HELMSTAR GROUP INC
10QSB, 1995-05-15
SECURITY BROKERS, DEALERS & FLOTATION COMPANIES
Previous: WITTER DEAN COLDWELL BANKER TAX EXEMPT MORTGAGE FUND LP, 10-Q, 1995-05-15
Next: NATIONAL REAL ESTATE LTD PARTNERSHIP INCOME PROPERTIES II, 10-Q, 1995-05-15



<PAGE>
 
                    U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                  FORM 10-QSB



     (Mark One)

       x   Quarterly report pursuant to Section 13 or 15(d) of the Securities
      ---                                                                    
Exchange Act of 1934

     For the quarterly period ended   March 31, 1995
                                   --------------------

     ___ Transition report under Section 13 or 15(d) of the Exchange Act of 1934

     For the transition period from __________ to __________

     Commission file number l-9224
                            ------


                             HELMSTAR GROUP, INC.
- - - - ---------------------------------------------------------------------------
    (Exact Name of Small Business Issuer as Specified in Its Charter)

                 DELAWARE                              13-2689850
- - - - -----------------------------------------    ------------------------------
      (State or Other Jurisdiction of               (I.R.S. Employer
       Incorporation or Organization)              Identification No.)

           2 World Trade Center, Suite 2112, New York, N.Y.  10048
- - - - ---------------------------------------------------------------------------
                   (Address of Principal Executive Offices)

                                 212-775-0400
- - - - ---------------------------------------------------------------------------
               (Issuer's Telephone Number, Including Area Code)

     Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.

Yes   X    No  __
      -          

     The number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date.

           Class                    Outstanding at April 30, 1995
           -----                    -----------------------------

Common stock - par value $.10                5,953,195 shares
- - - - -----------------------------                ----------------
<PAGE>
 
                                       1



                                     PART I

                             FINANCIAL INFORMATION


  ITEM L. FINANCIAL STATEMENTS.

     The following consolidated financial statements of Helmstar Group, Inc. and
  subsidiaries (collectively referred to as the "Company," unless the context
  requires otherwise) are prepared in accordance with the rules and regulations
  of the Securities and Exchange Commission for Form l0-QSB and reflect all
  adjustments (consisting of normal recurring accruals) and disclosures which,
  in the opinion of management, are necessary for a fair statement of results
  for the interim periods presented.  It is suggested that these financial
  statements be read in conjunction with the financial statements and notes
  thereto included in the Company's Form l0-KSB for the fiscal year ended
  December 31, 1994, which was filed with the Securities and Exchange
  Commission.

     The results of operations for the three months ended March 31, 1995 are not
  necessarily indicative of the results to be expected for the entire fiscal
  year.
<PAGE>
 
                                       2


                     HELMSTAR GROUP, INC. AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (Unaudited)
<TABLE>
<CAPTION>
 
                                          March 31,    December 31,
ASSETS                                       1995          1994
                                         ------------  -------------
<S>                                      <C>           <C>
 
  Cash and cash equivalents............  $   595,946    $   739,624
  Marketable securities................      663,036        508,907
  Joint ventures.......................    3,445,860      3,675,971
  Mortgage servicing rights - net of
    accumulated amortization of
    $1,389,712 in 1995 and
    $1,289,410 in 1994.................    1,987,781      2,077,108
  Other investments....................      379,344        397,126
  Mortgage loans held for sale.........      822,630         30,000
  Due for mortgage loans sold..........       81,194         54,554
  Furniture, equipment and
    leasehold improvements - at cost,
    less accumulated depreciation and
    amortization of $317,501 in
    1995 and $316,507 in 1994..........      235,415        256,526
  Other assets.........................      782,184        786,849
                                         -----------    -----------
 
       TOTAL...........................  $ 8,993,390    $ 8,526,665
                                         ===========    ===========
 
           LIABILITIES
 
  Notes payable........................                 $   379,479
  Accrued expenses and other
    liabilities........................  $ 1,537,717      1,510,946
                                         -----------    -----------
 
       Total liabilities...............    1,537,717      1,890,425
                                         -----------    -----------
 
      STOCKHOLDERS' EQUITY
 
  Common stock - authorized
    10,000,000 shares, par value
    $.10; issued 6,749,600 shares......      674,960        674,960
  Paid-in surplus......................   14,984,510     14,984,510
  (Deficit)............................   (5,677,691)    (6,504,307)
                                         -----------    -----------
 
       Total...........................    9,981,779      9,155,163
 
  Less treasury stock, at cost -
    796,405 shares in 1995 and
    783,905 shares in 1994.............   (2,526,106)    (2,518,923)
                                         -----------    -----------
 
       Total stockholders' equity......    7,455,673      6,636,240
                                         -----------    -----------
 
       TOTAL...........................  $ 8,993,390    $ 8,526,665
                                         ===========    ===========
</TABLE>
     See Notes to Condensed Consolidated Financial Statements (Unaudited).
<PAGE>
 
                                       3




                     HELMSTAR GROUP, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (Unaudited)
<TABLE>
<CAPTION>
 
 
                                        Three Months Ended
                                            March 31,
                                      ----------------------
                                         1995        1994
<S>                                   <C>         <C>
 
  Revenues:
    Profit from joint ventures......  $1,447,609  $  141,379
    Financial consulting fees.......                 180,500
    Loan servicing fees.............     218,253     254,513
    Loan origination fees...........      81,342     120,301
    Interest income.................      56,263      43,166
    Investment income...............       2,120     291,954
    Other income....................      16,304      35,419
                                      ----------  ----------
 
       Total revenues...............   1,821,891   1,067,232
                                      ----------  ----------
 
 
  Expenses:
    Compensation and related costs..     514,056     596,186
    Occupancy cost..................      98,519      93,227
    Amortization of mortgage
       servicing rights.............     100,302     144,691
    General and administrative......     177,147     185,836
    Professional fees...............      45,648      37,000
    Interest........................       1,694      25,922
                                      ----------  ----------
 
       Total expenses...............     937,366   1,082,862
                                      ----------  ----------
 
  Income (loss) before taxes........     884,525     (15,630)

  Income tax........................      57,909      34,128
                                      ----------  ----------

  NET INCOME (LOSS).................  $  826,616  $  (49,758)
                                      ==========  ==========
 
  Net income (loss) per common share  $      .14  $     (.01)
                                      ==========  ==========
 
  Weighted average number of
    common shares outstanding.......   5,957,288   6,005,495
                                      ==========  ==========
 
</TABLE>

  See Notes to Condensed Consolidated Financial Statements (Unaudited).
<PAGE>
 
                                       4



                     HELMSTAR GROUP, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)
<TABLE>
<CAPTION>
 
                                                               Three Months Ended
                                                                     March 31,
                                                             -----------------------
                                                                 1995         1994
<S>                                                          <C>           <C>
 Cash flows from operating activities:
  Net income (loss)........................................  $   826,616   $ (49,758)
  Adjustments to reconcile net income (loss) to net
  cash provided by (used in) operating activities:
   Depreciation and amortization...........................      123,600     167,530
   Unrealized (gain) on joint ventures
  and other investments....................................     (157,462)   (148,606)
   (Gain) on sale or disposal of investments...............   (1,272,365)   (115,667)
   Loss on sale of fixed assets............................        1,912
   Changes in operating assets and liabilities:
  (Increase) decrease in mortgage loans held for sale......     (792,630)    638,450
  (Increase) decrease in due for mortgage loans sold.......      (26,640)    171,646
  (Increase) in other assets...............................       (3,904)   (190,537)
  Increase (decrease) in accrued expenses..................       26,771     (77,870)
                                                             -----------   ---------
 
 Net cash provided by (used in) operating activities.......   (1,274,102)    395,188
                                                             -----------   ---------
 
 Cash flows from investing activities:
  Purchases of investment securities - net:
   U.S. Government obligations.............................     (154,129)   (103,015)
  Purchase of interest in joint venture....................                     (500)
  Distributions from joint ventures and other investments..                   40,000
  Purchases of mortgage servicing rights...................      (10,975)    (65,876)
  Proceeds from the sale joint ventures....................    1,677,730
  Proceeds from sale of fixed assets.......................        8,752
  Purchase of fixed assets.................................       (4,282)     (5,456)
                                                             -----------   ---------
 
 Net cash provided by (used in) investing activities.......    1,517,096    (134,847)
                                                             -----------   ---------
 Cash flows from financing activities:
  Repayment of short term borrowings - net:................     (379,479)   (634,584)
  Purchase of treasury stock...............................       (7,183)        (81)
                                                             -----------   ---------
 
 Net cash (used in) financing activities...................     (386,662)   (634,665)
                                                             -----------   ---------
 
 NET (DECREASE) IN CASH AND CASH EQUIVALENTS...............     (143,668)   (374,324)
 Cash and cash equivalents at beginning of period..........      739,624     840,367
                                                             -----------   ---------
 
 CASH AND CASH EQUIVALENTS AT END OF PERIOD................  $   595,956   $ 466,043
                                                             ===========   =========
 
 Supplemental disclosures of cash flow information:
  Cash paid during the period for:
   Interest................................................  $     1,694   $  25,922
   Taxes...................................................        7,273      17,574
 
</TABLE>
     See Notes to Condensed Consolidated Financial Statements (Unaudited).
<PAGE>
 
                                       5

                     HELMSTAR GROUP, INC. AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)


       l.   SIGNIFICANT ACCOUNTING POLICIES
            -------------------------------

            The accounting policies followed by the Company are set forth in the
       notes to the Company's financial statements included in its Form l0-KSB,
       for the fiscal year ended December 3l, 1994, which was filed with the
       Securities and Exchange Commission.

       2.  JOINT VENTURES
           --------------

            On February 22, 1995, First Highpoint Limited Partnership sold its
       principal asset, an apartment project located in Plano, Texas.  The
       partnership had owned such project throughout 1994.

            Summary combined operating results of the joint ventures in which
       the Company is a co-venturer are as follows:
<TABLE>
<CAPTION>
 
                                        March 31,   March 31,
                                          1995         1994
                                       -----------  ----------
<S>                                    <C>          <C>
 
       Rental income.................  $  811,094   $ 836,866
       Operating expenses............    (134,999)   (129,541)
                                       ----------   ---------
 
       Net operating income..........     676,095     707,325
       Other income (expense)........    (391,602)   (475,402)
                                       ----------   ---------
 
       Net income....................  $  284,493   $ 231,923
                                       ==========   =========
 
       Company's share of profit
       from joint ventures...........  $  186,738   $ 141,379
 
       Company's share of gain on
       sale of an apartment project..   1,260,871
                                       ----------   ----------
 
       Profit from joint ventures....  $1,447,609   $ 141,379
                                       ==========   =========
</TABLE>
            Pro forma summary combined operating results of the joint ventures
       in which the Company is a co-venturer, excluding First Highpoint Limited
       Partnership, are as follows:
<PAGE>
 
                                       6

<TABLE>
<CAPTION>
                                    March 31,   March 31,
                                       1995        1994
                                    ----------  ----------
<S>                                 <C>         <C>
 
       Rental income..............  $ 621,669   $ 556,196
       Operating expenses.........    (28,530)    (13,412)
                                    ---------   ---------
 
       Net operating income.......    593,139     542,784
       Other income (expense).....   (320,139)   (334,233)
                                    ---------   ---------
 
       Net income.................  $ 273,000   $ 208,551
                                    =========   =========
 
       Company's share of profit
       from joint ventures........  $ 175,245   $ 118,007
                                    =========   =========
</TABLE>
       3.   INCOME (LOSS) PER SHARE
            -----------------------

            Income (loss) per share is based on the weighted average number of
       common shares outstanding during each period.  Common share equivalents
       relating to the Company's incentive compensation plan have not been
       included in the computation, because the effect of their inclusion would
       not be dilutive.

       4.   LITIGATION
            ----------

            The Company is a defendant in various lawsuits.  In those instances
       in which liability can be estimated, provisions have been reflected in
       the financial statements.  The ultimate outcome of the remaining lawsuits
       cannot presently be determined, and no provision for any liability that
       may result has been made in the financial statements, since the amounts,
       if any, cannot be determined.  There were no significant changes in the
       status of litigation during the three months ended March 31, 1995.
<PAGE>
 
                                       7


       Item 2.    Management's Discussion and Analysis of Financial Condition
       ------     -----------------------------------------------------------
                  and Results of Operations
                  -------------------------

            A.    Three Months Ended March 31, 1995 Compared
                  ------------------------------------------
                  to Three Months Ended March 31, 1994
                  ------------------------------------

                  Total revenues increased to $1,821,891 for the three months
                  ended March 31, 1995 from $1,067,232 for the three months
                  ended March 31, 1994.

                  Profit from joint ventures increased to $1,447,609 for the
                  three months ended March 31, 1995 from $141,379 for the three
                  months ended March 31, 1994.  This classification represents
                  the Company's share of income and losses, computed in
                  accordance with the equity method of accounting, from various
                  joint ventures in which the Company is participating.

                  The principal reason for the dramatic increase in revenue from
                  joint ventures was due to the sale by First Highpoint Limited
                  Partnership, a Texas partnership, in which the Company has a
                  partnership interest, of an apartment project located in
                  Plano, Texas.  This was an all cash sale to an insurance
                  company.  The Company recorded a profit of approximately
                  $1,260,000.

                  Financial consulting fees were nil for the three months ended
                  March 31, 1995 versus $180,500 for the three months ended
                  March 31, 1994.  The Company provides financial structuring
                  advice to clients on a fee basis.  Typically, an engagement is
                  based on a specific assignment to assist a client to lower its
                  cost of capital.  Due to the transactional nature of this
                  business, significant variations in revenue are likely.  The
                  Company currently is engaged in advising clients with respect
                  to the structuring of transactions which are expected to
                  generate fees later in 1995.

                  Loan servicing fees decreased to $218,253 for the three months
                  ended March 31, 1995 from $254,513 for the three months ended
                  March 31, 1994.

                  In addition to scheduled principal amortization payments, the
                  Company's mortgage servicing portfolio declined dramatically
                  because of the bulk sale of mortgage servicing rights of
                  approximately $25 million of mortgage loans in July 1994 and
                  the high level of prepayments during the first two quarters of
                  1994.
<PAGE>
 
                                       8

                  Loan origination fees decreased to $81,342 for the three
                  months ended March 31, 1995 compared to $120,301 for the three
                  months ended March 31, 1994.  This category includes fees
                  earned in connection with making mortgage loans and net profit
                  or loss from sales of such loans to investors.  This decrease
                  reflects a sharp decline in mortgage loan originations in the
                  Company's market as a result of higher interest rates.

                  The Company has taken significant steps to expand its
                  origination activities.  In late 1993, branch offices were
                  opened in New Jersey and Delaware to expand the Company's
                  retail origination capacity.  The Company has increased the
                  number of correspondents to originate loans on a wholesale
                  basis.  Although it is uncertain whether the housing market
                  will continue to weaken, if the steps noted above are
                  implemented successfully, the Company would be positioned to
                  capture a larger share of the market than it had enjoyed
                  previously.

                  Interest income increased to $56,263 for the three months
                  ended March 31, 1995 from $43,166 for the three months ended
                  March 31, 1994, due primarily to higher prevailing interest
                  rates and a change in the way the Company finances mortgage
                  loans originated for resale.  During the three months ended
                  March 31, 1994, the Company primarily used only its "warehouse
                  facility" to finance such mortgage loans.  Under the terms of
                  the "warehouse facility," the Company foregoes both interest
                  income on mortgage loans originated for resale and virtually
                  all interest expense, since the provider of such facility
                  earns the interest income on the mortgage loans prior to
                  completing the sale thereof to investors.  During the three
                  months ended March 31, 1995, the Company used its own cash as
                  well as the "warehouse facility" to finance mortgage loans
                  originated for resale.  When it uses its own cash, the Company
                  earns the interest on the mortgage loans prior to completing
                  the sale thereof to investors.

                  Investment income decreased substantially to $2,120 for the
                  three months ended March 31, 1995 from $291,954 for the three
                  months ended March 31, 1994.  This category principally
                  consists of net profit or loss from investing in futures,
                  puts, calls, equities and other securities activities.  During
                  the three months ended March 31, 1994, this category included
                  the Company's share of income from an investment partnership.
                  The Company 
<PAGE>
 
                                       9

                  redeemed its interest in such partnership at the close of the
                  third quarter of 1994. Additionally, in the three months ended
                  March 31, 1994, the Company recognized income from (1)
                  receipts pursuant to a settlement agreement on a receivable
                  which had been fully reserved in a prior period and (2) stock
                  in a public company received as payment of certain contingent
                  consideration from the sale of the Company's interest in a
                  joint venture in 1992.

                  Other income was $16,304 for the three months ended March 31,
                  1995 compared to $35,419 for the three months ended March 31,
                  1994.  This category consists primarily of sundry fees and
                  revenues earned in connection with the Company's mortgage
                  banking business other than loan servicing or origination
                  fees.

                  Total expenses decreased to $937,366 for the three months
                  ended March 31, 1995 from $1,082,862 for the three months
                  ended March 31, 1994.

                  Compensation and related costs decreased to $514,056 for the
                  three months ended March 31, 1995 from $596,186 for the three
                  months ended March 31, 1994.  The decrease was attributable to
                  a reduction in the number of salaried employees as well as
                  salary reductions in the Company's mortgage banking business.
                  Furthermore, with a decline in the volume of mortgage loan
                  originations, commission payments to mortgage loan originators
                  also declined significantly during 1994.

                  Occupancy costs increased slightly to $98,519 for the three
                  months ended March 31, 1995 from $93,227 for the three months
                  ended March 31, 1994.

                  Amortization of mortgage service rights decreased to $100,302
                  for the three months ended March 31, 1995 from $144,691 for
                  the three months ended March 31, 1994.  The carrying amount of
                  purchased servicing rights must be amortized over the period
                  of the estimated, future net servicing income associated
                  therewith.  Since estimated net servicing income typically is
                  greater in the earlier years, amortization expense is higher
                  for such periods.

                  The Company reviews the carrying amount of each portfolio for
                  possible impairment.  If estimated future servicing costs
                  exceed revenues, the Company will recognize a loss equal to
                  any excess.  
<PAGE>
 
                                       10

                  Future amortization expense will be adjusted accordingly.
                  During the first quarter of 1994, the Company wrote down the
                  carrying amount of a significant mortgage servicing portfolio.

                  General and administrative expenses decreased to $177,147 for
                  the three months ended March 31, 1995 from $185,836 for the
                  three months ended March 31, 1994.

                  Professional fees increased to $45,648 for the three months
                  ended March 31, 1995 from $37,000 for the three months ended
                  March 31, 1994.

                  Interest expense was $1,694 for the three months ended March
                  31, 1995 compared to $25,922 for the three months ended March
                  31, 1994.  This savings reflects greater utilization of the
                  Company's own cash and its "warehouse facility" to finance its
                  mortgage banking activities.  Additionally, during the three
                  months ended March 31, 1995, the Company's average inventory
                  of mortgage loans held for resale was smaller, as a result in
                  a decline in originations, so the Company's financing needs
                  were reduced.

                  On a pre-tax basis, the Company had a profit of $884,525 for
                  the three months ended March 31, 1995 compared to a loss of
                  $15,630 for the three months ended March 31, 1994.  Provision
                  for income taxes for the three months ended March 31, 1995 is
                  $57,909 compared to $34,128 for the three months ended March
                  31, 1994.  These provisions consist solely of state and local
                  taxes.  For Federal income tax purposes, as of December 31,
                  1994, the Company had net operating loss carryforwards of
                  approximately $11,400,000 available to reduce future taxable
                  income.  These carryforwards will be available through the
                  year 2009 to reduce future taxable income.

                  The Company's net profit for the three months ended March 31,
                  1995 was $826,616 compared to a net loss of $49,758 for the
                  three months ended March 31, 1994.  On a per share basis, the
                  net profit was $.14 for the three months ended March 31, 1995,
                  compared to net loss of ($.01) for the three months ended
                  March 31, 1994.  Earnings or loss per share are based on the
                  weighted average number of shares outstanding (5,957,288 for
                  the three months ended March 31, 1995 and 6,005,495 for the
                  three months ended March 31, 1994).  The assumed exercise of
                  stock options relating to the Company's incentive compensation
                  plan were not 
<PAGE>
 
                                       11

                  included in the computation, because the effect of their
                  inclusion would be anti-dilutive.

            B.    Liquidity and Capital Resources
                  -------------------------------

                  Management of the Company believes that funds generated from
                  operations, its credit and warehouse facilities, working
                  capital line and cash distributions from various joint
                  ventures, supplemented by its available assets, will provide
                  it with sufficient resources to meet all present and
                  reasonably foreseeable future capital needs. A significant
                  portion of the Company's assets are readily convertible into
                  cash.

                  The Company invests excess funds in liquid, short- term
                  financial instruments in order to maximize its current cash
                  return with minimum interest rate risk, while preserving the
                  ability to move quickly in funding attractive merchant banking
                  ventures. Such investments include U.S. Government
                  obligations, commodity futures contracts and money market
                  funds.  Additionally, since commencing the mortgage loan
                  origination business, the Company may use its own cash to
                  carry a portion of its inventory of mortgage loans originated
                  for resale.  Prior to funding any loans, the Company procures
                  firm commitments from investors to purchase such loans.
                  Fifteen days is the typical time between funding a mortgage
                  loan and receiving payment from an investor.

                  The Company's primary financing needs are in its mortgage
                  banking activities.  In addition to its own cash resources,
                  the Company meets its mortgage funding requirements by
                  borrowing the necessary amounts from a $2 million "credit
                  facility" maintained with a savings bank.  After funding an
                  individual loan, the Company can replenish its cash position
                  or available borrowing capacity under the credit facility by
                  utilizing a separate, $10 million mortgage warehouse facility.
                  The Company can draw down up to 98% of the face amount of an
                  individual mortgage loan from the "warehouse facility."  This
                  facility is replenished from the purchase price paid by the
                  investor who had committed to purchase such loan.

                  The Company also has a $350,000 revolving credit line with the
                  bank which provides the warehouse facility.  This line carries
                  interest at prime plus 1%.  It can be used only in connection
                  with the Company's mortgage banking activities.
<PAGE>
 
                                       12

                  Sales of mortgage servicing rights among mortgage servicers is
                  rather routine.  Prices that servicers are willing to pay for
                  the same package may vary, due to various factors including
                  the potential purchaser's internal costs of servicing each
                  loan, access to capital, cost of capital, prepayment
                  assumptions and opportunities for cross-selling other products
                  to mortgagors.

                  The carrying amount reflected in the consolidated balance
                  sheets for mortgage servicing rights acquired from third
                  parties may not be representative of the realizable value of
                  the bulk sale of all or a portion of such portfolio.  The
                  Company treats the acquisition of mortgage servicing rights as
                  part of its investing activities in the consolidated
                  statements of cash flows.

                  In connection with its interests in real estate, the Company
                  uses separate subsidiaries for each venture.  The Company
                  utilizes the equity method of accounting for its interests in
                  real estate joint ventures.  Accordingly, the assets and
                  liabilities of such ventures are not included in the Company's
                  consolidated balance sheets.

                  The two operating real estate projects in which the Company is
                  a co-venturer, currently have strong occupancies and positive
                  cash flow.  Cash maintained by each partnership, supplemented
                  with cash flow from operations, should be sufficient to cover
                  all operating costs and debt service requirements of each
                  venture, so that additional cash contributions from the
                  Company or its co-venturers would not be necessary.  Facts and
                  circumstances, however, are subject to change for reasons
                  beyond the Company's control.  Based on current estimates, the
                  Company expects to continue to receive cash distributions from
                  its real estate joint venture activities during 1995.

                  In April 1993, one of the Company's real estate joint ventures
                  entered into a modification agreement with the lender holding
                  the venture's mortgage loan.  The lender converted the loan
                  from a short-term, variable rate loan into a four-year, fixed
                  rate loan.  Interest accrues at 8.5% per annum.  The lender
                  charged an extension fee which was paid as follows:  (1)
                  $15,000 at the time the extension was consummated; (2) $15,000
                  on April 1, 1994; and $33,818 (an amount equal to the product
                  of the outstanding principal balance $4,609,079 multiplied by
                  .0075) on April 1, 1995.  Regular 
<PAGE>
 
                                       13

                  amortization is determined on a 20-year schedule for the first
                  year and then on a 15-year self-liquidating basis. Additional
                  amortization payments equal to 25% of "excess cash flow" are
                  due during the second 12-month period. Thereafter, 50% of
                  "excess cash flow" is due as additional amortization. The loan
                  matures on April 1, 1997.

                  In April 1995, the Company's other real estate joint venture
                  refinanced the mortgage loan on its project.  The principal
                  amount of the new, nonrecourse loan is $6,550,000; the
                  interest rate equals Citibank's six-month LIBOR rate plus
                  3.10% and the interest rate resets each September and March;
                  the maximum interest rate is 13.5375% and the current rate
                  through August 31, 1995 is 9.5375%; principal amortization is
                  based on a 25-year schedule; and the loan matures on May 1,
                  2002.  The principal balance of the refinanced loan was
                  $3,757,828.  The proceeds from refinancing, net of expenses
                  including points, fees, title insurance, escrows, etc., was
                  approximately $2.5 million.  The Company received a
                  distribution from the joint venture of approximately $2.2
                  million.

                  Prior to the distribution of the net proceeds from
                  refinancing, the Company received a preferred return equal to
                  10% of its original capital contribution.  Distributions from
                  sales or refinancing proceeds were to be applied, pursuant to
                  the joint venture agreement, first to the Company to pay any
                  preferred return due and then in an amount equal to the
                  Company's original capital contribution.  The Company received
                  55% of cash distributions in excess of the preferred return.
                  Since the Company recovered its entire original capital
                  contribution, it will no longer receive a preferred return.
                  If the project is sold or refinanced in the future, the
                  Company will receive 70% of distributable net proceeds.

                  Although the venture's outstanding debt was increased
                  substantially, at current interest rates, monthly debt service
                  decreased slightly because the old loan required monthly
                  principal payments of $40,000 through its maturity in July
                  1995.  In addition to principal and interest payments, debt
                  service for the new loan includes contributions to various
                  reserve accounts.  The funds from such reserve accounts may be
                  used, in accordance with the various loan agreements, to
                  offset future expenses, if any, for structural 
<PAGE>
 
                                       14

                  repairs, tenant improvements, leasing commissions, and
                  interest expense.

                  The carrying amounts reflected on the Company's consolidated
                  balance sheets for its various joint venture interests is
                  determined in accordance with the equity method of accounting.
                  Such carrying amounts may not be representative of the
                  realizable value on a sale of those interests.  Management
                  reviews the carrying amount of each venture to determine if an
                  adjustment for any impairment other than a temporary decline
                  is required.  If management believes in good faith that any
                  impairment is other than temporary, a loss provision equal to
                  such amount will be charged against the Company's consolidated
                  results of operations.

                  Cash distributions from joint ventures are reflected in
                  investing activities in the Company's consolidated statements
                  of cash flows.  Equity contributions to joint ventures as well
                  as any advances to joint ventures also are reflected in
                  investing activities in the Company's consolidated statements
                  of cash flows.

                  While the Company believes that currently available funds will
                  provide it with sufficient resources to meet all present and
                  reasonably foreseeable future capital needs, the Company may
                  seek various forms of credit in order to finance its merchant
                  banking, mortgage banking or other activities in the future.
                  The Company does not have any material commitments for capital
                  expenditures as of March 31, 1995.

                  The Company is a defendant in various lawsuits.  Although the
                  Company has reached settlements in some instances, an
                  unfavorable result in those remaining could have a significant
                  adverse effect upon the Company's liquidity and capital
                  resources.
<PAGE>
 
                                       15

                                    PART II

                               OTHER INFORMATION


       ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

                  (a)  Exhibits: -- A statement regarding the computation of per
                       share earnings is omitted because the computation is
                       described in Note 3 of the Notes to Consolidated
                       Financial Statements (Unaudited) on page 6 of this Form
                       10-QSB.

                                 -- Financial Data Schedule - 
                       Exhibit 27 - see below

                  (b)  Reports on Form 8-K:

                       --   March 2, 1995, Press Release announcing the sale of
                            an apartment project consisting of 140 units by
                            First Highpoint Limited Partnership.
<PAGE>
 
                                       16



                                   SIGNATURES

          In accordance with the requirements of the Exchange Act, the
       registrant caused this report to be signed on its behalf by the
       undersigned, thereunto duly authorized.

                                 HELMSTAR GROUP, INC.



                                     /s/ George W. Benoit
                                 ------------------------------------------
       Date: May 15, 1995        George W. Benoit, Chairman of the Board of
                                 Directors, President, Chief Executive
                                 Officer



                                     /s/ Roger J. Burns
                                 ------------------------------------------
       Date: May 15, 1995        Roger J. Burns, First Vice President, Chief
                                 Financial Officer

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM HELMSTAR
GROUP, INC. AND SUBSIDIARIES' CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) 
AND CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) FOR THE INTERIM 
PERIOD ENDED MARCH 31, 1995 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO 
SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                        3-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               MAR-31-1995
<CASH>                                         595,946
<SECURITIES>                                   663,036
<RECEIVABLES>                                   81,194
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                         552,916
<DEPRECIATION>                                 317,501
<TOTAL-ASSETS>                               8,993,390
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
<COMMON>                                             0
                                0
                                    674,960
<OTHER-SE>                                   6,780,713
<TOTAL-LIABILITY-AND-EQUITY>                 8,993,390
<SALES>                                              0
<TOTAL-REVENUES>                             1,821,891
<CGS>                                                0
<TOTAL-COSTS>                                  937,366
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,694
<INCOME-PRETAX>                                884,525
<INCOME-TAX>                                    57,909
<INCOME-CONTINUING>                            826,616
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   826,616
<EPS-PRIMARY>                                      .14
<EPS-DILUTED>                                      .14
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission