FEDERATED DEPARTMENT STORES INC /DE/
10-Q, 1997-06-17
DEPARTMENT STORES
Previous: PSS INC, 10-Q, 1997-06-17
Next: BONNEVILLE PACIFIC CORP, 8-K, 1997-06-17



                                
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549
                                
                                
                            FORM 10-Q



Quarterly  Report  Pursuant  to  Section  13  or  15(d)  of   the
Securities Exchange Act of 1934 for the fiscal quarter ended  May
3, 1997.




                FEDERATED DEPARTMENT STORES, INC.
                      151 West 34th Street
                    New York, New York 10001
                         (212) 695-4400
                               and
                       7 West Seventh St.
                     Cincinnati, Ohio 45202
                         (513) 579-7000




  Delaware                  1-13536                   13-3324058
(State of           (Commission File No.)         (I.R.S. Employer
Incorporation)                                    Identification Number)



The  Registrant  has filed all reports required to  be  filed  by
Section  12,  13  or 15 (d) of the Act during  the  preceding  12
months  and has been subject to such filing requirements for  the
past 90 days.

209,132,435  shares of the Registrant's Common  Stock,  $.01  par
value, were outstanding as of May 31, 1997.

<TABLE>
                 PART I -- FINANCIAL INFORMATION
                                
                FEDERATED DEPARTMENT STORES, INC.
                                
                Consolidated Statements of Income
                           (Unaudited)
                                
              (thousands, except per share figures)


                                        13 Weeks Ended          13 Weeks Ended
                                            May 3,                  May 4,
                                             1997                    1996
<S>                                       <C>                     <C>
Net Sales                                 $ 3,409,091             $ 3,300,665

Cost of sales:

 Recurring                                  2,086,865               2,014,648

 Inventory valuation adjustments
    related to consolidation                        -                  36,588

Total cost of sales                         2,086,865               2,051,236

Selling, general and administrative
  expenses:

 Recurring                                  1,174,166               1,153,065

 Business integration and
    consolidation expenses                          -                  41,100

Total selling, general and
  administrative expenses                   1,174,166               1,194,165

Operating Income                              148,060                  55,264

Interest expense                             (114,725)               (123,345)

Interest income                                10,348                  11,064

Income (Loss) Before Income Taxes              43,683                 (57,017)

Federal, state and local income tax
 (expense) benefit                            (19,624)                 19,071

Net Income (Loss)                         $    24,059             $   (37,946)

Earnings (Loss) per Share                 $       .12             $      (.18)

Average Number of Shares Outstanding          208,235                 206,710


The accompanying notes are an integral part of these unaudited
Consolidated Financial Statements.

</TABLE>


<TABLE>
                FEDERATED DEPARTMENT STORES, INC.
                                
                   Consolidated Balance Sheets
                           (Unaudited)
                                
                           (thousands)
                                

                                     May 3,        February 1,        May 4,
                                      1997            1997             1996
<S>                              <C>               <C>              <C> 
ASSETS:
 Current Assets:
  Cash                           $   152,582       $   148,794      $   195,473
  Accounts receivable              2,661,052         2,834,321        2,944,595
  Merchandise inventories          3,384,883         3,245,996        3,204,023
  Supplies and prepaid expenses       98,193           109,678          150,566
  Deferred income tax assets          88,667            88,513           97,791
   Total Current Assets            6,385,377         6,427,302        6,592,448

 Property and Equipment - net      6,419,547         6,524,757        6,231,782
 Intangible Assets - net             710,583           717,404          737,868
 Notes Receivable                    204,248           204,400          210,758
 Other Assets                        380,295           390,280          377,879

   Total Assets                  $14,100,050       $14,264,143      $14,150,735

LIABILITIES AND SHAREHOLDERS'
 EQUITY:
 Current Liabilities:
  Short-term debt                $ 1,059,543       $ 1,094,557      $   537,594
  Accounts payable and
    accrued liabilities            2,414,056         2,492,195        2,201,922
  Income taxes                        15,765             8,947            2,899
   Total Current Liabilities       3,489,364         3,595,699        2,742,415

 Long-Term Debt                    4,514,247         4,605,916        5,768,933
 Deferred Income Taxes               831,207           830,943          731,200
 Other Liabilities                   561,907           562,431          556,671
 Shareholders' Equity              4,703,325         4,669,154        4,351,516

   Total Liabilities and
     Shareholders' Equity        $14,100,050       $14,264,143      $14,150,735


The accompanying notes are an integral part of these unaudited
Consolidated Financial Statements.

</TABLE>








<TABLE>
                 FEDERATED DEPARTMENT STORES, INC.
                                
              Consolidated Statements of Cash Flows
                           (Unaudited)
                                
                           (thousands)

                                          13 Weeks Ended        13 Weeks Ended
                                            May 3, 1997           May 4, 1996
<S>                                         <C>                   <C>  
 Cash flows from operating activities:
 Net income (loss)                          $   24,059            $    (37,946)
 Adjustments to reconcile net income
  (loss) to net cash provided (used)
  by operating activities:
   Depreciation and amortization of 
     property and equipment                    138,554                 125,859
   Amortization of intangible assets             6,821                   6,821
   Amortization of financing costs               6,555                   5,909
   Amortization of unearned restricted
    stock                                          309                     644
   Changes in assets and liabilities:
      Decrease in accounts receivable          173,420                  97,479
      Increase in merchandise inventories     (138,888)               (109,175)
      Decrease in supplies and prepaid
       expenses                                 11,485                  25,845
      (Increase) decrease in other assets
       not separately identified                (7,580)                  8,350
      Decrease in accounts payable and 
       accrued liabilities not separately
       identified                             (119,938)               (144,403)
      Increase (decrease) in current
       income taxes                              6,817                  (3,512)
      Increase (decrease) in deferred
       income taxes                                111                 (25,016)
      Decrease in other liabilities not 
       separately identified                      (523)                 (1,455)
       Net cash provided (used) by 
            operating activities               101,202                 (50,600)

Cash flows from investing activities:
 Purchase of property and equipment            (49,859)                (62,029)
 Disposition of property and equipment          27,704                  92,007
       Net cash (used) provided by 
         investing activities                  (22,155)                 29,978

Cash flows from financing activities:
 Debt issued                                         -                  46,865
 Financing costs                                   (62)                   (406)
 Debt repaid                                  (126,801)               (105,796)
 Increase (decrease) in outstanding
  checks                                        41,802                 (12,218)
 Acquisition of treasury stock                  (1,662)                   (574)
 Issuance of common stock                       11,464                 115,706
       Net cash (used) provided by
           financing activities                (75,259)                 43,577

</TABLE>
(Continued)


<TABLE>
                FEDERATED DEPARTMENT STORES, INC.
                                
              Consolidated Statements of Cash Flows
                           (Unaudited)

                           (thousands)



                                          13 Weeks Ended        13 Weeks Ended
                                            May 3, 1997           May 4, 1996

 <S>                                        <C>                   <C>  
 Net increase in cash                            3,788                  22,955
 Cash at beginning of period                   148,794                 172,518

 Cash at end of period                      $  152,582            $    195,473


 Supplemental cash flow information:
  Interest paid                             $  113,484             $   128,477
  Interest received                             10,861                  11,682
  Income taxes paid (net of
   refunds received)                             9,319                   5,198





The accompanying notes are an integral part of these unaudited
Consolidated Financial Statements.


</TABLE>


                                
                FEDERATED DEPARTMENT STORES, INC.
                                
           Notes to Consolidated Financial Statements
                           (Unaudited)

1.   Summary of Significant Accounting Policies

  A  description of the Company's significant accounting policies
  is  included in the Company's  Annual Report on Form  10-K  for
  the  fiscal year ended February 1, 1997 (the "1996 10-K").  The
  accompanying Consolidated Financial Statements should  be  read
  in  conjunction with the Consolidated Financial Statements  and
  notes thereto in the 1996 10-K.

  Because  of  the seasonal nature of  the general  merchandising
  business,  the  results of operations for the  13  weeks  ended
  May  3,  1997  and  May  4,  1996 (which  do  not  include  the
  Christmas  season) are not indicative of such results  for  the
  fiscal year.
  
  The  Consolidated Financial Statements for the 13  weeks  ended
  May  3,  1997  and May 4, 1996,  in the opinion of  management,
  include  all  adjustments (consisting only of normal  recurring
  adjustments)  considered necessary to present  fairly,  in  all
  material  respects,  the  consolidated financial  position  and
  results of operations of the Company and its subsidiaries.
  
  Statement  of Financial Accounting Standards No. 128, "Earnings
  per  Share" ("SFAS No. 128"), was issued in February 1997.  The
  statement  establishes standards for computing  and  presenting
  earnings  per  share and is effective for financial  statements
  for  periods ending after December 15, 1997.  Adoption of  this
  statement  will  not  have a material impact  on  earnings  per
  share  computations.   Earnings  (loss)  per  share  and  fully
  diluted  earnings (loss) per share for the 13 weeks  ended  May
  3,  1997  and  May 4, 1996 would be substantially identical  to
  the  basic  and  diluted  earnings  (loss)  per  share  amounts
  determined in accordance with SFAS No. 128.
  
  Certain reclassifications have been made to amounts for the  13
  weeks ended May 4, 1996 to conform with the classifications  of
  such amounts for the 52 weeks ended February 1, 1997.

2.   Inventory Valuation Adjustments Related to Consolidation and
  Business Integration and
  Consolidation Expenses

  In   connection   with   the   consolidation   of   merchandise
  inventories  for  acquired  and  pre-existing  businesses,  the
  Company   recorded  one-time  inventory  valuation  adjustments
  related   to  merchandise  in  lines  of  business  that   were
  eliminated  or  replaced as a separate  component  of  cost  of
  sales.   For  the  13  weeks  ended May  4,  1996,  the  amount
  recorded  related  to the consolidation of  Broadway  into  the
  Company's Macy's West division.
  
  Additionally,  the  Company  incurred  certain  one-time  costs
  related  to  the integration and consolidation of acquired  and
  pre-existing businesses and classified such costs  as  business
  integration and consolidation expenses as a separate  component
  of  selling, general and administrative expenses.   During  the
  13  weeks ended May 4, 1996, the Company recorded $41.1 million
  of  business integration and consolidation expenses  consisting
  of  $29.3  million of costs associated with the integration  of
  Broadway   into   the  Company  (related   primarily   to   the
  incremental  costs  associated  with  converting  the  Broadway
  stores  to other nameplates including advertising, credit  card
  issuance and promotion and other name change expenses  and  the
  costs  of  operating Broadway central office  functions  for  a
  transitional  period), $10.2 million of costs  related  to  the
  consolidation  of Macy's and $1.6 million of costs  related  to
  other support operation restructurings.


                FEDERATED DEPARTMENT STORES, INC.
                                
              Management's Discussion and Analysis
        of Financial Condition and Results of Operations
                                

  For  purposes  of the following discussion, all  references  to
  "first quarter of 1997" and "first quarter of 1996" are to  the
  Company's 13-week fiscal periods ended May 3, 1997 and  May  4,
  1996, respectively.

  Results of Operations

  Comparison of the 13 Weeks Ended May 3, 1997 and May 4, 1996
  
  Net  sales  for  the  first quarter of  1997  totaled  $3,409.1
  million,  compared  to net sales of $3,300.7  million  for  the
  first  quarter of 1996, an increase of  3.3%.  On a  comparable
  store  basis,  sales for the first quarter  of  1997  increased
  2.5%  over  the  first quarter of 1996.  Sales  for  the  first
  quarter   of   1997,   which   were  negatively   impacted   by
  unseasonably  cold  weather  in  some  parts  of  the  country,
  reflected  growth  in private label merchandise  and  increased
  strength in California markets.
  
  Cost  of sales was 61.2% of net sales for the first quarter  of
  1997,  compared to 62.1% for the first quarter of  1996.   Cost
  of  sales for the first quarter of 1996 included $36.6  million
  of   one-time  inventory  valuation  adjustments   related   to
  merchandise  in  lines  of  business that  were  eliminated  or
  replaced  in  connection  with the consolidation of  Broadway's
  merchandise  inventories  into the  Company.   Excluding  these
  inventory  valuation  adjustments from  the  first  quarter  of
  1996,  cost of sales would have increased by 0.2% of net  sales
  in  the  first  quarter  of  1997, due  to  higher  merchandise
  markdowns  associated with the elimination of certain  consumer
  electronics lines of business.

  Selling, general and administrative expenses were 34.5% of  net
  sales  for the first quarter of 1997 compared to 36.2% for  the
  first  quarter  of  1996.  Selling, general and  administrative
  expenses  for the first quarter of 1996 included $41.1  million
  of  one-time costs related to the integration and consolidation
  of   acquired   and   pre-existing   businesses   as   business
  integration  and  consolidation expenses  ("BICE").   Excluding
  BICE,  selling, general and administrative expenses would  have
  been  34.9%  of net sales for the first quarter of  1996.   The
  major  factor  contributing to the improvement  for  the  first
  quarter  of  1997  in  the selling, general and  administrative
  expense  rate  (excluding BICE for the first quarter  of  1996)
  was   lower   distribution-related  expenses   resulting   from
  restructuring   and  technological  improvements   within   the
  merchandise distribution process.
  
  Net  interest expense was $104.4 million for the first  quarter
  of  1997,  compared to $112.3 million for the first quarter  of
  1996.   The  lower  interest expense for the first  quarter  of
  1997 is principally due to the lower levels of borrowings.

  The  Company's effective income tax rate of 44.9% for the first
  quarter  of 1997 differs from the federal income tax  statutory
  rate  of  35.0% principally because of the effect of state  and
  local  income taxes and permanent differences arising from  the
  amortization of intangible assets.
                                
                                
                            
                                
                FEDERATED DEPARTMENT STORES, INC.
                                
              Management's Discussion and Analysis
  of Financial Condition and Results of Operations  (Continued)


  Liquidity and Capital Resources

  The  Company's  principal sources of liquidity  are  cash  from
  operations,   cash   on  hand  and  certain  available   credit
  facilities.
  
  Net  cash provided by operating activities in the first quarter
  of  1997 was $101.2 million, an increase of $151.8 million from
  the  net cash used by operating activities in the first quarter
  of  1996  of $50.6 million.  The major factors contributing  to
  this  improvement were improved operating results  and  greater
  reductions in accounts receivables.
  
  Net  cash  used by investing activities was $22.2  million  for
  the  first  quarter  of 1997, with purchases  of  property  and
  equipment  totaling $49.9 million and dispositions of  property
  and  equipment totaling $27.7 million. The Company  opened  one
  new  Bloomingdale's store in California and closed four  stores
  in the first quarter of 1997.
  
  Net  cash used by the Company for all financing activities  was
  $75.3  million for the first quarter of 1997.  During the first
  quarter  of  1997, the Company repaid $126.8 million  of  debt.
  The  major  components  of debt repaid were  $59.4  million  of
  mortgages  and  $46.0  million  of  net  borrowings  under  the
  Company's revolving credit and commercial paper facilities.
  
  On  May  5,  1997,  a  $200.0 million  installment  of  a  note
  receivable was received and $176.0 million of borrowings  under
  a  note  monetization facility were repaid.  Such amounts  were
  included   in   accounts   receivable  and   short-term   debt,
  respectively, as of May 3, 1997.
  
  Management   believes  the  department  store   business   will
  continue  to  consolidate.  Accordingly,  the  Company  intends
  from  time  to  time  to  consider additional  acquisitions  of
  department store assets and companies.
  
  Management  of the Company believes that, with respect  to  its
  current  operations,  cash on hand and funds  from  operations,
  together  with  its credit facilities, will  be  sufficient  to
  cover  its  reasonably  foreseeable  working  capital,  capital
  expenditure   and   debt   service  requirements.   Acquisition
  transactions,  if  any, are expected to be financed  through  a
  combination  of  cash  on  hand and  from  operations  and  the
  possible issuance from time to time of long-term debt or  other
  securities.   Depending upon conditions in the capital  markets
  and  other factors, the Company will from time to time consider
  the  issuance  of debt or other securities, or  other  possible
  capital  markets transactions, the proceeds of which  could  be
  used  to  refinance current indebtedness or for other corporate
  purposes.
  
  
                  PART II -- OTHER INFORMATION
                                
                FEDERATED DEPARTMENT STORES, INC.


Item 1.   Legal Proceedings

          The information regarding legal proceedings in the 1996
          10-K  covers events known to the Company and  occurring
          prior  to  April 9, 1997.  Subsequent to that date  and
          prior   to   June  17,  1997,  the  Company   and   its
          subsidiaries  have  been  involved  in  various   legal
          proceedings  incidental to the normal course  of  their
          business.  Management does not expect that any of  such
          proceedings will have a material adverse effect on  the
          Company's consolidated financial position or results of
          operations.

Item 4.   Submission of Matters to a Vote of Security Holders

          The  Annual  Meeting of the Company's stockholders  was
          held on May 16, 1997 (the "1997 Annual Meeting").   The
          Company's stockholders voted on the following items  at
          such meeting:
               
          i.   The stockholders approved the election of four Directors for
            a three-year term expiring at the 2000 Annual Meeting of the
            Company's stockholders.  The votes for such elections were as
            follows:  Earl G. Graves, Sr. - 168,397,168 votes in favor and
            1,800,499 votes withheld; George V. Grune - 168,409,424 votes in
            favor and 1,788,243 votes withheld; Craig E. Weatherup -
            167,127,261 votes in favor and 3,070,406 votes withheld; and
            James M. Zimmerman - 168,417,154 votes in favor and 1,780,513
            votes withheld.  There were no broker non-votes on this item.
          
          ii.  The stockholders ratified the employment of KPMG Peat
            Marwick LLP as the Company's independent accountants for the
            fiscal year ending January 31, 1998.  The votes for the
            ratification were 169,942,203, the votes against the ratification
            were 115,042, the votes abstained were 153,523, and there were no
            broker non-votes.
          
          iii. The stockholders approved a proposal to amend the 1995
            Executive Equity Incentive Plan to increase the number of shares
            of common stock of the Company available for issuance thereunder
            and modify certain other terms thereof.  The votes for the
            proposal were 157,144,061, the votes against the proposal were
            12,802,214, the votes abstained were 264,493, and there were no
            broker non-votes.
          
          iv.  The stockholders approved the 1992 Incentive Bonus Plan.
            The votes for the proposal were 167,574,874, the votes against
            the proposal were 2,357,529, the votes abstained were 278,365,
            and there were no broker non-votes.
          
          v.   The stockholders voted against a resolution by a stockholder
            to publish periodically in various newspapers a detailed
            statement disclosing political and related contributions made by
            the Company.  The votes against the resolution were 144,219,569,
            the votes for the resolution were 4,428,891, the votes abstained
            were 8,937,657, and there were 12,624,651 broker non-votes.

Item 5. Other Information

          Immediately  following  the 1997  Annual  Meeting,  the
          Board  of  Directors of the Company  elected  Ms.  Sara
          Levinson  as a Class I Director and Mr. Terry  Lundgren
          as  a  Class  II Director to fill vacancies  that  then
          existed.

Item 6.   Exhibits and Reports on Form 8-K

     (a)  Exhibits

          10.1  1995 Executive Equity Incentive Plan (As  Amended
                and Restated as of May 16, 1997)
          
          11    Statement re computation of per share earnings
          
          27    Financial Data Schedule
          
     (b)  Reports on Form 8-K
          
          No  reports were filed on Form 8-K during the  quarter
          ended May 3, 1997.

                                
                                
                FEDERATED DEPARTMENT STORES, INC.
                                
                                
                            SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunder duly authorized.



                                FEDERATED DEPARTMENT STORES, INC.


Date  June 17, 1997                /s/ Dennis J. Broderick
                                       Dennis J. Broderick
                                Senior Vice President, General Counsel
                                           and Secretary



                                   /s/ Joel A. Belsky
                                       Joel A. Belsky
                                Vice President and Controller
                                (Principal Accounting Officer)





               FEDERATED DEPARTMENT STORES, INC.

              1995 Executive Equity Incentive Plan

          (As Amended and Restated as of May 16, 1997)


     Federated Department Stores, Inc., a Delaware corporation
(the "Company"), hereby amends and restates this 1995 Executive
Equity Incentive Plan (this "Plan") effective, subject to the
provisions of Section 13, as of May 16, 1997 (the "Effective
Date").

     1.   Purpose.  The purpose of this Plan is to attract and
retain directors, officers, and other key executives and
employees of the Company and its subsidiaries and to provide to
such persons incentives and rewards relating to the Company's
business plans.

     2.   Definitions.  In addition to the terms defined
elsewhere herein, the following terms have the following meanings
when used herein with initial capital letters:

          (a)  "Appreciation Right" means a right granted
     pursuant to Section 5.

          (b)  "Board" means the Board of Directors of the
     Company or, pursuant to any delegation by the Board to the
     Compensation Committee pursuant to Section 11, the
     Compensation Committee.

          (c)  "Change in Control" means the occurrence of any of
     the following events:

                    (i)  The Company is merged, consolidated, or
          reorganized into or with another corporation or other
          legal entity, and as a result of such merger,
          consolidation, or reorganization less than a majority
          of the combined voting power of the then-outstanding
          securities of such corporation or entity immediately
          after such transaction are held in the aggregate by the
          holders of the then-outstanding securities entitled to
          vote generally in the election of directors of the
          Company (the "Voting Stock") immediately prior to such
          transaction;

                    (ii) The Company sells or otherwise transfers
          all or substantially all of its assets to another
          corporation or other legal entity and, as a result of
          such sale or transfer, less than a majority of the
          combined voting power of the then-outstanding
          securities of such other corporation or entity
          immediately after such sale or transfer is held in the
          aggregate by the holders of Voting Stock of the Company
          immediately prior to such sale or transfer;

                    (iii)     There is a report filed on Schedule
          13D or Schedule 14D-1 (or any successor schedule, form,
          or report or item therein), each as promulgated
          pursuant to the Securities Exchange Act of 1934, as
          amended (the "Exchange Act"), disclosing that any
          person (as the term "person" is used in Section
          13(d)(3) or Section 14(d)(2) of the Exchange Act) has
          become the beneficial owner (as the term "beneficial
          owner" is defined under Rule 13d-3 or any successor
          rule or regulation promulgated under the Exchange Act)
          of securities representing 30% or more of the combined
          voting power of the Voting Stock of the Company;

                    (iv) The Company files a report or proxy
          statement with the Securities and Exchange Commission
          pursuant to the Exchange Act disclosing in response to
          Form 8-K or Schedule 14A (or any successor schedule,
          form, or report or item therein) that a change in
          control of the Company has occurred or will occur in
          the future pursuant to any then-existing contract or
          transaction; or

                    (v)  If, during any period of two consecutive
          years, individuals who at the beginning of any such
          period constitute the directors of the Company cease
          for any reason to constitute at least a majority
          thereof; provided, however, that for purposes of this
          clause (v) each director who is first elected, or first
          nominated for election by the Company's stockholders,
          by a vote of at least two-thirds of the directors of
          the Company (or a committee thereof) then still in
          office who were directors of the Company at the
          beginning of any such period will be deemed to have
          been a director of the Company at the beginning of such
          period.

     Notwithstanding the foregoing provisions of Section
     2(d)(iii) or 2(d)(iv), unless otherwise determined in a
     specific case by majority vote of the Board, a "Change in
     Control" will not be deemed to have occurred for purposes of
     Section 2(d)(iii) or 2(d)(iv) solely because (1) the
     Company, (2) a Subsidiary, or (3) any employee stock
     ownership plan or any other employee benefit plan of the
     Company or any Subsidiary either files or becomes obligated
     to file a report or a proxy statement under or in response
     to Schedule 13D, Schedule 14D-1, Form 8-K, or Schedule 14A
     (or any successor schedule, form, or report or item therein)
     under the Exchange Act disclosing beneficial ownership by it
     of shares of Voting Stock, whether in excess of 30% or
     otherwise, or because the Company reports that a change in
     control of the Company has occurred or will occur in the
     future by reason of such beneficial ownership.

          (d)  "Code" means the Internal Revenue Code of 1986, as
     amended from time to time.

          (e)  "Common Shares" means shares of Common Stock of
     the Company or any security into which such Common Shares
     may be changed by reason of any transaction or event of the
     type referred to in Section 8.

          (f)  "Compensation Committee" means a committee
     appointed by the Board in accordance with the By-Laws of the
     Company consisting of at least three Non-Employee Directors.

          (g)  "Date of Grant" means the date determined in
     accordance with the Board's authorization on which a grant
     of Option Rights or Appreciation Rights, or a grant of
     Restricted Shares, becomes effective.

          (h)  "Immediate Family" has the meaning ascribed
     thereto in Rule 16a-1(e) under the Exchange Act.

          (i)  "Incentive Stock Options" means Option Rights that
     are intended to qualify as "incentive stock options" under
     Section 422 of the Code or any successor provision.

          (j)  "Market Value per Share" means any of the
     following, as determined in accordance with the Board's
     authorization:  (i) the closing sale price per share of the
     Common Shares as reported in the New York Stock Exchange
     Composite Transactions Report (or any other consolidated
     transactions reporting system which subsequently may replace
     such Composite Transactions Report) for the New York Stock
     Exchange (the "NYSE") trading day immediately preceding the
     date determined in accordance with the Board's
     authorization, or if there are no sales on such date, on the
     next preceding day on which there were sales, (ii) the
     average (whether weighted or not) or mean price, determined
     by reference to the closing sales prices, average between
     the high and low sales prices, or any other standard for
     determining price adopted by the Board, per share of the
     Common Shares as reported in the NYSE Composite Transactions
     Report as of the date or for the period determined in
     accordance with the Board's authorization, or (iii) in the
     event that the Common Shares are not listed for trading on
     the NYSE as of a relevant Date of Grant, an amount
     determined in accordance with standards adopted by the
     Board.

          (k)  "Non-Employee Director" means a Director of the
     Company who is not a full-time employee of the Company or
     any Subsidiary.

          (l)  "Nonqualified Stock Option" means Option Rights
     other than Incentive Stock Options.

          (m)  "Optionee" means the optionee named in an
     agreement with the Company evidencing an outstanding Option
     Right.

          (n)  "Option Price" means the purchase price payable on
     exercise of an Option Right.

          (o)  "Option Right" means the right to purchase Common
     Shares upon exercise of an option granted pursuant to
     Section 4.

          (p)  "Participant" means a person who is approved by
     the Board to receive benefits under this Plan and who is at
     the time an officer, executive, or other employee of the
     Company or any one or more of its Subsidiaries, or who has
     agreed to commence serving in any of such capacities, and
     also includes each Non-Employee Director.

          (q)  "Restricted Shares" means Common Shares issued
     pursuant to Section 6 as to which neither the substantial
     risk of forfeiture nor the prohibition on transfers referred
     to in Section 6 has expired.

          (r)  "Rule 16b-3" means Rule 16b-3 promulgated under
     the Exchange Act (or any successor rule substantially to the
     same effect), as in effect from time to time.

          (s)  "Spread" means the excess of the Market Value per
     Share of the Common Shares on the date when an Appreciation
     Right is exercised, or on the date when Option Rights are
     surrendered in payment of the Option Price of other Option
     Rights, over the Option Price provided for in the related
     Option Right.

          (t)  "Subsidiary" has the meaning specified in Rule 405
     promulgated under the Securities Act of 1933, as amended (or
     in any successor rule substantially to the same effect).

     3.   Shares Available Under the Plan.  Subject to adjustment
as provided in Section 8, the number of Common Shares that may be
issued or transferred under this Plan upon the exercise of Option
Rights or Appreciation Rights or as Restricted Shares and
released from substantial risks of forfeiture thereof, may not
exceed the sum of (i) 7.5 million and (ii) the number of Common
Shares which remain available for issuance under this Plan
immediately prior to the Effective Date.  The aggregate number of
Common Shares issued under this Plan upon the grant of Restricted
Shares may not exceed the sum of (i) 1.0 million and (ii) the
number of Common Shares which remain available for issuance under
this Plan upon the grant of Restricted Shares immediately prior
to the Effective Date.  Shares issued under this Plan may be
shares of original issuance or treasury shares or a combination
of the foregoing.  No Participant will be granted Option Rights
or Appreciation Rights, in the aggregate, for more than 1.0
million Common Shares in any period of three fiscal years of the
Company, subject to adjustment as provided in Section 8.

     4.   Option Rights.  The Board may from time to time
authorize the grant to Participants of options to purchase Common
Shares upon such terms and conditions as it may determine in
accordance with the following provisions:

          (a)  Each grant will specify the number of Common
     Shares to which it pertains and the term during which the
     rights granted thereunder will exist.  The aggregate number
     of Common Shares to which the grants to any Non-Employee
     Director in any fiscal year of the Company pertain shall not
     exceed 3,500 (subject to adjustment as provided in Section
     8).

          (b)  Each grant will specify an Option Price per share,
     which may not be less than the Market Value per Share as of
     the Date of Grant.

          (c)  Each grant will specify whether the Option Price
     is payable (i) in cash, (ii) by the actual or constructive
     transfer to the Company of nonforfeitable, unrestricted
     Common Shares already owned by the Optionees (or other
     consideration authorized pursuant to Section 4(d)) having an
     actual or constructive value as of the time of exercise as
     determined by the Board or in accordance with the applicable
     agreement referred to in Section 4(i), equal to the total
     Option Price, or (iii) by a combination of such methods of
     payment.

          (d)  The Board may determine, at or after the Date of
     Grant, that payment of the Option Price of any option (other
     than an Incentive Stock Option) may also be made in whole or
     in part in the form of Restricted Shares or other Common
     Shares that are forfeitable or subject to restrictions on
     transfer, or other Option Rights (based on the Spread on the
     date of exercise).  Unless otherwise determined by the Board
     at or after the Date of Grant, whenever any Option Price is
     paid in whole or in part by means of any of the forms of
     consideration specified in this paragraph, the Common Shares
     received upon the exercise of the Option Rights will be
     subject to such risks of forfeiture or restrictions on
     transfer as may correspond to any that apply to the
     consideration surrendered, but only to the extent of (i) the
     number of shares surrendered in payment of the Option Price
     or (ii) the Spread of any unexercisable portion of Option
     Rights surrendered in payment of the Option Price.

          (e)  Any grant may provide for deferred payment of the
     Option Price from the proceeds of sale through a bank or
     broker on the exercise date of some or all of the shares to
     which such exercise relates.

          (f)  Successive grants may be made to the same
     Participant whether or not any Option Rights previously
     granted to such Participant remain unexercised.

          (g)  Each grant will specify the period or periods of
     continuous service by the Optionee with the Company or any
     Subsidiary which is necessary before the Option Rights or
     installments thereof will become exercisable and may provide
     for the earlier exercise of such Option Rights in the event
     of a Change in Control or other event.

          (h)  Option Rights granted under this Plan may be
     (i) Incentive Stock Options, (ii) Nonqualified Stock
     Options, or (iii) combinations of the foregoing.

          (i)  Each grant of Option Rights will be evidenced by
     an agreement executed on behalf of the Company by any
     officer, director, or, if authorized by the Board, employee
     of the Company and delivered to the Optionee and containing
     such terms and provisions as the Board may approve, except
     that in no event will any such agreement include any
     provision prohibited by the express terms of this Plan.

     5.   Appreciation Rights.  The Board may also authorize the
grant to any Optionee (other than a Non-Employee Director) of
Appreciation Rights in respect of Option Rights granted
hereunder.  An Appreciation Right will be a right of the
Optionee, exercisable by surrender of the related Option Right or
in accordance with the applicable agreement referred to in
Section 5(f), to receive from the Company an amount, as
determined by the Board, which will be expressed as a percentage
of the Spread at the time of exercise.  Each such grant will be
in accordance with the following provisions:

          (a)  Any grant may provide that the amount payable on
     exercise of an Appreciation Right may be paid by the Company
     in cash, in Common Shares, or in any combination thereof and
     may either grant to the Optionee or retain in the Board the
     right to elect among those alternatives.

          (b)  Any grant may specify that the amount payable on
     exercise of an Appreciation Right may not exceed a maximum
     specified by the Board as of the Date of Grant.

          (c)  Any grant may specify waiting periods before
     exercise and permissible exercise dates or periods and will
     provide that no Appreciation Right may be exercised except
     at a time when the related Option Right is also exercisable
     and at a time when the Spread is positive.

          (d)  Any grant may specify that such Appreciation Right
     may be exercised only in the event of a Change in Control or
     other event.

          (e)  Any grant may provide that, in the event of a
     Change in Control, then any such Appreciation Right will
     automatically be deemed to have been exercised by the
     Optionee, the related Option Right will be deemed to have
     been surrendered by the Optionee and will be cancelled, and
     the Company forthwith upon the consummation thereof will pay
     to the Optionee in cash an amount equal to the Spread at the
     time of such consummation.

          (f)  Each grant of Appreciation Rights will be
     evidenced by an agreement executed on behalf of the Company
     by any officer, director, or, if authorized by the Board,
     employee of the Company and delivered to and accepted by the
     Optionee, which agreement will describe such Appreciation
     Rights, identify the related Option Rights, state that such
     Appreciation Rights are subject to all the terms and
     conditions of this Plan, and contain such other terms and
     provisions as the Board may approve, except that in no event
     will any such agreement include any provision prohibited by
     the express terms of this Plan.

     6.   Restricted Shares.  The Board may also authorize the
issuance or transfer of Restricted Shares to Participants (other
than Non-Employee Directors) in accordance with the following
provisions:

          (a)  Each such issuance or transfer will constitute an
     immediate transfer of the ownership of Common Shares to the
     Participant in consideration of the performance of services,
     entitling such Participant to voting, dividend, and other
     ownership rights, but subject to the substantial risk of
     forfeiture provided below.

          (b)  Each such issuance or transfer may be made without
     additional consideration.

          (c)  Each such issuance or transfer will provide that
     the Restricted Shares covered thereby will be subject,
     except (if the Board so determines) in the event of a Change
     in Control to a "substantial risk of forfeiture" within the
     meaning of Section 83 of the Code, for a period to be
     determined by the Board at the Date of Grant; provided,
     however, that at least a portion of the Restricted Shares
     covered by such issuance or transfer will be subject to a
     "substantial risk of forfeiture" within the meaning of
     Section 8.3 of the Code for a period of (i) at least one (1)
     year following the Date of Grant in the case of a
     performance-based grant of Restricted Shares, and (ii) at
     least three (3) years following the Date of Grant in the
     case of any grant of Restricted Shares that is not
     performance based.

          (d)  Each such issuance or transfer will provide that
     during the period for which such substantial risk of
     forfeiture is to continue, the transferability of the
     Restricted Shares will be prohibited or restricted in the
     manner and to the extent prescribed in or pursuant to the
     agreement referred to in Section 6(e) (which restrictions
     may include, without limitation, rights of repurchase or
     first refusal or provisions subjecting the Restricted Shares
     to a continuing substantial risk of forfeiture in the hands
     of any transferee).

          (e)  Each issuance or transfer of Restricted Shares
     will be evidenced by an agreement executed on behalf of the
     Company by any officer, director, or, if authorized by the
     Board, employee of the Company and delivered to and accepted
     by the Participant and containing such terms and provisions
     as the Board may approve except that in no event will any
     such agreement include any provision prohibited by the
     express terms of the Plan.  All certificates representing
     Restricted Shares will be held in custody by the Company
     until all restrictions thereon have lapsed, together with a
     stock power executed by the Participant in whose name such
     certificates are registered, endorsed in blank and covering
     such Restricted Shares, which may be executed by any officer
     of the Company upon a determination by the Board that an
     event causing the forfeiture of the Restricted Shares has
     occurred.

     7.   Transferability.  (a)  Except as provided in Section
7(b), no Option Right, Appreciation Right, or Restricted Share
granted, issued, or transferred under this Plan will be
transferable otherwise than (i) upon death, by will or the laws
of descent and distribution, (ii) pursuant to a qualified
domestic relations order, as that term is defined in the Code or
the rules thereunder Title I of the Employee Retirement Income
Security Act of 1974, as amended ("ERISA"), or the rules
thereunder, or (iii) to a fully revocable trust of which the
Optionee is treated as the owner for federal income tax purposes.

          (b)  Notwithstanding the provisions of Section 7(a),
     Option Rights, Appreciation Rights, and Restricted Shares
     (including Option Rights, Appreciation Rights, and
     Restricted Shares granted, issued, or transferred under this
     Plan prior to the Effective Date) will be transferable by a
     Participant who at the time of such transfer is eligible to
     earn "Long-Term Incentive Awards" under the Company's 1992
     Incentive Bonus Plan, as amended (or any successor plan
     thereto) or is a Non-Employee Director, without payment of
     consideration therefor by the transferee, to any one or more
     members of the Participant's Immediate Family (or to one or
     more trusts established solely for the benefit of one or
     more members of the Participant's Immediate Family or to one
     or more partnerships in which the only partners are members
     of the Participant's Immediate Family); provided, however,
     that (i) no such transfer will be effective unless
     reasonable prior notice thereof is delivered to the Company
     and such transfer is thereafter effected in accordance with
     any terms and conditions that shall have been made
     applicable thereto by the Company or the Board and (ii) any
     such transferee will be subject to the same terms and
     conditions hereunder as the Participant.

          (c)  The Board may specify at the Date of Grant that
     part or all of the Common Shares that are (i) to be issued
     or transferred by the Company upon the exercise of Option
     Rights or Appreciation Rights or (ii) no longer subject to
     the substantial risk of forfeiture and restrictions on
     transfer referred to in Section 6, will be subject to
     further restrictions on transfer.

     8.   Adjustments.  The Board may make or provide for such
adjustments in the numbers of Common Shares covered by
outstanding Option Rights or Appreciation Rights granted
hereunder, in the prices per share applicable to such Option
Rights and Appreciation Rights, and in the kind of shares covered
thereby, as the Board may determine is equitably required to
prevent dilution or enlargement of the rights of Participants
that otherwise would result from (a) any stock dividend, stock
split, combination of shares, recapitalization, or other change
in the capital structure of the Company, (b) any merger,
consolidation, spin-off, split-off, spin-out, split-up,
reorganization, partial or complete liquidation, or other
distribution of assets or issuance of rights or warrants to
purchase securities, or (c) any other corporate transaction or
event having an effect similar to any of the foregoing; provided,
however, that no such adjustment in the numbers of Common Shares
covered by outstanding Option Rights or Appreciation Rights will
be made unless such adjustment would change by more than 5% the
number of Common Shares issuable upon exercise of Option Rights
or Appreciation Rights; provided, further, however, that any
adjustment which by reason of this Section 8 is not required to
be made currently will be carried forward and taken into account
in any subsequent adjustment.  In the event of any such
transaction or event, the Board may provide in substitution for
any or all outstanding awards under this Plan such alternative
consideration as it may determine to be equitable in the
circumstances and may require in connection therewith the
surrender of all awards so replaced.  The Board may also make or
provide for such adjustments in the numbers of shares specified
in Section 3 as the Board may determine is appropriate to reflect
any transaction or event described in this Section 8.

     9.   Fractional Shares.  The Company will not be required to
issue any fractional Common Shares pursuant to this Plan.  The
Board may provide for the elimination of fractions and for the
settlement of fractions in cash.

     10.  Withholding Taxes.  To the extent that the Company is
required to withhold federal, state, local, or foreign taxes in
connection with any payment made or benefit realized by a
Participant or other person under this Plan, and the amounts
available to the Company for such withholding are insufficient,
it will be a condition to the receipt of such payment or the
realization of such benefit that the Participant or such other
person make arrangements satisfactory to the Company for payment
of the balance of such taxes required to be withheld, which
arrangements may include relinquishment of a portion of such
benefit.

     11.  Administration of the Plan.  (a)  This Plan will be
administered by the Board, which may from time to time delegate
all or any part of its authority under this Plan to the
Compensation Committee or any subcommittee thereof.

          (b)  The Board will take such actions as are required
     to be taken by it hereunder, may take the actions permitted
     to be taken by it hereunder, and will have the authority
     from time to time to interpret this Plan and to adopt,
     amend, and rescind rules and regulations for implementing
     and administering this Plan.  All such actions will be in
     the sole discretion of the Board, and when taken, will be
     final, conclusive, and binding.  Without limiting the
     generality or effect of the foregoing, the interpretation
     and construction by the Board of any provision of this Plan
     or of any agreement, notification, or document evidencing
     the grant of Option Rights, Appreciation Rights, or
     Restricted Shares, and any determination by the Board in its
     sole discretion pursuant to any provision of this Plan or of
     any such agreement, notification, or document will be final
     and conclusive.  Without limiting the generality or effect
     of any provision of the Certificate of Incorporation of the
     Company, no member of the Board will be liable for any such
     action or determination made in good faith.

          (c)  The provisions of Sections 4, 5, and 6 will be
     interpreted as authorizing the Board, in taking any action
     under or pursuant to this Plan, to take any action it
     determines in its sole discretion to be appropriate subject
     only to the express limitations therein contained and no
     authorization in any such Section or other provision of this
     Plan is intended or may be deemed to constitute a limitation
     on the authority of the Board.

          (d)  The existence of this Plan or any right granted or
     other action taken pursuant hereto will not affect the
     authority of the Board or the Company to take any other
     action, including in respect of the grant or award of any
     option, security, or other right or benefit, whether or not
     authorized by this Plan, subject only to limitations imposed
     by applicable law as from time to time applicable thereto.

     12.  Amendments, Etc.  (a)  This Plan may be amended from
time to time by the Board, but without further approval by the
holders of a majority of the Common Shares actually voting on the
matter at a meeting of the Company's stockholders or such other
approval as may be required by Rule 16b-3, no such amendment will
(i) increase the maximum numbers of Common Shares or Restricted
Shares issuable pursuant to Section 3 or the maximum number of
Common Shares that may be subject to Option Rights or
Appreciation Rights granted to any Participant in any period of
three fiscal years of the Company (except that adjustments and
additions authorized by this Plan will not be limited by this
provision) or (ii) cause Rule 16b-3 to become inapplicable to
this Plan or Option Rights, Appreciation Rights, or Restricted
Shares granted, issued, or transferred hereunder during any
period in which the Company has any class of equity securities
registered pursuant to Section 13 or 15 of the Exchange Act.


          (b)  In case of termination of employment by reason of
     death, disability, or normal or early retirement, or in the
     case of hardship or other special circumstances, of a
     Participant who holds an Option Right or Appreciation Right
     not immediately exercisable in full, or any Restricted
     Shares as to which the substantial risk of forfeiture or the
     prohibition or restriction on transfer has not lapsed, or
     who holds Common Shares subject to any transfer restriction
     imposed pursuant to Section 7(b), the Board may take such
     action as it deems equitable in the circumstances or in the
     best interests of the Company, including without limitation
     waiving or modifying any other limitation or requirement
     under any such award.

          (c)  This Plan will not confer upon any Participant any
     right with respect to continuance of employment or other
     service with the Company or any Subsidiary, nor will it
     interfere in any way with any right the Company or any
     Subsidiary would otherwise have to terminate or modify the
     terms of such Participant's employment or other service at
     any time.

          (d)  To the extent that any provision of this Plan
     would prevent any Option Right that was intended to qualify
     as an Incentive Stock Option from qualifying as such, that
     provision will be null and void with respect to such Option
     Right, but will remain in effect for other Option Rights and
     there will be no further effect on any provision of this
     Plan.

          (e)  This Plan will be governed by and construed in
     accordance with the laws of the State of Delaware, without
     giving effect to the principles of conflict of laws thereof.
     If any provision of this Plan is held to be invalid or
     unenforceable, no other provision of this Plan will be
     affected thereby.

     13.  Effectiveness.  The amendment and restatement of this
Plan set forth herein will not become effective unless the
holders of a majority of the Common Shares present in person or
by proxy at a meeting of the stockholders of the Company and
entitled to vote generally in the election of directors approve
the amendments to be effected hereby.




<TABLE>
                                                                 EXHIBIT 11

                     FEDERATED DEPARTMENT STORES, INC.
      EXHIBIT OF PRIMARY AND FULLY DILUTED EARNINGS (LOSS) PER SHARE
                    (thousands, except per share data)

                            
                                                           13 Weeks Ended
                                           May 3, 1997                         May 4, 1996
                                    Shares             Income           Shares              Loss

<S>                                <C>      <C>       <C>               <C>     <C>      <C>
Net income (loss) and average
 number  of shares outstanding     208,235            $24,059           206,710          $(37,946)
Earnings  (loss)  per  share                $   .12                             $  (.18)

PRIMARY COMPUTATION:
 Average number of common share
   equivalents:
   Deferred compensation plan          285
   Warrants                          3,507
   Stock options                     1,556                                    -                 -

    Adjusted number of common
     and common equivalent
     shares outstanding and
      adjusted  net income (loss)  213,583            $24,059           206,710          $(37,946)
    Primary earnings (loss) per
     share                                  $   .11                             $  (.18)

FULLY DILUTED COMPUTATION:
 Additional adjustments to a fully
   diluted basis:
   Stock options                         2                                    -

    Adjusted number of shares
     outstanding and net income
     (loss) on a fully diluted
     basis                         213,585            $24,059           206,710          $(37,946)

    Fully diluted earnings (loss)
     per share                              $   .11                             $  (.18)


</TABLE>



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JAN-31-1998
<PERIOD-END>                                MAY-3-1997
<CASH>                                         152,582
<SECURITIES>                                         0
<RECEIVABLES>                                2,661,052
<ALLOWANCES>                                         0
<INVENTORY>                                  3,384,883
<CURRENT-ASSETS>                             6,385,377<F1>
<PP&E>                                       6,419,547
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                              14,100,050<F2>
<CURRENT-LIABILITIES>                        3,489,364
<BONDS>                                      4,514,247
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                14,100,050<F3>
<SALES>                                      3,409,091
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                2,086,865
<OTHER-EXPENSES>                             1,174,166
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             114,725
<INCOME-PRETAX>                                 43,683<F4>
<INCOME-TAX>                                    19,624
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    24,059
<EPS-PRIMARY>                                      .11
<EPS-DILUTED>                                      .11
<FN>
<F1>Includes the following:
     Supplies and prepaid expenses              98,193
     Deferred income tax assets                 88,667
<F2>Includes the following:
     Intangible assets - net                   710,583
     Notes receivable                          204,248
     Other assets                              380,295
<F3>Includes the following:
     Deferred income taxes                     831,207
     Other liabilities                         561,907
     Shareholders' Equity                    4,703,325
<F4>Includes the following:
     Interest Income                            10,348
</FN>  
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission