TOLL BROTHERS INC
10-Q, 1997-03-05
OPERATIVE BUILDERS
Previous: OPPENHEIMER GROUP INC, SC 13G/A, 1997-03-05
Next: NEWS COMMUNICATIONS INC, 8-K/A, 1997-03-05




                  SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C. 20549
                              FORM 10-Q


(Mark One)
 X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES             EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD
ENDED   January 31, 1997  
                                  OR
     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES            EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD
FROM          TO         

Commission file number       1-9186      

  

                             TOLL BROTHERS, INC.                             
        (Exact name of registrant as specified in its charter)


         Delaware                                       23-2416878            
(State or other jurisdiction of                    (I.R.S. Employer
 incorporation or organization)                    Identification No.)


  3103 Philmont Avenue, Huntingdon Valley, Pennsylvania     19006            
       (Address of principal executive offices)           (Zip Code)


                                (215) 938-8000                               
         (Registrant's telephone number, including area code)


                               Not applicable                                
(Former name, former address and former fiscal year, if changed since last
 report)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                           Yes X     No   

Indicate the number of shares outstanding of each of the issuer's classes of   
common stock, as of the latest practicable date:

    Common Stock, $.01 par value:  34,014,730 shares as of February 24, 1997

<PAGE>
                 TOLL BROTHERS, INC. AND SUBSIDIARIES

                                 INDEX


                                                        Page No.

PART I.  Financial Information

ITEM 1.  Financial Statements

    Condensed Consolidated Balance Sheets                       1
      January 31, 1997 (Unaudited) and October 31, 1996  

    Condensed Consolidated Statements of Income (Unaudited)     2
      Three Months Ended January 31, 1997 and 1996
  
    Condensed Consolidated Statements of Cash Flows             3
      (Unaudited)
      Three Months Ended January 31, 1997 and 1996    

    Notes to Condensed Consolidated Financial Statements        4 
      (Unaudited)

ITEM 2.  Management's Discussion and Analysis of                6
          Financial Condition and Results of Operations


PART II. Other Information                                      8


SIGNATURES                                                      9

STATEMENT OF FORWARD-LOOKING INFORMATION

Certain information included herein and in other Company statements, reports 
and S.E.C. filings is forward-looking within the meaning of the Private 
Securities Litigation Reform Act of 1995, including, but not limited to, 
statements concerning anticipated operating results, financial resources, 
growth and expansion.  Such forward-looking information involves important 
risks and uncertainties that could significantly affect actual results and cause
them to differ materially from expectations expressed therein.  These risks and
uncertainties include local, regional and national economic conditions, the 
effects of governmental regulation, the competitive environment in which the 
Company operates, fluctuations in interest rates, changes in home prices, the 
availability and cost of land for future growth, the availability of capital,
the availability and cost of labor and materials, and weather
conditions.

<PAGE>
<TABLE>
                 CONSOLIDATED CONDENSED BALANCE SHEETS
                        (Amounts in thousands)


                                         January 31,         October 31,
                                            1997                1996    
                                         -----------         -----------
                                         (unaudited)            
ASSETS 

  <S>                                        <C>                 <C>
  Cash and cash equivalents                  $85,709             $22,891
  Residential inventories                    808,607             772,471
  Property, construction and office
    equipment                                 14,467              12,948
  Receivables, prepaid expenses and
    other assets                              26,838              26,783
  Mortgage notes receivable                    2,706               2,833
                                            --------            --------
                                            $938,327            $837,926
                                            ========            ========
LIABILITIES AND SHAREHOLDERS' EQUITY                       
  
Liabilities:
  Loans payable                             $132,645            $132,109
  Subordinated notes                         307,691             208,415
  Customer deposits on sales
    contracts                                 43,004              43,387
  Accounts payable                            32,940              42,423
  Accrued expenses                            62,588              58,211
  Collateralized mortgage
    obligations payable                        2,695               2,816
  Income taxes payable                        29,524              35,888
                                            --------            --------
    Total liabilities                        611,087             523,249
                                            --------            --------
Shareholders' equity:
  Preferred stock
  Common stock                                   340                 339
  Additional paid-in capital                  44,255              43,018
  Retained earnings                          282,645             271,320
                                            --------            --------
  Total shareholders' equity                 327,240             314,677
                                            --------            --------
                                            $938,327            $837,926
                                            ========            ========
</TABLE>


                        See accompanying notes<PAGE>

<TABLE>
<CAPTION>
               CONDENSED CONSOLIDATED STATEMENTS OF INCOME
              (Amounts in thousands, except per share data)
                               (Unaudited)
                                                 Three months
                                               ended January 31    
                                               ----------------
                                                 1997     1996   
                                                 ----     ----
<S>                                          <C>         <C>
Revenues:
  Housing sales                               $201,437   $141,414
  Interest and other                             1,083        656
                                              --------   --------
                                               202,520    142,070
                                              --------   --------
Costs and expenses:
  Land and housing construction                155,381    109,122    
  Selling, general and
    administrative                              18,820     15,232
  Interest                                       6,137      4,501
                                              --------   --------
                                               180,338    128,855
                                              --------   --------
Income before income taxes and 
  extraordinary loss                            22,182     13,215
Income taxes                                     8,085      4,947
                                              --------    -------
Income before extraordinary loss              $ 14,097    $ 8,268
Extraordinary loss from extinguishment
  of debt, net of income taxes of $1,659         2,772            
                                              --------   --------
Net income                                    $ 11,325   $  8,268
                                              ========   ========
Earnings per share
Primary
  Income before extraordinary loss            $    .41    $   .24
  Extraordinary loss from extinguishment                                
   of debt                                         .08           
                                              --------   --------
  Net income                                  $    .33   $    .24
                                              ========   ========
Fully-diluted 
  Income before extraordinary loss            $    .39   $    .23
  Extraordinary loss from extinguishment of
  debt                                             .07             
                                              --------   --------
  Net income                                  $    .32   $    .23
                                              ========   ========
Weighted average number of shares
  Primary                                       34,682     34,547
  Fully-diluted                                 37,027     37,023
</TABLE>
                          See accompanying notes
<TABLE>
<PAGE>
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                 (Amounts in thousands)   (Unaudited)

<CAPTION>
                                                            Three months
                                                           ended January 31  
                                                           ----------------
                                                            1997      1996  
                                                            ----      ----
<S>                                                       <C>        <C>
Cash flows from operating activities:
   Net income                                              $11,325   $8,268 
   Adjustments to reconcile net income to net cash
       used in operating activities:
     Depreciation and amortization                             928      802 
     Deferred taxes                                            624      700 
     Extraordinary loss from extinguishment of debt          4,431            
     Net realizable value provisions                                    500 
     Changes in operating assets and liabilities
        Increase in residential inventories                (32,192) (21,204)
        Increase in receivables, prepaid
         expenses and other assets                            (328)    (665)
        Decrease in customer deposits on
         sales contracts                                      (383)  (1,399)
        Decrease in accounts payable
         accrued expenses and other liabilities             (7,740)  (5,865)
        Decrease in current income taxes payable            (6,942) (12,520)
                                                          --------- --------
   Net cash used in operating activities                   (30,277) (31,383)
                                                          --------- --------
Cash flows from investing activities:
   Purchase of property, construction and office
     equipment, net                                        (2,179)     (976)
   Principal repayments of mortgage notes receivable          127        44 
                                                          --------  --------
   Net cash used in investing activities                   (2,052)     (932)
                                                          --------  --------
Cash flows from financing activities:
   Proceeds from loans payable                                       22,167 
   Principal payments of loans payable                     (3,470)   (5,624)
   Net proceeds from issuance of 
     senior subordinated notes                             97,500 
   Principal payments of collateralized mortgage
     obligations                                             (121)      (45)
   Proceeds from stock options exercised and
     employee stock plan purchases                          1,238     3,924 
                                                          -------   -------
   Net cash provided by financing activities               95,147    20,422 
                                                          -------   -------
Increase (decrease)in cash and cash equivalents            62,818   (11,893)
Cash and cash equivalents, beginning of period             22,891    27,772 
                                                          -------   -------
Cash and cash equivalents, end of period                  $85,709   $15,879 
                                                          =======   =======
Supplemental disclosures of cash flow information:
   Interest paid, net of capitalized amount               $   428   $   316 
                                                          =======   =======
   Income taxes paid                                      $12,501   $16,056 
                                                          =======   =======
Supplemental disclosures of non-cash financing
     activities:
   Cost of residential inventories acquired
     through seller financing                             $ 3,944   $ 1,491 
                                                          =======   =======
   Income tax benefit relating to exercise of
     employee stock options                               $   243   $   757 
                                                          =======   =======
                        See accompanying notes<PAGE>
</TABLE>
                 TOLL BROTHERS, INC. AND SUBSIDIARIES
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                        (Amounts in thousands)
                             (Unaudited)
1.    Basis of Presentation

  The accompanying unaudited condensed consolidated financial statements 
  have been prepared in accordance with the rules and regulations of the 
  Securities and Exchange Commission for interim financial information.  
  The October 31, 1996 balance sheet amounts and disclosures included herein 
  have been derived from the October 31, 1996 audited financial statements of 
  the Registrant.  Since the accompanying condensed consolidated financial 
  statements do not include all the information and footnotes required by 
  generally accepted accounting principles for complete financial statements, 
  it is suggested that they be read in conjunction with the financial 
  statements and notes thereto included in the Registrant's October 31, 1996 
  Annual Report to Shareholders.  In the opinion of management, the
  accompanying unaudited condensed consolidated financial statements include all
  adjustments, which are of a normal recurring nature, necessary to present 
  fairly the Company's financial position as of January 31, 1997, and the 
  results of its operations and cash flows for the three months then ended.  
  The results of operations for such interim period are not necessarily 
  indicative of the results to be expected for the full year.

  In March 1995, the Financial Accounting Standards Board issued Statement of
  Financial Accounting Standards No. 121, "Accounting for the Impairment of
  Long-Lived Assets and for Long-Lived Assets to Be Disposed Of" 
  ("FASB 121").  The new rules establish standards for the recognition and 
  measurement of impairment losses on long-lived assets.  The Company 
  adopted FASB 121 as of November 1, 1996.  The adoption did not result in 
  the recognition of an impairment loss.

  Statement of Financial Accounting Standards No.  123 "Accounting for 
  Stock-Based Compensation" ("FASB 123") establishes a fair value based 
  method of accounting for stock-based compensation plans, including stock 
  options.  FASB 123 allows the Company to continue accounting for stock 
  option plans under Accounting Principles
  Board Opinion No. 25, "Accounting for Stock Issued to Employees," 
  ("APB 25") but requires it to provide proforma net income and earnings per 
  share information "as if" the new fair value approach had been adopted.  
  These proforma disclosures will be presented in the Registrant's 
  October 31, 1997 Annual Report to Shareholders.  Because the Company 
  intends to continue accounting for its stock option plans
  under APB 25, there is no impact on the Company's consolidated financial
  statements resulting from adoption.

<PAGE>
2.    Residential Inventories

  Residential inventories consisted of the following:
<TABLE>
                                                    January 31,  October 31,
                                                       1997         1996    
                                                    -----------  -----------
      <S>                                           <C>            <C>
      Land and land development costs               $191,457       $204,527
      Construction in progress                       535,734        491,552
      Sample homes                                    42,431         40,017
      Land deposits and costs of future development   17,809         16,243
      Loan assets acquired for future development      4,088          4,106
      Deferred marketing and financing costs          17,088         16,026
                                                    --------       --------
                                                    $808,607       $772,471
                                                    ========       ========
</TABLE>
   Construction in progress includes the cost of homes under construction, 
   land and land development costs and carrying costs of lots that have been 
   substantially improved.

   The Company capitalizes certain interest costs to inventories during the
   development and construction period.  Capitalized interest is charged to 
   interest expense when the related inventories are closed.  Interest 
   incurred, capitalized and expensed is summarized as follows:
[CAPTION]
                                                            Three months
                                                          ended January 31 
                                                          ----------------
                                                            1997     1996  
                                                            ----     ----
<TABLE>
      <S>                                                 <C>      <C>
      Interest capitalized, beginning of period           $46,191  $43,142 
      Interest incurred                                     9,225    6,327 
      Interest expensed                                    (6,137)  (4,501)
      Write off to cost of sales and other                    (81)    (119)
                                                          -------- --------
      Interest capitalized, end of period                 $49,198  $44,849 
                                                          ======== ========
</TABLE>
3. Extraordinary loss from extinguishment of debt

   In January 1997, the Company called for redemption on March 15, 1997 of 
   all of its outstanding 10 1/2% Senior Subordinated Notes due 2002 at 103% 
   of principal amount plus accrued interest.  The redemption resulted in an 
   extraordinary loss of $2,772,000, net of 1,659,000 of income taxes.  The 
   loss represents the redemption premium and a write-off of unamortized 
   deferred issuance costs.  The redemption and related refinancing will 
   result in the reduction of the Company's interest costs of approximately 
   $2 million annually.

<PAGE>
PART I.  ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

The following table sets forth, for the periods indicated, certain income 
statement items related to the Company's operations as percentages of total 
revenues:
<TABLE>
<CAPTION>
                                              Three months
                                            ended January 31 
                                            ----------------
                                             1997       1996 
                                             ----       ----
   <S>                                      <C>          <C>
   Revenues                                 100.0%       100.0%
                                            -----        -----
   Costs and expenses:
     Land and housing construction           76.7         76.8
     Selling, general and administrative      9.3         10.7
     Interest                                 3.0          3.2 
                                            -----        -----
     Total costs and expenses                89.0         90.7 
   Income before taxes                       11.0%         9.3%
                                            =====        =====
</TABLE>
   
Revenues for the three months ended January 31, 1997 amounted to $202.5 million
compared to $142.1 million reported in the first quarter of fiscal 1996.  This
increase was due primarily to an increase in the number of homes delivered 
in the first quarter of 1997 over the first quarter of 1996 and the increase 
in the average selling price per home.  The higher deliveries in the 1997 
first quarter were due primarily to the higher backlog of homes at 
October 31, 1996 as compared to October 31, 1995, which was the result of the
greater number of homes sold in fiscal 1996 over fiscal 1995.  The increase 
in the average selling price per home delivered in the first quarter of 1997 
was the result of shifts in the location of homes closed to more expensive 
areas, changes in product mix to larger homes and increases in selling
prices.

As of January 31, 1997, the backlog of homes under contract amounted to 
$498.3 million (1,259 homes), approximately 22% higher than the $407.3 
million (1,101 homes) backlog as of January 31, 1996.  The aggregate sales 
value of new contracts signed in the first quarter of fiscal 1997 amounted 
to $173.5 million (442 homes), an increase of approximately 17% over the
$147.9 million (414 homes) signed in the first quarter of 1996. 

Land and housing construction costs as a percentage of revenues decreased in 
the first quarter of 1997 as compared to 1996 due principally to decreased 
land and land development costs and decreased overhead costs offset in part 
by increased material costs.  The decreased overhead costs were principally 
a result of better weather conditions in 1997 versus 1996.

As of November 1, 1996, the Company adopted FASB 121 as its valuation 
criteria for its inventory.  The Company had historically reviewed its 
inventory on a quarterly basis using an evaluation criteria that it believed 
was more conservative than those required by FASB 121.  Accordingly, the 
adoption of FASB 121 did not result in the recognition of an impairment loss.

Selling, general and administrative expenses ("SG&A") in the 1997 quarter 
decreased as a percentage of revenues as compared to the first quarter of 
1996.  This decrease was attributable to revenues increasing at a faster 
rate than SG&A spending.

Interest expense is determined on a specific house-by-house basis and will vary
depending on many factors including the period of time that the land under 
the home was owned, the length of time that the house was under construction 
and the interest rates and the amount of debt carried by the Company in 
proportion to the amount of its inventory during those periods.  As a 
percentage of revenues, interest expense was lower in 1997 as compared to 1996.

Income Taxes

Income taxes for fiscal 1997 and 1996 were provided at effective rates of 
36.4% and 37.4%, respectively.  The decrease in the effective tax rate in 
1997 was the result of non-taxable investment income.  The Company does not
expect to have this income in the subsequent quarters of 1997 due to the 
Company's use of its available funds to redeem its 10 1/2% Senior 
Subordinated Notes in March 1997. 

Extraordinary loss from extinguishment of debt

In January 1997, the Company called for redemption on March 15, 1997 of all 
of its outstanding 10 1/2% Senior Subordinated Notes due 2002 at 103% of 
principal amount plus accrued interest.  The redemption resulted in an 
extraordinary loss of $2,772,000, net of 1,659,000 of income taxes.  The 
loss represents the redemption premium and a write-off of unamortized 
deferred issuance costs.  The redemption and related refinancing will 
result in the reduction of the Company's interest costs of approximately 
$2 million annually.  (See - "Capital Resources and Liquidity" below).

CAPITAL RESOURCES AND LIQUIDITY

Funding for the Company's residential development activities has been 
principally provided by cash flows from homebuilding operations, unsecured 
bank borrowings, and from the public debt and equity markets.  

The Company has a $250 million unsecured revolving credit facility with 
fifteen banks which extends through June 2000.  The facility reduces by 50% 
in June 1999 unless extended as provided for in the agreement.  As of 
January 31, 1997, the Company had $50 million of loans and approximately 
$25 million of letters of credit outstanding under the facility. 

In November 1996, the Company issued $100 million of 8 3/4% Senior Subordinated
Notes due 2006.  In addition, in August 1996, the Company secured a 
$50 million forward commitment for a five year term loan, priced at 7.82%, to
be drawn down on March 17, 1997.  The Company expects to use the proceeds 
from these sources of funds to redeem the $87.8 million of 10 1/2% Senior 
Subordinated Notes due 2002.    

The Company believes that it will be able to fund its activities through a 
combination of existing cash resources, operating cash flow and existing 
sources of credit.  

<TABLE>
<CAPTION>
                               HOUSING DATA
                          (Dollars in thousands)

                    New Contracts                                    Closings
                 Three Months Ended     Contract Backlog    Three Months Ended
                     January 31            January 31            January 31    
                 ------------------     ----------------    -------------------
                   1997      1996         1997     1996        1997      1996  
                 -------    -------     -------  -------    --------   --------
<S>           <C>         <C>         <C>      <C>         <C>       <C>
Sales value   $173,515    $147,893    $498,272 $407,297    $201,437  $141,414
Homes              442         414       1,259    1,101         550       391

</TABLE>


PART II.  Other Information

   ITEM 1. Legal Proceedings - None.

   ITEM 2. Changes in Securities  - None.

   ITEM 3. Defaults upon Senior Securities - None.

   ITEM 4. Submission of Matters to a Vote of Security Holders  - None.

   ITEM 5. Other Information - None.

   ITEM 6. Exhibits and Reports on Form 8-K

      (a)  Exhibits:
               Exhibit 11 - Statement regarding Computation of Earnings Per 
               Share
               Exhibit 27 - Financial Data Schedule

      (b)  Reports on Form 8-K 
          Form 8-K dated November 6, 1996 filed for the purpose of filing as
          exhibits an Indenture, dated as of November 12, 1996, among Toll 
          Corp., as Issuer, Toll Brothers, Inc. as Guarantor, and NBD Bank, 
          as Trustee, and Authorizing Resolutions dated as of 
          November 6, 1996, which collectively constitute the Indenture 
          terms relating to the 8 3/4 % Senior Subordinated Notes due 2006 
          of Toll Corp.
 

<PAGE>
                              SIGNATURES




Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.


                               TOLL BROTHERS, INC.
                                  (Registrant)



Date:  March 4, 1997                By: /s/ Joel H. Rassman         
                                    ------------------------------
                                    Joel H. Rassman
                                    Senior Vice President,
                                    Treasurer and Chief
                                    Financial Officer




Date:  March 4, 1997                By: /s/ Joseph R. Sicree       
                                    ------------------------------
                                    Joseph R. Sicree
                                    Vice President -
                                    Chief Accounting Officer
                                    (Principal Accounting Officer)

<PAGE>

                TOLL BROTHERS, INC. & SUBSIDIARIES     EXHIBIT 11

          STATEMENT:  COMPUTATION OF EARNINGS PER SHARE


                                                            Three Months Ended
                                                                 January 31,    
                                                              1997       1996 
                                                              ----       ----
Income before extraordinary loss
  per income statement                                      $ 14,097    $ 8,268
Addback:  Interest on convertible 
          debentures, net of income taxes                        378        395
                                                            --------    --------
Income before extraordinary loss (Fully diluted)            $ 14,475    $ 8,663
                                                            ========    ========
Per share:
          Primary                                           $   0.41    $  0.24

          Fully Diluted                                     $   0.39    $  0.23


PRIMARY SHARES:

Weighted average shares outstanding                           33,945     33,748

Common stock equivalents - stock options                         737        799
                                                            --------    --------
          TOTAL                                               34,682     34,547
                                                            ========    ========

FULLY DILUTED SHARES:

Weighted average shares outstanding                           33,945     33,748

Common stock equivalents - stock options                         737       829

Shares issuable on conversion of 
          subordinated debentures                              2,345      2,446
                                                             -------    -------
          TOTAL                                               37,027     37,023
                                                             =======    =======


<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000794170
<NAME> TOLL BROTHERS, INC.
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          OCT-31-1997
<PERIOD-END>                               JAN-31-1997
<CASH>                                          85,709
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                    808,607
<CURRENT-ASSETS>                                     0
<PP&E>                                          31,225
<DEPRECIATION>                                  16,758
<TOTAL-ASSETS>                                 938,327
<CURRENT-LIABILITIES>                                0
<BONDS>                                        307,691
<COMMON>                                           340
                                0
                                          0
<OTHER-SE>                                     326,900
<TOTAL-LIABILITY-AND-EQUITY>                   938,327
<SALES>                                        201,437
<TOTAL-REVENUES>                               202,520
<CGS>                                          155,381
<TOTAL-COSTS>                                  174,201
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               6,137
<INCOME-PRETAX>                                 22,182
<INCOME-TAX>                                     8,085
<INCOME-CONTINUING>                             14,097
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                  2,772
<CHANGES>                                            0
<NET-INCOME>                                    11,325
<EPS-PRIMARY>                                      .33
<EPS-DILUTED>                                      .32
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission