AMERICAN WOODMARK CORP
10-K405, 1998-07-20
MILLWOOD, VENEER, PLYWOOD, & STRUCTURAL WOOD MEMBERS
Previous: COWEN INCOME PLUS GROWTH FUND INC, PRES14A, 1998-07-20
Next: AMERICAN WOODMARK CORP, DEF 14A, 1998-07-20





                        SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D.C. 20549
                     
                                    Form 10-K

             ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                       For the fiscal year ended April 30, 1998

                        Commission File Number 0-14798

                         AMERICAN WOODMARK CORPORATION
           (Exact name of the registrant as specified in its charter)
                                        
             VIRGINIA                                   54-1138147
  (State or other jurisdiction of                    (I.R.S.Employer
   incorporation or organization)                   Identification No.)

             3102 Shawnee Drive, Winchester, Virginia 22601
           (Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code:  (540) 6659100

Securities registered pursuant to Section 12(b) of the Act:


                                                  Name of each exchange on
                Title of each class                    which registered 
                -------------------               ------------------------
                      None                                    None

             Securities registered pursuant to section 12(g) of the Act:

                          Common Stock (no par value)
                                (Title of class)
                                        
     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days.   Yes [X] No [ ]

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [ ]

     The aggregate market value of the registrant's Common Stock, no par value,
held by non-affiliates of the registrant at June 23, 1998 was $125,909,639 based
on the closing price on that date on the NASDAQ Exchange.

     As of June 23, 1998, 7,811,080 shares of the Registrant's Common Stock were
outstanding.

                      DOCUMENTS INCORPORATED BY REFERENCE
 
     Portions of the Annual Report to Shareholders for the fiscal year ended
April 30, 1998 (1998 Annual Report) are incorporated by reference into Parts I
and II of this Form 10-K.

     Portions of the definitive Proxy Statement for the Annual Meeting of
Shareholders to be held on August 21, 1998 (Proxy Statement) are incorporated by
reference into Part III of this Form 10-K.
<PAGE>
                             PART I
Item 1.   BUSINESS

          American Woodmark Corporation manufactures and
          distributes kitchen cabinets and vanities for the
          remodeling and new home construction markets.  The
          Company was formed in 1980 by the four principal managers
          of the Boise Cascade Cabinet Division through a leveraged
          buyout of that division.  The Company was operated
          privately until 1986 when it became a public company
          through a Common Stock offering.
      
          The Company currently offers framed stock cabinets in
          approximately 120 different cabinet lines, ranging in
          price from relatively inexpensive to medium priced
          styles. Styles vary by design and color from natural wood
          finishes to low-pressure laminate surfaces. The entire
          product offering includes forty door designs and seven
          colors. Stock cabinets consist of a common box with
          standard interior components and an oak, cherry, maple or
          hickory front frame.

          The Company's products are sold under the brand names of
          American Woodmark(R), Crestwood(R), Timberlake(R), Scots
          Pride(R), and Coventry and Case(R) cabinets.
          
          American Woodmark's products are sold on a national basis
          via three market channels: independent dealer/distributors,
          home centers, and major builders. It is estimated that 70%
          of sales during the fiscal year ended April 30, 1998 were
          to the remodeling market and 30% to the new home market.
          Products are distributed to each market channel directly
          from the Company's three assembly plants and through a
          logistics network consisting of four service centers located
          in key areas throughout the United States.
          The primary raw materials used by the Company include the
          lumber species oak, maple, cherry and hickory. Additional
          raw materials include paint, particleboard, manufactured
          components, and hardware. The Company currently purchases
          paint from one supplier; however, other sources are
          available.  Oak, maple, cherry and hickory lumber,
          particleboard, manufactured components, and hardware are
          purchased from more than one source and are readily
          available.

          The Company operates in a highly fragmented industry which is
          composed of several thousand local, regional and national
          manufacturers. The Company believes that no other company in
          the industry has more than a 15% share of the  market.

          The Company also believes that American Woodmark is one of
          the five largest manufacturers of kitchen cabinets in the
          United States.
                                     2
<PAGE>

          The Company's business has historically been subjected to
          seasonal influences, with higher sales typically realized
          in the second and fourth fiscal quarters. General
          economic forces and changes in the Company's customer mix
          have reduced seasonal fluctuations in the Company's
          revenue over the past few years.

          In the fiscal year ended April 30, 1998, the Company had
          two customers, The Home Depot and Lowe's Companies, Inc., 
          who each accounted for in excess of 10% of the Company's sales.

          At April 30, 1998, the Company had 2,245 employees.  Approximately
          31% of its employees are represented by labor unions. Management
          believes its employee relations are excellent.

Item 2.   PROPERTIES

          The Company leases its Corporate Office which is located
          in Winchester, Virginia.  In addition, the Company leases
          one and owns six manufacturing facilities located
          primarily in the eastern United States.  The Company
          also leases six office centers located throughout the United
          States which support the distribution of products to each market
          channel.

Item 3.   LEGAL PROCEEDINGS

          "Legal Matters" under Note I to the Financial Statements
          in the 1998 Annual Report is incorporated herein by
          reference.

Item 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          No matters were submitted to a vote of security holders
          during the fourth quarter of fiscal 1998.
          
          
                              PART II

Item 5.   MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDERS
          MATTERS
     
          "Market Information" in the 1998 Annual Report is incorporated
          herein by reference.

                                     3
<PAGE>
Item 6.   SELECTED FINANCIAL DATA

          "Five Year Selected Financial Information" in the 1998Annual
          Report is incorporated herein by reference.
                                 
Item 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
          AND RESULTS OF OPERATIONS

          "Management's Discussion and Analysis" in the 1998 Annual
          Report is incorporated herein by reference.

Item 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

          The Financial Statements, Notes to Financial Statements,
          "Quarterly Results of Operations," and the Report of
          Ernst & Young LLP, Independent Auditors, in the 1998
          Annual Report are incorporated herein by reference.

Item 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE

          None.


                             PART III
                                 
Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

          For information concerning the directors and nominees for
          directorships, see the information under the caption
          "Election of Directors" in the Proxy Statement, which
          information is incorporated herein by reference.
          
     The  executive officers of the Registrant as of April 30, 1998 are
     as follows:

          Name                Age     Position Held During Past Five Years
          ----                ---     ------------------------------------

     William F. Brandt, Jr.    52     Chairman of the Board from August
                                      1996 to present Chairman and
                                      Chief Executive Officer from
                                      1995 to 1996
                                      Chairman and President
                                      from 1980 to 1995

                                      4
<PAGE>
     James  J. Gosa            50     President and Chief Executive
                                      Officer from August, 1996 to
                                      present President
                                      and Chief Operating Officer
                                      from 1995 to 1996 Executive
                                      Vice President from 1993 to
                                      1995
                                      
     David L. Blount           50     Vice President, Manufacturing from
                                      May, 1995 to present Vice
                                      President, Component
                                      Manufacturing from 1994 to
                                      1995 Vice President,
                                      Manufacturing from 1983 to 1994
                                      
     Kent  B.  Guichard        42     Vice President,Finance and Chief
                                      Financial Officer from
                                      November 1995 to present Vice
                                      President, Finance from 1993
                                      to 1995
                                      
     Philip  S. Walter         47     Vice President and General Manager,
                                      New Business Development from
                                      August, 1997 to present
                                      President, Professional Turf
                                      Products, Inc.; Managing
                                      Director, National Support
                                      Network, Inc. (Subsidiaries
                                      of The Toro Company) from
                                      January 1996 to December 1996
                                      Director, Marketing and
                                      Sales, The Toro Company,
                                      Irrigation Division, from
                                      1990 to 1996

     Ian J. Sole               42     Vice President, Sales and Marketing
                                      from October, 1997 to present
                                      Vice President,
                                      International, Hamilton Beach
                                      Proctor-Silex from 1996 to 1997
                                      Vice President, Marketing,
                                      Hamilton Beach ProctorSilex
                                      from 1991 to 1995
                                      
     For information concerning Item 405, disclosure of delinquent
     filers, see the information under the caption, Section 16(a)
     "Beneficial Ownership Reporting Compliance" in the Proxy Statement,
     which information is incorporated herein by reference.

                                       5
<PAGE>
Item 11.  EXECUTIVE COMPENSATION

          The "Compensation of Executive Officers" segment in
          the Proxy Statement is incorporated herein by
          reference.

Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

          The "Principal Shareholders of the Company" segment in
          the Proxy Statement is incorporated herein by reference.

Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

          The information set forth under the caption "Certain
          Transactions" in the Proxy Statement is incorporated
          herein by reference.

Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

          (a) 1. Financial Statements
                 The following Financial Statements of American
                 Woodmark Corporation are incorporated by reference
                 in Item 8:

                       Balance Sheet - April 30, 1998 and 1997

                       Statement of Income and Retained Earnings -
                       for each year of the threeyear period ended
                       April 30, 1998

                       Statement of Cash Flows - for each year of the
                       three-year period ended April 30, 1998

          (a) 2. Financial Statement Schedules

                 Reference is made to Financial Statement schedules
                 and supplementary data under Item 8 in Part II hereof,
                 where these documents are listed.

                 The following Financial Statement schedule is
                 included in a separate section of this report:

                 Schedule                                         Page
                 --------                                         ----

                 II.  Valuation and qualifying accounts            11

                 All other schedules for which provisions are made
                 in the applicable accounting regulation of the
                 Securities and Exchange Commission are not
                 required under the related instructions or are
                 inapplicable, and therefore have been omitted.


                                    6
<PAGE>
          (a) 3. Exhibits

Exhibit No.                             Description
- -----------                             -----------

3.1        -  Articles of Incorporation as amended effective August
              12, 1987 (3)

3.2 (a)    -  Bylaws (1)

3.2 (b)    -  Amendment to Bylaws on June 22, 1994 (7)

4          -  Amended and Restated Stockholders'Agreement (1)

10.1 (a)   -  Amended and Restated Loan Agreement between the Company and
              NationsBank of North Carolina as of March 23, 1992 (5)

10.1 (b)   -  Amendment to Amended and Restated Loan Agreement and to
              Reimbursement Agreements as of September 8, 1992 (6)
                                 
10.1 (c)   -  Amendment to Amended and Restated Loan Agreement and to
              Reimbursement Agreements as of June 25, 1993 (6)
                                 
10.1 (d)   -  Amendment to Amended and Restated Loan Agreement and to
              Reimbursement Agreements as of March 15, 1993 (6)
                                 
10.1 (e)   -  Amendment to Amended and Restated Loan Agreement and to
              Reimbursement Agreements as of August 31, 1993 (7)
                                 
10.1 (f)   -  Amendment to Amended and Restated Loan Agreement and to
              Reimbursement Agreements as of March 15, 1994 (7) 

10.1 (g)   -  Amendment to Amended and Restated Loan Agreement and to
              Reimbursement Agreements as of July 27, 1994 (8)

10.1 (h)   -  Amendment to Amended and Restated Loan Agreement and to
              Reimbursement Agreements as of July 8, 1996
                                 
10.1 (i)   -  Amendment to Amended and Restated Loan Agreement as of
              August 31, 1996

10.2 (a)   -  Security Agreement between the Company and NationsBank of
              North Carolina as of March 23, 1992 (5)

10.2 (b)   -  Amendment to Security Agreement as of August 31, 1993 (7)

10.2 (c)   -  Second Amendment to Security Agreement as of August 31, 1996


                                       7
<PAGE>
10.3 (a)   -  Bond Purchase Agreement Sale - Orange, Virginia (1)

10.3 (b)   -  Bond Purchase Agreement and Agreement of Sale - Orange,
              Virginia (1)

10.3 (c)   -  Bond Purchase Agreement and Agreement of Sale - The
              Industrial Development Authority of the County of Mohave,
              Arizona (2)

10.3 (d)   -  Bond Purchase Agreement and Agreement of Sales - Stephens
              County Development Authority (3)
                                 
10.3 (e)   -  Amendment of Bond Purchase Agreement and Agreement of Sale -
              Orange, Virginia (4)

10.3 (f)   -  Loan Agreement between the Company and the County Commission
              of Hardy County, West Virginia as of December 1, 1991,
              relating to bond financing (5)
              
10.3 (g)   -  Promissory Note between the Company and County Commission of
              Hardy County, West Virginia as of December 18, 1991 (5)

10.3 (h)   -  Reimbursement Agreement between the Company and NationsBank
              as of December 1, 1991 (5)
                                 
10.3 (i)   -  Amendment to Reimbursement Agreements as of June 15, 1992 (5)

10.4 (a)   -  Credit Line Deed of Trust and Security Agreement Orange -
              and Clarke Counties, Virginia, as amended (1)

10.4 (b)   -  Deed of Trust and Security Agreement - Hardy County,
              West Virginia, as amended (1)

10.5 (a)   -  Loan Agreement between the Company and the West Virginia
              Economic Development Authority and the Hardy County
              Rural Development Authority (1)

10.5 (b)   -  Security Agreement between the Company and the West Virginia
              Economic Development Authority (1)
                                 
10.5 (c)   -  Deed of Trust - Hardy County, West Virginia (1)

10.6 (a)   -  Lease between the Company and Amwood Associates (1)

10.6 (b)   -  Lease between the Company and the West Virginia Industrial
              and Trade Jobs Development Corporation (3)
                                 
                                      8
<PAGE>

10.6 (c)   -  Lease between the Company and the West Virginia Industrial
              and Trade Jobs Development Corporation (3)
                                 
10.6 (d)   -  Amendment to Deed of Lease between the Company and West
              Virginia Economic Development Authority as of March
              30, 1992 (5)

10.7 (a)   -  1986 Employee Stock Option Plan (1)

10.7 (b)   -  Form of Option Agreement and Stock Purchase Agreement (1)

10.7 (c)   -  1990 Non-Employee Directors Stock Option Plan (7)

10.7 (d)   -  1995 Non-Employee Directors Stock Option Plan (9)

10.7 (e)   -  1996 Stock Option Plan (10)

10.8 (a)   -  1998 Annual Incentive Plan for Chairman and President/CEO

10.8 (b)   -  1998 Annual Incentive Plan for Vice Presidents

10.9       -  ISDA Master Agreement between NationsBank, N.A. and American
              Woodmark Corporation as of May 29, 1998

11         -  Computation of Earnings Per Share

13         -  1998 Annual Report to Shareholders

23         -  Consent of Ernst & Young LLP, Independent Auditors

27         -  Financial Data Schedule

          (b) Reports on Form 8-K

              None.

- ----------------------------------------------------------------------------

     (1)   - Incorporated by reference to exhibits filed with Form S-1,
             No. 33-6245.

     (2)   - Incorporated by reference to exhibits filed with the 1987
             Form 10-K.

     (3)   - Incorporated by reference to exhibits filed with the 1988
             Form 10-K.

     (4)   - Incorporated by reference to exhibits filed with the 1989
             Form 10-K.

                                       9
<PAGE>
     (5)   - Incorporated by reference to exhibits filed with the 1992
             Form 10-K.

     (6)   - Incorporated by reference to exhibits filed with the 1993
             Form 10-K.

     (7)   - Incorporated by reference to exhibits filed with the 1994
             Form 10-K.

     (8)   - Incorporated by reference to exhibits filed with the 1995
             Form 10-K.

     (9)   - Incorporated by reference to exhibits filed with Form S-8,
             No. 333-12631.

     (10)  - Incorporated by reference to exhibits filed with Form S-8,
             No. 333-12623.

                                     10

<PAGE>
                Schedule II - Valuation and Qualifying Accounts

                        AMERICAN WOODMARK CORPORATION

                               (In Thousands) 

                                         Additions
                          Balance at     Charged to                  Balance
                          Beginning      Cost and        Deduc-      at End
     Description(a)       of Period      Expenses        tions       of Period
     --------------       ---------      --------        -----       ---------

Year ended April 30, 1998:

 Allowance for doubtful
       accounts             $   210      $   --        $(87)(b)      $  123
                            -------      ------        --------      ------
 Reserve for cash discounts $   303      $3,883(c)     $(3,821)(d)   $  365
                            -------      ------        --------      ------

 Reserve for sales returns
       and allowances       $   868      $5,051(c)     $(4,650)      $1,269
                            -------      ------        --------      ------

Year ended April 30, 1997:
 Allowance for doubtful
       accounts             $   629      $  830        $(1,249)(b)   $  210
                            -------      ------        --------      ------
 Reserve for cash discounts $   250      $3,236(c)     $(3,183)(d)   $  303
                            -------      ------        --------      ------
 Reserve for sales returns
       and allowances       $   627      $4,492(c)     $(4,251)      $  868
                            -------      ------        -------       ------



Year ended April 30, 1996:

 Allowance for doubtful
       accounts             $   243      $  620        $  (234)(b)   $  629
                            -------      ------        --------      ------

 Reserve for cash discounts $   240      $2,977(c)     $(2,967)(d)   $  250
                            -------      ------        --------      ------

 Reserve for sales returns
       and allowances       $   698      $3,489(c)     $(3,560)      $  627
                            -------      ------        --------      ------


(a)  All reserves relate to accounts receivable.
(b)  Principally write-offs, net of collections.
(c)  Reduction of gross sales.
(d)  Cash discounts granted.

                                     11

<PAGE>
                               SIGNATURES

Pursuant to the requirements of Section 13 or 15(d)  of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.


                                       American Woodmark Corporation
                                       -----------------------------
                                               (Registrant)
                                       
                                       /s/ JAMES J. GOSA
                                       -----------------------------
                                       James J. Gosa
                                       President and 
                                       Chief Executive Officer

Pursuant to the requirements of the Securities Exchange  Act of  1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

/s/ KENT B. GUICHARD                    /s/MARTHA M. DALLY
- ------------------------------          -------------------------
Kent B. Guichard                        Martha M. Dally
Vice President, Finance and             Director
Chief Financial Officer



/s/ WILLIAM A. ARMSTRONG                /s/FRED S. GRUNEWALD
- ------------------------------          --------------------------
William A. Armstrong                    Fred S. Grunewald
Corporate Controller                    Director



/s/ WILLIAM F. BRANDT, JR.              /s/C. ANTHONY WAINWRIGHT
- ------------------------------          --------------------------
William F. Brandt, Jr.                  C. Anthony Wainwright
Chairman of the Board                   Director



/s/ DANIEL T. CARROLL
- ------------------------------
Daniel T. Carroll
Director


                                      12

<PAGE>
In accordance with Securities and Exchange Commission requirements,
the Company will furnish copies of all exhibits to its Form 10-K not
contained herein upon receipt of a written request and payment of $.10
(10 cents) per page to:


                        Mr. Kent Guichard
                        Vice President, Finance and
                        Chief Financial Officer
                        American Woodmark Corporation
                        P.O. Box 1980
                        Winchester, Virginia 22604-8090

                                      13

<PAGE>


                                                            Exhibit 10.8 (a)

                             Fiscal Year 1998

                Annual Incentive Plan for the Chairman of the Board
                          and the President/CEO

I.   The objectives of the Annual Incentive Plan are threefold:

     A.   Provide an incentive which will encourage and reward
          outstanding individual performance;

     B.   Help align the personal goals of the individual with
          the overall goals of and objectives of American Woodmark
          and the stockholders of American Woodmark; and
          
     C.   Together with base pay and long term incentive
          programs, provide a compensation package, in both form
          and total value, which is equal to or better than
          opportunities offered in the competitive marketplace for
          similar performance in similar positions.
          
          
II.  Eligibility for Participation in the Annual Incentive Program

     A.   The Chairman and President/CEO of the Company.  Eligible
          participants must be employed by the Company on
          April 30, 1998.  All calculations will be reduced on a
          prorated basis for eligible participants not employed as
          of May 1, 1997.
          
          
III. Determination of Annual Incentive Payout

     A.   Determination of the payout will be based on one
          component:

          1.   Zero to 110% of base salary on April 30, 1998 as
               determined by the attached schedule for net income.
               No payment will be made on net income below $5.0 million.
               Net income will be the audited amount as listed in the
               Company's annual report for Fiscal 1998.


<PAGE>

                                                            Exhibit 10.8 (b)

                             American Woodmark Corporation

                                 Fiscal Year 1998
                      Annual Incentive Plan for Vice Presidents


I.   The objectives of the Annual Incentive Plan are threefold:

     A.   Provide an incentive which will encourage and reward outstanding
          individual performance;

     B.   Help align the personal goals of the individual with the
          overall goals of and objectives of American Woodmark and
          the stockholders of American Woodmark; and
          
     C.   Together with base pay and long term incentive programs,
          provide a compensation package, in both form and total
          value, which is equal to or better than opportunities
          offered in the competitive marketplace for similar performance
          in similar positions.


II.  Eligibility for Participation in the Annual Incentive Program

     A.   All Vice Presidents of the Company.  Eligible participants
          must be employed by the Company on April 30, 1998. All
          calculations will be reduced on a pro-rated basis for
          eligible participants not employed as of May 1, 1997.
          
          
III. Determination of Annual Incentive Payout

     A.   Determination of the payout will be based two components:

          1.   Zero to 70% of base salary on April 30, 1998 as determined
               by the attached schedule for net income. No payment
               will be made on net income below $5.0 million.  Net
               income will be the audited amount as listed in the
               Company's annual report for Fiscal 1998.
               
          2.   Zero to 30% of base salary on April 30, 1998 based on the
               individual evaluation of the employee through the
               Company's performance review process.
               
     B.   No payments will be made on the annual incentive plan unless
          the Company reports a net profit for the fiscal year.
                                 
                                 
                                 
<PAGE>                                 

                                                               Exhibit 10.9
(Multicurrency-Cross Border)
                                  ISDA(R)
                International Swap Dealers Association. Inc.
                              
                              MASTER AGREEMENT
                       dated as of    May 29, 1998
                                 
     NationsBank, N.A.        and  American Wood mark Corporation

have entered and/or anticipate entering into one or more transactions (each a
"Transaction") that are or will be governed by this Master
Agreement, which includes the schedule (the "Schedule"), and the
documents and other confirming evidence (each a "Confirmation")
exchanged between the parties confirming those Transactions.

Accordingly, the parties agree as follows:--

1.   Interpretation

(a)  Definitions.  The terms defined in Section 14 and in the
Schedule will have the meanings therein specified for the purpose
of this Master Agreement.

(b)  Inconsistency.  In the event of any inconsistency between the provisions
of the Schedule and the other provisions of this Master Agreement, the
Schedule will prevail.  In the event of any inconsistency between the
provisions of any Confirmation and this Master Agreement (including the
Schedule), such Confirmation will prevail for the purpose of the relevant
Transaction.

(c)  Single Agreement.  All Transactions are entered into in reliance on the 
fact that this Master Agreement and all Confirmations form a single agreement
between the parties (collectively referred to as this "Agreement"), and the 
parties would not otherwise enter into any Transactions.

2.   Obligations

(a)  General Conditions.

     (i)  Each party will make each payment or delivery specified
     in each Confirmation to be made by it, subject to the other provisions
     of this Agreement.

     (ii) Payments under this Agreement will be made on the due date for
     value on that date in the place of the account specified in the
     relevant Confirmation or otherwise pursuant to this Agreement, in
     freely transferable funds and in the manner customary for payments
     in the required currency. Where settlement is by delivery (that is,
     other than by payment), such delivery will be made for receipt on the
     due date in the manner customary for the relevant obligation unless
     otherwise specified in the relevant Confirmation or elsewhere in this
     Agreement.
<PAGE>
     (iii)  Each obligation of each party under Section 2(a)(i) is subject 
     to (1) the condition precedent that no Event of Default or Potential 
     Event of Default with respect to the other party has occurred and is 
     continuing, (2) the condition precedent that no Early Termination Date
     in respect of the relevant Transaction has occurred or been effectively
     designated and (3) each other applicable condition precedent specified 
     in this Agreement.

      Copyright (C)1992 by International Swap Dealers Association, Inc.

(b) Change of Account.  Either party may change its account for receiving a
payment or delivery by giving notice to the other party at least five Local
Business Days prior to the scheduled date for the payment or delivery to 
which such change applies unless such other party gives timely notice of a
reasonable objection to such change.

(c)  Netting. If on any date amounts would otherwise be payable:--

     (i)  in the same currency; and

     (ii) in respect of the same Transaction,

by each party to the other, then, on such date, each party's obligation to
make payment of any such amount will be automatically satisfied and 
discharged and, if the aggregate amount that would otherwise have been 
payable by one party exceeds the aggregate amount that would otherwise have 
been payable by the other party, replaced by an obligation upon the party by 
whom the larger aggregate amount would have been payable to pay to the other 
party the excess of the larger aggregate amount over the smaller aggregate 
amount.

The parties may elect in respect of two or more Transactions that a net
amount will be determined in respect of all amounts payable on the same date 
in the same currency in respect of such Transactions, regardless of whether 
such amounts are payable in respect of the same Transaction. The election 
may be made in the Schedule or a Confirmation by specifying that subparagraph 
(ii) above will not apply to the Transactions identified as being subject 
to the election, together with the starting date (in which case subparagraph 
(ii) above will not, or will cease to, apply to such Transactions from such 
date). This election may be made separately for different groups of 
Transactions and will apply separately to each pairing of Offices through 
which the parties make and receive payments or deliveries.

(d)  Deduction or Withholding for Tax.

     (i)  Gross-Up.  All payments under this Agreement will be made without
     any deduction or withholding for or on account of any Tax unless such
     deduction or withholding is required by any applicable law, as modified
     by the practice of any relevant governmental revenue authority, then in
     effect. If a party is so required to deduct or withhold, then that party
     ("X") will:-
    
         (1)  promptly notify the other party ("Y") of such requirement;

         (2)  pay to the relevant authorities the full amount required to be
         deducted or withheld (including the full amount required to be
         deducted or withheld from any additional amount paid by X to Y
         under this Section 2(d)) promptly upon the earlier of
<PAGE>
         determining that such deduction or withholding is required or
         receiving notice that such amount has been assessed against Y;
         
         (3)  promptly forward to Y an official receipt (or a certified copy),
         or other documentation reasonably acceptable to Y, evidencing such
         payment to such authorities; and

         (4)  if such Tax is to Indemnifiable Tax, pay to Y, in addition to
         the payment to which Y is otherwise entitled under this Agreement,
         such additional amount as is necessary to ensure that the net amount
         actually received by Y (free and clear of Indemnifiable Taxes, 
         whether assessed against X or Y) will equal the full amount Y 
         would have received had no such deduction or withholding been 
         required. However, X will not be required to pay any additional 
         amount to Y to the extent that it would not be required to be paid 
         but for:

              (A) the failure by Y to comply with or perform any agreement
              contained in Section 4(a)(i), 4(a)(iii) or 4(d); or 

              (B) the failure of a representation made by Y pursuant to
              Section 3(f) to be accurate and true unless such failure would
              not have occurred but for (I) any action taken by a taxing
              authority, or brought in a court of competent jurisdiction,
              on or after the date on which a Transaction is entered into
              (regardless of whether such action is taken or brought with 
              respect to a party to this Agreement) or (II) a Change in Tax 
              Law.

      (ii) Liability. If:-
      
         (1)  X is required by any applicable law, as modified by the practice
         of any relevant governmental revenue authority, to make any deduction
         or withholding in respect of which X would not be required to pay an
         additional amount to Y under Section 2(d)(i)(4);

         (2)  X does not so deduct or withhold; and

         (3)  a liability resulting from such Tax is assessed directly against
         X,

     then, except to the extent Y has satisfied or then satisfies the
     liability resulting from such Tax, Y will promptly pay to X the amount
     of such liability (including any related liability for interest, but
     including any related liability for penalties only if Y has failed to
     comply with or perform any agreement contained in Section 4(a)(i),
     4(a)(iii) or 4(d)).

(e)  Default Interest; Other Amounts. Prior to the occurrence or effective 
designation of an Early Termination Date in respect of the relevant 
Transaction, a party that defaults in the performance of any payment 
obligation will, to the extent permitted by law and subject to Section 6(c),
be required to pay interest (before as well as after judgment) on the overdue
amount to the other party on demand in the same currency as such overdue 
amount, for the period from (and including) the original due date for 
payment to (but excluding) the date of actual payment, at the Default Rate. 
Such interest will be calculated on the basis of daily compounding and the 
actual number of days elapsed. If, prior to the occurrence or effective 
designation of an Early TerminationDate in respect of the relevant. 
<PAGE>
Transaction, a party defaults in the performance of any obligation required 
to be settled by delivery, it will compensate the other party on demand if 
and to the extent provided for in the relevant Confirmation or elsewhere in 
this Agreement.

3.   Representations

Each party represents to the other party (which representations will be deemed
to be repeated by each party on each date on which a Transaction is
entered into and, in the case of the representations in Section 3(f), at all
times until the termination of this Agreement) that:--

(a)  Basic Representations.

     (i)  Status. It is duly organized and validly existing under the laws of
     the jurisdiction of its organization or incorporation and, if relevant
     under such laws, in good standing;

     (ii) Powers. It has the power to execute this Agreement and any other
     documentation relating to this Agreement to which it is a party, to
     deliver this Agreement and any other documentation relating to this
     Agreement that it is required by this Agreement to deliver and to
     perform its obligations under this Agreement and any obligations it has
     under any Credit Support Document to which it is a party and has taken
     all necessary action to authorize such execution, delivery and
     performance;

     (iii) No Violation or Conflict. Such execution, delivery and
     performance do not violate or conflict with any law applicable
     to it, any provision of its constitutional documents, any
     order or judgment of any court or other agency of government
     applicable to it or any of its assets or any contractual
     restriction binding on or affecting it or
     any of its assets;

     (iv) Consents. All governmental and other consents that are
     required to have been obtained by it with respect to this
     Agreement or any Credit Support Document to which it is a
     party have been obtained and are in full force and effect and
     all conditions of any such consents have been complied with; and

     (v) Obligations Binding. Its obligations under this Agreement
     and any Credit Support Document to which it is a party
     constitute its legal, valid and binding obligations,
     enforceable in accordance with their respective terms (subject
     to applicable bankruptcy, reorganization, insolvency,
     moratorium or similar laws affecting creditors' rights
     generally and subject, as to enforceability, to equitable
     principles of general application (regardless of whether
     enforcement is sought in a proceeding in equity or at law)).

(b) Absence of Certain Events. No Event of Default or Potential Event of
Default or, to its knowledge, Termination Event with respect to it has
occurred and is continuing and no such event or circumstance would occur as
a result of its entering into or performing its obligations under this
Agreement or any Credit Support Document to which it is a party.
<PAGE>
(c)  Absence of Litigation. There is not pending or, to its knowledge,
threatened against it or any of its Affiliates any action, suit or proceeding
at law or in equity or before any court, tribunal, governmental body, agency
or official or any arbitrator that is likely to affect the legality,
validity or enforceability against it of this Agreement or any Credit Support
Document to which it is a party or its ability to perform its obligations
under this Agreement or such Credit Support Document.

(d)  Accuracy of Specified Information. All applicable information that is
furnished in writing by or on behalf of it to the other party and is
identified for the purpose of this Section 3(d) in the Schedule is, as of the
date of the information, true, accurate and complete in every material respect.

(e)  Payer Tax Representation. Each representation specified in the Schedule as
being made by it for the purpose of this Section 3(e) is accurate and true.

(f)  Payee Tax Representations. Each representation specified in the Schedule
as being made by it for the purpose of this Section 3(f) is accurate and true.

4.   Agreements

Each party agrees with the other that, so long as either party has or may
have any obligation under this Agreement or under any Credit Support Document
to which it is a party:--

(a)  Furnish Specified Information. It will deliver to the other party or,
in certain cases under subparagraph (iii) below, to such government or taxing
authority as the other party reasonably directs:--

     (i)  any forms, documents or certificates relating to taxation specified
     in the Schedule or any Confirmation;

     (ii)  any other documents specified in the Schedule or any Confirmation;
     and
                                 
     (iii)  upon reasonable demand by such other party, any form or document
     that may be required or reasonably requested in writing in order to
     allow such other party or its Credit Support Provider to make a payment
     under this Agreement or any applicable Credit Support Document
     without any deduction or withholding for or on account of any Tax or
     with such deduction or withholding at a reduced rate (so long as the
     completion, execution or submission of such form or document would not
     materially prejudice the legal or commercial position of the party in
     receipt of such demand), with any such form or document to be accurate
     and completed in a manner reasonably satisfactory to such other party
     and to be executed and to be delivered with any reasonably required
     certification,
     
in each case by the date specified in the Schedule or such Confirmation or,
if none is specified, as soon as reasonably practicable.
<PAGE>
(b)  Maintain Authorizations. It will use all reasonable efforts to maintain
in full force and effect all consents of any governmental or other authority
that are required to be obtained by it with respect to this Agreement or any
Credit Support Document to which it is a party and will use all reasonable 
efforts to obtain any that may become necessary in the future.

(c)  Comply with Laws. It will comply in all material respects with all
applicable laws and orders to which it may be subject if failure so to
comply would materially impair its ability to perform its obligations
under this Agreement or any Credit Support Document to which ii is a party.

(d)  Tax Agreement. Ii will give notice of any failure of a representation
made by it under Section 3(0 to be accurate and true promptly upon learning
of such failure.

(e)  Payment of Stamp Tax. Subject to Section II, it will pay any Stamp Tax
levied or imposed upon it or in respect of its execution or performance of
this Agreement by a jurisdiction in which it is incorporated, organized,
managed and controlled, or considered to have its seat, or in which a branch
or office through which it is acting for the purpose of this Agreement
is located ("Stamp Tax Jurisdiction") and will indemnify the other party
against any Stamp Tax levied or imposed upon the other party or in respect
of the other party's execution or performance of this Agreement by any such
Stamp Tax Jurisdiction which is not also a Stamp Tax Jurisdiction with
respect to the other party.

5.   Events of Default and Termination Events

(a)  Events of Default. The occurrence at any time with respect to a party or,
if applicable, any Credit Support Provider of such party or any Specified
Entity of such party of any of the following events constitutes an event of
default (an "Event of Default") with respect to such party:-

     (i)  Failure to Pay or Deliver. Failure by the party to make, when
     due, any payment under this Agreement or delivery under Section 2(a)(i)
     or 2(e) required to be made by it if such failure is not remedied on or
     before the third Local Business Day after notice of such failure is given
     to the party;

     (ii) Breach of Agreement. Failure by the party to comply with or perform
     any agreement or obligation (other than an obligation to make any
     payment under this Agreement or delivery under Section 2(a)(i) or 2(e) or
     to give notice of a Termination Event or any agreement or obligation under
     Section 4(a)(i), 4(a)(iii) or 4(d)) to be complied with or performed by
     the party in accordance with this Agreement if such failure is not
     remedied on or before the thirtieth day after notice of such failure is
     given to the party;

     (iii) Credit Support Default.

        (1)  Failure by the party or any Credit Support Provider of such party
        to comply with or perform any agreement or obligation to be complied
        with or performed by it in accordance with any Credit Support Document
        if such failure is continuing after any applicable grace period has
        elapsed;
<PAGE>
        (2)  the expiration or termination of such Credit Support Document
        or the failing or ceasing of such Credit Support Document to be in
        full force and effect for the purpose of this Agreement (in either
        case other than in accordance with its terms) prior to the satisfaction
        of all obligations of such party under each Transaction to which such
        Credit Support Document relates without the written consent of the 
        other party; or

        (3)  the party or such Credit Support Provider disaffirms, disclaims,
        repudiates or rejects, in whole or in part or challenges the validity
        of, sucb Credit Support Document;

     (iv) Misrepresentation. A representation (other than a representation 
     under Section 3(e) or (f)) made or repeated or deemed to have been made or 
     repeated by the party or any Credit Support Provider of such party in this 
     Agreement or any Credit Support Document proves to have been incorrect 
     or misleading in any material respect when made or repeated or deemed 
     to have been made or repeated;

     (v)  Default under Specified Transaction. The party, any Credit Support
     Provider of such party or any applicable Specified Entity of such party
     (1) defaults under a Specified Transaction and, after giving effect to 
     any applicable notice requirement or grace period, there occurs a 
     liquidation of, an acceleration of obligations under, or an early 
     termination of, that Specified Transaction, (2) defaults, after giving 
     effect to any applicable notice requirement or grace period, in making 
     any payment or delivery due on the last payment, delivery or exchange 
     date of, or any payment on early termination of, a Specified Transaction 
     (or such default continues for at least three Local Business Days if 
     there is no applicable notice requirement or grace period) or (3) 
     disaffirms, disclaims, repudiates or rejects, in whole or in part, a 
     Specified Transaction(or such action is taken by any person or entity 
     appointed or empowered to operate it or act on its behalf);

     (vi) Cross Default. If "Cross Default" is specified in the Schedule as 
     applying to the party, the occurrence or existence of (1) a default, 
     event of default or other similar condition or event (however described) 
     in respect of such party, any Credit Support Provider of such party or 
     any applicable Specified Entity of such party under one or more 
     agreements or instruments relating to Specified Indebtedness of any of 
     them (individually or collectively) in an aggregate amount of not less 
     than the applicable Threshold Amount (as specified in the Schedule) 
     which has resulted in such Specified Indebtedness becoming, or becoming 
     capable at such time of being declared, due and payable under such 
     agreements or instruments, before it would otherwise have been due and
     payable or (2) a default by such party, sucb Credit Support Provider or 
     such Specified Entity (individuadly or collectively) in making one or 
     more payments on the due date thereof in an aggregate amount of not less
     than the applicable Threshold Amount under such agreements or instruments 
     (after giving effect to any applicable notice requirement or grace period);

     (vii) Bankruptcy. The party, any Credit Support Provider of such party or
     any applicable Specified Entity of such party:-
<PAGE>
        (1) is dissolved (other than pursuant to a consolidation, amalgamation
        or merger); (2) becomes insolvent or is unable to pay its debts or
        fails or admits in writing its inability generally to pay its debts as
        they become due; (3) makes a general assignment, arrangement or
        composition with or for the benefit of its creditors; (4) institutes
        or has instituted against it a proceeding seeking a judgment of
        insolvency or bankruptcy or any other relief under any bankruptcy or
        insolvency law or other similar law affecting creditors' rights, or a
        petition is presented for its winding-up or liquidation, and, in the
        case of any such proceeding or petition instituted or presented against
        it, such proceeding or petition (A) results in a judgment of insolvency
        or bankruptcy or the entry of an order for relief or the making
        of an order for its winding-up or liquidation or (B) is not dismissed,
        discharged, stayed or restrained in each case within 30 days of the
        institution or presentation thereof; (5) has a resolution passed for
        its winding-up, official management or liquidation (other than
        pursuant to a consolidation, amalgamation or merger); (6) seeks or
        becomes subject to the appointment of an administrator, provisional
        liquidator, conservator, receiver, trustee, custodian or other
        similar official for it or for all or substantially all its
        assets; (7) has a secured party take possession of all or
        substantially all its assets or has a distress, execution,
        attachment, sequestration or other legal process levied, enforced
        or sued on or against all or substantially all its assets and such
        secured party maintains possession, or any such process is not
        dismissed, discharged, stayed or restrained, in each case within 30
        days thereafter; (8) causes or is subject to any event with respect
        to it which, under the applicable laws of any jurisdiction, has an
        analogous effect to any of the events specified in clauses (1) to (7)
        (inclusive); or (9) takes any action in furtherance of, or
        indicating its consent to, approval of, or acquiescence in, any of
        the foregoing acts; or

     (viii) Merger Without Assumption. The party or any Credit Support
     Provider of such party consolidates or amalgamates with, or merges with
     or into, or transfers all or substantially all its assets to, another
     entity and, at the time of such consolidation, amalgamation, merger or
     transfer;
    
        (1)  the resulting, surviving or transferee entity fails to assume
        all the obligations of such party or such Credit Support Provider
        under this Agreement or any Credit Support Document to which it or
        its predecessor was a party by operation of law or pursuant to an
        agreement reasonably satisfactory to the other party to this Agreement;
        or

        (2)  the benefits of any Credit Support Document fail to extend
        (without the consent of the other party) to the performance by such
        resulting, surviving or transferee entity of its obligations under this
        Agreement.

(b)  Termination Events. The occurrence at any time with respect to a party
or, if applicable, any Credit Support Provider of such party or any Specified
Entity of such party of any event specified below constitutes an Illegality
if the event is specified in (i) below, a Tax Event if the event is specified
in (ii) below or a Tax Event Upon Merger if the event is specified in (iii) 
below, and, if specified to be applicable, a Credit Event Upon Merger if the 
event is specified pursuant to (iv) below or an Additional Termination Event
if the event is specified pursuant to (v) below:-
<PAGE>
     (i)  Illegality. Due to the adoption of, or any change in, any applicable
     law after the date on which a Transaction is entered into, or due to the
     promulgation of, or any change in, the interpretation by any court,
     tribunal or regulatory authority with competent jurisdiction of any
     applicable law after such date, it becomes unlawful (other than as a result
     of a breach by the party of Section 4(b)) for such party (which will be
     the Affected Party):-
  
        (1)  to perform any absolute or contingent obligation to make a payment
        or delivery or to receive a payment or delivery in respect of such
        Transaction or to comply with any other material provision of this
        Agreement relating to such Transaction; or
       
        (2)  to perform, or for any Credit Support Provider of such party to
        perform, any contingent or other obligation which the party (or such
        Credit Support Provider) has under any Credit Support Document relating
        to such Transaction:

     (ii) Tax Event Due to (x) any action taken by a taxing authority, or
     brought in a court of competent jurisdiction, on or after the date on
     which a Transaction is entered into (regardless of whether such action
     is taken or brought with respect to a party to this Agreement) or (y) a  
     Change in Tax Law, the party (which will be the Affected Party) will,
     or there is a substantial likelihood that it will, on the next succeeding
     Scheduled Payment Date (1) be required to pay to the other party an
     additional amount in respect of an Indemnifiable Tax under Section
     2(d)(i)(4)(except in respect of interest under Section 2(e), 6(d)(ii) or
     6(e)) or (2) receive a payment from which an amount is required to be
     deducted or withheld for or on account of a Tax (except in respect of
     interest under Section 2(e), 6(d)(ii) or 6(e)) and no additional amount
     is required to be paid in respect of such Tax under Section 2(d)(i)(4)
     (other than by reason of Section 2(d)(i)(4)(A) or (B));
  
     (iii) Tax Event Upon Merger. The party (the "Burdened Party") on the
     next succeeding Scheduled Payment Date will either (1) be required to
     pay an additional amount in respect of an Indemnifiable Tax under Section
     2(d)(i)(4) (except in respect of interest under Section 2(e), 6(d)(ii)
     or 6(e)) or (2) receive a payment from which an amount has been deducted
     or withheld for or on account of any Indemnifiable Tax in respect of
     which the other party is not required to pay an additional amount
     (other than by reason of Section 2(d)(i)(4)(A) or (B)), in either case as
     a result of a party consolidating or amalgamating with, or merging
     with or into, or transferring all or substantially all its assets to,
     another entity (which will be the Affected Party) where such action does
     not constitute an event described in Section 5(a)(viii);
  
     (iv)  Credit Even: Upon Merger. If "Credit Event Upon Merger" is
     specified in the Schedule as applying to the party, such party
     ("X"), any Credit Support Provider of X or any applicable Specified
     Entity of X consolidates or amalgamates with, or merges with or into,
     or transfers all or substantially all its assets to, another entity and
     such action does not constitute an event described in Section 5(a)(viii)
     but the creditworthiness of the resulting, surviving or transferee entity
     is materially weaker than that of X, such Credit Support Provider or such
     Specified Entity, as the case may he, immediately prior to such action
     (and, in such event, X or its successor or transferee, as appropriate,
     will be the Affected Party); or
<PAGE>
     (v)  Additional Termination Event. If any "Additional Termination Event"
     is specified in the Schedule or any Confirmation as applying, the
     occurrence of such event (and, in such event, the Affected Party or
     Affected Parties shall be as specified for such Additional Termination
     Event in the Schedule or such Confirmation).

(c)  Event of Default and Illegality. If an event or circumstance which would
otherwise constitute or give rise to an Event of Default also constitutes an
Illegality, it will be treated as an Illegality and will not constitute an
Event of Default

6.   Early Termination

(a)  Right to Terminate Following Event of Default. If at any time an Event
of Default with respect to a party (the "Defaulting Party") has occurred and
is then continuing, the other party (the "Non-defaulting Party") may, by not
more than 20 days notice to the Defaulting Party specifying the relevant Event
of Default, designate a day not earlier than the day such notice is effective
as an Early Termination Date in respect of all outstanding Transactions. If,
however, "Automatic Early Termination" is specified in the Schedule as applying
to a party, then an Early Termination Date in respect of all outstanding
Transactions will occur immediately upon the occurrence with respect to such
party of an Event of Default specified in Section 5(a)(vii)(l), (3), (5),
(6) or, to the extent analogous thereto, (8), and as of the time immediately
preceding the institution of the relevant proceeding or the presentation of
the relevant petition upon the occurrence with respect to such party of an
Event of Default specified in Section 5(a)(vii)(4) or, to the extent
analogous thereto, (8).

(b)  Right to Terminate' Following Termination Event.

     (i)  Notice. If a Termination Event occurs, an Affected Party will,
     promptly upon becoming aware of it, notify the other party,
     specifying the nature of that Termination Event and each Affected
     Transaction and will also give such other information about that
     Termination Event as the other party may reasonably require.

     (ii) Transfer to Avoid Termination Event. If either an Illegality
     under Section 5Cb)(i)(l) or a Tax Event occurs and there is only
     one Affected Party, or if a Tax Event Upon Merger occurs and the
     Burdened Party is the Affected Party, the Affected Party will, as
     a condition to its right to designate an Early Termination Date under
     Section 6(b)(iv), use all reasonable efforts (which will not require
     such party to incur a loss, excluding immaterial, incidental expenses) to
     transfer within 20 days after it gives notice under Section 6(b)(i)
     all its rights and obligations under this Agreement in respect of the
     Affected Transactions to another of its Offices or Affiliates so that
     such Termination Event ceases to exist.
    
     If the Affected Party is not able to make such a transfer it will give
     notice to the other party to that effect within such 20 day period,
     whereupon the other party may effect such a transfer within 30 days after
     the notice is given under Section 6(b)(i).

     Any such transfer by a party under this Section 6(b)(ii) will be subject
     to and conditional upon the prior written consent of the other party,
     which consent will not be withheld if such other party's policies in
     effect at such time would permit it to enter into transactions with the
     transferee on the terms proposed.
<PAGE>
     (iii) Two Affected Parties. If an Illegality under Section 5(b)(i)(1) or
     a Tax Event occurs and there are two Affected Parties, each party will
     use all reasonable efforts to reach agreement within 30 days after
     notice thereof is given under Section 6(b)(i) on action to avoid that
     Termination Event.

     (iv) Right to Terminate. If:-

         (1)  a transfer under Section 6(b)(ii) or an agreement under
         Section 6(b)(iii), as the case may be, has not been effected with
         respect to all Affected Transactions within 30 days after an
         Affected Party gives notice under Section 6(b)(i); or

         (2)  an Illegality under Section 5(b)(i)(2), a Credit Event Upon
         Merger or an Additional Termination Event occurs, or a Tax Event
         Upon Merger occurs and the Burdened Party is not the Affected Party,

     either party in the case of an Illegality, the Burdened Party in the case
     of a Tax Event Upon Merger, any Affected Party in the case of a Tax Event
     or an Additional Termination Event if there is more than one Affected 
     Party, or the party which is not the Affected Party in the case of a 
     Credit Event Upon Merger or an Additional Termination Event if there 
     is only one Affected Party may, by not more than 20 days notice to the 
     other party and provided that the relevant Termination Event is then 
     continuing, designate a day not earlier than the day such notice is 
     effective as an Early Termination Date in respect of all Affected 
     Transactions.
     
(c)  Effect of Designation.

     (i)  If notice designating an Early Termination Date is given under
     Section 6(a) or (b), the Early Termination Date will occur on the date
     so designated, whether or not the relevant Event of Default or 
     Termination Event is then continuing.
     
     (ii) Upon the occurrence or effective designation of an Early
     Termination Date, no further payments or deliveries under Section 2(a)(i)
     or 2(e) in respect of the Terminated Transactions will be required to be
     made, but without prejudice to the other provisions of this Agreement.
     The amount, if any. payable in respect of an Early Termination Date
     shall be determined pursuant to Section 6(e).
     
(d)  Calculations.

     (i)  Statement. On or as soon as reasonably practicable following the
     occurrence of an Early Termination Date, each party with make the
     calculations on its part, if any, contemplated by Section 6(e) and will
     provide to the other party a statement (1) showing, in reasonable detail,
     such calculations (including all relevant quotations and specifying
     any amount payable under Section 6(e)) and (2) giving details of the
     relevant account to which any amount payable to it is to be paid. In
     the absence of written confirmation from the source of a quotation
     obtained in determining a Market Quotation, the records of the party
     obtaining such quotation will be conclusive evidence of the existence
     and accuracy of such quotation.
<PAGE>
     (ii) Payment Date. An amount calculated as being due in respect of any
     Early Termination Date under Section 6(e) will be payable on the day
     that notice of the amount payable is effective (in the case of an Early
     Termination Date which is designated or occurs as a result of an Event
     of Default) and on the day which is two Local Business Days after the
     day on which notice of the amount payable is effective (in the case of
     an Early Termination Date which is designated as a result of a 
     Termination Event). Such amount will be paid together with (to the 
     extent permitted under applicable law) interest thereon (before as 
     well as after judgment)in the Termination Currency, from (and including) 
     the relevant Early Termination Date to (but excluding) the date such 
     amount is paid, at the Applicable Rate. Such interest will be 
     calculated on the basis of daily compounding and the actual number of 
     days elapsed.

(e)  Payments on Early Termination. If an Early Termination Date occurs, the
following provisions shall apply based on the parties' election in the 
Schedule of a payment measure, either "Market Quotation" or "Loss", and a 
payment method, either the "First Method" or the "Second Method". If the 
parties fail to designate a payment measure or payment method in the Schedule,
it will be deemed that "Market Quotation" or the "Second Method", as the case 
may be, shall apply. The amount, if any, payable in respect of an Early 
Termination Date and determined pursuant to this Section will be subject to 
any Set-off.

     (i) Events of Default. If the Early Termination Date results from an
          Event of Default:-

         (1)  First Method and Market Quotation. If the First Method and
         Market Quotation apply, the Defaulting Party will pay to the
         Non-defaulting Party the excess, if a positive number, of (A) the
         sum of the Settlement Amount (determined by the Non-defaulting
         Party) in respect of the Terminated Transactions and the
         Termination Currency Equivalent of the Unpaid Amounts owing to the 
         Non-defaulting Party over (B) the Termination Currency Equivalent
         of the Unpaid Amounts owing to the Defaulting Party.
     
         (2)  First Method and Loss. If die First Method and Loss apply,
         the Defaulting Party will pay to the Non defaulting Party, if a
         positive number, the Non-defaulting Party's Loss in respect of this
         Agreement.
     
         (3)  Second Method and Market Quotation. If the Second Method
         and Market Quotation apply, an amount will be payable equal to
         (A) the sum of the Settlement Amount (determined by the Non-
         defaulting Party) in respect of the Terminated Transactions and 
         the Termination Currency Equivalent of the Unpaid Amounts owing to 
         the Non-defaulting Party less (B) the Termination Currency 
         Equivalent of the Unpaid Amounts owing to the Defaulting Party. If 
         that amount is a positive number, the Defaulting Party will pay it 
         to the Non-defaulting Party; if it is a negative number, the 
         Non-defaulting Party will pay the absolute value of that amount to 
         the Defaulting Party.
<PAGE>
         (4)  Second Method and Loss. If the Second Method and Loss apply,
         an amount will be payable equal to the Non-defaulting Party's Loss 
         in respect of this Agreement. If that amount is a positive number,
         the Defaulting Party will pay it to the Non-defaulting Party; if it
         is a negative number, the Non-defaulting Party will pay the absolute
         value of that amount to the Defaulting Party.

     (ii) Termination Events. If the Early Termination Date results from a
     Termination Event:-
 
         (1)  One Affected Party. If there is one Affected Party, the amount
         payable will be determined in accordance with Section 6(e)(i)(3),
         if Market Quotation applies, or Section 6(e)(i)(4), if Loss applies,
         except that, in either case, references to the Defaulting Party and
         to the Non-defaulting Party will be deemed to be references to the
         Affected Party and the party which is not the Affected Party,
         respectively, and, if Loss applies and fewer than all the
         Transactions are being terminated, Loss shall be calculated in
         respect of all Terminated Transactions.

         (2)  Two Affected Parties. If there are two Affected Parties:-

              (A)  if Market Quotation applies, each party will determine
              a Settlement Amount in respect of the Terminated Transactions,
              and an amount will be payable equal to (I) the sum of (a) one-
              half of the difference between the Settlement Amount of the 
              party with the higher Settlement Amount ("X") and the Settlement
              Amount of the party with the lower Settlement Amount ("Y") and
              (b) the Termination Currency Equivalent of the Unpaid Amounts
              owing to X less (II) the Termination Currency Equivalent of
              the Unpaid Amounts owing to Y; and

              (B)  if Loss applies, each party will determine its Loss in
              respect of this Agreement (or, if fewer than all the
              Transactions are being terminated, in respect of all Terminated
              Transactions) and an amount will be payable equal to one-half
              of the difference between the Loss of the party with the
              higher Loss ("X") and the Loss of the party with the lower Loss
              ("Y").
         
         If the amount payable is a positive number, Y will pay it to X; if
         it is a negative number, X will pay the absolute value of that amount
         to Y.

     (iii) Adjustment for Bankruptcy. In circumstances where an Early
     Termination Date occurs because "Automatic Early Termination" applies
     in respect of a party, the amount determined under this Section 6(e)
     will be subject to such adjustments as are appropriate and permitted by
     law to reflect any payments or deliveries made by one party to the other
     under this Agreement (and retained by such other party) during the period
     from the relevant Early Termination Date to the date for payment
     determined under Section 6(d)(ii).
<PAGE>    
     (iv) Pre-Estimate. The parties agree that if Market Quotation applies
     an amount recoverable under this Section 6(e) is a reasonable
     pre-estimate of loss and not a penalty. Such amount is payable for the
     loss of bargain and the loss of protection against future risks and
     except as otherwise provided in this Agreement neither party will be
     entitled to recover any additional damages as a consequence of such
     losses.

7.   Transfer

Subject to Section 6~)(ii), neither this Agreement nor any interest or
obligation in or under this Agreement may be transferred (whether by
way of security or otherwise) by either party without the prior written
consent of the other party, except that:-

(a)  a party may make such a transfer of this Agreement pursuant to
a consolidation or amalgamation with, or merger with or into, or
transfer of all or substantially all its assets to, another entity (but
without prejudice to any other right or remedy under this Agreement); and

(b)  a party may make such a transfer of all or any part of its interest
in any amount payable to it from a Defaulting Party under Section 6(e).

Any purported transfer that is not in compliance with this Section
will be void.

8.   Contractual Currency

(a)  Payment in the Contractual Currency. Each payment under this
Agreement will he made in the relevant currency specified in this
Agreement for that payment (the Contractual Currency"). To the extent
permitted by applicable law, any obligation to make payments under this
Agreement in the Contractual Currency will not be discharged or satisfied by
any tender in any currency other than the Contractual Currency, except to the
extent such tender results in the actual receipt by the party to which
payment is owed, acting in a reasonable manner and in good faith in converting
the currency so tendered into the Contractual Currency, of the full amount
in the Contractual Currency of all amounts payable in respect of this
Agreement. If for any reason the amount in the Contractual Currency so
received falls short of the amount in the Contractual Currency payable in
respect of this Agreement, the party required to make the payment will,
to the extent permitted by applicable law, immediately pay such additional
amount in the Contractual Currency as may be necessary to compensate for
the shortfall. If for any reason the amount in the Contractual Currency so
received exceeds the amount in the Contractual Currency payable in respect
of this Agreement, the party receiving the payment will refund promptly the
amount of such excess.
<PAGE>
(b)  Judgments. To the extent permitted by applicable law, if any
judgment or order expressed in a currency other than the Contractual
Currency is rendered (i) for the payment of any amount owing in respect
of this Agreement. (ii) for the payment of any amount relating to any
early termination in respect of this Agreement or (iii) in respect of a
judgment or order of another court for the payment of any amount described
in (i) or (ii) above, the party seeking recovery, after recovery in full of
the aggregate amount to which such party is entitled pursuant to the
judgment or order, will be entitled to receive immediately from the other
party the amount of any shortfall of the Contractual Currency received by
such party as a consequence of sums paid in such other currency and willt
refund promptly to the other party any excess of the Contractual Currency
received by such party as a consequence of sums paid in such other currency
if such shortfall or such excess arises or results from any variation
between the rate of exchange at which the Contractual Currency is converted
into the currency of the judgment or order for the purposes of such
judgment or order and the rate of exchange at which such party is able,
acting in a reasonable manner and in good faith in converting the currency
received into the Contractual Currency, to purchase the Contractual
Currency with the amount of the currency of the judgment or order
actually received by such party. The term "rate of exchange" includes,
without limitation, any premiums and costs of exchange payable in
connection with the purchase of or conversion into the Contractual Currency.

(c)  Separate Indemnities. To the extent permitted by applicable law, these
indemnities constitute separate and independent obligations from the other
obligations in this Agreement, will be enforceable as separate and independent
causes of action, will apply notwithstanding any indulgence granted by the
party to which any payment is owed and will not be affected by judgment being
obtained or claim or proof being made for any other sums payable in respect
of this Agreement.

(d)  Evidence of Loss. For the purpose of this Section 8, it will be 
sufficient for a party to demonstrate that it would have suffered a loss 
had an actual exchange or purchase been made.

9.   Miscellaneous

(a)  Entire Agreement. This Agreement constitutes the entire agreement and
understanding of 'he parties with respect to its subject matter and
supersedes all oral communication and prior writings with respect thereto.

(b)  Amendments. No amendment, modification or waiver in respect of this
Agreement will be effective unless in writing (including a writing evidenced
by a facsimile transmission) and executed by each of the parties or confirmed
by an exchange of telexes or electronic messages on an electronic messaging
system.

(c)  Survival of Obligations. Without prejudice to Sections 2(a)(iii) and
6(c)(ii), the obligations of the parties under this Agreement will survive
the termination of any Transaction.

(d)  Remedies Cumulative. Except as provided in this Agreement, the rights,
powers, remedies and privileges provided in this Agreement are cumulative
and not exclusive of any rights, powers, remedies and privileges provided
by law.
<PAGE>
(e)  Counterparts and Confirmations.
     (i)  This Agreement (and each amendment, modification and waiver in
     respect of it) may be executed and delivered in counterparts (including
     by facsimile transmission), each of which will be deemed an original.

     (ii) The parties intend that they are legally bound by the terms of
     each Transaction from the moment they agree to those terms (whether
     orally or otherwise). A Confirmation shall be entered into as soon as
     practicable and may be executed and delivered in counterparts
     (including by facsimile transmission) or be created by an exchange
     of telexes or by an exchange of electronic messages on an electronic
     messaging system, which in each case will be sufficient for all
     purposes to evidence a binding supplement to this Agreement. The
     parties will specify therein or through another effective means that
     any such counterpart, telex or electronic message constitutes a
     Confirmation.

(f)  No Waiver of Rights. A failure or delay in exercising any right, power
or privilege in respect of this Agreement will not be presumed to operate
as a waiver, and a single or partial exercise of any right, power or
privilege will not be presumed to preclude any subsequent or further exercise,
of that right, power or privilege or the exercise of any other right, power
or privilege.

(g)  Headings. The headings used in this Agreement are for convenience of
reference only and are not to affect the construction of or to be taken into
consideration in interpreting this Agreement.

10.  Offices; Multibranch Parties

(a)  If Section 10(a) is specified in the Schedule as applying, each party
that enters into a Transaction through an Office other than its head or
home office represents to the other party that, notwithstanding the place
of boolting office or jurisdiction of incorporation or organization of such
party, the obligations of such party are the same as if it had entered into
the Transaction through its head or home office. This representation will be
deemed to be repeated by such party on each date on which a Transaction is
entered into.

(b)  Neither party may change the Office through which it makes and receives
payments or deliveries for the purpose of a Transaction without the prior
written consent of the other party.

(c)  If a party is specified as a Multibranch Party in the Schedule, such
Multibranch Party may make and receive payments or deliveries under any
Transaction through any Office listed in the Schedule, and the Office through
which it makes and receives payments or deliveries with respect to a
Transaction will be specified in the relevant Confirmation.

11.  Expenses

A Defaulting Party will, on demand, indemnify and hold harmless the other
party for and against all reasonable out-of-pocket expenses, including legal
fees and Stamp Tax, incurred by such other party by reason of the
enforcement and protection of its rights under this Agreement or any Credit
Support Document to which the Defaulting Party is a party or by reason of
the early termination of any Transaction, including, but not limited to,
costs of collection.
<PAGE>
12.  Notices

(a)  Effectiveness. Any notice or other communication in respect of this
Agreement may be given in any manner set forth below (except that a notice
or other communication under Section 5 or 6 may not be given by facsimile
transmission or electronic messaging system) to the address or number or in
accordance with the electronic messaging system details provided (see the
Schedule) and will be deemed effective as indicated:--

     (i)  if in writing and delivered in person or by courier, on the date
     it is delivered;

     (ii)  if sent by telex, on the date the recipient's answerback is
     received;

     (iii)  if sent by facsimile transmission, on the date that
     transmission is received by a responsible employee of the recipient
     in legible form (it being agreed that the burden of proving receipt
     will be on the sender and will not be met by a transmission report
     generated by the sender's facsimile machine);

     (iv)  if sent by certified or registered mail (airmail, if
     overseas) or the equivalent (return receipt requested), on the
     date that mail is delivered o(its delivery is attempted; or

     (v)  if sent by electronic messaging system, on the date that
     electronic message is received,

unless the date of that delivery (or attempted delivery) or that receipt,
as applicable, is not a Local Business Day or that communication is
delivered (or attempted) or received, as applicable, after the close of
business on a Local Business Day, in which case that communication shall be
deemed given and effective on the first following day that is a Local 
Business Day.

(b)  Change of Addresses. Either party may by notice to the other change
the address, telex or facsimile number or electronic messaging system
details at which notices or other communications are to be given to it.

13.  Governing Law and Jurisdiction

(a)    Governing Jaw. This Agreement will be governed by and construed in
accordance with the law specified in the Schedule.

(b)  Jurisdiction. With respect to any suit' action or proceedings
relating to this Agreement ("Proceedings"), each party irrevocably:-

     (i)  submits to the jurisdiction of the English courts, if
     this Agreement is expressed to be governed by English law, or
     to the non-exclusive jurisdiction of the courts of the State
     of New York and the United States District Court located in the
     Borough of Manhattan in New York City, if this Agreement is expressed
     to be governed by the laws of the State of New York; and
<PAGE>     
     (ii) waives any objection which it may have at any time to the
     laying of venue of any Proceedings brought in any such court, waives
     any claim that such Proceedings have been brought in an inconvenient
     forum and further waives the right to object, with respect to such
     Proceedings, that such court does not have any jurisdiction over such
     party.
     
Nothing in this Agreement precludes either party from bringing Proceedings
in any other jurisdiction (outside, if this Agreement is expressed to be
governed by English law, the Contracting States, as defined in Section 1(3)
of the Civil Jurisdiction and Judgments Act 1982 or any modification,
extension or re-enactment thereof for the time being in force) nor will the
bringing of Proceedings in any one or more jurisdictions preclude the
bringing of Proceedings in any other jurisdiction.

(c)  Service of Process. Each party irrevocably appoints the Process Agent
(if any) specified opposite its name in the Schedule to receive, for it and
on its behalf, service of process in any Proceedings. If for any reason any
party's Process Agent is unable to act as such, such party will promptly
notify the other party and within 30 days appoint a substitute process agent
acceptable to the other party. The parties irrevocably consent to service of
process given in the manner provided for notices in Section 12. Nothing in 
this Agreement will affect the right of either party to serve process in
any other manner permitted by law.

(d)    Waiver of Immunities. Each party irrevocably waives, to the fullest 
extent permitted by applicable law, with respect to itself and its revenues 
and assets (irrespective of their use or intended use), all immunity on the 
grounds of sovereignty or other similar grounds from (i) suit,
(ii) jurisdiction of any court, (iii) relief by way of injunction, order 
for specific performance or for recovery of property, (iv) attachment of its
assets (whether before or after judgment) and (v) execution or enforcement 
of any judgment to which it or its revenues or assets might otherwise be 
entitled in any Proceedings in the courts of any jurisdiction and irrevocably 
agrees, to the extent permitted by applicable law, that it will not claim 
any such immunity in any Proceedings.

14.  Definitions

As used in this Agreement:-

"Additional Termination Event" has the meaning specified in Section 5(b).

"Affected Party" has the meaning specified in Section 5(b).

"Affected Transactions" means (a) with respect to any Termination Event 
consisting of an Illegality, Tax Event or Tax Event Upon Merger, all 
Transactions affected by the occurrence of such Termination Event and 
(b) with respect to any other Termination Event, all Transactions.

"Affiliate" means, subject to the Schedule, in relation to any person, any 
entity controlled, directly or indirectly, by the person, any entity that 
controls, directly or indirectly, the person or any entity directly or 
indirectly under common control with the person. For this purpose, "control"
of any entity or person means ownership of a majority of the voting power 
of the entity or person.
<PAGE>
"Applicable Rate" means:-

(a)  in respect of obligations payable or deliverable (or which would have 
been but for Section~(a)(iii)) by a Defaulting Party, the Default Rate;

(b)  in respect of an obligation to pay an amount under Section 6(e) of 
either party from and after the date (determined in accordance with 
Section 6(d)(ii)) on which that amount is payable, the Default Rate;

(c)  in respect of all other obligations payable or deliverable (or which 
would have been but for Section 2(a)(iii)) by a Nondefaulting Party, the 
Non-default Rate; and

(d)  in all other cases, the Termination Rate.

"Burdened Party" has the meaning specified in Section 5(b).

"Change in Tax law" means the enactment, promulgation, execution or
ratification of, or any change in or amendment to, any law (or in
the application or official interpretation of any law) that occurs
on or after the date on which the relevant Transaction is entered into.

"consent" includes a consent, approval, action. authorization, exemption, 
notice, filing, registration or exchange control consent.

"Credit Event Upon Merger" has the meaning specified in Section 5(b).

"Credit Support Document" means any agreement or instrument that is
specified as such in this Agreement.

"Credit Support Provider" has the meaning specified in the Schedule.

"Default Rate" means a rate per annum equal to the cost (without proof or 
evidence of any actual cost) to the relevant payee (as certified by it) 
if it were to fund or of funding the relevant amount plus 1% per annum.

"Defaulting Party" has the meaning specified in Section 6(a).

"Early Termination Date" means the date determined in accordance
with Section 6(a) or 6(b)(iv).

"Event of Default" has the meaning specified in Section 5(a) and,
if applicable, in the Schedule.

"Illegality" has the meaning specified in Section 5b).

"Indemnifiable Tax" means any Tax other than a Tax that would not
be imposed in respect of a payment under this Agreement but for a
present or former connection between the jurisdiction of the government 
or taxation authority imposing such Tax and the recipient of such payment 
or a person related to such recipient (including, without limitation, a
connection arising from such recipient or related person being or
having been a citizen or resident of such jurisdiction, or being or
having been organized, present or engaged in a trade or business in
such jurisdiction, or having or having had a permanent establishment or 
fixed place of business in such jurisdiction, but excluding a connection 
arising solely from such recipient or related person having executed, 
delivered, performed its obligations or received a payment under, or 
enforced, this Agreement or a Credit Support Document).
<PAGE>
"law" includes any treaty, law, rule or regulation (as modified, in the 
case of tax matters, by the practice of any relevant governmental revenue 
authority) and "lawful" and "unlawful" will be construed accordingly.

"Local Business Day" means, subject to the Schedule, a day on which 
commercial banks are open for business (including dealings in foreign 
exchange and foreign currency deposits) (a) in relation to any obligation 
under Section 2(a)(i), in the place(s) specified in the relevant Confirmation
or, if not so specified, as otherwise agreed by the parties in writing or 
determined pursuant to provisions contained, or incorporated by reference, 
in this Agreement, (b) in relation to any other payment, in the place where
the relevant account is located and, if different, in the principal
financial centre, if any, of the currency of such payment, (c) in relation 
to any notice or other communication, including notice contemplated under 
Section 5(a)(i), in the city specified in the address for notice provided by 
the recipient and, in the case of a notice contemplated by Section 2(b), in
the place where the relevant new account is to be located and (d) in 
relation to Section 5(a)(v)(2), in the relevant locations for performance 
with respect to such Specified Transaction.

"Loss" means, with respect to this Agreement or one or more Terminated 
Transactions, as the case may be, and a party, the Termination Currency 
Equivalent of an amount that party reasonably determines in good faith to 
be its total losses and costs (or gain, in which case expressed as a 
negative number) in connection with this Agreement or that Terminated 
Transaction or group of Terminated Transactions, as the case may be, 
including any loss of bargain, cost of funding or, at the election of such 
party but without duplication, loss or cost incurred as a result of its
terminating, liquidating, obtaining or reestablishing any hedge or
related trading position (or any gain resulting from any of them).
Loss includes losses and costs (or gains) in respect of any payment or 
delivery required to have been made (assuming satisfaction of each applicable
condition precedent) on or before the relevant Early Termination Date and 
not made, except, so as to avoid duplication, if Section 6(e)(i)(l) or
(3) or 6(e)(ii)(2)(A) applies. Loss does not include a party's legal fees 
and outofpocket expenses referred to under Section II. A party will 
determine its Loss as of the relevant Early Termination Date, or, if that is 
not reasonably practicable, as of the earliest date thereafter as is 
reasonably practicable. A party may (but need not) determine its Loss by 
reference to quotations of relevant rates or prices from one or more leading 
dealers in the relevant markets.

"Market Quotation" means, with respect to one or more Terminated
Transactions and a party making the determination, an amount determined on 
the basis of quotations from Reference Marketmakers. Each quotation will be 
for an amount, if any, that would be paid to such party (expressed as a 
negative number) or by such party (expressed as a positive number) in 
consideration of an agreement between such party (taking into account any 
existing Credit Support Document with respect to the obligations of such
party) and the quoting Reference Marketmaker to enter into a transaction 
(the "Replacement Transaction") that would have the effect of preserving 
for such party the economic equivalent of any payment or delivery (whether 
the underlying obligation was absolute or contingent and assuming the 
satisfaction of each applicable condition precedent) by the parties under 
Section 2(a)(i) in respect of such Terminated Transaction or group of 
Terminated Transactions that would, but for the occurrence of the relevant 
Early Termination Date, have been required after that date. For this
purpose, Unpaid Amounts in respect of the Terminated Transaction or
<PAGE>
group of Terminated Transactions are to be excluded but, without Limitation,
any payment or delivery that would, but for the relevant Early Termination 
Date, have been required (assuming satisfaction of each applicable condition
precedent) after that Early Termination Date is to be included. The 
Replacement Transaction would be subject to such documentation as such party
and the Reference Marketmaker may, in good faith, agree. The party making 
the determination (or its agent) will request each Reference Market-maker to
provide its quotation to the extent reasonably practicable as of the same 
day and time (without regard to different time zones) on or as soon as 
reasonably practicable after the relevant Early Termination Date. The day 
and time as of which those quotations are to be obtained will be selected 
in good faith by the party obliged to make a determination under Section 
6(e), and, if each party is so obliged, after consultation with the
other. If more than three quotations are provided, the Market Quotation 
will be the arithmetic mean of the quotations, without regard to the 
quotations having the highest and lowest values. If exactly three such 
quotations are provided, the Market Quotation will be the quotation remaining 
after disregarding the highest and lowest quotations. For this purpose, if 
more than one quotation has the same highest value or lowest value, then one
of such quotations shall be disregarded. If fewer than three quotations are 
provided, it will be deemed that the Market Quotation in respect of such
Terminated Transaction or group of Terminated Transactions cannot be 
determined.

"Non-default Rate" means a rate per annum equal to the cost (without proof 
or evidence of any actual cost) to the Nondefaulting Party (as certified by 
it) if it were to fund the relevant amount.

"Non-defaulting Party" has the meaning specified in Section 6(a).

"Office" means a branch or office of a party, which may be such party's head 
or home office.

"Potential Event of Default" means any event which, with the giving of notice 
or the lapse of time or both, would constitute an Event of Default.

"Reference Market-makers" means four leading dealers in the relevant market 
selected by the party determining a Market Quotation in good faith 
(a) from among dealers of the highest credit standing which satisfy all the 
criteria that such party applies generally at the time in deciding whether 
to offer or to make an extension of credit and (b) to the extent practicable, 
from among such dealers having an office in the same city.

"Relevant Jurisdiction" means, with respect to a party, the jurisdictions 
(a) in which the party is incorporated, organized, managed and controlled or 
considered to have its seat,

(b) where an Office through which the party is acting for purposes of this 
Agreement is located, (c) in which the party executes this Agreement and 
(d) in relation to any payment, from or through which such payment is made.

"Scheduled Payment Date" means a date on which a payment or delivery is to 
be made under Section 2(a)(i) with respect to a Transaction.
<PAGE>
"Set-off" means set-off, offset, combination of accounts, right of retention 
or withholding or similar right or requirement to which the payer of an 
amount under Section 6 is entitled or subject (whether arising under this 
Agreement, another contract, applicable law or otherwise) that is exercised 
by, or imposed on, such payer.

"Settlement Amount" means, with respect to a party and any Early Termination 
Date, the sum of:-

(a)  the Termination Currency Equivalent of the Market Quotations (whether 
positive or negative) for each Terminated Transaction or group of Terminated 
Transactions for which a Market Quotation is determined; and

(b)  such party's Loss (whether positive or negative and without
reference to any Unpaid Amounts) for each Terminated Transaction or
group of Terminated Transactions for which a Market Quotation cannot be 
determined or would not (in the reasonable belief of the party making the 
determination) produce a commercially reasonable result.

"Specified Entity" has the meaning specified in the Schedule.

"Specified Indebtedness" means, subject to the Schedule, any obligation 
(whether present or future, contingent or otherwise, as principal or surety 
or otherwise) in respect of borrowed money.

"Specified Transaction" means, subject to the Schedule, (a) any transaction 
(including an agreement with respect thereto) now existing or hereafter 
entered into between one party to this Agreement (or any Credit Support 
Provider of such party or any applicable Specified Entity of such party) and 
the other party to this Agreement (or any Credit Support Provider of such 
other party or any applicable Specified Entity of such other party) which is
a rate swap transaction, basis swap, forward rate transaction, commodity 
swap, commodity option, equity or equity index swap, equity or equity index 
option, bond option, interest rate option, foreign exchange transaction, 
cap transaction, floor transaction, collar transaction, currency swap 
transaction, cross currency rate swap transaction, currency option or any 
other similar transaction (including any option with respect to any of these
transactions), (b) any combination of these transactions and (c) any other
transaction identified as a Specified Transaction in this Agreement or the 
relevant confirmation.

"Stamp Tax" means any stamp, registration, documentation or similar tax.

"Tax" means any present or future tax, levy, impost, duty, charge,
assessment or fee of any nature (including interest, penalties and
additions thereto) that is imposed by any government or other taxing 
authority in respect of any payment under this Agreement other than a 
stamp, registration, documentation or similar tax.

"Tax Event" has the meaning specified in Section 5(b).

"Tax Event Upon Merger" has the meaning specified in Section 5(b).
<PAGE>
"Terminated Transactions" means with respect to any Early Termination Date 
(a) if resulting from a Termination Event, all Affected Transactions and 
(b) if resulting from an Event of Default, all Transactions (in either case)
in effect immediately before the effectiveness of the notice designating 
that Early Termination Date (or, if "Automatic Early Termination" applies,
immediately before that Early Termination Date).

"Termination Currency" has the meaning specified in the Schedule.

"Termination Currency Equivalent" means, in respect of any amount
denominated in the Termination Currency, such Termination Currency amount 
and, in respect of any amount denominated in a currency other than the 
Termination Currency (the "Other Currency"), the amount in the Termination 
Currency determined by the party making the relevant determination as being 
required to purchase such amount of such Other Currency as at the relevant 
Early Termination Date, or, if the relevant Market Quotation or Loss (as 
the case may be), is determined as of a later date, that later date, with 
the Termination Currency at the rate equal to the spot exchange rate of
the foreign exchange agent (selected as provided below) for the purchase of 
such Other Currency with the Termination Currency at or about 11:00 a.m. 
(in the city in which such foreign exchange agent is located) on such date
as would be customary for the determination of such a rate for the purchase 
of such Other Currency for value on the relevant Early Termination Date or 
that later date. The foreign exchange agent will, if only one party is 
obliged to make a determination under Section 6(e), be selected in good faith 
by that party and otherwise will be agreed by the parties. 

"Termination Event" means an Illegality, a Tax Event or a Tax Event Upon 
Merger or, if specified to be applicable, a Credit Event Upon Merger or an 
Additional Termination Event.

"Termination Rate" means a rate per annum equal to the arithmetic mean of 
the cost (without proof or evidence of any actual cost) to each party (as 
certified by such party) if it were to fund or of funding such amounts.

"Unpaid Amounts" owing to any party means, with respect to an Early
Termination Date, the aggregate of (a) in respect of all Terminated
Transactions, the amounts that became payable (or that would have become 
payable but for Section 2(a)(iii)) to such party under Section 2(a)(i) on 
or prior to such Early Termination Date and which remain unpaid as at such 
Early Termination Date and (b) in respect of each Terminated Transaction, 
for each obligation under Section 2(a)(i) which was (or would have been but 
for Section 2(a)(iii)) required to be settled by delivery to such party on or
prior to such Early Termination Date and which has not been so settled as 
at such Early Termination Date, an amount equal to the fair market value of 
that which was (or would have been) required to be delivered as of the 
originally scheduled date for delivery, in each case together with (to the 
extent permitted under applicable law) interest, in the currency of such 
amounts, from (and including) the date such amounts or obligations were or 
would have been required to have been paid or performed to (but excluding) 
such Early Termination Date, at the Applicable Rate. Such amounts of 
interest will be calculated on the basis of daily compounding and the actual 
number of days elapsed.  The fair market value of any obligation referred to
in clause (b) above shall be reasonably determined by the party obliged to 
make the determination under Section 6(e) or, if each party is so obliged, 
it shall be the average of the Termination Currency Equivalents of the fair 
market values reasonably determined by both parties.
<PAGE>
IN WITNESS WHEREOF the parties have executed this document on the respective 
dates specified below with effect from the date specified on the first page 
of this document.


NationsBank, N.A.                          American Woodmark Corporation
- -----------------------------              -----------------------------
    (Name of Party)                              (Name of Party)



BY:  /S/ R. VAUGHAN DODD                   BY: /S/ GLENN EANES
     -------------------------             -----------------------------
Name:     R. Vaughan Dodd                  Name:  Glenn Eanes
Title:    Senior Vice President            Title: Treasurer 
Date:     Jun 30 1998                      Date:  6/24/98

<PAGE>

                                                        Exhibit 10.9

                 SCHEDULE to the MASTER AGREEMENT
                  dated as of May 29, 1998 between 
                  NATIONSBANK, N.A. ("Party A") and 
             AMERICAN WOODMARK CORPORATION ("Party B") 

                   PART 1: Termination Provisions

(a)  "Specified Entity" means in relation to Party A for the purpose of:-

     Section 5(a)(v), none;

     Section 5(a)(vi), none;

     Section 5(a)(vii), none;and 

     Section 5(b)(iv), none;

     in relation to Party B for the purpose of:-

     Section 5(a)(v), any Affiliate of Party B; 

     Section 5(a)(vi), any Affiliate of Party B;
  
     Section 5(a) (vii), any Affiliate of Party B; and 

     Section 5(b)(iv), any Affiliate of Party B.

(b)) "Specified Transaction" will have the meaning specified in Section 14. 

(c)  The "Cross-Default" provisions of Section 5(a)(vi)(as amended in Part
     5(g)) will apply to Party A and Party B and each Specified
     Entity of Party B.  In connection therewith, "Specified
     Indebtedness" will not have the meaning specified in Section
     14, and such definition shall be replaced by the following:
     "any obligation in respect of the payment of moneys (whether
     present or future, contingent or otherwise, as principal or surety or 
     otherwise), except that such term shall not include obligations in 
     respect of deposits received in the ordinary course of a party's 
     banking business." and "Threshold Amount" means, with respect to 
     Party A, an amount equal to three percent of Party A's shareholders' 
     equity, determined in accordance with generally accepted accounting
     principles in such party's jurisdiction of incorporation or
     organization, consistently applied, as at the end of such party's most 
     recently completed fiscal year, and
     with respect to Party B, any amount.
     
    (d)  The "Credit Event Upon Merger" provisions of Section 5(b)(iv) will 
     apply to Party A and Party B and each Specified Entity of Party B.

(e)  The "Automatic Early Termination" provision of Section 6(a) will not 
     apply to Party A and will not apply to Party B.
<PAGE>
(f)  Payments on Early Termination. For the purpose of Section 6(e):-

     (i)  Market Quotation will apply.

     (ii) The Second Method will apply.

(g)  "Termination Currency" means United States Dollars.

(h)  "Additional Termination Event." Additional Termination Event
     will not apply.

                    PART 2: Tax Representations
                                 
                          Not Applicable.
                                 
                                 
              PART 3: Agreement to Deliver Documents
                                 
For the purpose of Section 4(a)(i) and (ii) of this Agreement, each
party agrees to deliver the following documents:

(a)    Tax forms, documents or certificates to be delivered are: none

(b)    Other documents to be delivered are:-

Party            Form/                          Date by          Covered by
required         Document/                      which to be      Section 3(d)
to deliver       Certificate                    delivered        Representation
document
_______________________________________________________________________________

Party A and      Certified copies of all        Upon execution      Yes
Party B          corporate authorizations and   and delivery of
                 any other documents with       this Agreement
                 respect to the execution, 
                 delivery and performance of 
                 this Agreement and any 
                 Credit Support Document

Party A and      Certified of authority and     Upon execution      Yes
Party B          specimen signatures of         and delivery of
                 individuals executing this     this Agreement
                 Agreement any Credit           and thereafter
                 Support Document and           upon request of
                 Confirmations.                 the other party


                       PART 4: Miscellaneous
                               -------------
                                 
(a)  Address for Notices. For the purpose of Section 12(a) of this
     Agreement:-
<PAGE>     
     Address for notice or communications to Party A:

     NationsBank, N.A.
     100 N. Tryon St., NC 1-007-13-01
     Charlotte, North Carolina 28255
     Attention: DerivativesDocumentation Unit
     (Telex: 669959; Answerback: NATIONSBK CHA)
     Facsimile:   704-386-4113
                                 
     Address for notice or communications to Party B:

     American Woodmark Corporation Attention:
     Mr. Glenn Eanes, Treasurer
     3102 Shawnee Drive
     Winchester, Virginia 22601 
     Telephone:  540-665-9112
     Facsimile:  540-665-9176


(b)  Process Agent. For the purpose of Section 13(c):

     Party A appoints as its Process Agent: Not applicable.

     Party B appoints as its Process Agent: Not applicable.

(c)  Offices. The provisions of Section 10(a) will apply to this Agreement.

(d)  Multibranch Party. For the purpose of Section 10 of this Agreement:

     Party A is not a Multibranch Party.

     Party B is not a Multibranch Party.

(e)  Calculation Agent. The Calculation Agent is Party A, unless
     otherwise specified in a Confirmation in relation to the
     relevant Transaction.
     
(f)  Credit Support Document. Details of any Credit Support Document:-

     Not applicable.

(g)  Credit Support Provider. Credit Support Provider means in relation to 
     Party A, 

     Not applicable.

     Credit Support Provider means in relation to Party B,

     Not applicable.

(h)  Governing Law. This Agreement will be governed by and construed in 
     accordance with the laws of the State of New York (without reference 
     to its conflict of laws doctrine).

(i)  Netting of Payments. Subparagraph (ii) of Section 2(c) will
     not apply to any Transaction unless specified in the relevant
     Confirmation.
<PAGE>     
(j)  "Affiliate" will have the meaning specified in Section 14 of
     this Agreement.
     
     
                    PART 5: Other Provisions
                            ----------------

(a)  Set-ff. Any amount (the "Early Termination Amount") payable to
     one party (the Payee) by the other party (the Payer) under
     Section 6(e), in circumstances where there is a Defaulting
     Party or one Affected Party in the case where a Termination Event 
     under Section 5(b)(iv) or (v) has occurred, will, at the option of 
     the party ("X") other than the Defaulting Party or the Affected Party
     (and without prior notice to the Defaulting Party or the Affected 
     Party), be reduced by its setoff against any amount(s) (the "Other 
     Agreement Amount") payable (whether at such time or in the future or 
     upon the occurrence of a contingency) by the Payee to the Payer 
     (irrespective of the currency, place of payment or booking office of 
     the obligation) under any other agreement(s) between the Payee and
     the Payer or instrument(s) or undertaking(s) issued or executed by 
     one party to, or in favor of, the other party (and the Other Agreement 
     Amount will be discharged promptly and in all respects to the extent 
     it is so set-off). X will give notice to the other party of any set-off
     effected under this Part 5(a).

     For this purpose, either the Early Termination Amount or the
     Other Agreement Amount (or the relevant portion of such
     amounts) may be converted by X into the currency in which the
     other is denominated at the rate of exchange at which such party would 
     be able, acting in a reasonable manner and in good faith, to purchase 
     the relevant amount of such currency.

     If an obligation is unascertained, X may in good faith estimate that 
     obligation and set-off in respect of the estimate, subject to the 
     relevant party accounting to the other when the obligation is 
     ascertained.
     
     Nothing in this Part 5(a) shall be effective to create a
     charge or other security interest. This Part 5(a) shall be
     without prejudice and in addition to any right of set-off,
     combination of accounts, lien or other right to which any
     party is at any time otherwise entitled (whether by operation
     of law, contract or otherwise).

(b)  Exchange of Confirmations. For each Transaction entered into
     hereunder, Party A shall promptly send to Party B a Confirmation via 
     telex or facsimile transmission. Party B agrees to respond to such 
     Confirmation within three (3) Business Days, either confirming 
     agreement thereto or requesting a correction of any error(s) contained 
     therein. Failure by Party A to send a Confirmation or of Party B to
     respond within such period shall not affect the validity or
     enforceability of such Transaction. Absent manifest error, there shall 
     be a presumption that the terms contained in such Confirmation are the 
     terms of the Transaction. The parties agree that any such exchange of 
     telexes or facsimile transmissions shall constitute a Confirmation for 
     all purposes hereunder.
<PAGE>
(c)  Furnishing Specified Information.  Section 4(a)(iii) is hereby
     amended by inserting "promptly upon the earlier of (i)" in
     lieu of the word "upon" at the beginning thereof and inserting
     "or (ii) such party learning that the form or document is
     required" before the word "any" on the first line thereof.

(d)  Notice by Facsimile Transmission. Section 12(a) is hereby amended by 
     inserting the words "2(b)," between the word "Section" and the 
     number "5" and inserting the words "or 13(c)" between the number "6" 
     and the word "may" in the second line thereof.

(e)  Recording of Conversations. Each party to this Agreement
     acknowledges and agrees to the tape recording of conversations
     between the parties to this Agreement whether by one or other
     or both of the parties or their agents, and that any such tape
     recordings may be submitted in evidence in any Proceedings
     relating to the Agreement.

(f)  Eligible Swap Participant. Each party represents to the other
     that it is an "eligible swap participant" as defined under the
     regulations of the Commodity Futures Trading Commission,
     currently at 17 C.F.R. 35.1(b)(2).

(g)  Cross Default. Section 5(a)(vi) of this Agreement is hereby
     amended adding the following after the semicolon at the end
     thereof:

          provided, however, that notwithstanding the foregoing
          (but subject to any provision to the contrary contained
          in any such agreement or instrument), an Event of Default
          shall not occur under either (1) or (2) above if the default,
          event of default or other similar condition or event referred 
          to in (1) or the failure to pay referred to in (2) is caused
          not (even in part) by the unavailability of funds but is
          caused solely due to a technical or administrative error
          which has been remedied within three Business Days after
          notice of such failure is given to the party."
          
(h)  Relationship Between Parties. Each party represents to the
     other party and will be deemed to represent to the other party
     on the date on which it enters into a Transaction that (absent
     a written agreement between the parties that expressly imposes
     affirmative obligations to the contrary for that Transaction):-
     
     (1)   Non-Reliance. It is acting for its own account, and it
     has made its own independent decisions to enter into that
     Transaction and as to whether that Transaction is appropriate
     or proper for it based upon its own judgment and upon advice
     from such advisors as it has deemed necessary. It is not
     relying on any communication (written or oral) of the other
     party as investment advice or as a recommendation to enter
     into that Transaction; it being understood that information
     and explanations related to the terms and conditions of a
     Transaction shall not be considered investment advice or a
     recommendation to enter into that Transaction. Further, such
     party has not received from the other party any assurance or
     guarantee as to the expected results of that Transaction.
<PAGE> 
     (2)   Evaluation and Understanding. It is capable of
     evaluating and understanding (on its own behalf or through
     independent professional advice), and understands and accepts,
     the terms, conditions and risks of that Transaction. It is
     also capable of assuming, and assumes, the financial and other
     risks of that Transaction. 

     (3) Status of Parties. The other party is not acting as an agent, 
     fiduciary or advisor for it in respect of that Transaction.

(i)  Waiver of Right to Trial by Jury. Each party hereby irrevocably waives 
     any and all rights to trial by jury with respect to any legal 
     proceeding arising out of or relating to this Agreement or any 
     Transaction contemplated hereby.

(j)  Restatement and Amendment of Prior Agreement. This Master
     Agreement restates and amends in its entirety the Master
     Agreement dated as of April 13, 1987, between NCNB National
     Bank of North Carolina ~redecessor to Party A) and Party B
     (the "First Prior Agreement"). Each confirmation to the First
     Prior Agreement shall be deemed a Confirmation subject to this
     Agreement, and each transaction subject to such a confirmation
     shall be governed hereby.

(k)  Restatement and Amendment of Prior Agreement. This Master
     Agreement restates and amends in its entirety the ISDA
     Interest Rate Swap Agreement dated as of July 24, 1989,
     between NCNB National Bank of North Carolina and Party B (the 
     "Second Prior Agreement"). Each confirmation to the Second Prior 
     Agreement shall be deemed a Confirmation subject to this Agreement, 
     and each transaction subject to such a confirmation shall be
     governed hereby.


Accepted and agreed:

NATIONSBANK, N.A.                         AMERICAN WOODMARK CORPORATION
/s/ R. VAUGHAN DODD                       /S/ GLENN EANES
- -------------------------                 -------------------
Name:    R. Vaughan Dodd                  Name:   Glenn Eanes
Title:   Senior Vice President            Title: Treasurer

                                     

<PAGE>
                                                             Exhibit 10.9 

                           SECRETARY'S CERTIFICATION

                                    OF

                         AUTHORIZATION AND INCUMBENCY

              I,  JACQUELINE  MacRORIE,  Assistant  Secretary of NationsBank, 
National Association (formerly NationsBank, National Association (Carolinas),
(the "Association"), do hereby certify: 

1.   That Exhibit A attached hereto is a true copy of resolutions
     adopted by the Board of Directors of the Association on July
     28, 1993, which resolutions remain in full force and effect on
     this date.
     
2.   That the following named person has been properly elected
     and now holds the office in the Association as indicated
     below, and that person has been duly designated a key officer
     with the authority and powers to engage in activities relating
     to derivative products as set out in sections "(A)", "(B)",
     "(D)" and "(E)" on Exhibit A.
     
     
Name                      Title                        Signature
- ----                      -----                        ---------


R. Vaughan Dodd           Senior Vice President        /S/ R. VAUGHAN DODD
                                                       ------------------- 


          IN WITNESS WHEREOF, I have hereupon set my hand and 
affixed the seal of said Association this 18th day of June, 1998.

                                                   /S/ JACQUELINE MAC RORIE
                                                   ------------------------
                                                   Jacqueine MacRorie




(SEAL)

<PAGE>
                                                             Exhibit 10.9
                                EXHIBIT A
                                ---------

                  Securities and Related Trading Authority
                  ---------------------------------------- 

 NOW, THEREFORE, BE IT RESOLVED, that within the scope of their
respective authorities, any Executive Vice President (or other
officer of equivalent or higher rank or grade) within or
responsible for the Investment Banking, Global Trading and
Distribution, Balance Sheet and Funds Management, or Corporate
Investments group (and their respective successor(s) in such
capacities) is hereby empowered to be responsible and to designate
key officers to be responsible for the overall supervision, coordination, 
execution and delivery, including the maintenance of appropriate books and 
records, of all transactions, contracts, agreements, arrangements and 
commitments by which the business and activities of the functional area, 
group, unit,department or division of the Bank under his control
are conducted on behalf of the Bank, including, to the extent
permitted by federal law or regulation, purchasing, investing in,
or otherwise acquiring (including purchasing on margin and
borrowing funds through or from approved third parties and securing
payment thereof with property of the Bank to the extent permitted
by law), possessing, selling (including short sales), placing as
agent, effecting transactions pursuant to repurchase and reverse
repurchase agreements, transferring, lending, borrowing, exchanging
or otherwise disposing of, and generally underwriting, dealing and
trading in (A) securities, mortgages, and instruments whether on a
current, mandatory forward or optional commitment basis, including:
(1) United States government securities and federal agency securities, 
on a when-issued or current settlement basis; (2) mortgage-backed
pass-through securities, guaranteed as to payment of principal and
interest by the Government National Mortgage Association, Federal
Home Loan Mortgage Corporation or the Federal National Mortgage
Association; (3) asset-backed securities and mortgage related
securities, including collateralized mortgage obligations, mortgage-
backed debt securities and mortgage-backed pass-through securities
not enumerated in clause A(2) above; (1) whole mortgage loans
whether residential, commercial or project related, and instruments
and participation certificates evidencing an interest in any such
loans; (5) money market instruments, including federal funds,
deposits, redeposits, bankers acceptances, certificates of deposit, 
deposit notes, bank notes and commercial paper (both foreign and domestic); 
(6) municipal securities, including general obligation and revenue bonds 
and variable rate demand notes; (7) equity securities and corporate
debt obligations, whether secured, unsecured or convertible,
including bonds, debentures and notes; (B) foreign currencies and
foreign currencydenominated securities, deposits and money market
instruments including currency swaps, crosscurrency interest rate
swaps. Eurocurrency deposits and redeposits, certificates of
deposit, notes and floating rate notes (FRN's) and bonds; (C)
foreign government and government agency securities; (D) derivative
products, including interest rate swaps, caps, collars, floors,
swap options, forward rate agreements, commodity derivatives,
equity derivatives and the like; and (E) futures and options
(exchange listed or over-the counter) on securities, securities
indices. financial instruments and foreign currencies.
<PAGE>
     AND BE IT FURTHER RESOLVED, that such authority
with respect to such transactions. contracts, agreements,
arrangements or commitments or with respect to any transactions
deemed by such key officers to be proper in connection therewith
includes the authority to give written (including telecopied,
telexed, telegraphic and electronic) or oral instructions, to pay
in cash or by check and/or draft drawn upon the funds of the Bank
such sums as may be necessary, and to bind and obligate the Bank to
and for the carrying out of any such transaction, contract,
agreement, arrangement or commitment which shall be entered into by
any such officers for and on behalf of the Bank; to deliver
securities or other documents; to authorize or order the transfer
or delivery of securities or other documents; to enter into and
bind the Bank to the terms of any and all agreements with
appropriate clearing organizations; to affix the seal of the Bank
to any documents, instruments or agreements or otherwise; to
endorse in the name of the Bank or otherwise any securities in
order to pass title thereto; to direct the sale or exercise of all
rights with respect to any securities; to sign for the Bank all
releases, powers of attorney and/or other documents in connection
with any such transaction, contract, agreement, arrangement or
commitment and to agree to any terms or conditions in connection
therewith; to accept delivery of any securities, documents or other
items; to appoint any other person or persons to do any and all things 
which any of such officers is empowered to do; and generally to do and 
take any and all action necessary or considered desirable in connection 
with any such transaction, contract. agreement, arrangement or commitment.

     AND BE IT FURTHER RESOLVED, that all such lawful transactions,
contracts, agreements, arrangements and commitments which shall
have been entered into by or under the authority of the respective
officers specified above for and on behalf of the Bank on or after
January 1, 1992 be and hereby are ratified, confirmed, approved and
adopted in all respects.

<PAGE>

                                                               Exhibit 11 

                   AMERICAN WOODMARK CORPORATION
                 Computation of Earnings Per Share
              (in thousands, except per share amounts


                                   Fiscal Year Ended April 30
                                   --------------------------
                                   1998        1997       1996
                                   ----        ----       ----
Net income                       $13,031     $10,548     $3,846
Divided by weighted average
 common shares outstanding
      Basic                        7,753       7,673      7,595
      Diluted                      7,908       7,797      7,645

Earnings per share
      Basic                        $1.68       $1.37      $0.51
      Diluted                      $1.65       $1.35      $0.50

<PAGE>

     TABLE OF CONTENTS
     
     Company Profile                                         2

     Market Information                                      2

     Financial Highlights                                    2

     Letter from the President                               3

     Five Year Selected Financial Information                5

     Driving Growth                                          6

     Management's Discussion and Analysis                    9

     Financial Statements                                   16

     Notes to Financial Statements                          19

     Management's Report                                    27
     
     Report of Independent Auditors                         28

     Board of Directors and Executive Officers              29

     Corporate Information                                  30


<PAGE>

                                                                Exhibit 13

M I S S I O N   S T A T E M E N T



                   CREATING VALUE THROUGH PEOPLE
                                 
                                 
WHO WE ARE

American Woodmark is an organization of employees and shareholders
who have combined their resources to pursue a common goal.

WHAT WE DO

Our common goal is to create value by providing kitchens and baths
"of pride" for the American family.

WHY WE DO IT

We pursue this goal to earn a profit, which allows us to reward our
shareholders and employees and to make a contribution to our
society.

HOW WE DO IT

Four principles guide our actions:

     Customer Satisfaction - Providing the best possible quality,
     service and value to the greatest number of people.  Doing
     whatever is reasonable, and sometimes unreasonable, to make
     certain that each customer's needs are met each and every day.

     Integrity - Doing what is right.  Caring about the dignity and
     rights of each individual.  Acting fairly and responsibly with all
     parties.  Being a good citizen in the communities in which we operate.

     Teamwork - Understanding that we must all work together if we are to be
     successful. Realizing that each individual must contribute to the team
     to remain a member of the team. 

     Excellence - Striving to perform every job or action in a superior way.
     Being innovative, seeking new and better ways to get things done.  
     Helping all individuals to become the best that they can be in their jobs
     and careers.

ONCE WE'VE DONE IT

When we achieve our goal good things happen:  sales increase, profits are 
made, shareholders and employees are rewarded, jobs are created, our 
communities benefit, we have fun, and our customers are happy and proud-with
a new kitchen or bath from American Woodmark.

                                         1
<PAGE>
                            COMPANY PROFILE
                                                 
     American Woodmark Corporation manufactures and distributes kitchen cabinets
and vanities for the remodeling and new home construction markets.  The Company
operates seven manufacturing facilities located in Arizona, Georgia, Virginia,
and West Virginia, and four service centers across the country.
     American Woodmark Corporation was formed in 1980 and became a public 
company through a Common Stock offering in July, 1986.
     The Company offers approximately 120 cabinet lines in a wide variety of 
designs, materials and finishes.  Its products are sold on a national basis 
through a network of independent distributors and directly to home centers, 
major builders and home manufacturers.  Approximately 70% of its sales during 
fiscal year 1998 were to the remodeling market and 30% to the new home market.
     The Company is one of the five largest manufacturers of kitchen cabinets 
in the United States.

                           MARKET INFORMATION

     American Woodmark Corporation no par value Common Stock is traded on the
NASDAQ Over-the-Counter market under the AMWD symbol.  Common Stock per share
market prices and cash dividends declared during the last two fiscal years
were as follows:

                        Market Price         
                        ------------         Dividends
(in dollars)            High    Low          Declared
                        ----    ---          --------
     
FISCAL 1998

First quarter         $16.88   $11.88         $ .02
Second quarter         22.38    12.88           .03
Third quarter          23.00    18.00           .03
Fourth quarter         30.75    20.50           .03

FISCAL 1997

First quarter           6.13     4.75            --
Second quarter          9.75     5.13           .02
Third quarter          19.00     8.13           .02
Fourth quarter         22.38    10.75           .02

    As of April 30, 1998, there were approximately 5,500 stockholders of the
Company's Common Stock. Included are approximately 86% of the Company's 
employees who are stockholders through the American Woodmark Stock Ownership 
Plan.


                       FINANCIAL HIGHLIGHTS
                                 
                                 
(in thousands, except share data)          Years Ended  April 30
                                        ---------------------------
                                        1998        1997       1996 
                                        ----        ----       ----
OPERATIONS

Net sales                             $241,677    $219,402   $196,237
Operating income                        21,328      17,606      7,281
Income before income taxes              21,288      17,114      6,238
Net income                              13,031      10,548      3,846
Earnings per share
      Basic                           $   1.68    $   1.37   $    .51
      Diluted                             1.65        1.35        .50
Average shares outstanding -- Note A
      Basic                              7,753       7,673      7,595
      Diluted                            7,908       7,797      7,645


FINANCIAL POSITION

Working capital                       $ 31,367    $ 23,442   $ 15,409
Total assets                           106,481      87,157     76,336
Long-term debt                           8,717      10,637     12,866
Stockholders' equity                    59,137      46,298     35,845
Long-term debt to equity ratio             15%         23%        36%

                                          2
<PAGE>
TO OUR SHAREHOLDERS:

Fiscal 1998 was another outstanding year for American Woodmark. We achieved
record sales and reported record net income of $13,031,000 or $1.65 per share.
Net income performance set a new record in each of the four fiscal quarters. 
Net income improved from the previous records by 25% in the first quarter,
17% in the second, 24% in the third and 31% in the fourth.  American Woodmark
has now established a record of earnings growth, setting a new level of
earnings performance in nine consecutive quarters.  Net income for fiscal
1998 was 24% above the previous high set last year.

Our current performance and future prospects are being recognized by the 
investment community.  Over this past fiscal year, the value of a share of 
American Woodmark stock increased 140% from under $13.00 to over $30.00. This 
latest increase, combined with the improvement in our stock price during 
fiscal 1997, means that $100 invested in American Woodmark in April 1996 was 
worth $630 in April 1998. Over this same period, the market capitalization 
of the Company has increased from $40 million to almost $240 million.

Net sales in fiscal 1998 increased 10% to $241.7 million from $219.4 million 
the previous year.  We continue to gain market share, especially in the home 
center channel, based on our strong market position, our key customer 
relationships, our innovative new products and our superior service programs. 
Year-over-year sales increased with both The Home Depot and Lowe's.  These two 
customers alone are now operating a combined total of almost 1,000 big-box 
stores throughout the United States.  By the beginning of the next century, 
The Home Depot and Lowe's will be operating almost 2,000 stores.  American 
Woodmark is committed to supporting the tremendous growth of these two
customers with new products and innovative service programs.  Sales to 
Hechingers, which completed a purchase of Builders Square in September 1997, 
were relatively flat for the year due to the time and energy these companies 
invested in the combination of their two operations. We look forward to 
renewing our growth trend with the new Hechingers in fiscal 1999 as they are 
again able to focus exclusively on their customers and markets.

We continue to be very aggressive and gain market share through our
Timberlake(R) brand program designed for the new construction industry. 
This program has been highly successful and has provided significant growth,
especially in the competitive business of serving both national and regional 
builders.  The Company continues to use this platform to expand into new and 
under-served markets.

The Company continues to develop new products and services to generate top 
line sales growth.  During fiscal 1998, we expanded our line to include several 

                                      3
<PAGE>
new styles and colors that had an immediate impact on our business.  In the 
spring of 1997, the Company introduced a new, high end, white thermo foil door 
that was enthusiastically received by consumers and during fiscal 1998 
provided significant growth.  At the same time, we introduced a new cherry 
line that resulted in substantial growth of our cherry business during the 
year.  In the fall of 1997, the Company introduced a new line of hickory
cabinets.  This line represents the first introduction of a new wood
species in over a decade.  In just six months, hickory sales have become a 
significant product line and are exceeding volume projections.

In addition to our traditional special order cabinet business, new products 
and services introduced during fiscal 1997 continue to support overall sales 
growth.  The in-stock cabinet program is now offered in selected regions of 
all our home center customers.  Our Flat Pack(TM) ready-to-assemble cabinet 
line was widely tested by target customers during the year.  By the end of 
the year, these successful tests had resulted in commitments from several 
customers to convert to our Flat Pack system.  We are looking forward to 
significant growth from this line in fiscal 1999.

The growth experienced by our Company over the past two years has begun to 
strain our manufacturing capacity in certain operations.  During fiscal 1998 
we invested over $7.3 million in capital projects, our largest annual total 
since 1988.  As we begin to plan for even more growth in the next few years, 
our capital spending program will increase accordingly.  We anticipate 
expenditures of $10 million to $12 million in each of the next two years.  
Since the end of fiscal 1996, the Company has built and maintained
significant cash reserves and borrowing capacity precisely for this reason.  
The investment of our resources in additional capacity will continue to 
provide opportunities to drive even more sales growth and profitability.

Our accomplishments are a credit to the many dedicated men and women who 
work at American Woodmark.  I would like to thank all of our employees for 
another excellent year.  We would especially like to recognize John Gerlach 
who retired from the Board of Directors at the annual meeting in August of 
last year.  John was present at the founding of American Woodmark as both an
investor and financial advisor.  He served on our Board for the past eighteen 
years, providing much appreciated counsel to the management team. We wish John 
well in his retirement.  We have added Fred Grunewald and Kent Guichard to 
our Board. With a career as a line manager at General Electric, Black & Decker 
and Rubbermaid, Fred brings a wealth of experience in business operations.  
Kent joined American Woodmark in 1993 as the Chief Financial Officer. Over the
past five years, Kent has been an integral part of the management team as we 
continually refined and implemented our strategy.  I look forward to 
contributions from both Fred and Kent as new members of the Board. 

As American Woodmark begins the second half of our 2001 Vision, we have many 
challenges ahead.  As we approach our goal of $500 million in annual sales by 
2001, we will need to make the transition from a big, little company into a
little, big company.  We will need to learn new skills and create significantly 
different processes in order to sustain our aggressive growth.  I remain 
confident that our team will successfully complete this journey in the same 
manner as we achieved our past goals.  We will continue to follow the 
guidelines outlined in our Mission Statement as we build our Company and 
seek to provide a superior return to those shareholders investing for the 
long term.

I look forward to another exciting year ahead.  Thank you for your
continuing support of American Woodmark.


/s/ JAMES J. GOSA
James J. Gosa
President and Chief Executive Officer

                                      4
<PAGE>

                    FIVE YEAR SELECTED FINANCIAL INFORMATION

                                                 Years Ended April 30
                                      ----------------------------------------
                                      1998     1997     1996     1995     1994
                                      ----     ----     ----     ----     ----
FINANCIAL STATEMENT DATA
(in millions, except share data)
  Net sales                          $241.7   $219.4   $196.2    $197.4  $171.3 
  Income before income taxes           21.3     17.1      6.2       8.8     3.5
  Net income                           13.0     10.5      3.8       5.4     2.2
  Earnings per share (1)
         Basic                         1.68     1.37      .51       .71     .29
         Diluted                       1.65     1.35      .50       .70     .29
  Depreciation and amortization
     expense                            7.8      7.8      7.8       7.8     7.2
  Restructuring costs                    --       --       --       0.5     1.0
  Total assets                        106.5     87.2      76.3     74.4    72.3
  Long-term debt                        8.7     10.6      12.9     15.5    18.3
  Stockholders' equity                 59.1     46.3      35.8     31.8    26.4
  Cash dividends declared per share     .11      .06        --       --      --
  Average shares outstanding (1)
         Basic                          7.8      7.7       7.6      7.5     7.5
         Diluted                        7.9      7.8       7.6      7.6     7.6
                                     ------------------------------------------

PERCENT OF SALES
  Gross profit                         30.3%    27.8%     21.5%    23.5%   21.4%
  Sales, general and administrative
      expenses                         21.5     19.8      17.8     18.1    17.6
  Income before income taxes            8.8      7.8       3.2      4.5     2.1
  Net income                            5.4      4.8       2.0      2.7     1.3
                                     -------------------------------------------


RATIO ANALYSIS
  Current ratio                         1.9      1.9       1.7      1.6     1.4
  Inventory turnover (2)               15.1     15.3      11.9     11.0     8.5
  Percentage of capital:
   (LTD & equity)
     Debt                              12.8%    18.7%     26.4%    32.8%   41.0%
     Equity                            87.2     81.3      73.6     67.2    59.0
  Return on equity (average %)         24.7     25.7      11.4     18.4     8.6
  Collection period--days (3)          37.2     36.1      36.9     34.7    37.2



(1)  The weighted average of common shares has been restated to conform to
     SFAS No. 128.

(2)  Based on average of beginning and ending inventory.

(3)  Based on ratio of monthly average customer receivables to average sales
     per day.
     

                                      5
<PAGE>
                             DRIVING GROWTH

     The close of fiscal 1998 marks the halfway point in the 2001 Vision, 
our six year blueprint for creating a growth company.  We are creating 
sustainable growth by capitalizing on our four primary competitive advantages:

        *  Our market position and customer relationships with the
           leading home center retailers in the United States.
                                 
        *  Our full product line and service programs specifically
           designed to meet the unique needs of professional home builders.

        *  Our expertise in wood processing and wood finishing technologies.

        *  Our sophisticated distribution system.

     We use these competitive advantages to create value through
our product for both the channel of trade and the ultimate end
consumer. Our product is the total experience of the end consumer's
construction or remodeling project, from design to order to delivery to 
installation.  We continue to be the pioneer in creating new ways to provide 
better products with more choices, with greater design flexibility, with 
higher service and at a lower cost.  We are defining true value in our 
industry.

New Styles and Colors

     We have successfully driven growth through the introduction of new
styles and colors.  Almost one-third of our total revenue during fiscal 1998 
was generated from styles and colors that were not offered in our product line 
just three years ago.  Some of the new products are:

        *  A family of cabinets in a new wood species for American
           Woodmark, hickory.  The introduction of our Nashville(TM), 
           Hickory Grove(TM), Yellowstone(TM), Teton(TM) and Leesburg(TM) 
           lines has placed American Woodmark in a position to compete in a 
           growth area of the market.

        *  A full line of shaker design cabinets has captured a significant 
           share of the upgrade market, especially in home remodeling.  Our 
           popular shaker style cabinets are offered in a variety of wood 
           species and styles, including maple, oak and white, and in several 
           finishes, including natural, frost and traditional wood stains.
       
        *  A redesigned series offered in both classic Bordeaux and
           contemporary Spice finishes that has substantially increased
           revenues in the upscale, sophisticated look of cherry.
                                       6      
<PAGE> 
        *  A high-end white line using thermo foil technology to create
           a custom look and feel at a reasonable price.

        *  A natural, character oak line with the timeless look of
           traditional oak.

        *  A value white line, providing style of an all white cabinet
           at an entry level price point.


New Features and Options

     In addition to new styles and colors, we have aggressively expanded
product features, available options and service support programs.  The 
flexibility and value offered through these selections has helped move 
American Woodmark towards becoming the designer's first choice.  Some of 
the new features include:

        *  Expanded SKUs, providing the designer with the opportunity
           to creatively meet the expectations of the end consumer.
           Using our full line, the designer can create the look of a
           custom kitchen or bath at a cost up to 20% less than even a 
           semi-custom kitchen. Additional SKUs also provide designers with 
           an opportunity to expand into other areas of the home with utility 

                                      7
<PAGE>
           room designs, built-in studies and entertainment centers.
       
        *  A broad range of custom accessories including appliance
           garages, wine racks, stem glass holders, spice drawers and
           spice racks, cookbook racks, shelf organizers, range hoods,
           cutting boards and knife trays, curved end panels, lazy susans, 
           tilt-out trays, bread boxes, slide-out shelves, upgraded hardware, 
           hardwood drawers, plywood sides and an expansive line of mouldings.
       
        *  An extensive sales service program with sophisticated
           point-of-purchase support.  Elements of our program include the
           new home center selling center, in-store promotion campaigns
           and project literature.  Virtually all of our sales support 
           programs can be customized for the retailer or builder, 
           providing a competitive advantage in their individual markets.
       
        *  A manufacturer's training program in which we provide detailed 
           training for our customers both on general kitchen and bath 
           design and on American Woodmark products. Specific programs that 
           "train the trainer" effectively increase the leverage of the 
           in-house training efforts of our direct customer, the retailer and
           builder.
       
        *  Several delivery options which offer each customer a choice,
           tailored to fit their needs.  American Woodmark was a pioneer 
           in offering home delivery to the home center industry and site 
           delivery by individual kitchen to the new home construction
           industry.  Replacement parts can be shipped to any mailing
           address in the United States within 48 hours.


Product Development

     In order to take advantage of opportunities and to keep pace with
the ever changing demands of the marketplace, American Woodmark has
created a product development process that can take a new product from
concept to market in less than 120 days.  This product development process, 
when combined with our just-in-time manufacturing system, allows us to 
respond to customer requirements quickly and at a minimal cost.  This entire 
system is designed to deliver value to the end consumer through our channels 
of distribution.  For example, we recently developed and introduced two new 
growth products using this process.

        *  Our Flat Pack product was designed to meet specific customer
           requirements for a high quality, framed cabinet in a ready-
           to-assemble design.  Professional builders and original
           equipment manufacturers wanted a traditional cabinet look
           with the flexibility of inventory management in an unassembled 
           configuration and the cost savings opportunities associated with 
           a ready-to-assemble product.  American Woodmark was able to 
           develop a line that met those specific needs.  In addition, our 
           Flat Pack line utilizes the same styles and components that we 

                                      8
<PAGE>
           use in some of our standard lines.  This allows our customers to 
           enhance their business by offering special cabinets that are not 
           in the Flat Pack line through our normal special order program.
           This product was successfully developed to meet the needs of
           certain customers and is providing significant growth
           opportunities for American Woodmark.

        *  Our in-stock program was designed to help our home center 
           customers serve the "cash and carry" consumer that needs to 
           install a kitchen that day, but still wants the quality, look and 
           convenience of an assembled, framed cabinet.  American Woodmark 
           quickly designed an in-stock program which provided our home 
           center customers with a program that offers effective 
           point-of purchase support, high service levels and superior 
           inventory turns.  Our in-stock program is now offered in the 
           three largest home center chains in the United States and is 
           providing additional opportunities for growth.
       
       
     As we begin the second half of the 2001 Vision, American Woodmark is 
creating even more opportunities for growth.  Our products simply offer 
superior value.  Our new styles and colors and our features and options 
offer an opportunity to create unique, custom environments at a stock price.  
We have created a product development process that constantly monitors
customer needs and quickly responds by providing the right product,
at the right time, in the right place.

     Just watch us grow.

                                 9

<PAGE>
                   MANAGEMENT'S DISCUSSION AND ANALYSIS


RESULTS OF OPERATIONS

         The following table sets forth certain income and expense items as a 
percentage of net sales.

                                             Percentage of Net Sales
                                              Years Ended April 30
                                             ------------------------
                                             1998      1997      1996
                                             ----      ----      ----
       Net sales                            100.0%    100.0%    100.0%
       Cost of sales and distribution        69.7      72.2      78.5
       Gross profit                          30.3      27.8      21.5
       Selling and marketing expenses        15.4      14.0      12.6
       General and administrative expenses    6.1       5.8       5.2
       Operating income                       8.8       8.0       3.7
       Interest expense                       0.3       0.4       0.6
       Income before income taxes             8.8       7.8       3.2
       Provision for income taxes             3.4       3.0       1.2
       Net income                             5.4       4.8       2.0



FISCAL YEAR 1998 COMPARED to FISCAL YEAR 1997

     Fiscal 1998 net sales of $241.7 million increased 10.2% from
fiscal 1997 net sales of $219.4 million.  Improved sales were the
result of continued growth with the leading national home center
chains and increased shipments to national and regional builders.
In fiscal year 1998, the average price per unit increased 3.8%
over fiscal year 1997.  The average unit price increased primarily
as a result of a richer product mix and general price increases
implemented in the third quarter of both fiscal 1997 and 1998.
     Overall unit volume increased approximately 6% from the prior
year as the Company gained overall market share, especially in
the home center channel, due largely to the impact of new product
styles introduced during the last year.  Unit shipments to home
centers increased to record levels based on strong overall remodeling
activity and the Company's relationships with the leading home center 
chains.  Unit shipments direct to builders improved through both increased
volume in existing sales regions and expansion into new markets.  Unit
volumes to distributors decreased during a year in which the Company
refocused its strategy within this channel.
     Gross profit for fiscal year 1998 improved to 30.3%, up 2.5%
from 27.8% in fiscal year 1997.  The increase in gross profit was
attributable to the shift towards higher end products, favorable
channel mix and increased productivity.
     Material cost per unit increased from prior year.  A significant 
increase in demand for hardwood lumber and the shift towards more material 
intensive, higher end products led to increases in material cost that were 
only partially offset by reduced prices for particleboard and other 
miscellaneous purchased components.
     Labor costs per unit decreased, as improvements in productivity and
lower health care expenses more than offset normal labor rate increases.

     Per unit freight costs increased over prior year due to the cost of 
maintaining the Company's competitive advantage in the market through 
development and maintenance of a specialized delivery system.  The impact 
of higher freight cost was offset by the increased leverage effect of 
higher volume on fixed and semi-fixed components of expense.
     Sales and marketing expenses increased as a percentage of net
sales from 14.0% in fiscal 1997 to 15.4% in fiscal 1998.  The increase in 
sales and marketing costs was the result of the Company's advertising and 
promotional initiatives, which were designed to increase market share 
through the introduction of several new products and to gain entrance into 
new markets of distribution.  The Company also hired additional sales and
                                     10
<PAGE>

marketing personnel to support revenue growth.
     General and administrative expenses as a percent of sales increased 
from 5.8% in fiscal 1997 to 6.1% in fiscal 1998.  Increased expense was 
attributed to the costs associated with pay-for-performance incentive plans 
and payroll expense associated with additions to executive and senior level 
management.
     Interest expense for fiscal 1998 declined $120,000 to $795,000 from 
the prior year.  The decrease resulted from the continued reduction of 
outstanding debt.  Total debt decreased $2.2 million during fiscal 1998.  
As of April 30, 1998, long-term debt to total capital was reduced to 12.8%.
     Other income increased $332,000 for fiscal 1998 compared to the prior
year due to a combination of increased interest income from short-term 
investments and lower net cost for disposal of obsolete equipment.

LIQUIDITY AND CAPITAL RESOURCES

     The Company's operating activities generated $16.3 million in
net cash during fiscal 1998 as compared to $17.4 million in the prior 
year.  The year-over-year decrease in cash generated from operations was 
primarily due to an increase in customer receivables associated with a 
strong surge in sales during the fourth fiscal quarter.  Favorable impact 
on cash flow was generated from increased accounts payable, timing 
differences in the payment of performance incentives and related compensation,
and timing differences in the payment of promotional rebates.  Increased 
inventory and an increase in deferred charges also reduced cash provided by 
operating activities.  Inventory increased due to a higher purchase value 
per unit and increased levels associated with the fourth quarter spike in 
demand.  Deferred charge additions resulted from shipments of new displays
exceeding amortization, as the Company increased market share within the 
home center channel.
     Capital spending increased $2.8 million from prior year to $7.3
million as the Company increased manufacturing capacity to meet higher 
demand.  During fiscal 1998 the Company completed an expansion of the 
assembly facility in Jackson, Georgia and initiated an expansion of the 
dimension and finishing facility in Hardy County, West Virginia. In addition, 
the Company invested in new lumber processing and dimension equipment to 
increase capacity and efficiency in manufacturing facilities located in
Orange, Virginia; Moorefield, West Virginia; and Toccoa, Georgia.  Ground 
breaking for the Company's new wood processing facility was delayed until 
the beginning of fiscal 1999 due to unforeseen complications with an 
intended site.  An alternative site has been selected and site work is 
scheduled to begin in June 1998.  To support continued sales growth, the 
Company expects that it will be necessary to make significant investments in 
plant, property and equipment.  Therefore, capital spending in fiscal 1999 
is expected to exceed the level of spending in fiscal 1998.

     The Company reduced overall debt by $2.2 million during fiscal 1998.  
Total debt on April 30, 1998, was $10.7 million and did not include any 
short-term borrowings under the Company's revolving credit facility.  
Long-term debt to total equity declined from 23.0% at April 30, 1997, to 
14.7% at April 30, 1998.
     Cash dividends of $853,000 were paid on Common Stock during
fiscal 1998.
     Cash flow from operations combined with accumulated cash on hand and 
available borrowing capacity is expected to be sufficient to meet 
forecasted working capital requirements, service existing debt obligations 
and fund capital expenditures for fiscal 1999.

OUTLOOK FOR FISCAL 1999

     The Company anticipates continued underlying strength in the domestic 
economy through fiscal 1999.  This strength should result in the continued 
growth and expansion of the relevant markets for the Company.  In addition,
the Company expects to continue to gain market share based on its position 
                                      11
<PAGE>

with major customers, its broad stock product offering and its ability to
deliver quality products with superior service. Under these conditions, the 
Company expects to continue to generate higher sales.
     The Company expects to maintain or increase recent profitability 
performance while investing resources in future products, facilities and 
markets. Additional volume and improved efficiencies should be sufficient 
to offset the anticipated rise in other costs.
     The Company maintains sufficient overall capacity to meet current 
demand.  Projected growth will require capital projects designed to increase
both component and assembly manufacturing capacities.  Additional capital 
spending will include projects planned to improve productivity, support cost 
saving initiatives and the replacement of aging equipment.  The Company is 
also considering investment opportunities to increase the Company's
business base, to acquire new products, and to gain access to new markets.
     The Company establishes debt to equity targets in order to maintain 
the financial health of the Company and is prepared to trim investment 
plans to maintain financial strength.  While the Company is not currently 
aware of any events that would result in a material decline in earnings 
from fiscal 1998, the Company participates in an industry that is subject 
to rapidly changing conditions.  The preceding forward looking statements 
are based on current expectations, but there are numerous factors that could
cause the Company to experience a decline in sales and/or earnings including:
(1) overall industry demand at reduced levels, (2) economic weakness in a 
specific channel of distribution, especially the home center industry, 
(3) the loss of sales from specific customers due to their loss of market
share, bankruptcy or switching to a competitor, (4) a sudden and significant
rise in basic raw material costs, (5) the need to respond to price or 
product initiatives launched by a competitor, and (6) the impact of a 
significant investment or acquisition which provides a substantial 
opportunity to increase long-term performance.  While the Company believes 
that these risks are manageable and will not adversely impact the long-term
performance of the Company, these risks could, under certain circumstances, 
have a materially adverse impact on short-term operating results.
  
FISCAL YEAR 1997 COMPARED TO FISCAL YEAR 1996

     Fiscal 1997 net sales of $219.4 million increased 12% from fiscal 1996 
net sales of $196.2 million.  Average unit prices increased approximately 
4% over the prior year due to the general price increase implemented during 
the third quarter of the prior fiscal year, favorable changes in the sales 
mix by market channel, and a shift towards the higher end of the Company's
broad stock product offering.
     Overall unit volume increased approximately 8% from the prior year as 
the Company benefited from a stronger economy and increased market share.  
Unit shipments to home centers increased to record levels based on strong 
overall remodeling activity and the Company's relationships with the leading 
domestic home center chains.  Unit volumes to distributors increased due to 
good overall market demand and the Company's access to key markets through 
both new and established customers.  Unit shipments to direct builders 
remained flat, but at historically high levels, as aggressive pricing 
initiatives by certain competitors offset the addition of several new 
customers.
     Gross profit improved to 27.8% of net sales from 21.5% the prior year.  
The increase in gross profit was attributable to higher average unit prices, 
decreased per unit material and labor costs, and the favorable impact of 
leverage with higher volume on fixed and semi-fixed costs.
     Material cost per unit declined from the prior year.  Continued 
improvements in lumber yield, more efficient material utilization and price 
                                      12
<PAGE>

decreases on specific raw materials more than offset increased hardwood 
lumber prices and costs associated with a more material intensive product mix.
     Labor costs per unit decreased, as productivity resulting from the use 
of new equipment and manufacturing techniques more than offset normal labor 
rate increases and increased incentive pay expenses.
     Per unit freight and overhead costs declined due to the leverage impact 
of higher volume on fixed and semi-fixed components of expenses.
     Selling and marketing expenses increased as a percentage of net sales 
from 12.6% in fiscal 1996 to 14.0% in fiscal 1997.  The increase in sales 
and marketing costs was the result of a one-time national sales event, 
higher incentive pay expenses associated with higher sales levels, and 
advertising and promotional costs designed to increase market share and 
launch several new product and market initiatives.
     General and administrative expenses increased from 5.2% of net sales
in fiscal 1996 to 5.8% in fiscal 1997 primarily due to employee compensation 
costs associated with the Company's performance incentive programs.
     Interest expense for fiscal 1997 declined $295,000 to $915,000 from 
the prior year.  The decrease resulted from the continued reduction of 
outstanding debt.  Total debt decreased $2.7 million during fiscal 1997.  
As of April 30, 1997, long-term debt to total capital was reduced to 18.7%.
     Other income increased $256,000 for fiscal 1997 compared to the prior 
year due to a combination of increased interest income from short-term 
investments of cash and less expenses pertaining to the disposal of 
property, plant and equipment.  The effect of this increase over prior year 
was lessened by a property tax refund received by the Company in the third 
quarter of the prior fiscal year.
  
YEAR 2000
  
     The Company recognizes that the year 2000 presents many challenges for 
information systems, specifically the issue of a two-digit determination of 
the year.  The Company has performed a self-assessment and has identified 
all known software and hardware issues associated with two-character versus 
four-character year codes.  Business plans have been developed and are
being initiated which will bring about four-digit year compliance for all 
software and hardware systems during 1999.  The cost of updating systems to 
comply with four-digit dating is believed to be incrementally immaterial as 
the Company's strategic business plan had already called for upgrading 
information systems technology.  The Company has determined it has no 
exposure to contingencies related to the year 2000 issue for the products it
has sold.
     The Company further recognizes a risk from the year 2000 impact on its 
suppliers and customers.  In response, the Company has initiated formal 
communications with all of its significant suppliers and large customers to 
determine the extent to which the Company's interface systems are vulnerable 
to those third parties' failures to remediate their own year 2000 issues.
     There can be no guarantee that the systems of suppliers and customers 
will be converted by the end of calendar 1999.  In response, the Company is 
developing contingency plans to address critical system interfaces with 
these third parties in the event that these third parties are unable to 
resolve their year 2000 compliance issues by the end of calendar 1999.  
Based on presently available information, the Company does not believe
that the incremental cost to the Company associated with year 2000 
compliance activities of third parties is material to the Company.
  
OTHER COMMENTS

     The Company's business has historically been subjected to seasonal 
influences, with higher sales typically realized in the second and fourth 
                                      13
<PAGE>

fiscal quarters.  General economic forces and changes in the Company's 
customer mix have reduced seasonal fluctuations in the Company's performance 
over the past few years.
     The costs of the Company's products are subject to inflationary 
pressures and commodity price fluctuations.  Inflationary pressure and 
commodity price increases have been relatively modest over the past five 
years, except for lumber prices, which rose significantly during fiscal 1997. 
The Company has generally been able over time to recover the effects of
inflation and commodity price fluctuations through selling price increases.
     Mr. John Gerlach did not stand for re-election and retired from the 
Board effective August 27, 1997.
     Mr. Fred S. Grunewald was elected at the 1997 Annual Shareholders 
Meeting held on August 27, 1997, for an initial term to the Board of 
Directors.
     In addition, the Board named Vice President of Finance and Chief 
Financial Officer, Mr. Kent Guichard, Corporate Secretary, on August 27, 1997.
On November 12, 1997, the Board elected Mr. Guichard to the Board of Directors.
     During the third quarter of fiscal 1998 the Company adopted SFAS No. 128,
"Earnings per Share."  The earnings per share amounts prior to fiscal year 
1998 have been restated to comply with the new Statement.  The implementation 
of this Statement did not have material impact on the determination of 
earnings per share. (See Note A to the Financial Statements.)

     On June 1, 1998, the Board of Directors approved a $.03 per share cash 
dividend on its Common Stock.  The cash dividend was paid on June 29, 1998, 
to shareholders of record on June 15, 1998.
     The Company is involved in various suits and claims in the normal 
course of business.  Included therein are claims against the Company 
pending before the Equal Employment Opportunity Commission.  Although 
management believes that such claims are without merit and intends to 
vigorously contest them, the ultimate outcome of these matters cannot be 
determined at this time.  In the opinion of management, after consultation 
with counsel, the ultimate liabilities and losses, if any, that may result 
from suits and claims involving the Company, will not have any material 
adverse effect on the Company's operating results or financial position.
     The Company is voluntarily participating with a group of companies, 
which is cleaning up a waste facility site at the direction of a state 
environmental authority.
     The Company records liabilities for all probable and reasonably 
estimable loss contingencies on an undiscounted basis.  For loss 
contingencies related to environmental matters, liabilities are based on 
the Company's proportional contamination of a site since management believes 
it "probable" that the other parties, which are financially solvent, will 
fulfill their proportional share of the contamination obligation of a site.
There are no probable insurance or other indemnification receivables 
recorded.  The Company has accrued for all known environmental remediation 
costs, which are probable and can be reasonably estimated, and such amounts 
are not material.  (See Note I to the Financial Statements.)


                                      14
<PAGE>


                                      
                                      
                                        
                                      


               QUARTERLY RESULTS OF OPERATIONS  (Unaudited)


                                               Year Ended April 30, 1998
                                       ---------------------------------------
(in thousands, except share amounts)      1st        2nd        3rd       4th
                                       -------    -------    -------   -------
Net sales                              $55,970    $62,738    $55,545   $67,424
Gross profit                            16,331     19,362     16,202    21,330
Income before income taxes               4,255      6,601      4,152     6,280
Net income                               2,621      4,066      2,549     3,795
Earnings per share
     Basic                                 .34        .53        .33       .49
     Diluted                               .33        .52        .32       .48



                                                Year Ended April 30, 1997
                                       ---------------------------------------
                                        1st(a)       2nd        3rd     4th(b)
                                       -------    -------    -------   ------- 
Net sales                              $53,362    $56,976    $51,643   $57,421
Gross profit                            13,552     16,493     14,454    16,547
Income before income taxes               3,347      5,529      3,589     4,649
Net income                               2,100      3,462      2,063     2,923
Earnings per share
     Basic                                 .28        .45        .27       .38
     Diluted                               .27        .45        .26       .37


(a)  Income before income taxes for the first quarter of fiscal 1997
     includes $830,000 in unfavorable adjustments for an additional bad
     debt provision.

(b)  Income before income taxes for the fourth quarter of fiscal 1997
     includes $193,000 for increased inventory obsolescence costs.

                                       15

<PAGE>
                              BALANCE SHEET
  
  (in thousands, except share data)                   April 30
                                                  ---------------- 
                                                  1998        1997
                                                  ----        ---- 
  ASSETS
  
  Current Assets
    Cash and cash equivalents                   $ 23,925     $17,339
    Customer receivables                          27,365      20,488
    Inventories                                   11,884      10,356
    Prepaid expenses and other                     1,403         940
    Deferred income taxes                            997         720
                                                --------     -------
       TOTAL CURRENT ASSETS                       65,574      49,843
  
  Property, Plant and Equipment                   34,522      32,252
  Deferred Costs and Other Assets                  5,604       4,335
  Intangible Pension Assets                          781         727
                                                --------     ------- 
                                                $106,481     $87,157
  
  
  LIABILITIES AND STOCKHOLDERS' EQUITY
  
  Current Liabilities
    Accounts payable                            $ 12,414    $  9,312
    Accrued compensation and related expenses     13,211      11,180
    Current maturities of long-term debt           2,001       2,229
    Accrued marketing expenses                     3,549       1,395
    Other accrued expenses                         3,032       2,285
                                                --------     -------
       TOTAL CURRENT LIABILITIES                  34,207      26,401
  
  
  Long-Term Debt, less current maturities          8,717      10,637
  Deferred Income Taxes                            2,397       2,328
  Long-Term Pension Liabilities                    2,023       1,493
  Commitments and Contingencies                       --          --
  
  
  Stockholders' Equity
    Preferred Stock, $1.00 par value; 2,000,000
       shares authorized, none issued
    Common Stock, no par value; 20,000,000 shares
       authorized; issued and outstanding shares:
       7,800,886 -- 1998; 7,722,656 -- 1997       18,704      18,043
                                                 -------     -------
    Retained earnings                             40,433      28,255

       TOTAL STOCKHOLDERS' EQUITY                 59,137      46,298
                                                 -------     -------
                                               
                                                $106,481     $87,157
                                                --------     -------
  See notes to financial statements

                                     16
<PAGE>
                STATEMENT OF INCOME AND RETAINED EARNINGS

  
                                                Years Ended April 30
                                          --------------------------------
(in thousands, except share data)         1998          1997          1996
                                          ----          ----          ---- 

Net sales                              $ 241,677     $ 219,402     $ 196,237
Cost of sales and distribution           168,452       158,356       153,982
                                       ---------     ---------     --------- 

  GROSS PROFIT                            73,225        61,046        42,255


Selling and marketing expenses            37,189        30,678        24,775
General and administrative expenses       14,708        12,762        10,199
                                       ---------     ---------     ---------

  OPERATING INCOME                        21,328        17,606         7,281


Interest expense                             795           915         1,209
Other income                                (755)         (423)         (166)
                                       ---------     ---------     ---------

  INCOME BEFORE INCOME TAXES              21,288        17,114         6,238


Provision for income taxes                 8,257         6,566         2,392
                                       ---------     ---------     --------- 


  NET INCOME                              13,031        10,548         3,846


  RETAINED EARNINGS, BEGINNING OF YEAR    28,255        18,168        14,322


Cash dividends                              (853)         (461)           --
                                       ---------     ---------     --------- 


  RETAINED EARNINGS, END OF YEAR       $  40,433     $  28,255     $  18,168
                                       ---------     ---------     ---------

SHARE INFORMATION

Earnings per share
     Basic                             $    1.68     $    1.37     $     .51
     Diluted                           $    1.65     $    1.35     $     .50

Cash dividends per share               $     .11     $     .06     $      --
                                       ---------     ---------     --------- 

See notes to financial statements
                                     17
<PAGE>
                           STATEMENT OF CASH FLOWS

(in thousands)                                    Years Ended April 30
                                               ----------------------------
                                               1998        1997        1996
                                               ----        ----        ---- 
OPERATING ACTIVITIES
  Net income                                $ 13,031   $  10,548     $ 3,846
  Adjustments to reconcile net income
    to net cash provided by operating
    activities:
    Provision for depreciation and 
      amortization                             7,759       7,810       7,839
    Net loss on disposal of property,
      plant and equipment                        122         220         126
    Deferred income taxes                       (208)       (645)       (342)
    Other non-cash items                         568       1,432         831
    Changes in operating assets and 
      liabilities:
      Customer receivables                    (7,340)     (1,891)       (631)
      Inventories                             (1,653)       (384)        177
      Refundable deposits                         --          --       1,708
      Other assets                            (4,183)     (2,995)     (2,828)
      Accounts payable                         3,102       1,661      (1,231)
      Accrued compensation and related
        expenses                               2,031       2,706       1,338
      Other                                    3,115      (1,058)        908
        NET CASH PROVIDED BY OPERATING        ------      ------      ------ 
        ACTIVITIES                            16,344      17,404      11,741

INVESTING ACTIVITIES
  Payments to acquire property, plant
    and equipment                             (7,304)     (4,537)     (5,030)
  Proceeds from sales of property, plant   
    and equipment                                 67          85         221
                                              ------      ------      ------
        NET CASH USED BY INVESTING 
        ACTIVITIES                            (7,237)     (4,452)     (4,809)

FINANCING ACTIVITIES
  Payments of long-term debt                  (2,230)     (2,719)     (2,805)
  Common Stock issued through stock
    option plans                                 562         366         198
  Dividends paid                                (853)       (461)         --
                                              ------      ------      ------ 
        NET CASH USED BY FINANCING
        ACTIVITIES                            (2,521)     (2,814)     (2,607)
                                              ------      ------      ------ 

INCREASE IN CASH AND CASH EQUIVALENTS          6,586      10,138       4,325

CASH AND CASH EQUIVALENTS, BEGINNING 
OF YEAR                                       17,339       7,201       2,876
                                              ------      ------      ------ 

CASH AND CASH EQUIVALENTS, END OF YEAR       $23,925     $17,339     $ 7,201
                                             -------     -------     ------- 
See notes to financial statements
                                      18
<PAGE>

                         NOTES TO FINANCIAL STATEMENTS


NOTE A -- SIGNIFICANT ACCOUNTING POLICIES

    The Company manufactures and distributes kitchen cabinets and
vanities for the remodeling and new home construction markets.
The Company's products are sold on a national basis through a
network of independent distributors and directly to home centers,
major builders and home manufacturers.
    The following is a description of the more significant
accounting policies of the Company.
    Revenue Recognition:  Revenue is recognized as shipments are
made to the customer.  Revenue is based on invoice price less
allowances for sales returns and cash discounts.
    Advertising Costs:  Advertising costs are expensed in the
fiscal year incurred.
    Cash and Cash Equivalents: Cash in excess of operating
requirements is invested in short-term instruments which are
carried at fair value (approximates cost). The Company considers
all highly liquid short-term investments purchased with an
original maturity of three months or less to be cash equivalents.
    Inventories: Inventories are stated at lower of cost,
determined by the last-in, first-out method (LIFO), or market.
The LIFO cost reserve is determined in the aggregate for
inventory and is applied as a reduction to inventories determined
on the first-in, first-out method (FIFO). FIFO inventory cost
approximates replacement cost.
    Promotional Displays:  The Company's investment in promotional
displays is carried at cost less applicable amortization.
Amortization is provided by the straight-line method on an
individual display basis over the estimated period of benefit
(approximately 30 months).
    Property, Plant and Equipment: Property, plant and equipment is
stated on the basis of cost less an allowance for depreciation.
Depreciation is provided by the straight-line method over the
estimated useful lives of the related assets, which range from
fifteen to thirty years for buildings and improvements and three
to ten years for furniture and equipment.  Assets under capital
lease, buildings and leasehold improvements are amortized over
the shorter of their estimated useful lives or term of the
related lease.
    Fair Value of Financial Instruments: The carrying amounts of the
Company's cash and cash equivalents, customer receivables, accounts 
payable and long-term debt approximate fair value.
    Per Share Information:  In 1997 the Financial Accounting Standards 
Board issued Statement of Financial Accounting Standards, (SFAS) No. 128, 
"Earnings Per Share".  SFAS No. 128 replaced the calculation of primary and 
fully diluted earnings per share with basic and diluted earnings per share.  
Unlike primary earnings per share, basic earnings per share excludes any
dilutive effects of options, warrants and convertible securities.

    Previously, the dilutive effect of stock options on earnings per share 
was not significant and, therefore, was excluded.  All earning per share 
amounts for all periods have been presented and, where appropriate, restated 
to the SFAS No. 128 requirements.
    Stock-Based Compensation:  As permitted by SFAS No. 123, "Accounting for 
Stock-Based Compensation," the Company has elected to continue using the 
intrinsic value method of accounting for stock options and has provided the 
additional required disclosures.  (See Note F to the Financial Statements.)
    New Accounting Rules:  In June 1997 FASB issued SFAS No. 130, "Reporting 
Comprehensive Income," which the Company will be required to adopt for the 
fiscal quarter ending July 31, 1998.  SFAS No. 130 establishes standards 
for reporting comprehensive income and its components in financial 
                                      19
<PAGE>

statements.  Comprehensive income generally represents all changes in 
stockholders' equity except those resulting from investments by or 
distributions to stockholders.  The Company currently has no components of
comprehensive income as required by SFAS No. 130 and therefore does not 
expect the adoption of SFAS No. 130 to have a materialimpact on the financial 
statements.
    Use of Estimates:  The preparation of financial statements in
conformity with generally accepted accounting principles requires management 
to make estimates and assumptions that affect the reported amounts of assets 
and liabilities and disclosure of contingent assets and liabilities at the 
date of the financial statements and the reported amounts of revenues and 
expenses during the reporting period.  Actual results could differ from
those estimates.
    Reclassifications:  Certain prior years' amounts have been
reclassified to conform to the current year's presentation.


NOTE B -- CUSTOMER RECEIVABLES

    The components of customer receivables were:

                                                  April 30
                                            --------------------
(in thousands)                              1998            1997
                                            ----            ---- 
Gross customer receivables                $29,122         $21,869
Less:
  Allowance for bad debt                     (123)           (210)
  Allowance for returns and discounts      (1,634)         (1,171)
                                          -------         -------

Net customer receivables                  $27,365         $20,488
                                          -------         ------- 


                 
NOTE C -- INVENTORIES

    The components of inventories were:

                                                April 30
                                          -------------------
(in thousands)                            1998           1997
                                          ----           ---- 
Raw materials                           $ 7,052        $ 6,270
Work-in-process                          10,678          9,684
Finished goods                            1,138          1,115
                                        -------        -------

Total FIFO inventories                   18,868         17,069

Reserve to adjust inventories to
  LIFO value                             (6,984)        (6,713)
                                        -------        ------- 

Total LIFO inventories                  $11,884        $10,356
                                        -------        -------


NOTE D -- PROPERTY, PLANT and EQUIPMENT

    The components of property, plant and equipment were:
 
                                        April 30
                                   ------------------
(in thousands)                     1998          1997
                                   ----          ----
Land                             $   876       $   876
Buildings and improvements        18,766        17,416
Buildings and improvements -
 capital leases                    6,550         6,550
Machinery and equipment           51,394        48,697
Machinery and equipment -
 capital leases                      136         1,836
Construction in progress           2,984         1,250
                                 -------       -------

                                  80,706        76,625

Less allowance for depreciation  (46,184)      (44,373)
                                 -------       ------- 

Total                            $34,522       $32,252
                                 -------       ------- 

    Depreciation expense amounted to $4,845,000, $5,168,000, and
$5,128,000 in fiscal 1998, 1997, and 1996, respectively.

                                       20

<PAGE>

NOTE E -- LOANS PAYABLE AND LONG-TERM DEBT

    Maturities of long-term debt are as follows:

                                               Years Ending April 30
         
                                                            2004 and   Total
                                                             There-    Out-
(in thousands)  1999    2000     2001     2002     2003       after  standing
               --------------------------------------------------------------

Notes payable  $  500   $  125   $   --   $   --   $   --   $   --   $   625

Industrial 
   revenue
   bonds        1,120      750      750      925    2,500       --     6,045

Capital lease
   obligations    381      401      422      434      436    1,974     4,048
               ------   ------   ------   ------   ------   ------   ------- 

Total          $2,001   $1,276   $1,172   $1,359   $2,936   $1,974   $10,718

               ------   ------   ------   ------   ------   ------   -------
Less current
   maturities                                                         (2,001)
                                                                     -------  

Total long-term debt                                                 $ 8,717
                                                                     ------- 



    The Company's primary loan agreement provides for term loans and a 
$12 million revolving credit facility.  This agreement includes various 
variable interest rate options which lower and raise the interest rate based 
on Company performance.  The maximum interest rate under the agreement is
the prime rate.
    The revolving credit facility is used by the Company as a working 
capital account.  As such, borrowings and repayments may routinely occur on 
a daily basis.  There was no activity through the revolving credit facility 
during fiscal 1998 and 1997.
    The Company employs straight-forward interest rate swap agreements to 
assist in maintaining a balance between fixed and variable interest rates 
on outstanding debt.  Any deferred gain or loss associated with the swap 
agreements is accounted for over the life of the swaps at the fixed rate 
stipulated in the executed agreements. On April 30, 1998, these amounts 
were immaterial.  The Company does not invest, trade, or otherwise
speculate in any derivatives or similar type instruments.

    At April 30, 1998, term loans of $625,000 were outstanding.  The term 
loans bore a variable interest rate of 6.9% on April 30, 1998.
    On April 30, 1998, the Company had $6.0 million outstanding in
industrial revenue bonds, maturing at various dates through 2003.  Due to 
an interest rate swap agreement, a fixed rate of 6.2% applies to $4.8 million 
through June 1, 1999.  The variable rate that would have applied if the 
rate swap had not occurred was 4.3% on April 30, 1998. On $1.2 million of 
outstanding bonds, the variable interest rate was 4.3% on April 30, 1998.  
Subsequent to year end the Company amended its swap agreement, effective 
June 1, 1998, on $4.5 million of industrial revenue bonds, extending the 
term to December 1, 2002 and reducing the fixed rate to approximately 5.0%.
    Substantially all of the industrial revenue bonds are redeemable at the 
option of the bondholder.  The Company has irrevocable arrangements to 
refinance these bonds on a long-term basis in the event they are redeemed.
    Interest rates on the Company's capital lease obligations were approxi-
mately 5.0% on April 30, 1998, with these obligations maturing through 2007.
    The Company's primary loan agreement limits the amount and type of 
indebtedness the Company can incur and requires the Company to maintain a 
                                      21
<PAGE>

specific minimum net worth and specified financial ratios measured on a 
quarterly basis.  The primary loan agreement was amended during the first 
quarter of fiscal 1997, allowing the Company to pay cash dividends on 
Common Stock.  Substantially all assets of the Company are pledged as 
collateral under the primary loan agreement, industrial revenue bond 
agreements and capital lease arrangements.  The Company was in compliance 
with all covenants contained in its loan agreements at April 30, 1998.
    Interest paid was $810,000, $989,000, and $1,178,000 during fiscal 1998,
1997, and 1996, respectively.  Net amounts to be received or paid under 
interest rate swap agreements are accrued as an adjustment to interest 
expense.

NOTE F -- STOCKHOLDERS' EQUITY

Common Stock

    Transactions affecting Common Stock were as follows:

                                 Shares           Amount
                              Outstanding     (in thousands)
                              -----------     -------------- 
Balance at April 30, 1996      7,608,761        $   17,677
Stock options exercised          113,895               366
                               ---------        ----------

Balance at April 30, 1997      7,722,656        $   18,043
Stock options exercised           65,908               408
Stock issued to AWSOP             12,322               253
                               ---------        ----------

Balance at April 30, 1998      7,800,886        $   18,704
                               ---------        ----------


Employee Stock Ownership Plan

    In fiscal 1990, the Company instituted the American Woodmark
Stock Ownership Plan (AWSOP).  Under this plan, all employees over the 
age of 18 who have been employed by the Company for a minimum of one year 
are eligible to receive Company stock through a profit sharing contribution 
and a 401(k) matching contribution based upon the employee's contribution 
to the plan.
    Profit sharing contributions are 3% of after tax earnings,
calculated on a quarterly basis and distributed equally to all employees 
eligible to participate in the plan.  The Company recognized expenses for 
profit sharing contributions of $392,000, $317,000, and $115,000 in fiscal 
1998, 1997, and 1996, respectively.
    The Company matches 401(k) contributions in the amount of 50% of an 
employee's contribution to the plan up to 3% of base salary for an 
effective maximum Company contribution of 1.5%.  The expense for 401(k) 
matching contributions for this plan was $594,000, $619,000, and $502,000 
in fiscal 1998, 1997, and 1996, respectively.

Stock Options

    The 1986 stock option plan for key employees of the Company expired 
in April 1996.  Outstanding options under this plan are exercisable in 
annual cumulative increments of 33.33% beginning one year after the date 
of grant and must be exercised within twelve months after cumulative 
increments equal 100%, at which time options expire.
    In August 1996 stockholders approved a new stock option plan for key 
employees of the Company.  Under the plan, up to 750,000 shares of Common 
Stock may be granted as options, with the term of options granted not 
exceeding ten years.  Options granted are subject to vesting conditions and 
other requirements prescribed by a participant's stock option agreement.
                                       22
<PAGE>
    In August 1995 stockholders approved a stock option plan for
non-employee directors, which replaced the 1990 plan that had expired.  
<PAGE>
Under the new 1995 plan, up to 30,000 shares of Common Stock may be granted 
as options, with each non-employee director receiving an option to purchase 
1,000 shares on the anniversary date of the plan.  Outstanding options 
under both plans are exercisable in annual cumulative increments of 33.33% 
beginning one year after the date of grant and must be exercised within
twelve months after cumulative increments equal 100%, at which time options 
expire.
    The Company has adopted the disclosure only provisions of SFAS No. 123, 
"Accounting for Stock-Based Compensation."  Accordingly, no compensation 
cost has been recognized for the stock option plans.
    For the years ended April 30, 1998, 1997 and 1996, pro forma net income 
and earnings per share information required by SFAS No. 123 has been 
determined as if the Company had accounted for its stock options using the 
fair value method.  The fair value of these options was estimated at the 
date of grant using a Black-Scholes option pricing model.
    For purposes of pro forma disclosures, the estimated fair value of the 
options is amortized to expense over the options' vesting periods.  The 
Company's pro forma information follows:


                            1998          1997         1996
                            ----          ----         ---- 
Pro forma net income    $12,499,514   $10,435,671   $3,831,639
Pro forma earnings
per share:
  Basic                    $1.61         $1.36        $ .50
  Diluted                   1.59          1.35          .50


   The following table summarizes stock option activity and related
information under the stock option plans for the fiscal years
ended April 30:

                                 1998        1997       1996
                                 ----        ----       ----
Outstanding at beginning
  of year                      312,000     252,919     319,442
Granted                        238,650     206,600      66,600
Exercised                      (66,998)   (113,895)    (57,652)
Expired or cancelled            (3,301)    (33,624)    (75,471)
                               -------     -------     -------
Outstanding at April 30        480,351     312,000     252,919
                               -------     -------     -------
Exercisable at April 30         88,235      64,867     142,686
                               -------     -------     -------
Available for future
  issuance at April 30         335,875     570,734      24,000
                               -------     -------     -------  

Weighted average exercise
  prices (in dollars):
Outstanding at beginning
  of year                       $ 6.62       $4.01       $3.84
Granted                          16.46        7.70        4.47
Exercised                         4.97        3.22        3.41
Expired or cancelled             10.36        5.19        4.15
Outstanding at April 30          11.71        6.62        4.01
Exercisable at April 30           6.67        4.61        3.57


    The following table summarizes information about stock options
outstanding at April 30, 1998 [remaining lives (in years) and
exercise prices are weighted-averages]:


                    Options Outstanding      Options Exercisable
                ------------------------------------------------  
 Option Price           Remaining Exercise              Exercise
   per Share    Options    Life     Price     Options    Price
- -------------   -------    ----    ------     -------   -------- 
$ 4.38-$ 5.50    85,700     4.2    $ 4.78     42,435     $ 4.70
$ 5.63-$ 7.50   104,501     8.2    $ 6.52     28,900     $ 6.47
$ 9.25-$14.44    72,700     8.9    $12.55     16,900     $11.93
$15.56-$18.94   217,450     9.1    $16.65        --         --
- -------------   -------    ----    ------     ------     ------  
$ 4.38-$18.94   480,351     8.0    $11.71     88,235     $ 6.67
- -------------   -------    ----    ------     ------     ------  

                                     23
<PAGE>
    The following table summarizes the computations of basic and
diluted earnings per share:

                                     Years ended April 30,
- --------------------------------------------------------------------
                                1998          1997          1996
- --------------------------------------------------------------------
Numerator used in basic
  and diluted earnings
  per common share:
    Net income              $13,030,977   $10,548,145    $ 3,845,677
- --------------------------------------------------------------------
Denominator:
  Denominator for basic
    earnings per common
    share--weighted
    average shares            7,752,873     7,672,873      7,594,977
  Effect of dilutive
    securities:
    Stock options               154,743       124,499         50,435
- --------------------------------------------------------------------
Denominator for diluted
  earnings per common
  share--weighted average
  shares and assumed
  conversions                 7,907,616     7,797,372      7,645,412
- --------------------------------------------------------------------
Earnings per
  common share, basic             $1.68         $1.37          $ .51
Earnings per
  common share, diluted           $1.65         $1.35          $ .50


NOTE G -- EMPLOYEE BENEFITS

    The Company has two defined benefit pension plans covering
substantially all employees. The plan covering salaried employees provides 
pension benefits based upon a formula which considers salary levels and 
length of service. The hourly pension plan provides benefits based upon an 
hourly rate formula.  Contributions to the plans meet or exceed the minimum 
funding standards set forth in the Employee Retirement Income Security
Act of 1974. Pension plan assets are invested in equity mutual funds and 
fixed income security funds.
    Net periodic pension costs were comprised of the following:

(in thousands)                       Years Ended April 30
                                   -------------------------
                                   1998       1997      1996
                                   ----       ----      ---- 
Service cost-benefits
 earned during the year          $  868     $  767    $  763
Interest cost on projected
 benefit obligation               1,309      1,142     1,031
Actual return on plan
 assets                          (3,440)    (1,272)   (1,846)
Net amortization and
 deferrals                        2,344        280     1,045
                                 ------     ------    ------  

Net periodic pension cost        $1,081     $  917    $  993
                                 ------     ------    ------


    The funded status of the Company's pension plans was as follows
for the fiscal years ended April 30:


                             1998                                 1997
                    --------------------------------------------------------
                    Plan assets   Accumulated      Plan assets   Accumulated
                      exceed        benefit          exceed        benefit
                    accumulated    obligation      accumulated    obligation
                      benefit       exceeds          benefit       exceeds
(in thousands)       obligation   plan assets      obligation    plan assets
                    ---------------------------------------------------------
Actuarial present
 value of pension
 benefit obligation:
Vested                 $ 9,625      $ 6,901          $ 7,444       $ 5,572
Non-vested                 641          624              424           512
                       -------      -------          -------       -------  
Accumulated             10,266        7,525            7,868         6,084


Effect of 
 anticipated future
 salary increases        3,715           --            2,589            --
                       -------      -------          -------       -------
Projected               13,981        7,525           10,457         6,084

Less fair value of
 plan assets           (12,437)      (7,345)          (9,808)       (5,259)
                       -------      -------          -------       -------  

Projected benefit
 obligation in excess
 of the fair value of  
 plan assets             1,544          180              649           825
Unrecognized prior
 service cost              (39)        (541)             (46)         (475)
Unrecognized net
 gain (loss)               614         (155)           1,515          (136)
Unrecognized net
 transition obligation    (162)         (85)            (212)         (116)
Additional minimum
 liability                  --          781               --           727
                       -------      -------          -------       -------  

Net pension obligation $ 1,957      $   180          $ 1,906       $   825
                       -------      -------          -------       -------  


                                      24

<PAGE>

    Primary assumptions utilized in accounting for the Company's pension 
plans were as follows:

                                      Years Ended April 30
                                  ----------------------------
                                  1998        1997        1996
                                  ----        ----        ---- 
Weighted average assumed
 discount rate                    7.25%       8.0%        8.0%
Estimate of salary increases
 (salaried plan only)             4.0%        4.0%        4.0%
Expected long-term rate of
 return on assets                 8.0%        8.0%        8.0%
 

NOTE H -- INCOME TAXES

    The provision for income taxes was comprised of the following:


(in thousands)                        Years Ended April 30
                                 ------------------------------ 
                                 1998         1997         1996
                                 ----         ----         ---- 
Current
  Federal                      $ 7,076      $ 6,307      $ 2,429
  State                          1,389          904          305
                               -------      -------      ------- 

    Total current                8,465        7,211        2,734
                               -------      -------      -------

Deferred (Benefit)
  Federal                         (178)        (546)        (283)
  State                            (30)         (99)         (59)
                               -------      -------      -------

    Total deferred                (208)        (645)        (342)
                               -------      -------      -------
  
Total provision                $ 8,257      $ 6,566      $ 2,392
                               -------      -------      -------

    The Company's effective income tax rate varied from the federal
statutory rate as follows:


                                Years Ended April 30
                                --------------------
                                 1998   1997   1996
                                 ----   ----   ----  

Federal statutory rate            35%    35%    34%
State income taxes,
  net of federal tax effect        4      3      3
Other                             --     --      1
                                 ----   ----   ---- 

Effective income tax rate         39%    38%    38%
                                 ----   ----   ----


    Income taxes paid were $7,619,000, $8,199,000, and $1,809,000 for fiscal 
years 1998, 1997, and 1996, respectively.
    The significant components of deferred tax assets and liabilities were 
as follows:


(in thousands)                   April 30
                               ------------- 
                               1998     1997
                               ----     ----
Deferred tax assets
 Employee benefits           $  696   $  757
 Product liability              375      276
 Other                          667      582
                             ------   ------ 
 Total                        1,738    1,615

Deferred tax liabilities
 Depreciation                 2,330    2,518
 Inventory                      607      511
 Other                          201      194
                              -----   ------ 
 Total                        3,138    3,223

Net deferred tax liability   $1,400   $1,608
                             ------   ------ 

NOTE I -- COMMITMENTS AND CONTINGENCIES

Legal Matters

    The Company is involved in various suits and claims in the normal 
course of business. Included therein are claims against the Company 
pending before the Equal Employment Opportunity Commission. Although 
management believes that such claims are without merit and intends to 
vigorously contest them, the ultimate outcome of these matters cannot be 
determined at this time. In the opinion of management, after consultation 
with counsel, the ultimate liabilities and losses, if any, that may
result from suits and claims involving the Company will not have a material 
adverse effect on the Company's results of operations or financial position.
    The Company is voluntarily participating with a group of companies 
which is cleaning up a waste facility site at the direction of a state 
environmental authority.
    The Company records liabilities for all probable and reasonably
estimable loss contingencies on an undiscounted basis.  For loss
contingencies related to environmental matters, liabilities are based on 
the Company's proportional share of the contamination obligation of a site 
since management believes it "probable" that the other parties, which are 
                                      25
<PAGE>
financially solvent, will fulfill their proportional contamination 
obligations.  There are no probable insurance or other indemnification 
receivables recorded.  The Company has accrued for all known environmental 
remediation costs which are probable and can be reasonably estimated, and
such amounts are not material.  Due to factors such as the continuing 
evolution of environmental laws and regulatory requirements, technological 
changes, and the allocation of costs among potentially responsible parties, 
estimation of future remediation costs is necessarily imprecise.  It is 
possible that the ultimate cost, which cannot be determined at this time, 
could exceed the Company's recorded liability.  As a result, charges to
income for environmental liabilities could have a material effect on results
of operations in a particular quarter or year as assessments and remediation 
efforts proceed.  However, management is not aware of any matters which 
would be expected to have a material adverse effect on the Company's 
results of operations or financial position.


Lease Agreements

    The Company leases six office buildings, a manufacturing building, 
four service centers and certain equipment. Total rental expenses amounted 
to approximately $3,835,000, $3,428,000, and $3,378,000 in fiscal 1998, 
1997, and 1996, respectively.

    Minimum rental commitments as of April 30, 1998, under noncancelable 
leases are as follows:

(in thousands)
Fiscal Year              Operating         Capital
- -----------              ---------         -------
1999                       $2,303          $   582
2000                        1,800              581
2001                        1,103              581
2002                          457              571
2003                          140              551
2004 (and thereafter)           1            2,203
                           ------          -------
                           $5,804          $ 5,069
                           ------          -------

Less amounts representing interest          (1,021)
                                           -------

Total obligation under capital leases      $ 4,048
                                           -------


Related Parties

     During fiscal 1985, prior to becoming a publicly held
corporation, the Company entered into an agreement with a
partnership formed by certain executive officers of the Company to lease 
an office building constructed and owned by the partnership. The initial 
lease term has three remaining years with two five-year renewal periods 
available at the Company's option. Under this agreement, rental expense 
was $383,000, $377,000, and $370,000 in fiscal 1998, 1997, and 1996,
respectively.  Rent during the remaining base term of approximately 
$386,000 annually (included in the above table) is subject to adjustment 
based upon changes in the Consumer Price Index.

NOTE J -- OTHER INFORMATION

    Credit is extended based on an evaluation of the customer's
financial condition and generally collateral is not required. The
Company's customers operate in the construction and remodeling markets.  
At April 30, 1998, the Company's three largest customers, Customers A, 
B and C, represented 9.1%, 21.8% and 10.3% of the Company's customer 
receivables, respectively.
    The following table summarizes the percentage of sales to the
Company's three largest customers for the last three fiscal years:


                 Percent of Annual Sales
                 -----------------------
                  1998     1997     1996
                  ----     ----     ---- 
Customer A         8.5      9.9     10.7
Customer B        30.4     25.7     17.5
Customer C        13.0     11.9      9.7

    The Company maintains an allowance for bad debt based upon
management's evaluation and judgement of potential net loss.  The
allowance is estimated based upon historical experience, the effects of 
current developments and economic conditions, and anticipation of 
customers' financial condition.  Estimates and assumptions are periodically 
reviewed and updated with any resulting adjustments to the allowance 
reflected in current operating results.

                                    26
<PAGE>
                         MANAGEMENT'S REPORT


     The accompanying financial statements are the responsibility of and
have been prepared by the management of American Woodmark. The
financial statements have been prepared in accordance with generally
accepted accounting principles and necessarily include some amounts
that are based on management's best estimates and judgements.
Financial information throughout this annual report is consistent with
the financial statements.
     The Company maintains a system of internal accounting controls
designed to provide reasonable assurance that transactions are
properly recorded, that policies and procedures are adhered to and
that assets are adequately safeguarded. The system of internal
controls is supported by written policies and guidelines, an
organizational structure designed to ensure appropriate segregation of
responsibilities and selection and training of qualified personnel.
     To ensure that the system of internal controls operates
effectively, management and the internal audit staff review and
monitor internal controls on an ongoing basis. In addition, as part of
the audit of the financial statements, the Company's independent
auditors evaluate selected internal accounting controls to establish a
basis for reliance thereon in determining the nature, timing and
extent of audit tests to be performed. The Company believes its system
of internal controls is adequate to accomplish the intended
objectives, and continues its efforts to further improve those
controls.
     The Audit Committee of the Board of Directors, which is composed
entirely of non-management Directors, oversees the financial reporting
and internal control functions. The Audit Committee meets periodically
and separately with Company management, the internal audit staff, and
the independent auditors to ensure these individuals are fulfilling
their obligations and to discuss auditing, internal control and
financial reporting matters. The Audit Committee reports its findings
to the Board of Directors. The independent auditors and the internal
audit staff have unrestricted access to the Audit Committee.



/s/JAMES J. GOSA                              
James J. Gosa
President and Chief Executive Officer



/s/KENT B. GUICHARD
Kent B. Guichard
Vice President, Finance and
Chief Financial Officer

                                   27

<PAGE>


REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS


Stockholders and Board of Directors
American Woodmark Corporation

     We have audited the accompanying balance sheets of American Woodmark 
Corporation as of April 30, 1998 and 1997, and the related statements of 
income and retained earnings, and cash flows for each of the three years 
in the period ended April 30, 1998.  These financial statements are the
responsibility of the Company's management.  Our responsibility is to 
express an opinion on these financial statements based on our audits.
     We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audits provide
a reasonable basis for our opinion.
     In our opinion, the financial statements referred to above present 
fairly, in all material respects, the financial position of American 
Woodmark Corporation at April 30, 1998 and 1997, and the results of its 
operations and its cash flows for each of the three years in the period 
ended April 30, 1998, in conformity with generally accepted accounting 
principles.



/s/ERNST & YOUNG LLP
Baltimore, Maryland
June 4, 1998



                                    28

<PAGE>



DIRECTORS AND EXECUTIVE OFFICERS            
                                     
                                     
                                     
James J. Gosa                        
Director; President and Chief Executive Officer              
                                     
                                     
David L. Blount                      
Vice President, Manufacturing        
                                     
                                     
Kent B. Guichard                     
Director; Vice President, Finance and
Chief Financial Officer; Corporate Secretary
                                     
                                     
Philip S. Walter                     
Vice President and General Manager,  
New Business Development             
                                     

Ian J. Sole
Vice President, Sales and Marketing


William F. Brandt, Jr.
Chairman of the Board


Daniel T. Carroll
Director; Chairman
The Carroll Group
A Management Consulting Firm


Martha M. Dally
Director; Executive Vice President-Personal Products
Sara Lee Corporation


Fred S. Grunewald
Director


C. Anthony Wainwright
Director; Vice Chairman
McKinney & Silver





CORPORATE INFORMATION


Annual Meeting

The Annual Meeting of Shareholders of American Woodmark
Corporation will be held on August 21, 1998, at 9:00 a.m. at
Piper's at Creekside in Winchester, Virginia.

Form 10-K Report

A copy of the Form 10-K for the year ended April 30, 1998, may be
obtained by writing:

  Kent Guichard
  Vice President, Finance and
  Chief Financial Officer
  American Woodmark Corporation
  PO Box 1980
  Winchester, VA  22604-8090

Corporate Headquarters

American Woodmark Corporation
3102 Shawnee Drive
Winchester, VA  22601-4208
(540) 665-9100

Mailing Address

PO Box 1980
Winchester, VA  22604-8090

Transfer Agent

American Stock Transfer & Trust Company
(800) 937-5449

American Woodmark(R)
Coventry & Case(R)
Crestwood(R)
Scots Pride(R)
Timberlake(R)
Flat Pack(TM)
Hickory Grove(Tm)
Leesburg(TM)
Nashville(TM)
Teton(TM)
Yellowstone(TM)

are trademarks of American Woodmark Corporation.

(C)1998 American Woodmark Corporationr
Printed in U.S.A.

<PAGE>


                         Appendix to Exhibit 13

Front cover  Corporate Logo, Picture
Picture shows three cabinet doors
Caption:  Oak Maple Thermo Foil Hickory Cherry Melamine Laminate
          1998 Annual Shareholders Report

Page 1  Corporate Logo

Page 3  Picture
Shows James J. Gosa (President and Chief Executive Officer)

Page 6  Picture, Logo
Picture shows employee at workstation
American Woodmark Brand logo with caption:  "American Woodmark
brand cabinetry is sold through the nation's leading home center
outlets, including The Home Depot and Lowe's."

Page 7  Picture, Logo
Picture shows employee in plant and two cabinet doors
Coventry & Case logo with caption:  "The Coventry & Case brand is
the exclusive cabinetry brand for The Great Indoors, Sears' new
home interiors store."

Page 8  Picture, Logo
Picture shows modern equipment
Timberlake logo with caption:  Introduced in 1990, Timberlake
brand cabinetry is sold throughout the company's builder direct
service centers and through a network of distributors and dealers
throughout the United States and Canada."

Page 9  Two Pictures, Two Logos
First picture shows a kitchen
Second picture shows a packaged cabinet
Crestwood and Scots Pride brand logos with caption:  "Scots Pride
and Crestwood brand cabinetry are offered in Hechingers and
Builders Square stores throughout the United States."

Back cover  Logo, Address, Phone Number, Fax Number
Corporate logo
American Woodmark Vcorporation
3102 Shawnee Drive
Winchester, VA  22601-4208
(540) 665-9100
(540) 665-9176  Fax


<PAGE>


                                                           Exhibit 23
                                                  
                                

       Consent of Ernst & Young LLP, Independent Auditors
                                
We consent to the incorporation by reference in this Annual
Report (Form 10-K) of American Woodmark Corporation of our report
dated June 4, 1998, included in the April 30, 1998 Annual Report
to Shareholders of American Woodmark Corporation.

Our audits also included the financial statement schedule of
American Woodmark Corporation listed in Item 14(a).  This
schedule is the responsibility of the Company's management.  Our
responsibility is to express an opinion based on our audits.  In
our opinion, the financial statement schedule referred to above,
when considered in relation to the basic financial statements
taken as a whole, presents fairly in all material respects the
information set forth therein.

We also consent to the incorporation by reference in the
Registration Statement (Form S-8 No. 333-12631) pertaining to the
American Woodmark Corporation 1995 Non-Employee Directors Stock
Option Plan and the Registration Statement (Form S-8 No. 333-
12623) pertaining to the American Woodmark Corporation 1996 Stock
Option Plan for Employees of our reports dated June 4, 1998 and
included herein, with respect to the consolidated financial
statements and schedule of American Woodmark Corporation
incorporated by reference and included in the annual report (Form
10-K) for the year ended April 30, 1998.

                                        /s/ERNST & YOUNG LLP



Baltimore, Maryland
July 16, 1998
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          APR-30-1998
<PERIOD-END>                               APR-30-1998
<CASH>                                          23,925
<SECURITIES>                                         0
<RECEIVABLES>                                   29,122
<ALLOWANCES>                                     1,757
<INVENTORY>                                     11,844
<CURRENT-ASSETS>                                65,574
<PP&E>                                          80,706
<DEPRECIATION>                                  46,184
<TOTAL-ASSETS>                                 106,481
<CURRENT-LIABILITIES>                           34,207
<BONDS>                                          8,717
                                0
                                          0
<COMMON>                                        18,704
<OTHER-SE>                                      40,433
<TOTAL-LIABILITY-AND-EQUITY>                   106,481
<SALES>                                        241,677
<TOTAL-REVENUES>                               241,677
<CGS>                                          168,452
<TOTAL-COSTS>                                  168,452
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 795
<INCOME-PRETAX>                                 21,288
<INCOME-TAX>                                     8,257
<INCOME-CONTINUING>                             13,031
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    13,031
<EPS-PRIMARY>                                     1.68
<EPS-DILUTED>                                     1.65
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission