SEPRAGEN CORP
10QSB, 1996-08-19
TOTALIZING FLUID METERS & COUNTING DEVICES
Previous: FHP INTERNATIONAL CORP, 8-K, 1996-08-19
Next: MEDMASTER SYSTEMS INC /DE/, 10-Q, 1996-08-19







                                UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549

                                 FORM 10-QSB

  (Mark One)

  [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934 
                 For the quarterly period ended: June 30, 1996

  [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934 
                 For the transition period from           to          

                                     Commission file number:  0-25726


                            SEPRAGEN CORPORATION
      (Exact name of small business issuer as specified in its charter)

       California                                            68-0073366
  (State or other jurisdiction of                         (I.R.S. Employer
  incorporation or organization)                              Identifica-
  tion No.)

              30689 Huntwood Drive, Hayward, California  94544
                  (Address of principal executive offices)

      (Issuer's telephone number (including area code):  (510) 476-0650

  Former name, former address and former fiscal year if changed since last
  report: 

  Check whether the issuer (1) has filed all reports required to be filed
  by Section 13 or 15(d) of the Exchange Act during the past 12 months (or
  for such shorter period that the issuer was required to file such
  reports), and (2) has been subject to such filing requirements for the
  past 90 days.  Yes  X   No    
  State the number of shares outstanding of each of the registrant's
  classes of Common equity, as of the latest practicable date:

                                               August 11, 1996

                           Class A Common Stock          2,070,000
                           Class B Common Stock            786,431
                           Class E Common Stock          1,209,894



  THIS REPORT INCLUDES A TOTAL OF 20 PAGES. THE EXHIBIT INDEX IS ON 
PAGE 12.
<PAGE>


  PART I - FINANCIAL INFORMATION
  Item 1.   Financial Statements
                            SEPRAGEN CORPORATION
                          CONDENSED BALANCE SHEETS
                                   ASSETS
                                                      December 31,
                                         June 30, 1996
                                                              1995
                                        (unaudited)   
  Current Assets:
     Cash and cash equivalents  ...     $   1,321,924 $    23,364 
     Marketable securities  ........          257,442   3,586,145 
     Accounts receivable, less allowance for 
       doubtful accounts of $18,782 and   
       $30,459 as of June 30, 1996 and 
       December 31, 1995, respectively  ..    444,254     278,688 
     Inventories  .............               619,862     777,620 
     Prepaid expenses and other ....           14,470      57,130 
        Total current assets  ......        2,657,952   4,722,947 

       Furniture and equipment, net ....      438,048     252,150 
       Intangible assets  .........           111,709     111,709 
                                           $3,207,709  $5,086,806 

                    LIABILITIES AND SHAREHOLDERS' EQUITY
  Current Liabilities:
     Accounts payable .........           $   210,938   $ 230,799 
     Accrued liabilities  ..........           28,960     174,395 
     Accrued payroll and benefits ......       89,465      80,633 
     Interest payable ..............               --       4,285 
       Total current liabilities  .....       329,363     490,112 

  Class E common stock, no par value - 1,600,000 
     shares authorized; 1,209,894 shares 
     issued and outstanding at June 30, 1996 
     and December 31, 1995; redeemable at 
     $.01 per share ...............                --          -- 

  Shareholders' equity:
     Preferred stock, no par value - 5,000,000 
       shares authorized; none issued or 
       outstanding at June 30, 1996 and 
       December 31, 1995  ............             --          -- 
     Class A common stock, no par value -
       20,000,000 shares authorized; 2,070,000
       shares issued and outstanding at June
       30, 1996 and December 31, 1995 ..    8,353,737   8,353,737 
     Class B common stock, no par value -
       2,600,000 shares authorized; 
       786,431 shares issued and outstanding
       at June 30, 1996 and December
       31, 1995 .............               4,559,956   4,559,956 
     Unrealized loss on available-for-sale 
       securities .............               (73,553)    (14,462)
     Accumulated deficit  .......          (9,961,794) (8,302,537)
     Total shareholders' equity .....       2,878,346   4,596,694 
                                           $3,207,709  $5,086,806 

           The accompanying notes are an integral part of these condensed
          financial statements.
<PAGE>


                            SEPRAGEN CORPORATION

                     CONDENSED STATEMENTS OF OPERATIONS
                                 (Unaudited)

                                     Three Months             Six Months 
                                    Ended June 30,         Ended June 30,
                                    1996     1995       1996        1995 

  Revenues:

     Net Sales  .......         $227,203  $332,812   $862,781   $797,932 

  Costs and expenses:

     Cost of goods sold   ...    186,292   184,802    637,930    408,223 
     Selling, general and 
       administrative .....      587,499   538,323  1,225,350    869,604 
     Research and development    366,472   306,285    729,310    460,406 

  Total costs and expenses  .  1,140,263 1,029,410  2,592,590  1,738,233 

  Loss from operations  ...     (913,060) (696,598)(1,729,809)  (940,301)

  Interest income (expense), net
                                  32,551    82,310     70,551    (59,511)

     Net loss .......       $ (880,509) $(614,288) $(1,659,258) $(999,812)

  Net loss per common and common 
     equivalent share ......       $(.31)    $(.23)     $(.53)     $(.55)

  Weighted average shares 
     outstanding  .....        2,856,431 2,728,352  2,856,431  1,811,473 
























           The accompanying notes are an integral part of these condensed
          financial statements.
<PAGE>


                            SEPRAGEN CORPORATION

                     CONDENSED STATEMENTS OF CASH FLOWS
                               (Unaudited)   
                                         Six Months Ended June 30,
                                                 1996 
                                                              1995
  Cash flows from operating activities:
     Net Loss ............              $  (1,659,258)$  (999,812)
     Adjustments to reconcile net loss to 
     net cash used in operating activities:
       Depreciation .............              41,813      10,952 
       Changes in assets and liabilities:
            Accounts receivable ......       (165,566)   (156,319)
            Inventories ..........            157,758    (315,415)
            Prepaid expenses and other  ..     42,660      81,809 
            Accounts payable  .......         (19,861)   (211,595)         
     Accrued liabilities  .........          (145,435)   (128,971)
            Accrued payroll and benefits  ..    8,832     (23,750)
            Interest payable  ........         (4,285)    (18,667)
            Customer deposits .........           --  
                                                           20,580 
                  Net cash used in operating 
                     activities .....      (1,743,342) (1,741,188)

  Cash flows from investing activities:
     Acquisition of furniture and equipment  (227,711)    (31,846)
     Acquisitions of marketable securities   (140,000)         --   
     Proceeds from sale of marketable 
       securities ............              3,409,613 
                                                               -- 
  Net cash provided by (used in) investing 
     activities .............               3,041,902     (31,846)

  Cash flows from financing activities:
     Proceeds from issuance of common stock ...    --   8,832,231 
     Repayment of bridge notes payable  .....      --  (1,550,000)
  Repayment of notes payable  ..........           --     (25,000)
     Repayment of convertible note payable 
       to shareholder ..............               --     (25,000)
     Repayment of convertible note  .......        --     (65,000)
          Net cash provided by 
             financing activities ........         --   7,167,231 

             Net increase in cash ....      1,298,560   5,394,197 

  Cash and cash equivalents at the beginning 
     of the period  .............              23,364     240,472 

  Cash and cash equivalents at the end of 
     the period ...........             $   1,321,924 $ 5,634,669 

  Supplemental disclosure of non-cash financing activities:
     Conversion of note payable to shareholder 
       and related interest to common stock ...    --  $  794,909 
     Deferred costs of securities registration 
       offset against proceeds
       from issuance of common stock  ......       --  $  478,494 


           The accompanying notes are an integral part of these condensed
          financial statements.
<PAGE>


                            SEPRAGEN CORPORATION

                   NOTES TO CONDENSED FINANCIAL STATEMENTS
                    SIX MONTH PERIOD ENDED JUNE 30, 1996
                                 (Unaudited)

  Note 1 - Interim Financial Reporting.

     The accompanying unaudited interim financial statements have been
  prepared pursuant to the rules and regulations for reporting on Form 10-
  QSB.  Accordingly, certain information and footnotes required by
  generally accepted accounting principles have been condensed or omitted. 
  These interim statements should be read in conjunction with the
  financial statements and the notes thereto, included in the Sepragen
  Corporation's (the "Company's") Annual Report on Form 10-KSB for the
  year ended December 31, 1995.

     The December 31, 1995 balance sheet was derived from audited
  financial statements, but does not include all disclosures required by
  generally accepted accounting principles.  The unaudited interim
  condensed financial statements have been prepared on the same basis as
  the audited annual financial statements, and in the opinion of
  management, contain all adjustments (consisting of only normal recurring
  adjustments) necessary to present fairly the financial information set
  forth therein, in accordance with generally accepted accounting
  principles.  The Company's quarterly results may be subject to
  fluctuations.  As a result, the Company believes its results of
  operations for the interim period are not necessarily indicative of the
  results expected for any future period.

     The Company will be required to conduct significant research,
  development and testing activities which, together with expenses to be
  incurred for manufacturing, the establishment of a large marketing and
  distribution presence and other general and administrative expenses, are
  expected to result in operating losses for the next few years. 
  Accordingly, there can be no assurance that the Company will ever
  achieve profitable operations.  The Company expects to have sufficient
  working capital to support its operating needs for up to an twelve month
  period from June 30, 1996.  There is no assurance, however, that
  sufficient revenues will be generated in this and future periods to fund
  the Company's operations, which would result in the Company needing to
  raise additional financing in the near future.


  Note 2 - Initial Public Offering.

     The Company's initial public offering was declared effective by the
  Securities and Exchange Commission on March 23, 1995.  The offering of
  1,800,000 Units, each consisting of one share of Class A common stock,
  one redeemable five year Class A warrant and one redeemable five year
  Class B warrant, provided net proceeds of $7,242,351 to the Company.  On
  the effective date of the offering, the Company issued 57,224 shares of
  Class B common stock and 88,039 shares of Class E common stock in
  exchange for the cancellation of a note payable to a shareholder of
  $727,000 and related accrued interest of $67,909.  In May, 1995 the
  underwriter exercised its overallotment option for 270,000 Units,
  generating an additional $1,181,386 of net proceeds to the Company.


  Note 3 - Net Loss Per Share.

     Net loss per common and common equivalent share is computed using the
  weighted average number of common shares and common equivalent shares
  outstanding during each period.  Restricted shares issued as Class E
  common shares and contingent options are considered contingently
  issuable and, accordingly, are excluded from the weighted average number
  of common and common equivalent shares outstanding.  For the periods
  ended June 30, 1996 and 1995 common equivalent shares relating to
  options have been excluded as they are anti-dilutive.



                            SEPRAGEN CORPORATION

                   NOTES TO CONDENSED FINANCIAL STATEMENTS
                    SIX MONTH PERIOD ENDED JUNE 30, 1996
                                 (Unaudited)

  Note 4 - Inventory.

     Inventories consist of the following:
                                           6/30/96  12/31/95

     Raw Materials                        $367,582  $459,474
     Finished Goods                        252,280   318,146

                                          $619,862  $777,620

  Note 5 - Stock Option Plan

     Effective June 28, 1996, the Company adopted a new 1996 Stock Option
  Plan which reserves an additional 250,000 shares of Class A common stock
  for future grant.  The terms of this plan are similar to the 1994 Stock
  Option Plan.


  Item 2.   Management's Discussion and Analysis.


  First six months of 1996 compared to first six months of 1995

       Net sales increased by $65,000 or 8% from the first half of 1995. 
  This increase in sales is due primarily to the shipment of two large
  QuantaSeps, a computer controlled liquid chromatography system.

       Gross Margin decreased by $165,000 or 42% from the first half of
  the prior year, and as a percent of sales, decreased by 23% from 49% to
  26%.  This decrease was attributable to higher material cost and
  development of software for the large QuantaSeps, and booking of a
  reserve for obsolescence and slow moving inventory.

       Selling, general and administrative expenses increased by $352,000
  from $870,000 in the first half of 1995 to $1,222,000 in the first half
  of 1996.  The increase was primarily due to: the hiring of additional
  personnel in sales and marketing, corporate development and
  administration; and additional expenses related to training, advertising
  and promotion, public relations, product evaluation and demonstration.

       Research and development expenses increased by $269,000 or 58% from
  $460,000 in the first half of 1995 to $729,000 in the first half of
  1996.  The increase was attributable to expenditures related to the
  development of a process for dairy whey fractionation, expenditures
  related to the development of a special absorbent media and further
  development of QuantaSep products and other related products.

       Interest income, net for the first half of 1996 reflects interest
  income earned on the proceeds of the initial public offering; and
  interest expense, net for the first half of 1995 mainly reflects
  interest expense relating to bridge financing preceding the initial
  public offering.

  Second quarter 1996 compared to second quarter 1995.

       Net sales decreased by $106,000 or 32% from the second quarter of
  1995. The decrease in sales was due to decreased orders of the QuantaSep
  System.

       Gross margin decreased by $107,000 or 72% from the second quarter
  of 1995, and as a percent of sales, decreased by 26% from 44% to 18%. 
  Gross Margin decreased due to product mix and booking of a reserve for
  obsolescence and slow moving inventory.

       Selling, general and administrative increased by $49,000 from
  $538,000 in the second quarter of 1995 to $587,000.  The increase was
  mainly due to the preparation of the proxy statement and the annual
  report to shareholders for the shareholders meeting which was held on
  June 28, 1996. 

  Inflation

       The Company believes that the impact of inflation on its operations
  since its inception has not been material. 


  Volatility of Sales

       In the last several years, the Company has experienced a relative
  increase in customer equipment orders in the third and fourth quarters
  and a relative decrease in orders in the first and second quarters.  The
  Company believes this fluctuation relates to capital appropriations and
  spending cycles in the biopharmaceutical business.  



  Liquidity and Capital Resources.

       The Company had working capital of $2,329,000 on June 30, 1996 and
  $4,233,000 on December 31, 1995.  The decrease in the working capital of
  $1,904,000 reflects the use of net cash in operating activities and
  leasehold improvements.

       Since the IPO, the Company has funded its working capital
  requirements substantially from the net cash proceeds from the IPO. 
  Prior to the IPO, the Company had funded its activities primarily
  through sales of its SuperfloR columns and QuantaSepR systems, loans
  from its principal shareholders, and private placements of securities. 
  The IPO generated net proceeds of $7,242,000 and the exercise by the
  underwriter of its over-allotment option generated additional net
  proceeds of $1,111,000.  

       From its inception in 1985 until the IPO, the Company's
  expenditures have exceeded its revenues.  Prior to the IPO, the Company
  financed its operations primarily through private equity placements in
  an aggregate amount of approximately $3,971,000, a substantial portion
  of which was purchased by H. Michael Schneider, the secretary and a
  director of the Company until October 1, 1995, and his affiliates,
  including Romic Environmental Technologies Corporation ("Romic"), an
  entity controlled by Mr. Schneider.  In addition, the Company has
  historically relied on customers to provide purchase price advances for
  development and scale-up of its radial flow chromatography columns.  As
  of June 30, 1996, the Company had shareholders' equity of approximately
  $2,878,000. 

       As of June 30, 1996, the Company had a working capital balance of
  approximately $2,329,000.  For the first half of 1996, net cash used in
  operating activities was $1,743,000.  This negative cash out flow of
  working capital from operations must be reversed and working capital
  increased significantly in order for the Company to fund the level of
  manufacturing and marketing required to meet the anticipated growth in
  demand for its products from the pharmaceutical and biotechnology
  industries during the next two years.  Moreover, the Company requires
  additional funds to extend the use of its technology to new applications
  within the pharmaceutical and biotechnology industries as well as to
  applications within the food and dairy and environmental industries and
  to attract the interest of strategic partners in one or more of these
  markets. 

       The decrease of $158,000 in inventory from December 31, 1995 to
  June 30, 1996 was due primarily to the shipment of two large QuantaSep
  Systems.

       As of June 30, 1996, the Company had no borrowings.  During fiscal
  year 1996, the Company is committed to pay approximately $245,000 as
  compensation for its current executive officers.  The Company expects to
  hire additional executive officers as the need arises.

       The Company's financing requirements may vary materially from those
  now planned because of results and changes in the focus and direction of
  research and development programs, relationships with strategic
  partners, competitive advances, technological change, changes in the
  Company's marketing strategy and other factors, many of which will be
  beyond the Company's control.  Based on the Company's current operating
  plan, the Company believes that the net proceeds of the 1995 IPO,
  together with trade credit arrangements and cash flow generated from
  operations, will be sufficient to fund the Company's operations for the
  twelve month period following June 30, 1996.  There is no assurance,
  however, that sufficient revenues will be generated in this and future
  periods to fund the Company's operations, which would result in the
  Company needing to raise additional financing in the near future. 
  Company's cash requirements may vary materially from those planned
  because of factors such as the timing of significant product orders,
  commercial acceptance of new products, patent developments and the
  introduction of competitive products.  The Company currently has no
  credit facility with a bank or other financial institution. 
  Historically, the Company and certain of its customers have jointly
  borne a substantial portion of developmental expenses on projects with
  such customers.  There can be no assurance that such sharing of expenses
  will continue.  The Company continues its efforts to increase sales of
  its existing products and to complete development and initiate marketing
  of its products and processes now under development. 

       The Company is seeking to enter into strategic alliances with
  corporate partners in the industries comprising its primary target
  markets (biopharmaceutical, food, dairy and environmental management). 
  The Company hopes to enter into alliances that will provide funding to
  the Company for the development of new applications of its radial flow
  chromatography technology in return for royalty bearing licenses to the
  developed applications.  No assurance can be given, however, that the
  terms of any such alliance will be successfully negotiated or that any
  such alliance will be successful. 

       The Company's Class A Common Stock, Class A Warrants, Class B
  Warrants and Units are quoted on the NASDAQ SmallCap Market and are
  listed on the Pacific Stock Exchange (Tier II).

       The Company entered into a lease for new facilities in Hayward,
  California with annual rent of $76,900 and relocated its facilities in
  February 1996.







                         PART II - OTHER INFORMATION


  Item 1    Legal Proceedings.                      Not Applicable.


  Item 2.   Changes in Securities                        Not Applicable.


  Item 3.   Defaults Upon Senior Securities              Not Applicable.


  Item 4.   Submission of Matters to a Vote of Security Holders.

       On June 28, 1996, the registrant held its annual meeting of
  shareholders and Vinit Saxena (8,397,310 votes FOR and no votes
  withheld), Armin Ramel (8,334,385 votes FOR and 62,925 votes withheld),
  Werner Nielsen (8,334,385 votes FOR and 62,925 votes withheld), and
  Robert Leach (8,334,385 votes FOR and 62,925 votes withheld) were
  elected as directors for the next fiscal year.  In addition, the
  registrant's 1996 Stock Option plan and grant of options officers and
  directors pursuant to the plan was approved (8,320,035 votes FOR, 9,350
  votes AGAINST and 67,925 votes ABSTAINED); and Coopers & Lybrand, L.L.P.
  was approved (8,333,385 votes FOR, 1,000 votes AGAINST, and 62,925 votes
  ABSTAINED) as the registrant's independent accountants for the December
  31, 1996 fiscal year.


  Item 5.   Other Information.                      Not Applicable.


  Item 6.   Exhibits and Reports on Form 8-K

         (a)     Exhibits.
            The following exhibits are filed as part of this Report:
<PAGE>


                    3.1(1)    Restated Articles of Incorporation of the
                              Company, as amended to date
                    3.2(2)    Restated Bylaws, as amended to date
                    4.1(1)    Form of Warrant Agreement among the Company,
                              the Underwriter and American Stock Transfer
                              Company, including Forms of Class A Warrant
                              Certificates and Class B Warrant Certificates
                    4.2(1)    Form of Unit Option Agreement between the
                              Company and the Underwriter
                    4.3(1)    Form of Specimen Class A Common Stock
                              Certificate
                    4.4(1)    Form of Specimen Class B Common Stock
                              Certificate
                    4.5(1)    Form of Specimen Class E Common Stock
                              Certificate
                    4.6(1)    Bridge Warrant Agreement, including forms of
                              Bridge Warrant Certificate
                    10.1(2)   Lease dated July 3, 1995 between Hayward
                              Business Park, Inc. and the Company
                    10.2(1)   Employment Agreement between the Company and
                              Vinit Saxena effective September 1, 1994
                    10.3(1)   Employment Agreement between the Company and
                              Q. R. Miranda effective September 1, 1994
                    10.4(1)   Form of Indemnification Agreement between the
                              Company and each director and officer of the
                              Company
                    10.5(1)   Convertible Promissory Notes and Warrants
                    10.6(1)   1994 Stock Option Plan
                    10.7(3)   Master Purchasing Agreement with Thermax
                              Limited dated April 23, 1996
                    10.6      1996 Stock Option Plan


                    (1)   These exhibits which are incorporated herein by
                          reference were previously filed by the Company
                          as exhibits to its Registration Statement on
                          Form SB-2 and Amendments Nos. 1, 2, 3, 4 and 5
                          and Post Effective No. 1 (File No. 33-86888).
                    (2)   These exhibits which are incorporated herein by
                          reference were previously filed by the Company
                          as exhibits to its Quarterly Report on Form 10-
                          QSB for the quarter ended September 30, 1995.
                    (3)   This exhibit which is incorporated herein by
                          reference was previously filed by the Company as
                          an exhibit to its Quarterly Report on Form 10-
                          QSB for the quarter ended March 31, 1996.


                    Exhibits not listed above have been omitted because
                    they are inapplicable or because the required
                    information is given in the financial statements or
                    notes thereto.

                (b)  Reports on Form 8-K.

                No reports on Form 8-K were filed during the quarter for
          which this report is filed.
<PAGE>


                                     SIGNATURES

                In accordance with the requirements of the Exchange Act,
          the Registrant caused this report to be signed on its behalf by
          the undersigned thereunto duly authorized.



                                   SEPRAGEN CORPORATION


          Date: August 15, 1996         By:    /s/Vinit Saxena              
                                    
                                        Vinit Saxena
                                        Chief Executive Officer, President
                                        and Principal Financial and Chief
                                        Accounting Officer






                                    EXHIBIT LIST

                         Description                                  Page

          10.8           1996 Stock Option Plan                         13



                                      EXHIBIT A
                                SEPRAGEN CORPORATION

                               1996 STOCK OPTION PLAN

                1.  Purpose.

                The purpose of this plan (the "Plan") is to secure for
          Sepragen Corporation (the "Company") and its shareholders the
          benefits arising from capital stock ownership by employees,
          officers and directors of, and consultants or advisors to, the
          Company and its subsidiary corporations who are expected to
          contribute to the Company's future growth and success.  Except
          where the context otherwise requires, the term "Company" shall
          include all present and future subsidiaries of the Company as
          defined in Sections 424(e) and 424(f) of the Internal Revenue
          Code of 1986, as amended or replaced from time to time (the
          "Code").  Those provisions of the Plan which make express
          reference to Section 422 shall apply only to Incentive Stock
          Options (as that term is defined in the Plan).

                2.  Type of Options and Administration.

                    a.   Types of Options.  Options granted pursuant to the
          Plan shall be authorized by action of the Board of Directors of
          the Company (or a Committee designated by the Board of Directors)
          and may be either incentive stock options ("Incentive Stock
          Options") meeting the requirements of Section 422 of the Code or
          non-statutory options which are not intended to meet the
          requirements of Section 422 of the Code.

                    b.   Administration.  The Plan will be administered by
          a committee (the "Committee") appointed by the Board of Directors
          of the Company, whose construction and interpretation of the
          terms and provisions of the Plan shall be final and conclusive. 
          The delegation of powers to the Committee shall be consistent
          with applicable laws or regulations (including, without
          limitation, applicable state law and Rule 16b-3 promulgated under
          the Securities Exchange Act of 1934 (the "Exchange Act"), or any
          successor rule ("Rule 16b-3")).  The Committee may in its sole
          discretion grant options to purchase shares of the Company's
          Class A Common Stock ("Common Stock") and issue shares upon
          exercise of such options as provided in the Plan.  The Committee
          shall have authority, subject to the express provisions of the
          Plan, to construe the respective option agreements and the Plan,
          to prescribe, amend and rescind rules and regulations relating to
          the Plan, to determine the terms and provisions of the respective
          option agreements, which need not be identical, and to make all
          other determinations in the judgment of the Committee necessary
          or desirable for the administration of the Plan.  The Committee
          may correct any defect or supply any omission or reconcile any
          inconsistency in the Plan or in any option agreement in the
          manner and to the extent it shall deem expedient to carry the
          Plan into effect and it shall be the sole and final judge of such
          expediency.  No director or person acting pursuant to authority
          delegated by the Board of Directors shall be liable for any
          action or determination under the Plan made in good faith.

                    c.   Applicability of Rule 16b-3.  Those provisions of
          the Plan which make express reference to Rule 16b-3 shall apply
          to the Company only at such time as the Company's Common Stock is
          registered under the Exchange Act, subject to the last sentence
          of Section 3(b), and then only to such persons as are required to
          file reports under Section 16(a) of the Exchange Act (a
          "Reporting Person").

                3.  Eligibility.

                         i.   General.  Options may be granted to persons
          who are, at the time of grant, employees, officers or directors
          of, or consultants or advisors to, the Company provided, that
          Incentive Stock Options may only be granted to individuals who
          are employees of the Company (within the meaning of Section
          3401(c) of the Code).  A person who has been granted an option
          may, if he or she is otherwise eligible, be granted additional
          options if the Board of Directors shall so determine.

                    a.   Grant of Options to Reporting Persons.  From and
          after the registration of the Common Stock of the Company under
          the Exchange Act, the selection of a director or an officer who
          is a Reporting Person (as the terms "director" and "officer" are
          defined for purposes of Rule 16b-3) as a recipient of an option,
          the timing of the option grant, the exercise price of the option
          and the number of shares subject to the option shall be
          determined either (i) by the Board of Directors, of which all
          members shall be "disinterested persons" (as hereinafter
          defined), (ii) by a committee consisting of two or more directors
          having full authority to act in the matter, each of whom shall be
          a "disinterested persons or (iii) pursuant to provisions for
          automatic grants set forth in Section 3(c) below.  For the
          purposes of the Plan, a director shall be deemed to be a
          "disinterested person" only if such person qualifies as a
          "disinterested person" within the meaning of Rule 16b-3, as such
          term is interpreted from time to time.  If at least two of the
          members of the Board of Directors do not qualify as a
          "disinterested person" within the meaning of Rule 16b-3, as such
          term is interpreted from time to time, then the granting of
          options to officers and directors who are Reporting Persons under
          the Plan shall not be determined in accordance with this Section
          3(b) but shall be determined in accordance with the other
          provisions of the Plan.

                    b.   Officer's and Director's Options.  A maximum of
          100,000 option shares may be granted to directors or executive
          officers under this plan.

                4.  Stock Subject to Plan.

                The stock subject to options granted under the Plan shall
          be shares of authorized but unissued Class A Common Stock. 
          Subject to adjustment as provided in Section 15 below, the
          maximum number of shares of Class A Common Stock of the Company
          which may be issued and sold under the Plan is 250,000 shares. 
          If an option granted under the Plan shall expire, terminate or is
          cancelled for any reason without having been exercised in full,
          the unpurchased shares subject to such option shall again be
          available for subsequent option grants under the Plan.

                5.  Forms of Option Agreements.

                As a condition to the grant of an option under the Plan,
          each recipient of an option shall execute an option agreement in
          such form not inconsistent with the Plan as may be approved by
          the Board of Directors.  Such option agreements may differ among
          recipients.

                6.  Purchase Price.

                    a.   General.  The purchase price per share of stock
          deliverable upon the exercise of an option shall be determined by
          the Board of Directors at the time of grant of such option;
          provided, however, that in the case of an Incentive Stock Option,
          the exercise price shall not be less than 100% of the Fair Market
          Value (as hereinafter defined) of such stock, at the time of
          grant of such option, or less than 110% of such Fair Market Value
          in the case of options described in Section 11(b).  "Fair Market
          Value" of a share of Common Stock of the Company as of a
          specified date for the purposes of the Plan shall mean the
          closing price of a share of the Common Stock on the principal
          securities exchange on which such shares are traded on the day
          immediately preceding the date as of which Fair Market Value is
          being determined, or on the next preceding date on which such
          shares are traded if no shares were traded on such immediately
          preceding day, or if the shares are not traded on a securities
          exchange, Fair Market Value shall be deemed to be the average of
          the high bid and low asked prices of the shares in the
          over-the-counter market on the day immediately preceding the date
          as of which Fair Market Value is being determined or on the next
          preceding date on which such high bid and low asked prices were
          recorded.  If the shares are not publicly traded, Fair Market
          Value of a share of Common Stock (including, in the case of any
          repurchase of shares, any distributions with respect thereto
          which would be repurchased with the shares) shall be determined
          in good faith by the Board of Directors.  In no case shall Fair
          Market Value be determined with regard to restrictions other than
          restrictions which, by their terms, will never lapse.

                    b.   Payment of Purchase Price.  Options granted under
          the Plan may provide for the payment of the exercise price by
          delivery of cash or a check to the order of the Company in an
          amount equal to the exercise price of such options, or, to the
          extent provided in the applicable option agreement, (i) by
          delivery to the Company of shares of Common Stock of the Company
          having a Fair Market Value on the date of exercise equal in
          amount to the exercise price of the options being exercised, (ii)
          by any other means which the Board of Directors determines are
          consistent with the purpose of the Plan and with applicable laws
          and regulations (including, without limitation, the provisions of
          Rule 16b-3 and Regulation T promulgated by the Federal Reserve
          Board) or (iii) by any combination of such methods of payment.

                7.  Option Period.

                Subject to earlier termination as provided in the Plan,
          each option and all rights thereunder shall expire on such date
          as determined by the Board of Directors and set forth in the
          applicable option agreement, provided, that such date shall not
          be later than (10) ten years after the date on which the option
          is granted.

                8.  Exercise of Options.

                Each option granted under the Plan shall be exercisable
          either in full or in installments at such time or times and
          during such period as shall be set forth in the option agreement
          evidencing such option, subject to the provisions of the Plan. 
          No option granted to a Reporting Person for purposes of the
          Exchange Act, however, shall be exercisable during the first six
          months after the date of grant.  Subject to the requirements in
          the immediately preceding sentence, if an option is not at the
          time of grant immediately exercisable, the Board of Directors may
          (i) in the agreement evidencing such option, provide for the
          acceleration of the exercise date or dates of the subject option
          upon the occurrence of specified events, and/or (ii) at any time
          prior to the complete termination of an option, accelerate the
          exercise date or dates of such option.

                9.  Non-transferability of Option.

                No option granted under this Plan shall be assignable or
          otherwise transferable by the optionee except by will or by the
          laws of descent and distribution or pursuant to a qualified
          domestic relations order as defined in the Code or Title I of the
          Employee Retirement Income Security Act, or the rules thereunder. 
          An option may be exercised during the lifetime of the optionee
          only by the optionee.  In the event an optionee dies during his
          employment by the Company or any of its subsidiaries, or during
          the three-month period following the date of termination of such
          employment, his option shall thereafter be exercisable, during
          the period specified in the option agreement, by his executors or
          administrators to the full extent to which such option was
          exercisable by the optionee at the time of his death during the
          periods set forth in Section 10 or 11(d).

                10.      Effect of Termination of Employment or Other
          Relationship

                Except as provided in Section 11(d) with respect to
          Incentive Stock Options, and subject to the provisions of the
          Plan, an optionee may exercise an option at any time within three
          (3) months following the termination of the optionee's employment
          or other relationship with the Company or within one (1) year if
          such termination was due to the death or disability of the
          optionee, but, except in the case of the optionee's death, in no
          event later than the expiration date of the Option.  If the
          termination of the optionee's employment is for cause or is
          otherwise attributable to a breach by the optionee of an
          employment or confidentiality or non-disclosure agreement, the
          option shall expire immediately upon such termination.  The Board
          of Directors shall have the power to determine what constitutes a
          termination for cause or a breach of an employment or
          confidentiality or non-disclosure agreement, whether an optionee
          has been terminated for cause or has breached such an agreement,
          and the date upon which such termination for cause or breach
          occurs.  Any such determinations shall be final and conclusive
          and binding upon the optionee.

                11.      Incentive Stock Option.

                Options granted under the Plan which are intended to be
          Incentive Stock Options shall be subject to the following
          additional terms and conditions:

                    a.   Express Designation.  All Incentive Stock Options
          granted under the Plan shall, at the time of grant, be
          specifically designated as such in the option agreement covering
          such Incentive Stock Options.

                    b.   10% Shareholder.  If any employee to whom an
          Incentive Stock Option is to be granted under the Plan is, at the
          time of the grant of such option, the owner of stock possessing
          more than 10% of the total combined voting power of all classes
          of stock of the Company (after taking into account the
          attribution of stock ownership rules of Section 424(d) of the
          Code), then the following special provisions shall be applicable
          to the Incentive Stock Option granted to such individual:

                         i.   The purchase price per share of the Common
          Stock subject to such Incentive Stock Option shall not be less
          than 110% of the Fair Market Value of one share of Common Stock
          at the time of grant; and

                         ii.  the option exercise period shall not exceed
          five years from the date of grant.

                    c.   Dollar Limitation.  For so long as the Code shall
          so provide, options granted to any employee under the Plan (and
          any other incentive stock option plans of the Company) which are
          intended to constitute Incentive Stock Options shall not
          constitute Incentive Stock Options to the extent that such
          options, in the aggregate, become exercisable for the first time
          in any one calendar year for shares of Common Stock with an
          aggregate Fair Market Value, as of the respective date or dates
          of grant, of more than $100,000.

                    d.   Termination of Employment.  Death or Disability. 
          No Incentive Stock Option may be exercised unless, at the time of
          such exercise, the optionee is, and has been continuously since
          the date of grant of his or her option, employed by the Company,
          except that:

                         i.   an Incentive Stock Option may be exercised
          within the period of three months after the date the optionee
          ceases to be an employee of the Company (or within such lesser
          period as may be specified in the applicable option agreement),
          provided, that the agreement with respect to such option may
          designate a longer exercise period and that the exercise after
          such three-month period shall be treated as the exercise of a
          non-statutory option under the Plan;

                         ii.  if the optionee dies while in the employ of
          the Company, or within three months after the optionee ceases to
          be such an employee, the Incentive Stock Option may be exercised
          by the person to whom it is transferred by will or the laws of
          descent and distribution within the period of one year after the
          date of death (or within such lesser period as may be specified
          in the applicable option agreement); and

                         iii. if the optionee becomes disabled (within the
          meaning of Section 22(e)(3) of the Code or any successor
          provisions thereto) while in the employ of the Company, the
          Incentive Stock Option may be exercised within the period of one
          year after the date the optionee ceases to be such an employee
          because of such disability (or within such lesser period as may
          be specified in the applicable option agreement).

                For all purposes of the Plan and any option granted
          hereunder, "Unemployment" shall be defined in accordance with the
          provisions of Section 1.421-7(h) of the Income Tax Regulations
          (or any successor regulations).  Notwithstanding the foregoing
          provisions, no Incentive Stock Option may be exercised after its
          expiration date.

                12.      Additional Provisions.

                    a.   Additional Option Provisions.  The Board of
          Directors may, in its sole discretion, include additional
          provisions in option agreements covering options granted under
          the Plan, including without limitation restrictions on transfer,
          repurchase rights, rights of first refusal, commitments to pay
          cash bonuses, to make, arrange for or guarantee loans or to
          transfer other property to options upon exercise of options, or
          such other provisions as shall be determined by the Board of
          Directors; provided, that such additional provisions shall not be
          inconsistent with any other term or condition of the Plan and
          such additional provisions shall not cause any Incentive Stock
          Option granted under the Plan to fail to qualify as an Incentive
          Stock Option within the meaning of Section 422 of the Code.

                    b.   Acceleration, Extension, Etc.  The Board of
          Directors may, in its sole discretion, (i) accelerate the date or
          dates on which all or any particular option or options granted
          under the Plan may be exercised or (ii) extend the dates during
          which all, or any particular, option or options granted under the
          Plan may be exercised; provided, however, that no such extension
          shall be permitted if it would cause the Plan to fail to comply
          with Section 422 of the Code or with Rule 16b-3 (if applicable).

                13.      General Restrictions.

                    a.   Investment Representations.  The Company may
          require any person to whom an option is granted, as a condition
          of exercising such option, to give written assurances in
          substance and form satisfactory to the Company to the effect that
          such person is acquiring the Common Stock subject to the option
          for his or her own account for investment and not with any
          present intention of selling or otherwise distributing the same,
          and to such other effects as the Company deems necessary or
          appropriate in order to comply with federal and applicable state
          securities laws, or with covenants or representations made by the
          Company in connection with any public offering of its Common
          Stock.

                    b.   Compliance With Securities Laws.  Each option
          shall be subject to the requirement that if, at any time, counsel
          to the Company shall determine that the listing, registration or
          qualification of the shares subject to such option upon any
          securities exchange or under any state or federal law, or the
          consent or approval of any governmental or regulatory body, or
          that the disclosure of non-public information or the satisfaction
          of any other condition is necessary as a condition of, or in
          connection with the issuance or purchase of shares thereunder,
          such option may not be exercised, in whole or in part, unless
          such listing, registration, qualification, consent or approval,
          or satisfaction of such condition shall have been effected or
          obtained on conditions acceptable to the Board of Directors. 
          Nothing herein shall be deemed to require the Company to apply
          for or to obtain such listing, registration or qualification, or
          to satisfy such condition.

                14.      Rights as a Shareholder.

                The holder of an option shall have no rights as a
          shareholder with respect to any shares covered by the option
          (including, without limitation, any rights to receive dividends
          or non-cash distributions with respect to such shares) until the
          date of issue of a stock certificate to him or her for such
          shares.  No adjustment shall be made for dividends or other
          rights for which the record date is prior to the date such stock
          certificate is issued.

                15.      Adjustment Provisions for Recapitalization,
          Reorganizations and Related Transactions.

                    a.   Recapitalization and Related Transactions.  If,
          through or as a result of any recapitalization, reclassification,
          stock dividend, stock split, reverse stock split or other similar
          transaction, (i) the outstanding shares of Common Stock are
          increased, decreased or exchanged for a different number or kind
          of shares or other securities of the Company, or (ii) additional
          shares or new or different shares or other non-cash assets are
          distributed with respect to such shares of Common Stock or other
          securities, an appropriate and proportionate adjustment shall be
          made in (x) the maximum number and kind of shares reserved for
          issuance under the Plan, (y) the number and kind of shares or
          other securities subject to any then outstanding options under
          the Plan, and (z) the price for each share subject to any then
          outstanding options under the Plan, without changing the
          aggregate purchase price as to which such options remain
          exercisable.  Notwithstanding the foregoing, no adjustment shall
          be made pursuant to this Section 15 if such adjustment (i) would
          cause the Plan to fail to comply with Section 422 of the Code or
          with Rule 16b-3 or (ii) would be considered as the adoption of a
          new plan requiring stockholder approval.

                    b.   Reorganization, Merger and Related Transactions. 
          If the Company shall be the surviving corporation in any
          reorganization, merger or consolidation of the Company with one
          or more other corporations, any then outstanding option granted
          pursuant to the Plan shall pertain to and apply to the securities
          to which a holder of the number of shares of Common Stock subject
          to such options would have been entitled immediately following
          such reorganization, merger, or consolidation, with a
          corresponding proportionate adjustment of the purchase price as
          to which such options may be exercised so that the aggregate
          purchase price as to which such options may be exercised shall be
          the same as the aggregate purchase price as to which such options
          may be exercised for the shares remaining subject to the options
          immediately prior to such reorganization, merger, or
          consolidation.

                    c.   Board Authority to Make Adjustments.  Any
          adjustments under this Section 15 will be made by the Board of
          Directors, whose determination as to what adjustments, if any,
          will be made and the extent thereof will be final, binding and
          conclusive.  No fractional shares will be issued under the Plan
          on account of any such adjustments.

                16.      Merger, Consolidation, Asset Sale, Liquidation,
          etc.

                    a.   General.  In the event of a consolidation or
          merger in which the Company is not the surviving corporation, or
          sale of all or substantially all of the assets of the Company in
          which outstanding shares of Common Stock are exchanged for
          securities, cash or other property of any other corporation or
          business entity or in the event of a liquidation of the Company
          (collectively, a "Corporate Transaction"), the Board of Directors
          of the Company, or the board of directors of any corporation
          assuming the obligations of the Company, may, in its discretion,
          take any one or more of the following actions, as to outstanding
          options: (i) provide that such options shall be assumed, or
          equivalent options shall be substituted, by the acquiring or
          succeeding corporation (or an affiliate thereof), provided that
          any such options substituted for Incentive Stock Options shall
          meet the requirements of Section 424(a) of the Code, (ii) upon
          written notice to the options, provide that all unexercised
          options will terminate immediately prior to the consummation of
          such transaction unless exercised by the optionee within a
          specified period following the date of such notice, (iii) in the
          event of a Corporate Transaction under the terms of which holders
          of the Common Stock of the Company will receive upon consummation
          thereof a cash payment for each share surrendered in the
          Corporate Transaction (the "Transaction Price), make or provide
          for a cash payment to the options equal to the difference between
          (A) the Transaction Price times the number of shares of Common
          Stock subject to such outstanding options (to the extent then
          exercisable at prices not in excess of the Transaction Price) and
          (B) the aggregate exercise price of all such outstanding options
          in exchange for the termination of such options, and (iv) provide
          that all or any outstanding options shall become exercisable in
          full immediately prior to such event.

                    b.   Substitute Options.  The Company may grant options
          under the Plan in substitution for options held by employees of
          another corporation who become employees of the Company, or a
          subsidiary of the Company, as the result of a merger or
          consolidation of the employing corporation with the Company or a
          subsidiary of the Company, or as a result of the acquisition by
          the Company, or one of its subsidiaries, of property or stock of
          the employing corporation.  The Company may direct that
          substitute options be granted on such terms and conditions as the
          Board of Directors considers appropriate in the circumstances.

                17.      No Special Employment Rights.

                Nothing contained in the Plan or in any option shall
          confer upon any optionee any right with respect to the
          continuation of his or her employment by the Company or interfere
          in any way with the right of the Company at any time to terminate
          such employment or to increase or decrease the compensation of
          the optionee.


                18.      Other Employee Benefits.

                Except as to plans which by their terms include such
          amounts as compensation, the amount of any compensation deemed to
          be received by an employee as a result of the exercise of an
          option or the sale of shares received upon such exercise will not
          constitute compensation with respect to which any other employee
          benefits of such employee are determined, including, without
          limitation, benefits under any bonus, pension, profit-sharing,
          life insurance or salary continuation plan, except as otherwise
          specifically determined by the Board of Directors.

                19.      Amendment of the Plan.

                    a.   The Board of Directors may at any time, and from
          time to time, modify or amend the Plan in any respect, except
          that if at any time the approval of the shareholders of the
          Company is required under Section 422 of the Code or any
          successor provision with respect to Incentive Stock Options, or
          under Rule 16b-3, the Board of Directors may not effect such
          modification or amendment without such approval.

                    b.   The modification or amendment of the Plan shall
          not, without the consent of an optionee, affect his or her rights
          under an option previously granted to him or her.  With the
          consent of the optionee affected, the Board of Directors may
          amend outstanding option agreements in a manner not inconsistent
          with the Plan.  The Board of Directors shall have the right to
          amend or modify (i) the terms and provisions of the Plan and of
          any outstanding Incentive Stock Options granted under the Plan to
          the extent necessary to qualify any or all such options for such
          favorable federal income tax treatment (including deferral of
          taxation upon exercise) as may be afforded incentive stock
          options under Section 422 of the Code and (ii) the terms and
          provisions of the Plan and of any outstanding option to the
          extent necessary to ensure the qualification of the Plan under
          Rule 16b-3.

                20.      Withholding.

                    a.   The Company shall have the right to deduct from
          payments of any kind otherwise due to the optionee any federal,
          state or local taxes of any kind required by law to be withheld
          with respect to any shares issued upon exercise of options under
          the Plan.  Subject to the prior approval of the Company, which
          may be withheld by the Company in its sole discretion, the
          optionee may elect to satisfy such obligations, in whole or in
          part, (i) by causing the Company to withhold shares of Common
          Stock otherwise issuable pursuant to the exercise of an option or
          (ii) by delivering to the Company shares of Common Stock already
          owned by the optionee.  The shares so delivered or withheld shall
          have a Fair Market Value equal to such withholding obligation as
          of the date that the amount of tax to be withheld is to be
          determined.  An optionee who has made an election pursuant to
          this Section 20(a) may only satisfy his or her withholding
          obligation with shares of Common Stock which are not subject to
          any repurchase, forfeiture, unfulfilled vesting or other similar
          requirements.

                    b.   The acceptance of shares of Common Stock upon
          exercise of an Incentive Stock Option shall constitute an
          agreement by the optionee (i) to notify the Company if any or all
          of such shares are disposed of by the optionee within two years
          from the date the option was granted or within one year from the
          date the shares were issued to the optionee pursuant to the
          exercise of the option, and (ii) if required by law, to remit to
          the Company, at the time of and in the case of any such
          disposition, an amount sufficient to satisfy the Company's
          federal, state and local withholding tax obligations with respect
          to such disposition, whether or not, as to both (i) and (ii), the
          optionee is in the employ of the Company at the time of such
          disposition.

                    c.   Notwithstanding the foregoing, in the case of a
          Reporting Person whose options have been granted in accordance
          with the provisions of Section 3(b) herein, no election to use
          shares for the payment of withholding taxes shall be effective
          unless made in compliance with any applicable requirements of
          Rule 16b-3.

                21.      Cancellation and New Grant of Options, Etc.

                The Board of Directors shall have the authority to effect,
          at any time and from time to time, with the consent of the
          affected options, (i) the cancellation of any or all outstanding
          options under the Plan and the grant in substitution there for of
          new options under the Plan covering the same or different numbers
          of shares of Common Stock and having an option exercise price per
          share which may be lower or higher than the exercise price per
          share of the cancelled options or (ii) the amendment of the terms
          of any and all outstanding options under the Plan to provide an
          option exercise price per share which is higher or lower than the
          then-current exercise price per share of such outstanding
          options.

                22.      Effective Date and Duration of the Plan.

                    a.   Effective Date.  The Plan shall become effective
          when adopted by the Board of Directors, but no Incentive Stock
          Option granted under the Plan shall become exercisable unless and
          until the Plan shall have been approved by the Company's
          shareholders.  If such shareholder approval is not obtained
          within twelve months after the date of the Board's adoption of
          the Plan, no options previously granted under the Plan shall be
          deemed to be Incentive Stock Options and no Incentive Stock
          Options shall be granted thereafter.  Amendments to the Plan not
          requiring shareholder approval shall become effective when
          adopted by the Board of Directors; amendments requiring
          shareholder approval (as provided in Section 19) shall become
          effective when adopted by the Board of Directors, but no
          Incentive Stock Option granted after the date of such amendment
          shall become exercisable (to the extent that such amendment to
          the Plan was required to enable the Company to grant such
          Incentive Stock Option to a particular optionee) unless and until
          such amendment shall have been approved by the Company's
          shareholders.  If such shareholder approval is not obtained
          within twelve months of the Board's adoption of such amendment,
          any Incentive Stock Options granted on or after the date of such
          amendment shall terminate to the extent that such amendment to
          the Plan was required to enable the Company to grant such option
          to a particular optionee.  Subject to this limitation, options
          may be granted under the Plan at any time after the effective
          date and before the date fixed for termination of the Plan.

                    b.   Termination.  Unless sooner terminated in
          accordance with Section 16, the Plan shall terminate upon the
          earlier of (i) the close of business on the day next preceding
          the tenth anniversary of the date of its adoption by the Board of
          Directors, or (ii) the date on which all shares available for
          issuance under the Plan shall have been issued pursuant to the
          exercise or cancellation of options granted under the Plan.  If
          the date of termination is determined under (i) above, then
          options outstanding on such date shall continue to have force and
          effect in accordance with the provisions of the instruments
          evidencing such options.

                23.      Provision for Foreign Participants.

                The Board of Directors may, without amending the Plan,
          modify awards or options granted to participants who are foreign
          nationals or employed outside the United States to recognize
          differences in laws, rules, regulations or customs of such
          foreign jurisdictions with respect to tax, securities, currency,
          employee benefit or other matters.

                24.      Governing Law.

                The provisions of this Plan shall be governed and
          construed in accordance with the laws of the State of California.

                Adopted by the Board of Directors on May 15, 1996 and the
          Shareholders as of June 28, 1996,



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission