TRANS WORLD ENTERTAINMENT CORP
10-Q/A, 1999-03-31
RECORD & PRERECORDED TAPE STORES
Previous: TRANS WORLD ENTERTAINMENT CORP, 10-Q/A, 1999-03-31
Next: HELMSTAR GROUP INC, 10KSB, 1999-03-31



<PAGE>

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q/A

INTRODUCTORY NOTE: Trans World Entertainment Corporation is amending this 
Form 10-Q to provide revised disclosures made to its interim financial 
information in connection with its Form S-4 filing on March 30, 1999.


          X       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED
                  OCTOBER 31, 1998

                                       OR

                  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT FOR THE TRANSITION PERIOD FROM 
                  ............ TO ............

                         COMMISSION FILE NUMBER: 0-14818

                      TRANS WORLD ENTERTAINMENT CORPORATION
                      -------------------------------------
             (Exact name of registrant as specified in its charter)

           NEW YORK                                          14-1541629
           --------                                          ----------
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                          Identification Number)

                               38 Corporate Circle
                             ALBANY, NEW YORK 12203
                             ----------------------
          (Address of principal executive offices, including zip code)

                                 (518) 452-1242
                                 --------------
              (Registrant's telephone number, including area code)

Indicate by a check mark whether the Registrant (1) has filed all reports
required to be filed by Sections 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for shorter period that the Registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

                          Common Stock, $.01 par value,
              32,723,572 shares outstanding as of December 4, 1998


<PAGE>

             TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                          QUARTERLY REPORT ON FORM 10-Q
              INDEX TO CONDENSED-CONSOLIDATED FINANCIAL STATEMENTS

                                                                       Form 10-Q
                                                                        Page No.

PART 1. FINANCIAL INFORMATION

Item 1 - Financial Statements (unaudited)

<TABLE>
<CAPTION>

<S>                                                                                           <C>
  Condensed Consolidated Balance Sheets at October 31, 1998, January 31, 1998
    and November 1, 1997                                                                         3

  Condensed Consolidated Statements of Income - Thirteen Weeks Ended
    October 31, 1998 and November 1, 1997 and Thirty-Nine Weeks Ended
    October 31, 1998 and November 1, 1997                                                        5

  Condensed Consolidated Statements of Cash Flows - Thirty-Nine Weeks Ended
    October 31, 1998 and November 1, 1997                                                        6

   Notes to Condensed Consolidated Financial Statements                                          7

Item 2 - Management's Discussion and Analysis of
  Financial Condition and Results of Operations                                                 11


PART II.  OTHER INFORMATION

Item 6 - Exhibits and Reports on Form 8-K                                                       16

Signatures                                                                                      17
</TABLE>

                                      -2-

<PAGE>

             TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                          PART 1. FINANCIAL INFORMATION
                    ITEM 1 - FINANCIAL STATEMENTS (UNAUDITED)

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                    (IN THOUSANDS, EXCEPT FOR SHARE AMOUNTS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                 OCTOBER 31,        JANUARY 31,       NOVEMBER 1,
                                                                        1998               1998              1997
                                                                 -------------------------------------------------------
ASSETS

CURRENT ASSETS:
<S>                                                                       <C>                 <C>               <C>    
   Cash and cash equivalents                                              $ 33,164            $ 94,732          $ 4,590
   Merchandise inventory                                                   228,514             189,394          216,659
   Refundable income taxes                                                      --                  --            2,338
   Other current assets                                                      5,181               6,224            9,844
                                                                 -------------------------------------------------------
      Total current assets                                                 266,859             290,350          233,431
                                                                 -------------------------------------------------------

VIDEOCASSETTE RENTAL INVENTORY, net                                          3,672               4,099            4,060
DEFERRED TAX ASSET                                                           3,787               4,726            3,047

FIXED ASSETS, net                                                           86,549              72,068           72,180

OTHER ASSETS                                                                 2,928               2,776            4,111
                                                                 -------------------------------------------------------

      TOTAL ASSETS                                                       $ 363,795           $ 374,019        $ 316,829
                                                                 -------------------------------------------------------
                                                                 -------------------------------------------------------
</TABLE>


SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                      -3-
<PAGE>

             TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                        OCTOBER 31,        JANUARY 31,       NOVEMBER 1,
                                                                               1998               1998              1997
                                                                        -------------------------------------------------------
<S>                                                                             <C>                 <C>              <C>      
LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
   Accounts payable                                                             $ 144,471           $ 162,981        $ 135,454
   Notes payable                                                                        -                   -           10,707
   Income taxes payable                                                               911              11,155                -
   Accrued expenses and other                                                      10,914              17,346            9,970
   Store closing reserve                                                            6,581               8,692            9,874
   Current deferred taxes                                                           2,062               1,103                -
   Current portion of long-term debt
      and capital lease obligations                                                 2,279                  99               96
                                                                        -------------------------------------------------------
      Total current liabilities                                                   167,218             201,376          166,101

LONG-TERM DEBT, less current portion                                                    -              35,000           35,000
CAPITAL LEASE OBLIGATIONS, less current portion                                    15,938               6,409            6,435
OTHER LIABILITIES                                                                   6,982               6,712            6,554
                                                                        -------------------------------------------------------
      TOTAL LIABILITIES                                                           190,138             249,497          214,090
                                                                        -------------------------------------------------------

SHAREHOLDERS' EQUITY:
   Preferred stock  ($.01 par value; 5,000,000 shares
      authorized; none issued)                                                          -                   -                -
   Common stock ($.01 par value; 50,000,000 shares
      authorized; 32,825,552, 29,723,036 and 29,695,434 shares
      issued, respectively)                                                           328                 297              297
   Additional paid-in capital                                                      64,773              25,287           24,812
   Treasury stock, at cost (105,432, 106,182 and 106,182
      shares, respectively)                                                          (390)               (394)            (394)
   Unearned compensation - restricted stock                                          (142)               (175)            (193)
   Retained earnings                                                              109,088              99,507           78,217
                                                                        -------------------------------------------------------
TOTAL SHAREHOLDERS' EQUITY                                                        173,657             124,522          102,739
                                                                        -------------------------------------------------------
                                                                        -------------------------------------------------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                      $ 363,795           $ 374,019        $ 316,829
                                                                        -------------------------------------------------------
                                                                        -------------------------------------------------------
</TABLE>



SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                      -4-

<PAGE>

             TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                   THIRTEEN WEEKS                      THIRTY-NINE WEEKS
                                                                        ENDED                                ENDED
                                                        --------------------------------------------------------------------------
                                                               OCTOBER 31,       NOVEMBER 1,         OCTOBER 31,       NOVEMBER 1,
                                                                     1998              1997                1998             1997
                                                        --------------------------------------------------------------------------
<S>                                                              <C>               <C>                 <C>               <C>     
Sales                                                            $ 143,398         $ 114,737           $ 430,658         $329,273

Cost of sales                                                       88,193            71,075             269,532          206,821
                                                        --------------------------------------------------------------------------
Gross profit                                                        55,205            43,662             161,126          122,452

Selling, general and administrative expenses                        47,670            41,000             143,694          119,284
                                                        --------------------------------------------------------------------------
Income from operations                                               7,535             2,662              17,432            3,168

Interest expense                                                       665             1,107               2,264            4,505
Other expenses (income), net                                          (200)              (38)               (541)            (151)
                                                        --------------------------------------------------------------------------
Income (loss) before income taxes                                    7,070             1,593              15,709           (1,186)

Income tax expense (benefit)                                         2,757               614               6,126             (470)
                                                        --------------------------------------------------------------------------
                                                        --------------------------------------------------------------------------
NET INCOME (LOSS)                                                $   4,313         $     979           $   9,583         $   (716)
                                                        --------------------------------------------------------------------------
                                                        --------------------------------------------------------------------------
BASIC EARNINGS (LOSS) PER SHARE                                  $    0.13         $    0.04           $    0.30         $  (0.02)
                                                        --------------------------------------------------------------------------
                                                        --------------------------------------------------------------------------

Weighted average number of common shares outstanding                32,703            29,570              31,653           29,443
                                                        --------------------------------------------------------------------------
                                                        --------------------------------------------------------------------------
DILUTED EARNINGS (LOSS) PER SHARE                                $    0.13         $    0.03           $    0.29         $  (0.02)
                                                        --------------------------------------------------------------------------
                                                        --------------------------------------------------------------------------
Adjusted weighted average number of common
    shares outstanding                                              34,245            31,881              33,565           29,443
                                                        --------------------------------------------------------------------------
                                                        --------------------------------------------------------------------------
</TABLE>


SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                      -5-

<PAGE>

             TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                         THIRTY-NINE WEEKS ENDED
                                                                  -------------------------------------
                                                                          OCTOBER 31,     NOVEMBER 1,
                                                                                 1998            1997
                                                                  -------------------------------------
<S>                                                                         <C>              <C>       
NET CASH USED BY OPERATING ACTIVITIES:                                      $ (47,386)       $ (26,951)
                                                                  -------------------------------------
INVESTING ACTIVITIES:
   Acquisition of property and equipment                                      (30,873)         (16,616)
   Disposal of rental inventory, net                                              427              724
                                                                  -------------------------------------
   Net cash used by investing activities                                      (30,446)         (15,892)
                                                                  -------------------------------------
FINANCING ACTIVITIES:
   Proceeds from issuance of long-term debt                                       ---           35,000
   Proceeds from capital lease                                                 12,608              ---
   Payments of long-term debt and capital lease obligations                   (35,899)         (53,516)
   Net increase in revolving line of credit                                       ---           10,707
   Proceeds from issuance of common stock                                      36,772              ---
   Exercise of stock options                                                    2,783              471
                                                                  -------------------------------------
   Net cash provided (used) by financing activities                            16,264           (7,338)
                                                                  -------------------------------------
   Net decrease in cash and cash equivalents                                  (61,568)         (50,181)
   Cash and cash equivalents, beginning of period                              94,732           54,771
                                                                  -------------------------------------
                                                                  -------------------------------------
   Cash and cash equivalents, end of period                                 $  33,164        $   4,590
                                                                  -------------------------------------
                                                                  -------------------------------------
Supplemental disclosure of non-cash investing and financing
 activities:
   Issuance of treasury stock under incentive stock programs                $      13        $       4
   Income tax benefit resulting from exercise of stock options                  6,155              348
</TABLE>


SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                      -6-
<PAGE>
             TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
 
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                     OCTOBER 31, 1998 AND NOVEMBER 1, 1997
 
                                  (UNAUDITED)
 
NOTE 1. BASIS OF PRESENTATION
 
    The accompanying unaudited condensed consolidated financial statements
consist of Trans World Entertainment Corporation and its subsidiaries, (the
"Company"), all of which are wholly owned. All significant intercompany accounts
and transactions have been eliminated.
 
    These interim condensed consolidated financial statements have been prepared
pursuant to the rules and regulations of the Securities and Exchange Commission.
The information furnished in these condensed consolidated financial statements
reflects all normal, recurring adjustments which, in the opinion of management,
are necessary for a fair presentation of such financial statements. Certain
information and footnote disclosures normally included in financial statements
prepared in accordance with generally accepted accounting principles have been
condensed or omitted pursuant to rules and regulations applicable to interim
financial statements.
 
    These unaudited condensed consolidated financial statements should be read
in conjunction with the audited financial statements included in the Company's
Annual Report on Form 10-K for the fiscal year ended January 31, 1998.

NOTE 2. RESTRUCTURING CHARGE

    The Company recorded a pre-tax restructuring charge of $21 million in 1994
to reflect the anticipated costs associated with a program to close 143 stores
and to restructure the Company's debt agreements. The restructuring charge
included the write-down of fixed assets, estimated cash payments to landlords
for the early termination of operating leases, inventory-related costs
(including the cost for returning all remaining merchandise after the store was
closed), and employee termination benefits. The charge also included estimated
professional fees related to the development of the store closing plan and the
negotiations with landlords related to the termination of leases.
Inventory-related costs were included in cost of sales.
 
    An analysis of the January 28, 1995 balance in the 1994 restructuring
reserve and 1995 charges against the reserve is as follows:
 
<TABLE>
<CAPTION>
                                                                          CHARGES
                                                         BALANCE AT       AGAINST      REMAINING
                                                      JANUARY 28, 1995    RESERVE       BALANCE
                                                     ------------------  ---------  ----------------
                                                                      (in thousands)
<S>                                                      <C>             <C>            <C>
Lease obligations..................................      $    4,250      $   3,436      $     814
Inventory-related costs............................           4,249          3,581            668
Termination benefits...............................             200            200             --
Professional fees..................................           3,986          3,328            658
Other costs........................................             827            154            673
                                                            -------      ---------     ---------- 
  Total cash outflows..............................      $   13,512      $  10,699      $   2,813
                                                            -------      ---------     ---------- 
                                                            -------      ---------     ---------- 
</TABLE>
 
    The Company completed the 1994 restructuring in 1995, resulting in the
closure of 179 stores (versus an original plan of 143 stores). The remaining
balance in the 1994 restructuring reserve of $2.8 million was credited to
operations in the 4th quarter of 1995.
 
    The Company recorded a second restructuring charge of $33.8 million in 
1995 to reflect the anticipated costs associated with a program to close an 
additional 163 stores. The components of this second charge were similar to 
those recorded in 1994, and also included a provision for exiting the rental 
video store format, the write-off of goodwill related to a previous 
acquisition and a provision for closing the Company's fixture manufacturing 
operation.

                                      7
<PAGE>
             TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
               OCTOBER 31, 1998 AND NOVEMBER 1, 1997 (CONTINUED)

                                  (UNAUDITED)

NOTE 2. RESTRUCTURING CHARGE (CONTINUED)

    An analysis of the charges against the 1995 reserve for the thirty-nine week
period ended October 31, 1998 is as follows:

<TABLE>
<CAPTION>
                                                                 CHARGES AGAINST
                                                                   THE RESERVE                 
                                         BALANCE AT     ------------------------------------     BALANCE AT
                                      JANUARY 31, 1998    1ST QTR     2ND QTR      3RD QTR    OCTOBER 31, 1998
                                      ----------------  ----------  -----------  -----------  ----------------
                                                                  (in thousands)
<S>                                     <C>                <C>       <C>         <C>             <C>
Video rental assets.................    $   3,071          $   8     $      352  $        21     $     2,690
                                        ---------          -----     ----------  -----------     -----------
  Non cash write-offs...............        3,071              8            352           21           2,690
                                        ---------          -----     ----------  -----------     -----------
Lease obligations...................        4,008            149            408          679           2,772
Inventory-related costs.............          610            319             55           80             156
Termination benefits................          803             --             --           --             803
Professional fees...................          157              7              5            6             139
Other costs.........................           43            (12)            33            1              21
                                        ---------          -----     ----------  -----------     -----------
  Cash outflows.....................        5,621            463            501          766           3,891
                                        ---------          -----     ----------  -----------     -----------
  Total.............................    $   8,692          $ 471     $      853  $       787     $     6,581
                                        ---------          -----     ----------  -----------     -----------
                                        ---------          -----     ----------  -----------     -----------
</TABLE>

    In determining the components of the reserves, management analyzed all
aspects of the restructuring plan and the costs that would be incurred. The
write-off of leasehold improvements and furniture and fixtures represented the
estimated net book value of these items at the forecasted closing date. In
determining the provision for lease obligations, the Company considered the
amount of time remaining on each store's lease and estimated the amount
necessary for either buying out the lease or continued rent payments subsequent
to store closure. Inventory-related costs include the cost to pack and ship the
inventory on hand after the closing of the store as well as the penalty paid to
the vendor for additional product returns resulting from the restructurings.
Termination benefits represented the severance payments expected to be made to
terminated employees. Professional fees represented amounts expected to be paid
to advisors related to the development of the store closing plan ($3.5 million
in total for both plans), and the negotiations with landlords related to the
termination of leases ($2.3 million in total).

    The cash outflows for both restructurings were financed from operating cash
flows and the liquidation of merchandise inventory from the stores closed. The
timing of store closures depended on the Company's ability to negotiate
reasonable lease termination agreements.

    The restructuring reserve is included in the accompanying balance sheet
under the caption "store closing reserve."

    The Company closed 14 stores during the thirty-nine week period ended
October 31, 1998 that were related to the restructuring reserve. A summary of
store closures related to each restructuring is as follows:

<TABLE>
<CAPTION>
                                                                 1994               1995
                                                             RESTRUCTURING      RESTRUCTURING       TOTAL
                                                           -----------------  -----------------     -----
<S>                                                        <C>                <C>                <C>
Number of stores originally expected to close............            143                163             306
                                                                     ---                ---             ---
                                                                     ---                ---             ---
Number of stores closed through October 31, 1998.........            179                177             356
                                                                     ---                ---             ---
                                                                     ---                ---             ---
Number of stores to be closed subsequent to October 31,
  1998...................................................         --                     14              14
                                                                     ---                ---             ---
                                                                     ---                ---             ---
</TABLE>
 
    Sales related to stores that were closed were $3.8 million (unaudited) and
$17.4 million (unaudited) during the thirty-nine week period ended October 31,
1998 and November 1, 1997, respectively. Store operating losses related to
stores that were closed were $278,000 (unaudited) and $209,000 (unaudited)
during the thirty-nine week period ended October 31, 1998 and November 1, 1997,
respectively.

                                      8
<PAGE>
             TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
               OCTOBER 31, 1998 AND NOVEMBER 1, 1997 (CONTINUED)

                                  (UNAUDITED)

NOTE 2. RESTRUCTURING CHARGE (CONTINUED)

    The provision for termination benefits was based on the expectation that 338
employees would be terminated in connection with the restructuring programs.
Through October 31, 1998, 75 employees had been terminated and the Company
expects to terminate an additional 14 employees in fourth quarter of fiscal
1998. The Company has not terminated as many employees as originally planned
because higher than normal levels of attrition occurring after the announcement
of the restructurings resulted in a reduced need for involuntary terminations.

    Subsequent to the adoption of the restructuring programs, improving economic
conditions in certain markets, improvement in individual store performance and
the inability to negotiate reasonable lease termination agreements have led the
Company to keep open certain stores that were originally expected to be closed.
During the thirty-nine week period ended October 31, 1998, 21 stores were
removed from the list of stores expected to be closed. Conversely, deteriorating
economic conditions and store performance in certain markets have led the
Company to close certain stores that were not originally expected to be closed.
In addition, the timing of store closures has also been affected by the ability
or inability to negotiate reasonable lease termination agreements. The net
effect of changes made to the timing of store closures and the stores to be
closed under the 1995 restructuring program has not been material. Through
October 31, 1998, the Company has closed 356 stores in connection with the
restructuring programs, compared to the originally planned closures of 306
stores. During the quarter ending January 30, 1999, the Company plans to close
an additional 14 stores as it completes the restructuring programs. Any
remaining balance in the restructuring reserve at January 30, 1999 will be
credited to operations.

NOTE 3. SEASONALITY
 
    The Company's business is seasonal in nature, with the highest sales and
earnings occurring in the fourth fiscal quarter.

NOTE 4. DEPRECIATION AND AMORTIZATION


    Depreciation and amortization of videocassette rental inventory included 
in cost of sales totalled $1,602,000 and $1,011,000 for the thirty-nine week 
periods ended October 31, 1998 and November 1, 1997, respectively.

    Depreciation and amortization of fixed assets is included in the 
condensed consolidated statements of income as follows:

<TABLE>
<CAPTION>
                                                          THIRTY-NINE WEEKS ENDED
                                                         --------------------------
                                                          OCTOBER 31,    NOVEMBER 1,
                                                              1998         1997
                                                          -----------   ------------
                                                               (in thousands)
<S>                                                        <C>           <C>
Cost of sales...........................................  $       933   $        810
                                                          -----------   ------------
                                                          -----------   ------------
Selling, general and administrative expenses............  $    13,282   $     11,035
                                                          -----------   ------------
                                                          -----------   ------------
</TABLE>

NOTE 5. EARNINGS PER SHARE
 
    In February 1997, the Financial Accounting Standards Board issued 
Statement of Financial Accounting Standards No. 128, "Earnings per Share," 
which was effective for the Company for the fiscal year ended January 31, 
1998. This standard requires the Company to disclose basic earnings per share 
and diluted earnings per share. Basic earnings per share is calculated by 
dividing net income by the weighted average common shares outstanding. 
Diluted earnings per share is calculated by dividing net income by the sum of 
the weighted average shares that would have been outstanding if the dilutive 
potential common shares had been issued for the Company's common stock 
options from the Company's stock option plans. For the thirty-nine weeks 
ended October 31, 1998 and November 1, 1997 the additional potentially 
dilutive common shares included in the diluted earnings per share calculation 
were 1,912,000 and zero, respectively. Total stock options to purchase zero 
and 3,669,000 shares of common stock outstanding during the thirty-nine weeks 
ended October 31, 1998 and November 1, 1997, respectively, were not included 
in the computation of diluted earnings per share because to do so would have 
been anti-dilutive. The quarterly amounts for the thirty-nine weeks ended 
November 1, 1997 have been restated to adopt this statement. Share amounts 
and per share amounts have been adjusted for the three-for-two stock split 
effected as a stock dividend on September 15, 1998.
 
NOTE 6. COMMON STOCK OFFERING
 
    At the end of the first quarter of 1998 the Company sold an additional 1.5
million shares of its Common Stock in a public offering for approximately $37
million net of issuance costs. A portion of the

                                      9
<PAGE>
             TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
 
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
               OCTOBER 31, 1998 AND NOVEMBER 1, 1997 (CONTINUED)
 
                                  (UNAUDITED)
 
NOTE 6. COMMON STOCK OFFERING (CONTINUED)
proceeds was used to repay long-term debt and the balance of the proceeds was
used for general corporate purposes including investments in additional stores,
fixtures and inventory.
 
NOTE 7. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
 
    Financial Accounting Standards Board Statement No. 130, "Reporting
Comprehensive Income", issued in June 1997 and effective for fiscal years ending
after December 15, 1997, establishes standards for reporting and display of the
total net income and the components of all other non-owner changes in equity, or
comprehensive income (loss) in the statement of operations, in a separate
statement of comprehensive income (loss) or within the statement of changes of
stockholder's equity. The Company has no items of other comprehensive income.
 
    Financial Accounting Standards Board Statement No. 131, "Disclosures about
Segments of an Enterprise and Related Information", issued in June 1997 and
effective for fiscal years beginning after December 15, 1997, will change the
way companies report selected segment information in annual financial statements
and also requires those companies to report selected segment information in
interim financial statements. Management has evaluated the impact of the
application of the new rules on the Company's Consolidated Financial Statements
and the new rules will not change its financial presentation.
 
    Financial Accounting Standards Board Statement No. 133, "Accounting for
Derivative Instruments and Hedging Activities", issued in June, 1998 and
effective for all fiscal quarters of fiscal years beginning after June 15, 1999,
with earlier application permitted, requires companies to recognize all
derivatives as either assets or liabilities in the statement of financial
position and measure those instruments at fair value. Management has evaluated
the impact of the application of the new rules on the Company's Consolidated
Financial Statements and concluded that there will be no impact on its results
of operations or its financial position.
 
    The Accounting Standards Executive Committee Statement of Position 98-1, 
"Accounting for the Costs of Computer Software Developed or Obtained for 
Internal Use", issued in March 1998 and effective for fiscal years beginning 
after December 15, 1998 with earlier application permitted, provides guidance 
on accounting for the costs of computer software developed or obtained for 
internal use. The Company will adopt the statement for the fiscal year 
beginning January 31, 1999. Management has evaluated the impact of the 
application of the new rules on the Company's Consolidated Financial 
Statements and concluded that there will be no impact on its results of 
operations or its financial position.

    The Accounting Standards Executive Committee Statement of Position 98-5, 
"Accounting for the Costs of Start-up Activities", issued in April 1998 and 
effective for fiscal years beginning after December 15, 1998 with earlier 
application permitted, provides guidance on the financial reporting of 
start-up costs and organization costs. The Company will adopt the statement 
for the fiscal year beginning January 31, 1999. Management has evaluated the 
impact of the application of the new rules on the Company's Consolidated 
Financial Statements and concluded that there will be no impact on its 
results of operations or its financial position.
 
                                      10
<PAGE>

             TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                         PART 1. FINANCIAL INFORMATION
                ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following is an analysis of the Company's results of operations, 
liquidity and capital resources.  To the extent that such analysis contains 
statements which are not of a historical nature, such statements are 
forward-looking statements, which involve risks and uncertainties.  These 
risks include, but are not limited to, changes in the competitive environment 
for the Company's products, including the entry or exit of non-traditional 
retailers of the Company's products to or from its markets; the release by 
the music industry of an increased or decreased number of "hit releases", 
general economic factors in markets where the Company's products are sold; 
and other factors discussed in the Company's filings with the Securities and 
Exchange Commission.

RESULTS OF OPERATIONS

                   THIRTEEN WEEKS ENDED OCTOBER 31, 1998
           COMPARED TO THE THIRTEEN WEEKS ENDED NOVEMBER 1, 1997

SALES. The Company's total sales increased 25.0% to $143.4 million for the 
thirteen weeks ended October 31, 1998 compared to $114.7 million for the same 
period last year. The increase was primarily attributable to a comparable 
store sales increase of 6%, the acquisition of 90 Strawberries' stores in 
October 1997 and the opening of 57 stores partially offset by the closing of 
86 stores since the third quarter of 1997.

Comparable store sales in the Company's music category increased 3.4% while 
comparable sales in the video category increased 19.0%.

GROSS PROFIT. Gross profit, as a percentage of sales improved to 38.5% from 
38.1% in the thirteen week period ended October 31, 1998 compared to the same 
period in 1997. This improvement is due to the continued leveraging of 
expenses in the Company's distribution center, an increase in the initial 
mark on, and an improvement in inventory shrinkage.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, general and 
administrative expenses ("S,G&A"), as a percentage of sales, decreased from 
35.7% to 33.2% in the thirteen week period ended October 31, 1998 compared to 
the same period in 1997. The improvement is primarily due to a reduction of 
store occupancy costs as a percentage of sales, and the continued leveraging 
of operating expenses against sales.

INTEREST EXPENSE. Net interest expense was reduced from $1.1 million in the
thirteen week period ended November 1, 1997 to $0.7 million for the thirteen
week period ending October 31, 1998. The decrease is due to a reduction in
long-term debt, offset by an increase in capital lease obligations.

NET INCOME. The Company increased its net income to $4.3 million in the thirteen
weeks ended October 31, 1998 from net income of $1.0 million during the same
period last year. The improved bottom line performance is attributable to the
comparable store sales increase, improved gross margin rates, leverage of S,G&A
expenses and lower interest expense.



                    THIRTY-NINE WEEKS ENDED OCTOBER 31, 1998
            COMPARED TO THE THIRTY-NINE WEEKS ENDED NOVEMBER 1, 1997

SALES. The Company's total sales increased 30.8% to $430.7 million for the 
thirty-nine weeks ended October 31, 1998 compared to $329.3 million for the 
same period last year. The increase in sales is due to an overall improvement 
in the music and video specialty retail industry, a comparable store sales 
increase of 9%, and the acquisition of 90 Strawberries stores in October 
1997. Management attributes the increase comparable store sales primarily to 
its focus on customer service, superior retail locations, inventory 
management and merchandise presentation.

Comparable store sales in the music category increased 8.3% while comparable 
sales in the video category increased 12.3%.

GROSS PROFIT. Gross profit as a percentage of sales improved to 37.4% from 37.2%
in the thirty-nine week period ended October 31, 1998 compared to the same
period in 1997. Management attributes the increase to an improved competitive
environment and the leveraging of expenses in the Company's distribution center.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. SG & A expenses, as a 
percentage of sales, decreased to 33.4% in the first thirty-nine weeks 1998 
from 36.2% in the first thirty-nine weeks of 1997. The improvement was

                                      11
<PAGE>

             TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS
                                   (CONTINUED)

primarily due to the leveraging of store occupancy, depreciation and 
amortization, and operating costs against sales. The Company continues to 
leverage expenses against sales.

INTEREST EXPENSE. Net interest expense was to $2.3 million for the
thirty-nine week period ending October 31, 1998 from $4.5 million for the 
thirty-nine week period ending November 1, 1997. The decrease is due to a
reduction of long-term debt, offset by an increase in capital lease.

NET INCOME. The Company increased its net income to $9.6 million in the
thirty-nine weeks ended October 31, 1998 from a net loss of $0.7 million during
the same period last year. The improved bottom line performance can be
attributed to the comparable store sales increase, improved gross margin rates,
leverage of S,G&A expenses and lower interest expense.

                                      12
<PAGE>

             TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS
                                  (CONTINUED)


LIQUIDITY AND CAPITAL RESOURCES


LIQUIDITY AND SOURCES OF CAPITAL

Cash generated from operations continued to be the Company's primary source of
liquidity during the first nine months of the fiscal year. The Company had
unused lines of credit aggregating $100 million at October 31, 1998.

The Company's working capital at October 31, 1998 was $99.6 million and its
ratio of current assets to current liabilities was 1.6 to 1. During the first
nine months of 1998, the Company's net cash used by operations was $47.4
million, compared to $27.0 million used in the first nine months of 1997. The
most significant use of cash during the period was $34.1 million in the normal
reduction of accounts payable.

On September 15, 1998, the Company split its common stock three-for-two in the
form of a stock dividend to shareholders of record on September 1, 1998. All
references throughout this report to the number of shares or per share amounts
of the Company's common stock have been restated to reflect the stock split.

CAPITAL EXPENDITURES


During the thirty-nine weeks ended October 31, 1998, the Company had capital
expenditures of $30.9 million. Included in the total for the year is $10.5
million for a new Point of Sale register system and $2.9 million for the
expansion of the Company's home office in Albany, New York. Also during the
thirty-nine weeks ended October 31, 1998, the Company opened or relocated 42
stores and closed 59 stores while total retail selling space increased slightly.

YEAR 2000 COMPLIANCE
 
    The Company has completed an assessment of the business risks related to the
Year 2000 issue. The results of the assessment indicate that:
 
    - awareness of Year 2000 issues is well known throughout the Company;
 
    - the assessment of Year 2000 sensitive items is complete;
 
    - a list of items and business relationships sensitive to the Year 2000
      issue has been compiled;
 
    - renovation of the core information technology ("IT") systems has been
      completed;
 
    - third-party compliance tracking has begun; and
 
    - verification of embedded chip ("non-IT") system readiness for Year 2000
      compliance is ready to begin.
 
    The Company's Year 2000 issue remediation process includes the following
phases: Awareness, Assessment, Renovation, Validation, and Implementation. As
indicated above, the Awareness and
 
                                       13
<PAGE>


Assessment phases are complete. The Awareness phase included establishing an 
internal Year 2000 committee, interviewing key Company personnel at all 
levels, including those at the stores, distribution center and home office, 
and vendor compliance tracking. Activities in the Assessment phase included 
contacting merchandise vendors regarding their Year 2000 remediation 
activities, discussions with its software vendors and service providers, 
identification of all source code and all imbedded chip logic that could 
contain date logic, analyzing source codes for Company systems identifying 
each individual occurrence of date logic, and simulating the Year 2000 
environment by rolling forward the date in test files of its principal IT 
systems. Renovation and Validation and Implementation efforts are underway. 
For the Renovation phase, all core IT system programming modifications have 
been completed by the Company's internal systems development staff. The 
system programming modifications include upgrading the distribution, 
inventory management and accounting systems and converting the POS registers 
to a Year 2000 compliant system. Replacements for the other (non-core) IT 
systems are being implemented on schedule. The non core IT Systems being 
replaced include a product return system, a system for tracking the opening 
of new stores and managing lease payments. For the Validation and 
Implementation phases, formal systems testing for both IT and non-IT systems 
is expected to be completed by the end of the second quarter of fiscal 1999. 
In order to complete the Validation and Implementation phases, the Company 
will process daily, weekly and monthly transactions on the main corporate IT 
systems platform, IBM AS/400. The compliance testing will be completed in a 
dedicated environment within the AS/400 to assure acceptance of all 
transactions in the year 2000.

    The Company is exposed to both internal and external Year 2000 risks.
Internal risks exist due to the Company's dependence on its IT and non-IT
systems. The Company is dependent on its IT and non-IT systems for many of its
everyday operations including inventory management, product distribution, cash
management, accounting and financial reporting. The Company utilizes a variety
of vendors for its system needs. The Company has initiated discussions with its
vendors and monitored their Year 2000 compliance programs and the compliance of
their products or services with required standards. Although the majority of
these vendors represent that their products are Year 2000 compliant, the Company
will perform testing to validate the vendor representations no later than the
second quarter of fiscal 1999. In the normal course of business, the Company
replaced its POS register system with a Year 2000 compliant system during fiscal
1998. Additionally, the Company plans to replace its product return center's
processing system no later than the end of the second quarter of fiscal 1999.
The replacement system will be Year 2000 compliant. Preliminary contingency
plans for failure of internal systems include implementing manual procedures
such as the use of manual merchandise picking and shipping to replace automated
distribution center equipment.
 
    External risks are represented by the fact that the Company utilizes
approximately 2,500 different suppliers in the normal course of its business.
Six major merchandise vendors account for more than 60% of all purchases.
Additionally, 50 other merchandise vendors account for nearly 15% of purchases.
The Company is also dependent on financial institutions for consolidation of
cash collections, and for cash payments. Although the Company uses its own
trucks for shipment of product to approximately 36% of its stores, the Company
does rely on a number of trucking companies for the remainder of its product
distribution. Evaluation of the Company's vendors' Year 2000 readiness began in
the fourth quarter of fiscal 1998, and is expected to be completed by the end of
the first quarter of fiscal 1999. Upon completion of the assessment of vendor
readiness, contingency plans will be developed for all third-parties where Year
2000 compliance appears to be at risk.
 
    The Company presently believes that its most likely worst-case Year 2000 
scenarios would relate to the possible failure in one or more geographic 
regions of third party systems over which it has no control and for which it 
has no ready substitute, such as, but not limited to, power and 
telecommunications services. The Company has in place a disaster recovery 
plan that addresses recovery from various kinds of disasters, including 
recovery from significant interruptions to data flows and distribution 
capabilities at the Company's data systems center and distribution center. 
The Company

                                      14
<PAGE>

disaster recovery plan provides specific routines for actions, personnel
assignments and back-up arrangements to ensure effective response to a disaster
affecting key business functions including merchandise replenishment, cash
management and distribution center operations. Common routines and back up
arrangements include off-site storage of information, manual processing of
critical applications and the establishment of a chain of communication for key
personnel. The Company is using that plan to further develop specific Year 2000
contingency plans identified by our third-party assessment phase which will
emphasize locating alternate sources of supply, methods of distribution and ways
of processing information.
 
    The Company's direct costs for its Year 2000 remediation efforts total
$757,000 to date. Anticipated future costs include an additional $1 million to
address Year 2000 issues identified as a result of remediation testing and a new
product return center processing system. Future costs will be funded by cash
flows generated from operations.
 
    The Company's estimates of the costs of achieving Year 2000 compliance 
and the date by which Year 2000 compliance will be achieved are based on 
management's best estimates, which were derived using numerous assumptions 
about future events including the continued availability of certain 
resources, third party modification plans and other factors. However, there 
can be no assurance that these estimates will be achieved, and actual results 
could differ materially from these estimates. Specific facts that might cause 
such material differences include the availability and cost of personnel 
trained in Year 2000 remediation work, the ability to locate and correct all 
relevant computer codes, the success achieved by its customers and suppliers 
in reaching Year 2000-readiness, the timely availability of necessary 
replacement items and similar uncertainties.

                                      15

<PAGE>

             TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                           PART II - OTHER INFORMATION
                    ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K

(A)      EXHIBITS -

<TABLE>
<CAPTION>

                  EXHIBIT NO                DESCRIPTION                                 PAGE NO.
                  ----------                -----------                                 --------
                     <S>                 <C>                                          <C>
                        10.1                Lease between Trans World                    17
                                            Entertainment Corporation,
                                            Tenant, and Robert J. Higgins,
                                            Landlord, for additional
                                            office space at 38 Corporate
                                            Circle

                        27                  Financial Data Schedule                     N/A
                                            (electronic filing only)
</TABLE>

(B)      REPORTS ON FORM 8-K -

         The Company filed a report on form 8-K announcing its Merger with
         Camelot Music Holdings, Inc., a mall-based music retailer.

Omitted from this part II are items which are not applicable or to which the
answer is negative to the periods covered.

                                      16
<PAGE>

                                   SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

TRANS WORLD ENTERTAINMENT CORPORATION

December 15, 1998          BY  /s/ ROBERT J. HIGGINS
                           -------------------------
                           Robert J. Higgins
                           Chairman, President and Chief Executive Officer
                           (Principal Executive Officer)

December 15, 1998          BY: /s/ JOHN J. SULLIVAN
                           ------------------------
                           John J. Sullivan
                           Senior Vice President-Finance
                           and Chief Financial Officer
                           (Chief Financial and Accounting Officer)

                                      17

<PAGE>

                                                                    Exhibit 10.1

                                 LEASE AGREEMENT

         THIS LEASE AGREEMENT (the "Lease"), made as of the 1st day of
September, 1998, by and between ROBERT J. HIGGINS, residing at 6 Sage Estate,
Menands, New York 12204 (the "Landlord'), and RECORD TOWN, INC. and TRANS WORLD
ENTERTAINMENT CORP., New York corporations having their principal offices at 38
Corporate Circle, Albany, New York 12203 (jointly and severally referred to
herein as "Tenant").
                                   WlTNESSETH:

         WHEREAS, the Landlord and Tenant entered into a Lease Agreement, dated
April 1, 1985 (the "Original Lease"), for an office building and distribution
center (the "Existing Warehouse"), covering approximately 80,000 square feet at
38 Corporate Circle; and
         WHEREAS, the Tenant and the Landlord entered into a lease dated as of
November 1, 1989 (the "Warehouse Lease") for a 77,135 square foot addition to
the distribution center (the "New Warehouse"), located partially on premises
demised by the Original Lease and extending on to a contiguous parcel owned by
the Landlord, which New Warehouse is more fully shown on Exhibit "A" attached
hereto; and
         WHEREAS, the Landlord has constructed, to the Tenant's requirements and
specifications 19,100 square feet of additional office space located partially
on premises demised by the original lease and extending to the parcel formerly
known as 44 Corporate Circle, which additional office space are more fully shown
on Exhibit "B" attached hereto; and
         WHEREAS, the Landlord and Tenant desire to provide for a separate and
distinct Lease and financial obligation running from Tenant to Landlord for the
additional office space and


                                     -1-


<PAGE>

parking area conterminous with the obligations existing under the Original Lease
and the Warehouse Lease.

         NOW THEREFORE, in consideration of the mutual promises contained herein
and other good and valuable consideration, the receipt and sufficiency of which
are hereby acknowledged, the Landlord and Tenant agree as follows:

                                   SECTION 1.

                                DEMISED PREMISES

         1.1 The Landlord hereby leases to the Tenant and the Tenant hereby
takes from the Landlord, for the term and upon the terms, covenants and
conditions set forth in this Lease, the following: (i) the additional office
spaces and (ii) that certain parcel of land with an area approximately 3.58
acres formerly identified as 44 Corporate Circle in the City of Albany, Albany
County, New York as more fully described in Exhibit "B", together with that
portion of the land demised by the Original Lease that lies beneath the
additional office space (all of the real property demised for use of the
additional office space is together referred to herein as the "Land"), as shown
on Exhibit "C" (a perimeter survey map) together with all rights, privileges,
easements and appurtenances belonging hereto. The Land and the additional office
space are hereinafter referred to as the "Demised Premises".

                                   SECTION 2.

                                      TERM

         2.1 The term of this lease shall commence September 1, 1998 (the
"Commencement Date") and expire on December 31, 2015, unless earlier terminated
pursuant to the provisions contained herein. The Lease is intended to be
coterminous with the Original Lease.

                                      -2-

<PAGE>

                                   SECTION 3.

                                      RENT

         3.1 Tenant covenants and agrees to pay the Landlord by way of rental
for the Demised Premises, in lawful money of the United States, without any
prior demand and without any setoff or deduction whatsoever, the sum of Three
Hundred Fifteen Thousand and no/100 ($315,000.00) Dollars per year (the "Base
Minimum Rent"), payable in equal monthly installments of Twenty Six Thousand Two
Hundred Fifty and no/100 ($26,250.00) Dollars each on the first day of each and
every month during the term of this Lease, subject to the increases set forth in
Section 3.3 below.

         3.2 (A) It is intended that the Base Minimum Rent shall be and continue
to be, payable in all events throughout the term hereof, and shall be an
absolutely net return to the Landlord for the term of this Lease, free of any
loss, cost expense or charges with respect to the Demised Premises, including
without limitation by reason of enumeration, maintenance, repairs, cost of
replacement of buildings and charges and other such impositions now or hereafter
imposed upon or related to the Demised Premises herein.

                    (b) SUCH RENT HEREUNDER IS ABSOLUTE AND UNCONDITIONAL, AND
SHALL NOT BE SUBJECT TO ANY ABATEMENT, RECOUPMENT, DIMINUTION, REDUCTION OR
SETOFF WHATSOEVER. THE TENANT UNDERSTANDS AND AGREES THAT THE RENT PAYMENTS
UNDER THIS LEASE, BUT NOT THE OBLIGATIONS HEREUNDER, WILL BE ASSIGNED TO THE
LANDLORD'S DESIGNATED LENDER (WHICH LENDERS, MORTGAGEES, HOLDERS OF TRUST DEED,
AND THEIR SUCCESSORS AND ASSIGNS ARE REFERRED TO HEREIN AS THE

                                      -3-

<PAGE>

"LENDER").

         3.3 Commencing and effective as of January 1, 2000 and every two years
thereafter, the Base Minimum Rent shall be increased (but not decreased) to
reflect the increase, if any, in the annual cost of living during the preceding
two year period. The Base Minimum Rent shall be amended and revised effective as
of each such January 1 to become the product of the then-current Base Minimum
Rent and a fraction (which shall not be less than 1.0), the numerator of which
is the "CPI-All Urban Consumer, (1982-84=100), U.S. City Average, All Items", as
published by the Bureau of Labor Statistics of the U.S. Department of Labor
(referred to herein as the "Price Index") reported for the immediately-preceding
December, and the denominator of which is the Price Index in the month of
December two years earlier. The retroactive rental increase, if any, shall be
payable by Tenant within 10 days after publication of the Price Index, and all
future payments of Base Minimum Rent shall be based upon the revised Base
Minimum Rent until further adjustment.

         3.4 The Landlord and Tenant hereby stipulate that, for all intents and
purposes, the Base Minimum Rent shall be accrued on a cash basis as payable
pursuant to the terms of this Lease.

                                   SECTION 4.

                                       USE

         4.1 The Tenant may use and occupy the Demised Premises for office and
warehouse distribution purposes only, in a manner consistent with the zoning
existing on the Commencement Date or as thereafter modified, and for no other
purpose whatsoever.

                                      -4-

<PAGE>

                               REAL PROPERTY TAXES

         5.1 Tenant agrees to pay before they become delinquent, any and all
real estate taxes, payments in lieu of taxes and special assessments, water and
sewer rents, and any other governmental charges, general and special, ordinary
or extraordinary (collectively referred to herein as the "Real Property Taxes"),
that are lawfully levied or assessed against the Demised Premises. Tenant does
hereby indemnify, defend and hold the Landlord harmless from and against any and
all damages and costs (including reasonable attorneys' fees ) caused by or
resulting from Tenant's failure to pay on a timely basis any Real Property
Taxes.
         5.2 Landlord or Tenant may request and take whatever steps are required
to obtain a separate tax bill for the Demised Premises and, if so obtained, the
Tenant shall pay said tax bill in a timely manner. In the event the taxing
authority refuses to allow a separate tax bill for the Demised Premises, then a
method of computation provided by the local assessor's office showing how it
arrived at the tax computation for Tenant's improvements and the land shall be
satisfactory and binding upon Landlord and Tenant.

         5.3 If by law any such Real Property Taxes may be paid in installments,
Tenant shall pay each such installment on or before the date upon which such
installment may be paid before delinquency, and Tenant shall exhibit to Landlord
for examination for all such taxes within 30 days after the last day upon which
the same may be so paid.

         5.4 In the event Tenant fails to pay any such Real Property Taxes
before delinquency, and if such default shall continue for an additional period
of thirty (30) days after Landlord shall have given Tenant notice in writing of
the existence thereof, then in such event, Landlord may

                                      -5-

<PAGE>

pay such taxes, together with all interest and penalties thereon or in
connection therewith, and the amount so paid shall be deemed to be additional
rent then due and payable by Tenant to Landlord. The amount of any payment made
by Landlord shall accrue interest at the rate of two (2%) percent in excess of
the prime lending rate charged by any Lender.

         5.5 Anything contained herein to the contrary notwithstanding, Landlord
agrees that Tenant shall have the right to contest the amount or legality of any
Real Property Taxes which it is obligated to pay, and the right to make
application for the reduction thereof or of any assessment upon which the same
may be based, but this shall not be deemed or construed in any way as releasing
or discharging Tenant's covenant to pay such taxes. Landlord shall, at the
request of Tenant, join in any such proceedings or application; provided,
however, that Tenant agrees to indemnify Landlord against all liabilities,
damages, costs and expenses, including counsel fees, in connection therewith,
and all such proceedings and applications shall be without cost or expense or
liability to Landlord. If Tenant shall contest the amount or legality of any
such imposition, or make application for the reduction thereof, or of any
assessment which the same may be based, the time within which Tenant shall be
required to pay the same shall be extended until such contest or application
shall have been finally determined (including all appeals with respect thereto),
but only if such legal proceedings or such action as Tenant may and does take in
connection therewith shall operate to prevent or stay the collection of the
impositions contested and the sale of the Demised Premises, or any part thereof,
to satisfy the same. Tenant agrees that it will prosecute any such contest or
application with due diligence and that it will, within thirty (30) days after
final determination thereof (including all appeals with respect thereto), pay
the amount of such taxes which may have been the subject of such contest

                                      -6-

<PAGE>

or application as so determined, together with any interest and penalties, costs
and charges which may be payable in connection therewith; provided, HOWEVER,
that if at any time payment of the whole or any part of the amount so contested
shall be necessary in order to prevent sale or forfeiture of the Demised
Premises or any part thereof or interest therein because of the non-payment of
such imposition, then Tenant shall be obligated at all times to protect the
title and interest of Landlord in the Demised Premises, including all buildings,
improvements and equipment thereon, against all forfeiture or loss resulting
from the non-payment of any taxes or any penalties, costs or charges in
connection therewith.

         5.6 Nothing herein contained shall require Tenant to pay municipal,
state or federal income, excess profits, revenue or excise taxes assessed
against or imposed upon Landlord, or municipal, state or federal capital levy,
capital stock, estate, succession, inheritance, devolution, transfer or gift
taxes of Landlord, or corporation franchise taxes imposed upon any corporate
owner of the fee (or undivided interest(s) in the fee) of the Demised Premises,
or any other taxes of a similar nature which are or may become payable by
Landlord or which may be imposed against Landlord, the income or profits of
Landlord, by reason of any law now in force or hereinafter enacted, except that
the Tenant shall reimburse the Landlord for any tax, excise, surcharge or
assessment upon or against the Base Minimum Rent.

         5.7 As respects the year in which the term of this Lease expires or
terminates, Tenant shall not be liable for taxes in respect of the improvements
and/or the land comprising the Demised Premises which are applicable to the
fractional period subsequent to termination, and if Tenant shall have previously
paid any such taxes for which it is not so liable, Landlord shall refund the
excess to Tenant.

                                      -7-

<PAGE>

                                   SECTION 6.

                                   INSURANCE

         6.1 Tenant agrees to maintain on any buildings and improvements now or
hereafter erected on the Demised Premises fire insurance with extended coverage
in an amount not less than ninety percent (90%) of the replacement cost of the
buildings and improvements with the exception of site work, footings and
foundations. Said policy or policies shall name Landlord as an additionally
named insured with a certificate of said policy being furnished Landlord at the
time of occupancy by Tenant of the Demised Premises. Said Policy shall have
endorsed thereon the standard New York mortgagee clause naming Landlord's
mortgagee. In the event Tenant fails to pay the premiums as they become due for
said fire and extended coverage (said policies to contain a clause whereby the
same may not be canceled until fifteen (15) days have elapsed after Landlord has
been given notice of Tenant's failure to pay said premium), Landlord may pay
said premium or premiums. In the event Landlord pays for said premiums, the
amount so paid shall be charged to Tenant as additional rent and shall be due
and payable to Landlord at the next monthly rent payment date after receiving
notice from Landlord that it has paid such premium.

         6.2 Tenant shall carry, at its own expense, public liability insurance
with coverage of at least $3,000,000/$5,000,000 and $500,000 property damage
insurance for the benefit of both Landlord and Tenant, provided from insurance
companies rated at least "A" by Best. A certificate of insurance for the above
policies shall contain an endorsement by the insurance company agreeing to give
the Landlord fifteen (15) days written notice before canceling the coverage for
any reason. Should the Tenant fail to pay the premium on said policies, Landlord
may pay the same and charge the cost thereof to the Tenant as additional rent on
the next rental

                                      -8-

<PAGE>

payment date. Landlord may request higher limits from time to time as is
reasonably consistent with industry practices, but that requested increases of
at least the cumulative rate of increase in the Price Index shall, if requested
by Landlord, be deemed to be reasonable.

         6.3 All insurance required by this Lease may be provided under Tenant's
blanket policies from time to time in effect.

                                   SECTION 7.

                         REPAIRS, ALTERATIONS AND TITLE

                                 TO IMPROVEMENTS

         7.1 Tenant may not make any alterations, additions and improvements to
the Demised Premises without Landlord's consent, which consent shall not be
unreasonably withheld. The Tenant shall take good care of the Demised Premises
and shall make all necessary structural and non-structural repairs to the
exterior and interior thereof, and to the fixtures and equipment therein,
including all plumbing, heating, air conditioning and electrical fixtures, and
sewer laterals connecting the Demised Premises to any services. Upon the
expiration or other termination of this Lease, the Tenant shall surrender the
Demised Premises to the Landlord broom clean and in good condition, ordinary
wear and tear, and loss of casualty or condemnation excepted.


         7.2  All improvements, alterations or additions made by the Tenant 
shall remain the property of the Tenant during the term of this Lease, but shall
become the property of the Landlord upon termination of this Lease, at no
expense to the Landlord, an shall remain upon and be surrendered with the
Demised Premises, as part thereof, at the expiration or termination of this
Lease.

                                      -9-

<PAGE>

         7.3 Work performed by Tenant under the provisions of this Lease which
is covered by insurance shall entitle Tenant to the insurance proceeds as a
reimbursement for such work.

                                   SECTION 8.

                             PARKING LOT MAINTENANCE

         8.1 Tenant covenants and agrees to keep the Demised Premises clean,
both inside and out, at its own expense, and to keep the walks and parking areas
within the Demised Premises free from rubbish, snow and ice at its own expense.
Tenant covenants and agrees to keep the entranceways, parking areas and interior
roadways in good order and repair and to replace or repair any and all defects
thereto, at its sole expense, including the cleaning and restriping of the
parking area and driveways, snow removal, the maintaining and repairing of all
landscaped and planted areas, and the maintaining, repairing and replacing of
parking lot lighting facilities. Tenant shall contract and pay for the cost of
garbage and trash removal, so that there shall be no accumulation of trash or
garbage.

                                   SECTION 9.

                            ASSIGNMENT AND SUBLETTING

         9.1 The Tenant may not assign this Lease or sublet, or permit the
Demised Premises or any part thereof, to be used by others, without the prior
written consent of the Landlord, which consent shall not be reasonably withheld
or delayed.

                                   SECTION 10.

                             UTILITIES AND EASEMENTS

         10.1 All light, heat, power, gas, water and sewer charges shall be paid
for by the Tenant when due and payable.

                                      -10-

<PAGE>

                                   SECTION 11.

                                 MECHANICS LIENS


        11.1  Tenant shall indemnify and save harmless the Landlord against all
              loss, liability, costs, attorneys fees, damages or interest
              charges as a result of any Mechanic's Lien or any other lien filed
              against the Demised Premises as a result of any act or omission or
              as a result of any repairs, improvements, alterations or additions
              made by the Tenant or its agents or employees. The Tenant shall,
              within thirty (30) days of the filing of any such Lien and notice
              given to the Tenant, remove, pay or cancel said Lien or secure the
              payment of any such Lien or Liens by bond or other acceptable
              security. The landlord, at its option, after thirty (30) days
              notice to the Tenant may pay the said Lien or at its discretion,
              without inquiring into the validity thereof, and the Tenant shall
              forthwith reimburse the Landlord for the total expense incurred by
              the Landlord in discharging or bonding the said Lien as additional
              rent hereunder. Tenant shall have the right, at all times and at
              its own expense, to contract and defend, on behalf of the Tenant
              or Landlord, an action involving the cancellation, validity or
              removal of such Lien or Liens.

                                   SECTION 12.

                                    LIABILITY

         12.1 The Landlord and the Landlord's agent and employees shall not be
liable for, and the Tenant waives, any and all claims for damages to persons and
property sustained by the Tenant or the Tenant's agents, employees, assigns,
licensees, concessionaires, invitees or any person claiming through said parties
resulting from any accident or occurrence in or upon the Demised Premises,
except for the negligence of the Landlord or the Landlord's agents and
employees. Said waiver shall include, but not be limited to, claims for damage
to person or

                                      -11-

<PAGE>

property resulting from any equipment or appurtenance out of repair, defective
electrical, heating, air conditioning, plumbing, sewer, water system or
installations or from the operation of said equipment or installation, or damage
by broken glass, ice, water, snow, gas entering the Demised Premises, or for the
acts, omissions or negligence of trespassers. In no event shall the Tenant have,
and Tenant expressly waives, any cause of action against the Landlord.

                                   SECTION 13.

                              COMPLIANCE WITH LAWS

         13.1 Tenant shall comply with all valid requirements of the Fire
Underwriters or any duly constituted public authority, and with the requirements
of any Federal, State, County or local law or ordinance applicable to the use
and occupancy of the Demised Premises and any repairs or work performed on the
Demised Premises by the Tenant, and Tenant agrees to indemnify the Landlord and
save Landlord harmless from and against any penalty, damage or charge imposed
for any violation by the Tenant and its successors, assigns, sublessees,
licensees, agents and employees.

         13.2 Landlord shall join in or consent to any and all reasonable
applications and petitions to any governmental or other public agency that
Tenant may, from time to time, make in connection with the Demised Premises,
provided only that Tenant shall save Landlord harmless from all costs incurred
in connection therewith.

                                   SECTION 14.

                            LANDLORD'S RIGHT TO ENTRY

14.1 Landlord and his authorized agents shall have the right to enter the
premises during normal working hours for the purpose of inspecting the general
condition and state of

                                      -12-

<PAGE>

repair of the Demised Premises and to show the Demised Premises to any
prospective purchaser, but only upon three (3) days prior written notice to
Tenant.

         14.2 During the final ninety (90) day period of the Lease term,
Landlord and its authorized agents shall have the fight to erect on or about the
Demised Premises a customary sign advertising the Demised Premises for lease or
for sale. During said 90-day period, Landlord and its authorized agents shall
have the right to enter the Demised Premises during normal working hours for the
showing of the Demised Premises to prospective tenants or purchasers.

                                   SECTION 15.

                             MORTGAGE SUBORDINATION

         15.1 Tenant agrees within ten (10) days after request therefor by
Landlord, to execute in recordable form and deliver to Landlord a statement, in
writing, certifying (a) that this Lease is in full force and effect, (b) the
date of commencement of the term of this Lease, (c) that rent is paid currently
without any offset or defense thereto, (d)the amount of rent, if any, paid in
advance, (e) whether this Lease has been modified and, if so, identifying the
modifications, and (f) that there are no uncured defaults by Landlord or stating
those claimed by Tenant, provided that, in fact, such facts are accurate and
ascertainable.

         15.2 In the event any proceedings are brought for the foreclosure of,
or in the event of the conveyance by deed in lieu of foreclosure of, or in the
event of exercise of the power of sale under, any mortgage made by Landlord
covering the Demised Premises, or in the event Landlord sells, conveys or
otherwise transfers its interest in the Demised Premises, Tenant hereby attorns
to such assignee or transferee and covenants and agrees to execute an instrument
in writing reasonably satisfactory to the new owner whereby Tenant attorns such
successor in interest

                                      -13-

<PAGE>

and recognizes such successor as the Landlord under this Lease.

         15.3 Tenant agrees that this Lease and Tenant's rights thereunder are
subject and subordinate to any mortgage or mortgages now on or that may
hereafter be placed upon the Demised Premises and to any and all advances to be
made thereunder, and to the interest thereon, and all renewals, replacements and
extensions thereof, provided that any Lender named in said mortgages shall agree
to recognize the interest of Tenant under this Lease in the event of
foreclosure, if Tenant is not then in default pursuant to a non-disturbance
agreement in form and substance acceptable to the Lender. Further, Tenant agrees
that if Landlord defaults in its performance of any of the covenants under the
Lease and if such default is not cured by the Landlord, then Landlord's Lender
shall be entitled to an additional thirty-day cure period. Tenant also agrees
that any mortgagee may elect, at mortgagee's sole and exclusive option, to have
this Lease constitute a prior lien to its mortgage, and in the event of such
election and upon notification by such mortgagee to Tenant to that effect, this
Lease shall be deemed prior in lien to such mortgage, whether this Lease is
dated prior to or subsequent to the date of said mortgage. Tenant agrees that,
upon the request of Landlord, or any mortgagee, Tenant shall execute whatever
instruments may be required to carry out the intent of this Section.

                                   SECTION 16.

                                     DEFAULT

         16.1 The occurrence of any one or more of the following events (herein
sometimes called "defaults") shall, with the giving of notice or the passage of
time, if applicable, constitute an Event or Default under this Lease:

                                      -14-

<PAGE>

                  (a) If default shall be made in the due and punctual payments
of any rent or additional rent payable under this Lease or the Original Lease or
any part thereof when and as the same shall become due and payable, and such
default shall continue for a period of ten (10) days, without notice, from the
date when due; or

                  (b) If default shall be made by Tenant in the performance or
compliance with any of the agreements, terms, covenants or conditions in this
Lease, other than those contained in Subsection 16.1 (a) for a period of thirty
(30) days after written notice from Landlord to Tenant specifying the items in
default, or in the case of a default of a covenant which cannot with due
diligence be cured within said thirty (30) day period, Tenant fails to proceed
within said thirty (30) day period to cure the same with due diligence, it being
intended in connection with a default not susceptible of being cured with due
diligence within said thirty (30) day period that the time of Tenant within
which to cure the same shall be extended for such period as necessary to
complete the same with all due diligence; or

                  (c) Immediately upon Tenant's filing of a voluntary petition
in bankruptcy or adjudication as a bankrupt or insolvent, or filing any petition
or answer seeking any reorganization, arrangement, composition, readjustment,
liquidation, dissolution or similar relief under the present or future
applicable, federal, state or other statute of law, or seeking or consenting to
or acquiescence in the appointment of any bankruptcy or insolvency trustee,
receiver or liquidator of Tenant or of all or any substantial part of its
properties or of the Premises; or

                  (d) If within sixty (60) days after the commencement of any
         proceeding against Tenant seeking any reorganization, arrangement,
         composition, readjustment, liquidation,

                                      -15-

<PAGE>

dissolution or similar relief under the present or any future federal bankruptcy
act or any other present or future federal, state or other bankruptcy or
insolvency statute of law, such proceeding shall not have been dismissed within
twenty (20) days after notice from Landlord to Tenant of an intention to
terminate this Lease for failure to remove the condition in question or if,
within one hundred twenty (120) days after the appointment, without the consent
or aquiescence of Tenant, of any trustee, receiver or liquidator of Tenant or of
all or substantially all of its properties or of the Premises such appointment
shall not have been vacated or stayed on appeal or otherwise, of if, within one
hundred twenty (120) days after notice (to be given not before the expiration of
said one hundred twenty (120) day period) from Landlord to Tenant of an
intention to terminate this Lease for failure to remove the condition in
question. Then and in any such event Landlord at any time thereafter may give
written notice to Tenant specifying such event of default or events of default
and stating that this Lease and the term hereby demised shall expire and
terminate on the date specified in such notice, which shall be at least ten (10)
days after the giving of such notice, and upon the term hereby demised and all
rights of Tenant under this Lease shall expire and terminate, and Tenant shall
remain liable as hereinafter provided; or

                  (e) Immediately upon the occurrence of any default under
Article Eight of the Original Lease, with the giving of notice or the passage of
time, as applicable.

         16.2 (a) If any one or more Events of Default set forth in Section 16.1
occurs, the Landlord may, at its option, do any one or more of the following:


                           (i)    Either with or without terminating this Lease,
at Landlord's option, proceed by appropriate court action or actions, either at
law or in equity, to enforce performance by the Tenant of applicable terms and
covenants of this Lease and to recover from the Tenant

                                      -16-

<PAGE>

any and all damages and expenses, including reasonable attorneys' fees; and
notwithstanding any termination the Tenant nevertheless covenants and agrees to
pay and be liable for, on the days originally fixed herein for the payment
therefor, the several installments of rent, accrued damages and all other
charges as a continuing obligation of Tenant; or

                           (ii) By written notice to the Tenant terminate this
Lease as of the earliest date permitted by law, and accelerate and declare 
immediately payable and due all monies owed or to be paid by the Tenant during
the remaining term of this Lease, including all amounts in arrears, and Landlord
shall have the right, to the extent permitted by applicable statutes (A) to
recover all monies so declared due and payable, except that future payments
shall be discounted at the LOWER of 9% per annum or the then prevailing prime
interest rate charged by principal New York City banks; (B) to terminate
Tenant's right to possession of the Demised Premises and, without being deemed
guilty of any manner of trespass, to retake immediate possession thereof; (C) to
recover all costs and expenses, including, but not limited to, reasonable
attorneys' fees and the costs of repairs and alterations, which Landlord shall
have incurred or may incur by reason of the Event of Default or on account of
Landlord's enforcement of its remedies hereunder and (D) to pursue any other
remedy permitted at law or in equity; or 

                          (iii) Without further demand or notice, to cure any
Event of Default and to charge the Tenant, as additional rent, for the cost of
effecting such cure, including but not limited to attorneys' fees and interest
on the amount so advanced at the prime interest rate of principal New York City
banks plus 2 percentage points; PROVIDED, HOWEVER, that in no event shall the 
Landlord have an obligation to cure any such Event of Default.

                                      -17-

<PAGE>

                  (b) In the event of a termination made pursuant to Subsection
16.2(a)(ii) only, the Landlord agrees to use reasonable efforts to mitigate his
damages and, conditioned on Tenant's good faith efforts to so pay the damages
due to the Landlord, to: (i) If Landlord is successful at reletting the Demised
Premises, to reimburse the Tenant (up to the maximum amount of damages actually
paid hereunder) 5 years value of Re-Lease Proceeds as such proceeds are actually
collected. "Re-Lease Proceeds" shall mean the monthly or other scheduled rental
payments received under a re-lease to a third party, less all costs incurred by
the Landlord in marketing the Demised Premises since the effective date of the
applicable Event of Default (which may include concessions of free rent and
alteration and repair of the Demised Premises), LESS all applicable commissions,
LESS a 5% administration fee on account of and payable to the Landlord, and, in
any case, subject and subordinate to the rights of the Lender; or (ii) If
Landlord, at its sole and exclusive option, elects to sell the Demised Premises
within two years after the effective date of the Event of Default, it agrees to
reimburse the Tenant (up to the maximum amount of damages actually paid
hereunder) 20% of the amount by which the aggregate net sales proceeds (after
deducting marketing expenses, sales commissions and repair and alteration of the
Demised Premises) of the Existing Warehouse and the Demised Premises exceeds $10
million, subject and subordinate to the rights of the Lender. In no event shall
Landlord's efforts to mitigate damages delay Tenant's payment in full of all
damages or otherwise offset or reduce any amounts payable under Subsection 16.1
(a)(ii).
                  (c) Landlord shall at all times retain the discretion of which
successor tenants, for what term, and at what rental, it shall obtain in
re-leasing the Demised Premises.

                                      -18-

<PAGE>

         16.3 Upon such expiration or termination of this Lease, Tenant shall
quit and peacefully surrender the Demised Premises to Landlord, and Landlord,
upon or at any such expiration or termination, may without further notice enter
upon and re-enter the Demised Premises and possess and repossess itself thereof,
by force, summary proceedings, ejectment or otherwise, and may dispossess Tenant
and remove Tenant and all other persons and property from the Demised Premises
and may have, hold and enjoy the Demised Premises and the fight to receive all
rental income of and from the same.

         16.4 In case of any such termination, the rents and all other charges
required to be paid up to the time of such termination, re-entry or dispossess,
shall be paid by Tenant and Tenant shall also pay to Landlord all reasonable
expenses which Landlord may then or thereafter incur for legal expenses, repair
and alteration of the Demised Premises, attorney's fees, brokerage commissions
and all other reasonable costs paid or incurred by Landlord for restoring the
premises to good order and condition. Landlord may, at any time and from time to
time, relet the Demised Premises, in whole or in part, for any rental then
obtainable either in its own name or as agent of Tenant, for a term or terms
which, at Landlord's option, may be for the remainder of the then current term
of this Lease or for any longer or shorter period.

         16.5 Each right and remedy provided for in this Lease shall be
cumulative and shall be in addition to every other right or remedy provided for
this Lease or now or hereafter existing at law or in equity or by statute or
otherwise, and the exercise or beginning of the rights or remedies provided for
in this Lease or now or hereafter existing at law or in equity or by statute or
otherwise shall not preclude the simultaneous or later exercise by the party in
question of any or all other rights or remedies provided for in this Lease or
now or hereafter existing at law or in

                                      -19-

<PAGE>

equity or by statute or otherwise.

                  16.6 Tenant waives any and all rights of redemption or 
re-entry or repossession under present or future laws, including specifically,
but without limitation Section 761 of the New York Real Property Actions and
Proceedings Law, including any amendments hereafter, to restore the operation of
this Lease.

                                   SECTION 17.

                                 EMINENT DOMAIN

         17.1 If the whole or any part of the Demised Premises shall be taken or
condemned by any competent authority for any public use or purpose then the term
hereby granted shall cease from the time when possession of the part so taken
shall be required for such public purpose and without apportionment of award,
the Tenant hereby assigns to the Landlord all right and claim to any such award
and the current rent. Tenant shall have the right to claim and recover from the
condemning authority, but not from the Landlord, such compensation as may be
separately awarded or recoverable by the Tenant in Tenant's own right for its
equipment, improvements and relocation expenses.

                                   SECTION 18.

                              VACATION OF PREMISES

         18.1 The Tenant shall and will, on the 1st day of the term hereof, and
upon any earlier termination of this Lease, or upon re-entry by the Landlord
upon the Demised Premises pursuant to Section 16 hereof, surrender and deliver
up the Demised Premises into the possession and use of the Landlord without
fraud or delay in good order, condition and repair, reasonable wear and tear and
damage by fire or other casualty excepted.

                                      -20-

<PAGE>

                                   SECTION 19.

                       INVALIDITY OF PARTICULAR PROVISIONS

         19.1 If any term or provision of this Lease or the application thereof
to any person or circumstances shall, to any extent, be invalid or
unenforceable, the remainder of this Lease, or the application of such term or
provision to persons or circumstances other than those as to which is held
invalid or unenforceable, shall not be affected thereby, and each term and
provision of this Lease shall be valid and enforceable to the fullest extent
permitted by law.

                                   SECTION 20.

                                     NOTICES
         20.1 All notices, demands and requests required under this Lease shall
be in writing. All such notices, demands and requests shall be deemed to have
been properly given if sent by United States Registered or Certified Mail,
postage prepaid, addressed to the Landlord at:

                           ROBERT J. HIGGINS
                           6 Sage Estate
                           Albany, New York 12204

and to the Tenant at:

                           TRANS WORLD ENTERTAINMENT CORP.
                           P.O. Box 12-490
                           Albany, New York 12212
                           Attn: Vice President-Finance

or such other persons and addresses as the Landlord and the Tenant may from time
to time designate by written notice addressed to one another. Notices, demands
and requests which shall be served by Registered or Certified Mai1 upon the
Landlord or the Tenant, in the manner aforesaid, shall be deemed sufficiently
served or given for all purposes hereunder at the time

                                      -21-

<PAGE>

such notice, demand or request shall be mailed United Stated Registered or
Certified Mail as aforesaid in any Post Office or Branch Office regularly
maintained by the United States Government.

                                   SECTION 21.

                                 QUIET ENJOYMENT

         21.1 The Tenant, upon paying the rent, additional rent and charges
herein provided for and observing and keeping all covenants and conditions of
this Lease on its part to be kept, shall quietly have and enjoy the Demised
Premises during the term of this Lease without hindrance or molestation by
anyone claiming by, through, or under Landlord.

         21.2 Landlord covenants and represents that the office was constructed
in a good and workmanlike manner and agrees to warrant the same for a period of
two (2) years from the date of this Lease. In addition, the Landlord hereby
assigns to Tenant all contractors' and suppliers' warranties in connection with
the construction of the office and the installation of equipment and fixtures.
Landlord's warranty under this Section 21.2 is personal to Robert J. Higgins and
may not be assigned by him in any manner whatsoever without Tenant's prior
written consent. Further, Tenant agrees that any Lender assuming Landlord's
rights under this Lease by way of assignment, foreclosure, or otherwise, shall
be exculpated from any liability whatsoever from this and any other
representation, covenant or warranty, express or implied, by operation of law or
otherwise.

                                      -22-

<PAGE>

                                   SECTION 22.

                            MISCELLANEOUS PROVISIONS

         22.1 RECORDATION. The Landlord and Tenant agree to execute a Memorandum
of Lease in compliance with Section 29I-C of the Real Property Law of the State
of New York for the purpose of recording this Lease in the Albany County Clerk's
Office. This Lease may not be recorded by either party.

         22.2 CAPTIONS. The captions of this Lease are for convenience and
reference and in no way define, limit or describe the scope or intent of this
Lease, nor in any way affect this Lease.

         22.3 NEW YORK LAWS TO GOVERN CONSTRUCTION AND ENFORCEMENT. This Lease
shall be construed and enforced in accordance with the laws of the State of New
York.
         22.4 ENTIRE AGREEMENT. Upon the execution and delivery hereof, this
instrument shall constitute the entire agreement between the Landlord and the
Tenant for the Demised Premises. This Lease cannot be changed orally, but only
by an agreement in writing and signed by the party against whom enforcement of
any waiver, change, modification or discharge is sought.

         22.5 SUCCESSORS AND ASSIGNS. The covenants and agreements herein
contained shall bind and inure to the benefit of the Landlord, its successors
and assigns, and the Tenant, its successors and assigns, except as otherwise
provided herein.

                                      -23-

<PAGE>

         IN WITNESS WHEREOF, the Landlord and Tenant have each executed this
Lease Agreement as of the day and year first above written.

                                      -24-


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS DATA EXTRACTED FROM THE CONSOLIDATED BALANCE
SHEETS, AND THE CONSOLIDATED STATEMENTS OF INCOME AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000795212
<NAME> TRANS WORLD ENTERTAINMENT CORPORATION
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JAN-30-1999
<PERIOD-START>                             FEB-01-1998
<PERIOD-END>                               OCT-31-1998
<CASH>                                          33,164
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                    228,514
<CURRENT-ASSETS>                               266,859
<PP&E>                                         192,168
<DEPRECIATION>                                 105,619
<TOTAL-ASSETS>                                 363,795
<CURRENT-LIABILITIES>                          167,218
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           328
<OTHER-SE>                                     173,329
<TOTAL-LIABILITY-AND-EQUITY>                   363,795
<SALES>                                        430,658
<TOTAL-REVENUES>                               430,658
<CGS>                                          269,532
<TOTAL-COSTS>                                  269,532
<OTHER-EXPENSES>                               143,694
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               2,264
<INCOME-PRETAX>                                 15,709
<INCOME-TAX>                                     6,126
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     9,583
<EPS-PRIMARY>                                      .30
<EPS-DILUTED>                                      .29
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission