TRANS WORLD ENTERTAINMENT CORP
10-K, 1997-05-02
RECORD & PRERECORDED TAPE STORES
Previous: CANTERBURY CORPORATE SERVICES INC, DEF 14A, 1997-05-02
Next: TEMPLETON INCOME TRUST, 497, 1997-05-02



<PAGE>




               UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                  FORM 10-K

          X   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                       SECURITIES  EXCHANGE ACT OF 1934

                  FOR THE FISCAL YEAR ENDED FEBRUARY 1, 1997

                                      OR


         [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                           SECURITIES EXCHANGE ACT

         FOR THE TRANSITION PERIOD FROM ............ TO ............

                       COMMISSION FILE NUMBER:  0-14818

                    TRANS WORLD ENTERTAINMENT CORPORATION
            -----------------------------------------------------
            (Exact name of registrant as specified in its charter)

                 New York                         14-1541629
     ------------------------------          --------------------  
     (State or other jurisdiction of           (I.R.S. Employer 
     incorporation or organization)          Identification Number)

                             38 Corporate Circle
                            Albany, New York 12203
         ------------------------------------------------------------
         (Address of principal executive offices, including zip code)

                                (518) 452-1242
             ---------------------------------------------------
             (Registrant's telephone number, including area code)


Indicate by a check  mark  whether  the  Registrant  (1) has filed all reports
required to be filed by Sections 13 or 15 (d) of the Securities  Exchange  Act
of  1934  during  the  preceding  12  months  (or  for shorter period that the
Registrant was required to file  such  reports),  and  (2) has been subject to
such filing requirements for the past 90 days.  Yes X No	

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained,  to  the
best  of  the  Registrant's  Knowledge,  in  definitive  proxy  or information
statements incorporated by reference  in  Part  III  of  this  Form 10-K or an
amendment to this Form 10-K. [ ]

As of April 23, 1997 9,747,849  shares  of  the  Registrant's  Common  Stock,
excluding 41,394  shares  of  stock   held   in  Treasury,  were  issued  and
outstanding.  The aggregate market value of such shares held by non-affiliates
of the Registrant, based upon the closing sale price of $11 3/8 on the  NASDAQ
National  Market  System  on  April  23,  1997, was approximately $48,500,000.
Shares of Common  Stock  held  by  the  Company's controlling shareholder, who
controls approximately 54.7%  of  the  outstanding  Common  Stock,  have  been
excluded  for  purposes  of  this  computation.  Because of such shareholder's
control, shares owned by  other  officers,  directors and 5% shareholders have
not been excluded from the computation. 

<PAGE>
PART I

Item 1.    BUSINESS

General

Trans World Entertainment Corporation  (which,  together with its consolidated
subsidiaries, is referred to herein as the "Company") was incorporated in  New
York  in  1972.   Trans  World  Entertainment  Corporation  owns  100%  of the
outstanding common stock of  Record  Town,  Inc.,  through which the Company's
principal retail operations are conducted.

The Company operates a chain  of  retail  entertainment  stores  in  a  single
industry  segment.   Sales  were  $481.7  million during the fiscal year ended
February 1, 1997 (referred to herein  as  "1996").   The Company is one of the
largest specialty retailers of compact  discs,  prerecorded  audio  cassettes,
prerecorded  videocassettes  and related accessories in the United States.  At
February 1, 1997, the Company operated  479  stores in 34 states, the District
of  Columbia  and  the  Virgin  Islands,  with  the  majority  of  the  stores
concentrated in the Eastern half of the United States.  The Company's business
is highly seasonal in nature, with the peak selling period being the Christmas
holiday in the fourth fiscal quarter.

In order to streamline operations  and  increase  profitability,  the  Company
closed  85 stores in 1996, 151 stores in 1995 and 28 stores in 1994 as part of
a restructuring plan originally announced in  the fourth quarter of 1994.  New
store openings have been significantly  curtailed  with  only  22  new  stores
opening  in  1996  and  9 new stores opening in 1995.  The Company anticipates
that its restructuring  plan  will  be  completed  during 1997.  See "Business
Restructuring" below and "Management's Discussion and  Analysis  of  Financial
Condition and Results of Operations-Liquidity and Capital Resources".

The Company's central distribution facility currently serves all of its retail
stores  with weekly shipments to each store providing for approximately 80% of
their retail product requirements.   The  balance  of the stores' requirements
are satisfied through direct shipments  from  manufacturers  distributors  and
other wholesale companies.

The  Company's principal executive offices are located at 38 Corporate Circle,
Albany, New York, 12203, and its telephone number is (518) 452-1242.

Business Restructuring

The Company's performance in  1996  confirmed  the  success of a restructuring
plan that began in the fourth quarter  of  1994.   Management  concluded  that
intense  competition  from  existing retailers and new entrants, combined with
changing customer demand and  declining  mall traffic, was adversely impacting
certain of the Company's retail markets.  The Company recognized and responded
to these conditions before any of its competitors and as a result  has  nearly
completed its restructuring.

The Company's restructuring included closing underperforming stores, improving
operating  efficiencies  and  restructuring  its debt.  In order to reduce its
portfolio of stores to  a  strong  core  of  profitable locations in desirable
geographic  markets,  the  Company  continued  to  focus  on   improving   the
profitability  of  existing  stores and streamlining its operations by closing
unprofitable stores.  As  of  February  1,  1997,  the  Company  has closed or
relocated a total of 264 stores and an additional 77 stores are forecasted  to
close or relocate in 1997.
<TABLE>
To illustrate the impact of the store closings, the table below sets forth the
store openings and closings over the past two fiscal years, and a forecast for
the  1997  fiscal  year.   Store closings are not concentrated in a particular
format or  geographic  region  and  store  openings  in  the  forecast  do not
necessarily represent commitments.  See "Management's Discussion and  Analysis
of  Financial  Condition  and  Results  of  Operations-Liquidity  and  Capital
Resources".
<PAGE>
<CAPTION>
                                          Fiscal Year
                                    ------------------------
                                    Forecast
                                     1997     1996     1995
                                    ------------------------
<S>                                   <C>      <C>      <C>
MALL
 Beginning of the Period              356      379      431
Openings                               66       19        7 
Closings                              (70)     (42)     (59)
                                    ------------------------
 End of the Period                    352      356      379 

NON MALL/OTHER
 Beginning of the Period              123      163      253
Openings                                4        3        2
Closings                               (7)     (43)     (92)
                                    ------------------------
 End of the Period                    120      123      163

TOTAL COMPANY
 Beginning of the Period              479      542      684
Openings                               70       22        9
Closings                              (77)     (85)    (151)
                                    ------------------------
 End of the Period                    472      479      542
                                    ========================
</TABLE>
Store Formats

The  Company  operates  stores in a number of distinct formats.  The Company's
merchandising strategy is to offer  customers  a  broad selection of titles at
competitive prices in convenient and attractive store locations.

Mall Stores.  At February 1, 1997, the Company  operated  177  full-line  mall
stores,  generally  under  the  name  of "Record Town".  These stores, located
primarily in large shopping  malls,  average  approximately 3,000 square feet,
with certain stores ranging in excess of 7,000 square feet.  Mall stores focus
on  in-store  presentation,  broad  selection  of  products   and   convenient
locations.  The full-line mall format averaged approximately $280 in sales per
square foot in 1996.

Specialty Mall Stores.  Operating under the name "Tape World", the Company had
52  specialty  mall stores at February 1, 1997.  The average square footage of
these specialty stores was approximately 1,300 square feet, generating average
sales per square foot of $400  in  1996.   These specialty mall stores offer a
less diverse product selection than the larger full-line mall stores.

Video-for-Sale.   Dedicated  primarily  to  the  sale  of  prerecorded   video
products,  the Company operated 56 stores under the name "Saturday Matinee" on
February 1, 1997.   Located  in  shopping  malls,  these stores averaged 2,100
square feet.  The average sales per square foot was $325 in 1996.

Combination Stores.  Combination stores sharing common store fronts of "Record
Town" and "Saturday Matinee" accounted for 70  of  the  479  total  stores  in
operation  at  February  1, 1997.  This format averages 7,500 square feet with
combination superstores having square footage  as great as 16,000 square feet.
These  stores  offer  the  consumer  an  exciting  combination  of  music  and
video-for-sale products conveniently located  in  one  store.   In  1996,  the
average sales per square foot was approximately $240.

The  Company  currently  operates  two  multimedia  superstores under the name
"F.Y.E."  or  "For  Your  Entertainment".   First  introduced  in  1993, F.Y.E
combines its broad assortment of music and video titles with  a  game  arcade,
coffee  bar,  and  an  extensive  product mix of books, games, accessories and
boutique items.  F.Y.E is designed to be a semi-anchor or destination retailer
in major regional malls.  The two  stores  that are currently in operation are
located in Trumbull, CT and Victor, NY with square  footage  of  approximately
27,000 and 45,000 square feet, respectively.
<PAGE>
Non-Mall Stores.  Freestanding stores accounted  for  100 of the 479 stores in
operation at February 1, 1997, substantially all of which  operate  under  the
name  "Coconuts".   These  stores are designed for free-standing, strip center
and downtown locations in areas  of  high population density.  The majority of
the freestanding stores range in size from 4,000 to 8,000 square feet.  Six of
the freestanding stores are Coconuts "superstores" that average  approximately
14,000  square  feet.   Freestanding  stores  carry  a  more extensive product
assortment with an emphasis on  competitive pricing.  Average sales per square
foot were approximately $205 in 1996.

The  Company's  non-mall  stores  also  include  a video rental format.  These
stores operate under the tradename "Movies Plus".  As of February 1, 1997, the
Company operated 22 stores averaging approximately 5,500 square feet.


Products

The Company's stores offer a full assortment  of  compact  discs,  prerecorded
audio  cassettes,  prerecorded  videocassettes,  blank audio and videotape and
related accessories.  Sales by category as  a  percent of total sales over the
past three years were as follows:
<TABLE>
<CAPTION>
                                            Fiscal Year Ended
                                  February 1,   February 3,    January 28,
                                        1997          1996           1995
<S>                                    <C>           <C>            <C>

Compact discs                           50.1%         49.2%          46.5%
Prerecorded audio cassettes             22.2          25.5           28.9
Prerecorded videocassettes              18.6          16.7           15.5
Other                                    9.1           8.6            9.1
                                  -----------   -----------   ------------
TOTAL	                               100.0%        100.0%         100.0%
                                  ===========   ===========   ============
</TABLE>
Prerecorded Music.  The  Company's  music  stores  offer  a full assortment of
compact discs and prerecorded audio cassettes approximately 67%  of  which  is
purchased  from  six  major  manufacturers.   Music  categories  include rock,
country,  urban,  pop,   rap,   gospel,   jazz,   classical  and  soundtracks.
Merchandise  inventory  is  generally  classified  for  inventory   management
purposes  in  three  groups:  "hits", which are the best selling new releases,
"fast moving" titles, which generally constitute the top 1,000 titles with the
highest rate of sale in  any  given  month, and "catalog" items that customers
purchase to build their collections.

The Company's prerecorded music product mix has continued to shift from  audio
cassettes  to  the  increasingly  popular compact discs.  Since 1994, the unit
sales of compact discs has  exceeded  the  unit sales of audio cassettes.  The
Company believes this trend will continue in the future.

Video Products.  The Company offers prerecorded videocassettes for sale  in  a
majority  of  its  stores,  with  the  selection of titles ranging up to 8,000
depending on the  size  and  sales  volume  of  each  store.  The sell-through
business has been stimulated by lower list prices offered by the movie studios
creating a greater acceptance by the consumer.

Digital Versatile Discs ("DVD"), a new video  technology,  was  introduced  in
March  1997.   DVD  offers  a quality that exceeds both the current VHS and CD
formats; in addition, DVD offers  the  consumer  more storage than the current
CD.  The Company is currently testing consumer acceptance of this  product  by
making  it  available  in select markets, but does not expect the product will
have a significant financial impact in 1997.
<PAGE>

Other Products.  The Company stocks  and  promotes  brand name blank video and
audio cassette tapes as well as accessory products for  compact  discs,  audio
cassettes and videocassettes including maintenance and cleaning products, home
and portable storage cases, headphones, portable electronics and video games.

Advertising

The  Company  makes  extensive use of in-store advertising circulars and signs
and also pursues a  mass-media  marketing  program for its freestanding stores
through advertisements in newspapers, radio,  and  television.   Most  of  the
vendors  from  whom  the  Company  purchases merchandise offer their customers
advertising allowances to promote their products.

Competition

The  prerecorded  music  and   video   specialty  retail  industry  is  highly
competitive with numerous chains and discount stores selling prerecorded music
and video merchandise.  Several large national  retail  chains,  that  operate
book  or  electronic  superstores have expanded their product lines to include
music and video  departments  in  an  effort  to  increase store traffic.  The
impact of the national chains on the traditional specialty retailer  has  been
to  reduce  customer traffic and revenues.  As a result, many of the Company's
competitors are experiencing  financial  difficulties  which  have resulted in
increased bankruptcy filings and corporate restructurings.  Many of the  major
music  vendors  are  enforcing  programs  to  eliminate  loss  leader  pricing
strategies,  such  as  the  Minimum Advertised Pricing ("MAP") programs, which
penalizes sellers for not  complying  with  vendor  pricing programs.  The MAP
programs have been a success and have stabilized prices.

The Company has formulated a number of different strategies to compete against
the increased number of music  and  video  software  retailers.   The  Company
continues  to use competitive pricing programs based on market conditions, and
although competitive pricing is important, management believes the positioning
of its  stores  within  successful  regional  malls  is  equally  important in
competing for mall customers.  Management believes  that  the  large  regional
malls  in  which the Company operates have not been materially impacted by the
increase in the number of stores operated by non-mall competitors.

The increase in the  number  of  competitors  and their pricing structures has
made achieving meaningful comparable store  sales  gains  difficult;  however,
during 1996 the Company experienced positive comparable store sales in each of
its  fiscal  quarters.   The  Company  believes that its convenient locations,
customer service and product assortments in addition to its pricing strategies
will enable it to remain competitive.

Seasonality

The Company's  business  is  seasonal  in  nature.   The  fourth quarter which
includes the month of December and the Christmas  holiday  season  constitutes
the Company's peak selling period, totaling 37.5% of annual sales in 1996.


Distribution and Merchandise Operations

The  Company's  distribution  facility uses certain automated and computerized
systems designed to manage product  receipt, storage and shipment.  Generally,
price tickets and bar-coded product information are attached to each piece  of
merchandise  before  it  leaves the distribution center.  Store inventories of
regular  product  are  replenished  in   response  to  detailed  product  sale
information that is transmitted to  the  central  computer  system  from  each
outlet  after  the  close of the business day.  Shipments from the facility to
each of the Company's stores  are  made  at least weekly and currently provide
the Company's stores with approximately 80%  of  their  product  requirements.
The balance of the stores' requirements are satisfied through direct shipments
from manufacturers distributors and other wholesale company's.
<PAGE>
Company-owned  trucks  service  approximately 30% of the Company's stores; the
balance is  serviced  by  several  common  carriers  chosen  on  the  basis of
geographic and rate considerations.  No contractual arrangements exist between
the  Company  and  any  common  carriers.   The  Company's  sales  volume  and
centralized product distribution facility  enable  it  to  take  advantage  of
transportation economies.

During  1994, the Company contracted with an equipment supplier and facilities
engineering  company  to  more   completely   automate  the  product  picking,
distribution  and  returns  functions  of  its  distribution  center.    These
enhancements  were  operational  in 1996 and the Company is continuing to fine
tune its  operations.   The  remaining  equipment  testing  and implementation
continued in 1996 and is expected  to  be  completed  in  1997.   The  Company
believes  that  the  existing  distribution  center  is  adequate  to meet the
Company's  planned  business  needs,   and  additional  improvements  will  be
completed primarily for operational efficiency.

Suppliers and Purchasing

The  Company  purchases  inventory  for  its  stores  from  approximately  400
suppliers on an unsecured basis.  Approximately 67% of purchases in 1996  were
made  from  the  six  largest  suppliers:  Warner/Electra/Atlantic Corp., Sony
Music, EMD, PolyGram, Universal and BMG Music.

As is typical in this industry, the Company has no material long-term purchase
contracts and deals with its suppliers principally on an order-by-order basis.
In  the  past,  the  Company  has  not  experienced  difficulty  in  obtaining
satisfactory sources of supply,  and  management  believes that it will retain
access to adequate sources of supply.  The Company also expects to continue to
pass on  to  customers  any  price  increases  imposed  by  the  suppliers  of
prerecorded music and videocassettes.

The  Company  produces  store  fixtures  for  all  of its new stores and store
remodels  in  its  manufacturing  facility  located  in  Johnstown,  New York.
Production of store fixtures did not have a material financial impact in 1996,
and management does not anticipate that such manufacturing will  constitute  a
significant element of its business in 1997.

Trade Customs and Practices

Under  current  trade  practices, retailers of prerecorded audio cassettes and
compact discs are entitled to  return  products they have purchased from major
vendors for other titles carried by these vendors; however,  the  returns  are
subject  to  merchandise return penalties.  This industry practice permits the
Company to carry a wider selection of music titles and at the same time reduce
the risk  of  obsolete  inventory.   Most  manufacturers  and  distributors of
prerecorded videocassettes offer return privileges comparable  to  those  with
prerecorded  music, but with fewer merchandise return penalties.  Video rental
products are not eligible  for  return  to  the manufacturers.  Product return
credit is applied as a reduction against current merchandise product payments.
In some instances, the Company's suppliers limit return privileges relative to
current gross inventory purchases.  However, manufacturers'  return  privilege
policies  have  changed  in  the  past  and  may  change  in  the future.  The
merchandise return policies  have  not  changed  significantly during the past
five years, but any future changes in these policies could impair the value of
the Company's inventory.  The Company generally  has  adapted  its  purchasing
policies to changes in the policies of its suppliers.

Employees

The  Company employs approximately 4,100 people, of whom 700 are employed on a
full-time salaried basis, 1,300 are employed  on a full-time hourly basis, and
the remainder on a part-time hourly basis.  The Company hires  temporary  help
during  peak  seasons  to  assure continued levels of customer service.  Store
managers report to district  managers,  each  of  who,  in  turn, reports to a
regional manager.  In addition to their  salaries,  store  managers,  district
managers  and  regional  managers  have  the  potential  to  receive incentive
compensation based on store  sales  and  profitability.  None of the Company's
employees are covered by  collective  bargaining  agreements,  and  management
believes that the Company enjoys favorable relations with its employees.
<PAGE>
Retail Information Systems

All  store  sales  data  and  product  purchasing  information  are  collected
centrally  utilizing  the  IBM  AS/400  midrange configuration.  The Company's
information  systems  manage  a  database  of  over  150,000  active  sku's in
prerecorded  music,  video  and  accessory  products.   The  system  processes
inventory,  accounting,  payroll,   telecommunications   and  other  operating
information for all of the Company's operations.

Trademarks and Service Marks

The Company operates stores under  various  names  and  marks,  including  the
service  marks  "Record  Town",  "Tape World", "Coconuts", "Saturday Matinee",
"Movies Plus" and "F.Y.E." that are registered in the United States Patent and
Trademark Office.  The Company  intends  to  continue  to  use these names and
marks, among others, for its stores, with the choice of name  for  a  specific
store depending upon the type of store and its location.

Item 2.  PROPERTIES

Retail Stores

At  February  1,  1997,  the Company operated 479 retail outlets.  The Company
owns one real estate site, which  it  formerly operated as a retail outlet and
currently leases.  All of the Company's  retail  stores  are  under  operating
leases  with  various  terms  and  options.   Substantially  all of its stores
provide for payment  of  fixed  monthly  rentals,  a  percentage  of the gross
receipts of the store in excess  of  specified  sales  levels,  and  operating
expenses  for  maintenance,  property  taxes,  insurance  and  utilities.  The
following table lists the number of  leases due to expire (assuming no renewal
options are exercised) in each of the fiscal years shown, as  of  February  1,
1997:

                1997............92         2001............52
                1998............45         2002............45
                1999............37         2003............57
                2000............73         2004 & Beyond...78

The  Company  expects  that  as these leases expire, it will be able to either
obtain renewal leases, if  desired,  or  to  obtain  leases for other suitable
locations.  Included in the table  above  are  several  month-to-month  leases
under  negotiations  for  renewal; these leases are included as part of leases
due to expire in 1997.  Certain  of  the  stores scheduled to close as part of
the restructuring plan will be closed upon the expiration  of  the  applicable
store lease.


Corporate Offices and Distribution Center Facility

The Company leases its Albany, New York distribution facility and the majority
of  the  corporate  office  space  from  its  principal  shareholder and Chief
Executive Officer under two leases  that  extend  through the year 2015.  Both
leases are at fixed rentals with provisions for biennial increases based  upon
increases  in  the  Consumer Price Index.  Under such leases, the Company pays
all property taxes,  insurance  and  maintenance.   The  office portion of the
facility is comprised of 21,000 square feet.  The distribution center  portion
is comprised of approximately 138,000 square feet.

The Company leases an 86,000 square foot facility in Johnstown, N.Y., where it
manufactures  its  store  fixtures.  The seven-year operating lease expires in
1998.
<PAGE>

Item 3.  LEGAL PROCEEDINGS

The Company has no material legal proceedings pending against it.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not applicable

<PAGE>
Supplementary Items - Identification of Executive Officers of the Registrant
- ----------------------------------------------------------------------------

(Pursuant to Instruction 3 to Item 401(b) of Regulation S-K)

The name, age, principal  occupation  and  period  of  service as an executive
officer of the Company for each executive officer are set forth below.

Robert J. Higgins                                                      Age 55
                                          President, Chief Executive Officer,
                               Chairman of the Board and Director  Since 1973

Robert J. Higgins founded the Company in 1972  and  has  participated  in  its
operations  since  1973.  Mr. Higgins has served as President, Chief Executive
Officer and a director of the Company  for  more than the past five years, and
is the principal shareholder in the Company.

Edward W. Marshall, Jr.                                                Age 51
                           Executive Vice President of Operations  Since 1989

Edward W. Marshall, Jr. has been Executive Vice President of the Company since
August 1994.  He served as Senior Vice  President-Operations  of  the  Company
since  January  1991  and  was  Vice  President of Operations upon joining the
Company in May 1989.   Prior  to  joining  the  Company, Mr. Marshall was Vice
President of Operations for Morse Shoe, a retail store operator.

James A. Litwak                                                        Age 43
        Executive Vice President of Merchandising and Marketing    Since 1996

James A. Litwak joined the Company in May 1996 as Executive Vice President  of
Merchandising  and Marketing.  Prior to joining the Company, Mr. Litwak served
as Senior Vice President and General Merchandise Manager of DFS Group Limited,
an international retailer of in-airport duty free shops.  Prior to joining DFS
Group Limited, Mr. Litwak  held  several  executive  positions in his fourteen
year career at R.H. Macy's Company with the most  recent  being  President  of
Merchandising   for   Macy's   West   responsible  for  developing  marketing,
merchandising and product launch  programs  to  fuel  growth  for the 50 store
division.

John J. Sullivan                                                       Age 44
     Senior Vice President, Treasurer and Chief Financial Officer  Since 1991

John J. Sullivan has been Senior Vice President, Treasurer and Chief Financial
Officer of the Company since May 1995.  Mr. Sullivan  joined  the  Company  in
June  1991 as the Corporate Controller and was named Vice President of Finance
and Treasurer in June of 1994.  Prior to joining the Company, Mr. Sullivan was
Vice  President  and  Controller  for   Ames  Department  Stores,  a  discount
department store chain.

Bruce J. Eisenberg                                                     Age 37
                             Senior Vice President of Real Estate  Since 1993

Bruce J. Eisenberg has been Senior  Vice  President  of  Real  Estate  at  the
Company  since  May  of 1995.  He joined the Company in August of 1993 as Vice
President of Real Estate.   Prior  to  joining  the Company, Mr. Eisenberg was
responsible for  leasing,  finance  and  construction  of  new  regional  mall
development at The Pyramid Companies.

<PAGE>


PART II


Item  5.   MARKET  FOR  THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS


Market  Information.   The   Company's   Common   Stock   is   traded  on  the
over-the-counter market and quoted on the National Association  of  Securities
Dealers,  Inc.  Automated  Quotation  System ("NASDAQ") National Market System
under the symbol "TWMC".  As of  April  23, 1997, there were approximately 400
shareholders of record.   However,  management  believes  that  a  significant
number  of  shares  are  held  by  brokers under a "nominee name" and that the
actual beneficial shareholder count  exceeds  1,000.  The following table sets
forth fiscal quarterly high and low last sale prices as reported by NASDAQ for
the period from January 30, 1995 through January 31,  1997,  and  the  closing
price as of April 23, 1997.
<TABLE>
<CAPTION>

                                   Last
                                   Sales
                                   Prices

             1995              High        Low	
             <S>               <C>         <C>
             1st Quarter	   $6          $4
             2nd Quarter        5 1/4       3 3/8
             3rd Quarter        4 7/8       2 1/4
             4th Quarter        3 1/2       1 3/4

             1996

             1st Quarter       $5 3/8      $2 1/2
             2nd Quarter        7 1/4       4 1/2
             3rd Quarter        9 1/2       4 7/8
             4th Quarter        8 3/4       6 1/4

                                     1997
                        April 23, closing price $ 11 3/8
</TABLE>

Dividend Policy.  The Company has never declared or paid cash dividends on its
Common  Stock.   The  Company's  credit  agreements  currently in place do not
permit payment of cash dividends.  Any  future determination as to the payment
of dividends would depend upon capital requirements and limitations imposed by
the Company's credit agreements  and  such  other  factors  as  the  Board  of
Directors of the Company may consider.

<PAGE>
Item 6. SELECTED CONSOLIDATED FINANCIAL DATA

The  following table sets forth selected consolidated financial data and other
operating information of the Company.   The  selected balance sheet and income
statement data set forth below is  derived  from  the  consolidated  financial
statements of the Company.  The selected consolidated financial data should be
read  in  conjunction  with  the consolidated financial statements and related
notes and "Management's  Discussion  and  Analysis  of Financial Condition and
Results of Operations."
<TABLE>
<CAPTION>
                                                     Fiscal Year Ended (1)
                           February 1,  February 3,  January 28,  January 29,  January 30,
                                 1997         1996         1995         1994         1993
                           ---------------------------------------------------------------
                                        (in thousands except per share and store data)
<S>                          <C>          <C>          <C>          <C>          <C>
INCOME STATEMENT DATA:

Sales                        $481,657     $517,046     $536,840     $492,553     $454,916
Cost of sales                 308,952      340,754      341,422      307,834      280,572
                             ------------------------------------------------------------
Gross profit                  172,705      176,292      195,418      184,719      174,344
Selling, general and
 administrative expenses      136,084      150,628      158,637      147,644      133,768
Restructuring charge              ---       35,000       21,000          ---          ---
Depreciation and
 amortization                  14,134       16,125       16,932       14,655       13,310
                              -----------------------------------------------------------
Income (Loss) from operations  22,487      (25,461)      (1,151)      22,420       27,266
Interest expense               10,767       14,222        9,540        5,971        5,627
                              -----------------------------------------------------------
Income (Loss) before 
 income taxes                  11,720      (39,683)     (10,691)      16,449       21,639
Income tax expense (benefit)    4,618      (14,310)      (4,435)       6,626        8,374
                              -----------------------------------------------------------
Net income (loss)              $7,102     ($25,373)     ($6,256)      $9,823      $13,265
                              ===========================================================
Earnings (Loss) per share       $0.73       ($2.61)      ($0.64)       $1.01        $1.40
                              ===========================================================
Weighted average number of
 shares outstanding             9,757        9,726        9,701        9,723        9,474
                              ===========================================================

BALANCE  SHEET  DATA: (at the end of the period)
Working  capital              $81,247      $78,773      $93,431     $101,538      $63,058
Total  assets                 310,053      390,331      426,939      380,264      286,873
Current portion of
 long-term obligations          9,557        3,420        6,618        3,695          910
Long-term obligations          50,490       60,364       66,441       73,098       25,512
Shareholders' equity          101,362       94,104      119,477      126,074      116,329

Store  Count:
Number of stores open
 at end of period                 479          542          684          684          654


(1) Each year consisted of 52 weeks except the fiscal year ended  February  3,
1996 which consisted of 53 weeks.
</TABLE>
<PAGE>

Item  7.   MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

RESULTS OF OPERATIONS, FISCAL YEARS 1996, 1995 AND 1994

The following is an analysis of the Company's results of operations, liquidity
and  capital  resources.  To the extent that such analysis contains statements
which are not  of  a  historical  nature,  such statements are forward-looking
statements, which involve risks and uncertainties.  These risks  include,  but
are  not  limited to, changes in the competitive environment for the Company's
products, including the  entry  or  exit  of  non-traditional retailers of the
Company's product to or from its markets; the release by the music industry of
an increased or decreased number of "hit releases"; general  economic  factors
in  markets where the Company's products are sold; and other factors discussed
in the Company's filings with the Securities and Exchange Commission.

<TABLE>

The  following  table  sets  forth  certain  income  and  expense  items  as a
percentage of sales for the periods indicated:
<CAPTION>
                                               Fiscal Year Ended
                                  -------------------------------------------
                                  February 1,     February 3,     January 28,
                                        1997            1996            1995
                                  -------------------------------------------
      <S>                             <C>             <C>             <C>
      Sales                           100.0%          100.0%          100.0%
      Gross profit                     35.9            34.1            36.4
      Selling, general and 
       administrative expenses         28.3            29.1            29.6
      Restructuring charges             0.0             6.8             3.9
      Depreciation and amortization     2.9             3.1             3.1
                                      ---------------------------------------
      Income (Loss) from operations     4.7            (4.9)           (0.2)
      Interest expense                  2.2             2.8             1.8
                                      ---------------------------------------
      Income (Loss) before income taxes 2.5            (7.7)           (2.0)
      Income tax expense (benefit)      1.0            (2.8)           (0.8)
                                      ---------------------------------------
      NET INCOME (LOSS)                 1.5%           (4.9)%          (1.2)%
                                      =======================================
      Change in comparable store sales  3.6%           (3.5)%           1.1%
                                      =======================================
</TABLE>

                 Fiscal Year Ended February 1, 1997 ("1996")
                    Compared to February 3, 1996 ("1995")

Sales.  The Company's sales decreased $35.4  million, or 6.8%, from 1995 while
the number of  stores  in  operation  decreased  by  12%.   The  decrease  was
primarily  attributable to a net decrease of approximately 151,000 square feet
of retail selling space, which resulted from closing 85 stores offset slightly
by the opening of 22 stores.  In 1995  there were 53 weeks in the fiscal year,
with the extra week accounting for $6.9 million in  sales.   Comparable  store
sales  for  fiscal  year  1996  increased  by 3.6%.  Management attributes the
comparable  store  sales  increase  to  its  strategic  decision  to eliminate
unprofitable stores and focus on customer service, superior retail  locations,
inventory   management   and   merchandise  presentation.   Sales  by  product
configuration are shown in the following table:
<TABLE>
<CAPTION>
                                            Fiscal Year Ended
                                  February 1,   February 3,    January 28,
                                        1997          1996           1995
<S>                                     <C>           <C>            <C>

Compact discs                           50.1%         49.2%          46.5%
Prerecorded audio cassettes             22.2          25.5           28.9
Prerecorded videocassettes              18.6          16.7           15.5
Other                                    9.1           8.6            9.1
                                  -----------   -----------   ------------
TOTAL	                               100.0%        100.0%         100.0%
                                  ===========   ===========   ============
</TABLE>
<PAGE>

Changes in unit selling prices in  1996  did not materially affect sales.  The
overall unit sales volume decreased in 1996 as a result of the Company's store
closing program.  Comparable store unit sales  volume  for  compact  discs and
prerecorded videos increased 7.8% while audio cassettes declined 13.2%.

The Company's store formats showed positive comparable growth in 1996 compared
to 1995.  Comparable store sales for mall stores increased 2.8% while non-mall
stores  increased  7.4%.   By product configuration, comparable store sales in
music increased 1.9% while  the  video sell-through, benefiting from continued
growth of the video sell-through market, increased 12.4%.

Gross Profit.  Gross profit, as a percentage of sales, increased to  35.9%  in
1996  from  34.1%  in  1995  as  a result of reduced merchandise shrinkage and
increased purchase discounts combined  with  a  strong performance from higher
margin catalog sales.

Selling,  General  and  Administrative   Expenses.    Selling,   general   and
administrative expenses ("SG&A"), as a percentage of sales, decreased to 28.3%
in  1996  from  29.1%  in  1995.   The  0.8% decrease can be attributed to the
closing  of  underperforming  stores,   the   receipt  of  $2.5  million  upon
termination of a business agreement in the second  quarter  1996  and  a  3.6%
increase in comparable store sales.

Interest  Expense.   Interest  expense  decreased 24% to $10.8 million in 1996
from $14.2  in  1995.   The  decrease  is  due  to  lower  average outstanding
borrowings offset in part by increased weighted average interest rates.

Income Tax Expense.  The effective  income  tax  rate  was 39.4% in 1996.  See
Note 4 of the Notes to Consolidated Financial Statements for a  reconciliation
of the statutory tax rates to the Company's effective tax rate.

Net  Income.   In  1996,  the  Company's  net income increased to $7.1 million
compared to a net loss  of  $25.4  million  in 1995.  The improved bottom line
performance can be attributed to the success of  the  Company's  restructuring
plan.   Additionally,  the  Company  benefited  from  a comparable store sales
increase, higher gross margin rate and lower SG&A.

                 Fiscal Year Ended February 3, 1996 ("1995")
                    Compared to January 28, 1995 ("1994")

Sales.  The Company's sales decreased by $19.8 million, or  3.7%,  from  1994.
The  decrease  was  primarily attributable to a net decrease of 340,000 square
feet of retail selling  space,  which  resulted  from closing 151 stores while
opening 9 stores.  Comparable store sales for the fiscal year decreased  3.5%.
Management  attributes  the  comparable  store  sales  decline to the sluggish
retail environment throughout 1995  and  weaker  new  releases compared to the
prior year.

Gross Profit.  Gross profit, as a percentage of sales, decreased from 36.4% in
1994 to 34.1% in 1995.  Approximately half of  the  decline  was  due  to  the
increase  in  merchandise  shrink.   The  remaining  decline  was  due  to the
continued shift in sales mix from  prerecorded audio cassettes to lower margin
compact discs, increased merchandise return penalties  incurred  in  returning
product to vendors and, to a lesser extent, increased promotional markdowns.

Selling,   General   and   Administrative   Expenses.   Selling,  general  and
administrative expenses ("SG&A"),  as  a  percentage  of sales, decreased from
29.6% in 1994 to 29.1%  in  1995.   The  Company  reduced  operating  overhead
expenses  by $3.2 million in 1995 due primarily to the reduction in the number
of stores, which resulted in a 0.6%  decrease as a percentage of sales.  Store
expenses, as a percent of sales, were higher in 1995 due  to  the  decline  in
comparable  store  sales  and  the  timing  of  closing underperforming stores
throughout the year.

Interest  Expense.   Interest expense increased to $14.2 million, $4.7 million
over 1994.  The increase  is  due  to  the  increase in the Company's weighted
average interest rate.
<PAGE>
Income  Tax  Benefit.   The   effective   income   tax  rates,  prior  to  the
restructuring charge, were slightly lower than Federal statutory  rates  as  a
result of permanent tax differences

Net Loss.  The three principal factors contributing to the reduction in income
from operations, before recording the $35 million pretax restructuring charge,
were:  (1) the 3.7% decline in total retail sales; (2)  the  2.3%  decline  in
gross  margin,  as  a  percent  of sales; and (3) the $4.7 million increase in
interest expense.   The  after-tax  effect  of  the  $35 million restructuring
charge increased losses from $0.23 per share to $2.61 per share.

LIQUIDITY AND CAPITAL RESOURCES

The following table sets forth certain measures of the Company's liquidity:

<TABLE>
<CAPTION>
                                                   Fiscal Year
                                        -----------------------------
                                           1996      1995      1994
                                                 (in thousands)
                                        -----------------------------
          <S>                           <C>        <C>        <C>
          Net cash provided 
           by operating activities       44,934    24,136     16,739
          Working capital                81,247    78,773     93,431
          Current ratio                   1.5:1     1.3:1      1.4:1
          Long-term debt obligations 
           to equity ratio                   50%       64%        56%
                                        -----------------------------
</TABLE>

Liquidity and Sources of  Capital.   Cash  flow  from operating activities and
funds available under a revolving credit facility are  the  Company's  primary
sources  of  liquidity.   During the first three fiscal quarters, cash flow is
typically consumed by payments  to  merchandise vendors and store construction
expenditures.  The revolving credit facility provides  the  Company  with  its
liquidity  until  December,  when the Company's cash position has historically
been  the  highest,  providing  sufficient   cash  to  repay  all  outstanding
borrowings under the revolving credit facility.

During 1996  the  cash  provided  by  operating  activities  was $44.9 million
compared to $24.1 million for 1995.  The increased cash flow  from  operations
was  due  primarily  to  a decrease in inventory balances in 1996 which is the
result of improved  inventory  management  and  a  reduction  in the number of
stores.  Merchandise inventory decreased to $164 million from $195 million  at
the end of 1995.  Leverage of accounts payable to inventory improved to 73% in
1996 from 67% in 1995.

The  Company  ended  fiscal  1996  with  cash  balances of approximately $54.8
million and no outstanding balance on its Revolving Credit Facility.  In 1995,
the Company accumulated  cash  balances  in  December  and  January instead of
repaying the balances under its revolving credit facility.

On July 26, 1996, the Company executed Amended and Restated Credit  Facilities
with  its  lenders to extend the maturity of it's senior debt.  The Company is
required to  make  principal  repayments  on  the  Amended  and  Restated Note
Agreements (the "Notes") aggregating a total of $15.6 million through May  31,
1998.   The maximum borrowings available on the Company's Amended and Restated
Revolving Credit Agreement (the "Revolver")  will  be reduced in the aggregate
total of $18.2 million by May 31, 1998.  Final maturity of the then  remaining
Notes of $40.9 million and the then available Revolver of $47.1 million is due
on  July 31, 1998.  Effective May 1, 1996, the interest rates for the Revolver
and the Notes were increased from 10.5% to 11.0% and 11.5%, respectively.

The Amended  and  Restated  Credit  Facilities  contain restrictive provisions
governing dividends, capital expenditures and acquisitions,  covenants  as  to
working  capital,  cash  flow,  consolidated  tangible  net  worth and debt to
tangible net worth.
<PAGE>
Capital Expenditures.  Most of the  Company's capital expenditures are for new
store expansion and relocation of  existing  stores.   The  Company  typically
finances  its  capital  expenditures  through  internally  generated  cash and
borrowings under its  revolving  credit  facility.   In  addition, the Company
typically receives financing  from  landlords  in  the  form  of  construction
allowances  or  rent  concessions  for  a  portion of the capital expenditure.
Total  capital  expenditures  were  approximately  $10  million  in  1996 with
significantly all of it being related to new stores, store remodels and  store
reconfiguration.

In  fiscal  1997, the Company plans to spend approximately $12 million, net of
construction allowances, in capital expenditures.

Provision for  Business  Restructuring.   The  Company's  performance  in 1996
confirmed the success of a restructuring plan that began in the fourth quarter
of  1994.   Management  concluded  that  intense  competition  from   existing
retailers  and  new  entrants  combined  with  changing  customer  demand  and
declining mall traffic was adversely impacting certain of the Company's retail
markets.   The Company recognized and responded to these conditions before any
of its competitors and as a result has nearly completed its restructuring.

The Company's restructuring included closing underperforming stores, improving
operating efficiencies and restructuring  its  debt.   In  order to reduce its
portfolio of stores to a strong core  of  profitable  locations  in  desirable
geographic   markets,   the  Company  continued  to  focus  on  improving  the
profitability  of  existing  stores  and  streamlining  operations  by closing
unprofitable stores.  As of February  1,  1997,  the  Company  has  closed  or
relocated  a total of 264 stores and an additional 77 stores are forecasted to
close or relocate in 1997.

To illustrate the impact of the store closings, the table below sets forth the
store openings and closings over the  past  three fiscal years, and a forecast
for the 1997  fiscal  year.   The  store  openings  in  the  forecast  do  not
necessarily represent commitments.
<TABLE>
<CAPTION>
                                    Fiscal Year
                              ------------------------
                              Forecast
                              1997      1996      1995
                              ------------------------
<S>                            <C>      <C>       <C>
TOTAL COMPANY
Number of stores,
 beginning of period           479       542       684
Openings                        70        22         9
Closings                       (77)      (85)     (151)
                              ------------------------- 
Number of stores,
 end of period                 472       479       542
                              =========================
</TABLE>

The  Company  is  experiencing  improved  earnings and cash flow benefits as a
result of the restructuring program  and  expects continued improvement as the
remaining store closures are completed throughout the remainder of 1997.

Dissolution of Joint Venture.  During 1996, the Company was a venture  partner
with  Tandy  Corporation.  The venture partnership will terminate in 1997 with
the closing of the joint venture stores.  The Company does not anticipate this
will have a material impact on its financial position or results of operations
in 1997.

Impact of Inflation.   Although  the  Company  cannot accurately determine the
precise effect of inflation on its operations,  management  does  not  believe
inflation  has  had a material affect on the results of operations in the last
three fiscal years.  When  the  cost  of  merchandise items has increased, the
Company generally has been able to pass the increase on to customers.

Seasonality.  The Company's business is seasonal in nature, with  the  highest
sales  and earnings occurring in the fourth fiscal quarter.  See Note 9 of the
Notes to Consolidated Financial Statements for quarterly financial highlights.
<PAGE>
Dividend Policy.  The  Company  has  never  paid  cash  dividends and does not
anticipate paying cash dividends in 1997.   The  Company's  credit  agreements
currently prohibit the payment of cash dividends.

Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The  index to the Consolidated Financial Statements of the Company is included
in Item 14, and the  financial  statements  follow  the signature page to this
Annual Report on Form 10-K.

The quarterly results of operations are included  herein  in  Note  9  of  the
Consolidated Financial Statements.

Item  9.   CHANGES  IN  AND  DISAGREEMENTS  WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

None.

<PAGE>
                                   PART III


Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

(a) Identification of Directors

The information  appearing  under  the  captions  "Election  of Directors" and
"Board of Directors Meetings and  Its  Committees"  in  the  definitive  Proxy
Statement  for  the  Registrant's  1997  Annual  Meeting  of  Shareholders  is
incorporated herein by reference.

(b) Identification of Executive Officers

The  information  required  with  respect  to  the  executive  officers of the
Registrant is set forth under  the  caption  "Supplementary Item" on page 8 of
this Annual Report on Form 10-K.

Item 11.  EXECUTIVE COMPENSATION

The  information  appearing  under  the  caption   "Executive   Officers   and
Compensation"  in  the  definitive  Proxy  Statement for the Registrant's 1997
Annual Meeting of Shareholders is incorporated herein by reference.

Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information  appearing  under  the  caption  "Principal  Shareholders" and
"Election of Directors" in the definitive Proxy Statement for the Registrant's
1997 Annual Meeting of Shareholders is incorporated herein by reference.

Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information appearing under the  caption  "Certain  Transactions"  in  the
definitive  Proxy  Statement  for  the  Registrant's  1997  Annual  Meeting of
Shareholders is incorporated herein by reference.

                                   PART IV

Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K"

14(a)(1)  Financial  Statements
- -------------------------------
The consolidated financial statements  and  notes  are  listed in the Index to
Financial Statements on page 18 of this report.

14(a)(2)  Financial  Statement Schedules
- -----------------------------------------
None of the schedules for which provision is made in the applicable accounting
regulations under the  Securities  Exchange  Act  of  1934,  as  amended,  are
required.

14(a)(3) Exhibits
- -----------------
Exhibits  are  as set forth in the "Index to Exhibits" which follows the Notes
to the Consolidated Financial Statements and immediately precedes the exhibits
filed.

<PAGE>

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has  duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                         TRANS WORLD ENTERTAINMENT CORPORATION

Date            May 2, 1997            By:               /s/ROBERT J. HIGGINS

                                                 Robert J. Higgins, President

Pursuant to the requirements  of  the  Securities  Exchange  Act of 1934, this
report has been signed below  by  the  following  persons  on  behalf  of  the
registrant and in the capacities and on the dates indicated.

Name                                  Title                              Date
/s/ ROBERT J. HIGGINS                 Chairman, President and     May 2, 1997
   (Robert J. Higgins)                Chief Executive Officer
                                     (Principal Executive Officer)

/s/ JOHN J. SULLIVAN                  Senior Vice President, Treasurer and 
   (John J. Sullivan)                 Chief Financial Officer     May 2, 1997
                                     (Principal Financial Officer
                                      and Chief Accounting Officer)

/s/ MATTHEW H. MATARASO               Secretary and Director      May 2, 1997
   (Matthew H. Mataraso)

/s/ GEORGE W. DOUGAN                  Director                    May 2, 1997
   (George W. Dougan)

/s/ CHARLOTTE G. FISHER               Director                    May 2, 1997
   (Charlotte G. Fisher)

/s/ ISAAC KAUFMAN                     Director                    May 2, 1997
   (Isaac Kaufman)

/s/ DEAN S. ADLER                     Director                    May 2, 1997
   (Dean S. Adler)

/s/ JOSEPH G. MORONE                  Director                    May 2, 1997
   (Joseph G. Morone)

<PAGE>

                    TRANS WORLD ENTERTAINMENT CORPORATION
                  INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                                                                     Form 10-K
                                                                      Page No.

Independent Auditor's Report                                              19

Consolidated Financial Statements

  Consolidated Balance Sheets at February 1, 1997
    and February 3,1996                                                   20

  Consolidated Statements of Income - Fiscal years ended
    February 1, 1997, February 3, 1996 and January 28, 1995               22
  
  Consolidated Statements of Shareholders' Equity - Fiscal
    years ended February 1, 1997, February 3, 1996 and  January 28, 1995  23

  Consolidated Statements of Cash Flows - Fiscal years
    ended February 1, 1997,  February 3, 1996, and  January 28, 1995      24


  Notes to Consolidated Financial Statements                              25

<PAGE>
Report of KPMG Peat Marwick LLP
Independent Auditors Report

The Board of Directors and Shareholders
Trans World Entertainment Corporation:

We  have  audited  the accompanying consolidated balance sheets of Trans World
Entertainment Corporation and subsidiaries as of February 1, 1997 and February
3, 1996, and  the  related  condolidated  statements  of income, shareholders'
equity and cash flows for each of the fiscal years in  the  three-year  period
ended  February  1,  1997.   These  consolidated  financial statements are the
responsibility of the Company's management.   Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally  accepted auditing
standards.  Those standards require that we plan  and  perform  the  audit  to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting  the amounts and disclosures in the financial statements.  An audit
also  includes  assessing  the  accounting  principles  used  and  significant
estimates made by  managment,  as  well  as  evaluating  the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion,  the  consolidated  financial  statements  referred  to  above
present  fairly,  in  all  material  respects, the financial position of Trans
World Entertainment Corporation and  subidiaries  as  of  February 1, 1997 and
February 3, 1996, and the results of their operations and their cash flows  for
each  of  the fiscal years in the three-year period ended February 1, 1997, in
conformity with generally accepted accounting principles.

                                                     /s/ KPMG PEAT MARWICK LLP

Albany, New York
March 5, 1997

<PAGE>

<TABLE>
            TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
                                (in thousands)


<CAPTION>
                                                  February 1,     February 3,
                                                        1997            1996
                                                  ---------------------------

<S>                                                 <C>             <C>
ASSETS
- ------
CURRENT ASSETS:
  Cash and cash equivalents                          $54,771         $86,938
  Accounts receivable                                  8,826           8,079
  Merchandise inventory                              163,509         194,577
  Refundable income taxes                                564           8,308
  Deferred tax asset                                   2,774           8,465
  Prepaid expenses and other                           2,490           2,929
                                                  ---------------------------
        Total current assets                         232,934         309,296
                                                  ---------------------------
		
VIDEOCASSETTE RENTAL INVENTORY, net                    4,784           6,722
DEFERRED TAX ASSET                                     3,098             430

FIXED ASSETS:
  Buildings                                            7,774           7,774
  Fixtures and equipment                              85,776          84,386
  Leasehold improvements                              75,742          79,556
                                                  ---------------------------
                                                     169,292         171,716
  Less: Fixed asset write-off reserve                  7,571          12,324
        Allowances for depreciation and amortization  96,747          89,391
                                                  ---------------------------
                                                      64,974          70,001
                                                  ---------------------------

OTHER ASSETS                                           4,263           3,882
                                                  ---------------------------
        TOTAL ASSETS                                $310,053        $390,331
                                                  ===========================

LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------
CURRENT LIABILITIES:
  Accounts payable	                                $118,980        $131,302
  Notes payable                                          ---          65,260
  Accrued expenses and other                           9,403           6,266
  Store closing reserve                               13,747          24,275
  Current portion of long-term debt 
   and capital lease obligations                       9,557           3,420
                                                  ---------------------------
        Total current liabilities                    151,687         230,523

LONG-TERM DEBT, less current portion                  43,983          53,770

CAPITAL LEASE OBLIGATIONS, less current portion        6,507           6,594
OTHER LIABILITIES                                      6,514           5,340
                                                  ---------------------------
        TOTAL LIABILITIES                            208,691         296,227
                                                  ---------------------------

SHAREHOLDERS' EQUITY:
  Preferred stock  ($.01 par value; 5,000,000 
  shares authorized;   none issued.)                     ---             ---
  Common stock ($.01 par value; 20,000,000 
  shares authorized;9,809,594 and 9,731,208 shares
   issued in 1996 and 1995, respectively)                 98              97
  Additional paid-in capital                          24,540          24,236
  Treasury stock at cost (41,394 & 48,394
   shares in 1996 & 1995, respectively)                 (407)           (503)
  Unearned compensation - restricted stock              (245)            ---
  Retained earnings                                   77,376          70,274
                                                  ---------------------------
        TOTAL SHAREHOLDERS' EQUITY                   101,362          94,104
                                                  ---------------------------
        TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY  $310,053        $390,331
                                                  ===========================

See Notes to Consolidated Financial Statements.
</TABLE>

<PAGE>
<TABLE>
            TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF INCOME
                   (in thousands, except per share amounts)
<CAPTION>

                                                Fiscal Year Ended
                                     ----------------------------------------
                                      February 1,   February 3,   January 28,
                                            1997          1996          1995

<S>                                     <C>           <C>           <C>
Sales                                   $481,657      $517,046      $536,840
Cost of sales                            308,952       340,754       341,422
                                        -------------------------------------
Gross profit                             172,705       176,292       195,418
Selling, general and
 administrative expenses                 136,084       150,628       158,637
Restructuring charges                        ---        35,000        21,000
Depreciation and amortization             14,134        16,125        16,932
                                        -------------------------------------
Income (Loss) from operations             22,487       (25,461)       (1,151)
Interest expense                          10,767        14,222         9,540
                                        -------------------------------------
Income (Loss) before income taxes         11,720       (39,683)      (10,691)
Income tax expense (benefit)               4,618       (14,310)       (4,435)
                                        -------------------------------------
NET INCOME (LOSS)                         $7,102      ($25,373)      ($6,256)
                                        =====================================
EARNINGS (LOSS) PER SHARE                  $0.73        ($2.61)       ($0.64)
                                        =====================================
Weighted average number of common
 shares outstanding                        9,757         9,726         9,701
                                        =====================================
See Notes to  Consolidated Financial Statements.

</TABLE>

<PAGE>
<TABLE>
            TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
               CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                (in thousands)

<CAPTION>
                           Total              Unearned
                           Additional         Compensation             Share-
                   Common  Paid in   Treasury Restricted   Retained  holder's
                   Stock   Capital   Stock    Stock        Earnings    Equity
                -------------------------------------------------------------
<S>                  <C>   <C>      <C>        <C>        <C>       <C>
Balance 1/29/94      $97   $24,236  ($162)     $---       $101,903  $126,074
(9,731,208 shares issued)
Purchase of 36,394 shares
 of common stock,
 held in treasury    ---       ---   (341)      ---            ---      (341)
 Net Loss            ---       ---    ---       ---         (6,256)   (6,256)
                -------------------------------------------------------------
Balance 1/28/95       97     24,236  (503)      ---         95,647   119,477 
(9,731,208 shares issued)
 Net Loss            ---        ---   ---       ---        (25,373)  (25,373)
                -------------------------------------------------------------
Balance 2/3/96        97     24,236  (503)      ---         70,274    94,104
(9,731,208 shares issued)
Issuance of 7,000 treasury
 shares under incentive 
 stock programs      ---        (59)   96       ---            ---        37
Issuance of common stock
 under incentive 
 stock programs        1        351   ---      (245)           ---       107
Exercise of 
 stock options       ---         12   ---       ---            ---        12
 Net Income          ---        ---   ---       ---          7,102     7,102
                -------------------------------------------------------------
 Balance 2/1/97	     $98    $24,540 ($407)    ($245)       $77,376  $101,362
(9,809,594 shares issued)
                =============================================================

See Notes to Consolidated Financial Statements.
</TABLE>

<PAGE>
<TABLE>
            TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (in thousands)

<CAPTION>
                                                  Fiscal Year Ended
                                        February 1,  February 3,  January 28,
                                              1997         1996         1995
                                       --------------------------------------
<S>                                         <C>        <C>           <C>
OPERATING ACTIVITIES:
Net income (loss)                           $7,102     ($25,373)     ($6,256)
Adjustments to reconcile net income (loss)
  to net cash provided by operating activities:	
  Depreciation and amortization             15,225       17,145       17,947
  Fixed asset write-off reserve                ---        8,088       11,400
  Store closing reserve                        ---       26,912        9,600
  Deferred tax expense(benefit)              3,023       (5,446)      (7,050)
  Loss on sale and disposal of 
  property and equipment                       ---          ---          802 
Changes in operating assets and liabilities
  Accounts receivable                         (747)       1,097       (1,463)
  Merchandise inventory                     31,068       27,781       16,591
  Refundable income taxes	                 7,744       (8,308)         ---
  Prepaid expenses and other                   439        1,478          644
  Other assets                                (381)         (53)      (1,536)
  Accounts payable                         (12,322)      (4,191)     (20,770)
  Income taxes payable                         ---       (1,961)      (3,470)
  Accrued expenses and other                 3,137         (984)        (418)
  Store closing reserve                    (10,528)     (11,913)        (324)
  Other liabilities                          1,174         (136)       1,042
                                          -----------------------------------
Net cash provided by operating activities   44,934       24,136       16,739
                                          -----------------------------------

INVESTING ACTIVITIES:
Acquisition of property and equipment      (10,198)     (10,006)     (22,260)
Proceeds from sale of fixed assets             ---          929          ---
Purchases of videocassette
 rental inventory, net                       1,938          750       (1,306)
                                          -----------------------------------
Net cash used in investing activities       (8,260)      (8,327)     (23,566)
                                          -----------------------------------

FINANCING ACTIVITIES:
Net increase (decrease) in 
 revolving line of credit                  (65,260)      (9,687)      74,947
Payments of long-term debt                  (3,661)      (8,902)      (3,398)
Payments of capital lease obligations          (76)        (373)        (336)
Purchase of common stock for treasury          ---          ---         (341)
Issuance of stock under incentive 
 stock programs                                144          ---          ---
 Exercise of stock options                      12          ---          ---
                                          -----------------------------------
Net cash provided (used) by 
 financing activities                      (68,841)     (18,962)      70,872
                                          -----------------------------------
Net (decrease) increase in 
 cash and cash equivalents                 (32,167)      (3,153)      64,045
Cash and cash equivalents, 
 beginning of year                          86,938       90,091       26,046
                                          -----------------------------------
Cash and cash equivalents, end of year     $54,771      $86,938      $90,091
                                          ===================================

See Notes to  Consolidated Financial Statements.
</TABLE>

<PAGE>

            TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1.  Nature of Operations and Summary of Significant Accounting Policies

Nature  of  Operations.   Trans  World Entertainment Corporation is one of the
largest specialty retailers of  music,  video  and  related accessories in the
United States.  The  Company  operates  in  a  single  industry  segment,  the
operation of a chain of retail entertainment stores.  At February 1, 1997, the
Company  operated  479  stores  in 34 states, the District of Columbia and the
Virgin Islands, with a majority of the stores concentrated in the Eastern half
of the United States.  The Company  changed  its name in 1994 from Trans World
Music Corp.

Basis of Presentation.  The consolidated financial statements consist of Trans
World Entertainment Corporation and its subsidiaries, all of which are  wholly
owned.   All  significant  intercompany  accounts  and  transactions have been
eliminated.  Joint  venture  investments,  none  of  which  are  material, are
accounted  for  using  the  equity  method.   The  preparation  of   financial
statements,  in  conformity  with  generally  accepted  accounting  principles
requires management to make estimates and assumptions that affect the reported
amounts of assets  and  liabilities  and  disclosure  of contingent assets and
liabilities at the date of the financial statements, and the  reported amounts
of  revenues  and  expenses during the reporting period.  Actual results could
differ from those estimates.

Fiscal Year.  The Company's fiscal year  is  a 52- or 53-week period ending on
the Saturday nearest to January 31.  Fiscal year 1996 ended February  1,  1997
and  consisted  of 52 weeks.  Fiscal years 1995 and 1994, which ended February
3, 1996 and January  28,  1995, respectively,  consisted  of  53 and 52 weeks,
respectively.

Dividend Policy.  The Company has never  paid  cash  dividends  and  does  not
anticipate  paying  cash  dividends  in 1997.  The Company's credit agreements
currently prohibit the payment of cash dividends.

Stock-Based Compensation.   Statement  of  Financial  Accounting Standards No.
123, "Accounting for Stock-Based Compensation" ("SFAS No. 123")  is  effective
for  the Company in fiscal 1996.  As permitted under SFAS No. 123, the Company
has elected not to adopt  the  fair  value  based method of accounting for its
stock-based  compensation  plans,  but  will  continue  to  account  for  such
compensation under the provisions of APB Opinion  No.  25.   The  Company  has
provided the required proforma disclosure in Note 6.

Cash   and   Cash  Equivalents.   The  Company  considers  all  highly  liquid
investments purchased with a  maturity  of  three  months  or  less to be cash
equivalents.  The carrying amounts reported in the balance sheet for cash  and
cash equivalents are at fair value.

Merchandise  Inventory  and Return Costs.  Inventory is stated at the lower of
cost (first-in, first-out) or market  as  determined principally by the retail
inventory method.  The Company is entitled  to  return  merchandise  purchased
from major vendors for credit against other purchases from these vendors.  The
vendors  often reduce the credit with a merchandise return charge ranging from
0% to 20% of the  original  product  purchase  price  depending on the type of
product being returned.  The Company records the merchandise return  costs  in
cost of sales.

Videocassette  Rental  Inventory.   The  cost of videocassette rental tapes is
capitalized and  amortized  on  a  straight-line  basis  over  their estimated
economic life with  a  provision  for  salvage  value.   Major  movie  release
additions  are  amortized  over twelve months while other titles are amortized
over thirty-six months.

Fixed Assets.   Fixed  assets  are  stated  at  cost.   Major improvements and
betterments  to   existing   facilities   and   equipment   are   capitalized.
Expenditures  for maintenance and repairs  which do not extend the life of the
applicable asset  are charged to expense as incurred.  Buildings are amortized
over a  30-year  term.   Fixtures  and  equipment  are  depreciated  using the
straight-line method over estimated useful lives, which range  from  three  to
seven  years.   Leasehold improvements are amortized over the shorter of their
estimated useful  life  or  the  related  lease  term.   Primarily  all of the
Company's operating leases are ten years in  term.   Amortization  of  capital
lease assets is included in depreciation and amortization expense.

<PAGE>
Depreciation  and  amortization expense related to the Company's videocassette
rental  inventory,  distribution  center   facility  and  distribution  center
equipment is included in cost of sales.

Store Opening and Closing Costs.  Costs associated with opening  a  store  are
expensed  as  incurred.  When a store is closed, estimated unrecoverable costs
are charged to expense.  Such  costs  include  the net book value of abandoned
fixtures,  equipment,  leasehold  improvements  and  a  provision  for   lease
obligations,  less  estimated  sub-rental income.  Residual fixed asset values
from mall relocations are transferred to the relocated store.

Income Taxes.  The Company accounts  for  income taxes under the provisions of
Statement of Financial Accounting Standards No. 109,  "Accounting  for  Income
Taxes".   Under  the asset and liability method of Statement 109, deferred tax
assets  and  liabilities  are  recognized  for  the  future  tax  consequences
attributable to differences between  the  financial statement carrying amounts
of existing assets and liabilities and their respective tax  bases.   Deferred
tax  assets  and  liabilities are measured using enacted tax rates expected to
apply to taxable income in the  years in which those temporary differences are
expected to be recovered or settled.   Under  Statement  109,  the  effect  on
deferred  tax assets and liabilities of a change in tax rates is recognized in
income in the period that includes the enactment date.

Earnings (Loss) Per Share.  Earnings (Loss) per share is based on the weighted
average number of common shares  outstanding  during each fiscal year.  Common
stock equivalents related to stock options, which would have a dilutive effect
based on current market prices, did not have a  material  effect  on  earnings
(loss) per share in the years presented.

Note 2.  Restructuring Charge

In  order to streamline operations and close unprofitable store locations, the
Company recorded pre-tax restructuring charges of  $35 million in 1995 and $21
million in 1994.  The restructuring charges include the write-down of  assets,
estimated  cash  payments  to landlords for the early termination of operating
leases  and the  cost  for  returning  product  to  the Company's distribution
center and vendors.  The charge also  includes  estimated  legal,  lender  and
consulting  fees,  including  those  that  the Company was obligated to pay on
behalf of its lenders while working to renegotiate its credit agreements.

In determining the components of the  reserves, management analyzed all of the
aspects of closing stores and the costs that are incurred.  An analysis of the
amounts comprising the restructuring  reserve  and  the  charges  against  the
reserve through February 1, 1997 are outlined below (in thousands):
<TABLE>
<CAPTION>
                     Charges                    Charges          Charges  
                     against  Balance           against  Balance against  Balance
               1994  the      as of    1995     the      as of   the      as of
            Reserve  Reserve  1/28/95  Reserve  Reserve  2/3/96  Reserve  2/1/97
            ---------------------------------------------------------------------
<S>         <C>       <C>     <C>      <C>      <C>     <C>      <C>     <C>
Total
non cash
write-offs  $12,344     $915  $11,429  $10,799   $8,322 $13,906   $6,235  $7,671
Cash 
outflows      8,656      324    8,332   24,201    9,840  22,693    9,046  13,647
            --------------------------------------------------------------------
            $21,000   $1,239  $19,761  $35,000  $18,162 $36,599  $15,281 $21,318
            ====================================================================
</TABLE>
<PAGE>

Note 3. Debt
<TABLE>

Long-term debt consisted of the following:
<CAPTION>
                                                    February 1,   February 3,
                                                          1997          1996
                                                         (in thousands)
                                                  ---------------------------
<S>                                                    <C>           <C>
Senior unsecured notes (see discussion below)          $53,077       $56,559
Installment notes and other obligations                    375           554
                                                  ---------------------------
                                                        53,452        57,113
Less current portion                                     9,469         3,343
                                                  ---------------------------
Long-term debt                                         $43,983       $53,770
                                                  ===========================
</TABLE>

On  July 26, 1996, the Company executed Amended and Restated Credit Facilities
with its senior lenders (the  "Lending  Group")  to extend and restructure the
terms and conditions of $121.8 million of  indebtedness  consisting  of  $65.3
million   for   an  Amended  and  Restated  Revolving  Credit  Agreement  (the
"Revolver") and $56.5 million  for  Amended  and Restated Note Agreements (the
"Notes").  The modifications to the credit facilities extend the term  through
July  1998  and  require  quarterly  reductions  of the Revolver and principal
repayments  on  the  Notes  aggregating   $18.2  million  and  $15.6  million,
respectively, through May 31, 1998 with the remaining $88.0  million  maturing
on July 31, 1998.  The Revolver and the Notes are secured prorata by liens  on
a  primary  concentration  deposit account, proceeds of certain asset sales by
the Company and trademark  mortgages  on  all trademarks, tradenames and other
intangibles relating to goodwill.

Effective  May 1, 1996, the interest rates for the Revolver and the Notes were
increased from 10.5% to 11.0% and 11.5%, respectively.

During fiscal years  1996,  1995,  and  1994,  the  highest aggregate balances
outstanding under the Revolver were $65.3 million,  $74.9  million  and  $74.9
million,  respectively.  The weighted average interest rates during 1996, 1995
and 1994 based  on  average  daily  balances,  were  11.01%, 10.40% and 5.69%,
respectively.  The unused balances under the Revolver at year end  1996,  1995
and 1994 were $61.2 million, $0 and $0, respectively.

At  February  1,  1997 the fair market value of long-term debt, including that
due within one year, approximates  book  value.   The fair value was estimated
using  discounted  cash  flow  analyses,  based  on  the   Company's   current
incremental borrowing rates.

Interest  paid  during  1996,  1995  and 1994 was approximately $11.8 million,
$16.0 million and $9.6 million,  respectively.  Future maturities of long-term
debt are $9.5 million during 1997 and $44.0 million during 1998.

Note 4. Income Taxes
<TABLE>
Income tax expense (benefit) consists of the following:
<CAPTION>
                                 1996        1995        1994
                                ------------------------------
<S>                             <C>      <C>          <C>
Federal - current              $1,364     ($9,117)     $1,805
State - current                   231         253         810
Deferred                        3,023      (5,446)     (7,050)
                               -------------------------------
                               $4,618    ($14,310)    ($4,435)
                               ===============================
</TABLE>
<PAGE>
A reconciliation of  the  Company's  effective  tax  rates  with  the  federal
statutory rate is as follows:

<TABLE>
<CAPTION>
                                                       Fiscal Year
                                              ------------------------------
                                               1996        1995       1994
                                              ------------------------------
<S>                                           <C>        <C>         <C>
Federal statutory rate                        35.0%      (35.0)%     (35.0)%
State income taxes (benefit), net of
   federal income tax effect                   4.7        (1.5)       (6.0)
Other                                         (0.3)        0.4        (0.5)
                                              ------------------------------
Effective income tax rate                     39.4%      (36.1)%     (41.5)%
                                              ==============================
</TABLE>

Significant  components  of  the Company's deferred tax assets and liabilities
are as follows:
<TABLE>
<CAPTION>
                                              February 1,         February 3,
                                                    1997                1996
                                              -------------------------------
<S>                                               <C>                <C>
CURRENT DEFERRED TAX ASSETS
Restructuring reserve                             $8,556             $14,756
                                              -------------------------------
Total Current Deferred Tax Assets                  8,556              14,756
                                              -------------------------------

CURRENT DEFERRED TAX LIABILITIES
Inventory valuation                                5,463               6,138
Other                                                319                 153
                                              -------------------------------
Total Current Deferred Tax Liabilities             5,782               6,291
                                              -------------------------------
Net Current Deferred Tax Assets                   $2,774              $8,465
                                              ===============================

NON-CURRENT DEFERRED TAX ASSETS
Accrued rent, lease accounting                    $2,824              $2,621
Capitalized leases                                   829                 803
Other                                                148                 128
                                              -------------------------------
Total Non-Current Deferred Tax Assets              3,801               3,552
                                              -------------------------------

NON-CURRENT DEFERRED TAX LIABILITIES
Tax over book depreciation                          588                3,012
Other                                               115                  110
                                              -------------------------------
Total Non-Current Deferred Tax Liabilities          703                3,122
                                              -------------------------------

Net Non-Current Deferred Tax Assets              $3,098                 $430
                                              ===============================
TOTAL NET DEFERRED TAX ASSET                     $5,872               $8,895
                                              ===============================
</TABLE>

In assessing the realizability  of  deferred  tax assets, management considers
whether it is more likely than not that some portion or all of  the  deferred
tax  assets  will  not be realized.  The ultimate realization of deferred tax
assets is dependent upon  the  generation  of  future  taxable income and the
taxable income in the three previous tax years to which  tax  loss  carryback
can  be applied.  Management considers the scheduled reversal of deferred tax
liabilities, projected future taxable income, taxable income in the carryback
period  and tax planning  strategies  in  making this assessment.  Based upon
the level of projected future taxable income over the periods  in  which  the
deferred  tax  assets  are  deductible  and  the amount of tax loss carryback
available, management believes it is  more  likely  than not that the Company
will realize the benefits of those deductible differences.  The amount of the
deferred tax asset considered realizable could be  reduced  if  estimates  of
future taxable income during the carryforward period are reduced.
<PAGE>
The  Company paid income taxes of approximately $0.3 million, $2.2 million and
$6.1 million during 1996, 1995 and 1994, respectively.

Note 5.  Leases

The Company leases its  distribution  center  and administrative offices under
two leases, dated April 1, 1985 and November 1, 1989, from its Chief Executive
Officer and principal shareholder.   The  leases  are  classified  as  capital
leases  for  accounting purposes.  Aggregate rental payments under both leases
were $1.2 million for 1996,  1995  and 1994.  Biennial increases are contained
in each lease based on the  Consumer  Price  Index  with  the  next  scheduled
increase on January 1, 1998.  Both leases expire in the year 2015.

Fixed asset amounts for all capitalized leases are as follows:
<TABLE>
<CAPTION>
                                        February 1,            February 3,
                                              1997                   1996
                                        ------------------------------------
<S>                                         <C>                    <C>
Buildings                                   $7,105                 $7,105
Fixtures and equipment                       1,625                  1,625
                                        ------------------------------------
                                             8,730                  8,730
Allowances for depreciation
  and amortization                           4,034                  3,777
                                        ------------------------------------
                                            $4,696                 $4,953
                                        =====================================
</TABLE>

The  Company  leases  substantially  all  of its stores, many of which contain
renewal options, for periods ranging from  five to twenty-five years, with the
majority being ten years.  Most leases also provide for payment  of  operating
expenses,  real estate taxes, and for additional rent based on a percentage of
sales.

Net rental expense was as follows:
<TABLE>
<CAPTION>
                                                     Fiscal Year
                                       ------------------------------------
                                            1996         1995         1994
                                       ------------------------------------
<S>                                      <C>          <C>          <C>
Minimum rentals                          $49,653      $57,420      $58,750
Contingent rentals                           274          246          464
                                       ------------------------------------
                                         $49,927      $57,666      $59,214
                                       =====================================
</TABLE>

Future minimum rental payments required under all leases that have initial  or
remaining  noncancelable lease terms in excess of one year at February 1, 1997
are as follows:
<PAGE>
<TABLE>
<CAPTION>
                                              Operating      Capitalized
                                                 Leases           Leases
                                                     (in thousands) 
                                              ----------------------------
 <S>                                           <C>                <C>
                                    1997        $44,836           $1,232
                                    1998         39,737            1,232
                                    1999         36,563            1,232
                                    2000         32,361            1,232
                                    2001         26,197            1,232
                              Thereafter         64,853           16,904
                                               --------------------------
         Total minimum payments required       $244,547           23,064
                                               =========
           Amounts representing interest                          16,469
                                                             -----------
 Present value of minimum lease payments                           6,595
                    Less current portion                              88
                                                             -----------
     Long-term capital lease obligations                          $6,507
                                                             ===========
</TABLE>

Note 6. Benefit Plans 

Stock Option Plans

Under the Company's  1986  and  1994  Stock  Option  Plans  (the "Plans"), the
Compensation Committee of the Board of Directors may grant options to  acquire
shares  of  common stock, to employees of the Company and its subsidiaries, at
the fair market value of the  common  stock  on  the date of grant.  Under the
Plans, options generally become exercisable commencing one year from the  date
of  grant  in  increments  of  25%  per year with a maximum term of ten years.
Shares authorized for issuance under the 1986 and 1994 Stock Option Plans were
1,100,000 and  1,000,000,  respectively.   As  of  June  1,  1995, the Company
stopped issuing stock options under the 1986 Stock Option Plan.   At  February
1,  1997,  of  the  2,100,000 options authorized for issuance under the Plans,
1,008,238 have been granted and are  outstanding, 151,850 of which were vested
and exercisable.  Shares available for future grants at February 1,  1997  and
February  3, 1996 were 695,886 and 801,750, respectively.  The following table
summarizes information about the stock  options outstanding under the Plans
at February 1, 1997:
<TABLE>
<CAPTION>
                  -----------------------------------   ---------------------
                             Outstanding                   Exercisable
                  -----------------------------------   ---------------------
<S>               <C>           <C>         <C>        <C>         <C>
                                            Weighted                Weighted
                                Average     Average                 Average
Exercise                        Remaining   Excercise               Excercise
price range         Shares      Life        Price       Shares      Price
- -----------------------------------------------------------------------------
$2.25-$3.75        169,812       8.4        $3.60       41,203      $3.60
4.50-5.25          526,426       9.2         4.76        2,897       4.98
6.00-7.50          115,000       9.4         6.14            0       0.00
8.00-13.75         104,000       7.4        12.14       19,250      12.26
$14.25-$18.50       93,000       4.3        14.78       88,500      14.77
                 ---------                              ------
Total            1,008,238       8.5        $6.41      151,850     $11.24
                 =========                             =======
</TABLE>

The Company also has a stock option plan for non-employee directors (the "1990
Plan").  Options under this plan are granted at 85% of the fair value  at  the
date  of  grant.   Under  the  1990  Plan options generally become exercisable
commencing one year from the date of  grant in increments of 25% per year with
a maximum term of ten years.  As of  February  1,  1997,  there  were  250,000
shares   authorized  for  issuance  and  70,000  have  been  granted  and  are
outstanding, 55,000 of which were  vested  and exercisable.  There are 180,000
shares of common stock reserved for possible future option  grants  under  the
1990 Plan.  The following table summarizes information about the stock options
outstanding under the 1990 Plan at February 1, 1997.
<PAGE>
<TABLE>
<CAPTION>
                  -----------------------------------   ---------------------
                             Outstanding                   Exercisable
                  -----------------------------------   ---------------------
<S>               <C>           <C>         <C>        <C>         <C>
                                            Weighted                Weighted
                                Average     Average                 Average
Exercise                        Remaining   Excercise               Excercise
price range         Shares      Life        Price       Shares      Price
- -----------------------------------------------------------------------------

$3.50-$10.00        15,000       8.2        $6.28        3,375      $7.85
11.00-19.00         35,000       4.6        13.35       31,625      13.14
$27.00-$27.50       20,000       3.3        27.42       20,000      27.42
                  --------                             -------
Total               70,000       5.0       $15.85       55,000      $18.01
                  ========                             =======
</TABLE>
<TABLE>
The  following table summarizes the activity under the 1986 and 1994 Plans and
the 1990 Plan:
<CAPTION>
              -------------------------------   ----------------------------
                    1986 and 1994 Plans                   1990 Plan
              -------------------------------   -----------------------------
<S>             <C>       <C>         <C>       <C>     <C>            <C>
                Number                          Number
                of         Option    Weighted   of         Option    Weighted
Stock           Shares     Price     Averge     Shares     Price     Average
Option          Subject    Range     Exercise   Subject    Range     Exercise
Activity        To         Per       Price      To         Per       Price
                Option     Share                Option     Share
- -----------------------------------------------------------------------------
Balance
Jan 29, 1994    825,331  $11.00-$24.25 $15.46   65,000  $11.05-$27.42  $17.57
Granted         236,000   11.00- 13.38  12.48    6,000     10.00        10.00
Exercised
Canceled       (127,075)  13.00-23.75   15.95
- -----------------------------------------------------------------------------
Balance
Jan. 28, 1995   934,256   11.00-24.25   14.64   71,000   10.00-27.42    16.93
Granted         224,087    2.25- 5.25    3.68    6,000      3.55         3.55
Exercised
Canceled       (277,575)   3.63-22.50   12.59  (11,500)   3.55-12.65    11.46
- -----------------------------------------------------------------------------
Balance
Feb. 3,1996     880,768    2.25-24.25   12.49   65,500    3.55-27.42    16.66
Granted         688,099    3.50- 8.00    5.07    4,500       4.04        4.04 
Exercised        (3,386)   5.63- 8.25    3.63
Canceled       (557,243)   2.50-24.25   14.39
- -----------------------------------------------------------------------------
Balance
Feb. 1, 1997  1,008,238   $2.25-$18.50  $6.41   70,000   $3.55-$27.42  $15.85
=============================================================================
</TABLE>
The  per share weighted-average fair value of the stock options granted during
1996, 1995 and 1994 was $2.05,  $1.47 and $4.53, respectively, using the Black
Scholes option pricing model, with the following weighted-average assumptions;
1996 - expected dividend yield of 0.0%,  risk  free  interest  rate  of  6.7%,
expected life of 5 years and stock volatility of 72%; 1995 - expected dividend
yield  of  0.0%, risk free interest rate of 6.7%, expected life of 5 years and
stock volatility of 47%; 1994  -  expected  dividend  yield of 0.0%, risk free
interest rate of 6.7%, expected life of 5 years and stock volatility of 46%.

The Company applies APB Opinion No.  25  in  accounting  for  its  Plans  and,
accordingly, no compensation cost has been recognized for its stock options in
the  financial statements.  Had the Company determined compensation cost based
on fair value in accordance with SFAS 123, the Company's net income would have
been reduced to the proforma amounts indicated below:
<TABLE>
<CAPTION>
                                                       Fiscal Year
                                          ----------------------------------
                                            1996          1995         1994
                                          -----------------------------------
<S>                                       <C>         <C>           <C>
Net income (loss), as reported            $7,102      ($25,373)     ($6,256)
Earnings (loss) per share, as reported     $0.73        ($2.61)      ($0.64)

Pro forma net income (loss)               $6,791      ($25,458)     ($6,287)
Pro forma earnings (loss) per share	       $0.70        ($2.62)      ($0.65)
</TABLE>
<PAGE>

Restricted Stock Plan

Under the 1990 Restricted Stock Plan,  the Compensation Committee of the Board
of Directors is authorized to grant awards for up to 300,000 restricted shares
of common stock to executive officers and other key employees of  the  Company
and  its subsidiaries.  The shares are issued as restricted stock and are held
in the custody of the  Company  until  all vesting restrictions are satisfied.
If conditions or terms under which an award is granted are not satisfied,  the
shares  are  forfeited.   Shares  begin to vest under these grants after three
years and are  fully  vested  after  five  years,  with vesting criteria which
includes continuous employment until applicable vesting  dates  have  expired.
At  February  1,  1997,  a  total of 75,000 shares have been granted, of which
25,000 were granted in 1996 with a  fair  market value on the date of grant of
$118,750; the remaining 50,000 were granted in 1995 with a fair value  on  the
date  of  grant  of  $232,500.   None  of  the  shares  have vested.  Unearned
compensation is recorded at the d ate  of the award, based on the market value
of the shares, and is included as a separate component of shareholders  equity
and  is  amortized  to expense over the applicable vesting period.  The amount
amortized to expense in 1996  was  $106,000.  At February 1, 1997, outstanding
awards and shares available for grant were 75,000 and 225,000, respectively.

401 (k) Savings Plan

The Company offers a 401  (k)  Savings  Plan  to  eligible  employees  meeting
certain  age  and  service  requirements.   This  plan permits participants to
contribute up to 16% of  their  salary,  including  bonuses, up to the maximum
allowable  by  Internal  Revenue  Service   regulations.    Participants   are
immediately  vested  in  their  voluntary  contributions  plus actual earnings
thereon.  Participant vesting  of  the  Company's  matching and profit sharing
contribution is based on the years of service completed  by  the  participant.
Participants  are  fully  vested upon the completion of four years of service.
All participant forfeitures  of  nonvested  benefits  are  used  to reduce the
Company's contributions in future years.  The  Company  matching  contribution
totaled $465,000, $470,000 and $413,000 in 1996, 1995 and 1994, respectively.

Note 7.  Treasury Stock

At  February  1, 1997 and February 3, 1996, the Company held 41,394 and 48,394
shares, respectively, in  treasury  resulting  from  the  repurchase of common
stock through open market purchases.

Note 8.  Concentration of Business Risks

The  Company  purchases  inventory  for  its  stores  from  approximately  400
suppliers, with approximately 67% of purchases being made from six  suppliers.
In  the  past,  the  Company  has  not  experienced  difficulty  in  obtaining
satisfactory  sources  of  supply, and management believes that it will retain
access to adequate sources of  supply.   However,  a  loss of a major supplier
could cause a possible loss of sales, which would have an  adverse  affect  on
operating results and result in a decrease in vendor support for the Company's
advertising programs.

<PAGE>

Note 9.  Quarterly Financial Information (Unaudited)
<TABLE>
<CAPTION>
                  ------------------------------------------------------------
                                       Fiscal 1996 Quarter Ended
                  ------------------------------------------------------------
                    5/4/96       8/3/96       11/2/96       2/1/97       1996
                  ------------------------------------------------------------
<S>               <C>           <C>           <C>         <C>        <C>
Sales             $106,622      $96,717       $97,583     $180,735   $481,657
Gross Profit        37,169       34,616        36,217       64,703    172,705
Net Income(Loss)    (2,739)      (2,392)       (2,477)      14,710      7,102
Earnings (Loss)
 per share          ($0.28)      ($0.25)       ($0.25)       $1.51      $0.73
                  ------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
                  ------------------------------------------------------------
                                       Fiscal 1995 Quarter Ended
                  ------------------------------------------------------------
                    4/29/95      7/29/95      10/28/95      2/3/96       1995
                  ------------------------------------------------------------
<S>                <C>          <C>           <C>         <C>        <C>
Sales              $111,912     $104,292      $103,165    $197,677   $517,046
Gross Profit         39,654       35,315        35,970      65,353    176,292
Net Income(Loss)     (4,086)      (6,129)       (5,093)    (10,065)   (25,373)
Earnings (Loss)
 per share           ($0.42)      ($0.63)       ($0.52)     ($1.03)    ($2.61)
                  ------------------------------------------------------------
</TABLE>
<PAGE>
Index to Exhibits
- -----------------

Document Number and Description
- -------------------------------

Exhibit No.

3.1 Restated certificate of Incorporation  -- incorporated herein by reference
to Exhibit 3.1 to the Company's Annual Report on Form 10-K for the fiscal year
ended January 29, 1994.  Commission File No. 0-14818.

3.2 Certificate of Amendment to the Certificate of Incorporation--incorporated
herein by reference to Exhibit 3.1 to the Company's Quarterly Report  on  Form
10-Q  for  the  fiscal  quarter  ended  October 29, 1994.  Commission File No.
0-14818.

3.3 Amended By-Laws--incorporated herein  by  reference  to Exhibit 3.2 to the
Company's Annual Report on Form 10-K for the fiscal  year  ended  February  2,
1991.  Commission File No. 0-14818.

4.1  Note  and  Security  Agreement,  dated  June 20, 1991, between Aetna Life
Insurance  Company  and  the  Company,  for  the  Senior  Notes  due  June 30,
1998--incorporated herein by reference to Exhibit 4 to the Company's Quarterly
Report on Form 10-Q for the quarter ended August 3, 1991.  Commission File No.
0-14818.

4.2 Amendment and Waiver, dated March 5, 1992, between  Aetna  Life  Insurance
Company   and  the  Company,  relating  to  the  Senior  Notes  due  June  30,
1998--incorporated herein by reference to  Exhibit 4.3 to the Company's Annual
Report on Form 10-K for the fiscal year ended February  1,  1992.   Commission
File No. 0-14818.

4.3  Amendment  and  Waiver, dated as of November 17, 1992, between Aetna Life
Insurance Company and the Company, relating  to  the Senior Notes due June 30,
1998--incorporated herein  by  reference  to  Exhibit  4.1  to  the  Company's
Quarterly  Report  on  Form  10-Q  for  the  quarter  ended  October 31, 1992.
Commission File No. 0-14818.

4.4 Amendment, dated March 30, 1994,  between Aetna Life Insurance Company and
the Company, relating to the Senior  Notes  due  June  30,  1998--incorporated
herein by reference to Exhibit 4.4 to the Company's Annual Report on Form 10-K
for the fiscal year ended January 29, 1994.  Commission File No. 0-14818.

4.5 Form of Amended and Restated Note Agreements, dated June 29, 1995, between
Aetna  Life  Insurance  Company relating to the Company's Variable Rate Senior
Notes due July 31, 1996, the  Purchasers of the Company's Variable Rate Senior
Notes due July 31, 1996 and Trans World Entertainment Corporation  and  Record
Town, Inc. -- incorporated herein by reference to Exhibit 4.1 to the Company's
Quarterly  Report  on  Form  10-Q  for the fiscal quarter ended July 29, 1995.
Commission File No. 0-14818.

4.7 Note Agreement, dated July 2, 1993, among the Company, Record  Town,  Inc.
and  the  Purchasers listed on Exhibit A thereto, relating to Senior Notes due
June 30,  2000,  incorporated  herein  by  reference  to  Exhibit  4.1  to the
Company's Quarterly Report on Form 10-Q for the fiscal quarter ended July  31,
1993.   Commission File No. 0-14818.  4.8 Form of Amendment, dated as of March
24, 1994, among the Company, Record Town,  Inc. and each of the holders of the
Senior Notes due June 30, 1999.--incorporated herein by reference  to  Exhibit
4.6  to  the  Company's  Annual  Report on Form 10-K for the fiscal year ended
January 29, 1994.  Commission File No. 0-14818.

4.9 Credit Agreement and Note, dated as  of June 11, 1993, between the Company
and Chemical Bank--incorporated herein by reference  to  Exhibit  4.2  to  the
Company's  Quarterly  Report  on  Form  10-Q for the fiscal quarter ended July
31,1993.  Commission File No. 0-14818.

4.10 Credit Agreement and Note, dated as of June 11, 1993, between the Company
and Chase Manhattan Bank, N.A.--  incorporated  herein by reference to Exhibit
4.3 to the Company's Quarterly Report on Form  10-Q  for  the  fiscal  quarter
ended July 31, 1993.  Commission File No. 0-14818.

4.11 Credit Agreement and Note, dated as of June 11, 1993, between the Company
and  NBD  Bank,  N.A. - incorporated herein by reference to Exhibit 4.4 to the
Company's Quarterly Report on Form 10-Q  for the fiscal quarter ended July 31,
1993.  Commission File No. 0-14818.

4.12 Credit Agreement and Note, dated as of June 11, 1993, between the Company
and National Westminster Bank, U.S.A.-- incorporated herein  by  reference  to
Exhibit  4.5  to  the  Company's  Quarterly Report on Form 10-Q for the fiscal
quarter ended July 31, 1993.  Commission File No. 0-14818.

4.13 Form of First Amendment  and  Waiver,  dated  March 17, 1994, between the
Company and each of the commercial banks in  the  Company's  revolving  credit
facility  -- incorporated herein by reference to Exhibit 4.11 to the Company's
Annual Report on  Form  10-K  for  the  fiscal  year  ended  January 29, 1994.
Commission File No. 0-14818.

4.14 Form of Second Amendment to Credit Agreement, dated  as  of  December  5,
1994,  between  the  Company and each of the commercial banks in the Company's
revolving credit facility -- incorporated  herein  by reference to Exhibit 4.1
to the Company's Quarterly Report on Form 10-Q for the  fiscal  quarter  ended
October 29, 1994.  Commission File No.0-14818.

4.15  Form  of Amended and Restated Revolving Credit Agreement, dated June 29,
1995, between the Company and  each  of  the commercial banks in the Company's
revolving credit facility -- incorporated herein by reference to  Exhibit  4.2
to  the  Company's  Quarterly Report on Form 10-Q for the fiscal quarter ended
July 29, 1995.  Commission File No. 0-14818.

4.16  Amended  and  Restated  Note Agreement, dated July 26, 1996, between the
Company and Merrill Lynch, Pierce Fenner & Smith Incorporated, Oaktree Capital
Management, LLC, as agent  and  on  behalf  of  certain  funds  and  accounts,
Fernwood  Associates,  LP,  Fernwood  Restructuring,  Ltd   and Internationale
Nederlanden (U.S.)  Capital Corporation -  incorporated herein by reference to
Exhibit 4.1 to the Company's Quarterly Report on  Form  10-Q  for  the  fiscal
quarter ended August 3, 1996.  Commission File No. 0-14818.

4.17  Amended  and  Restated  Note Agreement, dated July 26, 1996, between the
Company and Merrill Lynch, Pierce  Fenner  & Smith Incorporated - incorporated
herein by reference to Exhibit 4.2 to the Company's Quarterly Report  on  Form
10-Q  for  the  fiscal  quarter  ended  August  3,  1996.  Commission File No.
0-14818.

4.18 Amended and Restated  Note  Agreement,  dated  July 26, 1996, between the
Company and each of NBD Bank, Bear, Sterns & Co., Inc., Banco Santander  Trust
&  Banking Corporation (Bahamas) Ltd. And Merrill Lynch, Pierce Fenner & Smith
Incorporated  -  incorporated  herein  by  reference  to  Exhibit  4.3  to the
Company's Quarterly Report on Form 10-Q for the fiscal quarter ended August 3,
1996.  Commission File No. 0-14818.

10.1 Lease, dated April 1, 1985,  between  Robert J. Higgins, as Landlord, and
Record Town, Inc. and Trans World Music Corp., as Tenant and Amendment thereto
dated April 28, 1986 -- incorporated herein by reference to  Exhibit  10.3  to
the Company's Registration Statement on Form S-1, No. 33-6449.

10.2  Second Addendum, dated as of November 30, 1989, to Lease, dated April 1,
1985, among Robert J. Higgins, and  Trans  World Music Corp., and Record Town,
Inc., exercising five year renewal option -- incorporated herein by  reference
to  Exhibit  10.2  to  the Company's Annual Report on Form 10-K for the fiscal
year ended February 3, 1990.  Commission File No. 0-14818.

10.3 Lease, dated November 1,  1989,  between  Robert J. Higgins, as Landlord,
and Record Town, Inc. and Trans World Music Corp., as Tenant  --  incorporated
here  by reference to Exhibit 10.3 to the Company's Annual Report on Form 10-K
for the fiscal year ended February  2,  1991.  Commission File No. 0-14818.  *

10.4 Employment Agreement, dated as  of  February  1, 1996 between the Company
and Robert J. Higgins.-- incorporated herein by reference to Exhibit  10.4  to
the Company's Annual Report on Form 10-K for the fiscal year ended February 1,
1997 Commission File No. 0-14818.

10.5  Trans  World  Music Corp.  1986 Incentive and Non-Qualified Stock Option
Plan, as amended and  restated,  and  Amendment  No. 3 thereto -- incorporated
herein by reference to Exhibit 10.5 of the Company's  Annual  Report  on  Form
10-K for the fiscal year ended February 2, 1991.  Commission File No. 0-14818.

10.6  Trans  World  Music  Corp.   1990  Stock  Option  Plan  for Non-Employee
Directors -- incorporated herein by reference to Exhibit 10.6 to the Company's
Registration Statement on Form S-2, No. 33-36012.

10.7 Trans World  Music  Corp.   1990  Restricted  Stock  Plan -- incorporated
herein by reference to Exhibit 10.7 to the Company's Registration Statement on
Form S-2, No. 33-36012.

10.8 Form of Restricted Stock Agreement dated February 1, 1995 and May 1, 1995
between the Company and Edward W. Marshall, Jr., Executive  Vice  President  -
Operations  and  Bruce  J.  Eisenberg,  Senior  Vice  President - Real Estate,
respectively,  incorporated  herein  by  reference  to  Exhibit  10.1  to  the
Company's Quarterly Report on Form 10-Q for the fiscal quarter ended April 29,
1995.  Commission File No. 0-14818.

10.9  Severance  Agreement,  dated  October   1,  1994,  between  Trans  World
Entertainment    Corporation    and    Edward    Marshall,     Senior     Vice
President-Operations  --  incorporated  by  reference  to  Exhibit 10.2 of the
Company's Quarterly Report on Form  10-Q  for the fiscal quarter ended October
29, 1994.  Commission File No. 0-14818.

10.10  Trans  World  Entertainment  Corporation  1994  Stock  Option  Plan  --
incorporated herein by reference to Exhibit 10.1 to  the  Company's  Quarterly
Report  on  Form  10-Q for the fiscal quarter ended July 30, 1994.  Commission
File No. 0-14818.

10.11 Trans World Entertainment  Corporation  1994 Director Retirement Plan --
incorporated herein by reference to Exhibit 10.1 to  the  Company's  Quarterly
Report on Form 10-Q for the fiscal quarter ended October 31, 1994.  Commission
File No. 0-14818.

10.13  Form of Indemnification Agreement dated May 1, 1995 between the Company
and its officers and  directors  incorporated  herein  by reference to Exhibit
10.1 to the Company's Quarterly Report on Form 10-Q  for  the  fiscal  quarter
ended April 29, 1995.  Commission File No. 0-14818.

*10.14 Form of Restricted Stock Agreement dated May 1,1996 between the Company
and John J. Sullivan,  Senior  Vice  President-Finance,  Treasurer  and  Chief
Financial Officer.

*10.15   Severance   Agreement,   dated  May  20,  1996  between  Trans  World
Entertainment Corporation and  James  A.  Litwak,  Executive Vice President of
Merchandising and Marketing.

*11  Statements re computation of per share earnings.

22  Significant  Subsidiaries  of the Registrant, incorporated by reference to
Exhibit 22 to the Company's  Annual  Report  on  Form 10-K for the fiscal year
ended January 28, 1995.  Commission File No. 0-14818.

*23.1 Consent of KPMG Peat Marwick LLP.

27 Financial Data Schedule (For electronic filing purposes only).
_________________________
*Filed herewith.

<PAGE>

                                EXHIBIT INDEX

10.14 Form of Restricted Stock Agreement  dated May 1,1996 between the Company
and John J. Sullivan,  Senior  Vice  President-Finance,  Treasurer  and  Chief
Financial Officer

10.15   Severance   Agreement,   dated   May  20,  1996  between  Trans  World
Entertainment Corporation and  James  A.  Litwak,  Executive Vice President of
Merchandising and Marketing

11  Statements re computation of per share earnings.

23.1 Consent of KPMG Peat Marwick LLP.

27 Financial Data Schedule 
  (electronic filing only)






                          TRANS WORLD ENTERTAINMENT
                                 CORPORATION
                          RESTRICTED STOCK AGREEMENT


This RESTRICTED STOCK AGREEMENT, dated as of May 1, 1996 (the "Agreement"), is
made  by  and  between  Trans  World  Entertainment  Corporation,  a  New York
Corporation (the "Company"), and John J. Sullivan (the "Employee").

WHEREAS, the Employee has been designated by the Compensation Committee  of
the Company's Board of Directors (the "Committee") to participate in the Trans
World  Entertainment  Corporation  1990  Restricted Stock Plan (the "Plan"), a
copy of which the Employee acknowledges receipt of.

NOW,  THEREFORE,  in  consideration  of  the  premises  and  mutual  covenants
contained herein, the parties agree as follows:

Capitalized terms used herein  and  not  defined  shall  have the meanings set
forth in the Plan.

1.  Award of Shares.  Pursuant to the provisions of the  Plan,  the  terms  of
which  are  incorporated  herein  by reference, the Employee is hereby awarded
25,000 shares of Restricted Stock (the  "Award") on and made expressly subject
to the terms and conditions herein set forth.

2.  Terms and  Conditions.   It  is  understood  and  agreed  that  the  Award
evidenced hereby is subject to the following terms and conditions:

(a)	Vesting  of  Award.   Subject  to  the  other terms and conditions of this
Agreement and the Plan, this Award  shall become vested in three installments,
expressly conditioned on complete years of continuous employment (such  yearly
periods  to  be  measured  beginning  April  30,  1996):  20% of the shares of
Restricted Stock subject to the Award  shall  become vested April 30, 1999; an
additional 20% shall become vested on April 30, 2000, and the final 60%  shall
become  vested  on April 30, 2001; provided, however, that, in accordance with
and subject to the Plan,  the  Committee  may in its discretion accelerate the
vesting of the Award and/or remove any restrictions relating thereto.

(b)	Vesting on Death or Disability.  In the event  the  Employee's  employment
with  the  Company is terminated prior to the lapse of the restrictions on his
Award by reason of death,  Permanent Disability, or Retirement, the Restricted
Stock awarded hereunder shall vest in the name of the Employee as of the  date
of  such  termination  as  to  the  full  number of shares of Restricted Stock
awarded hereunder.

(c)	Forfeiture of Unvested Shares.   In  the  event  of the termination of the
Employee's employment with the Company for any reason whatsoever,  all  shares
of  Restricted  Stock  subject to the Award that have not vested in accordance
with Section 2(a) or 2(b) above shall  be forfeited by the Employee and become
the property of the Company.   If  the  Restricted  Stock  is  forfeited,  the
Company  shall be entitled to have the certificates representing the shares of
Restricted Stock redelivered to it out  of  the escrow provided for in Section
2(d) hereof.

(d) Certificates.  Each certificate issued in respect of Restricted  Stock
awarded  hereunder  shall  be  deposited  in  escrow  with  the Company or its
designee, selected by the Company  in  the Company's sole discretion, together
with a stock power executed in blank by the Employee, and shall bear a  legend
disclosing  the  restrictions  on  transferability  imposed on such Restricted
Stock by this Agreement.   Upon  the  vesting  of Restricted Stock pursuant to
Section 2(a) or 2(b) hereof  and  the  satisfaction  of  any  withholding  tax
liability  pursuant  to  Section  5  hereof,  the certificates evidencing such
vested Restricted Stock shall be delivered to the Employee.

(e) Rights of a Shareholder.  Subject  to  Section  3 hereof, prior to the
time a share of Restricted Stock is fully vested hereunder, the Employee shall
have all the rights of a shareholder of the Company, including  the  right  to
vote  such  shares  of  Restricted  Stock:  provided, however, that unless and
until the vesting restrictions  and  other  terms and conditions applicable to
such Restricted Stock shall be held by the Company for the Employee's account,
and interest may be paid on any such dividends, at a rate and subject to  such
terms  as determined by the Committee in its sole and absolute discretion.  If
Restricted Stock is forfeited  pursuant  to  the  terms of this Agreement, the
related dividends and interest, if any, shall likewise  be  forfeited  to  the
Company.

(f) No Right to Continued Employment.  Neither the Plan, this Agreement,  this
Award  nor  any other action taken pursuant to the Plan shall constitute or be
evidence of any  agreement  or  understanding,  express  or  implied, that the
Employee has a right to continue as an Employee for any period of time, or  at
any rate of compensation, and shall not in any way interfere with the right of
the Company to terminate the Employee's employment at any time.

3.Restrictions  on Transfer of Shares.  Neither the shares of Restricted Stock
delivered hereunder nor any interest  in  them may be sold, assigned, disposed
of, pledged, hypothecated, encumbered or in any other manner  transferred,  in
whole  or  in  part,  until the vesting provisions herein and in the Plan have
been satisfied, and thereafter only  if  all  of the following conditions have
been satisfied:

(a) The listing, or approval for listing upon notice of issuance, that may  be
required  of  such shares on any securities exchange as may at the time be the
principal market for the shares;

(b) Any registration or other qualification  of such shares under any state or
federal  law  or  regulation,  or  the  maintaining  in  effect  of  any  such
registration or other qualification or an exemption therefrom supported by  an
opinion  of  counsel,  which  the  board  of  directors shall, in its absolute
discretion upon the advice of  counsel, deem necessary or advisable, including
expiration of any requisite holding period under Rule 144 under the Securities
Act of 1933, as amended (the "Securities Act"); and

(c) The obtaining of any other consent, approval or permit for  any  state  or
federal  governmental  agency  which  the  board  of  directors  shall, in its
absolute  discretion  based  upon  the  advice  of  counsel,  determine  to be
necessary or advisable.

4.  Legend on Restricted  Stock.   All  certificates  representing  shares  of
Restricted  Stock, unless such shares are registered under the Securities Act,
shall bear the following  legend  or  such  other  legend as the Company deems
appropriate:

THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN  REGISTERED  WITH
THE  SECURITIES  AND  EXCHANGE COMMISSION UNDER THE SECURITIES ACT OF 1933 AND
MAY NOT BE  OFFERED  OR  SOLD  IN  THE  ABSENCE  OF  SUCH  REGISTRATION OR THE
AVAILABILITY OF AN EXEMPTION FROM SUCH REGISTRATION.

THE  SECURITIES  REPRESENTED  BY  THIS  CERTIFICATE  ARE  SUBJECT  TO  CERTAIN
RESTRICTIONS AND VESTING CONDITIONS SET FORTH IN A RESTRICTED STOCK  AGREEMENT
MAINTAINED WITH THE SECRETARY OF THE COMPANY.

Any  certificate  issued  at  any  time  in  exchange  or substitution for any
certificate bearing such legend or such other legend deemed appropriate by the
Company shall also bear such legend unless,  in the opinion of counsel for the
Company, the securities represented thereby need no longer be subject  to  the
restriction  contained  herein.   The  provisions  of  this Section 4 shall be
binding upon all subsequent holders of certificates bearing the above legend.

5.  Acquisition for Investment.  The  Employee represents and warrants that he
is  acquiring  the  shares  of  Restricted  Stock  distributed  hereby  as  an
investment and not with a view to  distribution  thereof.   The  Company  also
reserves  the  right to place legend or other symbol on the share certificates
issued or transferred pursuant to this  Agreement  and the Plan and to furnish
any stop transfer or similar instructions to the transfer agent for its shares
with the Company, in its sole discretion, may deem  necessary  and  proper  to
ensure compliance with the above representation and warranty.

6.  Adjustment Provisions.  If the shares  of  Common  Stock  outstanding  are
changed,  such  that  its  effect in any fiscal year is greater than 5% of the
Company's Common Stock capitalization,  in  number  or  class,  by reason of a
split-up,    merger,    consolidation,    reorganization,    reclassification,
recapitalization, or any capital adjustment, including a  stock  dividend,  or
other   similar  change  is  made  in  the  corporate  structure,  appropriate
adjustments shall be made in the  aggregate  number  and kind of shares or the
securities or property subject to this Agreement and the Plan.

7.  Withholding. The  Employee agrees that there shall be deducted from any
distribution of Restricted Stock under  this  Agreement  the amount of any tax
required by any governmental authority to be withheld and  paid  over  by  the
Company  to such governmental authority for the account of the Employee.  With
respect to any distribution of  Restricted  Stock,  the Company shall have the
right to sell without notice, such number of shares of the  Restricted  Stock,
distributable to the Employee as will provide funds for the payment of any tax
so required to be paid by the Company for the Employee's account, unless prior
to  such  sale, the Employee shall have paid to the Company the amount of such
tax.  Any balance of the proceeds of  such sale shall be paid to the Employee.
In effecting any such sale, the Company  shall  be  deemed  to  be  acting  on
behalf, and for the account of, the Employee.

8.  Designation of Beneficiary.  The Employee may, with  the  consent  of  the
Committee,  designate  a  person  or  persons  to receive, in the event of his
death,  any  shares  of   Restricted   Stock  distributable  hereunder.   Such
designation shall be made upon forms supplied by and delivered to the  Company
and may be revoked in writing.  If the Employee fails effectively to designate
a beneficiary, then his estate shall be deemed to be his beneficiary.

9.  References.  References herein to  rights  and obligations of the Employee
shall apply,  where  appropriate,  to  the  Employee's  legal  representative,
designated  beneficiary or estate without regard to whether specific reference
to such legal representative, designated beneficiary or estate is contained in
a particular provision of this Agreement.

10.  Notices.   Any  notice  required  or  permitted  to  be  given under this
Agreement shall be in writing and shall be deemed  to  have  been  given  when
delivered  personally  or by courier, or sent by certified or registered mail,
postage  prepaid,  return  receipt  requested,  duly  addressed  to  the party
concerned at the address indicated below or to such changed  address  as  such
party may subsequently by similar process give notice of:

If to the Company:                                         If to the Employee:

Trans World Entertainment Corporation                      John  J.  Sullivan
38 Corporate Circle                                          14 Wexford  Road
Albany, New York 12203                                 Delmar, New York 12054
Attn.:  Secretary

11.  Governing Law. This Agreement shall  be  governed  by  and  construed  in
accordance  with  the  laws  of  the  State of New York, without regard to its
principles regarding conflict of laws.

12.  Counterparts.  This Agreement may be executed in two counterparts each of
which shall constitute one and the same instrument.

13.   Severability.   If  any  provision  or  any  term  or  condition of this
Agreement or  any  application  thereof  to  any  person  or  circumstances is
invalid, such provision, term, condition, or application shall to that  extent
be  void  (or,  in  the  discretion  of the Committee, such provision, term or
condition may be amended to avoid such invalidity), and shall not affect other
provisions, terms or conditions  or  applications  thereof, and to this extent
such provisions, terms and conditions are severable.


IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of  the
date first set forth above.


TRANS WORLD ENTERTAINMENT                        EMPLOYEE
CORPORATION

By:
/s/Robert J. Higgins                                     /s/ John J. Sullivan
____________________________________             ____________________________
Robert J. Higgins,  Chairman,  President                     John J. Sullivan
and Chief Executive Officer                                   SS# ###-##-####


James A. Litwak
60 Stonepine Road
Hillsborough, CA 94010

re: Severance Agreement

Dear Jim:

Trans World Entertainment.,  a  New  York  Corporation,  and  its wholly owned
subsidiary, Record Town, Inc. (collectively,  the  "Company"),  considers  the
establishment  and maintenance of a sound and vital management to be essential
to protecting  and  enhancing  the  best  interests  of  the  Company  and its
shareholders.  In order to induce join the Company, this Agreement sets  forth
the severance benefits which the Company agrees will be provided to you in the
event  your  employment  with  the  company  is terminated without "Cause", as
further described below.

1.  Term of Agreement.  This Agreement  shall  commence on the date hereof and
shall continue in effect until January 31, 1996 (the "Term" provided, however,
that commencing of February 1, 1997 and each February thereafter, the term  of
this  agreement shall automatically be extended for one additional year unless
at least 90 days prior to such February 1 date either the company or you shall
have given notice, you may,  within  30  days  thereafter, elect in writing to
treat such notice as a termination without cause.  Notwithstanding anything in
this Section 1  to  the  contrary,  this  Agreement  shall  terminate  if  you
otherwise  separate  your  employment  with  the  company.

2.  Separation for Disability or for Cause.  (a) You shall be entitled to  the
benefits  provided  in  Section  3  if, during the Term of this Agreement, you
employment with the Company is ever terminated for any reason other than Cause
(defined below), unless termination is for Disability (defined below).

(b) Disability.   Termination  by  the  Company  of  your  employment based on
"Disability" shall mean termination because of your absence from  your  duties
with  the  Company  on  a full time basis for sixty (60) consecutive days as a
result of your incapacity  due  to  physical  or mental illness, unless within
thirty (30) days after notice of termination is given to  you  following  such
absence  you  shall have returned to the full time performance of your duties.
This provision shall not apply to accidents.

(c) Cause.  Termination by the  Company  of  your employment for "Cause" shall
mean termination for any of  the  following  reasons:   (i)  the  willful  and
continued failure by you to perform substantially your duties with the Company
(other than any such failure resulting from your incapacity due to physical or
mental  illness)  after demand for substantial performance is delivered to you
by the Chairman of the  Board  or  the  President of the Company, which demand
specifically identifies the manner in which such executives believes that  you
have not substantially performed your duties; or (ii) the willful engaging, by
you  in illegal conduct that materially and demonstrably damages the Company's
business or reputation.; or (iii) any conduct in the course of your employment
that constitutes,  in  the  Company's  reasonable  judgment, gross negligence,
fraud, embezzlement or any acts of moral turpitude that result or are intended
to result,  directly  or  indirectly,  to  your  personal  enrichment  at  the
Company's  expense.   For purpo ses of this Section 2(c), no act or failure to
act on your part shall be  considered  "willful" unless done, or omitted to be
done, by you in bad faith and without reasonable belief  that  you  action  or
omission  was  in,  or  not opposed to the best interests of the Company.  Any
act, or failure to act,  based  upon  authority given pursuant to a resolution
duly adopted by the Board or based upon the advice of counsel for the  Company
shall  be  conclusively  presumed to be done, or omitted to be done, by you in
good faith and in the  best  interests  of the corporation.

(d) Employment at Will.  The  Company  or  you may separate your employment at
any time, subject to the Company's covenant to provide the benefits  specified
in accordance with the terms of this Agreement.

3.  Compensation Upon Termination or During Disability:  Other Agreements.

(a)  During  any  period  that  you fail to perform your duties as a result of
incapacity due to physical or  mental  illness,  you shall continue to receive
your salary at the rate then in effect and any benefits or  awards  under  any
benefit  plans shall continue to accrue during such period, which period shall
be at least  90  days,  until  your  employment  is  terminated without cause.
Thereafter,  your  benefits  shall  be  determined  in  accordance  with   any
applicable  benefit  plans  then  in  effect.  (b) If your employment shall be
terminated, other than for Cause, by  the  Company, then the Company shall pay
you your base salary for 12 months at the rate in effect  just  prior  to  the
time  a  notice  of termination is given, plus any benefits (including health,
disability and 401(k)) or  wards  (including  both  the  cash, bonus and stock
components) which, pursuant to the terms of any applicable  plans,  have  been
earned or become payable, but with have not yet been paid to you.  Thereafter,
the  Company  shall  have  no further obligations to you under this Agreement.

(c) To the extent that you shall  receive cash compensation that is subject to
federal income taxation  in  respect  of  other  employment  or  a  consulting
position with another organization that consideration is payable to you solely
in  respect  of  the  remainder  of  the  Term  of this Agreement as in effect
immediately prior to such termination,  or  a portion thereof, the payments to
be made by the Company under this Section 3, shall be proportionately reduced.
Notwithstanding the foregoing, you shall not be required to  minimize  damages
or otherwise reduce severance payments payable under this Agreement by seeking
or accepting other employment for a consulting position.

4.   Taxes.   All  Payments  to  be  made  to you under this Agreement will be
subject to  required  withholding  of  federal,  state  and  local  income and
employment taxes.

5.   Survival.   The  respective obligations of, and benefits afforded to, the
Company or you as provided in  this  Agreement shall survive any expiration or
termination of this Agreement.

6.  Notices.  For the purposes  of  this  Agreement,  notices  and  all  other
communications  provided  for in the Agreement shall be in writing and hall be
deemed to have been  duly  given  when  delivered  or  mailed by United States
registered mail, return receipt requested, postage prepaid and  addressed,  in
the  case  of  the  Company, to the address set forth on the first page of the
Agreement or in the case of the undersigned employee, to the address set forth
below his  signature,  provided  that  all  notices  to  the  Company shall be
directed to the attention of the President of the company, with a copy of  the
Secretary  of  the  Company, or to such other address as wither party may have
furnished to the other in  writing  in accordance herewith, except that notice
of change of address hall be effective only upon receipt.

7.  Modification:  Waiver:  Governing Law. No provision of this Agreement  may
be  modified,  waived  or  discharged  unless  such  modification,  waiver  or
discharge  is  agreed  to  in  a writing signed by you and the Chairman of the
Board or President of the Company.   No  waiver  by wither party hereto at any
time of any breach by the other party hereto of ,or of  compliance  with,  any
condition  or  provision of this Agreement to be performed by such other party
shall be deemed a waiver of  similar or dissimilar provisions or conditions at
the  same  or  at  any  prior  or   subsequent   time.    No   agreements   or
representations,  oral  or  otherwise, express or implied, with respect to the
subject matter hereof have been made  by  either party which are not expressly
set forth in this Agreement.  The validity, interpretation,  construction  and
performance  of  this  Agreement shall be governed by the laws of the State of
New York without reference to its principles of conflict of laws.

8.  Arbitration.  Any dispute  or  controversy  arising under or in connection
with this Agreement shall be settled exclusively by arbitration in Albany, New
York by three arbitrators  in  accordance  with  the  rules  of  the  American
Arbitration  Association  then  in  effect.   Judgment  may  be entered on the
arbitrators' award in any court  having  jurisdiction.  The Company shall bear
all costs and expense arising in connection with  any  arbitration  proceeding
pursuant to this Section 8.

9.   Employee's Continuing Covenants.  (a) For a period o 12 months after your
employment is separated from the  Company  for whatever reason, whether or not
it is for Cause, you covenant and agree not  to  complete  with  the  Company,
whether   directly  or  indirectly,  alone  or  as  an  employee,  independent
contractor of any type,  partner,  substantial  shareholder (5% or greater) or
holder of an option or right to  become  a  substantial  shareholder,  in  any
retail music or video business.  If any of the restrictions on post-employment
competitive  activity  contained  in  this  Section  9  are held by a court of
competent jurisdiction to be  excessively  broad  as to duration, geographical
scope, activity  or  subject  such  restrictions  shall  be  construed  to  be
enforceable  to  the  extent  compatible  with applicable law as it shall then
exist, it being understood that by the execution of this Agreement the parties
hereto regard  such  restrictions  as  reasonable  and  compatible  with their
respective rights and obligations.

(b) In consideration for the Company's agreement  hereunder,  you  agree  that
subsequent  to your period of employment with the Company, you will not at any
time communicate or disclose  to  any  unauthorized person without the written
consent of the Company, business information, trade secrets, sales data or any
proprietary processes of the Company or any subsidiary or  other  confidential
information   concerning  their  business  affairs,  products,  suppliers,  or
customers, unless otherwise required by law.

10.  Effective Date.  This Agreement  shall  not  take effect unless and until
you have reported to the Company for full-time  employment  at  its  principal
office  in  Albany,  New York on or before May 20, 1996.  Time shall be of the
essence.

If this letter  correctly  sets  forth  our  agreement  on  the subject matter
hereof, kindly sign and return it to the Company, which will  then  constitute
our agreement.

Sincerely,
TRANSWORLD ENTERTAINMENT CORP.
RECORD TOWN, INC.

BY.                /s/ Robert J. Higgins
                   ----------------------------
                   Robert J. Higgins, President

ACKNOWLEDGED AND AGREED TO:

    /s/ James A. Litwak
    -------------------
        James A. Litwak


TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES

Exhibit 11: Statement re computation of per share earnings
<TABLE>
<CAPTION>
                                                Fiscal Year Ended
                                 February 1,      February 3,     January 28,
                                       1997             1996            1995 

                                        (In thousands except per share data.)
<S>                                <C>            <C>            <C>
Primary:

  Weighted average shares             
   outstanding                        9,757          9,726          9,701 

  Net effect of dilutive stock
   options based on the treasury
   stock method using average
   market price                         150            N/A            N/A
                                   --------       --------       --------

    Total                             9,907          9,726          9,701
                                   ========       ========       ========
    Net Income                       $7,102       ($25,373)       ($6,256)
                                   ========       ========       ========
    Per share amount                  $0.72 (1)     ($2.61)        ($0.64)
                                   ========       ========       ========

Fully Diluted:

  Weighted average shares
   outstanding                        9,757          9,726          9,701

  Net effect of dilutive stock
   options based on the treasury
   stock method using the period
   end market price, if higher
   than the average market price        238            N/A            N/A
                                   --------       --------       --------

    Total                             9,995          9,726          9,701
                                   ========       ========       ========
    Net Income                       $7,102       ($25,373)       ($6,256)
                                   ========       ========       ========
    Per share amount                  $0.71(2)      ($2.61)(2)     ($0.64)(2)
                                   ========       ========       ========
</TABLE>
- ----------
N/A = Not applicable as options would have an anti-dilutive effect.

(1) = The primary per share amount of $0.73, for the Fiscal year ended
February 1, 1997, reported in the consolidated financial statements
excludes the net effect of dilutive stock options as the aggregate
dilution from these securities was immaterial (less than three percent
of earnings per weighted average common share outstanding).

(2) = Fully diluted per share amounts have been excluded from the consolidated
financial statements, for each of the three fiscal years presented, as the 
difference between primary and fully diluted per share amounts is immaterial
(less than three percent of earnings per weighted average common share 
outstanding).



Consent of Independent Auditors

We  consent  to incorporation by reference in the registration statements (No.
33-14572, No. 33- 40399, No. 33-51094,  No. 33-51516 and No. 33-59319) on Form
S-8 pertaining to the 1986 Incentive and Non-Qualified Stock Option Plan,  the
1990  Stock  Option  Plan for Non-Employee Directors and the 1994 Stock Option
Plan of Trans World  Entertainment  Corporation  of  our report dated March 5,
1997, relating to the consolidated balance sheets of Trans World Entertainment
Corporation and subsidiaries as of February 1, 1997 and February 3, 1996,  and
the  related consolidated statements of income, shareholders' equity, and cash
flows for each of the fiscal years  in the three-year period ended February 1,
1997, which report appears in the Annual Report on Form 10-K  of  Trans  World
Entertainment Corporation and subsidiaries for the fiscal year ended
February 1, 1997.


/s/ KPMG Peat Marwick LLP

Albany, New York
May 2, 1997

<TABLE> <S> <C>

<ARTICLE>       5
<LEGEND>  THIS  SCHEDULE  CONTAINS  DATA  EXTRACTED  FROM THE CONSOLIDATED
          BALANCE  SHEETS,  AND  THE   CONSOLIDATED  STATEMENTS OF  INCOME
          AND  IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
          STATEMENTS.
<CIK>   0000795212
<NAME>          TRANS WORLD ENTERTAINMENT CORPORATION
<MULTIPLIER>    1,000
       
<CAPTION>
                               AMOUNT
ITEM DESCRIPTION               (IN THOUSANDS, EXCEPT PER SHARE DATA)
- ----------------               -------------------------------------
<S>                            <C>
<FISCAL-YEAR-END>              Feb-01-1997
<PERIOD-START>                 Feb-04-1996
<PERIOD-END>                   Feb-01-1997
<PERIOD-TYPE>                  12-MOS
<CASH>                         54,771
<SECURITIES>                        0
<RECEIVABLES>                   8,826
<ALLOWANCES>                        0
<INVENTORY>                   163,509
<CURRENT-ASSETS>              232,934
<PP&E>                        169,292
<DEPRECIATION>                 96,747
<TOTAL-ASSETS>                310,053
<CURRENT-LIABILITIES>         151,687
<BONDS>                        50,490
               0
                         0
<COMMON>                           98
<OTHER-SE>                    101,264
<TOTAL-LIABILITY-AND-EQUITY>  310,053
<SALES>                       481,657
<TOTAL-REVENUES>              481,657
<CGS>                         308,952
<TOTAL-COSTS>                 308,952
<OTHER-EXPENSES>              150,218
<LOSS-PROVISION>                    0
<INTEREST-EXPENSE>             10,767
<INCOME-PRETAX>                11,720
<INCOME-TAX>                    4,618
<INCOME-CONTINUING>                 0
<DISCONTINUED>                      0
<EXTRAORDINARY>                     0
<CHANGES>                           0
<NET-INCOME>                    7,102
<EPS-PRIMARY>                    0.73
<EPS-DILUTED>                    0.71
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission