FEDERATED DEPARTMENT STORES INC /DE/
8-K, 1998-12-03
DEPARTMENT STORES
Previous: LEVEL 3 COMMUNICATIONS INC, 8-K, 1998-12-03
Next: CONCORD ENERGY INC, 8-K, 1998-12-03




                         
                                
               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549
                                
                                
                                
                            FORM 8-K
                                
                         CURRENT REPORT
                                
             Pursuant to Section 13 or 15(d) of the
                                
                 Securities Exchange Act of 1934
                                
                                
                Date of Report: December 3, 1998
                                
                FEDERATED DEPARTMENT STORES, INC.
                                
           151 West 34th St., New York, New York 10001
                         (212) 494-1602
                                
                              -and-
                                
          7 West Seventh Street, Cincinnati, Ohio 45202
                         (513) 579-7000
                                
                                
                                
       Delaware                    1-13536             13-3324058
(State of Incorporation)    (Commission File No.)     (IRS Id. No.)



Item 5.        Other Events

          This Current Report on Form 8-K is being filed with the
Securities   and  Exchange  Commission  by  Federated  Department
Stores, Inc. ("Federated") for the purpose of filing, as exhibits
hereto, the Unaudited Consolidated Balance Sheets of Federated as
of  October 31, 1998,  January 31, 1998 and November 1, 1997  and
the  Unaudited Consolidated Statements of Cash Flows for  the  39
weeks  ended  October 31, 1998 and November 1,  1997,  which  are
concurrently being posted on Federated's website at www.federated-
fds.com.  The Unaudited Consolidated Balance Sheets and Unaudited
Consolidated  Statements of Cash Flows filed herewith  should  be
read  in  conjunction with the consolidated financial statements,
the  notes  thereto  and  the  other  information  contained   in
Federated's Annual Report on Form 10-K for the fiscal year  ended
January  31,  1998.   Because  of  the  seasonal  nature  of  the
department store business, the cash flows for the 39 weeks  ended
October  31, 1998 and November 1, 1997 (which do not include  the
Christmas  season) are not indicative of the cash flows  for  the
entire fiscal year.

Item   7.  Financial  Statements,  Pro  Forma   Financial 
           Information and Exhibits.

The following exhibits are filed herewith:

99.1         Unaudited  Consolidated Balance Sheets of  Federated
             as of October 31, 1998, January 31,1998 and November 1, 1997.

99.2         Unaudited Consolidated Statements of Cash  Flows  of
             Federated for the 39 weeks ended October 31, 1998 and 
             November 1, 1997.


                FEDERATED DEPARTMENT STORES, INC.
                                
                                
                            SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned hereunto duly authorized.


                            FEDERATED DEPARTMENT STORES, INC.



Date  December 3, 1998      /s/ Dennis J. Broderick
                            Dennis J. Broderick
                            Senior Vice President, General Counsel
                            and Secretary


                       
                        EXHIBIT INDEX
                              
Exhibit
Number

 99.1         Unaudited Consolidated Balance Sheets of Federated as 
              of October 31, 1998, January 31, 1998 and November 1, 1997

 99.2         Unaudited Consolidated Statements of Cash Flows of
              Federated for the 39 weeks ended October 31, 1998 and 
              November 1, 1997
                              


                                                     Exhibit 99.1

                FEDERATED DEPARTMENT STORES, INC.
                                
                   Consolidated Balance Sheets
                           (Unaudited)
                                
                           (millions)

                                  October 31,    January 31,    November 1,
                                     1998           1998           1997
ASSETS:
 Current Assets:
  Cash                            $      164     $      142     $      431
  Accounts receivable                  2,107          2,640          2,513
  Merchandise inventories              4,322          3,239          4,288
  Supplies and prepaid expenses          120            115            120
  Deferred income tax assets             105             58            116
   Total Current Assets                6,818          6,194          7,468

 Property and Equipment - net          6,406          6,520          6,423
 Intangible Assets - net                 670            690            697
 Other Assets                            323            334            344

   Total Assets                   $   14,217     $   13,738     $   14,932

LIABILITIES AND SHAREHOLDERS' EQUITY:
 Current Liabilities:
  Short-term debt                 $      699     $      556     $    1,899
  Accounts payable and accrued 
   liabilities                         2,998          2,416          3,048
  Income taxes                            22             88             28
   Total Current Liabilities           3,719          3,060          4,975

 Long-Term Debt                        3,549          3,919          3,683
 Deferred Income Taxes                 1,024            939            842
 Other Liabilities                       557            564            561
 Shareholders' Equity                  5,368          5,256          4,871

   Total Liabilities and 
    Shareholders' Equity          $   14,217     $   13,738     $   14,932



                                                     Exhibit 99.2
                                
                FEDERATED DEPARTMENT STORES, INC.
                                
              Consolidated Statements of Cash Flows
                           (Unaudited)
                                
                           (millions)

                                          39 Weeks Ended       39 Weeks Ended
                                         October 31, 1998     November 1, 1997

 Cash flows from operating activities:
 Net income                                    $     254           $     157
 Adjustments to reconcile net income 
  to net cash provided by operating 
  activities:
   Depreciation and amortization of property 
    and equipment                                    448                 418
   Amortization of intangible assets                  20                  21
   Amortization of financing costs                     6                  17
   Amortization of unearned restricted stock           1                   1
   Loss on early extinguishment of debt               23                  39
   Changes in assets and liabilities:
      Decrease in accounts receivable                335                 322
      Increase in merchandise inventories         (1,083)             (1,041)
      Increase in supplies and prepaid expenses       (5)                (10)
      Increase in other assets not separately 
       identified                                    (13)                 (9)
      Increase in accounts payable and accrued
       liabilities not separately identified         443                 468
      Increase (decrease)in current income taxes     (51)                 44
      Increase (decrease)in deferred income taxes     38                 (16)
      Decrease in other liabilities not separately
       identified                                     (7)                 (3)
       Net cash provided by operating activities     409                 408

Cash flows from investing activities:
 Purchase of property and equipment                 (377)               (411)
 Disposition of property and equipment                28                 120
 Decrease in notes receivable                        200                 200
       Net cash used by investing activities        (149)                (91)

Cash flows from financing activities:
 Debt issued                                         650               1,284
 Financing costs                                       -                  (6)
 Debt repaid                                        (563)             (1,445)
 Increase in outstanding checks                      162                  88
 Acquisition of treasury stock                      (531)                 (2)
 Issuance of common stock                             44                  46
       Net cash used by financing activities        (238)                (35)
                                                             
                                
                                
                FEDERATED DEPARTMENT STORES, INC.
                                
              Consolidated Statements of Cash Flows
                           (Unaudited)
                                
                           (millions)

                                           39 Weeks Ended      39 Weeks Ended
                                          October 31, 1998    November 1, 1997

 Net increase in cash                           $      22           $     282
 Cash at beginning of period                          142                 149

 Cash at end of period                          $     164           $     431


 Supplemental cash flow information:
  Interest paid                                 $     235           $     310
  Interest received                                    13                  29
  Income taxes paid (net of refunds received)         206                  97
  Schedule of noncash investing and financing 
   activities:
   Conversion of long-term debt to common stock       344                   -




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission