FEDERATED DEPARTMENT STORES INC /DE/
11-K, 1996-07-01
DEPARTMENT STORES
Previous: FEDERATED DEPARTMENT STORES INC /DE/, 11-K, 1996-07-01
Next: WITTER DEAN COLDWELL BANKER TAX EXEMPT MORTGAGE FUND LP, 10-K/A, 1996-07-01



             SECURITIES AND EXCHANGE COMMISSION
                    Washington, DC  20549
                              
                              
                              
                          FORM 11-K
                              





     [X]  ANNUAL REPORT PURSUANT TO SECTION 15(D) OF THE
     SECURITIES AND EXCHANGE ACT OF 1934 [FEE REQUIRED]
     
          For fiscal year ended December 31, 1995
     
     
     [ ]  TRANSITION REPORT PURSUANT TO SECTION 15(D)
     OF THE SECURITIES EXCHANGE ACT OF 1934 [NO FEE
     REQUIRED]

     
     
     
     Commission file number : 1-13536
     
     
   
     
     
     A.   Full title of the plan and the address of the
plan, if different from that of the issuer named below:
Broadway Stores, Inc. 401(K) Savings & Investment Plan.

     B.   Name of issuer of the securities held pursuant to
the plan and the address of its principal executive office:

              Federated Department Stores, Inc.
                    151 West 34th Street
                  New York, New York  10001
                              
                             and
                              
                    7 West Seventh Street
                   Cincinnati, Ohio  45202





                              
                    BROADWAY STORES, INC.
              401(K) SAVINGS & INVESTMENT  PLAN
             Financial Statements and Schedules
                 December 31, 1995 and 1994
                              
                              
          With Independent Auditors' Report Thereon







   BROADWAY STORES INC.  401(K) SAVINGS & INVESTMENT PLAN
                              
                 December 31, 1995 and 1994

                              
                            Index



Independent Auditors' Report

Statements of Net Assets Available for Benefits, with Fund Information -
    December 31, 1995 and 1994

Statements of Changes in Net Assets Available for Benefits,
with Fund Information -
   December 31, 1995 and 1994

Notes to Financial Statements
Supplementary Financial Schedules:
                                                          Schedule
 Schedule of  Investments - December 31, 1995                 1
 Schedule of Reportable Transactions - Year Ended
     December 31, 1995                                        2








                Independent Auditors' Report




Pension and Profit Sharing Committee
Federated Department Stores, Inc.

Broadway Stores, Inc. 401(K) Savings & Investment Plan
We have audited the accompanying statement of net assets
available for benefits of the Broadway Stores, Inc. 401(K) &
Investment Plan as of December 31, 1995, and the related
statement of changes in net assets available for benefits
for the year then ended.  These financial statements are the
responsibility of the Plan's management.  Our responsibility
is to express an opinion on these financial statements based
on our audit.  The accompanying financial statements of the
Broadway Stores, Inc. 401(K) Savings & Investment Plan as of
December 31, 1994 and for the year then ended were audited
by other auditors whose report thereon dated June 23, 1995
expressed an unqualified opinion on those statements.

We conducted our audit in accordance with generally accepted
auditing standards.  Those standards require that we plan
and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the
financial statements.  An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation.  We believe that our audit provides
a reasonable basis for our opinion.

In our opinion, the 1995 financial statements referred to
above present fairly, in all material respects, the net
assets available for benefits of the Plan as of December 31,
1995 and the changes in net assets available for benefits
for the year then ended in conformity with generally
accepted accounting principles.

Our audit was made for the purpose of forming an opinion on
the basic financial statements taken as a whole.  The
supplemental schedules of Investments and Reportable
Transactions are presented for the purpose of additional
analysis and are not a required part of the basic financial
statements, but are supplementary information required by
the Department of Labor's Rules and Regulations for
Reporting and Disclosure under the Employee Retirement
Income Security Act of 1974. The Fund Information in the
statements of net assets available for benefits and the
statements of changes in net assets available for benefits
is presented for purposes of additional analysis rather than
to present the net assets available for benefits and changes
in net assets available for benefits of each fund.  The
supplemental schedules and Fund Information have been
subjected to the auditing procedures applied in the audit of
the basic financial statements and, in our opinion, are
fairly stated in all material respects in relation to the
basic financial statements taken as a whole.

                                         KPMG Peat Marwick LLP

Cincinnati, Ohio
June 24, 1996
            
<TABLE>
            
            
            BROADWAY STORES, INC. 401 (K)  SAVINGS & INVESTMENT PLAN
                                        
      Statement of Net Assets Available for Benefits, with Fund Information
                                        
                                December 31, 1995


<CAPTION>
                                                                                                            Neiman
                                                                                                            Marcus
                                                                              Company         Broadway      Group
                                    Money Market      Bond         Equity       Common       Preferred      Common
                                        Fund          Fund          Fund         Stock         Stock        Stock         Total

<S>                                <C>            <C>           <C>           <C>           <C>         <C>           <C>
Assets:
  Investments, at fair value:
   Common/collective trusts        $ 20,497,014   $ 2,997,959   $ 6,976,209   $       513   $   7,220   $    13,582   $ 30,492,497
   Corporate stock - preferred                -             -             -             -      64,312             -         64,312
   Corporate stock - common                   -             -             -     3,626,921           -     6,188,561      9,815,482
       Total investments             20,497,014     2,997,959     6,976,209     3,627,434      71,532     6,202,143     40,372,291
   
  Receivables:
   Employer contributions                     -             -             -       410,871           -             -        410,871
   Due from (to) other funds           (64,644)        17,067        44,621         2,956           -             -              -
     Interest  and  dividends           105,125             1             4         9,509          35            56        114,730
        Total receivables                40,481        17,068        44,625       423,336          35            56        525,601
        Total   assets               20,537,495     3,015,027     7,020,834     4,050,770      71,567     6,202,199     40,897,892
        
Liabilities:
  Trustee and management fees 
   payable                                7,740         1,024         2,845             -           -             -         11,609

Net assets available for benefits  $ 20,529,755   $ 3,014,003   $ 7,017,989   $ 4,050,770   $  71,567   $ 6,202,199   $ 40,886,283
 



The accompanying notes are an integral part of these financial statements.

</TABLE>

<TABLE>                                                                                
                                                                (Continued)
             BROADWAY STORES, INC. 401(K)  SAVINGS & INVESTMENT PLAN
                                        
      Statement of Net Assets Available for Benefits, with Fund Information
                                        
                                December 31, 1994


<CAPTION>
                                                                                                            Neiman
                                                                                                            Marcus
                                                                                Company      Broadway       Group
                                    Money Market      Bond         Equity       Common       Preferred      Common
                                        Fund          Fund          Fund         Stock         Stock        Stock         Total

<S>                                <C>            <C>           <C>           <C>           <C>           <C>           <C>
Assets:
  Investments, at fair value:
   Common/collective trusts        $ 22,141,380   $ 2,575,961   $ 4,434,266   $     6,798   $     7,906   $    28,072   $29,194,383
   Corporate stock - preferred                -             -             -             -     1,005,699             -     1,005,699
    Corporate stock - common                  -             -             -     3,884,545             -     4,832,055     8,716,600
        Total investments            22,141,380     2,575,961     4,434,266     3,891,343     1,013,605     4,860,127    38,916,682
 
 Receivables:
   Employer contributions                     -             -             -       507,002             -             -       507,002
   Other                                      -             -             -            33         1,361            77         1,471
        Total receivables                     -             -             -       507,035         1,361            77       508,473
        Total assets                 22,141,380     2,575,961     4,434,266     4,398,378     1,014,966     4,860,204    39,425,155
        
Liabilities:
  Trustee and management fees 
   payable                                8,399           886         1,797             -             -             -        11,082
Net assets available for benefits  $ 22,132,981   $ 2,575,075   $ 4,432,469   $ 4,398,378   $ 1,014,966   $ 4,860,204   $39,414,073



The accompanying notes are an integral part of these financial statements.


</TABLE>
             
<TABLE>
             BROADWAY STORES, INC. 401(K)  SAVINGS & INVESTMENT PLAN
                                        
           Statement of Changes In Net Assets Available for Benefits,
                              with Fund Information
                                        
                          Year Ended December 31, 1995


<CAPTION>
                                                                                                         Neiman
                                                                                                         Marcus
                                                                              Company     Broadway       Group
                                    Money Market      Bond        Equity      Common      Preferred      Common
                                        Fund          Fund         Fund        Stock        Stock        Stock         Total


<S>                                 <C>           <C>          <C>          <C>          <C>          <C>          <C>
Additions:
 Net investment income (loss):
   Net appreciation (depreciation) 
      in fair value of investments  $          -  $   466,165  $ 1,787,250  $ (169,024)  $ (895,668)  $ 2,789,418  $  3,978,141
      Interest and dividends           1,311,382           14           41         (17)            7       17,872     1,329,299
     Net investment income (loss)      1,311,382      466,179    1,787,291    (169,041)    (895,661)    2,807,290     5,307,440

   Contributions:
   Employee                            1,019,266      437,022    1,055,618      104,808            -            -     2,616,714
   Employer                                    -            -            -      410,871            -            -       410,871
     Total contributions               1,019,266      437,022    1,055,618      515,679            -            -     3,027,585
        
     Total additions                   2,330,648      903,201    2,842,909      346,638    (895,661)    2,807,290     8,335,025
        
Deductions:
 Distributions                         4,633,031      463,376      931,470      271,049       18,559      470,175     6,787,660
  Administrative expense (note 6)         48,596        7,512       19,047            -            -            -        75,155
     Total deductions                  4,681,627      470,888      950,517      271,049       18,559      470,175     6,862,815

Interfund transfers                      747,753        6,615      693,128    (423,197)     (29,179)    (995,120)             -

      Net increase (decrease)        (1,603,226)      438,928    2,585,520    (347,608)    (943,399)    1,341,995     1,472,210

Net assets available for benefits:
  Beginning of year                   22,132,981    2,575,075    4,432,469    4,398,378    1,014,966    4,860,204    39,414,073
  End of year                       $ 20,529,755  $ 3,014,003  $ 7,017,989  $ 4,050,770  $    71,567  $ 6,202,199  $ 40,886,283



The accompanying notes are an integral part of these financial statements.


</TABLE>

<TABLE>
                                                              (Continued)

             BROADWAY STORES, INC. 401(K)  SAVINGS & INVESTMENT PLAN
                                        
           Statement of Changes In Net Assets Available for Benefits,
                              with Fund Information
                                        
                          Year Ended December 31, 1994


<CAPTION>
                                                                                                         Neiman
                                                                                                         Marcus
                                                                              Company     Broadway       Group
                                    Money Market      Bond        Equity      Common      Preferred      Common
                                        Fund          Fund         Fund        Stock        Stock        Stock         Total


<S>                                 <C>           <C>          <C>          <C>          <C>          <C>           <C>
Additions:
 Net investment income (loss):
   Net appreciation (depreciation)  
      in fair value of investments  $    989,779  $  (76,571)  $    37,272  $ (997,090)  $ (928,113)  $(2,293,403)  $ (3,268,126)
   Interest and dividends                      -            -            -            -            -        82,406         82,406
     Net investment income (loss)        989,779     (76,571)       37,272    (997,090)    (928,113)   (2,210,997)    (3,185,720)

 Contributions:
   Employee                            1,128,715      562,741    1,199,057      159,178            -             -      3,049,691
   Employer                                    -            -            -      507,002            -             -        507,002
      Total contributions              1,128,715      562,741    1,199,057      666,180            -             -      3,556,693
      Total additions                  2,118,494      486,170    1,236,329    (330,910)    (928,113)   (2,210,997)        370,973
        
Deductions -
 Distributions                         6,040,296      359,173      716,211      798,941      167,959       930,292      9,012,872

Transfers between funds                1,071,128     (39,452)      149,459    (501,917)    (141,675)     (537,543)              -

       Net increase (decrease)       (2,850,674)       87,545      669,577  (1,631,768)  (1,237,747)   (3,678,832)    (8,641,899)

Net assets available for benefits:
    Beginning of year                 24,983,655    2,487,530    3,762,892    6,030,146    2,252,713     8,539,036     48,055,972
    End of year                     $ 22,132,981  $ 2,575,075  $ 4,432,469  $ 4,398,378  $ 1,014,966  $  4,860,204  $  39,414,073




The accompanying notes are an integral part of these financial statements.
             
</TABLE>
             

                                                        (Continued)

     BROADWAY STORES, INC. 401(K)  SAVINGS & INVESTMENT PLAN
                                
                  Notes to Financial Statements

                   December 31, 1995 and 1994


1.   Description of the Plan
  
  The  following brief description of the Broadway  Stores,  Inc.
  401(K)  Savings & Investment Plan (the "Plan") is provided  for
  general  information purposes only.  Participants should  refer
  to the Plan document for more complete information.
  
  General
  
  The  Plan  is  sponsored by Broadway Stores, Inc. ("Broadway").
  The  Plan,  which was amended and restated as  of  February  9,
  1993,  is  a  defined contribution plan and is subject  to  the
  provisions of the Employee Retirement Income Security   Act  of
  1974 ("ERISA").
  
  All  of  the common stock of Broadway was acquired by Federated
  Department  Stores,  Inc. ("Federated")  on  October  11,  1995
  pursuant  to  a  merger  (the "First  Merger")  in  which  each
  outstanding  share of Broadway common stock was converted  into
  0.27  shares  of  Federated common stock and  each  outstanding
  share  of Broadway preferred stock was converted into one  one-
  thousandth  of a share of new Broadway  preferred stock.   Each
  one  one-thousandth  of an outstanding share  of  new  Broadway
  preferred stock was subsequently converted into $0.50  in  cash
  pursuant to a merger (the "Second Merger") on April 17, 1996.
  
  In  these  notes  and  accompanying financial  statements,  the
  "Company"  refers  to Broadway prior to the First  Merger  date
  and to Federated subsequent to that date.
  
  Eligibility and Vesting
  
  Employees are generally eligible for participation in the  Plan
  after   one   year  of  service  of  at  least   1,000   hours.
  Participants   are  fully  vested  in  the  value   of    their
  contributions  at  all times.  Participants  become  vested  in
  their   allocated  share  of  employer  contributions  in   20%
  increments  after  three years and become  fully  vested  after
  seven  years  of  credited  service  or  upon  reaching  normal
  retirement age while employed.
  
  Participant Accounts
  
  Within  limits  set  out  in Section  401(K)  of  the  Internal
  Revenue   Code   ("the  Code"),  participants  may   elect   to
  contribute to the Plan between two and twelve percent of  their
  pre-tax  compensation; provided, however, that if the  employee
  is  a  highly compensated employee for purposes of Section  414
  (q)  of the Code, contribution rates are limited to between two
  and  six  percent of pre-tax compensation.  The  Plan  provides
  for  participants  to change the rate of contribution,  suspend
  contributions  or  resume contributions  effective  as  of  the
  first   paydate   in   the   month  following   the   election.
  Participants'  contributions and  earnings  thereon  are  fully
  vested  at  all times; however, certain withdrawal restrictions
  apply   under   the  Code  to  contributions  of   participants
  continuing in the service of the Company.
  
  The  Company  matches contributions at a rate of   25%  of  the
  participant's  pretax contributions up to  6%  of  compensation
  earned  (subject to limitations for certain highly  compensated
  employees).   Company matching contributions  are  invested  in
  shares  of  Company common stock.  Matching contributions  will
  only be made if the participant is employed by the Company  and
  eligible  to  participate in the Plan on  December  31  of  the
  applicable year.
  
  
  
  
  
                                                      (Continued)
     BROADWAY STORES, INC. 401(K)  SAVINGS & INVESTMENT PLAN
                                
            Notes to Financial Statements - Continued

                   December 31, 1995 and 1994


2.   Summary of Significant Accounting Policies

  a)   Basis of Presentation

     The  accompanying   financial statements  of  the  Plan  are
     prepared on the accrual basis of accounting.

  b)   Investments

     Investments  are  reported at fair value  as  determined  by
     quoted market prices on an active market.    Corporate bonds
     are valued based on yields currently available on comparable
     securities  of  issuers with similar  credit  ratings.   The
     investment in Broadway preferred stock (which was  converted
     to  cash effective April 17, 1996 as described in Note 1) is
     valued at estimated fair market value.  Purchases and  sales
     of  securities are recorded on a trade-date basis.  Realized
     gains  and losses on the sale of securities are reported  on
     the   average  cost  method.   Cost  for  this  purpose   is
     historical cost and, in the case of  Federated common  stock
     held  by  the  Plan,  reflects the historical  cost  of  the
     Broadway  common  stock  that was converted  into  Federated
     common stock pursuant to the First Merger.
     
     Dividend income is recorded on the ex-dividend date.  Income
     from  other investments is recorded as earned on an  accrual
     basis.

  c)   Obligations to Withdrawing Participants
  
     Net  assets  available  for benefits  include  $831,634  and
     $1,171,099 for amounts owing to withdrawing participants  as
     of  December 31, 1995 and 1994, respectively.  These amounts
     are reflected as liabilities on the Plan's Form 5500.
  
  d)   Employer Contribution Receivable
  
     Employer contribution receivable of $410,871 and $507,002 at
     December  31,  1995  and  1994, respectively  represent  the
     Company  matching contributions to be made to the  Trust  in
     the  form  of   cash to purchase shares of   Company  common
     stock for the 1995 plan year and in the form of 69,691 newly
     issued shares of  Broadway common stock with a cost basis of
     $7.275 per share for the 1994 plan year.
     
  e)   Use of estimates

     The  Plan  administrator has made a number of estimates  and
     assumptions  relating to the preparation of these  financial
     statements.    Actual  results  could  differ   from   these
     estimates.
     
  f)   Reclassifications
  
     Certain  amounts in the 1994 financial statements have  been
     reclassified to conform with the current year presentation.
  
  
  
  
  
  
  


(Continued)
     BROADWAY STORES, INC. 401(K)  SAVINGS & INVESTMENT PLAN
                                
            Notes to Financial Statements - Continued

                   December 31, 1995 and 1994


3.   Investments

  The  Company  is  party to a trust agreement with  the  trustee
  with   respect   to  the  operation  of  the   Plan   and   the
  establishment  and management of the trust fund.   The  trustee
  invests  all contributions to the Plan among several investment
  funds.   The money market fund invests in highly liquid,  short
  maturity  and  high credit quality securities.  The  bond  fund
  invests principally in fixed income securities included in  the
  Lehman  Brothers Aggregate Bond Index.  The equity fund invests
  principally  in  common stocks of those companies  included  in
  the  Standard  &  Poor's 500 Stock Price  Index.   The  Company
  common  stock fund was invested in Broadway common stock  prior
  to  the  First Merger and in Federated common stock  subsequent
  to  that date. No additional investments may be made in  shares
  of  preferred stock or Neiman Marcus Group common  stock.   All
  Company contributions are directed to the Company common  stock
  fund.
  
4.   Plan Termination

  Although  the Company has not expressed an intent to  terminate
  the  Plan, it may do so at any time. In the event the  Plan  is
  terminated,  the  Company would have no further  obligation  to
  make   contributions,  and  all  sums  credited  to  individual
  accounts    (after   expenses)   would   be   distributed    to
  participants.

5.   Federal Income Tax

  The  Plan  obtained its latest determination letter on November
  24,  1995 in which the Internal Revenue Service stated that the
  Plan,  as  then  designed,  was in compliance  with  applicable
  requirements  of  the Code.  While the plan  has  been  amended
  since   receiving   such   determination   letter,   the   Plan
  administrator and the Plan's tax counsel believe that the  Plan
  is  currently  designed and being operated in  compliance  with
  the  applicable  requirements  of  the  Code.   Therefore,   no
  provision  for  income taxes has been included  in  the  Plan's
  financial statements.

6.                Administrative Expenses

  Various  expenses,  such as investment management  and  trustee
  fees, are paid by the Plan.
  
  
  

Pursuant to the requirements of the Securities and Exchange Act of 1934,
the members of the Pension and Profit Sharing Committee (which is the 
administrative committee for the Broadway Stores, Inc. 401(K) Savings
& Investment Plan) have duly caused this annual report to be signed on 
its behalf by the undersigned hereunto duly authorized.


                                BROADWAY STORES, INC.
                                401(K) SAVINGS & INVESTMENT PLAN

Dated:  July 1, 1996            By:     /s/ John R. Sims
                                        John R. Sims
                                        Chairman of the Pension and Profit
                                        Sharing Committee




  
<TABLE>
                                                                 
                                                       Schedule 1
                                
     BROADWAY STORES, INC. 401(K)  SAVINGS & INVESTMENT PLAN
                                
                     Schedule of Investments

                        December 31, 1995
<CAPTION>
                                                                       Market
    Units                 Description                   Cost            Value
<C>              <S>                                <C>             <C>
                 Bankers Trust
20,306,709.280   Pyramid Discretionary Cash Fund    $20,306,709     $20,306,709

                 Bankers Trust
                 Pyramid Directed Account
   211,619.350   Cash Fund                              211,619         211,619

                 Federated Department Stores, Inc.
   133,098.000   Common Stock                        26,450,729(a)    3,626,921(b)

                 Broadway Stores, Inc.
       411.600   Preferred Series A Stock             2,799,066(c)       64,313(d)

                 Neiman Marcus Group, Inc.
   263,343.000   Common Stock                         3,470,714       6,188,561

                 Bankers Trust Pyramid
     5,051.688   Equity Index Fund                    5,182,036       6,976,209

                 Bankers Trust Broad Market
 1,693,972.600   Fixed Income Fund                    2,571,537       2,997,959
                                                    ___________     ___________
                                                    $60,992,410     $40,372,291



_______________

a) Reflects  the historical cost of shares of Broadway  common
   stock that were converted into shares of Federated common stock,
   at a ratio of 1.0 to 0.27, pursuant to the First Merger.

b) Reflects  the  market value, as of December  31,  1995,  of
   shares  of Federated common stock into which shares of Broadway
   common stock were converted pursuant to the First Merger.

c) Reflects the historical cost of shares of Broadway preferred
   stock that were converted into shares of new Broadway preferred
   stock, at a ratio of 1.0 to 0.001, pursuant to the First Merger.
   Subsequent  to  December 31, 1995, all shares of  new  Broadway
   preferred stock were converted, pursuant to the Second  Merger,
   into cash in an amount equal to $0.50 per one one-thousandth of a
   share.

d) Reflects the estimated fair market value of  the shares  of
   new  Broadway  preferred stock into which  shares  of  Broadway
   preferred stock were converted pursuant to the First Merger.
 
</TABLE>





<TABLE>
                                                                 Schedule 2

         BROADWAY STORES, INC. 401 (K)  SAVINGS & INVESTMENT PLAN
                                     
                    Schedule of Reportable Transactions
                                     
                       Year Ended December 31, 1995

<CAPTION>
                                                     Proceeds                    Net Gain
                                        Total          From        Cost of       (Loss) on
  Description of Asset                Purchases        Sales        Sales          Sales
<S>                                  <C>            <C>           <C>           <C>
Bankers Trust Co., N.A.
Pyramid Discretionary
Cash Fund                            $3,634,233     $5,367,648    $5,367,648    $          -

Bankers Trust Co., N.A.
Directed Account Cash
Fund                                  3,282,165      3,178,449     3,178,449               -

Bankers Trust Co., N.A.
Pyramid Equity Index Fund             1,906,213      1,151,512       946,275         205,237

Broadway Stores, Inc.
Common Stock                            168,279        448,777     5,481,945     (5,033,168)



</TABLE>




                        CONSENT OF INDEPENDENT AUDITORS



The Board of Directors
Federated Department Stores, Inc.

We consent to incorporation by reference in this Registration Statement 
No. 33-88240 on Form S-8 of Federated Department Stores, Inc. of our 
report dated June 24, 1996, relating to the statements of net assets
available for benefits of Broadway Stores, Inc. 401(K) Savings and 
Investment Plan as of December 31, 1995, and the related statement 
of changes in net assets available for benefits for the year then ended, 
which report appears in the December 31, 1995 Annual Report on Form 11-K 
of Broadway Stores, Inc. 401(K) Savings and Investment Plan.


                                        /s/ KPMG Peat Marwick LLP
                                        KPMG Peat Marwick LLP




Cincinnat, Ohio
June 27, 1996






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission