GABELLI EQUITY TRUST INC
N-30B-2, 1996-05-28
Previous: LA GEAR INC, 11-K, 1996-05-28
Next: SUNAMERICA INCOME FUNDS, 24F-2NT, 1996-05-28




First Quarter Report



                                                            [Logo]
                                                            THE GABELLI 
                                                            EQUITY TRUST INC.







                                 March 31, 1996


<PAGE>

                                     [Logo]
                                   THE GABELLI
                                EQUITY TRUST INC.


               Our cover icon represents the underpinnings of Gabelli.
               The Teton mountains in Wyoming represent what we
               believe in in America -- that creativity, ingenuity,
               hard work and a global uniqueness provide enduring
               values. They also stand out in an increasingly complex,
               interconnected and inter-dependent economic world.

                    Investment Objective:

                    The Gabelli Equity Trust Inc. is a closed-
                    end, non-diversified management investment 
                    company whose primary objective is long-
                    term growth of capital, with income as a
                    secondary objective.


                    This report is printed on recycled paper.



<PAGE>

[Photo of Mario J. Gabelli]

           [Logo]
      THE GABELLI
EQUITY TRUST INC.

To our Shareholders,

     In the first quarter of 1996, the stock market shrugged off an economy
mired in snow, the GM strike, the ongoing budget stalemate in Washington and
rising long-term interest rates to post a solid advance. Flow of funds into
mutual funds and continued merger activity at record levels provided the fuel
for an ebullient U.S. stock market. Markets around the world marched in step.

     During the first quarter ended March 31, 1996, The Gabelli Equity Trust
Inc.'s ("Equity Trust") net asset value per share, after adjusting for the $0.25
distribution paid on March 25, 1996, increased 4.6% to $10.14. This compares to
the 5.4% return in the unmanaged Standard & Poor's 500 Composite Stock Price
Index ("S&P 500") for the quarter. For the twelve months ended March 31, 1996,
the Equity Trust's net asset value increased 19.8%, after adjusting for all
distributions. The S&P 500 was up 32.1% for the same period.

     Since inception on August 21, 1986, the Equity Trust's net asset value has
achieved a 243.1% total return, which equates to a 13.7% average annual return.
The three- and five-year average annual returns were both 13.3%.

     The Equity Trust's common shares ended the quarter at $9.75 per share on
the New York Stock Exchange, an increase of 6.7% for the first quarter and up
13.2% for the trailing twelve months, after adjusting for all distributions and
the rights offering.

[Promotional Graphic]

What We Do

     We do what is described as bottom up research: we read annual reports; we
visit the competition; we talk to customers; we go belly to belly with
management. We structure our portfolio by picking stocks.

     In past reports, we have tried to articulate our investment philosophy and
methodology. The following graphic further illustrates the interplay among the
four components of our valuation approach.

     Our focus is on free cash flow: earnings before interest, taxes,
depreciation and amortization (EBITDA) minus the capital expenditures necessary
to grow the business. We believe free cash flow is the best barometer of a
business' value. Rising free cash flow often foreshadows net earnings
improvement. We also look at earnings per share trends. Unlike Wall Street's
ubiquitous earnings momentum players, we do not try to forecast earnings with
accounting precision and then trade stocks based on quarterly expectations and
realities. We simply try to position ourselves in front of long-term earnings
uptrends. In addition, we analyze on and off balance sheet assets and
liabilities such as plant and equipment, inventories, receivables, and legal,
environmental and health care issues. We want to know everything and anything
that will add to or detract from our private market value (PMV) estimates.
Finally, we look for a catalyst: something happening in the company's industry
or indigenous to the company itself that will



<PAGE>

surfacevalue. In the case of the independent telephone stocks, the catalyst is a
regulatory change. In the agricultural equipment business, it is the increasing
worldwide demand for American food and feed crops. In other instances, it may be
a change in management, a sale or spin-off of a division, or the development of
a profitable new business.

     Once we have identified stocks that qualify as fundamental and conceptual
bargains, we then become patient investors. This has been a proven long-term
method for preserving and enhancing wealth in the U.S. equities market. At the
margin, our new investments are focused on businesses that are well managed and
will benefit from sustainable long-term economic dynamics. These include macro
trends such as the globalization of the market in filmed entertainment and
telecommunications, and micro trends such as an increased focus on productivity
enhancing goods and services.

COMMENTARY

The Economy and the Stock Market

     In our year-end 1995 letter, we opined that modest economic growth, decent
corporate profits, low inflation, and higher long-term interest rates would add
up to a "decent, but much less inspiring stock market". With the exception of
the more than decent gains in equities in the first quarter, our scenario
appears to be on track. February's strong job report, while offset by weaker
than expected retail sales, still pointed to an economy that is moving forward
at a sustainable pace. Corporate profits are good, if not great, and overall
inflation remains subdued despite an anticipated (by us) increase in food and
fuel prices.

     Is this backdrop likely to continue? In the second half of 1996, the
effects of an election year will provide positive psychological underpinnings to
the consumer as candidates for both political parties paint a rosy picture for
the future of the U.S. But we believe the kindling inflationary pressure on the
economy will become more evident. Higher prices for agricultural commodities,
notably food crops and feed grains, along with the spike in fuel prices added to
spot shortages in other industrial commodities point to inflation in the 3.5%
range. Long-term interest rates are adjusting to this, ultimately putting
pressure on equities multiples. As October 1987 taught us, stocks can only
advance so far into a headwind of rising long-term interest rates.

Finally, A Telecommunications Bill

     The long awaited, comprehensive telecommunications bill is finally a
reality. While it is not quite the detailed architectural drawing investors
might have preferred, it is a reasonably good blueprint of the
telecommunications/media industry of tomorrow. While Wall Street is still
sorting out all of the ramifications of the bill, industry participants have
been quick to respond. US WEST Media Group's (UMG - $20.625 - NYSE) ten billion
dollar acquisition of closely held Continental Cablevision underscores the
viability of extending telephone franchises via cable telephony. That's probably
good news for other cable television operators like Comcast Corporation (CMCSA -
$17.375 - NASDAQ), Cablevision Systems Corporation (CVC - $57.50 - ASE), and
Time Warner Inc. (TWX - $40.875 - NYSE). AT&T Corp.'s (T - $61.25 -NYSE) second
break-up foreshadows head-to-head competition with Regional Bell Operating
Companies (RBOCs) in the local loop. It also gives investors the opportunity to
take advantage of a great fundamental bargain in the form of Lucent
Technologies, AT&T's telecommunications equipment business being spun-off to
shareholders. We believe a combination of RBOCs, NYNEX Corporation (NYN -
$49.875 - NYSE) and Bell Atlantic Corp. (BEL - $62.125 - NYSE) being the most
likely, will be a "back door" entry into long distance. With television
broadcast company "footprints" being



                                       2
<PAGE>

enlarged from 25% to 35% as part of the Telecommunications Bill, we expect
merger and acquisition activity to accelerate. Indeed, we benefited from the
takeover of Citicasters Inc. (CITI - $29.25 - NASDAQ) by Jacor Communications
Inc. (JCOR - $19.50 - NASDAQ). We like both the prospective buyers (Walt Disney
Company (DIS - $63.875 - NYSE) and Westinghouse Electric Corp. (WX - $19.25 -
NYSE)) and sellers (Liberty Corporation (LC - $33.00 - NYSE), Osborne
Communications (OSBN - $11.125 - NYSE) and LIN Television Corporation (LNTV -
$35.25 - NASDAQ)) in that industry.

See the World

     The rejuvenation of American industry, spawned by declining cost of capital
and enormous productivity gains, and the victory of global capitalism,
symbolized best by the crumbling of the Berlin Wall, are the catalysts that
positioned us to conquer new international economic frontiers. With free market
economies evolving in China and Eastern Europe, and rapidly expanding middle
classes in developing nations in Latin America and the Pacific Rim, there will
be 2.5 to 3 billion new consumers by the turn of the century. How are these new
consumers going to spend their money? If the past is a prologue to the future --
and we can learn something by looking back at the economic evolution of the
great American middle-class -- they will: upgrade or, perhaps more accurately,
diversify their diets; buy communications services, if made available; spend
money on entertainment; and travel. American companies will be instrumental in
satisfying the needs and wants of this emerging international middle-class.

     Let's start in agriculturally state-of-the-art Iowa. The American grain
farmer is the most productive in the world. If chicken and pork consumption in
China were to increase by one ounce per capita, and Iowa were to provide all the
grain used to fatten these Chinese chickens and hogs, on a gross national
product basis, it would rank among the richest countries in the world. This
hypothetical statistical analogy calls attention to the tremendous upside
potential for the American grain farmer and vendors to the farmer. Agricultural
equipment manufacturers like Deere & Company (DE - $41.75 - NYSE), and grain
transporters and processors like Archer-Daniels-Midland Co. (ADM - $18.375 -
NYSE) should profit handsomely as the American farmer helps put more meat on
tables across the globe.

     What else will these new consumers spring for? Telephone calls to friends
and family. To compete on the global economic stage and to attract foreign
capital, developing countries need modern telecommunications systems. Who will
build and service them? AT&T and Northern Telecom Limited (NT - $47.75 - NYSE)
will play a big role in wiring the world. AirTouch Communications Inc. (ATI -
$31.125 - NYSE), which has done a terrific job winning joint venture cellular
telephone franchises on technical merit throughout Europe, will expand into the
Pacific Rim and Latin America. Motorola, Inc. (MOT - $53.00 - NYSE) will build
millions of handsets for new international wireless customers. Cable & Wireless
plc (CWP - $24.125 - NYSE) (51% owners of Hong Kong Telephone) will be a gateway
to China.

     There is simply no place you can go in the world without American filmed
entertainment being a theatrical, cable television and broadcast staple. The
same goes for American music. As distribution channels for entertainment
software products expand both here (via the convergence of the computer,
telephone, and cable television industries) and overseas (the number of
satellite dishes in India has gone from 400,000 to 15 million in the last five
years), the value of entertainment software will continue to increase. Who wins?
Time Warner, Viacom Inc. (VIA - $41.00 - ASE, VIA'B - $42.125 - ASE), Seagram
Company Ltd. (VO - $32.375 -NYSE) (the new owner of MCA), and
Tele-Communications, Inc./Liberty Media Group (LBTYA - $26.375 - NASDAQ)
(Tele-Communications, Inc.'s (TCOMA - $18.5625 - NASDAQ) collection of
entertainment software and cable network investments).



                                       3
<PAGE>

     Finally, the new international middle-class will be taking to the friendly
skies. Over the next five years, you might profit by investing in international
airline stocks. However, it will be less complicated and perhaps just as
lucrative investing in Boeing Co. (BA - $86.625 - NYSE), which will build the
foreign fleets to accommodate increasing air travel. Industry studies indicate
that in the next ten years, 7,000 new aircraft will be built. Boeing will get
the lion's share of these orders. Vendors to Boeing like Precision Castparts
Corp. (PCP - $40.00 - NYSE), SPS Technologies, Inc. (ST - $55.625 - NYSE),
AMETEK, Inc. (AME - $17.625 - NYSE) and Curtiss-Wright Corporation (CW - $52.00
- - NYSE) will also do quite well.

Let's Talk Stocks

     The following are stock specifics on selected holdings of our Fund's
investments. Favorable EBITDA prospects do not necessarily translate into higher
stock prices, but they do express a positive trend which we believe will develop
over time.

American Express Company (AXP - $49.375 - NYSE), founded in 1850, is a
diversified travel and financial services company operating in 160 countries
around the world. The company is best known for its American Express charge card
and travel-related services. Another important operation is Minneapolis-based
American Express Financial Advisors, Inc. (formerly IDS Financial Services)
which sells financial products ranging from mutual funds to annuities. Harvey
Golub, Chairman and CEO, has refocused AXP on its core "green" charge card and
investment management businesses. The company has significantly expanded the
range of merchants who welcome its cards. Management's objective is virtual
parity with bankcard networks. An electronic interactive service was introduced
last year that enables cardmembers to make travel arrangements, check the status
of their accounts, pay their bills and purchase catalogue merchandise. We
believe the company has been repositioned to enjoy double-digit earnings growth
over the balance of this decade.

Chris-Craft Industries, Inc. (CCN - $41.75 - NYSE), through its 74% ownership of
BHC Communications, Inc. is primarily a television broadcaster. BHC owns and
operates independent TV stations in Los Angeles (KCOP) and Portland (KPTV). BHC
also controls over 50% of United Television, Inc., which operates an NBC
affiliate, an ABC affiliate and three independent stations. BHC has entered into
a partnership agreement with Paramount Communications, Inc. to launch a new
fifth television network called United Paramount Television Network (UPN). CCN,
with over $1.5 billion in cash and marketable securities, is strongly positioned
to expand its operations. CCN is the eighth-largest TV station group owner in
the U.S. and covers almost 20% of TV households.

                             ----------------------
                             Chris-Craft Industries
                             ----------------------
                               74%      |
                             ----------------------
                               BHC Communications
                             ----------------------
                               56%      |
                             ----------------------
                                United Television
                             ----------------------

General Motors Corporation (GM - $53.25 - NYSE), the world's largest auto
manufacturer, is materially undervalued. Its North American operations have been
profitable for two years. International profits continue to grow. With Jack
Smith at the helm, GM is improving the style and quality of its cars,
rationalizing its production processes and greatly reducing its costs. The
company is poised to source more of its parts, realizing lower labor costs and
better quality components. Peak earnings power is likely to exceed $12 per
share. A reorganization of GM along the lines of ITT and AT&T becomes an
intriguing possibility assuming the shares continue to trade at current low
levels.

GTE Corporation (GTE - $43.875 - NYSE) is the fourth-largest publicly-owned
telecommunications company in the world. The company owns the largest non-Bell
telecommunications system, serving 19 million access lines in 30 



                                       4
<PAGE>

states. GTE is the nation's second largest provider of cellular services, with a
controlling interest in metropolitan and rural service areas covering more than
50 million people. Roughly 25% of earnings are derived from non-telephone
businesses growing at more than 20% per year. Chuck Lee has prepared the company
for accelerated growth.

Pittway Corporation (PRY - $50.00 - ASE) has undergone significant changes over
the past few years, selling or spinning off businesses representing half its
sales volume and over 60% of its income. The company has two remaining core
businesses: manufacturing and distributing professional burglar and fire alarm
equipment, and publishing trade magazines and directories. Its Ademco Security
Group, approximately 75% of revenues, is growing rapidly. Penton Publishing
appears to be emerging from three years of difficult operating conditions, as
operating margins are now showing improvement. Pittway is also involved in real
estate and other promising ventures, including a 37% interest in Cylink (Pittway
owns 8.9 million shares), a leading manufacturer of encryption equipment, and a
4.5% equity interest in U.S. Satellite Broadcasting (Pittway owns 4.2 million
shares), a direct-to-the-home (DTH) satellite broadcast company.

Sprint Corporation (FON - $38.00 - NYSE) is the third largest long-distance
carrier and the second largest independent local telephone company in the U.S.
The company completed the spin-off of its cellular unit, 360(degree)
Communications Company, in March. Sprint has positioned itself on a global basis
through a joint venture with France Telecom/Deutsche Telekom which purchased a
20% stake in Sprint (excluding the cellular unit) in January for $3.5 billion.
Our interest in Sprint stems from its promising national cable/telephony and
PCS/wireless joint venture with three major cable operators:
Tele-Communications, Inc., Comcast Corporation and Cox Communications, Inc. We
consider FON an interesting value with the risks associated with the prospective
new entrants in the long distance business offset by the cable/telephony venture
and its own pursuit of the $100 billion local telephone market.

Tele-Communications, Inc. (TCOMA - $18.5625 - NASDAQ), the largest cable TV
operator in the U.S., serving about 14 million subscribers, is guided by Dr.
John C. Malone - one of the most shareholder sensitive managers we have found.
Given that regulation has historically played a major role in the valuation of
cable properties, we believe that the recent passage of the Telecommunications
Act of 1996, combined with the current deregulatory climate in Congress, could
prove to be a significant catalyst for cable stocks. Strategically, TCOMA is a
well-positioned industry leader, from its telephony joint-venture with Sprint to
its innovative Internet access business, dubbed @ Home, to its 80% ownership of
Tele-Communications International.

United Television, Inc. (UTVI - $88.75 - NASDAQ) is a television broadcasting
company which owns and operates five television stations: one ABC, one NBC and
three UPN affiliates. Its stations cover approximately 6% of the U.S.
population. UTVI is a 56%-owned subsidiary of BHC Communications. Strong
advertising demand, prospects for favorable regulatory changes in the industry
and corporate cost controls will magnify EBITDA growth going forward. Our 1996
PMV is estimated at $114 per share, $25 of which is cash. UTVI's PMV is expected
to approach $200 by the year 2000.

Viacom Inc. (VIA - $41.00 - ASE; VIA'B - $42.125 - ASE), long a major provider
of entertainment "content", has evolved into one of the world's dominant media
companies. Following its recent acquisitions of Paramount Communications and
Blockbuster Entertainment, the company is now selling non-core assets to reduce
debt and is focusing on the global expansion of its media franchises. Viacom is
well-positioned in music (notably MTV) and cable networks such as Nickelodeon,
USA (50% interest) and the Sci-Fi Channel.



                                       5
<PAGE>

SHAREHOLDER QUESTIONS AND COMMENTS - TO WHOM  DO I WRITE?

     The following are common questions and/or situations that you may have
about the Equity Trust. Shareholders who hold their shares in "Street Name" with
a brokerage firm should contact their broker regarding account specific
questions.

[Photo of Marc Diagonale]

When do I write to the Equity Trust?

     You may write directly to the Equity Trust at One Corporate Center, Rye, NY
10580-1434. You may also call us directly at (914) 921-5070 or e-mail us at
[email protected]. Marc Diagonale, Vice President, Investor Relations, has worked
with the Equity Trust since May 1994. Prior to that he was a client services
representative for Gabelli & Company, Inc. Marc holds an MBA from New York
University and a B.A. from Georgetown University. Marc is available to assist
you with any questions you may have about the Equity Trust, including the
following:

       1.   How may I buy more shares?
       2.   What has the Equity Trust paid out in dividends?
       3.   I have a question about the portfolio/investment style.
       4.   How has the Equity Trust performed?  What have the returns been?
       5.   I have a question about rights offerings.
       6.   I have a question about my account value.
       7.   I would like a printout of the history of my account.
       8.   I have a question about taxes.
       9.   I would like my dividend check mailed directly to my bank.
      10.   How do I reinvest my dividends?


10% Distribution Policy

     The Equity Trust continues to maintain its 10% distribution policy whereby
the Equity Trust pays out 10% of its average net assets each year. Pursuant to
this policy, the Equity Trust distributed $0.25 per share on March 25, 1996. The
next distribution is scheduled for payment in June 1996.

Internet

     You can now visit us on the Internet. Our home page at
http://www.gabelli.com contains information about Gabelli Funds, Inc., the
Gabelli Mutual Funds, quarterly reports, closing prices, IRAs, 401(k)s and other
current news. You can also send us e-mail at [email protected].

                                       6
<PAGE>

In Conclusion

     As investors entrusted with preserving and enhancing the value of your
assets, we react with mixed emotions to rapidly rising equities markets. While
we enjoy the tailwind provided by investor euphoria, we worry about what will
happen when the party winds down. Sooner or later, however, this historic bull
market will loose steam, either with a real correction/bear market, or more
likely and preferably, an extended period of returns in line with earnings
gains. In a more historical market environment, our conservative value oriented
approach to equities investing should demonstrate its virtues on an absolute and
relative basis.

     We believe the Equity Trust's portfolio is a diversified collection of
solid businesses trading at material discounts to their "real world" economic
values. In an environment in which individual stock fundamentals are likely to
be more important than market momentum in earnings returns, we are confident the
Equity Trust will reward its shareholders.

     We thank you for your confidence in our investing abilities and wish you a
productive and financially rewarding 1996.

                                   Sincerely,



                                   /s/ Mario J. Gabelli

                                   Mario J. Gabelli
                                   President and Chief Investment Officer

April 19, 1996


           -----------------------------------------------------------
                                Top Ten Holdings
                                 March 31, 1996
                                 --------------

           Chris-Craft Industries, Inc.            Time Warner Inc.   
           United Television, Inc.                 Viacom Inc.        
           American Express Company                GTE Corporation    
           Pittway Corporation                     Sprint Corporation 
           General Motors Corporation              Media General, Inc.
           -----------------------------------------------------------


NOTE: The views expressed in this report reflect those of the portfolio manager,
only through the end of the period of this report as stated on the cover. The
manager's views are subject to change at any time based on market and other
conditions.



                                       7
<PAGE>

                          THE GABELLI EQUITY TRUST INC.
                                PORTFOLIO CHANGES
                          Quarter Ended March 31, 1996
                                   (Unaudited)

                                                                   Ownership at
                                                                     March 31,
                                                      Shares           1996
                                                      ------       ------------
NET PURCHASES
  Common Stocks
Ackerley Communications, Inc. ....................      8,300          8,300
AMETEK, Inc. .....................................     37,500        220,000
Archer-Daniels-Midland Co. .......................     60,000        130,000
BBN Corporation ..................................     22,000         80,000
Cable & Wireless plc,
  Sponsored ADR ..................................     10,000         70,000
Cablevision Systems
  Corporation, Class A ...........................     17,100        110,000
CANAL +, Sponsored ADR ...........................      5,000         40,000
Carter-Wallace, Inc. .............................    300,500        490,500
Catellus Development
  Corporation ....................................     20,000         20,000
Centennial Cellular Corp.,
  Class A ........................................     20,000         20,000
Central European Equity
  Fund Inc. (a) ..................................      1,263         60,263
Chris-Craft Industries, Inc. (a) .................      9,489        325,802
Chris-Craft Industries, Inc.,
  Class B (a) ....................................     15,343        526,791
Church & Dwight Co., Inc. ........................      7,000         75,000
Coltec Industries Inc. ...........................    185,500        185,500
Cooper Industries, Inc. ..........................     10,000         10,000
Culbro Corporation ...............................      3,600         27,100
Echlin Inc. ......................................     35,000         85,000
Ferro Corporation ................................     37,000        107,000
First Brands Corporation (b) .....................     30,000         60,000
Franklin Electric Company ........................      5,000          5,000
Fred Meyer Inc. ..................................      1,000          1,000
Gaylord Entertainment
  Company, Class A ...............................     30,000        150,000
GenCorp Inc. .....................................    103,000        103,000
General Host Corporation (a) .....................     20,980         90,980
General Instrument
  Corporation ....................................     30,000         30,000
General Motors Corporation,
  Class E (c) ....................................    105,585        105,585
Giant Food Inc., Class A .........................     17,000         17,000
Goulds Pumps Incorporated ........................     47,000         47,000
Grupo Televisa S.A., GDR .........................     50,000        300,000
H&R Block Inc. ...................................     15,000         40,000
Hong Kong Telecommunica-
  tions Ltd., Sponsored ADR ......................     20,000         40,000
International Family
  Entertainment, Inc., Class B (d) ...............     50,759        253,795

                                                     Shares/       Ownership at
                                                    Principal        March 31,
                                                      Amount           1996
                                                      ------       ------------
                                                              
ITT Industries Inc. ..............................     27,500        150,000
Lillian Vernon Corporation .......................      5,000         40,000
LIN Television Corporation .......................      4,000          7,000
Loral Corporation ................................     70,000         70,000
LVHM Moet Hennessy Louis
  Vuitton, Sponsored ADR .........................      1,000         11,000
Martin Marietta Materials, Inc. ..................      5,000         15,000
Meredith Corporation .............................     10,000         80,000
Midland Company ..................................      2,300         36,300
Minnesota Mining and
  Manufacturing Company ..........................      5,000        110,000
Moog, Inc., Class A ..............................      2,500          2,500
Neiman Marcus Group, Inc. ........................      5,000        420,000
New Germany Fund (a) .............................      2,229         72,229
Paxson Communications
  Corporation, Class A ...........................     25,000         25,000
PepsiCo, Inc. ....................................     10,000        100,000
Pittway Corporation (e) ..........................     22,500         67,500
Pittway Corporation, Class A (e) .................    148,750        463,750
Precision Castparts Corp. ........................     22,700         25,000
Quaker Oats Company ..............................      5,000        145,000
Ralston Purina Group .............................      5,000        135,000
Revlon Inc., Class A .............................      2,000          2,000
Rohr Inc. ........................................     14,000         14,000
Scientific-Atlanta, Inc. .........................     10,000         20,000
Sequa Corporation, Class A .......................      1,000         41,000
Smith's Food & Drug Centers Inc.,
  Class B ........................................     63,000         63,000
Tele-Communications
    International, Inc., Class A .................     20,000         25,000
360o Communications
  Company (f) ....................................    160,000        160,000
Time Warner Inc. .................................      5,000        290,000
Tootsie Roll Industries, Inc. (a) ................      2,560         22,660
Trinity Industries, Inc. .........................     10,000        100,000
Walt Disney Company (g) ..........................     73,452         73,452
Westinghouse Electric Corp. ......................     29,900         80,000
Wrigley (Wm.) Jr. Company ........................      5,000        100,000
Wynn's International, Inc. (e) ...................     15,000         45,000

  Corporate Bond
General Host Corporation,
  Class D, Conv. Sub. Note,
  8.000% due 02/15/2002 ..........................   $ 50,000       $ 50,000



                                       8
<PAGE>

                          THE GABELLI EQUITY TRUST INC.
                          PORTFOLIO CHANGES (Continued)
                          Quarter Ended March 31, 1996
                                   (Unaudited)

                                                                   Ownership at
                                                                     March 31,
                                                      Shares           1996
                                                      ------       ------------
NET SALES
  Common Stocks
Allen Group Inc. ..............................         5,000         100,000
American Express Company ......................        10,000         550,000
Amgen Inc. ....................................         2,000          18,000
AptarGroup, Inc. ..............................        10,000          40,000
AT&T Corp. ....................................        30,000          65,000
Brau und Brunnen ..............................         1,500          11,540
Brunswick Corporation .........................        40,000            --
Burlington Resources Inc. .....................         2,000         113,000
Capital Cities/ABC, Inc. (g) ..................        70,000            --
Castle & Cooke Inc. ...........................        16,667            --
CBI Industries Inc. (h) .......................        20,000            --
Cincinnati Bell Inc. ..........................         5,000          35,000
Coca-Cola Enterprises Inc. ....................        15,000          50,000
C-TEC Corporation .............................        10,500         130,500
Deere & Company ...............................         2,000         370,000
Dole Food Company, Inc. .......................        10,000          40,000
Donaldson Company, Inc. .......................         2,300         227,700
Fund American Enterprises
  Holdings Inc. ...............................         5,000            --
GEICO Corporation (i) .........................       201,100            --
GTE Corporation ...............................         5,900         429,100
Hungarian Telephone &
  Cable Corp. .................................         1,000            --
IDEX Corporation ..............................         1,000         334,000
ITT Hartford Group Inc. .......................        96,000            --
Johnson Controls, Inc. ........................         5,000         105,000
Kaneb Services, Inc. ..........................       105,000         150,000
Lehman Brothers
  Holdings Inc. ...............................        10,000         140,000
Magma Copper Company (j) ......................       380,800            --
Media General, Inc., Class A ..................         5,000         470,000
NYNEX Corporation .............................         5,000          45,000
Outlet Communications, Inc.,
  Class A (k) .................................       161,800            --

                                                       Shares/     Ownership at
                                                      Principal      March 31,
                                                        Amount         1996
                                                        ------     ------------

Pearson plc ORD ...............................         2,024            --
Pep Boys -- Manny, Moe
  & Jack ......................................        26,000            --
Philips Electronics N.V.,
  New York ....................................        45,000          50,000
Pratt & Lambert, Inc., New (l) ................        36,000            --
Revco D.S. Inc., New ..........................        20,000          80,000
Royce Value Trust, Inc. .......................             1          43,600
SBC Communications Inc. .......................        10,000         175,000
Sierra On-Line, Inc. ..........................         5,000          15,000
Sprint Corporation ............................        15,000         480,000
STET-Societa Finanziaria
  Telefonica SpA,
  Sponsored ADR ...............................        11,100         285,000
Unitrin, Inc. .................................         5,000          45,000
Varity Corporation, New .......................        25,000         180,000
Viacom Inc., Class B ..........................         5,000         110,000

  Preferred Stocks
General Motors Corporation,
  Depositary Shares,
  $3.25, Pfd. (c) .............................        75,000            --
Magma Copper Company,
  Series D, 5.625%,
  Conv. Pfd. (m) ..............................        30,000            --
Magma Copper Company,
  Series E, 6.000%,
  Conv. Pfd. (n) ..............................        97,500            --
Sprint Corporation,
  8.250%, Conv. Pfd. ..........................         3,000          15,000
  Corporate Bonds
Nortek, Inc., Sr. Sub. Note,
  9.875% due 03/01/2004 .......................   $   600,000      $2,700,000
Time Warner Inc., Conv
  Sub. Deb., 8.750%
  due 01/10/2015 (o) ..........................   $24,190,850            --


- ----------
(a)  Stock dividend.
(b)  2 for 1 stock split.
(c)  Conversion - 1.4078 shares of General Motors Corporation, Class E for each
                  share of General Motors Corporation, Depositary Shares, $3.25,
                  Pfd.
(d)  5 for 4 stock split.
(e)  3 for 2 stock split.
(f)  Spinoff - 0.333333 shares of 360o Communications Company for each share of
               Sprint Corporation.
(g)  Merger  - $61.942110 for each share of Capital Cities/ABC, Inc. 1.04932080
               shares of Walt Disney Company for each share of Capital
               Cities/ABC, Inc.
(h)  Tendered all shares @ $33.00 per share.
(i)  Cash Merger - @ $70.00 per share.
(j)  Tendered all shares @ $28.00 per share.
(k)  Cash Merger - @ $47.25 per share.
(l)  Cash Merger - @ $35.00 per share.
(m)  Tendered all shares @ $96.544 per share.
(n)  Tendered all shares @ $100.646 per share.
(o)  Tendered all debentures @ $1,035.00 per debenture.



                                       9
<PAGE>

                          THE GABELLI EQUITY TRUST INC.
                            PORTFOLIO OF INVESTMENTS
                           March 31, 1996 (Unaudited)

                                                                       Market
   Shares                                                               Value
   ------                                                               -----
COMMON STOCKS -- 79.5%
               Industrial Equipment And Supplies -- 11.8%
    220,000    AMETEK, Inc. .....................................    $ 3,877,500
    180,000    Ampco-Pittsburgh Corporation .....................      2,340,000
     40,000    AptarGroup, Inc. .................................      1,660,000
      7,000    Caterpillar Inc. .................................        476,000
     66,000    CLARCOR Inc. .....................................      1,435,500
     10,000    Cooper Industries, Inc. ..........................        390,000
     71,925    Crane Co. ........................................      2,903,972
      75,00    CTS Corporation ..................................      2,878,125
    370,000    Deere & Company ..................................     15,447,500
    227,700    Donaldson Company, Inc. ..........................      6,261,750
     19,125    Duriron Company, Inc. ............................        525,937
      5,000    Franklin Electric Company ........................        180,000
     60,000    Gerber Scientific, Inc. ..........................        900,000
     47,000    Goulds Pumps, Incorporated+ ......................      1,028,125
    240,000    Greif Bros. Corporation, Class A .................      7,020,000
      3,400    Greif Bros. Corporation, Class B+(a) .............         99,450
     40,000    Guardsman Products, Inc. .........................        915,000
    334,000    IDEX Corporation .................................     12,984,250
     35,000    Keystone International, Inc. .....................        787,500
     50,000    Lufkin Industries, Inc. ..........................        912,500
     40,000    Manitowoc Company, Inc. ..........................      1,260,000
    170,000    Mark IV Industries, Inc. .........................      3,740,000
     15,000    Martin Marietta Materials, Inc. ..................        341,250
    400,000    Navistar International Corporation+ ..............      4,150,000
    130,000    Nortek, Inc.+ ....................................      1,576,250
      5,000    Nortek, Inc., Special Common+ (a) ................         55,000
     10,000    PACCAR Inc. ......................................        487,500
     67,500    Pittway Corporation ..............................      3,375,000
    463,750    Pittway Corporation, Class A .....................     22,955,625
     20,000    Scientific-Atlanta, Inc. .........................        355,000
     41,000    Sequa Corporation, Class A+ ......................      1,399,125
     48,000    Sequa Corporation, Class B+ ......................      1,968,000
     84,000    SPS Technologies, Inc.+ ..........................      4,672,500
     95,000    St. Joe Paper Company ............................      5,486,250
    111,250    TransPro Inc. ....................................        903,906
    180,000    Varity Corporation, New+ .........................      7,785,000
     20,000    Watts Industries, Inc., Class A ..................        397,500
                                                                     -----------
                                                                     123,931,015
                                                                     -----------
               Telecommunications -- 9.5%
     65,000    AT&T Corp. .......................................      3,981,250
    100,000    BC TELECOM Inc. ..................................      1,861,634
     80,000    BCE Inc. .........................................      2,830,000
         11    BHI Corporation+ .................................            166
      7,000    British Telecommunications plc,
                 Sponsored ADR ..................................        395,500
     70,000    Cable & Wireless plc, Sponsored ADR ..............      1,688,750
     35,000    Cincinnati Bell Inc. .............................      1,820,000
     10,000    Compania de Telecomunicaciones
                 de Chile SA, Sponsored ADR .....................        847,500
    130,500    C-TEC Corporation+ ...............................      4,861,125
     30,000    C-TEC Corporation, Class B+ ......................      1,102,500
    429,100    GTE Corporation ..................................     18,826,762
     40,000    Hong Kong Telecommunications Ltd.,
                 Sponsored ADR ..................................        800,000
  1,020,000    Jamaica Telephone Ltd. ORD .......................         74,766
     40,000    Lincoln Telecommunications Company ...............        770,000
     10,000    Maritime Telegraph and Telephone
                 Company, Limited ...............................        141,228
     12,000    Motorola, Inc. ...................................        636,000
     45,000    NYNEX Corporation ................................      2,244,375
     50,000    Pacific Telesis Group Inc. .......................      1,381,250
    175,000    SBC Communications Inc. ..........................      9,209,375
     10,000    Singapore Telecommunications
                 Limited ORD ....................................         24,579
    480,000    Sprint Corporation ...............................     18,240,000
    285,000    STET-Societa Finanziaria Telefonica
                 SpA, Sponsored ADR .............................      7,944,375
      4,000    Telecom Argentina Stet-France Telecom
                 S.A., Sponsored ADR ............................        166,000
  2,500,000    Telecom Italia SpA, ORD ..........................      3,962,319
    249,073    Telecomunicacoes Brasileiras SA
                 (Telebras), Sponsored ADR ......................     12,391,382
      5,927    Telecomunicacoes Brasileiras SA
                 (Telebras), Sponsored ADR, 144A (c) ............        294,868
     10,000    Telefonica de Argentina S.A., ADR,
                 Class B ........................................        256,250
     55,000    Telefonica de Espana, Sponsored ADR ..............      2,612,500
     20,000    Telefonos De Mexico SA, Sponsored ADR ............        657,500
                                                                     -----------
                                                                     100,021,954
                                                                     -----------
               Broadcasting -- 8.1%
      8,300    Ackerley Communications, Inc. ....................        164,962
     55,000    BHC Communications, Inc., Class A ................      5,142,500
    325,802    Chris-Craft Industries, Inc. .....................     13,602,250
    526,791    Chris-Craft Industries, Inc., Class B (a) ........     21,993,543
    300,000    Grupo Televisa S.A., GDR+ ........................      7,462,500
    125,000    Havas, Sponsored ADR .............................      2,625,000
     50,000    Liberty Corporation ..............................      1,650,000
      7,000    LIN Television Corporation+ ......................        246,750
     25,000    Paxson Communications Corporation,
                 Class A+ .......................................        400,000
    100,000    Television Broadcasting Ltd. ORD .................        367,856
    340,000    United Television, Inc. ..........................     30,175,000
     80,000    Westinghouse Electric Corp. ......................      1,540,000
                                                                     -----------
                                                                      85,370,361
                                                                     -----------



                                       10
<PAGE>

                          THE GABELLI EQUITY TRUST INC.
                      PORTFOLIO OF INVESTMENTS (Continued)
                           March 31, 1996 (Unaudited)

                                                                       Market
   Shares                                                               Value
   ------                                                               -----
COMMON STOCKS (Continued)
              Financial Services -- 6.1%
   550,000    American Express Company ..........................    $27,156,250
    24,000    Banco Santander SA, ADR ...........................      1,134,000
       260    Berkshire Hathaway Inc.+ ..........................      8,801,000
    30,000    Berliner Bank Aktiengesellschaft ..................      6,930,425
    18,000    Commerzbank AG, Sponsored ADR .....................        832,500
   150,000    Deutsche Bank AG, Sponsored ADR+ ..................      7,650,000
    13,432    Financial Security Assurance Holdings Ltd. ........        340,837
    25,000    Hibernia Corporation ..............................        265,625
    40,000    H&R Block Inc. ....................................      1,445,000
   140,000    Lehman Brothers Holdings Inc. .....................      3,745,000
    36,300    Midland Company ...................................      1,783,238
    12,000    Morgan (J.P.) & Co. Incorporated ..................        996,000
    60,000    Riggs National Corporation+ .......................        742,500
    10,000    SunTrust Banks, Inc. ..............................        700,000
    45,000    Unitrin, Inc. .....................................      2,070,000
                                                                     -----------
                                                                      64,592,375
                                                                     -----------
              Wireless Communications -- 4.6%
   245,000    AirTouch Communications Inc.+ .....................      7,625,625
   100,000    Allen Group Inc. ..................................      1,937,500
    67,500    Associated Group, Inc., Class A+ ..................      1,299,375
    67,500    Associated Group, Inc., Class B+ ..................      1,290,938
    15,000    BCE Mobile Communications Inc.+ ...................        649,859
    20,000    Centennial Cellular Corp., Class A+ ...............        305,000
   175,000    Century Telephone Enterprises, Inc. ...............      5,556,250
   110,000    COMSAT Corporation, Series 1 ......................      2,571,250
    30,000    NEXTEL Communications, Inc., Class A+ .............        566,250
    41,000    Securicor Group plc ORD ...........................      1,339,176
     4,000    Securicor Group plc, Class A ORD ..................         73,110
 3,500,000    Telecom Italia Mobile SpA+ ........................      6,362,033
   322,000    Telephone and Data Systems, Inc. ..................     14,892,500
   160,000    360o Communications Company+ ......................      3,820,000
                                                                     -----------
                                                                      48,288,866
                                                                     -----------
              Entertainment -- 4.3%
    25,000    Ascent Entertainment Group Inc.+ . ................        375,000
    29,000    Bay Meadows Operating Company .....................        427,750
   150,000    Gaylord Entertainment Company, Class A ............      4,050,000
    50,000    GC Companies, Inc.+ ...............................      1,900,000
    10,000    GTECH Holdings Corporation+ .......................        310,000
    12,000    PolyGram NV .......................................        723,000
   120,000    THORN EMI plc, Sponsored ADR ......................      3,064,800
   290,000    Time Warner Inc. ..................................     11,853,750
    67,179    Todd-AO Corporation, Class A ......................        923,711
   310,000    Viacom Inc., Class A+ .............................     12,710,000
   110,000    Viacom Inc., Class B+ .............................      4,633,750
    73,452    Walt Disney Company ...............................      4,691,747
                                                                     -----------
                                                                      45,663,508
                                                                     -----------
              Consumer Products -- 4.1%
   250,000    American Brands, Inc. .............................     10,593,750
   490,500    Carter-Wallace, Inc. ..............................      8,031,937
    75,000    Church & Dwight Co., Inc. .........................      1,565,625
    27,100    Culbro Corporation+ ...............................      1,663,262
    10,000    Duracell International Inc. .......................        496,250
    30,000    Eastman Kodak Company .............................      2,130,000
    60,000    First Brands Corporation ..........................      1,680,000
    24,000    Gillette Company ..................................      1,242,000
     9,000    National Presto Industries, Inc. ..................        360,000
    26,715    Park-Ohio Industries, Inc.+ .......................        440,798
   135,000    Ralston Purina Group ..............................      9,028,125
     2,000    Revlon Inc., Class A+ .............................         55,000
    50,000    Scotts Company, Class A+ ..........................        887,500
    50,000    Tambrands Inc. ....................................      2,337,500
   100,000    Whitman Corporation ...............................      2,425,000
                                                                     -----------
                                                                      42,936,747
                                                                     -----------
              Cable -- 3.4%
   110,000    Cablevision Systems Corporation,
                Class A+ ........................................      6,325,000
    40,000    CANAL +, Sponsored ADR ............................      1,840,000
    65,000    Comcast Corporation, Class A ......................      1,129,375
    68,125    Comcast Corporation, Class A Special ..............      1,204,961
    30,000    General Instrument Corporation+ ...................        821,250
   253,795    International Family Entertainment, Inc.,
                Class B+ ........................................      4,282,791
    10,000    Shaw Cable Systems Ltd., Class B, Conv ............         68,780
    40,000    Shaw Communications Inc., Class B,
                Conv. ...........................................        275,118
   462,125    Tele-Communications, Inc., Class A+ ...............      8,578,195
   350,000    Tele-Communications, Inc./Liberty
                Media Group, Class A+ ...........................      9,231,250
    25,000    Tele-Communications International, Inc.,
                Class A+ ........................................        534,375
    85,000    US WEST Media Group+ ..............................      1,753,125
                                                                     -----------
                                                                      36,044,220
                                                                     -----------
              Food And Beverage -- 3.4%
    11,540    Brau und Brunnen ..................................      1,364,223
    30,000    Campbell Soup Company .............................      1,826,250
    50,000    Coca-Cola Enterprises Inc. ........................      1,543,750
    40,000    Dole Food Company, Inc. ...........................      1,540,000
   200,000    Fomento Economico Mexicano SA, ADR ................        562,000
    34,000    General Mills, Inc. ...............................      1,984,750
    20,000    Guinness plc, Sponsored ADR........................        711,200
    45,000    Kellogg Company ...................................      3,408,750
    11,000    LVHM Moet Hennessy Louis Vuitton,
                Sponsored ADR ...................................        552,750



                                       11
<PAGE>

                          THE GABELLI EQUITY TRUST INC.
                      PORTFOLIO OF INVESTMENTS (Continued)
                           March 31, 1996 (Unaudited)

                                                                       Market
   Shares                                                               Value
   ------                                                               -----
COMMON STOCKS (Continued)
              Food And Beverage (Continued)
   100,000    PepsiCo, Inc. .....................................    $ 6,325,000
   145,000    Quaker Oats Company ...............................      4,839,375
    40,000    Ralcorp Holdings, Inc.+ ...........................      1,025,000
   100,000    Seagram Company Ltd. ..............................      3,237,500
    22,660    Tootsie Roll Industries, Inc. .....................        827,090
   100,000    Wrigley (Wm.) Jr. Company .........................      5,862,500
                                                                     -----------
                                                                      35,610,138
                                                                     -----------
              Automotive Parts And Accessories -- 3.2%
    34,000    APS Holding Corporation, Class A+ .................        586,500
    85,000    Echlin Inc. .......................................      3,081,250
   103,000    GenCorp Inc. ......................................      1,287,500
   110,000    Genuine Parts Company .............................      4,950,000
   225,000    Handy & Harman ....................................      3,684,375
   105,000    Johnson Controls, Inc. ............................      7,835,625
   320,000    Modine Manufacturing Company ......................      8,480,000
    12,000    Quaker State Corporation ..........................        168,000
    25,000    Republic Automotive Parts, Inc.+ . ................        381,250
    40,000    SPX Corporation ...................................        720,000
   120,000    Standard Motor Products, Inc. .....................      1,920,000
    45,000    Wynn's International, Inc. ........................      1,057,500
                                                                     -----------
                                                                      34,152,000
                                                                     -----------
              Publishing -- 3.1%
    50,000    Independent Newspapers plc ORD ....................        396,838
    12,000    McGraw-Hill Companies, Inc. .......................      1,041,000
   470,000    Media General, Inc., Class A ......................     18,212,500
    80,000    Meredith Corporation ..............................      3,300,000
   180,002    New York Times Company, Class A ...................      5,220,058
     5,000    News Corporation Limited, ADS .....................        115,000
   299,000    Oriental Press Group ORD+ .........................        135,312
    46,000    Reader's Digest Association, Inc., Class B ........      1,983,750
   200,000    South China Morning Post Holdings ORD .............        130,592
   230,000    Western Publishing Group, Inc.+ ...................      2,271,250
                                                                     -----------
                                                                      32,806,300
                                                                     -----------
              Diversified Industrial-- 3.0%
    40,000    GATX Corporation ..................................      1,840,000
   150,000    ITT Industries Inc. ...............................      3,825,000
   400,000    Lamson & Sessions Co.+ ............................      3,700,000
    60,000    Lawter International, Inc. ........................        652,500
   110,000    Minnesota Mining and Manufacturing
                Company .........................................      7,136,250
   105,000    National Service Industries, Inc. .................      3,806,250
   100,000    Tenneco Inc. ......................................      5,587,500
    43,000    Thomas Industries Inc. ............................        903,000
   100,000    Trinity Industries, Inc. ..........................      3,487,500
   100,000    Tyler Corporation+ ................................        237,500
                                                                     -----------
                                                                      31,175,500
                                                                     -----------
              Business Services -- 2.4%
    80,000    BBN Corporation+ ..................................      2,030,000
   105,585    General Motors Corporation, Class E ...............      6,018,345
    20,000    Honeywell, Inc. ...................................      1,105,000
   125,000    International Business Machines
                Corporation .....................................     13,890,625
   125,000    Landauer, Inc. ....................................      2,578,125
                                                                     -----------
                                                                      25,622,095
                                                                     -----------
              Energy -- 1.7%
    34,000    Apache Corporation ................................        913,750
    40,000    Atlantic Richfield Company ........................      4,760,000
    52,500    British Petroleum Company plc, ADR ................      5,578,125
   113,000    Burlington Resources Inc. .........................      4,195,125
    10,000    Chevron Corporation ...............................        561,250
    25,000    Halliburton Company ...............................      1,421,875
   150,000    Kaneb Services, Inc.+ .............................        375,000
    50,000    Santa Fe Energy Resources, Inc.+ ..................        525,000
                                                                     -----------
                                                                      18,330,125
                                                                     -----------
              Hotels/Casinos -- 1.7%
   100,000    Hilton Hotels Corporation .........................      9,400,000
   100,000    ITT Corporation, New+ .............................      6,000,000
    50,000    Mirage Resorts, Incorporated+ .....................      2,193,750
                                                                     -----------
                                                                      17,593,750
                                                                     -----------
              Automotive -- 1.6%
   290,000    General Motors Corporation ........................     15,442,500
    30,000    Harley Davidson, Inc. .............................      1,166,250
                                                                     -----------
                                                                      16,608,750
                                                                     -----------
              Health Care -- 1.3%
    18,000    Amgen Inc.+ .......................................      1,046,250
     6,500    Biogen, Inc.+ .....................................        386,750
    70,000    Johnson & Johnson .................................      6,457,500
    24,000    Mallinckrodt Group, Inc. ..........................        903,000
    20,000    Pfizer Inc. .......................................      1,340,000
    54,000    Sandoz Ltd., Sponsored ADR+ .......................      3,172,500
                                                                      ----------
                                                                      13,306,000
                                                                      ----------
              Consumer Services -- 1.0%
   450,000    Rollins, Inc. .....................................     10,518,750
    15,000    Sierra On-Line, Inc.+ .............................        504,375
                                                                      ----------
                                                                      11,023,125
                                                                      ----------
              Retail -- 1.0%
    25,000    Crown Books Corporation+ ..........................        225,000
    65,000    Earl Scheib, Inc.+ ................................        491,562
     1,000    Fred Meyer Inc.+ ..................................         28,000



                                       12
<PAGE>

                          THE GABELLI EQUITY TRUST INC.
                      PORTFOLIO OF INVESTMENTS (Continued)
                           March 31, 1996 (Unaudited)

                                                                       Market
   Shares                                                               Value
   ------                                                               -----
COMMON STOCKS (Continued)
              Retail (Continued)
    90,980    General Host Corporation .........................    $    341,175
    40,000    Lillian Vernon Corporation .......................         545,000
   420,000    Neiman Marcus Group, Inc.+ .......................       9,345,000
                                                                    ------------
                                                                      10,975,737
                                                                    ------------
              Aviation Parts And Services -- 0.9%
    25,000    Boeing Co. .......................................       2,165,625
   185,500    Coltec Industries Inc.+ ..........................       2,249,188
    50,000    Curtiss-Wright Corporation .......................       2,600,000
   145,000    Hi-Shear Industries Inc.+ ........................         924,375
     2,500    Moog, Inc., Class A+ .............................          45,000
    25,000    Precision Castparts Corp. ........................       1,000,000
    14,000    Rohr Inc.+ .......................................         252,000
                                                                    ------------
                                                                       9,236,188
                                                                    ------------
              Airlines -- 0.7%
    82,000    AMR Corporation+ .................................       7,339,000
                                                                    ------------
              Electronics -- 0.7%
     2,000    Hitachi, Ltd., ADR ...............................         195,250
    70,000    Loral Corporation ................................       3,430,000
     1,500    Matsushita Electric Industrial Co. Ltd.,
                ADR ............................................         247,500
     1,500    NEC Corp., ADR ...................................          87,375
    50,000    Philips Electronics N.V., New York ...............       1,818,750
    20,000    Sony Corporation .................................       1,215,000
                                                                    ------------
                                                                       6,993,875
                                                                    ------------
              Specialty Chemical -- 0.6%
    39,000    E.I. du Pont de Nemours and Company ..............       3,237,000
   107,000    Ferro Corporation ................................       3,036,125
                                                                    ------------
                                                                       6,273,125
                                                                    ------------
              Retail: Food And Drug -- 0.4%
    17,000    Giant Food Inc., Class A .........................         561,000
    80,000    Revco D.S. Inc., New+ ............................       2,200,000
    63,000    Smith's Food & Drug Centers Inc., Class B ........       1,512,000
                                                                    ------------
                                                                       4,273,000
                                                                    ------------
              Country/Closed-End Funds -- 0.3%
    60,263    Central European Equity Fund Inc. ................       1,069,668
    70,000    Emerging Germany Fund Inc.+ ......................         525,000
    25,000    France Growth Fund, Inc. .........................         253,125
    34,250    Italy Fund, Inc. .................................         278,281
    72,229    New Germany Fund .................................         884,805
    43,600    Royce Value Trust, Inc. ..........................         534,100
                                                                    ------------
                                                                       3,544,979
                                                                    ------------
              Metals And Mining -- 0.3%
    15,000    Barrick Gold Corporation .........................         455,625
    20,000    Newmont Gold Company .............................       1,122,500
    70,000    Pegasus Gold Inc.+ ...............................       1,023,750
    10,000    Placer Dome Inc. .................................         288,750
                                                                    ------------
                                                                       2,890,625
                                                                    ------------
              Agriculture -- 0.2%
   130,000    Archer-Daniels-Midland Co. .......................       2,388,750
                                                                    ------------
              Transportation -- 0.1%
    11,000    Florida East Coast Industries, Inc. ..............         961,125
                                                                    ------------
              Real Estate -- 0.0%
    20,000    Catellus Development Corporation+ ................         155,000
                                                                    ------------
TOTAL COMMON STOCKS ............................................     838,108,233
                                                                    ------------
PREFERRED STOCKS -- 0.3%
              Consumer Products -- 0.2%
    34,000    Fieldcrest Cannon, Inc., Series A, 6.000%,
                Conv. Pfd., 144A (c) ...........................       1,564,000
                                                                    ------------
              Telecommunications -- 0.1%
    15,000    Sprint Corporation, 8.250%, Conv. Pfd. ...........         581,250
 2,130,723    Telecomunicacoes de Sao Paulo SA ,
                (Telesp) Pfd., Registered ......................         362,364
                                                                    ------------
                                                                         943,614
                                                                    ------------
              Cable -- 0.0%
     8,000    Tele-Communications, Inc., Class B,
              6.000%, Ex. Jr. Pfd. .............................         526,000
                                                                    ------------
              Diversified Industrial -- 0.0%
     3,500    GATX Corporation, 3.875%, Conv. Pfd. .............         197,313
                                                                    ------------
TOTAL PREFERRED STOCKS .........................................       3,230,927
                                                                    ------------

  Principal
   Amount
   ------
CORPORATE BONDS -- 1.3%
              Entertainment -- 0.9%
$2,400,000    Time Warner Inc., Deb., 8.110%
                due 08/15/2006 .................................       2,475,000
 2,400,000    Time Warner Inc., Deb., 8.180%
                due 08/15/2007 .................................       2,481,000



                                       13
<PAGE>

                          THE GABELLI EQUITY TRUST INC.
                      PORTFOLIO OF INVESTMENTS (Continued)
                           March 31, 1996 (Unaudited)

   Principal                                                           Market
    Amount                                                              Value
   -------                                                              -----

CORPORATE BONDS (Continued)
              Entertainment (Continued)
$2,000,000    Time Warner Inc., Floating Rate Note,
                6.210% due 08/15/2000 ..........................    $  2,010,000
 1,200,000    Time Warner Inc., Note,
                7.975% due 08/15/2004 ..........................       1,231,500
 1,575,000    Viacom Inc., Ex. Sub. Deb.,
                8.000% due 07/07/2006 ..........................       1,511,016
                                                                    ------------
                                                                       9,708,516
                                                                    ------------
              Industrial Equipment And Supplies -- 0.3%
 2,700,000    Nortek, Inc., Sr. Sub. Note,
                9.875% due 03/01/2004 ..........................       2,544,750
                                                                    ------------
              Publishing -- 0.1%
   200,000    News American Holdings Incorporated,
                Gtd. Ex. Sub. Note, Zero Coupon
                due 03/31/2002 .................................         202,500
 1,000,000    Thomas Nelson Inc., Conv. Sub. Note,
                5.750% due 11/30/1999 ..........................       1,030,000
                                                                    ------------
                                                                       1,232,500
                                                                    ------------
              Automotive: Parts And Accessories -- 0.0%
   500,000    GenCorp Inc., Conv. Sub. Deb.,
                8.000% due 08/01/2002 ..........................         495,000
                                                                    ------------
              Retail -- 0.0%
    50,000    General Host Corporation, Class D,
                Conv. Sub. Note, 8.000% due 02/15/2002 .........          40,938
                                                                    ------------
              Broadcasting -- 0.0%
FRF 125,000   Havas, Conv. Bonds, Payment-in-kind,
                3.000% due 12/31/1997 ..........................          30,630
                                                                    ------------
TOTAL CORPORATE BONDS ..........................................      14,052,334
                                                                    ------------
U.S. TREASURY BILLS -- 18.5%
195,500,000   5.060% to 5.240%++ due
                04/04/1996 - 05/30/1996 (d) ....................     194,730,431
                                                                    ------------
REPURCHASE AGREEMENT -- 0.6%
 5,990,000    Agreement with Morgan (J.P.) & Co.
               Incorporated, 5.375% dated 03/29/1996,
               to be repurchased at $5,992,683 on
               04/01/1996, collateralized by $4,436,000
               U.S. Treasury Bonds, 11.625% due
               11/15/2004 (value $6,110,590) ...................       5,990,000
                                                                    ------------

TOTAL INVESTMENTS
 (Cost $710,210,679) (b).....................     100.2%         $1,056,111,925

OTHER ASSETS AND
 LIABILITIES (Net)...........................      (0.2)             (2,131,405)
                                                  -----          --------------

NET ASSETS ..................................     100.0%         $1,053,980,520
                                                  =====          ==============

NET ASSET VALUE ($1,053,980,520
 / 103,919,670 shares outstanding) ..........                            $10.14
                                                                         ======

- ----------

(a)  Security fair valued under procedures established by the Board of
     Directors.

(b)  Aggregate cost for Federal tax purposes was $710,216,946. Net unrealized
     appreciation for Federal tax purposes was $345,894,979 (gross unrealized
     appreciation was $359,127,785 gross unrealized depreciation was
     $13,232,806).

(c)  Security exempt from registration under Rule 144A of the Securities Act of
     1933, as amended. These securities may be resold in transactions exempt
     from registration, normally to qualified institutional buyers.

(d)  Securities pledged as collateral for futures contracts.

+    Non-income producing security.

++   Represents annualized yield at date of purchase.

ADR - American Depositary Receipt, ADS - American Depositary Share, FRF - French
Franc, GDR - Global Depositary Receipt, ORD - Ordinary Share


FUTURES CONTRACTS - SHORT POSITION

Number of                                                           Unrealized
Contracts                                                          Appreciation
- ---------                                                          ------------

      300   S&P 500 Index Futures, June 1996 ....................     $ 373,019
                                                                      =========



                                       14
<PAGE>

                         AUTOMATIC DIVIDEND REINVESTMENT
                        AND VOLUNTARY CASH PURCHASE PLAN

Enrollment in the Plan

      It is the policy of The Gabelli Equity Trust Inc. ("Equity Trust") to
automatically reinvest dividends. As a "registered" shareholder you
automatically become a participant in the Equity Trust's Automatic Dividend
Reinvestment Plan (the "Plan"). The Plan authorizes the Equity Trust to issue
shares to participants upon an income dividend or a capital gains distribution
regardless of whether the shares are trading at a discount or a premium to net
asset value. All distributions to shareholders whose shares are registered in
their own names will be automatically reinvested pursuant to the Plan in
additional shares of the Equity Trust. Plan participants may send their stock
certificates to State Street Bank and Trust Company ("State Street") to be held
in their dividend reinvestment account. Registered shareholders wishing to
receive their distribution in cash must submit this request in writing to:

                          The Gabelli Equity Trust Inc.
                     c/o State Street Bank and Trust Company
                                  P.O. Box 8200
                              Boston, MA 02266-8200

      Shareholders requesting this cash election must include the shareholder's
name and address as they appear on the share certificate. Shareholders with
additional questions regarding the Plan may contact State Street at 1 (800)
336-6983.

      Shareholders wishing to liquidate reinvested shares held at State Street
Bank must do so in writing or by telephone. Please submit your request to the
above mentioned address or telephone number. Include in your request your name,
address and account number. The cost to liquidate shares is $2.50 per
transaction as well as the brokerage commission incurred. Brokerage charges are
expected to be less than the usual brokerage charge for such transactions.

      If your shares are held in the name of a broker, bank or nominee, you
should contact such institution. If such institution is not participating in the
Plan, your account will be credited with a cash dividend. In order to
participate in the Plan through such institution, it may be necessary for you to
have your shares taken out of "street name" and re-registered in your own name.
Once registered in your own name your dividends will be automatically
reinvested. Certain brokers participate in the Plan. Shareholders holding shares
in "street name" at participating institutions will have dividends automatically
reinvested. Shareholders wishing a cash dividend at such institution must
contact their broker to make this change.

      The number of shares of Common Stock distributed to participants in the
Plan in lieu of cash dividends is determined in the following manner. Under the
Plan, whenever the market price of the Equity Trust's Common Stock is equal to
or exceeds net asset value at the time shares are valued for purposes of
determining the number of shares equivalent to the cash dividends or capital
gains distribution, participants are issued shares of Common Stock valued at the
greater of (i) the net asset value as most recently determined or (ii) 95% of
the then current 



                                       15
<PAGE>

market price of the Equity Trust's Common Stock. The valuation date is the
dividend or distribution payment date or, if that date is not a New York Stock
Exchange trading day, the next trading day. If the net asset value of the Common
Stock at the time of valuation exceeds the market price of the Common Stock,
participants will receive shares from the Equity Trust valued at market price.
If the Equity Trust should declare a dividend or capital gains distribution
payable only in cash, State Street will buy Common Stock in the open market, or
on the New York Stock Exchange or elsewhere, for the participants' accounts,
except that State Street will endeavor to terminate purchases in the open market
and cause the Equity Trust to issue shares at net asset value if, following the
commencement of such purchases, the market value of the Common Stock exceeds the
then current net asset value.

      The automatic reinvestment of dividends and capital gains distributions
will not relieve participants of any income tax which may be payable on such
distributions. A participant in the Plan will be treated for Federal income tax
purposes as having received, on a dividend payment date, a dividend or
distribution in an amount equal to the cash the participant could have received
instead of shares.

      The Equity Trust reserves the right to amend or terminate the Plan as
applied to any voluntary cash payments made and any dividend or distribution
paid subsequent to written notice of the change sent to the members of the Plan
at least 90 days before the record date for such dividend or distribution. The
Plan also may be amended or terminated by State Street on at least 90 days'
written notice to participants in the Plan.

Voluntary Cash Purchase Plan

      The Voluntary Cash Purchase Plan is yet another vehicle for our
shareholders to increase their investment in the Equity Trust. In order to
participate in the Voluntary Cash Purchase Plan, shareholders must have their
shares registered in their own name.

      Participants in the Voluntary Cash Purchase Plan have the option of making
additional cash payments to State Street for investments in the Equity Trust's
shares at the then current market price. Shareholders may send an amount from
$250 to $10,000. State Street will use these funds to purchase shares in the
open market on or about the 15th of each month. State Street will charge each
shareholder who participates $0.75, plus a pro rata share of the brokerage
commissions. Brokerage charges for such purchases are expected to be less than
the usual brokerage charge for such transactions. It is suggested that any
voluntary cash payments be sent to State Street Bank and Trust Company, P.O. Box
8200, Boston, MA 02266-8200 such that State Street receives such payments
approximately 10 days before the 15th of the month. Funds not received at least
five days before the investment date shall be held for investment in the
following month. A payment may be withdrawn without charge if notice is received
by State Street at least 48 hours before such payment is to be invested.

      For more information regarding the Dividend Reinvestment Plan and
Voluntary Cash Purchase Plan, brochures are available by calling (914) 921-5070
or by writing directly to the Equity Trust.

          ---------------------------------------------------------------
          The Annual Meeting of the Equity Trust's Stockholders will be 
          held at 9:30 A.M. on Monday, May 13, 1996, at the Cole
          Auditorium, Greenwich Public Library in Greenwich, Connecticut.
          ---------------------------------------------------------------



                                    16
<PAGE>

                           DIRECTORS AND OFFICERS

                       THE GABELLI EQUITY TRUST INC.
                  One Corporate Center, Rye, NY 10580-1434

Directors

Mario J. Gabelli, CFA
  Chairman

Paul R. Ades
  Attorney-At-Law, Partner, Murov & Ades

Dr. Thomas E. Bratter
  President, John Dewey Academy

Bill Callaghan
  President, Bill Callaghan Associates

Felix J. Christiana
  Former Senior Vice President
  Dollar Dry Dock Savings Bank

James P. Conn
  Managing Director/Chief Investment Officer,
  Financial Security Assurance Holdings Ltd.

Karl Otto Pohl
  Former President, Deutsche Bundesbank

Anthony R. Pustorino
  Certified Public Accountant
  Professor, Pace University

Salvatore J. Zizza
  Chairman & Chief Executive Officer,
  The Lehigh Group, Inc.

Officers

Mario J. Gabelli, CFA
  President & Chief Investment Officer

Bruce N. Alpert
  Vice President & Treasurer

Marc S. Diagonale
  Vice President

James E. McKee
  Secretary

Investment Advisor

Gabelli Funds, Inc.
One Corporate Center
Rye, New York  10580-1434

Custodian

Boston Safe Deposit and Trust Company

Counsel

Willkie Farr & Gallagher

Transfer Agent and Registrar

State Street Bank and Trust Company

Stock Exchange Listing

NYSE-Symbol:  GAB
Shares Outstanding 103,919,670

The Net Asset Value appears in the Publicly
Traded Funds column, under the heading
"General Equity Funds," in Saturday's The New
York Times and Mondays in The Wall Street
Journal. It is also listed in Barron's Mutual
Funds/Closed End Funds section under the
heading "General Equity Funds".

The Net Asset Value may be obtained each day
by calling (914) 921-5071.

- -------------------------------------------
For general information about the Gabelli
Funds, call 1-800-GABELLI (1-800-422-3554),
fax us at 914-921-5118 or, visit Gabelli
Funds' Internet homepage at:
http://www.gabelli.com, or e-mail us at:
[email protected]
- -------------------------------------------

- --------------------------------------------------------------------------------
Notice is hereby given in accordance with Section 23(c) of the Investment
Company Act of 1940, as amended, that the Equity Trust may from time to time
purchase shares of its capital stock in the open market when the Equity Trust
shares are trading at a discount of 10% or more from the net asset value of the
shares.
- --------------------------------------------------------------------------------



<PAGE>

                                                       ------------------
THE GABELLI EQUITY TRUST INC.                           FIRST CLASS MAIL
One Corporate Center                                      U.S. POSTAGE  
Rye, NY 10580-1434                                            PAID      
(914) 921-5070                                               RYE, NY    
                                                         PERMIT No. 109 
                                                       ------------------






                                                    First Quarter Report
                                                        March 31, 1996










                                                                   03/96


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission