AMERICAN WOODMARK CORP
10-Q, 1995-03-17
MILLWOOD, VENEER, PLYWOOD, & STRUCTURAL WOOD MEMBERS
Previous: AMERICAN FUNDS TAX EXEMPT SERIES I, NSAR-A, 1995-03-17
Next: CONSILIUM INC, 10-Q, 1995-03-17



                              FORM 10-Q
  
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549
  
               QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                    THE SECURITIES EXCHANGE ACT OF 1934
  
  [x]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
            SECURITIES EXCHANGE ACT OF 1934
  
  For the Quarterly period ended       January 31, 1995           
  
  [ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
            SECURITIES EXCHANGE ACT OF 1934
  
  For the transition period from                  to                
                                                
                                     
  For the Quarter Ended January 31, 1995  Commission file number
                                                      0-14798   
  
              American Woodmark Corporation                      
  (Exact name of registrant as specified in its charter)
  
  
               Virginia                        54-1138147          
  (State or other jurisdiction of         (I.R.S. Employer
    incorporated or organization)         Identification No.)
  
  
  3102 Shawnee Drive, Winchester, Virginia            22601       
  (Address of principal executive offices)         (Zip Code)
  
  
       (Registrant's telephone number, including area code)
                       (703) 665-9100   
  
  
                                                                  
  (Former name, former address and former fiscal year, if changed
       since last report.)
  
       Indicate by check mark whether the registrant (1) has filed
  all reports required to be filed by Section 13 or 15(d) of the
  Securities Exchange Act of 1934 during the preceding 12 months
  (or for such shorter periods that the registrant was required to
  file such reports), and (2) has been subject to such filing
  requirements for the past 90 days. Yes  X   No      
       
    Common Stock, No Par Value--7,549,836 shares as of March 13, 1995
 <PAGE>
       

   

                                  INDEX

                        AMERICAN WOODMARK CORPORATION
  
  
  PART I.   FINANCIAL INFORMATION
  
  Item 1.   Financial Statements
  
            Balance Sheet --  January 31, 1995 and April 30, 1994
  
            Statement of Income -- Three months ended January 31,
              1995 and January 31, 1994.  Nine months ended January 31,
              1995 and January 31, 1994.
  
            Statement of Cash Flows -- Nine months ended January 31,
              1995 and January 31, 1994.
  
            Notes to Financial Statements -- January 31, 1995
  
  Item 2.   Management's Discussion and Analysis of Financial
              Condition and Results of Operations
  
  
  PART II.  OTHER INFORMATION
  
  Item 1.   Exhibit (11) -- Statement re:  Computation of Earnings
              per Share
  
  
  SIGNATURES
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
                                        2<PAGE>
                     
<TABLE>
                       PART I.   FINANCIAL INFORMATION
  
  AMERICAN WOODMARK CORPORATION
  
  BALANCE SHEET  (UNAUDITED) 
<CAPTION>
                                                 January 31  April 30
                                                     1995      1994
                                                                (*)   
                                                    (000'S omitted)
  <S>                                              <C>       <C>
  ASSETS                                                 
  
  CURRENT ASSETS 

    Cash and short-term investments                $ 1,902   $   460
    Customer receivables (less allowances)--Note D  18,225    18,845
    Inventories--Note E                             11,387    11,715
    Prepaid expenses                                   417       602
    Deferred taxes                                     416       456
    Other                                              861       361
                 TOTAL CURRENT ASSETS               33,208    32,439
  
  PROPERTY, PLANT AND EQUIPMENT                     34,089    35,872
  OTHER ASSETS                                       3,760     3,252
  INTANGIBLE PENSION ASSET                             758       758
                                                   $71,815   $72,321
  
  LIABILITIES AND SHAREHOLDERS' EQUITY       
  
  CURRENT LIABILITIES
    Loans payable                                  $     0   $ 2,000    
    Accounts payable                                 7,221     8,776
    Accrued compensation and related expenses        6,922     5,151
    Current maturities of long-term debt             2,849     3,158
    Other accrued expenses                           3,094     3,622
                 TOTAL CURRENT LIABILITIES          20,086    22,707
  
  LONG-TERM DEBT, less current maturities           16,066    18,334
  DEFERRED INCOME TAXES                              2,930     2,767
  LONG-TERM PENSION LIABILITIES                      2,137     2,137
  
  SHAREHOLDERS' EQUITY
    Preferred Stock, $1.00 par value;
      2,000,000 shares authorized, none 
      issued
    Common Stock, no par value; 20,000,000
      shares authorized, issued and 
      outstanding January 31, 1995--
      7,548,919; April 30, 1994--            
      7,531,225                                     17,475    17,410
    Retained Earnings                               13,121     8,966
  
                                                    30,596    26,376
  Other Information - Note F 
                                                   $71,815   $72,321
<FN>
  See notes to financial statements.
  
  *The Balance Sheet for April 30, 1994 has been derived from the 
   Audited Financial Statements as of April 30, 1994.
</TABLE>  
  
                                         3<PAGE>
<TABLE>
  AMERICAN WOODMARK CORPORATION

  STATEMENT OF INCOME (UNAUDITED)
<CAPTION>  
                                  (Third Quarter and Year-to-Date)
  
                               Three Months Ended   Nine Months Ended 
                                   January 31           January 31  
                                 1995      1994      1995      1994
                               (000's omitted, except per share data)  

  <S>                         <C>       <C>        <C>      <C>
  Net sales                    $48,144  $41,843    $147,666 $126,020
  
  Cost of sales & distribution  37,089   32,622     112,472  100,371 
  
    Gross profit                11,055    9,221      35,194   25,649 
  
  Selling and marketing
    expenses                     5,868    4,940      18,090   14,683  
  General and administrative
    expenses                     3,103    2,270       8,748    6,994 
  
  Restructuring costs                0      171         516      854 
  
    Operating income             2,084    1,840       7,840    3,118 
  
  Interest expense                 332      453       1,062    1,469 
  Other (income) expense-net        10       (2)          4      (30)
  
  Income before income taxes     1,742    1,389       6,774    1,679  
  
  Income tax expense               640      524       2,619      662 
  
        NET INCOME             $ 1,102   $  865     $ 4,155  $ 1,017 
  
  
  
  Earnings Per Share* - Note C
  
  Weighted average shares
    outstanding               7,548,894 7,527,415  7,543,160 7,527,415
  
  Net income                     $0.15   $ 0.11      $0.55    $0.14
  
  
<FN>  
  See notes to financial statements.

  
  
  *All share and per share data has been restated to reflect a
   10% stock dividend issued on September 24, 1993.
</TABLE>
  
  
  
                                          4<PAGE>
<TABLE>
  AMERICAN WOODMARK CORPORATION

  STATEMENT OF CASH FLOWS (UNAUDITED)
<CAPTION>
                                                 Nine Months Ended 
                                                     January 31     
                                                   1995     1994 
                                                  (000's omitted)
  <S>                                            <C>       <C>
  OPERATING ACTIVITIES                          
    Net Income                                   $ 4,155   $ 1,017 
    Adjustments to reconcile net income         
     to net cash provided by operating
     activities:
      Provision for depreciation and amortization  5,801     5,267
      Net loss on disposal of property, plant,
     and equipment                                    32        32
      Deferred income taxes                          203       274 
      Restructuring costs                            239       603   
      Other                                           40       189
    Changes in operating assets and liabilities:
     Receivables                                     579     1,511 
     Income taxes receivable                           0       529
     Inventories                                     328     2,590 
     Other assets                                 (2,227)   (1,407)
     Accounts payable                             (1,554)   (3,255)
     Accrued compensation and related expenses     1,706     1,784 
     Other                                          (373)      (80)
  
    NET CASH PROVIDED BY OPERATING ACTIVITIES      8,929     9,054
  
  INVESTING ACTIVITIES
    Payments to acquire property, plant, and
     equipment                                    (2,673)   (2,592)
    Funds designated to acquire property,
     plant and equipment                             252       627 
    Proceeds from sales of property, plant, and
      equipment                                       51        21
  
    NET CASH USED BY INVESTING ACTIVITIES         (2,370)   (1,944)
  
  FINANCING ACTIVITIES
    Payments of long-term debt                    (2,577)   (2,947)
    Net decrease in short-term borrowings         (2,000)   (5,450)
    Operating lease equipment deposits              (605)        0       
    Proceeds from sale of common stock                65         0  
  
    NET CASH USED BY FINANCING ACTIVITIES         (5,117)   (8,397)
  
     INCREASE (DECREASE) IN CASH AND CASH
     EQUIVALENTS                                   1,442    (1,287)
  
    CASH AND CASH EQUIVALENTS,
     BEGINNING OF PERIOD                             460     1,778
  
    CASH AND CASH EQUIVALENTS,
     END OF PERIOD                                $1,902    $  491
<FN>
  See notes to financial statements.
</TABLE>
                                        5
<PAGE>  
   AMERICAN WOODMARK CORPORATION
   NOTES TO FINANCIAL STATEMENTS
   
   January 31, 1995                
   
   NOTE A--BASIS OF PRESENTATION
   
   The accompanying unaudited financial statements have been
   prepared in accordance with generally accepted accounting
   principles for interim financial information and with the
   instructions to Form 10-Q and Rule 10-01 of Regulation S-X. 
   Accordingly, they do not include all of the information and
   footnotes required by generally accepted accounting principles
   for complete financial statements.  In the opinion of management,
   all adjustments (consisting of normal recurring accruals)
   considered necessary for a fair presentation have been included. 
   Operating results for the nine month period ended January 31,
   1995 are not necessarily indicative of the results that may be
   expected for the year ending April 30, 1995.  For further
   information refer to the financial statements and footnotes
   thereto included in the Company's Annual Report on Form 10-K for
   the year ended April 30, 1994.
   
   Certain fiscal 1994 amounts have been restated to conform to the
   fiscal 1995 presentation.
   
   NOTE B--CHANGES IN ACCOUNTING POLICY
   
   The Company adopted Statement of Financial Accounting Standards
   (SFAS) No. 112 "Employer's Accounting for Postemployment
   Benefits" in the first quarter of fiscal 1995. Adoption of this
   Statement did not have a material impact on the Company's
   operating results or financial position for the first nine months
   of fiscal 1995.  In addition, no future material impact on
   operating results or financial position is expected.
   
   NOTE C--EARNINGS PER SHARE
   
   The dilutive effect of stock options on earnings per share is not
   significant and has been excluded for all periods presented (See
   Exhibit 11 -- Statement re: Computation of Earnings per Share).
   
   
   
   
   
   
   
   
     
   
   
                                       6  <PAGE>
   NOTE D--CUSTOMER RECEIVABLES
   
   The components of customer receivables are (in thousands):
   
                                           January 31    April 30
                                              1995         1994  
   
   Gross customer receivables                $19,465     $20,062
   Less:
     Allowance for doubtful accounts            (346)       (313)
     Allowance for returns and discounts        (894)       (904)
   Customer receivables (less allowances)    $18,225     $18,845 
   
   
   NOTE E--INVENTORIES
   
   Detail of inventories (in thousands):
                                       January 31      April 30
                                          1995          1994   
   
         Raw materials                   $ 5,853       $ 5,849
         Work in process                   9,390         8,885
         Finished goods                    2,210         3,206
         LIFO reserve                     (6,066)       (6,225)
   
                                         $11,387       $11,715
   
   
   As a result of LIFO inventory liquidations, cost of sales
   reflected $308 thousand and $687 thousand less expense year-to-
   date for fiscal 1995 and 1994, respectively, than would have been
   recorded in a current cost environment.  An actual valuation of
   inventory under the LIFO method can be made only at the end of
   each year based on the inventory levels and costs at that time. 
   Accordingly, interim LIFO calculations must necessarily be based
   on management's estimates of expected year-end inventory levels
   and costs.  Since they are subject to many forces beyond
   management's control, interim results are subject to the final
   year-end LIFO inventory valuation.
   
   NOTE F--OTHER INFORMATION
   
   The Company is voluntarily participating with a group of
   companies which is cleaning up a waste facility site at the
   direction of a state environmental authority.  The Company is
   also involved in other matters under the direction of state
   environmental authorities.  The Company records liabilities for
   all probable and reasonably estimatable loss contingencies on an
   undiscounted basis.  For loss contingencies related to
   environmental matters, liabilities are based on the Company's
   proportional contamination of a site since management believes it
   "probable" that the other parties, which are financially solvent,
   will fulfill their proportional contamination obligations, and
   there are no probable insurance or other indemnification
   receivables recorded.  The Company has accrued for all known 
   
                                        7<PAGE>
   environmental remediation costs which are probable and can be
   reasonably estimated, and such amounts are not material.  Due to
   factors such as the continuing evolution of environmental laws 
   and regulatory requirements, technological changes, and the
   allocation of costs among potentially responsible parties,
   estimation of future remediation costs is necessarily imprecise.  
   It is possible that the ultimate cost, which cannot be determined
   at this time, could exceed the Company's recorded liability.  As
   a result, charges to income for environmental liabilities could
   have a material effect on results of operations in a particular
   quarter or year as assessments and remediation efforts proceed. 
   However, management is not aware of any matters which would be
   expected to have a material adverse effect on the Company.
   
   The Company is involved in various suits and claims in the normal
   course of business.  Included therein are claims against the
   Company pending before the Equal Employment Opportunity
   Commission.  Although management believes that such claims are
   without merit and intends to vigorously contest them, the
   ultimate outcome of these matters cannot be determined at this
   time.  In the opinion of management, after consultation with
   counsel, the ultimate liabilities and losses, if any, that may
   result from suits and claims involving the Company will not have
   a material adverse effect on the Company's results of operations
   or financial position.
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
                                        8<PAGE>
   MANAGEMENT'S DISCUSSION AND ANALYSIS
   
   RESULTS OF OPERATIONS
   
   Comparison of the Three and Nine Month Periods
   Ending January 31, 1995 and January 31, 1994.
   
   Net sales for the third quarter of fiscal 1995 increased 15% over
   the third quarter of fiscal 1994.  Net sales for the nine month
   period increased 17% over the prior year.  Sales rose due to
   higher unit volumes and customer prices for both the three and
   nine month periods.  Volume in the Home Center channel increased
   as a result of increased market share in selected areas and a
   stronger remodeling sector in the current year.  Pockets of
   economic growth in the new construction sector contributed to
   higher volumes in the Builder channel.  For the three month
   period comparison, volume remained relatively flat in the
   Distributor channel due to some recent softening in the
   marketplace.  For the nine month period, volume in the
   Distributor channel increased with the addition of new accounts
   in the first two quarters of the prior fiscal year.  Average unit
   prices increased for both periods over the prior year due to
   general price increases in December 1993 and January 1995 and a
   continuing sales mix shift toward the upper-end of the Company s
   broad, stock product offering.  
   
   Third quarter fiscal 1995 gross profit was 23% of net sales as
   compared to 22% for the same period in fiscal 1994.  Gross profit
   for the nine month period was 24% of net sales, a significant
   improvement over the 20% gross profit achieved during the same
   period of the prior year.  The margin improvement for both
   periods compared to the prior year was attributed to the
   favorable leverage impact that the increased unit sales volume
   had on the semi-variable and fixed components of overhead costs. 
   The margin improvement for the three month period was less than
   the nine month period improvement due to material cost increases
   over the last six months for particle board and cardboard. 
   Manufacturing labor costs rose at the same rate as the sales
   price increase due to the demands of product variety, the
   movement toward a just-in-time manufacturing approach, and normal
   pay-rate increases.  Savings from prior period restructuring
   activities to reconfigure the Company s distribution network were
   mitigated by higher freight costs, additional costs for new
   service programs, and increased depreciation in the second and
   third quarters of the current year to reduce the carrying value
   of equipment that will be replaced by the end of fiscal 1995.
   
   Selling and marketing expenses increased $928 thousand for the
   third quarter of fiscal 1995 compared to the prior year, and $3.4
   million for the nine month period.  The increase for both periods
   was attributed to higher variable selling and promotion costs
   resulting from further market penetration, the addition of new
   customers and stores, and new product introductions.  Competitive
   pressures have increased with the consolidation of both customers
   and cabinet suppliers into larger buying and supplying entities,
   respectively.  
   
                                        9<PAGE>
   General and administrative expenses were up $833 thousand for the
   three month period and $1.8 million for the nine month period
   over the prior year.  The rise in costs for both periods was
   primarily attributed to increased compensation as part of the
   Company s performance incentive programs.  Additions to the
   executive management team since the first quarter of fiscal 1994
   also contributed to the increase for the nine month period. 
   Partially offsetting these increases was a decline in bad debt
   expense.
   
   During the second quarter of fiscal 1995, the Company incurred
   $516 thousand in restructuring expenses for facility write-downs
   recorded to reflect the Company's reduced requirements for
   warehouse space in California and Florida.  This restructuring
   charge included expenses for future net lease costs relating to 
   unused warehouse space and equipment write-downs.  Total
   warehouse space is now at the lower level required to facilitate
   the Company's progress toward just-in-time manufacturing.
   
   Operating income was reduced $854,000 in the first nine months of
   fiscal 1994 to reflect restructuring activities.  The Company
   announced in the second quarter of fiscal 1994 that it would
   discontinue its frameless line of cabinets effective April 1,
   1994, for which the estimated loss was accrued.  Also, facility
   write-downs were recorded to reflect the Company's reduced
   requirements for warehouse space in Illinois and California.  The
   majority of the restructuring charge was comprised of asset
   write-downs and losses on lease commitments.  Operating income
   was reduced by $171,000 in the third quarter of fiscal 1994 to
   reflect a refinement of estimated restructuring costs which were
   recorded in the preceding second quarter.
   
   Interest expense for the third quarter of fiscal 1995 was $121
   thousand less than in the prior year third quarter.  For the
   first nine months of fiscal 1995, interest expense was $407
   thousand less than in the first nine months of the prior year. 
   The decrease in both periods was due to a substantial reduction
   in debt.  Total average outstanding debt for the first nine
   months of fiscal 1995 declined $7.7 million from the same period
   in fiscal 1994.  
   
   As a result of LIFO inventory liquidation, cost of sales in the
   first nine months of fiscal 1995 reflected $308 thousand less
   expense than would have been recorded in a current cost
   environment.  (See Note E to the Financial Statements.)
   
   Liquidity and Capital Resources
   
   Total debt was reduced $4.6 million while cash reserves have
   increased $1.4 million during the first nine months of fiscal
   1995.  Operating activities in the first nine months of fiscal
   1995 generated $8.9 million net cash compared to $9.1 million
   during the first nine months of fiscal 1994.  Increased cash from
   rising profits was offset by a slower rate of reduction of
   inventories and an increase in the rate of promotional display
   expenditures.
     
                                       10<PAGE>
   During the third quarter of the current fiscal year, additional
   equipment for the Toccoa, Georgia facility was purchased to
   support the Company s move towards a focused facilities
   environment with a just-in-time manufacturing approach.  Some
   spending was also incurred at other Company facilities to improve
   material efficiencies.  All other expenditures for property,
   plant and equipment during the first nine months of fiscal 1995
   were limited to necessary or replacement items.  Capital spending
   is planned to increase in the next three quarters to continue
   replacing equipment and to support the Company s progression
   toward a focused facilities environment.  Net cash used by
   investing activities in the first nine months of fiscal 1995
   increased $426 thousand from fiscal 1994 primarily as a result of
   funding capital expenditures through cash generated from
   operations instead of funding through industrial revenue bond
   proceeds received in fiscal 1992.
   
   Net cash used by financing activities in the first nine months of
   fiscal 1995 was $5.1 million compared to $8.4 million during the
   first nine months of the prior year.  The Company's short-term
   borrowings against the revolving credit facility were reduced in
   fiscal 1994 from $8.0 million at April 30, 1993 to the
   January 31, 1994 level of $2.6 million, a net reduction of $5.4
   million.  The remaining balance of short-term borrowings of $2.0
   million at April 30, 1994 was paid off during the first quarter
   of fiscal 1995.  In addition, during the first nine months of
   fiscal 1995, the Company invested cash in the form of a short-
   term refundable deposit for the construction of equipment to be
   used at the Toccoa, Georgia component plant to replace equipment
   and support the just-in-time manufacturing approach.  This
   transaction was recorded in other current assets.  The deposit
   will be refunded to the Company upon the Company's acceptance of
   the equipment which is expected near the beginning of the next
   fiscal year.  Upon receipt of the equipment, this project will be
   fully funded through an operating lease.
   
   Cash flow from operations, combined with available borrowing
   capacity under the Company's existing revolving credit facility,
   is expected to be sufficient to meet forecasted working capital
   requirements, to service existing debt obligations, and to fund
   capital expenditures for fiscal 1995.  At the end of the first
   quarter of fiscal 1995, the Company amended its loan agreement to 
   effectively lower the Company's interest rate on its revolving
   credit facility.  The Company currently has $12.0 million 
   available to borrow under this credit facility.
   
   The Company expects total year earnings in fiscal 1995 to exceed
   those experienced in the most recent full year.  A general sales
   price increase implemented during the third quarter of fiscal
   1995 is not expected to have its full impact until the next
   fiscal year.  The marketplace has begun to soften, but a solid
   posture with the Company's customer base is expected to provide
   the unit volumes necessary to leverage the Company's semi-
   variable and fixed costs.  However, the Company expects cost
   pressure from increased material prices and short-term 
   
                                       11 <PAGE>
   manufacturing inefficiencies during transition to the just-in-
   time manufacturing approach.  This transition is expected to be
   substantially complete in fiscal 1996.
   
   Other
   
   During the first quarter of fiscal 1995, the Company adopted SFAS
   No. 112 "Employers' Accounting for Postemployment Benefits".  The
   effect of this adoption did not have a material impact on the
   Company's operating results or financial position (See Note B to
   the Financial Statements).
   
   The Company is voluntarily participating with a group of
   companies which is cleaning up a waste facility site at the
   direction of a state environmental authority.  The Company is
   also involved in other matters under the direction of state
   environmental authorities.  The Company records liabilities for
   all probable and reasonably estimatable loss contingencies on an
   undiscounted basis.  For loss contingencies related to
   environmental matters, liabilities are based on the Company's
   proportional contamination of a site since management believes it
   "probable" that the other parties, which are financially solvent,
   will fulfill their proportional contamination obligations, and
   there are no probable insurance or other indemnification
   receivables recorded. The Company has accrued for all known
   environmental remediation costs which are probable and can be
   reasonably estimated, and such amounts are not material (See 
   Note F to the Financial Statements).
   
   The Company is involved in various suits and claims in the normal
   course of business.  Included therein are claims against the
   Company pending before the Equal Employment Opportunity
   Commission.  Although management believes that such claims are
   without merit and intends to vigorously contest them, the
   ultimate outcome of these matters cannot be determined at this
   time.  In the opinion of management, after consultation with
   counsel, the ultimate liabilities and losses, if any, that may
   result from suits and claims involving the Company will not have
   any material adverse effect on the Company's operating results or
   financial position.
   
   On August 24, 1994 the Board of Directors implemented a deferred
   compensation program for the non-management Directors.  The
   implementation of this program did not materially alter the
   operating results or financial position for the third quarter and
   first nine months of fiscal 1995 and will not materially affect
   future operating results or financial position.
   
   On February 28, 1995 the Board of Directors elected two new
   Directors.  Elected were Jake Gosa, Executive Vice President of
   American Woodmark, and Martha Dally, Executive Vice President for
   Sara Lee Corporation.  This brings the number of Directors to
   eight persons.  For more information, the Company Proxy Statement
   issued July 18, 1994 should be referenced.
   
   
   
                                    12
      <PAGE>
   
    
                                SIGNATURES
    
    Pursuant to the requirements of the Securities Exchange Act of
    1934, the registrant has duly caused this report to be signed on
    its behalf by the undersigned thereunto duly authorized.
    
    
                      AMERICAN WOODMARK CORPORATION        
                               (Registrant)
    
    
    
    
    /s/  Shawn E. Pentoney            /s/  Kent B. Guichard      
    Shawn E. Pentoney                 Kent B. Guichard
    Corporate Controller              Chief Financial Officer
    
    
    
    Date:    March 17, 1995           Date:    March 17, 1995    
    
   
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
    
                                    13<PAGE>


<TABLE>
 
                               Exhibit (11)

    
        
    
             Statement re:  Computation of Earnings per Share
    
<CAPTION>        
                          Three Months Ended   Nine Months Ended   
                              January 31           January 31   
                            1995      1994      1995       1994
                           
    <S>                  <C>        <C>       <C>        <C>
    Net Income           $1,102,000 $865,000  $4,155,000 $1,017,000   
    Divided by weighted
      average shares 
      outstanding         7,548,894 7,527,415  7,543,160  7,527,415 

    Earnings per share      $0.15     $0.11      $0.55      $0.14 
    
    
    
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   9-MOS                   6-MOS
<FISCAL-YEAR-END>                          APR-30-1995             APR-30-1995
<PERIOD-END>                               JAN-31-1995             OCT-31-1994
<CASH>                                           1,902                   4,627
<SECURITIES>                                         0                       0
<RECEIVABLES>                                   19,465                  19,590
<ALLOWANCES>                                     1,240                   1,237
<INVENTORY>                                     11,387                   9,997
<CURRENT-ASSETS>                                33,208                  35,224
<PP&E>                                          75,576                  74,620
<DEPRECIATION>                                  41,487                  40,338
<TOTAL-ASSETS>                                  71,815                  73,896
<CURRENT-LIABILITIES>                           20,086                  21,903
<BONDS>                                         16,066                  17,409
<COMMON>                                        17,475                  17,474
                                0                       0
                                          0                       0
<OTHER-SE>                                      13,121                  12,019
<TOTAL-LIABILITY-AND-EQUITY>                    71,815                  73,896
<SALES>                                        147,666                  99,522
<TOTAL-REVENUES>                               147,666                  99,522
<CGS>                                          112,472                  75,383
<TOTAL-COSTS>                                  112,472                  75,383
<OTHER-EXPENSES>                                27,354                  18,383
<LOSS-PROVISION>                                    40                      20
<INTEREST-EXPENSE>                               1,062                     730
<INCOME-PRETAX>                                  6,774                   5,032
<INCOME-TAX>                                     2,619                   1,979
<INCOME-CONTINUING>                              4,155                   3,053
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                     4,155                   3,053
<EPS-PRIMARY>                                      .55                     .40
<EPS-DILUTED>                                      .55                     .40
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission