PAINEWEBBER EQUITY PARTNERS TWO LTD PARTNERSHIP
10-K/A, 1994-07-20
REAL ESTATE
Previous: FREEPORT MCMORAN RESOURCE PARTNERS LIMITED PARTNERSHIP, 10-Q/A, 1994-07-20
Next: DEFINED ASSET FUNDS MUNICIPAL INVT TR FD INSURED SERIES 166, 485BPOS, 1994-07-20





Schedule XI - Real Estate and Accumulated Depreciation
                 PAINEWEBBER EQUITY PARTNERS TWO LIMITED PARTNERSHIP
                 SCHEDULE OF REAL ESTATE AND ACCUMULATED DEPRECIATION
                                    March 31, 1994
<TABLE>
<CAPTION>                                                                                                                 Life on
                                                     Cost                                                                 Which
                                  Initial Cost    Capitalized                                                         Depreciation
                                  to Consolidated  (Removed)                                                              in Latest
                                       Joint      Subsequent to    Gross Amount at Which                                  Income
                                     Ventures    Acquisition        Carried at End of Year                                Statement
                                    Buildings &  Buildings &        Buildings           Accumulated  Date of      Date     is
Description  Encumbrances   Land   Improvements  Improvements  Land Improvements  Total Depreciation Construction Acquired Computed
<C>              <C>          <C>      <C>           <C>        <C>      <C>       <C>      <C>         <C>       <C>       <C>

Business Center
Pleasanton, CA $9,003,830 $3,315,297 $23,336,952 $1,436,778 $3,370,033 $24,718,994 $28,089,027 $7,163,733  1985 12/24/87 5-31.5 yrs

Apartment Complex
Atlanta, GA     3,658,287   1,701,946  11,949,920  (217,373) 1,638,760  11,795,733 
13,434,493  1,783,105  1990  3/12/90 10-27.5yrs
               $12,662,117  $5,017,243 $35,286,872$1,219,405 $5,008,793 $36,514,727 $41,523,520 $8,946,838
Notes

(A) The aggregate cost of real estate owned at December 31, 1993 for Federal income
tax purposes is approximately $42,689,000.
(B) See Notes 6 and 7 to the Financial Statements for a description of the terms of
the debt encumbering the properties.
(C) Reconciliation of real estate owned:
                                                         1993            1992         1991

  Balance at beginning of period                     $ 41,432,699  $ 42,003,718   $          -
  Consolidation of joint ventures                               -             -     41,606,625
  Acquisitions and improvements                            90,821       261,317        902,579
  Write-offs due to disposals                                   -      (832,336)             -
  Reduction in basis due to guaranty payments                   -             -       (505,486)
  Balance at end of period                           $ 41,523,520  $ 41,432,699   $ 42,003,718

(D) Reconciliation of accumulated depreciation:

  Balance at beginning of period                     $  7,722,461  $  7,347,309   $          -
  Consolidation of joint ventures                               -             -      5,322,139
  Depreciation expense                                  1,224,377     1,207,488      2,025,170
  Write-offs due to disposals                                   -      (832,336)             -
  Balance at end of period                           $  8,946,838  $  7,722,461   $  7,347,309
</TABLE>

                                      F-24


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission