TRANS WORLD ENTERTAINMENT CORP
10-K, 1996-05-03
RECORD & PRERECORDED TAPE STORES
Previous: NEWS COMMUNICATIONS INC, SC 13D/A, 1996-05-03
Next: LANDMARK FIXED INCOME FUNDS /MA/, 497, 1996-05-03


 
<PAGE>






































               United States Securities and Exchange Commission
                           Washington, D.C.  20549

                                  FORM 10-K

[X]    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

                  For the fiscal year ended February 3, 1996

                                    OR

[ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
       SECURITIES EXCHANGE ACT OF 1934

       For the transition period from............ to ..............

                      Commission file number 0-14818

                    TRANS WORLD ENTERTAINMENT CORPORATION
              -----------------------------------------------
            (Exact name of registrant as specified in its charter)
             NEW YORK                                 14-1541629
    --------------------------------------    -----------------------
    (State or other jurisdiction                 (I.R.S Employer 
     of incorporation or organization)            Identification No.)

          38 Corporate Circle, Albany, New York                12203
       ---------------------------------------              --------
         (Address of principal executive offices)          (Zip Code)

      Registrant's telephone number, including area code: (518) 452-1242
                                                         ---------------

       Securities registered pursuant to Section 12(b) of the Act: None

         Securities registered pursuant to Section 12(g) of the Act:

                       Common  Stock,  $.01  par  value
                   ----------------------------------------
                               (Title of class)

    Indicate  by  check  mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding  12  months  (or  for  such  shorter period that the
Registrant was required to file such reports), and (2)  has  been  subject  to
such filing requirements for the past 90 days.  Yes X   No
                                                   ---    ---

    Indicate by check mark if disclosure of delinquent filers pursuant to Item
405  of  Regulation S-K is not contained herein, and will not be contained, to
the best of the  Registrant's  knowledge,  in  definitive proxy or information
statements incorporated by reference in Part III  of  this  Form  10-K  or  an
amendment to this Form 10-K. [ ]

As of April  24,  1996  9,732,814  shares  of  the  Registrant's Common Stock,
excluding  48,394  shares  of  stock  held  in  Treasury,  were   issued   and
outstanding.  The aggregate market value of such shares held by non-affiliates
of  the  Registrant,  based upon the closing sale price of $5.25 on the NASDAQ
National Market  System  on  April  24,  1996,  was approximately $23,000,000.
Shares of Common Stock held by  the  Company's  controlling  shareholder,  who
controls  approximately  54.7%  of  the  outstanding  Common  Stock, have been
excluded for purposes  of  this  computation.   Because  of such shareholder's
control, shares owned by other officers, directors and  5%  shareholders  have
not been excluded from the computation.

<PAGE>
                                  PART I

Item 1.    BUSINESS

General

    Trans  World   Entertainment   Corporation   (which,   together  with  its
consolidated subsidiaries,  is  referred  to  herein  as  the  "Company")  was
incorporated  in New York in 1972.  Trans World Entertainment Corporation owns
100% of the outstanding common stock  of  Record Town, Inc., through which the
Company's principal retail operations are conducted.

    The Company operates in a single industry segment, the operation of retail
entertainment stores.  Sales were $517.0  million during the fiscal year ended
February 3, 1996 (referred to herein as "1995").  The Company is  one  of  the
largest  specialty  retailers  of  compact discs, prerecorded audio cassettes,
prerecorded videocassettes and related  accessories  in the United States.  At
February 3, 1996, the Company operated 542 stores in 34 states,  the  District
of  Columbia  and  the  Virgin  Islands,  with  the  majority  of  the  stores
concentrated in the Eastern half of the United States.  The Company's business
is highly seasonal in nature, with the peak selling period being the Christmas
holiday in the fourth fiscal quarter.

    In 1995, in order to streamline operations and increase profitability, the
Company closed 151 stores as  part  of  a  restructuring plan announced in the
fourth quarter of  1994.   During  the  fourth  quarter  of  1995, the Company
announced a  second  restructuring  charge  of  $35  million  to  reflect  the
anticipated  costs associated with a program to close 163 stores over the next
two fiscal years.  New store openings were significantly curtailed during 1995
and  will  continue  to  be  curtailed  until  the  restructuring  program  is
substantially  completed.   Continued  store  growth  will  depend  largely on
refinancing the Company's debt structure.  See "Business Restructuring"  below
and "Management's Discussion and Analysis of Results of Operations - Liquidity
and Capital Resources".

    The Company's central distribution facility currently serves  all  of  its
retail  stores.   Weekly  shipments to each store provide approximately 70% of
their retail product requirements.   The  balance  of the stores' requirements
are satisfied through direct shipments from manufacturers or distribution from
other Company operated stores.

    The Company's principal executive offices  are  located  at  38  Corporate
Circle, Albany, New York, 12203, and its telephone number is (518) 452-1242.

<PAGE>
Business Restructuring

    Background.  During the fourth  quarter  of  1994, the Company undertook a
comprehensive examination  of  store  profitability  and  adopted  a  business
restructuring (the "1994 Restructuring") plan that gave due consideration to a
potential  overcapacity  in  the  retail  segment  of  the  music industry and
included a reduction in store  inventory  levels  and the selective opening of
new stores.  The 1994 Restructuring resulted in a pretax charge of $21 million
and  the  closing  of  179  stores  (versus a plan of 143).  During the fourth
quarter of 1995, the  Company  recorded  a  pretax restructuring charge of $35
million (the "1995 Restructuring") against fiscal 1995 earnings  to  close  an
additional  163  stores.   The  components  of the restructuring charge and an
analysis of the amounts charged against the  reserve are outlined in Note 2 of
the Notes to Consolidated Financial Statements.

    Store  Openings  and  Closings.   During  1995  the Company's focus was on
improving profitability of  existing  stores  while closing unprofitable store
locations and reducing overhead by streamlining operations.  Future  expansion
is  expected to be primarily limited to existing markets.  As part of the 1994
Restructuring, 63 stores closed in the  fourth quarter of 1995.  In accordance
with the 1995 Restructuring 163 stores will be closed in 1996 and  1997.   The
closings are not concentrated in a particular store format or geographic area.
The  principal  factors  considered in identifying stores for closure include:
(1) whether a store  generated  sufficient  cash  flow  at  the store level to
provide an acceptable return on current investment;  (2)  whether  the  latest
sales  trends  indicated a likely improvement in the historical store results;
(3) whether recent or imminent  competition would make sales improvements less
likely; and (4) whether a store's performances warrants  lease  renewal  where
the lease was scheduled to expire.

<PAGE>
<TABLE>
    To illustrate the impact of the store closings, the table below sets forth
the  store  openings  and  closings  over  the  past three fiscal years, and a
preliminary forecast for the  1996  fiscal  year.   The  store openings in the
forecast do not represent commitments, and are subject to a number of factors,
including   constraints   under   the   Company's   credit   agreements.   See
"Management's Discussion and Analysis  of  Results of Operations and Financial
Condition - Liquidity and Capital Resources".

<CAPTION>
                                           Fiscal Year
                                 ---------------------------------
                                Forecast
                                  1996     1995     1994     1993
                                 ---------------------------------
<S>                              <C>      <C>      <C>      <C>
MALL
Number of Stores,
 Beginning of period             378       431       442       439
Openings                           5         7        26        41
Closings                         (65)      (59)      (37)      (38)
                                 ---------------------------------
Number of Stores,
 End of period                   318       379       431       442
                                 ---------------------------------
NON-MALL/OTHER
Number of Stores,
 Beginning of period             164       253       242       215
Openings                         ---         2        29        40
Closings                         (35)      (92)      (18)      (13)
                                 ---------------------------------
Number of Stores,
 End of period                   129       163       253       242
                                 ---------------------------------
TOTAL COMPANY
Number of Stores,
 Beginning of period             542       684       684       654
Openings                           5         9        55        81
Closings *                      (100)     (151)      (55)      (51)
                                 ---------------------------------
Number of Stores,
 End of period                   447       542       684       684
                                 =================================

* The 1995 Restructuring includes closing 63 additional stores in 1997.
</TABLE>

Debt Restructuring.  The  second  element  of  the 1995 Restructuring involved
modifications to  the  Company's  senior  credit  agreements.   The  Company's
borrowings  consist  of  a  $65.3 million available amount of revolving credit
facilities (the "Revolver") and $56.5  million  in long-term senior notes (the
"Notes") totalling  $121.8  million.   In  December  1995  the  Company  began
discussions  with  its  lenders  to  renegotiate  and  extend  the  terms  and
conditions   of   the   Revolver   and   the  Notes.   Additionally,  covenant
non-compliance was temporarily waived at February 3, 1996, while modifications
to the credit agreements were being negotiated.

    On May 1, 1996 the Company  entered  into an agreement with its lenders to
restructure the Revolver  and  the  Notes.   The  lenders  have  extended  the
maturity  of  the  Company's  debt  to  July 31, 1998 at which time all of the
outstanding  amounts   mature.    The   revised   credit   agreements  contain
restrictions on capital  expenditures,  dividends,  acquisitions,  cash  flow,
working   capital   and  consolidated  tangible  net  worth.   For  additional
discussion of the credit agreements  see  Note 3 to the Consolidated Financial
Statements  and  "Management's  Discussion  and  Analysis  of  Operations  and
Financial Condition - Liquidity and Capital Resources".

<PAGE>
Store Formats

Mall Stores.  The Company operated  181  full-line  mall stores at February 3,
1996, generally under the name "Record Town."  These stores utilize an average
space of approximately 3,000 square feet, but certain stores range to as  much
as  7,500  square feet.  The full-line mall stores averaged approximately $275
sales  per  square  foot  during   1995.   Management  believes  the  in-store
presentation, broad product  selection  and  convenient  location  make  these
stores attractive to the customer.

    Specialty Mall stores, operated  under  the  names "Music World" and "Tape
World", carry a smaller product assortment than the full-line mall stores.  On
February  3,  1996,  the  Company  operated  65  of  these  stores   averaging
approximately  1,300  square  feet.   These stores averaged approximately $390
sales per square foot in 1995.

    Video-for-Sale stores are operated  under  the name "Saturday Matinee" and
are primarily dedicated  to  the  sale  of  prerecorded  video  products.   On
February  3,  1996,  the Company operated 62 of these stores in mall locations
which averaged 2,150  square  feet  in  size  and  generated average sales per
square foot of $300 in 1995.

    Combination Stores share common storefronts of "Record Town" and "Saturday
Matinee."   As  of  February  3,  1996, the Company operated 69 stores with an
averaging approximately 7,000 square feet  with superstores as large as 17,000
square feet.  These stores offer the consumer an exciting combination of music
and video-for-sale products in one store location.  During 1995, these  stores
averaged approximately $235 sales per square foot.

    During 1993, the Company introduced  "For Your Entertainment", or "F.Y.E."
These   stores   combine   book,  multimedia  merchandise  and  a  video  game
entertainment room, in addition  to  the  Company's  other  lines of music and
video  merchandise.   At  February  3,  1996,  two  "F.Y.E."  stores  were  in
operation.

Non-Mall Stores.  Freestanding  Stores  accounted  for  112  of  the stores in
operation at February 3, 1996, substantially all of which  operate  under  the
name  "Coconuts."   These  stores are designed for free-standing, strip center
and downtown locations in areas  of  high population density.  The majority of
the freestanding stores range in size from 4,000 to 8,000 square feet.   Eight
of   the   freestanding   stores   are  Coconuts  "superstores"  that  average
approximately 14,000 square feet  in  size.   Freestanding stores carry a more
extensive product assortment  and  have  a  pricing  structure  that  is  more
competitive  than  a  mall  store.    Average   sales  per  square  foot  were
approximately $190 per square foot for 1995.

    The Company's non-mall stores also include a video rental store format and
a  licensed  operation format.  The Company operated 36 video rental locations
in 1995 averaging 4,700 square  feet,  including  27 stores that operate under
the tradename  "Movies  Plus."   The  Company's  nine  video rental department
locations that operated within a discount retail store were sold  on  February
14,  1996.  The Company also operated 15 licensed music and video departments,
within retail department stores,  which  average  2,500  square feet and offer
music and video entertainment products and related accessories.

Strategic  Alliances.   At  February 3, 1996 the Company was a venture partner
with Tandy Corporation  in  seventeen  music  and  video departments averaging
12,000 square feet which are contained within Tandy Corporation's  electronics
megastore, Incredible Universe.  The venture partners currently expect to open
two new Incredible Universe music and video departments during 1996.

<PAGE>
<TABLE>
Products

    The Company's stores  offer  a  full  assortment  of  compact discs, audio
cassettes, prerecorded videocassettes, blank audio and video tape and  related
accessories.   Sales  by  category  as  a percent of total sales over the past
three years were as follows:

<CAPTION>
                                            Fiscal Year Ended
                                    ------------------------------------
                                    February 3,  January 28,  January 29,
                                       1996         1995         1994
                                    ------------------------------------
<S>                                   <C>          <C>          <C>
Compact discs                          49.2%        46.5%        41.9%
Prerecorded audio cassettes            25.5         28.9         33.8
Prerecorded videocassettes             16.7         15.5         14.5
Blank tape, video  games,
  accessories and other                 8.6          9.1          9.8
                                    ------------------------------------
       Total                          100.0%       100.0%       100.0%
                                    ------------------------------------
</TABLE>

    Prerecorded Music.  The Company's music stores offer a full assortment  of
compact  discs  and  prerecorded  audio cassettes purchased primarily from six
major manufacturers.   Music  categories  include  rock,  pop, vocal, country,
classical, jazz, religious, rhythm and blues, and show and movie  soundtracks.
The  merchandise  inventory  is  generally classified for inventory management
purposes in three groups:  "hits",  which  are  the best selling new releases,
"fast moving" titles, which generally constitute the top 1,000 titles with the
highest  rate  of  sale in any given month, and "catalog" items that customers
purchase to build their collections.

    The Company's prerecorded music product mix has continued  to  shift  from
audio  cassettes  to  the increasingly popular compact discs.  Since 1994, the
unit sales volume  of  compact  discs  has  exceeded  the  unit sales of audio
cassettes.  The Company believes this trend will continue in the future.

<PAGE>
    Video Products.  The Company offers prerecorded videocassettes for sale in
a  majority  of  its  stores, with the selection of titles ranging up to 8,000
depending on the  size  and  sales  volume  of  each  store.  The sell-through
business has been stimulated by lower list prices offered by the movie studios
creating a greater acceptance by the consumer.

    Blank Audio and Video Tapes.  The Company stocks and promotes  brand  name
blank video and audio cassette tapes.

    Accessory Products.  Accessory products offered by the Company for compact
discs,  audio  and  video cassettes include maintenance and cleaning products,
home and portable storage cases and headphones, and also include video games.

Advertising

    The Company makes  extensive  use  of  in-store  advertising circulars and
signs and also pursues  a  mass-media  marketing  program for its freestanding
stores through advertisements in radio, television and  newspapers.   Most  of
the  vendors from whom the Company purchases merchandise offer their customers
advertising allowances to promote their products.
 
Competition

    The retail sale  of  prerecorded  music  and  video is highly competitive.
Products offered by competing retailers are identical to the Company's product
offerings, varying only by the breadth  of the product assortment within store
locations.  Numerous chain stores and discount  stores,  many  of  which  have
greater financial resources than the Company, sell prerecorded music and video
merchandise.   Large  national  retail chains that operate book or electronics
superstores have expanded  their  product  lines  to  include  music and video
software products, and now offer music and video departments that  are  larger
in  square  footage  than the Company's typical specialty store.  In addition,
consumers receive television mail order  offers  and have access to mail order
clubs affiliated with major manufacturers of prerecorded music.

    The Company has formulated a number of  different  strategies  to  compete
against  the  increased  number of music and video software retailers.  During
1995, the  Company's  9  new  stores  averaged  11,600  square  feet  in size,
considerably larger than the Company's overall average  store  size  of  4,000
square  feet.   This  has enabled the Company to respond to consumer needs for
increased product selection by  increasing  the  number  of titles offered for
sale in both the music and video products.  In 1995, the Company continued  to
expand  more competitive pricing programs that convey a simple, value-oriented
message to consumers.  Although  competitive  pricing is important, management
believes the positioning of its stores within  successful  regional  malls  is
equally  important  in competing for mall customers.  Management believes that
the majority of the regional malls in which the Company operates have not been
materially impacted by the increase  in  number of stores operated by non-mall
competitors.  In general, regional malls are largely impacted by mall shopping
traffic.

    The increase in the number of competitors and their pricing structures has
made achieving meaningful comparable  store  sales  gains more difficult.  The
Company believes that its  convenient  locations  and product assortments will
enable it to remain competitive, but that the gross margin rate will  continue
to be under pressure for the near term.

<PAGE>
Seasonality

    The Company's business is  seasonal  in  nature.  The Christmas holiday in
the fourth quarter constitutes the Company's peak selling period, totaling 38%
of annual sales in 1995.  Prior to 1995,  the  Company  experienced  operating
losses  in  the  first  three  fiscal quarters and typically earned all of its
annual profits, before restructuring  charges,  in the fourth quarter.  During
1995, the Company's fourth quarter profitability, prior  to  the  $35  million
restructuring  charge,  would  not have been great enough to offset the losses
from the first three quarters to have a profitable year.

Distribution and Merchandise Operations

    The  Company's  distribution   facility   uses   certain   automated   and
computerized systems designed to manage product receipt, storage and shipment.
Generally,  price  tickets  and  bar-coded product information are attached to
each piece of merchandise  before  it  leaves  the distribution center.  Store
inventories of regular product are replenished in response to detailed product
sale information that is transmitted to the central computer system from  each
outlet  after  the  close of the business day.  Shipments from the facility to
each of the Company's stores  are  made  at least weekly and currently provide
the Company's stores with approximately 70%  of  their  product  requirements.
The balance of the stores' requirements are satisfied through direct shipments
from manufacturers or redistribution from other stores.

    Company-owned  trucks  service  approximately 30% of the Company's stores;
the balance is serviced  by  several  common  carriers  chosen on the basis of
geographic and rate considerations.  No contractual arrangements exist between
the  Company  and  any  common  carriers.   The  Company's  sales  volume  and
centralized product distribution facility  enable  it  to  take  advantage  of
transportation economies.

    During  1994,  the  Company  contracted  with  an equipment supplier and a
facilities  engineering  company  to  more  completely  automate  the  product
picking,  distribution  and  return  functions  of  its  distribution  center.
Merchandise return sortation  equipment  is  currently operational.  Equipment
testing and implementation for  the  remaining  sortation  equipment  will  be
completed  during  1996.   The Company believes that the existing distribution
center  is  adequate  to  meet  the  Company's  planned  business  needs,  and
additional  improvements   will   be   completed   primarily  for  operational
efficiency.

Suppliers and Purchasing

    The Company purchases  inventory  for  its  stores  from approximately 400
suppliers on an unsecured basis.  Approximately 62% of purchases in 1995  were
made  from  the  six  largest  suppliers:  Sony Music, Warner/Electra/Atlantic
Corp.  (subsidiary of Time Warner), BMG Music (subsidiary of Bertelsman), MCA,
Inc. (subsidiary of Matsushita),  PolyGram  (subsidiary  of Philips), and CEMA
(subsidiary of Thorn-EMI).

    As is typical in this industry, the  Company  has  no  material  long-term
purchase   contracts   and   deals   with  its  suppliers  principally  on  an
order-by-order basis.  In the past, the Company has not experienced difficulty
in obtaining satisfactory sources of  supply,  and management believes that it
will retain access to adequate sources of supply.  The Company also expects to
continue to pass on to customers any price increases imposed by the  suppliers
of prerecorded music and videocassettes.

    The  Company  produces  store fixtures for all of its new stores and store
remodels  in  its  manufacturing  facility  located  in  Johnstown,  New York.
Production of store fixtures did not have a material financial impact in 1995,
and management does not anticipate that such manufacturing will  constitute  a
significant element of its business in 1996.

<PAGE>
Trade Customs and Practices

     Under  current  trade practices, retailers of prerecorded audio cassettes
and compact discs are  entitled  to  return  products they have purchased from
major vendors for other titles carried by these vendors, however, the  returns
are  subject  to merchandise return penalties.  This industry practice permits
the Company to carry a wider  selection  of  music titles and at the same time
reduce the risk of obsolete inventory.  Most manufacturers and distributors of
prerecorded  videocassettes  offer  return privileges comparable to those with
prerecorded music, but with fewer  merchandise return penalties.  Video rental
products are not eligible for return to  the  manufacturers.   Product  return
credit is applied as a reduction against current merchandise product payments.
In some instances, the Company's suppliers limit return privileges relative to
current  gross  inventory purchases.  However, manufacturers' return privilege
policies have  changed  in  the  past  and  may  change  in  the  future.  The
merchandise return policies have not changed  significantly  during  the  past
five  years,  but, any future changes in these policies could impair the value
of the Company's inventory.  The  Company generally has adapted its purchasing
policies to changes in the policies of its suppliers.

Employees

    The  Company  employs approximately 4,100 people, of whom 700 are employed
on a full-time salaried basis, 1,200 are employed on a full-time hourly basis,
and the remainder on a  part-time  hourly  basis.  The Company hires temporary
help during peak seasons to  assure  continued  levels  of  customer  service.
Store  managers report to district managers, each of whom, in turn, reports to
a regional manager.  In addition  to  their salaries, store managers, district
managers and  regional  managers  have  the  potential  to  receive  incentive
compensation based on store sales and profitability.  None  of  the  Company's
employees  are  covered  by  collective  bargaining agreements, and management
believes that the Company enjoys favorable relations with its employees.

Retail Information Systems

    All store sales data and  product  purchasing  information  are  collected
centrally  utilizing  the  IBM  AS/400  midrange configuration.  The Company's
information  systems  manage  a  database  of  over  150,000  active  skus  in
prerecorded  music,  video  and  accessory  products.   The  system  processes
inventory,  accounting,  payroll,   telecommunications   and  other  operating
information for all of the Company's operations.

Trademarks and Service Marks

    The Company operates stores under various names and marks,  including  the
service  marks  "Record  Town",  "Tape World", "Coconuts", "Saturday Matinee",
"Movies Plus" and "FYE" that  are  registered  in the United States Patent and
Trademark Office.  The Company intends to continue  to  use  these  names  and
marks,  among  others,  for its stores, with the choice of name for a specific
store depending upon the type of store and its location.

<PAGE>
Item 2.  PROPERTIES

Retail Stores

    At February 3, 1996, the Company operated 542 retail outlets.  The Company
owns  one real estate site which it formerly operated as a retail outlet.  The
Company now leases this location to a tenant.  All  of  the  Company's  retail
stores   are   under   operating   leases  with  various  terms  and  options.
Substantially all of its stores provide  for payment of fixed monthly rentals,
a percentage of the gross receipts of the store in excess of  specified  sales
levels, and operating expenses for maintenance, property taxes and insurance.

     The following table lists the number of leases due to expire (assuming no
options  are  exercised)  in each of the fiscal years shown, as of February 3,
1996:

               1996 . . . . . .16        2000 . . . . . . 39

               1997 . . . . . .80        2001 . . . . . . 82

               1998 . . . . . .92        2002 . . . . . . 52

               1999 . . . . . .57        2003 & beyond. .124

     The  Company  expects that as these leases expire, it will be able either
to obtain renewal leases, if desired,  or  to obtain leases for other suitable
locations.  Certain of the stores scheduled to  close  as  part  of  the  1995
Restructuring will be closed upon  the  expiration  of  the  applicable  store
leases.

Corporate Offices and Distribution Center Facility

    The Company leases  its  Albany,  New  York  distribution facility and the
majority of the corporate office space  from  its  principal  shareholder  and
Chief  Executive  Officer  under two leases that extend through the year 2015.
Both leases are at fixed rentals  with provisions for biennial increases based
upon increases in the Consumer Price Index.  Under such  leases,  the  Company
pays all property taxes, insurance and maintenance.  The office portion of the
facility  is comprised of 21,000 square feet.  The distribution center portion
is comprised of approximately 138,000 square feet.

    The Company leases an 86,000 square  foot  facility  in  Johnstown,  N.Y.,
where  it  manufactures  its  store  fixtures.  The seven year operating lease
expires in 1998.

<PAGE>
Item 3.  LEGAL PROCEEDINGS

    The Company has no material legal proceedings pending against it.


Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    Not applicable.

Supplementary Items - Identification  of  Executive  Officers of the Registrant
- - - ------------------------------------------------------------------------------
(Pursuant to Instruction 3 to Item 401(b) of Regulation S-K)

The  name,  age, principal occupation and period of service as an executive
officer of the Company for each executive officer are set forth below.

Robert J. Higgins                                                       Age 54
                                President, Chief Executive Officer,
                                Chairman of the Board and Director  Since 1973

Robert J. Higgins founded  the  Company  in  1972  and has participated in its
operations since 1973.  Mr. Higgins has served as President,  Chief  Executive
Officer  and  a director of the Company for more than the past five years, and
is the principal shareholder in the Company.

Edward W. Marshall, Jr.                                                 Age 50
                               Executive Vice President-Operations  Since 1989

Edward W. Marshall, Jr. has been Executive Vice President of the Company since
August 1994.  He served  as  Senior  Vice  President-Operations of the Company
since January 1991 and was Vice President-Operations upon joining the  Company
in  May  1989.   For  more  than  five  years  prior  thereto, he was the Vice
President-Operations for Morse Shoe, a retail store operator.

John J. Sullivan                                                        Age 43
                 Senior Vice President and Chief Financial Officer  Since 1991

John J. Sullivan has been Senior Vice President, Treasurer and Chief Financial
Officer of the Company since May 1995.  Mr. Sullivan  joined  the  Company  in
June  1991 as the Corporate Controller and was named Vice President of Finance
and Treasurer in June of 1994.  Prior  to joining the Company Mr. Sullivan was
Vice   President  and  Controller  for  Ames  Department  Stores,  a  discount
department store chain.

Bruce J. Eisenberg                                                      Age 36
                              Senior Vice President of Real Estate  Since 1993

Bruce J. Eisenberg  has  been  Senior  Vice  President  of  Real Estate at the
Company since May of 1995.  He joined the Company in August of  1993  as  Vice
President  of  Real  Estate.  For the five years prior to joining the Company,
Mr. Eisenberg was responsible  for  leasing,  finance  and construction of new
regional mall development at The Pyramid Companies.

<PAGE>
                                   PART II


Item 5.      MARKET  FOR  THE  REGISTRANT'S  COMMON  EQUITY  AND
                        RELATED  STOCKHOLDER  MATTERS
<TABLE>
    Market  Information.   The  Company's  Common   Stock  is  traded  on  the
over-the-counter market and quoted on the National Association  of  Securities
Dealers,  Inc.  Automated  Quotation  System ("NASDAQ") National Market System
under the symbol "TWMC".  As of  April  24, 1996, there were approximately 400
shareholders of record.   However,  management  believes  that  a  significant
number  of  shares  are  held  by  brokers under a "nominee name" and that the
actual beneficial shareholder count  exceeds  1,000.  The following table sets
forth fiscal quarterly high and low last sale prices as reported by NASDAQ for
the period from January 31, 1994 through February 2,  1996,  and  the  closing
price as of April 24, 1996.

<CAPTION>
                                  Last Sale
                                   Prices
                                  ---------
                                High      Low
                              -------  -------
<S>                            <C>      <C>
1994:
1st Quarter                   $14       $11 1/2
2nd Quarter                    12 5/8    10 1/4
3rd Quarter                    12 3/4    10 1/2
4th Quarter                    12 3/4     5 1/2

1995:
1st Quarter                   $ 6       $ 4
2nd Quarter                     5 1/4     3 3/8
3rd Quarter                     4 7/8     2 1/4
4th Quarter                     3 1/2     1 3/4

1996:
April 24, closing price $5 1/4.
</TABLE>

    Dividend Policy.  The Company has never declared or paid cash dividends on
the  Common  Stock.  The Company's credit agreements currently in place do not
permit payment of cash dividends.  Any  future determination as to the payment
of dividends would depend upon capital requirements and limitations imposed by
the Company's credit agreements  and  such  other  factors  as  the  Board  of
Directors of the Company may consider.

<PAGE>
Item 6.               SELECTED CONSOLIDATED FINANCIAL DATA
<TABLE>
The  following  table  sets  forth selected financial data and other operating
information of the Company.  The  selected  balance sheet and income statement
data set forth below are derived from the consolidated financial statements of
the Company.  The selected consolidated  financial  data  should  be  read  in
conjunction  with  the consolidated financial statements and related notes and
"Management's Discussion and Analysis  of  Financial  Condition and Results of
Operations."

<CAPTION>
                                  Fiscal  Year  Ended (1)
                 ----------------------------------------------------------
                 February 3, January 28, January 29, January 30, February 1,
                   1996         1995        1994        1993         1992
	             ----------------------------------------------------------
                   (in  thousands, except per share and store data)
<S>               <C>         <C>        <C>          <C>         <C>
INCOME  STATEMENT  DATA:

Sales             $517,046     $536,840    $492,553    $454,916    $411,131
Cost of sales      340,754      341,422     307,834     280,572     256,110
                  ---------------------------------------------------------
Gross profit       176,292      195,418     184,719     174,344     155,021
Selling,
 general and
 administrative
 expenses          150,628      158,637     147,644     133,768     117,370
Restructuring
 charge             35,000       21,000       ---         ---         ---
Depreciation and
 amortization       16,125       16,932      14,655      13,310      11,664
                  ---------------------------------------------------------
Income (Loss) from
 operations        (25,461)      (1,151)     22,420      27,266      25,987
Interest expense    14,222        9,540       5,971       5,627       5,946
                  ---------------------------------------------------------
Income (Loss) before
 income taxes      (39,683)     (10,691)     16,449      21,639      20,041
Income tax expense
 (benefit)         (14,310)      (4,435)      6,626       8,374       8,012
                  ---------------------------------------------------------
Net income (loss) $(25,373)    $ (6,256)   $  9,823    $ 13,265    $ 12,029
                  =========================================================

Earnings (Loss)
 per share        $  (2.61)    $  (0.64)   $   1.01    $   1.40    $   1.32
                  =========================================================
Weighted average
 number of shares
 outstanding         9,726        9,701       9,723       9,474       9,087
                  =========================================================

BALANCE  SHEET  DATA:
(at  end  of  period)

Working  capital  $ 78,773     $ 93,431    $101,538    $ 63,058    $ 43,372
Total  assets      390,331      426,939     380,264     286,873     248,022
Current portion
 of long-term
 obligations         3,420        6,618       3,695         910      12,349
Long-term
 obligations        60,364       66,441      73,098      25,512      26,281
Shareholders'
 equity             94,104      119,477     126,074     116,329      92,620

Store  Count:
Number of stores
 open at end of
 period                542          684         684         654         597

(1)  Each  year consisted of 52 weeks except the fiscal year ended February 3,
1996 which consisted of 53 weeks.
</TABLE>

<PAGE>
Item 7.         MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL
                  CONDITION  AND  RESULTS  OF  OPERATIONS

RESULTS OF OPERATIONS, FISCAL YEARS 1995, 1994 AND 1993
<TABLE>
     The  following  table sets forth certain income and expense items as a
percentage of sales for the periods indicated:


<CAPTION>
                                               Fiscal Year Ended
                                      -------------------------------------
                                      February 3,  January 28,  January 29,
                                         1996         1995         1994
                                      -------------------------------------
<S>                                       <C>          <C>          <C>
Sales                                      100.0%       100.0%       100.0%
Gross profit                                34.1         36.4         37.5
Selling, general and
 administrative expenses                    29.1         29.6         30.0
Restructuring charge                         6.8          3.9          ---
Depreciation and amortization                3.1          3.2          3.0
                                    --------------------------------------
Income (Loss) from operations               -4.9         -0.2          4.5
Interest expense                             2.8          1.8          1.2
                                    --------------------------------------
Income (Loss) before income taxes           -7.7         -2.0          3.3
Income tax expense (benefit)                -2.8         -0.8          1.3
                                     --------------------------------------
Net income (loss)                           -4.9%        -1.2%         2.0%
                                     ______________________________________

Change in comparable store sales            -3.5%         1.1%        -2.1%
</TABLE>

<PAGE>
                Fiscal Year Ended February 3, 1996 ("1995")
                   Compared to January 28, 1995 ("1994")
                -------------------------------------------

     Sales.   The  Company's  sales  decreased by $19.8 million, or 3.7%, from
1994.  The decrease was primarily  attributable  to  a net decrease of 340,000
square feet which resulted from closing 151 stores  while  opening  9  stores.
The  sales  decrease  was  somewhat  offset  by an additional week included in
fiscal  1995  sales  results  which  accounted  for  $6.9  million  in  sales.
Comparable  store  sales  for  the  fiscal  year  decreased  3.5%.  Management
attributes  the  comparable  store  sales  decline  to  the  sluggish   retail
environment  throughout  1995  and  weaker  new releases compared to the prior
year.

<TABLE>
Sales by product configuration are shown in the following table:

<CAPTION>
                                               Fiscal  Year  Ended
                                      -------------------------------------
                                      February 3,  January 28,  January 29,
                                         1996         1995         1994
                                      -------------------------------------
<S>                                     <C>          <C>          <C>
Compact discs                            49.2%        46.5%        41.9%
Prerecorded audio cassettes              25.5         28.9         33.8
Prerecorded videocassettes               16.7         15.5         14.5
Blank tape, video  games, accessories
 and other                                8.6          9.1          9.8
                                        ------       ------       ------
Total                                   100.0%       100.0%       100.0%
                                        ======       ======       ======
</TABLE>

    Sales  were  not materially affected by unit selling prices which remained
constant in 1995.  The  unit  sales  volume  for compact discs and prerecorded
video remained constant while audio cassettes declined 19%, accounting for the
decline in retail sales.

    The Company's store formats performed similarly in 1995.  Comparable store
sales for mall stores decreased 4.1%, while non-mall  stores  decreased  2.6%.
By product configuration, comparable store sales in music decreased 3.2% while
video  sell-through,  a smaller component of the Company's business, increased
1.3% on a comparable store basis,  benefiting from the continued growth of the
video sell-through market.

    The Company continues to experience increased competition from diversified
retailers  entering  the   music   business,  including  consumer  electronics
superstores, which often emphasize  discount  pricing.

    Gross  Profit.   Gross  profit,  as  a percentage of sales, decreased from
36.4% in 1994 to 34.1% in 1995.   Approximately half of the decline was due to
the increase in merchandise shrink.  The remaining  decline  was  due  to  the
continued  shift  in sales mix from prerecorded audiocassettes to lower margin
compact discs, increased  merchandise  return  penalties incurred in returning
product to vendors and, to a lesser extent, increased promotional markdowns.

<PAGE>
    Selling,  General  and  Administrative  Expenses.   Selling,  general  and
administrative  expenses  ("SG&A"),  as  a percentage of sales, decreased from
29.6% in 1994  to  29.1%  in  1995.   The  Company  reduced operating overhead
expenses by $3.2 million in 1995 due primarily to the reduction in the  number
of  stores, which resulted in a 0.6% decrease as a percentage of sales.  Store
expenses, as a percent of sales,  were  higher  in  1995 due to the decline in
comparable store sales  and  the  timing  of  closing  underperforming  stores
throughout the year.

    Interest  Expense.   Interest  expense  increased  to  $14.2 million, $4.7
million over 1994.  The  increase  is  due  to  the  increase in the Company's
weighted average interest rate.  Management expects 1996 interest  expense  to
decrease due  to  lower  average  outstanding  borrowings  offset  in  part by
increased weighted average interest rates.

    Income Tax  Expense.   The  effective  income  tax  rates,  prior  to  the
restructuring  charge,  were  slightly lower than Federal statutory rates as a
result of permanent tax  differences.   See  Note  4  of Notes to Consolidated
Financial Statements for a reconciliation of the statutory tax  rates  to  the
Company's effective tax rate.

    Net Loss.  The three  principal  factors  contributing to the reduction in
income from operations, before recording the $35 million pretax  restructuring
charge,  were:   (1)  the  3.7%  decline  in  total retail sales; (2) the 2.3%
decline in gross margin,  as  a  percent  of  sales;  and (3) the $4.7 million
increase in interest  expense.   The  after-tax  effect  of  the  $35  million
restructuring charge increased losses from $0.23 per share to $2.61 per share.

<PAGE>
                Fiscal Year Ended January 28, 1995 ("1994")
                   Compared to January 29, 1994 ("1993")
                -------------------------------------------

    Sales.  The Company's sales increased by $44.3 million in 1994,  or  9.0%,
over  1993.   The  increase  was  primarily  attributable to a net increase of
130,000 square feet  which  resulted  from  opening  new  stores and expanding
existing stores.  Comparable store sales for 1994 increased 1.1%.   Comparable
store  sales  were  adversely  impacted by delays in the implementation of the
merchandise replenishment system through the first three quarters of 1994.  In
the fourth quarter of 1994, comparable store sales increased 3.3%.  Management
attributes this increase  to  the  benefits  of  the merchandise replenishment
system and a strong new release schedule in music.


    Gross  Profit.   Gross  profit,  as  a percentage of sales, decreased from
37.5% in 1993 to 36.4% in 1994.  This decline was weighted equally among three
principal factors:  (1) competitive  pricing  programs  implemented in many of
the Company's markets, as competition increased  from  diversified  retailers;
(2)  penalties incurred in returning product to vendors in a continuing effort
to improve inventory  mix;  and  (3)  the  continued  shift  in sales mix from
prerecorded audio cassettes to compact discs which have lower gross margins.

    Selling, General and Administrative  Expenses.   As a percentage of sales,
SG&A decreased from 30.0% in  1993  to  29.6%  in  1994.   This  decrease  was
primarily  due to leveraging fixed overhead costs on a total sales increase of
9%, offset in part by an increase in store operating costs, as a percentage of
sales.

    Interest Expense.  Interest expense increased $3.6 million over  1993.   A
$50  million  increase  in  the  Company's  average  borrowings contributed to
substantially all of the increase.

    Income Tax  Expense.   The  effective  income  tax  rate,  prior  to  the
restructuring  charge,  was  slightly  lower than Federal statutory rates as a
result of permanent tax  differences.

    Net  Loss.   The  two  principal  factors contributing to the reduction in
income from operations, before recording  the $21 million pretax restructuring
charge, were:  (1) the $2.0 million increase in merchandise return costs;  and
(2)  the  $3.6  million increase in interest expense.  The after-tax effect of
the $21 million restructuring charge reduced  earnings from $0.65 per share to
a loss of $0.64 per share.

LIQUIDITY AND CAPITAL RESOURCES
<TABLE>
    The  following  table  sets  forth   certain  measures  of  the  Company's
liquidity:

<CAPTION>
                                                  Fiscal Year Ended
                                           ------------------------------
                                             1995       1994       1993
                                           ------------------------------
                                                   (in thousands)
<S>                                        <C>        <C>        <C>
Net income (loss) plus depreciation,
  amortization and restructuring charge     $26,772    $32,691    $25,538
Net cash provided by operating activities    24,136     16,739      3,427
Working capital                              78,773     93,431    101,538
Current ratio                                 1.3:1      1.4:1      1.6:1
Long-term debt obligations to equity ratio      64%        56%        58%
                                           ------------------------------
</TABLE>

    Liquidity and Sources of Capital.  Cash flow  from  operations  and  funds
available  under revolving credit facilities have typically been the Company's
primary sources of liquidity.   During  1995,  cash provided by operations was
$24.1 million, compared to $16.7  million  for  1994.  The increased cash flow
was due primarily to a decrease in inventory in 1995, attributed  to  improved
inventory  management  and reductions in the number of stores.  At February 3,
1996, inventory had decreased to $195 million  from $222 million at the end of
1994.

<PAGE>
    As in the previous year, the Company accumulated cash balances in December
and January  instead  of  repaying  the  balances  under  its revolving credit
facilities (the "Revolver").  A temporary waiver of a covenant requiring a  15
day paydown of the Revolver between December 25 and January 31 was received on
December  14,  1995.   Accordingly,  the  Company  ended fiscal 1995 with cash
balances of approximately $86.9 million  and  $65.3 million outstanding on its
Revolver.  During the period subsequent to February 3, 1996, the Company  used
the   accumulated  cash  balances  primarily  to  repay  accounts  payable  in
accordance with normal payment  terms.   On  a  pro forma basis, assuming cash
balances were used to pay down the Revolver, the Company was  more  liquid  in
the  first  quarter  of  fiscal  1996,  and  would  have  had  lower  balances
outstanding under the Revolver, than in the first quarter of fiscal 1995.

    Effective February 3,  1996,  the  Company  was  operating under temporary
waivers from its lenders relating to  non-compliance  with  certain  technical
covenants,  including  the  15  day  paydown of the Revolver, the Tangible Net
Worth requirement  and  the  Debt  to  Tangible  Net  Worth  requirement.  The
aggregate amount of the senior debt, totaling a maximum  available  amount  of
$121.8  million,  including  the  Revolver  and  $56.5  million in outstanding
long-term notes (the "Notes") ranks pari passu.  The Company was  required  to
remain  fully  borrowed  during the temporary waiver period on all senior debt
instruments pending  negotiation  and  restructuring  of  the  modified credit
agreements.

    On May 1, 1996 the Company entered into an agreement in principle with its
nine lenders to extend the maturity of the Company's senior debt.  The Company
continues to operate under temporary waivers from its lenders until the  final
loan  documents are completed.  The Company will be required to make principal
repayments on the Notes aggregating a  total  of $15.6 million through May 31,
1998.  The maximum borrowings available on  the  Company's  Revolver  will  be
reduced  in  the  aggregate  total  of  $18.2  million by May 31, 1998.  Final
maturity of the then remaining Notes  of  $40.9 million and the then available
Revolver $47.1 million is July 31, 1998.  Effective May 1, 1996, the  interest
rates  for  the  Revolver and the Notes were increased from 10.5% to 11.0% and
11.5%, respectively.

    The revised credit agreements  contain  restrictive  provisions  governing
dividends, capital expenditures and acquisitions, and modified covenants as to
working  capital,  cash  flow,  consolidated  tangible  net  worth and debt to
tangible net worth to reflect the $35 million restructuring charge recorded in
1995.

    Cash  flow  from  operations,  continued  reductions in absolute inventory
levels, and reduced capital  expenditures  should  assure that the Company has
ample liquidity to meet its operating requirements.

Capital  Expenditures.

    The  store  closings  in 1996 and 1997 will continue to reduce the overall
store count and total retail square  footage.  During 1995 the Company added 9
new stores, totaling 0.1 million square feet.  Combined with 151  stores  that
were closed or relocated, total retail square footage decreased on a net basis
by  12%  to  2.2  million  square  feet.   In 1995, the average store size was
greater than in past years,  a  trend  that  is  expected to continue in 1996.
Total capital expenditures were $10.0 million in 1995, including  new  stores,
store  remodels  and  reconfigurations  and  the  automation  of the Company's
distribution center.

<PAGE>
    In  fiscal 1996, the Company plans to spend approximately $12 million, net
of construction allowances,  in  capital  expenditures.   These  funds will be
provided by cash flow  from  operations.   The  Company's  plans  include  the
opening  of  approximately  5  new  stores  and  approximately  $2 million for
operational improvements being made to the central distribution center for the
implementation of automated sortation equipment.

Provision  for  Business  Restructuring.

    During the fourth quarter  of  1995  the Company undertook a comprehensive
examination of store profitability and adopted a second business restructuring
plan which when combined with the 1994 Restructuring included closing over 300
stores out of over 700 stores in operation during 1994.  Management  concluded
that  select retail entertainment markets had begun to reflect overcapacity of
retail  outlets  and  large   discount-priced  electronics  stores  and  other
superstores were having an adverse impact on certain of the  Company's  retail
stores.   This  resulted  in  the  Company  recording  a  $35  million  pretax
restructuring  charge in 1995, thereby increasing the 1995 loss from $0.23 per
share to $2.61 per share.  The components of the restructuring charge included
approximately  $24  million   in   reserves   for   future  cash  outlays  and
approximately $11 million in asset writedowns.   The  cash  outflows  will  be
financed  from  operating  cash flows and liquidation of merchandise inventory
from the stores identified  for  closure.   The  timing of store closures will
depend on the Company's ability  to  negotiate  reasonable  lease  termination
agreements.  A detailed discussion and analysis of the amounts included in and
charged  against the restructuring reserve is set forth in Note 2 of the Notes
to Consolidated Financial Statements.

    The store closings are expected to be completed over a  two  year  period.
See "Business - Business Restructuring" of this Annual Report on Form 10-K. To
illustrate the impact of the store closings, the table below  sets  forth  the
store  openings  and  closings  over  the  past  three  fiscal  years,  and  a
preliminary  forecast  for  the  1996  fiscal year.  The store openings in the
forecast do not  necessarily  represent  commitments,  which  are subject to a
number  of  factors,  including  restrictions  under  the   Company's   credit
agreements.

<TABLE>
<CAPTION>
                                            Fiscal Year
                                 --------------------------------
                                Forecast
                                  1996     1995     1994     1993
                                 --------------------------------
<S>                               <C>      <C>      <C>      <C>
TOTAL COMPANY
Number of stores,
 beginning of period               542      684      684      654
Openings                             5        9       55       81
Closings *                        (100)    (151)     (55)     (51)
                                 --------------------------------
Number of stores,
 end of period                     447      542      684      684
                                 ================================

* The 1995 Restructuring includes closing 63 additional stores in 1997.
</TABLE>

    Management  will  continually  review  the  opportunity  to accelerate the
closing of underperforming stores.

    Sales associated with the stores identified  for  future  closing  totaled
$100 million in 1995.  Management  currently anticipates that pretax losses at
the store level, before corporate overhead and other  indirect  costs,  during
the  period  of store closures will approximate $2.6 to $2.8 million.  Because
store closures will take place throughout  1996 and 1997, the Company does not
currently expect to receive most of the earnings or cash  flow  benefits  from
the 1995 Restructuring until fiscal years 1997 and 1998.

<PAGE>
    Impact of Inflation.  Although the Company cannot accurately determine the
precise effect of inflation  on  its  operations,  management does not believe
inflation has had a material effect on the results of operations in  the  last
three  fiscal  years.   When  the cost of merchandise items has increased, the
Company generally has been able to pass the increase on to customers.

    Seasonality.  The  Company's  business  is  seasonal  in  nature, with the
highest sales and earnings occurring in the fourth fiscal quarter.  See Note 9
of the Notes to Consolidated  Financial  Statements  for  quarterly  financial
highlights.

    Dividend Policy.  The Company has never paid cash dividends and  does  not
anticipate  paying  cash  dividends  in 1996.  The Company's credit agreements
currently prohibit the payment of cash dividends.

    New  Accounting  Standards.   In  March  1995,  the  Financial  Accounting
Standards Board  issued  SFAS  No.  121,  "Accounting  for  the  Impairment of
Long-Lived Assets and for Long-Lived Assets  to  Be  Disposed  Of"  which  the
Company  adopted  for  the  fiscal  year  ended  February  3,  1996.  The 1995
restructuring charge addressed the impaired assets  of the Company as a whole,
and, therefore, the adoption of this accounting standard had no effect on  the
Company's financial results.

    In October, 1995, the Financial Accounting Standards Board issued SFAS No.
123,  "Accounting  for  Stock-Based  Compensation"  ("SFAS  No. 123") which is
effective for the Company in  fiscal  1996.   As permitted under SFAS No. 123,
the Company has elected not to adopt the fair value based method of accounting
for its stock-based compensation plans, but will continue to account for  such
compensation  under  the  provisions  of APB Opinion No. 25.  The Company will
comply with the disclosure requirements of SFAS No. 123 in 1996.

<PAGE>
Item 8.           FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

  (a) The index to the Consolidated Financial Statements  of  the  Company  is
      included  in  Item 14, and the financial statements follow the signature
      page to this Annual Report on Form 10-K.

  (b) The quarterly results of operations are included herein in Note 9 of the
      Consolidated Financial Statements.


Item 9.        CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
                 ON  ACCOUNTING  AND FINANCIAL DISCLOSURE

None.

                               PART III


Item 10.     DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

(a) Identification of Directors

    The information appearing under the captions "Election of  Directors"  and
    "Board  of  Directors Meetings and Its Committees" in the definitive Proxy
    Statement for the  Registrant's  1996  Annual  Meeting  of Shareholders is
    incorporated herein by reference.

(b) Identification of Executive Officers

    The  information  required  with  respect to the executive officers of the
    Registrant is set forth  under  the  caption "Supplementary Item"  on page
    11 of this Annual Report on Form 10-K.

Item 11.  EXECUTIVE COMPENSATION

    The  information  appearing  under  the  caption  "Executive  Officers and
    Compensation" in the definitive Proxy Statement for the  Registrant's 1996
    Annual Meeting of Shareholders is incorporated herein by reference.

Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

    The information appearing under the caption "Principal  Shareholders"  and
    "Election  of  Directors"  in  the  definitive  Proxy  Statement  for  the
    Registrant's 1996 Annual Meeting of Shareholders is incorporated herein by
    reference.

Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    The information appearing under the caption "Certain Transactions" in  the
    definitive  Proxy  Statement  for  the Registrant's 1996 Annual Meeting of
    Shareholders is incorporated herein by reference.

<PAGE>
                                  PART IV

Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

    14(a)(1) Financial  Statements
    ------------------------------
    The consolidated financial statements and  notes  are listed in the "Index
    to Financial Statements" on page F-1 of this report.

    14(a)(2) Financial Statement Schedules
    --------------------------------------
    None of the schedules for  which  provision  is  made  in  the  applicable
    accounting  regulations  under  the  Securities  Exchange  Act of 1934, as
    amended, are required.

    14(a)(3) Exhibits
    -----------------
    Exhibits are as set forth  in  the  "Index  to Exhibits" which follows the
    Notes to the Consolidated Financial Statements  and  immediately  precedes
    the exhibits filed.

    14(b) Reports on Form 8-K
    -------------------------
    On February 7, 1996,  the  Company  filed  a  report  on Form 8-K with the
    Securities   and   Exchange   Commission,   announcing   three   principal
    developments:  (1) a store closing charge for  its  fiscal  quarter  ended
    February  3,  1996;  (2)  a  forecasted  net loss, after the store closing
    charge; and  (3)  a  default  and  accompanying  temporary  waiver  of two
    covenant tests under the Registrant's senior credit facilities.

<PAGE>
SIGNATURES

    Pursuant to the requirements  of  Section  13  or  15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be  signed
on its behalf by the undersigned, thereunto duly authorized.

                                    TRANS WORLD ENTERTAINMENT CORPORATION

Date           May 3, 1996             By:  /s/ROBERT J. HIGGINS

                                                Robert J. Higgins, President

    Pursuant  to the requirements of the Securities Exchange Act of 1934, this
report has been  signed  below  by  the  following  persons  on  behalf of the
registrant and in the capacities and on the dates indicated.

          Name                      Title                         Date

/s/ ROBERT J. HIGGINS      President and Director               May 3, 1996
  (Robert J. Higgins)      (Principal Executive Officer)


/s/ JOHN J. SULLIVAN       Senior Vice President and Chief      May 3, 1996
  (John J. Sullivan)       Financial Officer
                           (Principal Financial Officer)


/s/ MATTHEW H. MATARASO    Secretary and Director               May 3, 1996
  (Matthew H. Mataraso)


/s/ GEORGE W. DOUGAN       Director                             May 3, 1996
  (George W. Dougan)


/s/ CHARLOTTE G. FISCHER   Director                             May 3, 1996
  (Charlotte G. Fischer)


/s/ ISAAC KAUFMAN          Director                             May 3, 1996
  (Isaac Kaufman)

<PAGE>
                    TRANS WORLD ENTERTAINMENT CORPORATION
                  INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                                                               Form 10-K
                                                                Page No.
                                                               ---------
Independent Auditors' Reports                                     F-2

Consolidated Financial Statements

  Consolidated Balance Sheets at February 3, 1996
    and January 28, 1995                                          F-4

  Consolidated Statements of Income - Fiscal years ended
    February 3, 1996, January 28, 1995 and January 29, 1994       F-5
  
  Consolidated Statements of Shareholders' Equity - Fiscal
    years ended February 3, 1996, January 28, 1995 and
    January 29, 1994                                              F-6

  Consolidated Statements of Cash Flows - Fiscal years
    ended February 3, 1996, January 28, 1995 and
    January 29, 1994                                              F-7

  Notes to Consolidated Financial Statements                      F-8

                                     F-1
<PAGE>
                       Independent Auditors' Report


The Board of Directors and Shareholders
Trans World Entertainment Corporation:

We  have  audited  the accompanying consolidated balance sheets of Trans World
Entertainment Corporation and subsidiaries as  of February 3, 1996 and January
28, 1995, and the related consolidated  statements  of  income,  shareholders'
equity  and  cash  flows  for the fiscal years then ended.  These consolidated
financial statements are the responsibility  of the Company's management.  Our
responsibility is to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

We  conducted  our  audits in  accordance  with  generally  accepted  auditing
standards.   Those  standards  require  that  we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures  in the financial statements.  An audit
also  includes  assessing  the  accounting  principles  used  and  significant
estimates made by management, as well  as  evaluating  the  overall  financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion,  the  consolidated  financial  statements  referred  to  above
present  fairly,  in  all  material  respects, the financial position of Trans
World Entertainment Corporation and  subsidiaries  as  of February 3, 1996 and
January 28, 1995, and the results of their operations and their cash flows for
the  fiscal  years then ended in conformity with generally accepted accounting
principles.


                                               /s/KPMG PEAT MARWICK LLP

Albany, New York
March 13, 1996,
  except as to
  Note 3, which is
  as of May 1, 1996

                                     F-2

<PAGE>
                       Report of Independent Auditors'


Board of Directors and Shareholders
Trans World Entertainment Corporation:

We   have   audited   the  accompanying  consolidated  statements  of  income,
shareholders'  equity, and cash flows of Trans World Entertainment Corporation
and subsidiaries for the fiscal year  ended January 29, 1994.  These financial
statements  are  the  responsibility  of  the   Company's   management.    Our
responsibility is to express an opinion on these financial statements based on
our audit.

We  conducted  our  audits in  accordance  with  generally  accepted  auditing
standards.   Those  standards  require  that  we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures  in the financial statements.  An audit
also  includes  assessing  the  accounting  principles  used  and  significant
estimates made by management, as well  as  evaluating  the  overall  financial
statement presentation.  We believe that our audit provides a reasonable basis
for our opinion.

In  our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated  results  of operations and cash flows
of Trans World Entertainment Corporation and subsidiaries for the fiscal  year
ended  January  29,  1994,  in  conformity  with generally accepted accounting
principles.


                                               /s/ERNST & YOUNG LLP

Albany, New York
March 24, 1994

                                    F-3
<PAGE>
<TABLE>
Trans World Entertainment Corporation and subsidiaries
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS OF DOLLARS)
<CAPTION>
                                                 February 3,    January 28,
ASSETS                                              1996           1995
- - - --------------------------------------------------------------------------
<S>                                               <C>           <C>
CURRENT ASSETS:
 Cash and cash equivalents                        $ 86,938      $ 90,091
 Accounts receivable                                 8,079         9,176
 Merchandise inventory                             194,577       222,358
 Refundable income taxes                             8,308         ---
 Deferred tax asset                                  8,465         2,944
 Prepaid expenses and other                          2,929         4,407
- - - --------------------------------------------------------------------------
  Total current assets                             309,296       328,976
- - - --------------------------------------------------------------------------
VIDEOCASSETTE RENTAL INVENTORY, net                  6,722         7,472

DEFERRED TAX ASSET                                     430           505

FIXED ASSETS:
 Building                                            7,774         8,599
 Fixtures and equipment                             84,386        87,544
 Leasehold improvements                             79,556        86,119
- - - --------------------------------------------------------------------------
                                                   171,716       182,262
 Less: Fixed asset write-off reserve                12,324        10,485
       Allowances for depreciation
         and amortization                           89,391        85,620
- - - --------------------------------------------------------------------------
                                                    70,001        86,157
- - - --------------------------------------------------------------------------
OTHER ASSETS                                         3,882         3,829
- - - --------------------------------------------------------------------------
   TOTAL ASSETS                                   $390,331      $426,939
==========================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY
- - - --------------------------------------------------------------------------
CURRENT LIABILITIES:
 Accounts payable                                 $131,302      $135,493
 Notes payable                                      65,260        74,947
 Income taxes payable                                ---           1,961
 Accrued expenses and other                          6,266         7,250
 Store closing reserve                              24,275         9,276
 Current portions of long-term debt
   and capital lease obligations                     3,420         6,618
- - - --------------------------------------------------------------------------
  Total current liabilities                        230,523       235,545
- - - --------------------------------------------------------------------------
LONG-TERM DEBT, less current portion                53,770        59,770
CAPITAL LEASE OBLIGATIONS, less current portion      6,594         6,671
OTHER LIABILITIES                                    5,340         5,476
- - - --------------------------------------------------------------------------
  TOTAL LIABILITIES                                296,227       307,462
- - - --------------------------------------------------------------------------
SHAREHOLDERS' EQUITY
 Preferred stock ($.01 par value; 5,000,000 shares
  authorized; none issued)                           ---           ---
 Common stock ($.01 par value; 20,000,000 shares
  authorized; 9,731,208 issued)                         97            97
 Additional paid-in capital                         24,236        24,236
 Treasury stock at cost (48,394 shares)               (503)         (503)
 Retained earnings                                  70,274        95,647
- - - --------------------------------------------------------------------------
 TOTAL SHAREHOLDERS' EQUITY                         94,104       119,477
- - - --------------------------------------------------------------------------
   TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY      $390,331     $426,939
==========================================================================

See Notes to Consolidated Financial Statements
</TABLE>
                                    F-4
<PAGE>
<TABLE>
Trans World Entertainment Corporation and subsidiaries
CONSOLIDATED STATEMENTS OF INCOME
(IN THOUSANDS OF DOLLARS, EXCEPT PER SHARE DATA)
<CAPTION>
                                             Fiscal Year Ended
                                     February 3, January 28,  January 29,
                                        1996         1995         1994
- - - ------------------------------------------------------------------------
<S>                                   <C>          <C>          <C>
Sales                                 $517,046     $536,840     $492,553
Cost of sales                          340,754      341,422      307,834
- - - ------------------------------------------------------------------------
Gross profit                           176,292      195,418      184,719
Selling, general and
 administrative expenses               150,628      158,637      147,644
Restructuring charge                    35,000       21,000        ---
Depreciation and amortization           16,125       16,932       14,655
- - - ------------------------------------------------------------------------
Income (loss) from operations          (25,461)      (1,151)      22,420
Interest expense                        14,222        9,540        5,971
- - - ------------------------------------------------------------------------
Income (loss) before income taxes      (39,683)     (10,691)      16,449
Income tax expense (benefit)           (14,310)      (4,435)       6,626
- - - ------------------------------------------------------------------------
NET INCOME (LOSS)                     $(25,373)    $ (6,256)    $  9,823
========================================================================
EARNINGS (LOSS) PER SHARE             $  (2.61)    $  (0.64)    $   1.01
========================================================================
Weighted average number of
 common shares outstanding               9,726        9,701        9,723
========================================================================

See Notes to Consolidated Financial Statements.
</TABLE>
                                    F-5

<PAGE>
<TABLE>
Trans World Entertainment Corporation and subsidiaries
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(IN THOUSANDS OF DOLLARS, EXCEPT PER SHARE DATA)
<CAPTION>
                                    Total
                                    Additional                     Share-
                           Common   Paid-In   Treasury  Retained   holders'
                           Stock    Capital   Stock     Earnings   Equity
- - - ----------------------------------------------------------------------------
<S>                        <C>      <C>       <C>       <C>        <C>
Balance,
 January 30, 1993
 (9,727,358 shares)         $97      $24,180   $ (28)     $92,080   $116,329
Issuance of stock under
 incentive stock programs   ---           56     ---        ---           56
Purchase of 10,000 shares
 of common stock, held
 in treasury                ---        ---      (134)       ---         (134)
Net income                  ---        ---       ---        9,823      9,823
- - - ----------------------------------------------------------------------------
Balance,
 January 29, 1994
 (9,731,208 shares)          97       24,236    (162)     101,903    126,074
Purchase of 36,394 shares
 of common stock, held
 in treasury                ---        ---      (341)       ---         (341)
Net loss                    ---        ---       ---       (6,256)    (6,256)
- - - ----------------------------------------------------------------------------
Balance,
 January 28, 1995
 (9,731,208 shares)          97       24,236    (503)      95,647    119,477
Net loss                    ---        ---       ---      (25,373)   (25,373)
- - - ----------------------------------------------------------------------------
Balance,
 February 3, 1996
 (9,731,208 shares)         $97      $24,236   $(503)    $ 70,274   $ 94,104
============================================================================

See Notes to Consolidated Financial Statements
</TABLE>
                                    F-6
<PAGE>
<TABLE>
Trans World Entertainment Corporation and subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS OF DOLLARS)
<CAPTION>
                                                Fiscal Year Ended
                                      February 3,  January 28,  January 29,
                                         1996         1995         1994
- - - ---------------------------------------------------------------------------
<S>                                   <C>          <C>           <C>
OPERATING ACTIVITIES:
Net income (loss)                     $(25,373)    $ (6,256)     $ 9,823

Adjustments to reconcile net
 income (loss) to net cash
 provided by operating activities:

 Depreciation and amortization          17,145       17,947       15,715
 Fixed asset write-off reserve           8,088       11,400        ---
 Store closing reserve                  26,912        9,600        ---
 Deferred tax expense (benefit)         (6,171)      (7,050)         308
 Loss on sale and disposal of
  property and equipment                 ---            802          289

Changes in operating assets and
  liabilities:
 Accounts receivable                     1,097       (1,463)      (3,716)
 Merchandise inventory                  27,781       16,591      (50,781)
 Refundable income taxes                (8,308)       ---          ---
 Deferred tax asset                        725        ---          ---
 Prepaid expenses and other              1,478          644       (1,485)
 Other assets                              (53)      (1,536)         307
 Accounts payable                       (4,191)     (20,770)      34,304
 Income taxes payable                   (1,961)      (3,470)      (2,844)
 Accrued expenses and other               (984)        (418)         526
 Store closing reserve                 (11,913)        (324)       ---
 Other liabilities                        (136)       1,042          981
- - - -------------------------------------------------------------------------
Net cash provided by operating
 activities                             24,136       16,739        3,427
- - - -------------------------------------------------------------------------

INVESTING ACTIVITIES:
Acquisition of property and
 equipment                             (10,006)     (22,260)     (34,460)
Proceeds from sale of fixed assets         929        ---          ---
Purchases of videocassette
 rental inventory, net                     750       (1,306)          (9)
 ------------------------------------------------------------------------
Net cash used by investing
 activities                             (8,327)     (23,566)     (34,469)
- - - -------------------------------------------------------------------------

FINANCING ACTIVITIES:
 Net increase (decrease) in revolving
  line of credit                        (9,687)      74,947        ---
 Proceeds of long-term debt              ---          ---         50,000
 Payments of long-term debt             (8,902)      (3,398)        (739)
 Payments of capital lease
  obligations                             (373)        (336)        (288)
 Proceeds from issuance of
  common stock                           ---          ---             56
 Purchase of common stock for
  treasury                               ---           (341)        (134)
- - - -------------------------------------------------------------------------
Net cash provided (used) by
 financing activities                  (18,962)      70,872       48,895
- - - -------------------------------------------------------------------------
Net increase (decrease) in cash and
 cash equivalents                       (3,153)      64,045       17,853
Cash and cash equivalents,
 beginning of year                      90,091       26,046        8,193
- - - -------------------------------------------------------------------------
Cash and cash equivalents,
 end of year                           $86,938      $90,091      $26,046
=========================================================================

See Notes to Consolidated Financial Statements.
</TABLE>
                                    F-7

<PAGE>
Trans World Entertainment Corporation and subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Nature of Operations and Summary of Significant Accounting Policies

Nature of Operations.  Trans World Entertainment Corporation  is  one  of  the
largest  specialty  retailers  of  music, video and related accessories in the
United States.   The  Company  operates  in  a  single  industry  segment, the
operation of retail entertainment stores.  At February 3,  1996,  the  Company
operated  542  stores  in  34  states, the District of Columbia and the Virgin
Islands, with a majority of the stores concentrated in the Eastern half of the
United States.  The Company changed  its  name  in 1994 from Trans World Music
Corp.

Basis of Presentation.  The consolidated financial statements consist of Trans
World Entertainment Corporation and its subsidiaries, all of which are  wholly
owned.   All  significant  intercompany  accounts  and  transactions have been
eliminated.  Joint  venture  investments,  none  of  which  are  material, are
accounted  for  using  the  equity  method.   The  preparation  of   financial
statements   in  conformity  with  generally  accepted  accounting  principles
requires management to make estimates and assumptions that affect the reported
amounts of assets  and  liabilities  and  disclosure  of contingent assets and
liabilities at the date of the financial statements and the  reported  amounts
of  revenues  and  expenses during the reporting period.  Actual results could
differ from those estimates.

Fiscal Year.  The Company's fiscal year is a 52- or 53-week period  ending  on
the  Saturday  nearest to January 31.  Fiscal year 1995 ended February 3, 1996
and consisted of 53 weeks.   Fiscal  years  1994 and 1993, which ended January
28, 1995 and January 29, 1994, respectively, consisted of 52 weeks.

Dividend Policy.  The  Company  has  never  paid  cash  dividends and does not
anticipate paying cash dividends in 1996.   The  Company's  credit  agreements
currently prohibit the payment of cash dividends.

New  Accounting  Standards.  In March 1995, the Financial Accounting Standards
Board issued SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets
and for Long-Lived Assets to Be Disposed Of" which the Company adopted for the
fiscal year ended February 3,  1996.   The 1995 restructuring charge addressed
the impaired assets of the Company as a whole, and, therefore, the adoption of
this accounting standard had no effect on the Company's financial results.

    In October, 1995, the Financial Accounting Standards Board issued SFAS No.
123,  "Accounting  for  Stock-Based  Compensation"  ("SFAS  No. 123") which is
effective for the Company in  fiscal  1996.   As permitted under SFAS No. 123,
the Company has elected not to adopt the fair value based method of accounting
for its stock-based compensation plans, but will continue to account for  such
compensation  under  the  provisions  of APB Opinion No. 25.  The Company will
comply with the disclosure requirements of SFAS No. 123 in 1996.

Cash   and   Cash  Equivalents.   The  Company  considers  all  highly  liquid
investments purchased with a  maturity  of  three  months  or  less to be cash
equivalents.  The carrying amounts reported in the balance sheet for cash  and
cash equivalents are at fair value.

Merchandise  Inventory  and Return Costs.  Inventory is stated at the lower of
cost (first-in, first-out) or market  as  determined principally by the retail
inventory method.  The Company is entitled  to  return  merchandise  purchased
from major vendors for credit against other purchases from these vendors.  The
vendors often reduce the credit with a merchandise return charge ranging  from
0%  to  20%  of  the  original product purchase price depending on the type of
product being returned.  The Company  records  the merchandise return costs in
cost of sales.

Videocassette Rental Inventory.   The  cost  of  videocassette rental tapes is
capitalized and amortized  on  a  straight-line  basis  over  their  estimated
economic  life  with  a  provision  for  salvage  value.   Major movie release
additions are amortized over  twelve  months  while other titles are amortized
over thirty-six months.

Fixed Assets.  Fixed assets  are  stated  at  cost.   Major  improvements  and
betterments   to   existing   facilities   and   equipment   are  capitalized.
Expenditures for maintenance and repairs which  do  not extend the life of the
applicable asset are charged to expense as incurred.  The buildings, which are
accounted for under capital leases, are amortized over  their  30  year  lease
term.   Fixtures  and equipment are depreciated using the straight-line method
over their estimated useful  lives,  which  range  from  three to seven years.
Leasehold improvements are amortized  over  the  shorter  of  their  estimated
useful  life  or  the  related  lease  term.   Primarily  all of the Company's
operating leases are ten years in  term.  Amortization of capital lease assets
is included in depreciation and amortization expense.

Depreciation  and  amortization expense related to the Company's videocassette
rental  inventory,  distribution  center   facility  and  distribution  center
equipment is included in cost of sales.

                                     F-8

<PAGE>
Store Opening and Closing Costs.  Costs associated with opening  a  store  are
expensed  as  incurred.  When a store is closed, estimated unrecoverable costs
are charged to expense.  Such  costs  include  the net book value of abandoned
fixtures,  equipment,  leasehold  improvements  and  a  provision  for   lease
obligations,  less  estimated  sub-rental income.  Residual fixed asset values
from mall relocations are transferred to the relocated store.

Income Taxes.  The Company accounts for income taxes under the  provisions  of
Statement  of  Financial  Accounting Standards No. 109, "Accounting for Income
Taxes".  Under the asset and  liability  method of Statement 109, deferred tax
assets  and  liabilities  are  recognized  for  the  future  tax  consequences
attributable to differences between the financial statement  carrying  amounts
of  existing  assets and liabilities and their respective tax bases.  Deferred
tax assets and liabilities are  measured  using  enacted tax rates expected to
apply to taxable income in the years in which those temporary differences  are
expected  to  be  recovered  or  settled.   Under Statement 109, the effect on
deferred tax assets and liabilities of a  change in tax rates is recognized in
income in the period that includes the enactment date.

Earnings (Loss) Per Share.  Earnings (Loss) per share is based on the weighted
average  number  of common shares outstanding during each fiscal year.  Common
stock equivalents related to stock options, which would have a dilutive effect
based on current market prices,  did  not  have  a material effect on earnings
(loss) per share in the years presented.

Note 2. Restructuring Charge

The Company recorded a pre-tax restructuring charge of  $35  million  in  1995
(the  "1995  Reserve")  to  reflect  the  anticipated  costs associated with a
program to close 163 stores through the first quarter of 1997.  This charge is
in addition to a $21 million  restructuring charge recorded in 1994 (the "1994
Reserve) to reflect the costs  associated  with  the  closing  of  179  stores
(versus  a  plan of 143).  The restructuring charge includes the write-down of
assets, estimated cash  payments  to  landlords  for  the early termination of
operating leases,  and  the  cost  for  returning  product  to  the  Company's
distribution  center  and  vendors.  The charge also includes estimated legal,
lender and consulting fees, including  those  that the Company is obligated to
pay on  behalf  of  its  lenders  while  working  to  renegotiate  its  credit
agreements.

<TABLE>
In  determining the components of the reserves, management analyzed all of the
aspects of closing stores and the costs that are incurred.  An analysis of the
amounts comprising the 1994 Reserve, the  1995 Reserve and charges against the
reserves through February 3, 1996 are outlined below:

<CAPTION>
                             Charges  Balance          Charges  Balance
                      1994   Against   as of   1995    Against   as of
                     Reserve Reserve  1/28/95 Reserve  Reserve  2/3/96
                     ---------------------------------------------------
                                     (in thousands)
<S>                  <C>     <C>     <C>      <C>     <C>      <C>
Total non-cash
 write-offs          $12,344 $  915  $11,429  $10,799  $ 8,322  $13,906
Cash outflows          8,656    324    8,332   24,201    9,840   22,693
                     ---------------------------------------------------
     Total           $21,000 $1,239  $19,761  $35,000  $18,162  $36,599
                     ===================================================
</TABLE>

Sales associated with the stores identified for closure in 1996 and  1997,  in
the  1995  Reserve,  were  approximately  $100.2  million  (unaudited), $102.4
million (unaudited) and $94.0 million  (unaudited)  for the fiscal years 1995,
1994 and 1993, respectively.

                                    F-9
<PAGE>
Note 3. Debt
<TABLE>
Long-term debt consisted of the following:
<CAPTION>
                                              February 3,   January 28,
                                                 1996          1995
- - - -----------------------------------------------------------------------
                                                    (in thousands)
<S>                                            <C>             <C>
Senior unsecured notes issued to four 
 insurance companies (see discussion 
 below)                                        $41,332        $47,500

Senior unsecured note issued to an 
 insurance company  (see discussion
  below)                                        15,227         17,500

Installment notes and other obligations            554          1,015
- - - -----------------------------------------------------------------------
                                                57,113         66,015
Less current portion                             3,343          6,245
- - - -----------------------------------------------------------------------
Long-term debt                                 $53,770        $59,770
=======================================================================
</TABLE>


Because of the 1995 operating  results, including the restructuring charge, as
of February 3, 1996, the Company obtained  modifications  or  waivers  of  the
noncompliance  with  certain  financial  covenants  contained  in  its  senior
indebtedness.   On May 1, 1996, the Company executed an agreement in principle
with its senior lenders (the  "Lending  Group")  to extend and restructure the
terms and  conditions  of  $121.8  million  of  indebtedness:   the  aggregate
available amount of $65.3 million revolving credit facilities (the "Revolver")
and  $56.5  million  senior  unsecured notes (the "Notes").  The modifications
take into account  recent  and  forecasted  operating  results and the planned
closing of underperforming stores.

The  modifications  to the credit agreements extend the term through July 1998
and require quarterly reductions of  the  Revolver and principal repayments on
the Notes aggregating $18.2 million and $15.6 million,  respectively,  through
May  31, 1998 with the remaining $88.0 million maturing on July 31, 1998.  The
Revolver and the Notes  are  secured  prorata  by  liens  on the Company's tax
refund rights, primary concentration deposit accounts, certain asset sales  by
the  Company  and  trademark mortgages on all trademarks, tradenames and other
intangibles relating to goodwill.

Effective May 1, 1996 the interest  rates  for the Revolver and the Notes were
increased from 10.5% to 11.0% and 11.5%, respectively.

During fiscal years 1995,  1994  and  1993,  the  highest  aggregate  balances
outstanding  under  the  Revolver  were $74.9 million, $74.9 million and $69.4
million, respectively.  The weighted average  interest rates during 1995, 1994
and 1993, based  on  average  daily  balances,  were  10.40%, 5.69% and 4.35%,
respectively.  The balances outstanding under the Revolver at year  end  1995,
1994 and 1993 were $65.3 million, $74.9 and $0, respectively.

At  February  3,  1996  the  fair  value of long-term debt, including that due
within one year, approximates book value.  The fair value was estimated  using
discounted  cash  flow  analyses,  based  on the Company's current incremental
borrowing rates.

Interest paid during 1995, 1994 and 1993 was approximately $16.0 million, $9.6
million  and  $5.7 million, respectively.  Future maturities of long-term debt
are $3.3 million during  1996;  $9.9  million  during  1997; and $43.9 million
during 1998.

                                 F-10
<PAGE>
Trans World Entertainment Corporation and subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Note 4. Income Taxes
<TABLE>
Income tax expense (benefit) consists of the following:
<CAPTION>
                                                 Fiscal Year
                                          1995       1994       1993
- - - ---------------------------------------------------------------------
                                               (in thousands)
<S>                                    <C>         <C>         <C>
Federal - current                      $ (8,392)   $ 1,805     $5,146
State - current                             253        810      1,172
Deferred                                 (6,171)    (7,050)       308
- - - ---------------------------------------------------------------------
                                       $(14,310)   $(4,435)    $6,626
                                       ==============================
</TABLE>

                                     F-11

<PAGE>
<TABLE>
A reconciliation of  the  Company's  effective  tax  rates  with  the  federal
statutory rate is as follows:
<CAPTION>
                                             Fiscal Year Ended
                                          1995      1994      1993
- - - --------------------------------------------------------------------
<S>                                      <C>       <C>       <C>
Federal statutory rate                   (35.0%)   (35.0%)    34.7%
State income taxes (benefit), net of 
 federal income tax effect                (1.5)     (6.0)      4.7
Targeted job  credit                       ---      (1.6)      ---
Other                                      0.4       1.1       0.9
- - - --------------------------------------------------------------------
Effective income tax rate                (36.1%)   (41.5%)    40.3%
====================================================================
</TABLE>

Note 4. Income Taxes (Cont'd)

<TABLE>
Significant components of the Company's deferred tax  assets  and  liabilities
are as follows:

<CAPTION>
                                             February 3,    January 28,
                                                1996           1995
- - - ----------------------------------------------------------------------
                                                 (in thousands)
<S>                                            <C>            <C>
CURRENT DEFERRED TAX ASSETS
- - - ---------------------------
 Restructuring reserve                         $14,756        $7,806
- - - ----------------------------------------------------------------------
  Total current deferred tax assets             14,756         7,806
- - - ----------------------------------------------------------------------

CURRENT DEFERRED TAX LIABILITIES
- - - --------------------------------
 Inventory valuation                             6,138         4,739
 Other                                             153           123
- - - ----------------------------------------------------------------------
  Total current deferred tax liabilities         6,291         4,862
- - - ----------------------------------------------------------------------
   Net current deferred
     tax assets                                $ 8,465        $2,944
======================================================================

NON-CURRENT DEFERRED TAX ASSETS
- - - -------------------------------
 Accrued rent, lease accounting                $ 2,621        $2,261
 Capitalized leases                                803           736
 Other                                             128            26
- - - ----------------------------------------------------------------------
  Total non-current deferred tax assets          3,552         3,023
- - - ----------------------------------------------------------------------

NON-CURRENT DEFERRED TAX LIABILITIES
- - - ------------------------------------
 Tax over book depreciation                      3,012         2,423
 Other                                             110            95
- - - ----------------------------------------------------------------------
  Total non-current deferred tax liabilities     3,122         2,518
- - - ----------------------------------------------------------------------
  Net non-current deferred
    tax assets                                     430           505
- - - ----------------------------------------------------------------------
 Total net deferred tax asset                  $ 8,895        $3,449
======================================================================
</TABLE>

                                   F-12

<PAGE>
In assessing the realizability of deferred tax  assets,  management  considers
whether  it  is  more likely than not that some portion or all of the deferred
tax  assets  will  not  be realized.  The ultimate realization of deferred tax
assets is dependent  upon  the  generation  of  future  taxable income and the
taxable income in the three previous tax years to which tax loss carryback can
be applied.  Management considers  the  scheduled  reversal  of  deferred  tax
liabilities,  projected future taxable income, taxable income in the carryback
period, and tax planning strategies in making this assessment.  Based upon the
level of  projected  future  taxable  income  over  the  periods  in which the
deferred tax assets are deductible  and  the  amount  of  tax  loss  carryback
available,  management  believes  it  is more likely than not that the Company
will realize the benefits of those  deductible differences.  The amount of the
deferred tax asset considered realizable could  be  reduced  if  estimates  of
future taxable income during the carryforward period are reduced.

The Company paid income taxes of approximately $2.2 million, $6.1 million  and
$9.2 million during 1995, 1994 and 1993, respectively.

Note 5. Leases

The Company leases its  distribution  center  and administrative offices under
two leases, dated April 1, 1985 and November 1, 1989, from its Chief Executive
Officer and principal shareholder.   The  leases  are  classified  as  capital
leases  for  accounting purposes.  Aggregate rental payments under both leases
were $1.2 million, $1.2  million,  and  $1.1  million  in 1995, 1994 and 1993,
respectively.  Biennial increases are contained in each  lease  based  on  the
Consumer  Price  Index  with  the  next scheduled increase on January 1, 1998.
Both leases expire in the year 2015.

The Company  leased  certain  distribution  center  equipment  from  its Chief
Executive Officer and principal shareholder, for which  annual  payments  were
$204,000  in  each  of 1994 and 1993, and $102,000 through July 31, 1995, when
title to such  equipment  passed  to  the  Company.  Additionally, the Company
financed certain distribution center  equipment  through a bank, providing for
total annual payments of $136,000 in  each  of  1994  and  1993  and  $222,000
through December 15, 1995, at which time the title to such equipment passed to
the Company.  Both equipment leases were capitalized for accounting purposes.

<TABLE>
Fixed asset amounts for all capitalized leases are as follows:

<CAPTION>
                                              February 3,    January 28,
                                                 1996           1995
- - - -----------------------------------------------------------------------
                                                   (in thousands)
<S>                                            <C>            <C>
Building                                        $7,105         $7,105
Fixtures and equipment                           1,625          1,625
- - - -----------------------------------------------------------------------
                                                 8,730          8,730
Allowances for depreciation and amortization     3,777          3,342
- - - -----------------------------------------------------------------------
                                                $4,953         $5,388
                                            ===========================
</TABLE>

                                     F-13

<PAGE>
The Company leases substantially all of its  stores,  many  of  which  contain
renewal  options, for periods ranging from five to twenty-five years, with the
majority being ten years.  Most  leases  also provide for payment of operating
expenses, real estate taxes, and for additional rent based on a percentage  of
sales.   During 1991, the Company entered into a series of five-year operating
leases for point-of-sale  equipment.   At  the  expiration  of the leases, the
Company has the option to purchase the  equipment  at  its  then  fair  market
value.
<TABLE>

Net  rental  expense  was  as  follows:
<CAPTION>
                                                   Fiscal Year
                                            1995      1994      1993
- - - ---------------------------------------------------------------------
                                                (in thousands)
<S>                                      <C>       <C>       <C>
Minimum  rentals                          $57,420   $58,750   $51,610
Contingent rentals                            246       464       647
- - - ---------------------------------------------------------------------
                                          $57,666   $59,214   $52,257
                                          ===========================
</TABLE>

<TABLE>
Future  minimum rental payments required under all leases that have initial or
remaining noncancelable lease terms in excess of one year at February 3, 1996,
are as follows:

<CAPTION>
                                             Operating    Capitalized
                                               Leases        Leases
- - - -------------------------------------------------------------------------
                                                   (in thousands)
<S>                                         <C>           <C>
1996                                         $ 49,568      $ 1,232
1997                                           44,041        1,232
1998                                           38,387        1,232
1999                                           34,978        1,232
2000                                           30,552        1,232
Thereafter                                     81,417       18,136
- - - ------------------------------------------------------------------------
Total minimum payments required              $278,943       24,296
                                              =======
Amounts representing interest                               17,625
- - - ------------------------------------------------------------------------
Present value of minimum lease payments                      6,671
Less current portion                                            77
- - - ------------------------------------------------------------------------
Long-term capital lease obligations                        $ 6,594
========================================================================
</TABLE>
                                   F-14
<PAGE>
Trans World Entertainment Corporation and subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Note 6.	   Benefit Plans

Stock Option Plans

Under the 1986 Stock Option Plan and the 1994 Stock Option Plan (the "Plans"),
the Compensation Committee may grant options to acquire shares of common stock
to employees of the Company and its subsidiaries at the fair market  value  of
the  common  stock  on  the date of grant.  Under the Plans, options generally
become exercisable commencing one year from the date of grant in increments of
25% per year with a maximum term of ten years.  Shares authorized for issuance
under the 1986  and  1994  Stock  Option  Plans  were 1,100,000 and 1,000,000,
respectively.  As of June 1, 1995, the Company stopped issuing  stock  options
under  the  1986  Stock  Option  Plan.   At February 3, 1996, of the 2,100,000
shares authorized for issuance under  the  Plans, there were 880,768 shares of
common stock subject to stock options  granted  and  outstanding,  399,674  of
which  were  vested  and  exercisable.   Shares available for future grants at
February  3,  1996  and   January   28,   1995  were  801,750  and  1,034,447,
respectively.

The Company has a stock option plan  for  non-employee  directors  (the  "1990
Plan").   Options  under this plan are granted at 85% of the fair value at the
date of grant.  As of February  3,  1996, there were 250,000 shares authorized
for issuance and 184,500 shares of common stock reserved for  possible  future
option  grants  under  the  1990  Plan.  As of February 3, 1996, 38,250 of the
options granted were vested and exercisable.

<TABLE>
The following tables summarize activity under  the 1986 and 1994 Plans and the
1990 Plan:

<CAPTION>
                        1986 and 1994 Plans                 1990 Plan
                   ----------------------------  ----------------------------
                   Number of        Option        Number of       Option
                   Shares Subject   Price Range   Shares Subject  Price Range
                   To Option        Per Share     To Option       Per Share
                   ----------------------------------------------------------
<S>                <C>            <C>            <C>            <C>
- - - -----------------------------------------------------------------------------
Balance, 
 January 30, 1993   637,132        $11.00-$24.25  49,000          11.05- 27.42
Granted             384,500         13.75- 15.00  16,000          12.65- 13.82
Exercised            (3,850)        11.00- 15.00
Cancelled          (192,451)        11.00- 22.50
- - - -----------------------------------------------------------------------------
Balance, 
 January 29, 1994   825,331         11.00- 24.25  65,000         11.05- 27.42
Granted             236,000         11.00- 13.38   6,000         10.00
Exercised
Cancelled          (127,075)        13.00- 23.75
- - - ------------------------------------------------------------------------------
Balance, 
 January 28, 1995   934,256         11.00- 24.25  71,000         10.00- 27.42
Granted             224,087          2.25-  5.25   6,000          3.55
Exercised
Cancelled          (277,575)         3.63- 22.50 (11,500)         3.55- 12.65
- - - ------------------------------------------------------------------------------
Balance, 
 February 3, 1996   880,768        $ 2.25-$24.25  65,500        $ 3.55-$27.42
==============================================================================
</TABLE>

Restricted Stock Plan

Under the 1990 Restricted Stock Plan, the  Compensation  Committee  may  grant
awards  for  up  to  300,000  shares of common stock to executive officers and
other key employees  of  the  Company  and  its  subsidiaries.  The shares are
issued as restricted stock and are held in the custody of  the  Company  until
all vesting restrictions are satisfied.  If conditions or terms under which an
award  is granted are not satisfied, the shares are forfeited.  At February 3,
1996, outstanding awards and  shares  available  for  grant totaled 50,000 and
250,000, respectively.

                                     F-15
<PAGE>
401 (k) Savings Plan

The Company offers  a  401  (k)  Savings  Plan  to  eligible employees meeting
certain age and service  requirements.   This  plan  permits  participants  to
contribute  up  to  10%  of their salary, including bonuses, up to the maximum
allowable  by  Internal   Revenue   Service   regulations.   Participants  are
immediately vested in  their  voluntary  contributions  plus  actual  earnings
thereon.   Participant  vesting  of  the Company's matching and profit sharing
contribution is based on the  years  of  service completed by the participant.
Participants are fully vested upon the completion of four  years  of  service.
All  participant  forfeitures  of  nonvested  benefits  are used to reduce the
Company's contributions in  future  years.   The Company matching contribution
totaled $470,000, $413,000 and $300,000 in 1995, 1994 and 1993, respectively.

Note 7.  Treasury Stock

At  February  3,  1996 and January 28, 1995, the Company held 48,394 shares in
treasury resulting from the  repurchase  of  common  stock through open market
purchases.

Note 8.  Concentration of Business Risks

The  Company  purchases  inventory  for  its  stores  from  approximately  400
suppliers, with approximately 62% of  purchases being made from six suppliers.
In  the  past,  the  Company  has  not  experienced  difficulty  in  obtaining
satisfactory sources of supply, and management believes that  it  will  retain
access  to  adequate  sources  of supply.  However, a loss of a major supplier
could cause a possible loss of  sales,  which  would have an adverse affect on
operating results and result in a decrease in vendor support for the Company's
advertising programs.

<TABLE>
Note 9.  Quarterly Financial Information (unaudited)
<CAPTION>

- - - -----------------------------------------------------------------------------
                                    Fiscal 1995 Quarter Ended
                         April 29,   July 29,    Oct 28,    Feb 3,    Fiscal
                           1995        1995       1995       1996      1995
- - - -----------------------------------------------------------------------------
                               (in thousands, except per share amounts)
<S>                      <C>        <C>        <C>        <C>        <C>
Sales                    $111,912   $104,292   $103,165   $197,677   $517,046
Gross profit               39,654     35,315     35,970     65,353    176,292
Net income (loss)          (4,086)    (6,129)    (5,093)   (10,065)   (25,373)
Earnings (loss) per share  $(0.42)    $(0.63)    $(0.52)    $(1.03)    $(2.61)
- - - -----------------------------------------------------------------------------

- - - -----------------------------------------------------------------------------
                                     Fiscal 1994 Quarter Ended
                         April 30,   July 30,    Oct 29,    Jan 28,   Fiscal
                           1994        1994       1994       1995      1994
- - - -----------------------------------------------------------------------------
                               (in thousands, except per share amounts)
<S>                      <C>        <C>        <C>        <C>        <C>
Sales                    $109,200   $106,978   $114,086   $206,576   $536,840
Gross profit               40,830     39,475     42,094     73,019    195,418
Net income (loss)          (1,882)    (2,805)    (2,717)     1,148     (6,256)
Earnings (Loss) per share  $(0.19)    $(0.29)    $(0.28)     $0.11     $(0.64)
- - - -----------------------------------------------------------------------------
</TABLE>

                                     F-16

<PAGE>
Index to Exhibits
- - - -----------------

Document Number and Description
- - - -------------------------------

Exhibit No.
   
   3.1  Restated  certificate  of  Incorporation  --  incorporated  herein  by
    reference  to  Exhibit 3.1 to the Company's Annual Report on Form 10-K for
    the fiscal year ended January 29, 1994.  Commission File No. 0-14818.

   3.2  Certificate  of  Amendment  to  the  Certificate  of  Incorporation --
    incorporated herein by reference to Exhibit 3.1 to the Company's Quarterly
    Report on Form 10-Q  for  the  fiscal  quarter  ended  October  29,  1994.
    Commission File No. 0-14818.

   3.3  Amended  By-Laws -- incorporated herein by reference to Exhibit 3.2 to
    the Company's  Annual  Report  on  Form  10-K  for  the  fiscal year ended
    February 2, 1991.  Commission File No. 0-14818.

   4.1 Note and Security Agreement,  dated  June  20, 1991, between Aetna Life
    Insurance Company and the Company, for the Senior Notes due June 30,  1998
    --  incorporated  herein  by  reference  to  Exhibit  4  to  the Company's
    Quarterly Report on  Form  10-Q  for  the  quarter  ended  August 3, 1991.
    Commission File No. 0-14818.

   4.2 Amendment and Waiver, dated March 5, 1992, between Aetna Life Insurance
    Company and the Company, relating to the Senior Notes due June 30, 1998 --
    incorporated herein by reference to Exhibit 4.3 to  the  Company's  Annual
    Report  on  Form  10-K  for  the  fiscal  year  ended  February  1,  1992.
    Commission File No. 0-14818.

   4.3 Amendment and Waiver, dated as of November 17, 1992, between Aetna Life
    Insurance  Company  and the Company, relating to the Senior Notes due June
    30, 1998  --  incorporated  herein  by  reference  to  Exhibit  4.1 to the
    Company's Quarterly Report on Form 10-Q for the quarter ended October  31,
    1992.  Commission File No. 0- 14818.

   4.4  Amendment,  dated March 30, 1994, between Aetna Life Insurance Company
    and the Company,  relating  to  the  Senior  Notes  due  June  30, 1998 --
    incorporated herein by reference to Exhibit 4.4 to  the  Company's  Annual
    Report  on  Form  10-K  for  the  fiscal  year  ended  January  29,  1994.
    Commission File No. 0-14818.

   4.5  Form  of  Amended  and  Restated Note Agreements, dated June 29, 1995,
    between Aetna Life Insurance  Company  relating  to the Company's Variable
    Rate Senior Notes due July 31,  1996,  the  Purchasers  of  the  Company's
    Variable Rate Senior Notes due July 31, 1996 and Trans World Entertainment
    Corporation and Record Town, Inc.  --  incorporated herein by reference to
    Exhibit 4.1 to the Company's Quarterly Report on Form 10-Q for the  fiscal
    quarter ended July 29, 1995.  Commission File No. 0-14818.

* 4.6 Agreement in Principle, dated May 1, 1996, among  Aetna  Life  Insurance
    Company  relating to the Variable Rate Senior Notes due July 31, 1996, the
    Purchasers of the Company's Variable Rate  Senior Notes due July 31, 1996,
    the commercial banks in the Company's  revolving  credit  facilities,  due
    July  31, 1996, and Trans World Entertainment Corporation and Record Town,
    Inc.

<PAGE>
   4.7  Note  Agreement,  dated  July 2, 1993, among the Company, Record Town,
    Inc. and the Purchasers listed  on  Exhibit  A thereto, relating to Senior
    Notes due June 30, 2000, incorporated herein by reference to  Exhibit  4.1
    to  the  Company's  Quarterly  Report  on Form 10-Q for the fiscal quarter
    ended July 31, 1993.  Commission File No. 0-14818.

   4.8 Form of Amendment,  dated  as  of  March  24,  1994, among the Company,
    Record Town, Inc. and each of the holders of the Senior Notes due June 30,
    1999.  -- incorporated herein by reference to Exhibit 4.6 to the Company's
    Annual Report on Form 10-K for the fiscal year  ended  January  29,  1994.
    Commission File No. 0-14818.

   4.9  Credit  Agreement  and  Note,  dated  as of June 11, 1993, between the
    Company and Chemical Bank --  incorporated  herein by reference to Exhibit
    4.2 to the Company's Quarterly Report on Form 10-Q for the fiscal  quarter
    ended July 31, 1993.  Commission File No. 0-14818.

   4.10  Credit  Agreement  and  Note,  dated as of June 11, 1993, between the
    Company and Chase Manhattan Bank, N.A. -- incorporated herein by reference
    to Exhibit 4.3 to  the  Company's  Quarterly  Report  on Form 10-Q for the
    fiscal quarter ended July 31, 1993.  Commission File No. 0-14818.

  4.11 Credit Agreement and Note, dated as  of  June  11,  1993,  between  the
    Company  and NBD Bank, N.A. -- incorporated herein by reference to Exhibit
    4.4 to the Company's Quarterly Report  on Form 10-Q for the fiscal quarter
    ended July 31, 1993.  Commission File No. 0-14818.

  4.12 Credit Agreement and Note, dated as  of  June  11,  1993,  between  the
    Company  and  National  Westminster Bank, U.S.A. -- incorporated herein by
    reference to Exhibit 4.5 to  the  Company's  Quarterly Report on Form 10-Q
    for the fiscal quarter ended July 31, 1993.  Commission File No. 0-14818.

  4.13  Form  of First Amendment and Waiver, dated March 17, 1994, between the
    Company and each of the commercial banks in the Company's revolving credit
    facility --  incorporated  herein  by  reference  to  Exhibit  4.11 to the
    Company's Annual Report on Form 10-K for the fiscal year ended January 29,
    1994.  Commission File No. 0-14818.

  4.14 Form of Second Amendment to  Credit  Agreement, dated as of December 5,
    1994, between the  Company  and  each  of  the  commercial  banks  in  the
    Company's revolving credit facility -- incorporated herein by reference to
    Exhibit  4.1 to the Company's Quarterly Report on Form 10-Q for the fiscal
    quarter ended October 29, 1994.  Commission File No. 0-14818.

   4.15 Form of Amended  and  Restated  Revolving Credit Agreement, dated June
    29, 1995, between the Company and each of  the  commercial  banks  in  the
    Company's revolving credit facility -- incorporated herein by reference to
    Exhibit  4.2 to the Company's Quarterly Report on Form 10-Q for the fiscal
    quarter ended July 29, 1995.  Commission File No. 0-14818.

<PAGE>
  10.1 Lease, dated April 1, 1985, between Robert J. Higgins, as Landlord, and
    Record  Town,  Inc.  and  Trans World Music Corp., as Tenant and Amendment
    thereto dated  April  28,  1986  --  incorporated  herein  by reference to
    Exhibit 10.3 to the Company's Registration  Statement  on  Form  S-1,  No.
    33-6449.

  10.2  Second  Addendum, dated as of November 30, 1989, to Lease, dated April
    1, 1985, among Robert J. Higgins,  and Trans World Music Corp., and Record
    Town, Inc., exercising five year renewal option -- incorporated herein  by
    reference  to Exhibit 10.2 to the Company's Annual Report on Form 10-K for
    the fiscal year ended February 3, 1990.  Commission File No. 0-14818.

  10.3 Lease, dated November 1, 1989,  between Robert J. Higgins, as Landlord,
    and  Record  Town,  Inc.  and  Trans  World  Music  Corp.,  as  Tenant  --
    incorporated here by reference to Exhibit 10.3  to  the  Company's  Annual
    Report  on  Form  10-K  for  the  fiscal  year  ended  February  2,  1991.
    Commission File No. 0-14818.

* 10.4 Employment Agreement, dated as of February 1, 1996 between the  Company
    and Robert J. Higgins.

  10.5 Trans World Music Corp.   1986 Incentive and Non-Qualified Stock Option
    Plan, as amended and restated, and Amendment No. 3 thereto -- incorporated
    herein by reference to Exhibit 10.5 of the Company's Annual Report on Form
    10-K for the fiscal year ended February  2,  1991.   Commission  File  No.
    0-14818.

  10.6  Trans  World  Music  Corp.   1990  Stock  Option Plan for Non-Employee
    Directors -- incorporated  herein  by  reference  to  Exhibit  10.6 to the
    Company's Registration Statement on Form S-2, No. 33-36012.

  10.7 Trans World Music Corp.  1990 Restricted  Stock  Plan  --  incorporated
    herein  by  reference  to  Exhibit  10.7  to  the  Company's  Registration
    Statement on Form S-2, No. 33-36012.

 10.8 Form of Restricted Stock Agreement dated February 1,  1995  and  May  1,
    1995  between  the  Company  and  Edward  W. Marshall, Jr., Executive Vice
    President - Operations and  Bruce  J.  Eisenberg,  Senior Vice President -
    Real Estate, respectively, incorporated herein  by  reference  to  Exhibit
    10.1 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter
    ended April 29, 1995.  Commission File No. 0-14818.

  10.9  Severance  Agreement,  dated  October  1,  1994,  between  Trans World
    Entertainment   Corporation    and    Edward    Marshall,    Senior   Vice
    President-Operations -- incorporated by reference to Exhibit 10.2  of  the
    Company's  Quarterly  Report  on  Form  10-Q  for the fiscal quarter ended
    October 29, 1994.  Commission File No. 0-14818.

<PAGE>
 10.10  Trans  World  Entertainment  Corporation  1994  Stock  Option  Plan --
    incorporated  herein  by  reference  to  Exhibit  10.1  to  the  Company's
    Quarterly Report on Form 10-Q for the fiscal quarter ended July 30,  1994.
    Commission File No. 0-14818.

 10.11  Trans World Entertainment Corporation 1994 Director Retirement Plan --
    incorporated  herein  by  reference  to  Exhibit  10.1  to  the  Company's
    Quarterly Report on Form  10-Q  for  the  fiscal quarter ended October 31,
    1994.  Commission File No. 0-14818.

 10.12 Form of Restricted Stock Agreement dated February 1, 1995  and  May  1,
    1995  between  the  Company  and  Edward  W. Marshall, Jr., Executive Vice
    President - Operations and  Bruce  J.  Eisenberg,  Senior Vice President -
    Real Estate, respectively, incorporated herein  by  reference  to  Exhibit
    10.1 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter
    ended April 29, 1995.  Commission File No. 0-14818.

 10.13 Form of  Indemnification  Agreement  dated  May  1,  1995  between  the
    Company and its officers and directors incorporated herein by reference to
    Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q for the fiscal
    quarter ended April 29, 1995.  Commission File No. 0-14818.

 22 Significant Subsidiaries of the Registrant, incorporated  by  reference
    to  Exhibit  22 to the Company's Annual Report on Form 10-K for the fiscal
    year ended January 28, 1995.  Commission File No. 0-14818.

* 23.1 Consent of KPMG Peat Marwick LLP.

* 23.2 Consent of Ernst & Young LLP.

  27 Financial  Data  Schedule
     (For   electronic  filing  purposes  only)
    _____________________________
     * Filed herewith.

<PAGE>
                                EXHIBIT INDEX

  4.6  Agreement  in Principle, dated May 1, 1996, among Aetna Life Insurance
   Company relating to the Variable Rate  Senior  Notes due July 31, 1996, the
   Purchasers of the Company's Variable Rate Senior Notes due July  31,  1996,
   the commercial banks in the Company's revolving credit facilities, due July
   31, 1996, and Trans World Entertainment Corporation and Record Town, Inc.

 10.4  Employment  Agreement, dated as of February 1, 1996 between the Company
   and Robert J. Higgins.

 23.1 Consent of KPMG Peat Marwick LLP.

 23.2 Consent of Ernst & Young LLP.

 27 Financial Data Schedule
    (electronic filing only)


              AGREEMENT IN PRINCIPLE

                 As of May 1, 1996


Trans World Entertainment Corporation
38 Corporate Circle
Albany, New York  12203
Attn: Robert Higgins, Chairman and 
      Chief Executive Officer

Record Town, Inc.
38 Corporate Circle
Albany, New York  12203
Attn: Robert Higgins, President

           Re:  Debt Restructuring Agreement 

Gentlemen:

    Reference is  hereby  made  to  (i)  the  separate  Amended  and  Restated
Revolving  Credit Agreements (as amended to the date hereof, collectively, the
"Credit Agreement"), each  dated  as  of  June  29,  1995, between Trans World
Entertainment Corporation (formerly Trans World Music  Corp.,  the  "Company")
and,  respectively,  each  of  the  Banks  named on the signature pages hereto
(collectively, the "Banks"), (ii) the Variable  Rate Senior Notes due July 31,
1996 (as amended to the date hereof, the "1995 Notes") issued by  the  Company
pursuant  to  the  Amended and Restated Note Agreement (as amended to the date
hereof, the "1995 Note  Agreement"),  dated  as  of  June  29, 1995, among the
Company, its wholly-owned  subsidiary,  Record  Town,  Inc.  ("Record  Town"),
Hartford  Life  Insurance  Company  ("Hartford  Life"),  Hartford Accident and
Indemnity Company ("Hartford Accident"),  The Equitable Life Assurance Society
of the United States ("Equitable Life"),  Equitable  Variable  Life  Insurance
Company  ("Equitable  Variable"),  Massachusetts Mutual Life Insurance Company
("Mass Mutual"),  and  Phoenix  American  Life  Insurance  Company ("Phoenix")
(Hartford Life,  Equitable  Life,  Equitable  Variable,  Phoenix  and  Oaktree
Capital  Management,  LLC  (the assignee of Hartford Accident and Mass Mutual)
are referred to herein,  collectively,  as  the "1995 Noteholders"), and (iii)
the Variable Rate Senior Notes due July 31,  1996  (as  amended  to  the  date
hereof,  the  "Aetna Notes") issued by the Company pursuant to the Amended and
Restated Note Agreement  (as  amended  to  the  date  hereof,  the "Aetna Note
Agreement"), dated as of June 29, 1995, between the  Company  and  Aetna  Life
Insurance  Company ("Aetna").  The 1995 Noteholders and Merrill Lynch, Pierce,
Fenner & Smith Incorporated (as  successor  in interest to Aetna) are referred
to  herein,  individually,  as  a  "Noteholder",  and  collectively,  as   the
"Noteholders."   The  1995  Note  Agreement  and  the Aetna Note Agreement are
referred to herein, collectively, as the "Note Agreement."

    This is to confirm that each of the Banks and each of the Noteholders have
agreed in principle to amend or restate, as appropriate, the Credit Agreement,
the  Notes,  and  the  Note Agreement in accordance with the primary terms set
forth in the Terms for Restructuring  of  Notes  and Bank Liens of Trans World
Entertainment Corporation, attached hereto as Exhibit A (the "Term Sheet").

    The  agreement  of  the  Banks  and  the  Noteholders  to  consummate  the
restructuring contemplated by the Term Sheet (the "Proposed Restructuring") is
expressly conditioned upon the following:

     (i) the preparation, execution and delivery of documents in  form,  scope
    and  substance  satisfactory  to  the  Banks,  the  Noteholders  and their
    respective special counsel;

     (ii)  the  payment  by  the Company of all fees and expenses (including,
    without limitation, all legal fees and expenses and full replenishment of
    any reserves in  connection  therewith)  incurred  by  the  Banks and the
    Noteholders in connection with the negotiation, preparation,  structuring
    and  documentation  of  the  Proposed  Restructuring  whether  or not the
    Proposed Restructuring is consummated;

     (iii) the receipt of evidence  of  the  corporate  power,  authority  and
    authorization  of  the  parties  hereto  to  enter into the agreements and
    instruments evidencing the Proposed Restructuring;

     (iv)  the  receipt  by  the  Banks and the Noteholders of a satisfactory
    opinion of  counsel  to  the  Company  and  Record  Town  with respect to
    customary matters  as  the  Banks  and  the  Noteholders  may  reasonably
    request;

     (v)   the  absence  of  any  Defaults  or  Events of Default (as each are
    defined under the Credit Agreement or  the Note Agreement, as the case may
    be) other than those that are, and continue to be, waived pursuant to  the
    terms of the current waiver agreements among the Company, Record Town, the
    Banks and the Noteholders; and

     (vi)  the  delivery  by   the   Company   of   all   customary   closing
    representations and warranties, and continued compliance with covenants as
    modified herein.

    The Company and  Record  Town  hereby  acknowledge  that this agreement in
principle has been executed by each  of  the  Banks  and  the  Noteholders  in
reliance  upon  information furnished by the Company which is hereby certified
to be true and  correct.   In  the  event  of  a material misrepresentation or
omission regarding such information, in addition to any other rights the Banks
and the Noteholders may have, the Banks and the  Noteholders  shall  have  the
right to terminate this agreement in principle.

    The  delivery  of  this letter shall not constitute a waiver of any right,
power or remedy of the Banks under the Credit Agreement, or of the Noteholders
under the Notes or the  Note  Purchase  Agreement.  Until amended in a writing
signed by the necessary parties thereto, the Credit Agreement, the  Notes  and
the  Note  Purchase  Agreement  shall  remain in full force and effect and are
hereby ratified and confirmed.

    This  agreement in principle shall terminate if the Proposed Restructuring
has not closed on or prior to May 31, 1996.  Any termination of this agreement
in principle shall not impair  the  effectiveness of the Credit Agreement, the
Notes or the Note Purchase Agreement, it being the intention  of  the  parties
hereto  that  such  agreements remain in full force and effect in all respects
under such circumstances.

    This Agreement may be executed  in  a number of identical counterparts and
by the various parties upon separate counterparts.  Each counterpart  (or  set
of  counterparts)  which contains the signatures of each party shall be deemed
an original, but  all  such  counterparts  shall  constitute collectively, one
agreement.  No party to this agreement shall be bound until a  counterpart  of
this  Agreement  shall have been executed by the Company, Record Town, each of
the Banks and each of the Noteholders.

                  Very truly yours,

                  Merrill Lynch, Pierce, Fenner &
                  Smith Incorporated

                  By:        /s/Thomas Hudson
                  Name:         Thomas Hudson
                  Title:        Vice President


                  Hartford Life Insurance Company

                  By:        /s/Joseph H. Gareau
                  Name:         Joseph H. Gareau
                  Title:        Executive Vice President


                  The Equitable Life Assurance Society 
                  of the United States

                  By:        /s/Katlin Kutasi
                  Name:         Katlin Kutasi
                  Title:        Managing Director


                  Equitable Variable Life Insurance Company

                  By:        /s/Sheryl Rothman
                  Name:         Sheryl Rothman
                  Title:        Investment Officer


                  Phoenix American Life Insurance Company

                  By:        /s/Michael E. Haylon
                  Name:         Michael E. Haylon
                  Title:        Vice President


                  Oaktree Capital Management, LLC
                  as agent and on behalf of
                  certain funds and accounts

                  By:        /s/Matthew Barrett
                  Name:         Matthew Barrett
                  Title:        Managing Director


                  Chemical Bank

                  By:        /s/Ann Kurinskas
                  Name:         Ann Kurinskas
                  Title:        Vice President


                  Chase Manhattan Bank, N.A.

                  By:        /s/Roger Odell
                  Name:         Roger Odell
                  Title:        Vice President


                  NBD Bank, N.A.

                  By:        /s/Andrew Arton
                  Name:         Andrew Arton
                  Title:        2nd Vice President


                  NatWest Bank N.A.

                  By:        /s/James Gallagher
                  Name:         James Gallagher
                  Title:        Vice President

Agreed and Accepted:

Trans World Entertainment Corporation

By:        /s/Robert J. Higgins
    Name:     Robert J. Higgins
    Title:    Chairman & CEO


Record Town, Inc.

By:        /s/Robert J. Higgins
    Name:     Robert J. Higgins
    Title:    President

                       EMPLOYMENT AGREEMENT

    AGREEMENT, dated as  of  February  1,  1996,  by  and  between TRANS WORLD
ENTERTAINMENT CORP., a New York  corporation  with  offices  at  38  Corporate
Circle,  Albany,  New  York  12203,  (together with RECORD TOWN, INC., and its
other subsidiaries, the "Company" ), and ROBERT J. HIGGINS, whose address is 6
Sage Estate, Menands, New York 12204 ("Higgins").

    WHEREAS, Higgins has unique knowledge of business and competitive position
of the Company, has special expertise in the management and future planning of
its affairs, and has helped in the past to develop the image of said business;
and

    WHEREAS, it is regarded as  essential  by  the  Company  that  Higgins  be
available to aid in its management and planning in the future; and

    WHEREAS,  a  previous  employment agreement terminated on January 31, 1996
and it is the desire of the parties to extend the terms thereof.

    NOW, THEREFORE, the Company and Higgins agree as follows:

    1.  SCOPE OF EMPLOYMENT.  The  Company  agrees to, and hereby does, employ
Higgins in accordance with the terms and  conditions  hereinafter  set  forth.
The  scope  of  said  employment,  and  the  duties and responsibilities to be
performed  by  Higgins  shall  consist   of  the  general  direction  and  the
determination of policies for the conduct of the business of the Company, such
duties and responsibilities to be performed by Higgins in  collaboration  with
directors  and executive officers of the Company.  Higgins intends and expects
that at all times during said  employment  he  will serve as a director of the
Company and hold the positions and titles of  President  and  Chief  Executive
Officer.   If  the  Board  of Directors should fail to elect him President and
Chief Executive Officer, or if Higgins  should  have a policy dispute with the
Board of Directors, or  if  the  shareholders  should  fail  to  elect  him  a
director,  Higgins  shall  have  the right, at his election, to terminate this
Agreement or to change  his  position  to  that  of consultant and advisor, as
described in Section 5 below.  The period of such employment as an officer  or
consultant  (the  "Employment  Period")  shall  commence upon the date of this
Agreement and end on January  30,  1999,  or  at  such  earlier time as may be
provided hereinabove or in Sections 4 and 6 below.

    2.  DUTIES OF HIGGINS.  Higgins agrees to such employment  and  agrees  to
furnish  services to the Company as set forth in Section 1 above.  The Company
recognizes that Higgins has  and,  it  is  anticipated,  will continue to have
throughout the Employment Period, investments  and  interests  in  enterprises
other  than  the  Company.  Higgins may pursue such activities but only to the
extent that they are non-competitive  (as  described  in Section 7 below) with
the business of the Company and do not interfere with the performance  of  his
duties  under this Agreement.  During the Employment Period, the Company shall
furnish to Higgins office space and  secretarial and other office personnel on
a level commensurate with a senior executive position to assist him  with  his
duties  and  his personal investments.  Higgins' base of operations during the
Employment Period shall not be changed  without his prior written consent, but
he shall travel for the benefit of the Company, as necessary.

    3.  COMPENSATION.  The minimum base salary of Higgins shall be at the rate
of $575,000 per annum.  Higgins' base salary shall be payable in substantially
equal monthly or more frequent installments in accordance with  the  Company's
customary payroll practice for its senior executives.  In addition:

        (a) Higgins shall be entitled to reimbursement for expenses reasonably
and  necessarily  incurred  by  him  in connection with the performance of his
duties  under  this  Agreement.   Without   limiting  the  generality  of  the
foregoing, the Company deems it to be in its best interest for Higgins to meet
with, and entertain in  a  social  setting,  business  associates,  investors,
customers,  and other persons with whom the Company has or may have a business
or financial relationship.  The  Company  shall  pay throughout the Employment
Period all reasonable expenses, including initiation fee and dues, related  to
his  membership  in  the  social  clubs  and other organizations used for such
purposes.

        (b) During the Employment Period and upon retirement, Higgins shall be
entitled to such  benefits  as  are  provided  on  a non-discriminatory basis,
relative to base salary, to senior executive officers of the Company under any
retirement, medical, or other employment benefit or incentive plan or pursuant
to other understandings.  He shall also be provided  with  an  automobile  and
shall  be  entitled  to all fringe benefits and perquisites which he enjoys on
the date of this Agreement or which  he  received from the Company in the past
or such additional fringe benefits that may be bestowed  on  senior  executive
officers in the future.


        (c) The Company agrees to reimburse Higgins for premiums paid  by  him
for  one  or  more  life  insurance  policies, up to a maximum of $150,000 per
annum.

        (d) For the Company's fiscal  years  ending  in 1997 and 1998, Higgins
shall receive a bonus if the Company achieves pre-tax earnings  in  accordance
with the following formulae:

Bonus Plan

[CONFIDENTIAL EARNINGS ESTIMATES HAVE BEEN REDACTED FROM THIS FILING AND FILED
IN PAPER FORMAT]

                         1996                              1997
          ---------------------------------  ---------------------------------
                       % of                            % of
           Pre-tax  Pre-Tax Bonus            Pre-tax   Pre-Tax Bonus
          Earnings Earnings Plan(% of Base)  Earnings Earnings Plan(% of Base)
- - - ------------------------------------------------------------------------------
Threshold [REDACTED] 100%    50% [REDACTED]  [REDACTED]   80%   25% [REDACTED]
Target    [REDACTED] 150%    75% [REDACTED]  [REDACTED]  100%   80% [REDACTED]
Maximum   [REDACTED] 175%   100% [REDACTED]  [REDACTED]  125%  160% [REDACTED]

    4.   ACCELERATION  OF  COMPENSATION.   (a)  In  the event there shall be a
change in the present control of the Company, other than one attributed solely
to Higgins' sale of shares,  then  Higgins  shall  have the sole and exclusive
option, exercisable in writing at any time during the Employment Period  after
such event, (i) to terminate this Agreement and receive, as a lump sum payment
payable  within  sixty  (60)  calendar  days,  2.99  times  the average of the
aggregate base and incentive compensation  paid to Higgins, over the preceding
five years, grossed up to cover any  excise  taxes  that  may  be  payable  by
Higgins;  or (ii) to change his position to that of consultant and advisor, as
described in Section 5  below.   For  the  purpose  of this Agreement the term
"control" shall have the same meaning as presently defined in  Reg.  240.12b-2
under the Securities Exchange Act of 1934, as amended.

        (b)  Upon  Higgins'  death  during the Employment Period, the heirs or
legal representatives of Higgins shall be  entitled  to receive, as a lump sum
payment payable within sixty (60) calendar days of his death, 2.99  times  the
average  of the aggregate base and incentive compensation paid to Higgins over
the preceding five years.

    5.  EMPLOYMENT AS CONSULTANT.  Upon the election of Higgins as a result of
a change of position under Section 1, the election of Higgins under Section 4,
or the election of the Company  under  Section 6, the Company agrees to retain
Higgins and Higgins agrees to serve in a position of consultant and advisor to
the Company (with or without retention of his position as President  or  Chief
Executive  Officer  or  as  a director, at the election of the Company), for a
period commencing upon such election  and  ending on January 30, 1999.  During
the period of consulting and advising, Higgins  shall  render  consulting  and
advisory  services  in  matters  relating to business activities of the nature
which were carried on by the  Company  during  the period of his employment by
the Company.  Higgins shall perform such consulting and advisory services  and
attend  meetings,  as and when reasonably requested by the Company in advance,
provided that Higgins shall not be required to devote thereto in the aggregate
more than 30 days per year and, notwithstanding Section 7 below, that he shall
be free to engage in any  other  business  or enter into any other employment.
He shall have discretion in choosing the times and places  of  performance  of
his   services   to   the   Company  compatible  with  his  other  activities.
Compensation to Higgins under this Section 5 shall continue to be due from the
Company as if Higgins were employed in a capacity under Section 1 hereof.

    6.  DISABILITY.  In the event of  disability of Higgins either the Company
or Higgins or his representative may give thirty (30) days written  notice  to
the  other  of  its  or  his  intention  to terminate the active employment of
Higgins hereunder because of  such  disability.   In the event Higgins' active
employment is terminated pursuant to this Section 6, the Company may,  at  its
option,  pay  Higgins  all base salary then due and all base salary payable to
him as if he were in the employ  of  the Company until January 30, 1999 or may
elect to change his position to that  of  consultant  pursuant  to  Section  5
above.   "Disability"  of Higgins for the purposes of this paragraph shall not
be considered to be effective unless and until all of the following conditions
are met:  (a) Higgins  shall  be  determined  by  a medical doctor selected by
Higgins and the Company to be  physically  or  mentally  incapable  (excluding
infrequent  and  temporary  absences  due  or  ordinary illnesses) of properly
performing the services required  of  him  in  accordance with his obligations
hereunder; and (b) such incapacity shall exist for  more  than  120  days,  as
determined  by  such  doctor,  in  the  aggregate, during any period of twelve
consecutive months.

    7.  NON-COMPETE COVENANT.   Higgins  agrees  that,  except  as provided in
section 5 or as allowed by section 2, he will not (a) during the period he  is
employed  by  the  Company  under  this  Agreement  or otherwise engage in, or
otherwise directly or indirectly be  employed  by,  or  act as a consultant or
lender to, or be a director, officer, employee,  owner,  or  partner  of,  any
other  business  or organization, whether or not such business or organization
now is or shall then be competing  with  the  Company; and (b) for a period of
ninety (90) days after he ceases to be employed  by  the  Company  under  this
Agreement  or  otherwise, directly or indirectly compete with or be engaged in
the same business as the Company, or  be  employed by, or act as consultant or
lender to, or be a director, officer, employee,  owner,  or  partner  of,  any
business  or  organization which, at the time of such cessation, competes with
or is engaged in the same  business  as  the Company, except that in each case
the provisions of this Section 7 will not be deemed  breached  merely  because
Higgins  owns  not  more  than  10%  of  the  outstanding  common  stock  of a
corporation, if, at the  time  of  its  acquisition  by Higgins, such stock is
listed on a national  securities  exchange,  is  reported  on  NASDAQ,  or  is
regularly  traded  in  the  over  the counter market by a member of a national
securities exchange.

    8.  ASSUMPTION OF  OBLIGATIONS  BY  SUCCESSORS.  Without limiting Higgins'
other rights hereunder, (a) if there shall be a consolidation or merger of the
Company with  or  into  any  other  corporation,  the  terms,  covenants,  and
conditions  of the Agreement shall be kept and performed by that company which
shall be formed by, or result from, any such consolidation or merger, as fully
and effectually as if such  successor  company  had been the original party to
this Agreement; and (b) if the Company effects any sale or transfer of all, or
substantially all of its properties and assets  to  any  other  company,  such
transferee  shall, as a condition of such transfer, assume and observe all the
terms, covenants, and conditions  of  this  Agreement  with the same force and
effect as if such transferee had been the original party to this Agreement.

    9.  REMEDIES OF HIGGINS.  If there shall be any breach of the Agreement by
the Company, and Higgins shall  institute  any  action  (or  counterclaim)  in
connection  therewith, Higgins shall be entitled, if successful in such action
or if the Company sues and if Higgins is successful in that action, to recover
as damages the discounted value (at a  rate of 6%) of all amounts unpaid under
this Agreement, or Higgins may, at  his  election,  recover  as  damages  each
monthly  payment  of  salary  and  additional  compensation at such time as it
becomes  payable  or  would  have  become  payable  under  the  terms  of this
Agreement, and the Company agrees not only to pay such sums, but, in  addition
thereto, interest thereon at the prime rate then in effect, until such payment
is  made,  plus  any and all reasonable counsel fees (not exceeding 15% of the
total recovery), disbursements, and  other  legal expenses incurred by Higgins
(regardless of whether the same are taxable costs) in any action undertaken by
Higgins to recover any unpaid amounts or damages.  In  any  such  action,  the
fact  that  Higgins  did  or  did not seek or engage in other employment or in
other activities shall not affect,  reduce  or mitigate the amount of recovery
allowable to Higgins.  In addition to any other payments to which Higgins  may
be  entitled, the Company shall also be liable to Higgins for any monies which
would be due him under any fringe benefit plan of the Company, as if said plan
and Higgins' status as an employee thereunder and his compensation immediately
prior to such breach had continued in effect until the end of the term of this
Agreement as the same  any  have  been  theretofore extended.  Higgins' rights
hereunder shall, upon his death, accrue to his legal representatives or to his
designated beneficiary.

    10.  INVENTIONS AND DISCOVERIES.  Higgins hereby gives and, in  the  event
the  consent  of others is necessary, agrees to cause such others to give, the
Company the right  to  use  in  its  business,  any ideas, research, concepts,
discoveries, processes,  inventions,  devices,  methods  of  manufacturing  or
improvements of any of the foregoing relating to any product, item or business
of the Company discovered or developed by Higgins alone or in conjunction with
others,  prior  to  or subsequent to the date of this Agreement and during the
Employment  Period,  whether   patentable,   copyrightable  or  not.   Higgins
understands and expressly agrees that if he breaches any of the provisions  of
this Section 10, the Company shall have the right to require Higgins' specific
performance  of  all  acts  necessary  to effect the intent and purpose of all
provisions of this Section  10,  in  addition  to  any  other of the Company's
rights and remedies.

    11.  INJUNCTIVE RELIEF.  Because Higgins shall acquire by  reason  of  his
employment  and  association  with  the  Company an extensive knowledge of the
Company's  trade  secrets,  suppliers,   procedures,  and  other  confidential
information, the parties hereto recognize that in the event  of  a  breach  or
threat  of breach by Higgins of the terms and provisions contained in Sections
7 and 10, monetary compensation alone to  the Company would not be an adequate
remedy for breach of those terms and provisions.  Therefore, it is agreed that
in the event of a breach or threat of a breach of the provisions of Sections 7
or 10 by Higgins, the Company shall  be  entitled,  in  addition  to  provable
damages,  to  an immediate injunction from any court of competent jurisdiction
restraining Higgins from committing or  continuing  to commit a breach of such
provisions without the showing or proving of actual damages.   Higgins  hereby
waives  any  right  he may have to require the Company to post a bond or other
security with  respect  to  obtaining  or  continuing  any  such injunction or
temporary restraining order.

    12.  TERMINATION BY COMPANY.  If Higgins commits any act or omits to  take
any action involving fraud, embezzlement, theft, dishonestly, gross misconduct
or  material  breach  of  his  fiduciary  duty to the Company, to the material
detriment of the Company, the Company  shall  have the right to give immediate
notice of termination  of  the  Agreement,  whereupon  Higgins  shall  not  be
entitled to any further compensation other than amounts received in retirement
benefits.

    13.  NOTICE OF BREACH.  Higgins shall not be deemed to be in breach of any
of  the  provisions  of this Agreement unless (a) the Company shall first give
written notice to him at  his  home  address, specifying in detail the breach;
and (b) such breach shall not be corrected or cured by Higgins  within  thirty
days following his receipt of such notice.

    14.   REPRESENTATION  BY  HIGGINS.  Higgins represents and warrants to the
Company that  he  is  under  no  contractual  or  other  restriction  which is
inconsistent with his execution of this Agreement, the performance by  him  of
his duties under this Agreement, or the other rights of the Company under this
Agreement.

    15.   MODIFICATION.  This Agreement sets forth the entire understanding of
these parties with respect to  the  employment  of Higgins and may be modified
only by a written instrument duly executed by each party.

    16.  NOTICES.  Any notice or other communication required or permitted  to
be  given hereunder shall be in writing and shall be mailed by registered mail
or delivered against receipt (to the  attention  of the Secretary, in the case
of the Company) to the address of the party first above set forth or  to  such
other  address as the party shall have furnished in writing in accordance with
the provisions of this Section  16.   Any notice or other communication mailed
by registered mail shall be deemed given at the time of registration thereof.

    17.  PARTIES BOUND BY AGREEMENT.  This  Agreement  is  not  assignable  by
Higgins.  None of Higgins' rights under this Agreement shall be subject to any
encumbrance  of  the  claims  of  Higgins' creditors.  This Agreement shall be
binding upon the  heirs  and  legal  representatives  of  Higgins and shall be
binding upon an inure to the benefit  of  the  Company,  its  successors,  and
assigns,  and  shall  likewise  inure to the benefit of Higgins, his heirs and
legal representative.

    18.  GOVERNING LAW.  This Agreement shall  be governed by and construed in
accordance with the laws of the State of New York.

    19.  PARTIAL  INVALIDITY.   The  invalidity  or  unenforceability  of  any
particular  provision  of this Agreement shall not affect the other provisions
hereof and this  Agreement  shall  be  construed  in  all  respects as if such
invalid or unenforceable provision were omitted.

    IN WITNESS WHEREOF, the parties hereto have duly executed  this  Agreement
as of the date first above written.

WITNESS:                          TRANS WORLD ENTERTAINMENT CORPORATION
                                  RECORD TOWN, INC.

BY:_________________________          BY:______________________________

WITNESS:                                 ROBERT J. HIGGINS

BY:_________________________             ______________________________

<PAGE>
                                 Exhibit 23.1
                                 ------------

        Consent of Independent Auditors

We consent to incorporation by  reference  in the registration statements (No.
33-14572, No. 33- 40399, No. 33-51094, No. 33-51516 and No. 33-59319) on  Form
S-8  pertaining to the 1986 Incentive and Non-Qualified Stock Option Plan, the
1990 Stock Option Plan for  Non-Employee  Directors and 1994 Stock Option Plan
of Trans World Entertainment Corporation of our report dated March  13,  1996,
relating  to  the  consolidated  balance  sheets  of Trans World Entertainment
Corporation as of February  3,  1996  and  January  28,  1995, and the related
consolidated statements of income, shareholders' equity, and  cash  flows  for
the fiscal years then ended, which report appears in the Annual Report on Form
10-K for the fiscal year ended February 3, 1996.


                                        /s/KPMG Peat Marwick LLP

Albany, New York
May 1, 1996

<PAGE>
                                 Exhibit 23.2
                                 ------------

        Consent of Independent Auditors

We  consent  to  the incorporation by reference in the Registration Statements
(Form S-8 No.  33-14572,  No.  33-40399,  No.  33-51094,  No. 33-51516 and No.
33-59319) pertaining to the 1986  Incentive  and  Non-Qualified  Stock  Option
Plan, the 1990 Stock Option Plan for Non-Employee Directors and the 1994 Stock
Option Plan of Trans World Entertainment Corporation of our report dated March
24, 1994, with respect to the consolidated financial statements of Trans World
Entertainment  Corporation  included  in the Annual Report (Form 10-K) for the
year ended February 3, 1996.


                                        /s/ERNST & YOUNG LLP

Syracuse, New York
May 1, 1996

<TABLE> <S> <C>

<ARTICLE>        5
<LEGEND>         THIS SCHEDULE CONTAINS  DATA  EXTRACTED FROM THE CONSOLIDATED
                 BALANCE SHEETS, AND THE CONSOLIDATED STATEMENTS OF INCOME AND
                 IS QUALIFIED IN ITS  ENTIRETY  BY REFERENCE TO SUCH FINANCIAL
                 STATEMENTS.

<CIK>            0000795212
<NAME>           TRANS WORLD ENTERTAINMENT CORPORATION
<MULTIPLIER>     1,000
       
<CAPTION>
                               Amount
Item Description               (in thousands, except per share data)
- - - -----------------              -------------------------------------
<S>                            <C>
<FISCAL-YEAR-END>              Feb-03-1996
<PERIOD-START>                 Jan-29-1995
<PERIOD-END>                   Feb-03-1996
<PERIOD-TYPE>                  12-MOS
<CASH>                         86,938
<SECURITIES>                        0
<RECEIVABLES>                   8,079
<ALLOWANCES>                        0
<INVENTORY>                   194,577
<CURRENT-ASSETS>              309,296
<PP&E>                        171,716
<DEPRECIATION>                 89,391
<TOTAL-ASSETS>                390,331
<CURRENT-LIABILITIES>         230,523
<BONDS>                        60,364
               0
                         0
<COMMON>                           97
<OTHER-SE>                     94,510
<TOTAL-LIABILITY-AND-EQUITY>  390,331
<SALES>                       517,046
<TOTAL-REVENUES>              517,046
<CGS>                         340,754
<TOTAL-COSTS>                 340,754
<OTHER-EXPENSES>              201,753
<LOSS-PROVISION>                    0
<INTEREST-EXPENSE>             14,222
<INCOME-PRETAX>               (39,683)
<INCOME-TAX>                  (14,310)
<INCOME-CONTINUING>                 0
<DISCONTINUED>                      0
<EXTRAORDINARY>                     0
<CHANGES>                           0
<NET-INCOME>                  (25,373)
<EPS-PRIMARY>                   (2.61)
<EPS-DILUTED>                   (2.61)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission