CONSILIUM INC
424B3, 1998-03-10
PREPACKAGED SOFTWARE
Previous: GABELLI EQUITY TRUST INC, N-30D, 1998-03-10
Next: NRG GENERATING U S INC, 8-K, 1998-03-10



<PAGE>
                                                Filed Pursuant to Rule 424(b)(3)
PROSPECTUS                                      Registration No. 333-44743
- ----------

                               2,022,570 SHARES

                               [CONSILIUM LOGO]

                                 COMMON STOCK
                          (PAR VALUE $0.01 PER SHARE)

     The 2,022,570 shares of Common Stock, par value $0.01 per share ("Common
Stock"), of Consilium, Inc. (the "Company" or "Consilium") offered by this
Prospectus (the "Shares") are outstanding shares that may be sold from time to
time by or on behalf of certain stockholders of the Company (the "Selling
Stockholders").  See "SELLING STOCKHOLDERS."  The Company will not receive any
of the proceeds from the sale of the Shares by the Selling Stockholders.

     The Common Stock is traded on the Nasdaq National Market under the symbol
"CSIM."  On March 6, 1998, the last reported sale price of the Common Stock
was $2.875.  See "PRICE RANGE OF COMMON STOCK."

     The Company has been advised by the Selling Stockholders that they intend
to sell all of their respective Shares from time to time on the Nasdaq National
Market on terms and at prices then obtainable, or in negotiated transactions.

     Except as described in this Prospectus under "PLAN OF DISTRIBUTION," the
Company will pay all expenses incident to the offering and sale of the Shares to
the public.  See "PLAN OF DISTRIBUTION."

     SEE "RISK FACTORS" BEGINNING ON PAGE 3 FOR INFORMATION THAT SHOULD BE
CONSIDERED BY PROSPECTIVE PURCHASERS OF THE SHARES OFFERED HEREBY.

                         ______________________________

 THE SHARES HAVE NOT BEEN REGISTERED FOR SALE UNDER THE SECURITIES LAWS OF ANY
 STATE OR JURISDICTION AS OF THE DATE OF THIS PROSPECTUS.  BROKERS OR DEALERS
  EFFECTING TRANSACTIONS IN THE SHARES SHOULD CONFIRM THE REGISTRATION OF THE
SHARES UNDER THE SECURITIES LAWS OF THE STATES IN WHICH SUCH TRANSACTIONS OCCUR,
          OR THE EXISTENCE OF ANY EXEMPTIONS FROM SUCH REGISTRATION.

                         ______________________________

   THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
        AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR
            HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
               SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
               ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION
                    TO THE CONTRARY IS A CRIMINAL OFFENSE.

    
              THE DATE OF THIS PROSPECTUS IS MARCH 9, 1998.     
<PAGE>
 
                             AVAILABLE INFORMATION

     The Company is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance
therewith files reports, proxy statements and other information with the
Securities and Exchange Commission (the "Commission").  Such reports, proxy
statements and other information filed by the Company can be inspected and
copied at the Commission's public reference room at 450 Fifth Street, N.W.,
Washington, D.C. 20549, as well as at the Regional Offices of the Commission
located at Northwestern Atrium Center, 500 West Madison Street, Suite 1400,
Chicago, Illinois 60661 and 7 World Trade Center, Suite 1300, New York, New York
10048.  Copies of such material can be obtained by mail from the Public
Reference Section of the Commission at 450 Fifth Street, N.W., Washington, D.C.
20549, upon payment of the fees prescribed by the Commission.  The Commission
maintains a Web site that contains reports, proxy and information statements and
other information regarding registrants that file electronically with the
Commission.  The Commission's Web site can be accessed at http://www.sec.gov.
The Common Stock is traded on the Nasdaq National Market.  Reports and other
information concerning the Company can also be inspected at the offices of the
National Association of Securities Dealers, Inc., Market Listing Section, at
1735 K Street, N.W., Washington D.C. 20006-1500.

     The Company has also filed with the Commission a Registration Statement on
Form S-1 (together with all amendments and exhibits thereto, the "Registration
Statement") under the Securities Act of 1933, as amended (the "Securities Act").
This Prospectus does not contain all of the information set forth in the
Registration Statement, certain parts of which are omitted in accordance with
the rules and regulations of the Commission. For further information, reference
is made to the Registration Statement, copies of which may be obtained from the
Public Reference Section of the Commission, 450 Fifth Street, N.W., Washington,
D.C. 20549, upon payment of the fees prescribed by the Commission.

                                  THE COMPANY
    
     The Company's principal executive offices are located at 485 Clyde Avenue,
Mountain View, California 94043, and the telephone number at that address is
(650) 691-6100. Consilium and WorkStream are registered trademarks of the
Company in the Unites States and certain other foreign jurisdictions. FAB300,
WorkStream DFS and WorkStream Open are trademarks of the Company. All other
company names and trademarks included in this Prospectus are trademarks,
registered trademarks or trade names of their respective owners.     
    
     Consilium is a leading independent supplier of enterprise-wide, integrated 
manufacturing executions systems ("MES") software and services, based on its
revenues. The Company develops, markets and sells a software product line,
WorkStream DFS (Distributed Factory System), targeted at manufacturers who
produce their products in discrete lots or batches, particularly those in the
semiconductor and electronics industries. Until recently, the Company offered
a second product line, aimed at different manufacturing industries, the
FlowStream product line. On February 19, 1998, the Company sold certain assets
associated with the FlowStream product line and agreed not to compete in the
business of developing, producing, manufacturing and selling manufacturing
execution systems under the trademark of "FlowStream" for healthcare products
(pharmaceutical, medical device and biotechnology) and chemical industries (the
"FlowStream Business") for a period of three years. See "BUSINESS--DISPOSITION
OF FLOWSTREAM ASSETS."    
     
                                       2
<PAGE>
 
                                 RISK FACTORS

     The following risk factors should be considered in connection with the
other information included and incorporated by reference in this Prospectus
before purchasing the Common Stock offered hereby.  Further, this Prospectus
contains forward-looking statements that involve risks and uncertainties.
Actual results could differ materially from those projected in the forward-
looking statements as a result of risk factors set forth below and elsewhere in
this Prospectus.

CONTINUING OPERATING LOSSES
    
     Consilium has incurred significant operating losses ranging from $533,000
to $3.9 million in the seven consecutive quarters ended October 31, 1997,
primarily as a result of lower revenues due to reduced capital expenditures by
semiconductor manufacturers, including reduced new construction and expansion
of fabrication facilities, particularly in Asia, international currency
fluctuations, the relatively immature market for the Company's recently
divested FlowStream product line coupled with market demand for Windows NT
FlowStream products not yet available, unpredictability in timing of receipt
of orders, as well as costs from continuing investments by the Company in
technology and costs incurred in the Company's software development site in
Chennai, India, its recent acquisitions and its systems integration business.
At October 31, 1997, Consilium had an accumulated deficit of $20.6 million.
The achievement of profitability is primarily dependent upon renewed capital
expenditures by semiconductor manufacturers, market acceptance and successful
management of the Company's new systems integration services business and the
Company's ability to manage costs in accordance with anticipated revenues. The
recent sale of the Company's FlowStream product line is expected to avoid
further operating losses from the FlowStream product line. However, there can
be no assurance as to whether or when achievement of profitable operations
will occur.    

DEPENDENCE UPON SEMICONDUCTOR INDUSTRY; CURRENT SLOWDOWN AND VOLATILITY IN THE
SEMICONDUCTOR INDUSTRY
    
     The Company is dependent upon the capital expenditures of semiconductor
manufacturers, including the construction and expansion of semiconductor
fabrication facilities, which in turn depend on the current and anticipated
market demand for integrated circuits and products utilizing integrated
circuits.  This industry is characterized by rapid technological change, short
product life cycles, fluctuations in manufacturing capacity and pricing and
gross margin pressures.  This industry is highly cyclical and has periodically
experienced significant downturns, often in connection with, or in anticipation
of, declines in general economic conditions during which the capital
expenditures by such manufacturers often decreases.  The semiconductor industry
is currently experiencing a slowdown in terms of product demand and volatility
in terms of product pricing.  The slowdown and volatility have caused the
semiconductor industry to reduce capital expenditures.  In addition,
semiconductor manufacturers in Asia have reduced capital expenditures as a
result of financial instability and international currency fluctuations. These
conditions adversely affected Consilium's revenues and operating results by
reducing WorkStream DFS product license revenues and demand for the Company's
new systems integration services. There can be no assurance that this downturn
will not continue or that the Company will not continue to be impacted adversely
by this or future downturns in the semiconductor industry.    

        

                                       3
<PAGE>
 
        

DEPENDENCE ON SINGLE PRODUCT LINE
    
     Revenues from licenses of the WorkStream family of products
historically have represented a substantial majority of the Company's product
revenues (approximately 76%, 82% and 87% of the Company's total license revenue
in fiscal 1995, 1996 and 1997, respectively). With the divestiture of the
Company's FlowStream product line, the Company will be dependent on a single
product line, the WorkStream DFS product line. Declines in the demand for the
WorkStream family of products, whether as a result of reduced capital
expenditures by semiconductor manufacturers, international currency
fluctuation, competition, technological change, price reductions or other
causes, could have a material adverse effect on the Company's business,
operating results and financial condition.    

     Furthermore, the Company has observed an increasing relationship between
its ability to perform systems integration work related to WorkStream DFS
products as part of an automated factory solution and sales of licenses of
WorkStream DFS products.  The Company has limited experience to date in the
systems integration business, and if it is not able to perform such systems
integration work to the satisfaction of its customers, such failure may have a
material adverse effect on the Company's ability to license its WorkStream DFS
products as well as to market its systems integration business.

DEVELOPMENT OF SYSTEMS INTEGRATION SERVICES BUSINESS AND MANAGEMENT OF SYSTEMS
INTEGRATION PROJECTS
        
     Consilium has begun a systems integration services business centered on its
WorkStream DFS product line, providing more comprehensive solutions to improve
efficiencies for semiconductor manufacturing. See "--Risks Related to
Acquisitions." Consilium had insignificant revenues from this business in
fiscal 1996 and revenues of $7.8 million from this business in fiscal 1997.
The Company believes that the successful marketing of its WorkStream DFS
product line will depend increasingly on the ability of Consilium to offer
these systems integration services and to offer an automated factory solution.
The successful management of systems integration projects depends on the
timely availability and quality of key component products, the availability of
appropriately skilled personnel, the ability to integrate different products
from a variety of vendors effectively, and the management of difficult
scheduling and delivery problems. Most of the Company's systems integration
projects use fixed-price contracts. The pricing of fixed-price contracts
requires accurate cost estimation in order to be profitable and therefore
involves more risk than time-and-materials contracts, as unanticipated costs
may result in reduced profit or even a loss for the Company if the cost of the
project exceeds the fee. The Company has limited experience to date in the
management of systems integration projects, and there can be no assurance that
the Company will be able to manage successfully the various complexities
encountered in systems integration projects. Consilium's success will depend
in part on its strategic relationships with other vendors in key systems
integration projects, and there can be no assurance that such relationships
will develop or continue for any significant time period. In addition, the
Company's margins in its systems integration projects are typically lower than
its margins from sales of its WorkStream DFS products and maintenance contracts
for such products. Therefore, the Company believes an increase in systems
integration revenue will cause a corresponding decrease in overall margins. The
Company expects that revenues from its systems integration services in 1998
may continue to be impacted by the issues associated with international
currency fluctuation.    

AVAILABILITY OF ADDITIONAL FINANCING

     Consilium has experienced negative cash flow from operations and may
continue to experience negative cash flow. On August 19, 1997, the Company
completed a private placement (the "Private Placement") of 3,000 shares of
Series A Preferred Stock of the Company (the "Series A Preferred Stock"). See
"DESCRIPTION OF CAPITAL STOCK" and "MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF

                                       4
<PAGE>
 
    
OPERATIONS--Liquidity and Capital Resources." The Company also entered into a
line of credit agreement with a lender in April 1997, providing a new $5.0
million credit facility secured by the Company's personal property, accounts
receivable, equipment and inventory. The Company was in default under its credit
facility at October 31, 1997 as a result of failing to meet financial covenants
relating to minimum tangible net worth, maximum total liabilities to tangible
net worth and amount of the loss for the fiscal year. At December 31, 1997, the
Company had $3,051,000 in outstanding borrowings under this facility. The
Company has not yet obtained a waiver of the default from its lender. The
Company is currently negotiating with its lender regarding a new credit facility
to replace the existing facility which expires on March 15, 1998. Although the
Company believes that it will obtain a waiver and negotiate a new credit
facility, there can be no assurance that the Company will be able to obtain
either the waiver or a credit facility on terms acceptable to the Company.
Management believes the existing cash and cash equivalents, combined with its
borrowing capacity and cash generated from operations will be sufficient to meet
the Company's working capital and capital expenditure requirements for the next
twelve months.     

     Nevertheless, the Company may require additional financing.  Management of
Consilium is currently exploring financing alternatives to supplement
Consilium's cash position.  Potential sources of additional financing for
Consilium include private equity financings, mergers, strategic investments,
strategic partnerships or various forms of debt financings.  If additional funds
are raised by Consilium through the issuance of equity securities or securities
convertible into or exercisable for equity securities, the percentage ownership
of the then current stockholders of Consilium will be reduced.  Consilium may
issue additional series of Preferred Stock with rights, preferences or
privileges senior to those of the Common Stock.  Consilium has no commitments or
arrangements to obtain any additional funding and there can be no assurance that
any required financing of Consilium will be available on acceptable terms, if at
all.  The unavailability or timing of any financing, if needed, could prevent or
delay the continued development and marketing of Consilium's products and may
require curtailment of various operations of Consilium.

     The Company has received an Advanced Technology Program award from the
National Institute of Standards and Technology of up to $2.0 million over two
years to develop technology for enabling the next generation of advanced
applications for manufacturing, including 300 mm semiconductor wafer fabrication
and pharmaceutical production; however, there can be no assurance that the
Company will satisfy the criteria required to receive reimbursement pursuant to
this grant or that government funds will exist for the $0.8 million of the $2.0
million approved for payment in the second year, even if the Company does meet
the criteria.  The Company has budgeted the receipt of $1.2 million of the $2.0
million award; the Company's failure to receive at least a significant portion
of the $1.2 million grant could have a material adverse effect on the Company
and its results of operations.

DEPENDENCE ON INTERNATIONAL SALES
    
     International sales, primarily in Europe, Korea, Singapore and Taiwan
accounted for approximately 34%, 45% and 51% of the Company's total revenues
in fiscal 1995, 1996 and 1997, respectively. Increasing revenues from
international sales were a result of the new systems integration business
partially offset by the reduction in capital expenditures, including
construction of new or expanded fabrication facilities, by semiconductor
manufacturers in Asia and by international currency fluctuations. Although the
Company has sold the FlowStream product line, and the Company expects that
international sales will continue to account for a significant portion of its
revenue and that the future performance of the Company will be dependent, in
part, on its ability to continue to compete in Asia, one of the largest
markets for the sale of MES software to semiconductor manufacturers. The
Company also plans to continue its systems integration business
internationally, through its recent acquisition of FAST Associates Pte., Ltd.
("FAST") and otherwise. The net sales and income from international sales may
be adversely impacted by fluctuations in currency exchange rates. The
Company's international contracts are denominated primarily in U.S. dollars,
and significant fluctuations in currency exchange rates against the U.S.
dollar, particularly the recent significant fluctuations in Asian currencies,
have caused, and may continue to cause, deferrals, delays and cancellation of
orders. The financial systems in Japan, South Korea, Taiwan, Singapore, and
other Asian nations have experienced significant turmoil. Recently announced
financial failures by leading Asian financial institutions have increased
concerns over Asian economic stability. Such turmoil in the financial markets
has caused semiconductor manufacturers in these countries to delay or defer
capital expenditures. Diminished economic growth in Asia could reduce consumer
demand for products using semiconductor chips and further dampen capital
expenditures by such semiconductor manufacturers, including construction of
new or expanded fabrication facilities.    

                                       5
<PAGE>
 
     Consilium's ability to compete in this region in the future will depend on
the continuation of favorable trading relationships between the region and the
United States, and the continuing ability of Consilium to maintain
satisfactory relationships with leading semiconductor companies in the region.
Dependence on revenues from international sales involves a number of inherent
risks, including economic slowdown and/or downturn in the semiconductor and
electronics industries in Asia, international currency fluctuations, general
strikes or other disruptions in working conditions, political instability,
trade restrictions, changes in tariffs, the difficulties associated with
staffing and managing international operations, generally longer receivables
collection periods, unexpected changes in or impositions of legislative or
regulatory requirements, reduced protection for intellectual property rights
in some countries, potentially adverse taxes, delays resulting from difficulty
in obtaining export licenses for certain technology, seasonality due to the
slowdown in European business activity during the summer months and other
trade barriers. International sales will also be impacted by the specific
economic conditions in each country. Certain of these factors have in the past
had a material adverse effect on the Company's international sales and,
consequently, on the Company's results of operations and there can be no
assurance that these factors will not materially and adversely impact
international sales for the Company in the future.

HISTORY OF FINANCIAL COVENANT BREACHES
    
     In each of the last seven quarters, the Company has breached at least one
of the financial covenants in its then existing line of credit agreement.  As a
result of the difficulties encountered in complying with the financial covenants
included in its previous line of credit agreement, in April 1997, the Company
entered into a $5.0 million line of credit agreement with a new lender secured
by the Company's personal property, accounts receivable, equipment and inventory
in which the Company renegotiated its covenants. However, the Company was in
breach of the financial covenants of this new credit agreement at April 30, July
31 and October 31, 1997. Prior to the October 31, 1997 breach, the Company was
able to obtain a waiver of each such breach from the lender. The Company was in
default under its credit facility at October 31, 1997 as a result of failing to
meet financial covenants relating to minimum tangible net worth, maximum total
liabilities to tangible net worth and amount of the loss for the fiscal year. At
December 31, 1997, the Company had $3,051,000 in outstanding borrowings under
this facility. The Company has not yet obtained a waiver of the October 31, 1997
default from its lender. The Company is currently negotiating with its lender
regarding a new credit facility to replace the existing facility which expires
on March 15, 1998. Although the Company believes that it will obtain a waiver
and negotiate a new credit facility, there can be no assurance that the Company
will be able to obtain either the waiver or a credit facility on terms
acceptable to the Company. In addition, there can be no assurance that such
breaches of financial covenants will not occur in the future, or that, if they
occur, the Company's lender will waive any such breach. Any failure to obtain
such a waiver would result in a default that would have a material adverse
effect on the Company. In addition, the loss of the services of Laurence
Hootnick, the Company's President and Chief Executive Officer, qualifies as a
default under the Company's current line of credit agreement. See "--Dependence
on Key Personnel." There can be no assurance that the Company would be able to
repay any outstanding amounts under its line of credit upon any default or be
able to obtain an equivalent, or any, replacement line of credit .     

NEW PRODUCTS AND RAPID TECHNOLOGICAL CHANGE; RISK OF PRODUCT DEFECTS

     The MES industry is characterized by rapid technological change, frequent
new product introductions and enhancements, evolving industry standards and
rapidly changing customer requirements.  The development of more complex
manufacturing facilities embodying new technologies will require increasingly
sophisticated MES software.  The Company's future results of operations will
depend in part upon its ability and its third party suppliers' ability to
enhance current products and to develop and introduce new products on a timely
and cost-effective basis that will keep pace with technological developments and
evolving industry standards and methodologies, as well as address the
increasingly sophisticated needs of the Company's customers.  The Company has
experienced in the past and may experience in the future delays in new product
development and product enhancements.  There can be no assurance that any new
products will gain market acceptance or that the Company will be successful in
developing and marketing product enhancements or new products that respond to
technological change, evolving industry standards and changing customer
requirements, that the Company will not experience difficulties that could delay
or prevent the successful development, introduction and marketing of these
products or product enhancements, or that its new products and product
enhancements will adequately meet the requirements of the marketplace and
achieve any significant degree of market acceptance.

     Failure of the Company, for technological or other reasons, to develop and
introduce new products and product enhancements in a timely and cost-effective
manner could have a material adverse effect on the Company's business, operating
results and financial condition.  Even during periods of reduced revenues the

                                       6
<PAGE>
 
     
Company must continue to invest in research and development, although at reduced
levels, in order to remain competitive, and such costs could adversely affect
financial results in periods of lower revenues.  In addition, the introduction
or even announcement of products by the Company or one or more of its
competitors embodying new technologies or changes in industry standards or
customer requirements could render the Company's existing products obsolete or
unmarketable.  For example, the Company believes that its successful and timely
introduction of new WorkStream DFS modules and the Company's new FAB300 line on
the Windows NT platform is important to continued market acceptance of such
products.  There can be no assurance that the introduction or announcement of
new product offerings by the Company or one or more of its competitors will not
cause customers to defer purchases of existing Company products.  For example,
the Company recently announced its current development of a new FAB300 product
line, which is being designed to provide the features necessary to support 300
mm integrated circuit manufacturing, which the Company believes will be a new
industry standard.  Potential customers of the Company's products may defer
purchasing currently available products in order to evaluate the FAB300 product
when it becomes available, or any competitive 300 mm manufacturing product that
may be developed.  Such deferral of purchases could have a material adverse
effect on the Company's business, operating results or financial condition.     

     Software products as complex as those offered by the Company may contain
defects or failures when introduced or when new versions are released.  The
Company has discovered in the past software defects in certain of its products
and may experience delays or lost revenue to correct such defects in the future.
Although the Company has not experienced material adverse effects resulting from
any such defects to date, there can be no assurance that, despite testing by the
Company, errors will not be found in new products or releases after commencement
of commercial shipments, resulting in loss of market share or failure to achieve
market acceptance.  Any such occurrence could have a material adverse effect
upon the Company's business, operating results or financial condition.

DEPENDENCE ON THIRD PARTIES
    
     The Company depends on third parties for performing certain processes and
providing a variety of the components and materials necessary for the production
of its products. The Company has contracted with a company in Chennai, India for
a substantial portion of its continuing research and development, including the
development of updates and new releases for its WorkStream maintenance
customers. The failure of this contractor to produce current WorkStream 
products in the specified manner or to produce new releases of the WorkStream
product in a timely manner, or at all, or production of WorkStream releases of
inferior quality, would have a material adverse effect on the Company. In
addition, because the Company currently depends on the development work
produced in Chennai, the termination of the contract for such research and
development services could have a material adverse effect on the Company. The
current contract requires one year's written notice of termination by the
Contractor in the event of a failure to reach agreement on fees annually or
thirty days' written notice of termination by either party for a material
breach. Otherwise, the contract has a three-year term, subject to automatic
renewal. There can be no assurance that this time period would be sufficient
to locate replacement development services, either through employees or
another third-party research and development contract.    

     The Company's products contain embedded software that is developed and
licensed to it by third parties.  Any changes made to such embedded software or
any discontinuance of such software or the license to such software, could have
a material adverse effect on the Company by causing the Company to ensure that
its product functions properly with the changed software or to find or develop
replacement software.  In addition, the Company may be required by a systems
integration customer to use a third party's software in a particular project.
If such software does not function properly in the project, the Company may be
required to incur unexpected costs in order to integrate the software, which
would adversely impact its margins in a fixed-price contract. See "--Development
of Systems Integration Services Business and Management of Systems Integration
Projects."

     Additionally, although the Company believes that all of its products will
record, store, process, calculate and present calendar dates falling on or after
(and if applicable, spans of time including) January 1, 2000, and will calculate
any information dependent on or relating to such dates in the same manner, and
with the same functionality, data integrity and performance, as such products
record, store, process, calculate and present

                                       7
<PAGE>
 
calendar dates on or before December 31, 1999, or calculate any information
dependent on or relating to such dates (collectively, "Year 2000 Compliant"),
Year 2000 Compliant issues may arise with respect to products furnished by
third-party suppliers in connection with the Company's systems integration
business that may result in unforeseen costs or delays to the Company and
therefore may have a material adverse effect on the Company.

DEPENDENCE ON KEY PERSONNEL

     The Company's success depends to a significant extent upon a number of key
technical and management employees, and in particular, upon Laurence Hootnick,
the Company's President and Chief Executive Officer.  The Company does not
currently have "key man" life insurance on Mr. Hootnick or any other employees.
The loss of services of Mr. Hootnick or any of the Company's other key employees
could have a material adverse effect on the Company.  Furthermore, the loss of
Mr. Hootnick's services would qualify as a default under the Company's line of
credit agreement, which would have a material adverse effect on the Company.
There can be no assurance that the Company would be able to repay any
outstanding amounts under its line of credit upon such a default or obtain an
equivalent, or any, replacement line of credit.  See "--History of Financial
Covenant Breaches."

     The Company's success will depend in large part on its ability to attract
and retain highly-skilled technical, managerial, sales and marketing personnel.
Competition for such personnel is intense.  There can be no assurance that the
Company will be successful in retaining its key technical and management
personnel and in attracting and retaining the personnel it requires to continue
to grow.

RISKS RELATED TO ACQUISITIONS

     The Company has recently completed two acquisitions, Systematic Designs
International, Inc. ("SDI") in late fiscal 1996 and FAST during fiscal 1997.
The successful integration of these companies will require substantial
additional attention from management.  The majority of the costs associated with
these acquisitions have already been incurred, but the anticipated benefits of
these acquisitions will not be achieved unless the operations are successfully
combined with the Company's in a timely manner.  The diversion of the attention
of management from the day-to-day operations of the Company, or difficulties
encountered in the transition and integration process, as well as the loss of
key personnel in those acquired companies, could have a material adverse effect
on the business, financial condition and results of operations of the Company.
   
     To implement its business plans, the Company may make further acquisitions
in the future.  Acquisitions require significant financial and management
resources both at the time of the transaction and during the process of
integrating the newly-acquired business into the Company's operations.  The
Company's operating results could be adversely affected if it is unable to
successfully integrate such new companies into its operations.  There can be no
assurance that any acquired products, technologies or businesses will contribute
at anticipated levels to the Company's sales or earnings, or that sales and
earnings from combined businesses will not be adversely affected by the
integration process.  Certain acquisitions or strategic transactions may be
subject to approval by the other party's board or stockholders, domestic or
foreign governmental agencies, or other third parties.  Accordingly, there is a
risk that important acquisitions or transactions could fail to be concluded as
planned.  Future acquisitions by the Company could also result in issuances of
equity securities or the rights associated with the equity securities, which
could potentially dilute earnings per share. In addition, future acquisitions
could result in the incurrence of additional debt, taxes, contingent
liabilities, amortization expenses related to goodwill and other intangible
assets and expenses incurred to align the accounting policies and practices of
the acquired companies with those of the Company.  These factors could adversely
affect the Company's future operating results, financial position and cash
flows.  As some of  the Company's competitors have pursued a strategy of growth
through acquisition, there is a risk that future acquisitions could be more
expensive due to competition among bidders for target companies.    
    
RISKS RELATED TO SALE OF FLOWSTREAM ASSETS     
    
     Pursuant to the Asset Purchase Agreement (See "BUSINESS--DISPOSITION OF
FLOWSTREAM ASSETS") whereby the Company sold certain assets associated with
the FlowStream product line, the Company has agreed not to compete in the
FlowStream Business for three years and to indemnify the purchaser, Base Ten,
for up to an aggregate of $150,000 for certain inaccuracies in certain
representations and warranties made by the Company in the Asset Purchase
Agreement, provided that the Company also agree to indemnify Base Ten for up to
$1,500,000 for certain representations and warranties relating to intellectual
property and up to an unlimited amount for certain post-closing covenants, any
Excluded Obligations (as defined in the Asset Purchase Agreement) and any Tax
Losses (as defined in the Asset Purchase Agreement). Although the Company
currently has no reason to believe that such indemnification provisions will be
invoked, there can be no assurance that the Company will not be required to
indemnify Base Ten in the future.    

COMPETITION

     The MES software market in which the Company competes is intensely
competitive and subject to rapid technological change.  The Company believes
that the primary competitive factors in the market for MES software

                                       8
<PAGE>
 
are the size of installed base and the product functionality, and that
additional factors include price/performance for its WorkStream DFS product
line, ease of use, hardware and software platform, vendor reputation and
financial stability.  Failure of the Company to successfully compete with
respect to any of these or other factors could have a material adverse effect on
the Company's business, financial condition or results of operations.  The
Company believes that its products currently compete favorably with other
systems on the primary factors listed above, although it may be at a competitive
disadvantage against companies with greater financial, marketing, services and
support, and technological resources than the Company.  The Company also
believes that the relative importance of these competitive factors may change
over time.
    
     The Company continues to experience competition primarily from the
management information systems departments of its largest potential customers,
which have the capability to develop software internally. The Company believes
that acquisition of MES products will increasingly shift to external vendors as
packages, services and expertise become more widely available from third
parties. The Company continues to experience direct competition primarily in the
semiconductor industry from various competitors, including Andersen Consulting,
FASTech, ICC, International Business Machines, Promis and SAP. The Company
anticipates increased competition from other MES companies.     

     Enterprise Resource Planning ("ERP") systems are another primary software
application for planning and executing production once a product is designed.
ERP systems help manufacturers translate forecasted demand or order backlog into
a manufacturing plan of raw materials, gross capacity and production orders for
the plant floor.  They also track the associated financial and accounting
paperwork.  Since ERP systems only collect historical yield and cost data and do
not provide real-time comprehensive information about the complete status of
operations and resources, they do not support the proactive or ongoing
management of the actual production process as it occurs.  However, ERP system
vendors are beginning to compete with the Company.  The first such offering was
released by SAP in mid-1995.  Although ERP systems typically offer only a basic
shop floor control package with limited MES functionality, this basic MES
functionality may be acceptable for potential customers, especially companies
with limited tracking and control requirements.  In addition, pre-integration
with ERP may be a compelling reason for some potential customers to buy an ERP
system with basic MES capabilities instead of a separate MES package.

     Current and potential competitors may determine, for strategic reasons, to
consolidate, lower the prices of their products or bundle their products with
other products.  Current and potential competitors have established or may
establish financial or strategic relationships among themselves or with existing
or potential customers, resellers or other third parties.  Accordingly, it is
possible that new competitors or alliances among competitors could emerge and
rapidly acquire market share.

CONCENTRATION OF PRODUCT REVENUES IN SMALL NUMBER OF CUSTOMERS; HIGH AVERAGE
SELLING PRICE; LENGTHY SALES CYCLE
    
     Consilium's product revenues historically have been concentrated in a
relatively small number of customers and its products have a high average
selling price.  During fiscal 1997, the percentage of product license revenue
derived from the Company's ten largest customers was approximately 57%, compared
to approximately 75% in fiscal 1996 and 60% in fiscal 1995, although no one
customer accounted for more than 10% of the Company's product revenues in any of
these fiscal years.  Consilium derives most of its revenues from a relatively
small number of software orders which can range from $10,000 to over $1,000,000,
and these products have a relatively long sales cycle. The average sales price
in fiscal 1997 for a new installation of the WorkStream DFS product line was
approximately $200,000. The receipt of fewer orders than anticipated in any
quarter can have a substantial negative impact on any quarter's operating
results. The licensing and sales of the Company's software products generally
involves a significant commitment of capital by prospective customers, with the
attendant delays frequently associated with large capital expenditures and
lengthy acceptance procedures. For these and other reasons, the sales cycle
associated with the licensing of the Company's products is typically lengthy and
subject to a number of significant risks over which the Company has little or no
control. Because the timing of customer orders is hard to predict, the Company
believes that its quarterly operating results are likely to vary significantly
in     

                                       9
<PAGE>
 
the future.  Actual results of the Company could vary materially as a result of
a variety of factors, including, without limitation, the high average selling
price and long sales cycle for the Company's products, the relatively small
number of orders per quarter, dependence on sales to a limited number of large
customers, timing of receipt of orders, successful product introduction and
acceptance of the Company's products and increased competition.  Fluctuations in
demand and changes in the timing of receipt of orders may significantly affect
the Company's operating results in any fiscal quarter.

POTENTIAL FLUCTUATIONS IN QUARTERLY OPERATING RESULTS

     The Company's results of operations historically have fluctuated on a
quarterly basis due to numerous factors.  Factors that may affect operating
results of the Company materially and unpredictably include: the economic
conditions in the semiconductor and electronics industries generally and in the
Company's geographic markets; the relatively high average selling price of the
Company's products; the relatively small number of transactions; the size and
timing of receipt of orders from customers; the timing of operating
expenditures; the level of market acceptance for the Company's products; the
successful management of systems integration projects; reduced margins from
systems integration projects; changes in average selling price and product
mix; exchange rate fluctuations; increased competition; new product
announcements and releases by the Company and its competitors and subsequent
deferrals in sales orders as new or competitive products are evaluated by
prospective customers; the timing of co-development products with customers;
gain or loss of significant customers; expense levels; renewal of maintenance
contracts; pricing changes by the Company or its competitors; and personnel
changes. Any unfavorable change in these or other factors could have a
material adverse effect on the Company's operating results for a particular
quarter.
    
     The Company's expense levels will be based, in part, on expectations of
future revenues.  If revenue levels in a particular quarter do not meet
expectations, operating results could be adversely affected.  The slowdown in
the semiconductor industry and in the construction of new wafer fabrication
facilities has resulted in Consilium experiencing rescheduled orders, a
reduction or delay in orders for WorkStream DFS and lower than expected demand
for systems integration services; there can be no assurance that this slowdown
will not continue.  Quarterly revenue and operating results will therefore
depend on the volume and timing of orders received during the quarter, which are
difficult to forecast accurately.  Historically, the Company has often
recognized a substantial portion of its license revenues in the last month of
the quarter, with these revenues frequently concentrated in the last two weeks
of the quarter.  Operating results would be disproportionately affected by a
reduction in revenue because only a small portion of the Company's expenses vary
with its revenue. In addition, the Company's margins in its systems integration
projects are typically lower than its margins from sales of its WorkStream DFS
products and maintenance contracts for such products. The Company expects that
revenues from its systems integration services will continue to increase as a
percentage of overall revenues, and that its overall margins will
correspondingly decrease. Operating results in any period should not be
considered indicative of the results to be expected for any future period, and
there can be no assurance that the Company's revenues will increase or that the
Company will achieve profitability.     

POSSIBLE VOLATILITY OF STOCK PRICE

     The market price of the Common Stock has been volatile.  Future
announcements concerning the Company or its competitors, quarterly variations in
operating results, announcements of technological innovations, the introduction
or market acceptance of new products or changes in product pricing policies by
the Company or its competitors, proprietary rights or other litigation, changes
in earnings estimates by analysts or other factors could cause the market price
of the Common Stock to fluctuate substantially.  In addition, the stock market
has experienced from time to time significant price and volume fluctuations that
have affected  particularly the market prices for the common stocks of
technology companies and that have often been unrelated to the operating
performance of particular companies.  These broad market fluctuations also may
adversely affect the market price of the Common Stock.  In the past, following
periods of volatility in the market price of a company's securities, securities
class action litigation has occurred against the issuing company.  There can be
no assurance that such litigation will not occur in the future with respect to
the Company.  Such litigation could result in substantial costs and divert
management attention and resources, which could have a material adverse effect
on the Company's

                                       10
<PAGE>      
 
business, financial condition and results of operations.  Any adverse
determination in such litigation could also subject the Company to significant
liabilities.

COMPLIANCE WITH NASDAQ LISTING REQUIREMENTS; DISCLOSURE RELATING TO LOW-PRICED
STOCK

     The Common Stock is quoted on the Nasdaq National Market.  However, in
order to continue to be included in the Nasdaq National Market, a company must
maintain, among other things, two market makers, a minimum bid price of $1.00
per share, $4,000,000 in net tangible assets (total assets less total
liabilities and goodwill) and a $5,000,000 market value of the public float
(excluding shares held directly or indirectly by any officer or director of the
company and by any person holding beneficially more than 10% of the company's
outstanding shares).  Although the Company currently meets the Nasdaq National
Market maintenance criteria, if the Company's stock price declines below $1.00,
the Company would not meet the minimum bid price requirement.  Failure to meet
these maintenance criteria in the future may result in the delisting of the
Common Stock from the Nasdaq National Market and the quotation of the Common
Stock on the Nasdaq SmallCap Market (the "SmallCap Market") if the requirements
for inclusion on the Small Cap Market are met.  As a result of quotation on the
SmallCap Market, an investor may find it more difficult to dispose of the Common
Stock.

     A company must have $4,000,000 in net tangible assets, $50,000,000 market
or capitalization or $750,000 net income in two of the last three years,
$5,000,000 market value of the public float and a minimum bid price of $4.00 per
share for inclusion in the SmallCap Market, unless any of such requirements are
waived by the Nasdaq Stock Market, Inc. ("Nasdaq").  Failure to meet the
SmallCap Market inclusion criteria, or the failure to meet the SmallCap Market
maintenance criteria if the initial SmallCap Market inclusion criteria are met,
may result in the delisting of the Common Stock from Nasdaq.  Trading, if any,
in the Common Stock would thereafter be conducted in the non-Nasdaq over-the-
counter market.  As a result of such delisting, an investor may find it more
difficult to dispose of, or to obtain accurate quotations as to the market value
of, the Common Stock.
    
     In addition, if the Common Stock were delisted from trading on a Nasdaq
market and the trading price of the Common Stock was less than $5.00 per share,
trading in the Common Stock would also be subject to certain rules promulgated
under the Exchange Act, which require additional disclosure by broker-dealers in
connection with any trades involving a stock defined as a penny stock
(generally, any non-Nasdaq equity security that has a market price of less than
$5.00 per share, subject to certain exceptions).  Such rules require the
delivery, prior to any penny stock transaction, of a disclosure schedule
explaining the penny stock market and the risks associated therewith, and impose
various sales practice requirements on broker-dealers who sell penny stock to
persons other than established customers and accredited investors. For these
types of transactions, the broker-dealer must make a special suitability
determination for the purchaser and have received the purchaser's written
consent to the transactions prior to sale. The additional burdens imposed upon
broker-dealers by such requirements may discourage broker-dealers from effecting
transactions in the Common Stock, which could severely limit the market
liquidity of the Common Stock and the ability of purchasers in this offering to
sell the Common Stock in the secondary market.     

PROPRIETARY RIGHTS
    
     The Company's success and ability to compete depends in part upon its
proprietary rights. The Company holds four patents and also relies on a
combination of trade secret, copyright and trademark laws and license agreements
to protect its proprietary rights in its products. While the Company intends to
protect its patent rights vigorously, there can be no assurance that any patents
held by the Company will not be challenged, invalidated or circumvented, or that
the rights granted thereunder will provide competitive advantages to the
Company. The Company generally provides its products to end users under a non-
exclusive, non-transferable license which typically has a perpetual term unless
terminated for breach. In addition, the Company generally enters into
confidentiality or license agreements with employees, distributors and
customers, and limits access to and distribution of its software, documentation
and other proprietary information. Despite these precautions, there can be no
assurance that these agreements will not be breached, that the Company will have
adequate remedies for any breach or that the Company's competitors will not
independently develop similar or superior technology, duplicate the Company's
product or design around patents issued to the Company or other intellectual
property rights of the    

                                       11
<PAGE>
 
Company.  In addition, the laws of certain foreign countries in which the
Company's products are or may be tested or sold, including various countries in
Asia, may not protect the Company's products and intellectual proprietary rights
to as great an extent as do the laws of the United States.
    
     There has been substantial litigation regarding patents and other
intellectual property rights involving technology companies. In the future,
litigation may be necessary to protect and enforce the Company's intellectual
property rights, to defend the Company against claimed infringement of the
rights of others and to determine the scope and validity of the proprietary
rights of others. Any such litigation could be costly and could divert
management's attention, which could have a material adverse effect on the
Company's business, results of operations or financial condition regardless of
the outcome of the litigation. In addition, third parties making claims against
the Company with respect to intellectual property infringement may be able to
obtain injunctive or other equitable relief that could effectively block the
Company's ability to sell its products in the United States and abroad, and
could result in an award of substantial damages. In the event of a claim of
infringement, the Company and its customers may be required to obtain one or
more licenses from third parties. There can be no assurance that the Company or
its customers could obtain necessary licenses from third parties at a reasonable
cost or at all.     
    
     In connection with the sale of certain assets associated with its
FlowStream product line, the Company granted to Base Ten a license for certain
patents and agreed to indemnify Base Ten, within certain limitations, for any
inaccuracy in certain representations and warranties made by the Company to the
purchaser in connection with this license. See -- RISKS RELATED TO SALE
OF FLOWSTREAM ASSETS.    

CONCENTRATION OF STOCK OWNERSHIP

     The present directors, executive officers and 5% stockholders of the
Company and their affiliates beneficially own approximately 51.54% of the
outstanding Common Stock.  As a result, these stockholders may be able to
exercise significant influence over all matters requiring stockholder approval,
including the election of directors and approval of significant corporate
transactions.  Such concentration of ownership may have the effect of delaying
or preventing a change in control of the Company.

POTENTIAL ANTI-TAKEOVER EFFECTS

     Certain provisions of Consilium's Certificate of Incorporation and Delaware
law could discourage potential acquisition proposals and could delay a change of
control of Consilium not approved by Consilium's Board of Directors.   Such
provisions diminish the opportunities for a stockholder to participate in tender
offers, including tender offers at a price above the then current market value
of the Common Stock.  Such provisions may also inhibit fluctuations in the
market price of the Common Stock that could result from takeover attempts.  The
Company is also afforded the protections of Section 203 of the Delaware General
Corporation Law, which could delay or prevent a change in control of the Company
or could impede a merger, consolidation, takeover or other business combination
involving the Company or discourage a potential acquirer from making a tender
offer or otherwise attempting to obtain control of the Company.  In addition,
the Board of Directors has authority to issue up to 4,000,000 shares of
Preferred Stock of the Company, par value $0.01 per share ("Preferred Stock") of
which 3,000 shares have been designated as Series A Preferred Stock and issued
in the Private Placement and to fix the rights, preferences, privileges and
restrictions, including voting rights, of these shares without any vote or
action by the stockholders. The rights of the holders of Common Stock will be
subject to, and may be adversely affected by, the rights of the holders of any
Preferred Stock that may be issued in the future. The issuance of Preferred
Stock, while providing desirable flexibility in connection with possible
acquisitions and other corporate purposes, could have the effect of making it
more difficult for a third party to acquire a majority of the outstanding voting
stock of the Company, thereby delaying, deferring or preventing a change in
control of the Company. Furthermore, such Preferred Stock may have other rights,
including economic rights, senior to the Common Stock, and as a result, the
issuance of such Preferred Stock could have a material adverse effect on the
market value of the Common Stock. The Company has no present plan to issue
shares of Preferred Stock. The Company's Certificate of Incorporation provides
that directors are removable only for cause, and so long as the Board of
Directors consists of more than two directors, the Board of Directors will be
divided into three classes of directors serving staggered three-year terms. As a
result, only one of the three classes of the Company's Board of Directors will
be elected each year. The classified board structure may have the effect of
delaying or inhibiting any attempt to acquire control of the Company.
Furthermore, the Company has entered into change of control agreements with
certain officers of the Company pursuant to which such officers shall be
entitled to payments and accelerated vesting of options upon the change of
control of the Company. In addition, stockholders of Consilium are not permitted
to call special meetings or take action by written consent. These

                                       12
<PAGE>
 
provisions may have the effect of delaying hostile takeovers or delaying changes
in control or management of the Company.

SHARES ELIGIBLE FOR FUTURE SALE

    
     Sales of a substantial number of shares of Common Stock in the public
market following this offering could adversely affect the market price of the
Common Stock. On the date of this Prospectus, 10,117,274 shares, including the
2,022,570 Shares offered hereby, are eligible for sale, subject in some cases
to the volume and other restrictions of Rule 144 under the Securities Act
("Rule 144"). An additional 2,185,731 shares of Common Stock issuable upon
exercise of outstanding options are eligible for sale, subject in some cases
to the volume and other restrictions under Rule 144, under Employee and
Outside Director Stock Option Plans. Also, pursuant to a Settlement Agreement
dated January 30, 1998 with SDI and SDI's principal, the Company has agreed to
issue 100,000 shares of its Common Stock to SDI on or before March 1, 1998.
Such shares shall be issued pursuant to an exemption under the Securities Act
and are subject to certain restrictions under Rule 144. See "MANAGEMENTS'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS--
Liquidity and Capital Resources." The Company has registered the Shares
described in this Prospectus on behalf of the Selling Stockholders as a result
of the Private Placement, the warrants and certain other agreements. See
"SELLING STOCKHOLDERS." If such Selling Stockholders, warrantholders or
optionholders cause a large number of shares to be sold in the public market,
such sales could have a material adverse effect on the market price for the
Common Stock.    

                                       13
<PAGE>
 
                                CAPITALIZATION

     The following table sets forth the capitalization of the Company as of
October 31, 1997. The capitalization of the Company will not change as a result 
of this offering. This information should be read in conjunction with the
Company's Consolidated Financial Statements and the Notes thereto appearing
elsewhere in this Prospectus.

<TABLE>
<CAPTION>
                                                         October 31, 1997
                                                       -------------------- 
                                                          (In thousands)
<S>                                                    <C> 
Stockholders' equity:                         
   Preferred stock, $.01 par value               
       Authorized:  4,000,000 shares                 
       Issued and outstanding: 3,000 shares                 $      --
   Common stock, $.01 par value                  
       Authorized:  25,000,000 shares                
       Issued and outstanding:  8,290,290 shares                   83
   Additional paid-in capital                                  29,257
   Accumulated deficit                                        (20,559)
   Cumulative translation adjustment                             (354)
                                                             --------
       Total stockholders' equity                           $   8,431
                                                             ========
</TABLE>

                                      14
<PAGE>
 
                                    BUSINESS

     Consilium is a leading independent supplier of enterprise-wide, integrated
MES software and services, based on its revenues. MES software tracks the five
essential elements of the manufacturing plant floor -- materials, equipment,
personnel, specifications/work instructions and facility conditions--in real
time, correlates the data for true visibility and control of manufacturing
operations and automates direct production operations. This access to
comprehensive, up-to-date information about the production process enables
manufacturers to identify and implement manufacturing Best Practices in the
areas of cost, quality, service, compliance and speed. Such continuous
improvement in the area of production thus enables companies to use their
manufacturing operations for competitive advantage and to optimize performance
of the business as a whole.
    
     The Company develops, markets and sells a software product line, WorkStream
DFS, targeted at manufacturers who produce their products in discrete lots or
batches, particularly those in the semiconductor and electronics industries. A
comprehensive range of services complement these products, including pre- and
post-implementation consulting, a Customer Response Center and product training.
In addition, the Company recently added by acquisition significant service
offerings in South Asia to provide automated factory system integration
capabilities to customers.     

                                      15
<PAGE>  

    
     Through its direct sales force, the Company markets its WorkStream DFS 
product line in North America, Europe and Asia.  The Company also
markets its products through distributors in Japan, Israel, Italy and Taiwan. To
date, software from the Company's WorkStream DFS product line has been purchased
by more than 100 companies for 250 sites in 20 countries.     
    
     Until February 1998, the Company also developed, marketed and sold a
software product line, the FlowStream product line, targeted at regulated or
complex industries that employ batch process manufacturing such as
pharmaceuticals, medical devices and specialty chemicals. On February 19, 1998,
the Company sold certain assets associated with the FlowStream product line and
agreed not to compete in the FlowStream Business for three years. See "--
DISPOSITION OF FLOWSTREAM ASSETS."    

     The Company was incorporated in California in October 1978 to provide
consulting services and released its first standard software product in fiscal
1983.  The Company reincorporated in the state of Delaware in March 1991.

STRATEGY
    
     In mid-fiscal 1996, Consilium reorganized its sales and services
organization into two separate groups--the Semiconductor and Electronics
Business Group with its corresponding WorkStream DFS product line and the
HealthCare Products and Process Industries Business Group and its
corresponding FlowStream Product Line. In February 1998, the Company sold
certain assets associated with the FlowStream product line and agreed not to
compete in the FlowStream Business for three years. See "--DISPOSITION OF
FLOWSTREAM ASSETS."    

     Consilium's strategy is to offer more comprehensive manufacturing system
solutions that match the increasing automation required by most new
semiconductor fabrication facilities. To reach this goal, Consilium has begun to
offer systems integration services under its Semiconductor and Electronics
Business Group, primarily to its Asian customers. The Company integrates third-
party automation software with its own proprietary software to offer a more
comprehensive, pre-integrated solution. See "RISK FACTORS--Development of
Systems Integration Services Business and Management of Systems Integration
Projects." The Company utilizes both internal and external resources to provide
systems integration services. In July 1996, the Company acquired the Taiwan
operations of SDI, a systems integrator for the semiconductor industry. (See
Note 3 of Notes to Consolidated Financial Statements.) The Company is also
utilizing Fuji Research Institute, a Japanese systems integration firm, to
provide both automation software and systems integration services in Asia. In
July 1997, the Company acquired the systems integration operations of FAST, a
Singapore corporation, to further enhance its systems integration capabilities
in Taiwan and Singapore. See "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATION -- Liquidity and Capital Resources" and Note
3 of Notes to Consolidated Financial Statements. The Company believes that its
systems integration services offering enhances its ability to market the
WorkStream DFS product line, particularly in Asia, by offering comprehensive
interface solutions to its customers.
    
DISPOSITION OF FLOWSTREAM ASSETS     
    
     In February 1998, the Company sold certain assets of its Healthcare
Products and Process Industries Group that focused on the FlowStream product
line (the "Healthcare Group"), pursuant to an Asset Purchase Agreement dated
February 19, 1998 (the "Asset Purchase Agreement") by and among Base Ten
FlowStream, Inc. (the "Buyer"), Base Ten Systems, Inc. (the "Parent" and
together with the Buyer, "Base Ten") and the Company, for consideration
consisting of $1,500,000 in cash ($1,350,000 of which was paid on February 19, 
1998 (the "Closing Date") and $150,000 of which is subject to certain 
indemnification provisions pursuant to the Asset Purchase Agreement and shall be
paid within ninety days of the Closing Date), 20% of all annual revenues in
excess of $3,200,000 recognized by Base Ten from the licensing of the FlowStream
product line during the 1998 and 1999 calendar years, and assumption by Base
Ten of substantially all of the Healthcare Group's liabilities on a going-
forward basis, with some specific obligations being retained by the Company.
Pursuant to the Asset Purchase Agreement, Base Ten purchased fixed assets with
a net book value of approximately $500,000 and the Company's rights under
certain contracts with customers and other third parties relating to the
FlowStream product line, except certain patents used by both the Healthcare
Group and the Semiconductor and Electronics Business Group. With regards to
these patents, the Company granted to Base Ten a worldwide royalty-free, non-
transferable (except with substantially all of the assets of the FlowStream
Business) license, for the lives of the patents, without the right to
sublicense, to the exclusive use of such patents for developing, producing,
manufacturing and selling manufacturing execution systems limited to the field
of healthcare products (pharmaceutical, medical device and biotechnology) and
chemical industries. Also pursuant to the Asset Purchase Agreement, the 
Company agreed to indemnify Base Ten in the event of certain losses and 
expenses. See "RISK FACTORS--RISKS RELATED TO SALE OF FLOWSTREAM ASSETS." In 
addition, the Company agreed not to compete in the business of developing,
producing, manufacturing and selling manufacturing execution systems under the
trademark of "FlowStream" for healthcare products (pharmaceutical, medical
device and biotechnology) and chemical industries for three years.     

BACKGROUND

     The goal of applying computer automation to the manufacturing environment
is improved efficiency and lowered costs, both direct and indirect.  There are
several different computer software applications which are designed for various
stages of the product life cycle, from computer-aided engineering and design to
computer-assisted production on the plant floor.
   
     Manufacturing execution systems are software applications specifically
designed to manage production operations on the plant floor.  Some industries,
such as semiconductors, have long seen the benefit of using MES software and are
considered to have fully accepted MES as a critical tool for manufacturing.
Across many industries, there is a growing need for tools that can help
improve manufacturing performance, cost, quality, customer service and
regulatory pressures on manufacturers increase.    

TYPES OF MANUFACTURING

     Manufacturing operations can be characterized as either discrete, batch
process, continuous process, or hybrid (combining more than one form).  In
discrete operations, such as electronics manufacturing, raw material is

                                       16
<PAGE>
 
processed in distinct units.  Work-in-process can be tracked by lot, work order
or batch.  In batch process operations, such as pharmaceutical manufacturing,
material is converted from one form or state to another through various
processing steps and is tracked by batch, lot or mass quantity.  Material in
batch process-type operations may be spread across several conversion steps at
once.  In continuous process operations, such as oil refining, raw material is
processed without interruption in a continuous flow.  Finally, some producers,
such as specialty chemical companies, may require a combination of batch process
and discrete operations to manufacture their products.

     Manufacturers track and control each step of their operations based on
requirements of regulatory compliance, quality control assurance, and cost
reduction goals.  Manufacturers with production processes that are hard to
consistently replicate must be able to ascertain the precise conditions under
which each product was manufactured in order to identify and correct process
variability or other causes of defects.  Other manufacturers must be able to
trace both subassemblies or intermediate products and finished goods due to
product liability concerns or potential product recall, warranty or service
obligations.  In addition, certain manufacturers must certify that their
products have been processed in accordance with regulatory or customer
specifications, or other standards.  Manufacturers faced with these challenges
must be able to follow raw materials through each processing stage
("traceability") and recreate the history of work-in-process from any processing
stage ("genealogy").  The collection of such data serves not only to answer
questions about a particular product or process after the fact, but acts also as
a powerful tool to improve manufacturing performance in real time during the
production process.

     A manufacturing execution system such as the Company's WorkStream DFS
product line provides the tools which discrete, lot-based manufacturers need to
execute their manufacturing plan and collect the data which will enable them to
analyze and control production.  Typical discrete, lot-based industries include
semiconductor, disk drive and assembly operations in the commercial aircraft,
aerospace and defense industries.  Such industries benefit from MES for
different reasons.  For semiconductor companies, the visibility and control
provided by MES can enable various measurements of efficiency, such as capital
equipment utilization and quality.  For aerospace manufacturers, assurance of
regulatory compliance is key, and MES provides both control mechanisms and
reporting capabilities to address this.  Indirect labor usage is also a critical
measurement for the aerospace and defense industries, and MES provides the tools
to both account for and reduce indirect labor usage.

             
                                      17
<PAGE>
 
         

PRODUCTS
    
     The Company develops, markets and sells a software product line, WorkStream
DFS, targeted at manufacturers who produce their products in discrete lots or
batches, particularly those in the semiconductor and electronics industries.
Revenues from licenses of the WorkStream DFS family of products have
historically represented a substantial majority of the Company's product
revenues (approximately 76%, 82% and 87% of the Company's total license revenue
in fiscal 1995, 1996 and 1997, respectively).      
    
     The WorkStream DFS product line monitors and controls the five essential
elements of manufacturing -- materials, equipment, personnel,
specifications/work instructions and facilities -- in real time, correlates the
data for true visibility and control of manufacturing operations and supports
automation.  This access to comprehensive, up-to-date information about the
production process enables manufacturers to identify and implement manufacturing
Best Practices in the areas of cost, quality, service, compliance and speed.
Such continuous improvement in the area of production thus enables companies to
use their manufacturing operations for competitive advantage, and to optimize
performance of the business as a whole.      
    
     In fiscal 1997, the average selling price for a new installation of the
WorkStream DFS product line was approximately $200,000.      

     WorkStream DFS Product Line.  The Company's WorkStream DFS product line
     ---------------------------                                            
includes WorkStream and WorkStream Open, as well as a set of application servers
and a connecting "message bus," or network which, when used with either
WorkStream or WorkStream Open, form a WorkStream DFS system. Within WorkStream
DFS, there are available more than 20 integrated software modules sharing a
common database and graphical user interface, grouped into four benefits or
solutions areas: tracking; quality and engineering management; planning and
process automation. The application servers provide capabilities primarily in
the areas of automation and quality.

     WorkStream DFS monitors and controls discrete manufacturing operations,
where product lots or batches are kept intact throughout the production process.
WorkStream DFS also provides tools to enhance productivity in indirect labor
functions such as quality control, production planning and facilities
maintenance. Discrete manufacturers most commonly use WorkStream DFS systems to:

          .    reduce cycle times and meet just-in-time deliveries
          .    lower indirect labor costs
          .    reduce scrap and rework; increase yield
          .    increase utilization of capital equipment
          .    improve quality
          .    reduce regulatory compliance costs and
          .    shorten response times to equipment breakdowns

     The WorkStream DFS system's modular design allows customers to license only
those functions necessary for their current business needs and to add functions
as their requirements evolve.

                                      18
<PAGE>
 
     The WorkStream application was initially developed to run on Digital
Equipment Corporation's line of VAX computers, using Digital's proprietary VMS
operating system with Oracle Corporation's CODASYL DBMS database. In 1992,
WorkStream was ported to Hewlett-Packard Company's HP 9000 computers running
under the HP-UX UNIX operating system and the Informix relational database. The
new product was named WorkStream Open. The development of WorkStream Open
incorporated several technologies, including client/server architecture, X-
windows terminal access, Motif user interface standard, SQL database and POSIX
compliance. In early fiscal 1997, the Company announced the port of WorkStream
to Digital's Alpha platform running the Open VMS operating system, providing a
migration path for VAX users to Digital's newer technology platform.

     The WorkStream and WorkStream Open systems' modules are integrated through
a common database, permitting all modules to obtain information simultaneously
from a single data source, and through a common user interface. The systems are
designed to allow distributed application processing in the Digital cluster mode
and in client/server mode. Users can access WorkStream or WorkStream Open
software directly via a terminal or workstation to enter data, view data,
initiate batch reports or analyses and view the results. Data also can be
entered using bar code wands or can be entered automatically by automated
equipment and work cell controllers.

     The WorkStream DFS servers introduced in 1995 are object-oriented
applications and run in a UNIX-based environment. They are designed to operate
in a distributed software environment, use the Informix relational database and
connect to a message bus, using standard communication protocols to talk to
either WorkStream or WorkStream Open. WorkStream DFS servers are currently
available to run on Hewlett-Packard's HP 9000 line of computers with the HP-UX
operating system.

     In 1995, the Company introduced a next-generation distributed technology
framework for its WorkStream DFS product line, as well as three new application
servers. The distributed technology framework is based on a software message
bus, which connects applications, software systems and manufacturing equipment
on a network. The WorkStream DFS application servers include a quality server
for on-line quality analysis and statistical quality control, a recipe
management server for centralized context-sensitive recipe management, and a
station controller for automation implementation. The next-generation additions
to the WorkStream DFS system extend the capabilities of the current WorkStream
and WorkStream Open products into a distributed, client/server environment. The
distributed nature of the WorkStream DFS system allows users to add new
functional modules or servers to their existing systems built around either
WorkStream or WorkStream Open, and to more easily integrate software
applications from other sources, as additional servers on the network. The
overall system is designed to utilize computer resources more efficiently and
operate more effectively as a result.

     The Company is developing a Windows NT-based user interface and application
server for the WorkStream DFS product line. See "RISK FACTORS--New Products and
Rapid Technological Change; Risk of Product Defects."

     In early fiscal 1996, Consilium announced its intent to create a total
supply chain management solution for the semiconductor industry. Total supply
chain management is an initiative adopted by manufactures in multiple industries
to improve the access to and flow of information between receipt of a customer
order and delivery of products. The first phase of the Company's two-phase
supply chain management solution was completed in 1996, with the integration of
the Company's WorkStream DFS software with Oracle Corporation's order
processing, financial and ERP systems. During 1997, Consilium completed its two-
phase supply chain management solution by integrating the Company's WorkStream
DFS software with Paragon Management Systems, Inc., advanced planning and
scheduling software. The addition of Paragon's software to the Company's total
supply chain management offering completed the link between real-time status
information of manufacturing capacity, product commitments and inventory status
with corporate systems such as order processing, sales management and financial
applications.

     Under its Semiconductor and Electronics Business Group, the Company has
begun to offer system integration services, primarily to its Asian customers.
See "--Systems Integration Services." The Company believes that its systems
integration services offering enhances its ability to market the WorkStream DFS
product

                                      19
<PAGE>
 
line, particularly in Asia, by offering comprehensive interface solutions to its
customers. See "RISK FACTORS--Development of Systems Integration Services
Business and Management of Systems Integration Projects."

     The following table summarizes the primary functionality of the WorkStream
DFS product family:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                           WorkStream DFS Functions

- --------------------------------------------------------------------------------
<S>                           <C>                 
 Tracking and Control         .  Tracks WIP by lot, sub-lot, or serial
                                 identifier.

                              .  Maintains genealogy and lot traceability.

                              .  Tracks manufacturing resources and labor and
                                 equipment states and maintains history.
- --------------------------------------------------------------------------------
 Quality Management           .  Collects quality, test, and environmental data
                                 correlated by material, equipment, and
                                 operator.

                              .  Provides Statistical Quality Control.

                              .  Analyzes and charts collected process data and
                                 flags anomalous data.

                              .  Displays job specifications in both text and
                                 graphics at appropriate times and locations.
- --------------------------------------------------------------------------------
 Planning and Scheduling      .  Rule-based dispatching.

                              .  Finite capacity constraints.

                              .  Work scheduling.

                              .  Intra-company planning.
- --------------------------------------------------------------------------------
 Process Automation           .  Interfaces to process equipment.

                              .  Integrates with station controllers.

                              .  Interfaces to material handling systems.
- --------------------------------------------------------------------------------
</TABLE> 
    
     FlowStream Product Line.  In early fiscal 1992, the Company introduced and
     -----------------------                                                   
sold the first copy of a second software product line, called FlowStream, aimed
at batch process manufacturers in highly regulated and/or complex industries,
including in particular the healthcare products (pharmaceutical, medical
device and biotechnology) and chemical industries. In February 1998, the
Company sold certain assets associated with its FlowStream product line and
agreed not to compete in the FlowStream Business for three years. See "--
DISPOSITION OF FLOWSTREAM ASSETS."     
         
          
                                      20
<PAGE>
 
         

         

         

 MARKETS AND CUSTOMERS

     Software in the WorkStream DFS product line was first used primarily by
semiconductor manufacturers whose products were sold directly into the open
market and by electronics systems companies which used the software primarily to
produce semiconductors for use in their own products. Systems from the
WorkStream DFS

                                      21
<PAGE>
 
product line have also been installed by many commercial aircraft, aerospace and
defense, and electronics manufacturers for a range of diverse applications,
including electronics assembly; sheet metal fabrication; disk drive assembly;
silicon wafer fabrication; and radar and navigation systems manufacture and
assembly. Current target industries include manufacturers of semiconductors and
complex electronics such as disk drives and flat panel displays in both the
Company's installed base and new accounts.

         

     In fiscal 1997, the Company's ten largest customers accounted for
approximately 48% of revenue. However, no customer accounted for 10% or more of
total revenue.

SALES
    
     Consilium markets its WorkStream DFS product line in North America, Europe
and Asia/Pacific Rim through its direct sales force.  The Company's 13 sales
offices also provide local customer support.  In addition to its headquarters in
Mountain View, California, the Company has North American sales offices in:
Dallas, Texas; and Nashua, New Hampshire.  European offices are located in:
Munich, Germany; Newbury, Berkshire, United Kingdom; and Rueil Malmaison,
France.  Offices in Asia and the Pacific Rim are located in: Hsinchu City,
Taiwan; Seoul, Korea; Singapore and Tokyo, Japan.      
    
     The Company's direct sales force including support staff were organized
into two business groups: the Semiconductor and Electronics Group and the
Healthcare Products and Process Industries Group. As of October 31, 1997, the
sales and marketing organizations of both business groups consisted of 70
employees, of these employees, 16 focused on the FlowStream product line.    

     The Company also markets and supports its products through other
distribution channels in Israel, Italy, Japan and Taiwan. The Company's foreign
distributors either sublicense the Company's products directly to end users
after acquiring copies from the Company at a discount from list price, or act as
agents and receive a commission for initiating a license agreement between the
Company and the end user. Since the Company's foreign distributors are not
employees of the Company and are not required to offer the Company's products
exclusively, there can be no assurance that they will continue to market the
Company's products. Also, despite the Company's substantial dependence in the
international market upon the marketing, sales and customer support of its
foreign distributors, the Company currently has limited control over such
distributors. 
    
     Revenues from foreign customers (including revenues related to the
Company's recently divested FlowStream product line) represented 51% of total
revenues in fiscal 1997, 45% of total revenues in fiscal 1996 and 34% of total
revenues in fiscal 1995.  See ""MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS--Results of Operations" and Note
10 of Notes to Consolidated Financial Statements.  The majority of the Company's
revenues are denominated in U.S. dollars.  Some foreign sales revenues are
denominated in foreign currencies and are subject to currency fluctuations
during the time between revenue recognition and receipt of funds.  To date, the
Company has not hedged against such foreign currency fluctuations.      

     Risks inherent in the Company's international sales may include longer
payment cycles, greater difficulty in accounts receivable collection, unexpected
changes in regulatory requirements, seasonality due to the slowdown in European
business activity during the summer months, and tariffs and other trade
barriers. See "RISK FACTORS--Dependence on International Sales." In addition,
the Company may be unaware of the nature and scope of the representations made
to customers by its distributors.

     Since the Company ships its standard products upon receipt of customer
orders, it generally has no material product backlog.

                                      22
<PAGE>
 
     As a Digital Cooperative Marketing Partner, Hewlett-Packard Independent
Software Vendor participant, and Oracle Corporation Cooperative Application
Initiative partner, the Company participates in a variety of cooperative
marketing programs including joint appearances at trade shows, joint brochures,
joint sales seminars and joint sales calls.
    
     The sales cycle for a new installation of a WorkStream DFS system typically
ranges from nine to fifteen months from the initial identification of a
qualified potential user to the installation of the software.  Sales cycles can
be extended due to the nature of the decision-making process for purchasing MES
solutions, which generally involves many individuals from many departments
within a manufacturing company.      
    
     Implementation of a WorkStream DFS system, including customer training,
typically takes between four and six months.  Follow-on orders for additional
modules, servers, and/or sites typically are not received until successful
implementation and validation at the initial site.      

PRODUCT DEVELOPMENT
    
     Consilium has invested significant development resources to create, enhance
and extend the functionality of its WorkStream DFS and its recently divested
FlowStream software product lines.  Research and development expenses were 30%,
28% and 28% of total revenues in fiscal 1997, 1996 and 1995, respectively.      

     Consilium has also begun work on its next generation semiconductor offering
aimed at 300mm fully automated plants, called FAB300. Initial beta delivery is
planned for the end of 1998. No substantial revenue is expected from FAB300
until mid-to-late fiscal 1999.
    
     The Company believes that its successful and timely introduction of new
WorkStream DFS modules and the Company's new FAB300 line on the Windows NT
platform is important to continued market acceptance of such products. See "RISK
FACTORS--New Products and Rapid Technological Change; Risk of Product Defects." 
     
    
     The Company expects to continue to incur development expenses to maintain
and augment its current products in fiscal 1997. Development plans include the
creation of additional WorkStream DFS servers and the extension of availability
of its WorkStream and WorkStream Open software to additional platforms and
operating environments.      

     The Company capitalizes and amortizes eligible computer software
development costs in accordance with Statement of Financial Accounting Standards
No. 86 (see Note 2 of Notes to Consolidated Financial Statements). For the
fiscal years 1997, 1996 and 1995, the Company capitalized $1,324,000, $886,000,
and $1,460,000, respectively, which represented approximately 10%, 8%, and 16%
of total spending on research and development in such periods. For the fiscal
years 1997, 1996 and 1995, the Company amortized $1,730,000, $1,725,000, and
$1,863,000, respectively, of capitalized software development costs.

                                      23
<PAGE>
 
SYSTEMS INTEGRATION SERVICES

     Under its Semiconductor and Electronics Business Group, the Company has
begun to offer system integration services, primarily to its Asian customers.
The Company integrates third-party automation software with its own proprietary
software to offer a more comprehensive, pre-integrated solution. This requires
the Company to resell or acquire such third-party software applications. See
"RISK FACTORS--Development of Systems Integration Services Business and
Management of Systems Integration Projects." The Company utilizes both internal
and external resources to provide systems integration services. In July 1996,
the Company acquired the Taiwan operations of Inc. SDI, a systems integrator for
the semiconductor industry. See "MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS -- Liquidity and Capital
Resources" and Note 3 of Notes to Consolidated Financial Statements. The Company
is also utilizing Fuji Research Institute, a Japanese systems integration firm,
to provide both automation software and systems integration services in Asia. In
July 1997, the Company acquired the systems integration operations of FAST
Associates, Pte. Ltd., a Singapore corporation ("FAST"), to further enhance its
systems integration capabilities in Taiwan and Singapore. (See Note 3 of Notes
to Consolidated Financial Statements.) The Company believes that its systems
integration services offering enhances its ability to market the WorkStream DFS
product line, particularly in Asia, by offering comprehensive interface
solutions to its customers.

     To complement its own products and services offerings, the Company believes
that the ability to identify and work with qualified systems integration firms
which integrate various manufacturing and other systems together is an important
component to its success. In fiscal 1996, the Company announced a certification
program to train and certify systems integration firms to integrate the
Company's WorkStream DFS and FlowStream product lines in customer
implementations.

OTHER SERVICES AND SUPPORT

     The Company offers product support to its customers through comprehensive
maintenance agreements. The majority of the Company's customers purchase and
renew product support pursuant to the Company's standard maintenance agreement.
Maintenance, which consists of product enhancements and technical support, may
be purchased up to 30 days after the product order is delivered. Once purchased,
maintenance support is automatically renewable annually. Annual maintenance fees
are generally 15% of the list price of the modules or servers being maintained.
Product support services are provided worldwide by a combination of local office
technical support staff and the Company's Customer Response Center.

     The Company offers a variety of training and consulting services through
its Professional Services organization. Training classes are regularly scheduled
at regional centers or customer locations. Consulting services cover pre-selling
analysis, installation, project management, customization and application
integration. These services are offered as consulting products with defined
deliverables in order to facilitate the customers' planning and budgeting. Time-
and-material-based services are also offered to augment the Company's consulting
products and to meet specialized requirements.

     The Company is increasing its allocation of resources to its Professional
Services organization because it believes that this function is key to
satisfying its customers' requirements for implementation and consulting
assistance. Satisfying its customers' requirements is, in turn, critical for
maintaining a positive image in the marketplace as a successful provider of MES
solutions.

COMPETITION

     The Company believes that the primary competitive factors in the market for
MES software are size of installed base and product functionality, and that
additional factors include price/performance for its WorkStream DFS product
line, ease of use, hardware and software platform, vendor reputation, and
financial stability. The Company believes that its products currently compete
favorably with other systems on the primary factors listed above, although it
may be at a competitive disadvantage against companies with greater financial,
marketing,

                                      24
<PAGE>
 
services and support, and technological resources than the Company. The Company
also believes that the relative importance of these competitive factors may
change over time.
    
     The Company continues to experience competition primarily from the
management information systems departments of its largest potential customers,
which have the capability to develop software internally.  The Company believes
that acquisition of MES products will increasingly shift to external vendors as
packages, services and expertise become more widely available from third
parties.  The Company continues to experience direct competition primarily in
the semiconductor industry from various competitors, including Andersen
Consulting, FASTech, ICC, International Business Machines, Promis and SAP.  The
Company anticipates increased competition from other MES companies.      
    
     ERP system vendors are beginning to compete with the Company in the MES
market. See "RISK FACTORS--COMPETITION." The first such offering was released by
SAP in mid-1995. These combined MES/ERP systems only offer basic MES
functionality such as equipment maintenance, shop floor scheduling and quality
control. Although basic MES functionality may be acceptable for industries with
limited tracking and control requirements, and some potential customers may
prefer an MES package pre-integrated with ERP over buying a separate MES
package, to date, the semiconductor manufacturing industry has not moved in that
direction. The Company believes that the development effort required for
producing an MES comparable to the Company's WorkStream DFS product line
provides a significant advantage to the Company over competitors.      

PROPRIETARY RIGHTS
    
     The Company's success and ability to compete is dependent in part upon its
proprietary technology. See "RISK FACTORS--Proprietary Rights." The Company
generally provides its products to end users under a non-exclusive, non-
transferable license which typically has a perpetual term unless terminated for
breach. Under the Company's current form of license agreement, the licensed
software may be used solely for internal operations at specified sites. In
certain instances, the Company has granted a customer licensed rights to any
modifications made to the licensed software by or for such a customer. The
Company protects the human readable, source code version of its WorkStream Open
products as a trade secret and an unpublished copyrighted work.      
    
     Consilium and WorkStream are registered trademarks of the Company in the
Unites States and certain other foreign jurisdictions. FAB300, WorkStream DFS
and WorkStream Open are trademarks of the Company.      
    
     The Company holds four patents, and also relies on a combination of trade
secret, copyright and trademark laws and license agreements to protect its
proprietary rights in its products. While the Company intends to protect its
patent rights vigorously, there can be no assurance that any patents held by the
Company will not be challenged, invalidated or circumvented, or that the rights
granted thereunder will provide competitive advantages to the Company. In
connection with the sale of certain assets associated with its FlowStream
product line, the Company granted to Base Ten a world-wide, royalty free, non-
transferable (except with substantially all of the assets of the FlowStream
Business) license for the lives of certain patents, without the right to
sublicense, to the exclusive use of such patents for developing, producing,
manufacturing and selling manufacturing execution systems limited to the field
of healthcare products (pharmaceutical, medical device and biotechnology) and
chemical industries. The Company generally enters into confidentiality or
license agreements with employees, distributors and customers, and limits access
to and distribution of its software, documentation and other proprietary
information. Despite these precautions, there can be no assurance that these
agreements will not be breached, that the Company will have adequate remedies
for any breach, or that the Company's competitors will not independently develop
similar or superior technology, duplicate the Company's product or design around
patents issued to the Company or other intellectual property rights of the
Company. In addition, the laws of certain foreign countries in which the
Company's products are or may be tested or sold, including various countries in
Asia, may not protect the Company's products and intellectual proprietary rights
to as great an extent as do the laws of the United States.     

     The Company believes that, because of the rapid pace of technological
change in the computer software industry, patent, trade secret and copyright
protection are important to support the continued building up of knowledge,
ability and experience of the Company's employees. This in turn supports the
ability of the Company to provide frequent product enhancements, and deliver
quality support services in a timely manner.

                                      25
<PAGE>
 
     There has been substantial industry litigation regarding patent and other
intellectual property rights involving technology companies. In the future,
litigation may be necessary to protect and enforce the Company's intellectual
property rights, to defend the Company against claimed infringement of the
rights of others and to determine the scope and validity of the proprietary
rights of others. Any such litigation could be costly and could divert
management's attention, which could have a material adverse effect on the
Company's business, results of operations or financial condition regardless of
the outcome of the litigation. In addition, third parties making claims against
the Company with respect to intellectual property infringement may be able to
obtain injunctive or other equitable relief that could effectively block the
Company's ability to sell its products in the United States and abroad, and
could result in an award of substantial damages. In the event of a claim of
infringement, the Company and its customers may be required to obtain one or
more licenses from third parties. There can be no assurance that the Company or
its customers could obtain necessary licenses from third parties at a reasonable
cost or at all.

     Certain technology used by the Company's products is licensed from third
parties, generally on a non-exclusive basis. The Company believes that there are
alternative sources for each of the material components of technology licensed
by the Company from third parties. However, the termination of any of such
licenses, or the failure of the third party licensors to adequately maintain or
update their products, could result in a delay in the Company's ability to
deliver certain of its products while it seeks to implement technology offered
by alternative sources. While it may be necessary or desirable in the future to
obtain other licenses relating to one or more of the Company's products or
relating to current or future technologies, there can be no assurance that the
Company will be able to do so on commercially reasonable terms or at all.

EMPLOYEES

     As of October 31, 1997, the Company had a total of 244 full-time employees,
including 66 in sales, marketing and related activities, 58 in product
development and maintenance, 100 in services and support, and 20 in management,
administration and finance. Including the increase in headcount from the SDI and
FAST acquisitions, the Company has 48 employees (excluding sales) in systems
integration services in Taiwan and Singapore. The Company also regularly
utilizes a significant number of contract personnel, primarily to assist with
software development and to staff the Company's internal computer information
services department. At October 31, 1997, the Company utilized approximately 86
contracted personnel. None of the Company's employees is represented by a labor
union. The Company has experienced no work stoppages and believes that employee
relations are good.

     Competition in the recruitment of personnel in the computer software
industry is intense. The Company believes that its future success will depend in
part on its continued ability to hire and retain qualified sales, customer
support, technical and management employees and consultants.

PROPERTIES

     The Company's principal administrative, marketing and product development
and support facilities are located in a building totaling 61,600 square feet in
Mountain View, California. The Company believes that its current facilities are
adequate for its current needs and that suitable additional space will be
available as required. See Note 6 of Notes to Consolidated Financial Statements
for information regarding the Company's obligations under its facilities leases.

LEGAL PROCEEDINGS

     In the ordinary course of business, the Company may be involved in legal
proceedings. As of the date hereof, there are no material legal proceedings in
which the Company is involved or litigation pending against the Company.

                                      26
<PAGE>
 
                          PRICE RANGE OF COMMON STOCK

     The Common Stock has been trading publicly on the Nasdaq National Market
under the symbol "CSIM" since May 9, 1989, the first trading date of the Common
Stock in the Company's initial public offering. The following table sets forth,
for the periods indicated, the range of quarterly high and low closing sales
prices for the Common Stock on the Nasdaq National Market.

<TABLE>     
<CAPTION>
      Fiscal 1997                                      High            Low
                                                  --------------  -------------
      <S>                                         <C>             <C>
               Fourth Quarter....................   $ 5.625        $  3.250
               Third Quarter.....................     5.750           2.500   
               Second Quarter....................     6.625           2.875   
               First Quarter.....................     8.250           5.250   
                                                                              
      Fiscal 1996                                                             
               Fourth Quarter....................     7.000           5.000   
               Third Quarter.....................     9.375           5.000   
               Second Quarter....................    11.125           7.375   
               First Quarter.....................    14.938           8.375   
</TABLE>      

HOLDERS OF COMPANY STOCK

     As of October 31, 1997, the Company had 213 stockholders of record and
believes it had approximately 1,544 beneficial holders.

DIVIDENDS

     The Company has not paid cash dividends on its Common Stock and does not
plan to pay cash dividends to its stockholders in the near future. The Company's
right to declare dividends is restricted under its bank agreements. The Company
presently intends to retain its earnings to finance further growth of its
business.

                                      27
<PAGE>
 
                              SELLING STOCKHOLDERS

     The following table lists the Selling Stockholders, the number of shares of
Common Stock that each owned before the offering, the number of Shares
expected to be sold by each and the number and the percentage of the shares of
the Common Stock which each will own after the offering pursuant to the
Registration Statement, assuming the sale of all the Shares expected to be sold.

     276,931 shares of Common Stock are being registered pursuant to the terms
of an Asset Purchase Agreement (the "Asset Purchase Agreement") by and among the
Company, FAST, and Ng Boon Thiong, the managing director and principal
shareholder of FAST, pursuant to which the Company acquired certain assets of
FAST, including two existing semiconductor factory automation contracts, certain
tangible and intangible assets, and assumed certain liabilities of FAST.  The
purchase price consisted of an initial payment of 120,000 shares of the Common
Stock to FAST (the "Initial Shares") valued at $476,000 and future performance-
based payments to Mr. Thiong equal to specified percentages of systems
integration and related services net operating margin, and net product license
and maintenance revenue recognized by the Company in certain countries in Asia
for a period of three years ending on August 1, 2000.  Any performance-based
payment may be made in cash or Common Stock at the option of the Company.
$1,500,000 of performance-based payments are guaranteed (the "Guaranteed
Performance Payment" and if paid in shares of Common Stock, the "Guaranteed
Shares" and together with the Initial Shares, the "FAST Registrable
Securities"), subject to adjustment in future performance payments if estimated
revenue levels are not met.  The Company agreed to use reasonable commercial
efforts to cause the applicable FAST Registrable Shares to be registered under
the Securities Act so as to permit the resale thereof, within six months of the
time they were issued. Such registration rights are being satisfied with the
filing of this Registration Statement. The Company also agreed to cause such
registration to remain effective until the earlier of the following: (i) six
months from the effective date of the registration statement, (ii) the date on
which all shares held by the holder can be pursuant to Rule 144 of the
Securities Act and (iii) the date on which all of the FAST Registrable Shares
have been resold pursuant to Rule 144 or an effective registration statement.

     Imperial Bancorp ("Imperial") acquired a warrant to purchase 70,000 shares
of Common Stock in April 1997, pursuant to a Revolving Line of Credit Agreement
(the "Credit Line Agreement") between Imperial and the Company, pursuant to
which the Company can borrow up to $5,000,000, based on eligible accounts
receivable.  The revolving line of credit is secured by substantially all of the
Company's assets, bears interest at the bank's prime rate per annum (8.5% at
October 31, 1997) and expires on March 15, 1998. In connection with this line of
credit, the Company granted Imperial a warrant to purchase 70,000 shares of the
Common Stock at an exercise price of $3.98 per share. The warrant agreement with
Imperial includes antidilution provisions. However, in no event shall the number
of shares issued under this warrant exceed 100,000, nor shall the exercise price
be less than $3.00 per share. Such warrant is fully exercisable and expires in
April 2002. The Company agreed that the 70,000 shares of Common Stock underlying
the warrant were subject to a piggy back right to registration under the
Securities Act. Such registration rights are being satisfied with the filing of
this Registration Statement.

     Libertyview Fund LLC, Libertyview Plus Fund and CPR (USA), Inc.
(collectively, the "Purchasers") acquired an aggregate of 3,000 shares of Series
A Preferred Stock convertible into an aggregate amount of up to 1,595,639 shares
of Common Stock (the "Convertible Preferred Registrable Securities"), pursuant
to the 8% Convertible Preferred Stock Subscription Agreements (the "Subscription
Agreements"), by and between the Company and each of the Purchasers.  Pursuant
to the Subscription Agreements, the Company sold to the Purchasers on August 19,
1997 (the "Closing Date") an aggregate of 3,000 newly issued shares of Series A
Preferred Stock of the Company at a price of $1,000 per share and an aggregate
gross proceeds to the Company of $3,000,000, before deducting expenses.  The
Series A Preferred Stock cannot be converted for six months following the
closing date of the issuance and will automatically convert, if not earlier
converted by the holders, no later than 24 months following the Closing Date.
See "DESCRIPTION OF CAPITAL STOCK--Preferred Stock." The Series A Preferred
Stock has no voting rights. The Company has agreed to prepare and file a
registration statement with the SEC, on one occasion, so as to permit a non-
underwritten public offering and sale of the Convertible Preferred Registrable
Securities held by the Purchasers and maintain any such registration statement
or post-effective amendment effective until the earlier of (i) the date that all
of the Convertible Preferred Registrable Securities are sold pursuant to the
registration statement, (ii) the date the holders thereof receive an opinion of
counsel that the

                                      28
<PAGE>
 
Convertible Preferred Registrable Securities may be sold under the provisions of
Rule 144 or (iii) the second anniversary of the effective date of the
registration statement.  Such registration rights are being satisfied with the
filing of this Registration Statement. In the event the registration statement 
to be filed by the Company is not declared effective by the Commission within
one hundred eighty (180) days from the Closing Date, then the Company will pay
Purchasers two (2%) percent of the principal amount per month thereafter in
cash, stock, or cash and stock at the Company's option (the first month shall be
pro rated on a weekly basis) until the Company procures registration of the
Convertible Preferred Registrable Securities.

     In connection with the issuance of Series A Preferred Stock, the placement
agents, Mr. Camarda and Ms. Hilton, acquired warrants to purchase an aggregate
of 150,000 shares of the Common Stock at an exercise price of $6.33 per share.
The warrants are fully exercisable and expire in August, 2002. The Company
agreed that all shares of Common Stock underlying the warrants shall be
included as part of any registration of securities filed by the Company (other
than in connection with a transaction contemplated by Rule 145(a) promulgated
under the Securities act or pursuant to Form S-8); provided, however, that if
the registration is underwritten additional conditions shall apply. Such
registration rights are being satisfied with the filing of this Registration
Statement.

<TABLE>
<CAPTION>
                                    Shares Owned     Shares To  Be    Shares Owned  
   Selling Stockholder             Before Offering      Offered      After Offering  
- --------------------------         ---------------   -------------   -------------- 
<S>                                <C>              <C>              <C>            
Ng Boon Thiong                        156,931           156,931              0
FAST Associates Pte., Ltd.            120,000           120,000              0
Libertyview Fund LLC                  106,376(1)        106,376(1)           0
Libertyview Plus Fund                 319,128(1)        319,128(1)           0
CPR (USA) Inc.                      1,170,135(1)      1,170,135(1)           0
Imperial Bancorp                       70,000(2)         70,000(2)           0
Thomas Camarda                         75,000(2)         70,000(2)           0
Evelyn Hilton                          75,000(2)         75,000(2)           0
</TABLE>
- --------
(1) Subject to limitations set forth in the Subscription Agreements, whereby the
    Selling Stockholder, or any subsequent holder of Series A Preferred Stock,
    shall not be able to convert any portion of the Series A Preferred Stock
    that would result in that Selling Stockholder being deemed a beneficial
    owner, in accordance with the provisions of Rule 13(d)-3 of the Exchange
    Act, of 4.99% or more of the then issued and outstanding Common Stock.

(2) The shares are issuable upon exercise of a warrant.


                              PLAN OF DISTRIBUTION

     The Company has been advised by the Selling Stockholders that they, or
their respective pledgees, donees, transferees or successors in interest, intend
to sell all of the Shares from time to time on the Nasdaq National Market at
prices and at terms prevailing at the time of sale or at prices related to the
then current market price, or in negotiated transactions.  The Shares may be
sold by one or more of the following methods:  (a) an over-the-counter
distribution in accordance with the rules of the Nasdaq National Market and at
prices prevailing at the time of sale; (b) ordinary brokerage transactions and
transactions in which the broker solicits purchasers; and (c) in privately
negotiated transactions.  There is no assurance that the Selling Stockholders
will sell any or all of the Shares.

     In effecting sales, brokers or dealers engaged by the Selling Stockholders
may arrange for other brokers or dealers to participate.  Brokers or dealers
will receive commissions or discounts from the Selling Stockholder in amounts to
be negotiated prior to the sale.  Such brokers or dealers and any other
participating brokers or dealers may be deemed to be "underwriters" within the
meaning of the Securities Act in connection with such sales.  The Company will
bear all costs and expenses incident to the offering and sale of the Shares to
the public, including without limitation, printing expenses, legal fees and
disbursements of counsel for the Company, "blue sky" expenses, accounting fees
and filing fees but excluding any underwriting commissions or similar charges
and legal fees and disbursements of counsel for the Selling Stockholders.

     The Company has agreed to indemnify in certain circumstances the Selling
Stockholders and various related persons against certain liabilities, including
liabilities under the Securities Act.  Certain Selling Stockholders have agreed
to indemnify in certain circumstances the Company and various related persons
against certain liabilities, including liabilities under the Securities Act.

                                      29
<PAGE>
 
                          DESCRIPTION OF CAPITAL STOCK

     The authorized capital stock of the Company consists of 25,000,000 shares
of Common Stock, par value $0.01 per share, and 4,000,000 shares of Preferred
Stock par value $0.01 per share.  The following description of the Company's
capital stock does not purport to be complete and is subject to and qualified in
its entirety by the Company's Certificate of Incorporation and Bylaws and by the
provisions of applicable Delaware law.


     The Certificate of Incorporation and Bylaws contain certain provisions that
are intended to enhance the likelihood of continuity and stability in the
composition of the Board of Directors and which may have the effect of delaying,
deterring or preventing a future takeover or change of control of the Company
unless such takeover or change of control is approved by the Board of Directors.
See "RISK FACTORS--Potential Anti-takeover Effects."

COMMON STOCK

     As of October 31, 1997, there were 8,290,290 shares of Common Stock
outstanding held of record approximately 213 stockholders.  Common Stock is
listed on the Nasdaq National Market under the symbol "CSIM."  Holders of Common
Stock are entitled to one vote per share on all matters to be voted upon by the
stockholders.  Pursuant to the Company's Certificate of Incorporation, the
stockholders do not have a right to take action by written consent nor may they
cumulate votes in connection with the election of Directors.  The holders of
Common Stock are entitled to receive dividends, however, the Company has not
paid cash dividends on its Common Stock.  In the event of a liquidation,
dissolution or winding up of the Company, the holders of Common Stock are
entitled to share ratably in all assets remaining after payment of liabilities,
subject to the rights, if any, of holders of Preferred Stock that may be then
outstanding.  The Common Stock has no preemptive or conversion rights or other
subscription rights.  There are no redemption or sinking fund provisions
applicable to the Common Stock.  All outstanding shares of Common Stock are
fully paid and non-assessable.

PREFERRED STOCK

     Consilium has 4,000,000 shares of Preferred Stock authorized, of which
3,000 shares are designated Series A Preferred Stock, and as of October 31,
1997, 3,000 shares of Series A Preferred Stock are outstanding.  The Board of
Directors has the authority to issue and to determine the price, rights,
preferences, privileges and restrictions, including voting rights, of up to
4,000,000 shares of Preferred Stock without any vote or action by the Company's
stockholders.  Although it presently has no intention to do so, the Consilium
Board of Directors, without stockholder approval, can issue Preferred Stock with
voting and conversion rights which could adversely affect the voting power or
other rights of the holders of Common Stock and the issuance of Preferred Stock
may have the effect of delaying, deferring or preventing a change in control of
the Company.

     On August 19, 1997, the Company entered into Subscription Agreements, by
and between the Company and each of the Purchasers. Pursuant to the Subscription
Agreements, the Company sold to the Purchasers an aggregate of 3,000 of Series A
Preferred Stock at a price of $1,000 per share and an aggregate gross proceeds
to the Company of $3,000,000, before deducting expenses. The holders of Series A
Preferred Stock are entitled to cumulative dividends of $80 per share for the
period that such share is outstanding. For the year ended October 31, 1997, the
Company accrued $50,000 of Series A Preferred Stock Dividends. The Series A
Preferred Stock cannot be converted for six months following the closing date of
the issuance and will automatically convert, if not earlier converted by the
holders, no later than 24 months following the Closing Date. Each share of
Series A Preferred Stock is convertible, without the payment of any further
consideration, into shares of Common Stock of the Company, as follows: (i) six
months after the Closing Date, provided that the closing bid price of the Common
Stock of the Company as reported on the Nasdaq National Market on the date of
conversion (the "Closing Bid Price") is $5.00 or greater, each Purchaser may
convert each of its shares of Series A Preferred Stock into a number of shares
of Common Stock of the Company equal to (a) $1,000 divided by (b) the average
closing bid price of the Common Stock of the Company as reported on the Nasdaq
National Market for the five consecutive trading days prior to the date of
conversion, discounted by 15%, but in any case no less than $1.95 and no greater
than (x) the difference between the Closing Bid Price and $1.95, plus (y) the
Closing Bid Price; provided, however, that the Company shall not be obligated,
at any time prior to nine months after the Closing Date, to convert, in the
aggregate, more than 25% of the total Preferred Shares; (ii) nine months after
the Closing Date, provided that the Closing Bid Price is $5.00 or


                                      30
<PAGE>
 
greater, each Purchaser may convert each of its shares of Series A Preferred
Stock into a number of shares of Common Stock of the Company equal to (a) $1,000
divided by (b) the average closing bid price of the Common Stock of the Company
as reported on the Nasdaq National Market for the five consecutive trading days
prior to the date of conversion, discounted by 17%, but in any case no less than
$1.95 and no greater than (x) the difference between the Closing Bid Price and
$1.95 plus (y) the Closing Bid Price; provided, however, that the Company shall
not be obligated, at any time prior to one year after the Closing Date, to
convert, in the aggregate, more than 50% of the total shares of Series A
Preferred Stock; or (iii) one year after the Closing Date, each Purchaser may
convert each of its Preferred Shares into a number of shares of Common Stock of
the Company equal to (a) $1,000 divided by (b) the average closing bid price of
the Common Stock of the Company as reported on the Nasdaq National Market for
the five consecutive trading days prior to the date of conversion, discounted by
18%; but in any case no less than $1.95 and no greater than (x) the difference
between the Closing Bid Price and $1.95 plus (y) the Closing Bid Price. The
Purchaser or any subsequent holder of the Series A Preferred Stock (together
with Purchaser, the "Holder") is prohibited from converting any portion of the
Series A Preferred Stock which would result in the Holder being deemed the
beneficial owner, in accordance with the provisions of Rule 13d-3 of the
Exchange Act, of 4.99% or more of the then issued and outstanding Common Stock,
and the Holder's Securities, when aggregated with all securities issued and sold
by the Company in connection with the Private Placement shall in no event be
convertible into more than 1,595,639 shares of Common Stock. The Series A
Preferred Stock has no voting rights. The holders of Series A Preferred Stock
have certain registration rights with respect to the underlying Common Stock.
See "SELLING STOCKHOLDERS." In the event of any liquidation, dissolution or 
winding up of the Company, the holders of Series A Preferred Stock are entitled
to receive $1,000 per share plus any declared but unpaid dividends, prior and in
preference to the holders of Common Stock. Such Registration Rights are being
satisfied with this Registration Statement.

WARRANTS

     In April 1997, the Company entered into a revolving line of credit
agreement under which it can borrow up to $5,000,000, based on eligible accounts
receivable.  The revolving line of credit is secured by substantially all of the
Company's assets, bears interest at the bank's prime rate per annum (8.5% at
October 31, 1997) and expires on March 15, 1998. In connection with this line of
credit, the Company granted the bank a warrant to purchase 70,000 shares of the
Common Stock at an exercise price of $3.98 per share.  Such warrants are fully
exercisable and expire in April 2002.  The warrant agreement with the bank
includes antidilution provisions.  However, in no event shall the number of
shares under this warrant exceed 100,000, nor shall the exercise price be less
than $3.00 per share. The warrant holder has certain registration rights with
respect to the underlying Common Stock. See "SELLING STOCKHOLDERS." Such
registration rights are being satisfied with the filing of this Registration
Statement.

     In connection with the issuance of Series A Preferred Stock, the Company
granted the placement agents warrants to purchase an aggregate of 150,000
shares of the Common Stock at an exercise price of $6.33 per share. The
warrants are fully exercisable and expire in August, 2002. The warrant holders
have certain registration rights with respect to the underlying Common Stock.
See "SELLING STOCKHOLDERS." Such registration rights are being satisfied with
the filing of this Registration Statement.

TRANSFER AGENT AND REGISTRAR

     The Transfer Agent and Registrar of the Common Stock is Boston EquiServe,
and its telephone number is (781) 575-2064.

DELAWARE ANTI-TAKEOVER LAW AND CERTAIN CHARTER PROVISIONS

     Certain provisions of the Company's Certificate of Incorporation and Bylaws
could discourage potential acquisition proposals and could delay or prevent a
change in control of the Company.  Such provisions diminish the opportunities
for a stockholder to participate in tender offers, including tender offers at a
price above the then current market value of the Common Stock.  Such provisions
may also inhibit fluctuations in the market price of the Common Stock that could
result from takeover attempts.  The Company is also afforded the protections of
Section 203 of the Delaware General Corporation Law, which could delay or
prevent a change in control of the Company or could impede a merger,
consolidation, takeover or other business combination involving the Company or
discourage a potential acquirer from making a tender offer or otherwise
attempting to obtain control of the Company.  In addition, the Board of
Directors has authority to issue up to 4,000,000 shares of Preferred Stock (of
which 3,000 shares have been designated as Series A Preferred Stock and issued
in the Private Placement) and to 

                                      31
<PAGE>
 
fix the rights, preferences, privileges and restrictions, including voting
rights, of these shares without any further vote or action by the stockholders.
The rights of the holders of the Common Stock will be subject to, and may be
adversely affected by, the rights of the holders of any Preferred Stock that may
be issued in the future. The issuance of Preferred Stock, while providing
desirable flexibility in connection with possible acquisitions and other
corporate purposes, could have the effect of making it more difficult for a
third party to acquire a majority of the outstanding voting stock of the
Company, thereby delaying, deferring or preventing a change in control of the
Company. Furthermore, such Preferred Stock may have other rights, including
economic rights, senior to the Common Stock, and as a result, the issuance of
such Preferred Stock could have a material adverse effect on the market value of
the Common Stock. The Company has no present plan to issue shares of Preferred
Stock. The Company's Certificate of Incorporation provides that directors are
removable only for cause, and so long as the Board of Directors consists of more
than two directors, the Board of Directors will be divided into three classes of
directors serving staggered three-year terms. As a result, only one of the three
classes of the Company's Board of Directors will be elected each year. The
classified board structure may have the effect of delaying or inhibiting any
attempt to acquire control of the Company. Furthermore, the Company has entered
into change of control agreements with certain executive officers of the Company
pursuant to which such officers shall be entitled to payments and accelerated
vesting of options upon the change of control of the Company. See "EXECUTIVE
COMPENSATION--Severance and Change of Control Arrangements." In addition,
stockholders of Consilium are not permitted to call special meetings or take
action by written consent. These provisions may have the effect of delaying
hostile takeovers or delaying changes in control or management of the Company.
See "RISK FACTORS--Potential Anti-takeover Effects."

                                      32
<PAGE>
 
                      SELECTED CONSOLIDATED FINANCIAL DATA


(In thousands, except net income (loss) per share amounts)

Consolidated Statement of Operations Data:

<TABLE>
<CAPTION>
Years ended October 31                                1997            1996            1995          1994           1993
                                                   ----------       ---------       ---------    ----------     ----------   
<S>                                                <C>              <C>             <C>          <C>            <C>
Total revenues                                       $ 40,635        $ 38,147        $ 33,125     $  27,944       $ 28,475

Income (loss) before taxes                             (8,463)         (2,485)            664        (5,523)        (4,973)

Provision for income taxes                                301             974             523           725            310

Net income (loss)                                      (8,764)         (3,459)            141        (6,248)        (5,283)

Net income (loss) attributable to common stock         (9,069)         (3,459)            141        (6,248)        (5,283)

Net income (loss) per common share                   $  (1.13)       $  (0.44)       $   0.02        $(0.85)        $(0.75)

Shares used in per share calculations                   8,045           7,804           7,912         7,362          7,025

Consolidated Balance Sheet Data:

At October 31                                         1997            1996            1995          1994           1993
                                                   ----------       ---------       ---------    ----------     ----------   

Working capital (deficit)                            $ (2,067)       $  3,691        $  9,012     $   7,345       $ 12,571
Total assets                                           29,967          28,993          28,668        26,998         31,643

Long-term debt, less current portion                       --              --              --            --            313

Stockholders' equity                                 $  8,431        $ 13,337        $ 15,383     $  13,646       $ 18,836
</TABLE>

                                      33
<PAGE>
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The discussion in this report contains, in addition to historical
information, forward-looking statements which reflect the Company's current
views with respect to future events and financial performance.  These forward-
looking statements are subject to certain risks and uncertainties, including
those discussed in this report, the "RISK FACTORS" section and elsewhere in the
Prospectus.  The Company's actual results could differ significantly from the
results discussed in the forward-looking statements.  In this report and
elsewhere in the Prospectus, the words "anticipates," "believes," "expects,"
"intends," "may," "future" and similar expressions identify forward-looking
statements.  Readers are cautioned not to place undue reliance on these forward-
looking statements, which speak only as of the date hereof.  The following
discussion should be read in conjunction with the Consolidated Financial
Statements and Notes thereto.

OVERVIEW

     In fiscal 1996, the Company began offering systems integration services to
the semiconductor manufacturing industry.  In an effort to grow its systems
integration business, in July 1996, the Company acquired the Taiwan operations
of SDI, a privately-held Washington corporation specializing in the development
of factory automation products and systems integration services for the
semiconductor industry.  The Company purchased two existing semiconductor plant
automation contracts, certain tangible and intangible assets and assumed certain
liabilities of SDI.  The acquisition was accounted for as a purchase and,
accordingly, the results of the Taiwan operations of SDI since the date of
acquisition have been recorded in the Company's consolidated financial
statements. See--Liquidity and Capital Resources and Note 3 of Notes to
Consolidated Financial Statements.
    
     In August 1997, the Company again expanded its systems integration business
by acquiring certain assets of FAST, a Singapore corporation specializing in
semiconductor manufacturing automation with operations both in Singapore and
Taiwan. The Company purchased two existing semiconductor factory automation
contracts, certain tangible and intangible assets and assumed certain
liabilities of FAST. The acquisition was accounted for as a purchase and,
accordingly, the results of FAST from the date of acquisition forward have been
recorded in the Company's consolidated financial statements. See "--LIQUIDITY
AND CAPITAL RESOURCES" and Note 3 of Notes to Consolidated Financial
Statements.    
    
     In February 1998, the Company sold certain assets associated with its 
FlowStream product line to Base Ten and agreed not to compete in the 
FlowStream Business for three years.  See "BUSINESS--DISPOSITION OF FLOWSTREAM
ASSETS" and "--LIQUIDITY AND CAPITAL RESOURCES."    
                                      34
<PAGE>
 
RESULTS OF OPERATIONS


YEAR ENDED OCTOBER 31, 1997 COMPARED TO YEAR ENDED OCTOBER 31, 1996
(In thousands)

<TABLE>
<CAPTION>
                                                          October 31,              Change
                                                     --------------------    --------------------
                                                        1997        1996         $          %
                                                     --------    --------    ---------  ---------
<S>                                                  <C>         <C>         <C>        <C>
Revenues
     Product                                          $14,181     $19,073     $(4,892)   (25.7%)
     Services                                          25,940      17,268       8,672     50.2%
     Development                                          514       1,806      (1,292)   (71.5%)
                                                     --------    --------    ---------  
          Total revenues                              $40,635     $38,147     $ 2,488      6.5%
                                                     --------    --------    ---------  

  As a percentage of total revenues
     Product                                             34.9%       50.0%
     Services                                            63.8%       45.3%
     Development                                          1.3%        4.7%
                                                     --------    --------    
          Total revenues                                100.0%      100.0%
                                                     --------    --------    
Cost of revenues:
     Product                                          $ 3,245     $ 4,461     $(1,216)   (27.3%)
     Services                                          15,449       7,437       8,012    107.7%
     Development                                          369       1,263        (894)   (70.8%)
                                                     --------    --------    ---------  
          Total cost of revenues                      $19,063     $13,161     $ 5,901
                                                     --------    --------    ---------  
  As a percentage of total revenues
     Product                                             22.9%       23.4%
     Services                                            59.6%       43.1%
     Development                                         71.8%       69.9%
 
Gross Margin                                          $21,572     $24,986     $(3,414)   (13.7%)
  As a percentage of total revenues                      53.1%       65.5%
 
Research and development                              $12,165     $10,847     $ 1,318     12.2%
  As a percentage of total revenues                      29.9%       28.4%
 
Selling and  marketing                                $13,739     $13,039     $   700      5.4%
  As a percentage of total revenues                      33.8%       34.2%
 
General and administrative                            $ 3,993     $ 3,929     $    64      1.6%
  As a percentage of total revenues                       9.8%       10.3%
 
Interest income                                       $   156     $   425     $  (269)   (63.3%)
  As a percentage of total revenues                       0.4%        1.1%
 
Interest expense                                      $  (294)    $   (81)    $  (213)   263.0%
  As a percentage of total revenues                      (0.7%)      (0.2%)
 
Provision for income taxes                            $   301     $   974     $  (673)   (69.1%)
  Effective tax rate                                     (3.6%)     (39.2%)
 
Net loss attributable to common stock                 $(9,069)    $(3,459)
</TABLE>

                                      35
<PAGE>
 
REVENUES

     Total revenues for the fiscal year ended October 31, 1997 increased 7% to
$40,635,000, compared to fiscal year 1996 total revenues of $38,147,000.  The
increase in fiscal 1997 was primarily due to higher services revenues associated
with the Company's new systems integration services business in the
semiconductor and electronics industries, partially offset by lower levels of
product and development revenues from the Company's WorkStream DFS and
FlowStream product lines.

     Total revenues by product line for the fiscal years ended October 31, 1997
and 1996 were as follows:

<TABLE>
<CAPTION>
                                                                              Years ended October 31,
                                                                      --------------------------------------
(In thousands)                                                              1997                 1996
                                                                      ----------------    ------------------
<S>                                                                   <C>                 <C>
WorkStream DFS (Semiconductor and Electronics industries)               $     35,456           $  31,300    
  Percentage of total revenues                                                    87%                 82%   

FlowStream (Healthcare Products and Process industries)                 $      5,179           $   6,847    
  Percentage of total revenues                                                    13%                 18%    
</TABLE>

     Revenues attributable to the WorkStream DFS product line increased 13% to
$35,456,000 in fiscal 1997 compared with $31,300,000 in fiscal 1996.  The
increase in fiscal 1997 was primarily due to higher services revenues associated
with the Company's new systems integration services business in the
semiconductor and electronics industries, partially offset by a lower level of
product revenues as a result of the overall slowdown in capital spending in the
semiconductor and electronics industries during the fiscal year.  Revenues
attributable to the FlowStream product line decreased 24% to $5,179,000 in
fiscal 1997 compared with $6,847,000 in fiscal 1996.  The year over year
decrease was primarily due to fluctuations in the timing of new orders for
FlowStream product from the healthcare product and process industries.

     Total revenues by geographic region for the fiscal years ended October 31,
1997 and 1996 were as follows:

<TABLE>
<CAPTION>
                                                                              Years ended October 31,
                                                                      --------------------------------------  
(In thousands)                                                               1997                 1996
                                                                      -----------------    -----------------  
<S>                                                                   <C>                  <C>
North America                                                               $   19,741          $    20,856
  Percentage of total revenues                                                      48%                  55%

Asia/Pacific Rim                                                            $   12,930          $    11,060
  Percentage of total revenues                                                      32%                  29%

Europe                                                                      $    7,964          $     6,231
  Percentage of total revenues                                                      20%                  16%
</TABLE>

     The decrease in sales to North America in fiscal 1997 was primarily due to
lower product license sales in the North America region as a result of the
continuing overall weakness in the semiconductor and electronics industries.
The increase in sales to Asia/Pacific in fiscal 1997 was primarily due to an
increase in demand in the semiconductor and electronics industries for the
Company's new systems integration services, partially offset by a decrease in
demand for the Company's WorkStream DFS products as a result of the slowdown in
the building of new semiconductor fabrications, as well as currency fluctuations
in Asia.  The increase in sales to Europe in fiscal 1997 was primarily due to
higher maintenance revenues associated with a larger installed base for the
Company's WorkStream DFS product line.

     International sales accounted for 51% and 45% of total revenues in fiscal
1997 and 1996, respectively.  The increase in international sales was primarily
attributable to an increase in services revenues associated with the Company's
new systems integration business in the Asia/Pacific region.

                                      36
<PAGE>
 
     No customer accounted for more than 10% of total revenues during the fiscal
years ended October 31, 1997 and 1996.

     Product Revenues.  Total product revenues decreased 26% to $14,181,000 in 
     -----------------                                                         
fiscal 1997 compared with $19,073,000 in fiscal 1996. Product revenues
attributable to products in the Company's WorkStream DFS product line
decreased 24% to $12,572,000 in fiscal 1997 compared with $16,439,000 in
fiscal 1996. The fiscal 1997 decrease was primarily due to the overall
slowdown in capital spending in the semiconductor and electronics industries
and currency fluctuation issues in Asia. Product revenues attributable to the
FlowStream product line in fiscal 1997 were $1,609,000, a decrease of 39% from
revenues of $2,634,000 in fiscal 1996. The decrease in fiscal 1997 was due to
continued lower than expected market acceptance of the Company's FlowStream
product and fluctuations in the timing of new orders for FlowStream software
from the healthcare products and process industries.

     Services Revenues.  Services revenues in fiscal 1997 were $25,940,000, an
     -----------------                                                        
increase of 50% over $17,268,000 in fiscal 1996.  Services revenues are
primarily derived from software maintenance fees, systems integration services,
resident and application consulting services and customer training.  The fiscal
year 1997 increase in services revenues was primarily a result of higher
services revenues associated with the Company's new systems integration business
and higher maintenance revenue associated with a larger installed base of the
Company's WorkStream DFS product line. The Company believes services revenues
may be subject to fluctuations primarily due to the international currency
issues, the timing of new contracts and the completion of existing projects.

     Development Revenues.  Development revenues decreased 72% in fiscal 1997 to
     --------------------                                                       
$514,000 from $1,806,000 in fiscal 1996.  Development revenues include work
associated with porting agreements and development contract work for third
parties.  Under these contracts and agreements, the Company earns development
and porting revenues, with participating third parties having the right to
license and use the software, often sooner than otherwise would have occurred.
Development revenues can vary significantly from period to period, depending
upon the number of contracts which have been entered into and the state of
completion of such projects. The fiscal 1997 decrease was primarily due to the
combination of the reduction in the number of funded development projects and
completion of most existing funded development projects during the year.  Based
on current internal development resource allocations and projects planned, the
Company expects that development revenues in fiscal 1998 will continue to
decrease, although the Company may take on additional development projects in
the future if business and strategic objectives of the Company are met by such
projects.

COST OF REVENUES

     Cost of Product Revenues.  Cost of product revenues includes amortization
     ------------------------                                                 
of capitalized software development costs, royalties and purchased software
which is resold to the end customer, typically along with the Company's own
software.  Depending on the mix of sales of proprietary software (and the
variance in associated third party royalties) and additional third party
software relating to specific orders, the associated costs of product revenue
can vary significantly. Cost of product revenues decreased 27% to $3,245,000
in fiscal 1997, from $4,461,000 in fiscal 1996. The absolute dollar decrease
in costs of product revenues in fiscal 1997 was primarily due to lower product
license sales and lower third party software product costs. Product costs as a
percent of product revenues were 23% for both fiscal years 1997 and 1996.

     Cost of Services Revenues.  Cost of services revenues includes direct labor
     --------------------------                                                 
and third party subcontractor costs for the systems integration services
business unit, customer response center, resident and application consulting
services and training groups within the Company. Cost of services revenues
increased 108% to $15,449,000 in fiscal 1997, compared with $7,437,000 in
fiscal 1996. The increase in absolute dollars of cost of services revenues was
primarily due to the hiring of additional services personnel, both

                                      37
<PAGE>
 
permanent and sub-contracted, to add to the Company's ability to support the new
systems integration services business and to enhance the Company's ability to
meet customer requirements for customer support and consulting services. Cost
of services revenues was 60% of total services revenues in fiscal 1997,
compared with 43% in fiscal 1996. The increase in cost of services as a
percentage of services revenues from fiscal 1997 to fiscal 1996 was primarily
due to high costs in establishing the Company's new systems integration
services business in fiscal 1997, including hiring of additional services
personnel in the acquisitions of SDI and FAST.

     Cost of Development Revenues. Cost of development revenues includes direct
     ----------------------------                                              
labor costs associated with development contracts and porting projects as well
as third party consulting expenses. Cost of development revenues decreased 71%
to $369,000 in fiscal 1997, compared with $1,263,000 in fiscal 1996 primarily
due to lower development revenues recorded in fiscal 1997. The decrease in
absolute dollars was primarily a result of the completion of most of the
existing funded development projects during the year. Cost of development
revenues was 72% of total development revenues in fiscal 1997, compared with
70% in fiscal 1996. Cost of development revenues as a percentage of total
development revenues can vary from year to year depending on the nature of the
development projects in process during each year.

GROSS MARGIN

     The Company believes gross margin as a percentage of total revenue may
fluctuate in the future due to the mix of sales of third party products versus
internally developed products, the mix and levels of product license revenues
versus service revenues and the costs associated with each development project.

OPERATING EXPENSES

     Research and Development Expenses.  Research and development expenses
     ----------------------------------                                   
include costs associated with the development of new products and the costs of
enhancing and maintaining existing products.  Research and development expenses
represented 30% of total revenues in fiscal year 1997 and 28% in fiscal 1996.
The increase in the percentage of research and development expenses as a
percentage of total revenues in fiscal 1997 was due to a higher level of overall
research and development activity.  These expenses increased to $12,165,000 in
fiscal 1997, compared with $10,847,000 in fiscal 1996. The increase in absolute
dollars was due to the hiring of additional local and offshore subcontractors
during fiscal 1997 to add computing platform options and functional enhancements
to the Company's products.

     The Company expects that research and development expenses will decrease in
absolute dollars in the future as it plans to move part of its software
development group to India by subcontracting with HCL Infosystems.  The Company
expects that research and development expenses as a percentage of total revenues
will fluctuate depending on future revenue levels.

     Software development expenditures of $1,324,000 and $886,000 were
capitalized under SFAS No. 86 in fiscal 1997 and 1996, respectively. The
amounts capitalized represented approximately 10% and 8%, respectively, of
total research and development expenditures during such periods. The increase
was due to an increase in the absolute dollar amount of software costs
capitalized during fiscal 1997.

     Selling and Marketing Expenses.  Selling and marketing expenses consist
     ------------------------------                                         
primarily of salaries and commissions of sales and marketing personnel,
advertising and promotion expenses, and sales support costs.  Selling and
marketing expenses represented 34% of total revenues in both fiscal years 1997
and 1996.  Selling and marketing expenses were $13,739,000 in fiscal 1997,
compared with $13,039,000 in fiscal 1996.  The increase in absolute dollars in
fiscal 1997 was due primarily to an overall increase in headcount and related
travel expenses.

     The Company believes that selling and marketing expenses will decrease in
absolute dollars in the future as the Company focuses on controlling operating
expenses relative to revenues and returning the Company to profitability and
growth.  The Company expects that selling and marketing expenses as a percentage
of total revenues will fluctuate depending on future revenue levels.

                                      38
<PAGE>
 
     General and Administrative Expenses.  General and administrative expenses
     -----------------------------------                                      
include the costs of the finance, legal and administrative operations of the
Company and represented 10% of total revenues for both fiscal years 1997 and
1996.  General and administrative expenses were $3,993,000 in fiscal 1997,
compared with $3,929,000 in fiscal 1996.  The increase in absolute dollars in
fiscal 1997 was primarily due to an increase in insurance and legal fees,
partially offset by slight decreases in salaries and facilities expenses.

     The Company believes that general and administrative expenses will decrease
in absolute dollars in the future as the Company focuses on controlling
operating expenses relative to revenues and returning the Company to
profitability and growth.  The Company expects that general and administrative
expenses as a percentage of total revenues will fluctuate depending on future
revenue levels.

     Interest Income and Expense.  For fiscal 1997, interest income was
     ----------------------------                                      
$156,000, compared with $425,000 for fiscal 1996.  Lower invested cash balances
and slightly lower interest rate levels accounted for the decrease from fiscal
1996 to fiscal 1997.  Interest expense was $294,000 and $81,000 in fiscal 1997
and 1996, respectively.  The increase in interest expense in fiscal 1997 was
primarily due to higher outstanding short term borrowings during the year.

     Provision for Income Taxes.  The Company's income tax provision for fiscal
     ---------------------------                                               
years 1997 and 1996 principally relates to withholding taxes on sales made in
foreign jurisdictions.  The Company has not incurred domestic income tax charges
due to net losses in fiscal years 1997 and 1996.  The Company has established a
valuation allowance against its deferred tax assets and periodically reviews
this allowance.  At such time that the Company believes that is it more likely
than not that the deferred tax asset will be realized, the valuation allowance
will be reduced.

                                      39
<PAGE>
 
YEAR ENDED OCTOBER 31, 1996 COMPARED TO YEAR ENDED OCTOBER 31, 1995
(In thousands)


<TABLE>    
<CAPTION>
                                                           October 31,                   Change
                                                    -------------------------  ------------------------- 
                                                        1996         1995           $             %
                                                    ------------  -----------  ------------  -----------
<S>                                                 <C>           <C>          <C>           <C>
Revenues
        Product                                     $   19,073    $  16,115    $   2,958        18.4%
        Services                                        17,268       15,979        1,289         8.1%
        Development                                      1,806        1,031          775        75.2%
                                                    ----------    ---------    ---------
               Total revenues                       $   38,147    $  33,125    $   5,022           
                                                    ----------    ---------    ---------

   As a percentage of total revenues  
        Product                                           50.0%        48.7%
        Services                                          45.3%        48.2%
        Development                                        4.7%         3.1%
                                                    ----------    ---------  
               Total revenues                            100.0%       100.0%
                                                    ----------    ---------
Cost of revenues:
        Product                                     $    4,461    $   3,022    $   1,439        47.6%
        Services                                         7,437        4,967        2,470        49.7%
        Development                                      1,263          632          631        99.8%
                                                    ----------    ---------    ---------   
               Total cost of revenues               $   13,161    $   8,621    $   4,540
                                                    ----------    ---------    ---------
   As a percentage of total revenues
        Product                                           23.4%        18.8%
        Services                                          43.1%        31.1%
        Development                                       69.9%        61.3%
 
Gross Margin                                        $   24,986    $  24,504    $     482         2.0%
   As a percentage of total revenues                      65.5%        74.0%
 
Research and development                            $   10,847    $   9,246    $   1,601        17.3%
   As a percentage of total revenues                      28.4%        27.9%
 
Selling and marketing                               $   13,039    $  12,264    $     775         6.3%
   As a percentage of total revenues                      34.2%        37.0%                   
 
General and administrative                          $    3,929    $   3,119    $     810        26.0%
   As a percentage of total revenues                      10.3%         9.4%         
                                                                                     
Interest income                                     $      425    $     588    $    (163)      (27.7%)
   As a percentage of total revenues                       1.1%         1.8%         
                                                                                     
Interest expense                                    $      (81)   $     (10)   $     (71)      710.0%
   As a percentage of total revenues                      (0.2%)      (0.03%)        
                                                                                     
Provision for income taxes                          $      974    $     523    $     451        86.2%
   Effective tax rate                                    (39.2%)      (78.8%)
 
Net income (loss)                                   $   (3,459)   $     141
</TABLE>     

                                      40
<PAGE>
 
REVENUES

     Total revenues for the fiscal year ended October 31, 1996 increased 15% to
$38,147,000, compared to fiscal 1995 total revenues of $33,125,000.  The
increase in fiscal 1996 was primarily due to higher product license revenues as
a result of an increase in demand in the semiconductor and electronics
industries for the Company's WorkStream products, higher maintenance revenues as
a result of a higher installed base of the Company's WorkStream products and
higher consulting revenues.

     Total revenues by product line for the fiscal years ended October 31, 1996
and 1995 were as follows:

<TABLE>
<CAPTION>
                                                                                Years ended October 31,
                                                                      ------------------------------------------
(In thousands)                                                                1996                   1995
                                                                      -------------------    -------------------
<S>                                                                   <C>                    <C>
WorkStream DFS (Semiconductor and Electronics industries)                   $ 31,300               $ 25,249
  Percentage of total revenues                                                    82%                    76%
FlowStream (Healthcare Products and Process industries)                     $  6,847               $  7,876
  Percentage of total revenues                                                    18%                    24%
</TABLE>

     Revenues attributable to the WorkStream DFS product line increased 24% to
$31,300,000 in fiscal 1996 compared with $25,249,000 in fiscal 1995.  The
increase in fiscal 1996 was primarily due to continued demand in the
semiconductor and electronics industries for the Company's WorkStream product
line, especially in the Asia/Pacific region.  Revenues attributable to the
FlowStream product line decreased 13% to $6,847,000 in fiscal 1996 compared with
$7,876,000 in fiscal 1995.  The year over year decrease was due to fluctuations
in the timing and size of receipt of orders for the FlowStream product line.

     Total revenues by geographic region for the fiscal years ended October 31,
1996 and 1995 were as follows:

<TABLE>
<CAPTION>
                                                                                Years ended October 31,
                                                                      ------------------------------------------
(In thousands)                                                                1996                   1995
                                                                      -------------------    -------------------
<S>                                                                   <C>                    <C>
North America                                                               $ 20,856               $ 21,919
  Percentage of total revenues                                                    55%                    66%
Asia/Pacific Rim                                                            $ 11,060                $ 5,147
  Percentage of total revenues                                                    29%                    16%
Europe                                                                      $  6,231                $ 6,059
  Percentage of total revenues                                                    16%                    18%
</TABLE>

     The decrease in sales to North America in fiscal 1996 was primarily due to
lower product license sales in the North America region.  The increase in sales
to Asia/Pacific in fiscal 1996 was primarily due to an increase in demand in the
semiconductor and electronics industries for the Company's WorkStream DFS
products in the Asia/Pacific region.

     International sales accounted for 45% and 34% of total revenues in fiscal
1996 and 1995, respectively.  Increased international sales were primarily
attributable to the higher level of sales in the Company's WorkStream DFS
product line in the Asia/Pacific region.

     No customer accounted for more than 10% of total revenues during the fiscal
years ended October 31, 1996 and 1995.

     Product Revenues.  Product revenues increased 18% to $19,073,000 in fiscal
     -----------------                                                         
1996 compared with $16,115,000 in fiscal 1995. The fiscal 1996 increase was
due primarily to higher levels of sales in the Company's WorkStream DFS
product line in the Asia/Pacific region. In fiscal 1996, the Company
recognized $4.0 million of product license revenues associated with two
significant systems integration projects.

                                      41
<PAGE>
 
     Product revenues attributable to products in the Company's WorkStream DFS
product line increased 32% to $16,439,000 in fiscal 1996 compared with
$12,436,000 in fiscal 1995.  The fiscal 1996 increase was primarily due to an
increase in demand in the semiconductor and electronics industries for the
Company's WorkStream Open applications and related third party products in the
Asia/Pacific region.

     Product revenues attributable to the FlowStream product line in fiscal 1996
were $2,634,000, a decrease of 28% from revenues of $3,679,000 in fiscal 1995.
The decrease in fiscal 1996 from fiscal 1995 was due to fluctuations in the
size and timing of orders for FlowStream software from the healthcare products
and process industries.

     Services Revenues.  Services revenues in fiscal 1996 were $17,268,000, an
     -----------------                                                        
increase of 8% over $15,979,000 in fiscal 1995.  Services revenues are primarily
derived from software maintenance fees, specialized programming services,
resident and application consulting services and customer training.  The
increase in services revenues in fiscal 1996 was primarily due to higher
maintenance revenues as a result of a higher installed base of the Company's
WorkStream DFS product line and to an increase in revenues from consulting
services.

     Development Revenues.  Development revenues increased 75% in fiscal 1996 to
     --------------------                                                       
$1,806,000 from $1,031,000 in fiscal 1995.  Development revenues include work
associated with porting agreements and development contract work for third
parties.  Under these contracts and agreements, the Company earns development
and porting revenues, with participating third parties having the right to
license and use the software, often sooner than otherwise would have occurred.
Development revenues can vary significantly from period to period, depending
upon the number of contracts which have been entered into and the state of
completion of such projects.  The fiscal 1996 increase was primarily due to
revenues generated by new funded development projects, partially offset by the
completion of existing projects.

COST OF REVENUES

     Cost of Product Revenues.  Cost of product revenues includes amortization
     ------------------------                                                 
of capitalized software development costs, royalties, and purchased software
which is resold to the end-customer, typically along with the Company's own
software.  Depending on the mix of sales of proprietary software (and the
variance in associated third party royalties) and additional third party
software relating to specific orders, the associated costs of product revenue
can vary significantly.  Cost of product revenues increased 48% to $4,461,000 in
fiscal 1996, from $3,022,000 in fiscal 1995.  Product costs as a percent of
product revenue were 23% and 19% for fiscal years 1996 and 1995, respectively.
The increase in cost of product revenues in fiscal 1996 was due to higher
product revenues recorded during the year and higher third party product costs
associated with two systems integration projects.

     Cost of Services Revenues.  Costs of services revenues includes expenses
     --------------------------                                              
for the customer response center, resident and application consulting
services, specialized programming services, and training groups within the
Company. Cost of services revenues was 43% of total services revenues in
fiscal 1996, compared with 31% in fiscal 1995. The increase in cost of
services as a percentage of services revenues from fiscal 1996 to fiscal 1995
was due to the increased usage of third party consultants and the hiring of
additional services personnel. Cost of services revenues increased 50% from
$7,437,000 in fiscal 1996, compared with $4,967,000 in fiscal 1995. The
absolute dollar increase in cost of services from fiscal 1996 to fiscal 1995
was primarily due to the hiring of additional services personnel, both
permanent and sub-contracted, to enhance the Company's ability to meet
customer requirements for maintenance, support and consulting services. In
late fiscal 1996, the Company commenced a new systems integration services
business relating to its WorkStream DFS product line. Cost of services
revenues associated with systems integration services in fiscal 1996 was
minimal.

     Cost of Development Revenues.  Cost of development revenues includes direct
     ----------------------------                                               
labor costs associated with development contracts and porting projects as well
as third party consulting expenses.  Cost of development revenues was 70% of
total development revenues in fiscal 1996, compared with 61% in fiscal 1995.
The increase in cost of development as a percentage of development revenues in
fiscal 1996 was due primarily to relatively high development costs associated
with two development projects during the fiscal year.  Development costs
increased

                                      42
<PAGE>
 
100% from $632,000 in fiscal 1995 to $1,263,000 in fiscal 1996 as a result of
higher development revenues recorded in fiscal 1996 and higher costs associated
with two development projects in fiscal 1996.

GROSS MARGIN

     The Company believes gross margin as a percentage of total revenue may
fluctuate in the future due to the mix of sales of third party products versus
internally developed products, the mix and levels of product license revenues
versus service revenues and the costs associated with each development project.

OPERATING EXPENSES

     Research and Development Expenses.  Research and development expenses
     ----------------------------------                                   
includes costs associated with the development of new products and the costs of
enhancing and maintaining existing products. Research and development expenses
represented 28% of total revenues in fiscal years 1996 and 1995. These
expenses increased to $10,847,000 in fiscal 1996 compared with $9,246,000 in
fiscal 1995. The absolute dollars increase in research and development expense
from fiscal 1995 to fiscal 1996 was due to a higher level of overall research
and development activity primarily to add computing platform options and
functional enhancements for the Company's products.

     Software development expenditures of $886,000 and $1,460,000 were
capitalized under SFAS No. 86 in fiscal 1996 and 1995, respectively.  The
amounts capitalized represented approximately 8% and 14%, respectively, of total
research and development expenditures during such periods.  The percentage
decrease was due to a decline in the absolute dollar amount of software costs
capitalized during these periods coupled with a higher level of overall research
and development expenditures.

     Selling and Marketing Expenses.  Selling and marketing expenses consist
     ------------------------------                                         
primarily of salaries and commissions of sales and marketing personnel,
advertising and promotion expenses, and customer service and support costs.
Selling and marketing expenses represented 34% of total revenues in fiscal 1996,
compared with 37% in fiscal 1995.  Selling and marketing expenses increased to
$13,039,000 in fiscal 1996 from $12,264,000 in fiscal 1995.  The increase in
absolute dollars in fiscal 1996 was due primarily to an increase in commission
expenses, related travel expenses, advertising and promotion expenses.  The
decrease in sales and marketing expense as a percentage of total revenues in
fiscal 1996 was due to the increase in revenues while holding headcount and
other costs relatively stable.

     General and Administrative Expenses.  General and administrative expenses
     ------------------------------------                                     
include the costs of the finance, legal and administrative operations of the
Company and represented 10%, and 9% of total revenues for fiscal years 1996 and
1995, respectively.  General and administrative expenses increased to $3,929,000
in fiscal 1996 from $3,119,000 in fiscal 1995.  The increase from fiscal 1995 to
fiscal 1996 was due to an increase in headcount, an increase in legal and
accounting related expenses primarily related to the costs of the fiscal year
1995 restatement which occurred during fiscal 1996 and costs associated with a
relocation of the Company's headquarters in February 1996.

     Restructuring Charge.  During the third quarter of fiscal 1994, the Company
     --------------------                                                       
announced a worldwide consolidation of its operations and recorded a
restructuring charge of $1,407,000.  The consolidation primarily affected
several field offices.  Major cost components associated with the restructuring
were severance pay amounts for terminated employees, lease and rental costs
associated with the consolidation of sales offices and the consolidation of
operations at the Company's headquarters.  The balance was comprised of fixed
asset write-offs in the offices affected, as well as travel and legal fees.  The
consolidation was designed to improve efficiencies and bring operational
expenses in line with revenues.  During the third quarter of fiscal 1995, the
Company reevaluated the status of its restructuring activities in light of
results of operations that had improved substantially since the commencement of
the restructuring.  As a result of that reevaluation, the Company decided to
discontinue subsequent restructuring activities and reversed the remaining
restructuring reserve of $211,000 in fiscal 1995.

                                      43
<PAGE>
 
     Interest Income and Expense.  For fiscal 1996, interest income was
     ----------------------------                                      
$425,000, compared with $588,000 for fiscal 1995.  Lower invested cash balances
and slightly lower interest rate levels accounted for the decrease from fiscal
1995 to fiscal 1996.  Interest expense was $81,000 and $10,000 in fiscal 1996
and 1995, respectively.  The increase in interest expense in fiscal 1996 was
primarily due to interest on a  $2,000,000 promissory note obtained with a bank
in April 1996.

     Provision for Income Taxes.  The Company's income tax provision for fiscal
     ---------------------------                                               
years 1996 and 1995 principally relates to withholding taxes on sales made in
foreign jurisdictions.  The Company has not incurred domestic income tax charges
due to net losses in fiscal years 1996 and utilization of net operating loss
carryforwards in fiscal year 1995.  The Company has established a valuation
allowance against its deferred tax assets and periodically reviews this
allowance.  At such time that the Company believes that is it more likely than
not that the deferred tax asset will be realized, the valuation allowance will
be reduced.

                                      44
<PAGE>
 
LIQUIDITY AND CAPITAL RESOURCES

<TABLE>
<CAPTION>
                                                                                  As of October 31,
                                                           --------------------------------------------------------------   
(In thousands)                                                       1997                1996                1995
                                                           -------------------    -----------------    ------------------
<S>                                                        <C>                    <C>                  <C>
Cash and cash equivalents                                        $   7,865           $  8,094             $  10,686
Short-term investments                                           $      --           $  1,000             $   1,478
Net cash (used for) provided by operating activities             $  (3,115)          $   (797)            $   1,702
Net cash used for investing activities                           $  (1,396)          $ (5,000)            $    (981)
Net cash provided by financing activities                        $   4,590           $  3,251             $   1,283
</TABLE>

     As of October 31, 1997, the Company had $7,865,000 in cash and cash
equivalents, as compared with $9,094,000 in cash and cash equivalents and short
term investments at October 31, 1996.  The fiscal 1997 decrease was due
primarily to the use of cash to fund operations.  During fiscal 1997, the
Company has funded its operations primarily through bank borrowings and the
proceeds from a preferred stock issuance.

     Net cash used for operating activities in fiscal 1997 was $3,115,000,
compared with net cash used by operating activities of $797,000 in fiscal
1996. Net cash used for operations in fiscal 1997 primarily consisted of a net
loss in fiscal 1997 of $8,764,000, combined with an increase in accounts
receivable, partially offset by an increase in non-cash charges for
depreciation and amortization and an increase in accounts payable and deferred
revenue. Higher levels of sales on systems integration services which have
relatively longer collection cycles contributed to the increase in accounts
receivable and accounts payable.

     Net cash used for operating activities in fiscal 1996 was $797,000,
compared with net cash provided by operating activities of $1,702,000 in fiscal
1995.  Net cash used for operations in fiscal 1996 primarily consisted of  a net
loss in fiscal 1996 of $3,459,000, combined with an increase in accounts
receivable and other assets and a decrease in other liabilities and accrued
expenses, partially offset by non-cash charges for depreciation and amortization
and an increase in accounts payable. Higher levels of sales contributed to the
increase in accounts receivable and accounts payable and the purchase of SDI
(see Note 3 of Notes to Consolidated Financial Statements) accounted for the
increase in other assets.  Lower accrued compensation levels contributed to the
decrease in other liabilities and accrued expenses.

     Net cash used for investing activities was $1,396,000, $5,000,000 and
$981,000 in fiscal years 1997, 1996 and 1995, respectively. The change from
fiscal 1996 to 1997 was due to a decrease in investments in capital equipment,
and a decrease in short-term investments, partially offset by an increase in
capitalized software development costs. The change from fiscal 1995 to 1996
was due to an increase in investments in capital equipment relating to the
Company's relocation to its new facility, offset by a decrease in short-term
investments and a decrease in expenditures on capitalized software development
costs.

     Net cash provided by financing activities was $4,590,000, $3,251,000 and
$1,283,000 in fiscal years 1997, 1996 and 1995, respectively.  The change from
fiscal 1996 to 1997 was due to net proceeds from the issuance of Convertible
Series A Preferred Stock of $2,799,000 and proceeds from borrowings on the new
revolving line of credit of $3,051,000 less debt repayments of $1,792,000.  The
change from fiscal 1995 to fiscal 1996 was primarily due to cash received from a
$2,000,000 promissory note obtained in fiscal 1996.

     Under the asset purchase agreement to purchase certain tangible and
intangible assets from FAST, the Company may be required to make additional
annual performance-based payments (in cash, stock, or cash and stock at the 
Company's option) over a three year period ending on August 1, 2000. Such
performance-based payments will be based upon specified percentages of systems
integration and related services net operating margin, and net product license
and

                                      45
<PAGE>
 
maintenance revenue recognized by the Company in certain countries in Asia for a
period of three years ending on August 1, 2000, as follows: 45% of systems
integration/services net operating margin, 10% of product license net revenue,
and 2.5% of product maintenance net revenue. Such payments may be made in cash
or Common Stock, at the option of the Company. $1,500,000 of the performance
payments are guaranteed. As of November 1, 1997, $600,000 of these guaranteed
performance payments have been paid by issuance of 156,931 shares of the
Common Stock. Three additional payments of cash or common stock valued
nominally at $300,000 each will be paid at intervals of ninety days, beginning
February 1, 1998. FAST has certain registration rights with respect to the
Common Stock. Such registration rights for the 276,931 shares of common stock
issued in fiscal 1997 are in the process of being registered by the Company in
fiscal 1998.

    
     Under the original asset purchase agreement of the Taiwan operations of
SDI, the Company was required to make additional performance-based payments in
cash or cash and stock over a two-year period ending on July 8, 1998. Subsequent
to October 31, 1997, the Company renegotiated the major terms of the agreement
with SDI, subject to the execution of definitive agreements, such that no
additional performance-based payment would be made. On January 30, 1998, the
Company entered into definitive agreements with SDI and SDI's principal, under
which the parties agreed to cancel the original payment provisions, and all
other continuing obligations, including but not limited to financial
obligations, arising under the original asset purchase agreement, and the
Company agreed to issue 100,000 shares of its Common Stock to SDI within thirty
days. At the same time, the Company and SDI entered into an amended licensing
agreement under which the Company has the right to distribute certain SDI-owned
software, has the right to enhance certain of such software and agreed to pay
royalties to SDI based on a percentage of any actual sublicense fees for that
software received by the Company. SDI's principal resigned from the Company as
of December 31, 1997.    

     In April 1997, the Company entered into a Line of Credit Agreement under
which it can borrow up to $5,000,000, based on eligible accounts receivable.
The revolving line of credit is secured by substantially all of the Company's
assets, bears interest at the bank's prime rate per annum (8.5% at October 31,
1997) and expires on March 15, 1998. At October 31, 1997, $3,051,000 was
outstanding under the revolving line of credit and the Company had borrowings
available of $1,949,000, subject to compliance with financial covenants and
borrowing base limitations. The Line of Credit Agreement requires the Company to
maintain certain financial covenants. The Company was in default under its
credit facility at October 31, 1997 as a result of failing to meet financial
covenants relating to minimum tangible net worth, maximum total liabilities to
tangible net worth and amount of the loss for the fiscal year. See "RISK 
FACTORS--History of Financial Covenant Breaches" and Note 5 of Notes to
Consolidated Financial Statements. The Company has not yet obtained a waiver of
the default from its lender. The Company is currently negotiating with its
lender regarding a new credit facility to replace the existing facility.
Although the Company believes that it will obtain a waiver and negotiate a new
credit facility, there can be no assurance that the Company will be able to
obtain either the waiver or a credit facility on terms acceptable to the
Company. In connection with this line of credit, the Company granted the bank
warrants to purchase 70,000 shares of the Common Stock at an exercise price of
$3.98 per share. The warrant agreement with the bank includes antidilution
provisions. However, in no event shall the number of shares issued under this
warrant exceed 100,000, nor shall the price be less than $3.00 per share. Such
warrants are fully exercisable and expire in April 2002. The bank has certain
registration rights with respect to the underlying Common Stock. Such
registration rights are being satisfied with the filing of this Registration
Statement.    
        
     In August 1997, the Company entered into the Subscription Agreements with
Purchasers pursuant to which the Company sold to the Purchasers on August 19,
1997 an aggregate of 3,000 newly issued shares of Series A Preferred Stock of
the Company at a price of $1,000 per share for aggregate gross proceeds to the
Company of $3,000,000, before deducting expenses.  See Note 7 of Notes to
Consolidated Financial Statements for a description of the rights, preferences
and privileges of the holders.  The Series A Preferred Stock has the right to
cumulative dividends at 8% per annum through conversion.  The Series A Preferred
Stock cannot be converted for six months following the closing and will
automatically convert, if not earlier converted by the holders, no later than 24
months following the closing.  The holders of Series A Preferred Stock have
certain registration rights with respect to the underlying Common Stock. In the
event a registration statement relating to the underlying Common Stock is not
declared effective by the Commission within one hundred eighty (180) days from
the Closing Date (August 19, 1997), then the Company will pay Purchasers two
(2%) percent of the principal amount per month thereafter in cash, stock, or
cash and stock at the Company's option (the first month shall be pro rated on a
weekly basis) until the Company procures registration of the Convertible
Preferred Registrable Securities. In connection with the issuance of Series A
Preferred Stock (See Note 7 of Notes to Consolidated Financial Statements), the
Company granted the placement agents warrants to purchase an aggregate of
150,000 shares of the Common Stock at an exercise price of $6.33 per share. The
warrants are fully exercisable and expire in August 2002.     

         
     In February 1998, the Company sold certain assets of its Healthcare Group
and its FlowStream product line pursuant to an Asset Purchase Agreement dated
February 19, 1998 by and among Base Ten and the Company, for consideration
consisting of $1,500,000 in cash ($1,350,000 of which was paid on February 19, 
1998 (the "Closing Date") and $150,000 of which is subject to certain 
indemnification provisions pursuant to the Asset Purchase Agreement and shall be
paid within ninety days of the Closing Date), 20% of all annual revenues in
excess of $3,200,000 recognized by Base Ten from the licensing of the Company's
FlowStream product line during the 1998 and 1999 calendar years, and assumption
by Base Ten of substantially all of the Healthcare Group's liabilities on a
going-forward basis, with some specific obligations being retained by the
Company. The Company also agreed to indemnify Base Ten in the event of certain 
losses and expenses. See "RISK FACTORS--RISKS RELATED TO SALE OF FLOWSTREAM 
ASSETS."    

     Management believes the existing cash and cash equivalents and cash
expected to be generated from operations will be sufficient to meet the
Company's working capital and capital expenditure requirements for the next
twelve months.

                                      46
<PAGE>
 
RECENT ACCOUNTING PRONOUNCEMENTS

     In February 1997, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards ("SFAS") No. 128, "Earnings Per
Share." SFAS No. 128 will become effective in the first quarter of the
Company's fiscal year ending October 31, 1998. Upon adoption, all prior-period
earnings per share data presented will be restated to conform with SFAS No.
128. SFAS No. 128 requires companies to compute net income per share under two
different methods, basic and diluted, and to disclose the methodology used for
the calculation. Net income (loss) per share amounts assuming SFAS No. 128 had
been adopted at the beginning of fiscal 1997, 1996 and 1995 would not be
different from the net income (loss) per share amounts as previously reported
in the Company's consolidated financial statements.

     In February 1997, the FASB issued SFAS No. 129, "Disclosure of information
about Capital Structure," which requires companies to disclose certain
information about their capital structure.  SFAS No. 129 will become effective
in the first quarter of the Company's fiscal year ending October 31, 1998 and
its adoption is not expected to have a material effect on the financial
statements of the Company.

     In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive
Income," which establishes standards for reporting and display of comprehensive
income and its components in a full set of general purpose financial statements.
SFAS No. 130 will become effective for the Company's fiscal year ending October
31, 1999.  The Company anticipates additional disclosure requirements on
comprehensive income upon adoption of SFAS No. 130.

     In June 1997, the FASB issued SFAS No. 131, "Disclosures About Segments of
an Enterprise and Related Information," which establishes standards for
disclosure of segment information. SFAS No. 131 will become effective for the
Company's fiscal year ending October 31, 1999. The Company anticipates
additional disclosure requirements on segment information upon adoption of SFAS
No. 131.

QUARTERLY FINANCIAL INFORMATION

     The following table sets forth unaudited quarterly financial information
for the Company's last eight quarters.  The Company's results of operations
historically have fluctuated on a quarterly basis due to numerous factors.  See
"RISK FACTORS--Potential Fluctuations in Quarterly Operating Results."  This
unaudited information has been prepared on the same basis as the audited
consolidated financial statements and, in the opinion of management, includes
all adjustments necessary for the fair presentation of the information for the
periods presented.

     The Company believes that period-to-period comparisons of its results of
operations are not necessarily meaningful and should not be relied upon as any
indication of future performance.

<TABLE>    
<CAPTION>
                                                                    QUARTER ENDED
                                  ------------------------------------------------------------------------------------------
                                          1996                                         1997                           1998
                                  --------------------------------    -----------------------------------------    ---------
(In thousands, except per share    APR. 30    JUL. 31    OCT. 31       Jan. 31    Apr. 30    Jul. 31    Oct. 31      Jan. 31
 amounts)                                                         
<S>                                <C>        <C>        <C>           <C>        <C>        <C>        <C>
Revenues                           $ 7,779    $10,715    $10,494       $ 8,574    $11,092    $10,909    $10,060     $ 8,273
Cost of revenues                     2,577      3,830      3,831         5,014      4,943      4,371      4,735       3,385
                                   -------    -------    -------        ------    -------    -------    -------     -------
Gross margin                         5,202      6,885      6,663         3,560      6,149      6,538      5,325       4,888
Operating expenses                   7,434      7,262      7,207         7,465      7,184      7,504      7,744       5,966
Income(loss) before income taxes    (2,152)      (326)      (477)       (3,880)    (1,068)    (1,034)    (2,481)     (1,078)
Provision for income taxes             124        207        395            62         53        147         39          83
Net income(loss)                    (2,276)      (533)      (872)       (3,942)    (1,121)    (1,181)    (2,520)     (1,221)
Net income(loss) attributable     
 to common stock                    (2,276)      (533)      (872)       (3,942)    (1,121)    (1,181)    (2,825)     (1,587)
Net income (loss) per common 
  share                            $ (0.29)   $ (0.07)   $ (0.11)      $ (0.50)   $ (0.14)   $ (0.15)   $ (0.34)      (0.19)
Shares used in per share 
  calculation                        7,773      7,838      7,895         7,928      7,963      8,018      8,254       8,374
</TABLE>     

                                      47
<PAGE>
 

     
                                CONSILIUM, INC.

                                ---------------

                       PRO FORMA CONDENSED CONSOLIDATED
                             FINANCIAL STATEMENTS
                                  (Unaudited)

        On February 19, 1998, the Company sold certain assets of its Healthcare 
Products and Process Industries Group that focused on the FlowStream product 
line (the "Healthcare Group") to Base Ten Systems, Inc. (the "Buyer"). The Buyer
purchased certain tangible and intangible assets and assumed certain liabilities
of the Healthcare Group. The transaction was accounted for as a sale of an 
asset.

        The accompanying pro forma condensed consolidated balance sheet has been
prepared as if the sale was consummated on October 31, 1997. The accompanying
pro forma condensed consolidated statement of operations for the year ended
October 31, 1997 has been prepared as if the sale was consummated at the
beginning of fiscal 1997. The pro forma condensed consolidated statement of
operations does not include the effect of any nonrecurring charges directly
attributable to the sale.

        The pro forma information is presented for illustrative purposes only
and is not necessarily indicative of the consolidated operating results or
consolidated financial position that would have been reported had the sale
occurred on the date indicated, nor is it necessarily indicative of future
operating results or financial position.      



                                      48
<PAGE>
 

 
                                CONSILIUM, INC.
                PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
                           (In thousands, unaudited)


<TABLE>     
<CAPTION> 
                                              As of October 31, 1997          
                                    ----------------------------------------- 
                                    Historical       Pro Forma      Pro Forma 
                                    Consilium       Adjustments     Consilium 
<S>                                 <C>             <C>             <C> 
       ASSETS                                                                 
                                                                              
Current assets:                                                               
  Cash and cash equivalents          $ 7,865         $ 1,500 (a)     $ 9,365  
  Accounts receivable, net            11,014               - (c)      11,014  
  Other current assets                   590               -             590  
                                     -------         -------         -------  
                                                                              
    Total current assets              19,469           1,500          20,969  
                                     -------         -------         -------  
                                                                              
Property and equipment (net)           4,312            (500) (b)      3,812  
Software development costs (net)       2,688          (1,123) (f)      1,565  
Goodwill (net)                         3,092               -           3,092  
Other assets                             406               -             406  
                                     -------         -------         -------  
                                                                              
        TOTAL ASSETS                 $29,967         $  (123)        $29,844  
                                     =======         =======         =======  
                                                                              
                                                                              
        LIABILITIES AND STOCKHOLDERS' EQUITY                             
                                                                              
Current liabilities:                                                          
  Line of credit                     $ 3,051         $     -         $ 3,051  
  Accounts payable                     6,587               -           6,587  
  Other current liabilities                                                   
   and accrued expenses                3,799               -           3,799  
  Accrued acquisition costs            1,662               -           1,662  
  Deferred revenue                     6,437            (882) (b)      5,555  
                                     -------         -------         -------  
                                                                              
    Total current liabilities         21,536            (882)         20,654  
                                     -------         -------         -------  
                                                                              
    Total stockholders' equity         8,431             759 (d)       9,190  
                                     -------         -------         -------  
                                                                              
        TOTAL LIABILITIES AND                                                 
         STOCKHOLDERS' EQUITY        $29,967         $  (123)        $29,844  
                                     =======         =======         =======   
</TABLE>      



                                      49
<PAGE>
 

 
                                CONSILIUM, INC.
           PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
               (In thousands, except per share data; unaudited)

<TABLE>     
<CAPTION> 
                                   For the Year Ended October 31, 1997
                               -----------------------------------------
                               Historical       Pro Forma      Pro Forma
                               Consilium       Adjustments     Consilium
<S>                            <C>             <C>             <C> 

REVENUES:

  Product                       $14,181         $ 1,610 (e)     $12,571
  Services                       25,940           3,204 (e)      22,736
  Development                       514             365 (e)         149
                                -------         -------         -------

    Total revenues               40,635           5,179          35,456
                                -------         -------         -------

COST OF REVENUES:

  Product                         3,245             712 (e)       2,533
  Services                       15,449           3,121 (e)      12,328
  Development                       369             230 (e)         139
                                -------         -------         -------

     Total cost of revenues      19,063           4,063          15,000
                                -------         -------         -------

GROSS MARGIN                     21,572           1,116          20,456
                                -------         -------         -------

OPERATING EXPENSES:
  Research and development       12,165           2,409 (e)       9,756
  Selling and marketing          13,739           3,813 (e)       9,926
  General and administrative      3,993             496 (e)       3,497
                                -------         -------         -------

    Total operating expenses     29,897           6,718          23,179
                                -------         -------         -------

Loss from operations             (8,325)         (5,602)         (2,723)
                                -------         -------         -------

Interest income (expense), net     (138)             (8) (e)       (130)
                                -------         -------         -------

LOSS BEFORE
  INCOME TAX PROVISION           (8,463)         (5,610)         (2,853)

PROVISION FOR INCOME TAXES          301               -             301
                                -------         -------         -------

NET LOSS                         (8,764)         (5,610)         (3,154)

PREFERRED STOCK DIVIDENDS          (305)              -            (305)
                                -------         -------         -------

NET LOSS ATTRIBUTABLE TO
 COMMON STOCK                   $(9,069)        $(5,610)        $(3,459)
                                =======         =======         =======

DILUTED LOSS PER COMMON SHARE   $ (1.13)        $ (0.70)        $ (0.43)

SHARES USED IN PER SHARE
 CALCULATIONS                     8,045           8,045           8,045

</TABLE>      



                                      50
<PAGE>
 


     
                                CONSILIUM, INC.

                                ---------------

        NOTES TO PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)

NOTE 1. BASIS OF PRESENTATION

     The unaudited pro forma condensed consolidated financial statements 
included herein have been prepared by the Company, without audit, pursuant to 
the rules and regulations of the Securities and Exchange Commission. 
Certain information and footnote disclosures normally included in the financial 
statements prepared in accordance with generally accepted accounting principles 
have been condensed or omitted pursuant to such rules and regulations. However, 
the Company believes that the disclosures are adequate to make the information 
presented not misleading. These pro forma consolidated financial statements 
should be read in conjunction with the financial statements and the notes
thereto included in the Company's annual report for the year ended October 31,
1997.


NOTE 2. PRO FORMA ADJUSTMENTS

     Certain pro forma adjustments have been made to the accompanying pro forma 
condensed consolidated balance sheet and statement of operations as described 
below:

     (a)  Entry to record cash received from the sale assuming the sale had 
          occurred as of October 31, 1997.

     (b)  Entry to reflect the sale of certain of the Company's assets and 
          assumption of certain of the Company's liabilities by the Buyer.

     (c)  As of October 31, 1997, included in accounts receivable is
          approximately $1,697,000 of receivables related to previous sales of
          FlowStream products. Such receivables were not purchased by the Buyer
          and any cash collected for these receivables will be retained by the
          Company.

     (d)  Entry to recognize the gain from the sale of the Healthcare Group.

     (e)  Entry to eliminate all revenues and expenses of the Healthcare Group.

     (f)  Entry to write off previously capitalized software development costs 
          related to the Healthcare Group.      



                                      51
<PAGE>
 
                 CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
                    ON ACCOUNTING AND FINANCIAL DISCLOSURE

     On July 12, 1996, Coopers & Lybrand L.L.P. ("Coopers"), the independent
accountant engaged to audit the financial statements of the Company during the
Company's fiscal year ended October 31, 1995 and prior thereto, resigned. The
reports of Coopers for the fiscal year ended October 31, 1995, including the
restatement reported in the Company's Form 10-K/A for the year ended October 31,
1995, contained no adverse opinion or disclaimer of opinion, and were not
qualified as to other uncertainties, audit scope, or accounting principles.

     Coopers did not inform the Audit Committee, the Board of Directors or
management of its intent to resign prior to delivery of its resignation.
Accordingly, neither the Audit Committee nor the Board of Directors nor
management made any recommendation with respect to Coopers' resignation.  After
Coopers' resignation, Coopers identified to the Company a disagreement required
to be reported in accordance with Item 304 of Regulation S-K.  This disagreement
identified by Coopers was resolved to the satisfaction of Coopers and was
reflected in the Company's Notes to Consolidated Financial Statements in the
Company's Form 10-Q for the three month period ended April 30, 1996, the
Company's Form 10-K/A for the year ended October 31, 1995 and Form 10-Q/A for
the three month period ended January 31, 1996.  The disagreement was identified
as follows:  During the week of May 13, 1996, the Company received a letter
dated May 6, 1996 from Honeywell, Inc. alleging claims for unidentified breaches
of contract, misrepresentation, and fraud.  The letter did not set forth any
basis for the claims, did not allege an amount at issue, and asserted an intent
to litigate unless satisfactory progress was made toward resolution of the
claim.  In early June 1996, after consulting counsel, who had been unable to
obtain information from Honeywell concerning the materiality of the claim,
management believed that disclosure of the Honeywell letter would be premature
and that the Company should first investigate the matter to determine
materiality and to understand the basis for the claims, and accordingly
considered at that time omitting disclosure from the Company's Form 10-Q, Form
10-K/A and Form 10-Q/A.  On June 11, 1996, Coopers advised the Company's Audit
Committee that Coopers disagreed with management's proposed omission of a
description of such letter in the Company's Form 10-Q for the three month period
ended April 30, 1996.  The Audit Committee and management concurred with
Coopers' recommendation and the Company included disclosure of the receipt of
such letter in the Company's Quarterly Report on Form 10-Q for the three months
ended April 30, 1996 filed on June 14, 1996, and the Company's Form 10-K/A for
the year ended October 31, 1995 and the Company's Form 10-Q/A for the three
month period ended January 31, 1996, each filed July 2, 1996.

     During the Company's two most recent fiscal years and the interim period
preceding resignation, Coopers has not advised management, the Audit Committee
or the Board of Directors of the Company of any issues regarding significant
internal control matters, problems with management's representations or
financial statements, requirements for expanded audit scope or information that
materially impacts the fairness or reliability of the Company's financial
statements.  During the two previous fiscal years and the interim period through
the date of resignation, there were no other disagreements between the Company
and Coopers on any matter of accounting principles or practices, financial
statement disclosure or auditing scope or procedure, which if not resolved to
the satisfaction of Coopers would have caused it to make reference to the
subject matter of the disagreement in connection with its report.

     On August 2, 1996, the Company engaged Arthur Andersen LLP as its principal
accountant to audit the Company's financial statements for the fiscal year ended
October 31, 1996.  The engagement of Arthur Andersen was approved by the
Company's Audit Committee.  The Company has not consulted with Arthur Andersen
during the previous two fiscal years and the interim period to date on any
matter which was the subject of any disagreement or with respect to any
"reportable event" as defined in Item 304 of Regulation S-K or on the
application of accounting principles to any specified transaction, whether
completed or proposed, or the type of audit opinion which might be rendered on
the Company's financial statements. 


                                      52
<PAGE>
 
                                  MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS

     The directors and executive officers of the Company are as follows as of
October 31, 1997:

<TABLE>
<CAPTION>
         NAME                 AGE                                     POSITION
- -----------------------    --------       ----------------------------------------------------------------
<S>                        <C>            <C>
Jonathan J. Golovin           47          Chairman of the Board and Chief Technical Officer

Laurence R. Hootnick          55          President, Chief Executive Officer and Director

Michael J. Field              48          Senior Vice President, Chief Administrative Officer and Corporate
                                            Secretary

Frank Kaplan                  55          Senior Vice President, Software Development and Quality Assurance

Linda Kato Ujihara            38          Director, Human Resources and Administration

Edward Norton                 53          Senior Vice President and President, Semiconductor and Electronics Group

Lloyd Payton                  57          Senior Vice President and President, Healthcare and Process Industries Group

Clifton Wong                  37          Vice President, Finance and Chief Financial Officer

Robert Horne                  60          Director

Robert C. Fink                62          Director

Thomas A. Tomasetti           53          Director

Frederick  M. O'Such          60          Director
</TABLE>

     Dr. Golovin, the founder of Consilium, was President of the Company from
1978 to 1987, and has served as a director and Chairman of the Company since its
inception and as Secretary from January 1989 to August 1996.  In April 1992, Dr.
Golovin was named Chief Technical Officer of the Company.  Dr. Golovin has also
taught both graduate and undergraduate courses in operations management and
production planning at the Massachusetts Institute of Technology and the
University of California at Berkeley.  Dr. Golovin holds a Ph.D. in Operations
Management from the Massachusetts Institute of Technology and a B.S. degree from
Cornell University.

     Mr. Hootnick was appointed as a director of the Company in January 1996.
In June 1996, he was appointed President and Chief Executive Officer of the
Company.  Mr. Hootnick was Senior Vice President, Finance and Operations for
Power Computing Corp., a computer company, from December 1995 to June 1996. From
May 1995 to December 1995, Mr. Hootnick worked as a self-employed consultant.
From August 1994 to May 1995 Mr. Hootnick served as the Chief Operating Officer
of NetManage, Inc., a software company.  From May 1991 to August 1994, Mr.
Hootnick served as President and Chief Executive Officer of Maxtor Corporation,
a disk drive manufacturer.  He was employed by Intel Corporation from 1973 until
1991, most recently as Senior Vice President.  Mr. Hootnick holds a B.S. in
Industrial Management from the Massachusetts Institute of Technology and an
M.B.A. in Finance from the University of Maryland.

     Mr. Field joined the Company in August 1996 as Senior Vice President,
General Counsel and Corporate Secretary and was promoted to Senior Vice
President and Chief Administrative Officer in October, 1997.  From April 1996 to
August 1996, Mr. Field held the position of Senior Vice President, General
Counsel and Corporate Secretary at Syquest Technology, Inc., a removable disk
drive and cartridge manufacturer.  From August 1992 to March 1996, Mr. Field
held various executive positions at First Pacific Networks, Inc., a
telecommunications 


                                      53
<PAGE>
 
networking company, including the positions of Vice President of Business
Development, Chief Legal Officer and Corporate Secretary.  Prior to that, Mr.
Field was a partner in various Silicon Valley law firms.  He holds a B.A. in
Psychology from San Jose State College and a J.D. from Santa Clara University.

     Mr. Kaplan joined the Company in May 1994 as Vice President of Software
Development and was promoted to Senior Vice President, Software Development and
Quality Assurance in August 1996.  From 1987 to 1994, he held various high level
software development positions with NEC America, Inc., a communications
technology company, including Assistant General Manager, Software Development
and Director, Software Development.  Prior to NEC, Mr. Kaplan was with AT&T Bell
Laboratories, a communications technology research firm, where he was Department
Head for Operations Systems Development.  Mr. Kaplan holds two Masters degrees
in Mathematics from Yale University and a B.S. in Mathematics from City College
of New York.

     Ms. Kato Ujihara joined the Company in July 1985 as Executive Assistant to
Dr. Golovin.  She was promoted to Personnel Manager in February 1987.  In July
1990, she was promoted to Director, Human Resources.  Prior to joining the
Company, Ms. Kato Ujihara worked in various customer service and personnel
positions in the Silicon Valley.  She holds a B.S. in Business Administration
from San Jose State University.
   
     Mr. Norton joined the Company in September 1994 as Vice President of
Consulting and Services.  In April 1995, he was promoted to Vice President,
International Sales and Worldwide Services.  As a result of reorganization by
the Company, in January 1996 his title was changed to International Field
Operations and Worldwide Services.  In August 1996 following a reorganization of
the Company's sales and services organization into two business units, he was
promoted to Senior Vice President and President, Semiconductor and Electronics
Group.  Mr. Norton was with Industrial Resources, Inc. from 1993 to 1994, a
company he founded to provide investment and development services for companies
and government organizations in Asia.  From 1989 to 1993, Mr. Norton held the
positions of Vice President of Asia Pacific and Vice President, Worldwide
Customer Services Division with Pyramid Technology, a computer company.  Mr.
Norton's prior experience includes senior management assignments with Tolerant
Systems (now Veritas), a computer systems company, from 1983 to 1989 and
Burroughs Corporation, a computer systems company (now Unisys).  He holds a B.S.
in Chemistry from Sussex University in England. Mr. Norton has resigned from 
the Company effective as of January 31, 1998.    

     Mr. Payton joined the Company in 1993 as Western Region Sales Manager and
was promoted to Vice President, North American Sales in April 1995.  As a result
of reorganization by the Company, in January 1996 his title was changed to Vice
President, American Field Operations.  In August 1996 following a reorganization
of the Company's sales and services organization into two business units, he was
promoted to Senior Vice President and President, Healthcare and Process
Industries Group.  From 1990 to 1993, he was an independent consultant in
factory automation and business planning.  From 1984 to 1990, Mr. Payton was
Chief Executive Officer of WSI Corporation, a specialty hardware company.  From
1970 to 1983, he held a variety of executive sales management positions with
Parallex Corporation, an on-line data processing services company, Xerox
Corporation, a multi-technology company, and Telecom Midwest Corporation, a
provider of on-line accounting and control systems for manufacturers. He holds a
B.A. degree in Business and English from Murray State University in Kentucky and
an M.B.A. from Wake Forest University.

     Mr. Wong joined the Company as Controller in May 1995.  In August 1996 he
was promoted to Vice President, Finance and Chief Financial Officer.  From 1990
to 1995, he was Director of Finance at Kubota Graphics Corporation, a computer
hardware company, which was previously known as Kubota Pacific Computer, Inc.
From 1986 to 1990, he held various positions in finance with Stardent Computer,
a computer hardware company, which was previously known as Ardent Computer, most
recently serving as Operations Controller.  He holds a B.A. in Accounting from
Golden Gate University in California and is a Certified Public Accountant in the
state of California.

     Mr. Horne was appointed as a director of the Company in December 1994.
Since May 1995, he has served as Vice President, Business Development at
Northern Telecom, a telecommunications company.  From July 1994 to May 1995, Mr.
Horne was a consultant to the pharmaceutical and medical device industries.
From June 1993 to July 1994, Mr. Horne was President and Chief Executive Officer
of BioCAD Corporation, a

                                      54
<PAGE>
 
biotechnology firm, which was acquired by Molecular Simulations in July 1994.
From 1992 to June 1993, he was Senior Vice President of Transgenic Sciences,
Inc., a provider of New Drug Application testing services to pharmaceutical and
biotechnology companies.  From 1986 to 1992, he held several senior level
positions at Digital Equipment Corporation, ultimately serving as Vice
President, Chemical, Pharmaceutical and Healthcare Markets, and prior to that he
held various senior level positions with Stauffer Company.  Mr. Horne holds a
B.S. in Chemistry, a Masters Degree in Chemical Engineering from Cambridge
University and an M.B.A. from Harvard Business School.
    
     Mr. Fink was appointed as a director of the Company in January 1996. Mr.
Fink has been employed by Lam Research Corp., a semiconductor equipment
company, since Lam Research acquired Drytek, Inc. in 1993, most recently as
Senior Vice President. Mr. Fink served as President of Drytek from 1988 until
its acquisition by Lam Research. Prior to that time, he was Director of VLSI
Operations at ITT Corporation's Semiconductor Division and was with General
Instrument Corp.'s Microelectronics Division, most recently as Director of
Worldwide Manufacturing Resources. Mr. Fink also serves as a director of
Uniphase Corporation and TMCI Electronics, Inc.     

     Mr. Tomasetti served as President and Chief Executive Officer of the
Company from June 1987 to June 1996, and has served as a director since November
1987.  From June 1996 to the present Mr. Tomasetti has been a partner in the
Brenner Group, a management outplacement and consulting group.  Mr. Tomasetti
was a technology consultant with Hillman Ventures, a venture capital firm, from
November 1986 to June 1987, and served as Chief Executive Officer for Formaster
Magnetic Designs, a software duplication equipment firm, from November 1984 to
December 1986.  From January 1982 to September 1984, he was Director of Western
Operations for Scientific Calculations, Inc., a software company, and previously
spent 16 years at General Electric Company, a diversified multinational
conglomerate, most recently as Vice President/General Manager for the Calma
division.  Mr. Tomasetti holds a B.S. degree in Engineering from the University
of Massachusetts at Lowell.

     Mr. O'Such was appointed as a director of the Company in June 1997.  From
1986 to the present Mr. O'Such has been President of Xertex Capital, a financial
services firm.  From 1981 to 1986, Mr. O'Such was Chairman, President and Chief
Executive Officer of Xertex Corporation, a scientific instrument manufacturer.
Mr. O'Such holds a B.S. in Chemical Engineering from Lehigh University and an
M.B.A. from Harvard Business School.


                                      55
<PAGE>
 
                    EXECUTIVE COMPENSATION AND OTHER MATTERS

     The following table sets forth information for the fiscal years ended
October 31, 1997, 1996 and 1995 concerning the compensation of the Chief
Executive Officer of the Company and the four other executive officers of the
Company as of October 31, 1997 whose total salary and bonus for the year ended
October 31, 1997 exceeded $100,000, for services in all capacities to the
Company and its subsidiaries:

                           SUMMARY COMPENSATION TABLE

<TABLE>    
<CAPTION>
                                                                                  Long Term        
                                             Annual Compensation                 Compensation        
                                   -----------------------------------------   --------------
                                                                                 
                                                                                   Awards  
                                                                                 Securities        
                                                                                 Underlying          All Other 
    Name and Principal Position      Year       Salary        Bonus(1)            Options          Compensation 
- ---------------------------------   -----     ----------    ---------------    --------------      -------------
<S>                                  <C>      <C>           <C>                 <C>                <C> 
Laurence R. Hootnick(2)              1997     $  245,625    $        0          303,000(3)                  0                       
  President and Chief                1996     $   85,462    $        0          315,000(4)             $4,500(5)                    
  Executive Officer                  1995     $       --    $       --               --                    --                       

Edward J. Norton(6)                  1997     $  150,000    $   93,000(7)       110,000(8)             $1,425(9)                    
  Senior Vice President and          1996     $  140,000    $   91,985(10)       20,000                     0                       
  President, Semiconductor and       1995     $  135,000    $   74,275(11)       70,000                     0                       
  Electronics Group                                                                                                                 

Jonathan J. Golovin                  1997     $  210,000    $   20,000(7)        50,000                $1,425(9)                    
  Chairman of the Board              1996     $  190,000    $   25,000(7)             0                     0                       
  and Chief Technical Officer        1995     $  190,000    $   30,573(11)            0                     0                       

Richard Lloyd Payton                 1997     $  140,000    $   79,000(7)        88,700(12)            $2,551(9)                    
  Senior Vice President and          1996     $  118,000    $   80,675(10)       20,000                     0                       
  President, Healthcare Products     1995     $   88,333    $  116,484(11)       32,000                     0                       
  and Process Industries Group                                                                                                      

Michael J. Field(13)                 1997     $  157,013    $   66,666(7)        70,000(14)            $2,218(9)                    
  Senior Vice President,             1996     $   34,676    $   11,667(7)        50,000                     0                       
  Chief Administrative Officer       1995     $       --    $       --               --                    --    
  and Corporate Secretary
</TABLE>     

___________________
    
(1)  Bonuses are paid based on Company performance and individual objectives set
     by the Chief Executive Officer and/or the Compensation Committee.  No
     Company performance bonuses were paid in fiscal 1996 or fiscal 1997.     

(2)  Mr. Hootnick became President and Chief Executive Officer of the Company on
     June 14, 1996.  Prior to that Mr. Hootnick served as a non-employee
     director of the Company.
    
(3)  Includes an option to purchase an aggregate of 180,000 shares granted on
     March 26, 1997 replacing an option to purchase 180,000 shares granted on
     June 14, 1996.  Options to purchase 180,000 shares were canceled in
     connection with the repricing.     
    
(4)  Includes an option to purchase 15,000 shares under the Company's 1990
     Outside Directors Stock Option Plan.     
    
(5)  Represents compensation for services as a non-employee director of the
     Company from January 30, 1996 through June 14, 1996.     

                                      56
<PAGE>
   
 (6) Mr. Norton has resigned from the Company effective as of January 31, 1998.
    
 (7) Includes a performance bonus based on customized objectives determined by
     the Chief Executive Officer. Also includes a special bonus paid to key
     executives at the discretion of Mr. Hootnick and approved by the
     Compensation Committee.     
   
 (8) Includes options to purchase an aggregate of 60,000 shares granted on March
     26, 1997 replacing an option to purchase 20,000 shares granted on May 21,
     1996, an option to purchase 20,000 shares granted on February 2, 1995 and
     an option to purchase 20,000 shares granted on December 13, 1996.  Options
     to purchase 60,000 shares were canceled in connection with the 
     repricing.    
   
 (9) Represents a 401(k) plan contribution match by the Company.    
    
(10) Includes an annual bonus based on successful implementation of customized
     objectives specific to the management of the sales organization, paid at
     the discretion of the Chief Executive Officer.  Also includes commission on
     revenues generated by the sales organization. Also includes a special bonus
     paid to key executives at the discretion of Mr. Hootnick and approved by
     the Compensation Committee.     
    
(11) Includes $573 in profit sharing bonus from fiscal 1995 profits, a
     performance bonus based on achievement of customized objectives determined
     by the Chief Executive Officer, and a performance bonus based on
     achievement of sales revenue objectives and Company revenue and
     profitability targets, net of a bonus payback made after restatement of
     fiscal revenues and profits.    
    
(12) Includes an option to purchase 6,700 shares granted on March 26, 1997
     replacing an option to purchase 6,700 shares granted on September 21, 1993,
     of which 1,300 shares had been exercised prior to the repricing. Also
     includes options to purchase an aggregate of 62,000 shares granted on March
     26, 1997 replacing an option to purchase 5,000 shares granted on November
     16, 1994, an option to purchase 27,000 shares granted on February 22, 1995,
     an option to purchase 20,000 shares granted on June 10, 1996 and an option
     to purchase 10,000 shares granted on December 13, 1996. Options to purchase
     68,700 shares were canceled in connection with the repricing.     
   
(13) Mr. Field joined the Company as Senior Vice President, General Counsel and
     Corporate Secretary in August 1996.    

(14) Includes an option to purchase an aggregate of 50,000 shares granted on
     March 26, 1997 replacing an option to purchase 50,000 shares granted on
     August 15, 1996. Options to purchase 50,000 shares were canceled in
     connection with the repricing.      

                                      57
<PAGE>
 
     The following table provides the specified information concerning grants of
options to purchase the Common Stock made during the fiscal year ended October
31, 1997 to the persons named in the Summary Compensation Table:

                       OPTION GRANTS IN LAST FISCAL YEAR

<TABLE>    
<CAPTION>
                                                                                               Potential Realizable Value
                                                                                                   at Assumed Annual        
                                               % of Total                                         Rates of Stock Price
                               Number of         Options                                    Appreciation for Option Term (1) 
                                Options        Granted to                    Expiration     --------------------------------
       Name                   Granted (2)     Employees(3)     Price (4)        Date             5%($)            10%($)
- ---------------------        -------------   --------------   -----------   ------------    -------------     --------------
<S>                          <C>             <C>              <C>           <C>             <C>               <C> 
Laurence R. Hootnick             78,000          4.08          $  6.50          11/01/06       $ 318,850         $   808,027
                                 20,000          1.05          $  5.00          03/11/07       $  62,889         $   159,374 
                                 25,000          1.31          $ 2.625          05/19/07       $  41,271         $   104,589 
                                180,000(5)       9.43          $  3.75          03/26/07       $ 424,504         $ 1,075,776 
                                                                                                                          
Edward J. Norton                 20,000          1.05          $  6.25          12/13/01       $  34,535         $    76,314 
                                 30,000          1.57          $ 2.625          05/19/07       $  49,525         $   125,507 
                                 60,000(6)       3.14          $  3.75          03/26/97       $ 141,501         $   358,592 
                                                                                                                          
Jonathan J. Golovin              50,000          2.62          $ 2.625          05/19/07       $  82,542         $   209,179 
                                                                                                                          
Richard Lloyd Payton             10,000           .52          $  6.25          12/13/01       $  17,268         $    38,157 
                                 10,000           .52          $ 2.625          05/19/07       $  16,508         $    41,836 
                                 68,700(7)       3.60          $  3.75          03/26/97       $ 162,019         $   410,588 
                                                                                                                             
Michael J. Field                 20,000          1.05          $ 2.625          05/19/07       $  33,017         $    83,671
                                 50,000(8)       2.62          $  3.75          03/26/07       $ 117,918         $   298,827 
</TABLE>     

__________________________

(1)  Potential gains are net of exercise price, but before taxes associated with
     exercise. These amounts represent certain assumed rates of appreciation
     only, in accordance with the Securities and Exchange Commission's rules.
     Actual gains, if any, on stock option exercises are dependent on the future
     performance of the Common Stock, overall market conditions and the
     optionholders' continued employment through the vesting period. The amounts
     reflected in this table may not necessarily be achieved. One share
     purchased at $6.50, $6.25, $5.00, $3.75 or $2.625 per share in fiscal 1997
     would yield respective profits of $4.09, $3.93, $3.14, $2.36 or $1.65 per
     share at 5% appreciation over five years, or respective profits of $10.36,
     $9.96, $7.97, $5.98 or $4.18 per share at 10% appreciation over the same
     period.

(2)  All options granted in fiscal 1997 under the Company's 1996 Stock Option
     Plan (the "1996 Option Plan") generally vest and become exercisable over a
     four year period at the rate of one-fourth on the first anniversary of the
     date of grant and 1/48 per month thereafter for each full month of the
     optionee's continuous employment with the Company. Under the 1996 Option
     Plan, the Board retains discretion to modify the terms, including the
     price, of outstanding options. See "EXECUTIVE COMPENSATION AND OTHER
     MATTERS--Severance and Change of Control Arrangements."

(3)  Based upon options granted to purchase an aggregate of 1,909,742 shares of
     Common Stock, of which 1,053,642 shares were repriced in March 1997.

(4)  All options listed were granted at market value on the date of grant, based
     on the closing sales price on the date of grant.

(5)  Reflects options that were repriced in March 1997, replacing options
     granted in June 1996.


                                      58

<PAGE>
 
(6)  Reflects options that were repriced in March 1997, replacing options
     granted in February 1995, May 1996 and December 1996.

(7)  Reflects options that were repriced in March 1997, replacing options
     granted in September 1993, November 1994, February 1995, June 1996 and
     December 1996.

(8)  Reflects options that were repriced in March 1997, replacing options
     granted in August 1996.


                                      59
<PAGE>
 
    
     No options to purchase Common Stock were exercised in the fiscal year ended
October 31, 1997. The following table provides the specified information
concerning unexercised options held as of October 31, 1997, by the persons
named in the Summary Compensation Table:    

                          AGGREGATED OPTION EXERCISES
                          AND FISCAL YEAR-END VALUES

<TABLE>
<CAPTION>
                                         Number of Securities                   Value of Unexercised
                                        Underlying Unexercised                      In-the-Money
                                          Options at 10/31/97                  Options at 10/31/97(1)     
                                   ---------------------------------    ------------------------------------
           Name                     Exercisable (2)   Unexercisable      Exercisable (2)      Unexercisable
- -----------------------------      ----------------  ---------------    -----------------    ---------------
<S>                                <C>                 
Laurence R. Hootnick                  173,395(3)         264,605           $ 2,768               $ 23,806
Edward J. Norton                       58,748(4)          81,252           $     0               $ 31,890
Jonathan J. Golovin                   100,000             50,000           $     0               $ 53,150
Richard Lloyd Payton                   11,317             68,683           $     0               $ 10,630
Michael J. Field                        9,374             60,626           $ 2,214               $ 19,045
</TABLE>

________________________

(1)  Based on a fair market value of $3.688, the closing price of the Common
     Stock on October 31, 1997 as reported by the Nasdaq National Market.  Does
     not include options that had an exercise price greater than $3.688.
    
(2)  Under the 1996 Option Plan, stock options vest and become exercisable over
     a period of four years. Under the previous 1983 Stock Option Plan, stock
     options were immediately exercisable, subject to the Company's right to
     repurchase any unvested shares acquired under the option at the original
     exercise price in the event of the optionee's termination. Generally,
     shares subject to options granted under the 1983 Stock Option Plan vest
     over a period of four years. The value shown is for all outstanding in-
     the-money options regardless of vesting restrictions.     
    
(3)  Includes 80,000 shares subject to options granted under the 1983 Stock 
     Option Plan that are unvested. These shares are currently exercisable in 
     full, but any unvested shares purchased are subject to the Company's right
     to repurchase at the original exercise price in the event of the optionee's
     termination.     
    
(4)  Includes 11,459 shares subject to options granted under the 1983 Stock 
     Option Plan that are unvested. These shares are currently exercisable in 
     full, but any unvested shares purchased are subject to the Company's right
     to repurchase at the original exercise price in the event of the optionee's
     termination.     

COMPENSATION OF DIRECTORS

     Directors who are not employees of the Company receive $10,000 per fiscal
year (pro rated on a fiscal year basis) for their services as members of the
Board of Directors. In addition, each such director receives $1,000 for each
Board meeting and $500 for each Committee meeting attended by the director. The
Company's Directors Plan provides for the automatic grant of an option to
purchase 15,000 shares of the Common Stock to directors of the Company who are
not employees of the Company (an "Outside Director") upon initial appointment or
election to the Board of Directors, and subsequent grants to each Outside
Director of an option to purchase 2,500 shares of Common Stock on the date of
the first Board meeting of each successive fiscal year thereafter, prorated for
the first year based on the number of full months of service as a director.
    
     On December 16, 1997, members of the Board of Directors agreed to defer 
their cash compensation until the Company returns to profitability.     

     Pursuant to a letter from Centennial Associates, L.P. ("CALP") to Frederick
O'Such dated June 2, 1997, Joseph H. Reich & Co., Inc., the management company
for CALP will pay to Mr. O'Such, after each CALP fiscal year or after certain
liquidating events, a fee equal to 8% of the net realized gains of CALP
attributable to sales or other dispositions of their holdings of Common Stock,
for as long as Mr. O'Such serves as a director of the Company. CALP retains
complete control and discretion over its investments in the Company, including,
but not limited, to the decision to purchase or dispose of shares, and the right
to vote shares.

SEVERANCE AND CHANGE OF CONTROL ARRANGEMENTS

     In July 1996, Thomas A. Tomasetti entered into a Resignation Agreement with
the Company approved by the Compensation Committee, amending his then existing
employment arrangement with the Company.  Pursuant


                                      60
<PAGE>
 
    
to this agreement, Mr. Tomasetti resigned as President and Chief Executive
Officer of the Company, and agreed to remain an employee of the Company at his
then current base salary through June 1997. Under this agreement, Mr. Tomasetti
is not entitled to any bonus in fiscal 1996 or thereafter, and his outstanding
options are each amended to provide that there is no further vesting under such
options following Mr. Tomasetti's resignation from his officer positions
effective in June 1996, but that he will receive an option grant of 15,000
shares for his services as an outside director.     

     Pursuant to a letter agreement dated June 3, 1996 between the Company and
Laurence R. Hootnick, its President and Chief Executive Officer, the Company and
Mr. Hootnick are each required to give 30 days notice of termination of
employment, and upon the Company's termination of Mr. Hootnick's employment, he
is entitled to severance pay consisting of six months base salary, payable in
accordance with the Company's payroll procedures, and six months of extended
coverage under the Company's medical plan. Under this letter agreement, Mr.
Hootnick's benefits include: (A) $240,000 annual base salary, (B) a $120,000
executive bonus (pro-rated on an annual fiscal year basis), and (C) the
following grants of nonqualified stock options: (i) on June 14, 1996, under the
1983 Option Plan, an option to purchase 300,000 shares of the Common Stock at an
exercise price per share equal to the fair market value of a share of such stock
on June 14, 1996, (ii) on or after November 1996, under the 1983 Option Plan, an
additional option to purchase 78,000 shares of Common Stock at an exercise price
per share equal to the fair market value of a share of such stock on the grant
date, and (iii) upon approval by the stockholders of the proposed 1996 Stock
Option Plan (described below), an additional option to purchase 20,000 shares of
Common Stock at an exercise price equal to the fair market value of a share of
such stock on the grant date.

     In the event of a transfer of control of the Company as defined under the
1983 Option Plan, the Company's repurchase option will terminate as of the date
of the transfer of control if the acquiring or successor corporation does not
elect to assume the outstanding options. Any outstanding options which are not
exercised or assumed will terminate as of the date of the transfer of control.

     Options granted under the Company's 1990 Outside Directors Stock Option
Plan (the "Directors Plan") contain provisions pursuant to which all outstanding
options granted under the Directors Plan will become fully vested and
immediately exercisable upon a "transfer of control" as defined under the
Directors Plan. In the event of a transfer of control of the Company as defined
under the proposed 1996 Stock Option Plan, the Company's repurchase option will
terminate as of the date of the transfer of control if the acquiring or
successor corporation does not elect to assume the outstanding options. Any
outstanding options which are not exercised or assumed will terminate as of the
date of the transfer of control.
    
     The Company entered into Change of Control Agreements with certain of its
executive officers. The Agreements provide (i) in the event of an Involuntary
Termination (as defined therein) of the executive within twelve months after a
Change of Control (as defined therein) of the Company, the executive receives
severance pay equal to 100% of the annual base salary plus the full amount of
annual bonus at the "on-target" level for the fiscal year, and (ii) in the
event of a Change of Control of the Company, the executive receives a credit
of 12 months service for purposes of determining the vesting and
exercisability of stock options, and if the executive continues employment
after the Change of Control at the request of the Board of Directors, vesting
of unvested shares continues during employment, and the executive is credited
with an additional 12 months of service for purposes of determining vesting
and exercisability upon the earlier of (a) Involuntary Termination of the
executive within a 90-day period following the Change of Control, or (b) 90
days following the Change of Control, provided the executive continues to
serve as of that date. Mr. Laurence R. Hootnick and Dr. Jonathan J. Golovin
entered into similar Change of Control Agreements, except that in the event of
Involuntary Termination within twelve months of a Change of Control, Mr.
Hootnick or Dr. Golovin receive severance pay equal to 200% of their
respective annual base salary, plus the annual bonus at the "on-target level;"
and in the event of a Change of Control, Dr. Golovin receives credit of 24
months service for purposes of determining the vesting and exercisability of
his stock options, and Mr. Hootnick receives credit of either 24, 30 or 36
months service (depending on the value of the consideration received by the
Company's stockholders pursuant to the Change of Control of the Company), for
purposes of determining the vesting and exercisability of stock options
granted to him.     

        SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
    
     The following table sets forth certain information, as of January 31, 
1998 with respect to the beneficial ownership of the Company's Common Stock by
(i) all persons known by the Company to be the beneficial owners of more than
5% of the outstanding Common Stock of the Company, (ii) each director and
director-nominee of the Company, (iii) each executive officer of the Company
named in the Summary Compensation Table and (iv) all executive officers and
directors of the Company as a group:     

    
<TABLE>
<CAPTION>
                                                                                                     SHARES OWNED (1)
                                                                                                 -----------------------
NAME AND ADDRESS OF                                                                              NUMBER OF   PERCENTAGE
BENEFICIAL OWNERS (#)                                                                            SHARES      OF CLASS (2)
- -----------------------------------------------------------------------------------------------  ----------  -----------
<S>                                                                                              <C>         <C>
Jonathan J. Golovin and Susan K. Golovin (3)...................................................   1,678,770     19.82%

Centennial Associates, L.P. (4)................................................................   1,615,785     19.30%
  900 Third Avenue
  New York, NY  10022

Michael J. Field (5)...........................................................................      16,666         *

Robert C. Fink (6).............................................................................      10,000         *

Laurence R. Hootnick (7).......................................................................     301,017      3.04%

Robert Horne (8)...............................................................................      21,750         *

Frederick O'Such ..............................................................................           0         *

Thomas A. Tomasetti (9)........................................................................     202,790      2.42%

Edward J. Norton (10)..........................................................................      71,190         *

Richard Lloyd Payton (11)......................................................................      30,783         *

Executive Officers and Directors as a group (12 persons) (12)..................................   2,383,480     26.94%
</TABLE>
____________________________
#    Unless otherwise provided, the address for each Beneficial Owners is 485
     Clyde Avenue, Mountain View, CA 94943.

*    Less than 1%

 (1) Except as indicated in the footnotes to this table, the persons named in
     the table have sole voting and investment power with respect to all shares
     of Common Stock shown as beneficially owned by them, subject to community
     property laws, where applicable.
    
 (2) Calculated on the basis of 8,371,635 shares of Common Stock outstanding, 
     except that shares of Common Stock underlying options exercisable within 60
     days of January 31, 1998 are deemed to be outstanding for purposes of
     calculating the beneficial ownership of securities of the holders of such
     options or of Common Stock of the Company.     
    
 (3) Includes 1,353,446 shares held directly by Jonathan J. Golovin and Susan K.
     Golovin as Community Property and 225,324 shares held in trust by
     Jonathan J. Golovin and/or Susan K. Golovin as Trustees for Dr. and
     Mrs. Golovin's minor children.  Dr. Golovin, Chairman of the Board of
     Directors and Chief Technical Officer of the Company, may be deemed to
     share voting and investment power with respect to such shares.  Also
     includes 100,000 shares subject to stock options exercisable within sixty
     days of January 31, 1998.     

 (4) Based on an amendment to Schedule 13D filed with the Securities and
     Exchange Commission on June 13, 1997 by Centennial Associates, L.P.
     ("CALP"). CALP may be deemed to be the beneficial owner of all such shares
     owned by the partnership. CALP has the sole power to vote and dispose of
     all 1,615,785 shares.     

 (5) Includes 12,291 shares subject to stock options exercisable within sixty
     days of January 31, 1998.     
    
 (6) Includes 10,000 shares subject to stock options exercisable within sixty
     days of January 31, 1998.     
    
 (7) Includes 208,708 shares subject to stock options exercisable within sixty 
     days of January 31, 1998 of which 67,500 shares are unvested and subject to
     repurchase by the Company. Of the shares held not subject to options, 7,309
     are held directly by Mr. Hootnick and 85,000 are held in trust by Mr.
     Hootnick.     
    
 (8) Includes 500 shares held by his spouse. Also includes 16,250 shares subject
     to stock options exercisable within sixty days of January 31, 1998.     
    
 (9) Includes 6,250 shares subject to stock options exercisable within sixty
     days of January 31, 1998.     
    
(10) Includes 62,498 shares subject to stock options exercisable within sixty
     days of January 31, 1998, of which 8,334 of such shares are unvested and 
     subject to repurchase by the Company.     
    
(11) Includes 14,180 shares subject to stock options exercisable within sixty
     days of January 31, 1998.     
    
(12) Includes 474,134 shares subject to stock options exercisable within sixty
     days of January 31, 1998 of which 75,834 are unvested and subject to
     repurchase by the Company.     


                                      61
<PAGE>
 
 
            SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

     Section 16(a) of the Exchange Act requires the Company's executive
officers, directors and persons who beneficially own more than 10% of the Common
Stock to file initial reports of ownership and reports of changes in ownership
with the Commission. Such persons are required by Commission regulations to
furnish the Company with copies of all Section 16(a) forms filed by such
persons.

     Based solely on the Company's review of such forms furnished to the Company
and written representations from certain reporting persons, the Company believes
that all filing requirements applicable to the Company's executive officers,
directors and more than 10% stockholders were complied with and filed in a
timely matter, except that, due to administrative error the following reports
were not filed in a timely manner: one statement of change in beneficial
ownership reflecting two transactions by Mr. Hootnick; one statement of change
in beneficial ownership reflecting one transaction by Mr. Kaplan; one statement
of change in beneficial ownership reflecting two transactions by Ms. Ujihara;
one statement of beneficial ownership reporting an exempt option grant to Mr.
Norton; one statement of beneficial ownership reporting an exempt option grant
to Mr. O'Such; one statement of beneficial ownership reporting an exempt option
grant to Mr. Payton; and one statement of a change in beneficial ownership
reflecting one transaction by Mr. Wong.


                                 LEGAL MATTERS

     The legality of the Shares is being passed upon by Gray Cary Ware &
Freidenrich LLP, Palo Alto, California.




                                      62
<PAGE>
 
                                CONSILIUM, INC.

                         INDEX TO FINANCIAL STATEMENTS

<TABLE>     
<CAPTION>
                                                                        Page
                                                                       ------
<S>                                                                    <C>     
FINANCIAL STATEMENTS OF CONSILIUM, INC.                          
     Reports of Independent Public Accountants........................  F-2
     Consolidated Balance Sheets......................................  F-4
     Consolidated Statements of Operations............................  F-5
     Consolidated Statements of Stockholders' Equity..................  F-6
     Consolidated Statements of Cash Flows............................  F-7
     Notes to Consolidated Financial Statements.......................  F-8


</TABLE>      

                                      F-1
<PAGE>
 
                  Report of Independent Public Accountants

To Consilium, Inc.:

     We have audited the accompanying consolidated balance sheets of Consilium,
Inc. (a Delaware Corporation) and subsidiaries as of October 31, 1997 and 1996,
and the related consolidated statements of operations, stockholders' equity and
cash flows for the years then ended. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Consilium, Inc. and
subsidiaries as of October 31, 1997 and 1996, and the results of their
operations and their cash flows for the years then ended in conformity with
generally accepted accounting principles.



                                                    ARTHUR ANDERSEN LLP

San Jose, California
December 3, 1997

                                      F-2
<PAGE>
 
Report of Independent Accountants


Board of Directors and Stockholders
Consilium, Inc. and Subsidiaries

     We have audited the consolidated statements of operations, stockholders'
equity and cash flows of Consilium, Inc. and subsidiaries for the year ended
October 31, 1995. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audit.

     We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

     In our opinion, the 1995 consolidated financial statements referred to
above present fairly, in all material respects, the consolidated results of
operations and cash flows of Consilium, Inc. and subsidiaries for the year ended
October 31, 1995, in conformity with generally accepted accounting principles.



                                                  COOPERS & LYBRAND L.L.P.

San Jose, California
December 6, 1995



                                      F-3
<PAGE>
 
Consolidated Balance Sheets
(In thousands, except share and per share amounts)
<TABLE>
<CAPTION>
 
                                                           October 31,
                                                    -----------------------
                                                        1997        1996
                                                    ------------  ---------
<S>                                                 <C>           <C>
        Assets
Current assets:
  Cash and cash equivalents                             $ 7,865    $ 8,094
  Short-term investments                                      -      1,000
  Accounts receivable, net of allowance
    for doubtful accounts of $300 and $705
    in 1997 and 1996, respectively                       11,014      9,139
  Other current assets                                      590      1,114
                                                        -------    ------- 
    Total current assets                                 19,469     19,347
 
Property & equipment, net                                 4,312      4,827
Software development costs, net                           2,688      3,094
Goodwill, net                                             3,092      1,345
Other assets                                                406        380
                                                        -------    ------- 
 
                                                        $29,967    $28,993
                                                        =======    ======= 
 
        Liabilities and Stockholders' Equity
Current liabilities:
  Line of credit / Note payable                         $ 3,051    $ 1,792
  Accounts payable                                        6,587      4,114
  Other current liabilities and accrued expenses          3,799      3,910
  Accrued acquisition costs                               1,662        105
  Deferred revenue                                        6,437      5,735
                                                        -------    ------- 
 
    Total current liabilities                            21,536     15,656
                                                        -------    ------- 
 
Commitments and contingencies (Notes 3 and 6)
 
Stockholders' equity:
  Preferred stock, $.01 par value
    Authorized: 4,000,000 shares
    Issued and outstanding: 3,000 shares
     in 1997 and none in 1996; aggregate liquidation
     preference of $3,050                                    --         --
  Common stock, $.01 par value:
    Authorized: 25,000,000 shares
    Issued and outstanding: 8,290,290 shares
    in 1997 and 7,928,051 shares in 1996                     83         79
  Additional paid-in capital                             29,261     24,794
  Accumulated deficit                                   (20,559)   (11,490)
  Cumulative translation adjustment                        (354)       (46)
                                                        -------    ------- 
 
    Total stockholders' equity                            8,431     13,337
                                                        -------    ------- 
 
                         
                                                        $29,967    $28,993
                                                        =======    ======= 
</TABLE>
The accompanying notes are an integral part of these consolidated financial
statements.



                                      F-4
<PAGE>
 
<TABLE>
<CAPTION>
Consolidated Statements of Operations
(In thousands, except per share amounts)
                                                                       Years ended October 31,
                                                              ----------------------------------------
                                                              1997              1996              1995
                                                              ----              ----              ----
<S>                                                       <C>               <C>               <C> 
REVENUES:                                        
     Product                                               $    14,181      $     19,073      $      16,115
     Services                                                   25,940            17,268             15,979
     Development                                                   514             1,806              1,031
                                                          ------------      ------------      -------------
          Total revenues                                        40,635            38,147             33,125   
                                                          ------------      ------------      -------------
COST OF REVENUES:                                                                                             
     Product                                                     3,245             4,461              3,022   
     Services                                                   15,449             7,437              4,967   
     Development                                                   369             1,263                632    
                                                          ------------      ------------      -------------
          Total cost of revenues                                19,063            13,161              8,621    
                                                          ------------      ------------      -------------
                                                                                                               
GROSS MARGIN                                                    21,572            24,986             24,504    
                                                          ------------      ------------      -------------
                                                                                                               
OPERATING EXPENSES:                                                                                            
     Research and development                                   12,165            10,847              9,246    
     Selling and marketing                                      13,739            13,039             12,264    
     General and administrative                                  3,993             3,929              3,119    
     Restructuring charge                                          ---               ---               (211)   
                                                          ------------      ------------      -------------
          Total operating expenses                              29,897            27,815             24,418    
                                                          ------------      ------------      -------------
                                                                                                               
INCOME (LOSS) FROM OPERATIONS                                   (8,325)           (2,829)                86    
                                                          ------------      ------------      -------------
    
Interest income                                                    156               425                588    
Interest expense                                                  (294)              (81)               (10)    
                                                          ------------      ------------      -------------
                                                                                                               
INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES                 (8,463)           (2,485)               664    
                                                             
PROVISION FOR INCOME TAXES                                         301               974                523    
                                                          ------------      ------------      -------------
                                                                                                               
NET INCOME (LOSS)                                               (8,764)           (3,459)               141    
                                                                                                               
PREFERRED STOCK DIVIDENDS                                         (305)              ---                ---    
                                                          ------------      ------------      -------------
                                                                                                               
NET INCOME (LOSS) ATTRIBUTABLE TO 
COMMON STOCK                                               $    (9,069)     $     (3,459)     $         141     
                                                          ============      ============      =============
                                                                                                               
NET INCOME (LOSS) PER COMMON SHARE                         $     (1.13)     $      (0.44)     $        0.02    
                                                          ============      ============      =============
SHARES USED IN 
PER SHARE CALCULATIONS                                           8,045             7,804              7,912    
                                                          ============      ============      =============
</TABLE> 
                                                                      
The accompanying notes are an integral part of these consolidated financial
statements.

                                      F-5
<PAGE>
 
Consolidated Statements of Stockholders' Equity
 
<TABLE>
<CAPTION>
                                                         Convertible                                                      
                                                       Preferred Stock                Common Stock          Additional    
(In thousands)                                       Shares        Amount         Shares     Amount        Paid-in Capital   
<S>                                                  <C>       <C>                <C>        <C>           <C>   
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCES, OCTOBER 31, 1994                             ---     $     ---           7,429     $   74        $    21,744    
- ------------------------------------------------------------------------------------------------------------------------------------

Issuance of stock pursuant to employee                                                                                    
   stock purchase plan                                 ---           ---             136          1                708    
Exercise of common stock options                       ---           ---             131          2                885    
Net income                                             ---           ---             ---        ---                ---    
                                                                                                                          
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCES, OCTOBER 31, 1995                             ---           ---           7,696         77             23,337    
- ------------------------------------------------------------------------------------------------------------------------------------

Issuance of stock pursuant to employee                                                                                    
   stock purchase plan                                 ---           ---             145          1                934    
Exercise of common stock options                       ---           ---              87          1                523    
Translation adjustment                                 ---           ---             ---        ---                ---    
Net loss                                               ---           ---             ---        ---                ---    

- ------------------------------------------------------------------------------------------------------------------------------------
BALANCES, OCTOBER 31, 1996                             ---           ---           7,928         79             24,794    
- ------------------------------------------------------------------------------------------------------------------------------------

Issuance of Series A convertible preferred stock,                                                                         
   net of issuance costs of $201                         3           ---             ---        ---              2,799    
Issuance of common stock in connection with                                                                               
   the acquisition of Fast Associates Pte. Ltd.        ---           ---             195          2                774    
Issuance of stock pursuant to employee                                                                                    
   stock purchase plan                                 ---           ---             166          2                527    
Exercise of common stock options                       ---           ---               1        ---                  3    
Issuance of warrants to bank to purchase common stock  ---           ---             ---        ---                109    
Preferred stock dividends                              ---           ---             ---        ---                ---    
Accretion of preferred stock discount                  ---           ---             ---        ---                137    
Accretion of fair value of warrants                    ---           ---             ---        ---                118    
Translation adjustment                                 ---           ---             ---        ---                ---    
Net loss                                               ---           ---             ---        ---                ---    

- ------------------------------------------------------------------------------------------------------------------------------------
BALANCES, OCTOBER 31, 1997                               3     $     ---           8,290     $   83        $    29,261    
- ------------------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
                                                                                          Cumulative             
                                                                       Accumulated       Translation             
                                                                         Deficit          Adjustment       Total    
<S>                                                                   <C>              <C>              <C> 
- ----------------------------------------------------------------------------------------------------------------------
BALANCES, OCTOBER 31, 1994                                            $    (8,172)     $     ---        $ 13,646
- ----------------------------------------------------------------------------------------------------------------------
Issuance of stock pursuant to employee                                                                            
   stock purchase plan                                                        ---            ---             709  
Exercise of common stock options                                              ---            ---             887  
Net income                                                                    141            ---             141  
                                                                                                                  
- ----------------------------------------------------------------------------------------------------------------------
BALANCES, OCTOBER 31, 1995                                                 (8,031)           ---          15,383 
- ----------------------------------------------------------------------------------------------------------------------
Issuance of stock pursuant to employee                                                                           
   stock purchase plan                                                        ---            ---             935 
Exercise of common stock options                                              ---            ---             524 
Translation adjustment                                                        ---            (46)            (46)
Net loss                                                                   (3,459)           ---          (3,459)   

- ----------------------------------------------------------------------------------------------------------------------
BALANCES, OCTOBER 31, 1996                                                (11,490)           (46)         13,337 
- ----------------------------------------------------------------------------------------------------------------------
Issuance of Series A convertible preferred stock,                                                                
   net of issuance costs of $201                                              ---            ---           2,799 
Issuance of common stock in connection with                                                                        
   the acquisition of Fast Associates Pte. Ltd.                               ---            ---             776 
Issuance of stock pursuant to employee                                                                             
   stock purchase plan                                                        ---            ---             529 
Exercise of common stock options                                              ---            ---               3 
Issuance of warrants to purchase common stock                                 ---            ---             109 
Preferred stock dividends                                                     (50)           ---             (50)
Accretion of preferred stock discount                                        (137)           ---             ---    
Accretion of fair value of warrants                                          (118)           ---             --- 
Translation adjustment                                                        ---           (308)           (308)
Net loss                                                                   (8,764)           ---          (8,764)  

- ----------------------------------------------------------------------------------------------------------------------
BALANCES, OCTOBER 31, 1997                                            $   (20,559)     $    (354)       $  8,431   
- ----------------------------------------------------------------------------------------------------------------------
</TABLE> 

The accompanying notes are an integral part of these consolidated financial 
statements.

                                      F-6
<PAGE>
 
Consolidated Statements of Cash Flows

<TABLE> 
<CAPTION> 
                                                                                       Years ended October 31,
                                                                               -------------------------------------------
                                                                                   1997           1996            1995
                                                                                   ----           ----            ----
(In thousands)
- --------------------------------------------
<S>                                                                            <C>            <C>             <C> 
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net income (loss)                                                         $  (8,764)     $  (3,459)      $     141
                                                                                --------       --------        --------
     Adjustments to reconcile net income (loss) to net cash (used for)
         provided by operating activities:
      Depreciation and amortization                                                4,009          3,083           3,332
      Provision for doubtful accounts receivable                                     ---             55             324
      Changes in assets and liabilities, net of acquisitions:
       Accounts receivable                                                        (1,875)        (1,616)         (2,721)
       Other assets                                                                  543           (589)            190
       Accounts payable                                                            2,473          2,314             591
       Deferred revenue                                                              702            (61)            138
       Other liabilities and accrued expenses                                       (203)          (524)           (293)
                                                                                --------       --------        --------
        Total adjustments                                                          5,649          2,662           1,561
                                                                                --------       --------        --------

         Net cash (used for) provided by operating activities                     (3,115)          (797)          1,702
                                                                                --------       --------        --------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Capital expenditures                                                         (1,072)        (3,722)         (1,543)
     Capitalized software development costs                                       (1,324)          (886)         (1,460)
     Purchases of short-term investments                                             ---         (2,000)         (1,708)
     Sales of short-term investments                                               1,000          2,478           3,730
     Cash paid for acquisition of the Taiwan operations of SDI                       ---           (870)            ---
                                                                                --------       --------        --------

         Net cash used for investing activities                                   (1,396)        (5,000)           (981)
                                                                                --------       --------        --------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Proceeds from issuance of note payable                                        3,051          2,000             ---
     Principal payments on note payable                                           (1,792)          (208)            ---
     Principal payments on capital leases                                            ---            ---            (313)
     Net proceeds from issuance of preferred stock                                 2,799            ---             ---
     Proceeds from issuance of common stock and exercise of options                  532          1,459           1,596
                                                                                --------       --------        --------

         Net cash provided by financing activities                                 4,590          3,251           1,283
                                                                                --------       --------        --------
Effect of exchange rate changes on cash                                             (308)           (46)            ---
                                                                                --------       --------        --------
Net (decrease) increase in cash and cash equivalents                                (229)        (2,592)          2,004
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                     8,094         10,686           8,682
                                                                                --------       --------        --------
CASH AND CASH EQUIVALENTS AT END OF YEAR                                       $   7,865      $   8,094       $  10,686
                                                                                ========       ========        ========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
     Cash paid for:
      Interest                                                                 $     230      $      81       $      10
                                                                                ========       ========        ========
      Income taxes                                                             $     175      $      43       $      13
                                                                                ========       ========        ========
     Non-cash financing activities:
      Common stock issued for the acquisition of Fast
       Associates Pte. Ltd.                                                    $     776      $     ---       $     ---
                                                                                ========       ========        ========
</TABLE> 

The accompanying notes are an integral part of these consolidated financial
statements.

                                      F-7
<PAGE>
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               OCTOBER 31, 1997

NOTE 1:  NATURE OF OPERATIONS AND ORGANIZATION

     Consilium, Inc. was incorporated in October 1978 and designs and licenses
integrated manufacturing execution systems (MES) software for the manufacturing
plant floor. The Company also provides consulting, implementation and training
services for its software products as well as system integration services for
plant automation. The Company markets its products worldwide to the
semiconductor, electronics, healthcare products and process industries.

NOTE 2:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation and Basis of Preparation
- ----------------------------------------------------

     The consolidated financial statements include the accounts of Consilium,
Inc. and its wholly owned subsidiaries after elimination of intercompany
accounts and transactions.

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period.  Actual results may differ from those estimates.

Foreign Currencies
- ------------------

     The functional currency of the Company's wholly owned German subsidiary is
the local currency. Gains and losses resulting from the translation of the
subsidiary's financial statements are reported as a separate component of
stockholders' equity. The functional currency of the Company's other wholly
owned foreign subsidiaries is the U.S. dollar. Accordingly, translation
gains and losses, which have not been material, are reflected in the
accompanying statements of operations. Exchange gains and losses arising from
transactions denominated in foreign currencies have not been material to date.

Cash and Cash Equivalents
- -------------------------

     The Company considers all highly liquid investments purchased with an
original maturity of three months or less to be cash equivalents.

Short-term Investments
- ----------------------

     At October 31, 1996, the Company's investments were classified as 
available-for-sale and were recorded at fair market value, which approximated 
amortized cost and, as such, gross unrealized holding gains and losses were not
material. The fair value of the investments was determined based on quoted
market prices at the reporting dates for those instruments. Realized gains and
losses have not been material to date. The carrying value of the Company's
available for sale investments by major security type consisted of the following
as of October 31, 1996 (in thousands):

<TABLE>
<CAPTION>
                  Description                              1996
          ----------------------------                    ------    
          <S>                                             <C> 
          Preferred Auction Securities                    $1,000 
          Commercial Paper                                 1,000        
          Municipal Bonds                                  3,500        
                                                          ------
                                                          $5,500         
                                                          ======
</TABLE>

     Approximately $4,500,000 of the total investments in debt securities as of
October 31, 1996 are included in cash and cash equivalents. The remaining
balance is classified as short-term investments. The Company did not have any
investments in debt and equity securities as of October 31, 1997.

                                      F-8
<PAGE>
 
Depreciation and Amortization
- -----------------------------

     Property and equipment are stated at cost and depreciated on a straight-
line basis over their estimated useful lives of three to five years.  Leasehold
improvements are amortized over their estimated useful lives of five years or
the remaining term of the related lease, if shorter.

Goodwill
- --------

     Goodwill arising from the Company's acquisitions (see Note 3) is amortized
on a straight-line basis over four to five years.  Accumulated amortization was
$496,000 and $65,000 at October 31, 1997 and 1996, respectively.

Software Development Costs
- --------------------------

     The Company capitalizes eligible computer software development costs upon
establishment of technological feasibility.  The establishment of technological
feasibility and the ongoing assessment of the recoverability of these costs
requires considerable judgment by management with respect to certain external
factors including, but not limited to, anticipated future gross product
revenues, estimated economic life and changes in software and hardware
technology. Amortization of capitalized software development costs begins when
the products are available for general release to customers and is generally
computed on license revenues recognized during the year in relation to total
anticipated license revenues; however, the annual amortization expense, at a
minimum, will not be less than 20% of the capitalized costs.

Revenue Recognition and Deferred Revenue
- ----------------------------------------

     Product revenues consist principally of revenues earned under software
license agreements and are generally recognized when the software has been
shipped, the Company has a right to invoice the customer, collection of the
receivable is probable and there are no significant obligations remaining. If
significant post-delivery obligations exist, the product revenue is deferred
until no significant obligations remain. With respect to sales made through
foreign distributors, revenue is recognized either upon verification of receipt
of a firm purchase order between the distributor and the end user or upon
installation of the software at the end user's facility.

     Service revenue primarily consists of software maintenance revenue and
revenue earned for software installation, systems integration and customer
training. Software maintenance revenue consists of fees for providing
unspecified upgrades, user documentation and technical support for software
products. Maintenance revenue is recognized ratably over the term of the
maintenance period. All other service revenue is either recognized as the
services are performed or on the percentage-of-completion method of accounting,
depending upon the nature of the project. If a transaction includes both license
and service elements, license revenue is recognized upon shipment of the
software, provided services do not include significant customization or
modification of the base product and payment terms for the license fee are not
subject to acceptance criteria for the service element, as well as having met
all other product revenue recognition criteria. If these criteria are not met,
the license and service fees are both recognized on the percentage-of-completion
method of accounting.

     Deferred revenue consists primarily of the unrecognized portion of revenue
under maintenance and support contracts and systems integration projects and
advance payment of software development fees and license fees.

     The Company will adopt Statement of Position (SOP) 97-2, "Software Revenue
Recognition" in the first quarter of fiscal 1998. The Company expects that the
adoption of SOP 97-2 will not have a significant impact on its financial
position or results of operations.


                                      F-9
<PAGE>
 
Concentrations of Credit Risk
- -----------------------------

     Financial instruments which potentially subject the Company to
concentrations of credit risk consist principally of cash investments and trade
receivables. The Company has cash investment policies that limit cash
investments to short-term, low risk investments. With respect to trade
receivables, the Company generally does not require collateral as the majority
of the Company's customers are large, well established companies in the
semiconductor, electronics and healthcare products and process industries. The
Company establishes an allowance for doubtful accounts based upon factors
surrounding the credit risk of specific customers, historical trends and other
information.

Stock-based Compensation
- ------------------------

     Effective November 1, 1996, the Company adopted the disclosure provisions
of Statement of Financial Accounting Standards (SFAS) No. 123, "Accounting for
Stock-Based Compensation."  In accordance with the provisions of SFAS No. 123,
the Company applies Accounting Principles Board (APB) Opinion No. 25,
"Accounting for Stock Issued to Employees," and related interpretations in
accounting for its stock option and employee stock purchase plans.

Computation of Net Income (Loss) per Common Share
- -------------------------------------------------

     Net income per common share is computed by dividing net income by the
weighted average number of common and dilutive common equivalent shares
outstanding during the period. Dilutive common equivalent shares consist of the
dilutive effect of stock options as computed using the treasury stock method.
Net loss per common share is computed by dividing net loss after deduction of
preferred stock dividends by the weighted average number of common shares
outstanding during the period. Common equivalent shares have not been included
in the calculation of net loss per share as their inclusion would be
antidilutive.

Reclassifications
- -----------------

     Certain reclassifications were made to prior year amounts to conform to the
1997 presentation. These reclassifications did not change the previously
reported net income (loss), total assets or total cash flows of the Company for
prior years.

Recent Accounting Pronouncements
- --------------------------------

     In February 1997, the Financial Accounting Standards Board (FASB) issued
SFAS No. 128, "Earnings Per Share." SFAS No. 128 will become effective in the
first quarter of the Company's fiscal year ending October 31, 1998. Upon
adoption, all prior-period earnings per share data presented will be restated to
conform with SFAS No. 128. SFAS No. 128 requires companies to compute net
earnings per share under two different methods, basic and diluted, and to
disclose the methodology used for the calculation. Basic and diluted net income
(loss) per share under SFAS No. 128 for fiscal 1997, 1996 and 1995 would not be
different from the net income (loss) per share amounts as reported in the
Company's consolidated statements of operations.

     In February 1997, the FASB issued SFAS No. 129, "Disclosure of information
about Capital Structure," which requires companies to disclose certain
information about their capital structure. SFAS No. 129 will become effective in
the first quarter of the Company's fiscal year ending October 31, 1998 and its
adoption is not expected to have a material effect on the financial statements
of the Company.

     In 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive Income,"
which establishes standards for reporting and display of comprehensive income
and its components in a full set of general purpose financial statements. SFAS
No. 130 will become effective for the Company's fiscal year ending October 31,
1999. The Company anticipates additional disclosure requirements on
comprehensive income upon adoption of SFAS No. 130.

                                     F-10
<PAGE>
 
     In June 1997, the FASB issued SFAS No. 131, "Disclosures About Segments of
an Enterprise and Related Information," which establishes standards for
disclosure of segment information.  SFAS No. 131 will become effective for the
Company's fiscal year ending October 31, 1999.  The Company anticipates
additional disclosure requirements on segment information upon adoption of SFAS
No. 131.

NOTE 3:  ACQUISITIONS
    
     On August 1, 1997, the Company acquired certain assets of Fast Associates
Pte. Ltd. (FAST), a Singapore corporation specializing in semiconductor factory
automation. The Company purchased two existing semiconductor factory automation
contracts, certain tangible and intangible assets and assumed certain
liabilities of FAST. The purchase price consisted of an initial 120,000 shares
of Common Stock valued at $476,000 and an additional guaranteed amount of 
$1,500,000 to be paid in five equal quarterly installments of $300,000 each.
Such guaranteed amounts may be payable in cash or settled by issuing shares of
Common Stock with a fair market value equal to the quarterly installment amount,
at the option of the Company. As of October 31, 1997, the first installment of
$300,000 was settled by issuing 75,586 shares of Common Stock. The four
remaining payments will be paid at intervals of ninety days, beginning
November 1, 1997. As of October 31, 1997, the Company has recorded in Accrued
Liabilities a liability of $1,200,000 for the remaining four installments
related to this acquisition. The acquisition was accounted for as a purchase
and, accordingly, the results of FAST from the date of acquisition forward
have been recorded in the Company's consolidated financial statements. The
excess of the purchase price over the estimated fair value of the net assets
acquired of $1,821,000 has been recorded as goodwill and will be amortized on
a straight-line basis over four years.     


     In addition, the Company may be obligated to pay future contingent
performance-based consideration equal to specified percentages of systems
integration and related services net operating margin, and net product license
and maintenance revenue related to FAST recognized by the Company in certain
countries in Asia for a period of three years ending on August 1, 2000, as
follows: 45% of systems integration/services net operating margin, 10% of
product license net revenue, and 2.5% of product maintenance net revenue. Such
payments may also be made in cash or the Common Stock, at the option of the
Company, and will be accounted for as compensation and expensed in the periods
such amounts are earned. 

     The following unaudited pro forma information shows the results of
operations for the fiscal years ended October 31, 1997 and 1996 as if the FAST
acquisition had occurred at the beginning of each period presented. The
results are not necessarily indicative of what would have occurred had the
acquisition actually been made at the beginning of the period or of future
operations of the combined companies. The pro forma results for fiscal 1996
combine the Company's results for the year ended October 31, 1996 with the
results of FAST for the year ended December 31, 1996. The pro forma results
for fiscal 1997 combine the Company's results for the year ended October 31,
1997 with the results of FAST for the period from January 1, 1997 through the
date of acquisition. The following unaudited pro forma results include the
straight-line amortization of goodwill over a period of four years (in
thousands, except per share amounts):

<TABLE>
<CAPTION>
                                                          Years Ended October 31,     
                                                       ----------------------------   
                                                           1997            1996       
                                                       ------------     -----------  
     <S>                                               <C>              <C>  
     Revenues                                          $ 41,195         $  42,912        
     Net loss                                          $ (9,148)        $ ( 2,485)       
     Net loss per share                                $  (1.11)        $   (0.31)       
     Weighted average common shares outstanding           8,223             7,919           
</TABLE>

    
     In July 1996, the Company acquired the Taiwan operations of Systematic
Designs International, Inc. (SDI), a privately-held Washington corporation
specializing in the development of factory automation products and systems
integration services for the semiconductor industry.  The Company purchased two
existing semiconductor plant automation contracts and certain tangible and
intangible assets and assumed certain liabilities of SDI.  The total purchase
price of the acquisition was $1,305,000 paid in cash.  Under the terms of the
original acquisition agreement, the Company was required to make additional
performance-based payments, in cash or cash and stock, over a two-year period
ending on July 8, 1998. To the extent such performance-based payments were made,
such amounts were recorded as an adjustment of the purchase price, and which
increased goodwill. As of October 31, 1997 and 1996, performance-based payments
of approximately $462,000 and $105,000 had been earned. Subsequent to October
31, 1997, the Company renegotiated the major terms of the agreement with SDI,
subject to the execution of definitive agreements, such that no additional
performance-based payment would be paid. The acquisition was accounted for as a
purchase     

                                      F-11
<PAGE>
 
and, accordingly, the results of the Taiwan operations of SDI since the date of
acquisition have been recorded in the Company's consolidated financial
statements. The excess of the purchase price over the estimated fair value of
the net assets acquired ($1,767,000 at October 31, 1997) has been recorded as
goodwill and is being amortized on a straight-line bases over five years. The
excess of the purchase price over the estimated fair value of the net assets
acquired ($1,767,000 at October 31, 1997) has been recorded as goodwill and is
being amortized as a straight-line basis over five years. Comparative pro forma
information has not been presented because the Taiwan operations of SDI are not
material to the Company's consolidated financial statements.

NOTE 4:    BALANCE SHEET DETAIL

Property and Equipment:

<TABLE>
<CAPTION>
                                                                                October 31,                       
                                                                      ---------------------------------           
     (In thousands)                                                      1997                    1996             
                                                                      ----------              ----------           
     <S>                                                              <C>                     <C>                 
     Computer equipment                                               $   7,594               $    8,475            
     Office equipment                                                     1,490                    1,527            
     Purchased software                                                   2,138                    1,906            
     Leasehold improvements                                               1,062                    1,000            
                                                                      ---------               ----------
                                                                         12,284                   12,908            
     Less:  accumulated depreciation and amortization                    (7,972)                  (8,081)           
                                                                      ----------              ----------           
                                                                      $   4,312               $    4,827            
                                                                      ==========              ==========           
</TABLE>

     Property and equipment at October 31, 1997 and 1996 includes computer
equipment acquired under capital leases with a cost of $1,131,000. Such
equipment was fully depreciated as of October 31, 1997 and 1996.

Software Development Costs:

<TABLE> 
<CAPTION>
                                                                                October 31                   
     (In thousands)                                                   1997                     1996           
                                                                   ---------                ---------          
     <S>                                                           <C>                      <C> 
     Software development costs                                    $ 17,385                 $ 16,061           
     Less:  accumulated amortization                                (14,697)                 (12,967)          
                                                                   ---------                ---------           
                                                                   $  2,688                 $  3,094            
                                                                   =========                =========        
</TABLE>

Other Current Liabilities and Accrued Expenses:

<TABLE>
<CAPTION>
                                                                               October 31,                   
                                                                     ----------------------------------      
     (In thousands)                                                      1997                  1996          
                                                                     ------------          ------------      
     <S>                                                             <C>                   <C>               
     Accrued compensation                                            $   1,547             $   1,567          
     Accrued income taxes                                                  817                   955          
     Other                                                               1,435                 1,388          
                                                                     ------------          ------------      
                                                                     $   3,799             $   3,910          
                                                                     ============          ============       
</TABLE>

NOTE 5:  LINE OF CREDIT/NOTE PAYABLE
    
     In April 1997, the Company entered into a revolving line of credit
agreement (the "Line of Credit Agreement") under which it can borrow up to
$5,000,000, based on eligible accounts receivable.  The revolving line of credit
is secured by substantially all of the Company's assets, bears interest at the
bank's prime rate per annum (8.5% at October 31, 1997) and expires on March 15,
1998. At October 31, 1997, $3,051,000 was outstanding under the revolving line
of credit and $1,949,000 was available for future borrowings subject to
compliance with financial covenants and borrowing base limitations. The Line of
Credit Agreement requires the Company to maintain certain financial covenants.
The Company was in default under its credit facility at October 31, 1997 as a
result of failing to meet financial covenants relating to minimum tangible net
worth, maximum total liabilities to tangible net worth and amount of the loss
for the fiscal year. The Company has not yet obtained a waiver of the default
from its lender. The Company is currently negotiating with its lender regarding
a new credit facility to replace the existing facility. Although the Company
believes that it will obtain a waiver and negotiate a new credit facility, there
can be no assurance that the Company will be able to obtain either the waiver or
a credit facility on terms acceptable to the Company. Additionally, while the
Company is currently negotiating with the bank an extension to the expiration
date of the Line of Credit Agreement, there can be no assurance that the Company
will be successful in negotiating such an extension. In connection with this
line of credit, the Company granted the bank a warrant to purchase 70,000 shares
of the Common Stock at an exercise price of $3.98 per share. The warrant
agreement with Imperial includes antidilution provisions. However, in no event
shall the number of shares issued under this warrant exceed 100,000, nor shall
the exercise price be less than $3.00 per share. Such warrants are fully
exercisable and expire in April 2002. The bank has certain registration rights
with respect to the underlying Common Stock.    


                                      F-12
<PAGE>
 
     In April 1996, the Company signed a $2.0 million promissory note, payable
to a bank in equal monthly installments of approximately $41,667 plus interest.
This note was secured by certain assets of the Company.  All amounts due under
the promissory note were repaid in April 1997 when the Company obtained the
above mentioned Line of Credit.

NOTE 6:  COMMITMENTS AND CONTINGENCIES

     The Company leases its headquarters, research and development facility,
sales offices and certain equipment under noncancelable operating leases.  The
major facility leases expire at various dates from 1997 through 2009.

     Future minimum lease payments under operating leases at October 31, 1997,
are as follows:

<TABLE>
<CAPTION>
                     Year Ending October 31,             
               ----------------------------------              
               (In thousands)                            
               <S>                                 <C>   
               1998                                $  818
               1999                                   704
               2000                                   543
               2001                                   555
               2002                                   584
               Thereafter                           1,041
                                                   ------
               Total minimum lease payments        $4,245 
                                                   ======
</TABLE>

     Rental expense was approximately $1,170,000, $1,256,000, and $1,245,000 for
the years ended October 31, 1997, 1996 and 1995, respectively.

     On December 15, 1995, the Company entered into an agreement with Electronic
Data Systems Corporation to out-source the Company's computer data center and
telecommunication services.  The contract has a 10-year term beginning December
1995.  In the event the Company decides to terminate the contract before the
expiration of the term, the Company will be required to pay a termination fee
which declines over the term of the agreement.

     Future minimum obligations under this contract are as follows:

<TABLE>
<CAPTION>
               Year Ending October 31,                                                  
               (In thousands)                                                           
                                                Service                 Termination     
                                               Obligation                   Fee         
                                               ----------               -----------     
               <S>                             <C>                      <C>             
               1998                            $ 2,947                     $1,098       
               1999                              2,998                        968       
               2000                              3,085                        738       
               2001                              3,177                        608       
               2002                              3,273                        378       
               Thereafter                       10,647                        668
                                               -------                                
               Total service obligations       $26,127                                  
                                               =======                                
</TABLE>

     In the ordinary course of business, legal actions and claims pending have
been filed against the Company.  In the opinion of management, the ultimate
liability, if any, with respect to these matters will not materially affect the
results of operations or financial position of the Company.

                                      F-13
<PAGE>
 
NOTE 7:  PREFERRED STOCK:

     In August 1997, the Company sold 3,000 shares of Series A Preferred Stock
to three private institutional investors at a price of $1,000 per share.
Proceeds from the sales were approximately $ 2,799,000, net of cash offering
costs of approximately $201,000.  Additionally, in connection with the preferred
stock issuance, the Company granted the placement agents warrants to purchase
150,000 shares of common stock at a price of $6.33 per share.  Such warrants are
immediately exercisable and expire in 2002.

     The rights, preferences and privileges of the Series A Preferred
Stockholders are as follows:

     Dividends.  The holders of Series A Preferred Stock are entitled to
cumulative dividends of $80 per annum per share for the period that such share
of the Series A Preferred Stock is outstanding.  Dividends on shares of Series A
Preferred Stock shall be fully cumulative and shall accrue without regard to
whether or not such dividends have been declared and whether or not there are
any funds available for the payment of dividends.  If dividends are declared on
the common stock, the holders of Series A Preferred Stock are each entitled to
receive the dividends that they would have received had their preferred stock
been converted into common stock.  Dividends on the shares of Series A Preferred
Stock shall be payable in cash, common stock or any combination thereof, as
determined by the Company.  For the year ended October 31, 1997, the Company
accrued $50,000 of preferred stock dividends.

     Liquidation.  In the event of any liquidation, dissolution or winding up of
the Company, the holders of Series A Preferred Stock are entitled to receive
$1,000 per share plus any declared but unpaid dividends, prior and in preference
to any distribution to the holders of common stock.

     Consolidation and Merger.  If the Company entered into any consolidation,
merger, combination or other transaction in which the shares of common stock are
exchanged for or changed into other stock or securities, cash and/or other
property, the holders of Series A Preferred Stock are each entitled to acquire
the kind and amount of shares of stock, securities, cash/or other property
receivable upon such consolidation, merger, combination or other transaction as
if their convertible preferred stock had been converted into common stock
immediately prior to such transaction.

     Conversion and Registration Rights.  Each share of Series A Preferred Stock
is convertible, without the payment of any further consideration, into shares of
common stock of the Company, as follows:

     A.   Six months after August 19, 1997 (the "Closing Date"), provided that
          the closing bid price of the Common Stock of the Company as reported
          on the Nasdaq National Stock Market ("Nasdaq") on the date of
          conversion (the "Closing Bid Price") is $5.00 or greater, each
          Purchaser may convert each of its Preferred Shares into a number of
          shares of Common Stock of the Company equal to (a) $1,000 divided by
          (b) the average closing bid price of the Common Stock of the Company
          as reported on Nasdaq for the five consecutive trading days prior to
          the date of conversion, discounted by 15%, but in any case no less
          than $1.95 and no greater than (i) the difference between the Closing
          Bid Price and $1.95, plus (ii) the Closing Bid Price; provided,
          however, that the Company shall not be obligated, at any time prior to
          nine months after the Closing Date, to convert, in the aggregate, more
          than 25% of the total Preferred Shares.

     B.   Nine months after the Closing Date, provided that the Closing Bid
          Price is $5.00 or greater, each Purchaser may convert each of its
          Preferred Shares into a number of shares of Common Stock of the
          Company equal to (a) $1,000 divided by (b) the average closing bid
          price of the Common Stock of the Company as reported on Nasdaq for the
          five consecutive trading days prior to the date of conversion,
          discounted by 17%, but in any case no less than $1.95 and no greater
          than (i) the difference between the Closing Bid Price and $1.95 plus
          (ii) the Closing Bid Price; provided, however, that the Company shall
          not be obligated, at any time prior to one year after the Closing
          Date, to convert, in the aggregate, more than 50% of the total
          Preferred Shares.

                                      F-14
<PAGE>
 
     C.   One year after the Closing Date, each Purchaser may convert each of
          its Preferred Shares into a number of shares of Common Stock of the
          Company equal to (a) $1,000 divided by (b) the average closing bid
          price of the Common Stock of the Company as reported on Nasdaq for the
          five consecutive trading days prior to the date of conversion,
          discounted by 18%; but in any case no less than $1.95 and no greater
          than (i) the difference between the Closing Bid Price and $1.95 plus
          (ii) the Closing Bid Price.

     The Preferred Stock cannot be converted for six months following the
Closing Date and will automatically convert, if not earlier converted by the
holders, no later than 24 months following the Closing Date (August 19, 1997).
The holders of Series A Preferred Stock have certain registration rights with
respect to the underlying common stock. In the event the registration statement
to be filed by the Company is not declared effective by the Commission within
one hundred eighty (180) days from the Closing Date, then the Company will pay
Purchasers two (2%) percent of the principal amount per month thereafter in
cash, stock, or cash and stock at the Company's option (the first month shall be
pro rated on a weekly basis) until the Company procures registration of the
Convertible Preferred Registrable Securities.

     The Preferred Stock contains certain conversion discount features as
discussed above. As of October 31, 1997, the Company has accreted on a ratable
basis $137,000 of the total maximum discount of $658,000 as additional dividends
in the accompanying consolidated financial statements. The remaining discount
will be accrued as additional dividends in fiscal year 1998. The total maximum
discount of 18% assumes the Preferred Stock would not be converted prior to one
year after the Closing.

NOTE 8:  COMMON STOCK

Employee Stock Purchase Plan
- ----------------------------

     Under the Company's 1989 Employee Stock Purchase Plan (the "Purchase
Plan"), 880,000 shares of Common Stock of the Company have been reserved for
issuance.  Under the Purchase Plan, employees may purchase common stock through
payroll deductions at 85% of the lesser of the fair market value on the first or
last day of six-month offering periods.  At October 31, 1997, there are no
remaining shares available for purchase under the Purchase Plan.

Employee Stock Option Plans
- ---------------------------

     The 1983 and 1993 Employee Stock Option Plans (the "1983 and 1993 Plans")
were terminated in December 1996 and there are no further options available for
issuance under these plans.  Both qualified and non-qualified options have been
granted to employees at prices not less than the fair market value at date of
grant under the 1983 and 1993 Plans. All options granted under the 1983 and 1993
Plans are exercisable immediately and generally expire five years from date of
grant. Options generally vest over four years and, if exercised prior to
vesting, are subject to repurchase at the original purchase price. At October
31, 1997, a total of 280,112 options were vested under the 1983 and 1993 Plans.

     In December 1996, the Company adopted the 1996 Stock Option Plan (the "1996
Plan").  The Company has authorized 390,000 shares of common stock for issuance
under the 1996 Plan.  In addition, all authorized, but unissued, canceled or
reacquired shares under the 1983 and 1993 Plans will be available for issuance
under the 1996 Plan.  Under the terms of the 1996 Plan, the Company may grant
stock incentive stock options or non-statutory stock options to employees,
officers, directors and consultants at prices not less than fair market value at
date of grant.  Options granted under the 1996 Plan generally become exercisable
at a rate of one-fourth of the shares subject to the option at the end of the
first year and 1/48 of the shares subject to the option at the end of each
calendar month thereafter.  The maximum term of a stock option under the 1996
Plan is ten years, but if the optionee at the time of grant has voting power
over more than 10% of the Company's outstanding capital stock, the maximum term
is five years.  As of October 31, 1997, a total of 156,895 options were vested
under the 1996 Plan.

     In March 1997, upon approval by the Company's Board of Directors, the
Company repriced 873,642 options originally issued at prices ranging from $6.00
to $12.141.  The options were repriced at the then current market value of the
Common Stock of $3.75.

                                      F-15
<PAGE>
 
     Option activity under the 1983, 1993 and 1996 Employee Stock Option Plans
was as follows:

(In thousands, except price per share)

<TABLE>
<CAPTION>
                                                                                    Options Outstanding
                                                            --------------------------------------------------------------------
                                                                                                                        Weighted  
                                                                   Number                                               Average   
                                               Options               of                                                 Exercise 
                                              Available            Options                    Price Per Share             Price 
                                            ------------    ---------------------      --------------------------     ----------
<S>                                         <C>             <C>                        <C>                            <C> 
Balance at October 31,1994                       643                1,098                $4.500    -      $15.000         $6.650
Granted                                         (438)                 438                 6.375    -       12.140          7.977
Exercised                                          -                 (131)                4.500    -        8.750          6.792
Canceled                                         215                 (215)                4.500    -       12.500          7.464
                                              -------             --------             --------           -------        -------  
Balance at October 31, 1995                      420                1,190                 4.500    -       15.000          6.980

Additional shares authorized                     400                    -                     -                 -              -
Granted                                         (725)                 725                 6.000            12.000          7.215
Exercised                                          -                  (87)                4.500             8.750          6.012
Canceled                                         248                 (248)                4.500             8.750          6.912
                                              -------             --------             --------           -------        -------  
Balance at October 31, 1996                      343                1,580                 4.500            15.000          7.136

Additional shares authorized                     425(*)                 -                     -                 -              -
Granted                                       (1,807)               1,807                 2.563             6.500          3.747
Exercised                                          -                   (1)                3.750             3.750          3.750
Canceled                                       1,403               (1,403)                2.625            15.000          6.851
                                              -------             --------             --------           -------        -------  
Balance at October 31,1997                       364                1,983                $2.563           $ 8.750         $4.309
                                              =======             ========             ========           =======        =======  
</TABLE>
- --------------
* Includes 35,000 shares issued outside of the Plan.

     In addition, the Company has a separate nonqualified stock option agreement
with an employee for 103,000 shares at exercise prices ranging from $2.625 to
$6.50 per share.  As of October 31, 1997, a total of 17,875 shares were vested
under the terms of the option agreement.

     Outside Director Stock Option Plan:  In 1990, the Company adopted a stock
     -----------------------------------                                      
option plan under which options for a total of up to 100,000 shares of Common
Stock may be granted to non-executive directors of the Company (the "Outside
Director Plan").  The Outside Director Plan provides for the granting of
nonqualified stock options at the average of the high and low prices on the date
of grant.  Options expire 10 years after the date of grant.  At October 31,
1997, a total of 92,500 options had been granted at exercise prices ranging
between $4.00 and $11.75 per share, of which none were exercised.  In addition,
the Company has separate option agreements with non-executive directors which
totaled 7,500 shares at an exercise price of $6.25 per share.  As of October 31,
1997, a total of 43,750 shares were vested under the terms of these option
agreements.

     Stock-Based Compensation Plans:  The Company applies APB Opinion No. 25
     ------------------------------                                         
"Accounting for Stock Issued to Employees" and related interpretations in
accounting for the Purchase Plan, the 1983 and 1993 Plans, the 1996 Plan and the
Outside Director Plan (the "Plans") described above.  Accordingly, no
compensation cost has been recognized for the Plans.  If compensation cost for
the Plans had been determined consistent with SFAS No. 123 "Accounting for
Stock-Based Compensation," the Company's net loss and net loss per share would
have been adjusted to the following pro forma amounts (in thousands, except per
share amounts):

                                      F-16
<PAGE>
 
<TABLE>
<CAPTION>
                                                  Years Ended October 31,
                                            ----------------------------------
                                               1997                    1996
                                            ----------              ---------- 
<S>                                         <C>                     <C>
Net loss attributable to common stock:
    As reported                             $ (9,069)                $(3,459)
    Pro forma                               $(10,777)                $(3,859)
Net loss per common share:
    As reported                             $  (1.13)                $ (0.44)
    Pro forma                               $  (1.34)                $ (0.49)
</TABLE>

         The fair value of each option grant was estimated on the date of grant
using the Black-Scholes option pricing model with the following weighted average
assumptions for fiscal years 1997 and 1996: risk-free interest rates in the
range of 5.52% to 6.49%, expected dividend yields of zero; expected volatility
factor of the market price of the Common Stock of 75.4%; and expected lives of
the option of one year and 0.57 years after vest date, respectively. Because the
method of accounting prescribed by SFAS No. 123 has not been applied to options
granted prior to November 1, 1995, and because the Black-Scholes option
valuation model was developed for traded options and requires the input of
subjective assumptions, the resulting pro forma effect of compensation cost may
not be representative of that to be expected in future years.

         The following table summarizes the stock options outstanding as of
October 31, 1997:

<TABLE>
<CAPTION>
                                            Options Outstanding                               Options Exercisable
                          --------------------------------------------------------    -----------------------------------
                                          Weighted Average            Weighted                                Weighted
                              Number         remaining                 Average              Number             Average
  Average Range of         Outstanding    Contractual Life            Exercise          Exercisable           Exercise
   Exercise Prices         at 10/31/97       (in years)                 Price            at 10/31/97            Price
- ----------------------  ----------------- ------------------------  --------------    ------------------    --------------
<S>                     <C>               <C>                       <C>               <C>                   <C>
  $2.563 -  $  3.500            564,600             9.59                $2.744                27,083            $2.625
       $3.750                 1,039,004             9.40                $3.750               151,896            $3.750
  $4.000 -  $  8.500            547,169             3.14                $6.678               496,335            $6.793
  $8.750 -  $ 11.750             34,958             7.75                $9.126                12,458            $9.465
                            ------------        ------------         ------------     ------------------    --------------
  $2.563 -  $ 11.750          2,185,731             7.86                $4.309               687,772            $6.005
                            ============                                              ==================
</TABLE>

Warrants
- --------

         In connection with the Line of Credit Agreement (See Note 5), the
Company granted the bank a warrant to purchase 70,000 shares of the Common Stock
at an exercise price of $3.98 per share. The warrant agreement with Imperial
includes antidilution provisions. However, in no event shall the number of
shares issued under this warrant exceed 100,000, nor shall the exercise price be
less than $3.00 per share. Such warrant is fully exercisable and expires in
April 2002. The fair value of the warrant was estimated to be approximately
$109,000 on the date of grant using the Black-Scholes option pricing model with
the following assumptions: risk-free interest rate of 6.5%; expected dividends
yields of zero; expected volatility factor of the market price of the Common
Stock of 75%; and expected life of the warrant of 2 years.

         The Company is amortizing the fair value of the warrants of $109,000
over the term of the Line of Credit of one year as additional interest expense.
For the fiscal year ended October 31, 1997, $65,000 had been amortized and is
reflected in interest expense in the accompanying statement of operations.

         In connection with the issuance of Series A Convertible Preferred Stock
(See Note 7), the Company granted the placement agents warrants to purchase an
aggregate of 150,000 shares of the Common Stock at an exercise price of $6.33.
The warrants are fully exercisable and expire in August 2002. The fair value of
the warrants was estimated to be approximately $282,000 on the date of grant
using the Black-Scholes option pricing

                                     F-17
<PAGE>
 
model with the following assumptions: risk-free interest rate of 6.5%; expected
dividends yields of zero; expected volatility factor of the market price of the
Common Stock of 75%; and expected life of the warrants of 2 years.

         The fair value of the warrants issued to the placement agents is being
accreted as additional Preferred Stock dividends over the period beginning with
the issuance of the warrants to the earliest date of conversion of the Preferred
Stock. As of October 31, 1997, the Company had accreted $118,000 of the total
fair value of the warrants of $282,000 as additional dividends in the
accompanying consolidated financial statements. The remaining discount will be
accreted as additional dividends in the first two quarters of fiscal year 1998.

Shares Reserved For Future Issuance
- -----------------------------------

         As of October 31, 1997, the Company has reserved the following shares
of authorized but unissued common stock for future issuance:

<TABLE>
               <S>                                <C>
               Series A Preferred Stock              1,595,639
               Common Stock Warrants                   220,000
               1983 and 1993 Stock Option Plans        384,127
               1996 Stock Option Plan                1,963,434
               1990 Directors Stock Option Plan        100,000
               Nonqualified stock options              110,500
                                                  ---------------  
                                                     4,373,700
                                                  ===============  
</TABLE> 
 
NOTE 9:  INCOME TAXES

         The provision for income taxes consists entirely of currently payable
foreign withholding and income taxes. The reconciliation between the provision
for income taxes calculated at the effective tax rate and at the statutory
federal income tax rate is as follows:

<TABLE>
<CAPTION>
                                                   Years Ended October 31,
                                             --------------------------------
                                                1997        1996       1995
                                             ----------   --------  ---------
<S>                                          <C>          <C>       <C>
Federal income tax statutory rate                (35.0%)    (35.0%)     34.0%
Foreign taxes                                      3.6%      39.2%      78.8%
Increase (decrease) in valuation allowance        35.0%      35.0%     (34.0%)
                                             ----------   --------  ---------
Effective tax rate                                 3.6%      39.2%      78.8%
                                             ==========   ========  =========
</TABLE>

         The major components of the deferred tax asset and liability are as
follows:

<TABLE>
<CAPTION>
(In thousands)
                                                            October 31
                                                       --------------------
                                                         1997        1996
                                                       ---------  ---------
<S>                                                    <C>        <C>
Current deferred tax asset:                                     
Reserves not currently deductible                        $ 164     $   328
Accrued expenses                                           518         651
Deferred revenue                                            --         156
Valuation allowance                                       (682)     (1,135)
                                                       ---------  ---------
Net current deferred tax asset                           $  --     $    --
                                                       =========  =========    
</TABLE>

                                     F-18
<PAGE>
 
<TABLE>
<CAPTION>
Non-current deferred tax asset (liability):
- -------------------------------------------
<S>                                                    <C>            <C>      
Net operating loss carryforwards                       $  8,957       $ 4,426  
Tax credit carryforwards                                  7,271         6,416  
Depreciation                                                262          (165) 
Amortization                                             (1,049)       (1,229) 
Other                                                      (671)         (479) 
Valuation allowance                                     (14,770)       (8,969) 
                                                       ----------     ---------
Net non-current deferred tax asset                     $     --       $    --  
                                                       ==========     ========= 
</TABLE>

         The Company has recorded a valuation allowance against its net deferred
tax assets due to the uncertainty surrounding the realization of such assets.
Management evaluates on a quarterly basis the recoverability of the deferred tax
assets and the level of the valuation allowance. The valuation allowance will be
reduced at such time that it is determined that it is more likely than not that
the deferred tax assets are realizable.

         At October 31, 1997, the Company has federal net operating loss
carryforwards of approximately $23,523,000 and state net operating loss
carryforwards of approximately $7,786,000. In addition, the Company has
approximately $3,469,000 and $1,120,189 in general business credit carryforwards
for federal tax and state tax reporting purposes, respectively, as well as
approximately $2,682,000 of foreign tax credits. These carryforwards and credits
expire between 1998 and 2012 for both federal and state purposes, if not used
before such time to offset future taxable income or taxes payable.

NOTE 10:  PRODUCT LINE, EXPORT SALES AND SIGNIFICANT CUSTOMER INFORMATION

         The Company designs, markets and sells two distinct integrated
manufacturing execution systems (MES) software product lines, aimed at different
manufacturing industries. The Company's WorkStream DFS (Distributed Factory
System) product line is targeted at manufacturers who produce their products in
discrete lots or batches, primarily those in the semiconductor and electronics
industries. The Company's FlowStream product line is targeted for industries
that employ batch process manufacturing, primarily those in the healthcare
product and process industries. Total revenues for each product line for the
most recent three years are as follows:

<TABLE>
<CAPTION>
                                            Years Ended October 31,
                                   ----------------------------------------
(In thousands)                        1997           1996           1995
                                   ----------     ----------     ----------     
<S>                                <C>            <C>            <C>
WorkStream DFS                      $ 35,456       $ 31,300       $ 25,249
FlowStream                             5,179          6,847          7,876
                                   ----------     ----------     ----------     
Total revenues                      $ 40,635       $ 38,147       $ 33,125
                                   ==========     ==========     ==========     
</TABLE>

         The Company markets and services its products in the United States and
foreign countries through its direct sales organization and through distribution
channels. The Company's foreign operations primarily consist of sales support
and services. Total export sales were as follows:

<TABLE>
<CAPTION>
                                            Years Ended October 31,
                                   ----------------------------------------
(In thousands)                        1997           1996           1995
                                   ----------     ----------     ----------     
<S>                                <C>            <C>            <C>
Asia/Pacific Rim                    $ 12,930       $ 11,060       $  5,147
Europe                                 7,964          6,231          6,059
                                   ----------     ----------     ----------
Total export sales                  $ 20,894       $ 17,291       $ 11,206
                                   ==========     ==========     ==========
</TABLE>

                                     F-19
<PAGE>
 
         No customer accounted for more than 10% of total revenues for fiscal
years 1997, 1996 and 1995. During fiscal 1997, the percentage of total revenues
derived from the Company's ten largest customers was approximately 48% compared
with 42% in fiscal 1996 and 42% in fiscal 1995.

NOTE 11: SUBSEQUENT EVENT (UNAUDITED)

         In February 1998, the Company sold its Healthcare Products and Process
Industries Group that focused on the FlowStream product line (the "Healthcare 
Group") to Base Ten FlowStream, Inc. (the "Buyer") for $1.5 million in cash 
and 20% of all annual revenues in excess of $3.2 million recognized by the 
Buyer from the licensing of the FlowStream product line during the 1998 and 
1999 calendar years. In connection with the sale, the Buyer received certain 
assets with a net book value of approximately $500,000 and assumed liabilities
of $1.2 million as of the acquisition date. Additionally, as a result of the 
sale, the Company wrote off approximately $1.2 million of previously 
capitalized software development costs related to the Healthcare Group.

                                     F-20
<PAGE>
 
================================================================================

          No person has been authorized to give any information or to make any
representations other than those contained in this Prospectus and, if given or
made, such information or representations must not be relied upon as having been
authorized by the Company, any Selling Stockholder or the Underwriters. This
Prospectus does not constitute an offer to sell, or a solicitation of an offer
to buy securities other than the securities to which it relates or an offer to
sell or solicitation of an offer to buy such securities, in any jurisdiction in
which such offer or solicitation would be unlawful or to any person to whom it
is unlawful. Neither the deliver of this Prospectus nor any offer or sale made
hereunder shall, under any circumstances, create any implication that there has
been no change in the affairs of the Company since the date hereof or that the
information contained herein is correct as of any time subsequent to its date.

                               TABLE OF CONTENTS

<TABLE> 
<CAPTION> 
                                                                            PAGE
                                                                            ----
<S>                                                                         <C> 
Available Information......................................................   2
The Company................................................................   2
Risk Factors...............................................................   3
Capitalization.............................................................  14
Business...................................................................  15
Price Range of Common Stock................................................  27
Selling Stockholders.......................................................  28
Plan of Distribution.......................................................  29
Description of Capital Stock...............................................  30
Selected Consolidated Financial Data.......................................  33
Management's Discussion and Analysis of 
 Financial Condition and Results Of 
 Operations................................................................  34
Pro Forma Condensed Consolidated Financial Statements......................  48
Changes in and Disagreements with 
 Accountants on Accounting and 
 Financial Disclosure......................................................  52
Management.................................................................  53
Executive Compensation and Other Matters...................................  56 
Legal Matters..............................................................  62
Index to Financial Statements.............................................. F-1
Financial Statements and Supplementary 
 Data...................................................................... F-4
Notes to Consolidated Financial Statements................................. F-8
</TABLE> 
 
    

                               2,022,570 SHARES


                               [CONSILIUM LOGO] 


                                COMMON STOCK   
                    



                       ________________________________

                                  PROSPECTUS

                       ________________________________


                                 March 9, 1998

================================================================================


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission