FEDERATED DEPARTMENT STORES INC /DE/
10-Q, 2000-06-13
DEPARTMENT STORES
Previous: SOUND ADVICE INC, 10-Q, EX-27, 2000-06-13
Next: FEDERATED DEPARTMENT STORES INC /DE/, 10-Q, EX-10.1, 2000-06-13




               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549


                            FORM 10-Q




Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934 for the fiscal quarter ended
April 29, 2000.




                FEDERATED DEPARTMENT STORES, INC.
                      151 West 34th Street
                    New York, New York 10001
                         (212) 494-1602
                               and
                       7 West Seventh St.
                     Cincinnati, Ohio 45202
                         (513) 579-7000




  Delaware                   1-13536                13-3324058
 (State of            (Commission File No.)      (I.R.S. Employer
Incorporation)                                 Identification Number)



The Registrant has filed all reports required to be filed by
Section 12, 13 or 15 (d) of the Act during the preceding 12
months and has been subject to such filing requirements for the
past 90 days.

207,936,386 shares of the Registrant's Common Stock, $.01 par
value, were outstanding as of May 27, 2000.


                 PART I -- FINANCIAL INFORMATION

                FEDERATED DEPARTMENT STORES, INC.

                Consolidated Statements of Income
                           (Unaudited)

              (millions, except per share figures)


                                    13 Weeks Ended            13 Weeks Ended
                                    April 29, 2000            May 1, 1999

Net Sales                              $  4,032                  $ 3,600

Cost of sales                             2,395                    2,174

Selling, general and
  administrative expenses                 1,384                    1,201

Operating Income                            253                      225

Interest expense                           (100)                     (78)

Interest income                               1                        3

Income Before Income Taxes                  154                      150

Federal, state and local income
  tax expense                               (65)                     (63)

Net Income                             $     89                  $    87

Basic earnings per share               $    .42                  $   .42

Diluted earnings per share             $    .41                  $   .40


The accompanying notes are an integral part of these unaudited
Consolidated Financial Statements.


                FEDERATED DEPARTMENT STORES, INC.

                   Consolidated Balance Sheets
                           (Unaudited)

                           (millions)


                                      April 29,    January 29,     May 1,
                                        2000          2000          1999
ASSETS:
 Current Assets:
  Cash                                $    249       $    218     $    239
  Accounts receivable                    4,031          4,313        2,165
  Merchandise inventories                3,869          3,589        3,599
  Supplies and prepaid expenses            217            230          200
  Deferred income tax assets               176            172          142
   Total Current Assets                  8,542          8,522        6,345

 Property and Equipment - net            6,741          6,828        6,624
 Intangible Assets - net                 1,720          1,735        1,889
 Other Assets                              652            607          572

   Total Assets                       $ 17,655       $ 17,692     $ 15,430

LIABILITIES AND SHAREHOLDERS' EQUITY:
 Current Liabilities:
  Short-term debt                     $  1,352       $  1,284     $  1,225
  Accounts payable and accrued
   liabilities                           3,006          3,043        2,699
  Income taxes                              83            225           75
   Total Current Liabilities             4,441          4,552        3,999

 Long-Term Debt                          4,757          4,589        3,806
 Deferred Income Taxes                   1,448          1,444        1,236
 Other Liabilities                         548            555          576
 Shareholders' Equity                    6,461          6,552        5,813

   Total Liabilities and
    Shareholders' Equity              $ 17,655       $ 17,692     $ 15,430


The accompanying notes are an integral part of these unaudited
Consolidated Financial Statements.



                FEDERATED DEPARTMENT STORES, INC.

              Consolidated Statements of Cash Flows
                           (Unaudited)

                           (millions)

                                               13 Weeks Ended    13 Weeks Ended
                                               April 29, 2000      May 1, 1999
Cash flows from operating activities:
 Net income                                        $    89           $    87
 Adjustments to reconcile net income to net
  cash provided by operating activities:
   Depreciation and amortization                       161               158
   Amortization of intangible assets                    21                15
   Amortization of financing costs                       2                 1
   Amortization of unearned restricted stock             3                 -
   Changes in assets and liabilities:
      Decrease in accounts receivable                  284               158
      Increase in merchandise inventories             (277)             (175)
      Decrease in supplies and prepaid expenses         13                 2
      (Increase) decrease in other assets not
       separately identified                           (13)               43
      Decrease in accounts payable and accrued
       liabilities not separately identified           (78)             (114)
      Decrease in current income taxes                (142)              (23)
      Increase in deferred income taxes                  1                 1
      Decrease in other liabilities not
       separately identified                            (6)               (7)
        Net cash provided by operating activities       58               146

Cash flows from investing activities:
 Purchase of property and equipment                    (69)              (52)
 Capitalized software                                  (15)               (6)
 Investments in companies                              (35)               (9)
 Acquisition of Fingerhut Companies, Inc.,
  net of cash acquired                                   -            (1,539)
 Disposition of property and equipment                   -                 3
Net cash used by investing activities                 (119)           (1,603)

Cash flows from financing activities:
 Debt issued                                           237             1,326
 Financing costs                                         -               (10)
 Debt repaid                                            (1)               (1)
 Increase in outstanding checks                         36                69
 Acquisition of treasury stock                        (218)                -
 Issuance of common stock                               38                 5
        Net cash provided by financing activities       92             1,389

(Continued)


                FEDERATED DEPARTMENT STORES, INC.

              Consolidated Statements of Cash Flows
                           (Unaudited)

                           (millions)

                                               13 Weeks Ended    13 Weeks Ended
                                               April 29, 2000      May 1, 1999

 Net increase (decrease) in cash                        31               (68)
 Cash at beginning of period                           218               307

 Cash at end of period                            $    249          $    239


 Supplemental cash flow information:
  Interest paid                                   $    108                73
  Interest received                                      1                 3
  Income taxes paid (net of refunds received)          210                84
  Schedule of noncash investing and financing
   activities:
      Debt assumed in acquisition                        -               125
      Equity issued in acquisition                       -                12


The accompanying notes are an integral part of these unaudited
Consolidated Financial Statements.



                FEDERATED DEPARTMENT STORES, INC.

           Notes to Consolidated Financial Statements
                           (Unaudited)



1.   Summary of Significant Accounting Policies

  A description of the Company's significant accounting policies
  is included in the Company's  Annual Report on Form 10-K for
  the fiscal year ended January 29, 2000 (the "1999 10-K").  The
  accompanying Consolidated Financial Statements should be read
  in conjunction with the Consolidated Financial Statements and
  notes thereto in the 1999 10-K.

  Substantially all department store merchandise inventories are
  valued by the retail method and stated on the LIFO (last-in,
  first-out) basis, which is generally lower than market.
  Direct-to-customer merchandise inventories are stated at the
  lower of FIFO (first-in, first-out) cost or market.

  Because of the seasonal nature of  the retail business, the
  results of operations for the 13 weeks ended  April 29, 2000
  and May 1, 1999 (which do not include the Christmas season)
  are not indicative of such results for the fiscal year.

  The Consolidated Financial Statements for the 13 weeks ended
  April 29, 2000 and May 1, 1999, in the opinion of management,
  include all adjustments (consisting only of normal recurring
  adjustments) considered necessary to present fairly, in all
  material respects, the consolidated financial position and
  results of operations of the Company and its subsidiaries.

  Certain reclassifications were made to prior period amounts  to
  conform  with the classifications of such amounts for the  most
  recent period.

2.   Acquisition

  On March 18, 1999, the Company purchased Fingerhut for a
  purchase price of approximately $1,720 million, including the
  assumption of $125 million of debt.  The Fingerhut acquisition
  is being accounted for under the purchase method of
  accounting.   Accordingly, the Company's results of operations
  do not include Fingerhut's results of operations for any
  period prior to March 18, 1999 and the purchase price has been
  allocated to Fingerhut's assets and liabilities based on the
  estimated fair value of these assets and liabilities as of
  March 18, 1999.



                FEDERATED DEPARTMENT STORES, INC.

           Notes to Consolidated Financial Statements
                           (Unaudited)


3.   Segment Data

  The Company conducts its business through two segments,
  department stores and direct-to-customer.  The department
  store segment sells a wide range of merchandise, including
  men's, women's and children's apparel and accessories,
  cosmetics, home furnishings and other consumer goods.  The
  direct-to-customer segment (Fingerhut, Bloomingdale's By Mail,
  bloomingdales.com,  Macy's By Mail, macys.com and certain
  other direct marketing activities) sells a broad range of
  products and services directly to consumers via catalogs,
  direct marketing and the Internet.  "Corporate and other"
  consists of the income or expense associated with the
  corporate office and certain items managed on a company-wide
  basis (e.g., intangibles, financial instruments, investments,
  retirement benefits and properties held for sale or
  disposition).

  The financial information for each segment is reported on the
  basis used internally by the Company to evaluate performance
  and allocate resources.


                                                13 Weeks Ended
                                        April 29,             May 1,
                                          2000                 1999
                                                  (millions)
  Net Sales

  Department Stores                     $ 3,541              $ 3,437
  Direct-to-Customer                        491                  163

  Total                                 $ 4,032              $ 3,600

  Operating income

  Department Stores                     $   308              $   273
  Direct-to-Customer                        (23)                  (2)
  Corporate and other                       (32)                 (46)

  Total                                 $   253              $   225

  Depreciation and amortization expense

  Department Stores                     $   149              $   153
  Direct-to-Customer                         12                    3
  Corporate and other                        24                   17

  Total                                 $   185              $   173




                FEDERATED DEPARTMENT STORES, INC.

           Notes to Consolidated Financial Statements
                           (Unaudited)


4.   Earnings Per Share

  The following table sets forth the computation of basic and
  diluted earnings per share:


                                                    13 Weeks Ended
                                      April 29, 2000             May 1, 1999
(millions, except per share data)  Income        Shares      Income      Shares
  Net income and average number
   of shares outstanding            $  89         212.3       $  87       208.6
    Shares to be issued under
     deferred compensation plans        -            .5           -          .4
                                    $  89         212.8       $  87       209.0
        Basic earnings per share           $ .42                    $ .42

   Effect of dilutive securities:
     Warrants                           -           1.9           -         5.7
     Stock options                      -           1.6           -         1.7


                                    $  89         216.3       $  87       216.4
     Diluted earnings per share            $ .41                    $ .40


  In addition to the warrants and stock options reflected in the
  foregoing table, warrants and stock options to purchase 9.6
  million and 6.6 million shares of common stock at prices
  ranging from $38.06 to $79.44 per share were outstanding at
  April 29, 2000 and May 1, 1999, respectively, but were not
  included in the computation of diluted earnings per share
  because the exercise price thereof exceeded the average market
  price and would have been antidilutive.




                FEDERATED DEPARTMENT STORES, INC.

              Management's Discussion and Analysis
        of Financial Condition and Results of Operations

  For purposes of the following discussion, all references to
  "first quarter of 2000" and "first quarter of 1999" are to the
  Company's 13-week fiscal periods ended April 29, 2000 and May
  1, 1999,  respectively.

  Results of Operations

  Comparison of the 13 Weeks Ended April 29, 2000 and May 1, 1999

  Net sales for the first quarter of 2000 totaled $4,032
  million, compared to net sales of $3,600 million for the first
  quarter of 1999, an increase of  12.0%.  Net sales for
  department stores for the first quarter of 2000 were $3,541
  million, compared to net sales of $3,437 million for the first
  quarter of 1999, an increase of 3.0%.  On a comparable store
  basis (sales from stores in operation throughout the first
  quarter of 1999 and the first quarter of 2000), net sales for
  department stores for the first quarter of 2000 increased 2.9%
  compared to the first quarter of 1999.  Net sales for the
  direct-to-customer segment totaled $491 million for the first
  quarter of 2000 (which includes Fingerhut for the entire
  period) compared to $163 million for the first quarter of 1999
  (which includes Fingerhut from and after the March 18, 1999
  acquisition date).

  Cost of sales was 59.4% of net sales for the first quarter of
  2000, compared to 60.4% for the first quarter of 1999.  Cost
  of sales as a percent of net sales for department stores
  improved 0.4% in the first quarter of 2000 compared to the
  same period a year ago, benefiting from lower markdowns.  This
  improvement in the cost of sales rate for department stores,
  together with a relatively lower cost of sales rate for the
  direct-to-customer segment, contributed to the overall 1.0%
  improvement in the cost of sales rate for the first quarter of
  2000.  The valuation of department store merchandise
  inventories on the last-in, first-out basis did not impact
  cost of sales in either period.

  Selling, general and administrative ("SG&A") expenses were
  34.3% of net sales for the first quarter of 2000 compared to
  33.4% for the first quarter of 1999. Department store SG&A
  expenses improved 0.4% as a percent of department store net
  sales, reflecting the impact of lower depreciation expense and
  higher finance charge income.  SG&A expenses for the direct-to-
  customer segment include increased costs related to recently
  launched businesses.  A relatively higher SG&A expense rate
  for the direct-to-customer segment, including recently
  launched businesses, and increased amortization expense
  resulting from the Fingerhut acquisition combined to offset
  the improvement in the department store SG&A expense rate and
  produce a 0.9% increase in the overall SG&A expense rate for
  the first quarter of 2000.

  Net interest expense was $99 million for the first quarter of
  2000, compared to $75 million for the first quarter of 1999.
  The higher interest expense for the first quarter of 2000 is
  due primarily to the increased outstanding debt resulting from
  the Fingerhut acquisition and the consolidation of the
  Fingerhut Master Trust for financial reporting purposes.

  The Company's effective income tax rate of 42.4% for the first
  quarter of 2000 differs from the federal income tax statutory
  rate of 35.0% principally because of the effect of state and
  local income taxes and permanent differences arising from the
  amortization of intangible assets and from other non-
  deductible items.


                 FEDERATED DEPARTMENT STORES, INC.

              Management's Discussion and Analysis
  of Financial Condition and Results of Operations  (Continued)


  Liquidity and Capital Resources

  The Company's principal sources of liquidity are cash from
  operations, cash on hand and certain available credit
  facilities.

  Net cash provided by operating activities in the first quarter
  of 2000 was $58 million, compared to the $146 million provided
  in the first quarter of 1999. The decrease in net cash
  provided by operating activities reflects a greater decrease
  in current income taxes and a greater increase in merchandise
  inventories partially offset by a greater decrease in accounts
  receivable and a lesser decrease in accounts payable and
  accrued liabilities.

  Net cash used by investing activities was $119 million for the
  first quarter of 2000.  Investing activities for the first
  quarter of 2000 included purchases of property and equipment
  totaling $69 million, capitalized software of $15 million and
  investments in companies engaged in complementary businesses
  totaling $35 million.  The Company plans to open eight new
  department stores and four new furniture galleries during the
  remainder of 2000.

  Net cash provided to the Company by all financing activities
  was $92 million for the first quarter of 2000.  During the
  first quarter of 2000, the Company issued $237 million of
  short-term debt to partially fund investing activities and the
  acquisition of the Company's Common Stock under its stock
  repurchase program.  The Company purchased 5.7 million shares
  of its Common Stock under the stock repurchase program during
  the first quarter of 2000 at an approximate cost of $217
  million.  The Company may from time to time commence, continue
  or suspend repurchases of shares under the stock repurchase
  program, depending on prevailing market conditions, alternate
  uses of capital and other factors.  Also during the first
  quarter of 2000, the Company issued 1.0 million shares of its
  Common Stock and received $35 million in proceeds from the
  exercise of the Company's Series B Warrants, which expired on
  February 15, 2000.

  On June 6, 2000, the Company issued $350 million of 8.5%
  Senior Notes due 2010.  The proceeds were used to repay
  certain short-term borrowings and, accordingly, $347 million
  of  short-term borrowings are classified as long-term debt as
  of April 29, 2000.

  Management believes the department store business and other
  retail businesses will continue to consolidate.  Accordingly,
  the Company intends from time to time to consider additional
  acquisitions of, and investments in, department stores,
  Internet-related companies, catalog companies and other
  complementary assets and companies.

  Management believes that, with respect to its current
  operations, cash on hand and funds from operations, together
  with its credit facilities, will be sufficient to cover its
  reasonably foreseeable working capital, capital expenditure
  and debt service requirements. Acquisition transactions, if
  any, are expected to be financed through a combination of cash
  on hand and from operations and the possible issuance from
  time to time of long-term debt or other securities.  Depending
  upon conditions in the capital markets and other factors, the
  Company will from time to time consider the issuance of debt
  or other securities, or other possible capital markets
  transactions, the proceeds of which could be used to refinance
  existing indebtedness or for other corporate purposes.


                  PART II -- OTHER INFORMATION

                FEDERATED DEPARTMENT STORES, INC.


Item 4.   Submission of Matters to a Vote of Security Holders

          The Annual Meeting of the Company's stockholders was
          held on May 19, 2000.  The Company's stockholders voted
          on the following items at such meeting:

          i.   The stockholders approved the election of three
               Directors for a three-year term expiring at the
               2003 Annual Meeting of the Company's stockholders.
               The votes for such elections were as follows:
               Earl G. Graves Sr. - 173,927,840 votes in favor
               and 37,620,969 votes withheld; Craig E. Weatherup -
               173,966,269 votes in favor and 37,582,540 votes
               withheld; and James M. Zimmerman -173,979,300 votes
               in favor and 37,569,509 votes withheld. There were
               no broker non-votes on this item.

          ii.  The stockholders ratified the employment of KPMG
               LLP as the Company's independent accountants for
               the fiscal year ending February 3, 2001.  The votes
               for the ratification were 178,294,179, the votes against
               the ratification were 76,043, the votes abstained were
               395,135, and there were no broker non-votes.

          iii. The stockholders approved a proposal to amend the
               1995 Executive Equity Incentive Plan to increase the
               number of shares of common stock of the Company available
               for issuance thereunder.  The votes for the
               proposal were 113,964,761, the votes against the
               proposal were 64,279,491, the votes abstained were
               521,105, and there were no broker non-votes.

          iv.  The stockholders approved a proposal to amend the
               1992 Incentive Bonus Plan to increase the maximum
               annual incentive award that may be paid to any
               participant of the Plan.  The votes for the
               proposal were 164,516,692, the votes against the
               proposal were 11,850,801, the votes abstained were
               2,397,864, and there were no broker non-votes.

          v.   The stockholders approved a stockholder's proposal
               seeking the adoption of a system for the annual election
               of directors.  The votes for the proposal were 121,569,001,
               the votes against the proposal were 40,449,963, the
               votes abstained were 997,697, and there were
               15,779,126 broker non-votes.

Item 5. Other Information

          This report and other reports, statements and
          information previously or subsequently filed by the
          Company with the Securities and Exchange Commission
          (the "SEC") contain or may contain forward-looking
          statements.  Such statements are based upon the beliefs
          and assumptions of, and on information available to,
          the management of the Company at the time such
          statements are made.  The following are or may
          constitute forward-looking statements within the
          meaning of the Private Securities Litigation Reform Act
          of 1995: (i) statements preceded by, followed by or
          that include the words "may," "will," "could,"
          "should," "believe," "expect," "future," "potential,"
          "anticipate," "intend," "plan," "estimate," or
          "continue" or the negative or other variations thereof
          and (ii) statements regarding matters that are not historical
          facts.  Such forward-looking statements are subject to
          various risks and uncertainties, including (i) risks and
          uncertainties relating to the possible invalidity of
          the underlying beliefs and assumptions, (ii) possible
          changes or developments in social, economic, business,
          industry, market, legal and regulatory circumstances
          and conditions, and (iii) actions taken or omitted
          to be taken by third parties, including customers,
          suppliers, business partners, competitors and legislative,
          regulatory, judicial and other governmental authorities
          and officials.  In addition to any risks and
          uncertainties specifically  identified in the text
          surrounding such forward-looking statements, the
          statements in the immediately preceding sentence and
          the statements under captions such as "Risk Factors"
          and "Special Considerations" in reports, statements and
          information filed by the Company with the SEC from time
          to time constitute cautionary statements identifying
          important factors that could cause actual amounts,
          results, events and circumstances to differ materially
          from those reflected in such forward-looking
          statements.

Item 6.   Exhibits and Reports on Form 8-K

     (a)  Exhibits

          10.1  Employment Agreement, dated as of April 1, 2000,
                between Terry J. Lundgren and the Company.*

          10.2  1992 Incentive Bonus Plan as amended and restated as
                of May 19, 2000 (incorporated by reference to
                Appendix B of the Company's Proxy Statement filed
                April 19, 2000).*

          10.3  1995 Executive Equity Incentive Plan as amended and
                restated as of May  19, 2000 (incorporated by reference
                to Appendix A of the Company's Proxy  Statement
                filed April 19, 2000).*

          27.1  Financial Data Schedule

          27.2  Restated Financial Data Schedule

          27.3  Restated Financial Data Schedule
         _________________

           *    Constitutes a compensatory plan or arrangement.

     (b)  Reports on Form 8-K

          No reports were filed on Form 8-K during the quarter
          ended April 29, 2000.



                FEDERATED DEPARTMENT STORES, INC.


                            SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunder duly authorized.



                                   FEDERATED DEPARTMENT STORES, INC.



Date  June 13, 2000                /s/ Dennis J. Broderick
                                       Dennis J. Broderick
                                   Senior Vice President, General Counsel
                                              and Secretary



                                   /s/ Joel A. Belsky
                                       Joel A. Belsky
                                   Vice President and Controller
                                   (Principal Accounting Officer)




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission