TRANS WORLD ENTERTAINMENT CORP
10-Q, 1995-09-12
RECORD & PRERECORDED TAPE STORES
Previous: AMERICAN WOODMARK CORP, 10-Q, 1995-09-12
Next: MUNICIPAL SECURITIES TRUST MULTI STATE SERIES 24, 497, 1995-09-12



<PAGE>
-----------------------------------------------------------------------------
                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C.  20549

                                  FORM 10-Q

         X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
        ___             SECURITIES EXCHANGE ACT OF 1934

                 FOR THE QUARTERLY PERIOD ENDED JULY 29, 1995

                                      OR

           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
       ___             SECURITIES EXCHANGE ACT OF 1934

                       COMMISSION FILE NUMBER:  0-14818

                    TRANS WORLD ENTERTAINMENT CORPORATION
            (Exact name of registrant as specified in its charter)

                  New York                        14-1541629
    (State  or  other  jurisdiction  of       (I.R.S.  Employer
      incorporation  or  organization)      Identification  Number)

                             38 Corporate Circle
                            Albany, New York 12203
     (Address  of  principal  executive  offices,  including  zip  code)

                                (518) 452-1242
            (Registrant's telephone  number, including area code)

Indicate by a check  mark  whether  the  Registrant  (1) has filed all reports
required to be filed by Sections 13 or 15 (d) of the Securities  Exchange  Act
of  1934  during  the  preceding  12  months  (or  for shorter period that the
Registrant was required to file  such  reports),  and  (2) has been subject to
such filing requirements for the past 90 days.  Yes X  No
                                                   ---   ---

Indicate the number of shares outstanding of each of the issuer's  classes  of
common stock, as of the latest practicable date.

Common Stock, $.01 par value, 9,732,814  shares outstanding as of September 7,
1995
-----------------------------------------------------------------------------


<PAGE> TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES

                        QUARTERLY REPORT ON FORM 10-Q

                              TABLE OF CONTENTS

                                    PART I

                            FINANCIAL INFORMATION

Item 1. Financial Statements (unaudited)

    Condensed Consolidated Balance Sheets -- July 29, 1995,
        January 28, 1995 and July 30, 1994                             3

    Condensed Consolidated Statements of Income -- Thirteen
        Weeks and Twenty-Six Weeks Ended July 29, 1995
        and July 30, 1994                                              4

    Condensed Consolidated Statements of Cash Flows --
        Twenty-Six Weeks Ended July 29, 1995 and July 30, 1994         5

    Notes to Condensed Consolidated Financial Statements               6

Item 2. Management's Discussion and Analysis of
        Financial Condition and Results of Operations                  8


                                   PART II
                              OTHER INFORMATION

Item 4. Submission of Matters to a Vote of Security Holders           12

Item 6. Exhibits and Reports on Form 8-K                              12

SIGNATURES                                                            13

                                     -2-
<PAGE>
            TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                     (in thousands, except share amounts)
                                 (unaudited)

<TABLE>
<CAPTION>
                                         July 29,     January 28,     July 30,
                                           1995         1995           1994
                                         --------    -----------     --------
<S>                                     <C>           <C>           <C>
ASSETS
------
CURRENT ASSETS:
  Cash and cash equivalents              $  8,248      $ 90,091      $  8,011
  Merchandise inventory                   207,640       222,358       221,985
  Other current assets                     22,231        16,527        12,841
                                         --------      --------      --------
    Total current assets                  238,119       328,976       242,837
                                         --------      --------      --------
VIDEOCASSETTE RENTAL INVENTORY, NET         7,762         7,472         6,472
DEFERRED TAX ASSET                            505           505         ---
FIXED ASSETS:
  Property, plant and equipment           176,137       182,262       175,312
  Less: Fixed asset write-off reserve       6,934        10,485         ---
        Accumulated depreciation
         and amortization                  88,041        85,620        80,413
                                         --------      --------      --------
                                           81,162        86,157        94,899
                                         --------      --------      --------
OTHER ASSETS                                4,025         3,829         2,949
                                         --------      --------      --------
        TOTAL ASSETS                     $331,573      $426,939      $347,157
                                         ========      ========      ========

LIABILITIES AND SHAREHOLDERS' EQUITY
------------------------------------

CURRENT LIABILITIES:
  Accounts payable                       $ 70,778      $135,493      $ 75,419
  Notes payable                            65,214        74,947        64,439
  Income taxes payable                      ---           1,961         ---
  Store closing reserve                     5,374         9,276         ---
  Current portion of long-term
        debt and capital leases             4,183         6,618        12,747
  Other current liabilities                 5,360         7,250         7,825
                                         --------      --------      --------
    Total current liabilities             150,909       235,545       160,430
                                         --------      --------      --------
LONG-TERM DEBT, less
        current portion                    59,716        59,770        54,101
CAPITAL LEASE OBLIGATIONS,
        less current portion                6,611         6,671         6,866
OTHER LIABILITIES                           5,075         5,476         4,714
                                         --------      --------      --------
        TOTAL LIABILITIES                 222,311       307,462       226,111
                                         --------      --------      --------
SHAREHOLDERS'   EQUITY
  Common stock ($.01 par value;
        20,000,000 shares authorized;
         9,781,208, 9,731,208 and
         9,731,208 issued, respectively)       97            97            97
  Additional paid-in capital               24,236        24,236        24,236
  Treasury stock, at cost (48,394,
        48,394 & 48,394 shares,
        respectively)                        (503)         (503)         (503)
  Retained earnings                        85,432        95,647        97,216
                                         --------      --------      --------
    Total shareholders' equity            109,262       119,477       121,046
                                         --------      --------      --------
TOTAL LIABILITIES AND
    SHAREHOLDERS' EQUITY                 $331,573      $426,939      $347,157
                                         ========      ========      ========

See Notes to Condensed Consolidated Financial Statements.
</TABLE>

                                     -3-
<PAGE>
            TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                   (in thousands, except per share amounts)
                                 (unaudited)
<TABLE>
<CAPTION>
                                                        Thirteen Weeks Ended
                                                       ----------------------
                                                       July 29,      July 30,
                                                         1995          1994
                                                       --------      --------
<S>                                                   <C>           <C>
Sales                                                  $104,292      $106,978
Cost of sales                                            68,977        67,503
                                                       --------      --------
Gross profit                                             35,315        39,475
Selling, general and administrative expenses             37,558        37,329
Depreciation and amortization                             4,110         4,146
                                                       --------      --------
Loss from operations                                     (6,353)       (2,000)
Interest expense                                          3,845         2,667
                                                       --------      --------
Loss before income tax benefit                          (10,198)       (4,667)
Income tax benefit                                       (4,069)       (1,862)
                                                       --------      --------
NET LOSS                                                ($6,129)      ($2,805)
                                                       ========      ========
LOSS PER SHARE                                           ($0.63)       ($0.29)
                                                       ========      ========
Weighted average number of common
     shares outstanding                                   9,733         9,708
                                                       ========      ========

                                                       Twenty-Six Weeks Ended
                                                       -----------------------
                                                       July 29,      July 30,
                                                         1995          1994
                                                       --------      --------
<S>                                                   <C>           <C>
Sales                                                  $216,204      $216,178
Cost of sales                                           141,235       135,873
                                                       --------      --------
Gross profit                                             74,969        80,305
Selling, general and administrative expenses             76,291        74,891
Depreciation and amortization                             8,355         8,314
                                                       --------      --------
Loss from operations                                     (9,677)       (2,900)
Interest expense                                          7,319         4,899
                                                       --------      --------
Loss before income tax benefit                          (16,996)       (7,799)
Income tax benefit                                       (6,781)       (3,112)
                                                       --------      --------
NET LOSS                                               ($10,215)      ($4,687)
                                                       ========      ========

LOSS PER SHARE                                           ($1.05)       ($0.48)
                                                       ========      ========

Weighted average number of common
     shares outstanding                                   9,726         9,713
                                                       ========      ========

See Notes to Condensed Consolidated Financial Statements.
</TABLE>

                                     -4-
<PAGE>
            TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (in thousands)
                                 (unaudited)
<TABLE>
<CAPTION>
                                                       Twenty-Six Weeks Ended
                                                       -----------------------
                                                       July 29,      July 30,
                                                         1995          1994
                                                       --------      --------
<S>                                                   <C>           <C>
NET CASH USED BY OPERATING ACTIVITIES                  ($65,513)     ($68,551)
                                                        -------       -------
INVESTING ACTIVITIES:
  Acquisition of property and equipment                  (3,758)      (10,197)
  Purchases of videocassette rental
    inventory, net of amortization                         (290)         (306)
                                                        -------       -------
  Net cash used by investing activities                  (4,048)      (10,503)
                                                        -------       -------
FINANCING ACTIVITIES:
  Net increase (decrease) in revolving line of credit    (9,733)       64,439
  Payments of long-term debt and capital
    lease obligations                                    (2,549)       (3,079)
  Other                                                   ---            (341)
                                                        -------       -------
  Net cash provided (used) by financing activities      (12,282)       61,019
                                                        -------       -------
  Net decrease in cash and cash equivalents             (81,843)      (18,035)
  Cash and cash equivalents, beginning of period         90,091        26,046
                                                        -------       -------
  Cash and cash equivalents, end of period              $ 8,248       $ 8,011
                                                        =======       =======

See Notes to Condensed Consolidated Financial Statements.
</TABLE>

                                     -5-
<PAGE>
            TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 (Unaudited)

Note 1. Basis of Presentation

    The accompanying  unaudited  condensed  consolidated  financial statements
consist of Trans World Entertainment Corporation  and  its  subsidiaries  (the
"Company"),  all  of  which  are  wholly  owned.  All significant intercompany
accounts and transactions  have  been  eliminated.  Joint venture investments,
none of which were material, are accounted for using the equity method.

     The unaudited interim condensed consolidated  financial  statements  have
been  prepared  pursuant  to  the  rules and regulations of the Securities and
Exchange  Commission.   The   information   furnished  in  these  consolidated
financial statements reflects all normal, recurring adjustments which, in  the
opinion of management, are necessary for a fair presentation of such financial
statements.  Certain information and footnote disclosures normally included in
financial statements prepared in accordance with generally accepted accounting
principles  have  been  condensed or omitted pursuant to rules and regulations
applicable to interim financial statements.

     These unaudited  condensed  consolidated  financial  statements should be
read in conjunction with the audited  financial  statements  included  in  the
Company's  Annual  Report  on  Form 10-K for the fiscal year ended January 28,
1995.


Note 2.  Restructuring Reserve

    During  the  fourth  quarter  of  1994  the  Company  recorded  a  pre-tax
restructuring  charge  of  $21  million  to  reflect  the  anticipated   costs
associated  with  a  program  to close 143 stores through the first quarter of
1996.  The  restructuring  charge  included  the  write-down  of fixed assets,
estimated cash payments to landlords for early termination of operating leases
and the cost of returning product to the  Company's  distribution  center  and
vendors.   The  charge  also  included  estimated  legal  and consulting fees,
including those that the Company was obligated to pay on behalf of its lenders
while  working to renegotiate its credit agreements.  Management believes that
the reserve balance at the end  of  the  second quarter is sufficient to cover
the costs of closing  the  remaining  stores  included  in  the  restructuring
program.

                                     -6-
<PAGE>
<TABLE>
<CAPTION>
    Total costs charged to the restructuring reserves during the first half of
1995 are summarized as follows:

                                  First       First       Second      Second
                                  Quarter     Quarter     Quarter     Quarter
                                  Beginning   Charges     Charges     Ending
                                  Reserve     Against     Against     Reserve
                                  Balance     Reserve     Reserve     Balance
                                  -------------------------------------------
                                                 (in thousands)
Non-cash write-offs
-------------------
<S>                              <C>         <C>         <C>         <C>
Leasehold improvements            $ 7,077     $   393     $ 1,351     $ 5,333
Furniture and fixtures              3,408         917         890       1,601
Excess inventory shrinkage            944           0         240         704
                                  -------------------------------------------
        Total non-cash             11,429       1,310       2,481       7,638
                                  -------------------------------------------
Cash outflows
-------------
Lease obligations                   4,250         568         457       3,225
Return penalties and related costs  2,725         325         625       1,775
Termination benefits                  200         135          27          38
Consulting and legal fees           1,157       1,004         521        (368)
                                  -------------------------------------------
        Total cash outflows         8,332       2,032       1,630       4,670
                                  -------------------------------------------
        Total                     $19,761      $3,342     $ 4,111     $12,308
                                  ===========================================
</TABLE>

Note 3. Seasonality

    The  Company's  business is seasonal in nature, with the highest sales and
earnings occurring in the  fourth  fiscal  quarter.   In the past three fiscal
years, the fourth quarter has represented substantially all of  the  Company's
net income for the year.


Note 4. Earnings (Loss) Per Share

    Earnings  (Loss)  per  share  is  based  on the weighted average number of
common  shares  outstanding   during   each   fiscal   period.   Common  stock
equivalents, which relate to employee stock options,  are  excluded  from  the
calculations,  as  their  inclusion  would have an anti-dilutive impact on the
loss per share.

                                     -7-
<PAGE>
            TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS

Thirteen Weeks Ended July 29, 1995 Compared to Thirteen Weeks Ended  July  30,
1994
------------------------------------------------------------------------------

    Sales.  The Company's sales declined $2.7 million or 2.5% for  the  second
quarter  ended  July  29,  1995  compared to the second quarter of 1994.  This
sales decrease is primarily due to  the  net store count decrease of 72 stores
since the second quarter of 1994 and a 4.8% quarterly  decline  in  comparable
store sales.

    In the Company's music division, the second quarter comparable store sales
declined 4.7% from the  second  quarter  of  1994  while  the  video  division
declined  1.6%  from  the  second  quarter of 1994.  The video rental division
had a second quarter comparable sales decline of 10.8% compared to the  second
quarter  of  1994.  The comparable store sales decline is primarily attributed
to a weaker new music release schedule in the second quarter of 1995 and lower
traffic in the shopping malls.  The  Company currently expects this trend will
continue into the third quarter  based  on  the  upcoming  new  music  release
schedule.   Based  on  available  industry  sales  information  this  trend is
consistent  throughout  the   industry.    The   increasing  competition  from
electronics retailers and books superstores that are expanding  in  the  music
business has also contributed to the current sales trend.

    Gross  Profit.  Gross profit as a percentage of sales decreased from 36.9%
to 33.9% in the second  quarter  ended  July  29, 1995, compared to the second
quarter in  1994.   The  decrease  was  due  to  continued  price competition,
increased promotional activity, and costs associated with returning product to
vendors as the Company reduces inventory levels.

    Selling,  General  and  Administrative  Expenses.   Selling,  general  and
administrative expenses ("SG&A") as a percentage of sales increased from 34.9%
to 36.0% in the second quarter of 1995 compared to the second quarter of 1994.
The increase in SG&A as a percent of sales was primarily due  to  the  reduced
leverage of overhead  expenses  because  of  the  decrease in comparable store
sales.

    Interest Expense.  Interest expense  increased  $1.2 million in the second
quarter of 1995 compared to the second quarter of 1994.  This increase was due
to an increase in the interest rate the Company is  paying  on  its  long-term
debt and borrowings under its revolving credit facilities.

    Net Loss.  The $6.1 million net loss for the second quarter ended July 29,
1995 compares to a $2.8 million net  loss  in the second quarter of 1994.  The
increased loss is due to the  decline  in comparable store sales combined with
reduced gross margin rate, the expense growth in the stores, and the  increase
in  interest expense.  To achieve a profitable fiscal quarter comparable store
sales growth would have had  to  increase  substantially over the sales in the
second quarter of 1994.

                                     -8-
<PAGE>
Twenty-Six Weeks Ended July 29,  1995  Compared to Twenty-Six Weeks Ended July
30, 1994
------------------------------------------------------------------------------
    Sales.  The Company's sales remained flat  for  the  first  half  of  1995
compared  to  the  first  half  of  1994.   During the first half of the year,
comparable store sales  declined  approximately  3.4%.

    Gross Profit.  Gross profit as a percentage of sales declined to 34.7% for
the first half of 1995 from 37.1%  from  the first half of 1994.  This decline
was  due  to  continued price competition, increased promotional activity, and
costs associated with  returning  product  to  vendors  as the Company reduces
inventory levels.

    Selling, General and Administrative Expenses.  SG&A  as  a  percentage  of
sales  increased from 34.6% to 35.3% in the first half of 1995 compared to the
first half  of  1994.   The  increase  was  primarily  due  to  the decline in
comparable store sales.

    Interest Expense.  Interest expense  increased  $2.4  million in the first
half of 1995 compared to the first half of 1994.  The  increase  is  primarily
attributed to the increase in the Company's weighted average borrowing rate.
   
    Net  Loss.  The $10.2 million net loss for the first half of 1995 compares
to  a  $4.7 million net loss in the first half of 1994.  The increased loss is
due to the decline in comparable  store  sales, the reduced gross margin rate,
the expense growth in the stores, and the increase in interest expense.

                                     -9-
<PAGE>
            TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                 (continued)

LIQUIDITY AND CAPITAL RESOURCES

    Liquidity and Sources of  Capital.   Cash  used by operating and investing
activities in  the  first  half  of  the  fiscal  year  are  financed  through
borrowings  under  the  Company's  revolving  credit  facilities, which permit
aggregate borrowings of up to $72.3 million.

The  Company's  cash  flow  from  operating  activities  typically   decreases
significantly  during  the  second  quarter  and  year-to-date  periods due to
repayments of accounts payable and lower  sales  at this time of year.  During
the first half of 1995 the Company's cash flow used by  operations  was  $65.5
million,  which  is comparable to the $68.6 million in the first half of 1994.
The  most  significant  uses  of  cash in the period were the $64.7 million in
normal  reductions  of  accounts  payable  and  $3.9  million  of expenditures
relating to the Company's underperforming store closing  program.   Cash  flow
from  the  reduction  of  merchandise inventory was $14.7 million in the first
half of 1995 compared to $17.0 million in the first half of 1994.

The Company currently expects that  inventory  leverage  will  improve  as  it
continues  to  return  slow  moving  inventory  to vendors in the third fiscal
quarter.   The level of the revolving credit facilities is considered adequate
to finance the seasonally higher inventory  requirements in the second half of
the  year.   At  fiscal  year  end  and through the first half of fiscal 1996,
inventory reduction will continue due  to  the additional store closings.  The
corresponding improvement to inventory leverage will be important to  maintain
or  reduce  the absolute level of borrowings on the Company's revolving credit
facilities.

The Company is currently in compliance with all covenants under its credit and
long-term note agreements as of and for the periods ended July 29, 1995.   The
Company  will be in compliance with the covenants if the Company is profitable
for the 1995 fiscal year.


CAPITAL EXPENDITURES

The  Company  opened five new stores and closed fifty-two stores in the second
quarter of 1995, ending  the  period  with  616  stores in operation and total
retail  square  footage  of  2.4  million.  In addition, the Company is also a
joint venture partner in 10 Incredible Universe stores with Tandy Corporation.
Management  plans  to  open  one  store  in the third quarter and less than 10
stores for  the  entire  fiscal  year.   Capital  expenditures  related to the
Company's  seven  new  stores,  store  remodels  and  the  automation  of  the
distribution facility were $3.7 million for  the  first  half  of  1995.   The
Company expects that the total  capital  expenditures  for fiscal 1995 will be
slightly less than the original plan of $10.6  million,  net  of  construction
allowances.   Any  excess  cash  flow  will  be used primarily to retire debt.
Total retail square footage is  estimated  to  be approximately 2.2 million at
the end of the 1995 fiscal year.

The terms of  the  Company's  revolving  credit  and long-term debt agreements
require the Company to meet certain financial and operating ratios, and  limit
the  Company's  ability,  among  other  things, to incur indebtedness, to make
certain investments and to pay dividends.  The foregoing restrictions, as well
as the possibility that certain of the financial ratios may not be maintained,
could limit the Company's ability to  obtain future financing and to engage in
certain corporate activities.

                                     -10-
<PAGE>
PROVISION FOR BUSINESS RESTRUCTURING

During the  fourth  quarter  of  1994  the  Company  undertook a comprehensive
examination of store profitability and adopted a business  restructuring  plan
that  included  the  closing  of  143  stores  out of 712 stores then open and
operating.  As a result  of  the  restructuring  plan,  the Company recorded a
pre-tax charge of  $21  million  against  earnings.   The  components  of  the
restructuring  charge  included  approximately  $8.7  million  in reserves for
future cash outlays, and approximately $12.3 million in asset write-offs.

Fifty-two  stores were closed in the second quarter of 1995 bringing the total
closures to  103  through  the  end  of  the  second  quarter  of 1995.  Asset
write-offs charged to the reserve account totaled $2.5 million in  the  second
quarter  of  1995  and  $4.7  million  since  the  inception  of  the business
restructuring plan.  Cash expenditures  charged  to  the store closing reserve
totaled $1.6 million in the second quarter of 1995 and $4.0 million since  the
inception of the business restructuring plan.

The cash outflows for store closings in the first two  quarters  and  outflows
for  the  remainder  of  the  year  have been financed and will continue to be
financed through disposition of merchandise  inventory from the closed stores.
The timing of continued store closures will depend somewhat on  the  Company's
ability  to  negotiate  reasonable  lease termination agreements and continued
review of  the  opportunities  to  accelerate  the  closing of underperforming
stores.

Annual sales associated with the stores  closed  in the second quarter of 1995
totaled  $25.5  million  in  1994.   Because  the  store  closures will not be
completed until early 1996, the Company  will not receive most of the earnings
or cash flow benefits from the restructuring program until fiscal 1996.

                                     -11-
<PAGE>
            TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES

                          PART II: OTHER INFORMATION

    Item 4.   Submission of Matters to a Vote of Security Holders.
              ----------------------------------------------------

    The Company's 1995 Annual Meeting of Shareholders was  held  on  July  14,
    1995.   At  the  meeting,  all of management's nominees for directors were
    elected to the Board of Directors.  In addition, the amendment to the 1990
    Stock Option Plan for Non-Employee Directors were approved, with 8,863,984
    votes for, 256,419 votes against, and 12,132 votes withheld.

    Item 6.        Exhibits and Reports on Form 8-K.
                   ---------------------------------

    (A)    Exhibits 

    Exhibit No.          Description                     Page No.
    -----------          -----------                     --------

       4.1              Amended and Restated Note
                            Agreement

       4.2              Amended and Restated Revolving
                            Credit Agreement

    (B) Reports on Form 8-K - None.

Omitted from this Part II are items which are not applicable or to  which  the
answer is negative for the periods covered.

                                     -12-
<PAGE>
            TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES

                                  SIGNATURES

Pursuant  to  the requirements of the Securities and Exchange Act of 1934, the
Registrant has duly caused  this  report  to  be  signed  on its behalf by the
undersigned thereunto duly authorized.


                                  TRANS WORLD ENTERTAINMENT CORPORATION

         September 12, 1995           By: /s/ ROBERT J. HIGGINS
                                          ---------------------
                                          Robert J. Higgins
                                          President and Director
                                          (Principal Executive Officer)


         September 12, 1995           By: /s/ JOHN J. SULLIVAN
                                          --------------------
                                          John J. Sullivan
                                          Senior Vice President - Finance
                                          Chief Financial Officer
                                          (Chief Financial and 
                                           Accounting Officer)

                                     -13-



               TRANS WORLD ENTERTAINMENT CORPORATION

                                and

                         RECORD TOWN, INC.



                        AMENDED AND RESTATED

                           NOTE AGREEMENT




                     Dated as of June 29, 1995


                            $17,500,000


            VARIABLE RATE SENIOR NOTES DUE JULY 31, 1996





<PAGE>


                         TABLE OF CONTENTS

																   Page

	1.	THE NOTES 		                                           	1
		1.1		Background                                       	1
		1.2		Authorization of Amendment and Restatement       	1
		1.3		Amendment and Restatement                        	2
		1.4		Acquisition for Investment                       	3
		1.5		Failure of Conditions                            	3
		1.6		Expenses; Issue Taxes                            	3

	2.	WARRANTIES AND REPRESENTATIONS                       		4
		2.1		Subsidiaries								   		4
		2.2		Corporate Organization and Authority		     	5
		2.3		Business, Property, Debt, Liens and Restrictions	5
		2.4		Financial Statements; Material Adverse Change		5
		2.5		Full Disclosure										6
		2.6		Pending Litigation; Compliance with Law				6
		2.7		Title to Properties									7
		2.8		Patents and Trademarks								7
		2.9		Sale of Notes is Legal and Authorized;
			 		Obligations are Enforceable						7
		2.10	No Defaults											8
		2.11	Governmental Consent								8
		2.12	Taxes												8
		2.13	Margin Securities									8
		2.14	ERISA												9
		2.15	Company Actions										9
		2.16	Restated Credit Agreement; Restated 1993
					 Noteholder Agreement							9


	3.	CLOSING CONDITIONS											10
		3.1		Opinions of Counsel									10
		3.2		Compliance with this Agreement						10
		3.3		Private Placement Number							10
		3.4		Other Purchasers									10
		3.5		Restated Credit Agreement							10
		3.6		Restated 1993 Noteholder Agreement					10
		3.7		Intercreditor Agreement								11
		3.8		Restructuring Fee									11
		3.9		Expenses											11
		3.10	Interest on Existing Notes							11
		3.11	Subsidiary Guaranties								11
		3.12	Proceedings Satisfactory							11

	4.	DIRECT PAYMENT 												12

<PAGE>
                   TABLE OF CONTENTS (continued)

                                                                   Page

	5.	REPAYMENTS													12
		5.1		Mandatory Early Repayments							12
		5.2		Early Repayment Option								12
		5.3		Notice of Optional Repayment						12
		5.4		Repayment Upon Change of Control					13
		5.5		Repayment Upon Material Asset Sale					13

	6.	REGISTRATION; SUBSTITUTION OF NOTES							14
		6.1		Registration of Notes								14
		6.2		Exchange of Notes									14
		6.3		Replacement of Notes								14

	7.	COMPANY BUSINESS COVENANTS									14
		7.1		Payment of Taxes and Claims							15
		7.2		Maintenance of Properties and Corporate Existence	15
		7.3		Maintenance of Office								16
		7.4		Liens and Encumbrances								16
		7.5		Limitations On Debt Incurrence; Prepayments and
					Amendments                                      18
		7.6		Subsidiary Debt                                     18
		7.7		Current Ratio                                       18
		7.8		Maintenance of Ownership                            18
		7.9		Fixed Charge Ratio                                  19
		7.10	Tangible Net Worth                                  19
		7.11	Tangible Net Worth of Record Town                   19
		7.12	Distributions and Investments                       19
		7.13	Sale of Property and Subsidiary Stock               19
		7.14	Merger and Consolidation                            19
		7.15	Guaranties                                          20
		7.16	ERISA Compliance                                    20
		7.17	Transactions with Affiliates                        20
		7.18	Tax Consolidation                                   20
		7.19	Acquisition of Notes                                20
		7.20	Lines of Business                                   21
		7.21	Required Subsidiary Guaranties                      21
		7.22	Limitations on Preferred Stock                      21
		7.23	Limitation on Inventory Turnover                    21
		7.24	Maintenance of Consolidated EBITDA                  21
		7.25	Limitation on Capital Expenditures                  22
		7.26	Limitation on Leases                                22
		7.27	Limitation on Sale and Leaseback                    22
		7.28	Limitation on Changes in Fiscal Year                22
		7.29	Limitation on Debt to Consolidated Tangible
		             Net Worth                                      22
		7.30	Store Openings and Closings                         23

<PAGE>

                   TABLE OF CONTENTS (continued)


                                                                   Page

		7.31	No Amendment of Debt Instruments                    23

	8.	INFORMATION AS TO COMPANY                                   23
		8.1	    Financial and Business Information                  23
		8.2	    Officers' Certificates                              26
		8.3	    Accountants' Certificates                           26
		8.4	    Inspection                                          26
		8.5	    Quarterly Meetings 27
		8.6	    Additional Financial Information                    27

	9.	EVENTS OF DEFAULT                                           27
		9.1	    Nature of Events                                    27
		9.2	    Default Remedies                                    28
		9.3	    Annulment of Acceleration of Notes                  29

	10.	INTERPRETATION OF THIS AGREEMENT                            29
		10.1	Terms Defined                                       29
		10.2	Accounting Principles                               38
		10.3	Directly or Indirectly                              38
		10.4	Governing Law                                       39

	11.	MISCELLANEOUS                                               39
		11.1	Notices                                             39
		11.2	Reproduction of Documents                           39
		11.3	Survival                                            39
		11.4	Successors and Assigns                              40
		11.5	Amendment and Waiver                                40
		11.6	Duplicate Originals                                 40


EXHIBIT A	--	Purchaser Information
EXHIBIT B	--	Form of Note
EXHIBIT C	--	Disclosure Schedules
EXHIBIT D	--	Form of Matthew H. Mataraso Legal Opinion
EXHIBIT E	--	Form of Jones, Day, Reavis & Pogue Legal Opinion
EXHIBIT F	--	Form of Subsidiary Guaranty

<PAGE>

                    TRANS WORLD ENTERTAINMENT CORPORATION
                              RECORD TOWN, INC.
                             38 Corporate Circle
                            Albany, New York 12203


                             AMENDED AND RESTATED
                                NOTE AGREEMENT

                                 $17,500,000

                 Variable Rate Senior Notes due July 31, 1996

                                                         As of June 29, 1995

TO EACH OF THE PURCHASERS
LISTED ON EXHIBIT A

Dear Purchaser:

	Trans World Entertainment Corporation  (formerly  Trans World Music Corp.,
the "Company"), a New York corporation, and Record Town, Inc. ("Record Town"),
a New York  corporation  and  a  Wholly-Owned  Restricted  Subsidiary  of  the
Company, hereby jointly and severally agree with you as follows:

1.	THE NOTES

	1.1	Background.

	Pursuant to the Note and Security Agreement dated as of June 20, 1991 (the
"Existing  Note Agreement"), the Company issued Seventeen Million Five Hundred
Thousand Dollars ($17,500,000) in aggregate  principal  amount of its nine and
eighteen one-hundredths percent (9.18%) Notes due June 30, 1998 (the "Existing
Notes").  The Existing Notes have been unconditionally  guaranteed  by  Record
Town  and  are  substantially  in  the  form  of  Attachment B attached to the
Existing Note Agreement.   The  aggregate  principal  amount of Existing Notes
currently outstanding is  Seventeen  Million  Five  Hundred  Thousand  Dollars
($17,500,000).   The  Company  has requested the amendment and restatement, in
their entirety, of  the  Existing  Note  Agreement  and  the Existing Notes as
provided for in this Agreement.

	1.2	Authorization of Amendment and Restatement.

	Each of the Company and Record Town hereby authorizes, agrees and consents
to the Amendment  and  Restatement  in  their  entirety  of  the Existing Note
Agreement and the Existing Notes as provided for herein.  The Existing  Notes,
as  amended  and restated by Exhibit B to this Agreement, shall be hereinafter
referred to individually as a  "Note"  and, collectively, as the "Notes".  The
obligations of the Company and Record Town under the Notes and this  Agreement
shall be guaranteed on a senior basis by all Required Guarantors.  The Company

<PAGE>

and Record Town hereby authorize  the  execution and delivery to the Purchaser
of the Notes, which Notes shall:

    (a) be substituted in the place of the Existing Notes;

    (b) be dated the Effective Date;

    (c) mature on July 31, 1996;

    (d) bear interest (computed on the basis  of  a  360-day  year  of  twelve
30-day  months) on the unpaid principal balance thereof at a rate equal to the
greater of

		(i) one and fifty  one-hundredths  percent  (1.5%)  per annum over the
Prime Rate, or

		(ii)    ten and fifty one-hundredths percent (10.5%) per annum; 

but in no event at a rate which exceeds the highest rate allowed by applicable
law, payable monthly (in arrears) on the final day of each calendar  month  in
each  year,  commencing  on  July 31, 1995, until the principal amount thereof
shall be due and payable;

    (e) bear interest, payable on  demand, on any overdue principal (including
any  overdue  prepayment  of  principal)  and  (to  the  extent  permitted  by
applicable law) on any overdue installment of interest, at a rate equal to the
greater of

		(i) one and fifty one-hundredths percent (1.5%)  per  annum  over  the
rate otherwise applicable thereto, or

		(ii) twelve percent (12.0%) per annum;

but in no event at a rate which exceeds the highest rate allowed by applicable
law; and

    (f) be in the form of the Note set out in Exhibit B hereto.

The  term "Notes" as used herein shall include each Note delivered pursuant to
any provision of this Agreement,  and  each  Note delivered in substitution or
exchange for any such Note.  Whether  or  not  specifically  provided  in  any
particular  Section  of  this  Agreement,  Record  Town  will  be  jointly and
severally liable with the Company for all obligations under the Notes and this
Agreement.

	1.3	Amendment and Restatement.

	Subject to the  satisfaction  of  the  conditions  precedent  set forth in
Section 3 of this Agreement, you, by your execution of this Agreement,  hereby
agree  and  consent  to  the  Amendment and Restatement in its entirety of the
Existing Note Agreement by this  Agreement  and  the termination of the Waiver
Agreement, and, upon  the  satisfaction  of  such  conditions  precedent,  the
Existing  Note  Agreement  and the Waiver Agreement shall be deemed so amended
and restated or terminated, as the  case  may be.  Subject to the satisfaction

<PAGE>

of the conditions precedent set forth in Section 3 of this Agreement, you,  by
your  execution  of  this Agreement, hereby agree and consent to the Amendment
and Restatement in their entirety  of  the Existing Notes and the substitution
of the Notes therefor.  On the Effective Date, the Company agrees, subject  to
the  satisfaction  of  the conditions precedent set forth in Section 3 of this
Agreement, to execute and  deliver  to  you  the aggregate principal amount of
Notes set forth opposite your name on the schedule attached to this  Agreement
as  Exhibit  A, in replacement of your Existing Notes.  Contemporaneously with
the receipt by you of such Notes,  you  agree to re-deliver to the Company for
cancellation the Existing Notes held by you.  All  amounts  owing  under,  and
evidenced by, the Existing Notes as of the Effective Date shall continue to be
outstanding  under,  and  shall  after the Effective Date be evidenced by, the
Notes, and shall be payable in accordance with this Agreement.

	1.4		Acquisition for Investment.

	You represent to the  Company  and  Record  Town,  and  by agreeing to the
amendmentand restatement of the Existing Note Agreement and  the  substitution
of  the Notes for the Existing Notes it is specifically understood and agreed,
that you are acquiring the Notes  for  investment for your own account and the
account  of  your  affiliated  entities  and  with  no  present  intention  of
distributing or reselling the Notes or any part thereof to anyone  other  than
an affiliated entity, but without prejudice to your right at all times to:

            (a) sell or otherwise  dispose  of  all  or  any part of the Notes
under a registration statement  filed  under  the  Securities  Act,  or  in  a
transaction exempt from the registration requirements of the Securities Act;

            (b) have control over the disposition of all of your assets to the
fullest extent required by any applicable insurance law.

It  is  understood that, in making the representations set out in Sections 2.9
and 2.11 hereof,  the  Company  and  Record  Town  are  relying, to the extent
applicable, upon your representation in the immediately preceding sentence.

    1.5 Failure of Conditions.

	If the conditions specified in Section 3 hereof have not been fulfilled on
or prior to June 30, 1995, this Agreement shall terminate,  and  the  Existing
Note  Agreement  and the Existing Notes shall continue to be in full force and
effect.

	1.6	Expenses; Issue Taxes.

		(a)	Generally.  Whether or not  the  transactions contemplated by this
Agreement are consummated, the Company will promptly (and in any event  within
thirty  (30)  days  of  receiving  any  statement or invoice therefor) pay all
expenses relating to this Agreement, including but not limited to:

			(i)	    the  cost  of  reproducing   this  Agreement,  any  Subsidiary
Guaranty, the Notes and the other documents delivered in connection with  this
Agreement;

<PAGE>

			(ii)	the  reasonable  fees  and  disbursements  of your special
counsel and financial advisor;

			(iii)	your out-of-pocket expenses;

			(iv)	all expenses relating to any Subsidiary Guaranty;

			(v)	all expenses relating to any amendments or waivers pursuant to
the provisions of this Agreement or "workouts" with respect hereto; and

			(vi)	all  costs  and   expenses,   including  attorneys'  fees,
incurred by the holder of any Note in attending any meeting held  pursuant  to
Section 8.5 or enforcing any rights under this Agreement or in the Notes or in
responding  to  any  subpoena or other legal process issued in connection with
this Agreement  or  the  transactions  contemplated  hereby, including without
limitation, costs and expenses incurred in any bankruptcy case.

The Company will also pay all taxes in connection with  the  issuance  and
sale  of  the  Notes  and in connection with any modification of the Notes and
will save you harmless against  any  and  all liabilities with respect to such
taxes.

		(b)	Special Counsel  and  Financial  Advisor.   Without  limiting  the
generality of the foregoing, it is agreed and understood that the Company will
pay, on the Effective Date, the fees and disbursements of your special counsel
and  financial  advisor  which are reflected in the statements of your special
counsel and  financial  advisor,  respectively,  delivered  on  or  before the
Effective Date; and promptly upon receipt of supplemental statements after the
Effective Date, the Company will pay such additional fees and disbursements of
your special counsel and financial advisor which were  not  reflected  in  the
statements of your special counsel and financial advisor, respectively, on the
Effective Date.

		(c)	Survival.   The  obligations of the Company under this Section 1.6
shall survive the payment of the Notes and the termination of this Agreement.

2.  WARRANTIES AND REPRESENTATIONS

	To induce you to enter  into  this  Agreement, the Company and Record Town
jointly and severally warrant and represent to you that as  of  the  Effective
Date each of the following statements will be true and correct:

	2.1	Subsidiaries.

	Part 2.1 of Exhibit C to this Agreement correctly identifies:

		(a)	each  of the Company's Subsidiaries (indicating which Subsidiaries
are  Restricted  Subsidiaries),  its  jurisdiction  of  incorporation  and the
percentage of its Voting  Stock  owned  by  the  Company  and  by  each  other
Subsidiary, and

<PAGE>

		(b)	each of the Company's Affiliates (other than Subsidiaries) and the
nature of their affiliation.

The  Company  and  each Subsidiary is the legal and beneficial owner of all of
the shares of Voting Stock  it  purports  to  own of each Subsidiary, free and
clear in each case of any Lien.  All such shares have been duly issued and are
fully paid and nonassessable.

	2.2	Corporate Organization and Authority.

	The Company, and each Subsidiary,

		(a)	is a corporation duly organized,  validly  existing  and  in  good
standing under the laws of its jurisdiction of incorporation,

		(b)	has  all requisite power and authority and all necessary licenses,
permits, franchises and other  governmental  authorizations to own and operate
its Properties and to carry on its business as now conducted and as  presently
proposed to be conducted, and

		(c)	has duly qualified and is authorized to do business and is in good
standing  as a foreign corporation in each jurisdiction where the character of
its Properties  or  the  nature  of  its  activities  makes such qualification
necessary.

	2.3	Business, Property, Debt, Liens and Restrictions.

		(a)	The Company's Annual Report on Form 10-K for the fiscal year ended
January 28, 1995 filed  by  the  Company  with  the  Securities  and  Exchange
Commission  and  previously  delivered  to you correctly describes the general
nature of  the  business  and  principal  Properties  of  the  Company and its
Subsidiaries.

		(b)	Part 2.3(b) of Exhibit C to this  Agreement  correctly  lists  all
outstanding  Debt  of  (including  all  Guaranties  of  the  Company  and  the
Subsidiaries  of  such  Debt),  and  all  Liens (other than those permitted by
Clauses (1) - (6)  of  Section  7.4(a))  on  Property  of, the Company and its
Restricted Subsidiaries.  Neither the Company nor any Subsidiary has agreed or
consented to  cause  or  permit  in  the  future  (upon  the  happening  of  a
contingency  or otherwise) any of its Property, whether now owned or hereafter
acquired, to be subject to a Lien not permitted by Section 7.4(a).

		(c)	Neither  the  Company  nor  any  Subsidiary  is  a  party  to  any
agreement, or subject to  any  charter  or  other corporate restriction, which
restricts its right or ability to incur Debt, other than this  Agreement,  the
Restated 1993 Noteholder Agreement and the Restated Credit Agreement.

	2.4	Financial Statements; Material Adverse Change.

		(a)	(i)  The  consolidated  balance  sheet  of  the  Company  and  its
Subsidiaries  as  of  January  28,  1995 and the related statements of income,
retained earnings and changes in cash flows  for the fiscal year ended on such

<PAGE>

date,  all  accompanied  by  reports  thereon  containing   opinions   without
qualification,   by  KPMG  Peat  Marwick  LLP,  independent  certified  public
accountants, (ii) the  consolidated  balance  sheets  of  the  Company and its
Subsidiaries as of January 29, 1994, January 30, 1993, February  1,  1992  and
February  2,  1991 and the related statements of income, retained earnings and
changes  in  cash  flows  for  the  fiscal  years  ended  on  such  dates, all
accompanied by reports thereon containing opinions without  qualification,  by
Ernst  &  Young  LLP,  independent certified public accountants, and (iii) the
consolidated balance sheet of the Company and its Subsidiaries as of April 29,
1995 and the related statements  of  income,  retained earnings and changes in
cash flows for the three months ended on such date, copies of which have  been
delivered  to  you,  have  been prepared in accordance with generally accepted
accounting principles consistently applied,  and  present fairly the financial
position of the Company and its Subsidiaries as of such dates and the  results
of  their operations for such periods.  Such consolidated financial statements
include the accounts  of  all  Subsidiaries  for  all  periods  during which a
subsidiary relationship has existed.

		(b)	Since January 28, 1995, there  have  been  no  materially  adverse
changes in the Properties, business, prospects, operating results or condition
(financial  or  otherwise)  of  either  Record  Town or of the Company and its
Subsidiaries, taken as a whole.

    2.5	Full Disclosure.

	The financial statements referred to in  Section 2.4 do not, nor does this
Agreement or any written statement furnished by or on behalf of the Company or
Record Town to you in connection  with  this  Agreement,  contain  any  untrue
statement  of  a  material  fact or omit a material fact necessary to make the
statements contained  therein  or  herein  not  misleading,  in  light  of the
circumstances under which they were made.  There is no agreement,  restriction
or  other factual matter which the Company has not disclosed to you in writing
which materially  affects  adversely  nor,  so  far  as  the  Company  can now
reasonably foresee, will materially affect adversely the Properties, business,
prospects, operating results or condition (financial or otherwise)  of  either
Record  Town  or  the  Company  and its Subsidiaries, taken as a whole, or the
ability of the Company or Record Town to perform this Agreement and the Notes.

	2.6	Pending Litigation; Compliance with Law.

	There are no proceedings or investigations pending, or to the knowledge of
the Company or Record Town threatened, against or affecting the Company or any
Subsidiary in  or  before  any  court,  governmental  authority  or  agency or
arbitration board or tribunal which, individually or in the  aggregate,  might
materially and adversely affect the Properties, business, prospects, operating
results  or  condition  (financial  or otherwise) of either Record Town or the
Company and its Subsidiaries, taken as a  whole, or the ability of Record Town
or the Company to perform this Agreement and the Notes.  Neither  the  Company
nor any Subsidiary is in default with respect to any order, decree or judgment
of  any  court,  governmental  authority  or  agency  or  arbitration board or
tribunal or in violation  of  any  laws  or  governmental rules or regulations
where such default or violation might  materially  and  adversely  affect  the
Properties,  business, prospects, operating results or condition (financial or
otherwise) of either Record Town or the Company and its Subsidiaries, taken as
a whole, or  the  ability  of  the  Company  or  Record  Town  to perform this
Agreement and the Notes.

<PAGE>

	2.7	Title to Properties.

	The Company, and each Subsidiary, has good and  marketable  title  in  fee
simple  (or its equivalent under applicable law) to all the real Property, and
has good title to all the  other  Property, it purports to own, including that
reflected in the most recent balance sheet referred to in Section 2.4  (except
as  sold  or  otherwise  disposed of in the ordinary course of business), free
from Liens not permitted by Section 7.4(a).

	2.8	Patents and Trademarks.

	The Company, and  each  Subsidiary,  owns  or  possesses  all the patents,
trademarks, service marks, trade names, copyrights, licenses and  rights  with
respect  to the foregoing necessary for the present and planned future conduct
of its business, without any known conflict with the rights of others.

	2.9	Sale of Notes is Legal and Authorized; Obligations are Enforceable.

		(a)	Sale of Notes is Legal and Authorized.  Each of the issuance, sale
and delivery of the Notes by  the  Company  and Record Town, the execution and
delivery hereof by each of the Company and Record Town and compliance by  each
of  the  Company,  Record  Town  and  each  other  Subsidiary  with all of the
provisions hereof and of the Notes:

			(i)	    is within the corporate powers of the Company, Record Town and
each such Subsidiary, respectively; and

			(ii)	is legal and does not  conflict with, result in any breach
of any of the provisions of, constitute a default  under,  or  result  in  the
creation  of any Lien upon any Property of the Company or any Subsidiary under
the  provisions  of,  any  agreement,  charter  instrument,  bylaw,  or  other
instrument to which the Company or any  Subsidiary  is a party or by which any
of them or their respective Properties may be bound.

		(b)	Obligations are  Enforceable.   Assuming  the  due  execution  and
delivery  by  the Purchasers of this Agreement, each of this Agreement and the
Notes has been duly authorized by all  necessary action on the part of each of
the Company  and  Record  Town,  has  been  executed  and  delivered  by  duly
authorized officers of each of the Company and Record Town and constitutes the
legal,  valid  and  binding obligation of each of the Company and Record Town,
enforceable in accordance with its terms except that the enforceability hereof
and of the Notes may be:

			(i)	    limited by applicable bankruptcy, reorganization, arrangement,
insolvency, moratorium or other  similar  laws affecting the enforceability of
creditors' rights generally; and

			(ii)	subject to the availability of equitable remedies.

<PAGE>

	2.10	No Defaults.

	No event has occurred and no condition exists which, upon the issuance  of
the Notes and the execution and delivery of this Agreement, would constitute a
Default  or an Event of Default.  Neither the Company nor any Subsidiary is in
violation in any respect  of  any  term  of  any charter instrument, by-law or
other instrument to which it is a party or by which it or any of its  Property
may be bound.

	2.11	Governmental Consent.

	Neither the nature of the Company or of any Subsidiary, or of any of their
respective  businesses or Properties, nor any relationship between the Company
or any Subsidiary and  any  other  Person,  nor any circumstance in connection
with the offer, issue, sale  or  delivery  of  the  Notes  or  the  execution,
delivery  and  performance  of this Agreement is such as to require a consent,
approval or authorization of,  or  filing, registration or qualification with,
any governmental authority on the part of the Company  or  any  Subsidiary  in
connection  with  the execution, delivery and performance of this Agreement or
the offer, issue, sale or delivery of the Notes.

	2.12	Taxes.

		    (a)	All tax  returns  required  to  be  filed  by  the  Company or any
Subsidiary in any jurisdiction  have  in  fact  been  filed,  and  all  taxes,
assessments,  fees  and  other  governmental  charges  upon the Company or any
Subsidiary, or upon any of  their respective Properties, income or franchises,
which are due and payable  have  been  paid.   Neither  the  Company  nor  any
Subsidiary  knows  of  any  proposed  additional  tax  assessment  against it.
Federal income tax  returns  of  the  Company  and  its Subsidiaries have been
audited by the Internal Revenue Service or the statute of limitations has  run
for  all  years  to  and including the fiscal year ending February 1, 1992 and
there is no  liability  for  such  tax  asserted  against  the  Company or any
Subsidiary for that or any prior year.

		    (b)	The provisions for taxes on the books  of  the  Company  and  each
Subsidiary are adequate for all open years, and for its current fiscal period.
The  amount  of  the  reserve  for  Federal  income  taxes  reflected  in  the
consolidated  balance  sheet of the Company and its Subsidiaries as of January
28, 1995 is an adequate provision  for  such  Federal income taxes, if any, as
may be payable by the Company and its Subsidiaries for the fiscal  years  1992
through 1994, the only open years.

	2.13	Margin Securities.

	None  of  the  transactions contemplated in this Agreement will violate or
result in a violation of  Section  7  of  the  Exchange Act or any regulations
issued pursuant thereto, including, without limitation, Regulations G, T and X
of the Board of Governors of the Federal Reserve System, 12 C.F.R., Chapter II
or require that any filing be made under any thereof.  Neither the Company nor
any Subsidiary owns or intends to carry or purchase any "margin stock"  within
the  meaning of said Regulation G, including margin stock originally issued by
it.

<PAGE>

	2.14	ERISA.

	Neither the Company nor any  Related  Person  of the Company now maintains
any "employee pension benefit plan", as such term is defined in Section  3  of
ERISA  (herein  referred  to as a "Pension Plan"), nor has the Company nor any
Related Person maintained a  Pension  Plan  in  the  past.  No employee of the
Company or of any of its Related Persons is entitled, as the result of current
employment  by  the  Company  or  any  Subsidiary,  to  participate   in   any
"multiemployer  pension plan" as such term is defined in Section 4001(a)(3) of
ERISA.

	2.15	Company Actions.

	Neither the Company, Record Town  nor  any  other Subsidiary has taken any
action or permitted any condition to exist which would have been prohibited by
Section 7 if such Section had been binding and effective at all  times  during
the period from January 28, 1995 to and including the Effective Date.

	2.16	Restated Credit Agreement; Restated 1993 Noteholder Agreement.

		    (a)	The  Company  has  delivered  to  the Purchaser true, complete and
correct copies of each of the  Restated Credit Agreement and the Restated 1993
Noteholder Agreement (together, the "Other Restructuring Documents"), together
with all exhibits, schedules and disclosure letters  referred  to  therein  or
delivered  pursuant  thereto,  and  all  amendments  thereto, waivers relating
thereto and other  side  letters  or  agreements  affecting the terms thereof.
None of such documents and agreements has been amended  or  supplemented,  nor
have  any  of the provisions thereof been waived, except pursuant to a written
agreement  or  instrument  which  has  heretofore  been  consented  to  by the
Purchaser and no consent or waiver has been granted  by  the  Company  or  any
Subsidiaries  thereunder.   Each of the Other Restructuring Documents has been
duly executed and delivered by the Company,  and, to the best of the Company's
knowledge, by each other party thereto and  is  a  legal,  valid  and  binding
obligation  of  the  Company,  and, to the best of the Company's knowledge, of
each other party thereto, enforceable, in all material respects, in accordance
with its  terms,  except  as  enforceability  may  be  limited  by bankruptcy,
insolvency or other similar laws affecting the rights of  creditors  generally
and  by  general  equitable  principles  (whether  enforcement  is  sought  by
proceedings in equity or at law).

		    (b)	The  representations and warranties of the Company, any Subsidiary
and each other party to the Other  Restructuring Documents are, to the best of
the Company's knowledge, true and correct in  all  material  respects  on  the
Effective  Date  as  if made on and as of such date.  Such representations and
warranties, together with the definitions  of  all defined terms used therein,
are by this reference deemed incorporated herein  mutatis  mutandis,  and  the
Purchaser  is  entitled  to  rely  on the accuracy of such representations and
warranties.

		(c)	To the best of the  Company's  knowledge,  each party to the Other
Restructuring Documents has complied in all material respects with  all  terms
and provisions contained therein on its part to be observed.

3.  CLOSING CONDITIONS

	The  amendment  and  restatement  of  the  Existing Note Agreement and the
Existing Notes, and the substitution of  the  Notes for the Existing Notes are
subject to the satisfaction, on or before June  30,  1995,  of  the  following
conditions precedent:

	3.1	Opinions of Counsel.

	You shall have received from

		(a)	Matthew H. Mataraso, counsel for the Company and Record Town, and

		(b)	Jones,  Day,  Reavis & Pogue, special counsel for the Company and
Record Town,

closing opinions, each dated as  of  the  Effective Date, substantially in the
respective forms set forth in Exhibits D and E hereto and  as  to  such  other
matters  as  you  may  reasonably  request.  This Section 3.1 shall constitute
direction by the Company to such  counsel  to deliver such closing opinions to
you.

	3.2	Compliance with this Agreement.

	The Company and Record Town shall have performed  and  complied  with  all
agreements  and conditions contained herein which are required to be performed
or complied with by the Company and  Record Town, respectively, on or prior to
the Effective Date, and such performance and compliance shall remain in effect
on the Effective Date.

	3.3	Private Placement Number.

	The Company shall have obtained from Standard  &  Poor's  Corporation  and
furnished to you a private placement number for the Notes.

	3.4	Other Purchasers.

	The  Company, Record Town and all holders of Notes shall have entered into
this Agreement  and  each  party  thereto  shall  be  prepared  to perform its
respective obligations hereunder.

	3.5	Restated Credit Agreement.

	The Company, Record Town  and  the  Banks  shall  have  entered  into  the
Restated  Credit Agreement, which agreement, and all documents and instruments
executed and delivered in connection therewith, shall be in form and substance
satisfactory to you.

	3.6	Restated 1993 Noteholder Agreement.

	The Company, Record  Town  and  each  of  the  1993 Noteholders shall have
entered into an agreement amending the  Existing  1993  Noteholder  Agreement,

<PAGE>

which  agreement,  and all documents and instruments executed and delivered in
connection therewith, shall be in form and substance satisfactory to you.

	3.7	Intercreditor Agreement.

	You, each of the 1993  Noteholders  and  the Banks shall have executed and
delivered an Intercreditor Agreement (the "Intercreditor Agreement"), and such
Intercreditor Agreement,  and  all  documents  and  instruments  executed  and
delivered in connection therewith, shall be in form and substance satisfactory
to  all  parties  thereto,  and  such Intercreditor Agreement shall be in full
force and effect.

	3.8	Restructuring Fee.

	In consideration  of  your  willingness  to  enter  into  the transactions
contemplated hereby, the Company shall have paid to each Purchaser,  and  each
Purchaser shall have received, a restructuring fee equal to the product of:

		(a)	twenty-five one-hundredths of one percent (0.25%); times

		(b)	the  outstanding  principal  amount  of  the  Notes  held  by such
Purchaser on the Effective Date.

Such payment shall be made by  wire transfer of immediately available funds to
the account to which the Company is obligated to make payments of interest  in
respect of the Notes.

	3.9	Expenses.

	All  fees  and  disbursements  required  to  be  paid  pursuant to Section
1.6(a)(ii), Section 1.6(a)(iii) and Section 1.6(b) hereof shall have been paid
in full.

	3.10	Interest on Existing Notes.

	The Company shall have paid  to  you  all accrued interest on the Existing
Notes to (but not including) the Effective Date at  the  rate  of  11.18%  per
annum.

	3.11	Subsidiary Guaranties

	Each Subsidiary (other than Record Town) shall have executed and delivered
an  agreement  to the effect and substantially in the form of Exhibit F hereto
unconditionally guarantying payment of the Notes.

	3.12	Proceedings Satisfactory.

	All proceedings taken in connection with the issuance of the Notes and all
documents and papers relating thereto  shall  be  satisfactory to you and your
special counsel.  You and your special counsel shall have received  copies  of
such  documents and papers as you or they may reasonably request in connection
therewith, all in form  and  substance  satisfactory  to  you and your special
counsel.

<PAGE>

4.  DIRECT PAYMENT

	The Company agrees that, notwithstanding any provision in  this  Agreement
or  the  Notes  to  the  contrary,  it  will  pay all sums becoming due to any
institutional holder of Notes in the  manner  provided  in Exhibit A or in any
other manner as any institutional holder  may  designate  to  the  Company  in
writing (without presentment of or notation on the Notes).

5.  REPAYMENTS

	5.1	Mandatory Early Repayments.

		(a)	In  addition  to  paying the entire remaining principal amount and
interest due on the Notes at maturity,  the Company and Record Town agree on a
joint and several basis to repay, and there shall become due and payable,  Six
Hundred Twenty-Five Thousand and 00/100 Dollars ($625,000.00) principal amount
of   the   Notes  on  June  30,  1995  and  One  Million  and  00/100  Dollars
($1,000,000.00) principal amount of the Notes  on January 31, 1996.  Each such
repayment shall be at one hundred  percent  (100%)  of  the  principal  amount
repaid, together with interest accrued thereon to the date of repayment.

		(b)	The early repayment of any of the Notes pursuant to Section 5.2 or
Section  5.5  or the acquisition of the Notes by the Company or any Subsidiary
shall not reduce or otherwise affect  the obligations of the Company or Record
Town to make any repayment required by Section 5.1(a).  If at any time one  or
more  holders  of  the  Notes shall be repaid in whole pursuant to Section 5.4
(each such repayment  herein  called  an  "Extraordinary Repayment"), then the
principal amount of the Notes required to be repaid pursuant to Section 5.1(a)
on each principal payment date following such Extraordinary Repayment shall be
automatically reduced to an  amount  which  equals  the  product  of  (i)  the
principal  amount  of  the Notes required to be repaid on such date multiplied
(ii) by a fraction the  numerator  of  which shall equal $47,500,000 minus the
cumulative aggregate principal amount repaid pursuant  to  Section  5.4  after
giving  effect  to  such  Extraordinary Repayment and the denominator of which
shall equal $47,500,000.

	5.2	Early Repayment Option.

	Subject to Section 7.5(b) of  this  Agreement, the Company and Record Town
may prepay the Notes, in whole or in part, at any time at a price equal to the
principal amount to be repaid together with interest on the  principal  amount
so  repaid  accrued to the repayment date.  All such optional repayments shall
be allocated among the outstanding Notes held by each holder, as nearly as may
be practicable, on a pro  rata  basis  in  proportion to the respective unpaid
principal amounts so held.

	5.3	Notice of Optional Repayment.

	The Company will give notice of any optional repayment  of  the  Notes  to
each  holder of the Notes not less than ten (10) days nor more than sixty (60)
days before the date fixed for repayment, specifying:

<PAGE>

		(a)	such date;

		(b)	the principal amount of the Notes and of such holder's Notes to be
repaid on such date; and

		(c)	the accrued interest applicable to the repayment.

Notice of repayment having been  so  given,  the principal amount of the Notes
specified in such notice, together with the accrued  interest  thereon,  shall
become due and payable on the repayment date.

	5.4	Repayment Upon Change of Control.

	The  Company or Record Town will repay, and there shall be due and payable
on the forty-fifth (45th) day following  notice  by the Company to the holders
of Notes of a proposed Change of Control pursuant to Section 8.1(i) (or on the
next succeeding Business Day if such forty-fifth (45th) day is not a  Business
Day),  all  of the Notes held by each holder of Notes; provided, that a holder
of any Note may give notice to  the  Company on or before the thirtieth (30th)
day following receipt by such holder of such notice  from  the  Company,  that
such  holder  elects to forego such repayment pursuant to this Section 5.4, of
the Notes held by  it.   Any  such  repayment  must  be effective prior to the
effective time of any proposed Change of Control.  The amount required  to  be
paid  to  such  holder  shall  be  equal  to one hundred percent (100%) of the
principal amount  of  the  Notes  so  repaid,  together  with interest accrued
thereon to the date of repayment.

	If the Company shall fail  to  provide  the  notice  required  by  Section
8.1(i),  any  holder of the Notes upon acquisition of knowledge of the failure
by the Company to comply  with  the  notice requirements of Section 8.1(i) may
give notice to the Company of such failure.   The  Company  shall  immediately
provide  a  copy  of  such  notice  to  each other holder of the Notes and for
purposes of the foregoing provisions of  this Section 5.4, the date upon which
such notice was given by such holder to the Company shall be deemed to be  the
date of notice by the Company of such proposed Change of Control.

	5.5	Repayment Upon Material Asset Sale.

	Not  more than two Business Days following the consummation of any sale of
Property of the Company or its Subsidiaries  in one transaction or a series of
related transactions, other than a sale of inventory in the ordinary course of
the Company's business or  in  connection  with  store  closings,  which  sale
results  in  net  proceeds  equal to or greater than $500,000, the Company and
Record Town will repay,  and  there  shall  become  due and payable, an amount
equal to the product of (a) the net proceeds of such sale multiplied by (b)  a
fraction,  the  numerator of which shall equal $17,500,000 and the denominator
of which is $140,000,000.   Nothing  in  this  Section  5.5 shall be deemed to
permit such an asset sale without the consent of  the  Purchaser  obtained  in
accordance with Sections 7.13 and 11.5 of this Agreement.

<PAGE>

6.  REGISTRATION; SUBSTITUTION OF NOTES

	6.1	Registration of Notes.

	The  Company  will  cause  to be kept at its office maintained pursuant to
Section 7.3, a register for the  registration  and transfer of the Notes.  The
names and addresses of the holders of the Notes, the transfer thereof and  the
names  and addresses of the transferees of any of the Notes will be registered
in the register.  The Person  in  whose  name  any Note is registered shall be
deemed and treated as the owner and holder thereof for all  purposes  of  this
Agreement, and the Company shall not be affected by any notice or knowledge to
the contrary.

	6.2	Exchange of Notes.

	Upon  surrender  of  any  Note  to  the  Company  at its office maintained
pursuant to Section 7.3, the Company,  upon request, will execute and deliver,
at its expense (except as provided below), new Notes in exchange therefor,  in
denominations  of  at least One Hundred Thousand Dollars ($100,000) (except as
may be necessary to reflect any  principal  amount not evenly divisible by One
Hundred Thousand Dollars ($100,000)), in an aggregate principal  amount  equal
to  the  unpaid  principal amount of the surrendered Note.  Each such new Note
(a) shall be payable to such Person as the surrendering holder may request and
(b) shall be dated and bear interest  from the date to which interest has been
paid on the surrendered Note or dated the date of the surrendered Note  if  no
interest  has  been  paid  thereon.   The Company may require payment of a sum
sufficient to cover any stamp tax or governmental charge imposed in respect of
any transfer.

	6.3	Replacement of Notes.

	Upon receipt by the Company  of  evidence reasonably satisfactory to it of
the ownership of and the loss, theft, destruction or mutilation  of  any  Note
and

		(a)	in the case of loss, theft or destruction, of indemnity reasonably
satisfactory  to  it  (provided, if the holder of the Note is an institutional
investor, its own agreement of indemnity  shall be deemed to be satisfactory),
or

		(b)	in the case of mutilation, upon surrender and cancellation of  the
Note,

the  Company at its expense will execute and deliver a new Note of like tenor,
dated and bearing interest from the  date  to  which interest has been paid on
the lost, stolen, destroyed or mutilated Note or dated the date of such  lost,
stolen, destroyed or mutilated Note if no interest has been paid thereon.

7.  COMPANY BUSINESS COVENANTS

	The  Company  and  Record Town covenant that on and after the date of this
Agreement until the Notes are paid in full:

<PAGE>

	7.1	Payment of Taxes and Claims.

	The Company, and each Subsidiary, will pay, before they become delinquent,

		(a)	all taxes, assessments and  governmental charges or levies imposed
upon it or its Property other than deficiencies which arise  in  the  ordinary
course  and  are  identified  through  audits  and  with  respect to which (i)
adequate book reserves have  been  established  with  respect thereto and (ii)
such amounts due are paid by the Company or such Subsidiary  immediately  upon
final determination that such amounts are due, and

		(b)	all  claims  or  demands of any kind (including but not limited to
those of materialmen, mechanics,  carriers,  warehousemen, landlords and other
like Persons) which, if unpaid, might result in the creation of  a  Lien  upon
its Property;

provided, that items in clauses (a) and (b) above need not be paid while being
contested  in good faith and by appropriate proceedings, if and for so long as
(i) adequate book reserves have been established with respect thereto and (ii)
the owning Person's title to its Property is not materially adversely affected
and its use of the  Property  in  the  ordinary  course of its business is not
materially interfered with.

	7.2	Maintenance of Properties and Corporate Existence.

	The Company will, and will cause each Subsidiary to:

		(a)	Property.  Maintain its Property in  good  condition,  subject  to
ordinary  wear  and  tear,  and  make  all  necessary  renewals, replacements,
additions,  betterments  and  improvements   thereto;  provided  that  nothing
contained in this Section 7.2 shall  prevent  the  Company  from  closing  any
specific store location pursuant to Section 7.13 hereof;

		(b)	Insurance.    Maintain,   with  financially  sound  and  reputable
insurers, insurance with respect to  its  Properties and business against such
casualties and contingencies,  of  such  types  (including  public  liability,
larceny,  embezzlement  or  other  criminal  misappropriation insurance) as is
customary in the case  of  corporations  of established reputations engaged in
the same or  a  similar  business  and  similarly  situated,  and  in  amounts
acceptable to the Purchaser.

		(c)	Financial Records.  Keep accurate books of records and accounts in
which  full and correct entries will be made of all its business transactions,
and  will  reflect  in   its   financial   statements  adequate  accruals  and
appropriations  to  reserves,  all  in  accordance  with  generally   accepted
accounting principles;

		(d)	Corporate Existence and Rights.  Do or cause to be done all things
necessary  (i)  to  preserve  and keep in full force and effect its existence,
rights and franchises and  (ii)  to  maintain  each Restricted Subsidiary as a
Restricted Subsidiary, except as otherwise  permitted  by  Sections  7.13  and
7.14; and

		(e)	Compliance  with Law. Not be in violation of any laws, ordinances,
orders, judgments or decrees or governmental rules and regulations to which it

<PAGE>

is subject and will not fail  to maintain any licenses, permits, franchises or
other governmental authorizations necessary to the ownership of its Properties
or to the conduct of its business, if such violation or  failure  to  maintain
might  reasonably  be  expected to materially adversely affect the Properties,
business, prospects, operating results  or  condition (financial or otherwise)
of Record Town or the Company and its Subsidiaries, taken as a whole.

	7.3	Maintenance of Office.

	The Company and Record Town each will maintain an office in the  State  of
New York where notices, presentations and demands in respect of this Agreement
or  the  Notes  may  be  made upon it.  Such offices shall be maintained at 38
Corporate Circle, Albany, New York 12203  until such time as the Company shall
notify the holders of the Notes of a change of location.

	7.4	Liens and Encumbrances.

		(a)	Negative  Pledge.   Neither  the  Company   nor   any   Restricted
Subsidiary will (1) cause or permit or (2) agree or consent to cause or permit
in  the  future (upon the happening of a contingency or otherwise), any of its
Property, whether now owned or  hereafter  acquired,  to  be subject to a Lien
except:

			(1)	Liens securing the payment of taxes, assessments, governmental
charges  or  levies,  or  the  claims  or  demands  of  mechanics,   carriers,
warehousemen, landlords and other like Persons, provided, that (A) they do not
in the aggregate materially reduce the value of any Properties subject to such
Liens  or  materially  interfere  with  their  use  in  the ordinary course of
business and (B) if appropriate, all  claims which such Liens secure are being
actively contested in good faith and by appropriate proceedings;

			(2)	Liens incurred or deposits made  in  the  ordinary  course  of
business (A) in connection with worker's compensation, unemployment insurance,
social  security  and  other  like  laws,  or (B) to secure the performance of
letters  of  credit,  bids,   tenders,   sales  contracts,  leases,  statutory
obligations,  surety,  appeal  and  performance  bonds   and   other   similar
obligations  in  each  case  not  incurred in connection with the borrowing of
money, the obtaining of advances or the payment of the deferred purchase price
of Property (except for payment  of  the  purchase price of inventory acquired
with the use of letters of credit in the ordinary course of business);

			(3)	Liens on Property of a Restricted Subsidiary,  provided,  they
secure only obligations owing to the Company or another Restricted Subsidiary;

			(4)	Liens   created   by  or  resulting  from  any  litigation  or
proceedings that are being contested in  good  faith, and Liens arising out of
judgments  or  awards  against  the  Company  or  any  Restricted  Subsidiary,
provided, that (A) the Company or such Restricted Subsidiary is in good  faith
prosecuting  an appeal or proceedings for review of such Liens incurred by the

<PAGE>

Company or any Restricted Subsidiary  for  the  purpose of obtaining a stay or
discharge in the course of any legal proceeding to which the Company  or  such
Restricted  Subsidiary  is  a  party,  so  long  as  the Company has set aside
adequate accounting reserves;  and  (B)  such  Liens  do  not in the aggregate
materially reduce the value of any of the Properties subject to the  Liens  or
materially  interfere  with  their  use  in the ordinary conduct of the owning
company's business;

			(5)	Liens  or  deposits  in  connection  with  leases,  subleases,
easements, rights of way, restrictions  and other similar encumbrances granted
to others in the ordinary course of business so long as they  do  not  in  the
aggregate materially reduce the value of any Properties subject to the Liens;

			(6)	Easements,  rights-of-way,  or  restrictions and other similar
encumbrances incurred in the ordinary  course  of business and not interfering
with the ordinary conduct of the business of the  Company  or  any  Restricted
Subsidiary;

			(7)	Purchase Money Mortgages or conditional sale, finance lease or
other  title retention agreements or other Liens incurred, taken subject to or
assumed in connection with the purchase, lease, improvement or construction of
Property  or  to  secure  indebtedness  incurred  solely  for  the  purpose of
financing the acquisition, lease, construction or improvement of any  of  such
Property to be subject to such mortgages, agreements or other Liens, provided,
however,  that such Purchase Money Mortgages (A) shall be permitted by Section
7.5(a)(iv) and (B) shall not encumber any assets of the Company other than the
Property so purchased;

			(8)	Liens arising by operation of  law  and in the ordinary course
of business in the form of rights of  setoff,  appropriation  and  application
against  the  deposits and credits of the Company or any Restricted Subsidiary
in favor  of  the  banks  where  such  deposits  or  credits  are located, and
including  any  rights  arising  pursuant  to  a  participation   or   similar
contractual agreement among any such bank and other banks which are members of
a group providing credit to the Company whereby such bank agrees to share such
rights of setoff with other banks which are members of such group; and

			(9) Liens set forth on Part 2.3(b) of Exhibit C hereto.

		(b)	Equal  and  Ratable Lien; Equitable Lien.  In case any Property is
subjected to a Lien in violation  of  Section 7.4(a), the Company will make or
cause to be made provision whereby the  Notes  will  be  secured  equally  and
ratably  with all other obligations secured thereby, and in any case the Notes
shall have the benefit, to the  full  extent  that, and with such priority as,
the holders may be entitled thereto under applicable law, of an equitable Lien
on such Property securing the Notes.  Such violation of Section  7.4(a)  shall
constitute an Event of Default hereunder, whether or not any such provision is
made pursuant to this Section 7.4(b).

<PAGE>

	7.5	Limitations On Debt Incurrence; Prepayments and Amendments.

Neither the Company nor any Restricted Subsidiary will:

		(a)  be  or become liable for any Adjusted Funded Debt other than:
(i)  the  Notes;  (ii)  the  1993  Notes;  (iii)  indebtedness  not  to exceed
$75,000,000 in  aggregate  principal  amount  (the  "Credit  Agreement  Debt")
outstanding  under  the Restated Credit Agreement; (iv) indebtedness to others
incurred for the purpose of  purchasing  equipment, to the extent permitted by
Section 7.25, used or useful in the ordinary course of business of the Company
or  its  Subsidiaries  (provided  that  the  aggregate  amount  of  all   such
indebtedness  shall  not  exceed $2,000,000 in any fiscal year); and (v) other
indebtedness  outstanding  on  the   Effective   Date  and  reflected  on  the
consolidated balance sheet of the Company as of January 28, 1995,

		(b)  make  any  optional  prepayment  of  any  Debt  or consent to any
optional reduction of the Commitment  if,  as  a result thereof, the amount of
the Commitment and the outstanding principal amounts of the Notes and  of  the
1993  Notes do not bear the same relative proportion to one another as was the
case on the Effective Date, or

		(c) amend any agreement governing or evidencing any Debt.

	7.6	Subsidiary Debt.

	No  Restricted Subsidiary, except for Record Town, will become liable for,
have  outstanding,  or  permit  its  Property  to  be  subject  to,  any Prior
Indebtedness.

	7.7	Current Ratio.

	As of the last day of the first, second and fourth fiscal quarters of  the
Company during each fiscal year, Consolidated Current Assets shall be not less
than  140%  of  Consolidated  Current  Liabilities.  As of the last day of the
third fiscal quarter  of  the  Company  during  each fiscal year, Consolidated
Current  Assets  shall  be  not  less  than  125%  of   Consolidated   Current
Liabilities.   For  purposes of computations made to determine compliance with
this Section 7.7, the actual  cash  balance  of the Company and the Restricted
Subsidiaries shall be deemed to be reduced by the amount thereof in excess  of
the  product  of  $10,000  multiplied  by  the  number of retail stores of the
Company and the Restricted Subsidiaries actually open for business on the date
of such computation, and any  such  excess  shall be deemed to reduce accounts
payable.

	7.8	Maintenance of Ownership.

    The Company shall at all times directly or indirectly own, free and  clear
of all Liens (except as otherwise permitted by Section 7.4(a)(4)), 100% of the
outstanding capital stock of Record Town.

<PAGE>

	7.9	Fixed Charge Ratio.

	The  Company  shall  maintain, at the end of each of the first, second and
third fiscal quarter of  each  fiscal  year, Consolidated Income Available for
Fixed Charges of not less than 120% of  Consolidated  Fixed  Charges  for  the
immediately preceding 12 month period.  The Company shall maintain, at the end
of  the  fourth  fiscal  quarter  of  each  fiscal  year,  Consolidated Income
Available for Fixed  Charges  of  not  less  than  115%  of Consolidated Fixed
Charges for the immediately preceding 12 month period.

	7.10	Tangible Net Worth.

	The Company will maintain Consolidated Tangible Net Worth of not less than
$103,000,000 at the end of each of the first three  fiscal  quarters  of  each
fiscal year, and $112,000,0000 at the end of each fiscal year.

	7.11	Tangible Net Worth of Record Town.

	The  Company  will at all times cause Record Town to maintain Tangible Net
Worth of not less than $10,000,000.

	7.12	Distributions and Investments.

	Neither the Company nor  any  Restricted  Subsidiary will declare, make or
become obligated to make any Distribution or make or become obligated to  make
any Restricted Investment.

	7.13	Sale of Property and Subsidiary Stock.

	Neither the Company nor any Restricted Subsidiary will (x) sell, lease, or
otherwise  transfer  any  of  its Property (including, without limitation, the
sale or discount of accounts  receivable  or  notes receivable), or (y) permit
any Restricted Subsidiary to issue or transfer any shares of its stock or  any
other  Securities  exchangeable  or convertible into its stock (such stock and
other Securities being called "Subsidiary  Stock"),  if the effect would be to
reduce the direct or indirect proportionate interest of  the  Company  in  the
outstanding Subsidiary Stock of the Restricted Subsidiary whose shares are the
subject of the transaction, provided that these restrictions do not apply to:

			(1)	the issue of directors' qualifying shares; and

			(2)	the  transfer of Property (other than Subsidiary Stock) in the
ordinary course of business.

	7.14	Merger and Consolidation.

	The Company will not, and will not permit any Restricted Subsidiary to, be
a party to any merger  or  consolidation  or sell, lease or otherwise transfer
all or substantially all of its Property.

<PAGE>

	7.15	Guaranties.

	Neither the Company nor any Restricted Subsidiary will become  liable  for
any  Guaranty  (except  a  Guaranty  of  any  indebtedness,  dividend or other
obligation as to which the  Company  or  a  Restricted Subsidiary of which the
Company enjoys at least 80% of the Economic Benefit is the  primary  obligor),
unless  (i)  such  Guaranty  is permitted by Sections 7.5, 7.6 and 7.7, to the
extent applicable, and (ii)  the  maximum  amount of indebtedness, dividend or
other obligation being guaranteed can be mathematically determined at the time
the Guaranty is issued.

	7.16	ERISA Compliance.

	Neither the Company nor any Related Person will at  any  time  permit  any
Pension Plan maintained by it to:

			(i)	    engage in any "prohibited  transaction"  as  such  term is
defined in Section 4975 of the Internal Revenue Code of 1986, as  amended,  or
described in Section 406 of ERISA;

			(ii)	incur any "accumulated funding deficiency" as such term is
defined in Section 302 of ERISA, whether or not waived; or

			(iii)	terminate  under  circumstances  which could result in the
imposition of  a  Lien  on  the  Property  of  the  Company  or any Restricted
Subsidiary pursuant to Section 4068 of ERISA.

	7.17	Transactions with Affiliates.

	Neither the Company nor any Restricted  Subsidiary  will  enter  into  any
transaction,  including, without limitation, the purchase, sale or exchange of
Property or the rendering of any  service, with any Affiliate except upon fair
and reasonable terms no less favorable to the Company or such Subsidiary  than
would  be  obtained in a comparable arm's-length transaction with a Person not
an Affiliate.

	7.18	Tax Consolidation.

	The Company will not file  or  consent  to  the filing of any consolidated
income tax return with any Person other than a Subsidiary.

	7.19	Acquisition of Notes.

	Neither the Company nor any Restricted Subsidiary nor any Affiliate  will,
directly  or indirectly, acquire or make any offer to acquire any Notes unless
the Company or such Restricted Subsidiary  or Affiliate has offered to acquire
Notes, pro rata, from all holders of the Notes and upon the  same  terms.   In
case  the Company acquires any Notes, such Notes shall thereafter be cancelled
and no Notes shall be issued in substitution therefor.

<PAGE>

	7.20	Lines of Business.

	Neither the Company nor any Subsidiary will engage in any line of business
if as a result thereof the business  of the Company and its Subsidiaries taken
as a whole would not be substantially the same as what it was at  January  28,
1995  as  described in the Company's Annual Report on Form 10-K for the fiscal
year ended January 28, 1995.

	7.21	Required Subsidiary Guaranties.

	The Company shall cause its  Subsidiaries  other than Record Town to enter
into a guaranty of the Notes pursuant  to  an  agreement  to  the  effect  and
substantially  in  the  form of Exhibit F hereto.  Each Subsidiary required to
execute a Subsidiary Guaranty pursuant  to  the  provisions of Section 3.11 or
this Section 7.21 shall be a "Required Guarantor".

	7.22	Limitations on Preferred Stock.

	Neither the Company, Record Town nor any other Restricted Subsidiary  will
issue  (i)  any  Preferred  Stock  which  by its terms (or by the terms of any
Security into which it  is  convertible  or  for  which it is exchangeable) is
exchangeable for Debt at the option of the holder thereof on or prior to  July
31,  2000  or  (ii)  any  Special  Preferred Stock unless the issuance of such
Special Preferred Stock is permitted at such time pursuant to Section 7.5.

	7.23	Limitation on Inventory Turnover.

	The Company will not permit Inventory Turnover to fall below the following
amounts at the end of the following fiscal quarters of each fiscal year:

			    Fiscal Quarter		    Amount
                ______________          ______

			    First				    	.3
			    Second				        .6
			    Third				    	.7
			    Fourth				       1.4

    7.24	Maintenance of Consolidated EBITDA.

	The Company  shall  maintain  Consolidated  EBITDA  at  not  less than the
following amounts for each of the periods set out below:

            Period (dates inclusive)                   Amount
            _______________________                    ______

             1/29/95 to  4/29/95                    ($1,000,000)
             1/29/95 to  7/29/95                    ($2,000,000)
             1/29/95 to 10/28/95                    ($2,000,000)
             1/29/95 to  2/3/96                     $24,000,000
             2/4/96  to  5/4/96                     ($1,000,000)

<PAGE>

	7.25	Limitation on Capital Expenditures.

	The  Company  and  the  Restricted   Subsidiary  shall  not  make  capital
expenditures which, in the aggregate, exceed  the  following  amounts  in  the
following fiscal years:

		Period (dates inclusive)			  Amount
		_______________________				  ______

		1/29/95 to 2/3/96					$10,600,000
		2/4/96 to 7/31/96					 $6,000,000

	7.26	Limitation on Leases.

	Neither  the  Company  nor  any  Restricted  Subsidiary shall be or become
liable under any agreement for the lease, hire or use of any personal property
if the sum of  (a)  the  aggregate  maximum  amount  of all obligations of the
Company and its Restricted Subsidiaries pursuant to all such agreements in the
current  or  any  future  fiscal  year  plus  (b)  the  aggregate  outstanding
indebtedness  permitted  under  Section   7.5(a)(iv)   hereof   would   exceed
$2,000,000.    Anything   contained   in   this   Section   to   the  contrary
notwithstanding, this provision shall not apply to a Financing Lease.

	7.27	Limitation on Sale and Leaseback.

	Neither the Company nor  any  Restricted  Subsidiary  shall enter into any
arrangement with any Person whereby the Company or any  Restricted  Subsidiary
shall  sell or transfer any Property, whether now owned or hereafter acquired,
and thereafter rent or lease such Property or other Property which the Company
or such  Restricted  Subsidiary  intends  to  use  for  substantially the same
purpose or purposes as the Property being sold or transferred.

	7.28	Limitation on Changes in Fiscal Year.

	The Company shall not permit its fiscal year or the  fiscal  year  of  any
Restricted  Subsidiary  to end on a day other than the Saturday closest to the
last day of January, or change the method of determining fiscal quarters.

	7.29	Limitation on Debt to Consolidated Tangible Net Worth.

	The Company shall not permit  the  ratio  of  (a) total liabilities of the
Company and its Restricted Subsidiaries to (b) Consolidated Tangible Net Worth
to exceed:

			(i) 2.15 to 1.0 at any fiscal year-end;

			(ii) 2.30 to 1.0 as of the end of the first fiscal quarter of each
fiscal year;

			(iii) 2.50 to 1.0 as of the end of the second  fiscal  quarter  of
each fiscal year; and

			(iv)  3.0 to 1.0 as of the end of the third fiscal quarter of each
fiscal year.

<PAGE>

For purposes of computations  made  to  determine compliance with this Section
7.29, (x) Consolidated Tangible Net Worth shall be deemed to be reduced by the
amount (the "Excess") by which cash on hand or cash equivalents  as  reflected
on  the  Company's  balance sheet exceeds the product of $10,000 multiplied by
the number of retail  stores  of  the  Company and the Restricted Subsidiaries
actually open for business on the date of  computation,  and  (y)  the  Excess
shall be deemed to reduce total liabilities dollar for dollar.

	7.30	Store Openings and Closings.

			(a)	Store Openings.  The Company  shall  not, and shall not permit
any Restricted Subsidiary to, (i) open any new store  other  than  relocations
and  twenty-two  (22)  new  stores,  in  each case, to the extent specifically
provided for during the period from  the  Effective Date through July 31, 1996
in the Company's business plan as presented to the Purchaser  on  January  23,
1995 (the "Business Plan"), or (ii) enter into any lease in connection with or
for  the  purpose  of  opening any new store other than the seventeen (17) new
leases specifically provided for  during  the  period  from the Effective Date
through July 31, 1996 in  the  Business  Plan,  provided,  however,  that  the
capital  expenditures  with  respect  to  the  opening  of a new store may not
exceed,  in  the  aggregate,   Ten   Million   Six  Hundred  Thousand  Dollars
($10,600,000)  during  the  1995  fiscal  year,  and   Six   Million   Dollars
($6,000,000)  during  the 1996 fiscal year, and provided, further, that in the
ordinary course  of  business  the  Company  and  Record  Town  may enter into
renewals of existing store leases.

		(b)	Store Closings.  As of the end  of each fiscal quarter, the number
of retail stores closed during the period from January 29, 1995  through  such
date  shall be not less than the number of retail stores scheduled for closure
during such period as set forth in the Business Plan.

	7.31	No Amendment of Debt Instruments.

	The Company shall not, without the prior written consent of the Purchaser,
amend, modify or supplement any  of  the  terms  of  the  Other  Restructuring
Documents  (other  than any such amendment, modification or change which would
extend the maturity or reduce the  amount  of any payment of principal thereof
or which would reduce the rate or extend the  date  for  payment  of  interest
thereon).

8.  INFORMATION AS TO COMPANY

	8.1	Financial and Business Information.

	The Company will deliver to you, and to each other institutional holder of
outstanding  Notes,  and,  in  the  case  of  8.1(b)  below,  to  the National
Association  of  Insurance  Commissioners,  Securities  Valuation  Office, 195
Broadway, 19th Floor, New York, New York 10007:

		(a)	Quarterly Statements.  Within sixty (60) days  after  the  end  of
each  of  the  first three quarterly fiscal periods in each fiscal year of the
Company, two copies of:

<PAGE>

			(i)		a  consolidated  balance  sheet  of  the  Company  and its
consolidated subsidiaries and of the Company and its  Restricted  Subsidiaries
as at the end of that quarter, and

			(ii)	consolidated  statements  of income, retained earnings and
cash flows of  the  Company  and  its  consolidated  subsidiaries,  and of the
Company and its Restricted Subsidiaries, for that quarter and (in the case  of
the  second and third quarters) for the portion of the fiscal year ending with
that quarter,

setting  forth  in  each  case  in   comparative  form  the  figures  for  the
corresponding periods in the previous fiscal year, all  in  reasonable  detail
and  certified  by  a principal financial officer of the Company as presenting
fairly the financial condition  of  the  companies  being reported upon and as
having  been  prepared  in  accordance  with  generally  accepted   accounting
principles consistently applied;

		(b)	Annual  Statements.  Within ninety (90) days after the end of each
fiscal year of the Company, two copies of:

			(i)		a  consolidating  and  consolidated  balance  sheet of the
Company  and  its  consolidated  subsidiaries,  and  of  the  Company  and its
Restricted Subsidiaries, as at the end of that year, and

			(ii)	consolidating   and  consolidated  statements  of  income,
retained  earnings  and  cash  flows  of  the  Company  and  its  consolidated
subsidiaries, and of the  Company  and  its  Restricted Subsidiaries, for that
year,

setting forth in each case in comparative form the figures  for  the  previous
fiscal  year,  and,  in  the  case  of such consolidated financial statements,
accompanied by  an  opinion  of  independent  certified  public accountants of
recognized national standing stating that  such  financial  statements  fairly
present  the financial condition of the companies being reported upon and have
been prepared  in  accordance  with  generally  accepted accounting principles
consistently  applied  (except  for  changes  in  application  in  which  such
accountants  concur),  and  that  the  examination  of  such  accountants   in
connection  with  such  financial  statements has been made in accordance with
generally accepted auditing standards, and  accordingly included such tests of
the accounting records and such other auditing procedures as  were  considered
necessary in the circumstances;

		(c)	Audit Reports.  Promptly upon  receipt  thereof,  one copy of each
other report submitted  to  the  Company  or  any  Subsidiary  by  independent
accountants  in  connection  with any annual, interim or special audit made by
them of the books of the Company or any Subsidiary;

		(d)	SEC and Other Reports.  Promptly upon their becoming available one
copy of  each  report,  notice  or  proxy  statement  sent  by  the Company to
stockholders generally, and of  each  periodic  report  and  any  registration
statement,   prospectus  or  written  communication  (other  than  transmittal
letters) in respect thereof  filed  by  the  Company  with, or received by the
Company  in  connection  therewith  from,  any  securities  exchange  or   the
Securities and Exchange Commission or any successor agency;

<PAGE>

		(e)	ERISA.  Immediately upon becoming aware of the occurrence of any

			(i)		"reportable event" as such term is defined in Section 4043
of ERISA, or

			(ii)	"accumulated funding deficiency"  as  such term is defined
in Section 302 of ERISA, or

			(iii)	"prohibited transaction",  as  such  term  is  defined  in
Section 4975 of the Internal Revenue Code of 1986, as amended, or described in
Section 406 of ERISA,

in  connection with any Pension Plan or any trust created thereunder, a notice
specifying the nature thereof, what action  the Company or a Related Person is
taking or proposes to take with respect thereto, and, when known,  any  action
taken by the Internal Revenue Service with respect thereto;

		(f)	Notice  of Default or Event of Default.  Immediately upon becoming
aware of the existence  of  any  Default  or  Event  of Default hereunder or a
Default or Event of Default under the Restated Credit  Agreement  (as  defined
therein),  or a Default or Event of Default under the Restated 1993 Noteholder
Agreement (as defined therein), a notice  describing its nature and the action
the Company is taking with respect thereto;

		(g)	Notice of Claimed Default.  Immediately upon becoming  aware  that
the  holder  of  any  Note  or  of  any Debt or Security of the Company or any
Subsidiary has given  notice  or  taken  any  other  action  with respect to a
claimed default or Event of Default, a notice specifying the notice  given  or
action  taken  by  such  holder, the nature of the claimed default or Event of
Default and the action the Company is taking with respect thereto;

		(h)	Report on Proceedings.  Within fifteen (15) days after the Company
obtains knowledge thereof,  notice  of  any  litigation (provided, that notice
need not be given of any  litigation  fully  covered  by  insurance  and  with
respect to which such coverage is not disputed) or any governmental proceeding
pending  against  the  Company  or  any Subsidiary in which the damages sought
exceed Five  Hundred  Thousand  Dollars  ($500,000)  or  which might otherwise
materially adversely affect the  Properties,  business,  prospects,  operating
results or condition (financial or otherwise) of Record Town or of the Company
and its Subsidiaries, taken as a whole, or of any Guarantor;

		(i)	Change  of  Control.   Not  later than two (2) Business Days after
knowledge that a Change of Control  is  proposed to occur, a notice specifying
(1) the date on which such proposed Change of Control is expected to occur and
describing such Change of Control in detail, and (2) that each holder of Notes
shall be repaid in full at par pursuant to  Section  5.4  unless  the  Company
receives  a  notice  from  the holder within thirty (30) days of such holder's
receipt of the Company's  notice,  or  as  otherwise  provided in Section 5.4,
indicating that such holder elects to forego the Section 5.4 repayment; and

<PAGE>

		(j)	Requested Information.  With  reasonable  promptness,  such  other
data and information as from time to time may be reasonably requested.

	8.2	Officers' Certificates.

	Each  set  of financial statements delivered pursuant to Section 8.1(a) or
8.1(b) will be  accompanied  by  a  certificate  of  the  President  or a Vice
President and the Treasurer or an Assistant Treasurer of the  Company  setting
forth:

		(a)	Covenant   Compliance   --  the  information  (including  detailed
calculations) required in order to  establish compliance with the requirements
of Section 7  during  the  period  covered  by  the  income  statements  being
furnished; and

		(b)	Event of Default -- a statement that the signers have reviewed the
relevant  terms  of  this Agreement and have made, or caused to be made, under
their supervision, a review of  the  transactions and condition of the Company
and its Subsidiaries from the beginning of the period covered  by  the  income
statements being furnished and that the review has not disclosed the existence
during  such period of any Default or Event of Default or, if any such Default
or Event of Default existed  or  exists,  describing its nature and the action
the Company has taken with respect thereto.

	8.3	Accountants' Certificates.

	Each set of annual financial  statements  delivered  pursuant  to  Section
8.1(b)  will  be  accompanied  by a certificate of the accountants who certify
such financial statements, stating that  they have reviewed this Agreement and
whether, in making their audit, they have become aware of any Default or Event
of Default, and, if any Default or Event of Default  then  exists,  describing
its nature.

	8.4	Inspection.

	The  Company  will  permit your representatives and the representatives of
each other institutional holder  of  the  Notes,  at the Company's expense, to
visit and inspect any of the Properties of the Company or any  Subsidiary,  to
examine  and make copies and abstracts of all their books of account, records,
and other  papers,  and  to  discuss  their  respective  affairs, finances and
accounts with their respective  officers,  employees  and  independent  public
accountants  (and by this provision the Company authorizes said accountants to
discuss the finances and affairs of  the  Company and its Subsidiaries) all at
reasonable times and as often as may be reasonably requested.   All  nonpublic
information  furnished  to  you pursuant to this Agreement shall be treated as
confidential information by you.  You agree  to use your reasonable efforts to
refrain from disclosing such information to any other Person (excluding any of
your officers, employees, agents or counsel), except (1)  in  connection  with
selling  or otherwise realizing upon your interest in the Notes, (2) as may be
necessary or desirable in  connection  with  a request by governmental agency,
regulatory or supervisory authority or court having or  claiming  jurisdiction
over  you including, without limitation, the National Association of Insurance
Commissioners, (3)  information  obtained  from  a  third  party  which is not
subject to the provisions of this Section 8.4, (4)  information  is  otherwise

<PAGE>

publicly  available,  (5)  in  connection  with the enforcement of your rights
hereunder or under the Note  and  (6)  disclosures  to other Purchasers or any
subsequent holders of the Notes.

	8.5	Quarterly Meetings.

	Within thirty (30) days after the  end  of  each  fiscal  quarter  of  the
Company,  Robert  J. Higgins, and such other representatives of the Company as
the Purchaser may request,  shall  make  themselves  available at a reasonably
convenient location to meet with representatives of the Purchaser  to  discuss
the  Company's  budget,  Business  Plan  and other finances and affairs of the
Company, provided, however, that this  requirement  may be waived with respect
to any quarter by the holders of not less than seventy-five percent  (75%)  of
the outstanding principal amount of the Notes.

	8.6	Additional Financial Information.

	The  Company shall promptly deliver monthly unaudited financial statements
(substantially consistent with the requirements of Part I, Item 1 of Form 10-Q
under the Securities Exchange  Act  of  1934,  as  amended)  to each holder of
Notes; provided, that the Company shall  not  be  obligated  to  provide  such
financial  statements  during  any fiscal quarter if at the end of each of the
four immediately preceding fiscal  quarters, Consolidated Income Available for
Fixed Charges for the preceding twelve (12) month period is greater than  150%
of Consolidated Fixed Charges for such immediately preceding twelve (12) month
period.

9.  EVENTS OF DEFAULT.

	9.1	Nature of Events.

	An  "Event  of  Default" shall exist if any of the following occurs and is
continuing:

		(a)	Principal Payments.  Failure to make  any payments of principal on
any Note on or before the date such payment is due;

		(b)	Interest Payments.  Failure to pay interest or any other amount on
any Note on or before the fifth (5th) day after the date such payment is due;

		(c)	Particular Covenant Defaults.  Failure to comply with any covenant
contained in Sections 7.2, 7.4 through 7.31, or 8.1;

		(d)	Other Defaults.  Failure to comply with  any  other  provision  of
this Agreement, which continues for a period of thirty (30) days or more;

		(e)	Warranties  or Representations.  Any warranty or representation by
or on behalf  of  the  Company  or  Record  Town  contained  herein  or in any
instrument delivered in compliance with or  in  reference  hereto  or  thereto
shall  prove  to  have been false or misleading in any material respect or any
warranty or representation by or  on  behalf  of any Subsidiary contained in a
Subsidiary Guaranty shall prove to  have  been  false  or  misleading  in  any
material respect;

<PAGE>

		(f)	Default  on  Other Debt.  Failure by the Company or any Restricted
Subsidiary, to make  any  payment  due  on  any  other  Debt or Security which
individually or in the aggregate and including the face  amount  thereof  plus
accrued  interest  thereon,  exceeds  Two Million Dollars ($2,000,000), or any
event shall occur or any  condition  shall  exist,  the  effect of which is to
cause (or permit any holder of such other Debt or Security  or  a  trustee  to
cause)  such other Debt or Security, or a portion thereof, to become due prior
to its stated maturity or prior to its regularly scheduled dates of payment;

		(g)	Involuntary  Bankruptcy   Proceedings.    A  custodian,  receiver,
liquidator or trustee of the Company or any Restricted Subsidiary, or  of  any
of  the  Property  of  either,  is  appointed  or  takes  possession  and such
appointment or possession remains in effect  for more than sixty (60) days; or
the  Company,  or  any  Restricted  Subsidiary,  is  adjudicated  bankrupt  or
insolvent; or an order for relief is entered under the Federal Bankruptcy Code
against the Company or any Restricted Subsidiary; or any of  the  Property  of
either  is sequestered by court order and the order remains in effect for more
than sixty (60) days;  or  a  petition  is  filed  against  the Company or any
Restricted  Subsidiary  under  any  bankruptcy,  reorganization,  arrangement,
insolvency, readjustment of  debt,  dissolution  or  liquidation  law  of  any
jurisdiction,  whether now or hereafter in effect, and is not dismissed within
sixty (60) days after filing;

		(h)	Voluntary Petitions.  The  Company,  or any Restricted Subsidiary,
files a petition in voluntary bankruptcy or seeking relief under any provision
of any bankruptcy, reorganization, arrangement,  insolvency,  readjustment  of
debt,  dissolution  or  liquidation  law  of  any jurisdiction, whether now or
hereafter in effect, or  consents  to  the  filing  of any petition against it
under any such law;

		(i)	Assignments for Benefit of  Creditors,  etc.   The  Company  or  a
Restricted Subsidiary makes an assignment for the benefit of its creditors, or
generally  fails  to  pay  its  debts  as  they become due, or consents to the
appointment of or taking  possession  by  a custodian, receiver, liquidator or
trustee of the Company, or a Restricted Subsidiary, or of all or any  part  of
the Property of either;

		(j)	Undischarged Final Judgments.  Final judgment or judgments for the
payment  of  money  aggregating  in  excess  of  Five Hundred Thousand Dollars
($500,000) is or are outstanding against  one  or  more of the Company and its
Restricted Subsidiaries and any one of such judgments has been outstanding for
more than thirty (30) days from the  date  of  its  entry  and  has  not  been
discharged in full or stayed; or

		(k)	Other   Restructuring  Documents.   Failure  to  comply  with  any
provision under  the  Other  Restructuring  Documents  such  that  an Event of
Default (as defined therein) shall occur, whether or not such Event of Default
is waived by the 1993 Noteholders or the Banks.

	9.2	Default Remedies.

		(a)	If an Event of Default described in Sections 9.1(g) through 9.1(i)
occurs, the entire outstanding principal amount  of  the  Notes  automatically
shall  become immediately due and payable, without the taking of any action on

<PAGE>

the part of any holder of the Notes or any other Person and without the giving
of any notice with  respect  thereto.   If  an  Event  of Default described in
Section 9.1(a) or 9.1(b) exists, any holder  of  Notes  may,  at  its  option,
exercise  any  right,  power  or  remedy  permitted  by law, including but not
limited to the right by notice  to  the  Company  to declare the Notes held by
such holder to be immediately due and payable.  The Company shall notify  each
holder  of  its  receipt of any such notice from any other and of the contents
such notice.  If any other Event  of  Default exists, the holder or holders of
at least fifty-one percent (51%) in outstanding principal amount of the  Notes
(exclusive  of  Notes  owned  by  the  Company,  Restricted  Subsidiaries  and
Affiliates)  may  exercise  any  right,  power  or  remedy  permitted  by law,
including but not limited to the right by notice to the Company to declare all
the outstanding Notes immediately due  and payable.  Upon any acceleration the
principal of the Notes declared due or automatically becoming due shall become
immediately due and payable together with all interest accrued thereon without
any presentment, demand, protest or other notice of any kind, all of which are
hereby expressly waived, and the  Company  will  immediately  pay  the  entire
principal of and interest accrued on such Notes.

		(b)	No course of dealing or delay or failure on the part of any holder
of  the Notes to exercise any right shall operate as a waiver of such right or
otherwise prejudice such holder's  rights,  powers  and remedies.  The Company
will pay or reimburse the holders of the Notes, to  the  extent  permitted  by
law,  for  all  costs  and  expenses,  including but not limited to reasonable
attorneys' fees, incurred by them in  collecting  any sums due on the Notes or
in otherwise enforcing any of their rights.

	9.3	Annulment of Acceleration of Notes.

	If a declaration is made pursuant to Section 9.2(a),  the  holders  of  at
least  seventy-five  percent  (75%) of the outstanding principal amount of the
Notes (exclusive of Notes  owned  by  the Company, Restricted Subsidiaries and
Affiliates) may annul such declaration and  the  consequences  thereof  if  no
judgment or decree has been entered for the payment of any monies due pursuant
to such declaration and if all sums payable under the Notes and this Agreement
(except  principal  or  interest which has become due solely by reason of such
declaration) have been duly paid.  No  such annulment shall extend to or waive
any subsequent Default or Event of Default.

10.  INTERPRETATION OF THIS AGREEMENT

	10.1	Terms Defined.

	As used in this Agreement (including Exhibits), the following  terms  have
the respective meanings set forth below or in the Section indicated:

	Adjusted  Funded  Debt  --  with  respect  to  any  Person, means, without
duplication:

		(1)	liabilities for borrowed money, other than Current Debt;

		(2)	liabilities secured by any Lien  existing on Property owned by the
Person (whether or not  those  liabilities  have  been  assumed),  other  than
Current Debt;

<PAGE>

		(3)	the  aggregate  amount  of  Guaranties  by  the Person, other than
Guaranties of Current Liabilities of other Persons;

		(4)	the  aggregate  Redemption   Price   of  all  outstanding  Special
Preferred Stock of such Person; and

		(5)	any other  obligations  (other  than  deferred  taxes),  including
without limitation, Financing Leases, which are required by generally accepted
accounting  principles  to  be  shown  as liabilities on its balance sheet and
which are payable or which are unpaid more than one year from their creation.

	Adjusted Tangible Assets -- all assets except the following:

		(1)	deferred assets, other  than  prepaid  insurance, prepaid supplies
and prepaid taxes;

		(2)	patents,  copyrights,  trademarks,  tradenames,  franchises,  good
will, experimental or research  and  development  expense  and  other  similar
intangibles;

		(3)	Restricted Investments;

		(4)	unamortized debt discount and expense;

		(5)	assets  located  and  notes  and  receivables  due  from  obligors
domiciled outside the United States, Puerto Rico or Canada; and

		(6)	interests  in any Subsidiary or joint venture in which the Company
owns less than 49% of the Voting Stock.

	Affiliate -- a  Person  (other  than  a  Restricted Subsidiary) (1) which,
directly or indirectly, controls, or is controlled  by,  or  is  under  common
control  with,  the  Company, (2) which owns 5% or more of the Voting Stock of
the Company or (3) 5% or more of the  Voting Stock (or in the case of a Person
which is not a corporation, 5% or more of the equity  interest)  of  which  is
owned  by  the  Company  or  a  Subsidiary.   The  term  "control"  means  the
possession,  directly  or  indirectly,  of  the  power  to direct or cause the
direction of the management  and  policies  of  a  Person, whether through the
ownership of voting securities, by contract or otherwise.

	Banks -- means, collectively, Chemical Bank, Chase Manhattan  Bank,  N.A.,
NBD Bank, N.A. and NatWest Bank N.A. (formerly National Westminster Bank USA).

	Business  Day  --  any  day  other than a Saturday, Sunday or other day on
which commercial banking  institutions  in  Connecticut,  Massachusetts or New
York are authorized or obligated by law or executive order to be closed.

	Business Plan -- Section 7.30(a).

<PAGE>

	Change of Control -- any of the following

		(1)	a Person or group of Persons  acting  in  concert  (other  than  a
Permitted Holder) becoming the beneficial owner of more than 50% (by number of
votes) of the Voting Stock of the Company; or

		(2)	a  majority  of  the board of directors of the Company is replaced
within  any  two-year  period,  excluding  replacements  due  to  resignations
initiated by the incumbent board of directors or resignations due to the death
or disability of any members of the incumbent board of directors.

	Commitment -- the obligation of the Banks to make loans and extend letters
of credit pursuant to the Restated Credit Agreement.

	Company -- the introductory sentence hereof.

	Consolidated Current Assets -- at any  date, means the amount at which the
current assets of the Company and all Restricted Subsidiaries would  be  shown
on  a  consolidated  balance  sheet  of  such  Persons  at  such  date,  after
eliminating   inter-company  items,  in  accordance  with  generally  accepted
accounting principles.

	Consolidated Current Liabilities -- at any date, means the amount at which
the  current  liabilities  of  the  Company  and  all  Restricted Subsidiaries
(excluding, for purposes of computing current liabilities, indebtedness  under
the  Notes  and the 1993 Notes) would be shown on a consolidated balance sheet
of such Persons at such date,  plus (without duplication) the aggregate amount
of their Guaranties of current liabilities of  other  Persons  outstanding  at
such date.

	Consolidated  EBITDA -- with respect to any period means, Consolidated Net
Income  for  such  period  plus,   to   the  extent  deducted  in  determining
Consolidated Net Income,  depreciation  and  amortization  expenses,  interest
expenses with respect to Debt and all federal, state and foreign income taxes.

	Consolidated  Fixed  Charges  --  with  respect  to  the  Company  and its
Restricted Subsidiaries  means  for  any  period  the  sum  of:   (1) interest
expenses with respect to their liabilities for borrowed money for such period,
(2) imputed interest  expenses  on  capitalized  lease  obligations  for  such
period,  and  (3) fixed minimum rental expenses of real estate leases for such
period, in each case determined on a consolidated basis.

	Consolidated Income Available For  Fixed  Charges  --  with respect to the
Company and all Restricted Subsidiaries, means for any period the sum  of  (1)
Consolidated  EBITDA,  and (2) all fixed minimum rent expenses with respect to
leases of real property, in each  case  determined on a consolidated basis for
such period.

	Consolidated Net Income -- for any period, means net earnings after income
taxes of the Company and each  Restricted  Subsidiary  (only  for  the  period
during  which  it  is  a  Restricted  Subsidiary) determined on a consolidated
basis, provided that there shall be  excluded therefrom after giving effect to
any related tax effect:

<PAAGE>

		(1)	any gain arising from any write-up of assets;

		(2)	any net gain or loss arising  from  the  sale  or  disposition  of
capital assets (or reserves relating thereto);

		(3)	items  classified  as extraordinary or nonrecurring (including any
restructuring reserves);

		(4)	any writeoff of deferred financing costs; and

		(5)	the cumulative effect of  changes  in accounting principles in the
year of adoption of such change.

	Consolidated Tangible Net Worth -- at any date means, the  excess  of  (i)
all  amounts  that  would in conformity with GAAP be included in shareholders'
equity on a consolidated  balance  sheet  of  the  Company prepared as of such
date, over (ii) the aggregate amount carried as of such date  as  consolidated
assets  on  the  books  of  the  Company consisting of (x) goodwill, licenses,
patents,  trademarks,  unamortized  debt   discount  and  expense,  and  other
intangibles, (y) the cost of investments in excess  of  the  net  asset  value
thereof  at  the  time  of acquisition by the Company, and (z) writeups in the
value of assets of the Company subsequent to the Effective Date.

	Credit Agreement Debt -- Section 7.5.

	Current Debt -- with respect to  any  Person means all its liabilities for
borrowed money and all liabilities secured by any Lien  existing  on  Property
owned  by  that  Person  (whether  or not those liabilities have been assumed)
which, in either case, are  payable  on  demand  or within one year from their
creation, plus the aggregate amount of all Guaranties by that Person  of  such
liabilities  of  other Persons, but specifically excluding at all times all of
the debt (whenever  due)  classified  as  long  term  debt on the consolidated
balance sheet of the Company as of January 28, 1995.

	Current Liabilities -- at any date, means the amount at which the  current
liabilities  of  a Person would be shown on a balance sheet at such date, plus
(without duplication) the  aggregate  amount  of  their  Guaranties of current
liabilities of other  Persons  outstanding  at  such  date  after  eliminating
intercompany   items,   in   accordance  with  generally  accepted  accounting
principles.

	Debt -- with respect to  any  Person,  means its Current Debt and Adjusted
Funded Debt.

	Default -- an event or condition which will, with the lapse of time or the
giving of notice or both, become an Event of Default.

	Disqualified Preferred Stock -- means, with respect  to  any  Person,  any
Preferred  Stock  of  such  Person which, by its terms (or by the terms of any
security into which it is  convertible  or  for  which it is exchangeable), or
upon the happening of any event, matures or is redeemable or  is  exchangeable
for Debt, in whole or in part, on or prior to July 31, 2000.

<PAGE>

	Distribution -- means:

		(1)	dividends  or  other  distributions in respect of capital stock of
the Company (except distributions of such  stock  pursuant to a stock split or
stock dividend; provided that no stock dividend shall be paid in  any  capital
stock of the Company other than its common stock).

		(2)	the redemption or acquisition of such stock or of warrants, rights
or  other  options  to purchase such stock (except when solely in exchange for
such stock) unless made, contemporaneously, from the net proceeds of a sale of
such stock.

Any Distribution of Property other  than  cash  shall be valued at fair market
value.

	Economic Benefit -- with respect to Section 7.15 shall mean all rights, of
whatever nature and with respect to all classes of capital stock of, or equity
interests in, an entity to participate in any  distribution  with  respect  to
such capital stock or equity interests, whether in the form of dividends, upon
liquidation or otherwise.

	Effective Date -- means the date (not later than June 30, 1995) upon which
all of the conditions set forth in Section 3 shall have been satisfied.

	ERISA  --  means  the  Employee Retirement Income Security Act of 1974, as
amended from time to time.

	Event of Default -- Section 9.1.

	Excess -- Section 7.29.

	Exchange Act -- means the Securities Exchange Act of 1934, as amended.

	Existing 1993 Noteholder Agreement  --  means that certain Note Agreement,
dated as of July 2, 1993, and amended  as  of  January  30,  1994,  among  the
Company, Record Town and each of the 1993 Noteholders.

	Existing Note Agreement -- Section 1.1.

	Existing Notes -- Section 1.1.

	Extraordinary Repayment -- Section 5.1(b).

	Financing  Lease -- any lease which is shown or is required to be shown in
accordance with generally accepted accounting  principles  as a liability on a
balance sheet of the lessee thereunder.

	GAAP -- means generally accepted accounting principles in  effect  in  the
United  States  of America, at the time of the applicable report, applied in a
manner consistent with  that  employed  in  the  preparation  of the financial
statements described in Section 8.1.

<PAGE>

	Guarantors -- means at any time each direct  or  indirect  Subsidiary,  if
any, of the Company meeting the requirements of Section 7.21.

	Guaranty   --   by  any  Person  means  all  obligations  of  such  Person
guaranteeing or in  effect  guaranteeing  any  indebtedness, dividend or other
obligation of any other Person (the "primary obligor") in any manner,  whether
directly  or  indirectly, including obligations incurred through an agreement,
contingent or otherwise, by such Person:

		(i)		to purchase such indebtedness or obligation or any Property or
assets constituting security therefor,

		(ii)	to advance or supply funds

				(1)	for  the  purchase  or  payment  of  such  indebtedness or
obligation, or

				(2)	to maintain working capital or any balance sheet or income
statement condition;

		(iii)	to lease Property, or to purchase Securities or other Property
or  services,  primarily  for  the  purpose  of  assuring  the  owner  of such
indebtedness or obligation  of  the  ability  of  the  primary obligor to make
payment of the indebtedness or obligation; or

		(iv)	otherwise  to  assure  the  owner  of  the   indebtedness   or
obligation against loss;

but  excluding  endorsements  in the ordinary course of business of negotiable
instruments for deposit or collection.

	The amount of any Guaranty shall  be  deemed  to be the maximum amount for
which such Person may be liable as  guarantor,  upon  the  occurrence  of  any
contingency or otherwise, under or by virtue of its Guaranty.

	Intercreditor Agreement -- Section 3.7.

	Inventory  Turnover -- means, at a particular date, the "Cost of Sales" as
disclosed on  the  Company's  year-to-date  consolidated  statements of income
divided by the "Merchandise Inventory"  amount  set  forth  on  the  Company's
consolidated balance sheets for such date.

	Lien  --  any  interest  in  Property securing an obligation owed to, or a
claim by, a Person other than the  owner of the Property, whether the interest
is based on common law, statute or contract, and including but not limited  to
the  security  interest  lien  arising  from  a mortgage, encumbrance, pledge,
conditional sale or trust  receipt  or  a  lease,  consignment or bailment for
security purposes.  The term "Lien" shall  include  reservations,  exceptions,
encroachments,  easements, rights-of-way, covenants, conditions, restrictions,
leases and other title  exceptions  and  encumbrances affecting Property.  For
the purposes of this Agreement, the Company or a Restricted Subsidiary shall

<PAGE>

be  deemed  to  be  the  owner  of any Property which it has acquired or holds
subject to  a  Financing  Lease  or  a  conditional  sale  agreement  or other
arrangement pursuant to which title to the Property has been  retained  by  or
vested  in  some  other  Person  for  security purposes, and such retention or
vesting shall be deemed to create a Lien on the Property.

	1993  Noteholders  --  means  Hartford  Life  Insurance  Company, Hartford
Accident and Indemnity Company, The Equitable Life Assurance  Society  of  the
United States, Equitable Variable Life Insurance Company, Massachusetts Mutual
Life Insurance Company and Phoenix American Life Insurance Company.

	1993 Notes -- means those notes issued and sold to the 1993 Noteholders by
the  Company  pursuant to the Existing 1993 Noteholder Agreement, of which the
aggregate principal amount of $47,500,000 is currently outstanding.

	Notes -- Section 1.2.

	Other Restructuring Documents -- Section 2.16.

	Pension Plan -- Section 2.15.

	Permitted Holder -- means collectively  Robert  J. Higgins and his estate,
spouse, children, heirs, legatees, and legal  representatives,  and  any  bona
fide trust of which one or more of the foregoing are the sole beneficiaries or
the grantors thereof and over which trust one or more of the foregoing acts as
trustee and possesses the power to direct the management thereof.

	Person -- an individual, partnership, corporation, trust or unincorporated
organization, and a government or agency or political subdivision thereof.

	Preferred Stock -- means, with respect to any Person, any class or classes
of  capital stock (however designated) which is preferred as to the payment of
dividends or distributions  or  as  to  the  distribution  of  assets upon any
voluntary or involuntary liquidation or dissolution of such Person,  over  any
other class of capital stock of such person.

	Prime  Rate -- means, with respect to any month, the highest prime rate of
interest that is charged to the Company or  Record Town by any of the Banks at
any time during such month with  respect  to  borrowings  under  the  Restated
Credit Agreement.

	Prior Indebtedness -- means without duplication:

		(1)	unsecured  Adjusted  Funded  Debt  and  Current Debt of Restricted
Subsidiaries, other than Record  Town  (except  for  debt  to the Company or a
Restricted Subsidiary);

		(2)	Adjusted Funded Debt and Current  Debt  of  the  Company  and  its
Restricted  Subsidiaries,  other  than  Record  Town  (except  for debt to the
Company or a Restricted Subsidiary),  secured  by  any Lien on the Property of
the Company or any Restricted Subsidiary; and

<PAGE>

		(3)	the redemption or liquidation value (whichever is greater) of  all
equity  Securities  of Restricted Subsidiaries (other than common stock) which
are not legally  and  beneficially  owned  by  the  Company and its Restricted
Subsidiaries.

For purposes of this definition only, Adjusted Funded Debt and Current Debt of
Restricted Subsidiaries shall not include the  Guaranties  by  the  Restricted
Subsidiaries of the obligations of the Company under this Agreement.

	Property  --  any interest in any kind of property or asset, whether real,
personal or mixed, or tangible or intangible.

	Purchase Money Mortgage -- any  Lien  on  Property existing at the time of
the original acquisition by the Company or a  Restricted  Subsidiary  of  such
Property  or  granted  or  retained  in  connection  with  the  acquisition or
improvement by the Company  or  a  Restricted  Subsidiary  of such Property in
order  to  permit  or  facilitate  the  financing  of  such   acquisition   or
improvement.

	Purchasers  --  shall  mean  the  purchasers  listed on Exhibit A attached
hereto.

	Record Town -- the introductory sentence hereof.

	Redemption Price --  with  respect  to  any  Special  Preferred Stock, the
highest aggregate price at which such Special Preferred Stock is redeemable at
any time or under any circumstance on or prior to July 31, 2000.

	Related Person -- any Person (whether or not incorporated) which is  under
common  control  with  the Company within the meaning of Section 414(c) of the
Internal Revenue Code of 1986, as amended, or of Section 4001(b) of ERISA.

	Required Guarantor -- Section 7.21.

	Restated Credit Agreement  --  means  those  separate Amended and Restated
Revolving Credit Agreements, dated as of the date hereof, among  the  Company,
Record Town and each of the Banks.

	Restated  1993  Noteholder  Agreement  --  means  that certain Amended and
Restated Note Agreement,  dated  as  of  the  date  hereof, among the Company,
Record Town and each of the 1993 Noteholders.

	Restricted Investments -- all Property, including all investments  in  any
Person,  whether  by  acquisition  of stock, indebtedness, other obligation or
security, or by loan, advance, capital contribution, or otherwise, except:

		(1)		investments in one or  more  Restricted  Subsidiaries  or  any
corporation  which  concurrently  with  such  investment  becomes a Restricted
Subsidiary;

		(2)		Property to be used in the ordinary course of business;

<PAGE>

		(3)		current assets arising from the  sale of goods and services in
the ordinary course of business;

		(4)		advances to and guaranties of loans to employees for  expenses
incurred in the ordinary course of business;

		(5)		investments  in  direct  obligations of the United States with
final maturities not in excess of one year from the date of acquisition;

		(6)		investments in  certificates  of  deposit  maturing within one
year from the date of acquisition issued by a bank organized under the laws of
the United States having capital, surplus, and undivided profits,  aggregating
at least $100,000,000;

		(7)		investments  in  commercial  paper  issued  by any corporation
organized under the laws of the United States rated in the highest category by
Moody's Investors Service, Inc. or Standard & Poor's Corporation;

		(8)		investments  in  money  market   funds  registered  under  the
Investment Company Act of 1940 which invest in securities which are  permitted
under clause (5), (6), or (7) above;

		(9)		investments  in  tax-exempt  municipal bonds maturing not more
than one year from the date of issue  and which have at least a "MIG-1" rating
from Moody's Investors Services, Inc. or an "SP-1" rating  from  Standard  and
Poor's Corporation;

		(10)	guaranties  by  the  Company of long-term leases of Restricted
Subsidiaries; and

		(11)	investments  in  licensed  departments  or  retail (including,
without limitation, retail mail order) joint ventures in the music, video,  or
entertainment businesses.

	Restricted   Subsidiary   --  Record  Town,  Media  Logic  and  any  other
Subsidiary,

		(1)		organized  under  the  laws   of   the   United  States  or  a
jurisdiction thereof;

		(2)		which conducts substantially  all  of  its  business  and  has
substantially all of its Property within the United States; and

		(3)		which  has  been  designated  by  the  Company as a Restricted
Subsidiary by notice to each of  the  holders  of the Notes outstanding at the
time.

Once the Company has designated any Subsidiary as a Restricted Subsidiary,  it
may not terminate such designation.

	Securities Act -- means the Securities Act of 1933, as amended.

	Security  --  shall  have  the  same  meaning  as  in  Section 2(1) of the
Securities Act of 1933, as amended.

<PAGE>

	Special Preferred Stock -- any Preferred  Stock  which by its terms (or by
the terms of any Security into which it is convertible  or  for  which  it  is
exchangeable)  is  either redeemable at the option of the holder thereof or is
automatically redeemable upon  the  happening  of  any  event  (other than the
occurrence of a stated specific date of mandatory redemption thereof).

	Subsidiary -- a corporation, partnership or entity of which at  least  80%
of  the outstanding Voting Stock is at the time, directly or indirectly, owned
or controlled by the Company.

	Subsidiary  Guaranty  --  a  guaranty  of  the  Notes  to  the  effect and
substantially in the form of Exhibit F hereto.

	Subsidiary Stock -- Section 7.13.

	Tangible Net Worth -- at any time means the shareholders'  equity  of  any
company  (including  Preferred Stock, but not including Disqualified Preferred
Stock), excluding any patents, copyrights, trademarks, tradenames, franchises,
goodwill, experimental expense and other similar intangible assets.

	Voting Stock -- Securities  or  other  interests  the holders of which are
ordinarily, in the absence of contingencies, entitled to elect  the  corporate
directors (or Persons performing similar functions).

	Waiver  Agreement  --  means  the letter agreement dated as of January 28,
1995, as amended, among the Company, Record Town and the Purchasers.

	Wholly-Owned Restricted Subsidiary  --  any  Restricted Subsidiary, all of
the equity Securities (except directors' qualifying shares) of which are owned
by  the  Company  and/or   the   Company's   other   Wholly-Owned   Restricted
Subsidiaries.

	10.2	Accounting Principles.

	Where  the character or amount of any asset or liability or item of income
or expense  is  required  to  be  determined  or  any  consolidation  or other
accounting computation is required to be made under this Agreement, this shall
be done in accordance with generally accepted  accounting  principles  at  the
time  in  effect,  to  the extent applicable, except where such principles are
inconsistent with the requirements of this Agreement.

	10.3	Directly or Indirectly.

	Where any provision in this Agreement  refers to any action which a Person
is prohibited from taking, the provision  shall  be  applicable  whether  such
action is taken directly or indirectly by such Person, including actions taken
by  or  on behalf of any partnership in which such Person is a general partner
and all liabilities of  such  partnerships  shall be considered liabilities of
such Person for purposes of this Agreement.

<PAGE>

	10.4	Governing Law.

	This Agreement and the  Notes  shall  be  governed  by  and  construed  in
accordance with New York law.

11.  MISCELLANEOUS

	11.1	Notices.

		(a)	All  notices  or  other communications under this Agreement or the
Notes shall be in writing  and  shall  be  mailed by first class mail, postage
prepaid,

			(i)		if to you, in the manner provided in  Exhibit  A  to  this
Agreement,  or  in  any  other  manner  as you may have advised the Company in
writing, or

			(ii)	if to the Company or Record  Town, at its address shown at
the beginning of this Agreement, or at such  other  address  as  it  may  have
furnished in writing to you and all other holders of the Notes.

		(b)	Any notice so addressed and mailed by registered or certified mail
shall be deemed to be given when so mailed.

	11.2	Reproduction of Documents.

	This  Agreement  and  all  documents  relating thereto, including, without
limitation, (a) consents,  waivers  and  modifications  which may hereafter be
executed, (b) documents received by you at the closing hereunder  (except  the
Notes  themselves),  and  (c)  financial  statements,  certificates  and other
information previously or hereafter furnished to you, may be reproduced by you
by   any   photographic,   photostatic,   microfilm,   micro-card,   miniature
photographic or  other  similar  process  and  you  may  destroy  any original
document so reproduced.  The Company  agrees  and  stipulates  that  any  such
reproduction  shall,  to the extent permitted by applicable law, be admissible
in  evidence  as  the  original  itself  in  any  judicial  or  administrative
proceeding (whether or not the  original  is  in  existence and whether or not
such reproduction was made by you in the regular course of business) and  that
any  enlargement, facsimile or further reproduction of such reproduction shall
likewise be admissible in evidence.

	11.3	Survival.

	All warranties, representations,  and  covenants  made  by  the Company or
Record Town herein or on any certificate or other instrument delivered  by  it
or  on  its behalf under or in reference to this Agreement shall be considered
to have been relied upon by you  and  shall survive the delivery to you of the
Notes regardless of any investigation made by you  or  on  your  behalf.   All
statements  in  any  such  certificate  or  other  instrument shall constitute
warranties and representations by the Company and Record Town hereunder.

<PAGE>

	11.4	Successors and Assigns.

	This Agreement shall inure  to  the  benefit  of  and  be binding upon the
successors and assigns of each of the parties, except that the Company's right
to require you to accept the Notes in accordance with  Section  1.3  shall  be
personal  to  the  Company  and shall not be assignable or transferable to any
other  Person   (including   successors   at   law)   whether  voluntarily  or
involuntarily.  The provisions of this Agreement are intended to  be  for  the
benefit  of  all  holders,  from  time  to  time,  of  the Notes, and shall be
enforceable by any holder, whether or not an express assignment to such holder
of rights under this  Agreement  has  been  made  by  you or your successor or
assign.

	11.5	Amendment and Waiver.

	This Agreement may be amended, and the observance  of  any  term  of  this
Agreement  may  be  waived,  with  (and  only with) the written consent of the
Company, Record Town and the holders of at least seventy-five percent (75%) of
the outstanding principal amount of the Notes (exclusive of Notes owned by the
Company, Restricted  Subsidiaries  and  Affiliates);  provided,  that  no such
amendment or waiver of any of the provisions of Sections 1 through 4 shall  be
effective  as  to  you  unless  consented  to  by you in writing; and provided
further, that no such amendment  or  waiver shall, without the written consent
of the holders of all the outstanding  Notes,  (i)  subject  to  Section  9.3,
change the amount or time of any repayment or payment of principal or the rate
or  time  of payment of interest, (ii) amend Section 7.21, (iii) amend Section
9, or (iv) amend this Section  11.5.   Executed  or true and correct copies of
any amendment or waiver effected pursuant to the provisions  of  this  Section
11.5  shall  be  delivered  by the Company to each holder of outstanding Notes
promptly following the date on which the same shall become effective.  No such
amendment or waiver shall extend to  or affect any provision or obligation not
expressly amended or waived.

	11.6	Duplicate Originals.

	Two or more duplicate originals of this Agreement may  be  signed  by  the
parties,  each  of  which shall be an original but all of which together shall
constitute one and the same instrument.

       [The remainder of this page has been intentionally left blank.]
                    [The next page is the signature page.]

<PAGE>

	If this Agreement is satisfactory  to  you,  please so indicate by signing
the acceptance at the foot of a counterpart of this Agreement and return  such
counterpart  to  the  Company,  whereupon  this  Agreement will become binding
between us in accordance with its terms.

							Very truly yours,

							TRANS WORLD ENTERTAINMENT CORPORATION


							By /s/ Robert J. Higgins
							   _________________________
								Name:  Robert J. Higgins
								Title:  President


							RECORD TOWN, INC.


							By /s/ Robert J. Higgins
							   _________________________
								Name:  Robert J. Higgins
								Title:  President





Accepted:

AETNA LIFE INSURANCE COMPANY



By /s/ Peter C. Nilsen
   _______________________
	Name: Peter C. Nilsen
	Title: Investment Manager



                             AMENDED AND RESTATED
                          REVOLVING CREDIT AGREEMENT


                       TRANS WORLD ENTERTAINMENT  CORP.
                      (formerly Trans World Music Corp.)
                              RECORD TOWN, INC.

                                     and

                          CHASE MANHATTAN BANK, N.A.


                                 DATED AS OF
                                June 29, 1995

<PAGE>
                              TABLE OF CONTENTS

SECTION 1.      DEFINITIONS                                              2
Section 1.1	    Defined Terms                                            2
Section 1.2	    Use of Defined Terms                                    16
Section 1.3     Accounting Terms                                        17

SECTION 2.      AMOUNT AND TERMS OF CREDIT                              17
Section 2.1	    The Commitment                                          17
Section 2.2	    The Note                                                18
Section 2.3	    Letters of Credit                                       19
Section 2.4	    Notice of Borrowing                                     21
Section 2.5	    Fees                                                    21
Section 2.6	    Termination or Reduction of Commitment                  22
Section 2.7	    Prepayments                                             24
Section 2.8	    Computation of Interest and Commitment Fee; Payments    26
Section 2.9	    Requirements of Law                                     26
Section 2.10	Use of Proceeds                                         29

SECTION 3.      CONDITIONS OF BORROWING                                 30
Section 3.1	    Conditions of Effectiveness                             30
Section 3.2	    Conditions of All Loans                                 33

SECTION 4.      REPRESENTATIONS AND WARRANTIES                          34
Section 4.1	    Corporate Existence                                     35
Section 4.2	    Corporate Power and Authorizatio                        35
Section 4.3	    No Legal Bar to Loans                                   36
Section 4.4	    No Material Litigation                                  36
Section 4.5	    No Default                                              37
Section 4.6	    Ownership of Properties; Liens                          37
Section 4.7	    Taxes                                                   37
Section 4.8	    Financial Condition                                     38
Section 4.9	    Filing of Statements and Reports                        38
Section 4.10	ERISA                                                   39
Section 4.11	Environmental Matters                                   40
Section 4.12	Insurance                                               41
Section 4.13	Insurance Debt Restructuring Documents                  42
Section 4.14	Accuracy and Completeness of Information                43
Section 4.15	Labor Matters                                           44
Section 4.16	Leaseholds, Permits, etc.                               45
Section 4.17	Subsidiaries                                            45
Section 4.18	Existing Indebtedness                                   46
Section 4.19	Company Actions                                         46

SECTION 5.      AFFIRMATIVE COVENANTS                                   46
Section 5.1	    Financial Statements                                    47
Section 5.2	    Payment of Obligations                                  50
Section 5.3	    Maintenance of Properties; Insurance                    50
Section 5.4	    Notices                                                 50
Section 5.5	    Conduct of Business and Maintenance of Existence        52
Section 5.6	    Inspection of Property, Books and Records               52
Section 5.7	    Hazardous Material                                      53
Section 5.8	    Subsidiary Guarantees                                   53
Section 5.9	    Compliance with Law                                     54
Section 5.10	Maintenance of Office                                   54
Section 5.11	Quarterly Meetings                                      54

<PAGE>

SECTION 6.      NEGATIVE COVENANTS                                      55
Section 6.1	    Limitation of Indebtedness                              55
Section 6.2	    Limitation on Liens                                     56
Section 6.3	    Limitation on Contingent Obligations                    58
Section 6.4	    Limitation on Capital Expenditures                      59
Section 6.5	    Prohibition of Fundamental Changes                      59
Section 6.6	    Limitations on Dividends and StockAcquisitions          60
Section 6.7	    Limitation on Investments, Loans and Advances           60
Section 6.8	    Prohibition of Certain Prepayments                      62
Section 6.9	    Limitation on Leases                                    62
Section 6.10	Limitation on Sale and Leaseback                        63
Section 6.11	Limitation on Current Ratio                             63
Section 6.12	Maintenance of Consolidated Tangible Net Worth          63
Section 6.13	Limitation on Debt to Consolidated Tangible Net Worth   64
Section 6.14	Limitation on Inventory Turnover                        64
Section 6.15	No Amendment of Debt Instruments                        65
Section 6.16	Maintenance of Accounts                                 66
Section 6.17	Limitation on Transactions With Affiliates              66
Section 6.18	Limitation on Chages in Fiscal Year                     66
Section 6.19	Limitation on Lines of Business                         67
Section 6.20	Minimum Consolidated EBITDA                             67
Section 6.21	Limitation on Material Asset Sales                      67
Section 6.22	Maintenance of Ownership                                67
Section 6.23	Tangible Net Worth of Record Town                       67
Section 6.24	Tax Consolidation                                       68
Section 6.25	Limitations on Preferred Stock                          68
Section 6.26	New Stores and Leases                                   68
Section 6.27	Fixed Charge Ratio                                      69

SECTION 7.      EVENTS OF DEFAULT                                       69
Section 7.1	    Events of Default                                       69

SECTION 8.      MISCELLANEOUS                                           75
Section 8.1	    Limited Role of Bank                                    75
Section 8.2	    Choice of Law Construction                              76
Section 8.3	    Consent to Jurisdiction                                 76
Section 8.4	    Waiver of Jury Trial                                    77
Section 8.5	    Notices                                                 77
Section 8.6	    Entire Agreement; No Waiver; Cumulative
                    Remedies; Amendments; Setoff                        79
Section 8.7	    Reference to Subsidiaries and Guarantors                80
Section 8.8	    Captions                                                80
Section 8.9	    Exhibits and Schedules                                  81
Section 8.10	Payment of Fees                                         81
Section 8.11	Survival of Agreements                                  81
Section 8.12	Successors and Assigns                                  81
Section 8.13	Interest                                                85

Execution                                                               86

Schedule I	    Bank Percentages
Schedule II	    Liens
Schedule III    Subsidiaries
Schedule IV	    Existing Indebtedness
Exhibit A       Form of Note
Exhibit B	    Guarantee
Exhibit C	    Monthly Reports

<PAGE>

                               CREDIT AGREEMENT

    AMENDED AND RESTATED CREDIT AGREEMENT, dated as of June 29, 1995,  between
TRANS  WORLD ENTERTAINMENT CORP.  (formerly known as Trans World Music Corp.),
a New York corporation (herein called the "Company"), RECORD TOWN, INC., a New
York  corporation  ("Record  Town"   and   together   with  the  Company,  the
"Companies"), and CHASE MANHATTAN BANK, N.A. (the "Bank").

	WHEREAS, the Company is party  to  separate  identical  credit  agreements
(collectively, the "Existing Credit Agreements") dated as of June 11, 1993, as
amended,  with  each  of the Bank and Chemical Bank, NatWest Bank N.A. and NBD
Bank (collectively,  the  "Other  Banks"  and,  together  with  the  Bank, the
"Banks");

	WHEREAS, the Company is party to a certain  Note  and  Security  Agreement
dated  June  20,  1991, with Aetna Life Insurance Company (the "Existing Aetna
Agreement") and a certain Note Agreement dated  as of July 2, 1993, as amended
(the  "Existing  Note  Agreement"  and  together,  with  the  Existing   Aetna
Agreement,  the "Existing Insurance Company Agreements"), with the Noteholders
party thereto (the "Noteholders");

	WHEREAS, as  part  of  a  global  restructuring  of  the  Company's funded
indebtedness, the Companies and each of the Banks and Noteholders have  agreed
to  amend  and restate each of the Existing Credit Agreements and the Existing
Insurance Company Agreements in the form of the Bank Credit Agreements and the
Insurance Debt Restructuring Documents, respectively.

	NOW THEREFORE,  in  consideration  of  the  mutual  premises and covenants
contained herein, the Companies and the Bank agree as follows:

                             W I T N E S S E T H:

                                  SECTION 1.

                                 DEFINITIONS

	Section 1.1 Defined Terms.  As used in this Agreement, the following terms
shall have the following meanings, unless the context otherwise requires:

	"Accumulated Funding Deficiency" shall  have  the  meaning  set  forth  in
Section 302 of ERISA.

	"Adjusted  Tangible  Assets"  shall  mean,  at any date, all assets of the
Company, whether owned directly or indirectly, as reported on its consolidated
balance sheets, less  reserves  for  depreciation, obsolescence, amortization,
valuation and other appropriate reserves required by GAAP, except:

        (i)	 deferred assets, other than prepaid insurance and prepaid taxes;

		(ii)	patents, copyrights, trademarks, trade names, franchises, good
will, experimental expense, and other similar intangibles;

		(iii)	investments  permitted  pursuant  to  Section  6.7   of   this
Agreement;

		(iv)	unamortized debt discount and expense;

		(v)	assets  located  and  notes  and  receivables  due  from  obligors
domiciled outside the United States of America, Puerto Rico or Canada; and

		(vi)	interests  in  any  Subsidiary  or  joint venture in which the
Company owns less than 49% of the Voting Stock.

<PAGE>

	"Aetna Debt"  shall  mean  the  indebtedness  outstanding,  not  to exceed
$17,500,000, in respect of the Aetna Note Agreement.

	"Aetna Note Agreement" shall  mean  the  Amended  and  Restated  Note  and
Security  Agreement  dated  the date hereof between the Company and Aetna Life
Insurance Company

	"Affiliate" shall mean any  Person  which,  directly  or indirectly, is in
control of, is controlled by, or is under common control with, the Company  or
any  Subsidiary.  For purposes of this definition, "control" of a Person means
the power, directly or indirectly, either to (a) vote 5% or more of the Voting
Stock of such Person or (b)  direct  or  cause the direction of the management
and policies of such Person, whether by contract or otherwise.

	"Agreement" shall mean this Amended and Restated Credit Agreement and  any
amendments or supplements hereto.

	"Application(s)"  shall  mean  each  of  the  commercial  Letter of Credit
applications and standby Letter of  Credit applications referred to in Section
2.3 hereof.

	"Assignee" shall have the meaning set forth in Section 8.12(c).

	"Bank Credit Agreements" shall mean, collectively, this Agreement and  the
other  substantially  identical  agreements  dated the date hereof between the
Companies and the Other Banks.

	"Bank Outstandings" shall mean the aggregate amount of Loans and Letter of
Credit Outstandings under the Bank Credit Agreements.

	"Bank's Pro  Rata  Share"  of  any  sum  or  amount  shall  be computed by
multiplying such sum or amount by a fraction, the numerator of which is 10 and
the denominator of which is 75.

	"Business Day" shall mean a day other than a Saturday, Sunday or other day
on which the Bank is authorized to close under the laws of the  State  of  New
York.

	"Change of Control" shall mean either of the following:

		(1)	a  Person  or  group  of  Persons  acting in concert (other than a
Permitted Holder) becoming the beneficial owner of more than 50% (by number of
votes) of the Voting Stock of either of the Companies; or

		(2)	a majority of the board  of  directors  of the Company is replaced
within  any  two-year  period,  excluding  replacements  due  to  resignations
initiated by the incumbent board of directors or resignations due to the death
or disability of any members of the incumbent board of directors.

	"Code" shall mean the Internal Revenue Code of 1986, as amended from  time
to time.

	"Commitment" shall have the meaning set forth in Section 2.1, as from time
to time reduced in accordance with the Agreement.

	"Commitment  Period"  shall  mean  the  period from and including the date
hereof to but not including the Termination  Date, or such earlier date as the
Commitment shall terminate as provided herein.

	"Commonly  Controlled  Entity"  shall  mean  an  entity,  whether  or  not
incorporated, which is under  common  control  with  the  Company  within  the
meaning of Section 4001 of ERISA.

<PAGE>

	"Consolidated   EBITDA"  means,  with  respect  to  the  Company  and  its
Subsidiaries for any period, the Consolidated Net Income for such period plus,
to  the  extent  deducted   in   determining  such  Consolidated  Net  Income,
depreciation and amortization expense, interest expenses with respect  to  the
Company's  liabilities  for  borrowed  money  and  capitalized leases, and all
federal, state and foreign income taxes.

	"Consolidated Fixed Charges" shall  mean  with  respect to the Company and
its Subsidiaries, at any date, the sum of:  (1) interest expenses with respect
to its liabilities  for  borrowed  money,  (2)  imputed  interest  expense  on
capitalized lease obligations, and (3) all fixed minimum rent expenses of real
estate leases, in each case determined on a consolidated basis.

	"Consolidated  Income  Available  for  Fixed  Charges" with respect to the
Company  and  its  Subsidiaries,  means  for  any  period  the  sum  of:   (1)
Consolidated EBITDA and (2)  all  fixed  minimum  rent expenses of real estate
leases, in each case determined on a consolidated basis.

	"Consolidated Net Income" means for any period, the aggregate  net  income
of  the  Company and its Subsidiaries for such period on a consolidated basis,
determined in accordance  with  GAAP,  provided  that  there shall be excluded
therefrom after giving effect to any related tax effect, (a) gains and  losses
from  sales  of  assets  or reserves relating thereto, (b) items classified as
extraordinary or non-recurring (including any restructuring reserves), (c) the
write-off of deferred financing costs and (d) the cumulative effect of changes
in accounting principles in the year of adoption of such change.

	"Consolidated Tangible Net Worth" shall  mean,  at any time, the amount by
which (i) all amounts that would, in conformity  with  GAAP,  be  included  in
shareholders' equity on the Consolidated Balance Sheets of the Company and its
Subsidiaries, exceeds (ii) the aggregate amount carried as assets on the books
of   the  Company  and  its  Subsidiaries  for  goodwill,  licenses,  patents,
trademarks, unamortized debt discount  and  expense,  and other intangibles as
determined in conformity with GAAP, for cost of investments in excess  of  net
assets  at  the  time of acquisition by the Company or any Subsidiary, and for
any write-up in the book value of  any assets of the Company or any Subsidiary
resulting from reevaluation thereof subsequent to the date hereof.

	"Default" shall mean any of the events  specified  in  Section  7  hereof,
whether  or  not any requirement for the giving of notice or the lapse of time
or both or any other condition has been satisfied.

	"ERISA" shall mean the Employee Retirement Income Security Act of 1974, as
amended from time to time.

	"Event of Default" shall mean  any  of  the  events specified in Section 7
hereof, provided that any requirement for the giving of notice or the lapse of
time or both has been satisfied.

	"Fiscal Year" shall mean the fiscal year of the Company which ends on  the
Saturday closest to January 31.

	"GAAP"  shall  mean  generally accepted accounting principles in effect in
the United States of America, at the time of the applicable report, applied in
a manner consistent with  that  employed  in  the preparation of the financial
statements described in Section 4.8.

	"Guarantee" shall mean any  guarantee  referred  to  in  Sections  3.1(c),
3.1(d) and 5.8 hereof.

	"Guarantor" shall mean any guarantors required pursuant to Sections 3.1(c)
or 3.1(d).

<PAGE>

	"Insolvency"  shall  mean  with  respect  to  any  Multiemployer Plan, the
condition that such Plan is insolvent within  the meaning of such term as used
in Section 4245 of ERISA.

	"Insurance Company Debt" shall mean, collectively, the Aetna Debt and  the
Note  Agreement  Debt  and  any  refinancing  of such Debt in whole or in part
provided, however, that  no  such  refinancing  of  the Insurance Company debt
shall provide for (i) a greater amount of indebtedness, (ii) a higher interest
rate on borrowed amounts or,  (iii)  greater  mandatory  amortization  of  the
Insurance  Company Debt prior to the Termination Date than that required as of
the date  hereof  under  the  terms  of  the  Insurance  Company Restructuring
Documents.

	"Insurance  Debt  Restructuring  Documents"  shall  mean  the  Aetna  Note
Agreement and Note Agreement.

	"Inventory Turnover" shall mean, at a particular date, the "Cost of Sales"
as disclosed on the Company's year-to-date consolidated statements  of  income
divided  by  the  "Merchandise  Inventory"  amount  set forth on the Company's
consolidated balance sheets for such date.

	"Letters of Credit" shall mean  any  and  all commercial letters of credit
and standby letters of credit, including any and  all  Subsidiary  Letters  of
Credit,  issued  by  the Bank for the account of the Companies hereunder under
the terms of any Application.

	"Letter of Credit Commitment"  shall  mean  the  Bank's  Pro Rata Share of
$1,000,000.

	"Letter of Credit Outstandings" shall mean, at a particular time, the  sum
of  the  amount  then  available  to be drawn under any Letters of Credit then
outstanding plus the amounts of any  drawings on any Letters of Credit honored
by the Bank, which have not been reimbursed by the Companies.

	"Letter of Credit Termination Date" shall  mean  the  first  Business  Day
which  falls  on  or  after the date which is 30 days prior to the Termination
Date.

	"Loans" shall mean any advance made by  the  Bank to or for the benefit of
the Company under the terms and conditions of  this  Agreement  including  the
amounts  of  any  drawings on any Letters of Credit honored by the Bank, which
have not been reimbursed by the Companies.

	"Loan Documents" shall mean any  and  all  of the Agreement, the Note, any
Application, any agreements or documents referred to in Section 3  hereof  and
all other documents and instruments executed in connection herewith.

	"Material  Asset Sale" shall mean a sale of Property of the Company or its
Subsidiaries in one or more  of  a  series of related transactions, other than
sales of inventory in the ordinary course of  the  Company's  business  or  in
connection  with store closings, resulting in Net Asset Sale Proceeds equal to
or greater than $500,000.00.

	"Multiemployer Plan" shall mean a  Plan  which  is a multiemployer plan as
defined in Section 4001(a)(3) of ERISA.

	"Net Asset Sale Proceeds" shall mean, with respect to any asset sale,  the
fair  market  value  of  the aggregate amount of consideration received by the
Company or any Subsidiary, as the case may be, from such asset sale, after (a)

<PAGE>

provision for all income or other taxes payable as a result of such asset sale
and (b) payment of  all  brokerage  commissions  and other reasonable fees and
expenses related to such asset sale.  For purposes  of  this  definition,  the
fair  market value of non-cash consideration shall be determined in good faith
by the Board of Directors of the Company.

	"Note  Agreement"  shall  mean  that  certain  Amended  and  Restated Note
Agreement, dated  the  date  hereof,  among  the  Company  and  the  insurance
companies listed as purchasers thereof.

	"Note  Agreement  Debt"  shall  mean  the indebtedness outstanding, not to
exceed $47,500,000, in respect of the Note Agreement.

	"Note"  shall  mean  the  promissory  note  and  all  attachments  thereto
described in Section 2.2 hereof.

	"Participants" shall have the meaning set forth in Section 8.1(b) hereof.

	"PBGC" shall mean  the  Pension  Benefit  Guaranty Corporation established
pursuant to Subtitle A of Title IV of ERISA.

	"Permitted Holder" shall mean Robert J. Higgins, his spouse,  any  of  his
children  and  his  estate, heirs and legal representatives, and any bona fide
trust of which one or  more  of  the  foregoing are the sole beneficiaries and
over which one or more of the foregoing acts  as  trustee  and  possesses  the
power to direct the management thereof.

	"Person"  shall  mean  an  individual,  partnership, corporation, business
trust, joint stock company  trust,  unincorporated association, joint venture,
government authority or other entity of whatever nature.

	"Plan" shall mean at any particular time, any employee benefit plan  which
is  covered  by  ERISA  and  in  respect  of  which  the Company or a Commonly
Controlled Entity is (or, if  such  plan  were  terminated at such time, would
under Section 4069 of ERISA be deemed to  be)  an  "employer"  as  defined  in
Section 3(5) of ERISA.

	"Preferred  Stock"  shall  mean,  with respect to any Person, any class or
classes of capital stock  (however  designated)  which  is preferred as to the
payment of dividends or distributions or as to the distribution of assets upon
any voluntary or involuntary liquidation or dissolution of such  Person,  over
any other class of capital stock of such Person.

	"Prime  Rate"  shall  mean  the  fluctuating  rate  of  interest  publicly
announced  by  the Bank at its principal office from time to time as its Prime
Rate, which Prime Rate  is  not  intended  to  be  the lowest rate of interest
charged by the Bank to its borrowers.

	"Property" shall mean any interest in  any  kind  of  property  or  asset,
whether real, personal or mixed, or tangible or intangible.

	"Real Property" has the meaning set forth in Section 4.11(a) hereto.

	"Reorganization"  shall  mean, with respect to any Multiemployer Plan, the
condition that such Plan is in  reorganization within the meaning of such term
as used in Section 4241 of ERISA.

	 "Reportable Event" shall mean any of the  events  set  forth  in  Section
4043(b) of ERISA, other than those events as to which the 30-day notice period
is  waived  under  subsections  .13,  .14, .16, .18, .19 or .20 of PBGC Reg. e
2615.

<PAGE>

	"Responsible Officer" shall mean  with  respect to any certificate, report
or notice to be delivered or given hereunder or knowledge of  any  Default  or
Event  of  Default  hereunder,  unless  the  context  otherwise  requires, the
president,  chief  executive  officer,   chief  financial  officer,  principal
accounting officer or treasurer  of  the  Company  or  Record  Town  or  other
executive  officer of the Company or Record Town who in the normal performance
of his or her operational  duties  would  have knowledge of the subject matter
relating to such certificate, report or notice.

	"Restricted Subsidiary" shall mean a Subsidiary,

	    (i)	 organized under the laws of the United States or  a  jurisdiction
thereof;

		(ii)	which  conducts  substantially  all  of  its  business and has
substantially all of its Property within the United States; and

		(iii)	a Subsidiary so designated by the Company.

	"Significant Subsidiary" shall mean  any  Subsidiary  that  has, as of the
balance sheet date for the Company's most recent fiscal quarter, in excess  of
$500,000 in Adjusted Tangible Assets.

	"Single Employer Plan" shall mean any Plan which is covered by Title IV of
ERISA, but which is not a Multiemployer Plan.

	"Subsidiary"  shall mean, as of any date, any corporation more than 50% of
whose  issued  and  outstanding  Voting  Stock  (except  directors' qualifying
shares, if required by law) on such date is owned by the Company, directly  or
through one or more Subsidiaries.

	"Subsidiary  Letter of Credit" shall mean any commercial letters of credit
or standby letters  of  credit  issued  by  the  Bank  for  the account of any
Subsidiary.

	"Subsidiary Letter of Credit Outstandings"  shall  mean  at  a  particular
time,  the  sum  of  the  amount  of  any  Subsidiary  Letters  of Credit then
outstanding plus the  amount  of  any  drawings  on  any Subsidiary Letters of
Credit honored by the Bank, which have not been reimbursed by the Subsidiary.

	"Tangible Net Worth" of any Person shall mean, at any time, the amount  by
which  (i)  all  amounts  that  would, in conformity with GAAP, be included in
shareholders' equity on the balance  sheets  of  such Person, exceeds (ii) the
aggregate amount carried as assets  on  the  books  of  such  Person  for  (a)
goodwill,   licenses,  patents,  trademarks,  unamortized  debt  discount  and
expense, and other intangibles as determined in conformity with GAAP, (b) cost
of investments in excess of  net  assets  at  the  time of acquisition by such
Person, and (c) any write-up in the book value of any assets  of  such  Person
resulting from reevaluation thereof subsequent to the date hereof.

	"Termination Date" shall mean July 31, 1996.

	"Variable Rate" shall mean the rate equal to the sum of (x) the Prime Rate
plus (y) 1.50%.

<PAGE>

	"Voting  Stock"  shall  mean  the  shares  of  capital stock and any other
securities of any  Person  entitled  to  vote  generally  for  the election of
directors  of  such  Person  or  any  other  securities  (including,   without
limitation,  rights  and  options),  convertible  into,  exchangeable  into or
exercisable for, any of the  foregoing  (whether or not presently exercisable,
convertible or exchangeable).

	Section 1.2 Use of Defined Terms.  All terms  defined  in  this  Agreement
shall  have  the defined meanings when used in the Note, certificates, reports
or other documents made  or  delivered  pursuant  to this Agreement unless the
context shall otherwise require.

	Section 1.3 Accounting  Terms.   All  accounting  terms  not  specifically
defined herein shall be construed in accordance with GAAP.

                                  SECTION 2.

                          AMOUNT AND TERMS OF CREDIT

	Section  2.1  The  Commitment.  (a) Subject to the terms and conditions of
this Agreement, the Bank agrees  to  make  Loans  to the Companies and, at the
sole discretion of the Bank, issue Letters of Credit for the  account  of  the
Company,  or  Subsidiary Letters of Credit for the account of a Subsidiary, at
any time and from time to  time  during  the Commitment Period in an aggregate
principal amount equal to the Bank's Pro Rata Share of the  Bank  Outstandings
at  such  time,  but  not  exceeding the sum of $10,000,000.00 at any one time
outstanding (herein, as the same shall  be  reduced from time to time pursuant
to Section 2.6  hereof,  called  the  "Commitment").   During  the  Commitment
Period,  the  Companies  may  use  the  Commitment  by borrowing, repaying and
reborrowing and  by  having  Letters  of  Credit  issued  on  their behalf, or
Subsidiary Letters of  Credit  issued  on  behalf  of  a  Subsidiary,  all  in
accordance  with  the terms and conditions of this Agreement.  Notwithstanding
anything to the contrary contained herein,  the Commitment shall be reduced by
any Letter of Credit Outstandings and all  Loans  made  under  this  Agreement
shall mature and be due and payable on the Termination Date.

	    (b)	The  credit  agreement between the Bank and the Company dated June
11, 1993, as amended, and the  Waiver  Agreement dated as of January 31, 1995,
as amended, are  hereby  terminated  and/or  amended  and  restated  in  their
entireties as provided herein as of the date of this Agreement.

	Section 2.2 The Note.  The Company shall execute and deliver to the Bank a
Note, substantially in the form annexed hereto as Exhibit  "A"  (the  "Note"),
with  appropriate insertions therein.  The Note shall be used to evidence such
borrowing, repayment and reborrowing hereunder.   The Note shall bear interest
as follows:

	    (a)	During the Commitment Period, each Loan shall bear interest on the
unpaid principal amount thereof at a rate per annum equal to the higher of (i)
10.5% and (ii) the Variable Rate.  Interest on Loans shall be payable  monthly
on  the  first  Business  Day  of each month commencing on the first such date
after a Loan is made  and  upon  payment  or  prepayment in full of the unpaid
principal amount thereof.

		(b)	If an Event of Default shall have occurred hereunder, and  for  so
long  as  such  Event  of Default shall be continuing, the principal amount of
Loans then outstanding shall  thereafter  bear  interest  at  a rate per annum
which is 2% above the rate which would otherwise be applicable pursuant to the
terms of this Section 2.2.

<PAGE>

	Section 2.3 Letters of Credit.  (a) The Company shall execute and  deliver
to the Bank an appropriate Application for issuance of any Letter of Credit in
the  form  being used by the Bank at the time of any request to issue a Letter
of Credit,  with  appropriate  insertions  therein  (hereafter "Application").
Upon receipt  thereof,  the  Bank,  in  its  sole  discretion,  will  issue  a
commercial  Letter  of  Credit  or  standby  Letter of Credit, as required, on
behalf of the designated beneficiary for  the  account of the Company with the
requested face amount and expiration date.

        (b)	Each Letter of Credit shall expire no later  than  the  Letter  of
Credit Termination Date.

        (c)	Notwithstanding anything to the contrary contained herein, (I) the
Letter of Credit Outstandings shall not exceed the Letter of Credit Commitment
and  (II)  the  sum  of  (i) the aggregate outstanding principal amount of the
Loans plus (ii) the aggregate  Letter  of Credit Outstandings shall not exceed
the lesser of (x) the Commitment and (y) the Bank's Pro Rata Share of the Bank
Outstandings.

        (d)	The expiration of an undrawn Letter of Credit shall  be  deemed  a
repayment  of  Loans  in  an  amount  equal to the face amount of such expired
Letter of Credit.  If there is  no  default  in  existence at the time of such
Letter  of  Credit  expiration,  the  Company  shall  adjust  its  immediately
following borrowings or repayments under the Credit Agreements to ensure  that
the  share  of  the  Bank Outstandings of each Bank and its respective assigns
shall equal the percentage set forth on Schedule I hereto opposite such Bank's
name.  Whenever a  Default  exists  under  this  Agreement,  the Bank shall be
obligated to purchase from each  of  the  other  Banks  and  their  respective
assigns  participations in loans outstanding under each such Bank's respective
Bank Credit Agreement  in  the  amount  necessary  to  ensure  that after such
purchases, the Banks' and their respective assigns  respective  share  of  the
Bank  Outstandings  shall  equal the percentage set forth on Schedule I hereto
opposite such Bank's name.  The Bank hereby agrees that upon the expiration of
undrawn letters of credit issued by any  of  the other Banks at such time as a
default is continuing under such Bank's Credit Agreement, the Bank  will  sell
participations in the Loans to the other Banks and their respective assigns to
the  extent  necessary  to  ensure  that  the  respective  share  of  the Bank
Outstandings at such time of each  Bank and its respective assigns shall equal
the applicable percentage set forth on Schedule I hereto.

        (e) The payment by the Bank of a  draft  drawn  under  any  Letter  of
Credit  or  Subsidiary  Letter  of Credit shall constitute for all purposes of
this Agreement the making of a Loan, in the amount of such draft.

	Section 2.4 Notice of Borrowing.   The  Company  shall give the Bank prior
telephonic notice of the date and the amount of each borrowing pursuant to the
Commitment no later than 1:00  p.m.  on  the  borrowing  date.   On  the  date
specified  in  such  notice,  the  Bank  will  make  the proceeds of such Loan
available to the Companies by credit to an account of the Companies maintained
with the Bank, in immediately available funds.  Each borrowing pursuant to the
Commitment shall be in an aggregate  principal amount of $100,000 or any whole
multiple thereof.

	Section 2.5 Fees.  (a) The Company agrees to pay to the Bank a  commitment
fee  for  the  period  from and including the date hereof to and including the
Termination Date, computed at the rate of  1/4  of 1% per annum on the average
daily unused portion of the Commitment in effect during the period  for  which
payment  is  made;  all  Letter  of  Credit  outstandings shall be included in
calculating the used portion of the  Commitment.  Such commitment fee shall be
payable to the Bank on the  first  Business  Day  of  each  August,  November,
February  and  May of each year, commencing on August, 1995, and ending on the
Termination Date.

<PAGE>

		(b)	The Company agrees to pay to  the  Bank all fees and customary and
usual charges in connection with the Letters of Credit as required  under  the
Applications.

	Section 2.6 Termination or Reduction of Commitment.  (a) The Company shall
have  the  right,  upon  not  less  than three (3) Business Days prior written
notice to the Bank, to terminate  the  Commitment  in whole at any time, or to
reduce the Commitment  in  part  from  time  to  time  or  to  accelerate  the
Termination  Date.   Any termination of the Commitment shall be accompanied by
payment in full of  the  unpaid  principal  amount  of the Note, together with
accrued interest thereon, and the payment of any commitment fee  then  accrued
hereunder.  Any acceleration of the Termination Date also shall be accompanied
by  the  payment  of any commitment fee then accrued hereunder and the deposit
with the Bank of cash in the amount of all Letter of Credit Outstandings.  All
cash so deposited shall be used to  reimburse  the Bank for any amounts due to
the Bank under any Letter of Credit  which  has  been  drawn  upon  after  the
acceleration  of  the Termination Date and not reimbursed by the Company.  Any
partial reduction in the Commitment shall  be in an aggregate principal amount
of $500,000 or a multiple thereof and shall reduce permanently the  Commitment
then in effect hereunder.

		(b)	On   the   dates   set   forth  below,  the  Commitment  shall  be
automatically reduced by the Bank's Pro Rata Share of the following amounts:

                June 30, 1995	        $2,678,571.43

                January 31, 1996        $4,285,714.29

		(c)	Not more than two  Business  Days  following the consummation of a
Material Asset Sale, the Commitment  shall  be  automatically  reduced  by  an
amount  equal  to  the  product  of  (i)  the  Net Asset Proceeds of such sale
multiplied  by  (ii)  a  fraction,  the  numerator  of  which  is  10  and the
denominator of which is 140.

		(d)	In  addition  to,  and  without  duplication  of,  the  Commitment
reductions required by Subsection (c) above and those occurring  on  June  30,
1995,  January  31, 1996 and July 31, 1996, simultaneously with any payment of
Insurance Company Debt, the  Commitment  shall  be automatically reduced by an
amount equal to the product of (i) the aggregate amount  of  such  payment  of
Insurance  Company  Debt multiplied by (ii) a fraction, the numerator of which
is 10 and the denominator of which is 65.

		(e)	All  reductions  and  terminations   of  the  Commitment  and  the
respective commitments of the Other Banks shall be made concurrently such that
the reduction of the Commitment shall be equal to the Bank's Pro Rata Share of
the aggregate reduction of all the Banks' respective commitments made at  such
time.

		(f)	The Commitment once terminated or reduced may not be reinstated or
increased.

	Section  2.7  Prepayments.   (a)  The  Company may prepay any Loan without
premium or penalty in whole at  any  time  or  in  any part from time to time.
Partial prepayments of the Note shall be made in conjunction with  prepayments
of  the notes held by the Other Banks such that the Bank's prepayment shall be
in a principal amount equal  to  the  Bank's  Pro  Rata Share of the aggregate
amount of the partial prepayments made to the Banks at such time and shall  be
in the principal amount of $100,000 or multiples thereof together with payment
of accrued interest thereon to the date of the prepayment.

<PAGE>

    	(b)	The  Company shall notify the Bank of any prepayment no later than
12:00 noon on the date thereof.

		(c)	If, at any  time  whether  before  or  after  giving effect to any
termination or reduction of the Commitment pursuant to Section 2.6, the sum of
(i) the outstanding aggregate principal amount  of  the  Loans  and  (ii)  the
Letter  of  Credit  Outstandings  exceeds  the lesser of (x) the amount of the
Commitment and (y) the Bank's  Pro  Rata  Share  of the Bank Outstandings, the
Company shall pay or prepay Loans and, to  the  extent  the  Loans  have  been
repaid  in full, cash collateralize outstanding Letters of Credit, on the date
of such termination or  reduction  in  an  aggregate principal amount equal to
such excess, together with interest  thereon  accrued  to  the  date  of  such
payment or prepayment.

		(d) The Company agrees that commencing December 15 of each Fiscal Year
through  the  day  the  Company begins the clean-up required in subsection (e)
below, the Company shall  apply  all  cash  and  cash equivalents in excess of
$10,000,000  ratably  among  the  Banks  in  proportion  to  their  respective
commitments to reduce or cash collateralize the amounts outstanding under  the
Bank Credit Agreements.

		(e)  For  a  period  of  not  less than 15 consecutive days during the
period commencing on December 25  and  ending  on  the last day of each Fiscal
Year, the aggregate outstanding principal amount of Bank Outstandings shall be
reduced to zero and any outstanding Letters of  Credit  shall  be  fully  cash
collateralized,  provided,  that subsequent to the last day of the Fiscal Year
the Company shall  be  permitted  to  reborrow  all  amounts  so  used to cash
collateralize outstanding Letters of Credit.

	Section  2.8  Computation  of  Interest  and  Commitment  Fee;   Payments.
Commitment  fees,  if  any, and interest shall be calculated on the basis of a
360 day year  for  the  actual  days  elapsed.   Any  change in the applicable
interest rate on a Loan resulting from a change in the Prime Rate shall become
effective as of the opening of business on the day on which such change in the
Prime Rate shall become effective.  All payments  (including  prepayments)  by
the Companies on account of principal and interest on Loans and the commitment
fee  hereunder  shall  be  made to the Bank at its office located at One Chase
Square, Rochester, New York 14643,  in  lawful  money  of the United States of
America in immediately available funds.  If any payment on a Loan becomes  due
and  payable on a day other than a Business Day, the maturity thereof shall be
extended to the next  succeeding  Business  Day  and interest thereon shall be
payable at the then applicable rate during such extension.  The Company hereby
authorizes and  directs  the  Bank  to  charge  any  account  of  the  Company
maintained  at  any  office of the Bank with the amount of any such commitment
fee, interest or principal when  the  same  becomes  due and payable under the
terms of this Agreement, the Note, the  Applications  or  any  other  document
executed in connection herewith or therewith.

	Section  2.9  Requirements  of Law. (a) In the event of a change after the
date  hereof  in  any  law,   regulation,   treaty  or  directive  or  in  the
interpretation or application thereof or  compliance  by  the  Bank  with  any
request or directive (whether or not having the force of law) from any central
bank or other governmental authority, agency or instrumentality:

            (i)	  does  or  shall  subject  the  Bank  to  any tax of any kind
whatsoever with respect to this  Agreement,  the Note, the Applications or any
loans made hereunder, or changes the basis of taxation of payments to the Bank
of principal, commitment fee, interest or any other amount  payable  hereunder
(except for changes in the rate of any tax presently imposed on the Bank); or

<PAGE>

		    (ii)	does or shall impose on the Bank any other condition;

and  the result of any of the foregoing is to increase the cost to the Bank of
issuing or maintaining any Letter of  Credit or Subsidiary Letter of Credit or
of making, renewing (or maintaining) advances or extensions of credit  to  the
Companies  or  to  reduce  any amount receivable from the Companies thereunder
then, in any such case, the Companies shall promptly pay to the Bank, upon its
demand, any additional  amounts  necessary  to  compensate  the  Bank for such
additional cost or reduced amount  receivable  which  the  Bank  deems  to  be
material  as  determined by the Bank with respect to this Agreement, the Note,
the Letters of Credit issued  hereunder  or  the Loans made hereunder.  If the
Bank becomes entitled to claim any additional amounts pursuant to this Section
2.9(a), it shall promptly notify the Companies of the event by reason of which
it has become so entitled.  A certificate setting forth calculations as to any
additional amounts payable pursuant to the foregoing sentence submitted by the
Bank to the Companies shall be conclusive in the absence of manifest error.

		(b)	If after the date hereof, the Bank shall have determined that  the
adoption  or  amendment  of  or  change  to  or in any applicable law, rule or
regulation regarding capital adequacy, or any change therein, or any change in
the interpretation or  administration  thereof  by any governmental authority,
central  bank  or  comparable  agency  charged  with  the  interpretation   or
administration  thereof,  or  compliance  by  the  Bank  with  any  request or
directive regarding capital adequacy (whether or  not having the force of law)
or any such authority, central bank or comparable agency, has  or  would  have
the  effect  of  reducing  the  rate  of  return  on  the  Bank's capital as a
consequence of its obligations hereunder to  a level below that which the Bank
could have achieved but for such adoption, change or compliance  (taking  into
consideration  the  Bank's  policies  with  respect to capital adequacy) by an
amount deemed by the Bank to  be  material,  then from time to time, within 15
days after demand by the Bank, the  Companies  shall  pay  to  the  Bank  such
additional  amount  or amounts as will compensate the Bank for such reduction.
The Bank will promptly  notify  the  Companies  of  any  event of which it has
knowledge, occurring after the date hereof, which will  entitle  the  Bank  to
compensation  pursuant  to  this  Section  2.9(b).  The Companies shall not be
liable in respect of any reduced  amount  of any sum received or receivable by
the Bank pursuant to this Section 2.9(b) with respect  to  any  sums  or  fees
payable hereunder or accrued by the Bank prior to the date that is 60 calendar
days  following  the  date  of  the  notice  to the Companies that is required
hereunder, regardless of when such interest or fees are payable.

	Section 2.10 Use of  Proceeds.   (a)  Neither  of the Companies is engaged
principally, nor as one of  its  important  activities,  in  the  business  of
extending  credit for the purpose of purchasing or carrying any "margin stock"
as such term or  terms  of  similar  purport  and  effect  shall be defined in
Regulation U of the Board of Governors of the Federal Reserve  System  as  now
and  from  time  to  time hereafter in effect.  No part of the proceeds of any
borrowing hereunder will be used to purchase or carry any such margin stock or
to extend credit to others for the  purpose of purchasing or carrying any such
margin stock.  If requested by the Bank, the Company will furnish to the  Bank
a  statement  in  conformity with the requirements of Federal Reserve Form U-1
referred to in said Regulation U and  to the foregoing effect.  No part of the
proceeds of the loans hereunder will be used for any purpose  which  violates,
or which is inconsistent with, the provisions of Regulation X of said Board of
Governors.

		(b)	The  proceeds  of  the  Loans  shall be used for general corporate
purposes of the Companies.

<PAGE>

                                  SECTION 3.

                           CONDITIONS OF BORROWING

	Section 3.1 Conditions of  Effectiveness.   The  obligation of the Bank to
make the initial loan hereunder shall be subject to  the  fulfillment  of  the
following conditions precedent:

		(a)	Legal  Opinions.   There  shall have been delivered to the Bank on
the date of such Loan (i) an  opinion of Matthew H. Mataraso, Esq., counsel to
the Companies, in form and substance  reasonably  satisfactory  to  the  Bank,
dated  the  date hereof, to the same effect as Sections 4.1, 4.2, 4.3, 4.4 and
4.5 hereof and to the further  effect that this Agreement, the Guarantees, and
the Note  have  been  duly  authorized,  executed  and  delivered  by  a  duly
authorized  officer of the Companies and the Guarantors respectively, and (ii)
an opinion of Jones, Day, Reavis & Pogue, special counsel to the Companies, in
form and substance reasonably satisfactory to the Bank, dated the date hereof,
to the effect that  this  Agreement,  the  Guarantees, and the Note constitute
valid obligations of  the  Companies  and  the  Guarantors  respectively,  are
legally  binding  upon  them  and enforceable (except as may be limited by any
applicable bankruptcy, reorganization, insolvency, moratorium or other similar
law affecting creditors' rights generally and general equitable principles) in
accordance with their terms.

		(b)	Corporate Proceedings.  Each of the Companies shall have furnished
to the Bank (in form and substance satisfactory to the Bank) a copy, certified
by an appropriate officer of each of  the  Companies on the date of such loan,
of the resolutions of  the  Board  of  Directors  of  each  of  the  Companies
authorizing all borrowings herein provided for and the execution, delivery and
performance of this Agreement, the Note and any other documents required to be
executed in connection herewith.

	    (c)	Subsidiary   Guarantee.   Media  Logic  shall  have  executed  and
delivered to the Bank the Guarantee,  substantially in the form of Exhibit "B"
annexed hereto and made a part hereof, of the prompt and unconditional payment
of all present and future obligations and liabilities of the Companies to  the
Bank,  accompanied  by a copy (in form and substance satisfactory to the Bank)
of the resolutions of the Board  of  Directors of such guarantor and certified
by an appropriate  officer  of  such  guarantor,  authorizing  the  execution,
delivery  and  performance  by  such  guarantor  of  the  Guarantee and of the
delivery of the same to the Bank.

 		(d)	Additional Guarantees.   In  addition  to  the  Guarantee of Media
Logic as required pursuant to Section 3.1(c) hereof, the Company shall provide
further guarantees to  the  Bank  from  Subsidiaries  so  that  at  all  times
including  the  date  hereof Subsidiaries having in the aggregate Tangible Net
Worth and Adjusted  Tangible  Assets  which  contribute  at  least  90% of the
Consolidated Tangible Net Worth and Adjusted Tangible Assets, respectively, of
the Company shall be either obligors or guarantors of the Loan.   Furthermore,
the  Company  will  provide a guaranty from any Subsidiary having Tangible Net
Worth and Adjusted Tangible Assets  equal  to  5%  or more of the Consolidated
Tangible Net Worth and Consolidated Adjusted Tangible Assets, respectively, of
the Company.

		(e)	Insurance Company Restructuring Documents.   The  Companies  shall
have  entered  into  the Insurance Company Restructuring Documents in form and
substance satisfactory to the Bank.

<PAGE>

		(f)	Payment of Fees and Expenses.  The  Company shall have paid to the
Bank in immediately available funds a fee in an amount equal to $25,000.00 and
all expenses incurred by the Bank in connection  herewith  including,  without
limitation, the reasonable fees and expenses of Wachtell, Lipton, Rosen & Katz
and Policano and Manzo incurred in connection herewith.

		(g)	Interest  on  Existing  Notes.  The Company shall have paid to the
Bank all accrued interest  on  amounts  outstanding  under its Existing Credit
Agreement to (but not including) the Effective Date at the Variable Rate,  and
additional  interest on such outstanding amounts for the period from April 28,
1995 to (but not including) the Effective  date at a rate equal to the excess,
if any, of the rate which would have been payable  on  the  Note  pursuant  to
Section  2.2(a)  if  the Note had been outstanding at all times from and after
April 28, 1995, and the Variable Rate.

	Section 3.2 Conditions of All Loans.   The  obligation of the Bank to make
any Loan to be made by it or issue any Letter of  Credit  hereunder  shall  be
subject to the following conditions precedent:

		(a)	Representations  and  Warranties; No Default.  The representations
and warranties contained in Section 4 hereof  shall be true and correct on the
date of the making of such Loans or issuing such Letters  of  Credit,  and  no
Default  or  Event  of  Default  shall have occurred and be continuing on such
date.  Each borrowing  by  the  Company  or  issuance  of  a  Letter of Credit
hereunder shall constitute a representation by the Company as of the  date  of
each  such  borrowing  that the conditions contained in the foregoing sentence
have been satisfied and the Company is not aware of any condition which, after
notice or lapse of time or both, could become a Default or Event of Default.

		(b)	Legal Matters.   All  other  instruments  and  legal and corporate
proceedings in connection with the transactions contemplated by this Agreement
shall be satisfactory, in form and substance to the Bank and its counsel,  and
counsel  to  the Bank shall have received copies of all documents which it may
have reasonably requested in connection therewith.

                                  SECTION 4.

                        REPRESENTATIONS AND WARRANTIES

	In order to induce the Bank to  enter  into this Agreement and to make the
Loans or issue Letters of Credit herein provided for, each  of  the  Companies
hereby represents and warrants to the Bank that:

	Section  4.1  Corporate  Existence.   The Companies and each Subsidiary is
organized, validly  existing  and  in  good  standing  under  the  laws of the
jurisdiction of its incorporation, has the corporate power to own  its  assets
and  to  transact  the  business in which it is presently engaged, and is duly
qualified as a foreign corporation and in good standing under the laws of each
jurisdiction where its ownership or  lease  of  property or the conduct of its
business requires such qualification.

	Section 4.2 Corporate Power and Authorization.   The  Companies  have  the
corporate  power,  authority and legal right to make, deliver and perform this
Agreement, the Applications and  the  Note  and  to  borrow hereunder and have
taken all necessary corporate action to authorize the borrowings on the  terms
and  conditions  of this Agreement, the Applications and the Note.  No consent
of any other party (including stockholders  of the Companies), and no consent,
license, approval or authorization of, or registration  or  declaration  with,
any  governmental  authority,  bureau or agency is required in connection with
the execution,  delivery,  performance,  validity  or  enforceability  of this
Agreement, the Applications or the Note with respect to the  Companies.   This
Agreement  is, and the Note when delivered hereunder will be, legal, valid and
binding obligations of  the  Companies  enforceable  against  the Companies in
accordance with their respective terms.

<PAGE>

	Section  4.3  No  Legal  Bar  to  Loans.   The  execution,  delivery   and
performance of this Agreement, the Applications and the Note by the Companies,
will  not  violate  any  provision of any existing law or regulation or of any
order or decree  of  any  court  or  governmental  instrumentality,  or of the
respective Certificates of Incorporation or By-Laws of the  Companies,  or  of
any  mortgage,  indenture,  contract or other agreement to which either of the
Companies is a party or by which  the Companies and any of their properties or
assets may be bound, and will not result in the creation or imposition of  any
lien, charge or encumbrance on, or security interest in, any of its properties
pursuant  to  the  provisions  of  such mortgage, indenture, contract or other
agreement.

	Section 4.4  No  Material  Litigation.   No  litigation  or administrative
proceedings of or before any court, tribunal or governmental body is presently
pending, or, to the knowledge of the Companies, threatened against the Company
or any Subsidiary or any of its or their properties or with  respect  to  this
Agreement,  the  Applications  or  the  Note,  which, if adversely determined,
would, in the opinion of the  Company,  have  a material adverse effect on the
business, assets or financial condition of the Company or such Subsidiary.

	Section 4.5 No Default.  The Companies are not in default in any  material
manner in the payment or performance of any of their respective obligations or
in  the performance of any material contract, agreement or other instrument to
which either is a party or by  which  either  of the Companies or any of their
assets may be bound, and no Default hereunder has occurred and is continuing.

	Section  4.6  Ownership  of  Properties;  Liens.   The  Company  and  each
Subsidiary has good and marketable title to all of their respective properties
and assets, real and personal, and none of  such  properties  and  assets  are
subject  to any mortgage, lien, pledge, charge, encumbrance, security interest
or title retention or other  security  agreement  or arrangement of any nature
whatsoever other than Permitted Liens and except  as  listed  on  Schedule  II
hereto.

	Section 4.7 Taxes.  The Company and each Subsidiary has filed or caused to
be filed all tax returns which to the knowledge of the Company are required to
be  filed,  and has paid all taxes shown to be due and payable on said returns
or on any assessments made against  them  (other than those being contested in
good faith by appropriate proceedings for which adequate  reserves  have  been
provided  on  the books of the Company or its Subsidiary, as the case may be),
and no tax liens have been filed and, to the best knowledge of the Company, no
material claims are being asserted with respect to any taxes.

	Section 4.8 Financial Condition.   The  consolidated  balance sheet of the
Company and its Subsidiaries as of January 28, 1995 and the related statements
of income, retained earnings and cash flow for the fiscal period ended on said
date, heretofore furnished  to  the  Bank,  present  fairly  the  consolidated
financial  condition of the Company and its Subsidiaries, taken as a whole, as
of the date of  said  balance  sheet,  and  the  consolidated results of their
operations for such period.  All such financial statements have been  prepared
in  accordance  with  GAAP  applied  on  a  basis  consistent with that of the
preceding year, and since the date of the financial statement mentioned above,
there has been  no  material  adverse  change  in  the condition, financial or
otherwise, of the Company and such Subsidiaries, taken as a whole,  from  that

<PAGE>

shown  by  said statement as of said date.  Neither the Company nor any of its
Subsidiaries had any material  obligation,  liability or commitment, direct or
contingent, which is required by GAAP to be disclosed and is not reflected  in
the  foregoing  consolidated  statements (and the related notes thereto) as of
said date.

	Section 4.9  Filing  of  Statements  and  Reports.   The  Company and each
Subsidiary has filed copies of  all  statements  and  reports  which,  to  the
knowledge  of  the  Company,  are  required  to be filed with any governmental
authority, agency, commission, board or bureau.

	Section  4.10  ERISA.   No  Reportable   Event  has  occurred  during  the
immediately preceding six-year period with respect to any Plan, and each  Plan
has  complied  and  has  been  administered  in  all  material  respects  with
applicable  provisions  of  ERISA  and  the  Code.   The  present value of all
benefits vested under each Single  Employer  Plan maintained by the Company or
any Commonly Controlled Entity (based on those assumptions used to  fund  such
Plan) did not, as of the last annual valuation date applicable thereto, exceed
the  value  of  the  assets  of  such  Plan allocable to such vested benefits.
Neither  the  Company  nor  any  Commonly  Controlled  Entity  has  during the
immediately preceding six-year period had a  complete  or  partial  withdrawal
liability from any Multiemployer Plan and neither the Company nor any Commonly
Controlled  Entity  would  become  subject to any liability under ERISA if the
Company or any Commonly Controlled Entity were to withdraw completely from all
Multiemployer Plans as of the  most  recent valuation date applicable thereto.
Neither the Company nor any Commonly Controlled  Entity  has  received  notice
that any Multiemployer Plan is in Reorganization or Insolvent nor, to the best
knowledge  of the Company, is any such Reorganization or Insolvency reasonably
likely to occur.   The  present  value  (determined  using actuarial and other
assumptions which are reasonable in respect of the benefits provided  and  the
employees  participating)  of  the  liability of the Company and each Commonly
Controlled Entity for post retirement benefits to be provided to their current
and former employees under Plans  which  are welfare benefit plans (as defined
in Section (1) of ERISA) does not, in the aggregate, exceed the  assets  under
all such Plans allocable to such benefits.

	Section  4.11  Environmental  Matters.   (a)  To the best knowledge of the
Company, none of the real  property  owned  or  leased at 38 Corporate Circle,
Albany, New York, by the Company or any Subsidiary (such Property,  the  "Real
Property") contains, or has previously contained, any hazardous or toxic waste
or substances or underground storage tanks.

        (b)	To  the  best  knowledge  of  the Company, the Real Property is in
compliance  with  all  applicable   federal,  state  and  local  environmental
standards and requirements affecting such Real  Property,  and  there  are  no
environmental  conditions  which could interfere with the continued use of the
Real Property.

		(c)	Neither the Company nor any Subsidiary has received any notices of
violations or advisory action  by  regulatory agencies regarding environmental
control matters or permit compliance.

		(d)	Hazardous waste has not been transferred  from  any  of  the  Real
Property  to any other location which is not in compliance with all applicable
environmental laws, regulations or permit requirements.

 		(e)	With respect  to  the  Real  Property,  there  are no proceedings,
governmental administrative actions or judicial proceedings pending or, to the
best knowledge of the  Company  or  any  Subsidiary,  contemplated  under  any
federal,  state  or  local  law regulating the discharge of hazardous or toxic
materials or substances into  the  environment,  to  which  the Company or any
Subsidiary is named as a party.

<PAGE>

	Section 4.12 Insurance.  All policies of insurance of any kind  or  nature
maintained  by  or  issued  to  the Company or to any Subsidiaries, including,
without limitation, policies of  life,  fire, theft, product liability, public
liability,  property  damage,  other  casualty,  employee  fidelity,  worker's
compensation, employee health  and  welfare,  title,  property  and  liability
insurance,  are in full force and effect in all material respects and are of a
nature and provide  such  coverage  as  is  sufficient  and  as is customarily
carried by companies of similar size and character.

	Section 4.13 Insurance Debt Restructuring Documents.  (a) The Company  has
delivered  to  the  Bank  true,  complete  and  correct  copies of each of the
Insurance Debt Restructuring Documents  (including all exhibits, schedules and
disclosure letters referred to therein or delivered pursuant thereto, if  any)
and all amendments thereto, waivers relating thereto and other side letters or
agreements affecting the terms thereof.  None of such documents and agreements
has  been amended or supplemented, nor have any of the provisions thereof been
waived, except  pursuant  to  a  written  agreement  or  instrument  which has
heretofore been consented to by the Bank and no consent  or  waiver  has  been
granted  by the Company or any Subsidiaries thereunder.  Each of the Insurance
Debt Restructuring Documents  has  been  duly  executed  and  delivered by the
Company and, to the best of the  Company's  knowledge,  by  each  other  party
thereto  and  is a legal, valid and binding obligation of the Company, and, to
the best of the Company's knowledge, of each other party thereto, enforceable,
in  all  material  respects,   in   accordance   with  its  terms,  except  as
enforceability may be limited by bankruptcy, insolvency or other similar  laws
affecting   the  rights  of  creditors  generally  and  by  general  equitable
principles (whether enforcement is sought by proceedings in equity or at law).

		(b) The representations and warranties  of the Company, any Subsidiary
and each other party to the Insurance Debt Restructuring Documents are, to the
best of the Company's knowledge, true and correct in all material respects  on
the  date  hereof as if made on and as of such date.  Such representations and
warranties, together with the definitions  of  all defined terms used therein,
are by this reference deemed incorporated herein mutatis  mutandis,  and  each
Bank  is  entitled  to  rely  on  the  accuracy  of  such  representations and
warranties.

		(c) To  the  best  of  the  Company's  knowledge,  each  party  to the
Insurance Debt Restructuring Documents has complied in all  material  respects
with all terms and provisions contained therein on its part to be observed.

	Section  4.14  Accuracy and Completeness of Information.  All information,
reports and  other  papers  and  data  with  respect  to  the  Company and the
Subsidiaries furnished to the Bank by the  Companies,  or  on  behalf  of  the
Companies,  were,  at  the  time  so  furnished,  complete  and correct in all
material  respects,  or   have   been   subsequently   supplemented  by  other
information, reports or other papers or data, to the extent necessary to  give
the  Bank  a true and accurate knowledge of the subject matter in all material
respects.  All projections with  respect  to  the Company and the Subsidiaries
were prepared and presented in good faith by the Company based upon facts  and
assumptions that the Company believes to be reasonable in light of current and
foreseeable  conditions, it being recognized by the Bank that such projections
as to future events are  not  to  be  viewed  as facts and that actual results
during the period or periods covered by any such projections may  differ  from
the  projected results.  No document furnished or statement made in writing to
the Bank by or on behalf  of  the  Company in connection with the negotiation,
preparation or execution of this Agreement contains any untrue statement of  a
material  fact, or omits to state any such material fact necessary in order to
make the statements contained therein not misleading, in either case which has
not been corrected, supplemented or remedied by subsequent documents furnished
or statements made in writing to the Bank.

<PAGE>

	Section 4.15 Labor  Matters.   There  are  no  strikes  pending or, to the
Company's knowledge, threatened against the Company or any of the Subsidiaries
which, individually or in the aggregate, could reasonably be expected to  have
a  material  adverse  effect  on the Company's business taken as a whole.  The
hours  worked  and  payments  made  to   employees  of  the  Company  and  the
Subsidiaries have not been in violation of the Fair Labor Standards Act or any
other applicable requirement of law.   All  material  payments  due  from  the
Company  and  the  Subsidiaries,  on  account of wages and employee health and
welfare insurance and other benefits have  been paid or accrued as a liability
on the books of the Company or such Subsidiary.

	Section 4.16 Leaseholds, Permits,  etc.   Each  of  the  Company  and  the
Subsidiaries  possesses  or  has  the right to use, all leaseholds, easements,
franchises and permits  and  all  authorizations  and  other  rights which are
material to and necessary for the conduct of its business.   Except  for  such
noncompliance  with  the  foregoing  which could not reasonably be expected to
have a material  adverse  effect,  all  the  foregoing  are  in full force and
effect, and each of the Company and the Subsidiaries, as the case may  be,  is
in  substantial  compliance with the foregoing without any known conflict with
the valid rights of others.   No  event  has  occurred which permits, or after
notice or lapse of time or both would permit, the revocation or termination of
any such  leasehold,  easement,  franchise,  license  or  other  right,  which
termination or revocation, considered as a whole, could reasonably be expected
to have a material adverse effect on the Company's business taken as a whole.

	4.17 Subsidiaries.  Schedule III to this Agreement correctly identifies:

		(a)	each   of   the   Company's   Subsidiaries,  its  jurisdiction  of
incorporation and the percentage of its  Voting Stock owned by the Company and
by each other Subsidiary, and

		(b)	each of the Company's Affiliates (other than Subsidiaries) and the
nature of their affiliation.

The Company and each Subsidiary is the legal and beneficial owner  of  all  of
the  shares  of  Voting  Stock it purports to own of each Subsidiary, free and
clear in each case of any Lien.  All such shares have been duly issued and are
fully paid and nonassessable.

	Section 4.18 Existing  Indebtedness.   Schedule  IV hereto correctly lists
indebtedness for borrowed money of the Company and the  Subsidiaries  existing
on   the  date  hereof  including  all  guarantees  of  the  Company  and  the
Subsidiaries of such indebtedness.

	Section 4.19 Company Actions.   Neither  the  Company, Record Town nor any
other Subsidiary has taken any action or  permitted  any  condition  to  exist
which would have been prohibited by Section 6 if such Section had been binding
and  effective  at  all  times  during the period from January 28, 1995 to and
including the Effective Date.

<PAGE>

                                  SECTION 5.

                            AFFIRMATIVE COVENANTS

	The Companies hereby covenant that  so  long  as  the Note, or any amounts
owed in connection with any Letters of Credit or otherwise remain  outstanding
and  unpaid  or  so long as the Commitment remains unterminated, the Companies
will, unless otherwise consented to in writing by the Bank:

	Section 5.1 Financial Statements.  Furnish  to  the  Bank:  (a) as soon as
available, but in any event not later than 90 days after  the  close  of  each
Fiscal  Year,  a copy of the annual audit report for such year for the Company
and its Subsidiaries,  including  therein  consolidated  balance sheets of the
Company and its Subsidiaries as of the end of such fiscal  year,  and  related
consolidated  statements  of  income,  retained  earnings and cash flow of the
Company and its Subsidiaries for such  fiscal year, setting forth in each case
in comparative form the corresponding figures for the preceding fiscal period,
all in reasonable detail, prepared in accordance  with  GAAP,  such  financial
statements certified by independent certified public accountants of recognized
standing selected by the Company;

		(b)	as  soon  as  available,  but  in any event not later than 60 days
after the end of each  of  the  first  three  quarterly periods of each Fiscal
Year,  unaudited  consolidated  balance  sheets  of  the   Company   and   its
Subsidiaries  as at the end of such fiscal quarter, and unaudited consolidated
statements of income, retained earnings and  cash  flow of the Company and its
Subsidiaries for the period from the beginning of such fiscal year to the  end
of  such  fiscal  quarter, setting forth in comparative form the corresponding
figures for the preceding fiscal period, all in reasonable detail, prepared in
accordance with GAAP  and  certified  by  the  chief  financial officer of the
Company (subject to normal year-end audit adjustment);

		(c)	concurrently  with  the  delivery  of  the  financial   statements
referred  to  in  clause  (a)  above, the accountant's management letter and a
certificate of such independent  certified  public accountants stating that in
making the examination necessary for certifying such financial  statements  no
knowledge  was obtained of any Events of Default or Defaults hereunder, except
as specifically indicated;

		(d)	concurrently  with  the  delivery   of  the  financial  statements
referred to in clauses (a) and (b) above, a certificate of the chief financial
officer of the Company certifying, to the best of his  knowledge,  that  there
are  no  Events  of  Default  or  Defaults  thereunder  except as specifically
indicated, together with a computation  by such chief financial officer (which
shall be in reasonable detail) that  substantiates  compliance  with  Sections
6.11, 6.12, 6.13, 6.14 and 6.27 of this Agreement;

		(e)	promptly  after  the  same  are  sent,  copies  of  all  financial
statements  and  reports  which  the  Company  sends  to its stockholders, and
promptly after the same  are  filed,  notification of all financial statements
and reports which the Company may make  to,  or  file  with  any  governmental
authority,  agency,  commission  board or bureau and thereafter copies of such
statements and reports as reasonably requested by the Bank;

		(f)	as soon as possible  and  in  any  event  within 30 days after the
Company knows or has  reason  to  know  of  the  following  events:   (i)  the
occurrence  or expected occurrence of any Reportable Event with respect to any
Plan or any withdrawal from,  or the termination, Reorganization or Insolvency
of, any Multiemployer Plan to which the Company has an obligation to  continue
or  (ii)  the  institution of proceedings or the taking of any other action by
the PBGC, the Company or any  Commonly Controlled Entity, or any Multiemployer
Plan with respect to the withdrawal from, or the  terminating,  Reorganization
or Insolvency of, any Plan the Company shall deliver to the Bank a certificate
of  the  chief  financial  officer  of  the  Company setting forth the details
thereof and the action  that  the  Company  or  the Commonly Controlled Entity
proposes to take with respect thereto;

<PAGE>

		(g)	promptly, such additional financial information as  the  Bank  may
from time to time reasonably request; and

		(h)	the  monthly  reports  and  other  information listed on Exhibit C
hereto.

	Section 5.2 Payment  of  Obligations.   Pay  and  discharge, and cause the
Subsidiaries to pay and  discharge,  at  or  before  maturity,  all  of  their
respective  material  obligations  and  liabilities, in accordance with normal
business practices, including without limitation tax liabilities, except where
the same may be contested  in  good  faith,  and  will maintain, and cause the
Subsidiaries to maintain, in accordance with GAAP, reserves for the accrual of
any of the same.

	Section 5.3 Maintenance of Properties;  Insurance.   Keep  and  cause  the
Subsidiaries  to  keep, all properties useful and necessary in the business of
the Company and the  Subsidiaries  in  good  working order and condition; will
maintain, and cause the  Subsidiaries  to  maintain,  with  financially  sound
insurance  companies,  insurance  on  all  their  properties  in such amounts,
acceptable to the  Bank,  as  the  Companies  deem  proper  in accordance with
business practices against such risks as  are  usually  insured  in  the  same
general  area  and  by  companies engaged in the same or similar business; and
will furnish to the  Bank,  upon  written  request  all  information as to the
insurance carried.

	Section 5.4 Notices.   Within  five  Business  Days  after  a  Responsible
Officer  obtains  knowledge thereof, give notice in writing to the Bank of (a)
the existence of any Default  under  this  Agreement  or the other Bank Credit
Agreements, the Insurance Debt Restructuring Documents, or any Applications or
under any other material  instrument  or  agreement  of  the  Company  or  any
Subsidiary or the existence of any fact or circumstance which, after notice or
lapse  of time or both, could become a Default or an Event of Default, (b) any
notice delivered to the Company,  or  any  other  action  taken by, any of the
Banks or the Noteholders with respect to a claimed default or event of default
under  any  of  the  other  Bank  Credit  Agreements  or  the  Insurance  Debt
Restructuring Documents, (c)  any  litigation,  proceeding,  investigation  or
dispute  which may exist at any time between the Company or any Subsidiary and
any governmental regulatory body which  might substantially interfere with the
normal  business  operations  of  the  Company  or  any  Subsidiary,  (d)  all
litigation and proceedings affecting the Company or any  Subsidiary  in  which
the  amount  involved  is  $500,000 or more and not covered by insurance or in
which injunctive or similar relief is  sought,  (e) any material change in the
credit and payment terms provided to the Company and the Subsidiaries by their
principal suppliers, (f) a  proposed  Change  of  Control  which  the  Company
reasonably expects to occur and (g) the proposed closing date of each Material
Asset  Sale  provided, however, that in no event shall such notice be provided
less than 10 Business Days prior to the actual consummation thereof.

	Section  5.5  Conduct of Business and Maintenance of Existence.  Continue,
and cause the Subsidiaries  to  continue,  to  engage  in business of the same
general type as now  conducted  by  the  Company  and  the  Subsidiaries,  and
preserve,  renew  and  keep in full force and effect their corporate existence
and take  all  reasonable  action  to  maintain  their  rights, privileges and
franchises necessary or desirable in the normal conduct of business;  provided
that nothing herein contained shall prevent the Company or any Subsidiary from
discontinuing  a  part  of its business which is not a substantial part of the
business of the Company or such  Subsidiary, if such discontinuance is, in the
opinion of the Board of Directors of the  Company,  in  the  interest  of  the
Company and not disadvantageous to the Bank.

<PAGE>

	Section  5.6 Inspection of Property, Books and Records.  Permit, and cause
the Subsidiaries to permit, any representatives  of  the Bank to (a) visit and
inspect any of their respective properties, (b) conduct an environmental audit
of any of their respective properties and (c) examine and make abstracts  from
any  of  the  books  and  records  of  the  Company  and any Subsidiary at any
reasonable time and as often as may reasonably be desired.

	Section 5.7 Hazardous Material.  Indemnify the Bank against any liability,
loss, cost,  damage,  or  expense  (including,  without limitation, reasonable
attorneys' fees) arising from (a) the imposition or recording of a lien by any
local, state, or  federal  government  or  governmental  agency  or  authority
pursuant  to  any  federal,  state  or local statute or regulation relating to
hazardous or toxic  wastes  or  substances  or  the  removal thereof ("Cleanup
Laws"); (b) claims of any private  parties  regarding  violations  of  Cleanup
Laws;  and  (c)  costs and expenses (including, without limitation, reasonable
attorneys' fees and fees incidental to the securing of repayment of such costs
and expenses) incurred by the Bank in  connection with the removal of any such
lien or in connection with compliance by the Bank with any statute, regulation
or other issued pursuant to any Cleanup Laws by any local,  state  or  federal
government or governmental agency or authority.

	Section  5.8  Subsidiary  Guarantees.   Subject  to  the  terms of Section
3.1(d), cause any Subsidiary  acquired  after  the  date hereof to execute and
deliver to the Bank a guarantee substantially in the  form  of  the  Guarantee
annexed  hereto as Exhibit "B," within ten days after the acquisition thereof,
together with certified copies of the resolutions of the Board of Directors of
such Subsidiary authorizing  the  execution,  delivery and performance thereof
with appropriate shareholder consents or approvals attached.

	Section 5.9 Compliance  with  Law.  Not  be  in  violation  of  any  laws,
ordinances, orders, judgments or decrees or governmental rules and regulations
to  which  it  is subject and will not fail to maintain any licenses, permits,
franchises or other governmental authorizations  necessary to the ownership of
its Properties or to the conduct of its business, if such violation or failure
to maintain might reasonably be expected to materially  adversely  affect  the
Properties,  business, prospects, operating results or condition (financial or
otherwise) of Record Town  or  the  Company  and  its Subsidiaries, taken as a
whole.

	Section 5.10 Maintenance of Office.  The Company and Record Town each will
maintain an office in the state of New York where notices,  presentations  and
demands  in  respect of this Agreement or the Notes may be made upon it.  Such
offices shall be maintained  at  38  Corporate  Circle, Albany, New York 12203
until such time as the Company shall notify the Bank of a change of location.

	Section 5.11 Quarterly Meetings.  Within thirty (30) days after the end of
each fiscal quarter  of  the  Company,  Robert  J.  Higgins,  and  such  other
representatives of the Company as the Banks may request, shall make themselves
available  at a reasonably convenient location to meet with representatives of
the Banks to discuss the  Company's  budget,  business plan and other finances
and affairs of the Company, provided, however, that this  requirement  may  be
waived  with  respect  to  any  quarter  by  the  Banks  holding not less than
seventy-five percent (75%) of the Bank Outstandings.

<PAGE>

                                  SECTION 6.

                              NEGATIVE COVENANTS

	The Companies hereby covenant  that  so  long  as  the Note or any amounts
owing in connection with the Letters of Credit or otherwise remain outstanding
and unpaid or so long as the Commitment remains  unterminated,  the  Companies
will  not,  nor  will  they  permit any Subsidiary to, directly or indirectly,
without the prior written consent of the Bank:

	Section 6.1 Limitation of  Indebtedness.   Create, incur, assume or suffer
to exist, any indebtedness for  borrowed  money,  or  any  indebtedness  which
constitutes  the deferred purchase price of any property or assets, except (a)
the Notes; (b) accounts payable  (other  than  for borrowed money) incurred in
the ordinary course of business as presently conducted provided that the  same
shall  not be overdue or, if overdue, are being contested in good faith and by
appropriate proceedings;  (c)  indebtedness  between wholly-owned Subsidiaries
and  between  any  wholly-owned  Subsidiary  and  the   Company;   (d)   other
indebtedness  owing  by  the  Company  or  any  Subsidiary on the date of this
Agreement and which was reflected on  the balance sheet referred to in Section
4.8 hereof; (e) indebtedness to others incurred for the purpose of  purchasing
equipment,  to  the  extent  permitted  by  Section 6.4, used or useful in the
ordinary course of the business  of  the Company or its Subsidiaries (provided
that the aggregate amount of all such indebtedness shall not exceed $2,000,000
in any Fiscal Year); and (f) the Insurance Company Debt.

	Section 6.2 Limitation on Liens.  (a) Create, incur, assume or  suffer  to
exist, any mortgage, pledge, lien, charge, security interest or encumbrance of
any  kind  upon  any of its property or assets, income or profits, whether now
owned or hereafter  acquired,  except  (i)  the  liens  and security interests
existing as of the date  of  this  Agreement  referred  to  in  the  financial
statements  referred  to  in  Section 4.8 hereof, provided, however, that such
liens and security interests  shall  not  spread  to cover other or additional
indebtedness or property of the Company or any of its Subsidiaries; (ii) liens
for taxes not yet due or which are  being  contested  in  good  faith  and  by
appropriate   proceedings  if  adequate  reserves  with  respect  thereto  are
maintained on the books of the Company or such Subsidiary, as the case may be,
in  accordance  with   GAAP;   (iii)  carriers',  warehousemen's,  mechanics',
materialmen's, repairmen's or other like liens arising in the ordinary  course
of  business  for sums which are not overdue for a period of more than 30 days
or which are being  contested  in  good  faith and by appropriate proceedings;
(iv)  pledges  or  deposits  in   connection   with   worker's   compensation,
unemployment  insurance and other social security legislation; (v) deposits to
secure the performance  of  bids,  trade  contracts  (other  than for borrowed
money), leases, statutory obligations, surety and  appeal  bonds,  performance
bonds  and  other obligations of a like nature incurred in the ordinary course
of business; (vi)  easements,  rights-of-way,  restrictions  and other similar
encumbrances incurred in  the  ordinary  course  of  business  which,  in  the
aggregate,  are  not  substantial  in  amount,  and  which  do not in any case
materially detract from the value of the Property subject thereto or interfere
with the ordinary conduct of the  business of the Company or the Subsidiaries;
(vii) purchase  money  liens  and  security  interests  securing  indebtedness
permitted  by  Section  6.1(e)  hereof, provided, however, that such liens and
security interests shall not encumber any assets of the Company other than the
equipment so purchased; and  (viii)  any  rights  of  set off available to the
Bank.

		(b)	In case any Property is  subjected  to  a  Lien  in  violation  of
Section  6.2(a),  the  Company will make or cause to be made provision whereby
the Note will  be  secured  equally  and  ratably  with  all other obligations
secured thereby, and in any case the Note shall have the benefit, to the  full
extent  that,  and  with such priority as, the holders may be entitled thereto
under applicable law, or an equitable Lien on such Property securing the Note.
Such  violation  of  Section  6.2(a)  shall  constitute  an  Event  of Default
hereunder, whether or not any such provision is made pursuant to this  Section
6.2(b).

<PAGE>

	Section  6.3  Limitation  on  Contingent  Obligations.  Assume, guarantee,
indorse or otherwise in any  way  be  or  become responsible or liable for the
obligations  of  any  Person  (all  such  transactions  being  herein   called
"guarantees"),  whether by agreement to purchase or repurchase obligations, or
by agreement to supply  funds  for  the  purpose  of  paying, or enabling such
entity to pay, any obligations (whether through  purchasing  stock,  making  a
loan,  advance  or capital contribution or by means of agreeing to maintain or
cause such entity to maintain, a  minimum  working capital or net worth of any
such  entity,  or  otherwise),  except  (a)  guarantees  by   indorsement   of
instruments  for deposit or collection in the ordinary course of business; (b)
existing guarantees  in  respect  of  existing  indebtedness  of Subsidiaries,
provided that the indebtedness in respect of which such guarantees  are  given
is  permitted  by Section 6.1 hereof; and (c) guarantees of the obligations of
Subsidiaries (other  than  Record  Town)  under  operating  leases  for retail
locations used by the Company or any Subsidiary  in  the  ordinary  course  of
business  provided that the aggregate exposure under such guarantees shall not
exceed $1,000,000 at any time.

	Section 6.4 Limitation on  Capital  Expenditures.   Subject to Section 6.9
hereof, make capital expenditures not to exceed the following amounts  in  the
following fiscal years:

	                    Fiscal Year             Amount
	                    ___________             ______

	                       1995         	 $10,600,000
	                       1996	               6,000,000

	Section   6.5   Prohibition   of  Fundamental  Changes.   Enter  into  any
transaction of merger or  consolidation  or  liquidate  or dissolve itself (or
suffer any liquidation or dissolution) or convey,  sell,  lease,  transfer  or
otherwise  dispose of, in one transaction or a series of related transactions,
all or a substantial part of  its property, business, or assets, including its
accounts receivable, or stock or securities  convertible  into  stock  of  any
Subsidiary,  except  that:   (a) any Subsidiary may be voluntarily liquidated,
dissolved or merged into, or consolidated with, the Company (provided that the
Company shall be the continuing or  surviving corporation) or with or into any
one or more wholly-owned Subsidiaries (provided that a wholly-owned Subsidiary
shall be the continuing or surviving corporation  and  shall  continue  to  be
wholly-owned by the Company), and (b) any Subsidiary may sell, lease, transfer
or  otherwise dispose of any of its assets to the Company or to a wholly-owned
Subsidiary.

	Section 6.6 Limitations on  Dividends  and Stock Acquisitions.  Declare or
pay any dividends or make any other distribution (whether in cash or property)
on any shares of its capital stock now or hereafter outstanding, or  purchase,
redeem,  retire or otherwise acquire for value any shares of its capital stock
or warrants  or  options  therefor  now  or  hereafter  outstanding  (all such
dividends,  distributions,  purchases  and  other  actions  being  hereinafter
collectively called "Stock Payments") except that (a) a  Subsidiary  may  make
Stock  Payments and (b) the Company may declare stock splits and pay dividends
payable solely in shares of any class of its capital stock.

	Section 6.7 Limitation on Investments, Loans and Advances.  Make or suffer
to exist any advances or  loans  to,  or  investments  (by way of transfers of
property, contributions to capital, acquisitions of stock,  or  securities  or
evidences  of  indebtedness,  acquisitions  of  businesses  or acquisitions of
assets other than in the  ordinary  course  of business, or otherwise) in, any
person, firm, corporation or other business entity, except (a) investments  in
certificates  of  deposit  issued by any of the Banks, provided, however, that
such certificates of deposit shall have  a  maturity  of one year or less from
the date of purchase; (b) investments in  direct  obligations  of  the  United

<PAGE>

States  of  America  or any agency thereof, or marketable obligations directly
and fully guaranteed by  the  United  States  of America, or commercial paper,
provided, however, that any such obligations or commercial paper shall have  a
maturity  date  of  one  year  or  less from the date of purchase and any such
commercial paper is rated  "A-1"  by  Standard  &  Poors Corporation (or has a
similar rating by any similar nationally recognized organization  which  rates
commercial  paper)  and provided further, however, that such investments shall
be permitted solely at such times as there shall be no Loans outstanding under
this Agreement and all Letters  of  Credit shall be fully cash collateralized;
(c) investments in money market funds registered under the Investment  Company
Act  of  1940  which invest in securities which are permitted under clause (b)
above, provided, however, that such  investments  shall be permitted solely at
such times as there shall be no Loans outstanding under this Agreement and all
Letters of Credit shall be  fully  cash  collateralized;  and  (d)  loans  and
advances  by  the  Company to, and investments by the Company in the stock of,
any existing Subsidiary outstanding or  in  effect  on  the date hereof as set
forth on Exhibit E; (e) stock or obligations issued in  settlement  of  claims
against any other person by reason of an event of bankruptcy or composition or
readjustment  of  debt  or  reorganization of any debtor of the Company or any
Subsidiary; (f) investments  in  financial  instruments  of  the Bank; and (g)
investments of new capital  in  licensed  operations  and  joint  ventures  in
specialty  retailing  in  an  aggregate  amount  not to exceed the sum of such
investments made prior to the date hereof plus $5,000,000.

	Section 6.8 Prohibition of Certain Prepayments.  Without the prior written
consent of the Bank, make any  payments  in  any Fiscal Year in respect of the
principal of any debt, with a maturity of more than  one  year,  for  borrowed
money  or  for  the deferred purchase price of property or services, except at
the stated maturity of the Insurance  Company Debt or as required by mandatory
prepayment provisions relating thereto; provided, however,  that  the  Company
shall  be  permitted  to  make additional prepayments of the Insurance Company
Debt but only to the  extent  that  any  such payment of the Insurance Company
Debt shall be accompanied by a reduction of  the  Commitment  as  provided  in
Section 2.6 hereof.

	Section  6.9  Limitation  on  Leases.   Enter into any agreement, or be or
become liable under any agreement, for the  lease, hire or use of any personal
property entered into in the ordinary course of business which would cause (a)
the sum of (x) the aggregate maximum amount of all obligations of the  Company
and  its  Subsidiaries  pursuant  to  such  agreements  plus (y) the aggregate
outstanding indebtedness permitted under  Section  6.1(e) hereof to exceed (b)
$2,000,000 in any Fiscal Year.  Anything contained in this Section 6.9 to  the
contrary  notwithstanding,  this  provision  shall  not  apply to retail store
leases  or  leases  required  to   be  capitalized  under  generally  accepted
accounting principles.

	Section 6.10 Limitation on Sale and Leaseback.  Enter into any arrangement
with any Person whereby the Company or any Subsidiary shall sell  or  transfer
any personal property, whether now owned or hereafter acquired, and thereafter
rent  or  lease  such  property  or  other  property which the Company or such
Subsidiary intends to use for  substantially  the  same purpose or purposes as
the property being sold or transferred.

<PAGE>

	Section 6.11 Limitation on Current Ratio.  Permit  the  ratio  of  current
assets to current liabilities of the Company to be less than 1.4 to 1.0 at the
end  of  each of the first, second and fourth quarterly periods of each Fiscal
Year and 1.25 to 1.0 at the  end  of the third quarterly period of each Fiscal
Year, excluding for purposes of such computation of current  liabilities,  the
Aetna  Debt  and  the  Note  Agreement Debt.  For all calculations herein, the
actual cash balance of the Company shall be reduced by the amount in excess of
$10,000 per retail  store  actually  open  for  business  on  the date of such
computation.  Such excess shall be applied to reduce accounts payable  in  the
pro forma computation of the Current Ratio under this Section 6.11.

	Section  6.12  Maintenance of Consolidated Tangible Net Worth.  Permit the
Consolidated  Tangible  Net  Worth  to  be   less  than  an  amount  equal  to
$103,000,000 at the end of each of the first three quarterly periods  of  each
Fiscal Year and $112,000,000 at the end of each Fiscal Year.

	Section  6.13  Limitation  on  Debt  to  Consolidated  Tangible Net Worth.
Permit the ratio of  (a)  total  liabilities  to (b) Consolidated Tangible Net
Worth to exceed (i) 2.15 to 1.0 at the end of any Fiscal Year; (ii) 2.3 to 1.0
as of the end of the first quarterly period of any Fiscal Year; (iii)  2.5  to
1.0  as  of the end of the second quarterly period of any Fiscal Year; or (iv)
3.0 to 1.0 as of the  end  of  the  third quarterly period of any Fiscal Year.
For all calculations herein, the actual cash balance shall be reduced  by  the
amount in excess of $10,000 per retail store actually open for business on the
date  of  such  computation.   Such excess shall be applied to reduce accounts
payable in the pro  forma  computation  of  Debt  to Consolidated Tangible Net
Worth under this Section 6.13.

	Section 6.14 Limitation on Inventory Turnover.  Permit Inventory  Turnover
to  fall  below  the  following  amounts at the end of the following quarterly
periods of each Fiscal Year:

	                Fiscal Quarter              Amount
	                _____________               ______
	                   first	                 .3
                       second	                 .6
                       third	                 .7
                       fourth	                1.4

	Section  6.15  No  Amendment  of  Debt  Instruments.   Amend,  modify   or
supplement  or  permit or consent to any amendment, modification or supplement
of any of the terms of the  other Bank Credit Agreements or the Insurance Debt
Restructuring Documents (other than any such amendment, modification or change
which would extend the maturity  or  reduce  the  amount  of  any  payment  of
principal  thereof  or  which  would  reduce  the  rate or extend the date for
payment of interest thereon).

	Section 6.16 Maintenance of Accounts.   Maintain any cash balances or cash
management accounts other than at one or more of the Banks, provided, however,
that the Company may continue to maintain, in a manner  consistent  with  past
practices,   existing   store   accounts   at   one   or   more  other  banks.
Notwithstanding anything to the contrary  contained in the preceding sentence,
if another financial institution offers to provide cash management services to
the Company on terms more favorable than  those  offered  by  the  Banks,  the
Company  shall provide the Banks with the opportunity to match such offer.  If
none of the Banks choose to  match  such offer, the Company shall be permitted
to transfer its cash management account to the  financial  institution  making
such offer.

<PAGE>

	Section  6.17  Limitation on Transactions with Affiliates.  Enter into any
transaction, including,  without  limitation,  any  purchase,  sale,  lease or
exchange of property or the rendering  of  any  service,  with  any  Affiliate
(other   than   the  Company  or  any  wholly-owned  Subsidiary)  unless  such
transaction is  (a)  otherwise  permitted  under  this  Agreement,  (b) in the
ordinary course of the Company's or such Subsidiary's business  and  (c)  upon
fair and reasonable terms no less favorable to the Company or such Subsidiary,
as  the  case  may  be,  than  it  would  obtain  in a comparable arm's length
transaction with a Person which is not an Affiliate.

	Section 6.18 Limitation on Changes in Fiscal Year.  Permit the Fiscal Year
of the Company to end on a day other than the Saturday closest to the last day
of January or change the Company's method of determining fiscal quarters.

	Section 6.19 Limitation on  Lines  of  Business.  Enter into any business,
either directly or through any Subsidiary,  except  for  those  businesses  in
which  the  Company  and  its  Subsidiaries  are  engaged  on the date of this
Agreement or which are reasonably related thereto.

	Section 6.20 Minimum Consolidated  EBITDA.   Permit Consolidated EBITDA to
be less than the following amounts for any of the following periods:

	        For  the  period  from  January
	          29,  1995  to  April  29,  1995	          ($1,000,000)

	        For  the  period  from  January
	          29,  1995  to  July  29,  1995	          ($2,000,000)

	        For the period from January
	          29,  1995  to  October  28,  1995	          ($2,000,000)

            For  the  period  from  January
              29, 1995 to February 3, 1996		          $24,000,000

	        For  the  period  from  February
	          4,  1996  to  May  4,  1996		          ($1,000,000)

	Section 6.21 Limitation on  Material  Asset  Sales.  Enter into a contract
for or consummate a Material Asset Sale.

	Section 6.22 Maintenance of Ownership.  At any time fail  to  directly  or
indirectly  own, free and clear of all Liens (except as otherwise permitted by
Section 6.2(a)), 100% of the outstanding capital stock of Record Town.

	Section 6.23 Tangible Net Worth  of  Record  Town.  Permit Record Town and
Record Town's subsidiaries to maintain, at any time,  Tangible  Net  Worth  of
less  than  $60,000,000  for each of the first three quarterly periods of each
Fiscal Year and $70,000,000 at the end of each Fiscal Year.

	Section 6.24 Tax Consolidation.   File  or  consent  to  the filing of any
consolidated income tax return with any Person other than a Subsidiary.

	Section 6.25 Limitations on Preferred Stock.  Issue, or permit Record Town
or any other Restricted Subsidiary to issue, any Preferred Stock which by  its
terms  (or  by  the  terms of any security into which it is convertible or for
which it is exchangeable) is exchangeable for debt at the option of the holder
thereof on or prior to July 31, 2000.

	Section 6.26 New Stores  and  Leases.   (i)  Open or permit any Restricted
Subsidiary to open, any new store  other  than  relocations  and  the  22  new
stores,  in  each  case,  to  the  extent specifically provided for during the

<PAGE>

period from the Effective Date through July 31, 1996 in the Company's business
plan as presented to the Banks  on  January  26, 1995, or (ii) enter or permit
any Restricted Subsidiary to enter into any lease in connection  with  or  for
the purpose of opening any new store other than the 17 new leases specifically
provided  for  during the period from the Effective Date through July 31, 1996
in the Company's business plan as presented  to the Banks on January 26, 1995,
provided, however, that in the ordinary course of  business  the  Company  and
Record Town may enter into renewals of existing store leases.

	Section  6.27  Fixed  Charge  Ratio.   Maintain, at the end of each of the
first, second and third  quarterly  periods  of each Fiscal Year, Consolidated
Income Available for Fixed Charges of less than  120%  of  Consolidated  Fixed
Charges  for  the immediately preceding 12 month period and, at the end of the
Fiscal Year then ending,  Consolidated  Income  Available for Fixed Charges of
less than 115% of Consolidated Fixed Charges for the immediately preceding  12
month period.

                                  SECTION 7.

                              EVENTS OF DEFAULT

	Section  7.1  Events  of  Default.   Upon  the  occurrence  of  any of the
following:

		(a) failure by the Companies to  pay  the principal of the Note or the
principal amount of any obligations of the Companies in respect of any Letters
of Credit, when due, or failure to pay any interest on the  Note  or  any  fee
within  five  Business  Days  after  any  such  interest or fee becomes due or
failure to pay any other  obligation  of  the  Companies to the Bank when due,
inclusive of any applicable grace or other cure period;

		(b) if any representation or warranty made by the  Companies  in  this
Agreement or in any certificate, financial or other statement furnished at any
time  under  or  in  connection  with  this Agreement shall prove to have been
incorrect, untrue or misleading in any material respect when made;

		(c) default by the  Company  in  the  observance or performance of any
covenant or agreement contained in Section  5.1,  Section  5.3,  Section  5.4,
Section 5.8, or Section 6 of this Agreement;

		(d)  default  by  the  Company in the observance or performance of any
other covenant or agreement contained in this Agreement and the continuance of
the same for 30 days after notice of  such default is given the Company by the
Bank;

		(e) if the Company or any Subsidiary shall (i) default in the  payment
of  principal  or  interest  on  any obligation for borrowed money that has an
outstanding balance  of  over  $500,000  (other  than  the  Note),  or for the
deferred purchase price of property that has an outstanding  balance  of  over
$500,000,  in  each  case  beyond  the  period of grace, if any, provided with
respect thereto; (ii) default in the  payment  of principal or interest on any
obligations for borrowed money or for the deferred purchase price of property,
in each case beyond the period of grace, if any, if  the  aggregate  principal
amount  of  such obligations in default at any one time exceeds $2,000,000; or
(iii) default in the performance or observance of any other term, condition or
agreement contained  in  any  such  obligation  or  in  any agreement relating
thereto if the effect thereof is to cause or permit the holder or  holders  of
such  obligation  (or a trustee on behalf of such holder or holders) to cause,
such obligation to become due prior to its stated maturity;

<PAGE>

		(f) (i) the  Company  or  any  of  its  Significant Subsidiaries shall
commence any case, proceeding or other action (A) under any existing or future
law  of  any  jurisdiction,  domestic  or  foreign,  relating  to  bankruptcy,
insolvency, reorganization or relief of debtors, seeking to have an order  for
relief  entered  with respect to it, or seeking to adjudicate it a bankrupt or
insolvent, or  seeking  reorganization,  arrangement, adjustment, liquidation,
dissolution, composition or other relief with respect to it or its  debts,  or
(B)  seeking  appointment  of  a receiver, trustee, custodian or other similar
official for it or for all  or  any  substantial  part of its property, or the
Company or any of its Significant Subsidiaries shall make a general assignment
for the benefit of its creditors; or (ii) there shall be commenced against the
Company or any of its Significant Subsidiaries any case, proceeding  or  other
action  of  a  nature referred to in clause (i) above or seeking issuance of a
warrant of attachment, execution, distraint  or similar process against all or
any substantial part of its property, which case, proceeding or  other  action
(x)  results  in the entry of any order for relief or (y) remains undismissed,
undischarged or unbonded for a period of  45 days; or (iii) the Company or any
of its Significant Subsidiaries shall take any action indicating  its  consent
to, approval of, or acquiescence in, or in furtherance of, any of the acts set
forth  in  its  clause  (i)  or  (ii) above; or (iv) the Company or any of its
Significant Subsidiaries shall generally not,  or  shall be unable to, pay its
debts as they become due or shall admit in writing its inability  to  pay  its
debts;

		(g)  (i)  any  Person shall engage in any "prohibited transaction" (as
defined in Section 406 of  ERISA  or  Section  4975 of the Code) involving any
Plan, (ii) any "accumulated funding deficiency" (as defined in Section 302  of
ERISA),  whether  or not waived, shall exist with respect to any Plan, (iii) a
Reportable Event shall occur with respect to, or proceedings shall commence to
have a trustee appointed, or a trustee shall be appointed, to administer or to
terminate, any Single Employer Plan, which Reportable Event or commencement of
proceedings or appointment of a trustee  is,  in the reasonable opinion of the
Bank, likely to result in the termination of such Plan for purposes  of  Title
IV  of  ERISA,  (iv)  any Single Employer Plan shall terminate for purposes of
Title IV of ERISA, (v) the Company or any Commonly Controlled Entity shall, or
is, in the reasonable opinion of  the  Bank, likely to, incur any liability in
connection with a withdrawal from, or the Insolvency or Reorganization  of,  a
Multiemployer  Plan  or (vi) any other event or condition shall occur or exist
with respect to a Plan; and  in  each  case in clauses (i) through (vi) above,
such event or condition, together with all other such events or conditions, if
any, could subject the Company or any of its Subsidiaries to any tax,  penalty
or  other  liabilities  in the aggregate material in relation to the business,
operations, property or financial or other condition of the Company;

		(h) final judgment for  the  payment  of  money  in excess of $500,000
(other than the insured claims) shall be rendered against the Company  or  any
Significant  Subsidiary and the same shall remain undischarged or unbonded for
the period of 30 days  during  which  execution  of such judgment shall not be
effectively stayed;

		(i) default by any Guarantor upon its Guarantee of the  Note  pursuant
to  the terms thereof or if any such Guarantee shall cease to be in full force
and effect or shall be declared to be null and void; or

		(j)	an Event of Default  shall  occur  under  any  one  or more of the
Insurance Company Restructuring Documents whether or not such Event of Default
is waived by Aetna or the Noteholders; or

		(k) a Change of Control;

<PAGE>

then (i) if such event is an event specified in paragraph (f) above, then  the
Commitment shall immediately terminate and the Note and all obligations of the
Company  with respect to the Letters of Credit, together with accrued interest
thereon shall be immediately due and payable without notice or demand and (ii)
if such event is any other such event specified above the Bank may declare, by
notice to the Companies, the  Commitment  immediately terminated and the Note,
and all obligations of the Companies with respect to the Letters of Credit, to
be forthwith due and payable, whereupon the Commitment  shall  be  immediately
terminated  and  the  principal  amount of the Note and all obligations of the
Companies with  respect  to  the  Letters  of  Credit,  together  with accrued
interest thereon and accrued fees, shall become immediately  due  and  payable
without  presentment,  demand,  protest  or further notice of any kind, all of
which are hereby expressly waived, anything  contained herein, in the Note, or
the Applications to the contrary notwithstanding.  The Bank may  exercise  and
enforce any and all other rights and remedies available to it, whether arising
under  this  Agreement  or  the  Notes  or under applicable law, in any manner
deemed appropriate by the Bank,  including  suit  in equity, action at law, or
other appropriate proceedings, whether for the specific  performance  (to  the
extent  permitted  by  law)  of  any  covenant  or agreement contained in this
Agreement or in the Notes or in  aid  of  the exercise of any power granted in
this Agreement or the Notes.

                                  SECTION 8.

                                MISCELLANEOUS

	Section 8.1 Limited Role of Bank.  The relationship between the  Companies
and  the  Bank shall be solely that of borrower and lender, respectively.  The
Bank shall not have any fiduciary  responsibilities to the Companies under the
Loan Documents and no joint venture exists between the Companies and the Bank.
The Companies and the Bank each hereby severally acknowledge that there are no
representations, warranties, covenants,  undertakings  or  agreements  by  the
parties hereto as to the Loan Documents except as specifically provided herein
and therein.

	Section  8.2  Choice  of Law Construction.  The Loan Documents (other than
those  containing  a  contrary  express  choice  of  law  provision)  shall be
construed in accordance with the internal laws (without reference to  the  law
of  conflicts)  of  the  State  of  New  York.   If  any provision of the Loan
Documents shall be or become unenforceable or illegal under any law, the other
provisions shall remain in full force and effect.

	Section 8.3 Consent to Jurisdiction.  (a) The Companies hereby irrevocably
submit to the nonexclusive jurisdiction  of  any  United States federal or New
York State court sitting in New York City  and/or  Albany,  New  York  in  any
action  or  proceedings  arising out of or relating to any Loan or proceedings
arising out of or  relating  to  any  Loan  Documents and the Companies hereby
irrevocably agree that all claims in respect of such action or proceedings may
be heard and determined in any court and irrevocably waive any objection  they
may  now  or  hereafter  have as to the venue of any such action or proceeding
brought in such a court or the fact that such court is an inconvenient forum.

	    (b) The  Companies  irrevocably  and  unconditionally  consent  to the
service of process in any such action or proceedings in any of  the  aforesaid
courts  by  the  mailing  of  copies  of  such  process to it, by certified or
registered mail at its address specified in Section 8.5.

<PAGE>

	Section 8.4 WAIVER  OF  JURY  TRIAL.   THE  BANK  AND THE COMPANIES, AFTER
CONSULTING OR HAVING HAD THE OPPORTUNITY TO CONSULT WITH  COUNSEL,  KNOWINGLY,
VOLUNTARILY  AND INTENTIONALLY WAIVE ANY RIGHT ANY OF THEM MAY HAVE TO A TRIAL
BY JURY IN ANY LITIGATION BASED UPON  OR  ARISING OUT OF THIS AGREEMENT OR ANY
RELATED INSTRUMENT OR AGREEMENT OR ANY OF  THE  TRANSACTIONS  CONTEMPLATED  BY
THIS  AGREEMENT OR ANY COURSE OF CONDUCT, DEALING, STATEMENTS (WHETHER ORAL OR
WRITTEN) OR ACTIONS OF ANY OF THEM.   NEITHER THE BANK NOR THE COMPANIES SHALL
SEEK TO CONSOLIDATE, BY COUNTERCLAIM OR OTHERWISE, ANY SUCH ACTION IN WHICH  A
JURY  TRIAL HAS BEEN WAIVED WITH ANY OTHER ACTION IN WHICH A JURY TRIAL CANNOT
BE OR HAS NOT BEEN WAIVED.  THESE  PROVISIONS SHALL NOT BE DEEMED TO HAVE BEEN
MODIFIED IN ANY RESPECT OR RELINQUISHED BY THE BANK OR THE COMPANIES EXCEPT BY
A WRITTEN INSTRUMENT EXECUTED BY EACH OF THEM.

	Section 8.5 Notices.  (a) Except as  otherwise  provided  in  Section  2.4
hereof, all notices and other communications hereunder shall be in writing and
shall be delivered or sent to the Companies at:

                38  Corporate  Circle
                Albany,  New  York 12203
                Facsimile no. (518) 869-4819
                Attention:  Robert J. Higgins,

	                 with a copy to

                Matthew H. Mataraso
                111  Washington  Avenue
                Albany, New York 12210
                Facsimile no. (518) 449-5812

and to the Bank at:

                Chase Manhattan Bank, N.A.
                One Chase Square
                New York, NY 14643
                Attention:  Roger Odell, Vice President

or to such other address as may be designated by the Companies or the Bank  by
notice  to  the  other  parties  hereto.  All notices and other communications
shall be deemed to have been given  at  the time of actual delivery thereof to
such address, or if sent by certified or registered mail, postage prepaid,  to
such address, on the third Business Day after the date of mailing, or, if sent
by  Federal Express or other recognized overnight deliver service, prepaid, to
such address, on the  Business  Day  following  the  date of deposit with such
delivery service prior to such service's next day delivery deadline.

		(b) Notice by the Companies to the Bank with respect  to  terminations
or  reductions  of  the Commitment pursuant to Section 2.6, requests for Loans
pursuant to Section 2.4,  and  notices  of  prepayment pursuant to Section 2.7
shall be irrevocable and binding on the Companies.

		(c) Any notice to be given by the Companies to the  Bank  pursuant  to
Section  2.4 may be given by telephone and all such notices shall be confirmed
in writing in the manner  provided  in  Section 8.5(a).  Any such confirmation
may be communicated to the Bank via facsimile  at  the  number  set  forth  in
Section  8.5(a).  Any such notice given by telephone shall be deemed effective
upon receipt thereof by the party to whom such notice is to be given.

	Section 8.6 Entire Agreement;  No Waiver; Cumulative Remedies; Amendments;
Setoff; Counterparts.   (a)  This  Agreement  and  the  other  Loan  Documents
constitute the entire agreement among the parties hereto and thereto as to the
subject  matter  hereof and thereof and supersede any previous agreement, oral
or written, as to such subject matter.

<PAGE>

 		(b) No failure to exercise and no  delay in exercising, on the part of
the Bank, any right, power or privilege hereunder or  under  the  Note,  shall
operate  as  a waiver thereof; nor shall any single or partial exercise of any
right, power or privilege  hereunder  preclude  any  other or further exercise
thereof or the exercise of any other right, power or  privilege.   The  rights
and remedies herein provided are cumulative and not exclusive of any rights or
remedies provided by law.  No modification, or waiver of any provision of this
Agreement,  the Applications, or the Note, nor consent to any departure by the
Company from the provisions hereof  or  thereof, shall be effective unless the
same shall be in writing from the Bank and then such waiver or  consent  shall
be effective only in the specific instance and for the purpose for which it is
given.  No notice to the Companies shall entitle the Companies to any other or
further notice in other or similar circumstances unless expressly provided for
herein.  No course of dealing between the Companies and the Bank shall operate
as  a  waiver  of  any  of  the  rights  of the Bank under this Agreement, the
Applications or the Note.

		(c) In addition to any rights or remedies of the Bank provided by law,
upon the occurrence of any  Event  of  Default, the Bank is hereby authorized,
without notice to the Companies, to  setoff  and  appropriate  and  apply  all
deposits  (general  and  special)  and  other indebtedness at any time held or
owing by the Bank to or for the credit or the account of the Companies against
and on account of all obligations,  liabilities and claims of the Companies to
the Bank or any of the Other Banks, and in such amounts as the Bank may elect,
although such  obligations,  liabilities  and  claims  may  be  contingent  or
unmatured.

		(d)	This  Agreement  may be executed in any number of counterparts and
by the different parties hereto  on  separate counterparts, each of which when
so executed and delivered shall  be  an  original,  but  all  of  which  shall
together constitute one and the same instrument.

	Section  8.7 Reference to Subsidiaries and Guarantors.  If the Company has
no Subsidiaries, and/or if  there  are  no  guarantors, then the provisions of
this Agreement relating to Subsidiaries shall  be  deemed  surplusage  without
affecting the applicability of the provisions of this Agreement to the Company
alone.

	Section   8.8   Captions.   The  captions  of  the  various  sections  and
subsections of this Agreement  have  been  inserted  only  for the purposes of
convenience, and shall not be deemed in any manner to modify, explain, enlarge
or restrict any of the provisions of this Agreement.

	Section 8.9 Exhibits and Schedules.  The  exhibits  and  Schedules  hereto
shall constitute integral parts of this Agreement.

	Section  8.10  Payment  of  Fees.  The Company agrees to pay all costs and
expenses of the Bank in enforcing or preserving any of the rights and remedies
available to the Bank under this  Agreement,  the Note, any Letters of Credit,
any Applications, or  under  any  other  documents,  instruments  or  writings
executed  and  delivered to the Bank in connection herewith including, without
limitation, reasonable legal fees, costs and disbursements.

	Section 8.11 Survival of  Agreements.  All agreements, representations and
warranties made herein and in any certificates delivered pursuant hereto shall
survive the execution and delivery of this Agreement, the Note, and the making
and renewal of Loans hereunder, and shall continue in full  force  and  effect
until such indebtedness of the Company under the Note has been paid in full.

	Section  8.12 Successors and Assigns.  (a) This Agreement shall be binding
upon and inure  to  the  benefit  of  the  Companies  and  the  Bank and their
respective successors and assigns, except that the Companies may not  transfer
or assign any of their rights or interests hereunder without the prior written
consent of the Bank.

<PAGE>

		(b)	The  Bank  may,  without  the  consent of the Company or the other
Banks, in the  ordinary  course  of  its  commercial  banking  business and in
accordance with applicable law, at any time sell to one or more banks or other
entities ("Participants") participating interests in the Loans, the Note,  the
Commitment  or  any  other  interest of the Bank hereunder and under the other
Loan  Documents  ("Participations");  provided  that  (i)  any  such  sale  of
participating interests must be in a minimum amount equal to the lesser of (A)
$1,000,000 and (B) the Commitment then in effect, and (ii) after giving effect
to any such sale, the Bank  must  have either (x) retained at least $1,000,000
of the Commitment not subject to  any  participating  interests  or  (y)  sold
participating  interests to Participants (or assignments to Assignees) in 100%
of its Loans and the Commitment.  In the event of any such sale by the Bank of
a Participation, the  Bank's  obligations  under  this  Agreement to the other
parties to this Agreement shall remain unchanged, the Bank shall remain solely
responsible for the performance thereof, the Bank shall remain the  holder  of
the  Note  for all purposes under this Agreement and the other Loan Documents,
and the Companies shall continue to deal  solely and directly with the Bank in
connection with the Bank's rights and obligations under this Agreement and the
other Loan Documents.  Each of the Companies agree that if amounts outstanding
under this Agreement and the Note are  due  or  unpaid,  or  shall  have  been
declared  or shall have become due and payable upon the occurrence of an Event
of Default, each Participant shall be  deemed  to  have the right of setoff in
respect of its participating interest in amounts owing  under  this  Agreement
and  any  Note  to  the same extent as if the amount of its Participation were
owing directly to it as the  Bank  under  this Agreement of the Note.  Each of
the Parent and the  Borrower  also  agrees  that  each  Participant  shall  be
entitled  to  the benefits of Section 2.9 with respect to its Participation in
the Commitment and the Loans outstanding from  time  to time as if it were the
Bank; provided, that no Participant shall be entitled to receive  any  greater
amount  pursuant  to  such  Section  than the Bank would have been entitled to
receive in respect of  the  amount  of  the  Participation transferred to such
Participant had not such transfer occurred.

        (c)	The Bank may, in the ordinary course  of  its  commercial  banking
business  and  in accordance with applicable law, at any time and from time to
time, assign to either  (1)  any  other  bank  or financial institution having
capital surplus of at least $300,000,000  or  (2)  with  the  consent  of  the
Company  and  each of the Other Banks, which consent shall not be unreasonably
withheld or delayed, to any other Person  (in each case, an "Assignee") all or
any part of its rights and obligations under  this  Agreement  and  the  Note;
provided that (i) any such assignment must be in a minimum amount equal to the
lesser  of (x) $1,000,000 and (y) the Commitment, and (ii) after giving effect
to any such assignment, the Bank shall have either (x) sold all its rights and
obligations hereunder and under the  Note  or (y) retained at least $1,000,000
of the Commitment.  The Bank shall notify the Company of each  assignment  and
the  identity  of  each  Assignee.   Upon  notification to the Companies of an
assignment, from and after  the  effective  date  of  such assignment, (1) the
Assignee  thereunder  shall  be  a  party  hereto  and  have  the  rights  and
obligations of the Bank hereunder with a Commitment as set forth  therein  and
(2)  the  Bank  shall,  to the extent provided in such assignment, be released
from its obligations under this Agreement  (and,  in the case of an assignment
covering all or the remaining portion of the  Bank's  rights  and  obligations
under this Agreement, the Bank shall cease to be a party hereto; provided that
the  provisions  of Section 2.9 and Section 8.6 shall continue to benefit such
assigning Lender to the extent required by such Sections).

<PAGE>

		(d)	Each of the  Companies  authorizes  the  Bank  to  disclose to any
Participant or Assignee (each, a "Transferee") and any prospective Transferee,
any and all financial information in  the  Bank's  possession  concerning  the
Companies and their respective Affiliates which has been delivered to the Bank
by  or on behalf of the Companies pursuant to this Agreement or which has been
delivered to the Bank by or on  behalf of the Companies in connection with the
Bank's credit evaluation of the  Companies  and  their  respective  Affiliates
prior to becoming a party to this Agreement.

		(e)	Nothing  herein shall prohibit the Bank from pledging or assigning
the Note to any Federal Reserve Bank in accordance with applicable law.

	Section 8.13 Interest.  Anything in this  Agreement  or in the Note to the
contrary notwithstanding, the Bank shall not charge, take or receive, and  the
Companies  shall  not  be  obligated to pay, interest in excess of the maximum
rate from time to time permitted by applicable law.

	IN WITNESS WHEREOF, the  parties  have  caused  this  Agreement to be duly
executed and delivered by their proper and duly authorized officers as of  the
day and year first above written.

(Corporate Seal)

	                                    TRANS WORLD ENTERTAINMENT CORP.


______________________                  By:____________________________
Attest		                                Robert J. Higgins,
                                            President


(Corporate Seal)	                    RECORD TOWN, INC.


______________________                  By:____________________________
Attest		                                Robert J. Higgins,
                                            President



	                                    CHASE MANHATTAN BANK, N.A.


______________________	                By:____________________________
Attest	                                Name:   Roger  A.  Odell
                                        Title:  Vice President


<TABLE> <S> <C>

<ARTICLE>       5
<LEGEND>        THIS SCHEDULE CONTAINS DATA EXTRACTED FROM THE CONSOLIDATED
                BALANCE  SHEETS,  AND THE CONSOLIDATED STATEMENTS OF INCOME
                AND IS  QUALIFIED  IN  ITS  ENTIRETY  BY  REFERENCE TO SUCH
                FINANCIAL STATEMENTS.

<CIK>           0000795212
<NAME>          TRANS WORLD ENTERTAINMENT CORPORATION
<MULTIPLIER>    1,000
       
<CAPTION>
                                        Amount
Item Description        (in thousands, except per share data)
-----------------       -------------------------------------
<S>                              <C>
<FISCAL-YEAR-END>                 FEB-3-1996
<PERIOD-START>                    JAN-29-1995
<PERIOD-END>                      JUL-29-1995
<PERIOD-TYPE>                     6-MOS
<CASH>                            8,248
<SECURITIES>                      0
<RECEIVABLES>                     0
<ALLOWANCES>                      0
<INVENTORY>                       207,640
<CURRENT-ASSETS>                  238,119
<PP&E>                            176,137
<DEPRECIATION>                    88,041
<TOTAL-ASSETS>                    331,573
<CURRENT-LIABILITIES>             150,909
<BONDS>                           66,327
             0
                       0
<COMMON>                          97
<OTHER-SE>                        109,165
<TOTAL-LIABILITY-AND-EQUITY>      331,573
<SALES>                           216,204
<TOTAL-REVENUES>                  216,204
<CGS>                             141,235
<TOTAL-COSTS>                     141,235
<OTHER-EXPENSES>                  84,646
<LOSS-PROVISION>                  0
<INTEREST-EXPENSE>                7,319
<INCOME-PRETAX>                   (16,996)
<INCOME-TAX>                      (6,781)
<INCOME-CONTINUING>               0
<DISCONTINUED>                    0
<EXTRAORDINARY>                   0
<CHANGES>                         0
<NET-INCOME>                      (10,215)
<EPS-PRIMARY>                     (1.05)
<EPS-DILUTED>                     (1.05)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission