TRANS WORLD ENTERTAINMENT CORP
10-Q, 1998-12-15
RECORD & PRERECORDED TAPE STORES
Previous: BONNEVILLE PACIFIC CORP, 4/A, 1998-12-15
Next: DAVIDSON GROWTH PLUS LP, SC 14D9/A, 1998-12-15


            Third Quarter Filing on Form 10-Q
<PAGE>




                           UNITED STATES
                 SECURITIES AND EXCHANGE COMMISSION
                      WASHINGTON, D.C.  20549

                             FORM 10-Q

     X 	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD
                       ENDED OCTOBER 31, 1998

                                 OR

      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
       SECURITIES EXCHANGE ACT FOR THE TRANSITION PERIOD FROM
                    ............ TO ............

                  COMMISSION FILE NUMBER:  0-14818

               TRANS WORLD ENTERTAINMENT CORPORATION
               -------------------------------------
       (Exact name of registrant as specified in its charter)

                      New York                        14-1541629
                      --------                        ----------
             (State or other jurisdiction          (I.R.S. Employer
          of incorporation or organization)      Identification Number)

                        38 Corporate Circle
                       Albany, New York 12203
                       ----------------------
    (Address of principal executive offices, including zip code)

                           (518) 452-1242
                           --------------
        (Registrant's telephone number, including area code)

Indicate by a check mark  whether  the  Registrant (1) has filed all
reports required to be filed  by  Sections  13  or  15  (d)  of  the
Securities  Exchange  Act of 1934 during the preceding 12 months (or
for shorter period that  the  Registrant  was  required to file such
reports), and (2) has been subject to such filing  requirements  for
the past 90 days.  Yes X No


   Indicate the number of shares outstanding of each of the issuer's
         classes of common stock, as of the latest practicable date.

                   Common Stock, $.01 par value,
        32,723,572 shares outstanding as of December 4, 1998
<PAGE>


       TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                   QUARTERLY REPORT ON FORM 10-Q
        INDEX TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                                        Form 10-Q
                                                         Page No.

PART 1. FINANCIAL INFORMATION

Item 1 - Financial Statements (unaudited)

  Condensed Consolidated Balance Sheets at
   October 31, 1998, January 31, 1998 and
   November 1, 1997                                           3

  Condensed Consolidated Statements of Income -
   Thirteen Weeks Ended October 31, 1998 and November
   1, 1997 and Thirty-Nine Weeks Ended October 31,
   1998 and November 1, 1997                                  5

  Condensed Consolidated Statements of Cash Flows -
   Thirty-Nine Weeks Ended October 31, 1998 and
   November 1, 1997                                           6

  Notes to Condensed Consolidated Financial Statements        7

Item 2 - Management's Discussion and Analysis of
   Financial Condition and Results of Operations              10


PART II.  OTHER INFORMATION

Item 6 - Exhibits and Reports on Form 8-K                     16

Signatures                                                    16

<PAGE>

       TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                   PART 1. FINANCIAL INFORMATION
             Item 1 - Financial Statements (unaudited)

               CONDENSED CONSOLIDATED BALANCE SHEETS
                (in thousands, except share amounts)
                            (unaudited)
<TABLE>
<CAPTION>

                                October 31,   January 31,   November 1,
                                   1998          1998          1997
                                ---------------------------------------
<S>                             <C>           <C>           <C>

Assets

CURRENT ASSETS:
   Cash and cash equivalents       $33,164      $94,732      $4,590
   Merchandise Inventory           228,514      189,394     216,659
   Refundable income taxes           ---          ---         2,338
   Other current assets              5,181        6,224       9,844
                                ---------------------------------------
       Total current assets        266,859      290,350     233,431
                                ---------------------------------------

VIDEOCASSETTE RENTAL INVENTORY,net   3,672        4,099       4,060
DEFERRED TAX ASSET                   4,666        4,726       3,926
FIXED ASSETS:
 Property, plant and equipment     193,820      175,506     176,738
 Less: Fixed asset write-off 
        reserve                      3,372        4,279       5,924
       Allowances for depreciation
        and amortization           106,335      101,595     101,070
                                ---------------------------------------
                                    84,113       69,632      69,744
                                ---------------------------------------
OTHER ASSETS                         2,928        2,776       4,111
                                ---------------------------------------
TOTAL ASSETS                      $362,238     $371,583    $315,272
                                =======================================
</TABLE>

See Notes to Condensed Consolidated Financial Statements.

<PAGE>

       TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
               CONDENSED CONSOLIDATED BALANCE SHEETS
                (in thousands, except share amounts)
                            (unaudited)

<TABLE>
<CAPTION>
                                October 31,    January 31,  November 1,
                                   1998          1998          1997
                                --------------------------------------
LIABILITIES AND SHAREHOLDERS' EQUITY
<S>                             <C>            <C>          <C>
CURRENT LIABILITIES:
 Accounts payable                 $144,471     $162,981     $135,454
 Notes payable                       ---          ---         10,707
 Income taxes payable                  911       11,155        ---
 Accrued expenses and other         10,915       17,347        9,970
 Store closing reserve               6,580        8,691        9,874
 Current deferred taxes              2,062          224        ---
 Current portion of long-term 
  debt and capital lease 
  obligations                        2,279           99           96
                                --------------------------------------
      Total current liablities     167,218      200,497      166,101
                                --------------------------------------

LONG-TERM DEBT,
 less current portion                ---         35,000       35,000
CAPITAL LEASE OBLIGATIONS,
 less current portion               15,938        6,409        6,435
OTHER LIABILITIES                    6,982        6,712        6,554
                                --------------------------------------
      TOTAL LIABILITIES            190,138      248,618      214,090
                                --------------------------------------

SHAREHOLDERS' EQUITY:
 Preferred stock ($.01 par value;
  5,000,000 shares authorized;
  none issued)                       ---          ---          ---
 Common stock ($.01 par value;
  50,000,000 shares authorized
  32,825,552 shares, 29,723,036
  shares, and 29,695,434 shares
  issued respectively)                 328          297          297
 Additional paid-capital            64,773       25,287       24,812
 Treasury stock, at cost (105,432
  shares, 106,182 shares and 106,182
  shares, respectively)               (390)        (394)        (394)
 Unearned compensation-
  restricted stock                    (142)        (175)        (193)
Retained Earnings                  107,531       97,950       76,660
                                ---------------------------------------
TOTAL SHAREHOLDERS' EQUITY         172,100      122,965      101,182
                                ---------------------------------------
TOTAL LIABILITES AND
      SHAREHOLDERS' EQUITY        $362,238     $371,583     $315,272
                                =======================================

</TABLE>

See Notes to Condensed Consolidated Financial Statements.
<PAGE>

       TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF INCOME
              (in thousands, except per share amounts)
                            (unaudited)
<TABLE>
<CAPTION>
                                 Thirteen Weeks          Thirty-Nine Weeks
                                    Ended                       Ended
                             October 31,  November 1, October 31, November 1,
                                1998         1997          1998      1997
                            -------------------------------------------------
<S>                         <C>           <C>           <C>       <C>
Sales                       $143,398      $114,737      $430,658  $329,273
Cost of sales                 88,193        71,075       269,532   206,821
                            -------------------------------------------------
Gross profit                  55,205        43,662       161,126   122,452

Selling, general and 
 administrative expenses      43,009        37,193       130,412   108,249
Depreciation and
 amortization                  4,661         3,807        13,282    11,035
                            -------------------------------------------------
Income from operations         7,535         2,662        17,432     3,168

Interest expense                 465         1,069         1,723     4,354
                            -------------------------------------------------
Income (loss) before
 income taxes                  7,070         1,593        15,709    (1,186)

Income tax expense (benefit)   2,757           614         6,126      (470)
                             ------------------------------------------------
NET INCOME (LOSS)             $4,313          $979        $9,583     ($716)
                             ================================================

BASIC EARNINGS (LOSS)
 PER SHARE                      $0.13         $0.03         $0.30   ($0.02)
                             ================================================
Weighted average number of
   common shares outstanding  32,703        29,570        31,653    29,443
                             ================================================

DILUTED EARNINGS (LOSS)
 PER SHARE                      $0.13         $0.03         $0.29   ($0.02)
                             ================================================

Adjusted weighted average
 number of common shares
 outstanding                  34,245        31,881        33,565    29,443
                             ================================================
</TABLE>

See Notes to  Condensed Consolidated Financial Statements.

<PAGE>

             TRANS WORLD ENTERTAINMENT AND SUBSIDIARIES
          CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (in thousands)
                            (unaudited)
<TABLE>
<CAPTION>

                                                    Thirty-Nine Weeks Ended
                                                    October 31   November 1,
                                                       1998         1997
                                                   -------------------------
<S>                                                 <C>           <C>
NET CASH USED BY OPERATING ACTIVITIES              ($47,423)      ($27,016)
                                                   -------------------------

INVESTING ACTIVITIES:
Acquisition of property and equipment               (30,873)       (16,616)
Disposals of rental inventory, net                      427            724
                                                   -------------------------
Net cash used by investing activities               (30,446)       (15,892)
                                                   -------------------------

FINANCING ACTIVITIES:
 Proceeds from the issuance of long-term debt         ---           35,000
 Proceeds from capital lease                         12,608          ---
 Payments of long-term debt and 
  capital lease obigations                          (35,899)       (53,516)
 Net increase in revolving line of credit             ---           10,707
 Proceeds from the issuance of common stock          36,772          ---
 Exercise of stock options                            2,783            471
 Decrease in treasury stock due to reissuance
  of shares                                               4             13
 Unearned compensation from issuance of  shares
  of restricted stock                                    33             52
                                                   --------------------------
Net cash provided (used) by financing
 activities                                          16,301         (7,273)
                                                   --------------------------

Net decrease in cash and cash equivalents           (61,568)       (50,181)
Cash and cash equivalents, beginning of pe           94,732         54,771
                                                   --------------------------
Cash and cash equivalents, end of period            $33,164         $4,590
                                                   ==========================
</TABLE>  

See Notes to Condensed Consolidated Financial Statements.

<PAGE>


       TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                            (unaudited)

Note 1. Basis of Presentation

The accompanying unaudited financial  statements  consist  of  Trans
World   Entertainment   Corporation   and   its  subsidiaries,  (the
"Company"),  all  of   which   are  wholly-owned.   All  significant
inter-company accounts and transactions have been eliminated.

The interim condensed consolidated financial  statements  have  been
prepared pursuant to the rules and regulations of the Securities and
Exchange  Commission.   The information furnished in these condensed
consolidated  financial  statements  reflect  all  normal, recurring
adjustments which, in the opinion of management, are necessary for a
fair presentation of such financial statements.  Certain information
and  footnote  disclosures  normally  included  in   the   financial
statements prepared in accordance with generally accepted accounting
principles  have  been  condensed  or  omitted pursuant to rules and
regulations applicable to interim financial statements.

These unaudited condensed  consolidated  financial statements should
be  read  in  conjunction  with  the  audited  financial  statements
included in the Company's Annual Report on Form 10-K for the  fiscal
year ended January 31, 1998.
 

Note 2.  Restructuring Charge

In  order  to  streamline  operations  and  close unprofitable store
locations, the Company recorded pre-tax restructuring charges of $35
million in 1995 and $21  million  1994.   An analysis of the amounts
comprising the restructuring reserve and  the  charges  against  the
reserve  for  the  period  from January 31, 1998 through October 31,
1998 are outlined below (in thousands):
<TABLE>
<CAPTION>

                       Balance  Charges against the Reserve   Balance
                       as of        Y-T-D                      as of
                       1/31/98     2nd Qtr        3rd Qtr     10/31/98
                       ------------------------------------------------
<S>                    <C>       <C>              <C>         <C>
Total non cash
write-offs              $4,126       $739         $168         $3,219
Cash out                 8,844      1,324          787          6,733
                       ------------------------------------------------
Total                  $12,970     $2,063         $955         $9,952
                       =================================================
</TABLE>

<PAGE>

       TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                            (unaudited)

Note 3. Seasonality

The Company's business is seasonal in nature, with the highest sales
and earnings occurring in the fourth fiscal quarter.

Note 4. Earnings (Loss) Per Share

In February 1997,  the  Financial  Accounting Standards Board issued
Statement  of  Financial  Accounting  Standards  (SFAS)   No.   128,
"Earnings per Share," which was effective for the Company for fiscal
year  1997.   This  standard  requires the Company to disclose basic
earnings per share and  diluted  earnings per share.  Basic earnings
per share is calculated by  dividing  net  income  by  the  weighted
average  common  shares  outstanding.  Diluted earnings per share is
calculated by dividing net income by the sum of the weighted average
shares and additional common shares that would have been outstanding
if the dilutive  potential  common  shares  had  been issued for the
Company's common stock  options  from  the  Company's  Stock  Option
Plans.   As  required  by SFAS No. 128, all outstanding common stock
options were included even  though  their exercise may be contingent
upon vesting.  The 1997 quarterly  amounts  have  been  restated  to
adopt SFAS No. 128.


Note 5. Recently Issued Accounting Standards

In  June  1997, the Financial Accounting Standards Board issued SFAS
No. 130, "Reporting Comprehensive Income," effective for the Company
in  fiscal  year  1998.   SFAS  No.  130  establishes  standards  of
reporting and display of the total  net income and the components of
all other non-owner changes in equity or comprehensive income (loss)
in  the  statement  of  operations,  in  a  separate  statement   of
comprehensive  income  (loss)  or within the statement of changes of
stockholder's equity.

Also in June 1997,  the  Financial Accounting Standards Board issued
SFAS No. 131, "Disclosures  about  Segments  of  an  Enterprise  and
Related Information," effective for the Company in fiscal year 1998.
SFAS  No.  131 will change the way companies report selected segment
information in annual financial  statements  and also requires those
companies  to  report  selected  segment  information   in   interim
financial statements.

In  June  1998, the Financial Accounting Standards Board issued SFAS
No.  133,  "Accounting   for   Derivative  Instruments  and  Hedging
Activities."  SFAS No. 133 is effective for all fiscal  quarters  of
fiscal years beginning after June 15, 1999, with earlier application
permitted.  The Statement
<PAGE>

       TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                            (unaudited)


Note 5.  Recently Issued Accounting Standards (continued)

requires  companies to recognize all derivatives as either assets or
liabilities on the balance  sheet  and  measure those instruments at
fair value.

In March 1998, the Accounting Standards Executive  Committee  issued
Statement  of  Position  98-1, "Accounting for the Costs of Computer
Software Developed or Obtained for  Internal Use" ("SOP 98-1").  SOP
98-1 will be effective for the Company in the first quarter of 1999.
SOP 98-1 provides guidance  on  the  accounting  for  the  costs  of
computer  software  developed  or  obtained  for  internal use.  The
Statement requires that all  expenses  related to the development of
internal use software, other than those incurred during  application
development,   be  expensed  as  incurred.   Costs  incurred  during
application development are required to be capitalized and amortized
over the estimated useful life of the software.

In April 1998, the  Accounting  Standards Executive Committee issued
Statement of Position 98-5, "Reporting  on  the  Costs  of  Start-Up
Activities"   ("SOP   98-5").    SOP   98-5  requires  all  start-up
activities, including  pre-opening  and  organization  costs,  to be
expensed as they are incurred.  SOP 98-5 will be effective  for  the
company in the first quarter of 1999.

The  Company has determined that the application of these accounting
standards will not have a material effect on the Company's financial
position or results of operations.

<PAGE>


       TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                   PART 1. FINANCIAL INFORMATION
Item 2 - Management's Discussion and Analysis of Financial Condition
                     and Results of Operations


The following is an analysis of the Company's results of operations,
liquidity and capital resources.   To  the extent that such analysis
contains statements which are  not  of  a  historical  nature,  such
statements  are  forward-looking statements, which involve risks and
uncertainties.  These risks include, but are not limited to, changes
in the competitive environment for the Company's products, including
the entry or  exit  of  non-traditional  retailers  of the Company's
products to or from its markets; the release by the  music  industry
of  an  increased  or  decreased  number  of "hit releases", general
economic factors in markets  where  the Company's products are sold;
and other factors  discussed  in  the  Company's  filings  with  the
Securities and Exchange Commission.


RESULTS OF OPERATIONS


               Thirteen Weeks Ended October 31, 1998
       Compared to the Thirteen Weeks Ended November 1, 1997

Sales.   The Company's total sales increased 25.0% to $143.4 million
for the thirteen weeks  ended  October  31,  1998 compared to $114.7
million for the same period last year.  The increase  was  primarily
attributable  to  a  comparable  store  sales  increase  of  6%, the
acquisition of  88  Strawberries'  stores  in  October  1997 and the
opening of 57 stores partially offset by the closing  of  86  stores
since the third quarter of 1997.

Comparable  store  sales  in  the Company's music category increased
3.4% while comparable sales in the video category increased 19.0%.

Gross Profit.  Gross profit,  as  a  percentage of sales improved to
38.5% from 38.1% in the thirteen week period ended October 31,  1998
compared to the same period in 1997.  This improvement is due to the
continued  leveraging  of  expenses  in  the  Company's distribution
center, an increase in the  initial  mark  on, and an improvement in
inventory shrinkage.

Selling, General and Administrative Expenses.  Selling, general  and
administrative   expenses  ("S,G&A"),  as  a  percentage  of  sales,
decreased from 32.4%  to  30.0%  in  the  thirteen week period ended
October  31,  1998  compared  to  the  same  period  in  1997.   The
improvement is primarily
<PAGE>

       TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
Management's Discussion and  Analysis  of  Financial  Condition  and
                 Results of Operations (continued)


due  to  a  reduction  of  store  occupancy costs as a percentage of
sales, and the  continued  leveraging  of operating expenses against
sales.

Interest Expense.   Net  interest  expense  was  reduced  from  $1.1
million  in  the thirteen week period ended November 1, 1997 to $0.5
million for the thirteen week  period  ending October 31, 1998.  The
decrease is due to a reduction  in  long-term  debt,  offset  by  an
increase in capital lease obligations.

Net Income.  The Company increased its net income to $4.3 million in
the  thirteen  weeks  ended October 31, 1998 from net income of $1.0
million during the same period  last year.  The improved bottom line
performance is attributable to the comparable store sales  increase,
improved  gross  margin  rates, leverage of S,G&A expenses and lower
interest expense.



              Thirty-Nine Weeks Ended October 31, 1998
      Compared to the Thirty-Nine Weeks Ended November 1, 1997

Sales.  The Company's total sales  increased 30.8% to $430.7 million
for the thirty-nine weeks ended October 31, 1998 compared to  $329.3
million for the same period last year.  The increase in sales is due
to  an  overall  improvement in the music and video specialty retail
industry,  a  comparable  store  sales   increase  of  9%,  and  the
acquisition of 88 Strawberries stores in October  1997.   Management
attributes  the  comparable  store  sales  increase primarily to its
focus on  customer  service,  superior  retail  locations, inventory
management and merchandise presentation.

Comparable store sales in the  Company's  music  category  increased
8.3% while comparable sales in the video category increased 12.3%.

Gross  Profit.   Gross  profit  as a percentage of sales improved to
37.4% from 37.2% in  the  thirty-nine  week period ended October 31,
1998 compared to the same period in 1997.  Management attributes the
increase to an improved competitive environment and  the  leveraging
of expenses in the Company's distribution center.

Selling,  General and Administrative Expenses.  Selling, general and
administrative  expenses  ("S,G&A"),  as   a  percentage  of  sales,
decreased from 32.9% to 30.3% in the thirty-nine week  period  ended
October  31,  1998  compared  to  the  same  period  in  1997.   The
improvement is
<PAGE>


      TRANS  WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
  Management's Discussion and Analysis of Financial Condition and
                 Results of Operations (continued)

primarily  due  to  a  reduction  of  store  occupancy  costs  as  a
percentage of  sales  and  the  continued  leveraging  of  operating
expenses against sales.

Interest  Expense.   Net  interest  expense  was  reduced  from $4.4
million in the thirty-nine  week  period  ended  November 1, 1997 to
$1.7 million for the thirty-nine  week  period  ending  October  31,
1998.   The decrease is due to a reduction in long-term debt, offset
by an increase in capital lease obligations.

Net Income.  The Company increased its net income to $9.6 million in
the thirty-nine weeks ended October 31, 1998 from a net loss of $0.7
million during the same period  last year.  The improved bottom line
performance  can  be  attributed  to  the  comparable  store   sales
increase,  improved  gross  margin rates, leverage of S,G&A expenses
and lower interest expense.

<PAGE>


      TRANS WORLD ENTERTAINMENT  CORPORATION AND SUBSIDIARIES
  Management's Discussion and Analysis of Financial Condition and
                 Results of Operations (continued)


LIQUIDITY AND CAPITAL RESOURCES


Liquidity and Sources of Capital 

Cash  generated  from earnings continued to be the Company's primary
source of liquidity during the first nine months of the fiscal year.
The Company had unused lines  of  credit aggregating $100 million at
October 31, 1998.

The Company's working capital at October 31, 1998 was $99.7  million
and its ratio of current assets to current liabilities was 1.6 to 1.
During the first nine months of 1998, the Company's net cash used by
operations  was $47.4 million, compared to $27.0 million used in the
first nine months of 1997.  The  most significant use of cash during
the period was $34.1 million in the  normal  reduction  of  accounts
payable.

On   September   15,  1998,  the  Company  split  its  common  stock
three-for-two in the form  of  a  stock  dividend to shareholders of
record on September 1, 1998.  All references throughout this  report
to the number of shares or per share amounts of the Company's common
stock have been restated to reflect the stock split.

CAPITAL EXPENDITURES


During the thirty-nine weeks ended October 31, 1998, the Company had
capital  expenditures  of  $30.9 million.  Included in the total for
the year is $10.5 million  for  a  new Point of Sale register system
and $2.9 million for the expansion of the Company's home  office  in
Albany,  New  York.  Also during the thirty-nine weeks ended October
31, 1998, the Company opened  or  relocated  42 stores and closed 59
stores while total retail selling space increased slightly.

YEAR 2000 COMPLIANCE

The Company has  completed  an  assessment  of  the  business  risks
related  to  the  "Year  2000 Issue".  The results of the assessment
indicate that:  (1)  awareness  of  Year  2000  issues is well known
throughout the Company; (2)  the  assessment  of Year 2000 sensitive
items is complete; (3) a list of items  and  business  relationships
sensitive  to  the Year 2000 Issue has been compiled; (4) renovation
of  the  core  information   technology   ("IT")  systems  has  been
completed; (5) third-party

<PAGE>

       TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
Management's  Discussion  and  Analysis  of  Financial Condition and
                 Results of Operations (continued)

YEAR 2000 COMPLIANCE (continued)

compliance tracking  is  ready  to  begin;  and  (6) verification of
embedded chip ("Non-IT") system readiness for Year  2000  compliance
is ready to begin .

The  Company's  Year  2000  Issue  remediation  process includes the
following phases:  Awareness, Assessment, Renovation, and Validation
and  Implementation.   As   indicated   above,   the  Awareness  and
Assessment phases  are  complete.   Renovation  and  Validation  and
Implementation efforts are underway.  For the Renovation phases, all
core  IT  system  programming modifications have been completed, and
replacements  for  the  other   (non-core)   IT  systems  are  being
implemented on schedule.   For  the  Validation  and  Implementation
phase,  formal  systems  testing  for  both  IT an non-IT systems is
expected to be completed by the  end of the second quarter of fiscal
1999.

The Company is exposed to  both  internal  and  external  Year  2000
risks.   Internal risks exist due to the Company's dependence on its
IT and non-IT systems.   The  Company  utilizes a variety of vendors
for its system  needs.   Although  the  majority  of  these  vendors
represent  that  their products are Year 2000 compliant, the Company
will perform testing to validate the vendor representations no later
than the second quarter  of  fiscal  1999.   In the normal course of
business, the Company replaced  its  Point-of-Sale  register  system
with a Year 2000 compliant system during fiscal 1998.  Additionally,
the  Company plans to replace its product return center's processing
system no later than the end  of  the second quarter of fiscal 1999.
The replacement system will be  Year  2000  compliant.   Preliminary
contingency   plans   for   failure   of  internal  systems  include
implementing manual procedures such as the use of manual merchandise
picking  and  shipping  to  replace  automated  distribution  center
equipment.

External risks are represented by the fact that the Company utilizes
approximately 2,500 different suppliers in  the normal course of its
business.  Six major merchandise vendors account for more  than  60%
of  all  purchases.   Additionally,  50  other  merchandise  vendors
account  for nearly 15% of purchases.  The Company is also dependent
on financial institutions for consolidation of cash collections, and
for cash payments.  Although  the  Company  uses  its own trucks for
shipment of product to approximately 36% of its stores, the  Company
does rely on a number of trucking companies for the remainder of its
product distribution. Evaluation of the Company's vendors' Year 2000
readiness  began  in  the  fourth  quarter  of  fiscal  1998, and is
expected to be completed by the  end  of the first quarter of fiscal
1999.  Upon  completion  of  the  assessment  of  vendor  readiness,
contingency plans will be developed for all third-parties where Year
2000  compliance  appears  to  be  at risk.  Preliminary contingency
plans, for the  worst  case  scenario,  include replacing electronic
purchase orders and vendor invoices with paper documents, seeking

<PAGE>

       TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
Management's Discussion and  Analysis  of  Financial  Condition  and
                 Results of Operations (continued)


YEAR 2000 COMPLIANCE (continued)

alternative  sources  of  supply  to replace vendors where Year 2000
compliance appears to be at risk, and selecting alternative trucking
companies to replace the Company's non-compliant primary carriers or
expanding the use of the Company's own truck fleet.

The Company's direct  costs  for  its  Year 2000 remediation efforts
total  $757,000  to  date.   Anticipated  future  costs  include  an
additional $1 million to address Year 2000 issues  identified  as  a
result  of  remediation  testing  and  a  new  product return center
processing system.

<PAGE>



       TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                    PART II - OTHER INFORMATION
             Item 6 - Exhibits and Reports on Form 8-K

(A)  Exhibits - 
                    Exhibit No      Description         Page No.
                    ----------      -----------         --------
                      10.1          Lease between             17
                                    Trans World
                                    Entertainment
                                    Corporation, tenant
                                    and Robert J. Higgins,
                                    landlord, for
                                    additional office space
                                    at 38 Corporate Circle

                      27            Financial Data
                                    Schedule                  N/A
                                    (electronic
                                     filing only)

(B)  Reports on Form 8-K - 

The Company filed a report  on  form  8-K announcing its Merger with
Camelot Music Holdings, Inc., a mall-based music retailer.

Omitted from this part II are items which are not applicable  or  to
which the answer is negative to the periods covered.



                             SIGNATURES


Pursuant  to  the requirements of the Securities and Exchange Act of
1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.

               TRANS WORLD ENTERTAINMENT CORPORATION

December 15, 1998                    By  /s/ ROBERT J. HIGGINS
                                     -------------------------
                                     Robert J. Higgins
                                     Chairman, President and Chief
                                     Executive Officer
                                     (Principal Executive Officer)

December 15, 1998                    By: /s/ JOHN J. SULLIVAN
                                     ------------------------
                                     John J. Sullivan
                                     Senior Vice President-Finance
                                     and Chief Financial Officer
                                     (Chief Financial and Accounting Officer)


                          LEASE AGREEMENT

THIS LEASE AGREEMENT  (the  "Lease"),  made  as  of  the  1st day of
September, 1998, by and between ROBERT J.  HIGGINS,  residing  at  6
Sage  Estate,  Menands,  New York 12204 (the "Landlord'), and RECORD
TOWN,  INC.  and   TRANS   WORLD   ENTERTAINMENT   CORP.,  New  York
corporations having their principal offices at 38 Corporate  Circle,
Albany,  New York 12203 (jointly and severally referred to herein as
"Tenant").
                            WlTNESSETH:

WHEREAS, the Landlord  and  Tenant  entered  into a Lease Agreement,
dated April 1, 1985 (the "Original Lease"), for an  office  building
and   distribution   center  (the  "Existing  Warehouse"),  covering
approximately  80,000  square  feet  at  38  Corporate  Circle;  and
WHEREAS, the Tenant and the  Landlord  entered into a lease dated as
of November 1, 1989 (the "Warehouse Lease") for a 77,135 square foot
addition to the distribution center (the "New  Warehouse"),  located
partially on premises demised by the Original Lease and extending on
to a contiguous parcel owned by the Landlord, which New Warehouse is
more  fully  shown  on Exhibit "A" attached hereto; and WHEREAS, the
Landlord  has  constructed,   to   the   Tenant's  requirements  and
specifications 19,100 square feet of additional office space located
partially on premises demised by the original lease and extending to
the parcel formerly known as 44 Corporate Circle,  which  additional
office  space  are  more fully shown on Exhibit "B" attached hereto;
and WHEREAS,  the  Landlord  and  Tenant  desire  to  provide  for a
separate and distinct Lease and financial  obligation  running  from
Tenant to Landlord for the additional office space and


parking  area  conterminous  with the obligations existing under the
Original  Lease  and  the   Warehouse   Lease.   NOW  THEREFORE,  in
consideration of the mutual promises contained herein and other good
and valuable consideration, the receipt and sufficiency of which are
hereby acknowledged, the Landlord and Tenant agree as follows:

                             SECTION 1.

                          DEMISED PREMISES
  1.1 The Landlord hereby leases to  the  Tenant  and
the Tenant hereby takes from the Landlord, for the term and upon the
terms,  covenants  and  conditions  set  forth  in  this  Lease, the
following:  (i) the additional  office  spaces and (ii) that certain
parcel of land  with  an  area  approximately  3.58  acres  formerly
identified  as  44  Corporate  Circle  in the City of Albany, Albany
County, New York as  more  fully  described in Exhibit "B", together
with that portion of the land demised by  the  Original  Lease  that
lies  beneath  the additional office space (all of the real property
demised for use of the  additional office space is together referred
to herein as the "Land"), as  shown  on  Exhibit  "C"  (a  perimeter
survey  map)  together  with  all  rights, privileges, easements and
appurtenances belonging hereto.  The  Land and the additional office
space are hereinafter referred to as the "Demised Premises".

                             SECTION 2.
                                TERM
  2.1	The  term  of  this  lease  shall  commence
September  1,  1998 (the "Commencement Date") and expire on December
31, 2015,  unless  earlier  terminated  pursuant  to  the provisions
contained herein.  The Lease is intended to be coterminous with  the
Original Lease.


                             SECTION 3.
                                RENT

  3.1  Tenant  covenants  and  agrees  to pay the Landlord by way of
rental for the  Demised  Premises,  in  lawful  money  of the United
States, without any prior demand and without any setoff or deduction
whatsoever, the sum of Three Hundred  Fifteen  Thousand  and  no/100
($315,000.00) Dollars per year (the "Base Minimum Rent"), payable in
equal  monthly installments of Twenty Six Thousand Two Hundred Fifty
and no/100 ($26,250.00) Dollars each  on  the  first day of each and
every month during the term of this Lease, subject to the  increases
set  forth  in  Section  3.3 below.  3.2 (a) It is intended that the
Base Minimum Rent shall be and continue to be, payable in all events
throughout the term hereof, and shall be an absolutely net return to
the Landlord for the  term  of  this  Lease,  free of any loss, cost
expense or charges with respect to the Demised  Premises,  including
without  limitation  by reason of enumeration, maintenance, repairs,
cost  of  replacement  of  buildings  and  charges  and  other  such
impositions now or hereafter imposed  upon or related to the Demised
Premises  herein.   (b)  SUCH  RENT  HEREUNDER   IS   ABSOLUTE   AND
UNCONDITIONAL,   AND   SHALL   NOT  BE  SUBJECT  TO  ANY  ABATEMENT,
RECOUPMENT, DIMINUTION, REDUCTION OR  SETOFF WHATSOEVER.  THE TENANT
UNDERSTANDS AND AGREES THAT THE RENT PAYMENTS UNDER THIS LEASE,  BUT
NOT  THE  OBLIGATIONS  HEREUNDER, WILL BE ASSIGNED TO THE LANDLORD'S
DESIGNATED LENDER (WHICH LENDERS, MORTGAGEES, HOLDERS OF TRUST DEED,
AND THEIR SUCCESSORS AND ASSIGNS ARE REFERRED TO HEREIN AS THE



"LENDER").

3.3 Commencing and effective  as  of  January  1, 2000 and every two
years thereafter, the Base Minimum Rent shall be increased (but  not
decreased)  to  reflect  the increase, if any, in the annual cost of
living during the preceding two  year period.  The Base Minimum Rent
shall be amended and revised effective as of each such January 1  to
become  the  product  of  the  then-current  Base Minimum Rent and a
fraction (which shall not be less  than 1.0), the numerator of which
is the "CPI-All Urban Consumer, (1982-84=100),  U.S.  City  Average,
All  Items",  as  published by the Bureau of Labor Statistics of the
U.S. Department of Labor (referred  to  herein as the "Price Index")
reported for the immediately-preceding December, and the denominator
of which is the Price Index in  the  month  of  December  two  years
earlier.   The retroactive rental increase, if any, shall be payable
by Tenant within 10 days  after  publication of the Price Index, and
all future payments of Base Minimum Rent shall  be  based  upon  the
revised  Base  Minimum  Rent  unt  il  further  adjustment.  3.4 The
Landlord and  Tenant  hereby  stipulate  that,  for  all intents and
purposes, the Base Minimum Rent shall be accrued on a cash basis  as
payable pursuant to the terms of this Lease.

                             SECTION 4.
                                USE

  4.1 The Tenant may use and  occupy the Demised Premises for office
and warehouse distribution purposes only,  in  a  manner  consistent
with  the  zoning existing on the Commencement Date or as thereafter
modified, and for no other purpose whatsoever.


                             SECTION 5.
                        REAL PROPERTY TAXES

  5.1 Tenant agrees to  pay  before  they become delinquent, any and
all real estate  taxes,  payments  in  lieu  of  taxes  and  special
assessments,  water  and  sewer  rents,  and  any other governmental
charges,   general   and    special,   ordinary   or   extraordinary
(collectively referred to herein as the "Real Property Taxes"), that
are lawfully  levied  or  assessed  against  the  Demised  Premises.
Tenant  does hereby indemnify, defend and hold the Landlord harmless
from and against any and all damages and costs (including reasonable
attorneys' fees ) caused  by  or  resulting from Tenant's failure to
pay on a timely basis any Real  Property  Taxes.   5.2  Landlord  or
Tenant  may request and take whatever steps are required to obtain a
separate tax bill for the Demised  Premises and, if so obtained, the
Tenant shall pay said tax bill in a timely manner.  In the event the
taxing authority refuses to  allow  a  separate  tax  bill  for  the
Demised Premises, then a method of computation provided by the local
assessor's  office showing how it arrived at the tax computation for
Tenant's improvements and the land shall be satisfactory and binding
upon Landlord and Tenant.   5.3  If  by  law  any such Real Property
Taxes may be paid  in  installments,  Tenant  shall  pay  each  such
installment on or before the date upon which such installment may be
paid  before  delinquency,  and Tenant shall exhibit to Landlord for
examination for all such  taxes  within  30  days after the last day
upon which the same may be so paid.  5.4 In the event  Tenant  fails
to  pay any such Real Property Taxes before delinquency, and if such
default shall continue for an  additional period of thirty (30) days
after Landlord shall have given Tenant  notice  in  writing  of  the
existence thereof, then in such event, Landlord may


pay such taxes, together with all interest and penalties thereon  or
in  connection  therewith, and the amount so paid shall be deemed to
be additional rent then due and  payable by Tenant to Landlord.  The
amount of any payment made by Landlord shall accrue interest at  the
rate of two (2%) percent in excess of the prime lending rate charged
by  any  Lender.   5.5  Anything  contained  herein  to the contrary
notwithstanding, Landlord agrees that Tenant shall have the right to
contest the amount or legality  of  any Real Property Taxes which it
is obligated to pay, and the  right  to  make  application  for  the
reduction  thereof  or  of any assessment upon which the same may be
based, but this shall  not  be  deemed  or  construed  in any way as
releasing or  discharging  Tenant's  covenant  to  pay  such  taxes.
Landlord  shall,  at  the  request  of  Tenant,  join  in  any  such
proceedings or application; provided, however, that Tenant agrees to
indemnify  Landlord  against  all  liabilities,  damages,  costs and
expenses, including counsel fees,  in  connection therewith, and all
such proceedings and applications shall be without cost  or  expense
or  liability  to  Landlord.   If Tenant shall contest the amount or
legality  of  any  such  imposition,  or  make  application  for the
reduction thereof, or of any assessment which the same may be based,
the time within which Tenant shall be required to pay the same shall
be extended until  such  contest  or  application  shall  have  been
finally determined (including all appeals with respect thereto), but
only if such legal proceedings or such action as Tenant may and does
take  in  connection  therewith shall operate to prevent or stay the
collection of the impositions contested  and the sale of the Demised
Premises, or any part thereof, to satisfy the same.   Tenant  agrees
that  it  will  prosecute  any  such contest or application with due
diligence and that  it  will,  within  thirty  (30) days after final
determination thereof (including all appeals with respect  thereto),
pay the amount of such taxes which may have been the subject of such
contest


or  application  as  so  determined,  together with any interest and
penalties, costs and  charges  which  may  be  payable in connection
therewith; provided, however, that if at any  time  payment  of  the
whole  or  any part of the amount so contested shall be necessary in
order to prevent sale or  forfeiture  of the Demised Premises or any
part thereof or interest therein because of the non-payment of  such
imposition,  then  Tenant shall be obligated at all times to protect
the  title  and  interest  of  Landlord  in  the  Demised  Premises,
including all buildings, improvements and equipment thereon, against
all forfeiture or loss resulting  from  the non-payment of any taxes
or any penalties, costs or charges  in  connection  therewith.   5.6
Nothing  herein  contained  shall  require  Tenant to pay municipal,
state or federal  income,  excess  profits,  revenue or excise taxes
assessed against or imposed upon Landlord, or  municipal,  state  or
federal   capital   levy,   capital   stock,   estate,   succession,
inheritance,  devolution,  transfer  or  gift  taxes of Landlord, or
corporation franchise taxes imposed upon  any corporate owner of the
fee (or undivided interest(s) in the fee) of the  Demised  Premises,
or  any  other  taxes  of  a  similar nature which are or may become
payable by Landlord or  which  may  be imposed against Landlord, the
income or profits of Landlord, by reason of any law now in force  or
hereinafter  enacted,  except  that  the  Tenant shall reimburse the
Landlord for  any  tax,  excise,  surcharge  or  assessment  upon or
against the Base Minimum Rent.  5.7 As respects the  year  in  which
the  term  of  this Lease expires or terminates, Tenant shall not be
liable for taxes  in  respect  of  the  improvements and/or the land
comprising  the  Demised  Premises  which  are  applicable  to   the
fractional  period  subsequent  to  termination, and if Tenant shall
have previously paid any such taxes  for  which it is not so liable,
Landlord shall refund the excess to Tenant.

                             SECTION 6.
                             INSURANCE

  6.1  Tenant  agrees  to maintain on any buildings and improvements
now or hereafter erected on the Demised Premises fire insurance with
extended coverage in an amount not less than ninety percent (90%) of
the replacement cost  of  the  buildings  and  improvements with the
exception of site work, footings and foundations.   Said  policy  or
policies shall name Landlord as an additionally named insured with a
certificate  of  said policy being furnished Landlord at the time of
occupancy by Tenant of the Demised Premises.  Said Policy shall have
endorsed thereon  the  standard  New  York  mortgagee  clause naming
Landlord's mortgagee.  In the event Tenant fails to pay the premiums
as they become  due  for  said  fire  and  extended  coverage  (said
policies  to  contain  a clause whereby the same may not be canceled
until fifteen (15) days have  elapsed  after Landlord has been given
notice of Tenant's failure to pay said premium),  Landlord  may  pay
said  premium  or  premiums.   In  the  event Landlord pays for said
premiums, the  amount  so  paid  shall  b  e  charged  to  Tenant as
additional rent and shall be due and payable to Landlord at the next
monthly rent payment date after receiving notice from Landlord  that
it  has  paid  such  premium.   6.2  Tenant  shall carry, at its own
expense,  public  liability  insurance  with  coverage  of  at least
$3,000,000/$5,000,000 and $500,000 property damage insurance for the
benefit  of  both  Landlord  and  Tenant,  provided  from  insurance
companies rated at least "A" by Best.  A  certificate  of  insurance
for the above policies shall contain an endorsement by the insurance
company  agreeing  to  give  the  Landlord fifteen (15) days written
notice before canceling  the  coverage  for  any reason.  Should the
Tenant fail to pay the premium on said policies,  Landlord  may  pay
the  same  and  charge  the cost thereof to the Tenant as additional
rent on the next rental

payment date.  Landlord may request  higher limits from time to time
as is  reasonably  consistent  with  industry  practices,  but  that
requested  increases  of at least the cumulative rate of increase in
the Price Index shall,  if  requested  by  Landlord, be deemed to be
reasonable.  6.3  All  insurance  required  by  this  Lease  may  be
provided  under  Tenant's  blanket  policies  from  time  to time in
effect.

                             SECTION 7.
           REPAIRS, ALTERATIONS AND TITLE TO IMPROVEMENTS

  7.1  Tenant  may   not   make   any   alterations,  additions  and
improvements to the Demised  Premises  without  Landlord's  consent,
which  consent shall not be unreasonably withheld.  The Tenant shall
take good care of the Demised  Premises and shall make all necessary
structural and non-structural repairs to the exterior  and  interior
thereof,  and  to  the fixtures and equipment therein, including all
plumbing, heating,  air  conditioning  and  electrical fixtures, and
sewer laterals connecting the  Demised  Premises  to  any  services.
Upon  the  expiration or other termination of this Lease, the Tenant
shall surrender the Demised Premises to the Landlord broom clean and
in good condition, ordinary wear  and  tear, and loss of casualty or
condemnation excepted.


  7.2 All improvements, alterations or additions made by the  Tenant
shall  remain  the  property  of  the Tenant during the term of this
Lease,  but  shall  become   the   property  of  the  Landlord  upon
termination of this Lease, at no expense to the Landlord,  an  shall
remain  upon  and  be surrendered with the Demised Premises, as part
thereof, at the expiration or termination of this Lease.


  7.3 Work performed by  Tenant  under  the provisions of this Lease
which is covered by insurance shall entitle Tenant to the  insurance
proceeds as a reimbursement for such work.

                             SECTION 8.
                      PARKING LOT MAINTENANCE

  8.1  Tenant  covenants  and  agrees  to  keep the Demised Premises
clean, both inside and  out,  at  its  own  expense, and to keep the
walks and parking  areas  within  the  Demised  Premises  free  from
rubbish,  snow  and  ice  at  its own expense.  Tenant covenants and
agrees to keep the entranceways, parking areas and interior roadways
in good order  and  repair  and  to  replace  or  repair any and all
defects thereto, at its sole expense,  including  the  cleaning  and
restriping  of  the  parking  area  and driveways, snow removal, the
maintaining and repairing of  all  landscaped and planted areas, and
the maintaining, repairing and replacing  of  parking  lot  lighting
facilities.   Tenant  shall contract and pay for the cost of garbage
and trash removal, so that  there  shall be no accumulation of trash
or garbage.

                             SECTION 9.
                     ASSIGNMENT AND SUBLETTING

  9.1 The Tenant may not assign this Lease or sublet, or permit  the
Demised  Premises or any part thereof, to be used by others, without
the prior written consent of  the  Landlord, which consent shall not
be reasonably withheld or delayed.

                            SECTION 10.
                      UTILITIES AND EASEMENTS

  10.1 All light, heat, power, gas, water and sewer charges shall be
paid for by the Tenant when due and payable.




                            SECTION 11.
                          MECHANICS LIENS

  11.1 Tenant shall indemnify and save harmless the Landlord against
all loss, liability, costs,  attorneys  fees,  damages  or  interest
charges  as  a result of any Mechanic's Lien or any other lien filed
against the Demised Premises as a  result  of any act or omission or
as a result of any repairs, improvements, alterations  or  additions
made  by  the  Tenant or its agents or employees.  The Tenant shall,
within thirty (30) days of  the  filing  of any such Lien and notice
given to the Tenant, remove, pay or cancel said Lien or  secure  the
payment  of  any  such  Lien  or  Liens  by bond or other acceptable
security.  The  landlord,  at  its  option,  after  thirty (30) days
notice to the Tenant may pay the said Lien  or  at  its  discretion,
without  inquiring  into  the validity thereof, and the Tenant shall
forthwith reimburse the Landlord  for  the total expense incurred by
the Landlord in discharging or bonding the said Lien  as  additional
rent  hereunder.   Tenant  shall have the right, at all times and at
its own expense, to contract and defend , on behalf of the Tenant or
Landlord, an action involving  the cancellation, validity or removal
of such Lien or Liens.

                            SECTION 12.
                             LIABILITY

  12.1 The Landlord and the Landlord's agent and employees shall not
be liable for, and the Tenant waives, any and all claims for damages
to persons and property sustained by  the  Tenant  or  the  Tenant's
agents,  employees, assigns, licensees, concessionaires, invitees or
any person claiming through said parties resulting from any accident
or occurrence  in  or  upon  the  Demised  Premises,  except for the
negligence of the Landlord or the Landlord's agents  and  employees.
Said  waiver shall include, but not be limited to, claims for damage
to person or

property resulting from any equipment or appurtenance out of repair,
defective  electrical,  heating,  air conditioning, plumbing, sewer,
water  system  or  installations  or  from  the  operation  of  said
equipment or installation, or  damage  by  broken glass, ice, water,
snow, gas entering the Demised Premises, or for the acts,  omissions
or  negligence  of  trespassers.  In no event shall the Tenant have,
and  Tenant  expressly  waives,  any  cause  of  action  against the
Landlord.

                            SECTION 13.
                        COMPLIANCE WITH LAWS

13.1 Tenant shall comply  with  all  valid  requirements of the Fire
Underwriters or any duly constituted public authority, and with  the
requirements of any Federal, State, County or local law or ordinance
applicable  to the use and occupancy of the Demised Premises and any
repairs or work performed on the Demised Premises by the Tenant, and
Tenant agrees to indemnify  the  Landlord and save Landlord harmless
from and against any penalty,  damage  or  charge  imposed  for  any
violation  by  the  Tenant  and its successors, assigns, sublessees,
licensees, agents and  employees.   13.2  Landlord  shall join in or
consent to any and all reasonable applications and petitions to  any
governmental  or  other  public agency that Tenant may, from time to
time, make in connection  with  the  Demised Premises, provided only
that Tenant shall save Landlord harmless from all costs incurred  in
connection therewith.

                            SECTION 14.
                     LANDLORD'S RIGHT TO ENTRY

  14.1  Landlord  and  his authorized agents shall have the right to
enter the premises during  normal  working  hours for the purpose of
inspecting the general condition and state of

repair  of  the Demised Premises and to show the Demised Premises to
any prospective  purchaser,  but  only  upon  three  (3)  days prior
written notice to Tenant.  14.2 During the  final  ninety  (90)  day
period  of  the Lease term, Landlord and its authorized agents shall
have the fight to erect on or about the Demised Premises a customary
sign advertising the Demised Premises for lease or for sale.  During
said 90-day period, Landlord  and  its  authorized agents shall have
the right to enter the Demised Premises during normal working  hours
for  the  showing  of the Demised Premises to prospective tenants or
purchasers.

                            SECTION 15.
                       MORTGAGE SUBORDINATION

  15.1 Tenant agrees within ten (10) days after request therefor  by
Landlord,  to  execute  in recordable form and deliver to Landlord a
statement, in writing, certifying  (a)  that  this  Lease is in full
force and effect, (b) the date of commencement of the term  of  this
Lease, (c) that rent is paid currently without any offset or defense
thereto, (d)the amount of rent, if any, paid in advance, (e) whether
this   Lease   has   been  modified  and,  if  so,  identifying  the
modifications,  and  (f)  that  there  are  no  uncured  defaults by
Landlord or stating those claimed by Tenant, provided that, in fact,
such facts are accurate and ascertainable.  15.2 In  the  event  any
proceedings  are  brought for the foreclosure of, or in the event of
the conveyance by deed in lieu of foreclosure of, or in the event of
exercise of the power of  sale  under, any mortgage made by Landlord
covering the Demised Premises,  or  in  the  event  Landlord  sells,
conveys or otherwise transfers its interest in the Demised Premises,
Tenant  hereby  attorns to such assignee or transferee and covenants
and  agrees  to   execute   an   instrument  in  writing  reasonably
satisfactory to the new owner whereby Tenant attorns such  successor
in interest




and recognizes such successor as the Landlord under this Lease.

  15.3  Tenant agrees that this Lease and Tenant's rights thereunder
are subject and subordinate to  any  mortgage or mortgages now on or
that may hereafter be placed upon the Demised Premises  and  to  any
and all advances to be made thereunder, and to the interest thereon,
and all renewals, replacements and extensions thereof, provided that
any  Lender  named  in  said  mortgages shall agree to recognize the
interest of Tenant under this Lease  in the event of foreclosure, if
Tenant  is  not  then  in  default  pursuant  to  a  non-disturbance
agreement in form and substance acceptable to the Lender.   Further,
Tenant agrees that if Landlord defaults in its performance of any of
the  covenants  under  the Lease and if such default is not cured by
the  Landlord,  then  Landlord's  Lender  shall  be  entitled  to an
additional thirty-day cure period.   Tenant  also  agrees  that  any
mortgagee  may  elect,  at mortgagee's sole and exclusive option, to
have this Lease constitute a prior  lien to its mortgage, and in the
event of such election and upon not ification by such  mortgagee  to
Tenant  to  that effect, this Lease shall be deemed prior in lien to
such mortgage, whether this Lease is dated prior to or subsequent to
the date of said mortgage.  Tenant  agrees that, upon the request of
Landlord,  or  any  mortgagee,   Tenant   shall   execute   whatever
instruments may be required to carry out the intent of this Section.

                            SECTION 16.
                              DEFAULT

  16.1  The  occurrence  of  any one or more of the following events
(herein sometimes  called  "defaults")  shall,  with  the  giving of
notice or the passage of time, if applicable, constitute an Event or
Default under this Lease:

   (a) If default shall be made in the due and punctual payments  of
any rent or additional rent payable under this Lease or the Original
Lease  or any part thereof when and as the same shall become due and
payable, and such default shall  continue  for  a period of ten (10)
days, without notice, from the date when  due;  or  (b)  If  default
shall be made by Tenant in the performance or compliance with any of
the  agreements, terms, covenants or conditions in this Lease, other
than those contained in Subsection  16.1  (a) for a period of thirty
(30) days after written notice from Landlord  to  Tenant  specifying
the  items  in  default,  or  in the case of a default of a covenant
which cannot with due diligence be cured within said thirty (30) day
period, Tenant fails to proceed  within  said thirty (30) day period
to cure the same with due diligence, it being intended in connection
with a default not susceptible of being  cured  with  due  diligence
within  said  thirty  (30) day period that the time of Tenant within
which to  cure  the  same  shall  be  extended  for  such  period as
necessary to complete the  same  with  all  due  diligence;  or  (c)
Immediately   upon  Tenant's  filing  of  a  voluntary  petition  in
bankruptcy or adjudication as a bankrupt or insolvent, or filing any
petition  or   answer   seeking   any  reorganization,  arrangement,
composition,  readjustment,  liquidation,  dissolution  or   similar
relief  under  the  present  or future applicable, federal, state or
other statute of law, or seeking or consenting to or acquiescence in
the appointment of any bankruptcy or insolvency trustee, receiver or
liquidator of Tenant  or  of  all  or  any  substantial  part of its
properties or of the Premises; or

   (d) If within sixty (60)  days  after  the  commencement  of  any
proceeding  against  Tenant seeking any reorganization, arrangement,
composition, readjustment, liquidation,

dissolution or  similar  relief  under  the  present  or any future
federal bankruptcy act or any  other  present  or  future  federal,
state  or  other  bankruptcy  or  insolvency  statute  of law, such
proceeding shall not have  been  dismissed  within twenty (20) days
after notice from Landlord to Tenant of an intention  to  terminate
this  Lease  for failure to remove the condition in question or if,
within one hundred twenty (120) days after the appointment, without
the consent or aquiescence of  Tenant,  of any trustee, receiver or
liquidator of  Tenant  or  of  all  or  substantially  all  of  its
properties  or of the Premises such appointment shall not have been
vacated or stayed on appeal or otherwise, of if, within one hundred
twenty  (120)  days  after  notice  (to  be  given  not  before the
expiration of said  one  hundred  twenty  (120)  day  period)  from
Landlord  to  Tenant  of  an  intention to terminate this Lease for
failure to remove the condition in  question.  Then and in any such
event Landlord at any time thereafter may give  written  notice  to
Tenant  specifying  such  event of default or events of default and
stating that this Lease  and  the  term hereby demised shall expire
and terminate on the date specified in such notice, which shall  be
at  least  ten  (10) days after the giving of such notice, and upon
the term hereby demised and  all  rights of Tenant under this Lease
shall expire and terminate,  and  Tenant  shall  remain  liable  as
hereinafter provided; or (e) Immediately upon the occurrence of any
default  under Article Eight of the Original Lease, with the giving
of notice or the passage of  time,  as applicable.  16.2 (a) If any
one or more Events of Default set forth in Section 16.1 occurs, the
Landlord may, at its option, do any one or more of the following:

  (i) Either with or without terminating this Lease,  at  Landlord's
option,  proceed  by  appropriate court action or actions, either at
law or in equity, to enforce performance by the Tenant of applicable
terms and covenants of this Lease and to recover from the Tenant


any  and  all  damages and expenses, including reasonable attorneys'
fees; and notwithstanding  any  termination  the Tenant nevertheless
covenants and  agrees  to  pay  and  be  liable  for,  on  the  days
originally  fixed  herein  for  the  payment  therefor,  the several
installments of rent, accrued  damages  and  all  other charges as a
continuing obligation of Tenant; or

  (ii) By written notice to  the  Tenant  terminate this Lease as of
the earliest date permitted  by  law,  and  accelerate  and  declare
immediately  payable  and  due  all monies owed or to be paid by the
Tenant during  the  remaining  term  of  this  Lease,  including all
amounts in arrears, and Landlord shall have the right, to the extent
permitted by applicable  statutes  (A)  to  recover  all  monies  so
declared  due  and  payable,  except  that  future payments shall be
discounted at the lower of 9% per annum or the then prevailing prime
interest rate charged  by  principal  New  York  City  banks; (B) to
terminate Tenant's right to possession of the Demised Premises  and,
without  being  deemed  guilty  of any manner of trespass, to retake
immediate possession thereof; (C) to recover all costs and expenses,
including, but not limited  to,  reasonable  attorneys' fees and the
costs of repairs and alterations, which Landlord shall have incurred
or may incur by reason of the Event of  Default  or  on  account  of
Landlord's  enforcement of its remedies here under and (D) to pursue
any other remedy permitted  at  law  or  in equity; or (iii) Without
further demand or notice, to cure any Event of Default and to charge
the Tenant, as additional rent, for the cost of effecting such cure,
including but not limited to attorneys' fees  and  interest  on  the
amount  so advanced at the prime interest rate of principal New York
City banks plus 2 percentage  points;  provided, however, that in no
event shall the Landlord have an obligation to cure any  such  Event
of Default.




   (b)  In  the  event  of a termination made pursuant to Subsection
16.2(a)(ii) only, the Landlord  agrees  to use reasonable efforts to
mitigate his damages and, conditioned on Tenant's good faith efforts
to so pay the damages due to the Landlord, to:  (i) If  Landlord  is
successful  at  reletting  the  Demised  Premises,  to reimburse the
Tenant (up to the maximum amount of damages actually paid hereunder)
5 years value of  Re-Lease  Proceeds  as  such proceeds are actually
collected.  "Re-Lease Proceeds" shall  mean  the  monthly  or  other
scheduled  rental  payments  received  under  a  re-lease to a third
party, less all  costs  incurred  by  the  Landlord in marketing the
Demised Premises since the effective date of the applicable Event of
Default (which may include concessions of free rent  and  alteration
and   repair   of   the   Demised  Premises),  less  all  applicable
commissions, less a 5% administration  fee on account of and payable
to the Landlord, and, in any case, subject and  subordinate  to  the
rights of the Lender; or (ii) If Landlord, at its sole and exclusive
option,  elects  to sell the Demised Premises within two years after
the effective date of the  Event  of Default, it agrees to reimburse
the Tenant (up to  the  maximum  amount  of  damages  actually  paid
hereunder)  20%  of  the  amount  by  which  the aggregate net sales
proceeds (after deducting marketing  expenses, sales commissions and
repair and alteration of  the  Demised  Premises)  of  the  Existing
Warehouse  and the Demised Premises exceeds $10 million, subject and
subordinate  to  the  rights  of  the  Lender.   In  no  event shall
Landlord's efforts to mitigate damages  delay  Tenant's  payment  in
full  of  all  damages  or  otherwise  offset  or reduce any amounts
payable under Subsection 16.1  (a)(ii).   (c)  Landlord shall at all
times retain the discretion of which  successor  tenants,  for  what
term,  and at what rental, it shall obtain in re-leasing the Demised
Premises.




  16.3 Upon such  expiration  or  termination  of this Lease, Tenant
shall  quit  and  peacefully  surrender  the  Demised  Premises   to
Landlord,   and   Landlord,  upon  or  at  any  such  expiration  or
termination, may without further notice  enter upon and re-enter the
Demised Premises and possess and repossess itself thereof, by force,
summary proceedings, ejectment  or  otherwise,  and  may  dispossess
Tenant and remove Tenant and all other persons and property from the
Demised  Premises  and may have, hold and enjoy the Demised Premises
and the fight to receive  all  rental  income  of and from the same.
16.4 In case of any  such  termination,  the  rents  and  all  other
charges  required  to  be  paid  up to the time of such termination,
re-entry or dispossess, shall  be  paid  by  Tenant and Tenant shall
also pay to Landlord all reasonable expenses which Landlord may then
or thereafter incur for legal expenses, repair and alteration of the
Demised Premises, attorney's fees,  brokerage  commissions  and  all
other  reasonable  costs  paid or incurred by Landlord for restoring
the premises to good order and condition.  Landlord may, at any time
and from time to time,  relet  the  Demised Premises, in whole or in
part, for any rental then obtainable either in its own  name  or  as
agent  of  Tenant,  for a term or terms which, at Landlord's option,
may be for the remainder of  the  then current term of this Lease or
for any longer or  shorter  period.   16.5  Each  right  and  remedy
provided  for  in  this  Lease  shall  be cumulative and shall be in
addition to every other right  or  remedy provided for this Lease or
now or hereafter existing at law or  in  equity  or  by  statute  or
otherwise,  and  the exercise or beginning of the rights or remedies
provided for in this Lease or now or hereafter existing at law or in
equity  or  by  statute   or   otherwise   shall  not  preclude  the
simultaneous or later exercise by the party in question  of  any  or
all  other  rights  or remedies provided for in this Lease or now or
hereafter existing at law or in




equity or by statute or otherwise.

  16.6 Tenant waives any and all rights of redemption or re-entry or
repossession under present  or  future laws, including specifically,
but without limitation Section 761 of the  New  York  Real  Property
Actions  and Proceedings Law, including any amendments hereafter, to
restore the operation of this Lease.

                            SECTION 17.
                           EMINENT DOMAIN

  17.1 If the whole or  any  part  of  the Demised Premises shall be
taken or condemned by any competent authority for any public use  or
purpose  then the term hereby granted shall cease from the time when
possession of the part so  taken  shall  be required for such public
purpose and  without  apportionment  of  award,  the  Tenant  hereby
assigns  to  the  Landlord all right and claim to any such award and
the current rent.  Tenant shall have  the right to claim and recover
from the condemning authority,  but  not  from  the  Landlord,  such
compensation  as  may  be  separately  awarded or recoverable by the
Tenant in Tenant's  own  right  for  its equipment, improvements and
relocation expenses.

                            SECTION 18.
                        VACATION OF PREMISES

  18.1 The Tenant shall and will, on the 1st day of the term hereof,
and upon any earlier termination of this Lease, or upon re-entry  by
the  Landlord  upon  the  Demised  Premises  pursuant  to Section 16
hereof, surrender  and  deliver  up  the  Demised  Premises into the
possession and use of the Landlord without fraud or  delay  in  good
order,  condition and repair, reasonable wear and tear and damage by
fire or other casualty excepted.  SECTION 19.

                INVALIDITY OF PARTICULAR PROVISIONS

  19.1 If any term  or  provision  of  this Lease or the application
thereof to any person or circumstances  shall,  to  any  extent,  be
invalid  or  unenforceable,  the  remainder  of  this  Lease, or the
application of such term  or  provision  to persons or circumstances
other than those as to which is held invalid or unenforceable, shall
not be affected thereby, and each term and provision of  this  Lease
shall  be  valid  and enforceable to the fullest extent permitted by
law.

                            SECTION 20.
                              NOTICES

  20.1 All notices, demands  and  requests required under this Lease
shall be in writing.  All such notices, demands and  requests  shall
be  deemed  to  have  been  properly  given if sent by United States
Registered or  Certified  Mail,  postage  prepaid,  addressed to the
Landlord at:  
                  ROBERT J. HIGGINS
                  6 Sage Estate
                  Albany, New York 12204

and to the Tenant at:

                  TRANS  WORLD  ENTERTAINMENT  CORP.
                  P.O. Box 12-490
                  Albany, New York 12212
                  Attn:  Vice President-Finance

or such other persons and  addresses  as the Landlord and the Tenant
may from time to time designate by written notice addressed  to  one
another.   Notices,  demands  and  requests which shall be served by
Registered or Certified Mai1 upon the Landlord or the Tenant, in the
manner aforesaid, shall be  deemed  sufficiently served or given for
all purposes hereunder at the time




such notice,  demand  or  request  shall  be  mailed  United  Stated
Registered  or  Certified  Mail  as  aforesaid in any Post Office or
Branch Office regularly maintained by the United States Government.

                            SECTION 21.
                          QUIET ENJOYMENT

  21.1 The Tenant, upon paying the rent, additional rent and charges
herein provided for and observing  and  keeping  all  covenants  and
conditions  of this Lease on its part to be kept, shall quietly have
and enjoy the Demised Premises during the term of this Lease without
hindrance or molestation by  anyone  claiming  by, through, or under
Landlord.  21.2 Landlord covenants and represents  that  the  office
was  constructed  in  a  good  and  workmanlike manner and agrees to
warrant the same for a period of two (2) years from the date of this
Lease.  In  addition,  the  Landlord  hereby  assigns  to Tenant all
contractors'  and  suppliers'  warranties  in  connection  with  the
construction of the office and the  installation  of  equipment  and
fixtures.   Landlord's  warranty under this Section 21.2 is personal
to Robert J. Higgins and may  not  be  assigned by him in any manner
whatsoever without Tenant's prior written consent.  Further,  Tenant
agrees  that  any Lender assuming Landlord's rights under this Lease
by way of assignment, foreclosure, or otherwise, shall be exculpated
from   any   liability   whatsoever   from   this   and   any  other
representation,  covenant  or  warranty,  express  or  implied,   by
operation of law or otherwise.




                            SECTION 22.
                     MISCELLANEOUS  PROVISIONS
  22.1  Recordation.   The  Landlord  and  Tenant agree to execute a
Memorandum of Lease in  compliance  with  Section  29I-C of the Real
Property Law of the State of New York for the purpose  of  recording
this  Lease in the Albany County Clerk's Office.  This Lease may not
be recorded by either party.

  22.2 Captions.  The captions of this Lease are for convenience and
reference and in  no  way  define,  limit  or  describe the scope or
intent of this Lease, nor in any way affect this Lease.

  22.3  New  York Laws to Govern Construction and Enforcement.  This
Lease shall be construed and enforced in accordance with the laws of
the State of New York.

  22.4 Entire Agreement.   Upon  the  execution and delivery hereof,
this instrument shall constitute the entire  agreement  between  the
Landlord and the Tenant for the Demised Premises.  This Lease cannot
be changed orally, but only by an agreement in writing and signed by
the   party   against   whom  enforcement  of  any  waiver,  change,
modification or discharge is sought.

  22.5 Successors and Assigns.   The covenants and agreements herein
contained shall bind and inure to the benefit of the  Landlord,  its
successors  and assigns, and the Tenant, its successors and assigns,
except as otherwise provided herein.



IN WITNESS WHEREOF, the Landlord and Tenant have each executed  this
Lease Agreement as of the day and year first above written.

WITNESS:
/S/JOSEPH B. O'NEILL                       /S/ROBERT J. HIGGINS
- --------------------                       --------------------
JOSEPH B. O'NEILL                          ROBERT J. HIGGNS

WITNESS:                                   TRANS WORLD ENTERTAINMENT CORP.
/S/LEE TORRES                              /S/JOHN J. SULLIVAN
- -------------                              -------------------
LEE TORRES                                 JOHN J. SULLIVAN

WITNESS:                                   RECORD TOWN, INC.
/S/LEE TORRES                              /S/JOHN J. SULLIVAN
- -------------                              -------------------
LEE TORRES                                 JOHN J. SULLIVAN


<TABLE> <S> <C>

<ARTICLE>           5
<LEGEND>            THIS SCHEDULE CONTAINS DATA EXTRACTED FROM THE
                    CONSOLIDATED BALANCE SHEETS, AND THE CONSOLIDATED
                    STATEMENTS OF INCOME AND IS QUALIFIED IN ITS
                    ENTIRETY BY REFERENCE TO SUCH FINANCIAL
                    STATEMENTS.

<CIK>               0000795212
<NAME>              TRANS WORLD ENTERTAINMENT CORPORATION
<MULTIPLIER>        1,000
       
<CAPTION>
                            AMOUNT
ITEM DESCRIPTION            (IN THOUSANDS, EXCEPT PER SHARE DATA)
- ----------------            -------------------------------------

<S>                         <C>
<FISCAL-YEAR-END>           JAN-30-1999
<PERIOD-START>              FEB-01-1998
<PERIOD-END>                OCT-31-1998
<PERIOD-TYPE>               9-MOS
<CASH>                      33,164
<SECURITIES>                0
<RECEIVABLES>               0
<ALLOWANCES>                0
<INVENTORY>                 228,514
<CURRENT-ASSETS>            266,859
<PP&E>                      193,820
<DEPRECIATION>              106,335
<TOTAL-ASSETS>              362,238
<CURRENT-LIABILITIES>       167,218
<BONDS>                     0
       0
                 0
<COMMON>                    328
<OTHER-SE>                  171,772
<TOTAL-LIABILITY-AND-EQUITY>362,238
<SALES>                     430,658
<TOTAL-REVENUES>            430,658
<CGS>                       269,532
<TOTAL-COSTS>               269,532
<OTHER-EXPENSES>            143,694
<LOSS-PROVISION>            0
<INTEREST-EXPENSE>          1,723
<INCOME-PRETAX>             15,709
<INCOME-TAX>                6,126
<INCOME-CONTINUING>         0
<DISCONTINUED>              0
<EXTRAORDINARY>             0
<CHANGES>                   0
<NET-INCOME>                9,583
<EPS-PRIMARY>               .30
<EPS-DILUTED>               .29
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission