FEDERATED DEPARTMENT STORES INC /DE/
10-Q, 1999-12-14
DEPARTMENT STORES
Previous: SOUND ADVICE INC, 10-Q, 1999-12-14
Next: SETO HOLDINGS INC, 10QSB, 1999-12-14








               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549


                            FORM 10-Q




Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934 for the fiscal quarter ended
October 30, 1999.







                FEDERATED DEPARTMENT STORES, INC.
                      151 West 34th Street
                    New York, New York 10001
                         (212) 494-1602
                               and
                       7 West Seventh St.
                     Cincinnati, Ohio 45202
                         (513) 579-7000




   Delaware                  1-13536                   13-3324058
  (State of           (Commission File No.)        (I.R.S. Employer
Incorporation)                                  Identification Number)



The Registrant has filed all reports required to be filed by
Section 12, 13 or 15(d) of the Act during the preceding 12
months and has been subject to such filing requirements for the
past 90 days.

209,973,378 shares of the Registrant's Common Stock, $.01 par
value, were outstanding as of November 27, 1999.



                   PART I -- FINANCIAL INFORMATION

                  FEDERATED DEPARTMENT STORES, INC.

                 Consolidated Statements of  Income
                             (Unaudited)

                (millions, except per share figures)

                               13 Weeks Ended            39 Weeks Ended
                          October 30,   October 31,  October 30,   October 31,
                             1999          1998         1999          1998

Net Sales                   $4,242         $3,647     $12,060        $10,626

Cost of sales                2,543          2,229       7,218          6,436

Selling, general and
  administrative expenses    1,397          1,161       3,997          3,485

Operating Income               302            257         845            705

Interest expense               (95)           (74)       (260)          (233)

Interest income                  4              2           9             10

Income Before Income Taxes
  and Extraordinary Item       211            185         594            482

Federal, state and local
  income tax expense           (88)           (75)       (247)          (205)

Income Before Extraordinary
  Item                         123            110         347            277

Extraordinary Item - loss on
  early extinguishment of
  debt, net of tax effect        -            (23)          -            (23)

Net Income                  $  123         $   87     $   347        $   254







                                                          (Continued)
                   PART I -- FINANCIAL INFORMATION

                  FEDERATED DEPARTMENT STORES, INC.

                  Consolidated Statements of Income
                             (Unaudited)

                (millions, except per share figures)


                               13 Weeks Ended            39 Weeks Ended
                          October 30,   October 31,  October 30,   October 31,
                             1999          1998         1999          1998

Basic Earnings per Share:
   Income before
     extraordinary item     $  .59         $  .53      $ 1.65        $ 1.32
   Extraordinary item            -           (.11)          -          (.11)
   Net income               $  .59         $  .42      $ 1.65        $ 1.21

Diluted Earnings per Share:
   Income before
     extraordinary item     $  .56         $  .50      $ 1.58        $ 1.24
   Extraordinary item            -           (.10)          -          (.10)
   Net income               $  .56         $  .40      $ 1.58        $ 1.14

The accompanying notes are an integral part of these unaudited
Consolidated Financial Statements.



                FEDERATED DEPARTMENT STORES, INC.

                   Consolidated Balance Sheets
                           (Unaudited)

                           (millions)

                                  October 30,     January 30,     October 31,
                                     1999            1999            1998
ASSETS:
 Current Assets:
  Cash                            $     595        $     307       $     164
  Accounts receivable                 3,731            2,209           2,107
  Merchandise inventories             4,741            3,259           4,322
  Supplies and prepaid expenses         269              117             120
  Deferred income tax assets            162               80             105
   Total Current Assets               9,498            5,972           6,818

 Property and Equipment - net         6,739            6,572           6,406
 Intangible Assets - net              1,771              631             670
 Other Assets                           551              289             323

   Total Assets                   $  18,559        $  13,464       $  14,217

LIABILITIES AND SHAREHOLDERS' EQUITY:
 Current Liabilities:
  Short-term debt                 $   2,078        $     524       $     699
  Accounts payable and
    accrued liabilities               3,688            2,446           2,998
  Income taxes                           84               98              22
   Total Current Liabilities          5,850            3,068           3,719

 Long-Term Debt                       4,658            3,057           3,549
 Deferred Income Taxes                1,345            1,060           1,024
 Other Liabilities                      582              570             557
 Shareholders' Equity                 6,124            5,709           5,368

   Total Liabilities and
     Shareholders' Equity         $  18,559        $  13,464       $  14,217



The accompanying notes are an integral part of these unaudited
Consolidated Financial Statements.







                  FEDERATED DEPARTMENT STORES, INC.

                Consolidated Statements of Cash Flows
                             (Unaudited)

                             (millions)

                                            39 Weeks Ended      39 Weeks Ended
                                           October 30, 1999    October 31, 1998
 Cash flows from operating activities:
 Net income                                     $   347             $    254
 Adjustments to reconcile net income to
  net cash provided by operating activities:
   Depreciation and amortization                    493                  448
   Amortization of intangible assets                 57                   20
   Amortization of financing costs                    5                    6
   Amortization of unearned restricted stock          1                    1
   Loss on early extinguishment of debt               -                   23
   Changes in assets and liabilities:
      Decrease in accounts receivable               109                  335
      Increase in merchandise inventories        (1,317)              (1,083)
      Increase in supplies and prepaid expenses     (67)                  (5)
      Increase in other assets not separately
       identified                                   (18)                 (13)
      Increase in accounts payable and accrued
       liabilities not separately identified        741                  443
      Decrease in current income taxes              (64)                 (51)
      Increase in deferred income taxes              17                   38
      Increase (decrease) in other liabilities
       not separately identified                      3                   (7)
       Net cash provided by operating activities    307                  409

Cash flows from investing activities:
 Acquisition of Fingerhut Companies, Inc.,
  net of cash acquired                           (1,539)                   -
 Purchase of property and equipment                (470)                (377)
 Capitalized software                               (34)                   -
 Investments in affiliated companies                (90)                   -
 Disposition of property and equipment               32                   28
 Decrease in notes receivable                         -                  200
       Net cash used by investing activities     (2,101)                (149)

Cash flows from financing activities:
 Debt issued                                      2,055                  650
 Financing costs                                    (10)                   -
 Debt repaid                                       (158)                (563)
 Increase in outstanding checks                     140                  162
 Acquisition of treasury stock                        -                 (531)
 Issuance of common stock                            55                   44
       Net cash provided (used) by
         financing activities                     2,082                 (238)


(Continued)


                  FEDERATED DEPARTMENT STORES, INC.

                Consolidated Statements of Cash Flows
                             (Unaudited)

                             (millions)

                                            39 Weeks Ended      39 Weeks Ended
                                           October 30, 1999    October 31, 1998

 Net increase in cash                           $   288             $     22
 Cash at beginning of period                        307                  142

 Cash at end of period                          $   595             $    164


 Supplemental cash flow information:
  Interest paid                                 $   259             $    235
  Interest received                                   8                   13
  Income taxes paid (net of refunds received)       278                  206
  Schedule of noncash investing and financing
  activities:
   Debt assumed in acquisition                      125                    -
   Equity issued in acquisition                      12                    -
   Consolidation of net assets and debt of
     previously unconsolidated subsidiary         1,132                    -
   Conversion of long-term debt to common stock       -                  344



The accompanying notes are an integral part of these unaudited
Consolidated Financial Statements.



                   FEDERATED DEPARTMENT STORES, INC.

              Notes to Consolidated Financial Statements
                              (Unaudited)



1.   Summary of Significant Accounting Policies

  A description of the Company's significant accounting policies is
  included in the Company's  Annual Report on Form 10-K for the fiscal
  year ended January 30, 1999 (the "1998 10-K").  The accompanying
  Consolidated Financial Statements should be read in conjunction with
  the Consolidated Financial Statements and notes thereto in the 1998
  10-K.

  Because of the seasonal nature of  the general merchandising
  business, the results of operations for the 13 and 39 weeks ended
  October 30, 1999 and October 31, 1998 (which do not include the
  Christmas season) are not indicative of such results for the fiscal
  year.

  Substantially all department store merchandise inventories are
  valued by the retail method and stated on the LIFO (last-in, first-
  out) basis, which is generally lower than market.  Direct-to-
  customer merchandise inventories are stated at the lower of FIFO
  (first-in, first-out) cost or market.

  The Consolidated Financial Statements for the 13 and 39 weeks ended
  October 30, 1999 and October 31, 1998, in the opinion of management,
  include all adjustments (consisting only of normal recurring
  adjustments) considered necessary to present fairly, in all material
  respects, the consolidated financial position and results of
  operations of the Company and its subsidiaries.

2.   Acquisition

  On March 18, 1999, the Company purchased Fingerhut Companies, Inc.
  ("Fingerhut"), a database marketing company that sells a broad range
  of products and services directly to consumers via catalogs, direct
  marketing and the Internet.  The total purchase price of the
  Fingerhut acquisition was approximately $1,720 million, including
  the assumption of $125 million of debt and transaction costs.

  The Fingerhut acquisition is being accounted for under the purchase
  method of accounting and, accordingly, the Company's results of
  operations do not include any revenues or expenses related to the
  acquisition prior to the closing date and the purchase price has
  been allocated to Fingerhut's assets and liabilities based on the
  estimated fair value of these assets and liabilities as of that
  date.

3.   Extraordinary Item

  The extraordinary item for the 13 and 39 weeks ended October 31,
  1998 represents costs of $23 million, net of income tax benefit of
  $15 million, associated with the completion of a tender offer
  pursuant to which the Company purchased and retired approximately
  $340 million aggregate principal amount of its 10% Senior Notes due
  2001.




                   FEDERATED DEPARTMENT STORES, INC.

              Notes to Consolidated Financial Statements
                              (Unaudited)

4.   Segment Data

  The Company conducts its business through two segments, department
  stores and direct-to-customer.  The Company operates over 400
  department stores throughout the country that sell a wide range of
  merchandise, including men's, women's and children's apparel and
  accessories, cosmetics, home furnishings and other consumer goods.
  On March 18, 1999, the Company acquired Fingerhut which, together
  with Bloomingdale's By Mail, Macy's By Mail, macys.com and certain
  other direct marketing activities, comprises its direct-to-customer
  segment.  This segment sells a broad range of products and services
  directly to consumers via catalogs, direct marketing and the
  Internet.  Corporate and other consists of the assets and
  liabilities, and related income or expense, associated with the
  corporate office and certain items managed on a company-wide basis
  (e.g., intangibles, financial instruments, income taxes, retirement
  benefits and properties held for sale or disposition).

  The financial information for each segment is reported on the basis
  used internally by the Company to evaluate performance and allocate
  resources.  Prior year results have not been restated to conform to
  the current presentation as it is not practicable to do so.


                               13 Weeks Ended            39 Weeks Ended
                          October 30,   October 31,  October 30,   October 31,
(millions)                   1999          1998         1999          1998

Revenues by segment were
  as follows:

Department Stores            $3,751       $3,647       $10,969       $10,626
Direct-to-Customer              491            -         1,091             -

Total                        $4,242       $3,647       $12,060       $10,626


Operating income by segment
  was as follows:

Department Stores            $  328       $  285       $   999       $   804
Direct-to-Customer               25            -            (4)            -

Total segment operating
  income                        353          285           995           804

Corporate and other             (51)         (28)         (150)          (99)

Operating income             $  302       $  257       $   845       $   705

Depreciation and amortization
  by segment was as follows:

Department Stores            $  157       $  150       $   461       $   445
Direct-to-Customer               11            -            28             -
Corporate and other              23            7            62            23

Total                        $  191       $  157       $   551       $   468




                   FEDERATED DEPARTMENT STORES, INC.

              Notes to Consolidated Financial Statements
                              (Unaudited)

                                                39 Weeks  Ended
                                           October 30,    October 31,
(millions)                                    1999           1998

Year-to-date capital expenditures
(purchase of property and equipment)
by segment were as follows:

Department Stores                            $   450       $   374
Direct-to-Customer                                20             -
Corporate and other                                -             3

Total                                        $   470       $   377

Total assets for each segment at the end
of the reporting period were as follows:

Department Stores                            $13,604       $13,063
Direct-to-Customer                             2,582             -
Corporate and other                            2,373         1,154

Total                                        $18,559       $14,217



5.   Earnings Per Share

The following tables set forth the computation of basic and diluted
earnings per share based on income before extraordinary item:

                                                13 Weeks Ended
                                   October 30, 1999          October 31, 1998
                                Shares         Income     Shares         Income
(millions, except per share data)
Income before extraordinary
  item and average number
  of shares outstanding         210.0           $ 123      206.8          $ 110

Shares to be issued under
  deferred compensation plans      .4               -         .4              -
                                210.4           $ 123      207.2          $ 110

   Basic earnings per share             $ .59                      $ .53

Effect of dilutive securities:
  Warrants                        7.3                        6.7
  Stock options                   2.2                        1.9
  Convertible notes                 -               -        6.6              1
                                219.9           $ 123      222.4          $ 111

   Diluted earnings per share           $ .56                      $ .50



                   FEDERATED DEPARTMENT STORES, INC.

              Notes to Consolidated Financial Statements
                              (Unaudited)


                                                13 Weeks Ended
                                   October 30, 1999          October 31, 1998
                                Shares         Income     Shares         Income
(millions, except per share data)
Income before extraordinary
  item and average number of
  shares outstanding             209.3          $ 347      209.2          $ 277

Shares to be issued under
  deferred compensation plans       .4              -         .3              -
                                 209.7          $ 347      209.5          $ 277

  Basic earnings per share              $1.65                     $1.32

Effect of dilutive securities:
  Warrants                         7.3                       7.9
  Stock options                    2.4                       2.4
  Convertible notes                  -              -        9.0             7
                                 219.4          $ 347      228.8         $ 284

  Diluted earnings per share            $1.58                     $1.24


In addition to the warrants and stock options reflected in the
foregoing tables, warrants and stock options to purchase 4.7
million and 4.5 million shares of common stock at prices ranging
from $44.91 to $79.44 per share were outstanding at October 30,
1999 and October 31, 1998, respectively, but were not included in
the computation of diluted earnings per share because the exercise
price thereof exceeded the average market price and would have been
antidilutive.









                   FEDERATED DEPARTMENT STORES, INC.

                 Management's Discussion and Analysis
           of Financial Condition and Results of Operations


  The Company acquired Fingerhut on March 18, 1999.  The acquisition
  is being accounted for under the purchase method of accounting and,
  accordingly, the Company's results of operations do not include any
  revenues or expenses related to the acquisition prior to the closing
  date.  The results of operations of Fingerhut have been grouped with
  the Company's Bloomingdale's By Mail, Macy's By Mail and macys.com
  operations and certain other direct marketing activities as the
  direct-to-customer segment.

  For purposes of the following discussion, all references to "third
  quarter of 1999" and "third quarter of 1998" are to the Company's 13-
  week fiscal periods ended October 30, 1999 and October 31, 1998,
  respectively, and all references to "1999" and "1998" are to the
  Company's 39-week fiscal periods ended October 30, 1999 and October
  31, 1998, respectively.

  Results of Operations

  Comparison of the 13 Weeks Ended October 30, 1999 and October 31,
  1998

  Net sales for the third quarter of 1999 totaled $4,242 million,
  compared to net sales of $3,647 million for the third quarter of
  1998, an increase of  16.3%.  Net sales for department stores for
  the third quarter of 1999 were $3,751 million compared to $3,647
  million for the third quarter of 1998, an increase of 2.9%.  On a
  comparable store basis (sales from stores opened prior to February
  1, 1998), net sales for the third quarter of 1999 increased 3.9%
  compared to the third quarter of 1998.  Net sales for the direct-to-
  customer segment were $491 million for the third quarter of 1999.

  Cost of sales was 60.0% of net sales for the third quarter of 1999,
  compared to 61.1% for the third quarter of 1998.  Cost of sales as a
  percent of net sales for department stores improved 0.1% in the
  third quarter of 1999 compared to the same period a year ago,
  benefiting from the continued strength in consumer demand.  The
  lower cost of sales from the direct-to-customer segment in the third
  quarter of 1999, compared to cost of sales for department stores,
  along with the improvement in the cost of sales rate for department
  stores contributed to the overall 1.1% decrease in the cost of sales
  rate.  Cost of sales was not impacted by the valuation of department
  store merchandise inventory on the last-in, first-out basis in the
  third quarter of 1999 or in the third quarter of 1998.

  Selling, general and administrative ("SG&A") expenses were 32.9% of
  net sales for the third quarter of 1999 compared to 31.8% for the
  third quarter of 1998. Department store SG&A expenses improved 0.8%
  as a percent of department store net sales, reflecting the impact of
  higher sales with relatively flat nonpayroll expenses.  The higher
  SG&A expense rate for the direct-to-customer segment, including
  recently launched businesses, and higher amortization expense due to
  the Fingerhut acquisition combined to offset the improvement in the
  department store SG&A expense rate and produce a 1.1% increase in
  the overall SG&A expense rate  compared to the third quarter of
  1998.

  Net interest expense was $91 million for the third quarter of 1999,
  compared to $72 million for the third quarter of 1998. The higher
  interest expense for the third quarter of 1999 is due mainly to the
  increased outstanding debt resulting from the Fingerhut acquisition
  and the consolidation of the Fingerhut Master Trust for financial
  reporting purposes.



                   FEDERATED DEPARTMENT STORES, INC.

                 Management's Discussion and Analysis
           of Financial Condition and Results of Operations


  The Company's effective income tax rate of 41.5% for the third
  quarter of 1999 differs from  the federal income tax statutory rate
  of 35.0% principally because of the effect of state and local income
  taxes and permanent differences arising from the amortization of
  intangible assets and from other non-deductible items.

  The extraordinary item of $23 million in the third quarter of 1998
  represents the after-tax expenses associated with the completion of
  a tender offer pursuant to which the Company purchased and retired
  approximately $340 million aggregate principal amount of its 10%
  Senior Notes due 2001.

  Comparison  of the 39 Weeks Ended October 30, 1999 and October 31,
  1998

  Net sales for 1999 totaled $12,060 million, compared to net sales of
  $10,626 million for 1998, an increase of  13.5%.  Net sales for
  department stores for 1999 were $10,969 million compared to $10,626
  million for 1998, an increase of 3.2%.  On a comparable store basis
  (sales from stores opened prior to February 1, 1998), net sales for
  1999 increased 4.6% compared to 1998.  Net sales for the direct-to-
  customer segment were $1,091 million for 1999.

  Cost of sales was 59.9% of net sales for 1999, compared to 60.6% for
  1998.  Cost of sales as a percent of net sales for department stores
  in 1999 was flat compared to 1998. The lower cost of sales from the
  direct-to-customer segment in 1999, compared to cost of sales for
  department stores, contributed to the overall 0.7% improvement in
  the cost of sales rate.  Cost of sales was not impacted by the
  valuation of department store merchandise inventory on the last-in,
  first-out basis in 1999 or in 1998.

  SG&A expenses were 33.1% of net sales for 1999 compared to 32.8% for
  1998. Department store SG&A expenses improved 1.5% as a percent of
  department store net sales, reflecting the impact of higher sales
  with relatively flat nonpayroll expenses and lower bad debt expense,
  which was partially offset by reduced finance charge income
  resulting from lower average receivable billings. The higher SG&A
  expense rate for the direct-to-customer segment, including recently
  launched businesses, and higher amortization expense due to the
  Fingerhut acquisition combined to offset the improvement in the
  department store SG&A expense rate and produce a 0.3% increase in
  the overall SG&A expense rate compared to 1998.

  Net interest expense was $251 million for 1999 compared to $223
  million for 1998.  The higher interest expense for 1999 is due
  mainly to the increased outstanding debt resulting from the
  Fingerhut acquisition and the consolidation of the Fingerhut Master
  Trust for financial reporting purposes.

  The Company's effective income tax rate of 41.6% for 1999 differs
  from the federal income tax statutory rate of 35.0% principally
  because of the effect of state and local income taxes and  permanent
  differences arising from the amortization of  intangible assets and
  from other non-deductible items.



                   FEDERATED DEPARTMENT STORES, INC.

                 Management's Discussion and Analysis
     of Financial Condition and Results of Operations (Continued)


  Liquidity and Capital Resources

  The Company's principal sources of liquidity are cash from
  operations, cash on hand and certain available credit facilities.

  Net cash provided by operating activities in 1999 was $307 million,
  compared to the $409 million provided in 1998.  The improved
  operating results were more than offset by smaller reductions in
  customer accounts receivable, mainly as a result of higher credit
  sales.

  Net cash used by investing activities was $2,101 million for 1999,
  including the purchase of Fingerhut.  Investing activities for 1999
  also included purchases of property and equipment totaling $470
  million and $90 million invested in affiliated companies.   The
  Company opened three new department stores and one new furniture
  gallery during 1999, and plans to open one additional department
  store and one additional furniture gallery during the remainder of
  the fiscal year.

  Net cash provided by the Company from all financing activities was
  $2,082 million for 1999.  The Company funded the acquisition of
  Fingerhut through a combination of cash on hand and short-term
  borrowings. During March of 1999, the Company issued $350 million of
  6.3% Senior Notes due 2009 and $400 million of 6.9% Senior
  Debentures due 2029, the proceeds of which were used to refinance a
  portion of the short-term borrowings used by the Company to acquire
  Fingerhut.  During 1999, the Company repaid debt of $158 million
  consisting principally of the $125 million Senior Notes assumed in
  the Fingerhut acquisition.

  On November 23, 1999, the Company announced that it was resuming its
  stock repurchase program, which had been suspended prior to the
  acquisition of Fingerhut in March of 1999.  The Company may from
  time to time repurchase shares under the repurchase program,
  depending on prevailing market conditions, alternate uses of capital
  and other factors.  The current authorization of the repurchase
  program expires on January 29, 2000.

  In July 1999, the Company took certain actions which required the
  consolidation of the Fingerhut Master Trust for financial reporting
  purposes.  The principle assets and liabilities of the Fingerhut
  Master Trust, which were not included in the Company's Consolidated
  Financial Statements prior to July 31, 1999, consisted of accounts
  receivable transferred by Fingerhut to the Trust in transactions
  treated as sales under Statement of Financial Accounting Standards
  No. 125, "Accounting for Transfers and Servicing of Financial Assets
  and Extinguishments of Liabilities," and the related debt issued by
  the Trust.  As a result of the Company's actions, the transfer of
  receivables and debt are being treated as secured borrowings as of
  and subsequent to July 31, 1999.  At July 31, 1999, these actions
  increased net assets by $1,132 million, short-term debt by $232
  million and long-term debt by $900 million.

  Management believes the department store business and other retail
  businesses will continue to consolidate.  Accordingly, the Company
  intends from time to time to consider additional acquisitions of,
  and investments in, department stores, Internet-related companies,
  catalog companies and other complementary assets and companies.




                   FEDERATED DEPARTMENT STORES, INC.

                 Management's Discussion and Analysis
     of Financial Condition and Results of Operations  (Continued)


  Management of the Company believes that, with respect to its current
  operations, cash on hand and funds from operations, together with
  its credit facilities, will be sufficient to cover its reasonably
  foreseeable working capital, capital expenditure and debt service
  requirements.  Acquisition transactions, if any, are expected to be
  financed through a combination of cash on hand and from operations
  and the possible issuance from time to time of long-term debt or
  other securities.  Depending upon conditions in the capital markets
  and other factors, the Company will from time to time consider the
  issuance of debt or other securities, or other possible capital
  markets transactions, the proceeds of which could be used to
  refinance current indebtedness or for other corporate purposes.

  Year 2000

    The Company relies on computer-based technology and utilizes a
  variety of third-party hardware and proprietary and third-party
  software.  The Company's retail functions, such as merchandise
  procurement and distribution, inventory control, point-of-sale
  information systems and proprietary credit card account servicing,
  generally use proprietary software, with third-party software being
  used more extensively for  administrative functions, such  as
  accounting and human resource management.  In addition to such
  information technology ("IT") systems, the Company's operations rely
  on various non - IT equipment and systems that contain embedded
  computer technology, such as elevators, escalators and energy
  management systems.  Third parties with whom the Company has
  commercial relationships, including vendors of merchandise for
  resale by the Company and of products and services used by the
  Company in its operations (such as banking and financial services,
  data processing services, telecommunications services and
  utilities), are also highly reliant on computer-based technology.

    In February 1996, the Company commenced an assessment of the
  potential effects of the Year 2000 issue on the Company's business,
  financial condition and results of operations.  In conjunction with
  such assessment, the Company developed and commenced the
  implementation of the compliance program described below.

    As discussed separately under the caption "Fingerhut" below,
  Fingerhut undertook a  similar  program prior to being acquired by
  the Company.

  The Company's Year 2000 Compliance Program

    Proprietary IT Systems.  Pursuant to the Company's Year 2000
  compliance program, the Company has undertaken an examination of the
  Company's proprietary IT systems.  All such systems that have been
  identified as relating to a critical function and as not being Year
  2000 compliant have been  remediated or replaced.  The Company
  believes that the remediation of its other proprietary IT systems is
  substantially complete, and all of the proprietary IT systems that
  have been remediated have been installed and placed into production.
  The Company commenced testing of such remediated systems for Year
  2000 compliance in August 1998 and has completed a comprehensive,
  integrated test of all of its main-frame and mid-range IT systems
  (including third-party and proprietary hardware, software, network
  components and interfaces) and has substantially completed varying
  levels of follow-up testing of selected systems.


                   FEDERATED DEPARTMENT STORES, INC.

                 Management's Discussion and Analysis
     of Financial Condition and Results of Operations  (Continued)


    Third-Party IT Systems.  The strategy instituted by the Company to
  identify and address Year 2000 issues affecting third-party IT
  systems used by the Company includes contacting all third-party
  providers of computer hardware and software to secure appropriate
  representations to the effect that such hardware or software is or
  will timely be Year 2000 compliant.  The Company has received Year
  2000 compliant versions of almost all third-party software and has
  substantially completed testing of those third - party software
  programs that have been identified as being critical to the
  Company's operations.

    Non-IT Systems.  The Company has undertaken a review of its non-IT
  systems and has substantially completed the remediation of those
  systems that are within the Company's control. In addition, the
  Company's centralized real estate department has communicated to the
  developers, landlords and property managers of all of the Company's
  properties the Company's expectation that the systems utilized in
  the management and operation of such properties that are not within
  the Company's control are or will timely be Year 2000 compliant.  As
  a further step, the Company has engaged in written or oral
  communications with its key developers, landlords and property
  managers in order to assess the Year 2000 readiness of such systems.
  These communications have not revealed to the Company any
  information that has caused the Company to believe that such systems
  will fail to timely be Year 2000 compliant in any respect that is
  material to the Company's business, financial condition or results
  of operations.

     Non-IT Vendors and Suppliers.  The Company procures its
  merchandise for resale and supplies for operational purposes from a
  vast network of vendors located both within and outside the United
  States, and is not dependent on any one vendor for more than 5% of
  its merchandise purchases.  The Company procures its private label
  merchandise, which constitutes approximately 15% of the Company's
  total sales, principally from manufacturers located outside the
  United States.  All of the Company's vendors have been notified in
  writing of the Company's expectation that the systems and operations
  of such vendors will timely be Year 2000 compliant.  As a further
  step, the Company has engaged in written or oral communications with
  selected key vendors in order to assess the Year 2000 readiness of
  their respective operations.  These communications have not revealed
  to the Company any information that has caused the Company to
  believe that the operations of such vendors will fail to timely be
  Year 2000 compliant in any respect that is material to the Company's
  business, financial condition or results of operations.

     Contingency Planning.  The Company's Year 2000 compliance
  program is directed primarily towards ensuring that the Company will
  be able to continue to perform three critical functions: (i) effect
  sales, (ii) order and receive merchandise, and (iii) pay its
  employees.  The Company has completed the development of a
  contingency plan intended to address, to the extent within the
  Company's reasonable control, the potential effects on these mission
  critical functions of a failure of the Company's Year 2000
  compliance program to be fully effective.  The Company has designed
  its contingency plan as an extension of its current business
  recovery  plan, which prescribes the measures to be taken upon the
  occurrence of a variety of contingencies.  In addition to relying on
  the fundamental principles of recovery contained in the Company's
  business recovery  plan, the Company's Year 2000 contingency plan
  focuses on assuring that key personnel - including managerial,
  technical,






                   FEDERATED DEPARTMENT STORES, INC.

                 Management's Discussion and Analysis
     of Financial Condition and Results of Operations  (Continued)


  maintenance, security and other personnel employed at its stores and
  in its IT and logistics support functions - will
  be available to identify and seek to rectify as promptly as possible
  any disruptions that may result from the date change on January  1,
  2000.  The Company's contingency plan also provides for assuring
  its ability to pay its employees by preprinting payroll checks
  covering a few pay periods following December 31, 1999 and utilizing
  electronic time clock data or historical data in the event it is
  unable to access current payroll data.  The Company has
  substantially completed the dissemination of its contingency plan
  Company-wide and currently is taking appropriate steps to ensure the
  proper execution of such plan if necessary.

      Fingerhut.  Fingerhut implemented a program to address the
  effects of the Year 2000 issue prior to being acquired by the
  Company.  The actions contemplated by Fingerhut's Year 2000
  compliance program, including contingency planning, have been
  substantially completed and substantially all of the costs Fingerhut
  expected to incur have been incurred.  The foregoing discussion of
  the Company's Year 2000 compliance program does not address
  Fingerhut's systems or vendors or any aspect of  Fingerhut's Year
  2000 compliance program.  However, the discussion below of risks
  associated with the Year 2000 issue apply equally to the Company and
  Fingerhut and their respective Year 2000 compliance programs.

    Costs.  The Company (excluding Fingerhut) has incurred to date
  approximately $37 million of costs to implement its Year 2000
  compliance program, of which approximately 20%  represents
  capitalized expenditures for hardware purchases.  The Company does
  not expect that future expenditures relating to its Year 2000
  compliance program will be material.  All of the Company's Year 2000
  compliance costs have been or are expected to be funded from
  operating cash flows.  The Company's Year 2000 compliance budget
  does not include material amounts for hardware replacement because
  the Company has historically employed a strategy to continually
  upgrade its main-frame and mid-range computer systems and to install
  state of the art point-of-sale systems with respect to both
  pre-existing operations and in conjunction with the acquisitions and
  mergers effected by the Company in recent years.  Consequently, the
  Company's Year 2000 budget has not required the diversion of funds
  from or the postponement of the implementation of other planned IT
  projects.

    Risks.  The novelty and complexity of the issues presented and the
  proposed solutions therefor and the Company's dependence on the
  technical skills of employees and independent contractors and on the
  representations and preparedness of third parties are among the
  factors that could cause the Company's Year 2000 compliance efforts
  to be less than fully effective.  Moreover, Year 2000 issues present
  a number of risks that are beyond the Company's reasonable control,
  such as the failure of utility companies to deliver electricity, the
  failure of telecommunications companies to provide voice and data
  services, the failure of financial institutions to process
  transactions and transfer funds, the failure of vendors to deliver
  merchandise or perform services required by the Company and the
  collateral effects on the Company of the effects of Year 2000 issues
  on the economy in general or on the Company's business partners and
  customers in particular.  Although the Company believes that its
  Year 2000 compliance program, including its contingency plan, are
  designed to appropriately identify and address those Year 2000
  issues that are subject to the Company's reasonable control, there
  can be no assurance that the Company's efforts in this regard will
  be fully effective or that Year 2000 issues will not have a material
  adverse effect on the Company's business, financial condition or
  results of operations.


                     PART II -- OTHER INFORMATION

                   FEDERATED DEPARTMENT STORES, INC.


Item 5. Other Information

          This report and other reports, statements and information
          previously or subsequently filed by the Company with the
          Securities and Exchange Commission (the "SEC") contain or may
          contain forward-looking statements.  Such statements are
          based upon the beliefs and assumptions of, and on information
          available to, the management of the Company at the time such
          statements are made.  The following are or may constitute
          forward-looking statements within the meaning of the Private
          Securities Litigation Reform Act of 1995: (i) statements
          preceded by, followed by or that include the words "may,"
          "will," "could," "should," "believe," "expect," "future,"
          "potential,"  "anticipate," "intend," "plan," "estimate," or
          "continue" or the negative or other variations thereof and
          (ii) statements regarding matters that are not historical
          facts.  Such forward-looking statements are subject to
          various risks and uncertainties, including (i) risks and
          uncertainties relating to the possible invalidity of the
          underlying beliefs and assumptions, (ii) possible changes or
          developments in social, economic, business, industry,
          market,  legal  and regulatory circumstances and  conditions,
          and  (iii) actions taken or omitted to be taken by third
          parties, including customers, suppliers, business partners,
          competitors and legislative, regulatory, judicial and other
          governmental authorities and officials.  In addition to any
          risks and uncertainties specifically  identified in the text
          surrounding such forward-looking statements, the statements
          in the immediately preceding sentence and the statements
          under captions such as "Risk Factors" and "Special
          Considerations" in reports, statements and information filed
          by the Company with the SEC from time to time constitute
          cautionary statements identifying important factors that
          could cause actual amounts, results, events and circumstances
          to differ materially from those reflected in such forward-
          looking statements.

Item 6.   Exhibits and Reports on Form 8-K

     (a)  Exhibits

          27   Financial Data Schedule

     (b)  Report on Form 8-K

          Current  Report on Form 8-K, dated August 31, 1999, reporting
          matters under Items 5 and 7 thereof.


                   FEDERATED DEPARTMENT STORES, INC.


                               SIGNATURES




Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf
by the undersigned thereunder duly authorized.





                                        FEDERATED DEPARTMENT STORES, INC.



Date  December 14, 1999                 /s/ Dennis J. Broderick
                                            Dennis J. Broderick
                                        Senior Vice President, General
                                            Counsel and Secretary




                                        /s/ Joel A. Belsky
                                            Joel A. Belsky
                                        Vice President and Controller
                                        (Principal Accounting Officer)





<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000,000

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JAN-29-2000
<PERIOD-START>                             AUG-01-1999
<PERIOD-END>                               OCT-30-1999
<CASH>                                             595
<SECURITIES>                                         0
<RECEIVABLES>                                    3,731
<ALLOWANCES>                                         0
<INVENTORY>                                      4,741
<CURRENT-ASSETS>                                 9,498<F1>
<PP&E>                                           6,739
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  18,559<F2>
<CURRENT-LIABILITIES>                            5,850
<BONDS>                                          4,658
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                    18,559<F3>
<SALES>                                          4,242
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                    2,543
<OTHER-EXPENSES>                                 1,397
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  95
<INCOME-PRETAX>                                    211<F4>
<INCOME-TAX>                                        88
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       123
<EPS-BASIC>                                       0.59
<EPS-DILUTED>                                     0.56
<FN>
<F1>Includes the following:
     Supplies and prepaid expenses                 269
     Deferred income tax assets                    162
<F2>Includes the following:
     Intangible assets-NET                       1,771
     Other assets                                  551
<F3>Includes the following:
     Deferred income taxes                       1,345
     Other liabilities                             582
     Shareholders' Equity                        6,124
<F4>Includes the following:
     Interest Income                                 4
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission