INTERLEAF INC /MA/
10-K405, 1995-06-29
PREPACKAGED SOFTWARE
Previous: RODNEY SQUARE STRATEGIC FIXED INCOME FUND, N-30D, 1995-06-29
Next: SKYWEST INC, 10-K405, 1995-06-29



<PAGE>

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                            --------------------------
                                    FORM 10-K
                            --------------------------
                  Annual Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934
                            --------------------------
  For the fiscal year ended:                            Commission File Number:
        MARCH 31, 1995                                          0-14713
                            --------------------------
                                 INTERLEAF, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
                            --------------------------
     Massachusetts                                         04-2729042
(STATE OF INCORPORATION)                   (IRS EMPLOYER IDENTIFICATION NUMBER)
                                 Prospect Place
                                9 Hillside Avenue
                          Waltham, Massachusetts 02154
                    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
                          Telephone No.: (617) 290-0710
                            --------------------------

          Securities registered pursuant to Section 12(b) of the Act:
                                      None

          Securities registered pursuant to Section 12(g) of the Act:
                     Common Stock, par value $.01 per share
                        Preferred Stock Purchase Rights

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes   X    No
                                       -----     -----

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. /X/

The aggregate market value of Common Stock held by non-affiliates of the
registrant at June 15, 1995 was $88,643,080 based upon the last reported sales
price of the Common Stock in the National Market System, as reported by NASDAQ
on such date.
                            --------------------------
                    APPLICABLE ONLY TO CORPORATE REGISTRANTS

The number of shares of the registrant's Common Stock outstanding at June 15,
1995 was 14,450,592.

                       DOCUMENTS INCORPORATED BY REFERENCE
1. Portions of the Company's  Proxy  Statement  relating to the Company's
Annual Meeting of Shareholders to be held
   on August 17, 1995. (Part III)
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<PAGE>

                                     PART I

ITEM 1. BUSINESS

GENERAL

     Interleaf-Registered Trademark-, Inc. and its subsidiaries ("Interleaf" or
the "Company") develop and market software that is used in the creation,
management, and distribution of documents. The Company's software enables
customers to compose, edit, view and print documents, while also facilitating
their electronic management, preparation, conversion and distribution. The
Company offers its customers an integrated document management solution--a
solution that meets both the needs of document authors and their information
users.

     Interleaf's primary application has been on 32-bit Unix workstations
("Workstations") manufactured by International Business Machines Corporation
("IBM"), Digital Equipment Corporation ("Digital"), Sun Microsystems, Inc.
("Sun"), Hewlett-Packard Company ("HP"), Motorola, Inc. ("Motorola") and Data
General Corporation ("DG"). There are also significant customer bases using
products running on Apple Macintosh and Intel based personal computers ("PC's").
Since fiscal 1994, the Company has placed increased importance on enabling its
software products to operate on the Windows NT and Windows 95 operating systems.
By September 1995, the Company expects to complete porting most of its software
products to the Windows NT and Windows 95 operating systems developed by
Microsoft Corporation.

     While the demand for electronic publishing products is maturing, companies
are requiring broad based solutions to integrate, control, and distribute
documents as an essential part of an integrated document management information
system. This market, however, has evolved slowly and has required that the
Company reduce its asset base and employment level. In September 1993, the
Company recorded a restructuring charge of $3 million, reducing employment by
approximately 5%. Product revenue continued to decline in fiscal 1995
necessitating a $7.1 million restructuring charge in September 1994. As a result
of the restructuring program, employment was reduced by approximately 150
people.

     The Company believes that its integrated product offerings, Interleaf 6
(document creation), WorldView (on line distribution), RDM (document
management), Cyberleaf (internet publishing) and Avalanche (document conversion)
provide an effective solution for customers' document information requirements
and will be successful in the marketplace.

PRODUCTS AND SPECIALIZED SERVICES

     The Company currently markets an integrated suite of software products that
are sold both individually and as an integrated software suite. The products
include Interleaf 6 for publishing, WorldView for on line distribution of
document collections, Intellecte and RDM for document management, Cyberleaf for
Internet publishing and Avalanche products for document preparation and
conversion.  The Company also markets specialized  services that include
consulting and training to enable its customers to fully utilize these core
software programs.

     INTERLEAF 6. Interleaf 6 operates on Sun, Digital, HP and IBM Workstations,
and supports the industry standard graphical user interface, Motif. The Company
also continues to market Interleaf 5, which uses the Company's proprietary
graphical user interface. During fiscal 1995, the Company refocused its
Interleaf 6 porting efforts on Windows NT and Windows 95 developed by Microsoft
Corporation.

     Interleaf 6 is a production publishing engine that provides the
capabilities to develop solutions for customers' complex document processes.
Information-driven and collaborative publishing processes require a publishing
engine to assimilate information from documents that originate from a variety of
sources. These documents may be either a single document containing thousands of
pages or a collection or library of interrelated documents. Interleaf 6 enables
customers to reuse this information and re-purpose it for different distribution
media: paper, Internet, local area network ("LAN"), wide area network ("WAN"),
or CD ROM. These documents share common characteristics such as multiple
authors, controlled revisions and long life cycles. Interleaf 6 automates
complex document processes by providing tools for creating and maintaining
documentation. By leveraging 32-bit operating environments, Interleaf 6 can
execute rapid changes across large document collections, maintaining cross
references, autonumbering and pagination.

<PAGE>

     Foreign language versions of Interleaf 6 are available in French, Italian
and German. In Japan, the Company markets Interleaf 5 in the Kanji language,
which uses Interleaf's proprietary user interface. Interleaf 6 is sold in
modules. In the United States, the base module is priced at $2,500 and the
complete package is $12,000. Interleaf 6 is subject to volume price discounts,
depending on the amount committed to by a customer.

     WORLDVIEW. WorldView is a comprehensive electronic document distribution
system which enables customers to transform various types of electronic data
into collections of interrelated information for distribution online, by CD ROM,
diskette or other media type for viewing on PC's and Workstations. Customers may
merge and assimilate documents ranging from single page reports to thousands of
pages of documentation that may originate in different formats and different
applications throughout an organization, thereby allowing customers to build
comprehensive electronic distribution applications designed specifically for
their document processes. WorldView also offers the ability to enhance
information with formatting, structure, graphical road maps and access tools.

The Company released its updated version of WorldView  "WorldView 2.0" in June
1994, which added the ability to view 24-bit color and the documents' underlying
structure, and in December 1994, released WorldView 2.0 for Japanese, supporting
the Kanji language. These products have a list price starting at $195 in the
United States. WorldView Press, the tool that customers use to prepare their
documents created by either Interleaf or non-Interleaf authoring tools, for
electronic  viewing, starts at $10,000. WorldView is subject to volume
discounts. See, "Joint Venture" below.

     RDM. Interleaf's RDM is a product for use on PC's and Workstations that
enables users to manage documents, whether created with Interleaf 6 or other
authoring products, in large document databases. RDM manages documents through
the creation, revision, and approval process. It provides users with a central
document repository that manages document workflow, security, relationships and
revisions, particularly relevant in regulated and quality driven processes.
Aimed at the enterprise versus the workgroup, this product has a list price
starting at approximately $45,000 in the United States.

     INTELLECTE. This product combines RDM, WorldView and optionally Interleaf
6, with implementation services, for complex document management projects. Since
many document management implementation projects require the integration of
workflow, authoring, viewing with document management tools, Intellecte enables
customers to adopt this integration package in a standard format. The Intellecte
service offering tailors the integrated system to the customer's specific
environment. In the United States, Intellecte is priced at $175,000, including a
package of services.

     CYBERLEAF. This product was introduced in November 1994 and enables
customers to publish documents on the Internet. Customers use Cyberleaf to
transform word processing files into Internet webs, ready to be viewed by
standard web browsers on the World Wide Web. Cyberleaf provides a complete web
production environment so information can be maintained in a single source. This
product has a price of $795 in the United States.

     AVALANCHE. These products include Avalanche FASTTAG, which provides
structure to documents and filters them into Standard General Markup Language
("SGML") and word processing formats. Avalanche SGML HAMMER is a toolkit for
converting SGML documents between Document Type Definitions ("DTDs") and
filtering them into other formats so they can be used by word processors. In the
United States, the price for these products run from $3500 to $4000, depending
on platform.

     All of the Company's core software products support documents in SGML
format. SGML is a standard to facilitate document interchange and is the basis
for Hypertext Markup Language ("HTML"), the data form for Internet World Wide
Web publishing.

     SERVICES. The Company continues to implement its services strategy of
providing consulting and training to its customers to enable them to fully
utilize their Interleaf core software products. During the fiscal years ended
March 31, 1995, 1994 and 1993, worldwide revenues from services were
approximately $22.6 million, $19.6 million, and $19.7 million respectively,
representing approximately 26%, 18% and 17% respectively, of the Company's total
revenues.

                                        3

<PAGE>

     MARKETS AND CUSTOMERS. Interleaf has historically directed its marketing
efforts primarily to the technical documentation segment of the marketplace
within the aerospace/defense industry. Due in large extent to the extensibility
of Interleaf 6, RDM and WorldView products, the Company has been diversifying
into document management systems with emphasis on vertical markets, such as
discrete and process manufacturing, telecommunications, pharmaceuticals, and
financial services. The Company also sells directly into the MIS departments of
these customers, and not only into dedicated technical publishing environments.
Customers in these new markets require software products from the Company that
create, manage and disseminate document based information to meet their specific
applications.

SALES AND DISTRIBUTION

     United States. In the United States, Interleaf distributes its software
products and customized services through direct and alternate channels.

     DIRECT CHANNEL. Currently, the Company sells its software products and
consulting services to customers primarily through its direct sales force. Since
the start of fiscal 1993, the Company  has had a telesales operation at its
corporate offices to supplement its direct sales force.

     The consulting services are performed by consulting engineers working out
of the Company's direct sales offices or corporate headquarters.

     DIRECT SALES/SERVICES. In the United States, the Company employs
approximately 186 persons engaged in direct sales, sales support, and services
activities. Services includes employees engaged in project management,
customized services and pre sales activities. Interleaf maintains sales and
service offices in 8 United States locations.

     ALTERNATE CHANNELS. The Company has entered into agreements with a number
of value added resellers to market and distribute its software products.
Currently, the Company has approximately 140 resellers in the United States who
resell its software products. During the fiscal year ended March 31, 1995,
domestic revenues attributable to VAR sales totaled approximately 6% of the
domestic revenues, compared with 3% of the domestic revenues in both
fiscal 1994 and fiscal 1993.

     Overall, domestic revenue from the direct and alternate channels, including
services and customer support, accounted for approximately $57 million for the
fiscal year ended March 31, 1995, representing approximately 65% of the
Company's revenues for such year, compared with approximately $68 million or 61%
of total revenues for fiscal 1994, and $69 million or 59% of total revenues for
fiscal 1993.

     INTERNATIONAL. The Company primarily markets its software products and
specialized services in Canada and Europe through its wholly owned subsidiaries.
In Italy, however, Interleaf products are sold exclusively through Interleaf
Italia S.r.l. The Company has an equity interest of approximately 30% in
Interleaf Italia S.r.l., and has the right to purchase the remaining equity at a
formula price based upon investment by the other shareholders in such entity, as
well as its sales and profitability. Since April 1989, Interleaf has been
selling its  products in Latin America through Interleaf Americas, Ltd., an
exclusive distributor. The revenues from Interleaf Americas have been
insignificant.

     In July 1991, the Company acquired Interleaf GmbH, its exclusive
distributor for Germany, Austria and Spain. In November 1992, the Company
terminated its exclusive distributor in Australia and New Zealand, and started a
new subsidiary in February 1993, to sell directly in these countries. In April
1993, the Company terminated its exclusive distributor in Asia, and now markets
and distributes its software products through non-exclusive distributors in Asia
(excluding Japan).

     In August 1992, Interleaf established a wholly owned subsidiary in Japan to
market the Company's Japanese language products. This subsidiary has been
primarily selling through Japanese distributors and resellers who have
significant services capabilities, and not directly to end users as the Company
generally does outside of Japan.

     Sales and support offices for these non U.S. entities are maintained in
nearly all major European cities; the Company also has offices in Ottawa,
Ontario, Tokyo, Japan and Sydney and Melbourne, Australia.

                                        4

<PAGE>

     Overall, international sales, including services and customer support,
accounted for approximately $31 million for the fiscal year ended March 31, 1995
or 35% of total revenues, compared with approximately $43 million or 39% of
total revenues for fiscal 1994, and $48 million or 41% of total revenues for
fiscal 1993. As of March 31, 1995, 178 employees work in the Company's
international operations, including 16 in customer support.

JOINT VENTURE

     On behalf of its joint venture ("Venture") with PruTech Research and
Development III ("PruTech"), the Company markets WorldView for use on PC's using
the DOS operating system and mainframes, and also its Computer Aided Logistics
Standards ("CALS") technology, a U.S. Defense department standard for the
electronic dissemination of documents. See "Product Development and Engineering"
below. Since October 1, 1991, PruTech is allocated all of the profits from this
Venture up to 30% of sales of these products. In respect to distributable cash,
PruTech receives 86% of all cash distributed by the Venture. The Company could
lose its right to market these products or competing products if PruTech elects
to buy out the Company's interest in the Venture at a formula based upon 10
times the Venture's previous quarter's profit. In fiscal 1995, 1994 and 1993,
the Company's net revenues were $.4 million, $2.1 million and $1.3 million
respectively from these products. In March 1994, PruTech filed an arbitration
action against the Company contesting the Company's operation of the Venture
alleging that it is entitled to mandatory cash distributions  of 30% of the
Venture's revenues and that Venture-owned technology was used in the Company's
other products. The Company believes these allegations to be without merit and
that the results of the arbitration proceedings will not have a material adverse
effect on the Company's operations.

CUSTOMER SUPPORT

     Many of Interleaf's customers enter into customer support agreements. The
Company employs 36 persons in customer support at  its corporate headquarters,
and approximately 16 outside the United States. Each customer who has entered
into a standard support contract receives telephone access to the Company's
customer support staff and bug fixes and upgrades to Interleaf products covered
under the support contract. Worldwide revenues from customer support were $30.7
million, representing approximately 35% of total revenues for fiscal year ended
March 31, 1995, compared with $30.7 million or 28% of total revenues for fiscal
year ended March 31, 1994, and $30.9 million, or 26% of total revenues, for the
fiscal year ended March 31, 1993.

     In the United States, the price for standard support for Interleaf 6 is
approximately $500 per year, or approximately 20% of its list price, generally
paid annually in advance, with the price increasing to $2,440 per year for
Interleaf 6, with all options. Prices for support of the Company's WorldView
product is listed at 15% of end-user price depending upon the configuration,
with support for the Company's RDM product being priced at approximately 15% of
end-user price. If non-standard support by a customer is required, prices will
vary substantially.

PRODUCT DEVELOPMENT AND ENGINEERING

     The software industry is characterized by rapid technological change which
requires the continuing enhancement of existing products, development of new
products and the porting of these products to new hardware platforms, operating
systems, and to various industry standard graphical user interfaces and
operating systems: (1) Motif-Registered Trademark-, (2) Windows DOS, (3) Windows
NT and (4) Windows 95. During fiscal 1995, the Company completed its Motif port
of Interleaf 6 and continued to expend significant engineering resources to
enable Interleaf 6 to operate on the Windows NT and Windows 95 operating systems
which it expects to complete in fiscal 1996. The Company also expects to
complete porting its WorldView and RDM products to operate on the Windows NT
operating system in fiscal 1996.

     The Company completed a Japanese version of RDM in December 1993 and
completed the Japanese version of WorldView in fiscal 1995.

     The Company will also continue to support standards that are emerging in
the government and commercial sectors for text exchange ("SGML"), graphics,
("IGES" and "CGM"), encoding scanned images ("TIFF" and "CCITT"), and media
interchange ("1840A Tape Interchange") that allow for the electronic interchange
of documents within companies and government. The Company has begun integrating
SGML with the Company's

                                        5

<PAGE>

core software products, Interleaf 6, WorldView and RDM. In connection with this
initiative, the Company acquired Avalanche Development Company in June 1993, a
leading developer of SGML products, to accelerate the Company's movement toward
SGML, for a cash purchase price of approximately $5.5 million.

     The United States Department of Defense is promulgating its specific
standards for these filters as part of its CALS initiative. The Company has
historically supported emerging CALS standards; however it has not realized
significant revenue from CALS due in part to the slow acceptance of this
technology and the decline in U.S. defense spending.

     During the fiscal years ended March 31, 1995, 1994 and 1993, the Company's
product development and engineering expenses,  including the amortization of
software development costs, were approximately $22.1 million, $21.2 million, and
$20.0 million respectively, representing 25%, 19%, and 17% respectively, of the
Company's total revenues. As of March 31, 1995, the Company had 167 employees
engaged in product development and engineering.

MANUFACTURING

     The Company's manufacturing operations are engaged in the duplication of
tapes and diskettes, assembling, and final packaging.

BACKLOG

     The Company generally manufactures its software on the basis of its
forecast of near-term demand and generally ships to end users within 30 days
after receipt of the order. Consequently, the Company's product backlog at this
time is not indicative of future sales levels. The Company does not regard the
amount of backlog at any time to be material to a current understanding of its
business. As the Company continues to expand its solutions business, which
combines products and services, project back-logs are expected to develop which
may be significant to understanding the business.

COMPETITION

     The electronic publishing, viewing, and document management markets are
highly competitive. Interleaf competes with a number of companies and expects
that other companies not currently in the electronic publishing, viewing, and
document management market may introduce competing products.

     At the low end of the electronic publishing market, the Company competes
with Frame Technology Corporation. Principal competitive factors include product
functionality, customer support, ease of use and price. In addition, several
companies, including Aldus, Inc. (owned by Adobe Systems, Inc.), Novell, Inc.,
Lotus Development Corporation, and Microsoft Corporation, offer lower-priced
products which operate on personal computers and provide integrated text and
graphics capabilities. In the electronic viewing market, the Company competes
with Adobe Systems, Inc. and numerous other smaller firms. In the document
management market, the Company competes with numerous smaller companies.

     The Company believes that its core products, integrated with each other,
blended with specialized services, used across different hardware platforms, are
its principal competitive advantage in a market that is fragmented with many
companies offering only separate parts of a solution. The Company also believes
that its ability to provide integrated document management solutions for
targeted markets will increasingly distinguish the Company from its competitors.

EMPLOYEES

     As of March 31, 1995, the Company, worldwide, employed 674 full-time
employees, of whom 167 were employed in research and development, which includes
quality assurance and technical documentation, 186 in  domestic sales
operations, including services, 36 in domestic customer support, 41 in corporate
marketing, 66 in finance and administration, and 178 in the Company's
international operations. The Company's success will depend in large part on its
ability to attract and retain  qualified personnel, who are in demand throughout
the industry. None of the Company's employees are represented by a labor union.
Interleaf believes that its employee relations are good.

                                        6

<PAGE>

PRODUCT PROTECTION

     The Company relies on a combination of trade secret, patent, copyright and
trademark laws, license agreements and technical measures to protect its rights
in and to its software. Although the Company's license agreements prohibit
disclosure of the proprietary aspects of its products, it is technically
possible for competitors to copy aspects of its products in violation of the
Company's rights. INTERLEAF, Intellecte, Cyberleaf,  FASTTAG and SGML HAMMER are
registered trademarks of the Company; WorldView and RDM are trademarks of the
Company.

     The Company believes that, because of rapid technological change in the
software industry, patent, trade secret and copyright protection are less
significant than factors such as the knowledge, ability and experience of
employees as well as name recognition.

ITEM 2. PROPERTIES

     The Company's principal executive, administrative and research and
development operations are located in an approximately 142,000 square-foot
portion of a building in Waltham, Massachusetts, which the Company occupies
under a lease expiring in December 2000.

     The Company also leases sales and support offices in 8 locations in the
United States and 15 foreign locations for its subsidiaries.

ITEM 3. LEGAL PROCEEDINGS

     There are no material legal proceedings to which the Company is a party or
to which any of its property is subject.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matter was submitted to a vote of security holders during the fourth
quarter of the fiscal year covered by this report.

EXECUTIVE OFFICERS OF THE COMPANY

The current executive officers of the Company are listed below:

MARK H. CIEPLIK, 40, joined the Company as Vice President, Americas, in May
1995. Prior to that date, he was employed by System Software Associates, Inc.
("SSA"), a developer of manufacturing software, from December 1991, serving as
Director of North American Branch Operations and Major Account Sales. Before
joining SSA, he served in various senior sales management positions with IBM,
starting in 1975, most recently serving as Director of Sales commencing in 1988.

FREDERICK J. EGAN, 48, has served as Vice President, Asia/Pacific/Japan from
March 1989; prior to that date he was Vice President for Third Party Operations
from June 1985. Mr. Egan joined the Company in 1983.

PAUL ENGLISH, 31, joined the Company as a Member of the Technical Staff in
February of 1989, and was promoted to Director of Product Development in
September 1992. In November 1993 he was promoted to Vice President of
Engineering, and became an executive officer in March 1994. He was promoted to
Sr. Vice President of Engineering in June 1994 and named Sr. Vice President,
Product Management in January 1995.

STEPHEN J. HILL, 39, joined the Company in May 1993, as General Manager of the
Company's UK subsidiary,  and was promoted to Vice  President, Europe in June
1994. Prior to joining the Company, Mr. Hill was employed by Oracle Development
Corporation, a software developer of data-base products from 1988 in various
senior management positions, where he had most recently been General Manager --
Major Accounts,  of Oracle Development Corporation UK Ltd. from January 1990.

ED KOEPFLER, 46, joined the Company as President, Chief Executive Officer and
Director, in November 1994. Prior to joining the Company, Mr. Koepfler was
employed by System Software Associates, Inc., a developer of manufacturing
software, from August 1985 in various senior operational and sales management
positions,  serv-

                                        7

<PAGE>

ing as its Vice President for North American Operations from January 1992 to
November 1994, and Vice President of Operations from January 1989 to December
1991.

G. GORDON M. LARGE, 55, became Executive Vice President and Chief Financial
Officer of the Company in June 1995. Prior to joining the Company, Mr. Large was
Executive Vice President and Chief Financial Officer of Card Establishment
Services, Inc. ("CES"), a merchant credit card processor, and its parent, CESI
Holding, Inc. ("CESI"). Mr. Large joined CES and CESI as Senior Vice President,
Strategic Planning and Business Development in October 1993, and became Chief
Financial Officer in December 1993 and Executive Vice President in February
1994. Previously, Mr. Large served as Senior Vice President and Chief Financial
Officer of Systems Center, Inc., a systems software company, from February 1992
until July 1993. From December 1988 until June 1991, Mr. Large was Chief
Financial Officer of Pansophic Systems, Incorporated, a systems and applications
software company, also serving as Vice President from December 1988 until June
1990 and Senior Vice President from June 1990 until October 1991.

BOB MAHER, 43, joined the Company as Vice President, Technology in May 1994, and
was elected an executive officer in June 1995. Prior to joining the Company he
was employed by Autodesk Development, Inc., a developer of engineering and CAD-
CAM software, as Manager of the European Software Center from June 1993 to
May 1994. Prior to joining Autodesk, from June 1991 to June 1993, Mr. Maher was
employed by Borland International, a developer of personal computer application
software, as Manager of Workgroup Software. Prior to joining Borland, Mr. Maher
was employed by Lotus Development Corporation, a developer of personal computer
application software, in various engineering management positions, most recently
serving as Director of Software Development from 1988 to June 1991.

There is no family relationship among the foregoing individuals.

Executive officers are elected on an annual basis and serve at the discretion of
the Board of Directors.

                                        8

<PAGE>

                                     PART II

ITEM 5. MARKET FOR THE COMPANY'S COMMON STOCK AND RELATED SECURITY HOLDER
MATTERS

          The Company's common stock is traded on the over-the-counter market
          and is quoted on the NASDAQ National Market System under the symbol
          LEAF. On May 31, 1995, there were 1,150 holders of record of the
          Company's common stock.  This number does not reflect persons or
          entities who hold their stock in nominee or "street name" through
          various brokerage firms.

          The following summarizes the market range for the Company's common
          stock for each quarterly period during the years ended March 31, 1995
          and 1994:

<TABLE>
<CAPTION>
QUARTER ENDED                              JUNE 30             SEPTEMBER 30       DECEMBER 31       MARCH 31          YEAR
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>                 <C>                <C>               <C>               <C>
FISCAL 1995
Common stock prices
High                                       7 1/2               4 7/8              4 5/8             6                 7 1/2
Low                                        5                   2 1/2              3 1/4             2 7/8             2 1/2
Close                                      5 1/4               4 3/8              3 1/2             4 7/8             4 7/8
- -----------------------------------------------------------------------------------------------------------------------------
FISCAL 1994
Common stock prices
High                                       9 7/8               8 7/8              8 1/4             8 3/4             9 7/8
Low                                        6 7/8               6                  4 7/8             6 3/8             4 7/8
Close                                      8 5/8               6                  7 5/8             6 3/4             6 3/4
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

          The Company has never paid cash dividends. The Company is restricted
          from paying cash dividends during the term of its credit agreement.

                                        9

<PAGE>

ITEM 6. SELECTED FINANCIAL DATA

<TABLE>
<CAPTION>

(IN THOUSANDS EXCEPT FOR PER SHARE AMOUNTS)
YEAR ENDED MARCH 31                                      1995 a          1994 b            1993           1992 c            1991
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>            <C>             <C>              <C>              <C>
Total revenues                                          $87,856        $111,229        $117,341         $100,299         $84,318
- ----------------------------------------------------------------------------------------------------------------------------------
Net income (loss)                                       (48,362)         (8,448)          9,303            5,984          (1,278)
- ----------------------------------------------------------------------------------------------------------------------------------
Net income (loss) per share                               (3.47)          (0.63)           0.55             0.38           (0.11)
- ----------------------------------------------------------------------------------------------------------------------------------
Shares used in computing net income (loss)
  per share                                              13,938          13,384          16,836           15,704          11,956
- ----------------------------------------------------------------------------------------------------------------------------------
Total assets                                             50,793          96,884          99,519           87,573          71,711
- ----------------------------------------------------------------------------------------------------------------------------------
Long term obligations                                       625           1,565           1,857            2,559           3,048
- ----------------------------------------------------------------------------------------------------------------------------------
Total shareholders' equity                               10,615          56,632          63,126           52,108          44,731
- ----------------------------------------------------------------------------------------------------------------------------------
Common stock outstanding                                 14,203          13,631          13,064           12,434          12,065
- ----------------------------------------------------------------------------------------------------------------------------------
<FN>
          a.   Fiscal 1995 results include a $17.2 million charge for the write-
               down of intangible assets, a $7.1 million charge for
               restructuring of the Company's worldwide operations, and a $1.9
               million charge for revaluation of the Company's deferred tax
               asset.

          b.   Fiscal 1994 results include a $4 million charge for acquired
               research and development in connection with the acquisition of
               Avalanche Development Company in June 1993, a $3 million charge
               for restructuring of the Company's worldwide operations, and a
               $1.9 million benefit upon adoption of Statement of Financial
               Accounting Standards No. 109, "Accounting for Income Taxes,"
               effective April 1, 1993.

          c.   Fiscal 1992 results include the impact of the acquisition of
               Interleaf GmbH in July 1991.
</TABLE>

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

RESULTS OF OPERATIONS

          OVERVIEW: During 1995, significant changes in the management team,
          operations and cost structure of Interleaf were made in an effort to
          position the Company to compete more effectively in its markets.

          In the first quarter of fiscal 1995, the Company experienced a
          significant decline in revenue from the prior fiscal quarter which
          resulted in a loss of $8.2 million. During the second fiscal quarter,
          changes in the management team began and a corporate-wide
          restructuring was initiated, for which the Company recorded charges of
          $7.1 million to cover the cost of terminating employees and the
          reduction of facilities. Headcount was reduced 25%, from 895 employees
          at the end of fiscal 1994, to 674 at the end of fiscal 1995.
          Facilities were reduced by closing or consolidating 19 sales offices.
          As a result of the restructuring program, cost savings are expected to
          be $13-15 million per year. The Company also recorded a charge of $1.9
          million related to a revaluation of its deferred tax asset. In the
          fourth quarter, in conjunction with the fiscal 1996 business planning
          process, the new management team completed a strategic and operational
          review of the Company's distribution channels, sales and marketing
          processes, investments in new product development, customer support
          operations and the internal systems requirements to sustain and grow
          the Company. As a consequence of this review and resulting changes in
          business practices and strategies, the Company  evaluated the carrying
          values of its assets in light of its new business model. This
          evaluation resulted in a write-down of goodwill relating principally
          to certain non-U.S. operations of $15.2 million. The Company also
          wrote-off $3.2 million of capitalized software costs for projects
          discontinued in the fourth quarter or for which revenue projections no
          longer adequately support the capitalized amounts. Additional
          information on these events is discussed below and in notes 3 and 7 to
          the consolidated financial statements.

          As a result of management's actions discussed above, revenues have
          remained relatively constant since the second fiscal quarter of 1995.
          Management's plan for 1996 is to achieve profitability during the
          second half of the year based on conservative revenue growth
          projections and the realization of the full benefits from the
          restructuring program.

                                       10

<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

          COMPARISON OF FISCAL 1995 TO 1994

          REVENUES: Total revenues were $87.9 million, representing a decrease
          of $23.4 million, or 21%, from 1994. During this period, software
          product revenue declined $26.3 million, or 43%, to $34.6 million from
          $60.9 million in 1994. Partially offsetting this decline was a $3
          million, or 15%, increase in services revenue.

          The decline in software products revenue primarily resulted from
          reductions in sales of the Company's sophisticated document creation
          products (Interleaf 5 and 6) reflecting saturation for high-end
          publishing products in the aerospace/defense market and the lack of an
          effective reseller distribution channel to penetrate other market
          segments. Also contributing to this decline was the delayed shipment
          of products which support the Windows operating environment. Overall,
          1995 sales of document creation products decreased by approximately
          $19.1 million from 1994.

          Revenue for the Company's document management (RDM) and document
          distribution (WorldView) products also declined by $7.2 million from
          1994, primarily due to prolonged proof of concept projects and, to
          some degree, to a disruption in the long selling cycles required for
          these complex products created by the Company's restructuring program.

          Also contributing to the decline in the Company's product revenues was
          the lack of large multi-year procurements in 1995 as the Company began
          changing its business practices and strategies, as discussed above,
          and the marketplace saturation discussed above. In 1994, these orders
          represented approximately 20% of product revenue.

          Maintenance revenue, consisting of providing telephone support and
          upgrades to the Company's software products, remained stable at
          approximately $31 million for each of the years 1995 and 1994. This is
          largely attributable to renewals from large, long-term customers
          primarily in the aerospace/defense industry. The services businesses,
          which include consulting and training, improved as a result of price
          increases and an increased demand for the Company's expert services to
          implement document management solutions. The Company expects these
          services will help leverage software product sales in the future.

          Revenues from the Company's international operations declined to 35%
          of total revenues in 1995 from 38% in 1994, primarily due to a $12.9
          million decline in software products revenue. This decline was
          partially offset by increases in maintenance and services revenues of
          $1.2 million.

          COSTS AND EXPENSES: Costs of products increased primarily due to
          amortization of capitalized software development costs, which
          increased slightly from fiscal 1994, and a $1.2 million write-down of
          certain capitalized software development costs to net realizable
          value. The write-down was largely attributable to revenue projections
          which no longer adequately supported the remaining capitalized
          amounts. Also contributing to the high costs of products was fixed
          overhead costs and certain time-based royalty agreements. Maintenance
          costs decreased due to reduced headcount from the Company's
          restructuring program. Cost of services declined $1 million even
          though there was a $3 million increase in services revenues. This is
          largely attributable to improved operational effectiveness primarily
          related to increased utilization of consultants and price increases
          put into effect in the second quarter of fiscal 1995.

          Selling, General and Administrative (SG&A) expenses decreased $3.7
          million from 1994. This decrease began in the third quarter of fiscal
          1995 and resulted primarily from the Company's restructuring program
          which reduced headcount and facility costs in these areas.

          Research and Development (R&D) reflects the Company's continued
          investment in new and improved products. Total expense was $16.9
          million, or 19% of revenues in 1995 compared to $17.3 million, or 16%
          of revenues in 1994.  During 1995, the Company developed and began
          shipping Intellecte, Cyberleaf and WorldView for Japanese, all new
          products. In the second fiscal quarter of 1996, the Company expects to
          ship its Windows-based publishing products.

                                       11

<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

          The write-down of intangible assets, discussed above, included costs
          primarily related to the unamortized balance of goodwill of $15.2
          million which was incurred in the Company's acquisitions of its
          exclusive distributors in Germany, France and Canada. Also included in
          the write-down of intangible assets was approximately $2 million of
          capitalized software development costs, which was largely attributable
          to the Company's decision in the fourth quarter of fiscal 1995 to
          discontinue development work to port its publishing products to the
          Windows 3.1 operating system, a 16-bit operating system, in order to
          concentrate on development efforts related to the Windows 95 and
          Windows NT operating systems, which are 32-bit operating systems.

          NET LOSS: In addition to the items discussed above, 1995 results of
          operations were negatively impacted by the decision to provide a 100%
          valuation reserve on a deferred tax asset of $1.9 million. This asset,
          which pertained to anticipated benefits to be derived from research
          and development tax credit carryforwards, was recorded in fiscal 1994
          as a result of the Company's adoption of SFAS No. 109, "Accounting for
          Income Taxes," and was fully reserved when an analysis of the
          Company's actual and anticipated operating results indicated that
          utilization of this asset was less likely than that required by SFAS
          No. 109.

          COMPARISON OF FISCAL 1994 TO 1993

          The Company incurred a net loss of $8.4 million in fiscal year 1994 on
          revenues of $111.2 million. This loss included a $4 million charge
          related to the acquisition of Avalanche Development Company and a $3
          million restructuring charge, as well as a $1.9 million credit related
          to the Company's adoption of SFAS No. 109, "Accounting for Income
          Taxes." In fiscal year 1993, the Company earned $9.3 million on
          revenues of $117.3 million.

          REVENUES: Total revenues in 1994 declined $6.1 million, or 5%, from
          1993 revenues of $117.3 million. This decline was nearly all related
          to the reduction in software product sales.

          In 1994, the Company's publishing product, Interleaf 5 had a major
          decline in revenue of $15 million from 1993; the decline was primarily
          attributable to the decline of purchases by the aerospace/ defense
          sector, historically the Company's largest customer base and the lack
          of an effective reseller distribution channel. This significant
          revenue decline was only partially offset by the strong revenue growth
          in the Company's document distribution (WorldView) and document
          management (RDM) products  which increased $9 million during 1994.

          The Company's maintenance business remained stable as revenues
          totalled $30.7 million for 1994 compared with $30.9 million in 1993.

          The Company's services revenues, which include consulting and
          training, totaled approximately $19.6 million in 1994 and were
          relatively constant compared with 1993.

          COSTS AND EXPENSES: Costs of services were $20.6 million and increased
          approximately $3 million, or 16%, from 1993. The increased expense was
          attributable to establishing the services' infrastructure (people and
          methodology tools) to adequately support anticipated growth and to
          leverage the integrated document management systems business.

          Selling, General and Administrative expenses increased by
          approximately $3 million over 1993. This increase was attributable to
          the expansion of the Company's Japanese subsidiary, which added
          approximately $2 million in expenses, and the addition of $1.1 million
          in expenses from the Company's Avalanche subsidiary, acquired in June
          1993.

          The Company increased its level of investment in research and
          development as expenses grew by $1 million over 1993 levels. The
          percentage of revenues utilized in this activity increased to 16% in
          1994 from 14% in 1993. This is due to the Company's increased support
          for all major workstations, in most of the major geographical markets
          and to begin the development process to port its core creation
          products to the Windows operating system.


                                       12

<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

          The Company recorded a restructuring charge in September 1993 to
          consolidate operations and reduce headcount by approximately 50
          people, primarily in Canada and Germany. This action generated savings
          of $4 million per year.

          Also during the year, a $4 million charge was incurred, representing
          purchased research and development costs, arising from the acquisition
          of Avalanche Development Company.

          NET LOSS: In addition to the items discussed above, 1994 results of
          operations were impacted by the Company's adoption of SFAS No. 109,
          "Accounting for Income Taxes," resulting in income in the form of a
          cumulative effect of a change in accounting principle of $1.9 million.
          This amount represented the Company's estimate of research and
          development tax credit carryforwards that it considered probable of
          realization based upon anticipated levels of federal taxable income
          over the next several years, which was within the expiration of the
          carryforward period. As a result, the Company had a net loss of
          approximately $8.45 million in 1994 compared with net income of $9.3
          million in 1993.

LIQUIDITY AND CAPITAL RESOURCES

          The Company ended the year with $10.4 million of cash and cash
          equivalents.  Of this amount, $1.8 million was designated to liquidate
          collateralized capital lease obligations. These lease obligations were
          liquidated in April 1995. This cash position was significantly below
          the prior year's ending balance of $23.4 million and was the result of
          the poor profit performance in 1995, capital expenditures and the
          costs incurred for the restructuring program, which required
          approximately $5.6 million of expenditures related to severance and
          facility closings. The Company's cash position was favorably impacted
          during the year as a result of better receivable collections. The
          Company's days sales outstanding (DSO) improved by over 20%, from 109
          days at March 31, 1994 to 86 days at March 31, 1995. The Company
          incurred $4.8 million of capital expenditures in 1995, down from
          $5.2 million in 1994. In fiscal 1996, the amount of capital
          expenditures will be significantly lower. Excess cash, as available,
          is invested in short term money market funds having a maturity of less
          than 90 days.

          In May 1995, the Company obtained a revolving line of credit of up to
          $10 million from a major commercial lender. The credit agreement
          limits borrowing based on certain financial criteria and contains
          restrictive covenants which are discussed in Note 4 to the
          consolidated financial statements. When the  agreement was signed, the
          amount available for borrowings was approximately $5.2 million.

          Management believes the Company's current cash position and borrowing
          availability are sufficient to sustain planned operations throughout
          fiscal 1996. In addition, as the result of a comprehensive 1996
          business planning process, management has identified interim revenue
          objectives which, if not substantially met, will generate spending
          reductions adequate to sustain operations throughout the year.

          The Company's capital requirements beyond fiscal 1996 will be
          determined by management's relative success in implementing its
          strategic and operating vision. Typically, profitable software
          companies are able to generate sufficient cash from operations to meet
          moderate growth requirements.  Should operating results warrant the
          need for additional financing, such financing may be sought from
          financial institutions, the capital markets or strategic partners.

                                       13

<PAGE>

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                                 INTERLEAF, INC.
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                        AND FINANCIAL STATEMENT SCHEDULES

The following consolidated financial statements and schedules of Interleaf, Inc.
and subsidiaries, and report, are included herein:

          Description                                                     Page
          -----------                                                     ----

Report of Management  . . . . . . . . . . . . . . . . . . . . . . . .      15

Consolidated Statements of Operations for the Years
Ended March 31, 1995, 1994, and 1993  . . . . . . . . . . . . . . . .      16

Consolidated Balance Sheets at March 31, 1995 and 1994  . . . . . . .      17

Consolidated Statements of Changes in Shareholders' Equity
for the Years Ended March 31, 1995, 1994, and 1993  . . . . . . . . .      18

Consolidated Statements of Cash Flows
for the Years Ended March 31, 1995, 1994, and 1993  . . . . . . . . .      19

Notes to Consolidated Financial Statements  . . . . . . . . . . . . .      20

Report of Independent Auditors  . . . . . . . . . . . . . . . . . . .      29

Supplemental Financial Information  . . . . . . . . . . . . . . . . .      30

Schedule II - Valuation and Qualifying Accounts . . . . . . . . . . .      31

All other schedules for which provision is made in the applicable accounting
regulation of the Securities and Exchange Commission are not required under the
related instructions or are inapplicable, and therefore have been omitted.

                                       14

<PAGE>

REPORT OF MANAGEMENT

          The financial statements, including all related financial information
          presented in the Annual Report, were prepared by management, and
          management is responsible for their fairness, integrity and
          objectivity. These statements have been prepared in accordance with
          generally accepted accounting principles, include amounts that are
          based upon management's best estimates and judgement and incorporate
          accounting policies that are reasonable and prudent for the Company's
          business environment. The financial statements have been audited by
          our independent public accountants, Ernst & Young LLP, and their
          report is included elsewhere herein.

          The Company maintains accounting and control systems that are subject
          to modification based upon recommendations from Ernst & Young LLP.
          Management believes the internal control systems in use are sufficient
          to provide reasonable assurance that assets are safeguarded against
          material loss and are properly accounted for, and that transactions
          are properly recorded in the financial records used in preparing the
          financial statements.

          The Company has distributed throughout the organization its policies
          for financial control. Management believes that its policies and the
          monitoring of compliance with these policies provide reasonable
          assurance that its operations are adhering to prescribed financial
          policy.

          The Board of Directors carries out its responsibility for these
          financial statements through its Audit Committee, composed of
          nonemployee Directors.  The Audit Committee reviews the financial
          statements before they are released for publication. The Committee
          meets periodically with the senior financial officers and Ernst &
          Young LLP. It reviews the audit scope, significant financial
          transactions, major accounting issues and recommendations of Ernst &
          Young LLP. Ernst & Young LLP has full and free access to the Audit
          Committee and meets with its members, with and without management
          being present, to discuss internal control, auditing and financial
          reporting matters.

         /s/ Ed Koepfler                          /s/ G. Gordon M. Large

         Ed Koepfler                              G. Gordon M. Large
         President                                Executive Vice President
         and Chief Executive Officer              and Chief Financial Officer

                                       15

<PAGE>

CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>

(IN THOUSANDS EXCEPT FOR PER SHARE AMOUNTS)
YEAR ENDED MARCH 31                                                       1995                     1994                     1993
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>                      <C>                      <C>
REVENUES
Products                                                              $ 34,602                 $ 60,924                 $ 66,752
Maintenance                                                             30,652                   30,725                   30,923
Services                                                                22,602                   19,580                   19,666
- ----------------------------------------------------------------------------------------------------------------------------------
Total revenues                                                          87,856                  111,229                  117,341
- ----------------------------------------------------------------------------------------------------------------------------------
COSTS OF REVENUES
Products                                                                10,878                    9,640                    8,516
Maintenance                                                              6,178                    6,918                    6,391
Services                                                                19,605                   20,577                   17,665
- ----------------------------------------------------------------------------------------------------------------------------------
Total costs of revenues                                                 36,661                   37,135                   32,572
- ----------------------------------------------------------------------------------------------------------------------------------
Gross margin                                                            51,195                   74,094                   84,769
- ----------------------------------------------------------------------------------------------------------------------------------
OPERATING EXPENSES
Selling, general and administrative                                     55,283                   58,958                   55,831
Research and development                                                16,855                   17,332                   16,302
Charge for purchased research and development                                -                    3,985                        -
Write down of intangible assets                                         17,173                        -                        -
Restructuring expense                                                    7,109                    3,000                        -
- ----------------------------------------------------------------------------------------------------------------------------------
Total operating expenses                                                96,420                   83,275                   72,133
- ----------------------------------------------------------------------------------------------------------------------------------
Income (loss) from operations                                          (45,225)                  (9,181)                  12,636
Other expense                                                           (1,019)                    (749)                  (1,007)
- ----------------------------------------------------------------------------------------------------------------------------------
Income (loss) before taxes and cumulative effect
  of change in accounting principle                                    (46,244)                  (9,930)                  11,629
Provision for income taxes                                               2,118                      418                    2,326
- ----------------------------------------------------------------------------------------------------------------------------------
Income (loss) before cumulative effect of change
  in accounting principle                                              (48,362)                 (10,348)                   9,303
Cumulative effect of change in accounting
  principle accounting for income taxes                                      -                    1,900                        -
- ----------------------------------------------------------------------------------------------------------------------------------
Net income (loss)                                                     $(48,362)                $ (8,448)                $  9,303
- ----------------------------------------------------------------------------------------------------------------------------------
INCOME (LOSS) PER SHARE

Income (loss) before cumulative effect of change
  in accounting principle                                             $  (3.47)                $   (.77)                $    .55
Cumulative effect of change in accounting principle                          -                      .14                        -
- ----------------------------------------------------------------------------------------------------------------------------------
Net income (loss)                                                        (3.47)                    (.63)                     .55
- ----------------------------------------------------------------------------------------------------------------------------------
Shares used in computing income (loss)
  per share                                                             13,938                   13,384                   16,836
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                       16

<PAGE>

CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>


(IN THOUSANDS EXCEPT FOR SHARE AND PER SHARE AMOUNTS)
MARCH 31                                                                                          1995                      1994
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                           <C>                        <C>
ASSETS

CURRENT ASSETS
Cash and cash equivalents                                                                     $ 10,441                   $23,364
Accounts receivable, net of reserve for doubtful
  accounts of $1,953 in 1995 and $1,169 in 1994                                                 22,766                    34,932
Prepaid expenses and other current assets                                                        2,122                     2,506
- ---------------------------------------------------------------------------------------------------------------------------------
TOTAL CURRENT ASSETS                                                                            35,329                    60,802
Property and equipment, net                                                                     11,058                    11,034
Intangible assets                                                                                3,801                    21,622
Other assets                                                                                       605                     3,426
- ---------------------------------------------------------------------------------------------------------------------------------
TOTAL ASSETS                                                                                  $ 50,793                   $96,884
- ---------------------------------------------------------------------------------------------------------------------------------
LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES
Accounts payable                                                                              $  2,687                   $ 3,200
Accrued expenses                                                                                16,193                    18,197
Unearned revenue                                                                                15,649                    14,626
Other current liabilities                                                                        5,024                     2,664
- ---------------------------------------------------------------------------------------------------------------------------------
TOTAL CURRENT LIABILITIES                                                                       39,553                    38,687
Other liabilities                                                                                  625                     1,565
- ---------------------------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES                                                                               40,178                    40,252
- ---------------------------------------------------------------------------------------------------------------------------------
Contingencies

SHAREHOLDERS' EQUITY
Preferred stock, par value $.10 per share,
  authorized 5,000,000 shares:
  Series A Junior Participating, none issued and outstanding
  Senior Series B convertible, issued and outstanding 1,728,573 in 1995
  and 1,785,715 in 1994 (liquidation value $7 per share)                                           173                       179
Common stock, par value $.01 per share, authorized 30,000,000
  shares, issued and outstanding 14,203,027 in 1995 and
  13,630,657 in 1994                                                                               142                       136
Additional paid-in capital                                                                      67,382                    65,551
Retained earnings (deficit)                                                                    (57,269)                   (8,907)
Cumulative translation adjustment                                                                  187                      (327)
- ---------------------------------------------------------------------------------------------------------------------------------
TOTAL SHAREHOLDERS' EQUITY                                                                      10,615                    56,632
- ---------------------------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                                    $ 50,793                   $96,884
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                       17

<PAGE>

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>

(IN THOUSANDS)                               PREFERRED                     ADDITIONAL       RETAINED                          TOTAL
                                          STOCK SENIOR         COMMON         PAID IN       EARNINGS          EQUITY  SHAREHOLDERS'
                                              SERIES B          STOCK         CAPITAL      (DEFICIT)      ADJUSTMENT         EQUITY
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>                  <C>         <C>             <C>            <C>         <C>
Balances at March 31, 1992                        $214           $124         $61,682        $(9,762)          $(150)      $52,108

Net Income                                           -              -               -          9,303               -         9,303

Conversion of Senior Series B
  Convertible Preferred stock Into
  common stock                                     (21)             3              18              -               -             -
Common stock issued in connection
  with incentive stock options
  exercised by employees                             -              2             923              -               -           925
Common stock issued in connection
  with employee stock purchase plan                  -              2             884              -               -           886
Equity adjustment for foreign
  currency translation                               -              -               -              -             (96)          (96)
- -----------------------------------------------------------------------------------------------------------------------------------
Balances at March 31, 1993                         193            131          63,507           (459)           (246)       63,126

Net loss                                             -              -               -         (8,448)              -        (8,448)

Conversion of Senior Series B
  Convertible Preferred stock into
  common stock                                     (14)             2              12              -               -             -
Common stock issued in connection
  with incentive stock options
  exercised by employees                             -              2             739              -               -           741
Common stock issued in connection
  with employee stock purchase plan                  -              1           1,293              -               -         1,294
Equity adjustment for foreign
  currency translation                               -              -               -              -             (81)          (81)
- -----------------------------------------------------------------------------------------------------------------------------------
Balances at March 31, 1994                         179            136          65,551         (8,907)           (327)       56,632

Net loss                                             -              -               -        (48,362)              -       (48,362)

Conversion of Senior Series B
  Convertible Preferred Stock into
  common stock                                      (6)             1               5              -               -             -
Common stock issued in connection
  with incentive stock options
  exercised by employees                             -              2             660              -               -           662
Common stock issued in connection
  with employee stock purchase plan                  -              2           1,167              -               -         1,169
Common stock issued in connection
  with warrants exercised                            -              1              (1)             -               -             -
Equity adjustment for foreign
  currency translation                               -              -               -              -             514           514
- -----------------------------------------------------------------------------------------------------------------------------------
Balances at March 31, 1995                        $173           $142         $67,382        $(57,269)          $187        $10,615
- -----------------------------------------------------------------------------------------------------------------------------------

</TABLE>

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                       18

<PAGE>

C O N S O L I D A T E D   S T A T E M E N T S   O F   C A S H   F L O W S

<TABLE>
<CAPTION>

(IN THOUSANDS)
Year ended March 31                                            1995                          1994                           1993
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>                            <C>                             <C>
CASH FLOWS FROM OPERATING ACTIVITIES

Net Income (loss)                                        $  (48,362)                    $  (8,448)                      $  9,303

Adjustments to reconcile net income (loss) to net cash
  provided by (used in) operating activities:
Cumulative effect of change in accounting principle               -                        (1,900)                             -
Charge for purchased research and development                     -                         3,985                              -
Write down of intangible assets                              17,173                             -                              -
Restructuring expense                                         7,109                         3,000                              -
Depreciation and amortization expense                        12,188                        10,544                         11,714
Loss from disposal of property and equipment                    261                           153                            137
Deferred income taxes                                         1,860                            89                            402
Changes in assets and liabilities, net of
  effects from company purchased:
  (Increase) decrease in accounts receivable, net            13,550                        (2,641)                        (2,380)
  Decrease in other assets                                     (610)                         (676)                        (1,075)
  Increase (decrease) in accounts payable and
    accrued expenses                                         (3,188)                        3,314                          1,056
  Increase in unearned revenue                                  439                         1,052                            971
  Decrease in other liabilities                              (5,333)                       (2,092)                          (522)
Other, net                                                     (385)                          (41)                            62
- ----------------------------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) operating activities          (5,298)                        6,339                         19,668
- ----------------------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES
(Increase) decrease in marketable securities                     -                          4,070                         (4,070)
Capital expenditures                                         (4,827)                       (5,232)                        (4,569)
Capitalized software development costs                       (3,831)                       (4,064)                        (4,034)
Payment for company purchased,
  net of cash acquired                                            -                        (5,342)                             -
- ----------------------------------------------------------------------------------------------------------------------------------
Net cash used in investing activities                        (8,658)                      (10,568)                       (12,673)
- ----------------------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES
Net proceeds from issuance of common stock                    1,831                         2,035                          1,811
Property and equipment financing                                682                         1,375                          1,794
Repayment of long term debt and capital leases               (1,819)                       (2,254)                        (2,374)
- ----------------------------------------------------------------------------------------------------------------------------------
Net cash provided by financing activities                       694                         1,156                          1,231
- ----------------------------------------------------------------------------------------------------------------------------------
Effect of exchange-rate changes on cash                         339                            35                            (51)
- ----------------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents        (12,923)                       (3,038)                         8,175
Cash and cash equivalents at beginning of year               23,364                        26,402                         18,227
- ----------------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year                    $10,441                       $23,364                        $26,402
- ----------------------------------------------------------------------------------------------------------------------------------

</TABLE>

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                       19

<PAGE>

N O T E S   T O   C O N S O L I D A T E D   F I N A N C I A L
S T A T E M E N T S

N O T E  1  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- --------------------------------------------------------------------------------
PRINCIPLES OF       The consolidated financial statements include the accounts
CONSOLIDATION       of Interleaf, Inc. and its subsidiaries. All significant
                    intercompany balances and transactions have been eliminated
                    in consolidation. Interleaf, Inc. and its subsidiaries are
                    collectively referred to as the "Company."
- --------------------------------------------------------------------------------
REVENUE             The company recognizes revenue from the license of software
RECOGNITION         upon delivery of the software product to the customer's
                    place of business or to another site specified by the
                    customer. If a software license includes insignificant
                    obligations,  a pro-rata portion of the revenue is deferred
                    and recognized ratably as the obligations are met or upon
                    completion. If a software license includes significant
                    obligations, revenue is recognized, depending upon the
                    nature of the obligations, upon fulfillment of the
                    obligations or ratably, as the earnings process related to
                    segments of the agreement are completed. The Company
                    recognizes revenue only when collection of payments is more
                    than reasonably assured. Revenue is not recognized if
                    payments are due more than one year from the balance sheet
                    date.

                    Maintenance revenues are recognized ratably over the
                    contract period or as the services are performed.

                    Services revenues are primarily recognized as the Company
                    successfully performs the obligations specified under
                    agreements with its customers on either a time and material
                    basis or as contract phases are completed.

                    Unearned revenue represents the remaining amount of revenue
                    to be recognized in future periods primarily related to
                    maintenance and service contracts.

                    The Company generates revenue from sales of its products
                    and services to a large number of customers across
                    different industries and diverse geographic areas. Credit
                    is extended based on evaluation of the customer's financial
                    condition and collateral is not required. Credit losses
                    have been incidental to the Company's operations.
- --------------------------------------------------------------------------------
CASH AND CASH       Cash equivalents, consisting primarily of bank notes,
EQUIVALENTS         commercial paper and treasury bills, represent highly
                    liquid investments with maturities at date of purchase of
                    three months or less.

                    At March 31, 1995, the Company has approximately $1.8
                    Million of cash designated to liquidate capital lease
                    obligations.
- --------------------------------------------------------------------------------
PROPERTY AND        Property and equipment are stated at cost. Depreciation and
EQUIPMENT           amortization are determined on the straight-line method
                    over the estimated useful lives of the related assets. The
                    estimated useful lives generally range from 3 to 5 years.
                    Expenditures for repairs and maintenance are charged to
                    operations as incurred.
- --------------------------------------------------------------------------------
INTANGIBLE ASSETS   Intangible assets include the excess of the purchase price
                    over the fair market value of the net assets of the
                    acquired business (goodwill) and capitalized software
                    development costs.

                    Goodwill is amortized over periods ranging from 15 to 25
                    years. The Company continually evaluates whether events or
                    changes in circumstances have occurred that indicate the
                    remaining estimated useful life of goodwill should be
                    revised or that the remaining balance may not be
                    recoverable.

                    Costs incurred in the research, design and development of
                    software for sale to others are charged to expense until
                    technological feasibility is established, after which
                    remaining software development costs are capitalized and
                    amortized beginning when the product is available for
                    general release to customers. The amortization included in
                    product costs of revenue is the greater of the amount
                    computed using the ratio of current gross revenues to total
                    current and anticipated gross revenues, or straight-line
                    over the estimated remaining useful life of the product not
                    to exceed three years. The Company continually compares the
                    unamortized portion of capitalized software development
                    costs of a product to the net realizable value of that
                    product. The net realizable value is the estimated future
                    gross revenues from that product reduced by the estimated
                    future costs of completing and disposing of that product.
                    The amount by which the unamortized capitalized costs
                    exceed the net realizable value is written-off.

                    See Note 3 for discussion of intangible asset write-downs
                    that occurred during the year ended March 31, 1995.

- --------------------------------------------------------------------------------
FOREIGN CURRENCY    The translation of assets and liabilities of foreign
TRANSLATION         subsidiaries is made at year-end rates of exchange, and
                    revenues and expenses are recorded at average rates of
                    exchange. The resulting translation adjustments are
                    excluded from net income and are accumulated as a separate
                    component of shareholders' equity. Realized and unrealized
                    exchange gains or losses from transaction adjustments are
                    reflected in operations and are not material.

- --------------------------------------------------------------------------------
INCOME (LOSS)       Per share amounts are calculated using the weighted average
PER SHARE           number of common shares and common share equivalents
                    outstanding during periods of net income. Common share
                    equivalents are attributable to stock options, common stock
                    warrants and convertible preferred stock. Per share amounts
                    are calculated using only the weighted average number of
                    common shares outstanding during periods of net loss. Fully
                    diluted earnings per share is not materially different from
                    reported primary earnings per share.

- --------------------------------------------------------------------------------
BASIS OF            Certain 1993 and 1994 amounts have been reclassified to
PRESENTATION        conform to the 1995 method of presentation.

                                       20

<PAGE>

N O T E S   T O   C O N S O L I D A T E D   F I N A N C I A L
S T A T E M E N T S  ( C O N ' T )

N O T E  2  PROPERTY AND EQUIPMENT

            Property and equipment at March 31 consisted of the following:

<TABLE>
<CAPTION>

(IN THOUSANDS)                                                         1995                1994
- ------------------------------------------------------------------------------------------------
<S>                                                                 <C>                 <C>
Office, demonstration and other equipment                           $29,492             $27,577
Development equipment                                                12,753              11,147
Furniture                                                             4,766               4,455
Leasehold improvements                                                  823                 701
- ------------------------------------------------------------------------------------------------
                                                                     47,834              43,880
Less allowances for depreciation and amortization                    36,776              32,846
- ------------------------------------------------------------------------------------------------
                                                                    $11,058             $11,034
- ------------------------------------------------------------------------------------------------

</TABLE>

N O T E  3  INTANGIBLE ASSETS

          During the year ended March 31, 1995, the Company recorded a write-
          down of intangible assets principally associated with goodwill and
          capitalized software development costs. The charge to write-down
          goodwill was approximately $15.2 million primarily related to the
          Company's acquisitions in prior years of its exclusive distributors in
          Canada, France, and Germany. During fiscal 1994, these subsidiaries
          began to experience declines in profitability. To improve the
          profitability of its international operations, the Company implemented
          a restructuring program in September 1993. The Company's operations
          continued to perform below expectations during fiscal 1995. Further
          headcount and consolidation of facilities were implemented in these
          subsidiaries as part of the Company's worldwide restructuring program
          in the second quarter of fiscal 1995 (see Note 7). In conjunction with
          the fiscal 1996 planning process, the Company's new management team
          completed a strategic and operational review of all operations. As a
          consequence of this review, management determined in the fourth
          quarter of fiscal 1995 that there was a permanent impairment in the
          Company's carrying value of its goodwill. This was based on the
          continued deteriorating operating results in Canada, France, and
          Germany; the need to recapitalize certain of these subsidiaries; and
          an assessment that the factors which contributed to the valuations at
          the time of the respective acquisitions were no longer in evidence.
          The Company discounted the expected future cash flows from these
          subsidiaries and determined that the goodwill had no future value.

          The charge to write-down capitalized software development costs and
          related other assets was approximately $3.2 million. Of this total, $2
          million was primarily related to the cancellation of software
          development projects associated with the Company's  decision to
          discontinue development efforts related to the Windows 3.1 16-bit
          operating system to concentrate on development for the Windows 95 and
          Windows NT 32-bit operating systems. The remaining $1.2 million write-
          down to net realizable value, included in product costs of revenue,
          related to revenue projections which no longer adequately supported
          the capitalized amounts associated with certain older software
          products.

          Goodwill, net of amortization, was zero and $15,435,000 at March 31,
          1995 and 1994, respectively. The unamortized portion of capitalized
          software development costs was $3,801,000 and $6,187,000 at March 31,
          1995 and 1994, respectively. Amortization and write-down to net
          realizable value of capitalized software development costs was
          approximately $5,261,000, $3,870,000, and $3,671,000 for the years
          ended March 31, 1995, 1994, and 1993, respectively.

N O T E  4 DEBT

          In May 1995, the Company obtained a committed, revolving line of
          credit of up to $10 million. The credit agreement also provides for
          the issuance of letters of credit of up to $2 million. Borrowings from
          the line of credit bear interest at the higher of 9% or prime rate
          plus 2% and are secured by substantially all domestic assets of the
          Company. Outstanding letters of credit bear interest at 2%. Borrowings
          under the credit agreement are based upon the level of eligible North
          American accounts receivable, modified by the previous quarter's cash
          collections. When the agreement was signed, the amount available for
          borrowings was approximately $5.2 million. The agreement contains
          certain financial covenants relating to the Company's current ratio,
          tangible net worth, and working capital, as well as restrictions on
          certain additional indebtedness, acquisitions, capital expenditures,
          and dividend payments.
                                       21

<PAGE>

N O T E S   T O   C O N S O L I D A T E D   F I N A N C I A L
S T A T E M E N T S  ( C O N ' T )

N O T E  5  ACCRUED EXPENSES

     Accrued expenses at March 31 consisted of the following:

<TABLE>
<CAPTION>

(IN THOUSANDS)                                    1995                1994
- ---------------------------------------------------------------------------
<S>                                            <C>                 <C>
Accrued compensation and related items         $ 4,785             $ 6,418
Royalties                                        2,351               2,311
Rent                                             1,927               2,332
Other                                            7,130               7,136
- ---------------------------------------------------------------------------

                                               $16,193             $18,197
- ---------------------------------------------------------------------------

</TABLE>

N O T E  6  LEASES AND OTHER OBLIGATIONS

          The Company leases its facilities, including sales offices, and
          certain equipment under various operating leases, which expire through
          the year 2000. Rent expense amounted to $9,449,000, $9,356,000, and
          $9,725,000 for the years ended March 31, 1995, 1994 and 1993,
          respectively. The Company also leases certain assets under capitalized
          leases. Equipment under capital leases has been included with company-
          owned assets under the caption property and equipment, net, in the
          balance sheet. At March 31, 1995, the cost of these assets was
          $6,401,000 of which $3,857,000 has been amortized. The Company failed
          to meet certain operating covenants under certain of its capitalized
          leases and has received a waiver for the period ended March 31, 1995.
          The Company has subsequently liquidated approximately $1.6 million of
          the outstanding balance. Future minimum rental payments at March 31,
          1995 under agreements classified as operating and capital leases
          with non-cancellable terms in excess of one year are as follows:

<TABLE>
<CAPTION>

(IN THOUSANDS)
Years ending March 31                                                         Operating Leases       Capital Leases
- --------------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>                    <C>
1996                                                                                    $7,192              $1,704
1997                                                                                     6,464                  20
1998                                                                                     6,021                   6
1999                                                                                     4,967                   -
2000                                                                                     4,045                   -
Thereafter                                                                               3,148                   -
- --------------------------------------------------------------------------------------------------------------------
Total minimum lease payments                                                           $31,837               1,730
- --------------------------------------------------------------------------------------------------------------------
Less amount representing interest (interest rates range from 6-12%)                                             26
- --------------------------------------------------------------------------------------------------------------------
Present value of net minimum lease payments                                                                 $1,704
- --------------------------------------------------------------------------------------------------------------------

</TABLE>

N O T E  7  RESTRUCTURING

          Restructuring charges include costs associated with  employee
          termination benefits and facility closures and related costs. Employee
          termination benefits include severance, wage continuation, notice pay
          and related fringe benefits. Facility closure and related costs
          include lease payments, lease buyout costs, disposal of property and
          equipment and related costs.

          During the second quarter of fiscal 1995, as part of a Company
          reorganization and to reduce costs, the Company recorded a
          restructuring charge of approximately $7.1 million. The restructuring
          plan was to reduce worldwide employment and to consolidate sales
          offices in North America and Europe. The employment reduction
          primarily relates to the marketing, sales, general and administrative,
          and research and development groups.  Approximately $4.6 million of
          the restructuring charge was for employee termination benefits and
          $2.5 million for facility closures and related costs.

          During the year ended March 31, 1995, the Company paid approximately
          $4.4 million for employee termination benefits and $1.2 million for
          facility closures and related costs. As a result of the restructuring
          program, worldwide employment was reduced by approximately 150 people
          and 19 sales offices were consolidated. At March 31, 1995 accrued
          restructuring charges are approximately $3,343,000. Expenditures are
          anticipated to continue through the first half of fiscal year 1996 for
          employee termination benefits and until fiscal year 2000 for facility
          closures and related costs.

          During the second quarter of fiscal 1994, the Company recorded a
          restructuring charge of approximately $3 million. The restructuring
          plan was to reduce employment by approximately 50 people and to
          consolidate 4 sales offices in North America and Europe. At March 31,
          1994 approximately $1,085,000 was accrued related to this
          restructuring plan.

                                       22



<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (con't)

NOTE 8  INCOME TAXES

     The provision for income taxes is composed of the following:

<TABLE>
<CAPTION>

(IN THOUSANDS)                            1995             1994            1993
- --------------------------------------------------------------------------------
<S>                                      <C>               <C>           <C>
Current:
Federal                                  $   -             $171          $1,149
State                                        -               50             230
Foreign                                    258              108             545
- --------------------------------------------------------------------------------
Total current                              258              329           1,924
- --------------------------------------------------------------------------------
Deferred:
Federal                                  1,860               35             298
State                                        -               54             104
- --------------------------------------------------------------------------------
Total Deferred                           1,860               89             402
- --------------------------------------------------------------------------------
                                        $2,118             $418          $2,326
- --------------------------------------------------------------------------------

</TABLE>

          The provision for income taxes is based on the following amounts of
          income (loss) before income taxes:

<TABLE>
<CAPTION>

(IN THOUSANDS)                        1995             1994            1993
- ------------------------------------------------------------------------------
<S>                               <C>               <C>             <C>
Domestic                          $(43,607)         $(4,184)        $10,416
Foreign                             (2,637)          (5,746)          1,213
- ------------------------------------------------------------------------------
                                  $(46,244)         $(9,930)        $11,629
- ------------------------------------------------------------------------------

</TABLE>


<TABLE>
<CAPTION>

SIGNIFICANT COMPONENTS OF THE COMPANY'S                                      THE COMPONENTS OF THE
DEFERRED TAX ASSETS AND                                                      COMPANY'S DEFERRED INCOME
(LIABILITIES) AS OF MARCH 31 ARE AS FOLLOWS:                                 TAX PROVISION FOR THE YEAR
                                                                             ENDED MARCH 31, 1993 ARE
                                                                             AS FOLLOWS:

(IN THOUSANDS)                                    1995           1994       (IN THOUSANDS)                                  1993
<S>                                             <C>             <C>         <C>                                             <C>
DEFERRED TAX ASSETS:                            $13,453         $5,691      RESEARCH AND DEVELOPMENT COSTS, NET
NET OPERATING LOSS CARRYFORWARDS                  6,950          5,724        OF AMORTIZATION                               $111
TAX CREDIT CARRYFORWARDS                            738            897      RESERVE FOR DOUBTFUL ACCOUNTS RECEIVABLE,
ACCRUED RENT                                                                  VACATION AND OTHER ACCRUALS                     26
RESERVE FOR DOUBTFUL ACCOUNTS                                               INVENTORY ADJUSTMENTS                            (18)
  RECEIVABLE, VACATION AND OTHER ACCRUALS           475            583      DEPRECIATION                                       8
RESTRUCTURING                                       888            137      RESTRUCTURING ACCRUAL LESS AMOUNTS FOR WHICH
- -------------------------------------------------------        -------        NO TAX BENEFIT WAS REALIZED                    161
                                                                            ACCRUED RENT                                    (169)
TOTAL DEFERRED TAX ASSETS                        22,504         13,032
                                                                            DEFERRED SOFTWARE REVENUE                        291
DEFERRED TAX ASSET VALUATION ALLOWANCE          (20,594)        (8,922)
                                                -------        -------      OTHER, NET                                        (8)
                                                  1,910          4,110                                                     ------

DEFERRED TAX LIABILITIES:                                                                                                   $402
                                                                                                                           ------
RESEARCH AND DEVELOPMENT COSTS, NET OF
  AMORTIZATION                                   (1,464)                                                                  (2,382)
DEPRECIATION                                       (422)                                                                    (451)
OTHER                                               (24)                                                                     (19)
- ---------------------------------------------------------------------------------------------------------------------------------
TOTAL DEFERRED TAX LIABILITIES                   (1,910)                                                                  (2,852)
                                                 -------                                                                  -------
NET DEFERRED TAX ASSET                           $    -                                                                    $1,258
- ---------------------------------------------------------------------------------------------------------------------------------

</TABLE>

REALIZATION OF TOTAL DEFERRED ASSETS IS CONTINGENT UPON FUTURE TAXABLE
INCOME. THE VALUATION ALLOWANCE HAS BEEN ESTABLISHED BASED UPON THE
COMPANY'S ESTIMATE OF BENEFITS RELATED TO THESE ASSETS WHICH ARE NOT
CONSIDERED PROBABLE OF REALIZATION. THE DEFERRED TAX ASSET VALUATION
ALLOWANCE INCREASED BY $11,672,000 FOR THE YEAR ENDED MARCH 31, 1995
AND BY $2,282,000 FROM THE ADOPTION OF SFAS NO. 109 ON APRIL 1, 1993
TO MARCH 31, 1994. IN THE SECOND QUARTER OF FISCAL 1995 THE COMPANY
RECORDED AN ADJUSTMENT OF APPROXIMATELY $1.9 MILLION TO THE BEGINNING
OF THE YEAR BALANCE WHEN AN ANALYSIS OF THE COMPANY'S ACTUAL AND
ANTICIPATED OPERATING RESULTS INDICATED, AT THAT TIME, THAT
UTILIZATION OF THE DEFERRED TAX ASSET WAS LESS LIKELY THAN THAT
REQUIRED BY SFAS NO. 109.

                                       23

<PAGE>

N O T E S   T O   C O N S O L I D A T E D   F I N A N C I A L
S T A T E M E N T S  ( c o n ' t )

N O T E  8 INCOME TAXES (CON'T)

     Total income taxes reported are different than the amount that would have
     been computed applying the federal statutory tax rate to income before
     income taxes. The difference is attributable to the following:

<TABLE>
<CAPTION>

(IN THOUSANDS)                                                              1995                    1994                   1993
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>                     <C>                     <C>
Computed at federal statutory rate                                        $(15,723)               $(3,376)                $3,954
State income taxes, net of federal tax benefit                                   -                     33                    152
Nondeductible amortization                                                     397                    385                    341
Purchased research and development                                               -                  1,355                      -
Nondeductible write downs                                                    5,021                      -                      -
Other nondeductible expenses                                                   101                     61                     40
Loss for which no tax benefit was realized                                   9,051                  2,131                    207
Other temporary differences for which no tax benefit
  was realized                                                               1,262                      -                      -
U.S. and foreign tax rate difference                                           123                      -                    187
Adjustment to beginning of the year deferred tax asset
valuation allowance                                                          1,860                      -                      -
Benefit of net operating loss carryforward                                       -                   (153)                  (807)
Benefit of tax credits                                                           -                      -                 (1,776)
Other, net                                                                      26                    (18)                    28
- --------------------------------------------------------------------------------------------------------------------------------
                                                                          $  2,118                 $  418                 $2,326
- --------------------------------------------------------------------------------------------------------------------------------

</TABLE>

     At March 31, 1995, the Company and its subsidiaries had net operating loss
     carryforwards of approximately $34.9 million that are available to offset
     future taxable income. The loss carryforwards are attributable to
     operations in several tax jurisdictions and expire in 1996 and thereafter.

     In addition, the Company has research and development and other tax credit
     carryforwards of approximately $6.9 million available to reduce future
     federal and state income tax liabilities through the year 2008. During the
     years ended March 31, 1995, 1994 and 1993, the Company made zero, $48,650,
     and $1,530,000 in income tax payments, respectively.

N O T E  9 SHAREHOLDERS' EQUITY

     On July 15, 1988, the Company declared a dividend distribution of one
     Preferred Stock Purchase Right (a Right) for each outstanding share of the
     Company's common stock to shareholders of record on July 25, 1988 and for
     shares of the Company's common stock issued and outstanding thereafter.
     Each Right entitles the holder to purchase a unit consisting of
     one hundredth of a share (a Unit) of Series A Junior Participating
     Preferred Stock, $.10 par value (the Preferred Stock), at a purchase price
     of $65.00 in cash. The Rights initially trade with the shares of common
     stock and are not exercisable. The Rights will separate from the common
     stock and become exercisable 10 days after a public announcement that a
     person or group (an Acquiring Person) acquires beneficial ownership of 20%
     or more of the outstanding shares of common stock, or 10 business days
     after commencement of a tender offer that would result in a person or group
     beneficially owning 30% or more of the outstanding shares of common stock.
     In the event that the Company is not the surviving corporation in a merger
     with an Acquiring Person, or the acquisition of 25% of common stock by any
     person (except pursuant to a tender offer for all shares of common stock
     determined to be fair by certain directors of the Company), or upon certain
     self dealing transactions or increases in an Acquiring Person's ownership
     of common stock, each holder of an outstanding Right other than an
     Acquiring Person will receive, upon exercise of a Right, the number of
     shares of the Company's common stock that equals the exercise price of the
     Right divided by one half of the current  market price of the Company's
     common stock. In the event that the Company is not the surviving
     corporation in a merger, or if more than 50% of its assets or earning power
     is sold or transferred after any person has become an Acquiring Person,
     each holder of an outstanding Right other than any Acquiring Person will
     receive, upon exercise of a Right, the number of shares of common stock of
     the acquiring company that equals the exercise price of the Right divided
     by one half of the current market price of the acquiring company's common
     stock. The Rights are non voting, expire on July 15, 1998 and  may be
     redeemed at any time prior to becoming exercisable at a price of $.01 per
     Right.

                                       24

<PAGE>

N O T E S   T O   C O N S O L I D A T E D   F I N A N C I A L
S T A T E M E N T S  ( c o n ' t )

N O T E  9 SHAREHOLDERS' EQUITY  (CONT)

     On September 29, 1989, the Company completed a private placement of
     2,142,857 shares of its Senior Series B Convertible Preferred Stock, at
     $7.00 per share. In the event of liquidation, the Series B holders have a
     liquidation preference over all other shareholders of the Company and are
     entitled to receive $7.00 per share. Thereafter, all other shareholders are
     entitled to receive, on a per share basis, an amount equal to $15 million
     divided by the total number of shares of common stock that the Series B
     holders would have been entitled to receive upon conversion. Finally, the
     Series B holders and common shareholders share ratably in the remainder, if
     any, with each share of Series B being deemed to have been converted to
     common stock. Series B holders are entitled to vote on all matters
     submitted to the common shareholders as a single class with the common
     shareholders, receiving the number of votes equal to the number of common
     shares that they would have received upon conversion, except that the
     Series B holders are entitled to elect one director and the Company needs
     the approval of the majority of the Series B holders on certain significant
     events.

     The Series B holders can convert each share of preferred stock into 1.34375
     shares of common stock. Series B holders converted 57,142, 142,857, and
     214,285 shares of Series B Convertible Preferred Stock into shares of the
     Company's common stock during fiscal 1995, 1994, and 1993, respectively.

     The Senior Series B Convertible Preferred Stock may be redeemed by the
     Company at $21.00 per share, at any time, provided at least 20% of the then
     outstanding shares of Senior Series B Convertible Preferred Stock are
     redeemed. Preferred shareholders shall share ratably in any dividends
     declared on the common stock, as if each Series B share had been converted
     to common stock.

     The Company has issued warrants to purchase the Company's common stock in
     connection with various research and development agreements and exclusive
     distribution agreements. In March 1995, 72,368 shares of common stock were
     issued in connection with the exercise of a warrant. At March 31, 1995,
     warrants to purchase 692,178 shares of common stock at an exercise price of
     $5.21 were outstanding.

     At March 31, 1995, approximately 6,300,000 shares of common stock were
     reserved for issuance.

     Stock Option Plans: The Company has stock option plans that provide for the
     granting of non qualified and incentive stock options to employees,
     consultants, and officers. The Board of Directors determines the option
     price, the option term, and the  vesting period. Incentive stock options
     are granted at a price not less than the fair market value on the date of
     grant. On July 14, 1994, the Board of Directors adopted the 1994 Employee
     Stock Option Plan which provides for a maximum of 750,000 shares of common
     stock to be issued and sold under the plan. On August 3, 1994, the Board of
     Directors authorized the repricing of approximately 746,000 stock options
     and the cancellation and re grant of approximately 297,000 stock options
     ranging in price from $4.00 to $19.38 to the fair market value of $2.75 on
     that date.

     A summary of activity for these stock option plans is as follows:

<TABLE>
<CAPTION>

(IN THOUSANDS, EXCEPT PRICE RANGE OF SHARES)                                    Number of Shares             Price Range of Shares
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>                          <C>
Outstanding at March 31, 1992                                                            1,422                       $.57 - $19.38
Granted                                                                                    426                       8.38 -  11.38
Exercised                                                                                 (173)                       .57 -   8.38
Cancelled                                                                                 (142)                      3.13 -  16.50
- ------------------------------------------------------------------------------------------------------------------------------------
Outstanding at March 31, 1993                                                            1,533                       1.13 -  19.38
Granted                                                                                    485                       6.75 -   9.50
Exercised                                                                                 (192)                      1.13 -   7.50
Cancelled                                                                                 (273)                      3.13 -  15.87
- ------------------------------------------------------------------------------------------------------------------------------------
Outstanding at March 31, 1994                                                            1,553                       1.13 -  19.38
Granted                                                                                  1,574                       2.75 -   7.25
Exercised                                                                                 (216)                      1.13 -   3.63
Cancelled                                                                                 (951)                      2.75 -  15.63
- ------------------------------------------------------------------------------------------------------------------------------------
Outstanding at March 31, 1995                                                            1,960                      $2.75 - $10.75
- ------------------------------------------------------------------------------------------------------------------------------------

</TABLE>

                                       25

<PAGE>

N O T E S   T O   C O N S O L I D A T E D   F I N A N C I A L
S T A T E M E N T S  ( c o n ' t )

N O T E  9 SHAREHOLDERS' EQUITY (CON'T)

     At March 31, 1995, there were approximately 528,000 shares available for
     grant. Options exercisable were approximately 915,000, 916,000, and 650,000
     at March 31, 1995, 1994, and 1993, respectively.

     The Company also has stock option plans for non-employee directors. In
     September 1993, the Board of Directors approved, with subsequent
     ratification by the shareholders, the Company's 1993 Director Stock Option
     Plan. The 1993 Director Stock Option Plan replaced the 1989 Director Stock
     Option Plan. Options are granted at the fair market value at date of grant
     and are exercisable one year later. Each non-employee director received a
     grant of 5,000 options at the inception of the 1993 Director Stock Option
     Plan. Each newly elected non-employee director receives a grant of 5,000
     options as of the first date of his or her election as a director. Every
     April 1, each non-employee director automatically receives a grant of 5,000
     options. At March 31, 1995, there were options outstanding to purchase
     approximately 85,000 shares and approximately 95,000 shares were available
     for grant. Options exercisable were approximately 85,000, 36,000, and
     30,000 at March 31, 1995, 1994, and 1993, respectively.

     Employee Stock Purchase Plan: The Company's Employee Stock Purchase Plan
     allows eligible officers and employees to withhold up to 10% of their total
     compensation to purchase shares of the Company's common stock. The purchase
     price is 85% of the fair market value of the stock on the date a one year
     offering commences or the date an offering terminates, whichever is lower.
     Shares issued to employees were approximately 208,000, 182,000 and 156,000
     for the years ended March 31, 1995, 1994, and 1993, respectively. At March
     31, 1995, approximately 606,000 shares of common stock were reserved for
     issuance.

N O T E  10 EMPLOYEE BENEFIT PLANS

     The Company's retirement savings plan (401(k) plan) allows eligible
     employees to make tax-deferred contributions. Participants in the 401(k)
     plan may contribute up to 20% of their total annual compensation, not to
     exceed the specified statutory limit. Participants are 100% vested in their
     own contributions. The 401(k) plan permits, but does not require, the
     Company to make contributions to the 401(k) plan. The Company made
     contributions of $100,000 during the year ended March 31, 1995; no
     contributions during the years ended March 31, 1994 and 1993.

N O T E  11 RESEARCH AND DEVELOPMENT AGREEMENTS

     In September 1988, the Company entered into a joint  venture (the Venture)
     with PruTech Research and Development Partnership III (PruTech) under which
     it markets products developed by the Venture. PruTech invested $2,950,000
     in the Venture. The Company receives 65% of revenues from the sale of such
     products for expenses. Commencing October 1, 1991, PruTech has been
     allocated all of the profits of the Venture up to 30% of recorded revenues,
     with the balance being allocated to the Company. If any cash is available
     for distribution, 86% is to be distributed to PruTech, with the remainder
     to Interleaf. Since June 1991, the Venture has been using all available
     cash for research and development and no cash has been distributed. PruTech
     can purchase the Company's interest in the joint venture at a price equal
     to 10 times the joint venture's net profits for the previous quarter. In
     such event, the Company will lose the right to market the products owned by
     the Venture including WorldView on IBM compatible personal computers using
     the DOS operating system. The Company recorded net revenues from the sale
     of joint venture products of approximately $400,000, $2,100,000, and
     $1,600,000 for the years ended March 31, 1995, 1994 and 1993, respectively.

     In connection with the arrangement, PruTech has obtained a warrant to
     purchase 356,286 shares of the Company's common stock at a price of $5.21
     per share through October 1995.

                                       26

<PAGE>

N O T E S   T O   C O N S O L I D A T E D   F I N A N C I A L
S T A T E M E N T S  ( c o n ' t )

N O T E  12 ACQUISITION

     On June 16, 1993, the Company purchased all of the outstanding equity
     securities of Avalanche Development Company (Avalanche) for cash of
     $5,500,000. Avalanche is a leading provider of document analysis and
     conversion technology and services, with particular emphasis on Standard
     Generalized Markup Language (SGML), the leading international standard for
     electronic interchange of documents and data.

     The acquisition was accounted for using the purchase method of accounting,
     whereby the purchase price was allocated to the assets acquired and
     liabilities assumed based on their respective fair values as of the date of
     the acquisition. In connection with this acquisition, a portion of the
     purchase price was allocated to purchased research and development,
     resulting in a charge to the Company's operations of $3,985,000. The charge
     was not deductible for tax purposes.

N O T E  13 CONTINGENCIES

     In the ordinary course of its business activities, the Company is subject
     to various investigations, claims and legal proceedings. Each of these
     matters is subject to various uncertainties, and it is possible that some
     of these matters may be resolved unfavorably to the Company. Management
     believes that the ultimate resolution of these matters will not have a
     material adverse effect on the financial position or results of operations
     of the Company.

     Commencing in the third quarter of fiscal 1994, PruTech reviewed and
     audited the Venture. PruTech claims that it is entitled to mandatory cash
     distributions of 30% of the Venture's revenues, that certain Venture
     technology is being used by the Company without compensating the Venture,
     and that research and development expenses incurred by the Company above
     PruTech's original investment should not be allocated to the Venture. In
     March 1994, PruTech submitted this dispute to mandatory arbitration on
     which no significant proceedings have occurred. While the dispute has not
     been resolved, the Company believes that PruTech's position is without
     merit and, in any event, believes that the outcome will not have a material
     adverse effect on the financial position or results of operations of the
     Company.

                                       27

<PAGE>

N O T E S   T O   C O N S O L I D A T E D   F I N A N C I A L
S T A T E M E N T S  ( c o n ' t )

N O T E  14 INDUSTRY SEGMENT AND GEOGRAPHIC INFORMATION

     The Company operates in a single industry segment supplying software and
     custom solutions to be used for document information management.

     Information regarding geographic areas at March 31, 1995, 1994 and 1993,
     and for the years then ended is as follows:

<TABLE>
<CAPTION>

(IN THOUSANDS)
March 31, 1995
and for the year then ended                                         U.S.            Non U.S.        Eliminations          Total
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>               <C>                <C>              <C>
Sales to unaffiliated customers                                   $56,853           $31,003            $     -          $ 87,856
Intercompany royalties and transfers                                7,076                18             (7,094)                -
- ---------------------------------------------------------------------------------------------------------------------------------
Net revenues                                                       63,929            31,021             (7,094)           87,856
- ---------------------------------------------------------------------------------------------------------------------------------
Income (loss) from operations                                     (35,538)           (9,687)                 -           (45,225)
- ---------------------------------------------------------------------------------------------------------------------------------
Identifiable assets                                                61,679            18,877            (29,763)           50,793
- ---------------------------------------------------------------------------------------------------------------------------------
March 31, 1994
and for the year then ended                                         U.S.            Non U.S.        Eliminations          Total
- ---------------------------------------------------------------------------------------------------------------------------------
Sales to unaffiliated customers                                   $68,529           $42,700            $     -          $111,229
Intercompany royalties and transfers                               12,008                 -            (12,008)                -
- ---------------------------------------------------------------------------------------------------------------------------------
Net revenues                                                       80,537            42,700            (12,008)          111,229
- ---------------------------------------------------------------------------------------------------------------------------------
Income (loss) from operations                                      (3,919)           (5,262)                 -            (9,181)
- ---------------------------------------------------------------------------------------------------------------------------------
Identifiable assets                                               107,661            21,945            (32,722)           96,884
- ---------------------------------------------------------------------------------------------------------------------------------
March 31, 1993
and for the year then ended                                         U.S.            Non U.S.        Eliminations          Total
- ---------------------------------------------------------------------------------------------------------------------------------
Sales to unaffiliated customers                                   $72,840           $44,501           $      -          $117,341
Intercompany royalties and transfers                               10,889                 -            (10,889)                -
- ---------------------------------------------------------------------------------------------------------------------------------
Net revenues                                                       83,729            44,501            (10,889)          117,341
- ---------------------------------------------------------------------------------------------------------------------------------
Income (loss) from operations                                      10,935             1,701                  -            12,636
- ---------------------------------------------------------------------------------------------------------------------------------
Identifiable assets                                               109,275            20,360            (30,116)           99,519
- ---------------------------------------------------------------------------------------------------------------------------------

</TABLE>

Intercompany transfers between geographic areas are accounted for at prices that
approximate prices charged to unaffiliated customers.

                                       28

<PAGE>

R E P O R T   O F   E R N S T   &   Y O U N G   L L P ,   I N D E P E N D E N T
A U D I T O R S

B o a r d  o f  D i r e c t o r s
I n t e r l e a f ,  I n c .

     We have audited the accompanying consolidated balance sheets of Interleaf,
     Inc. and subsidiaries as of March 31, 1995 and 1994, and the related
     consolidated statements of operations, changes in shareholders' equity, and
     cash flows for each of the three years in the period ended March 31, 1995.
     These financial statements are the responsibility of the Company's
     management. Our responsibility is to express an opinion on these financial
     statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
     standards. Those standards require that we plan and perform the audit to
     obtain reasonable assurance about whether the financial statements are free
     of material misstatement. An audit includes examining, on a test basis,
     evidence supporting the amounts and disclosures in the financial
     statements. An audit also includes assessing the accounting principles used
     and significant estimates made by management, as well as evaluating the
     overall financial statement presentation. We believe that our audits
     provide a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present fairly,
     in all material respects, the consolidated financial position of Interleaf,
     Inc. and subsidiaries at March 31, 1995 and 1994, and the consolidated
     results of their operations and their cash flows for each of the three
     years in the period ended March 31, 1995, in conformity with generally
     accepted accounting principles.

/s/ Ernst & Young LLP
Boston, Massachusetts
May 11, 1995

                                       29

<PAGE>

SUPPLEMENTAL FINANCIAL INFORMATION

     The following summarizes unaudited selected quarterly results of operations
     for the years ended March 31, 1995 and 1994 and the market range for the
     Company's common stock for those periods:

<TABLE>
<CAPTION>

(IN THOUSANDS EXCEPT FOR PER SHARE AMOUNTS)
QUARTER ENDED                                  JUNE 30           SEPTEMBER 30       DECEMBER 31       MARCH 31          YEAR
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>               <C>                <C>               <C>               <C>
FISCAL 1995
Revenues                                       $19,240             $23,011           $21,824           $23,781          $ 87,856
- ---------------------------------------------------------------------------------------------------------------------------------
Gross margin (a)                                10,781              13,931            12,493            13,990            51,195
- ---------------------------------------------------------------------------------------------------------------------------------
Net Income (loss)                               (8,153)            (14,556)   b       (5,782)          (19,871)   c      (48,362)
- ---------------------------------------------------------------------------------------------------------------------------------
Net Income (loss) per share                       (.59)              (1.05)             (.41)            (1.41)            (3.47)
- ---------------------------------------------------------------------------------------------------------------------------------
FISCAL 1994
Revenues                                       $27,184             $26,679           $28,415           $28,951          $111,229
- ---------------------------------------------------------------------------------------------------------------------------------
Gross Margin (a)                                18,260              17,275            18,998            19,561            74,094
- ---------------------------------------------------------------------------------------------------------------------------------
Income (loss) before cumulative effect
  of change in accounting principle             (4,968)   d         (6,062)   f           40               642           (10,348)
- ---------------------------------------------------------------------------------------------------------------------------------
Net Income (loss)                               (3,068)   d, e      (6,062)   f           40               642            (8,448)
- ---------------------------------------------------------------------------------------------------------------------------------
Income (loss) per share before cumulative
  effect of change in accounting principle        (.38)               (.46)                -               .04              (.77)
- ---------------------------------------------------------------------------------------------------------------------------------
Net Income (loss) per share                       (.23)               (.46)                -               .04              (.63)
- ---------------------------------------------------------------------------------------------------------------------------------

<FN>

Notes to Supplemental Financial Information

a.   Amortization of capitalized software development costs previously
     classified as operating expenses has been reclassified to cost of revenues
     to conform with the 1995 method of presentation.

b.   Includes a $7.1 million charge for restructuring of the Company's worldwide
     operations and a $1.9 million charge for revaluation of the Company's
     deferred tax asset.

c.   Includes a $17.2 million charge for the write-down of intangible assets.

d.   Includes a $4 million charge for acquired research and development in
     connection with the acquisition of Avalanche Development Company in June
     1993.

e.   Includes a $1.9 million benefit upon adoption of Statement of Financial
     Accounting Standards No. 109, "Accounting for Income Taxes," effective
     April 1, 1993.

f.   Includes a $3 million charge for restructuring of the Company's worldwide
     operations.

</TABLE>

                                       30

<PAGE>

                                    SCHEDULE II
                          VALUATION AND QUALIFYING ACCOUNTS

<TABLE>
<CAPTION>

                                                           (In thousands)
              COL. A                    COL. B              COL. C              COL. D             COL. E              COL. F
- ----------------------------------------------------------------------------------------------------------------------------------
                                      Balance at         Additions to
                                     Beginning of         Costs and             Other           Deductions (1)       Balance at
           Description                  Period             Expenses       Additions-Describe      Describe         End of Period
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>                 <C>              <C>                   <C>                <C>
Year ended March 31, 1993:
  Deducted from asset accounts
  Allowance for doubtful accounts       $      778           $    329           $       -          $    (382)        $       725
- ----------------------------------------------------------------------------------------------------------------------------------
Year ended March 31, 1994:
  Deducted from asset accounts
  Allowance for doubtful accounts       $      725           $    601           $       -          $    (157)         $    1,169
- ----------------------------------------------------------------------------------------------------------------------------------
Year ended March 31, 1995:
  Deducted from asset accounts
  Allowance for doubtful accounts       $    1,169           $    683           $ 1,750(2)         $  (1,649)         $    1,953
- ----------------------------------------------------------------------------------------------------------------------------------

<FN>

- --------------------

1    Write-off of uncollectible accounts receivable and effect of foreign
     exchange rate fluctuations

2    Reclass to allowance for doubtful accounts from accrued expenses

</TABLE>

                                       31

<PAGE>

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

None.

                                     PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information required by this item is contained in part under the caption
"Executive Officers of the Company" in Part I hereof and the remainder is
incorporated herein by reference to "Election of Directors" (except for the
information contained under the subheadings "Compensation Committee Report" and
"Stock Performance Graph") in the Company's Proxy Statement for the Company's
Annual Meeting of Shareholders to be held on August 17, 1995 (the "1995 Proxy
Statement").

ITEM 11. EXECUTIVE COMPENSATION

The information required by this item is incorporated herein by reference to
"Executive Compensation", "Compensation Committee Report on Repricing",
"Severance Plan and Change in Control",  "Directors' Compensation", and
"Ratification and Approval of the Amendment to the Company's 1993 Incentive
Stock Option Plan" contained in the 1995 Proxy Statement.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information required by this item is incorporated herein by reference to
information contained in the table appearing under the heading "Principal
Shareholders"  contained in the 1995 Proxy Statement.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required by this item is incorporated herein by reference to
"Certain Relationships and Related Transactions" contained in the 1995 Proxy
Statement.

                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)  1. FINANCIAL STATEMENTS. The financial statements are listed in the Index
     to Consolidated Financial Statements and Financial Statement Schedules
     filed as part of this Annual Report on Form 10-K.

     2. FINANCIAL STATEMENT SCHEDULES. The financial statement schedules are
     listed in the Index to Consolidated Financial Statements and Financial
     Statement Schedules filed as part of this Annual Report on Form 10-K.

     3. EXHIBITS. The exhibits listed in the accompanying Exhibit Index are
     filed as part of this Annual Report on Form 10-K.

(b)  REPORTS ON FORM 8-K

     None.

The following trademarks are used herein:

Interleaf-Registered Trademark-, Intellecte-Registered Trademark- and
Cyberleaf-Registered Trademark- are registered trademarks of Interleaf, Inc.

RDM, WorldView, and Intellecte are trademarks of Interleaf, Inc.

Motif-Registered Trademark- is a registered trademark of the Open Software
Foundation, Inc.

Microsoft Windows is a trademark of Microsoft Corporation.

                                       32

<PAGE>

                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

                                    INTERLEAF, INC.

                                    By: /s/ Ed Koepfler
                                        ---------------------------------
                                        Ed Koepfler, President and
                                        Chief Executive Officer
Dated: June 27, 1995

                                       33

<PAGE>

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant and
in the capacities and on the dates indicated.

         Signature                   Capacity                      Date
         ---------                   --------                      ----

/s/ David A. Boucher          Chairman of the Board of         June 27, 1995
- -------------------------     Directors
David A. Boucher

/s/ Ed Koepfler               President and Chief Executive    June 27, 1995
- -------------------------     Officer and a Director
Ed Koepfler                   (Principal Executive Officer)


/s/ G. Gordon M. Large        Executive Vice President and     June 27, 1995
- -------------------------     Chief Financial Officer
G. Gordon M. Large            (Principal Financial Officer)

/s/ Frederick B. Bamber       Director                         June 27, 1995
- -------------------------
Frederick B. Bamber

/s/ Andre Harari              Director                         June 27, 1995
- -------------------------
Andre Harari

/s/ Clinton P. Harris         Director                         June 27, 1995
- -------------------------
Clinton P. Harris

/s/ George D. Potter, Jr.     Director                         June 27, 1995
- -------------------------
George D. Potter, Jr.

/s/ Patrick J. Sansonetti     Director                         June 27, 1995
- -------------------------
Patrick J. Sansonetti

/s/ Peter A. McGovern         Controller (Principal            June 27, 1995
- -------------------------     Accounting Officer)
Peter A. McGovern

                                       34

<PAGE>

                                  EXHIBIT INDEX

 Exhibit Number                   Description                              Page
 --------------                   -----------                              ----

[x]    3(a)     Restated Articles of Organization of the Company, as
                amended

[x]    3(b)     By-Laws of the Company, as amended

[i]    4(a)     Specimen Certificate for shares of the Company's
                Common Stock

[ii]   4(b)     Rights Agreement, dated July 15, 1988, between the
                Company and The First National Bank of Boston

[xi]   10(a)*   Company's 1983 Stock Option Plan

[xi]   10(a1)*  1994 Employee Stock Option Plan

       10(a2)*  1993 Incentive Stock Option Plan, as amended                37

[iii]  10(b)*   Company's 1989 Director Stock Option Plan

[iii]  10(c)*   Company's 1989 Officer and Employee Severance
                Benefit Plans

[x]    10(cc)*  Company's 1993 Director Stock Option Plan

[iii]  10(d)    Agreements between PruTech Research and Development
                Partnership III and the Company, dated October 21,
                1988.

[iii]  10(e)    Exclusive Marketing and Licensing Agreement, between
                Interleaf South America, Ltd. and the Company, and
                related Option Agreement, dated
                March 31, 1989.

[iii]  10(f)    Distribution and License Agreement between Interleaf
                Italia, S.r.l. and the Company, and related Joint
                Venture Agreement, dated October 31, 1988.

[iv]   10(g)    Preferred Stock Purchase Agreements, for the
                issuance of 2,142,857 shares
                of the Company's Senior Series B Convertible
                Preferred Stock, dated
                September 29, 1989.

[vi]   10(h)    Notification to Preferred Shareholder of increase in
                conversion ratio, dated May 18, 1992

[vii]  10(i)    Lease of Prospect Place, Waltham, MA, between
                Prospect Place Limited
                Partnership and Interleaf, Inc., and related
                Agreements, dated March 30, 1990.

[viii] 10(j)*   Management Consulting Agreement between the Company
                and David A. Boucher, dated July 15, 1992.

[x]    10(k)*   Letter Agreement between the Company and Richard P.
                Delio, the Company's Sr. Vice President of Finance
                and Administration and Chief Financial Officer,
                dated March 30, 1994, concerning his employment and
                severance with the Company.

[xi]   10(l)*   Letter of Separation and Management Consulting               --
                Agreement between the Company and Mark K. Ruport,
                the Company's former President, Chief Executive
                Officer and Director, dated July 25, 1994,
                concerning his separation and consulting obligations
                to the Company.

[xi]   10(m)*   Letter Agreement between the Company and Richard P.
                Delio, the Company's Sr. Vice President of Finance
                and Administration and Chief Financial Officer and
                Acting President, dated August 3, 1994, concerning
                his employment and severance with the Company.

[xi]   10(n)*   Letter of Separation and Management Consulting
                Agreement between the Company and Peter Cittadini,
                the Company's Sr. Vice President Worldwide
                Operations, dated July 27, 1994, concerning his
                separation and consulting obligations to the
                Company.

[xi]   10(o)*   Executive Compensation Arrangement for David A.
                Boucher, the Company's Chairman of the Board, dated
                July 20, 1994.

                                       35

<PAGE>

[xi]   10(p)*   Letter of Separation and Management Consulting
                Agreement between the Company and Lawrence S. Bohn,
                the Company's Sr. Vice President, Marketing and
                Business Development, dated September 20, 1994,
                concerning his separation and consulting obligations
                to the Company.

[xii]  10(q)*   Employment and severance agreement between the
                Company and Edward Koepfler, the Company's
                President, dated October 3, 1994.

       11       Computation of Per Share Earnings                     47

       21       Subsidiaries of the Company                           48
       23       Consent of Independent Auditors                       49

       27       Financial Data Schedule                               50

- ---------------

________________________

[i] Incorporated herein by reference is the applicable Exhibit to the Company's
Annual Report on Form 10-K for the year ended March 31, 1987, File Number
0-14713.

[ii] Incorporated herein by reference is the applicable Exhibit to the Company's
Annual Report on Form 10-K for the year ended March 31, 1988, File Number
0-14713.

[iii] Incorporated herein by reference is the applicable Exhibit to Company's
Annual Report on Form 10-K for the year ended March 31, 1989, File Number
0-14713.

[iv] Incorporated herein by reference is the applicable Exhibit  to Company's
Annual Report on Form 10-K for the year ended March 31, 1990, File Number
0-14713.

[v] Incorporated herein by reference is the applicable Exhibit to Company's
Annual Report on Form 10-K for the year ended March 31, 1991, File Number
0-14713.

[vi] Incorporated herein by reference is the applicable Exhibit to Company's
Annual Report on Form 10-K for the year ended March 31, 1992, File Number
0-14713.

[vii] Incorporated herein by reference is the applicable Exhibit to Company's
Report on Form 8-K filed April 13, 1990, File Number 0-14713.

[viii] Incorporated herein by reference is the applicable Exhibit to Company's
Annual Report on Form 10-K for the year ended March 31, 1993, File Number
0-14713.

[ix] Incorporated herein by reference is the applicable Exhibit to Company's
Report on Form 10-Q for the quarter ended December 31, 1993, File Number
0-14713.

[x] Incorporated herein by reference is the applicable Exhibit to Company's
Annual Report on Form 10-K for the year ended March 31, 1994, File Number
0-14713.

[xi] Incorporated herein by reference is the applicable Exhibit to Company's
Report on Form 10-Q for the quarter ended September 30, 1994, File
Number 0-14713.

[xii] Incorporated herein by reference is the applicable Exhibit to Company's
Report on Form 10-Q for the quarter ended December 31, 1994, File Number
0-14713.

*Represents a management contract, compensatory plan, or arrangement required to
be filed as an Exhibit to this Form 10-K pursuant to Item 14(c).

                                       36




<PAGE>

                                 EXHIBIT 10(a2)




                                 INTERLEAF, INC.
                             1993 STOCK OPTION PLAN
   AMENDED BY THE BOARD OF DIRECTORS ON APRIL 27, 1995, SUBJECT TO SHAREHOLDER
         RATIFICATION AND APPROVAL AT THE ANNUAL MEETING OF SHAREHOLDERS
                           TO BE HELD AUGUST 17, 1995


1.  PURPOSE.

          The purpose of this plan (the "Plan") is to secure for Interleaf, Inc.
(the "Company") and its shareholders the benefits arising from capital stock
ownership by employees, officers and directors of, and consultants or advisors
to, the Company and its parent and subsidiary corporations who are expected to
contribute to the Company's future growth and success. Except where the context
otherwise requires, the term "Company" shall include the parent and all present
and future subsidiaries of the Company as defined in Sections 425(e) and 425(f)
of the Internal Revenue Code of 1986, as amended or replaced from time to time
(the "Code").

2.  TYPE OF OPTIONS AND ADMINISTRATION.

       (a) TYPES OF OPTIONS. Options granted pursuant to the Plan shall be
authorized by action of the Board of Directors of the Company (or a Committee
designated by the Board of Directors) and may be either incentive stock options
("Incentive Stock Options") meeting the requirements of Section 422 of the Code
or non-statutory options which are not intended to meet the requirements of
Section 422 of the Code.

       (b) ADMINISTRATION. The Plan will be administered by the Board of
Directors of the Company, whose construction and interpretation of the terms and
provisions of the Plan shall be final and conclusive. The Board of Directors may
in its sole discretion grant options to purchase shares of the Company's Common
Stock ("Common Stock") and issue shares upon exercise of such options as
provided in the Plan. The Board shall have authority, subject to the express
provisions of the Plan, to construe the respective option agreements and the
Plan, to prescribe, amend and rescind rules and regulations relating to the
Plan, to determine the terms and provisions of the respective option agreements,
which need not be identical, and to make all other determinations in the
judgment of the Board of Directors necessary or desirable for the administration
of the Plan. The Board of Directors may correct any defect or supply any
omission or reconcile any inconsistency in the Plan or in any option agreement
in the manner and to the extent it shall deem expedient to carry the Plan into
effect and it shall be the sole and final judge of such expediency. No director
shall be liable for any action or determination made in good faith. The Board of
Directors may, to the full extent permitted by or consistent with applicable
laws or regulations (including, without limitation, applicable state law and
Rule l6b-3 promulgated under the Securities Exchange Act of 1934 (the "Exchange
Act"), or any successor rule ("Rule l6b-3"), delegate any or all of its powers
under the Plan to a committee (the "Committee") appointed by the Board of
Directors, and if the Committee is so appointed all references to the Board of
Directors in the Plan shall mean and relate to such Committee.


                                       37


<PAGE>

       (c) APPLICABILITY OF RULE l6b-3. Those provisions of the Plan which make
express reference to Rule l6b-3 shall apply to the Company only at such time as
the Company's Common Stock is registered under the Exchange Act, and then only
to such persons as are required to file reports under Section 16(a) of the
Exchange Act (a "Reporting Person").

3.  ELIGIBILITY.

       (a) GENERAL. Options shall be granted to persons who are, at the time of
grant, employees, officers or directors of, or consultants or advisors to, the
Company; provided, that Incentive Stock Options may be granted only to persons
who are eligible to receive such options under Section 422 of the Code. A person
who has been granted an option may, if he or she is otherwise eligible, be
granted an additional option or options if the Board of Directors shall so
determine.

       (b) GRANT OF OPTIONS TO REPORTING PERSONS. While the Company's Common
Stock is registered under the Exchange Act, the selection of a Reporting Person
as a participant and decisions concerning the date of grant, exercise price and
amount of shares covered by an option or options to be granted to such Reporting
Person shall be made either by the Board of Directors, if each member is a
"disinterested person" (as hereinafter defined), or by a committee of two or
more directors, each of whom is a "disinterested person." For purposes of this
Plan, a person is a "disinterested person" only if such person qualifies as a
"disinterested person" within the meaning of paragraph (c)(1)(2)(i) of Rule
l6b-3 (or successor), as such term is interpreted from time to time.

4.  STOCK SUBJECT TO PLAN.

       Subject to adjustment as provided in Section 15 below, the maximum number
of shares of Common Stock of the Company which may be issued and sold under the
Plan is 1,500,000 shares. If an option granted under the Plan shall expire or
terminate for any reason without having been exercised in full, the unpurchased
shares subject to such option shall again be available for subsequent option
grants under the Plan. If shares issued upon exercise of an option under the
Plan are tendered to the Company in payment of the exercise price of an option
granted under the Plan, such tendered shares shall again be available for
subsequent option grants under the Plan; provided, that in no event shall (i)
the total number of shares issued pursuant to the exercise of Incentive Stock
Options under the Plan, on a cumulative basis, exceed the maximum number of
shares authorized for issuance under the Plan exclusive of shares made available
for issuance pursuant to this sentence or (ii) the total number of shares issued
pursuant to the exercise of options by Reporting Persons, on a cumulative basis,
exceed the maximum number of shares authorized for issuance under the Plan
exclusive of shares made available for issuance pursuant to this sentence.

5.  FORMS OF OPTION AGREEMENTS.

     As a condition to the grant of an option under the Plan, each recipient of
an option shall execute an option agreement in such form not inconsistent with
the Plan as may be approved by the board of directors. Such option agreements
may differ among recipients.


                                       38


<PAGE>

6.  PURCHASE PRICE.

       (a) GENERAL. The purchase price per share of stock deliverable upon the
exercise of an option shall be determined by the board of directors, PROVIDED,
HOWEVER, that (i) in the case of an Incentive Stock Option, the exercise price
shall not be less than 100% of the fair market value of such stock, as
determined by the Board of Directors, at the time of grant of such option, or
less than 110% of such fair market value in the case of options described in
Section 11(b), and (ii) in the case of a non-statutory option granted at a time
when the Company is subject to Rule l6b-3, the exercise price shall not be less
than 100% of the fair market value of such stock, as determined by the Board of
Directors, at the time of grant of such option.

       (b) PAYMENT OF PURCHASE PRICE. Options granted under the Plan may provide
for the payment of the exercise price by delivery of cash or a check to the
order of the Company in an amount equal to the exercise price of such options,
or, to the extent provided in the applicable option agreement, (i) by delivery
to the Company of shares of Common Stock of the Company already owned by the
optionee having a fair market value equal in amount to the exercise price of the
options being exercised, (ii) by any other means which the Board of Directors
determines are consistent with the purpose of the Plan and with applicable laws
and regulations (including, without limitation, the provisions of Rule l6b-3 and
Regulation T promulgated by the Federal Reserve Board) or (iii) by any
combination of such methods of payment. The fair market value of any shares of
the Company's Common Stock or other non-cash consideration which may be
delivered upon exercise of an option shall be determined in such manner as may
be prescribed by the Board of Directors.

7.  OPTION PERIOD.

       Each option and all rights thereunder shall expire on such date as shall
be set forth in the applicable option agreement, except that such date, in the
case of an Incentive Stock Option, shall in no case be later than ten years
after the date on which the option is granted.

8.  EXERCISE OF OPTIONS.

       Each option granted under the Plan shall be exercisable either in full or
in installments at such time or times and during such period as shall be set
forth in the agreement evidencing such option, subject to the provisions of the
Plan.

9.  NONTRANSFERABILITY OF OPTIONS.

       Incentive Stock Options and options granted to Reporting Persons shall
not be assignable or transferable by the person to whom it is granted, either
voluntarily or by operation of law, except by will or the laws of descent and
distribution, and, during the life of the optionee, shall be exercisable only by
the optionee.

10.  EFFECT OF TERMINATION OF EMPLOYMENT OR OTHER RELATIONSHIP.

       The Board of Directors shall determine the period of time during which an
optionee may exercise an option following (i) the termination of the optionee's
employment or other


                                       39


<PAGE>


relationship with the Company or (ii) the death or disability of the optionee.
Such periods shall be set forth in the agreement evidencing such option.

11.  INCENTIVE STOCK OPTIONS.

       Options granted under the Plan which are intended to be Incentive Stock
Options shall be subject to the following additional terms and conditions:

       (a) EXPRESS DESIGNATION. All Incentive Stock Options granted under the
Plan shall, at the time of grant, be specifically designated as such in the
option agreement covering such Incentive Stock Options.

       (b) 10% SHAREHOLDER. If any employee to whom an Incentive Stock Option is
to be granted under the Plan is, at the time of the grant of such option, the
owner of stock possessing more than 10% of the total combined voting power of
all classes of stock of the Company (after taking into account the attribution
of stock ownership rules of Section 425(d) of the Code), then the following
special provisions shall be applicable to the Incentive Stock Option granted to
such individual:

                      (i) The purchase price per share of the Common Stock
                subject to such Incentive Stock Option shall not be less than
                110% of the fair market value of one share of Common Stock at
                the time of grant; and

                     (ii) The option exercise period shall not exceed five years
                from the date of grant.

       (c) DOLLAR LIMITATION. For so long as the Code shall so provide, options
granted to any employee under the Plan (and any other incentive stock option
plans of the Company) which are intended to constitute Incentive Stock Options
shall not constitute Incentive Stock Options to the extent that such options, in
the aggregate, become exercisable for the first time in any one calendar year
for shares of Common Stock with an aggregate fair market value (determined as of
the respective date or dates of grant) of more than $100,000.

       (d) TERMINATION OF EMPLOYMENT, DEATH OR DISABILITY. No Incentive Stock
Option may be exercised unless, at the time of such exercise, the optionee is,
and has been continuously since the date of grant of his or her option, employed
by the Company, except that:

                      (i) an Incentive Stock Option may be exercised within the
                period of three months after the date the optionee ceases to be
                an employee of the Company (or within such lesser period as may
                be specified in the applicable option agreement), PROVIDED, that
                the agreement with respect to such option may designate a longer
                exercise period and that the exercise after such three-month
                period shall be treated as the exercise of a non-statutory
                option under the Plan;

                     (ii) if the optionee dies while in the employ of the
                Company, or within three months after the optionee ceases to be
                such an employee,


                                       40


<PAGE>

                the Incentive Stock Option may be exercised by the person to
                whom it is transferred by will or the laws of descent and
                distribution within the period of one year after the date of
                death (or within such lesser period as may be specified in the
                applicable option agreement); and

                    (iii) if the optionee becomes disabled (within the meaning
                of Section 22(e)(3) of the Code or any successor provision
                thereto) while in the employ of the Company, the Incentive Stock
                Option may be exercised within the period of one year after the
                date the optionee ceases to be such an employee because of such
                disability (or within such lesser period as may be specified in
                the applicable option agreement).

For all purposes of the Plan and any option granted hereunder, "employment"
shall be defined in accordance with the provisions of Section 1.421-7(h) of the
Income Tax Regulations (or any successor regulations). Notwithstanding the
foregoing provisions, no Incentive Stock Option may be exercised after its
expiration date.

12.  ADDITIONAL PROVISIONS.

       (a) ADDITIONAL OPTION PROVISIONS. The Board of Directors may, in its sole
discretion, include additional provisions in any option granted under the Plan,
including without limitation restrictions on transfer, repurchase rights,
commitments to pay cash bonuses, to make, arrange for or guaranty loans or to
transfer other property to optionees upon exercise of options, or such other
provisions as shall be determined by the Board of Directors; provided that such
additional provisions shall not be inconsistent with any other term or condition
of the Plan.

       (b) ACCELERATION, EXTENSION, ETC. The Board of Directors may, in its sole
discretion, (i) accelerate the date or dates on which all or any particular
option or options granted under the Plan may be exercised or (ii) extend the
dates during which all, or any particular option or options granted under the
Plan may be exercised; provided, however, that no such extension shall be
permitted if it would cause the Plan to fail to comply with Section 422 of the
Code or with Rule l6b-3.

13.  GENERAL RESTRICTIONS.

       (a) INVESTMENT REPRESENTATIONS. The Company may require any person to
whom an option is granted, as a condition of exercising such option, to give
written assurances in substance and form satisfactory to the Company to the
effect that such person is acquiring the Common Stock subject to the option for
his or her own account for investment and not with any present intention of
selling or otherwise distributing the same, and to such other effects as the
Company deems necessary or appropriate in order to comply with federal and
applicable state securities laws, or with covenants or representations made by
the Company in connection with any public offering of its Common Stock.

       (b) COMPLIANCE WITH SECURITIES LAWS. Each option shall be subject to the
requirement that if, at any time, counsel to the Company shall determine that
the listing, registration or


                                       41


<PAGE>

qualification of the shares subject to such option upon any securities exchange
or under any state or federal law, or the consent or approval of any
governmental or regulatory body, or that the disclosure of non-public
information or the satisfaction of any other condition is necessary as a
condition of, or in connection with, the issuance or purchase of shares
thereunder, such option may not be exercised, in whole or in part, unless such
listing, registration, qualification, consent or approval, or satisfaction of
such condition shall have been effected or obtained on conditions acceptable to
the Board of Directors. Nothing herein shall be deemed to require the Company to
apply for or to obtain such listing, registration or qualification, or to
satisfy such condition.

14.  RIGHTS AS A SHAREHOLDER.

       The holder of an option shall have no rights as a shareholder with
respect to any shares covered by the option (including, without limitation, any
rights to receive dividends or non-cash distributions with respect to such
shares) until the date of issue of a stock certificate to him or her for such
shares. No adjustment shall be made for dividends or other rights for which the
record date is prior to the date such stock certificate is issued.

15.  ADJUSTMENT PROVISIONS FOR RECAPITALIZATIONS AND RELATED TRANSACTIONS.

       (a) GENERAL. If, through or as a result of any merger, consolidation,
sale of all or substantially all of the assets of the Company, reorganization,
recapitalization, reclassification, stock dividend, stock split, reverse stock
split, or other similar transaction, (i) the outstanding shares of Common Stock
are increased or decreased or are exchanged for a different number or kind of
shares or other securities of the Company, or (ii) additional shares or new or
different shares or other securities of the Company or other non-cash assets are
distributed with respect to such shares of Common Stock or other securities, an
appropriate and proportionate adjustment may be made in (x) the maximum number
and kind of shares reserved for issuance under the Plan, (y) the number and kind
of shares or other securities subject to then outstanding options under the
Plan, and (z) the price for each share subject to any then outstanding options
under the Plan, without changing the aggregate purchase price as to which such
options remain exercisable, provided that no adjustment shall be made pursuant
to this Section 15 if such adjustment would cause the Plan to fail to comply
with Section 422 of the Code or with Rule l6b-3.

       (b) BOARD AUTHORITY TO MAKE ADJUSTMENTS. Any adjustments under this
Section 15 will be made by the Board of Directors, whose determination as to
what adjustments, if any, will be made and the extent thereof will be final,
binding and conclusive. No fractional shares will be issued under the Plan on
account of any such adjustments.

16.  MERGER, CONSOLIDATION, ASSET SALE, LIQUIDATION, ETC.

       (a) GENERAL. In the event of a consolidation or merger or sale of all or
substantially all of the assets of the Company in which outstanding shares of
Common Stock are exchanged for securities, cash or other property of any other
corporation or business entity or in the event of a liquidation of the Company,
the Board of Directors of the Company, or the board of directors of any
corporation assuming the obligations of the Company, may,


                                       42


<PAGE>


in its discretion, take any one or more of the following actions, as to
outstanding options: (i) provide that such options shall be assumed, or
equivalent options shall be substituted, by the acquiring or succeeding
corporation (or an affiliate thereof), provided that any such options
substituted for Incentive Stock Options shall meet the requirements of Section
425(a) of the Code, (ii) upon written notice to the optionees, provide that all
unexercised options will terminate immediately prior to the consummation of such
transaction unless exercised by the optionee within a specified period following
the date of such notice, (iii) in the event of a merger under the terms of which
holders of the Common Stock of the Company will receive upon consummation
thereof a cash payment for each share surrendered in the merger (the "Merger
Price"), make or provide for a cash payment to the optionees equal to the
difference between (A) the Merger Price times the number of shares of Common
Stock subject to such outstanding options (to the extent then exercisable at
prices not in excess of the Merger Price) and (B) the aggregate exercise price
of all such outstanding options in exchange for the termination of such options,
and (iv) provide that all or any outstanding options shall become exercisable in
full immediately prior to such event.

       (b) SUBSTITUTE OPTIONS. The Company may grant options under the Plan in
substitution for options held by employees of another corporation who become
employees of the Company, or a subsidiary of the Company, as the result of a
merger or consolidation of the employing corporation with the Company or a
subsidiary of the Company, or as a result of the acquisition by the Company, or
one of its subsidiaries, of property or stock of the employing corporation. The
Company may direct that substitute options be granted on such terms and
conditions as the Board of Directors considers appropriate in the circumstances.

17.  CHANGE IN CONTROL.

       Notwithstanding any other provision of the Plan and except as otherwise
provided in the relevant option agreement, in the event of a "Change in Control
of the Company" (as defined below), the exercise dates of all options then
outstanding shall be accelerated in full and any restrictions on exercising
outstanding options issued pursuant to the Plan prior to any given date shall
terminate. For purposes of the Plan, a "Change in Control of the Company" shall
occur or be deemed to have occurred only if (i) any "person," as such term is
used in Sections 13(d) and 14(d) of the Securities Exchange Act of 1934, as
amended (the "Exchange Act") (other than the Company, any trustee of other
fiduciary holding securities under an employee benefit plan of the Company, or
any corporation owned directly or indirectly by the stockholders of the Company
in substantially the same proportion as their ownership of stock of the
Company), is or becomes the "beneficial owner" (as defined in Rule 13d-3 under
the Exchange Act), directly or indirectly, of securities of the Company
representing 25% or more of the combined voting power of the Company's then
outstanding securities; (ii) during any period of two consecutive years ending
during the term of the Plan (not including any period prior to the adoption of
the Plan), individuals who are the beginning of such period constitute the Board
of Directors of the Company, and any new director (other than a director
designated by a person who has entered into an agreement with the Company to
effect any transaction described in clause (i), (iii), or (iv) of this Section


                                       43


<PAGE>

17) whose election by the Board of Directors or nomination for election by the
Company's shareholders was approved by a vote of at least two-thirds of the
directors then still in office who were either directors at the beginning of the
period or whose election or whose nomination for election was previously so
approved (collectively, the "Disinterested Directors"), cease for any reason to
constitute a majority of the Board of Directors; (iii) the shareholders of the
Company approve a merger or consolidation of the Company with any other
corporation, other than (A) a merger or consolidation which would result in the
voting securities of the Company outstanding immediately prior thereto
continuing to represent (either by remaining outstanding or by being converted
into voting securities of the surviving entity) more than 80% of the combined
voting power of the voting securities of the Company or such surviving entity
outstanding immediately after such merger or consolidation or (B) a merger or
consolidation effected to implement a recapitalization of the company (or
similar transaction) in which no "person" (as hereinabove defined) acquires more
than 25% of the combined voting power of the Company's then outstanding
securities; or (iv) the shareholders of the Company approve a plan of complete
liquidation of the Company or an agreement for the sale or disposition by the
Company of all or substantially all of the Company's assets.

18.  NO SPECIAL EMPLOYMENT RIGHTS.

       Nothing contained in the Plan or in any option shall confer upon any
optionee any right with respect to the continuation of his or her employment by
the Company or interfere in any way with the right of the Company at any time to
terminate such employment or to increase or decrease the compensation of the
optionee.

19.  OTHER EMPLOYEE BENEFITS.

       The amount of any compensation deemed to be received by an employee as a
result of the exercise of an option or the sale of shares received upon such
exercise will not constitute compensation with respect to which any other
employee benefits of such employee are determined, including, without
limitation, benefits under any bonus, pension, profit-sharing, life insurance or
salary continuation plan, except as otherwise specifically determined by the
Board of Directors.

20.  AMENDMENT OF THE PLAN.

       (a) The Board of Directors may at any time, and from time to time, modify
or amend the Plan in any respect, except that if at any time the approval of the
shareholders of the Company is required as to such modification or amendment
under Section 422 of the Code or any successor provision with respect to
Incentive Stock Options or under Rule l6b-3 or any successor provision with
respect to options held by Reporting Persons, the Board of Directors may not
effect such modification or amendment without such approval.

       (b) The termination or any modification or amendment of the Plan shall
not, without the consent of an optionee, affect his or her rights under an
option previously granted to him or her. With the consent of the optionee
affected, the Board of Directors may amend outstanding option agreements in a
manner not inconsistent with the Plan. The Board of


                                       44


<PAGE>


Directors shall have the right to amend or modify (i) the terms and provisions
of the Plan and of any outstanding Incentive Stock Options granted under the
Plan to the extent necessary to qualify any or all such options for such
favorable federal income tax treatment (including deferral of taxation upon
exercise) as may be afforded incentive stock options under Section 422 of the
Code and (ii) the terms and provisions of the Plan and of any outstanding option
to the extent necessary to ensure the qualification of the Plan under Rule l6b-3
or any successor rule.

21.  WITHHOLDING.

       (a) The Company shall have the right to deduct from payments of any kind
otherwise due to the optionee any federal, state or local taxes of any kind
required by law to be withheld with respect to any shares issued upon exercise
of options under the Plan. Subject to the prior approval of the Company, which
may be withheld by the Company in its sole discretion, the optionee may elect to
satisfy such obligations, in whole or in part, (i) by causing the Company to
withhold shares of Common Stock otherwise issuable pursuant to the exercise of
an option or (ii) by delivering to the Company shares of Common Stock already
owned by the optionee. The shares so delivered or withheld shall have a fair
market value equal to such withholding obligation. The fair market value of the
shares used to satisfy such withholding obligation shall be determined by the
Company as of the date that the amount of tax to be withheld is to be
determined. An optionee who has made an election pursuant to this Section 21(a)
may only satisfy his or her withholding obligation with shares of Common Stock
which are not subject to any repurchase, forfeiture, unfulfilled vesting or
other similar requirements.

       (b) Notwithstanding the foregoing, in the case of a Reporting Person, no
election to use shares for the payment of withholding taxes shall be effective
unless made in compliance with any applicable requirements of Rule l6b-3(e) or
any successor rule under such Act.

22.  CANCELLATION AND NEW GRANT OF OPTIONS, ETC.

       The Board of Directors shall have the authority to effect, at any time
and from time to time, with the consent of the affected optionees, (i) the
cancellation of any or all outstanding options under the Plan and the grant in
substitution therefor of new options under the Plan covering the same or
different numbers of shares of Common Stock and having an option exercise price
per share which may be lower or higher than the exercise price per share of the
cancelled options or (ii) the amendment of the terms of any and all outstanding
options under the Plan to provide an option exercise price per share which is
higher or lower than the then-current exercise price per share of such
outstanding options; provided, that in the case of a Reporting Person, the
exercise price of options substituted or amended in the manner described above
shall not be less than 50% of the fair market value of the underlying stock at
the time of such substitution or amendment.

23.  EFFECTIVE DATE AND DURATION OF THE PLAN.

       (a) EFFECTIVE DATE. The Plan shall become effective when adopted by the
Board of Directors, but no option granted under the Plan shall become
exercisable unless and until



                                       45


<PAGE>


the Plan shall have been approved by the Company's shareholders. If such
shareholder approval is not obtained within twelve months after the date of the
Board's adoption of the Plan, no options previously granted under the Plan shall
be deemed to be Incentive Stock Options and no Incentive Stock Options shall be
granted thereafter. Amendments to the Plan not requiring shareholder approval
shall become effective when adopted by the Board of Directors; amendments
requiring shareholder approval (as provided in Section 20) shall become
effective when adopted by the Board of Directors, but no Incentive Stock Option
issued after the date of such amendment shall become exercisable (to the extent
that such amendment to the Plan was required to enable the Company to grant such
Incentive Stock Option to a particular optionee) unless and until such amendment
shall have been approved by the Company's shareholders. If such shareholder
approval is not obtained within twelve months of the Board's adoption of such
amendment, any Incentive Stock Options granted on or after the date of such
amendment shall terminate to the extent that such amendment to the Plan was
required to enable the Company to grant such option to a particular optionee.
Subject to this limitation, options may be granted under the Plan at any time
after the effective date and before the date fixed for termination of the Plan.

     (b) TERMINATION. Unless sooner terminated in accordance with Section 16,
the Plan shall terminate, with respect to Incentive Stock Options, upon the
earlier of (i) the close of business on the day next preceding the tenth
anniversary of the date of its adoption by the Board of Directors, or (ii) the
date on which all shares available for issuance under the Plan shall have been
issued pursuant to the exercise or cancellation of options granted under the
Plan. Unless sooner terminated in accordance with Section l6, the Plan shall
terminate with respect to options which are not Incentive Stock Options on the
date specified in (ii) above. If the date of termination is determined under (i)
above, then options outstanding on such date shall continue to have force and
effect in accordance with the provisions of the instruments evidencing such
options.

24.  PROVISION FOR FOREIGN PARTICIPANTS.

       The Board of Directors may, without amending the Plan, modify awards or
options granted to participants who are foreign nationals or employed outside
the United States to recognize differences in laws, rules, regulations or
customs of such foreign jurisdictions with respect to tax, securities, currency,
employee benefit or other matters.

       Adopted by the Board of Directors on June 2, l993, and approved by the
Company's shareholders at Special Meeting in Lieu of an Annual Meeting on August
5, 1993. Amended by the Board of Directors on July 14, 1994.

                                      46


<PAGE>

                                                 INTERLEAF, INC.
                                  EXHIBIT 11--COMPUTATION OF EARNINGS PER SHARE

<TABLE>
<CAPTION>

                                                                                        Year Ended March 31
                                                                                 1995           1994           1993
                                                                                 ----           ----           ----
                                                                              (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                                                           <C>            <C>             <C>
PRIMARY

Average shares outstanding of Common Stock                                      13,938         13,384         12,866

Net effect of Senior Series B Convertible Preferred Stock                            -              -          2,609

Net effect of stock options, if dilutive, based on the treasury method
using average market price                                                           -              -            837

Net effect of stock purchase warrants, if dilutive, based on the treasury
method using average market price                                                    -              -            514

Net effect of stock purchase plan rights, if dilutive, based on the
treasury method using average market price                                           -              -             10
                                                                              ---------      ---------       -------

Total                                                                           13,938         13,384         16,836
                                                                              ---------      ---------       -------

Income (loss) before cumulative effect of change in
accounting principle                                                          $(48,362)      $(10,348)       $ 9,303
                                                                              ---------      ---------       -------

Per share amount                                                              $  (3.47)      $   (.77)       $   .55
                                                                              ---------      ---------       -------

Cumulative effect of change in accounting principle                           $      -       $  1,900        $     -
                                                                              ---------      ---------       -------

Per share amount                                                              $      -       $    .14        $     -
                                                                              ---------      ---------       -------

Net income (loss)                                                             $(48,362)      $ (8,448)       $ 9,303
                                                                              ---------      ---------       -------

Per share amount                                                              $  (3.47)      $   (.63)       $   .55
                                                                              ---------      ---------       -------

FULLY DILUTED

Average shares outstanding of Common Stock                                      13,938         13,384         12,866

Net effect of Senior Series B Convertible Preferred Stock                            -              -          2,649

Net effect of stock options, if dilutive, based on the treasury method
using year end price, if higher                                                      -              -            841

Net effect of stock purchase warrants, if dilutive, based on the treasury
method using year end price, if higher                                               -              -            542

Net effect of stock purchase plan rights, if dilutive, based on the
treasury method using year end price, if higher                                      -              -             27
                                                                              ---------      ---------       -------

Total                                                                           13,938         13,384         16,925
                                                                              ---------      ---------       -------

Income (loss) before cumulative effect of change in
accounting principle                                                          $(48,362)      $(10,348)       $ 9,303
                                                                              ---------      ---------       -------

Per share amount                                                              $  (3.47)      $   (.77)       $   .55
                                                                              ---------      ---------       -------

Cumulative effect of change in accounting principle                           $      -       $  1,900        $     -
                                                                              ---------      ---------       -------

Per share amount                                                              $      -       $    .14        $     -
                                                                              ---------      ---------       -------

Net income (loss)                                                             $(48,362)      $ (8,448)       $ 9,303
                                                                              ---------      ---------       -------

Per share amount                                                              $  (3.47)      $   (.63)       $   .55
                                                                              ---------      ---------       -------

</TABLE>



<PAGE>


                                   EXHIBIT 21

                         SUBSIDIARIES OF INTERLEAF, INC.

    1.     Avalanche Development Company
    2.     Interleaf Australia Pty. Ltd.
    3.     Interleaf Benelux, N.V./S.A.
    4.     Interleaf Canada, Inc.
    5.     Interleaf Foreign Sales Corp.
    6.     Interleaf France, S.A.
    7.     Interleaf GmbH
    8.     Interleaf Iberica
    9.     Interleaf Japan, Inc.
    10.    Interleaf Securities Corp.
    11.    Interleaf Switzerland, S.A.
    12.    Interleaf U.K. Ltd.
    13.    Interleaf World Trade, Inc.

                                      48


<PAGE>


                                                                     EXHIBIT 23


                    CONSENT OF INDEPENDENT AUDITORS


We consent to the incorporation by reference in the Registration Statements
(Forms S-8 No. 33-8933, No. 33-14529, No. 33-30218 and No. 33-59794) pertaining
to the 1983 Stock option plan of Interleaf, Inc. and in the related
prospectuses, the Registration Statements (Forms S-8 No. 33-13249, No. 33-30219,
No. 33-40663 and No. 33-69066) pertaining to the 1987 Employee Stock Purchase
Plan of Interleaf, Inc. and in the related prospectuses, the Registration
Statement (Form S-8 No. 33-30220) pertaining to the 1989 Director Stock Option
Plan of Interleaf, Inc. and in the related prospectus, the Registration
Statement (Form S-8 No. 33-69068) pertaining to the 1993 Stock Option Plan of
Interleaf, Inc. and in the related prospectus, the Registration Statement (Form
S-8 No. 33-80864) pertaining to the 1993 Director Stock Option Plan of
Interleaf, Inc. and the related prospectus, and the Registration Statement (Form
S-8 No. 33-84214) pertaining to the 1994 Employee Stock Option Plan of
Interleaf, Inc. and the related prospectus of our report dated May 11, 1995,
with respect to the consolidated financial statements of Interleaf, Inc.
included in the Annual Report (Form 10K) for the year ended March 31, 1995.

Our audits also included the financial statement schedule of Interleaf, Inc.
listed in Item 14(a). This schedule is the responsibility of the Company's
management. Our responsibility is to express an opinion based on our audits. In
our opinion, the financial statement schedule referred to above, when
considered in relation to the basic financial statements taken as a whole,
presents fairly in all material respects the information set forth therein.



/s/ Ernst & Young LLP
Boston, Massachusetts
June 28, 1995


                                       49



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated balance sheets and consolidated statements of operations found on
pages 16 and 17 of the Company's Form 10-K for the year ended March 31, 1995,
and is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          MAR-31-1995
<PERIOD-END>                               MAR-31-1995
<CASH>                                          10,441
<SECURITIES>                                         0
<RECEIVABLES>                                   24,719
<ALLOWANCES>                                     1,953
<INVENTORY>                                        191
<CURRENT-ASSETS>                                35,329
<PP&E>                                          47,834
<DEPRECIATION>                                  36,776
<TOTAL-ASSETS>                                  50,793
<CURRENT-LIABILITIES>                           39,553
<BONDS>                                              0
<COMMON>                                           142
                                0
                                        173
<OTHER-SE>                                      10,300
<TOTAL-LIABILITY-AND-EQUITY>                    50,793
<SALES>                                         34,602
<TOTAL-REVENUES>                                87,856
<CGS>                                           10,878
<TOTAL-COSTS>                                   36,661
<OTHER-EXPENSES>                                95,737<F1>
<LOSS-PROVISION>                                   683
<INTEREST-EXPENSE>                                 266
<INCOME-PRETAX>                               (46,244)<F1>
<INCOME-TAX>                                     2,118<F2>
<INCOME-CONTINUING>                           (48,362)<F1><F2>
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (48,362)<F1><F2>
<EPS-PRIMARY>                                   (3.47)
<EPS-DILUTED>                                   (3.47)
<FN>
<F1>Includes a $17.2 million charge for the write-down of intangible assets and a
$7.1 million charge for restructuring of the Company's worldwide operations.
<F2>Includes a $1.9 million charge for revaluation of the Company's deferred tax
asset.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission