SEPRAGEN CORP
10QSB, 1997-05-16
TOTALIZING FLUID METERS & COUNTING DEVICES
Previous: VANGUARD BOND INDEX FUND INC, 497, 1997-05-16
Next: DREYFUS GLOBAL GROWTH FUND, 497, 1997-05-16




                                UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549

                                 FORM 10-QSB

  (Mark One)

  [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
  EXCHANGE ACT OF 1934 
                 For the quarterly period ended: March 31, 1997

  [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
  EXCHANGE ACT OF 1934 
            For the transition period from   to 

                                Commission file number:  0-25726


                            SEPRAGEN CORPORATION
      (Exact name of small business issuer as specified in its charter)

       California                                   68-0073366
  (State or other jurisdiction of               (I.R.S. Employer
  incorporation or organization)               Identification No.)

              30689 Huntwood Drive, Hayward, California  94544
                  (Address of principal executive offices)

      (Issuer's telephone number (including area code):  (510) 476-0650

  (Former name, former address and former fiscal year if changed since
  last report: 
              30689 Huntwood Drive, Hayward, California  94544

  Check whether the issuer (1) has filed all reports required to be filed
  by Section 13 or 15(d) of the Exchange Act during the past 12 months (or
  for such shorter period that the issuer was required to file such
  reports), and (2) has been subject to such filing requirements for the
  past 90 days.  Yes  X   No    


  State the number of shares outstanding of each of the registrant's
  classes of Common equity, as of the latest practicable date:


                                                    May 15, 1997

                      Class A Common Stock          2,155,254
                      Class B Common Stock            701,177
                      Class E Common Stock          1,203,719



                 THIS REPORT INCLUDES A TOTAL OF 11 PAGES. 
<PAGE>

  PART I - FINANCIAL INFORMATION

  Item 1.   Financial Statements

                            SEPRAGEN CORPORATION

                          CONDENSED BALANCE SHEETS

                                   ASSETS

                                        March 31, 1997 December 31, 1996
                                        (unaudited)   
  Current Assets:
     Cash and cash equivalents             $   62,159       $   217,057 
     Accounts receivable, less allowance 
      for doubtful accounts of $10,298 as
      of March 31, 1997 and 
      December 31, 1996                       178,759           183,805 
     Inventories                              492,448           474,892 
     Prepaid expenses and other                12,631            12,633 
        Total current assets                  745,997           888,387 

     Furniture and equipment, net             364,937           388,201 
     Intangible assets                        125,684           130,837 
                                           $1,236,618        $1,407,425 

                    LIABILITIES AND SHAREHOLDERS' EQUITY

  Current Liabilities:
     Accounts payable                     $   489,250         $ 196,686 
     Accrued liabilities                       74,738            67,665 
     Accrued payroll and benefits             132,891           110,967 
        Total current liabilities             696,879           375,318 

  Class E common stock, no par value - 
     1,600,000 shares authorized; 
     1,203,719 and 1,209,894 shares 
     issued and outstanding at 
     March 31, 1997 and December 31,
     1996, respectively; 
     redeemable at $.01 per share                  --                -- 

  Shareholders' equity:
     Preferred stock, no par value - 
       5,000,000 shares authorized; none
       issued or outstanding at March 31,
       1997 and December 31, 1996                  --                -- 
     Class A common stock, no par value - 
       20,000,000 shares authorized; 
       2,155,254 and 2,149,155 shares 
       issued and outstanding at March 31,
       1997 and at December 31, 1996        8,848,075         8,812,701 
     Class B common stock, no par value -
       2,600,000 shares authorized; 
       701,177 and 707,276 shares issued 
       and outstanding at March 31, 1997 
       and at December 31, 1996             4,065,618         4,100,992 
     Accumulated deficit                  (12,373,954)      (11,881,586)
     Total shareholders' equity               539,739         1,032,107 
                                           $1,236,618        $1,407,425 





           The accompanying notes are an integral part of these condensed
          financial statements.
<PAGE>

                            SEPRAGEN CORPORATION

                     CONDENSED STATEMENTS OF OPERATIONS
                                 (Unaudited)

                                            Three Months Ended March 31,
                                                   1997             1996

  Net Sales                                     $330,909       $632,662 
  Costs and expenses:
         Cost of goods sold                      125,473        451,638 
         Selling, general and administrative     486,045        637,851 
         Research and development                251,946        362,838 

             Total costs and expenses            863,464      1,452,327 

                 Loss from operations           (532,555)      (819,665)

  Other income                                    40,000             -- 
  Interest income, net                               187         40,916 

         Net loss                              $(492,368)    $ (778,749)

  Net loss per common and common 
         equivalent share                          $(.17)         $(.27)

  Weighted average shares outstanding          2,856,431      2,856,431 


          The accompanying notes are an integral part of these condensed
          financial statements.
<PAGE>

                            SEPRAGEN CORPORATION

                     CONDENSED STATEMENTS OF CASH FLOWS
                               (Unaudited)   

                                            Three Months Ended March 31,
                                                    1997           1996 

  Cash flows from operating activities:
         Net Loss                            $  (492,368)   $  (778,749)
         Adjustments to reconcile net loss
           to net cash used in operating activities:
           Depreciation                           23,264         23,271 
           Amortization of patent costs            5,153            --  
           Changes in assets and liabilities:
                Accounts receivable                5,046       (300,483)
                Inventories                      (17,556)       132,070 
                Prepaid expenses and other             2         32,460 
                Accounts payable                 292,564         42,700 
                Accrued liabilities                7,073        (79,135)
                Accrued payroll and benefits      21,924          8,208 
                Interest payable                      --         (4,285)
       Net cash used in operating activities    (154,898)      (923,943)

  Cash flows from investing activities:
         Acquisition of furniture and equipment       --       (220,371)
         Acquisitions of marketable securities        --       (259,514)
         Proceeds from sale of marketable 
         securities                                   --      1,500,138 
    Net cash provided by investing activities         --      1,020,253 

    Net increase (decrease) in cash             (154,898)        96,310 

  Cash and cash equivalents at the 
    beginning of the period                      217,057         23,364 
  Cash and cash equivalents at the end 
         of the period                           $62,159       $119,674 

  Supplemental disclosure of non-cash financing activities:
       Net unrealized gain on 
          available-for-sale securities       --    $2,147 




           The accompanying notes are an integral part of these condensed
          financial statements.
<PAGE>

                            SEPRAGEN CORPORATION
                   NOTES TO CONDENSED FINANCIAL STATEMENTS
                   THREE MONTH PERIOD ENDED MARCH 31, 1997
                                 (Unaudited)

  Note 1 - Basis of Presentation

  These condensed financial statements have been presented on a going
  concern basis.  The Company has incurred recurring losses and cash flow
  deficiencies from operations that raise substantial doubt about its
  ability to continue as a going concern.  As of March 31, 1997, the
  Company had an accumulated deficit of $12,282,340.

  The Company will be required to conduct significant research,
  development and testing activities which, together with expenses to be
  incurred for manufacturing, the establishment of a large marketing and
  distribution presence and other general and administrative expenses, are
  expected to result in operating losses for the next few years. 
  Accordingly, there can be no assurance that the Company will ever
  achieve profitable operations.  The Company will have to obtain
  additional financing to support its operating needs beyond May 31, 1997. 
  The Company is currently pursuing alternative funding sources to meet
  its cash flow needs, including private debt and equity financing. 
  Management intends to use such funding to further its marketing efforts
  and expand sales and profitability.  It is uncertain, however, whether
  the Company will be successful in such pursuits.  No adjustments have
  been made to the accompanying condensed financial statements for this
  uncertainty.

  Note 2 - Interim Financial Reporting.

  The accompanying unaudited interim financial statements have been
  prepared pursuant to the rules and regulations for reporting on Form 10-
  QSB.  Accordingly, certain information and footnotes required by
  generally accepted accounting principles have been condensed or omitted. 
  These interim statements should be read in conjunction with the annual
  financial statements and the notes thereto, included in the Sepragen
  Corporation's (the "Company's") Annual Report on Form 10-KSB for the
  year ended December 31, 1996.

  The December 31, 1996 balance sheet was derived from audited financial
  statements, but does not include all disclosures required by generally
  accepted accounting principles.  The unaudited interim condensed
  financial statements have been prepared on the same basis as the audited
  annual financial statements, and in the opinion of management, contain
  all adjustments (consisting of only normal recurring adjustments)
  necessary to present fairly the financial information set forth therein,
  in accordance with generally accepted accounting principles.  The
  Company's quarterly results may be subject to fluctuations.  As a
  result, the Company believes its results of operations for the interim
  period are not necessarily indicative of the results expected for any
  future period.

  Note 3 - Net Loss Per Share.

  Net loss per common and common equivalent share is computed using the
  weighted average number of common shares and common equivalent shares
  outstanding during each period.  Restricted shares issued as Class E
  common shares and contingent options are considered contingently
  issuable and, accordingly, are excluded from the weighted average number
  of common and common equivalent shares outstanding.  For the periods
  ended March 31, 1997 and 1996 common equivalent shares relating to
  options have been excluded as they are anti-dilutive.

  Note 4 - Inventory.

       Inventories consist of the following:
                                       Unaudited
                                         3/31/97      12/31/96

               Raw Materials            $448,073      $294,424
               Finished Goods             44,375       180,468
                                        $492,448      $474,892

  Note 5 - Other Income

               Other income represents an insurance recovery in excess of
  net book value of lost demonstration equipment.
<PAGE>

  Item 2.   Management's Discussion and Analysis.

  First quarter 1997 compared to first quarter 1996

  Net sales decreased by $302,000 or 48% from the first quarter of 1996. 
  The decrease in sales is due primarily to the shipment of two large
  QuantaSeps, a computer controlled liquid chromatography system in the
  first quarter of 1996.

  Gross Margin increased by $24,000 or 13% from the first quarter of the
  prior year, and as a percent of sales, increased from 29% to 62%.  The
  increase is primarily due to product mix.

  Selling, general and administrative expenses decreased by $152,000 from
  $638,000 in the first quarter of 1996 to $486,000 in the first quarter
  of 1997.  The decrease was primarily due to the reduction in the number
  of personnel in sales and marketing, as well as scaling back of
  advertising and promotion, travel and facility expenses, net of an
  increase in professional fees and costs for securities compliance
  matters.

  Research and development expenses decreased by $111,000 from $363,000 in
  the first quarter of 1996 to $252,000 in the first quarter of 1997.  The
  decrease was mainly due to the reduction in the cost of software
  development for the QuantaSep product.

  Inflation

       The Company believes that the impact of inflation on its operations
  since its inception has not been material. 


  Liquidity and Capital Resources.

       The Company had working capital of $141,000 on March 31, 1997 and
  $513,000 on December 31, 1996.  The decrease in the working capital of
  $372,000 reflects the use of net cash in operating activities.   Since
  the 1995 IPO, the Company has funded its working capital requirements
  substantially from the net cash proceeds from the IPO. 

       The increase in inventory form December 31, 1996 to March 31, 1997
  was due primarily to build a large QuantaSep System scheduled to ship in
  the second quarter of 1997.

       As of March 31, 1997, the Company had no borrowings.  During 1997,
  the Company is committed to pay approximately $245,000 as compensation
  for its current executive officers.  The Company expects to hire
  additional executive officers as the need arises.

       Based on the Company's current operating plan, the Company believes
  that will only be able  to fund the Company's operations through May 31,
  1997.  Accordingly, the Company will have to obtain additional financing
  to support its operations.  The Company is currently attempting to
  secure additional financing through either the sale of additional equity
  securities of the Company or some form of debt financing.  There can be
  no assurance that the Company will be able to secure financing on
  reasonable terms or at all.

       While the IPO Units, Class A Common Stock and Class A and Class B
  Warrants have been listed on Nasdaq SmallCap Market and the Pacific
  Exchange ( PSE ) Tier II, the Company does not currently meet the
  criteria for continued listing of securities on Nasdaq or the PSE. 
  These continued listing criteria for Nasdaq Small Cap Market generally
  include a minimum of $2,000,000 in total assets, $1,000,000 in capital
  and surplus, a minimum bid price of $1.00 per share of common stock and
  100,000 shares in the public float.  In addition, the common stock must
  have at least two registered and active market makers and must be held
  by at least 300 holders and the market value of its public float must be
  at least $200,000.  If an issuer does not meet the $1.00 minimum bid
  price standard, it may, however, remain on Nasdaq if the market value of
  its public float is at least $1,000,000 and the issuer has capital and
  surplus of at least $2,000,000.  The continued listing criteria for the
  PSE generally include a minimum of $500,000 in net tangible assets, at
  least $2,000,000 in net worth, a minimum bid price of $1.00 per share of
  common stock, 300,000 shares in the public float and at least 250 public
  beneficial holders.  The Company's financial statements indicate it did
  not meet the net asset requirements for continued listing on Nasdaq
  SmallCap Market as of December 31, 1996 or the net asset and capital
  surplus requirements for continuing listing as of March 31, 1997.  If
  the Company remains unable to meet the continued listing criteria of
  Nasdaq and the PSE and is delisted therefrom, trading, if any, in the
  IPO Units, Class A Common Stock and the Warrants would thereafter be
  conducted in the over-the-counter market in the so-called "pink sheets"
  or, if then available, the "OTC Bulletin Board Service."  As a result,
  an investor would likely find it more difficult to dispose of, or to
  obtain accurate quotations as to the value of, the Company's securities. 
  The Company's securities would also be less liquid with a resulting
  negative effect on the value of such securities and the ability of the
  Company to raise additional capital.

       As indicated above, the Company does not currently meet the listing
  requirements for the NASDAQ SmallCap Market or the Tier II PSE.  Nasdaq
  has requested that the submit a plan for meeting the listing
  requirements and the Company has submitted a plan to Nasdaq The Company
  intends to increase its assets by selling additional equity securities
  of the Company or some form of debt financing.  There can be no
  assurance that the Company's plan will be accepted by NASDAQ or that the
  Company will be successful in obtaining additional funds.  The Company
  is also exploring alternatives available to the Company, including the
  possible sale of certain intellectual property or technology to obtain
  working capital.  The can be no assurance that such alternatives will be
  feasible or successful in increasing working capital or the Company's
  financial position.

       The Company's financing and cash requirements may vary materially
  from those now planned because of changes in the focus and direction of
  research and development programs, relationships with strategic
  partners, competitive advances, technological change, changes in the
  Company's marketing strategy and other factors, many of which will be
  beyond the Company's control.  

       The Company currently has no credit facility with a bank or other
  financial institution.  Historically, the Company and certain of its
  customers have jointly borne a substantial portion of developmental
  expenses on projects with such customers through purchase price advances
  or joint development projects with each party sharing some of the costs
  of development.  There can be  no assurance that such sharing of
  expenses will continue.  The Company continues its efforts to increase
  sales of its existing products and to complete development and initiate
  marketing of its products and processes now under development. 

       The Company is seeking to enter into strategic alliances with
  corporate partners in the industries comprising its primary target
  markets (biopharmaceutical, food, dairy and environmental management). 
  The Company's ability to develop and market its Sepralac(TM) process for
  whey separation and other potential food and environmental products and
  processes will be substantially dependent upon its ability to negotiate
  partnerships, joint ventures or alliances with established companies in
  each market.  In particular, the Company will be reliant on such joint
  venture partners or allied companies for both market introduction,
  operational assistance and financial assistance.  The Company believes
  that development, manufacturing and market introduction of products in
  these industries, will cost millions of dollars and require operational
  capabilities in excess of those currently available to the Company.  No
  assurance can be given, however, that the terms of any such alliance
  will be successfully negotiated or that any such alliance will be
  successful.  The Company hopes to enter into alliances that will provide
  funding to the Company for the development of new applications of its
  RFC technology in return for agreements to purchase its equipment and
  royalty bearing licenses to the developed applications.  

  Cautionary  Statement for Purposes of the "Safe Harbor" Provisions of
  the Private Securities Litigation Reform Act of 1995

       This report contains or incorporates by reference forward-looking
  statements within the meaning of the Private Securities Litigation
  Reform Act of 1995.  Where any such forward-looking statement includes a
  statement of the assumptions or bases underlying such forward-looking
  statement, the Company cautions that, while such assumptions or bases
  are believed to be reasonable and are made in good faith, assumed facts
  or bases almost always vary from the actual results, and the differences
  between assumed facts or bases and actual results can be material,
  depending upon the circumstances.  Where, in any forward-looking
  statement, the Company or its management expresses an expectation or
  belief as to future results, such expectation or belief is expressed in
  good faith and is believed to have a reasonable basis, but there can be
  no assurance that the statement of expectation or belief will result or
  be achieved or accomplished.  The words "believe," "expect," "estimate,"
  "anticipate," and similar expressions may identify forward-looking
  statements.

       Taking into account the foregoing, the following are identified as
  some but not all of the important factors that could cause actual
  results to differ materially from those expressed in any forward-looking
  statement made by, or on behalf of the Company:

       Inability to Secure Additional Capital.  The Company has incurred
  operating losses each fiscal year since its inception.  The Company must
  secure additional financing through either the sale of additional
  securities or debt financing to continue operations past June 1, 1997. 
  Although the Company is attempting to secure such financing, there can
  be no assurance that such financing will be available to Company on
  reasonable terms or at all.  If the Company is unable to secure such
  capital it will not meet the net asset and capital and surplus levels
  required for continued listing of its securities on the Nasdaq SmallCap
  Market and the Pacific Exchange Tier II.  See Item 2 "Management's
  Discussion and Analysis-Liquidity and Capital Resources."

       Competition.  In both its biopharmaceutical industry market and in
  the market for its process systems for food, beverage, dairy and
  environmental industries, the Company faces intense competition from
  better capitalized competitors. 

       Dependence on Joint Ventures and Strategic Partnerships.  The
  Company's entry into the food, dairy and beverage market for its process
  systems will be substantially dependent upon its ability to enter into
  strategic partnerships, joint ventures or similar collaborative alliance
  with established companies in each market.  As of the date of this
  report, no such alliances have been finalized and there can be no
  assurance that the terms of any such alliance will produce profits for
  the Company. 
<PAGE>

                         PART II - OTHER INFORMATION

  Item 1    Legal Proceedings.                      Not Applicable.

  Item 2.   Changes in Securities                   Not Applicable.

  Item 3.   Defaults Upon Senior Securities         Not Applicable.

  Item 4.   Submission of Matters to a Vote of Security Holders.   Not
            Applicable.

  Item 5.   Other Information.                      Not Applicable.

  Item 6.   Exhibits and Reports on Form 8-K

       Each exhibit identified below is filed as part of this report. 
  Exhibits incorporated by reference to a prior filing are designated by a
  numbered footnote. 

       (a)  Exhibits.

          The following exhibits are filed as part of this Report:

          1.1(1)     Form of Underwriting Agreement
          3.1(1)     Restated Articles of Incorporation of the Company, as
                     amended to date
          3.2(2)     Restated Bylaws, as amended to date.
          4.1(1)     Form of Warrant Agreement among the Company, the
                     Underwriter and American Stock Transfer Company,
                     including Forms of Class A Warrant Certificates and
                     Class B Warrant Certificates
          4.2(1)     Form of Unit Option Agreement between the Company and
                     the Underwriter
          4.3(1)     Form of Specimen Class A Common Stock Certificate
          4.4(1)     Form of Specimen Class B Common Stock Certificate
          4.5(1)     Form of Specimen Class E Common Stock Certificate
          4.6(1)     Bridge Warrant Agreement, including forms of Bridge
                     Warrant Certificate
          10.1(2)      Lease dated July 3, 1995 between Hayward Business
                       Park, Inc. and the Company.
          10.2(1)      Employment Agreement between the Company and Vinit
                       Saxena effective September 1, 1994
          10.3(1)      Employment Agreement between the Company and Q. R.
                       Miranda effective September 1, 1994
          10.4(1)      Form of Indemnification Agreement between the
                       Company and each director and officer of the
                       Company
          10.5(1)      Convertible Promissory Notes and Warrants
          10.6(1)      1994 Stock Option Plan
          10.7(3)      Master Purchasing Agreement with Thermax Limited
                       dated April 23, 1996
          10.8(4)      1996 Stock Option Plan
          27           Financial Data Schedule
                                                   
          (1)  These exhibits which are incorporated herein by reference
               were previously filed by the Company as exhibits to its
               Registration Statement on Form SB-2 and Amendments Nos. 1,
               2, 3, 4 and 5 and Post Effective No. 1 (File No. 33-86888).
          (2)  These exhibits which are incorporated herein by reference
               were previously filed by the Company as exhibits to its
               Quarterly Report on Form 10-QSB for the quarter ended
               September 30, 1995.
          (3)  These exhibits which are incorporated herein by reference
               were previously filed by the Company as exhibits to its
               Quarterly Report on Form 10-QSB for the quarter ended March
               31, 1996.
          (4)  These exhibits which are incorporated herein by reference
               were previously filed by the Company as exhibits to its
               Quarterly Report on Form 10-QSB for the quarter ended June
               30, 1996.


               Exhibits not listed above have been omitted because they are
          inapplicable or because the required information is given in the
          financial statements or notes thereto.


               (b)  Reports on Form 8-K.

               No reports on Form 8-K were filed during the quarter for
          which this report is filed.



                                     SIGNATURES

               In accordance with the requirements of the Exchange Act, the
          Registrant caused this report to be signed on its behalf by the
          undersigned thereunto duly authorized.



                                   SEPRAGEN CORPORATION


          Date: May 15, 1997            By:    /s/Vinit Saxena              
                                
                                        Vinit Saxena
                                        Chief Executive Officer, President
                                        and Principal Financial and Chief
                                        Accounting Officer


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS FOR MARCH 31, 1997 AS FILED ON FORM 10QSB WITHT HE
SECURITIES EXCHANGE COMMISSION AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000794154
<NAME> SEPRAGEN CORPORATION
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                          62,159
<SECURITIES>                                         0
<RECEIVABLES>                                  178,759
<ALLOWANCES>                                    10,298
<INVENTORY>                                    492,448
<CURRENT-ASSETS>                               745,997
<PP&E>                                         364,937
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               1,236,618
<CURRENT-LIABILITIES>                          696,879
<BONDS>                                              0
                                0
                                          0
<COMMON>                                    12,913,693
<OTHER-SE>                                (12,373,954)
<TOTAL-LIABILITY-AND-EQUITY>                   539,739
<SALES>                                        330,909
<TOTAL-REVENUES>                               330,909
<CGS>                                          125,473
<TOTAL-COSTS>                                  125,473
<OTHER-EXPENSES>                               737,991
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              (492,368)
<INCOME-TAX>                                 (492,368)
<INCOME-CONTINUING>                          (492,368)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (492,368)
<EPS-PRIMARY>                                    (.17)
<EPS-DILUTED>                                    (.17)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission