HELMSTAR GROUP INC
10KSB, 1997-03-31
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: HANCOCK JOHN REALTY INCOME FUND LTD PARTNERSHIP, 10-K, 1997-03-31
Next: THOMPSON UNGER & PLUMB FUNDS INC, 485BPOS, 1997-03-31



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   ----------

                                   FORM 10-KSB

(Mark One)

[ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934 (Fee required)


                   For the fiscal year ended December 31, 1996
                                     

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934 (No fee required)

             For the transition period from __________ to __________

                          Commission file number l-9224
                                 

                              HELMSTAR GROUP, INC.
- --------------------------------------------------------------------------------
                 (Name of Small Business Issuer in Its Charter)

                DELAWARE                               13-2689850
- --------------------------------------------------------------------------------
      (State or Other Jurisdiction of               (I.R.S. Employer
       Incorporation or Organization)              Identification No.)


2 World Trade Center, Suite 2112, New York, N.Y.              10048
- --------------------------------------------------------------------------------
     (Address of Principal Executive Offices)              (Zip Code)

                                  212-775-0400
- --------------------------------------------------------------------------------
                (Issuer's Telephone Number, including Area Code)

         Securities registered under Section 12(b) of the Exchange Act:

                                                    Name of Each Exchange
          Title of Each Class                        on Which Registered
          -------------------                       -----------------------
    Common stock - par value $.10                   American Stock Exchange

         Securities registered under Section 12(g) of the Exchange Act:

                                   None
                             (Title of Class)

         Check whether the issuer; (1) filed all reports required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. Yes [X] No[ ]

                           (Cover page 1 of 2 pages)
<PAGE>                                                    
         Check if there is no  disclosure  of  delinquent  filers in response to
Item 405 of Regulation S-B is not contained in this form, and no disclosure will
be contained,  to the best of  registrant's  knowledge,  in definitive  proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [X]  

         Issuer's   revenues  for  1996,  its  most  recent  fiscal  year,  were
$3,489,615.

         As of February 28,  1997,  the  aggregate  market value of voting stock
held by non-affiliates of the Issuer was approximately $2,536,615.

         The number of shares  outstanding  of each of the  issuer's  classes of
common equity, as of the latest practicable date.

           Class                    Outstanding at February 28, 1997

Common stock - par value $.10                5,536,373 shares
- -----------------------------                ----------------

                DOCUMENTS INCORPORATED BY REFERENCE

         Part  III of this  Form  l0-KSB  incorporates  by  reference  from  the
issuer's definitive proxy statement for the annual meeting of stockholders to be
held on June 4, l997.

                            (Cover page 2 of 2 pages) 
<PAGE>
                                     PART I

Item l.  Description of Business.

                  Background and History

                           Helmstar   Group,   Inc.,   ("Group"),   through  its
                  subsidiaries (collectively referred to as the "Company" unless
                  the  context  requires  otherwise),  is  engaged  in  merchant
                  banking and mortgage banking.

                  Merchant Banking - General

                  Joint Venture Criteria

                           Since  1988,  the  Company  has  engaged in  merchant
                  banking  activities  primarily  concentrating  on real  estate
                  projects  and  real  estate-related  services  companies.  The
                  Company  seeks  projects  that offer strong  upside  potential
                  because of high short-term risk,  albeit  manageable risk, and
                  financial   leverage.   Although   real  estate   development,
                  rehabilitation  or  "value-added"  transactions are of primary
                  interest,  the Company will consider most  industries with the
                  exception of those requiring a highly  specialized  scientific
                  analysis.

                           The   Company's   exacting   standards  of  selecting
                  ventures and  co-venturers  are directed toward  middle-market
                  oriented   activities.   Co-venturers   must   be   thoroughly
                  experienced  and  financially  stable,  as  well as  having  a
                  demonstrated track record in the particular business activity.
                  Talented  co-venturers  are expected to execute each venture's
                  day-to-day  management  plan  developed  through the  combined
                  efforts of the Company and the co-venturers.

                           The Company does not intend to take excessive risk in
                  its joint venture  activities  either through a single venture
                  or  a  series  of  interdependent  ventures  which  result  in
                  excessive  risk  when  taken  in the  aggregate.  The  Company
                  intends to  consider  the risks of any  potential  undertaking
                  independently as well as how the risks of the proposed venture
                  impact on the  Company  in light of its other  ventures.  This
                  risk evaluation is based on a facts and circumstances analysis
                  at the time the  feasibility  of a potential  joint venture is
                  being evaluated. Facts and circumstances are subject to change
                  over time.  Accordingly,  the Company has established flexible
                  criteria in selecting its venture  activities to meet changing
                  market conditions.

                           The Company plans to limit its equity infusion in any
                  single  transaction  to a  maximum  of  $3  million.  Also,  a
                  predetermined  exit strategy is paramount.  The holding period
                  for  a   particular   venture  will  be  based  on  facts  and
                  circumstances,  including  maximizing the Company's  potential
                  return  and  other  opportunities  available  at the time of a
                  possible disposition.
<PAGE>
                           Beginning in 1990,  drawing on its experience in real
                  estate project  finance,  the Company began to offer financial
                  consulting  services to clients on a fee basis.  This  permits
                  the Company to increase its revenue by utilizing  its merchant
                  banking expertise  without  deploying a significant  amount of
                  capital.  The  Company's  primary  focus in this area has been
                  assisting  clients in realizing  lower cost of capital through
                  creative financial  structuring.  This business is transaction
                  oriented,  and potential  revenue therefrom is subject to wide
                  variation. During 1996, 1995, 1994, and 1993 approximately 3%,
                  12%, 20%, and 8% of the Company's  total revenues in each year
                  were  realized  in   connection   with   providing   financial
                  consulting  services  to a  single  financial  institution  in
                  several transactions.

                           The joint ventures in which the Company  participates
                  are described below:

                           1.  Shopping Center - Blowing Rock, N.C.

                           In August 1988, the Company, through its wholly-owned
                  subsidiary,  Burrows, Hayes Company, Inc. ("Burrows"),  funded
                  $1,450,000 for a 50% voting interest and a majority  financial
                  interest in a general partnership which in turn acquired a 50%
                  voting interest and a majority  financial interest in a second
                  general   partnership   that  developed  and  now  operates  a
                  manufacturers outlet center consisting of approximately 98,000
                  net rentable square feet in Blowing Rock, North Carolina.

                           In March 1992,  Burrows purchased the entire interest
                  of the other  partner  in the first  general  partnership  for
                  $245,000.  Accordingly,  the first  partnership was dissolved,
                  and Burrows now is a partner in the project partnership.

                           This project  opened in May 1989 and is currently 94%
                  leased.  Discussions are underway with prospective  tenants to
                  lease the vacant space in the near  future.  A small amount of
                  surplus land remains for potential  development in the future.
                  An affiliate of Burrows'  co-venturer is  responsible  for the
                  day-to-day property management function. This entity also acts
                  as leasing broker for the  partnership.  The partnership  does
                  not have any employees.

                           2.  Shopping Center - Nags Head, N.C.

                           In   December   1989,   the   Company   through   its
                  wholly-owned subsidiary,  Parker, Reld & Co., Inc. ("Parker"),
                  acquired  a  50%  voting  interest  and a  majority  financial
                  interest  in a  general  partnership  formed  to  develop  and
                  operate a  manufacturers  outlet shopping center in Nags Head,
                  North   Carolina.   Parker   funded   $1,500,000   toward  the
                  development of this project consisting of approximately 82,500
                  net rentable square feet. An affiliate of Parker's co-venturer
                  is  responsible   for  the  day-to-day   property   management
                  function.  This  entity  also acts as  leasing  broker for the
                  partnership.  It  also  provides  the  same  services  for the
                  shopping center in Blowing Rock, North Carolina.
<PAGE>
                           Located in an  oceanside  resort,  the center  opened
                  during the 1990 summer  season.  Currently,  it is 97% leased.
                  Discussions are underway with prospective tenants to lease the
                  vacant space in the near future. The partnership does not have
                  any employees.

                           Real Estate Trends

                           Occupancy averaged 94.43% at the manufacturers outlet
                  center  in  Blowing  Rock and  96.72%  at the one in Nags Head
                  during 1996. Retail sales were higher than 1995 levels at both
                  centers.  At Blowing  Rock,  retail  sales per square foot for
                  tenants  who had been open for all of 1996 and 1995  increased
                  to $264 from $260.  Aggregate retail sales per square foot for
                  the entire project  decreased to $247 from $250. At Nags Head,
                  retail sales per square foot for tenants who had been open for
                  all of 1996 and 1995  increased  to $235 from $221.  Aggregate
                  retail sales per square foot for the entire project  increased
                  to $226 from $214.  Average annual base rent  (recomputed on a
                  monthly basis) also  increased  from $11.97  (January 1996) to
                  $12.93  (December  1996) per square  foot at Blowing  Rock and
                  $12.00  (January  1996) to $12.35  (December  1996) per square
                  foot at Nags Head, as tenants  renewed  expiring leases and/or
                  new tenants paid higher rates.  Percentage rent based on sales
                  above  specified  targets  totalled  $88,282  for 1996  versus
                  $76,406  for 1995 at Blowing  Rock and $31,823 for 1996 versus
                  $36,688  for  1995  at  Nags  Head.   Specified   targets  for
                  determining  percentage  rent  typically  rise when a tenant's
                  base rent increases after exercising a renewal option.

                           Mortgage Banking

                           On  June  30,  1991,  McAdam,   Taylor  &  Co.,  Inc.
                  ("McAdam"), a wholly-owned subsidiary of the Company, acquired
                  all  of  the  stock  of  Citizens   Mortgage  Service  Company
                  ("Citizens")  for  approximately  $1,585,000  in cash. At such
                  time, Citizens was primarily engaged in servicing  residential
                  mortgage loans.  During 1992, Citizens expanded its activities
                  to include  mortgage loan  origination  and marketing  certain
                  financial  products  to  mortgagors,  the  loans  of whom  are
                  serviced by Citizens.

                           Citizens focuses its loan  origination  activities on
                  first  mortgage loans on residences  containing  four or fewer
                  dwelling  units. It is approved to originate and service loans
                  for the Federal National Mortgage Association ("FNMA") and the
                  Federal Home Loan Mortgage Corporation ("FHLMC").  It also can
                  originate  and service  loans  insured by the Federal  Housing
                  Administration  ("FHA") and loans partially  guaranteed by the
                  Veterans  Administration  ("VA").  Citizens is  authorized  to
                  issue and service  mortgage-backed  securities  insured by the
                  Government  National  Mortgage  Association  ("GNMA").  It has
                  mortgage banking licenses for Pennsylvania, Delaware, Maryland
                  and  New  Jersey.  Citizens  may  seek to  procure  additional
                  licenses in the future.  Citizens  sold most of its  servicing
                  portfolio in late-1995 and the balance in mid-1996. Currently,
                  Citizens originates loans and only services those loans during
                  the period  between  settlement  with the borrower and sale to
                  the investor.
<PAGE>
                           Mortgage Loan Origination

                           The Company's  primary  objective,  subsequent to the
                  sale of its mortgage servicing  portfolio,  has been to expand
                  loan  origination  activities by increasing the number of loan
                  originators and by expanding the product  offerings to include
                  a  broader  array  of  conforming   product  and  by  offering
                  "non-conforming"  product.  "Non-conforming"  product is being
                  marketed   through  an   "Alternative   Funding"  group  which
                  specializes in hard to place loans.

                           Citizens  closed  mortgage  loans  having   principal
                  balances of $59,079,953; $38,916,362; $31,581,135; $49,530,475
                  and $17,128,250 during 1996, 1995, 1994, 1993 and 1992. Retail
                  originations  were  $55,859,353;   $28,433,496;   $17,977,540;
                  $30,466,985;  and  $17,128,250 in 1996,  1995,  1994, 1993 and
                  1992. In 1992,  all  originations  were done on a retail basis
                  from a single  office in suburban  Philadelphia.  Since it was
                  successful  in  attracting  business  from nearby parts of New
                  Jersey and  Delaware,  during  1993,  Citizens  opened  retail
                  origination  offices in both New Jersey and  Delaware.  Due to
                  increased  competition in the New Jersey and Delaware  markets
                  in  1996,   Citizens   consolidated   its  retail  offices  in
                  operations   in  both   states   into   the  Ft.   Washington,
                  Pennsylvania office. The Company maintains a small origination
                  office in New Jersey. By consolidating  these offices into the
                  main office in Ft.  Washington,  the Company reduced operating
                  costs by over $800,000 per year.

                           In 1996,  1995,  1994,  and 1993,  loan  originations
                  totalling   $3,220,600;    $10,482,865;    $13,603,595;    and
                  $19,063,490  were  originated  through   correspondents  on  a
                  "wholesale" basis.

                           Citizens'   marketing  strategy  has  been  newspaper
                  advertising,  telemarketing,  and  referrals  by  real  estate
                  agents,  attorneys and  accountants.  Commission based account
                  executives typically visit a prospective applicant at the real
                  estate agent's office or in the applicant's home. Accordingly,
                  the  presence  and  size  of  Citizens   offices  are  not  an
                  impediment to  increasing  the volume of  originations  within
                  certain limits.  If market  conditions  justify,  Citizens may
                  open additional origination offices in the future.

                           Mortgage  loan   origination  is  a  highly  cyclical
                  business.  Many  mortgage  bankers incur high fixed charges by
                  maintaining  a network of  origination  offices in  geographic
                  markets. In good times, such companies are poised to capture a
                  solid share of the market.  In poor times,  however,  the high
                  fixed charges can cause severe cash flow squeezes.
<PAGE>
                           The Company recognizes the need for a local presence,
                  and has a network of independent  mortgage brokers and smaller
                  mortgage bankers to generate  mortgage loan  originations on a
                  "wholesale" basis. Through  correspondents,  Citizens receives
                  the benefits of a local  office  without  incurring  the fixed
                  overhead of developing  and  maintaining a branch  office.  In
                  1996,  the  emphasis  of the  Company's  wholesale  operations
                  shifted   from   the   conforming   loan   business   to   the
                  non-conforming  loan business.  Due to increased  competition,
                  the   Company   reevaluated   its   wholesale    correspondent
                  relationships and pricing and terminated those  correspondents
                  who were not generating quality production. In 1993, the first
                  year in which Citizens began a wholesale  business,  it had 17
                  correspondents;  in 1994 and 1995 it had 25;  and in 1996,  it
                  had 16.

                           "Wholesaling"  in effect  means  that  Citizens  will
                  commit in advance of  settlement  with a homeowner to purchase
                  loans from a  correspondent  that meet Citizens'  underwriting
                  standards. Citizens in turn commits to sell those loans in the
                  same manner as it sells loans originated on a "retail" basis.

                           Each  correspondent  must be "approved" by management
                  and  enter  into a formal  agreement  providing  indemnity  to
                  Citizens  in the  event of fraud or  misrepresentation  in the
                  application  and  underwriting  process.  Citizens will review
                  each loan prior to acceptance to ensure that it meets the same
                  quality standards and underwriting  criteria used in Citizens'
                  retail origination activities.

                           Citizens' loan  origination  production  consisted of
                  the following:
<TABLE>
<CAPTION>
                                1996             1995             1994             1993             1992
                                ----             ----              ----             ----            ----
<S>                         <C>              <C>              <C>              <C>              <C>

Conventional Loans

    Number of Loans ...             360              256              332              499              190
    Dollar Volume .....     $34,467,135      $27,128,418      $31,487,045      $48,330,475      $17,000,250
    Percent of Total
      Dollar Volume ...           58.34%           69.71%           99.70%           97.58%           99.25%

FHA Insured Loans

    Number of Loans ...             358              136                1               20                2
    Dollar Volume .....     $24,612,818      $11,787,944      $    94,090      $ 1,200,000      $   128,000
    Percent of Total
      Dollar Volume ...           41.66%           30.29%             .30%            2.42%             .75%

Total Loans

    Number of Loans ...             718              392              333              519              192
    Dollar Volume .....     $59,079,953      $38,916,362      $31,581,135      $49,530,475      $17,128,250
    Average Loan Amount     $    82,284      $    99,276      $    94,838      $    95,434      $    89,210

</TABLE>
<PAGE>
                           Adjustable rate mortgages  represented  approximately
                  21%, 18%, 19%, 3% and 6% of the  conventional  loan production
                  for 1996, 1995, 1994, 1993 and 1992, respectively.

                           Loan sales generally are made on a nonrecourse basis,
                  except for losses  arising  from certain  deficiencies  in the
                  underwriting  of the loan.  Citizens  would remain  liable for
                  such losses to an investor. Citizens' obligations with respect
                  to  foreclosure   losses  on  FHA  or  VA  loans  included  in
                  mortgage-backed  securities  pools  would  be the  same  as an
                  originator  which  sells such  loans or as a servicer  of such
                  loans, unless modified by the sales or servicing contract with
                  a party  financially  capable of  performing  any indemnity or
                  contribution requirements.

                           Citizens funds loan  production  with its own cash or
                  with  proceeds from various  credit and warehouse  facilities.
                  After a loan  closes,  it  generally  takes 7 days  until  all
                  documents are assembled, packaged and delivered to an investor
                  and 7 days  until  the  investor  pays for the  loan.  In some
                  instances,   Citizens  retains  any  interest  earned  on  the
                  mortgage  loan until the  investor  buys such loan.  Citizens'
                  interest  cost, in some cases,  is more than the rate realized
                  while   Citizens   earns   interest  on  the  mortgage   loan.
                  Oftentimes, interest rates vary between the time that Citizens
                  issues  a  commitment  to  make a  loan  to an  applicant  (or
                  purchases a loan at a set price from a correspondent)  and the
                  time at which payment is due from an investor.

                           Citizens  offers mortgage loan  applicants,  directly
                  through  its  retail  operation  and  indirectly  through  its
                  correspondents,  the option of fixing an interest  rate at any
                  time  prior  to  5  days  before  settlement.  Obviously,  all
                  applications  and  commitments  do not generate a closed loan,
                  and  Citizens  is exposed  to an  interest  rate  risk,  if it
                  commits to fund a mortgage  at a certain  rate and an investor
                  is only willing to buy the loan at a higher rate.  Application
                  fees, paid at the time of application,  and origination  fees,
                  paid at the time of an applicant's  acceptance of a commitment
                  or "financed" through a higher loan balance,  however,  offset
                  some  of  the   potential   loss.   In  the  case  of  certain
                  refinancings of loans on  owner-occupied  residences,  Federal
                  law requires  that a total refund of all fees be made,  if the
                  mortgagor  rescinds the transaction  within 3 business days of
                  closing.  Obviously,  no disbursement of loan proceeds is made
                  until the expiration of such period.

                           Citizens registers all production on a "best efforts"
                  delivery basis with an investor.  Accordingly, if a loan fails
                  to  close,  Citizens  does  not  have  any  obligation  to the
                  investor, and thus minimizes any interest rate risk.
<PAGE>
                           Mortgage Servicing

                           During  1996,   management   completed  its  exit  of
                  mortgage  servicing as a separate  activity,  with the sale of
                  the  remaining  servicing  portfolio  for  $172,500.  The sale
                  resulted  in  a  gain  of  approximately  $130,000.   Citizens
                  continues  to  service  mortgage  loans  for  a  brief  period
                  following the closing of a loan.  Servicing rights may be sold
                  to the investor who  purchases  the loan or to other  mortgage
                  servicers.

                           At  December   31,  1996,   the  mortgage   servicing
                  portfolio  amounted to $1,359,000 as compared with $22,625,000
                  at December 31, 1995.

                           The  following  table sets forth an  analysis  of the
                  carrying amount of the Company's  purchased mortgage servicing
                  rights:
<TABLE>
<CAPTION>

                                                        Year Ended December 31,
                                 1996           1995             1994            1993              1992 
<S>                        <C>              <C>              <C>              <C>              <C>
Purchased Mortgage
Servicing Rights
Beginning Balance ....     $    46,886      $ 2,077,108      $ 2,632,657      $ 2,018,464      $ 1,284,806

Add:  Purchases ......            --             96,357          151,513        1,016,284        1,086,905

Less:  Sales .........         (42,365)      (1,765,218)        (227,121)            --               --

Less:  Post Closing
       Adjustments
       Relating to
       Original
       Acquisition and
       Bulk Purchases             --               --            (12,848)            --               --   

       Amortization
       Expense .......          (4,521)        (361,361)        (467,093)        (402,091)        (353,247)
                           -----------      -----------      -----------      -----------      -----------

Ending Balance .......     $         0      $    46,886      $ 2,077,108      $ 2,632,657      $ 2,018,464
                           ===========      ===========      ===========      ===========      ===========

</TABLE>
<PAGE>
                  The table  set forth  below is an  analysis  of the  Company's
                  mortgage   servicing   portfolio   based  on  the  unamortized
                  principal  balance  of  all  loans  being  serviced.  "Runoff"
                  includes regular principal payments as well as prepayments for
                  any reason.
<TABLE>
<CAPTION>

                                               Year Ended December 31,
                          ---------------------------------------------------------------------

Dollars in Thousands          1996          1995          1994           1993           1992 
                              ----          ----          ----           ----           ----
 
     Mortgage
Servicing Portfolio:
<S>                       <C>            <C>            <C>            <C>            <C>
Beginning Balance ...     $  22,625      $ 217,327      $ 263,089      $ 236,552      $ 205,447

Add:  Loan Production        59,080         38,916         31,581         49,530         17,128

      Bulk Servicing
      Acquired ......             0          9,274            845         69,616         84,450 

Less: Servicing Sales       (79,169)      (215,690)       (32,809)        (4,127)        (1,324)

      Runoff ........        (1,177)       (27,202)       (45,379)       (88,482)       (69,149)
                          ---------      ---------      ---------      ---------      ---------

Ending Balance ......     $   1,359      $  22,625      $ 217,327      $ 263,089      $ 236,552
                          =========      =========      =========      =========      =========

</TABLE>

                           The remaining mortgage  servicing  portfolio consists
                  of servicing  rights for loans to be sold in the normal course
                  of  business,  usually  thirty  to sixty  days,  and  loans in
                  foreclosure. As of December 31, 1996, the principal balance of
                  loans in  foreclosure  is $291,000.  Citizens will continue to
                  service these loans until the foreclosures are completed.  The
                  Company  does  not  bear  any  significant  risk  of  loss  in
                  connection  with  the  foreclosures  pending.  In some  cases,
                  Citizens has made  advances and incurred  certain  expenses in
                  connection with those  foreclosures.  In most instances,  such
                  advances and any uncollected servicing fees should be received
                  from the sale  proceeds of the  underlying  collateral or have
                  been fully reserved against.
<PAGE>
                           Viatical Settlements

                           In May 1995,  the  Company  began a new  business  of
                  arranging  "viatical   settlements."  Helmstar  Funding,  Inc.
                  ("Funding")  arranges for the sale of a life insurance  policy
                  for a  critically  ill  individual.  The  insured  receives  a
                  discounted  payment  representing  all of, or a  predetermined
                  portion of, the death benefit while that person is alive.  The
                  purchaser  maintains the policy and collects the death benefit
                  when the insured  dies.  Funding does not purchase the policy;
                  rather, it will receive a commission from the purchaser when a
                  transaction is completed.

                           Funding works with hospital social workers, discharge
                  planners,   hospice   professionals,   and  employee  benefits
                  managers to assist  critically  ill persons and their families
                  meet  their  financial  challenges.  The  insured  can use the
                  proceeds in any manner such person deems fit.  The  discounted
                  amount   depends  on  a  number  of  factors   including  life
                  expectancy.

                           Funding did not derive any  revenue in 1995  compared
                  with  an   insignificant   amount  in  1996  and  incurred  an
                  immaterial  amount  of  operating  expenses.  Considering  the
                  breakthroughs in life extending medication now available,  the
                  Company  has decided to curtail  this line of business  and is
                  currently  seeking a  marketing  arrangement  with an  outside
                  party.

                           General

                            The Company was  incorporated  under the laws of the
                  State of Delaware  in 1968.  It  maintains  offices at 2 World
                  Trade  Center,  Suite 2112,  New York,  New York 10048 and its
                  telephone  number  is  (2l2)  775-0400.   Unless  the  context
                  requires  otherwise,  the term  "Company"  refers to  Helmstar
                  Group,  Inc.  ("Group")  and  its  wholly-owned  subsidiaries:
                  Matthews  &  Wright,  Inc.  ("Matthews  &  Wright");   Snider,
                  Williams & Co., Inc. ("Snider");  Randolph, Hudson & Co., Inc.
                  ("Randolph");  Eden  Consulting,  Inc.  ("Eden");  Shaw Realty
                  Company,  Inc. ("Shaw");  Helmstar Funding,  Inc.  ("Funding,"
                  formerly CMS Insurance Agency, Inc.); Burrows,  Hayes Company,
                  Inc.  ("Burrows");  Dover,  Sussex  Company,  Inc.  ("Dover");
                  Housing Capital Corporation ("Housing"); Randel, Palmer & Co.,
                  Inc.  ("Randel");  Parker,  Reld & Co.,  Inc.  ("Parker")  and
                  McAdam,  Taylor & Co., Inc. ("McAdam").  Additionally,  unless
                  the  context  requires   otherwise,   "Company"  includes  all
                  wholly-owned subsidiaries of Group including Citizens Mortgage
                  Service  Company  ("Citizens"),  a wholly-owned  subsidiary of
                  McAdam.

                            As of March l, 1997, the Company had 39 employees of
                  whom 36 were full time employees.
<PAGE>
                  Financial Information Relating to Industry Segments

                           The  Company's  operations  are  classified  into two
                  principal  industry  segments:  merchant  banking and mortgage
                  banking. The Company first engaged in mortgage banking in 1991
                  with its  acquisition of Citizens on June 30, 1991.  Since the
                  Company's  new  business  of  viatical   settlements  did  not
                  generate any revenue and its expenses  and  identified  assets
                  are  immaterial,   the  Company  included  such  expenses  and
                  identified   assets  as  part  of  the  amounts  for  "general
                  corporate."
<TABLE>
<CAPTION>
                                                    Year Ended December 31,
                                              -----------           -----------
                                                   1996                 1995
                                              -----------           -----------
<S>                                           <C>                   <C>
Revenue from unaffiliated customers:

Merchant banking ...................          $   676,037           $ 2,711,078
Mortgage banking ...................            2,136,580             2,094,400
Other corporate income .............              676,998             1,396,981
                                              -----------           -----------

Total revenues .....................          $ 3,489,615           $ 6,202,459
                                              ===========           ===========

Income (loss) from
   operations:

Merchant banking ...................          $  (491,579)          $ 1,437,920
Mortgage banking ...................           (1,570,464)             (349,200)
                                              -----------           -----------

Income (loss) from
   operations ......................           (2,062,043)            1,088,720

General corporate
   income (expense) ................             (309,922)              133,560

Income (loss) before
   income tax ......................          $(2,371,965)          $ 1,222,280
                                              ===========           ===========

Identifiable assets:

Merchant banking ...................          $ 1,418,383           $ 1,324,023
Mortgage banking ...................            4,611,869             3,840,700

General corporate ..................            2,258,646             4,821,943

     Total Assets ..................          $ 8,288,898           $ 9,986,666
                                              ===========           ===========
</TABLE>
<PAGE>
                  Competition

                           Competition  in the  Company's  business  of merchant
                  banking  focusing on middle market  oriented,  real estate and
                  other businesses is widespread and highly  fragmented.  In its
                  activities  as a  co-venturer  with a focus on  smaller,  more
                  specialized  ventures  having defined  markets,  institutional
                  joint venturers  including large public real estate or venture
                  capital  partnerships and real estate investment trusts should
                  not be significant  competitors.  Likely  competition  will be
                  encountered  from  small  syndicators;  individual  investors,
                  typically from the local market;  smaller insurance companies;
                  and  participating  mortgage  lenders.  Many of the  Company's
                  likely  competitors  have  greater  access to capital than the
                  Company.  Similarly,  the Company encounters stiff competition
                  from a broad range of  financial  services  firms when seeking
                  financial consulting assignments.

                           The  Company  encounters  fierce  competition  in its
                  mortgage  banking  business  from numerous  sources  including
                  banks, thrifts and independent mortgage companies. The Company
                  tries to  differentiate  itself  through  prompt and efficient
                  service to the  borrower.  Companies  with  greater  access to
                  capital  at lower  cost,  however,  may be able to offer  more
                  varied  mortgage loan products,  possibly even at lower rates,
                  than  the  Company.  This  is  especially  true of  banks  and
                  thrifts.  Furthermore,  many larger mortgage bankers may offer
                  correspondents lower cost mortgages, higher profit margins and
                  more diversified products than the Company.

                  Regulation

                           In the course of conducting  its business of merchant
                  banking,  the  Company  may  acquire  interests  in  regulated
                  activities.   Such   regulation  may  be  either  directly  or
                  indirectly related to the Company's interest.

                           With respect to its real estate joint  ventures,  the
                  Company may encounter  Federal,  state and local regulation in
                  connection   with  land  use,   building  code   requirements,
                  environmental,  and similar restrictions on development and/or
                  operations.

                           Mortgage  banking is a highly  regulated  businesses.
                  Citizens  has  mortgage   banking  licenses  in  Pennsylvania,
                  Delaware,  Maryland and New Jersey. Citizens has all necessary
                  approvals  as are  required to  originate  and  service  loans
                  purchased or guaranteed by FNMA,  FHLMC, FHA, GNMA and the VA.
                  Citizens may have to procure  additional  licenses in order to
                  expand its mortgage banking business.

<PAGE>
Item 2.  Description of Property.

                           The Company leases approximately 7,000 square feet of
                  office space at 2 World Trade Center, New York, New York 10048
                  under the terms of a lease that  expires  February  28,  2006.
                  This office is utilized as the Company's  executive  office in
                  addition to housing its merchant banking activities.

                           Citizens  leases  approximately  6,500 square feet of
                  office  space at 500 Office  Center  Drive,  Fort  Washington,
                  Pennsylvania 19034. This lease expires on March 31, 1998. This
                  office  is  utilized  in  the   Company's   mortgage   banking
                  activities.  Citizens transferred its New Jersey branch office
                  to another company in late 1996 and did not renew its Delaware
                  lease.

                           The future  minimum  annual base  rental  commitments
                  under these leases are  reflected  in the amounts  provided in
                  Note F[1] in Notes to  Financial  Statements  included in Part
                  II, Item 7 of this Form 10-KSB.

<PAGE>
Item 3.  Legal Proceedings.

                           In addition to the litigations described below, there
                  are various claims against the Company with respect to matters
                  arising out of the ordinary  conduct of its business.  Outside
                  counsel for the  Company  has  advised  that at this time they
                  cannot offer an opinion as to the  probable  outcome of any of
                  these matters. In the opinion of management, the resolution of
                  these matters will not have a material  adverse  effect on the
                  Company's financial position or the results of operations.

                            Cross  Creek  Village v.  Housing  Authority  of the
                  County of Riverside, et al., Case No. 236813

                           This  action was filed in the  Superior  Court of the
                  State of California,  County of Riverside, in July 1993, and a
                  summons was served on Matthews & Wright in September  1993. It
                  was  indexed  as  Case  No.  93-7732.  The  complaint  asserts
                  numerous claims against multiple defendants arising out of the
                  issuance of  $13,000,000  Housing  Authority  of the County of
                  Riverside,  Multi-Family  Housing Revenue Bonds,  Series 1985A
                  (Ironwood Apartments Project), issued by the Housing Authority
                  of the County of Riverside,  California ("Housing  Authority")
                  and  underwritten by Matthews & Wright for the construction of
                  the Ironwood  Apartments  project.  The complaint alleges that
                  the bonds were  issued  pursuant  to a "sham  closing" in 1985
                  when in fact the bonds were not  actually  issued  until 1986,
                  resulting in an assertion by the Internal Revenue Service (the
                  "IRS") that the interest on the bonds is not  tax-exempt.  The
                  plaintiff in this action is Cross Creek Village, a partnership
                  which  allegedly   acquired  the  project  from  the  original
                  developer.  The plaintiff maintains that the Housing Authority
                  claimed to have  incurred more than $500,000 in legal costs in
                  contesting the IRS' assertion for which the Housing  Authority
                  seeks indemnity from the plaintiff.

                           The original complaint in this action asserted claims
                  against Matthews & Wright for equitable indemnity,  fraud, and
                  negligent misrepresentation.  In September 1993, the plaintiff
                  dismissed the complaint  without  prejudice against Matthews &
                  Wright and others.  In October  1993,  the  plaintiff  filed a
                  First Amended  Complaint  arising out of the same facts as the
                  initial     complaint,     and    named     Group    as    the
                  successor-in-interest   to   Matthews   &  Wright   among  the
                  defendants.  The  First  Amended  Complaint  alleged  the same
                  claims  against  Group as had formerly  been  alleged  against
                  Matthews & Wright.  In  November  1993,  Group filed an answer
                  denying all liability.

                           In addition,  cross-claims have been filed by certain
                  co-defendants  in this  action  against  Group and  Matthews &
                  Wright.  One  co-defendant,   legal  counsel  to  the  Housing
                  Authority,  filed a cross-complaint  for  indemnification  and
                  apportionment  of fault  against  multiple  parties  including
                  Group.  In addition,  the County of Riverside,  California and
                  the  Housing  Authority,   two  other  co-defendants  filed  a
                  cross-complaint  that, in addition to alleging  claims arising
<PAGE>
                  out of the Ironwood  Apartments bonds, adds claims arising out
                  of the issuance of $17,500,000 Housing Authority of the County
                  of Riverside, Multi-Family Housing Revenue Bonds, Series 1985A
                  (Whitewater Garden Apartments Project),  issued by the Housing
                  Authority and underwritten by Matthews & Wright. The claims in
                  the second cross-complaint arise out of allegations concerning
                  the  manner in which the  closings  on both bond  issues  were
                  conducted.  The second cross-complaint  alleges claims against
                  "Matthews  &  Wright,   Inc.,   dba  Helmstar"  for  equitable
                  indemnity,     intentional    misrepresentation,     negligent
                  misrepresentation,  fraudulent  concealment of material facts,
                  negligence,  breach of fiduciary duty, RICO, and conspiracy to
                  make   intentional  or  negligent   misrepresentations.   Both
                  cross-complaints  assert claims against  defendants already in
                  the case as well as against new  defendants.  By a  standstill
                  agreement dated January 21, 1994,  cross-claimants and certain
                  other  parties,  including  Group and Matthews & Wright,  have
                  agreed not to pursue cross-claims  against one another at this
                  time. The parties also agreed to extend the time to respond to
                  the pending  cross-claims  until 30 days after  termination of
                  the agreement.

                           In December 1993,  this action was removed by another
                  defendant, the Federal Deposit Insurance Corporation ("FDIC"),
                  to the  U.S.  District  Court  for  the  Central  District  of
                  California. On January 7, 1994, the FDIC moved to transfer the
                  venue  of this  action  to the  U.S.  District  Court  for the
                  Southern  District of Texas. The Court severed and transferred
                  claims  involving the FDIC to the U.S.  District Court for the
                  Southern  District of Texas. All other claims were remanded to
                  the Superior Court of California, County of Riverside, as Case
                  No. 236813.

                           The plaintiff seeks compensatory and punitive damages
                  as well  as  indemnification  and  equitable  relief.  In four
                  counts,  two of which  involve  the  Company  as well as other
                  defendants,  the  plaintiff  seeks  compensatory  damages plus
                  interest  estimated to be not less than $5 million.  It is too
                  early to assess  the  potential  for,  and the  amount of, any
                  damages in connection with this action. At a status conference
                  held on  December  17,  1996,  Plaintiffs'  counsel  failed to
                  appear and then at a hearing held on February  26,  1997,  the
                  judge   dismissed   the  complaint  by  the   plaintiff.   The
                  cross-complaint  of the Housing Authority is still pending and
                  the status conference on that complaint was continued to March
                  25, 1997.

                            In October 1995, the United States Tax Court held in
                  Harbor  Bancorp v.  Commissioner,  105 T.C.  No. 19,  that the
                  interest  on the bonds  forming  the basis of the Cross  Creek
                  Village case was not excludable from the bondholders'  taxable
                  income.  In January  1996,  the  petitioners  appealed the Tax
                  Court's  decision  to the U.S.  Court of Appeals for the Ninth
                  Circuit.
<PAGE>
                            Fred W. Wasserman, et al. v. Jeffrey P. Christopher,
                  et al., Case No. 278699

                           In May 1996,  the  Company  was served with a summons
                  and complaint in connection  with a class action  commenced in
                  March 1996 against multiple parties.  This action was filed in
                  the Superior  Court of  California,  County of Riverside.  The
                  plaintiffs brought this action on behalf of themselves and all
                  other  purchasers of bonds issued by the Housing  Authority of
                  the County of Riverside for the Whitewater  Garden  Apartments
                  project and the Ironwood Apartments project (the "Bonds"). The
                  plaintiffs  maintain the  defendants  misrepresented  that the
                  interest on the Bonds would be exempt from federal income tax.
                  The plaintiffs allege negligent misrepresentation,  fraudulent
                  misrepresentation,    and   concealment    against    multiple
                  defendants,  including  the Company,  relating to actions with
                  respect to the issuance and  underwriting of the Bonds in 1985
                  and 1986. The plaintiffs also filed claims involving breach of
                  written contract, breach of oral contract, breach of fiduciary
                  duty, and negligent representation against multiple defendants
                  other than the Company. The plaintiffs are seeking damages for
                  taxes, penalties, and interest they have paid or are obligated
                  to pay,  attorneys fees, costs,  punitive  damages,  and other
                  relief the court  deems just.  The  plaintiffs  maintain  that
                  taxes,  interest, and penalties are in excess of $3 million or
                  an amount to be proved at the time of trial.

                            In October 1995, the United States Tax Court held in
                  Harbor  Bancorp  &  Subsidiaries,  et al. v.  Commissioner  of
                  Internal  Revenue,  105 T.C.  No. 19, that the interest on the
                  Bonds at issue in the Wasserman case was not  excludable  from
                  the taxpayers'  taxable income. In January 1996, the taxpayers
                  appealed the Tax Court's decision to the U.S. Court of Appeals
                  for the Ninth Circuit.

                            The Company  has agreed to enter into a  stipulation
                  with  plaintiffs  which  will  stay  all  proceedings  without
                  prejudice  pending  the  outcome  of an appeal  now before the
                  United States Court of Appeals for the Ninth Circuit in Harbor
                  Bancorp. A proposed  stipulation staying the proceedings,  and
                  consolidating  a related  action not involving the Company was
                  filed by the  plaintiff  in July  1996.  The court has not yet
                  approved the proposed stipulation.

                           On November 15, 1996,  this case was continued for 90
                  days by the  court;  the court did not hold such  hearing  and
                  currently there are no further proceedings.

                           The Company plans to defend vigorously against all of
                  the plaintiffs'  allegations  involving it. It is too early to
                  assess the  potential  for,  and the amount of, any damages in
                  connection with this action.
<PAGE>


Item 4.  Submission of Matters to a Vote of Security-Holders.

                           None.


                                     PART II

Item 5.           Market For Common Equity and Related Stockholder Matters.

                  Exchange Listing:

                            The common stock of Helmstar  Group,  Inc. is listed
                  on the American Stock Exchange (trading symbol HLM).

                            The approximate  number of  recordholders  of Common
                  Stock as of February 28, 1997 was 293.

<TABLE>
<CAPTION>

                  Equity Sale Prices:

             1st Quarter     2nd Quarter     3rd Quarter     4th Quarter
             -----------     -----------     -----------     -----------
            High    Low     High    Low     High    Low     High    Low
            ----    ---     ----    ---     ----    ---     ----    ---
<S>        <C>      <C>    <C>     <C>      <C>      <C>    <C>     <C>
1996       1 5/16   7/8     1 1/8   3/4     1 1/2    3/4    1 3/8    3/4

1995         9/16   7/16     3/4    3/8     1 1/4    1/2    1 3/16  11/16

</TABLE>

                  Dividends:

                           The Company has not previously paid cash dividends on
                  its common  stock.  The Board of Directors  does not presently
                  intend  to pay cash  dividends  on the  outstanding  shares of
                  common stock in the foreseeable future. The payments of future
                  dividends  and  the  amount   thereof  will  depend  upon  the
                  Company's earnings,  financial condition, capital requirements
                  and such other  factors as the Board of Directors may consider
                  relevant.
<PAGE>


Item 6.           Management's Discussion and Analysis.

         A.       Results of Operations

         1.       1996 Compared to 1995

                            Total revenue  decreased to $3,489,615 for 1996 from
                  $6,202,459 for 1995.

                           Profit from joint ventures  decreased to $557,037 for
                  1996 from $1,939,087 for 1995. This classification  represents
                  the  Company's  share  of  income  and  losses,   computed  in
                  accordance with the equity method of accounting,  from various
                  joint  ventures  in which the  Company is  participating.  The
                  types of ventures  being  pursued  typically  require  several
                  years of careful  management before they provide the projected
                  returns envisioned.

                           During 1996, this category included $200,000 received
                  from certain individuals who had guaranteed the obligations of
                  the  co-venturer in Stoneledge with respect to a project which
                  had been sold at a foreclosure  sale in 1992.  The  guarantors
                  made  such  payment  in  satisfaction  of  the   co-venturer's
                  existing  obligations to the Company. In 1991, the Company had
                  created a loss provision  equal to the full carrying amount of
                  the  partnership  interest.  In contrast,  during  1995,  this
                  category included a gain of approximately  $1,276,000 from the
                  sale of First Highpoint's  apartment project and $250,000 as a
                  result  of the  Company's  receipt  of cash  distributions  in
                  excess of the book value of its  interest  in Blowing  Rock in
                  connection  with the April 1995  refinancing  of its  mortgage
                  debt to $6,550,000 from $3,757,828.

                           Excluding the effects of Stoneledge, First Highpoint,
                  and the  Blowing  Rock  refinancing,  the  Company's  share of
                  profit from joint  ventures  increased  to  $357,037  for 1996
                  compared to $334,551 for 1996.

                           Notwithstanding  improved  operating  results  at the
                  venture,  the  Company's  share of income  from  Blowing  Rock
                  should  be  lower  in  future  periods,  due  in  part  to the
                  substantial  increase  in  interest  expense,  as a result  of
                  refinancing  the venture's  mortgage  debt from  $3,757,828 to
                  $6,550,000  in  April  1995.   Furthermore,   the  partnership
                  agreement provides that the Company's share of income and cash
                  flow would  decline,  once the  Company  recovered  its entire
                  capital   contribution   from  certain  events  including  the
                  refinancing  of the  venture's  debt.  The Company  received a
                  distribution  in excess of its capital  contribution  from the
                  refinancing  proceeds.  The  venture's  cash flow,  at current
                  interest  rates,  was not  negatively  impacted  because  debt
                  service  on the new loan is  lower  than on the old  loan.  In
                  addition  to  interest,   the  old  loan  required   principal
                  amortization payments of $40,000 per month.
<PAGE>
                           Although operating results continue to improve as the
                  ventures  mature,  some  variation  in  profit  or loss  for a
                  specific  interim  period may  result  due to such  factors as
                  receiving  annual  payments  of  percentage  rent;   incurring
                  periodic  operating  expenses  which will occur only every few
                  years,  such  as  painting  the  entire  project;   accounting
                  adjustments  between  interim  periods;  lost  rent due to the
                  turnover  of a tenant  notwithstanding  that a new  tenant has
                  been secured at a higher rent; etc.

                           Financial  consulting  fees decreased to $116,000 for
                  1996 from $766,500 for 1995.  The Company  provides  financial
                  structuring advice on a fee basis. Typically, an engagement is
                  based on a specific assignment to assist a client to lower its
                  cost  of  capital.  Due to the  transactional  nature  of this
                  business, significant variations in revenue are likely.

                           Loan  origination  fees  increased to $1,770,464  for
                  1996 from $596,941 in 1995. This category includes fees earned
                  in  connection  with making  mortgage  loans and net profit or
                  loss from sales of such loans to  investors.  This increase is
                  the result of the expanded retail loan origination  efforts in
                  1996 during  which loan  origination  volume  increased to 718
                  loans,  representing a dollar volume of $59,079,953,  from 392
                  loans, representing a dollar volume of $38,916,362, in 1995.

                           Loan  servicing  fees  decreased  to $36,131 for 1996
                  from $800,197 in 1995.  The decrease is the result of the sale
                  of  substantially  all of  the  Company's  mortgage  servicing
                  portfolio in December  1995 and the sale of the balance of the
                  portfolio in July and August 1996. This category includes fees
                  earned  in  processing   residential   mortgage  payments  and
                  servicing loans on behalf of various  investors.  In 1996, the
                  Company has  repositioned  its mortgage  banking  operation to
                  originate  residential mortgage loans and sell them with their
                  servicing rights to permanent investors.

                           In  1996,   the  sale  of  the  remaining   servicing
                  portfolio  generated  revenues of  approximately  $170,000 and
                  realized a gain of  $142,100.  In 1995,  the sale of  mortgage
                  servicing   rights   generated   revenues   of   approximately
                  $2,300,000 and a realized gain of $379,705.

                           Interest  income  increased to $463,868 for 1996 from
                  $362,906 for 1995, due in large part to interest earned in the
                  securities held in the trading and investing activities, which
                  offset  lower  interest  earned  in  the  mortgage   servicing
                  activity. In late 1995, the Company sold most of its servicing
                  portfolio  and  the  balance  in  mid-1996  causing  a loss of
                  interest earnings on escrow balances for those mortgages being
                  serviced.

                           In the  mortgage  origination  activity,  the Company
                  uses its own cash or borrows from  "warehouse  facilities"  to
                  fund mortgage loans  originated  for resale to investors.  The
                  Company earns interest  income on the mortgage loans until the
                  time of  completing  the sale thereof to investors  and incurs
                  interest expense only when using the "warehouse facility."
<PAGE>
                           Investment income decreased to $428,954 for 1996 from
                  $1,083,884 for 1995. This category  primarily  consists of net
                  profit  or  loss  from  investing  in  futures,  puts,  calls,
                  municipal  bonds,  equities  and  other  securities  for  cash
                  management,  trading and risk management  purposes relating to
                  the Company's  interest  fluctuation  exposure in its mortgage
                  banking operation. During 1995, the Company reported a gain on
                  the sale of stock in a public  company  which was  received in
                  connection with the sale of the Company's  interest in a joint
                  venture in a prior period.

                           Other  income  resulted  in a loss of $24,922 in 1996
                  compared  to a profit of  $273,239  in 1995.  The 1996 loss is
                  attributable  to  a  write-off  of  $40,000  on  the  sale  of
                  furniture  and fixtures  related to the sale of the New Jersey
                  mortgage  origination office offset by sundry fees received in
                  connection  with the Company's  mortgage  banking  operations.
                  During 1995, the Company received payment of an item which was
                  previously considered uncollectible.

                           Gain  on  the  sale  of  mortgage   servicing  rights
                  decreased to $142,083 for 1996  compared to $379,705 for 1995.
                  The Company sold  substantially all of its mortgage  servicing
                  for  approximately  $2.3 million in 1995. The balance was sold
                  in 1996 for approximately $172,000.

                            Total expenses increased to $5,861,580 for 1996 from
                  $4,980,179 for 1995.

                           Compensation   and   related   costs   increased   to
                  $3,593,614 for 1996 from  $2,678,293 for 1995. The increase is
                  due  principally  to higher  commission  payments  to  account
                  executives  as a result of higher  production  at Citizens and
                  the hiring of additional  administrative  and processing staff
                  to support  the  increase in mortgage  loan  originations.  In
                  1995,  an  incentive  bonus was  accrued  in  connection  with
                  profits  derived from joint venture  activities,  however,  no
                  bonus was accrued in 1996.

                           Occupancy  costs  decreased to $369,018 for 1996 from
                  $423,321 for 1995. This decrease is due principally to the new
                  lease  entered into by the Company for its existing  executive
                  offices at a significantly lower rent.

                           Amortization of mortgage  servicing  rights decreased
                  to $4,521 for 1996 from  $361,422  for 1995.  The Company sold
                  the majority of the mortgage  servicing  portfolio during 1995
                  and the  remainder  in  mid-1996.  With  its  withdrawal  from
                  mortgage servicing as a separate activity, the Company will no
                  longer have a mortgage  servicing  portfolio to amortize.  The
                  Company intends to sell the mortgage servicing rights on loans
                  it  originates  in the future  either to the purchaser of such
                  loans or to third parties in independent transactions.
<PAGE>
                           General  and  administrative  expenses  increased  to
                  $1,506,562 for 1996 from $905,145 for 1995.  This increase was
                  due  principally  to greater  activity in the  Company's  loan
                  origination   business   including  such  direct  expenses  as
                  appraisal  fees, tax service fees,  funding fees and warehouse
                  expenses.  The  Company  increased  the bad  debt  reserve  in
                  connection  with its mortgage  activities and incurred  higher
                  advertising and public relations expenses than in 1995.

                           Professional   fees   and   litigation    settlements
                  decreased  to $149,963 for 1996 from  $605,371 for 1995.  This
                  decrease  was due  principally  to the  settlement  of certain
                  litigation  during 1995 and the moderate  level of activity on
                  pending litigation in 1996.

                           Interest expense  increased to $237,902 for 1996 from
                  $6,627 for 1995,  principally  as a result of the  significant
                  increase in mortgage  origination  activity  requiring greater
                  use of the Company's credit  facilities to fund mortgage loans
                  held for sale.  Additionally,  the Company  incurred  interest
                  expense  in   connection   with  its  trading  and   investing
                  activities.

                           On a  pre-tax  basis,  the  Company  had  a  loss  of
                  $2,371,965  for 1996 compared with a profit of $1,222,280  for
                  1995.  In  1996,  the  Company  had a tax  benefit  of  $7,885
                  compared  to a tax  expense of $37,611  for 1995.  These items
                  consist   solely  of  state  and  local   taxes  and   various
                  adjustments.  For Federal income tax purposes,  as of December
                  31, 1996, the Company has net operating loss  carryforwards of
                  approximately  $13,750,000  available to reduce future taxable
                  income.  These carryforwards  expire in the years 2005 through
                  2011.

                           The  Company's  net  loss  for  1996  was  $2,364,080
                  compared  with a net profit of  $1,184,669  for 1995. On a per
                  share basis,  the net loss was $.43 for 1996  compared  with a
                  net  profit  of $.20 for  1995.  Income  per share for 1995 is
                  computed  based  on the  weighted  average  number  of  shares
                  actually outstanding plus the shares that would be outstanding
                  assuming  the  exercise  of  stock  options  relating  to  the
                  Company's incentive  compensation plan which are considered to
                  be common  stock  equivalents.  The assumed  exercise of stock
                  options relating to the Company's incentive  compensation plan
                  were not  included in the  computation  for 1996,  because the
                  effect of their inclusion would be antidilutive. The number of
                  shares used in the  computations  were  5,544,480  in 1996 and
                  5,820,800 in 1995.

                  Inflation

                           Inflation  may affect the Company in certain areas of
                  both its  merchant  banking and mortgage  banking  activities.
                  Changes in interest rates typically  follow actual or expected
                  changes in the inflation  rate.  Accordingly,  interest  rates
                  usually increase during periods of high inflation and decrease
                  during   periods  of  low   inflation.   The  volume  of  loan
                  originations  usually increases during periods of low interest
                  rates and decreases during periods of high interest rates.
<PAGE>
                           The Company has interests in two joint ventures which
                  developed  and  now  operate   manufacturers  outlet  shopping
                  centers. One joint venture has a mortgage loan with a variable
                  interest  rate equal to Citibank's  six-month  LIBOR rate plus
                  3.10%.  The  interest  rate resets on March 1 and  September 1
                  each year until maturity on May 1, 2002. The maximum  interest
                  rate is 13.5375% under the terms of the loan. The current rate
                  through August 31, 1997 is 8.788%.

                           Virtually  all of the  leases  at  the  two  shopping
                  centers require tenants to pay a proportionate share of normal
                  operating  expenses including taxes and insurance with respect
                  to their premises as well as for common areas. Similarly, most
                  leases  provide for  percentage  rents in excess of  specified
                  targets.  Percentage  rent based on  increasing  retail  sales
                  attributable to inflation alone would generate additional cash
                  flow. Furthermore, most leases have an initial term of five or
                  fewer years,  so increases  in base rents are  possible.  Many
                  tenants have renewal  options  providing for higher rent based
                  on changes in the Consumer Price Index.  Each venture would be
                  responsible for any applicable increased costs associated with
                  structural repairs or vacancies.

                           As with all real estate projects,  however,  there is
                  no assurance that rents can be increased quickly enough, while
                  maintaining a high  occupancy  level,  to mitigate  escalating
                  operating  costs  as well as  necessary  capital  repairs  and
                  improvements.

         B.       Liquidity and Capital Resources

                           Management   of  the  Company   believes  that  funds
                  generated from operations,  its warehouse facilities, and cash
                  distributions   from  joint  ventures,   supplemented  by  its
                  available assets, will provide it with sufficient resources to
                  meet all present and  reasonably  foreseeable  future  capital
                  needs.  A  significant  portion  of the  Company's  assets are
                  readily convertible into cash.

                           The   Company   invests   excess   funds  in  liquid,
                  short-term  financial  instruments  in order to  maximize  its
                  current cash return with  minimum  interest  rate risk,  while
                  preserving  the ability to move quickly in funding  attractive
                  merchant  banking  ventures.  Such  investments  include  U.S.
                  Government and municipal  obligations,  futures  contracts and
                  money  market  funds.   Additionally,   since  commencing  the
                  mortgage loan  origination  business,  the Company may use its
                  own cash to carry a portion of its inventory of mortgage loans
                  originated for resale. Prior to funding any loans, the Company
                  procures  firm  commitments  from  investors to purchase  such
                  loans.  Fourteen  days is the typical time  between  funding a
                  mortgage loan and receiving payment from an investor.
<PAGE>
                           The  Company's  primary  financing  needs  are in its
                  mortgage  banking  activities.  In  addition  to its own  cash
                  resources, the Company meets its mortgage funding requirements
                  by  borrowing  the  necessary   amounts  from  three  separate
                  warehouse bank lines aggregating $12,250,000.  At December 31,
                  1996, approximately $2,200,000 had been borrowed against these
                  lines.  The Company can draw down up to 98% of the face amount
                  of an individual  mortgage loan from the warehouse  bank which
                  is  replenished  from the purchase  price paid by the investor
                  who had committed to purchase such loan.

                           In connection with its interests in real estate,  the
                  Company  uses  separate  subsidiaries  for each  venture.  The
                  Company  utilizes  the  equity  method of  accounting  for its
                  interests  in real estate  joint  ventures.  Accordingly,  the
                  assets and  liabilities  of such  ventures are not included in
                  the Company's consolidated balance sheets.

                           The two operating  real estate  projects in which the
                  Company is a co-venturer,  currently  have strong  occupancies
                  and positive cash flow. Cash  maintained by each  partnership,
                  supplemented  with  cash  flow  from  operations,   should  be
                  sufficient  to cover  all  operating  costs  and debt  service
                  requirements   of  each  venture,   so  that  additional  cash
                  contributions  from the Company or its co-venturers  would not
                  be necessary. Facts and circumstances, however, are subject to
                  change for  reasons  beyond the  Company's  control.  Based on
                  current estimates,  the Company expects to continue to receive
                  cash   distributions   from  its  real  estate  joint  venture
                  activities during 1997.

                           In April 1993, one of the Company's real estate joint
                  ventures entered into a modification agreement with the lender
                  holding the venture's  mortgage loan. The lender converted the
                  loan from a  short-term,  variable rate loan into a four-year,
                  fixed rate loan.  Interest  is payable at 8.5% per annum.  The
                  lender charged an extension fee which was paid as follows: (1)
                  $15,000 at the time the extension was consummated; (2) $15,000
                  on April 1, 1994;  and $33,818 (an amount equal to the product
                  of the outstanding  principal balance $4,609,079 multiplied by
                  .0075) on April 1, 1995. Regular amortization is determined on
                  a 20-year  schedule  for the first  year and then on a 15-year
                  self-liquidating basis. Additional amortization payments equal
                  to 25% of  "excess  cash  flow"  were paid  during  the second
                  12-month period.  Thereafter, 50% of "excess cash flow" is due
                  as additional amortization. The loan matures on April 1, 1997.
                  The Company is  currently in the process of  refinancing  this
                  loan and expects to complete such  refinancing  prior to April
                  1, 1997.
<PAGE>
                           In April 1995, the Company's  other real estate joint
                  venture  refinanced  the  mortgage  loan on its  project.  The
                  principal  amount of the new,  nonrecourse loan is $6,550,000;
                  the interest rate equals Citibank's  six-month LIBOR rate plus
                  3.10% and the interest  rate resets each  September and March;
                  the maximum interest rate is 13.5375%;  principal amortization
                  is based on a 25-year schedule; and the loan matures on May 1,
                  2002.  The current  interest  rate through  August 31, 1997 is
                  8.788%.  The interest  rate had been 8.3%  through  August 31,
                  1996 and 8.85% from  September  1, 1996  through  February 28,
                  1997.  The  principal  balance  of  the  refinanced  loan  was
                  $3,757,828.  The proceeds  from  refinancing,  net of expenses
                  including points,  fees, title insurance,  escrows,  etc., was
                  approximately   $2.5   million.   The   Company   received   a
                  distribution  from the joint  venture  of  approximately  $2.2
                  million.

                           Although the venture's outstanding debt was increased
                  substantially, at current interest rates, monthly debt service
                  decreased  slightly  because  the old  loan  required  monthly
                  principal  payments of $40,000  through  its  maturity in July
                  1995.  In addition to principal  and interest  payments,  debt
                  service  for the new loan  includes  contributions  to various
                  reserve accounts.  The funds from such reserve accounts may be
                  used, in accordance with the loan agreement,  to offset future
                  expenses, if any, for structural repairs, tenant improvements,
                  leasing commissions, and interest expense.

                           The  carrying  amounts  reflected  on  the  Company's
                  consolidated  balance  sheet  for its  various  joint  venture
                  interests is determined  in accordance  with the equity method
                  of accounting. Such carrying amounts may not be representative
                  of  the  realizable  value  on  a  sale  of  those  interests.
                  Management  reviews  the  carrying  amount of each  venture to
                  determine if an  adjustment  for any  impairment  other than a
                  temporary decline is required.  If management believes in good
                  faith  that any  impairment  is other than  temporary,  a loss
                  provision  equal to such  amount  will be charged  against the
                  Company's consolidated results of operations.

                           Cash  distributions from joint ventures are reflected
                  in  investing   activities  in  the   Company's   consolidated
                  statements  of  cash  flows.  Equity  contributions  to  joint
                  ventures as well as any  advances to joint  ventures  also are
                  reflected   in   investing   activities   in   the   Company's
                  consolidated statements of cash flows.

                           While the Company  believes that currently  available
                  funds will  provide it with  sufficient  resources to meet all
                  present and reasonably  foreseeable  future capital needs, the
                  Company may seek  various  forms of credit in order to finance
                  its merchant banking,  mortgage banking or other activities in
                  the future. The Company does not have any material commitments
                  for capital expenditures as of December 31, 1996.
<PAGE>
                           The  Company  is a  defendant  in  various  lawsuits.
                  Although   the  Company  has  reached   settlements   in  some
                  instances, an unfavorable result in those remaining could have
                  a significant  adverse effect upon the Company's liquidity and
                  capital resources.


Item 7.  Financial Statements.

                           The  Company's  financial   statements  to  be  filed
                  hereunder  follow,  beginning  with  page  F.  Following  such
                  financial statements, are the financial statements for each of
                  the operating  real estate joint ventures in which the Company
                  is a joint venturer.

<PAGE>










                     HELMSTAR GROUP, INC. AND SUBSIDIARIES

                       CONSOLIDATED FINANCIAL STATEMENTS

                    DECEMBER 31, 1996 AND DECEMBER 31, 1995
<PAGE>
                         REPORT OF INDEPENDENT AUDITORS 



Board of Directors and Stockholders
Helmstar Group, Inc.
New York, New York


        We have audited the consolidated  balance sheet of Helmstar Group,  Inc.
and  subsidiaries  as  at  December  31,  1996,  and  the  related  consolidated
statements of  operations,  changes in  stockholders'  equity and cash flows for
each of the  years  in the  two-year  period  ended  December  31,  1996.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits. We did not audit the 1996 and 1995 financial  statements of the real
estate joint ventures  described in Note B. The Company's  equity in these joint
ventures  aggregated  $1,417,883  at  December  31,  1996 and they  account  for
$357,037 and $1,939,087 of income included in income (loss) before taxes for the
years ended December 31, 1996 and December 31, 1995, respectively. The financial
statements of these  entities were audited by other  auditors whose reports have
been furnished to us, and our opinion insofar as it relates to these entities is
based solely on the reports of the other auditors.

        We conducted our audits in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We  believe  that our audits and the  reports  of the other  auditors  provide a
reasonable basis for our opinion.

        In our opinion,  based on our audits and the reports of other  auditors,
the  financial  statements  enumerated  above  present  fairly,  in all material
respects,  the  consolidated  financial  position of Helmstar  Group,  Inc.  and
subsidiaries  at  December  31,  1996,  and the  consolidated  results  of their
operations  and  their  consolidated  cash  flows  for each of the  years in the
two-year  period ended December 31, 1996 in conformity  with generally  accepted
accounting principles.

        As  described  more  fully  in  Note  G to  the  consolidated  financial
statements, the Company was a defendant in various lawsuits.



/s/Richard A. Eisner & Company, LLP
- -----------------------------------
Richard A. Eisner & Company, LLP

New York, New York
February 26, 1997
<PAGE>
<TABLE>
<CAPTION>
                         HELMSTAR GROUP, INC. AND SUBSIDIARIES

                               CONSOLIDATED BALANCE SHEET

                                AS AT DECEMBER 31, 1996

                  A S S E T S
<S>                                                                       <C>
Cash and cash equivalents (Note A)  .................................     $  1,679,454
Marketable securities (Note A)  .....................................        1,350,441
Joint ventures including advances (Notes A and B) ...................        1,418,383
Mortgage loans held for sale (Notes A and C)  .......................        2,647,692
Due from mortgage investors (Note C)  ...............................            4,123
Furniture, equipment and leasehold improvements - at
   cost, less accumulated depreciation and amortization
   of $415,504 (Note A) .............................................          237,673
Other assets ........................................................          951,132
                                                                          ------------

          T O T A L .................................................     $  8,288,898
                                                                          ============


                  L I A B I L I T I E S

Notes payable (Note C)  .............................................     $  2,246,672
Accrued expenses and other liabilities (Note A) .....................          979,298
                                                                          ------------

          Total liabilities .........................................        3,225,970
                                                                          ------------

Commitments, contingencies and other matters (Notes B, F, G, H and I)

                  STOCKHOLDERS' EQUITY
                  (Note E)

Common stock - authorized 10,000,000 shares,
   par value $.10; issued 6,749,600 shares ..........................          674,960
Paid-in surplus .....................................................       14,984,510
(Deficit) ...........................................................       (7,683,718)
                                                                          ------------

          T o t a l .................................................        7,975,752

Less treasury stock, at cost - 1,213,227 shares .....................       (2,912,824)
                                                                          ------------

          Total stockholders' equity ................................        5,062,928
                                                                          ------------

          T O T A L .................................................     $  8,288,898
                                                                          ============
</TABLE>
Attention  is  directed  to  the  foregoing   accountants'  report  and  to  the
accompanying notes to financial statements.
<PAGE>
<TABLE>
<CAPTION>
                      HELMSTAR GROUP, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                                                       Year Ended December 31,
                                                    ---------------------------
                                                          1996           1995
                                                    -----------      -----------
<S>                                                 <C>              <C>

Revenues:
   Profit from joint ventures (Note B) ........     $   557,037      $ 1,939,087
   Financial consulting fees (Note F[3]) ......         116,000          766,500
   Loan servicing fees (Notes A and J) ........          36,131          800,197
   Loan origination fees (Note A)  ............       1,770,464          596,941
   Interest income ............................         463,868          362,906
   Investment income ..........................         428,954        1,083,884
   Gain on sale of mortgage servicing rights
     (Note J)  ................................         142,083          379,705
   Other income (loss) ........................         (24,922)         273,239
                                                    -----------      -----------

          Total revenues ......................       3,489,615        6,202,459
                                                    -----------      -----------

Expenses:
   Compensation and related costs .............       3,593,614        2,678,293
   Occupancy cost .............................         369,018          423,321
   Amortization of mortgage servicing rights ..           4,521          361,422
   General and administrative .................       1,506,562          905,145
   Professional fees and provision for
     contingencies and settlements ............         149,963          605,371
   Interest ...................................         237,902            6,627
                                                    -----------      -----------

          Total expenses ......................       5,861,580        4,980,179
                                                    -----------      -----------


Profit (loss) before taxes ....................      (2,371,965)       1,222,280

Income tax provision (benefit) (Note D)  ......          (7,885)          37,611
                                                    -----------      -----------

NET INCOME (LOSS)  ............................     $(2,364,080)     $ 1,184,669
                                                    ===========      ===========

Net income (loss) per common share (Note A)  ..     $      (.43)     $       .20
                                                    ===========      ===========

Weighted average number of
   common shares outstanding ..................       5,544,480        5,820,800
                                                    ===========      ===========

Attention  is  directed  to  the  foregoing   accountants'  report  and  to  the
accompanying notes to financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                HELMSTAR GROUP, INC. AND SUBSIDIARIES

                                     CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY




                                   Common Stock            Paid-in       (Accumulated           Treasury Stock
                             Shares          Amount        Surplus         Deficit)         Shares         Amount         Total
                             ------          ------        -------         --------         ------         ------         -----
<S>                         <C>         <C>            <C>             <C>                <C>         <C>            <C>
Balance - January 1,
1995..................      6,749,600   $    674,960   $ 14,984,510    $ (6,504,307)        783,905   $  2,518,923   $  6,636,240


Treasury stock
   acquired at cost ..           --             --             --              --           419,322        386,179       (386,179)



Net income ...........           --             --             --         1,184,669            --             --        1,184,669
                            ---------   ------------   ------------    ------------       ---------    -----------   ------------


Balance - December 31,
1995..................      6,749,600        674,960     14,984,510      (5,319,638)      1,203,227      2,905,102      7,434,730



Treasury stock
   acquired at cost ..           --             --             --              --            10,000          7,722         (7,722)



Net (loss) ...........           --             --             --        (2,364,080)           --             --       (2,364,080)
                            ---------   ------------   ------------    ------------       ---------    -----------   ------------



BALANCE - DECEMBER 31,
1996..................      6,749,600   $    674,960   $ 14,984,510    $ (7,683,718)      1,213,227   $  2,912,824   $  5,062,928
                         ============   ============   ============    ============    ============   ============   ============


Attention  is  directed  to  the  foregoing   accountants'  report  and  to  the
accompanying notes to financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                      HELMSTAR GROUP, INC. AND SUBSIDIARIES

                                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                      Year Ended December 31,
                                                                                   ----------------------------
                                                                                        1996           1995 *
                                                                                   ------------    ------------
<S>                                                                                <C>             <C>
Cash flows from operating activities:
   Net income (loss)  ..........................................................   $ (2,364,080)   $  1,184,669
   Adjustments to reconcile net income (loss) to net cash
     (used in) operating activities:
       Depreciation and amortization ...........................................         95,787         456,722
       Share of (profit) from joint ventures ...................................       (357,037)       (662,820)
       Realized (gain) on sale of joint venture ................................       (200,000)     (1,276,267)
       Realized (gain) on sale or disposal of investments ......................       (440,906)       (325,999)
       Unrealized loss (gain) from marketable securities .......................         12,012         (27,523)
       (Gain) on sale of mortgage loans held for sale ..........................       (130,134)       (379,505)
       Loss on sale of fixed assets ............................................         41,477           1,912
       Changes in operating assets and liabilities:
         (Increase) in mortgage loans held for sale ............................     (1,106,052)     (1,511,640)
         Decrease in due from mortgage investors ...............................         48,056           2,375
         Purchase of marketable securities .....................................    (63,221,393)     (3,541,756)
         Sales of marketable securities ........................................     62,816,478       1,456,610
         (Increase) decrease in other assets ...................................        169,166        (907,900)
         (Decrease) increase in accrued expenses ...............................       (628,895)         97,247
                                                                                   ------------    ------------

           Net cash (used in) operating activities .............................     (5,265,521)     (5,433,875)
                                                                                   ------------    ------------

Cash flows from investing activities:
   Purchase of investment securities ...........................................                     (1,686,692)
   Sale of investment securities ...............................................      3,805,767         508,907
   Distributions from joint ventures - refinancing .............................                      2,227,892
   Distributions from joint ventures ...........................................        262,677         381,521
   Proceeds from sale of interest in joint ventures ............................        200,000       1,681,622
   Proceeds from sale of other investments .....................................                        723,125
   Acquisition of mortgage servicing rights ....................................                        (96,357)
   Proceeds from sale of mortgage service rights ...............................        172,499       2,144,763
   Purchase of fixed assets ....................................................       (153,005)        (18,637)
   Proceeds from sale of fixed assets ..........................................          3,100           8,752
                                                                                   ------------    ------------

           Net cash provided by investing activities ...........................      4,291,038       5,874,896
                                                                                   ------------    ------------

Cash flows from financing activities:
   Proceeds of short term borrowings ...........................................      2,246,672         564,264
   Repayment of short term borrowings ..........................................       (943,743)
   Purchase of treasury stock ..................................................         (7,722)       (386,179)
                                                                                   ------------    ------------

           Net cash provided by financing activities ...........................      1,295,207         178,085
                                                                                   ------------    ------------
<PAGE>
<CAPTION>
                                      HELMSTAR GROUP, INC. AND SUBSIDIARIES

                                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                      Year Ended December 31,
                                                                                   ----------------------------
                                                                                        1996           1995 *
                                                                                   ------------    ------------
<S>                                                                                <C>             <C>
NET INCREASE IN CASH AND CASH EQUIVALENTS ......................................        320,724         619,106

Cash and cash equivalents at beginning of year .................................      1,358,730         739,624
                                                                                   ------------    ------------

CASH AND CASH EQUIVALENTS AT END OF YEAR .......................................   $  1,679,454    $  1,358,730
                                                                                   ============    ============

Supplemental disclosures of cash flow information:
   Cash paid during the year for:
     Interest ..................................................................   $    237,902    $      6,627
     Taxes .....................................................................         16,415          35,828

* Reclassified to conform to the current year's presentation.


Attention  is  directed  to  the  foregoing   accountants'  report  and  to  the
accompanying notes to financial statements.
</TABLE>
<PAGE>
                      HELMSTAR GROUP, INC. AND SUBSIDIARIES

                          NOTES TO FINANCIAL STATEMENTS


(NOTE A) - The Company and its Significant Accounting Policies:

         The Company is in the merchant  banking business and it has an interest
in two operating  real estate joint  ventures.  In 1991, it entered the mortgage
servicing  business through the acquisition of Citizens Mortgage Service Company
("Citizens").

         During 1992,  Citizens  began  originating  mortgage loans and became a
full service mortgage banker.  During 1995,  Citizens sold  substantially all of
its  mortgage  servicing   portfolio  and  will  concentrate  on  mortgage  loan
originations.

         [1]  Principles of consolidation:

                  The accompanying consolidated financial statements include the
accounts  of  Helmstar  Group,  Inc.  and  its  wholly-owned  subsidiaries  (the
"Company").

                  All significant  intercompany  balances and transactions  have
been eliminated.

         [2]  Joint ventures and other investments:

                  Joint ventures,  with a 20% to 50% voting interest and limited
partnership  investments in investment  partnerships are accounted for under the
equity  method.  If management  believes in good faith that the fair value of an
interest  in a joint  venture or limited  partnership  interest is less than the
carrying  amount  thereof,  determined in  accordance  with the equity method of
accounting,  and such decline in value is other than temporary, the Company will
establish  a loss  reserve  equal to the amount of such  decline.  The  carrying
amount of this asset in the  Company's  consolidated  balance sheet is presented
net of any reserve.  Each interest is reviewed separately,  notwithstanding that
all interests are combined for financial statement presentation purposes.


         [3]      Mortgage banking:

                  (a)      Recognition of income:

                  The Company  originates and processes  mortgage loans for sale
to permanent  investors.  Servicing rights may or may not be retained upon sale.
Loan origination  fees net of certain loan origination  costs are deferred until
the loans are sold. Profit  recognition on the sale of mortgage loans,  which is
included in loan  origination  income,  occurs when all  incidence  of ownership
passes to the  permanent  investor.  Interest  income is  recognized on mortgage
loans held for sale as earned.

(continued)
<PAGE>
                      HELMSTAR GROUP, INC. AND SUBSIDIARIES

                          NOTES TO FINANCIAL STATEMENTS


(NOTE A) - The Company and its Significant Accounting Policies:
           (continued)

         [3]      Mortgage banking:  (continued)

                  (b)      Mortgage loans held for sale:

                  Mortgage loans held for sale are reported at the lower of cost
or fair value (as determined in good faith by management).

                  (c)      Loan servicing:

                  Fees earned for  servicing  mortgage  loans owned by investors
are  based on a  stipulated  percentage  of the  outstanding  monthly  principal
balance  of such  loans.  Loan  servicing  fees  are  credited  to  income  when
collected, loan servicing costs are charged to expense as incurred.

                  (d)      Mortgage servicing rights:

                  Servicing rights may or may not be sold  concurrently with the
related mortgage loans.  Servicing rights sold in conjunction with mortgage loan
sales are included in loan origination income.

                  When mortgage  loans are sold with servicing  rights  retained
the gain or loss on such sales is adjusted to provide for  recognition of normal
servicing fees over the estimated servicing lives of the related mortgage loans.
The  adjustment  equals the present value of the  difference  between the actual
servicing  fee and the  normal  servicing  fee.  To the  extent  that the actual
servicing fee exceeds the normal  servicing fee, these fees are  capitalized and
amortized to servicing fee income  monthly,  using a level yield method.  If the
actual servicing fees are estimated to be less than the normal servicing fees, a
loss is recognized as of the date of the sale.

                  Purchased  servicing rights are capitalized in an amount equal
to the  lesser  of cost or the  excess  of the  present  value of the  estimated
servicing fee revenue over the present value of the estimated  costs  associated
with each portfolio acquired.  The capitalized amount is amortized in proportion
to and over the estimated servicing life.

                  The Company  reviews the carrying  amount of each portfolio of
mortgage  servicing  rights for possible  impairment.  If the  estimated  future
servicing costs exceed the estimated future servicing revenue,  the Company will
recognize a loss equal to such excess,  and reduce future  amortization  expense
accordingly.

(continued)
<PAGE>
                      HELMSTAR GROUP, INC. AND SUBSIDIARIES

                          NOTES TO FINANCIAL STATEMENTS


(NOTE A) - The Company and its Significant Accounting Policies:
           (continued)

         [4]  Depreciation and amortization:

                  Furniture,  fixtures and equipment are being depreciated using
both straight-line and accelerated methods over estimated lives of five to seven
years.  Leasehold  improvements are amortized on a straight-line  basis over the
shorter of term of the lease or its useful life.

         [5]  Statements of cash flows:

                  For the purpose of the  statements of cash flows,  the Company
considers all highly liquid debt instruments purchased with an original maturity
of three months or less to be cash equivalents.

         [6]  Income (loss) per share:

                  Income  (loss) per share is computed  based upon the  weighted
average  number of common  shares  outstanding  during each year.  Common  share
equivalents  relating to the  Company's  incentive  compensation  plan have been
excluded from the computation in 1996 as they are antidilutive.

         [7]  Income taxes:

                  The  Company  accounts  for income  taxes in  accordance  with
Statement of Financial  Accounting  Standards  No. 109,  "Accounting  for Income
Taxes" ("SFAS 109"). SFAS 109 measures deferred income taxes by applying enacted
statutory rates in effect at the balance sheet date to the  differences  between
the tax bases of  assets  and  liabilities  and their  reported  amounts  in the
financial  statements.   The  resulting  asset  was  fully  reserved  since  the
likelihood of realization of the benefit cannot be established.

(continued)
<PAGE>
                      HELMSTAR GROUP, INC. AND SUBSIDIARIES

                          NOTES TO FINANCIAL STATEMENTS


(NOTE A) - The Company and its Significant Accounting Policies:
           (continued)

         [8]  Marketable Securities:

                  The  Company   accounts  for  its  investments  in  marketable
securities  pursuant to  Statement of Financial  Accounting  Standards  No. 115,
"Accounting for Certain Investments in Debt and Equity Securities" ("SFAS 115").
SFAS 115 requires,  among other things, the classification of investments in one
of three categories based on the Company's intent:  trading,  available-for-sale
and held-to-maturity,  with trading and available-for-sale securities carried at
fair value and held-to-maturity securities carried at amortized cost.

                  The Company invests in marketable  debt securities  consisting
of United States Treasury Bills and municipal debt securities. The United States
Treasury Bills mature in less than one year.  The municipal debt  securities are
bought and held  principally  for the purpose of selling them in the near future
and are carried at market value. These marketable debt securities are classified
as trading securities.

         [9]  Recently issued accounting pronouncements:

                  In 1995,  the  Financial  Accounting  Standards  Board  issued
Statement  of  Financial  Accounting  Standards  No.  121,  "Accounting  for the
Impairment of  Long-Lived  Assets and for  Long-Lived  Assets to be Disposed of"
("SFAS  121"),  and  Statement  of  Financial   Accounting  Standards  No.  123,
"Accounting for Stock-Based Compensation" ("SFAS 123"). SFAS 121 requires, among
other things,  that entities  identify events or changes in circumstances  which
indicate that the carrying amount of an asset may not be recoverable.  SFAS 123,
among other things,  encourages companies to establish a fair value based method
of accounting for stock-based  compensation plans and requires certain pro forma
disclosures if the fair value method is not adopted.

                  SFAS 121 and SFAS 123 had no material  effect on the financial
statements.

       [10]  Use of estimates:

                  The  preparation  of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

(continued)
<PAGE>
                      HELMSTAR GROUP, INC. AND SUBSIDIARIES

                          NOTES TO FINANCIAL STATEMENTS


(NOTE B) - Joint Ventures:
 
         [1]  Joint ventures as at December 31, 1996 consist of the
following:
<TABLE>
<CAPTION>

         Real  estate  joint  ventures  -  50%  voting  interest  with  majority
            financial interest in partnerships:
<S>                                   <C>                  <C>
              Blowing Rock
                Outlet Partners       Shopping Center      $    1,579

              Nags Head Outlet
                Partners              Shopping Center       1,416,304

                  Other                                           500

                     Total real estate joint ventures      $1,418,383
 
</TABLE>

         [2] Summary  combined  financial  information  of the real estate joint
ventures as at December 31, 1996, are as follows:
<TABLE>
<CAPTION>
<S>                                                      <C>
         Operating properties . . . . . . . . . . . . .  $11,366,429

         Other assets . . . . . . . . . . . . . . . . .      576,540
                                                         -----------

                   Total assets . . . . . . . . . . . .   11,942,969

         Notes payable. . . . . . . . . . . . . . . . .   10,439,565

         Other liabilities. . . . . . . . . . . . . . .      204,888
                                                         -----------

                   Total liabilities. . . . . . . . . .   10,644,453

                   Net assets . . . . . . . . . . . . .  $ 1,298,516
                                                         ===========

         Company's investment . . . . . . . . . . . . .  $ 1,418,383
                                                         ===========
</TABLE>
(continued)
<PAGE>
                      HELMSTAR GROUP, INC. AND SUBSIDIARIES

                          NOTES TO FINANCIAL STATEMENTS


(NOTE B) - Joint Ventures:  (continued)

         [2]      (continued)

<TABLE>
<CAPTION>
                                                     Year Ended December 31,
                                                   ----------------------------
                                                       1996             1995
                                                   -----------      -----------
<S>                                                <C>              <C>

             Rental income ...................     $ 2,334,006      $ 2,176,689
             Operating expenses ..............        (838,317)        (830,730)
             Other expense ...................        (902,863)        (876,476)
                                                   -----------      -----------

                       Net income ............     $   592,826      $   469,483
                                                   ===========      ===========

Company's share ..............................     $   357,037      $   334,551
Adjustment for distribution in
       excess of basis .......................                          328,269
                                                   -----------      -----------
                                                       357,037          662,820
    Receipt of an item previously
       reserved (a) ..........................         200,000
    Company's share of gain on sale of
       assets of a joint venture (b)  ........                        1,276,267
                                                   -----------      -----------

    Profit from joint ventures ...............     $   557,037      $ 1,939,087
                                                   ===========      ===========
</TABLE>
         (a)      During 1996 the Company received payment in satisfaction of
                  the co-venturers existing obligations for a venture that was
                  fully reserved for in a prior year.

         (b)      First Highpoint  Limited  Partnership,  a partnership in which
                  the Company had a majority financial interest, sold a 140 unit
                  apartment project, located in Plano, Texas.

         [3] A reconciliation  of the Company's  investment in real estate joint
ventures as at December 31, 1996 is as follows:
<TABLE>
<CAPTION>
<S>                                                    <C>
                  Balance, beginning of year. . . . .  $1,324,023
                  Net income. . . . . . . . . . . . .     357,037
                  Distributions . . . . . . . . . . .    (262,677)
                                                       ----------
                  Balance, end of year. . . . . . . .  $1,418,383
                                                       ==========
</TABLE>
(continued)
<PAGE>
                      HELMSTAR GROUP, INC. AND SUBSIDIARIES

                          NOTES TO FINANCIAL STATEMENTS


(NOTE C) - Notes Payable:

         The Company has  entered  into  warehouse  loan  agreements  with three
financial institutions,  permitting the Company to borrow a total of $12,250,000
at December 31, 1996.  Borrowings under the warehouse loan agreements are due on
demand and are  collateralized  by mortgage loans held for sale which aggregated
$2,647,692  at December 31, 1996.  The notes bear interest at rates varying from
the prime rate plus 1% to the prime rate plus 2%.

         The Company  maintains a margin account with a broker.  At times during
the year,  the  Company  was  advanced  funds  with the  related  securities  as
collateral.


(NOTE D) - Income Taxes:

         The Company and its subsidiaries file  consolidated  federal income tax
returns.

         The  (benefits)  provisions for income taxes consist of state and local
taxes of $(7,885) and $37,611 for the years ended December 31, 1996 and December
31, 1995, respectively.

         At December 31, 1996 the Company has net operating  loss  carryforwards
for federal income tax purposes of approximately $13,750,000,  which expire from
2005 through 2011. The  difference  between the  accumulated  loss for financial
reporting  purposes and that for federal income tax purposes is primarily due to
losses  which the Company had not been able to carry back to prior years for tax
purposes.

         The Company has not recorded the $6,550,000 benefit from either its net
operating loss  carryforward of $6,325,000 or litigation  provision of $225,000,
because  realization  of the  benefit is  uncertain  and  therefore  a valuation
allowance (increased by approximately $1,550,000 for 1996) has been provided.

         The Internal Revenue Service ("IRS") is examining the Company's federal
income tax returns for the years 1985 through 1989. The IRS has proposed certain
adjustments to the returns for possible  additional income tax due in the amount
of  approximately  $958,000  (exclusive of interest and  penalties). The Company
does not agree with the  proposed  adjustments  and has  engaged  tax counsel to
protest them. (See Note F[4].)

(continued)
<PAGE>
                      HELMSTAR GROUP, INC. AND SUBSIDIARIES

                          NOTES TO FINANCIAL STATEMENTS


(NOTE D) - Income Taxes:  (continued)

         The  effective tax rate varied from the  statutory  federal  income tax
rate as follows:
<TABLE>
<CAPTION>

                                                    For the
                                                   Year Ended
                                                   December 31,
                                                 --------------
                                                  1996     1995
                                                 ------   ------
<S>                                              <C>      <C>

         Statutory rate (benefit) . . . . . . .  (34.0)%   34.0 %

         State and local taxes (benefit), net
            of federal income tax effect. . . .  (12.2)    14.0

         Nondeductible expenses . . . . . . . .             4.8

         Valuation allowance. . . . . . . . . .   45.9    (49.7)
                                                 ------   ------

         Effective rate . . . . . . . . . . . .    (.3)%    3.1 %
                                                 ======   ======
</TABLE>
(NOTE E) - Incentive Compensation Plan:

         Under the Company's 1990 Incentive  Compensation Plan (the "Plan"), the
Company has increased its reserved  shares by 250,000 in 1996 to an aggregate of
750,000  shares of its  common  stock for  issuance  to  officers  and other key
employees  in the  form  of  incentive  or  nonqualified  stock  options,  stock
appreciation rights, or restricted stock awards. Incentive stock options granted
under the Plan must be exercisable at a price per share not less than 100% (110%
in the case of a 10%  stockholder)  of the fair  market  value of the  Company's
common stock on the date of grant.  Options cannot be exercised  after ten years
(five  years  in  the  case  of a 10%  stockholder)  from  the  date  of  grant.
Nonqualified  stock options  cannot be exercised  prior to one year or after ten
years from the date of grant.  During 1992,  options to purchase  150,000 shares
were granted at an exercise price of $.5625 per share.  In 1996,  50,000 options
were cancelled.  There was 100,000  outstanding options to purchase common stock
at December 31, 1996 of which 75,000 are exercisable.

(NOTE F) - Commitments, Contingencies and Other Matters:

         [1] In 1995,  the Company,  per the terms of its lease on its corporate
headquarters,  paid a penalty of $70,000 to cancel the lease effective  February
29, 1996.  The Company  renegotiated a new lease on the same space thru February
28, 2006 at a lower rate. Rental expense was $351,200 and $319,500 for the years
ended December 31, 1996 and December 31, 1995, respectively.

(continued)
<PAGE>
                      HELMSTAR GROUP, INC. AND SUBSIDIARIES

                          NOTES TO FINANCIAL STATEMENTS


(NOTE F) - Commitments, Contingencies and Other Matters:  (continued)
<TABLE>
<CAPTION>

                  Minimum future annual rental payments are as follows:
<S>                                                        <C>
                           1997 . . . . . . . . . . . . .  $  205,100
                           1998 . . . . . . . . . . . . .     147,200
                           1999 . . . . . . . . . . . . .     127,900
                           2000 . . . . . . . . . . . . .     127,900
                           2001 . . . . . . . . . . . . .     127,900
                           Thereafter . . . . . . . . . .     532,900
                                                           ----------

                                                           $1,268,900
                                                           ==========
</TABLE>
         [2] The  Company  has a  Retirement  Savings  Plan  for its  employees,
pursuant to Section  401(k) of the Internal  Revenue Code.  The Company,  at its
discretion,  may match 25% of employee contributions.  Employee contributions to
the  Plan  and  the  Company's  matching  contributions  vest  immediately.  The
Company's  contribution to the Plan in 1996 and 1995 was  approximately  $47,600
and $9,300, respectively.

         [3] During 1996 and 1995 consulting fees from one financial institution
accounted for approximately 3% and 12%, respectively, of total revenue.

         [4] In certain  instances the Company  provided  reserves for unsettled
lawsuits and other  matters when the  potential  contingent  liability  could be
reasonably  quantified  and a negative  outcome is probable.  Provision for such
contingent liabilities are included in the Company's financial statements.  When
the potential  contingent  liability could not be reasonably  quantified and the
ultimate outcome presently cannot be determined,  no provision for any liability
that may result has been made in the Company's financial statements.


(NOTE G) - Litigation:

         [1] In July 1993, an action was commenced against multiple  defendants,
including the Company,  in the California  Superior Court. The plaintiff asserts
numerous  claims in  connection  with the  issuance of Housing  Authority of the
County of Riverside, Multi-Family Housing Revenue Bonds, Series 1985A ("Ironwood
Bonds"). The Company was the underwriter of the Ironwood Bonds.

                  This  lawsuit  had  been  transferred  to  the  United  States
District Court for the Central  District of  California.  Certain claims against
one defendant were severed and  transferred to the United States  District Court
for the Southern  District of Texas.  The other claims,  including those against
the  Company,  were  remanded to the  Superior  Court of  California,  County of
Riverside.


(continued)
<PAGE>
                      HELMSTAR GROUP, INC. AND SUBSIDIARIES

                          NOTES TO FINANCIAL STATEMENTS


(NOTE G) - Litigation:  (continued)

         [1]      (continued)

                  The plaintiff allegedly acquired an apartment project financed
with the  proceeds of such bond issue from the original  developer.  The Housing
Authority sought indemnity from the plaintiff for expenses it allegedly incurred
in contesting the IRS's assertion that the Ironwood Bonds were not tax-exempt.

                  A cross-claim was filed against multiple defendants, including
the Company, by one co-defendant for indemnification and apportionment of fault.
Two other  co-defendants  filed a cross-complaint  alleging claims in connection
with the Ironwood Bonds and another bond issue,  Housing Authority of the County
of Riverside,  Multi-Family  Housing  Revenue Bonds,  Series 1985A  ("Whitewater
Bonds")  against  multiple  defendants,  including the Company.  By a standstill
agreement dated January 21, 1994, cross-claimants and certain parties, including
the Company,  have agreed not to pursue cross-claims against one another at this
time.

                  The plaintiff seeks  compensation and punitive damages as well
as  indemnification  and equitable relief. In four counts,  two of which involve
the  Company  as well as other  defendants,  the  plaintiff  seeks  compensatory
damages plus interest estimated to be no less than $5 million per count.

                  At  a  status  conference  held  on  December  17,  1996,  the
plaintiff's  counsel failed to appear and then at a hearing held on February 26,
1997,  the judge  dismissed the complaint by the plaintiff.  The  cross-claim is
still pending and the status conference on that claim was continued to March 26,
1997.  The Company  believes  that the action is without merit and is vigorously
defending  its position.  It is too early to assess the  potential  for, and the
amount of, any damage in connection with this lawsuit.

                  In October 1995, the United States Tax Court  determined  that
interest  earned  on the  Ironwood  Bonds  and  the  Whitewater  Bonds  was  not
tax-exempt.  The  petitioners,  who are not  related  to the  plaintiff  in this
litigation, have appealed the Tax Court's decision to the United States Court of
Appeals for the Ninth Judicial Circuit.

         [2] In May 1996, the Company was served with a summons and complaint in
connection with a class action commenced in March 1996 against multiple parties.
This action was filed in the Superior Court of California,  County of Riverside.
The  plaintiffs  brought  this  action  on behalf  of  themselves  and all other
purchasers  of bonds issued by the Housing  Authority of the County of Riverside
for the Whitewater Garden Apartments project and the Ironwood Apartments

(continued)
<PAGE>
                      HELMSTAR GROUP, INC. AND SUBSIDIARIES

                          NOTES TO FINANCIAL STATEMENTS


(NOTE G) - Litigation:  (continued)

         [2]  (continued)

project (the  "Bonds").  The plaintiffs  maintain the defendants  misrepresented
that the  interest  on the Bonds would be exempt from  federal  income tax.  The
plaintiffs allege negligent misrepresentation, fraudulent misrepresentation, and
concealment  against  multiple  defendants,  including the Company,  relating to
actions with respect to the issuance and  underwriting  of the Bonds in 1985 and
1986. The plaintiffs  also filed claims  involving  breach of written  contract,
breach of oral contract,  breach of fiduciary duty, and negligent representation
against multiple  defendants other than the Company.  The plaintiffs are seeking
damages for taxes,  penalties,  and interest  they have paid or are obligated to
pay, attorneys fees, costs,  punitive damages,  and other relief the court deems
just. The plaintiffs maintain that taxes,  interest, and penalties are in excess
of $3 million or an amount to be proved at the time of trial.

                  The  Company has agreed to enter into a  stipulation  with the
plaintiffs which will stay all proceedings without prejudice pending the outcome
of an appeal now before the United States Court of Appeals for the Ninth Circuit
in Harbor  Bancorp,  a  separate  action in which the  United  States  Tax Court
determined  that  interest  earned on the Bonds was not tax  exempt.  A proposed
stipulation  staying the  proceedings,  and  consolidating  a related action not
involving the Company was filed by the plaintiff in July 1996.

                  On November 15, 1996,  this case was  continued for 90 days by
the  court;  the court  did not hold such  hearing  and  currently  there are no
further proceedings.

                  The  Company  plans to defend  vigorously  against  all of the
plaintiffs'  allegations  involving  it. It is too early to assess the potential
for, and the amount of, any damages in connection with this action.

         [3] There are  various  claims  against  the  Company  with  respect to
matters arising out of the ordinary conduct of its business. Outside counsel for
the Company has advised that at this time they cannot offer an opinion as to the
probable  outcome of any of these  matters.  In the opinion of  management,  the
resolution  of these  matters  will not have a  material  adverse  effect on the
Company's financial position or the results of operations.

(continued)
<PAGE>
                      HELMSTAR GROUP, INC. AND SUBSIDIARIES

                          NOTES TO FINANCIAL STATEMENTS


(NOTE H) - Financial Information Relating to Industry Segments:

         The Company's  operations  are classified  into two principal  industry
segments: merchant banking and mortgage banking.
<TABLE>
<CAPTION>
                                          Year Ended December 31,
                                         ------------  ----------
                                             1996         1995
                                         ------------  ----------
<S>                                      <C>           <C>              
Revenues from unaffiliated customers:
   Merchant banking . . . . . . . . . .  $   676,037   $2,711,078
   Mortgage banking . . . . . . . . . .    2,136,580    2,094,400
   Other corporate income . . . . . . .      676,998    1,396,981
                                         ------------  ----------

          Total revenues. . . . . . . .  $ 3,489,615   $6,202,459
                                         ============  ==========
Income (loss) from operations:
   Merchant banking . . . . . . . . . .  $  (491,579)  $1,437,920
   Mortgage banking . . . . . . . . . .   (1,570,464)    (349,200)
                                         ------------  -----------

          Income (loss) from operations   (2,062,043)   1,088,720

General corporate income (expenses) -
   net. . . . . . . . . . . . . . . . .     (309,922)     133,560
                                         ------------  ----------

Income (loss) before taxes. . . . . . .  $(2,371,965)  $1,222,280
                                         ============  ==========
Identifiable assets:
   Merchant banking . . . . . . . . . .  $ 1,418,383   $1,324,023
   Mortgage banking . . . . . . . . . .    4,611,869    3,840,700
   General corporate. . . . . . . . . .    2,258,646    4,821,943
                                         ------------  ----------

               T o t a l. . . . . . . .  $ 8,288,898   $9,986,666
                                         ============  ==========
</TABLE>
(NOTE I) - Financial Instruments With Off-Balance-Sheet Risk and
                   Concentration of Risk:

         [1] In the  normal  course  of  business,  the  Company  is a party  to
financial instruments which have  off-balance-sheet  risk. The Company's risk of
accounting  loss due to the credit risks and market risks  associated with these
off-balance-sheet  instruments varies with the type of financial  instrument and
principal  amounts and are not necessarily  indicative of the degree of exposure
involved.  Credit risk  represents the  possibility of a loss occurring from the
failure of another party to perform in accordance  with the terms of a contract.
Market risk represents the possibility  that future changes in market prices may
make a financial instrument more or less valuable.

(continued)
<PAGE>
                      HELMSTAR GROUP, INC. AND SUBSIDIARIES

                          NOTES TO FINANCIAL STATEMENTS


(NOTE I) - Financial Instruments With Off-Balance-Sheet Risk and
                   Concentration of Risk:  (continued)

         [1]  (continued)

                  The  following  table  summarizes  the  Company's  significant
financial  instruments  attributable  to  its  mortgage  banking  operations  at
December 31, 1996:
<TABLE>
<CAPTION>
<S>                                                          <C>
         Commitments to extend credit for mortgage loans. .  $4,766,600
         Commitments to sell mortgage loans . . . . . . . .   4,766,600
</TABLE>


                  In the normal course of business the Company  enters into both
optional and mandatory  commitments  to sell mortgage  loans that it originates.
The Company  commits to sell the loans at  specified  prices in a future  period
ranging  from 30 to 120 days from the date of  commitment  directly  to mortgage
investors.  Market risk is associated  with these  financial  instruments  which
results from  movements in interest rates and is reflected by gains or losses on
the sale of the mortgage loans determined by the difference between the price of
the loan and the price guaranteed in the commitment.  In certain instances,  the
Company is liable to certain  investors  for losses  incurred.  Losses have been
historically minimal.

                  As part of its  investment and risk  management  strategies to
profit  from  anticipated  market  movements,   the  Company  maintains  trading
positions  in a variety  of  derivative  financial  instruments  (e.g.,  futures
contracts, market indexes, and option contracts). Trading in derivatives is used
to leverage the price volatility in the underlying financial instrument or index
and  for  speculative  and  risk  management  purposes.  Futures  contracts  are
exchange-traded  commitments to purchase or sell other financial  instruments at
specified terms at specified future dates.  Option contracts  provide the holder
with  the  right,  but not  the  obligation,  to  purchase  or sell a  financial
instrument at a specified price before or on an established date.

                  All positions are reported at fair value,  and changes in fair
value are reflected in operations as they occur.

(continued)
<PAGE>
                      HELMSTAR GROUP, INC. AND SUBSIDIARIES

                          NOTES TO FINANCIAL STATEMENTS

(NOTE I) - Financial Instruments With Off-Balance-Sheet Risk and
                   Concentration of Risk:  (continued)

         [2] The following table presents  derivative  contracts at December 31,
1996 and average fair value for the year ended December 31, 1996.
<TABLE>
<CAPTION>
                Trading Account

                                                                    Position at End of Year
                                           ---------------------------------------------------------------
                                           Number of            Average            Notional
                                           Contracts           Fair Value            Value        Position
                                           ---------           ----------            -----        --------
<S>                                           <C>             <C>                 <C>              <C>
United States Treasury Bonds . . .            50              $5,631,000          $5,000,000       Long
<CAPTION>

                                                           Average Fair Value During the Year
                                               -----------------------------------------------------------
                                                Average                             Average
                                                 Fair                                Fair
                                                 Value         Position              Value       Position
                                                 -----         --------              -----       --------
<S>                                            <C>               <C>               <C>              <C>
United States Treasury Bonds . . .             $2,117,000        Long              $2,613,000       Short
Muni index . . . . . . . . . . . .              1,330,000        Long               4,369,000       Short
Japanese Yen . . . . . . . . . . .                 56,000        Long                   2,000       Short
Option contracts . . . . . . . . .                  4,000        Long                               Short
</TABLE>

                  Net   gains   aggregated   on   these   financial   instrument
transactions  for the year ended  December  31, 1996 and  December 31, 1995 were
$478,496 and $711,180, respectively.

         Substantially  all the  Company's  cash and  securities  positions  are
deposited with clearing brokers for safekeeping purposes. The brokers are highly
capitalized and are members of major securities exchanges.
<PAGE>






















                          BLOWING ROCK OUTLET PARTNERS

                      FINANCIAL STATEMENTS AND AUDIT REPORT

                                December 31, 1996
<PAGE>






                          BLOWING ROCK OUTLET PARTNERS
                                    CONTENTS





          REPORT OF INDEPENDENT ACCOUNTANTS                

          BALANCE SHEET                                    

          STATEMENTS OF INCOME AND VENTURERS' DEFICIT      

          STATEMENTS OF CASH FLOWS                         

          NOTES TO FINANCIAL STATEMENTS    

<PAGE>
                                Joseph Decosimo
                                  and Company
                          Certified Public Accountants

              A TENNESSEE REGISTERED LIMITED LIABILITY PARTNERSHIP

Private Companies Practice Section          Member AICPA Division for CPA Firms
                              SEC Practice Section



                        REPORT OF INDEPENDENT ACCOUNTANTS



To the Co-Venturers
Blowing Rock Outlet Partners
Nashville, Tennessee

We have audited the accompanying  balance sheets of Blowing Rock Outlet Partners
(a joint venture) as of December 31, 1996, and the related  statements of income
and venturers'  deficit and cash flows for the years ended December 31, 1996 and
1995. These financial  statements are the  responsibility of the joint venture's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Blowing Rock Outlet Partners as
of December 31, 1996,  and the results of its  operations and its cash flows for
the years  ended  December  31,  1996 and 1995,  in  conformity  with  generally
accepted accounting principles.



/s/Joseph Decosimo and Company, LLP






Chattanooga, Tennessee
January 14, 1997
<PAGE>
<TABLE>
<CAPTION>
                          BLOWING ROCK OUTLET PARTNERS
                                  BALANCE SHEET
                                December 31, 1996





          ASSETS
<S>                                                                 <C>
Land ....................................................           $ 1,658,000
Building and Improvements ...............................             5,132,517
Construction-In-Progress ................................                13,738
Fixtures ................................................                 7,551
                                                                    -----------
                                                                      6,811,806
Accumulated Depreciation ................................            (1,369,899)
                                                                    -----------
                                                                      5,441,907

Cash and Cash Equivalents ...............................                45,825
Receivables .............................................                14,697
Prepaid Expenses ........................................               104,668
Intangible Assets, net ..................................               180,740
                                                                    -----------

TOTAL ASSETS ............................................           $ 5,787,837
                                                                    ===========


          LIABILITIES AND VENTURERS' DEFICIT

LIABILITIES
  Note Payable ..........................................           $ 6,421,555
  Accounts Payable and Deferred Revenue .................                 9,302
  Tenant Deposits .......................................                37,950
  Due to Related Parties ................................                43,930
  State Income Taxes Payable ............................                33,877
                                                                    -----------

          Total Liabilities .............................             6,546,614

VENTURERS' DEFICIT ......................................              (758,777)
                                                                    -----------

TOTAL LIABILITIES AND VENTURERS' DEFICIT ................           $ 5,787,837
                                                                    ===========







    The accompanying notes are an integral part of the financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                          BLOWING ROCK OUTLET PARTNERS
                   STATEMENTS OF INCOME AND VENTURERS' DEFICIT
                     Years Ended December 31, 1996 and 1995



                                                        1996             1995
                                                    -----------      -----------
<S>                                                 <C>              <C>
REVENUES
  Rental Revenue ..............................     $ 1,365,476      $ 1,243,504
                                                    -----------      -----------

EXPENSES
  Management Fees .............................          68,274           62,175
  Leasing Commissions .........................          21,869           22,469
  Professional Services .......................          11,298            8,250
  Common Area Maintenance, net of
    recoveries from tenants ...................          18,215            9,077
  Landlord Repairs ............................           5,815           15,425
  Bad Debt Expense (Recoveries) ...............           7,165             (315)
  Other .......................................            --                 47
                                                    -----------      -----------
                                                        132,636          117,128
                                                    -----------      -----------

INCOME FROM OPERATIONS ........................       1,232,840        1,126,376
                                                    -----------      -----------

OTHER INCOME (EXPENSE)
  Interest Income .............................           7,488            7,262
  Interest Expense ............................        (556,815)        (506,455)
  Depreciation ................................        (199,695)        (201,759)
  Amortization ................................         (36,797)         (49,851)
  State Income Tax ............................         (33,877)         (31,051)
  Real Estate Taxes, net of recoveries
    from tenants ..............................          (2,712)          (2,198)
                                                    -----------      -----------
                                                       (822,408)        (784,052)
                                                    -----------      -----------

NET INCOME ....................................         410,432          342,324

VENTURERS' EQUITY (DEFICIT) - beginning of year        (764,209)       1,834,880

  Distributions ...............................        (405,000)      (2,941,413)
                                                    -----------      -----------

VENTURERS' DEFICIT - end of year ..............     $  (758,777)     $  (764,209)
                                                    ===========      ===========








    The accompanying notes are an integral part of the financial statements. 
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                          BLOWING ROCK OUTLET PARTNERS
                            STATEMENTS OF CASH FLOWS
                     Years Ended December 31, 1996 and 1995


                                                          1996             1995
                                                      -----------      -----------
<S>                                                   <C>              <C>
RECONCILIATION OF NET INCOME TO NET CASH
  PROVIDED BY OPERATING ACTIVITIES
  Net Income ....................................     $   410,432      $   342,324
  Adjustments to Reconcile Net
    Income to Net Cash Provided by
    Operating Activities -
    Depreciation and Amortization ...............         236,492          251,610
    Bad Debt Expense (Recoveries) ...............           7,165             (315)
    Changes in Operating Assets and Liabilities -
      Decrease (Increase) in -
        Receivables .............................         (20,207)           2,534
        Prepaid Expenses ........................         (33,566)          39,311
        Deferred Leasing Fees ...................         (15,722)          (3,511)
      Increase (Decrease) in -
        Accounts Payable and Deferred Revenue ...         (21,647)          15,313
        Accrued Interest ........................            --             51,171
        Tenant Deposits .........................           8,012           (3,409)
        Due to Related Parties ..................           4,188              173
        State Income Taxes Payable ..............           2,812           (7,287)
                                                      -----------      -----------

       Net Cash Provided by Operating Activities          577,959          687,914
                                                      -----------      -----------

CASH FLOWS FROM INVESTING ACTIVITIES
  Capital Expenditures ..........................         (71,975)         (34,825)
                                                      -----------      -----------
CASH FLOWS FROM FINANCING ACTIVITIES
  Net Proceeds from Issuance of
    Long-Term Debt ..............................            --          2,551,413
  Repayment of Notes Payable ....................         (79,486)        (168,959)
  Distributions to Venturers ....................        (405,000)      (2,941,413)
  Loan Fees Paid ................................            --            (90,894)
                                                      -----------      -----------

       Net Cash Used by Financing Activities ....        (484,486)        (649,853)
                                                      -----------      -----------
NET INCREASE IN CASH
  AND CASH EQUIVALENTS ..........................          21,498            3,236

CASH AND CASH EQUIVALENTS -
    beginning of year ...........................          24,327           21,091
                                                      -----------      -----------
CASH AND CASH EQUIVALENTS -
    end of year .................................     $    45,825      $    24,327
                                                      ===========      ===========

    The accompanying notes are an integral part of the financial statements. 
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                          BLOWING ROCK OUTLET PARTNERS
                            STATEMENTS OF CASH FLOWS
                     Years Ended December 31, 1996 and 1995


                                                       1996              1995
                                                  -----------       -----------
<S>                                               <C>               <C>
SUPPLEMENTAL DISCLOSURES OF CASH
  FLOW INFORMATION
  Cash Paid During the Year for -
    Interest ..............................       $   556,815       $   455,284
    Income Taxes ..........................       $    31,064       $    38,338


SUPPLEMENTAL DISCLOSURE OF
  NONCASH FINANCING ACTIVITIES
  Issuance of Note Payable ................       $      --         $ 6,550,000
  Intangible Assets Paid at Closing .......              --            (106,103)
  Prepaid Assets Paid at Closing ..........              --             (56,656)
  Interest Paid at Closing ................              --             (78,000)
  Repayment of Note Payable
    at Closing ............................              --          (3,757,828)
                                                  -----------       -----------

NET PROCEEDS FROM ISSUANCE OF
  LONG-TERM DEBT ..........................       $      --         $ 2,551,413
                                                  ===========       ===========




    The accompanying notes are an integral part of the financial statements. 
</TABLE>
<PAGE>
                          BLOWING ROCK OUTLET PARTNERS
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1996



SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The significant  accounting policies and practices followed by the joint venture
are as follows:

DESCRIPTION  OF  BUSINESS - Blowing  Rock  Outlet  Partners  is a joint  venture
engaged in the business of renting retail space to manufacturers'  outlet stores
in Watauga County, North Carolina.

RENTAL  INCOME - Rent is reported as income over the lease term as it is earned.
Rent received from tenants in advance is accounted for as deferred revenue.

CASH  EQUIVALENTS - The venture  considers all money market  accounts and highly
liquid debt instruments  purchased with a maturity of three months or less to be
cash equivalents.

PROPERTY AND EQUIPMENT - Property and equipment are stated at cost. Expenditures
for repairs and maintenance are charged to expense as incurred and additions and
improvements that significantly extend the lives of assets are capitalized. Upon
sale or other  retirement  of  depreciable  property,  the cost and  accumulated
depreciation  are  removed  from the  related  accounts  and any gain or loss is
reflected in operations.

Depreciation is provided on the  straight-line  method over the estimated useful
lives of the depreciable assets.

INTANGIBLE  ASSETS - Developmental  and other costs incurred  before  operations
commenced  are  capitalized  as start-up  costs.  Initial  and  renewal  leasing
commissions  are  amortized  over  the  remaining  lease  periods.  The  cost of
intangible assets is amortized using the straight-line method over the following
estimated useful lives:

                                                              Years
                                                              -----

         Deferred Leasing Fees                                  5
         Loan Fees                                              7

INCOME  TAXES - No  provision  for  federal  income  taxes is  reflected  in the
financial  statements  since the tax effects of the venture's income or loss are
passed  through to the individual  venturer.  State income taxes in the State of
North Carolina are paid by the venture on behalf of the venturers.

ESTIMATES  AND  UNCERTAINTIES  - The  preparation  of  financial  statements  in
conformity with generally accepted accounting  principles requires management to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.
<PAGE>
                          BLOWING ROCK OUTLET PARTNERS
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1996



ORGANIZATION

Blowing Rock Outlet  Partners was organized under the laws of the State of North
Carolina  on June  10,  1988,  for the  purpose  of  acquiring,  developing  and
operating a shopping center in Watauga County, North Carolina. The two venturers
are Burrows,  Hayes  Company,  Inc. (BHC) and Company  Stores  Management  Corp.
(CSMC).

The joint venture agreement provides that net cash flow, as defined therein,  is
allocated  and  distributed  first to BHC up to the amount of the  current  year
preferred return and any unpaid preferred return from prior years. Any remaining
balance is allocated 55% to BHC and 45% to CSMC.  The preferred  return is equal
to  10%  per  annum  of  BHC's  capital  contribution  of  $1,449,000  less  any
distributions  in excess of the preferred  return paid from sale or  refinancing
proceeds.  In April 1995, the joint venture  refinanced the rental  property and
BHC  received  a  distribution  from loan  proceeds  in  excess  of  $1,449,000.
Accordingly,  the  joint  venture  no  longer  has to  make a  preferred  return
allocation. All net cash flow is distributable 55% to BHC and 45% to CSMC.

Taxable income is allocated first to BHC to the extent of all  distributions  of
the  preferred  return for the current  year and for all prior  years,  less all
prior   allocations  of  taxable  income   relating  to  the  preferred   return
distributions  made in previous years.  Thereafter,  taxable income is allocated
55% to BHC and 45% to CSMC.


INTANGIBLE ASSETS

Intangible assets consist of the following:
<TABLE>
<CAPTION>
<S>                                                                   <C>
Deferred Leasing Fees .................................               $  52,187
Loan Fees .............................................                 196,997
                                                                      ---------
                                                                        249,184
Accumulated Amortization ..............................                 (68,444)
                                                                      ---------
                                                                      $ 180,740
                                                                      =========
</TABLE>
<PAGE>
                          BLOWING ROCK OUTLET PARTNERS
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1996



NOTE PAYABLE

The note  payable is a LIBOR plus 3.10% note  collateralized  by real estate and
the assignment of leases and rents. The interest rate is determined semiannually
at the lesser of LIBOR plus 3.10%,  13.5375% or the maximum legal rate.  Monthly
payments were $54,297 including  interest as of December 31, 1996, and are reset
semiannually  to reflect  changes in the interest rate. The remaining  principal
balance and accrued  interest are due May 1, 2002.  The venture is also required
under the note agreement to make monthly  payments  totaling $3,500 to establish
reserves  which may be drawn against under  certain  circumstances  for interest
payments,   leasing   commissions  and  certain   improvements  and  maintenance
expenditures.

The note is dated April 11, 1995, and the proceeds from this borrowing were used
to satisfy by direct  payment at closing all  remaining  indebtedness  under the
note payable to NationsBank of North Carolina.

Aggregate maturities of long-term debt for the five years subsequent to December
31, 1996, are as follows:
<TABLE>
<CAPTION>

    Year Ending
    -----------
<S>                                                            <C>
  December 31, 1997                                            $  94,585
  December 31, 1998                                            $ 103,464
  December 31, 1999                                            $ 113,177
  December 31, 2000                                            $ 123,802
  December 31, 2001                                            $ 135,422
</TABLE>


RELATED PARTY TRANSACTIONS

Effective  April 1, 1995, CS Partners (CSP) began  managing the rental  property
for 5% of  total  rents  collected.  CSP is an  affiliate  of  CSMC,  one of the
venturers.  Prior to such time, CSMC managed the rental property for 5% of total
rents  collected.  Management fees paid totaled $68,274 for 1996 and $62,175 for
1995.

CSP also assumed  leasing  agent  responsibilities  on April 1, 1995.  The joint
venture  pays CSP an  initial  fee of 12.5% of the  total  base  rental  dollars
accruing  for the first  year of new  leases  and 3% of the base and  percentage
rents each year thereafter for the term of said lease. In addition,  the venture
pays a 2% commission on any leases which are renewed.  Prior to April 1, 1995, a
different  affiliate  of CSMC  acted as  leasing  agent for the same  commission
arrangement as outlined above. Leasing commissions paid totaled $37,590 for 1996
and $25,980 for 1995.
<PAGE>
                          BLOWING ROCK OUTLET PARTNERS
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1996



LEASES

Minimum future  rentals to be received by the joint venture under  noncancelable
operating leases as of December 31, 1996, consist of the following:
<TABLE>
<CAPTION>

     Year Ending
     -----------
<S>                                                            <C>
  December 31, 1997                                            $ 1,156,716
  December 31, 1998                                              1,090,935
  December 31, 1999                                                726,739
  December 31, 2000                                                370,746
  December 31, 2001                                                231,129
  Later Years                                                      279,622
                                                                 ---------
                                                               $ 3,855,887
                                                               ===========
</TABLE>


The joint  venture  receives  rents from tenants under  noncancelable  operating
leases typically with five year lease terms. Virtually all tenants pay a minimum
guaranteed  rental based on square  footage and a  percentage  rental based on a
percentage of gross sales over a certain sales level per year.  Percentage rents
totaled $88,282 for 1996 and $76,406 for 1995.


FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying amount of cash and cash equivalents  approximates fair value due to
the short maturity of those instruments.

The  carrying  amount of the note payable  approximates  fair value based on the
borrowing  rates  currently  estimated to be available to the joint  venture for
bank loans with similar terms.
<PAGE>









                          














                           NAGS HEAD OUTLET PARTNERS,

                         A NORTH CAROLINA JOINT VENTURE

                      FINANCIAL STATEMENTS AND AUDIT REPORT

                                December 31, 1996

<PAGE>







                           NAGS HEAD OUTLET PARTNERS,
                         A NORTH CAROLINA JOINT VENTURE
                                    CONTENTS






          REPORT OF INDEPENDENT ACCOUNTANTS                   

          BALANCE SHEET                                       

          STATEMENTS OF INCOME AND VENTURERS' EQUITY          

          STATEMENTS OF CASH FLOWS                            

          NOTES TO FINANCIAL STATEMENTS                       
<PAGE>
                                Joseph Decosimo
                                   and Company
                          Certified Public Accountants

              A TENNESSEE REGISTERED LIMITED LIABILITY PARTNERSHIP

Private Companies Practice Section          Member AICPA Division for CPA Firms
                              SEC Practice Section



                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Co-Venturers
Nags Head Outlet Partners,
  a North Carolina Joint Venture
Nags Head, North Carolina

We have audited the accompanying  balance sheets of Nags Head Outlet Partners, a
North Carolina Joint Venture as of December 31, 1996, and the related statements
of income and venturers'  equity and cash flows for the years ended December 31,
1996  and  1995.  These  financial  statements  are  the  responsibility  of the
venture's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial  position of Nags Head Outlet Partners,  a
North  Carolina  Joint  Venture as of December 31, 1996,  and the results of its
operations and its cash flows for the years ended December 31, 1996 and 1995, in
conformity with generally accepted accounting principles.



/s/Joseph Decosimo and Company, LLP






Chattanooga, Tennessee
January 14, 1997
<PAGE>
<TABLE>
<CAPTION>
                           NAGS HEAD OUTLET PARTNERS,
                         A NORTH CAROLINA JOINT VENTURE
                                  BALANCE SHEET
                                December 31, 1996




          ASSETS
<S>                                                                 <C>
Land .....................................................          $ 1,273,072
Building and Improvements ................................            6,207,189
                                                                    -----------
                                                                      7,480,261
Accumulated Depreciation .................................           (1,555,739)
                                                                    -----------
                                                                      5,924,522

Cash and Cash Equivalents ................................              155,135
Receivables, net .........................................                  159
Prepaid Expenses .........................................               52,897
Intangible Assets, net ...................................               22,419
                                                                    -----------

TOTAL ASSETS .............................................          $ 6,155,132
                                                                    ===========


          LIABILITIES AND VENTURERS' EQUITY

LIABILITIES
  Note Payable ...........................................          $ 4,018,010
  Accounts Payable and Deferred Revenue ..................                8,875
  Accrued Interest .......................................               16,128
  Tenant Deposits ........................................               28,751
  Due to Related Parties .................................                3,996
  State Income Taxes Payable .............................               22,079
                                                                    -----------

          Total Liabilities ..............................            4,097,839

VENTURERS' EQUITY ........................................            2,057,293
                                                                    -----------

TOTAL LIABILITIES AND VENTURERS' EQUITY ..................          $ 6,155,132
                                                                    ===========







    The accompanying notes are an integral part of the financial statements. 
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                           NAGS HEAD OUTLET PARTNERS,
                         A NORTH CAROLINA JOINT VENTURE
                   STATEMENTS OF INCOME AND VENTURERS' EQUITY
                     Years Ended December 31, 1996 and 1995



                                                     1996               1995
                                                 -----------        -----------
<S>                                              <C>                <C>
REVENUES
  Rental Revenue .........................       $   968,530        $   933,185
                                                 -----------        -----------

EXPENSES
  Management Fees ........................            48,427             46,659
  Leasing Commissions ....................            14,392              8,260
  Professional Services ..................            18,652              5,750
  Common Area Maintenance, net of
    recoveries from tenant ...............               949             (8,600)
  Landlord Repairs .......................            12,427              9,596
  Tenant Improvements ....................             2,248                859
  Bad Debt Expense .......................              --                4,852
  Other ..................................             4,673              4,259
                                                 -----------        -----------
                                                     101,768             71,635
                                                 -----------        -----------

INCOME FROM OPERATIONS ...................           866,762            861,550
                                                 -----------        -----------

OTHER INCOME (EXPENSE)
  Interest Income ........................             6,258              5,913
  Interest Expense .......................          (359,794)          (383,196)
  Depreciation ...........................          (277,934)          (285,256)
  Amortization ...........................           (30,500)           (54,301)
  State Income Tax .......................           (22,398)           (17,551)
                                                 -----------        -----------
                                                    (684,368)          (734,391)
                                                 -----------        -----------

NET INCOME ...............................           182,394            127,159

VENTURERS' EQUITY - beginning of year ....         1,904,899          1,937,740

    Distributions ........................           (30,000)          (160,000)
                                                 -----------        -----------

VENTURERS' EQUITY - end of year ..........       $ 2,057,293        $ 1,904,899
                                                 ===========        ===========


    The accompanying notes are an integral part of the financial statements. 
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                           NAGS HEAD OUTLET PARTNERS,
                         A NORTH CAROLINA JOINT VENTURE
                            STATEMENTS OF CASH FLOWS
                     Years Ended December 31, 1996 and 1995

                                                          1996           1995
                                                       ---------      ---------
<S>                                                    <C>            <C>
RECONCILIATION OF NET INCOME TO
  NET CASH PROVIDED BY
  OPERATING ACTIVITIES
  Net Income .....................................     $ 182,394      $ 127,159
  Adjustments to Reconcile Net Income to
    Net Cash Provided by Operating Activities -
    Depreciation and Amortization ................       308,434        339,557
    Bad Debt Expense .............................          --            4,852
    Changes in Operating Assets and Liabilities -
      Decrease (Increase) in -
        Receivables ..............................         8,654        (10,220)
        Prepaid Expenses .........................       (38,036)        12,911
        Deferred Leasing Fees ....................        (4,702)        (6,435)
      Increase (Decrease) in -
        Accounts Payable and Deferred Revenue ....        (2,621)        (1,813)
        Accrued Interest .........................        (1,155)        (1,045)
        Tenant Deposits ..........................        (8,695)        14,540
        Due to Related Parties ...................            82            415
        State Income Taxes Payable ...............         5,321          8,880
                                                       ---------      ---------
       Net Cash Provided by Operating Activities .       449,676        488,801
                                                       ---------      ---------
CASH FLOWS FROM INVESTING ACTIVITIES
  Capital Expenditures ...........................        (6,595)       (35,770)
                                                       ---------      ---------
CASH FLOWS FROM FINANCING ACTIVITIES
  Repayment of Note Payable ......................      (287,739)      (260,325)
  Distributions to Venturers .....................       (30,000)      (160,000)
  Loan Fees Paid .................................          --          (33,817)
                                                       ---------      ---------
       Net Cash Used by Financing Activities .....      (317,739)      (454,142)
                                                       ---------      ---------
NET INCREASE (DECREASE) IN CASH AND
  CASH EQUIVALENTS ...............................       125,342         (1,111)

CASH AND CASH EQUIVALENTS - beginning of year ....        29,793         30,904
                                                       ---------      ---------

CASH AND CASH EQUIVALENTS - end of year ..........     $ 155,135      $  29,793
                                                       =========      =========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW
  INFORMATION
  Cash Paid During the Year for -
    Interest .....................................     $ 360,949      $ 384,241
    Income Taxes .................................     $  17,077      $   8,671

    The accompanying notes are an integral part of the financial statements. 
</TABLE>
<PAGE>
                           NAGS HEAD OUTLET PARTNERS,
                         A NORTH CAROLINA JOINT VENTURE
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1996



SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The significant accounting policies and practices followed by the venture are as
follows:

DESCRIPTION  OF BUSINESS - Nags Head Outlet  Partners,  a North  Carolina  Joint
Venture,  is engaged in the business of renting  retail space to  manufacturers'
outlet stores in Nags Head, North Carolina.

RENTAL  INCOME - Rent is reported as income over the lease term as it is earned.
Rent received from tenants in advance is accounted for as deferred revenue.

CASH  EQUIVALENTS - The venture  considers all money market  accounts and highly
liquid debt instruments  purchased with a maturity of three months or less to be
cash equivalents.

LAND,  BUILDINGS AND IMPROVEMENTS - Land,  buildings and improvements are stated
at cost.  Expenditures  for  repairs and  maintenance  are charged to expense as
incurred and additions and improvements that  significantly  extend the lives of
assets are capitalized.  Upon sale or other retirement of depreciable  property,
the cost and accumulated  depreciation are removed from the related accounts and
any gain or loss is reflected in operations.

Depreciation is provided on the  straight-line  method over the estimated useful
lives of the depreciable assets.

INTANGIBLE  ASSETS - Developmental  and other costs incurred  before  operations
commenced  are  capitalized  as start-up  costs.  Initial  and  renewal  leasing
commissions  are  amortized  over  the  remaining  lease  periods.  The  cost of
intangible assets is amortized using the straight-line method over the following
estimated useful lives:

                                                                  Years
                                                                  -----

Deferred Leasing Fees                                               5
Loan Fees                                                           4

INCOME  TAXES - No  provision  for  federal  income  taxes is  reflected  in the
financial  statements  since the tax effects of the venture's income or loss are
passed through to the individual  venturers.  State income taxes in the State of
North Carolina are paid by the venture on behalf of the venturers.

ESTIMATES  AND  UNCERTAINTIES  - The  preparation  of  financial  statements  in
conformity with generally accepted accounting  principles requires management to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.
<PAGE>
                           NAGS HEAD OUTLET PARTNERS,
                         A NORTH CAROLINA JOINT VENTURE
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1996



ORGANIZATION

Nags Head Outlet Partners,  a North Carolina Joint Venture,  was organized under
the laws of the State of North  Carolina on December 6, 1989, for the purpose of
acquiring,  developing  and  operating  a shopping  center in Nags  Head,  North
Carolina. The two venturers are Parker, Reld & Co., Inc. (JV) and Company Stores
Capital Corp. (CSCC).

Net cash flow,  as defined in the joint  venture  agreement,  is  allocated  and
distributed  first to JV up to the amount of the current year  preferred  return
and any unpaid  preferred  return from prior  years.  Any  remaining  balance is
allocated 63% to JV and 37% to CSCC.

Taxable income is allocated  first to JV to the extent of all  distributions  of
the  preferred  return for the current  year and for all prior  years,  less all
prior   allocations  of  taxable  income   relating  to  the  preferred   return
distributions  made in previous years.  Thereafter,  taxable income is allocated
63% to JV and 37% to CSCC.

Taxable  losses,  should  they  occur,  are  allocated  to JV up to its  capital
contribution  of $1,500,000.  Any remaining  taxable loss is allocated 63% to JV
and 37% to CSCC.


INTANGIBLE ASSETS

Intangible assets consist of the following:
<TABLE>
<CAPTION>
<S>                                                                    <C>
Deferred Leasing Fees ................................                 $ 28,664
Loan Fees ............................................                   63,818
                                                                       --------
                                                                         92,482
Accumulated Amortization .............................                  (70,063)
                                                                       --------
                                                                       $ 22,419
                                                                       ========
</TABLE>

NOTE PAYABLE

The note  payable  is an 8.5%  note  payable  to First  American  National  Bank
collateralized  by real estate.  The note requires  monthly  payments of $46,365
including principal and interest beginning April 1, 1994. Additionally, the note
requires monthly principal payments of 25% of the prior month's excess cash flow
plus  interest  payments  through  March 15, 1995,  and 50% of the prior month's
excess cash flow plus interest payments through April 1, 1997, at which time the
principal  balance plus accrued interest is due and payable in full.  Management
of the venture expects to obtain replacement  long-term financing prior to April
1, 1997.
<PAGE>
                           NAGS HEAD OUTLET PARTNERS,
                         A NORTH CAROLINA JOINT VENTURE
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1996



RELATED PARTY TRANSACTIONS

Effective  April 1, 1995, CS Partners (CSP) began  managing the rental  property
for 5% of  total  rents  collected.  CSP is an  affiliate  of  CSCC,  one of the
venturers.  Prior to such time, a different affiliate of CSCC managed the rental
property for 5% of total rents  collected.  Management fees paid totaled $48,427
for 1996 and $46,659 for 1995.

CSP also assumed  leasing  agent  responsibilities  on April 1, 1995.  The joint
venture  pays CSP an  initial  fee of 12.5% of the  total  base  rental  dollars
accruing  for the first  year of new  leases  and 3% of the base and  percentage
rents each year thereafter for the term of said lease. In addition,  the venture
pays a 2% commission on any leases which are renewed.  Prior to April 1, 1995, a
different  affiliate  of CSCC  acted as  leasing  agent for the same  commission
arrangement as outlined above. Leasing commissions paid totaled $19,094 for 1996
and $14,695 for 1995.


LEASES

Minimum  future  rentals  to be  received  by the  venture  under  noncancelable
operating leases as of December 31, 1996, consist of the following:
<TABLE>
    Year Ending
    -----------
<S>                                                            <C>
  December 31, 1997                                            $   933,869
  December 31, 1998                                                872,819
  December 31, 1999                                                732,271
  December 31, 2000                                                460,754
  December 31, 2001                                                111,070
  Later Years                                                       85,403
                                                                 ---------
                                                               $ 3,196,186
                                                               ===========
</TABLE>

The joint  venture  receives  rents from tenants under  noncancelable  operating
leases typically with five year lease terms. Virtually all tenants pay a minimum
guaranteed  rental based on square  footage and a  percentage  rental based on a
percentage of gross sales over a certain sales level per year.  Percentage rents
totaled $31,823 for 1996 and $36,688 for 1995.


FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying amount of cash and cash equivalents  approximates fair value due to
the short maturity of those instruments.

The  carrying  amount of the note payable  approximates  fair value based on the
borrowing  rates  currently  estimated to be available to the joint  venture for
bank loans with similar terms.
<PAGE>
Item 8.           Changes in and Disagreements with Accountants on Accounting
                  and Financial Disclosure.

                  None.

                                    PART III


Item 9.           Directors, Executive Officers, Promoters and Control Persons;
                  Compliance with Section 16(a) of the Exchange Act.
                  

                  The information required to be furnished pursuant to this item
                  is  set  forth   under  the   caption   "Management"   in  the
                  registrant's  definitive  proxy statement to be filed with the
                  Securities and Exchange  Commission within 120 days of the end
                  of the fiscal year ended December 31, 1996, the period covered
                  by this Form 10-KSB, and is incorporated herein by reference.


Item 10.          Executive Compensation.

                  The information required to be furnished pursuant to this item
                  is set forth under the caption "Executive Compensation" in the
                  registrant's  definitive  proxy statement to be filed with the
                  Securities and Exchange  Commission within 120 days of the end
                  of the fiscal year ended December 31, 1996, the period covered
                  by this Form 10-KSB, and is incorporated herein by reference.


Item 11.          Security Ownership of Certain Beneficial Owners
                  and Management.

                  The information required to be furnished pursuant to this item
                  is set forth under the caption "Security  Ownership of Certain
                  Beneficial   Owners  and   Management"  in  the   registrant's
                  definitive proxy statement to be filed with the Securities and
                  Exchange  Commission  within 120 days of the end of the fiscal
                  year ended  December 31, 1996, the period covered by this Form
                  10-KSB, and is incorporated herein by reference.


Item 12.          Certain Relationships and Related Transactions.

                  The information required to be furnished pursuant to this item
                  is set forth  under the  caption  "Certain  Relationships  and
                  Related  Transactions"  in the  registrant's  definitive proxy
                  statement  to  be  filed  with  the  Securities  and  Exchange
                  Commission within 120 days of the end of the fiscal year ended
                  December 31, 1996, the period covered by this Form 10-KSB, and
                  is incorporated herein by reference.

<PAGE>
Item 13.          Exhibits, List and Reports on Form 8-K.

                  (a)      Exhibits

                           Certain  of  the  following  exhibits,  as  indicated
                  parenthetically,  were  previously  filed as exhibits to other
                  reports or  registration  statements  filed by the  Registrant
                  under  the  Securities  Act of 1933 or  under  the  Securities
                  Exchange Act of 1934 and are hereby incorporated by reference.

                      3.1   Restated   Certificate  of   Incorporation   of  the
                            Registrant  filed  on July 31,  1987 and  amendments
                            thereto  filed on June 8, 1989,  September  14, 1991
                            and December 2, 1991.  (Incorporated by reference to
                            the  Registrant's  Annual  Report on Form 10-KSB for
                            the year ended December 31, 1992.)

                      3.2   Amended  and  Restated  By-Laws  of the  Registrant.
                            (Incorporated   by  reference  to  the  Registrant's
                            Annual  Report  on Form  10-KSB  for the year  ended
                            December 31, 1995.)

                      10.0  40l(k)  Savings  Plan of the  Company as amended and
                            restated  as of January 1,  1993.  (Incorporated  by
                            reference to the Registrant's  Annual Report on Form
                            10-KSB for the year ended December 31, 1993.)

                      10.1  Lease of Citizens Mortgage Service Company's office,
                            dated November 30, 1992.  (Incorporated by reference
                            to the Registrant's Annual Report on Form 10-KSB for
                            the year ended December 31, 1992.)

                      10.2  Joint  Venture  Agreement  of  Blowing  Rock  Outlet
                            Partners  dated June 10,  1988;  First  Amendment to
                            Joint  Venture  Agreement  of  Blowing  Rock  Outlet
                            Partners   dated  August  19,   1988;   and  certain
                            ancillary     agreements    and     acknowledgments.
                            (Incorporated   by  reference  to  the  Registrant's
                            Annual  Report  on Form  10-KSB  for the year  ended
                            December 31, 1992.)

                      10.3  Second  Amendment  to  Joint  Venture  Agreement  of
                            Blowing  Rock Outlet  Partners  dated as of March 4,
                            1992. (Incorporated by reference to the Registrant's
                            Annual  Report  on Form  10-KSB  for the year  ended
                            December 31, 1995.)

                      10.4  Third  Amendment  to  Joint  Venture   Agreement  of
                            Blowing Rock Outlet  Partners dated as of January 1,
                            1996. (Incorporated by reference to the Registrant's
                            Annual  Report  on Form  10-KSB  for the year  ended
                            December 31, 1995.)

                      10.5  Lease  of the  Company's  executive  offices,  dated
                            February 29, 1996.
<PAGE>
                      10.6  Joint  Venture  Agreement  dated  December  6,  1989
                            between Parker,  Reld & Co., Inc. and Company Stores
                            Capital  Corp.  (Incorporated  by  reference  to the
                            Registrant's Annual Report on Form 10-K for the year
                            ended December 31, 1994.)

                      10.7  First  Amendment to Joint Venture  Agreement of Nags
                            Head  Outlet  Partners  dated as of January 1, 1996.
                            (Incorporated   by  reference  to  the  Registrant's
                            Annual  Report  on Form  10-KSB  for the year  ended
                            December 31, 1995.)

                      10.8  Helmstar  Group,  Inc. 1990  Incentive  Compensation
                            Plan. (Incorporated by reference to the Registrant's
                            Annual  Report  on Form  10-KSB  for the year  ended
                            December 31, 1995.)

                      10.9  Amendment to the Helmstar Group, Inc. 1990 Incentive
                            Compensation Plan.

                      10.10 Mortgage  Selling  and  Servicing  Contract  between
                            Citizens  Mortgage  Service  Company and the Federal
                            National  Mortgage  Association  dated  November 12,
                            1986.

                      10.11 Letter dated  January 10, 1980 from the Federal Home
                            Loan   Mortgage   Corporation   ("FHLMC")  to  First
                            Mortgage  Service  Company  (now  known as  Citizens
                            Mortgage   Service   Company)   approving   Citizens
                            Mortgage  Service  Company's  application  for FHLMC
                            Seller/Servicer  Status for conventional one to four
                            family and FHA/VA loans.

                      10.12 Loan  Servicing  Purchase and Sale  Agreement  dated
                            November 6, 1995 by and between Atlantic  Mortgage &
                            Investment Corporation and Citizens Mortgage Service
                            Company.   (Incorporated   by   reference   to   the
                            Registrant's  Annual  Report on Form  10-KSB for the
                            year ended December 31, 1995.)

                      10.13 Employment  Contract of Eric Fishman  with  Citizens
                            Mortgage  Service  Company  dated  January 17, 1996.
                            (Incorporated   by  reference  to  the  Registrant's
                            Annual  Report  on Form  10-KSB  for the year  ended
                            December 31, 1995.)

                      10.14 Settlement  Agreement  and  Release  by and  between
                            Housing Capital  Corporation,  The Anastasi Stephens
                            Group,   Inc.,   Joseph  G.  Anastasi  and  R.  Glen
                            Stephens,   dated  June  10,   1996  and  a  related
                            agreement.

                      22.0  Subsidiaries of the Registrant.

                  (b)No  reports  on Form 8-K have been  filed  during  the last
                  quarter covered by this report.
<PAGE>



                                                SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this Report to be signed on its
behalf by the  undersigned,  thereunto duly authorized on the 31st day of March,
1997.



Helmstar Group, Inc.


/s/   George W. Benoit                         
- ---------------------- 
      George W. Benoit, Chairman of the Board
                  and Chief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this Report
has been signed below by the  following  persons on behalf of the  Registrant in
the capacities indicated on the 31st day of March, 1997.


    Signature                              Title
    ---------                              -----


/s/George W. Benoit          Chairman of the Board, President,
- -------------------          Chief Executive Officer
(George W. Benoit)           


/s/Roger J. Burns            Director, First Vice President,
- -----------------            Chief Financial Officer, Secretary
(Roger J. Burns)         


/s/Joseph G. Anastasi        Director
- ---------------------
(Joseph G. Anastasi)


/s/Charles W. Currie         Director
- --------------------
(Charles W. Currie)


/s/James J. Murtha           Director
- -------------------
(James J. Murtha)


/s/David W. Dube             Director
- ----------------
(David W. Dube)

<PAGE>
INDEX TO EXHIBITS    
                      
     EXHIBIT NO.        
     -----------              


         3.1      Restated  Certificate of Incorporation of the Registrant filed
                  on July 31, 1987 and amendments thereto filed on June 8, 1989,
                  September  14,  1991 and  December 2, 1991.  (Incorporated  by
                  reference to the Registrant's Annual Report on Form 10-KSB for
                  the year ended December 31, 1992.)

         3.2      Amended and Restated By-Laws of the Registrant.  (Incorporated
                  by reference to the Registrant's  Annual Report on Form 10-KSB
                  for the year ended December 31, 1995.)

         10.0     40l(k)  Savings Plan of the Company as amended and restated as
                  of  January  1,  1993.   (Incorporated  by  reference  to  the
                  Registrant's  Annual  Report on Form 10-KSB for the year ended
                  December 31, 1993.)

         10.1     Lease of Citizens  Mortgage Service  Company's  office,  dated
                  November   30,  1992.   (Incorporated   by  reference  to  the
                  Registrant's  Annual  Report on Form 10-KSB for the year ended
                  December 31, 1992.)

         10.2     Joint Venture  Agreement of Blowing Rock Outlet Partners dated
                  June 10, 1988;  First Amendment to Joint Venture  Agreement of
                  Blowing  Rock  Outlet  Partners  dated  August 19,  1988;  and
                  certain    ancillary     agreements    and    acknowledgments.
                  (Incorporated by reference to the  Registrant's  Annual Report
                  on Form 10-KSB for the year ended December 31, 1992.)

         10.3     Second  Amendment to Joint  Venture  Agreement of Blowing Rock
                  Outlet  Partners dated as of March 4, 1992.  (Incorporated  by
                  reference to the Registrant's Annual Report on Form 10-KSB for
                  the year ended December 31, 1995.)

         10.4     Third  Amendment  to Joint  Venture  Agreement of Blowing Rock
                  Outlet Partners dated as of January 1, 1996.  (Incorporated by
                  reference to the Registrant's Annual Report on Form 10-KSB for
                  the year ended December 31, 1995.)

         10.5     Lease of the Company's  executive offices,  dated February 29,
                  1996.

         10.6     Joint Venture Agreement dated December 6, 1989 between Parker,
                  Reld  &  Co.,   Inc.   and  Company   Stores   Capital   Corp.
                  (Incorporated by reference to the  Registrant's  Annual Report
                  on Form 10-K for the year ended December 31, 1994.)

         10.7     First Amendment to Joint Venture Agreement of Nags Head Outlet
                  Partners  dated  as  of  January  1,  1996.  (Incorporated  by
                  reference to the Registrant's Annual Report on Form 10-KSB for
                  the year ended December 31, 1995.)

         10.8     Helmstar  Group,  Inc.  1990  Incentive   Compensation   Plan.
                  (Incorporated by reference to the  Registrant's  Annual Report
                  on Form 10-KSB for the year ended December 31, 1995.)
<PAGE>
         10.9     Amendment  to  the  Helmstar   Group,   Inc.  1990   Incentive
                  Compensation Plan.

         10.10    Mortgage  Selling  and  Servicing  Contract  between  Citizens
                  Mortgage  Service  Company and the Federal  National  Mortgage
                  Association dated November 12, 1986.

         10.11    Letter  dated  January  10,  1980 from the  Federal  Home Loan
                  Mortgage  Corporation  ("FHLMC")  to  First  Mortgage  Service
                  Company  (now  known as  Citizens  Mortgage  Service  Company)
                  approving Citizens Mortgage Service Company's  application for
                  FHLMC  Seller/Servicer  Status  for  conventional  one to four
                  family and FHA/VA loans.

         10.12    Loan Servicing  Purchase and Sale Agreement  dated November 6,
                  1995 by and between Atlantic Mortgage & Investment Corporation
                  and  Citizens  Mortgage  Service  Company.   (Incorporated  by
                  reference to the Registrant's Annual Report on Form 10-KSB for
                  the year ended December 31, 1995.)

         10.13    Employment  Contract of Eric  Fishman with  Citizens  Mortgage
                  Service  Company  dated  January 17,  1996.  (Incorporated  by
                  reference to the Registrant's Annual Report on Form 10-KSB for
                  the year ended December 31, 1995.)

         10.14    Settlement  Agreement  and  Release  by  and  between  Housing
                  Capital Corporation, The Anastasi Stephens Group, Inc., Joseph
                  G.  Anastasi and R. Glen  Stephens,  dated June 10, 1996 and a
                  related agreement.

         22.0     Subsidiaries of the Registrant.

         (b)      No reports on Form 8-K have been filed during the last quarter
                  covered by this report.


                          Lease No. WT-3250-B-21 (2516)







                               THE PORT AUTHORITY
                                       OF
                             NEW YORK AND NEW JERSEY

                               WORLD TRADE CENTER


                               AGREEMENT OF LEASE

                                     between

                               THE PORT AUTHORITY
                                       OF
                             NEW YORK AND NEW JERSEY

                                       and

                             MATTHEWS & WRIGHT, INC.




<PAGE>
         THIS  AGREEMENT,  made as of the 29th  day of  February,  1996,  by and
between THE PORT  AUTHORITY OF NEW YORK AND NEW JERSEY  (hereinafter  called the
"Port Authority"),  a body corporate and politic, created by Compact between the
States of New  Jersey and New York,  with the  consent  of the  Congress  of the
United States of America, and having an office at One World Trade Center, in the
borough  of  Manhattan,  City,  County,  and State of New York,  and  MATTHEWS &
WRIGHT,  INC., a corporation  organized and existing  under and by virtue of the
laws of the State of  Delaware  (hereinafter  called  the  "Lessee"),  having an
office and place of business at Two World Trade Center, New York, New York 10048
whose representative is George W. Benoit,

         WITNESSETH That:

         The Port  Authority  and the Lessee,  for and in  consideration  of the
rents,  covenants and agreements  hereinafter  contained,  mutually covenant and
agree as follows:

SECTION 1. Letting

         The Port  Authority  hereby  lets to the Lessee  and the Lessee  hereby
hires and takes from the Port  Authority,  at the World Trade Center  (sometimes
hereinafter referred to as the "Facility"),  in the Borough of Manhattan,  City,
County and State of New York,  the space as shown in  diagonal  hatching  on the
sketch  annexed  hereto,  made a part hereof and marked  "Exhibit A" (such space
being located on the 21st floor of the South Tower Building  sometimes  known as
Suite 2112) together with the fixtures,  improvements  and other property of the
Port  Authority  located or to be located  therein or  thereon,  the said space,
fixtures,   improvements   and  other  property  of  the  Port  Authority  being
hereinafter  collectively referred to as the "premises".  The Port Authority and
the  Lessee  hereby   acknowledge   that  the  aforesaid   premises   constitute
non-residential real property.

SECTION 2.  Term

         The term of the letting under this  Agreement  shall  commence at 12:01
o'clock A.M. on March 1, 1996 and shall,  unless  sooner  terminated,  or unless
extended, expire at 11:59 o'clock P.M. on February 28, 2006.

SECTION 3.  Rights of User by the Lessee

         The Lessee shall use the premises for the  following  purposes only and
for no other  purpose  whatsoever:  (i)  providing  real estate,  financial  and
insurance  consulting  services to firms engaged in world trade and commerce and
to others; (ii) providing video and satellite  syndication services domestically
and  abroad;  (iii)  foreign  and  domestic,  merchant  and  investment  banking
operations; and (iv) acquisition,  ownership,  management,  promotion, financing
and sale of foreign and domestic  investments;  and for such other type or types
of business or operations  engaged in by other office tenants at the World Trade
Center whose  eligibility and qualification are determined by the Port Authority
strictly on the basis of their functions, activities and services in world trade
and commerce.

SECTION 4.  Basic Rental

         (a) The Lessee  agrees to pay to the Port  Authority a basic rental for
the  premises at an annual  rate of One  Hundred  Twenty  Seven  Thousand  Eight
Hundred Sixty Dollars and No Cents  ($127,860.00),  payable as stated in Section
44.
<PAGE>
         (b) If the  commencement  date of the letting  under this  Agreement is
other than the first day of a month,  the basic  rental  for the  portion of the
month during  which the letting is effective  shall be paid in advance and shall
be the amount of the  monthly  installment  prorated  on a daily basis using the
actual number of days in the month, and if the expiration or termination date of
the  letting  is other  than the last day of a month,  the basic  rental for the
portion of the month during  which the letting is effective  shall be the amount
of the monthly installment similarly prorated.

         (c) The basic rental shall be subject to adjustment  during the letting
in accordance  with the  provisions of Schedule A attached to this Agreement and
hereby made a part hereof.

SECTION 5.  Governmental Requirements

         (a) The Lessee shall  procure all  licenses,  certificates,  permits or
other  authorization from all governmental  authorities having jurisdiction over
the  operations  of the Lessee at the premises or at the  Facility  which may be
necessary for the conduct of its operations.

         (b)  The  Lessee  shall  pay  all  taxes,   import   duties,   license,
certification,  permit and examination fees, excises and other charges which may
be assessed, levied, exacted or imposed on its property, operations or occupancy
hereunder or any property whatsoever which may be received at the premises or on
the gross receipts or income herefrom and shall make all  applications,  reports
and return required in connection  therewith.  If any bond or other  undertaking
shall be required by any  governmental  authority in connection  with any of the
operations of the Lessee or any property  received or exhibited by the Lessee at
the premises,  the Lessee shall  furnish the same and pay all other  expenses in
connection therewith.

         (c) The Lessee  shall  promptly  observe,  comply  with and execute the
provisions  of any and all  present  and  future  governmental  laws,  rules and
regulations,  requirements,  orders and directions which may pertain or apply to
the operations of the Lessee on the premises or at the Facility or its occupancy
of the  premises,  and the Lessee shall,  in accordance  with and subject to the
provisions  of the  Section  of this  Agreement  entitled  "Construction  by the
Lessee," make any and all  improvements,  alterations or repairs of the premises
that may be required at any time  hereafter  by any such  present or future law,
rule, regulation, requirement, order or direction.

         (d)  The  Provisions  of this  Section  are  not to be  construed  as a
submission  by  the  Port  Authority  to  the  application  to  itself  of  such
requirements, or any of them.

SECTION 6.  Rules and Regulations

         (a) The Lessee  covenants and agrees to observe and obey (and to compel
its  officers,  members,  employees,   agents,   representatives,   contractors,
customers,  guests,  invitees  and those doing  business  with it to observe and
obey)  the  Rules  and  Regulations  of the Port  Authority  (a copy of which is
attached  hereto,  hereby  made a part  hereof and marked  "Exhibit  R") for the
government  of the  conduct  and  operations  of the  Lessee,  and such  further
reasonable rules and regulations  (including amendments and supplements thereto)
as may from time to time and  throughout  the letting be promulgated by the Port
Authority for reasons of safety,  health or preservation of property, or for the
<PAGE>
maintenance of the good and orderly  appearance of the premises and the Facility
or for the safe or  efficient  operation  of the  Facility.  The Port  Authority
agrees that, except in cases of emergency,  it will give notice to the Lessee of
every  such  further  rule or  regulation  adopted  by it at least five (5) days
before the Lessee shall be required to comply therewith.

         (b) No statement or provision in the said Rules and  Regulations  shall
be deemed a representation or promise by the Port Authority that any services or
privileges  described therein shall be or remain available or that such charges,
prices,  rates or fees,  if any,  as are  stated  therein  shall be or remain in
effect all of the same being subject to change by the Port  Authority  from time
to time whenever it deems a change advisable.

SECTION 7.  Responsibilities of the Lessee

         (a) The Lessee shall  conduct its  operations  in an orderly and proper
manner  and so as  not to  annoy,  disturb  or be  offensive  to  others  at the
Facility,  and the Lessee shall control the conduct,  demeanor and appearance of
its  officers,  members,  employees,   agents,   representatives,   contractors,
customers,  guests,  invitees and those doing business with it. Upon  reasonable
objection from the Port Authority concerning the conduct, demeanor or appearance
of any such the Lessee shall  immediately take all steps necessary to remove the
cause of the objection.

         (b) The Lessee shall not commit any nuisance on the premises,  or do or
permit to be done  anything  which may result in the creation or commission of a
nuisance on the premises,  and the Lessee shall not cause or permit to be caused
or produced upon the premises, to permeate the same or to emanate therefrom, any
unusual,  noxious or objectionable smokes, gases, vapors, odors or objectionable
noises.

         (c) The  Lessee  shall  not keep,  maintain,  place or  install  in the
premises any fixtures or equipment the use of which is not  consistent  with and
required  for the  purposes  of the  letting as set forth in the Section of this
Agreement  entitled  "Rights of User by the Lessee" and the Lessee shall not use
or connect any  equipment or engage in any activity or operation in the premises
which  will cause an  overloading  of the  capacity  of any  existing  or future
utility,  mechanical,  electrical,  communication  or other systems,  or portion
thereof,  serving  the  premises,  nor shall the  Lessee do or permit to be done
anything which may interfere with the effectiveness or accessibility of existing
and future utility,  mechanical,  electrical,  communication or other systems or
portions thereof on the premises or elsewhere at the Facility.

         (d) The  Lessee  shall not  overload  any floor,  roadway,  passageway,
pavement or other  surface or any wall,  partition,  column or other  supporting
member, or any elevator or other conveyance,  in the premises or at the Facility
and without  limiting any other  provision of this  Agreement,  the Lessee shall
repair, replace or rebuild any such damaged by overloading.

         (e) The Lessee  shall not  install,  maintain  or operate or permit the
installation, maintenance or operation on the premises of any vending machine or
service  designed  to  disperse  or sell food,  beverages,  tobacco  products or
merchandise of any kind, whether or not included in the above categories, or any
restaurant,   cafeteria,   kitchen,   stand  or  other   establishment  for  the
preparation, dispensing or sale of food, beverages, tobacco or tobacco products,
or  merchandise of any kind or any equipment or device for the furnishing to the
public of a service  of any  kind,  including  without  limitation  thereto  any
telephone pay-stations.
<PAGE>
         (f) The Lessee shall not use or make any  reference,  by advertising or
otherwise,  to the names "World Trade Center"  (except to designate the Lessee's
business address and then only in a conventional  manner and without emphasis or
display),  "Port of New York  Authority,"  "Port Authority" or any simulation or
abbreviation  of any such names,  or any emblem,  picture or reproduction of the
World Trade Center, for any purpose  whatsoever.  Furthermore,  the Lessee shall
not make use of or originate any material  intended for publication or visual or
oral  presentation  which may tend to impair the  reputation  of the World Trade
Center or its desirability. Upon notice from the Port Authority the Lessee shall
immediately discontinue any such use or reference.

         (g) The Lessee  shall not do or permit to be done any act or thing upon
the  premises or at the  Facility  which will  invalidate  or conflict  with any
insurance  policies covering the premises or any part thereof,  or the Facility,
or any part  thereof,  or  which,  in the  opinion  of the Port  Authority,  may
constitute an  extra-hazardous  condition,  so as to increase the risks normally
attendant  upon the  operations  contemplated  by the Section of this  Agreement
entitled "Rights of User by the Lessee," and the Lessee shall promptly  observe,
comply with and execute the  provisions  of any and all present and future rules
and  regulations,  requirements,  orders and  directions  of the  National  Fire
Protection Association and the New York Fire Insurance Rating Organization,  and
of any other board or  organization  exercising  or which may  exercise  similar
functions,  which may  pertain or apply to the  operations  of the Lessee on the
premises, and the Lessee shall, subject to and in accordance with the provisions
of the Section of this Agreement entitled "Construction by the Lessee," make any
and all  improvements,  alterations  or  repairs  of the  premises  that  may be
required at any time  hereafter by any such present or future rule,  regulation,
requirement,  order or direction, and if by reason of any failure on the part of
the Lessee to comply with the provisions of this Agreement any insurance rate on
the premises or any part thereof, or on the Facility or any part thereof,  shall
at any time be higher than it  otherwise  would be, then the Lessee shall pay to
the Port Authority,  as an item of additional rental, that part of all insurance
premiums  paid by the Port  Authority  which shall have been charged  because of
such  violation or failure by the Lessee,  but no such payment shall relieve the
Lessee of its other obligations under this paragraph.

         (h) The Lessee  recognizes  that the Port  Authority has undertaken the
planning,  construction  and operation of the Facility as a facility of commerce
pursuant to concurrent  legislation of the State of New York,  Chapter 209, Laws
of New York,  1962 and the State of New  Jersey,  Chapter 8, Laws of New Jersey,
1962. The purpose, character and scope of the Lessee's occupancy,  operation and
usage of the premises as described in Section 3 of this Agreement are of primary
importance  and inducement to the Port Authority in entering into this Agreement
of lease with the Lessee.  The Lessee has represented to the Port Authority that
all its  occupancy,  operation  and usage,  throughout  the term of the  letting
hereunder  will be in strict  accordance  with and subject to the provisions and
requirements of Section 3 of this Agreement and the Port Authority has relied on
such  representations  in entering into this  Agreement.  Without  affecting the
Lessee's  liability  for any breach of this  representation  and it  obligations
hereunder,  in the  event  that the  Lessee  is not in  compliance  with all the
requirements  of Section 3 and of this  paragraph  (h) within  thirty  (30) days
after notice of non  compliance by the Port Authority  (except where  compliance
cannot  reasonably  be made with  thirty  (30) days and the  Lessee  shall  have
commenced to perform whatever may be required for compliance  within thirty (30)
days after the receipt of such notice and  continues  such  performance  without
<PAGE>
interruption),  the Port  Authority may by five (5) days' notice  terminate this
Agreement  and the  letting  hereunder  and the same  shall be and  operate as a
conditional  limitation  and  have the same  effect  as if it were  specifically
included as a ground for termination under subdivision (a) of Section 20 of this
Agreement.

SECTION 8.  Maintenance and Repair

         (a) Except to the extent of such  items of  cleaning  service as may be
supplied by the Port  Authority as stated in Section 42, the Lessee shall at all
times  keep the  premises  in a clean  and  orderly  condition  and  appearance,
together  with all  fixtures,  equipment  and  personal  property  of the Lessee
located in or on the premises, including without limitation thereto the interior
surface of windows and both sides of all entrance doors.

         (b) The Lessee shall repair, replace, rebuild and paint all or any part
of the premises or of the Facility which may be damaged or destroyed by the acts
or  omissions  of  the  Lessee,  its  officers,  members,   employees,   agents,
representatives,  contractors,  customers, guests, invitees or other persons who
are  doing  business  with the  Lessee or who are on or at the  premises  or the
Facility with the consent of the Lessee.

         (c) The Lessee shall take good care of the premises, including therein,
without limitation  thereto,  walls,  partitions,  floors,  ceilings,  doors and
columns, and all parts thereof,  and all equipment and fixtures,  and shall make
all necessary non-structural repairs, replacements, rebuilding necessary to keep
the premises in the condition  existing at the commencement  date of the letting
and to keep any  improvements,  additions and fixtures made or installed  during
the term of the  letting in the  condition  they were in when made or  installed
except  for  reasonable  wear  which does not  adversely  affect the  watertight
condition  or  structural  integrity  of the  building or  adversely  affect the
efficient or proper utilization or the appearance of any part of the premises.

         (d) In the  event the  Lessee  fails to  commence  so to make or do any
repair, replacements, rebuilding or painting required by this Agreement within a
period of thirty (30) days after notice from the Port  Authority so to do except
in cases of emergency, or fails diligently to continue to completion the repair,
replacement,  rebuilding  or  painting  of all of the  premises  required  to be
repaired,  replaced,  rebuilt or  painted by the Lessee  under the terms of this
Agreement,  the Port Authority may, at its option,  and in addition to any other
remedies which may be available to it, repair, replace,  rebuild or paint all or
any part of the premises included in the said notice,  the Port Authority's cost
thereof to be paid by the Lessee on demand.  This option or the exercise thereof
shall not be deemed to create or imply any  obligation  or duty to the Lessee or
others.

         (e) The obligation of the Lessee as set forth in paragraphs (b) and (c)
of this Section,  in the event of damage or destruction  covered by any contract
of insurance  under which the Port Authority is the insured,  is hereby released
to the extent that the loss is recouped by actual  payment to the Port Authority
of the  proceeds  of such  insurance;  provided,  however,  that if at any  time
because  of this  release  the  insurance  carrier of any  policy  covering  the
premises or any part thereof shall increase the premiums  otherwise  payable for
fire,  extended  coverage or rental  coverage  applicable to the  premises,  the
Lessee shall pay to the Port Authority an amount  equivalent to such increase or
increases  on demand;  and  provided  further,  that if at any time this release
shall  invalidate  any such  policy of  insurance  or reduce,  limit or void the
<PAGE>
rights of the Port Authority thereunder, or if because of this release, any such
insurance carrier shall cancel any such policy or shall refuse to issue or renew
the same or shall  refuse to issue a policy with an  endorsement  thereon  under
which this release is permitted without prejudice to the interest of the insured
or shall cancel such  endorsement  or refuse to renew the same or shall take any
other action to alter,  decrease or diminish the benefits of the Port  Authority
under the  policy,  then the  release  shall be void and of no  effect.  Nothing
herein shall be construed to imply an obligation on the Port  Authority to carry
any such insurance policy or to obtain or keep in force any such endorsement.

SECTION 9.  Casualty

         (a) In the event that, as a result of a casualty insured against by the
Port Authority under the New York standard form of fire insurance policy carried
by it on the premises, the premises are damaged without the fault of the Lessee,
its officers, members, employees,  customers,  guests, invitees or other persons
who are  doing  business  with the  Lessee or who are on the  premises  with the
Lessee's  consent,  so as to render the premises  untenantable in whole or part,
then

                  (1) if the Port Authority finds that the necessary  repairs or
         rebuilding can be completed  within one hundred eighty (180) days after
         the  occurrence  of the  damage,  the Port  Authority  shall  repair or
         rebuilt with due diligence,  and the rental  hereunder shall be abated,
         as  hereinafter  provided  in the  Section of this  Agreement  entitled
         "Abatement of Rental,"  only for the period from the  occurrence of the
         damage to the completion of the repairs or  rebuilding,  whether or not
         the work of repair or rebuilding is actually  completed within the said
         ninety (90) days; or

                  (2)  if  the  Port  Authority   finds  that  such  repairs  or
         rebuilding  cannot be  completed  within one hundred  eighty (180) days
         after the occurrence of the damage, or if the Port Authority  concludes
         that other than the  premises  also require  rebuilding,  then the Port
         Authority  shall have  options:  (i) to proceed  with due  diligence to
         repair or to rebuild the  premises as  necessary;  or (ii) to terminate
         the letting as to the damaged  portion of the  premises  only,  and the
         rental  hereunder  shall be abated as  provided  in the Section of this
         Agreement entitled "Abatement of Rental," from and after the occurrence
         of the  damage,  or (iii) to  terminate  the  letting  as to the entire
         premises;  and in the case of (i) and (iii), the rental hereunder shall
         be  abated,  as  provided  in the  Section of this  Agreement  entitled
         "Abatement of Rental," either, as the case may require,  for the period
         from the  occurrence  of the damage to the  completion  of repairs  and
         rebuilding of the premises or for the period from the occurrence of the
         damage to the effective date of termination.

         (b) The parties do hereby  stipulate  that  neither the  provisions  of
Section 227 of the Real  Property  Law of the State of New York nor those of any
other similar statute shall extend or apply to this Agreement.

         (c) The Lessee shall give the Port Authority  immediate  notice in case
of any fire,  accident or casualty in the  premises or elsewhere in the Facility
if the occurrence elsewhere in the Facility is known to and involves the Lessee,
its officers, members, employees,  agents,  representatives,  contractors, or is
known to any of them and involves customers, guests or invitees of the Lessee.
<PAGE>
         (d) In the event of a partial or total destruction of the premises, the
Lessee shall immediately  remove any and all of its property and all debris from
the  premises  or the  portion  thereof  destroyed  and if the  Lessee  does not
promptly so remove,  the Port  Authority  may remove the Lessee's  property to a
public  warehouse for deposit or retain the same in its own  possession and sell
the same at public auction,  the proceeds of which shall be applied first to the
expenses of removal,  storage and sale, second to any sums owed by the Lessee to
the Port Authority,  with any balance remaining to be paid to the Lessee; if the
expenses of such  removal,  storage and sale shall  exceed the proceeds of sale,
the Lessee shall pay such excess to the Port Authority upon demand.

SECTION 10.  Indemnity

         (a) The Lessee shall  indemnify and hold  harmless the Port  Authority,
its Commissioners,  officers, agents and employees from (and shall reimburse the
Port  Authority  for the Port  Authority's  costs or  expenses  including  legal
expenses  incurred in connection  with the defense of) all claims and demands of
third  persons  including  but not  limited  to those for  death,  for  personal
injuries,  or for property damages,  arising out of any default of the Lessee in
performing or observing any term or provision of this  Agreement,  or out of the
use of occupancy of the premises by the Lessee or by others with its consent, or
out of any of the  acts or  omissions  of the  Lessee,  its  officers,  members,
employees, agents, representatives, contractors, customers, guests, invitees and
other persons who are doing  business with the Lessee or who are at the premises
with the Lessee's  consent where such acts or omissions are on the premises,  or
arising out of any acts or  omissions  of the  Lessee,  its  officers,  members,
employees,   agents  and  representatives  where  such  acts  or  omissions  are
elsewhere.

         (b) If so directed, the Lessee shall at its own expense defend any suit
based  upon any such  claim or  demand  (even if such  suit,  claim or demand is
groundless,  false or  fraudulent),  and in handling such it shall not,  without
obtaining  express  advance  permission  from the  General  Counsel  of the Port
Authority,  raise  any  defense  involving  in any way the  jurisdiction  of the
tribunal  over  the  person  of the Port  Authority,  the  immunity  of the Port
Authority,  its Commissioners,  officers,  agents or employees, the governmental
nature of the Port Authority or the provision of any statutes  respecting  suits
against the Port Authority.

SECTION 11.  Ingress and Egress

         The Lessee solely for itself, its officers, employees and such business
invitees  as are at the  premises  in  connection  with the  transaction  of the
regular  business  of the  Lessee,  shall have the right of  ingress  and egress
between the premises and the City streets outside the Facility. Such right shall
be exercised by means of such corridors,  lobbies, public area and pedestrian or
vehicular ways, and by means of such elevators,  escalators or other  facilities
for movement of persons or property, to be used subject to all the provisions of
this  Agreement  and in common with others having rights of passage and movement
within  the  Facility,  as may  from  time  to time be  designated  by the  Port
Authority for the use of the public. The use of any such facility,  way or other
area shall be subject to the rules and  regulations of the Port Authority  which
are now in  effect  or  which  may  hereafter  be  promulgated  for the safe and
efficient  operation  of the  Facility.  The Port  Authority  may,  at any time,
<PAGE>
temporarily or permanently  close,  move, change or limit the use of, or consent
to or request the closing,  moving,  changing or  limitation  of the use of, any
such  facility,  way or any  other  area at or near the  Facility  presently  or
hereafter used as such, so long as a reasonably  comparable means of ingress and
egress as provided  above  remains  available to the Lessee.  The Lessee  hereby
releases and discharges the Port  Authority,  and all  municipalities  and other
governmental  authorities,  and their respective  successors and assigns, of and
from any and all claims,  demands,  or causes of action which the Lessee may now
or at any time hereafter  have against any of the foregoing,  arising or alleged
to arise out of the closing,  changing or limitation of the use of any facility,
way or other area, whether within or outside the Facility.  The Lessee shall not
do or permit  anything to be done which will  interfere with the free access and
passage of others to space  adjacent to the  premises or in any areas,  streets,
ways, facilities and walks near the premises.

SECTION 12.  Construction by the Lessee

         The  Lessee  shall not erect any  structures,  make any  modifications,
alterations,   additions,  improvements,  repairs  or  replacements  or  do  any
construction  work on or to the  premises,  or install any fixtures in or on the
premises (other than trade fixtures,  removable  without injury to the premises)
without  the prior  consent  of the Port  Authority  which  consent  will not be
exercised  arbitrarily,   and  in  the  event  any  construction,   improvement,
alteration,  modification,  addition, repair or replacement is made or done with
or without  such  consent  and unless the  consent of the Port  Authority  shall
expressly provide  otherwise,  the same shall immediately become the property of
the Port  Authority  and the Lessee  shall have no right to change or remove the
same either during the term or at the expiration  thereof.  Notwithstanding  the
foregoing,  immediately  upon notice from the Port  Authority  given at any time
during the  letting,  the Lessee  shall remove or change any of the same made or
done by it without the Port Authority's  consent,  and in the case of any of the
same made or done with the Port Authority's  consent,  the Lessee if so required
by notice from the Port Authority,  shall remove or change the same  immediately
upon the expiration or termination of the letting,  or immediately  upon receipt
of such notice as may be given within sixty (60) days after such  expiration  or
termination provided,  however, that if the Lessee so requests by written notice
given to the Port Authority not earlier than one hundred twenty (120) days prior
to,  nor later than  sixty  (60) days  after the  expiration  of the term of the
letting, the Port Authority within thirty (30) days after receipt of such notice
will  notify  the  Lessee  as to which  construction,  improvement,  alteration,
modification,  repair or  replacement  made by the  Lessee  has to be removed or
changed.   With   respect   to  any   modifications,   additions,   alterations,
improvements,  installations or construction  made or done by the Port Authority
at the request of the Lessee  either prior to or during the term of the letting,
the Lessee  shall have the same  obligations  as provided  above with respect to
that made or done by the Lessee with the Port Authority's consent.

SECTION 13.  Signs

         Except with the prior consent of the Port  Authority,  the Lessee shall
not erect, maintain or display any signs, advertising posters or similar devices
at or on the  exterior  parts of the  premises  or in the  premises  so as to be
visible  through the windows,  glass walls or exterior doors  thereof.  Upon the
expiration or termination of the letting, the Lessee shall remove, obliterate or
paint out, as the Port Authority may direct,  any and all signs and advertising,
posters or similar devices,  and in connection  therewith shall restore the area
affected to the same condition as at the commencement of the letting.
<PAGE>
SECTION 14.  Injury and Damage to Person or Property

         The Port Authority  shall not be liable to the Lessee or others for any
personal injury,  death or property damage from falling material,  water,  rain,
hail,  snow,  gas,  steam,  dampness,   explosion,   smoke,  radiation,   and/or
electricity,  whether  the same may leak into or fall,  issue,  or flow from any
part of the premises or of the Facility,  including without  limitation  thereto
any utility, mechanical, electrical,  communication or other systems therein, or
from any other place or quarter unless said damage, injury or death shall be due
to the  negligent  acts or omissions  of the Port  Authority,  its  employees or
agents.

SECTION 15.  Additional Rent and Charges

         (a)  If  the  Lessee  shall  fail  or  refuse  to  perform  any  of its
obligations  under this Agreement and the applicable cure period has lapsed with
respect thereto, the Port Authority, in addition to all other remedies available
to it,  shall have the right to perform any of the same and the Lessee shall pay
the Port Authority's cost thereof on demand.  If the Port Authority has paid any
sum or sums or has  incurred any  obligations,  expense or cost which the Lessee
has agreed to pay or reimburse the Port  Authority for, or if the Port Authority
is required or elects to pay any sum or sums or incurs any obligations,  expense
or cost by reason of the failure, neglect or refusal of the Lessee to perform or
fulfill any one or more of the conditions,  covenants or agreements contained in
this  Agreement,  or as a result of an act or omission of the Lessee contrary to
the said  conditions,  covenants and agreements,  including any legal expense or
cost in connection with any actions or proceeding  brought by the Port Authority
against the Lessee or by third parties  against the Port  Authority,  the Lessee
agrees to pay the sum or sums so paid or the  expense  and the Port  Authority's
cost so incurred,  including all interest costs, damages and penalties,  and the
same may be added to any  installment of rent  thereafter due hereunder and each
and every part of the same shall be and become  additional rent,  recoverable by
the Port  Authority  in the same  manner  and with like  remedies  as if it were
originally  a part of the  basic  rental  as set  forth in the  Section  of this
Agreement entitled "Basic Rental".

         (b) "Cost" or "costs" of the Port  Authority  in this  Agreement  shall
mean and include (1) payroll costs including but not limited to contributions to
the retirement  system,  or the cost of  participation in other pension plans or
systems, insurance costs, sick leave pay, holiday, vacation,  authorized absence
pay or other  fringe  benefits;  (2) cost of materials  (hereinafter  called the
"Lessee"),  supplies and equipment used (including rental thereof); (3) payments
to contractors; (4) any other direct costs; and (5) 30% of the foregoing.

SECTION 16.  Rights of Entry Reserved

         (a)  The  Port   Authority,   by  its  officers,   employees,   agents,
representatives  and contractors shall have the right at all reasonable times on
two (2) business  days' oral notice,  except in cases of emergency to enter upon
the  premises  for the  purpose  of  inspecting  the  same,  for  observing  the
performance by the Lessee of its obligations  under this Agreement,  and for the
doing of any act or thing which the Port  Authority may be obligated or have the
right to do under this Agreement or otherwise.
<PAGE>
         (b)  Without  limiting  the  generality  of  the  foregoing,  the  Port
Authority, by its officers,  employees,  representatives and contractors,  shall
have the right,  for the  benefit of the Lessee or for the  benefit of others at
the Facility,  to maintain  initially  existing and future utility,  mechanical,
electrical, communication and other systems or portions thereof on the premises,
and to enter upon the  premises at all  reasonable  times to make such  repairs,
alterations and  replacements  as may, in the opinion of the Port Authority,  be
deemed  necessary or advisable  and,  from time to time, to construct or install
over,  in,  under or through  the  premises  new  lines,  pipes,  mains,  wires,
conduits,  equipment and other such; and to use the premises for access to other
portions  of the  Facility  not  otherwise  conveniently  accessible;  provided,
however, that such repair, alteration, replacement, construction or access shall
not unreasonably  interfere with the use of the premises by the Lessee. The Port
Authority shall use reasonable  efforts to minimize the adverse aesthetic impact
of the repairs, alterations, constructions or installations made to the premises
pursuant to this  paragraph  and shall repair any damage to the premises  caused
thereby.

         (c) In the event that any  property of the Lessee  shall  obstruct  the
access of the Port Authority, its employees, agents or contractors to any of the
existing or future  utility,  mechanical,  electrical,  communication  and other
systems and thus shall  interfere with the  inspection,  maintenance,  repair or
modification  of any such  system,  the  Lessee  shall  move  such  property  as
requested  by the Port  Authority,  in order  that the  access may be had to the
system or part thereof for its inspection, maintenance, repair or modification.

         (d) Nothing in this Section  shall or shall be construed to impose upon
the Port  Authority  any  obligations  so to  construct  or  maintain or to make
repairs,  replacements,  alterations or additions, or shall create any liability
for any  failure so to do. The Lessee is and shall be in  exclusive  control and
possession  of the  premises  and the Port  Authority  shall not in any event be
liable for any injury or damage to any property or to any person happening on or
about the premises nor for any injury or damage to any property or to any person
happening  on or about the premises nor for any injury or damage to the premises
nor to any  property  of the Lessee or of any other  person  located  therein or
thereon  (other than those  occasioned by the negligent acts or omissions of the
Port Authority).

         (e) At any time and from time to time during normal business hours upon
reasonable notice within the six (6) months next preceding the expiration of the
letting,  the Port  Authority,  by its  agents  and  employees,  whether  or not
accompanied by prospective  lessees,  occupiers or users of the premises,  shall
have the right to enter  thereon for the purpose of  exhibiting  and viewing all
parts of the same.

         (f) If,  during the last month of the  letting,  the Lessee  shall have
removed all or substantially all of the Lessee's property from the premises, the
Port  Authority may  immediately  enter and alter,  renovate and  redecorate the
premises and change locks on doors in the premises.

         (g) The  exercise  of any or all of the  foregoing  rights  by the Port
Authority or others shall not be or be construed to be an eviction of the Lessee
nor be made the grounds for any  abatement  of rental or any claim or demand for
damages, consequential or otherwise.
<PAGE>
SECTION 17.  Condemnation

         (a) In any action or proceeding instituted by any governmental or other
authorized agency or agencies for the taking for a public use of any interest in
all or any  part of the  premises,  or in  case  of any  deed,  lease  or  other
conveyance  in lieu  thereof  (all of which are in this  Section  referred to as
"taking or conveyance")  the Lessee shall not be entitled to assert any claim to
any  compensation,  award or part thereof made or to be made therein or therefor
or any claim to any  consideration  or rental or any part thereof paid therefor,
or to institute  any action or  proceeding  or to assert any claim  against such
agency or agencies or against the Port  Authority  for or on account of any such
taking  or  conveyance,  except  for the  possible  claim to an award  for trade
fixtures  owned and  installed  by the Lessee,  it being  understood  and agreed
between  the Port  Authority  and the Lessee  that the Port  Authority  shall be
entitled  to all the  compensation  or awards made or to be made or paid and all
such  consideration  or rentals,  free of any claim or right of the  Lessee.  No
taking by or delivery to any  governmental  authority  under this  paragraph (a)
shall be or be construed to be an eviction of the Lessee or be the basis for any
claim by the Lessee for damages, consequential or otherwise.

         (b) In the event of a taking or  conveyance  of the entire  premises by
any governmental or other authorized agency or agencies,  then the letting under
this Agreement shall, as of the date possession is taken from the Port Authority
by such agency or agencies,  cease and determine in the same manner and with the
same effect as if the term of the letting had on that date expired.

         (c) In the event of a taking or conveyance by any governmental or other
authorized  agency or agencies of a part of the premises  then the letting as to
such part only shall, as of the date  possession  thereof be taken from the Port
Authority  by such  agency or  agencies,  cease and  determine,  and the  rental
thereafter  to be paid by the  Lessee to the Port  Authority  shall be abated as
provided in the Section of this  Agreement  entitled  "Abatement of Rental" from
and after the date of such taking or conveyance.

         (d) In the event that the taking or  conveyance  or the delivery by the
Lessee or taking by the Port Authority pursuant to Section 41 covers twenty-five
per cent (25%) or more of the total usable area of the premises, then the Lessee
and the Port  Authority  shall each have an option  exercisable  by notice given
within ten (10) days after such taking or  conveyance,  to terminate the letting
hereunder,  as of the  date  of such  taking,  and  such  termination  shall  be
effective  as if the date of such taking were the  original  date of  expiration
hereof.

SECTION 18.   Abatement of Rental

         (a) In the event that the Lessee  shall at any time become  entitled to
an abatement of rent, the basic rental set forth in the Section of the Agreement
entitled  "Basic  Rental"  shall be abated for the period  the  abatement  is in
effect by the same  percentage that the area of the part of the premises the use
of which is denied to the Lessee is of the total area of the premises.

         (b) For the  purposes  of this  Section,  the  number  of  square  feet
contained  in the  premises or parts  thereof  shall be computed as follows:  By
measuring  from the inside surface of outer building walls to the surface of the
public area side, or of the non-exclusive area side, as the case may require, of
<PAGE>
all partitions separating the space measured from adjoining areas designated for
the use of the public or for use by the Lessee in common with others, and to the
center  of  partitions  separating  the  space  measured  from  adjoining  space
exclusively used by others;  no deduction will be made for columns,  partitions,
pilasters or  projections  necessary to the  building and  contained  within the
space  measured.   Permanent  partitions  enclosing  elevator  shafts,   stairs,
fire-towers, vents, pipe-shafts,  meter-closets,  flues, stacks and any vertical
shafts have the same relation to the space measured as do outer building walls.

         (c) In the  event  that  during  the  term of the  letting  under  this
Agreement  the Lessee shall be partially  evicted and shall remain in possession
of the premises or the balance thereof,  the Lessee agrees that  notwithstanding
it might  have the right to suspend  payment of the rent in the  absence of this
provision,  it agrees to pay and will pay at the times and in the manner  herein
provided,  the full rent  reserved  less only an abatement  thereof  computed in
accordance with the above.

SECTION 19.  Assignment and Sublease

         (a) The Lessee shall not assign, sell, convey,  transfer,  mortgage, or
pledge this Agreement or any part thereof,  or any rights created thereby or the
letting,  or any part  thereof,  without the prior  written  consent of the Port
Authority.

         (b) The  Lessee  shall not sublet the  premises,  or any part  thereof,
without the prior written consent of the Port Authority.

         (c)  If the  Lessee  assigns,  sells,  conveys,  transfers,  mortgages,
pledges or sublets in violation of  paragraphs  (a) or (b) of this Section or if
the premises are occupied by anybody other than the Lessee,  the Port  Authority
may collect  rent from any  assignee,  sublessee or anyone who claims a right to
this Agreement or letting or who occupies the premises,  and shall apply the net
amount  collected to the base rental  herein  reserved;  and no such  collection
shall be deemed a waiver by the Port  Authority  of the  covenants  contained in
paragraphs  (a) and (b) of this Section nor any acceptance by the Port Authority
of any such assignee,  sublessee,  claimant or occupant as Lessee, nor a release
of the Lessee by the Port Authority  from the further  performance by the Lessee
of the covenants contained herein. The granting of consent by the Port Authority
to any  assignment or  subletting  shall not be deemed to operate as a waiver of
the  requirement  for obtaining  the express  prior written  consent of the Port
Authority to any other or subsequent assignment or subletting.

         (d) The Lessee shall not use, or permit any person to use, the premises
or any portion thereof, except for the purposes set forth in the Section of this
Agreement entitled "Rights of User by the Lessee."

SECTION 20.  Termination

         (a) If any one or more of the following events shall occur,  that is to
say:

                  (1) The Lessee shall take the benefit of any present or future
         insolvency  statute, or shall make a general assignment for the benefit
         of creditors,  or file a voluntary petition in bankruptcy or a petition
         or  answer  seeking  an  arrangement  or  its   reorganization  of  the
         readjustment of its indebtedness  under the federal  bankruptcy laws or
         under any other law or  statute  of the  United  States or of any State
         thereof,  or consent to the  appointment  of a  receiver,  trustee,  or
         liquidator of all or substantially all its property; or
<PAGE>
                  (2) By order or decree of a court the Lessee shall be adjudged
         bankrupt or an order shall be made approving a petition filed by any of
         the  creditors  or,  if  the  Lessee  is a  corporation,  by any of the
         stockholders  of  the  Lessee,   seeking  its   reorganization  or  the
         readjustment of its indebtedness  under the federal  bankruptcy laws or
         under any law or statute of the United States or of any State  thereof;
         or

                  (3) A petition under any part of the federal  bankruptcy  laws
         or an action  under any  present  or future  insolvency  law or statute
         shall be filed  against  the Lessee and shall not be  dismissed  within
         thirty (30) days after the filing thereof; or

                  (4) The  letting  hereunder  or the  interest or estate of the
         Lessee under this Agreement shall be transferred to, pass to or devolve
         upon,  by  operation of law or  otherwise,  any other  person,  firm or
         corporation; or

                  (5) The Lessee,  if a  corporation,  shall,  without the prior
         consent of the Port Authority, become a possessor or merged corporation
         in  a  merger,  a  constituent  corporation  in a  consolidation,  or a
         corporation in dissolution; or

                  (6) The  Lessee  is a  partnership,  and the said  partnership
         shall be dissolved as the result of any act or omission of its partners
         or any of them,  or by  operation  of law or the order or decree of any
         court having jurisdiction, or for any other reason whatsoever; or

                  (7) By or pursuant to, or under  authority of any  legislative
         act,  resolution  or rule,  or any  order  or  decree  of any  court or
         governmental  board,  agency  or  officer,  a  receiver,   trustee,  or
         liquidator shall take possession or control of all or substantially all
         the property of the Lessee,  or any  execution or  attachment  shall be
         issued against the Lessee or any of its property,  whereupon possession
         of the premises  shall be taken by someone  other than the Lessee,  and
         any such possession or control shall continue in effect for a period of
         thirty (30) days; or

                  (8)  Any  lien  against  the  premises  because  of any act or
         omission of the Lessee and is not removed or bonded  within thirty (30)
         days; or

                  (9) The Lessee shall voluntarily  abandon,  desert,  vacate or
         discontinue  its  operations in the premises,  or, after  exhausting or
         abandoning any right of further  appeal,  the Lessee shall be prevented
         for a period of ninety (90) days by action of any  governmental  agency
         from conducting its operations on the premises, regardless of the fault
         of the Lessee;  or the Lessee shall fail to take occupancy and commence
         operations within forty-five (45) days after the commencement date; or

                  (10) The  Lessee  shall  fail duly and  punctually  to pay the
         rentals or to make any other payment required hereunder when due to the
         Port Authority after notice; or
<PAGE>
                  (11) The Lessee  shall fail to keep,  perform and observe each
         and every  other  promise,  covenant  and  agreement  set forth in this
         Agreement on its part to be kept, performed, or observed, within twenty
         (20) days after receipt of notice of default  thereunder  from the Port
         Authority (except where fulfillment of its obligation requires activity
         over a period of time,  and the Lessee shall have  commenced to perform
         whatever  may be required for  fulfillment,  within ten (10) days after
         receipt of notice and continues such performance  without  interruption
         except for causes beyond its reasonable control); or

                  (12) If this  Agreement  shall  require a guarantor  of one or
         more of the Lessee's  obligations  under this  Agreement and any of the
         events  described  in  subparagraphs  (1),  (2), (3) or (7) above shall
         occur to or with  respect to the  guarantor  (whether or not they shall
         also occur to or with respect to the Lessee);

then upon the occurrence of any such event or at any time thereafter  during the
continuance  thereof,  the Port Authority may by five (5) days' notice terminate
the letting,  such  termination  to be effective upon the date specified in such
notice.  Such right of termination and the exercise thereof shall be and operate
as a conditional limitation.

         (b) If any of the events  enumerated  in paragraph  (a) of this Section
shall occur prior to the  commencement  of the letting,  the Lessee shall not be
entitled to enter into  possession of the premises and the Port  Authority  upon
the  occurrence  of  any  such  event  or at  any  time  thereafter  during  the
continuance  thereof by two (2) business  days notice may cancel the interest of
the Lessee under this Agreement, such cancellation to be effective upon the date
specified in such notice.

         (c) No acceptance by the Port  Authority of rentals,  fees,  charges or
other  payments in whole or in part for any period or periods after a default in
any of the terms, covenants and conditions to be performed,  kept or observed by
the  Lessee  shall  be  deemed  a  waiver  of any  right on the part of the Port
Authority to terminate the letting.

         (d) No waiver by the Port  Authority  of any default on the part of the
Lessee in performance of any of the terms,  covenants or conditions hereof to be
performed,  kept or  observed  by the Lessee  shall be or be  construed  to be a
waiver by the Port Authority of any other  subsequent  default in performance of
any of the said terms, covenants and conditions.

         (e) The rights of termination  described  above shall be in addition to
any other rights of  termination  provided in this  Agreement and in addition to
any rights and remedies that the Port  Authority  would have at law or in equity
consequent upon any breach of this Agreement by the Lessee,  and the exercise by
the Port Authority of any right of termination shall be without prejudice to any
other such rights and remedies.

         (f) The Lessee shall not  interpose  any  counterclaims  in any summary
proceeding or action for  non-payment of rental which may be brought by the Port
Authority unless such counterclaim,  if not interposed,  would be unavailable to
the Lessee in a separate proceeding.
<PAGE>
SECTION 21.  Right of Re-entry

         The Port Authority shall, as an additional  remedy upon the giving of a
notice of  termination  as provided in the  Section of this  Agreement  entitled
"Termination,"  have the right to re-enter  the  premises and every part thereof
upon the effective date of termination  without  further notice of any kind, and
may regain and resume  possession  either  with or without  the  institution  of
summary or any other legal proceedings or otherwise. Such re-entry, or regaining
or resumption of possession,  however,  shall not in any manner affect, alter or
diminish any of the obligations of the Lessee under this Agreement, and shall in
no event constitute an acceptance of surrender.

SECTION 22.  Survival of the Obligations of the Lessee

         (a) In the  event  that the  letting  shall  have  been  terminated  in
accordance  with a notice of  termination  as  provided  in the  Section of this
Agreement  entitled  "Termination,"  or  the  interest  of the  Lessee  canceled
pursuant  thereto,  or in the  event  that the Port  Authority  has  re-entered,
regained or resumed possession of the premises in accordance with the provisions
of the  Section  of  this  Agreement  entitled  "Right  of  Re-entry,"  all  the
obligations of the Lessee under this Agreement shall survive such termination or
cancellation,  re-entry,  regaining or resumption of possession and shall remain
in full force and effect for the full term of this Agreement,  and the amount or
amounts  of  damages  or  deficiency  shall  become  due  and  payable,  as more
specifically  stated in paragraph (b) below,  to the Port  Authority to the same
extent,  at the same time or times and in the same manner as if no  termination,
cancellation, re-entry, regaining or resumption of possession has taken place.

         (b) Immediately  upon any  termination or cancellation  pursuant to the
Section  of  this  Agreement  entitled  "Termination,"  or  upon  any  re-entry,
regaining or resumption  of  possession  in accordance  with the Section of this
Agreement  entitled  "Right of Re-entry,"  there shall become due and payable by
the Lessee to the Port  Authority,  in addition to rental  accrued  prior to the
effective date of termination,  without notice or demand and as damages, the sum
of the following:

                  (1)  subject to the  provisions  of  paragraph  (c) below,  an
         amount equal to the then present value of all basic rental provided for
         in this Agreement for the entire term,  following the effective date of
         termination  as  originally  fixed  in the  Section  of this  Agreement
         entitled  "Term" less the amount  thereof  which may have been actually
         paid by the Lessee;

                  (2) the amount of all other unfulfilled  monetary  obligations
         of the  Lessee  under  this  Agreement,  including  without  limitation
         thereto, all sums constituting additional rental hereunder and the cost
         to  and  expenses  of the  Port  Authority  for  fulfilling  all  other
         obligations  of the Lessee which would have  accrued or matured  during
         the balance of the term or on the expiration date  originally  fixed or
         within a stated time after expiration or termination; and

                  (3) an  amount  equal to the cost to and the  expenses  of the
         Port  Authority  in  connection  with  the  termination,  cancellation,
         regaining possession and restoring and reletting the premises, the Port
         Authority's  legal expenses and cost, and the Port Authority's cost and
         expenses for the care and maintenance of the premises during any period
         of vacancy,  and any brokerage fees and  commissions in connection with
         any reletting.
<PAGE>
         (c) The Port  Authority  may at any time bring an action to recover all
the damages as set forth above not previously  recovered in separate actions, or
it may  bring  separate  actions  to  recover  the  items  of  damages  forth in
subparagraphs   (2)  and  (3)  of  paragraph  (b)  above  and  separate  actions
periodically  to recover  from time to time only such portion of the damages set
forth in subparagraph (1) of paragraph (b) above as would have accrued as rental
up to the time of the action if there had been no termination  or  cancellation.
In any such action the Lessee  shall be allowed a credit  against  its  survived
damages  obligations  equal to the amounts which the Port  Authority  shall have
actually received from any tenant, licensee,  permittee or other occupier of the
premises or a part thereof  during the period for which damages are sought,  and
if recovery is sought for a period subsequent to the date of such a credit equal
to the market  rental value of the premises  during such period  (discounted  to
reflect the then present value thereof).  If at the time of such action the Port
Authority has relet the premises,  the rental for the premises  obtained through
such reletting  shall be deemed to be the market rental value of the premises or
be deemed to be the basis for  computing  such market  rental value if less than
the entire  premises  were relet.  In no event  shall any credit  allowed to the
Lessee  against its damages for any period  exceed the then present value of the
basic  rental  which would have been payable  under this  Agreement  during such
period if a termination  or  cancellation  had not taken place.  In  determining
present value of rental an interest rate of 4% per annum shall be used.

SECTION 23.  Reletting by the Port Authority

         The Port Authority,  upon  termination or cancellation  pursuant to the
Section  of  this  Agreement  entitled  "Termination,"  or  upon  any  re-entry,
regaining or resumption of possession  pursuant to the Section of this Agreement
entitled  "Right of Re-entry," may occupy the premises or may relet the premises
and shall have the right to permit any person, firm or corporation to enter upon
the premises and use the same. The Port Authority may grant free rental or other
concessions  and such  reletting  may be of part only of the  premises or of the
premises or a part thereof  together with other space,  and for a period of time
the same as or different from the balance of the term hereunder  remaining,  and
on terms and conditions and for purposes the same as or different from those set
forth in this  Agreement.  The Port Authority  shall also,  upon  termination or
cancellation  pursuant to the Section of this Agreement entitled  "Termination,"
or upon its re-entry,  regaining or  resumption  of  possession  pursuant to the
Section of this Agreement entitled "Right of Re-entry," have the right to repair
or to make structural or other changes in the premises,  including changes which
alter the character of the premises and the suitability thereof for the purposes
of the Lessee under this Agreement,  without affecting,  altering or diminishing
the obligations of the Lessee hereunder. In the event either of any reletting or
of any actual use and occupancy by the Port Authority (the mere right to use and
occupy not being  sufficient  however) there shall be credited to the account of
the Lessee against its survived  obligations  hereunder any net amount remaining
after  deducting from the amount  actually  received from any lessee,  licensee,
permittee  or  other  occupier  as the  rental  or fee for  the use of the  said
premises  or portion  thereof  during the  balance of the letting as the same is
originally  stated in this Agreement,  or from the market value of the occupancy
of such  portion of the  premises as the Port  Authority  may during such period
actually use and occupy, all expenses,  costs and disbursements incurred or paid
by the Port Authority in connection therewith. No such reletting or such use and
occupancy shall be or be construed to be an acceptance of a surrender.
<PAGE>
SECTION 24.  Waiver of Redemption

         The Lessee hereby waives any and all rights of  redemption,  granted by
or under any  present  or future  law,  arising  in the event it is  evicted  or
dispossessed  for any  cause,  or in the event  the Port  Authority  obtains  or
retains possession of the premises in any lawful manner.

SECTION 25.  Remedies and Suits Against the Lessee

         All remedies  provided in this Agreement shall be deemed cumulative and
additional  and not in lieu of or exclusive of each other or of any other remedy
available to the Port Authority at law or in equity. In the event of a breach or
threatened breach by the Lessee of any term, covenant, condition or provision of
this  Agreement,  the Port Authority  shall have the right of injunction and the
right to invoke any other remedy allowed by law or in equity as if  termination,
re-entry,  summary proceedings and any other specific remedies including without
limitation thereto, indemnity and reimbursement,  were not mentioned herein, and
neither the mention  thereof nor the  pursuance or exercise or failure to pursue
or exercise any right or remedy shall  preclude the pursuance or exercise of any
other right or remedy.

SECTION 26.  Surrender

         (a) The Lessee  covenants and agrees to yield and deliver  peaceably to
the Port  Authority  possession  of the premises on the date of the cessation of
the letting, whether such cessation be by termination,  expiration or otherwise,
promptly  and in the  same  condition  as at the time the  Lessee  entered  into
possession,  such  reasonable  wear excepted as would not  materially  adversely
affect or interfere with the efficient and proper utilization of the premises or
any part thereof.

         (b) Unless the same are required for the  performance  by the Lessee of
its  obligations  hereunder,  the Lessee shall have the right at any time during
the letting to remove from the  premises,  and, on or before the  expiration  or
earlier  termination of the letting,  shall so remove its  equipment,  removable
fixtures and other  personal  property,  and all  property of third  persons for
which it is  responsible,  repairing all damages caused by such removal.  If the
Lessee  shall  fail to remove  such  property  on or before the  termination  or
expiration of the letting,  the Port  Authority  shall have the same rights with
respect to such property as it has in the event of casualty under Section 9(d).

SECTION 27.  Acceptance of Surrender of Lease

         No  agreement  of  surrender  or to accept a  surrender  shall be valid
unless and until the same shall have been  reduced to writing  and signed by the
duly authorized  representatives of the Port Authority and of the Lessee. Except
as expressly provided in this Section, neither the doing of, nor any omission to
do, any act or thing,  by any of the  officers,  agents or employees of the Port
Authority,  shall be deemed an  acceptance  of a surrender  of the letting or of
this Agreement.  Without  limiting the foregoing,  no employee or officer of the
Port  Authority  shall be authorized to accept the keys of the premises prior to
the  expiration  date of the letting as fixed in the  Section of this  Agreement
entitled  "Term" and no delivery of the keys by the Lessee  shall  constitute  a
termination of this Agreement or acceptance of surrender.
<PAGE>
SECTION 28.  Brokerage

         The Lessee represents and warrants that it has not dealt or had contact
with any  broker  in  connection  with the  negotiation  and  execution  of this
Agreement or the letting hereunder except CB Commercial Real Estate Group, Inc.,
a Delaware  corporation  having an office and place of business at 560 Lexington
Avenue,  New York,  New York 10022 and that the Lessee has no  knowledge  of any
broker who is or may be  entitled to be paid a  commission  in  connection  with
negotiation and execution of this Agreement or the letting  hereunder  except CB
Commercial Real Estate Group, Inc. The Lessee shall indemnify the Port Authority
and save it harmless of and from any and all claims for  commission or brokerage
made by any and all firms or  corporations  whatsoever with which the Lessee has
dealt or had contact with for services in connection  with the  negotiation  and
execution  of this  Agreement  or in  connection  with any  letting of the space
referred to herein to the Lessee, including without limitation thereto any claim
of Richard L. Ellis Associates, Ltd., whether made pursuant to the provisions of
that  certain  agreement  between  the  Port  Authority  and  Richard  L.  Ellis
Associates,  Ltd.,  dated as of September 3, 1990, or otherwise,  excluding only
the claim of CB Commercial Real Estate Group,  Inc., if the latter said claim is
made in accordance  with the terms of an agreement  between CB  Commercial  Real
Estate Group,  Inc.,  and the Port  Authority  made as of February 29, 1996. The
Port  Authority  represents  that the aforesaid  agreement is the sole agreement
between the Port  Authority and CB  Commercial  Real Estate  Group,  Inc.,  with
respect to this Agreement and the letting hereunder.

SECTION 29.  Notices

         (a) Notices,  requests,  permissions,  consents and approvals  given or
required to be given to or by either  party under this  Agreement,  shall not be
effective  unless they are given in writing,  and all such  notices and requests
shall be (i) personally  delivered to the party or a duly designated  officer or
representative  of such party;  or (ii)  delivered  to the office of such party,
officer or  representative  during regular business hours, or (iii) delivered to
the residence of such party,  officer or representative;  or (iv) if directed to
the Lessee,  delivered  at the  premises at any time;  or (v)  forwarded to such
party,  officer  or  representative  at  the  office  or  residence  address  by
registered or certified  mail.  The Lessee shall  designate an office within the
Port of New York District and an officer or  representative  whose regular place
of business is at such office.  Until further notice,  the Port Authority hereby
designates its Executive Director, and the Lessee designates the person named as
representative  on the  first  page  hereof  as  their  respective  officers  or
representatives  upon whom  notices  and  requests  may be served,  and the Port
Authority  designates  its office at One World Trade Center,  New York, New York
10048,  and the Lessee  designates its office at its address stated on the first
page  hereof,  as their  respective  offices  where  notices and requests may be
served.

         (b) If any notice is mailed or  delivered,  the  giving of such  notice
shall be complete upon receipt,  or, in the event of a refusal by the addressee,
upon the  first  tender  of the  notice  to the  addressee  or at the  permitted
address. If any notice is sent by telegraph,  the giving of such notice shall be
complete upon receipt or, in the event of a refusal by the  addressee,  upon the
first tender of the notice by the  telegraph  company to the addressee or at the
address thereof.
<PAGE>
SECTION 30. Payments

         (a) All  payments  required  by the Lessee by this  Agreement  shall be
mailed to the Port Authority of New York and New Jersey,  PO Box 17309,  Newark,
New  Jersey  07194,  or to such other  officer or address as may be  substituted
therefor.

         (b) No payment by the  Lessee or  receipt  by the Port  Authority  of a
lesser rental amount than that which is due and payable under the  provisions of
this  Agreement at the time of such  payment  shall be deemed to be other than a
payment on account of the earliest rental then due, nor shall any endorsement or
statement  on any check or in any  letter  accompanying  any check or payment be
deemed an accord and satisfaction,  and the Port Authority may accept such check
or payment  without  prejudicing  in any way its right to recover the balance of
such rental or to pursue any other remedy provided in this Agreement or by law.

SECTION 31.  Subordination

         This  Agreement and the letting  hereunder are and shall be subject and
subordinate to all mortgages  which may now or hereafter  affect the premises or
the Facility, and to all renewals, modifications,  consolidations,  replacements
and  extensions  thereof,  and although the  provisions of this Section shall be
deemed to be  self-operating  and effective for all purposes without any further
instrument  on the part of the Lessee,  the Lessee  shall  execute on demand and
without expense to the Port Authority such further  instruments  confirmatory of
the provisions of this Section as the Port Authority may request.

SECTION 32.  Quiet Enjoyment

         The Lessee,  upon  paying all  rentals  hereunder  and  performing  all
covenants,  conditions  and  provisions  of  this  Agreement  on its  part to be
performed, shall and may peaceable and quietly have, hold and enjoy the premises
free of any act or acts of the  Port  Authority  or any  successor  landlord  or
anyone  claiming  superior  title through the Port  Authority or such  successor
landlord,  except as expressly  provided in this Agreement,  it being understood
and agreed that the Port  Authority's  liability  hereunder shall obtain only so
long as it remains the owner of the  building of which the  premises are a part.
Nothing  herein shall be deemed to limit or affect in any way the  provisions of
Section 31 hereof.

SECTION 33.  Non-Liability of Individuals

         Neither the  Commissioners  of the Port  Authority nor the directors of
the  Lessee,  nor any of them,  nor any  officer,  agent or employee of the Port
Authority or of the Lessee, shall be charged personally by any party hereto with
any  liability,  or be held liable to any such party under any term or provision
of this Agreement, or because of its execution or attempted execution or because
of any breach thereof.

SECTION 34.  Headings

         The section headings and the paragraph  headings,  if any, are inserted
only as a matter of convenience and for reference and in no way define, limit or
describe the scope or intent of any provision hereof.
<PAGE>
SECTION 35.  Construction and Application of Terms

         (a) Wherever in this Agreement a third person  singular  neuter pronoun
or  adjective  is used  referring  to the  Lessee,  the same  shall be taken and
understood  to refer to the Lessee,  regardless  of the actual  gender or number
thereof.

         (b) Whenever in this Agreement the Lessee is placed under an obligation
or  covenants  to do or to  refrain  from or is  prohibited  form  doing,  or is
entitled or privileged to do, any act or thing, the following shall apply:

                  (1) If the Lessee is a corporation,  its obligations  shall be
         performed or its rights or  privileges  shall be exercised  only by its
         officer and employees; or

                  (2)  If  the  Lessee  is an  unincorporated  association  or a
         business or "Massachusetts"  trust, the obligation shall be that of its
         members or trustees,  as well as of itself, and shall be performed only
         by its members or trustees,  and officers and employees,  and the right
         or privilege  shall be exercised  only by its members or trustees,  and
         its officers and employees; or

                  (3) If the Lessee is a partnership,  the  obligation  shall be
         that of its partners  and shall be  performed  only by its partners and
         employees and the rights or privileges  shall be exercised  only by its
         partners and employees; or

                  (4) If the Lessee is an individual,  the obligations  shall be
         that of himself (or herself) and shall be performed only by himself (or
         herself) and his (or her) employees and the right or privilege shall be
         exercised only by himself (or herself) and his (or her) employees.

                  (5) None of the  provisions  of this  paragraph  (b)  shall be
         taken to alter,  amend or diminish any obligation of the Lessee assumed
         in  relation  to  its  invitees,  customers,  agents,  representatives,
         contractors or other persons, firms or corporations doing business with
         it.

         (c) If more than one  individual  or other  legal  entity is the Lessee
under this Agreement,  each and every  obligation  hereof shall be the joint and
several obligation of each such individual or other legal entity.

         (d) Unless otherwise  stated in the Section of this Agreement  entitled
"Rights of User by the Lessee," the rights of user thereby granted to the Lessee
with respect to the  premises  shall be exercised by the Lessee only for its own
account and,  without  limiting the  generality of the  foregoing,  shall not be
exercised  as agent,  representative,  factor,  broker,  forwarder,  bailee,  or
consignee without legal title to the subject matter of the consignment.

         (e)  The  Lessee's  representative,   hereinbefore  specified  in  this
Agreement (or such substitute as the Lessee may hereafter designate in writing),
shall  have  full  authority  to act for the  Lessee  in  connection  with  this
Agreement  and any things  done or to be done  hereunder,  and to execute on the
Lessee's behalf any amendments or supplements to this Agreement or any extension
thereof.
<PAGE>
         (f) This  Agreement  does  not  constitute  the  Lessee,  the  agent or
representative of the Port Authority for any purpose whatsoever.

         (g) All  designations  of time  herein  contained  shall  refer  to the
time-system then officially in effect in the  municipality  wherein the premises
are located.

         (h) No  greater  rights or  privileges  with  respect to the use of the
premises  or any part  thereof or with  respect to the  Facility  are granted or
intended  to be  granted to the Lessee by this  Agreement,  or by any  provision
thereof, than the rights and privileges expressly granted hereby.

SECTION 36.  Definitions

         The  following  terms,  when  used in this  Agreement,  shall  have the
respective meanings given below.

         (a)  "Letting"  shall mean the  letting  under this  Agreement  for the
original term stated herein,  and shall include any extensions thereof which may
be made pursuant to the provisions of this Agreement, or otherwise.

         (b) "World Trade Center" or "Facility"  shall mean the building complex
to be  constructed  by the Port  Authority  within  the area in the  Borough  of
Manhattan,  City,  County and State of New York,  bounded  generally by the east
side of Church  Street on the east,  the south  side of  Liberty  Street and the
south side of Liberty  Street  extended  on the south,  the Hudson  River on the
west, and on the north by a line beginning at the point of  intersection  of the
Hudson  River and the north side of Vesey  Street  extended,  running  along the
north side of Vesey  Street  extended  and the north side of Vesey Street to the
west side of Washington Street, then along the west side of Washington Street to
the north side of Barclay Street, then along the north side of Barclay Street to
the east side of West Broadway, then along the east side of West Broadway to the
north side of Vesey  Street,  then  along the north side of Vesey  Street to the
east side of Church Street, together with such additional contiguous area as may
be agreed upon from time to time between the Port Authority and the said City of
New York;

         (c) The phrase  "utility,  mechanical,  electrical,  communication  and
other  systems"  shall  mean  and  include  (without   limitation  thereto)  the
following:   machinery,   engines,  dynamos,  boilers,  elevators,   escalators,
incinerators and incinerator flues, systems for the supply of fuel, electricity,
water, gas and steam, plumbing, heating, sewerage,  drainage,  ventilating,  air
conditioning, communications, fire-alarm, fire-protection, sprinkler, telephone,
telegraph and other systems,  fire hydrants,  fire hoses,  and their  respective
wires, mains, conduits, lines, tubes, pipes, equipment, motors, cables, fixtures
and other equipment.

         (d) "Causes or  conditions  beyond the control of the Port  Authority,"
shall mean and include acts of God, the  elements,  weather  conditions,  tides,
earthquakes,  settlements,  fire, acts of governmental  authority other than the
Port  Authority,  its  affiliates  or  subsidiaries,  war,  shortage of labor or
materials,   acts  of  third  parties  for  which  the  Port  Authority  is  not
responsible,   injunctions,   strikes,  boycotts,  picketing,   slowdowns,  work
stoppages,  labor  troubles  or  disputes  of every  kind  (including  all those
<PAGE>
affecting the Port Authority,  its contractors,  suppliers or subcontractors) or
any other condition or  circumstances,  whether similar to or different from the
foregoing (it being agreed that the foregoing  enumeration shall not limit or be
characteristic of such conditions or circumstances)  which is beyond the control
of the Port  Authority or which could not be prevented or remedied by reasonable
effort and at reasonable expense.

         (e) "Holidays" or "legal holidays" shall mean and include the following
days of each  year:  the first day of  January,  known as New  Year's  day;  the
twelfth  day of  February,  known as  Lincoln's  birthday;  the third  Monday in
February,  known as  Washington's  birthday;  the last  Monday in May,  known as
Memorial  day;  the fourth day of July,  known as  Independence  day;  the first
Monday in September,  known as Labor day; the second Monday in October, known as
Columbus day; the fourth Monday in October,  known as Veterans'  day; the fourth
Thursday in November,  known as Thanksgiving  day; and the  twenty-fifth  day of
December,  known as Christmas  day; and if any of such days is Sunday,  the next
day thereafter; and each general Election day in the State of New York; and such
other or different days or dates as are declared  "holidays" or "legal holidays"
under the laws of the State of New York or as may hereafter be so declared.

         (f)  "Normal  business  hours,"  shall mean 8:00  o'clock A. M. to 6:00
o'clock P. M. Mondays to Fridays inclusive, legal holidays excepted.

[SECTION 37 intentionally deleted]

[SECTION 38 intentionally deleted]

SECTION 39.  Force Majeure

         (a) The Port  Authority  shall not be liable for any failure,  delay or
interruption in performing its obligations hereunder due to causes or conditions
beyond the control of the Port Authority.  Further, the Port Authority shall not
be liable unless the failure, delay or interruption shall result from failure on
the part of the Port Authority to use  reasonable  care to prevent or reasonable
efforts to cure such failure, delay or interruption.

         (b) No abatement,  diminution or reduction of the rent or other charges
payable  by the  Lessee,  shall be  claimed  by or allowed to the Lessee for any
inconvenience, interruption, cessation or loss of business or other loss caused,
directly or  indirectly,  by any  present or future  laws,  rules,  requirement,
orders,  directions,  ordinances or regulations of the United States of America,
or of  the  state,  county  or  city  governments,  or of any  other  municipal,
governmental  or lawful  authority  whatsoever,  or by priorities,  rationing or
curtailment  of labor or materials,  or by war or any matter or thing  resulting
therefrom,  or by any other  cause or  condition  beyond the control of the Port
Authority,  nor  shall  this  Agreement  be  affected  by  any  such  causes  or
conditions.

SECTION 40.  Premises

         (a)  The  Lessee   acknowledges   that  it  has  not  relied  upon  any
representation  or  statement  of  the  Port  Authority  or  its  Commissioners,
officers,  employees  or agents as to the  suitability  of the  premises for the
operations  permitted on the premises by this  Agreement.  Without  limiting any
obligation of the Lessee to commence operations hereunder at the time and in the
manner stated elsewhere in this Agreement,  the Lessee agrees that no portion of
the premises  will be used  initially or at any time during the letting which is
<PAGE>
in a condition  unsafe or improper  for the conduct of the  Lessee's  operations
hereunder so that there is  possibility of injury or damage to life or property.
For all purposes of this Agreement the premises hereunder  (notwithstanding  any
statement  elsewhere in this  Agreement of any rule for the  measurement  of the
area thereof)  shall be deemed to include all of the enclosing  partitions,  and
the adjacent  exterior  building  walls and glass to and  including the exterior
surface thereof.

         (b) The Port Authority may by written authorization allow the Lessee to
enter into the  possession  of the premises  prior to the date  specified in the
Section of this Agreement entitled "Term" as the commencement of the term of the
letting,  solely for the purpose of moving personal  property of the Lessee into
the premises and of  installing  fixtures.  If the Lessee  receives such written
authorization,  the Lessee shall use and occupy the premises in accordance  with
and  subject to all the terms,  covenants,  conditions  and  provisions  of this
Agreement  other than those  relating  to payment of rent and rights of user and
except as may be expressly provided otherwise by the written authorization.

SECTION 41.  Governmental Compliance

         In the event that all or any portion of the premises is required by the
Port  Authority  to comply with any present or future  governmental  law,  rule,
regulation,  requirement,  order or direction, the Port Authority shall give the
Lessee  notice that all or any such  portion of the  premises is so required and
the Lessee shall  deliver all or any such portion of the premises so required on
the date  specified  in such  notice  and, if the Lessee does not so deliver the
Port  Authority  may take the same.  No such taking or  delivery  shall be or be
construed to be an eviction of the Lessee or a breach of this Agreement.  In the
event that the Lessee has received a notice  hereunder  it shall  deliver all or
any such  portion of the  premises  so required  in the same  condition  as that
required  hereunder  for the  delivery of the  premises on the  cessation of the
letting.  In the  event of the  taking or  delivery  of all the  premises,  this
Agreement and the letting hereunder shall on the day of such talking or delivery
cease and expire as if that day were the date,  originally stated herein for the
expiration of this Agreement; and, in the event of the taking or delivery of any
portion of the  premises,  then,  from and after such taking or  delivery,  such
portion of the  premises  shall  cease to be a part of the  premises  hereunder.
There  shall be an  abatement  of the rental in the event of any such  taking or
delivery  of a portion  of the  premises  as  provided  in the  Section  of this
Agreement entitled "Abatement of Rental".

SECTION 42.  Services and Utilities

         (a) Subject to all the terms and provisions of this Agreement, the Port
Authority will furnish without additional charge to the Lessee the following:

                  (1) Heat,  ventilation  and air  cooling  to  maintain  in the
         premises an even and  comfortable  working  temperature  during  normal
         business hours;

                  (2) To the  extent  that  the  Lessee's  consumption  does not
         exceed the  capacity  of feeders,  risers or wiring in the  premises or
         Facility,  electricity,  during normal  business  hours,  in reasonable
         quantities solely for illumination, by which is meant the energizing of
         fluorescent  and  incandescent  bulbs  (to be  supplied,  paid  for and
         installed by the Lessee),  and for the  operation of such  machines and
         equipment as are  customarily  used in businesses of types set forth in
         Section 3; and
<PAGE>
         (b) Unless the premises  contain  toilet and washroom  facilities,  the
Port Authority shall,  without additional charge,  furnish  non-exclusive toilet
and washroom facilities for the employees of the Lessee.

         (c) The Port Authority will supply cleaning services in the premises as
described in Schedule B attached hereto and hereby made a part hereof.

         (d) If the Lessee,  in  accordance  with the Section of this  Agreement
entitled  "Construction  by the Lessee" or otherwise,  erects any  partitions or
makes any  improvements  which  stop,  hinder,  obstruct or  interfere  with the
cooling of the air or the heating of the  premises,  or if the Lessee shall fail
to close and keep  closed  the window  coverings  when the sun is shining on the
windows of the  premises,  then no such  action by the Lessee  shall  impose any
obligations on the Port Authority to install  facilities,  fixtures or equipment
for  air-cooling  or for  heating  additional  to those  existing  or  presently
contemplated  or to  increase  the  capacity  or  output of  initially  existing
facilities,  equipment or fixtures and the Lessee shall not in any such event be
relieved of any of its obligations  hereunder because a comfortable  temperature
is not  maintained.  No consent  given by the Port  Authority to the erection of
partitions  or the  making  of any  improvements  shall be or be  deemed to be a
representation  that the work  consented to will not stop,  hinder,  obstruct or
interfere  with either the cooling of the air or heating of the  premises or any
portion thereof.  It is hereby  understood  further that the installation by the
Lessee of any  equipment  which itself  requires  air cooling or which  requires
additional  quantities of air cooling at the portion of the premises  where such
equipment is installed,  or the  concentration in any portion of the premises of
such a number of people so as to require  additional  quantities of air cooling,
shall not impose any  obligation  on the Port  Authority to install  facilities,
fixtures and equipment for air cooling  additional to those initially  existing,
or to  increase  the  capacity  or  output  of  initially  existing  facilities,
equipment  or fixtures and the Lessee shall not in any such event be relieved of
any of its obligations hereunder.

         (e) The Lessee shall keep closed all entrance  doors and all windows in
the  premises  except  that doors may be opened  when  required  for  ingress or
egress.  The Lessee shall not  otherwise  waste or dissipate  the air cooling or
heating  services.  Without otherwise  affecting the Port Authority's  rights or
remedies in the event of any breach by the Lessee of its obligations  under this
Agreement,  the Port Authority shall have the right to discontinue or reduce the
said  heating  or  air-cooling  service  during  any  period  of such  waste  or
dissipation  and any failure of the Port  Authority  to supply any such  service
under such  conditions  shall not affect any of the Lessee's  obligations  under
this Agreement.

         (f) If any  federal,  state,  municipal  or  other  governmental  body,
authority or agency or any public utility assesses,  levies,  imposes,  makes or
increases any charge, fee or rent on the Port Authority for any service,  system
or utility now or in the future  supplied to or  available to the premises or to
any  occupants  or users  thereof or to the  structure  or building of which the
premises form a part  (including but not limited to any sewer rent or charge for
the use of sewer systems), the Lessee shall, at the option of the Port Authority
exercised  at any time and from time to time by notice to the  Lessee,  pay,  in
accordance with said notice,  such charge,  fee or rent or increase  thereof (or
the portion  thereof  allocated  by the Port  Authority  to the  premises or the
Lessee's  operations  hereunder)  either  directly  to  the  governmental  body,
authority or agency or to the public utility or directly to the Port Authority.
<PAGE>
         (g) The Port Authority shall have the right to discontinue  temporarily
the supply of any of the above  services  when  necessary  or  desirable  in the
reasonable  opinion  of the  Port  Authority  in  order  to  make  any  repairs,
alterations,  changes  or  improvements  in the  premises  or  elsewhere  in the
Facility including but not limited to all systems for the supply of services.

         (h) No failure,  delay,  interruption  or  reduction  in any service or
services  shall be or shall be construed to be an eviction of the Lessee,  shall
be grounds for any diminution or abatement of the rentals payable hereunder,  or
shall constitute grounds for any claim by the Lessee for damages,  consequential
or  otherwise,  unless  due to the  negligent  acts of the Port  Authority,  its
employees or agents.  The Lessee shall not be entitled to receive any service or
services during any period during which the Lessee shall be in default under any
of the provisions of this Agreement and all applicable cure periods with respect
thereto have lapsed.

         (i) The Port  Authority  shall be under no  obligation  to  supply  any
service  or  services  if and to the  extent  and  during  any  period  that the
supplying of any such service or services or the use of any component  necessary
therefor shall be prohibited or rationed by any federal, state or municipal law,
rule,  regulation,  requirement,  order or direction  and if the Port  Authority
acting in a non  arbitrary  manner  deems it in the  public  interest  to comply
therewith,  even  though  such  law,  rule,  regulation,  requirement,  order or
direction may not be mandatory on the Port Authority as a public agency.

         (j) The Port Authority shall have no obligations or responsibility with
respect to the performance of any services or providing, supplying or furnishing
to the  Lessee of any  utilities  or  services  whatsoever  except as  expressly
provided in this Section or in this Agreement.

[SECTION 43 intentionally deleted]

SECTION 44.  Rental Amendment

         The Lessee  shall pay the basic  rental  provided for Section 4 of this
Agreement in advance in equal monthly  installments  of Ten Thousand Six Hundred
Fifty-five  Dollars and No Cents ($10,655.00) on March 1, 1996, and on the first
day of each calendar month thereafter  throughout the balance of the term of the
letting under this Agreement.

SECTION 45.  Liability Insurance

         (a) The  Lessee in its own name as  assured  shall  secure  and pay the
premium on a policy of comprehensive  general liability  insurance,  including a
contractual liability endorsement, for such coverage as may be stipulated by the
Port Authority (the Port Authority  hereby agrees that such stipulated  coverage
shall not be in excess of that  customarily  required by the Port  Authority  of
other office lessees of comparable space and use at the Facility),  covering the
Lessee's  operations  hereunder which shall be effective  throughout the letting
under this  Agreement  and shall be in a combined  single limit of not less than
$2,000,000 for bodily injury, for wrongful death and for property damage arising
from any one occurrence.

         (b) The Port  Authority  shall be included as an additional  insured in
any policy of liability insurance required by this Section.
<PAGE>
         (c) As to any insurance  required by this Section,  a certified copy of
each of the policies or a certificate or  certificates  evidencing the existence
thereof, or binders, shall be delivered to the Port Authority within twenty (20)
days prior to the commencement date of the letting  hereunder.  In the event any
binder is delivered, it shall be replaced within thirty (30) days by a certified
copy of the policy or a certificate. Each such copy or certificate shall contain
a  valid  provision  or  endorsement  that  the  policy  may  not  be  canceled,
terminated,  changed or modified,  without giving ten (10) days written  advance
notice thereof to the Port Authority. A renewal policy shall be delivered to the
Port Authority at least fifteen (15) days prior to the  expiration  date of each
expiring policy,  except for any policy expiring after the date of expiration of
the  letting.   If  at  any  time  any  of  the  policies  shall  be  or  become
unsatisfactory  to the port Authority as to form or substance,  or if any of the
carriers  issuing such policies  shall be or become  unsatisfactory  to the Port
Authority  the Lessee shall  promptly  obtain a new and  satisfactory  policy in
replacement.

         (d) Each policy of insurance  required by this Section  shall contain a
provision  that  the  insurer  shall  not,  without  obtaining  express  advance
permission  from the General  Counsel of the Port  Authority,  raise any defense
involving in any way the  jurisdiction  of the  tribunal  over the person of the
Port Authority, the immunity of the Port Authority, its Commissioners, officers,
agents  or  employees,  the  governmental  nature of the Port  Authority  or the
provisions of any statutes respecting suits against the Port Authority.

SECTION 46.  Electricity

         (a)   Notwithstanding  the  provisions  of  Section  42(a)(2)  of  this
Agreement  and subject to all the terms,  conditions  and  provisions of Section
42(f),  (g), (h) and (i) of this Agreement,  the Port Authority may periodically
throughout  the term of the  letting  at such  times as the Port  Authority  may
elect, arrange for a survey of the premises by the Port Authority's  Engineering
Department or by an independent  reputable utility  consultant to be selected by
the Port  Authority (it being  understood  however that the Port  Authority will
utilize such  independent  reputable  utility  consultant to conduct such survey
until such time as it  customarily  utilizes  the Port  Authority's  Engineering
Department  to  conduct  such  surveys  at the  Facility)  for  the  purpose  of
establishing the Lessee's annual consumption of and demand for electricity (such
consumption  of and demand for  electricity  being  hereinafter  referred  to as
"consumption  and demand").  Such  consumption  and demand shall be based on the
wattage  of lamps and any  other  electrical  machinery  and the  frequency  and
duration of the use thereof in the premises. The Lessee's annual consumption and
demand shall be divided by the number of "billing  periods" per year established
by the public  utility  company  supplying  electricity  in the  vicinity of the
premises so as to  determine  the  Lessee's  consumption  and demand per billing
period. In lieu of such determination of consumption and demand, the same may be
measured by meter which the Port  Authority may at its option,  exercised at any
time during the term of the  letting,  install on or off the premises and in the
event any such meter  fails to record  such,  the  Lessee's  consumption  of and
demand for  electricity  for any period  that a meter is out of service  will be
considered to be the same as the consumption and demand for a like period either
immediately  before or immediately  after such  interruption  as selected by the
Port Authority.  The Port Authority  shall compute the cost of such  consumption
and demand  either as determined by the survey or measured by meter based on the
greater of (1) the rates (including the fuel or other adjustment factor if any)
<PAGE>
which the Lessee under the service classification applicable to the Lessee as of
the date of each  billing  period  would be  required  to pay if the  Lessee had
purchased such  electricity  directly from the public utility company  supplying
the same in the  vicinity  or (2) the Port  Authority's  cost of  obtaining  and
supplying  the same  quantity of  electricity.  The Lessee shall pay the cost of
such  consumption  and demand for each such billing period to the Port Authority
upon demand therefor and the same shall be deemed additional rental  collectible
in the same  manner  and with  like  remedies  as if it were a part of the basic
rental reserved hereunder. The determination of consumption and demand by survey
shall be  effective  until the next  succeeding  survey and shall be binding and
conclusive  on  both  the  Lessee  and the  Port  Authority  as to all  matters,
including  but not limited to the frequency and duration of use of the lamps and
other electrical machinery and equipment in the premises.  The cost of each such
survey shall be borne by the Port  Authority,  provided that if the Lessee makes
any  alterations  or  improvements  to  the  premises  in  accordance  with  the
provisions  of Section 12 of this  Agreement  or  otherwise  which may result in
greater  consumption  or demand,  the Port  Authority may direct a new survey to
establish the  consumption  and demand for  electricity  in the premises and the
cost thereof shall be borne by the Lessee. Any method of measurement used herein
shall not preclude  the Port  Authority  from  reverting to the use of any prior
method.

         (b)  Notwithstanding  that the Port  Authority  has  agreed  to  supply
electricity to the Lessee,  the Port  Authority  shall be under no obligation to
provide or continue  such  service if the Port  Authority  is  prevented by law,
agreement or otherwise  from  metering or  measuring  consumption  and demand as
hereinabove  set forth or elects not to so meter or measure the same, and in any
such event the Lessee shall make all arrangements  and conversions  necessary to
obtain  electricity  directly from the public utility.  Also, in such event, the
Lessee shall perform the construction  necessary for conversion and if any lines
or equipment of the Port  Authority  are with the consent of the Port  Authority
used therefor the Port Authority may make an appropriate  charge therefor to the
Lessee based on its costs and expenses for the said lines and equipment.

SECTION 47.  Late Charges

         If the  Lessee  should  fail  to pay any  amount  required  under  this
Agreement  when due to the Port  Authority,  including  without  limitation  any
payment of basic or other  rental or any payment of utility or other  charges or
if any such amount is found to be due as the result of an audit,  then,  in such
event,  the Port Authority may impose (by  statement,  bill or otherwise) a late
charge  with  respect to each such  unpaid  amount for each late  charge  period
(hereinbelow described) during the entirety of which such amount remains unpaid,
each such late  charge  not to exceed  an amount  equal to  eight-tenths  of one
percent  of such  unpaid  amount for each late  charge  period.  There  shall be
twenty-four  late  charge  periods on a calendar  year  basis;  each late charge
period shall be for a period of at least  fifteen (15)  calendar days except one
late charge  period each  calendar year may be for a period of less than fifteen
(but not less than thirteen)  calendar days.  Without limiting the generality of
the  foregoing,  late charge  periods in the case of amounts  found to have been
owing to the Port Authority as the result of Port Authority audit findings shall
consist of each late charge  period  following the date the unpaid amount should
have  been  paid  under  this  Agreement.  Each  late  charge  shall be  payable
immediately  upon demand made at any time  therefor  by the Port  Authority.  No
acceptance  by the Port  Authority  of payment  of any  unpaid  amount or of any
unpaid  late  charge  amount  shall be  deemed a waiver of the right of the Port
<PAGE>
Authority  to  payment  of any late  charge or late  charges  payable  under the
provisions of this Section with respect to such unpaid amount.  Each late charge
shall be  recoverable  by the Port  Authority  in the same  manner and with like
remedies as if it were originally a part of the basic rental as set forth in the
Section of this Agreement  entitled "Basic  Rental".  Nothing in this Section is
intended to, or shall be deemed to, affect, alter, modify or diminish in any way
(i) any rights of the Port Authority  under this  Agreement,  including  without
limitation  the  Port  Authority's  rights  set  forth  in the  Section  of this
Agreement  entitled  "Termination"  or (ii) any  obligations of the Lessee under
this  Agreement.  In the event that any late  charge  imposed  pursuant  to this
Section  shall exceed a legal maximum  applicable to such late charge,  then, in
such event,  each such late charge  payable under the provisions of this Section
shall be payable instead at such legal maximum. For the purposes of this Section
only, no payment  required  under this  Agreement,  the precise  amount of which
cannot be known by the  Lessee  until the Port  Authority  notifies  the  Lessee
thereof,  shall be deemed due to the Port  Authority  until such notice has been
given.

SECTION 48.  Additional Provisions Relating to Assignment, Use and Subletting

         (a)  Notwithstanding the provisions of Section 19(a) of this Agreement,
the Lessee shall have the right to assign the Lease and the letting hereunder in
its entirety to a corporation  which is and continues to be directly  controlled
by the Lessee or which directly  controls the Lessee or to a corporation into or
with which the Lessee is merged or consolidated  and such assignment is required
in connection with such merger or  consolidation  and further that the resulting
corporation  has a  financial  standing  immediately  preceding  the date of the
merger or consolidation at least as good as that of the Lessee by which is meant
that its ratio of  current  assets to  current  liabilities,  its ratio of fixed
assets to fixed liabilities and its net worth shall each be as favorable as that
of the Lessee and  notwithstanding  the  provisions of  subparagraph  (a) (5) of
Section  20, a merger or  consolidation  shall not be a ground for  termination,
provided,  however,  that  nothing  contained  herein  shall limit or affect the
provisions of Section 7(h) of the Lease in any way and any such  assignee  shall
use the  premises  solely  for the  purposes  set  forth  in  Section  3 of this
Agreement and for no other purpose  whatsoever and provided,  further,  however,
that such  assignment  shall not be  effective  until an  agreement  in the form
annexed  hereto as "Exhibit  Y" has been  executed  by the Port  Authority,  the
Lessee,  and the proposed assignee,  and the Port Authority's  consent as herein
stated shall be effective  only as long as the proposed  assignee  maintains the
above described relationship to the Lessee. If such relationship is no longer in
effect, the Port Authority shall have the right, in addition to all other rights
and  remedies  under the Lease to revoke  its said  consent  and the  Lessee and
assignee  will  immediately  cause  the Lease and the  letting  hereunder  to be
reassigned to the Lessee.

         (b)  Notwithstanding the provisions of Section 19(b) of this Agreement,
the Lessee  shall  have the right,  with  respect  to the entire  premises  or a
portion  thereof,  to  sublet  to or to  permit  the  use  of  desk  space  by a
corporation  which is and  continues to be directly  controlled by the Lessee or
which directly controls the Lessee,  provided that nothing herein shall limit or
affect in any way the  provisions  of Section  7(h) of this  Agreement  and such
subtenant  or desk space user shall use the  premises for the purposes set forth
in Section 3 of the Lease and for no other  purpose  whatsoever  and,  provided,
further,  that any such  subletting  shall not be  effective  until an agreement
entitled  "Consent to Sublease  Agreement" in the form annexed hereto and marked
"Exhibit X" has been executed by the Port Authority, the Lessee and the proposed
<PAGE>
subtenant.  Permission to such  corporation  for the use of desk space shall not
create a  tenancy  or any  other  interest  in the  premises  except  a  license
revocable  at will  which  shall  cease and  expire  in any event  automatically
without  notice upon the  expiration  or  termination  of the letting under this
Agreement and all acts,  omissions and  operations of such  corporation  and its
officers and employees  shall be deemed acts,  omissions  and  operations of the
Lessee.  If after any such  subletting  pursuant to this  paragraph  (b) becomes
effective, the relationship required herein between the Lessee and the subtenant
is no longer in effect or any other  conditions as to such  subtenancy  shall be
violated,  the Port  Authority  shall  have the right in  addition  to all other
rights and remedies  available  under this  Agreement or the Consent to Sublease
Agreement to revoke its consent to such  subletting  by notice to the Lessee and
to the  subtenant  in which  event  the  Sublease  between  the  Lessee  and the
subtenant  shall   immediately   terminate  and  expire  and  the  Lessee  shall
immediately  cause the said  subtenant  to vacate the portion of the premises or
the entire premises, as the case may be, sublet to the subtenant.

         (c)  Notwithstanding the provisions of Section 19(b) of this Agreement,
the Lessee may sublet the entire premises or portions  thereof to entities other
than those  described in  paragraph  (b) above (but there shall not be more than
three (3) subtenants in the premises at any one time),  provided that all of the
following conditions precedent and requirements have been met or satisfied:  (1)
The proposed  subtenant  shall in the opinion of the Port Authority by eligible,
suitable and qualified as a World Trade Center tenant, which opinion will not be
exercised arbitrarily; (2) the rental payable by the subtenant to the Lessee for
or in connection  with its use or occupancy of the subleased  space shall be not
less than the rental charged by the Port  Authority for comparable  space on the
effective date of such subletting for a term expiring on or about the expiration
date of the term of the letting under this Agreement;  (3) If the rental and any
other consideration  payable by the subtenant to the Lessee for or in connection
with its use or occupancy  of the  subleased  space (the phrase  "rental and any
other  consideration"  as used in this  paragraph (c) shall not include  amounts
paid to the Lessee  constituting the subtenant's  proportionate share of amounts
payable by the Lessee to the Port Authority  under this Agreement for additional
basic rental, fees and charges for services and utilities) shall be in excess of
the basic rental rate provided for in this Agreement, the Lessee shall so notify
the Port  Authority and the Lessee will pay the excess to the Port  Authority as
received, subject to the deductions referred to in paragraph (e) hereof; (4) the
proposed  subtenant is not a current  occupant in the World Trade Center and has
not been in  discussion  with the Port  Authority  toward its  current or future
occupancy of space in the World Trade  Center,  provided,  however,  that if the
proposed  subtenant has not been in discussion  with the Port Authority and is a
current  occupant of space  immediately  adjacent to the  premises  and the said
proposed  subtenant  will continue as a direct lessee of the said space pursuant
to its existing lease with the Port Authority for the balance of its lease term,
then the said proposed subtenant shall not be deemed to be a current occupant of
the World Trade Center for purposes of this subdivision (4); and (5) The Lessee,
the  subtenant  and the Port  Authority  have  executed  the  form of  agreement
entitled "Consent to Sublease  Agreement,"  annexed to this Agreement and marked
"Exhibit X".  Execution of the  aforesaid  Consent to Sublease  Agreement by the
Port  Authority  and  return   thereof  to  the  Lessee  shall   constitute  the
determination  referred to in  subdivision  (1) of this paragraph (c) and if the
Port Authority's  determination pursuant to said subdivision (1) above is in the
affirmative  the Port  Authority  shall execute such Consent to Sublease  within
<PAGE>
thirty (30) days after the same  executed by the Lessee and  Sublessee  has been
delivered  to the Port  Authority.  The Lessee and  subtenant  shall  present in
advance all documents,  information  and other data which the Port Authority may
require relating to the matters covered in subdivisions (1), (2), (3) and (4) of
this paragraph (c) and the subtenant  shall supply during the continuance of any
approved  subletting such additional or current documents,  information or other
data as the Port Authority may from time to time reasonably require.

         (d)  Notwithstanding the provisions of paragraphs (a), (b), (c) and (g)
of this Section,  the Lessee shall be solely  responsible for complying with any
legal  requirements  regarding the permissible  number of persons who may use or
occupy the  premises.  Use or occupancy of the premises by a subtenant or a desk
space user hereunder shall not be deemed to entitle such subtenant or desk space
user to any rights or privileges  which the Port Authority may accord to lessees
of space in the World  Trade  Center,  including  but not limited to listings on
directories,  boards,  publications or similar privileges, nor shall such use or
occupancy  entitle the Lessee to any increase in such rights or privileges,  but
nothing  herein  shall be deemed to prohibit  the Lessee from  sharing  with its
permitted subtenants or desk space users any such rights or privileges which the
Port Authority has accorded to the Lessee.

         (e) If, in connection with any subletting pursuant to the provisions of
paragraph (c) hereof consented to by the Port Authority as provided herein,  the
Lessee (1) has paid a brokerage  commission at the current  rates  prevailing in
the City of New York to a real  estate  broker  licensed  to do  business in the
State of New York which brokerage  commission is not reimbursed to the Lessee by
the  subtenant,  provided  such  brokerage  commission  is actually  paid and is
incurred  solely  in  connection  with such  subletting  and would not have been
required to have been paid except for such  subletting;  or (2) has incurred any
cost for  finishing,  alterations  and  decorating  such sublet  space solely to
prepare the same for such subtenant which is not reimbursed to the Lessee by the
subtenant  (the  total of items (1) and (2)  being  hereinafter  referred  to as
"subleasing expenses"),  then the Lessee shall divide the subleasing expenses by
the number of calendar months and the proportionate part of any partial calendar
month  comprising the term of such sublease,  and the amount resulting from such
division  shall  be  deducted  from  the  amount  of the  rental  and any  other
consideration  payable by the  subtenant  to the Lessee  each month  which is in
excess of the basic  rental  rate  payable by the  Lessee to the Port  Authority
applicable to the subleased  space for that month and the balance of such excess
of the rental and any other  consideration shall be payable by the Lessee to the
Port Authority for that month.

         (f) "Control" or "Controlled" as used in paragraphs (a) and (b) of this
Section shall mean the ownership by one  corporate  entity of fifty-one  percent
(51%) or more of the  issued and  outstanding  shares of the  capital  stock and
voting  rights  (with the power to exercise  such  rights) of another  corporate
entity. The Lessee and a proposed assignee  purporting to meet the conditions of
paragraph  (a)  of  this  Section  shall  present  in  advance  all   documents,
information and other data which the Port Authority may require  relating to the
relationship  between them and during the continuance of any approved assignment
they shall supply such additional or current  documentation or other data as the
Port Authority may from time to time require.
<PAGE>
         (g) Without  otherwise  limiting the  provisions  of Section 19 of this
Agreement  or of  paragraph  (h) of Section 7 thereof,  and in  addition  to the
rights of use set forth in  paragraph  (b) of this  Section  48,  the Lessee may
permit use of desk space in the  premises  for  purposes  stated in Section 3 of
this  Agreement and for no other purpose  whatsoever by a person or  corporation
which the Lessee represents or performs services for on a continuing contractual
basis,  which  is a  partner  of,  or  investor  with,  the  Lessee  in  another
partnership,  corporation  or joint  venture  or which  has  another  continuing
business relationship with the Lessee in connection with the Lessee's use of the
premises;  such use to continue  only as long as the said person or  corporation
continues in one of the above described  relationships to the Lessee,  provided,
that there  shall be at any one time no more than a total of five (5) desk space
users in the premises  pursuant to this  paragraph  (g) and to paragraph  (b) of
this  Section  48.  Permission  to any such  person  or  corporation  to use the
premises shall not create a tenancy or any other interest in the premises except
a  license  revocable  at  will  which  shall  cease  and  expire  in any  event
automatically  without  notice upon any expiration or termination of the letting
hereunder and all acts,  omissions and  operations of such person or corporation
and his or its  officers  and  employees  shall be deemed  acts,  omissions  and
operations  of the Lessee.  The Lessee  shall  furnish to the Port  Authority on
demand  information which may from time to time be requested  regarding any such
person or corporation and his or its relationship to the Lessee.

SECTION 49.  Termination by the Lessee

         (a) The Lessee shall have the right to terminate this Agreement and the
letting hereunder solely as to the premises in its entirety, such termination to
be effective on February  28, 2001 (such date being  hereinafter  referred to as
the "Effective Date of Termination"),  provided,  that (1) the Lessee shall have
given to the Port Authority  unconditional  written notice of its election so to
terminate,  received by the Port  Authority  not later than May 31, 2000 and (2)
such notice shall be accompanied by a certified or cashier's check in the amount
of Twenty  Three-Thousand  Four Hundred Seven Dollars and No Cents  ($23,407.00)
payable to the Port Authority and drawn on a banking institution having its main
office within the Port of New York District.

         (b) No notice of  termination  served by the Lessee in accordance  with
paragraph  (a) of this Section  shall be effective  (and any such given shall be
deemed  null and void) if the  Lessee  fails to pay the  amount  required  under
subparagraph (2) or said paragraph (a) under the circumstances described in said
subparagraph  (2).  The Lessee  shall have no right to  terminate  the  letting,
pursuant to this Section,  as to a portion of the premises nor on other than the
specified  Effective Date of  Termination  set forth above and shall only have a
right to terminate the letting if the necessary  prior notice has been served in
a timely manner.

         (c) In the event of an effective  notice of  termination  by the Lessee
under this  Section,  the  letting  under  this  Agreement  with  respect to the
premises  shall cease and expire on the Effective  Date of  Termination as fully
and completely as if such date were the original  expiration date of the letting
set forth in this Agreement.
<PAGE>
SECTION 50.  Security Deposit

         (a) The Lessee has heretofore deposited with the Port Authority the sum
of Sixteen Thousand  Dollars and No Cents  ($16,000.00) in cash, or bonds of the
United States of America,  or of the State of New Jersey, or of the State of New
York, or of The Port Authority of New York and New Jersey, having a market value
of that amount, as security for the full, faithful and prompt performance of and
compliance with on the part of the Lessee of the covenants, terms and conditions
of an agreement of lease entered into with the Port Authority as of September 3,
1990 (hereinafter  referred to as the "Other Agreement"),  covering the premises
and identified as World Trade Center Lease Number  WT-2839-B-21  (2113),  on the
part of the Lessee to be fulfilled, kept, performed and observed all as provided
in Section 50 of the Other Agreement. The Other Agreement has been terminated by
the Lessee  pursuant  to the terms  thereof.  The Lessee and the Port  Authority
hereby agree that the said sum, in cash or bonds,  shall be retained by the Port
Authority  (and the Lessee shall keep said sum deposited with the Port Authority
throughout the letting under this Agreement) as security for the full,  faithful
and prompt performance of and compliance with, on the part of the Lessee, all of
the terms, provisions, covenants and conditions of this Agreement on its part to
be  fulfilled,  kept,  performed  or  observed.  Bonds  qualifying  for  deposit
hereunder  shall be in bearer form but if bonds of that issue were  offered only
in  registered  form,  then  the  Lessee  may  deposit  such  bonds  or bonds in
registered form,  provided,  however,  that the Port Authority shall be under no
obligation to accept such deposit of a bond in registered  form unless such bond
has been  re-registered  in the name of the Port  Authority (the expense of such
re-registration to be borne by the Lessee) in a manner  satisfactory to the Port
Authority. The Lessee may request the Port Authority to accept a registered bond
in the Lessee's name and if  acceptable  to the Port  Authority the Lessee shall
deposit  such bond  together  with a bond power (and such other  instruments  or
other  documents  as the Port  Authority  may  require)  in form  and  substance
satisfactory to the Port Authority.  In the event the deposit is returned to the
Lessee any expenses  incurred by the Port Authority in  re-registering a bond to
the name of the Lessee shall be borne by the Lessee.  In addition to any and all
other remedies  available to it, the Port Authority shall have the right, at its
option,  at any time and from time to time, with or without  notice,  to use the
deposit  or any part  thereof  in whole or  partial  satisfaction  of any of its
claims or demands  against the Lessee.  There shall be no obligation on the Port
Authority to exercise such right and neither the existence of such right nor the
holding of the deposit itself shall cure any default or breach of this Agreement
on the part of the Lessee.  With  respect to any bonds  deposited by the Lessee,
the Port Authority  shall have the right,  in order to satisfy any of its claims
or demands  against  the  Lessee,  to sell the same in whole or in part,  at any
time,  and from time to time,  with or without prior notice at public or private
sale,  all as  determined  by the Port  Authority,  together  with the  right to
purchase  the same at such  sale  free of all  claims,  equities  or  rights  of
redemption  of the Lessee.  The Lessee  hereby  waives all right to  participate
therein and all right to prior  notice or demand of the amount or amounts of the
claims or demands of the Port  Authority  against  the Lessee.  The  proceeds of
every such sale shall be  applied by the Port  Authority  first to the costs and
expenses of the sale  (including  but not limited to  advertising  or commission
expenses) and then to the amounts due the Port  Authority  from the Lessee.  Any
balance  remaining  shall be retained in cash toward bringing the deposit to the
sum specified  above.  In the event that the Port Authority shall at any time or
times so sue the  deposit,  or any part  thereof,  or if bonds  shall  have been
deposited  and  the  market  value   thereof  shall  have  declined   below  the
<PAGE>
above-mentioned  amount,  the Lessee shall,  on demand of the Port Authority and
within two (2) days thereafter,  deposit with the Port Authority additional cash
or bonds so as to maintain  the  deposit at all times to the full  amount  above
stated,  and such additional  deposits shall be subject to all the conditions of
this Section.  After the expiration or earlier  termination of the letting under
this Agreement,  as the said letting may have been extended,  and upon condition
that the  Lessee  shall  then be in no wise in  default  under  any part of this
Agreement,  as this  Agreement may have been amended or extended (or both),  and
upon written request therefor by the Lessee,  the Port Authority will return the
deposit to the Lessee  less the amount of any and all unpaid  claims and demands
(including  estimated damages) of the Port Authority by reason of any default or
breach by the Lessee of this  Agreement or any part  thereof.  The Lessee agrees
that it will not assign or  encumber  the  deposit.  The  Lessee may  collect or
receive  any  interest  or  income  earned on bonds  and  interest  paid on cash
deposited in  interest-bearing  bank  accounts,  less any part thereof or amount
which the Port Authority is or may hereafter be entitled or authorized by law to
retain  or to  charge  in  connection  therewith,  whether  as or in  lieu of an
administrative  expense, or custodial charge, or otherwise;  provided,  however,
that the Port Authority  shall not be obligated by this provision to place or to
keep cash deposited hereunder in interest bearing bank accounts.

         (b) For purposes of the  provisions  set forth in paragraph  (a) above,
the Lessee  hereby  certifies  that its I.R.S.  Employer  Identification  No. is
38-1875507.

SECTION 51.  Changes, Additions and Deletions to this Agreement

         Prior to the  execution  of this  Agreement  by either  of the  parties
hereto the following changes, additions and deletions were made:

         (a) The Lessee  shall not be  required by reason of the  provisions  of
Section  5(c) to make  structural  improvements,  alterations  or repairs to the
premises  which are also  required  to be made  with  respect  to  office  space
generally  throughout  the World Trade Center unless the  requirement  generally
throughout  the World Trade Center  results from  particular  operations  of the
Lessee in the premises  which are not common to other tenants at the World Trade
Center.

         (b) The Port Authority hereby agrees to apply the Rules and Regulations
set forth in Exhibit R and any further rule or regulation hereafter  promulgated
by the Port Authority suitably and without discrimination against the Lessee and
all other  tenants in the  Facility  except to the extent  that any such Rule or
Regulation may be  inapplicable by agreement to the Lessee or any such tenant or
inapplicable  to the Lessee or any such tenant by nature of the Lessee's or such
tenant's operations.

         (c) With respect to the  Lessee's  obligations  under  Section 7(a) the
Lessee  shall not be deemed in default  thereunder  for  failure to control  the
conduct,  demeanor and appearance of its customers,  guests,  invitees and those
doing  business with it if it has used its best efforts to control such conduct,
demeanor and appearance.

         (d) Change reflected in Section 7.

         (e) Change reflected in Section 7.
<PAGE>
         (f) With respect to the provisions of Section 7(d), Schedule D attached
hereto and hereby made a part hereof sets forth the average  designed floor load
for the  premises  but such  specification  of floor  load shall not be deemed a
representation by the Port Authority that any particular location on such floors
will necessarily bear the load stated.

         (g) (i) Subject to all the terms and provisions of this Agreement,  and
notwithstanding  the  provisions  of paragraph (e) of Section 7 and Rules 15 and
20, the Lessee may install kitchen  facilities or other eating facilities in the
premises pursuant to an approved construction application therefor. In the event
the installation of such equipment shall require modifications or alterations to
building  systems or equipment  (including  heating,  ventilating or air-cooling
systems) and whether such  modifications or installations  thereof are performed
by the Lessee or by the Port Authority the Lessee shall be  responsible  for the
cost of such  equipment,  the  installation  thereof and such  modifications  or
alterations, and no such alteration or modification shall be commenced until the
Lessee has  received an approved  construction  application  therefor.  The Port
Authority reserves the right from time to time to make additional charges to the
Lessee for any and all utilities or other  building  services used in connection
with any of the aforesaid equipment (other than cold water which the Lessee will
pay for pursuant to subdivision (ii) below) such charges to be those customarily
charged to other lessees in the Facility for similar utilities and services. The
Lessee has  represented  to the Port  Authority  that outside of its premises no
recognizable  or measurable  odors will result from its intended use of any such
equipment,  and the Lessee covenants and agrees that upon  notification from the
Port  Authority  that  objectionable  odors are emanating or resulting  from the
Lessee's  use  of  such  equipment   (whether  through  the  building   heating,
ventilating or air-cooling  system or  otherwise),  the Lessee will  immediately
discontinue  the use of such equipment and shall not resume the use or operation
thereof  until  written  consent  therefor  has  been  obtained  from  the  Port
Authority.  Nothing  herein is intended to permit the furnishing on the premises
to the public of any food or other merchandise or any other service of any kind.
The Lessee's  officers,  employees and business  invitees  shall be permitted to
consume alcoholic  beverages on the premises but nothing herein shall permit the
Lessee to sell or offer for sale alcoholic beverages at the premises.

                  (ii)  The Port  Authority  will  furnish  cold  water,  of the
character furnished by the municipality or utility company supplying the same in
the vicinity, in reasonable quantities for use by the Lessee solely for purposes
described in  subdivision  (i) above through such fixtures and outlets as may be
installed by the Port Authority in accordance with the work letter and plans and
specifications  referred to in paragraph (p) of this Section,  the Lessee to pay
for the said  cold  water at the rate of Eight  Hundred  Sixty-one  Dollars  and
Ninety-six  Cents  ($861.96)  per annum  payable  in  advance  in equal  monthly
installments,  provided, however, that the Port Authority at any time in Lieu of
charging  for the said  cold  water at the  foregoing  annual  rate may elect to
measure the  quantities of such cold water  supplied to the Lessee by a meter or
meters to be installed by the Port Authority for such purpose in which event the
Lessee shall pay to the Port  Authority for the cold water as billed by the Port
Authority  from time to time at the  following  rate:  Thirty-three  Dollars and
Thirty-two  Cents ($33.32) per thousand  cubic feet;  the charges  (whether on a
flat rate or  metered  basis) to be  subject  to  increase  form time to time by
reason of increase in rates charged to the Port Authority as provided in Section
42(f) of the Lease.

                  (iii) The  furnishing  of cold water by the Port  Authority as
provided for herein shall be subject to all the terms, provisions and conditions
of the Lease, including but not limited to the provisions of Section 42 thereof.
<PAGE>
         (h) The Lessee  shall not be  required by reason of the  provisions  of
paragraph  (g) of  Section 7 to make  structural  improvements,  alterations  or
repairs to the premises which are required generally  throughout the World Trade
Center  unless the  requirement  generally  throughout  the World  Trade  Center
results from  particular  operations of the Lessee in the premises which are not
common to other tenants at the World Trade Center.

         (i) Change reflected in Section 7.

         (j) Change reflected in Section 8.

         (k) Change reflected in Section 8.

         (l) Change reflected in Section 8.

         (m) Change reflected in Section 9.

         (n)  In  the  event  of  damage  to the  premises  under  circumstances
described in paragraph  (a)(2) of Section 9, the Port Authority shall advise the
Lessee within  thirty (30) days after the  occurrence of the damage which of the
options  thereunder it elects to pursue,  and if the Port Authority elects under
subdivision  (i) of said paragraph  (a)(2) to repair or rebuild the premises and
estimates that the repairs or rebuilding  cannot be completed within two hundred
ten (210) days after the occurrence of the damage,  the Port Authority  shall so
notify  the  Lessee,  which  notification  shall  include  the Port  Authority's
estimate of the time required for such repairs or rebuilding, and thereafter the
Lessee shall have the right on thirty (30) days'  notice to the Port  Authority,
exercised with ten (10) days after the Lessee's  receipt of notice from the Port
Authority respecting the duration of the repairs or rebuilding, to terminate the
letting under this Agreement,  provided that a responsible officer of the Lessee
shall certify to the Port Authority that on an economic or operational basis the
premises are unusable by the Lessee for the operations described in Section 3 of
this Agreement prior to the substantial  completion of the repairs or rebuilding
and provided further that the Lessee is not under notice of termination from the
Port  Authority  either  on the date of the  giving  of its  notice  to the Port
Authority or on the effective date thereof. If, in the event of such damage, the
Port Authority shall have estimated that the necessary  repair or rebuilding can
be  completed  within two  hundred  ten (210) days after the  occurrence  of the
damage and shall have  elected  under  subdivision  (i) of  paragraph  (a)(2) of
Section 9 to repair or rebuild the  premises,  and provided  that the  necessary
repairs or rebuilding  are not completed by the Port  Authority  within the said
two  hundred ten (210) day period,  the Lessee  shall have the right,  on thirty
(30) days' notice to the Port  Authority,  exercised  within ten (10) days after
the  expiration  of the said two hundred ten (210) day period,  to terminate the
letting under this Agreement,  provided that a responsible officer of the Lessee
shall certify to the Port  Authority that on an economic and  operational  basis
the  premises  are not  usable by the  Lessee for the  operations  described  in
Section 3 of this Agreement  prior to  substantial  completion of the repairs or
rebuilding  and  provided  further  that  the  Lessee  is not  under  notice  of
termination  from the Port  Authority  either  on the date of the  giving of its
notice to the Port Authority or on the effective  date thereof.  In the event of
termination pursuant to this provision, this Agreement and the letting hereunder
shall cease and expire on the effective date of termination stated in the notice
as if such date were the date  originally  stated  herein for the  expiration of
this  Agreement.  Termination  by the Lessee  pursuant to the provisions of this
paragraph   shall  not  relieve  either  party  hereto  of  any  obligations  or
liabilities  which  shall  have  accrued  on or  before  the  effective  date of
termination stated in the notice, or which shall mature on such date.
<PAGE>
         (o) (1) The Port  Authority  may employ any remedy or right of the Port
Authority set forth in this Agreement to recover  amounts payable by the Lessee,
or to obtain the  performance of obligations of the Lessee,  arising or accruing
during the letting  under the Other  Agreement (as defined in Section 50 of this
Agreement),  on the termination  thereof or during the interim  period,  if any,
subsequent  to  the  effective  date  of  such  termination  and  prior  to  the
commencement  of the letting under this Agreement,  and not paid,  discharged or
performed  prior to such  commencement.  Without  limiting the generality of the
foregoing,  the indemnity and agreement to hold harmless set forth in Section 11
of this  Agreement  shall  also apply to claims  and  demands  of third  persons
against the Port Authority,  its Commissioners,  officers,  agents and employees
arising out of the defaults,  use or occupancy or acts or omissions set forth in
said Section 11 during the term of the letting under the Other Agreement as well
as during such interim period, if any.

             (2) Change reflected in Section 11.

         (p) The Lessee agrees to accept the premises in their "as is" condition
on the  termination of the Other  Agreement and the Port Authority shall have no
obligation  under  this  Agreement  for  finishing  work or  preparation  of the
premises for the Lessee's use except as may elsewhere be  specifically  provided
herein.

         (q) Change reflected in Section 12.

         (r) Change reflected in Section 12.

         (s) Change reflected in Section 14.

         (t) Change reflected in Section 15.

         (u) Change reflected in Section 16.

         (v) Change reflected in Section 16.

         (w) Change reflected in Section 16.

         (x) Change reflected in Section 16.

         (y) Change reflected in Section 17.

         (z) Change reflected in Section 20.

         (aa) In the event the Port Authority  installs in the premises a future
utility, mechanical, electrical, communication or other system and the Lessee as
a result  of such  future  installation  has to  relocate  operations  from such
portion of the premises where such  installation  occurred to another portion of
the  premises  so as to give the Port  Authority  accessibility  to such  future
installation  pursuant to the provisions of paragraph (c) of Section 7, then, in
such event,  the Port Authority  will pay to the Lessee its reasonable  costs of
such relocation, including the cost of performing refinishing work.

         (bb) Change reflected in Section 20.

         (cc) Change reflected in Section 20.

         (dd) Change reflected in Section 20.

         (ee) Change reflected in Section 20.
<PAGE>
         (ff) Change reflected in Section 20.

         (gg) Change reflected in Section 20.

         (hh) Change reflected in Section 20.

         (ii) Change reflected in Section 26.

         (jj) Change reflected in Section 28.

         (kk) Change reflected in Section 30.

         (ll) Change reflected in Section 32.

         (mm) Change reflected in Section 33.

         (nn) Change reflected in Section 36.

         (oo) Section 37 was deleted in its entirety.

         (pp) (Deleted)

         (qq) Section 38 was deleted in its entirety.

         (rr) The Lessee acknowledges that facilities for heat,  ventilation and
air-cooling have heretofore been installed in the premises pursuant to a certain
design  configuration  for the premises and  notwithstanding  the  provisions of
Section 42 of this Agreement,  the Port Authority makes no representations  that
such heat,  ventilation and  air-cooling  shall maintain in the premises an even
and  comfortable  working  temperature  and in the event any  alteration to such
facilities  shall  be  required  in order to  maintain  an even and  comfortable
working temperature,  the cost of the same shall be borne by the Lessee. Subject
to the provisions of the foregoing sentence,  the Port Authority represents that
the design criteria and capacity of the heat, ventilation and air-cooling system
available  to the Lessee in the premises are as set forth in Schedule D attached
hereto.

         (ss) The  words,  "during  the  normal  business  hours"  set  forth in
paragraph  (a)(2) of Section 42 were deleted but  notwithstanding  such deletion
the Port Authority will provide  electricity for overhead lighting solely during
normal  business  hours and if the Lessee desires  overhead  lighting other than
during normal business hours the Lessee may request same from the Port Authority
and the Lessee will be  required to pay the Port  Authority  an  additional  and
separate charge  therefore  pursuant to a rate schedule  established by the Port
Authority as such rate schedule may be changed from time to time.

         (tt) Change reflected in Section 42.

         (uu) Change reflected in Section 42.

         (vv) Change reflected in Section 42.

         (ww) Change reflected in Section 42.

         (xx) Change reflected in Section 42.

         (yy) Change reflected in Section 42.

         (zz) Section 43 was deleted in its entirety.
<PAGE>
         (aaa) Change reflected in Section 45.

         (bbb) Change reflected in Section 45.

         (ccc) Change reflected in Section 46.

         (ddd) Change reflected in Section 46.

         (eee) Nothing in Rule 7 of the Rules and Regulations shall be construed
to prohibit the Lessee from  conducting in the premises any of the operations or
activities set forth in Section 3 of the Lease.

         (fff)  Notwithstanding  Rule 31, the Lessee  shall only be obligated to
pay for the services it requests.

         (ggg)  Notwithstanding  the  provisions  of  Rule 23 of the  Rules  and
Regulations,  the Lessee shall have no obligation to replace the existing  World
Trade Center standard drapes on the exterior  windows in the premises but may do
so at its own expense,  using such  draperies as the Port  Authority  may in its
discretion approve.

         (hhh)  Rule 35  shall  be  applicable  to the  Lessee's  trash  removal
obligations only to the extent that Schedule B is not applicable.

It shall not be  necessary  to  physically  make the  aforesaid  changes  in the
aforesaid Sections of this Agreement.

SECTION 52.  Entire Agreement

         This  Agreement  consists  of  the  following:   pages  1  through  43,
inclusive, plus Exhibits A, R, X and Y and Schedules A, B and D.

         It  constitutes  the entire  agreement  of the  parties on the  subject
matter hereof and may not be changed, modified, discharged or extended except by
written  instrument  duly  executed by the Port  Authority  and the Lessee.  The
Lessee agrees that no  representation  or  warranties  shall be binding upon the
Port Authority unless expressed in writing in this Agreement.
<PAGE>


         IN WITNESS WHEREOF,  the parties hereto have executed these presents as
of the day and year first above written.

                                   THE PORT AUTHORITY OF NEW YORK AND NEW JERSEY

ATTEST:


/s/Lysa Meduri                             By: /s/Robert E. Catlin
- --------------                                 --------------------
Lysa Meduri                                    Robert E. Catlin
Secretary                              (Title) Acting Director
                                                    (Seal)



                                               MATTHEWS & WRIGHT, INC.

ATTEST:


/s/Susan Forsyth                           By: /s/Roger J. Burns
- ----------------                                ----------------- 
Susan Forsyth                                  Roger J. Burns
Asst. Secretary                        (Title) 1st Vice President and Treasurer 
                                                (Corporate Seal)



<PAGE>


                               {GRAPHIC- DRAWING}


<PAGE>
WTC-OL-1082
                                   SCHEDULE A

         1. For the purposes of this Schedule A, the following  provisions shall
         apply:

                  (a) "Taxes" shall mean real estate taxes and assessments which
         may be imposed from time to time by the United  States of America,  the
         State of New York or any municipality or other governmental  authority,
         upon the Port  Authority  with  respect to the  buildings,  structures,
         facilities  or land at the World  Trade  Center or with  respect to the
         rentals or income  therefrom  in lieu of or in  addition  to any tax or
         assessment which would otherwise be a real estate tax or assessment and
         taxes  shall  include  any  payments  in lieu of real  estate  taxes or
         assessments which may be agreed upon between the Port Authority and any
         of the foregoing governmental authorities,  other than payments in lieu
         of taxes described in paragraph (b) below.

                  (b)  "Payments in lieu of taxes"  shall mean such  payments as
         the Port  Authority  has  agreed  to pay the City of New York  under an
         agreement  dated  1967  as  it  may  have  been  or  may  be  hereafter
         supplemented or amended (hereinafter called "the City Agreement").

                  (c) The "annual per renewable  square foot factor" referred to
         in this Schedule was initially fixed at $1.25 in the City agreement and
         provision was made in paragraph  7(3) of the City Agreement for changes
         therein  from  time to time to  reflect  changes  in the tax  rate  and
         changes in assessed valuations.

                  (d) "Tax base" shall mean the annual per rentable  square foot
         factor finally  established  to be the annual per rentable  square foot
         factor to be used in  computing  payments  in lieu of taxes for the tax
         year beginning July 1, 1996.

                  (e) "Tax year" shall mean the twelve-month  period established
         by The City of New York as a tax year for real estate tax purposes.

                  (f) "Wage  rate"  shall mean the cost for an hour's  work by a
         porter engaged to work a 40 hour work week in a Class A office building
         in the City of New York which  hourly  cost shall be limited  solely to
         the hourly wage rate for porters as that rate is established  from time
         to time by collective  bargaining agreement between the Realty Advisory
         Board on Labor  Relations,  Incorporated,  acting on behalf of  various
         building  owners and Local  32B-32J,  Service  Employees  International
         Union,  AFL-CIO,  (which collective bargaining agreement is hereinafter
         referred  to as "the  Contract"),  plus a proper  proportion  of fringe
         benefits and other payroll costs. As used herein:

                           (1) "Porter" or "porters"  shall mean those employees
                  engaged in the general  maintenance  and  operation  of office
                  buildings and classified as "Others" by the Contract.
<PAGE>
                           (2)  "Fringe  benefits"  shall mean the items of cost
                  which an  employer  would be  obligated  to pay or would incur
                  pursuant  to the  Contract  on the  basis of  wages  paid to a
                  porter  engaged  to work a 40 hour work week in Class A office
                  building  in New York City who is  entitled  to  receive on an
                  annual  basis the  maximum  entitlement  under  the  Contract,
                  including,  without  limitation,   vacation  allowances,  sick
                  leave,  holiday pay,  birthdays,  jury duty,  medical checkup,
                  lunch time, relief time, other paid time off,  bonuses,  union
                  assessments   allocable  to  pension  plans  and  welfare  and
                  training  funds,  and health,  life,  accident,  or other such
                  types of insurance.

                           (3) "Other  payroll  costs" shall mean taxes  payable
                  pursuant to law by an employer upon the basis of wages paid to
                  a  porter  engaged  to work a 40 hour  work  week in a Class A
                  office   building  in  New  York  City,   including,   without
                  limitation,  F.I.C.A.,  New York State Unemployment  Insurance
                  and Federal Unemployment Insurance.

                  If at any time during the term of the letting  under the Lease
         the Contract  shall  require  regular  employment of porters on days or
         during  hours when  overtime  or other  premium pay rates are in effect
         pursuant to the  Contract  the hourly  wage rate for porters  under the
         Contract for the applicable  period shall be determined by dividing the
         weekly wage an employer  would be obligated to pay a porter  engaged to
         work a 40 hour work week in a Class A office  building in New York City
         under the Contract by 40.

                  If  either  the  Realty  Advisory  Board on  Labor  Relations,
         Incorporated or Local 32B-32J,  Service Employees  International Union,
         AFL-CIO shall cease to exist or a collective bargaining agreement shall
         cease to be  negotiated  between  the  Realty  Advisory  Board on Labor
         Relations,   Incorporated   and  Local   32B-32J,   Service   Employees
         International  Union,  AFL-CIO,  or if the job classification  "Others"
         shall be renamed or abolished in any subsequent  collective  bargaining
         agreement  entered  into  between  the Realty  Advisory  Board on Labor
         Relations,   Incorporated   and  Local   32B-32J,   Service   Employees
         International Union, AFL-CIO, then the wage rate to be used in applying
         the  provisions  of this  Schedule  shall  be the wage  rate for  those
         employees  engaged in the general  maintenance and operation of Class A
         office   buildings   either  pursuant  to  any  subsequent   collective
         bargaining  agreement  between  the  Realty  Advisory  Board  on  Labor
         Relations,   Incorporated   and  Local   32B-32J,   Service   Employees
         International  Union,  AFL-CIO, or if there is no such agreement,  then
         pursuant to such agreement as the Port Authority shall select.

                  (g) "Basic  wage  rate"  shall mean the wage rate in effect on
         January 1, 1996.

                  (h) "Rentable  square feet in the  premises"  shall mean 7,183
         square feet.

                  (i) "Lease"  shall mean the  agreement  of lease to which this
         schedule is attached.
<PAGE>
         2. From and after each July 1, following the  commencement  date of the
letting under the Lease,  the Lessee shall pay an additional  basic rental under
the Lease at the annual rate computed by multiplying the rentable square feet in
the premises by the excess over the tax base of the total of: (i) the annual per
rentable  square foot amount of taxes for the tax year beginning on that July 1;
and (ii) the annual per rentable  square foot factor used in computing  payments
in lieu of taxes  for the tax year  beginning  on that  July 1. If taxes  become
payable on a basis other than an annual  amount per rentable  square  foot,  the
Port Authority will allocate those taxes to the rentable square feet of space in
the  World  trade  Center  and will  notify  the  Lessee  of the  amount of such
allocation.

         3. In addition to additional  basic rental  payable  under  paragraph 2
above,  from and after the commencement date of the letting under the Lease, the
Lessee shall pay additional basic rental under the Lease at an annual rate equal
to $0.0075  for each $0.01,  or major  fraction  thereof,  that the wage rate in
effect on the  commencement  date of the letting  and each wage rate  thereafter
established  form time to time during the term of the letting  exceeds the basic
wage rate, multiplied by the rentable square feet in the premises.

         4. If the imposition or allocation of taxes or the  establishment of an
annual per rentable square foot factor to be used in computing  payments in lieu
of taxes for any tax year or the  establishment  of a wage rate to be  effective
for any period of time is delayed for any reason  whatsoever,  the Lessee  shall
nevertheless continue to pay the additional basic rental at the annual rate then
in effect  subject  to  retroactive  adjustments  at such times as the taxes are
imposed or allocated  or the said per  rentable  square foot factor or wage rate
shall have been established.

         5. After  imposition  and  allocation of taxes for any tax year and the
establishment  for each tax year of the annual per  rentable  square foot factor
used in computing payments in lieu of taxes and after the effective date of each
wage rate in excess of the basic wage rate,  the Port Authority will compute the
annual rate or rates of  additional  basic  rental  payable by the Lessee  under
paragraph  2 or 3 above  and will  notify  the  Lessee of the  amounts  thereof.
Additional  basic rental accruing under paragraph 2 or 3 above shall be computed
separately  and each amount  thereof  shall be payable by the Lessee to the Port
Authority in advance in monthly  installments,  each installment  being equal to
1/12 of the annual  rate  except  that if at the time the Port  Authority  gives
notice to the Lessee under this  paragraph,  additional  basic rental shall have
accrued for a period prior to the notice,  the Lessee shall pay such  additional
basic rental in full for such period, within ten days after such notice.
<PAGE>
         6. If after an amount of additional  basic rental shall have been fixed
under paragraphs 2 or 3 above for any period, taxes are imposed or the amount of
taxes or the annual per  rentable  square  foot  factor in regard to payments in
lieu of taxes or the wage rate used for computing such  additional  basic rental
shall be changed or adjusted,  then the additional basic rental payable for that
period shall be recomputed and from and after  notification  of the  imposition,
change or  adjustment,  the Lessee shall make payments based upon the recomputed
additional  basic  rental and upon  demand  the  Lessee  shall pay any excess in
additional  basic rental as recomputed  over amounts of additional  basic rental
heretofore actually paid. If such change or adjustment results in a reduction in
the amount of additional basic rental for any period prior to notification,  the
Port Authority will credit the Lessee with the difference between the additional
basic  rental as  recomputed  for that  period and amounts of  additional  basic
rental actually paid.


                                             /s/Robert E. Catlin
                                             ------------------- 
                                             For the Port Authority


                                             /s/Roger J. Burns
                                             ----------------- 
                                             For the Lessee



<PAGE>
WTC-OL-RIS1589
                                   SCHEDULE B

Routine Office Cleaning

Daily (Five days each week except Saturdays, Sundays, and Holidays

         1. Empty  and damp  wipe ash  trays,  empty  waste  baskets.  Transport
         collected  waste from  normal  daily  office  operations  only to trash
         handling areas and removal from the building. Collection and removal of
         waste  different  from or in excess of that from  normal  daily  office
         operations  is not  included  and shall be deemed  additional  cleaning
         services  and  requested  in  accordance  with the  provisions  of this
         Schedule.

         2. Dust horizontal surfaces of office furniture, equipment, ledges, and
         sills.

         3. Dust  sweep  vinyl  asbestos  floor  and/or  spot  vacuum   carpeted
         surfaces, if any.

         4. Clean and sanitize water fountains.

         5. Damp wipe  fingerprints,  smears,  smudges,  etc., on door, wall and
         partition surfaces.

Weekly (Once each week)

         6. Dust vertical surfaces of office furniture and equipment.

         7. Vacuum entire carpeted floor surfaces.

Quarterly (Once each three months)

         8. Wash interior surfaces of exterior window glass.

         9. Dust  all  pictures,   frames,  charts,  graphs,  and  similar  wall
         hangings, plus partitions, doors, and door frame surfaces.


                                             /s/Robert E. Catlin
                                             ------------------- 
                                             For the Port Authority


                                             /s/Roger J. Burns
                                             ----------------- 
                                             For the Lessee

<PAGE>
                                   SCHEDULE D

                             MATTHEWS & WRIGHT INC.
                              21st Floor - Two WTC

HEATING, VENTILATING AND AIR CONDITIONING SYSTEM

The HVAC system is of a dual system design  incorporating a peripheral induction
unit system  which  supplies  air within  fifteen  (15) feet  distance  measured
inboard  from the exterior  glass,  and interior  system  which  conditions  the
balance  of the floor  area.  The  design  basis are 4  watts/sq.  ft.,  100 sq.
ft./person. Each of the systems will deliver the following quantities subject to
a + 10% variance.

HVAC AIR SUPPLY QUANTITIES - PERIPHERAL SYSTEM
<TABLE>
<CAPTION>


                       NORTH                      WEST                     SOUTH                       EAST
                     UNIT TYPE,                 UNIT TYPE,               UNIT TYPE,                 UNIT TYPE,
                  NO. OF UNITS/EXP.,        NO. OF  UNITS/EXP.,       NO. OF UNITS/EXP.,         NO. OF UNITS/EXP.,
FLOOR                   CFM                       CFM                       CFM                         CFM 
- -----                   ---                       ---                       ---                         --- 
<S>                 <C>                        <C>                       <C>                        <C>
  21                9   (#4)  60                                                                    11  (#3)  50
                                  
  21                1   (#5)  40                                                                     1  (#2)  35
        
</TABLE>

Induction units are spaced at the rate one (1) unit per two (2) windows average,
subject to  verification of actual field  conditions.  Each unit delivers air of
approximately  60(degree)F  utilizing  water  which  in  winter  ranges  between
80(degree)F to  130(degree)F  as needed,  and in summer at 60(degree)F  average.
Supply air to induction  units is constant with variable water  temperature  and
rate of flow.

HVAC AIR SUPPLY QUANTITIES - INTERIOR SYSTEM
<TABLE>
<CAPTION>

                                                                 AVERAGE SUP.
    QUADRANT          NE            NW        SE         SW        AIR TEMP
     FLOOR           CFM           CFM       CFM        CFM     SUMMER - WINTER
     -----           ---           ---       ---        ---     ---------------
       <S>          <C>            <C>       <C>        <C>      <C>
       21           2467                                         60(degree)F
</TABLE>
Interior  supply  air  rate is .84 CFM  per  square  foot.  Air  temperature  is
controlled by zone  thermostat at central air handling unit.  Design is based on
one (1) person per 100 square feet and four (4) watts per square foot.
<PAGE>
WTC-CSL-101068 X

                               CONSENT TO SUBLEASE

                            Port Authority Lease No.
                    (said Lease being dated as of            ) 

         THIS AGREEMENT, made as of              by and among THE PORT AUTHORITY
OF NEW YORK AND NEW JERSEY  (hereinafter  called "The Port  Authority"),  a body
corporate and politic,  created by Compact  between the States of New Jersey and
New York,  with the consent of the Congress of the United  States of America and
having an office at One World Trade Center,  in the Borough of Manhattan,  City,
County  and  State of New York,  and  (hereinafter  called  "the  Lessee"),  and
(hereinafter called "the sublessee"), whose representative is

         WITNESSETH, That:

         WHEREAS,  the Port  Authority  and the Lessee have entered into a Lease
identified  above  by Port  Authority  Lease  Number  and by date  and  covering
premises at the World Trade Center in the Borough of Manhattan, City, County and
State of New York (which  lease,  as the same may have been or may  hereafter by
supplemented and amended is hereinafter called "the Lease"); and

         WHEREAS,  the Lessee has requested the consent of the Port Authority to
a proposed  sublease,  a copy of which is attached hereto and made a part hereof
and is hereinafter called "the Sublease";

         NOW,  THEREFORE,  for and in  consideration of the covenants and mutual
agreements  herein contained,  the Port Authority,  the Lessee and the Sublessee
hereby agree as follows:

         1. On the terms and conditions hereinafter set forth the Port Authority
consents to the Sublease.

         2. The  Sublease  shall  terminate  and expire,  without  notice to the
Sublessee, on the day preceding the date of expiration or earlier termination of
the Lease, or on such earlier date as the Lessee and Sublessee may agree upon or
on the effective date of any  revocation of this Consent by the Port  Authority.
The  Sublessee  shall quit the  subleased  premises  and remove its property and
property for which it is responsible  therefrom on or before the  termination or
expiration of the Sublease.

         3. If the Lessee shall at any time be in default  under the Lease,  the
Sublessee  shall  on  demand  of the Port  Authority  pay  directly  to the Port
Authority  any rental,  fee or other  amount due to the Lessee.  No such payment
shall  relieve  the Lessee  from any  obligations  under the Lease or under this
Consent or affect the Port  Authority's  rights or remedies  thereunder  but all
such payments shall be credited  against the obligations of the Lessee or of the
Sublessee,  as the  Port  Authority  may  determine,  for each  payment  or part
thereof.
<PAGE>
         4. In any case of difference  between the provisions of the Lease or of
this Consent and the provisions of the Sublease,  the provisions of the Lease or
of this  Consent,  as the  case  may be,  shall be  controlling,  it  being  the
intention  of the Port  Authority  merely to permit the exercise of the Lessee's
rights (to the extent  permitted by the Sublease) by the  Sublessee,  and not to
enlarge or otherwise  change the rights granted by the Lease.  All of the terms,
provisions  and  conditions  of the Lease  shall be and remain in full force and
effect.

         5. The  Sublessee,  in its operations  under or in connection  with the
Sublease and its occupancy of the premises,  agrees to assume, observe, be bound
by and comply with all the terms,  provisions,  covenants and  conditions of the
Lease. Without limiting the generality of the foregoing, the Sublessee shall use
the  premises  for the  purposes  set forth in Section 3 of the Lease and for no
other purpose whatsoever.

         6. Without in any wise  affecting the  obligations  of the Lessee under
the Lease and under this Consent,  the Sublessee agrees with respect to its acts
and  omissions  to  indemnify  the  Port  Authority  and  to  make  repairs  and
replacements  as if it were the Lessee  under the Lease.  However,  all acts and
omissions  of the  Sublessee  shall be  deemed to be acts and  omissions  of the
Lessee  under the Lease  and the  Lessee  shall  also be  severally  responsible
therefor,  including but not limited to the obligations of  indemnification  and
repair.

         7. In addition to all other  remedies  available to the Port  Authority
under the Lease or otherwise,  this Consent may be revoked by the Port Authority
by notice to the  Lessee  and the  Sublessee  in the event of any  breach by the
Sublessee  of any term or  provision of the Lease or of this Consent and no such
revocation shall be deemed to affect the Lease or the continuance  thereof.  Any
notice given to the Sublessee  shall be  sufficient if given in accordance  with
the  Section  of the Lease  entitled  "Notices,"  for the  purpose  of which the
Sublessee hereby designates the person named as representative on the first page
hereof as its officer or representative  upon whom notices may be served and the
Sublessee  designates  its office at the address stated on the first page hereof
as the office where such notices may be served.

         8. The Lessee and  Sublessee  represent  and warrant  that the attached
Sublease sets forth the full and entire rental or other consideration payable to
the Lessee by the Sublessee for or in connection  with the subletting  hereunder
or use or  occupancy  of the  subleased  space and they  further  represent  and
warrant that there is no rental or consideration other than as stipulated in the
attached Sublease.

         9. The granting of this Consent by the Port  Authority  shall not be or
be  deemed  to  operate  as a  waiver  of the  requirement  for  consent  to any
subsequent  subletting  (by the Lessee or by the Sublessee) or to any assignment
of the Lease or the Sublease or of any rights  under either of them,  whether in
whole or in part.

         10.  References  herein to the  Sublessee  shall mean and  include  the
Sublessee,  its officers,  agents,  employees and also others on the premises or
the Facility with the consent of the Sublessee.

         11.  Neither the  Commissioners  of the Port Authority nor any of them,
nor any officer,  agent or employee  thereof shall be held personally  liable to
the Lessee or to the  Sublessee  under any term or  provision of this Consent or
because of its execution or because of any breach or alleged breach thereof.
<PAGE>

         IN WITNESS  WHEREOF,  the Port Authority,  the Lessee and the Sublessee
have executed these presents.





ATTEST:                                     THE PORT AUTHORITY OF NEW YORK
                                                     AND NEW JERSEY


___________________________                 By__________________________________

                                            (Title) ____________________________
                                                               (Seal)

ATTEST:                                     ____________________________________
                                                               Lessee

___________________________                 By__________________________________

                                            (Title) ____________________________
                                                           (Corporate Seal)


ATTEST:                                     ____________________________________
                                                              Sublessee

___________________________                 By__________________________________

                                            (Title) ____________________________
                                                           (Corporate Seal)



<PAGE>
FORM CSL;  ACK. N.Y., Corp. & Ind.

STATE OF NEW YORK )
                                    )   ss.
COUNTY OF NEW YORK         )

         On the               day of                          , 19   . before me
personally came                                                     to me known,
who, being by me duly sworn, did depose and say that he resides in
                                                                    ; that he is
                                                                     of The Port
Authority of New York and New Jersey,  one of the corporations  described in and
which  executed  the  foregoing  instrument;  that he knows the seal of the said
corporation;  that the seal  affixed to the said  instrument  is such  corporate
seal; that it was so affixed by order of the Board of  Commissioners of the said
corporation; and that he signed his name thereto by like order.

                                             -----------------------------------
                                                  (notarial seal and stamp)
STATE OF NEW YORK )
                                    )   ss.
COUNTY OF NEW YORK         )

         On the               day of                          , 19   . before me
personally came                                                     to me known,
who, being by me duly sworn, did depose and say that he resides at
                                                                    ; that he is
                                    of
                  the corporation described in, and which executed the foregoing
instrument;  that he  knows  the  seal of the  said  corporation;  that the seal
affixed to the said instrument is such corporate seal; that it was so affixed by
order of the Board of Directors of the said corporation;  and that he signed his
name thereto by like order.

                                            ------------------------------------
                                                     (notarial seal and stamp)
STATE OF NEW YORK )
                                    )   ss.
COUNTY OF NEW YORK         )

         On the               day of                          , 19   . before me
personally came                                                     to me known,
and known to me to be the individual described in and who executed the foregoing
instrument, and
acknowledged to me that (s)he executed the same.

                                            ------------------------------------
                                                     (notarial seal and stamp)
<PAGE>
FORM EWT-OL - Assignment, all Facilities
82773
                               ASSIGNMENT OF LEASE
            WITH ASSUMPTION AND CONSENT        (Lease No.            )

         THIS AGREEMENT,  made as of               by  THE PORT AUTHORITY OF NEW
YORK AND NEW JERSEY (hereinafter called "the Port Authority"),  a body corporate
and  politic  created by Compact  between the States of New York and New Jersey,
with the  consent of the  Congress of the United  States of  America,  having an
office for the transaction of business at One World Trade Center, in the Borough
of Manhattan, in the City, County and State of New York, and 



(hereinafter called "the Assignor"),
a corporation organized and existing under the laws of the State of
with an office for the transaction of business at

an individual, residing at

a partnership, consisting of

and
(hereinafter called "the Assignee"),
a corporation organized and existing under the laws of the State of
with an office for the  transaction of business at

an individual, residing at 

a partnership, consisting of 

the representative of which is

         WITNESSETH, THAT:

         WHEREAS,  the Assignor  desires to assign to the Assignee  that certain
Agreement of Lease dated as of                   ,  19 , made by and between The
Port  Authority  and  the  Assignor,  and  hereinafter,  as the  same  has  been
heretofore amended and extended, called "the Lease";
<PAGE>
FORM EWT - Assignment
10/13/70

covering premises at

         WHEREAS, the Port Authority is willing to consent to such assignment on
certain terms, provisions, covenants and conditions:

         NOW,  THEREFORE,  in consideration of the covenants and mutual promises
herein contained, the Port Authority, the Assignor and the Assignee hereby agree
as follows:

         1.  The  Assignor  does  hereby  assign,  transfer  and set over to the
         Assignee,  heirs, executor,  administrators and successors to and their
         own proper use,  benefit and behoof forever,  the Lease, to have and to
         hold the same unto the Assignee heirs,  executors,  administrators  and
         successors  from the      day of         ,  19 , for and during all the
         rest,  residue,  and  remainder  of the term of the  letting  under the
         Lease, subject nevertheless to all the terms, provisions, covenants and
         conditions  therein  contained;  and the Assignor  does hereby  assign,
         transfer   and  set  over   unto   the   Assignee   heirs,   executors,
         administrators  and  successors,  all right,  title and interest of the
         Assignor in and to a certain deposit  (whether of cash or bonds) in the
         amount of made by the Assignor with the Port Authority, as security for
         the performance of the terms,  provisions,  covenants and conditions of
         the Lease,  but subject to the provisions of the Lease and to any claim
         or  right  to the  said  deposit  or any  part  thereof  heretofore  or
         hereafter made or to be made on the part of the Port Authority.

         2. The Port  Authority  hereby  consents to the  foregoing  assignment.
         Notwithstanding  anything herein to the contrary,  the granting of such
         consent by the Port Authority shall not be, or be deemed to operate as,
         a waiver of the  requirement  for consent or consents to each and every
         subsequent  assignment by the Assignee or by any  subsequent  assignee,
         nor shall the  Assignor  be  relieved  of  liability  under the  terms,
         provisions,  covenants  and  conditions  of the Lease by reason of this
         consent of the Port  Authority or of one or more other  consents to one
         or more other assignments thereof.

         3. The  Assignor  agrees  that  this  assignment  of the Lease and this
         consent of the Port  Authority  thereto shall not in any way whatsoever
         affect or impair the  liability  of the  Assignor  to  perform  all the
         terms,   provisions,   covenants  and  conditions,   including  without
         limitation thereto the obligation to pay rent, of the Lease on the part
         of the  Lessee  or  tenant  thereunder  to be  performed,  and that the
         Assignor  shall  continue  fully liable for the  performance of all the
         terms,   provisions,   covenants  and  conditions,   including  without
         limitation  thereto  the  obligation  to pay  rent,  on the part of the
         Lessee or tenant thereunder to be performed.
<PAGE>
FORM EWT-OL-Assignment,
32679

         4. The Assignee does hereby assume the  performance  of and does hereby
         agree to perform, observe and be subject to, all the terms, provisions,
         covenants and  conditions,  including  without  limitation  thereto the
         obligation to pay rent, contained in the Lease, which were or are to be
         performed or observed by or are applicable to the Lessee thereunder, as
         though the Assignee were the original  signatory to the Lease.  Without
         limiting  the  foregoing,  as an  inducement  to the Port  Authority to
         consent  to  this  assignment,  the  Assignee  has  agreed  to all  the
         provisions  of  Section  7(h) and has  made  the  same  representations
         required  of the Lessee  under  Section  7(h) and the  Assignee  hereby
         covenants and agrees that the Assignee will use the premises solely for
         the purpose set forth in Section 3 of the Lease and that such use shall
         be  subject  to the  provisions  of  Section  7(h)  of the  Lease.  The
         execution of this  instrument by the Port Authority does not constitute
         a  representation  by it that the Assignor  has  performed or fulfilled
         every  obligation  required  by the Lease;  and as to such  matters the
         Assignee  agrees  to  rely  solely  upon  the  representations  of  the
         Assignor.

         5. Neither the Commissioners of the Port Authority nor any of them, nor
         any officer,  agent or employee thereof, shall be charged personally by
         the  Assignor or by the Assignee  with any  liability or held liable to
         either  of them  under  any term or  provision  of this  Agreement,  or
         because of its  execution  or  attempted  execution,  or because of any
         breach or attempted or alleged breach thereof.

         IN WITNESS WHEREOF,  the Port Authority,  the Assignor and the Assignee
have executed these presents as of the date first hereinabove set forth.

                                                     ASSIGNOR:

                                             ___________________________________

ATTEST:                                    By___________________________________

________________________________           (Title)______________________________
                                                              (Seal)


                                                     ASSIGNEE:

                                             ___________________________________
                                                         

ATTEST:                                    By___________________________________

________________________________           (Title)______________________________
                                                              (Seal)

WITNESS:

________________________________           _______________________________(L.S.)
       

WITNESS:

________________________________           _______________________________(L.S.)
<PAGE>
      

                                              THE PORT AUTHORITY OF NEW YORK
                                                      AND NEW JERSEY

                                              __________________________________
 

ATTEST:                                    By___________________________________

________________________________           (Title)______________________________
                                                              (Seal)




<PAGE>
FORM EWT - Assignment
10/13/70

STATE OF NEW YORK )
                                    )    ss.
COUNTY OF NEW YORK         )

         On the    day of              ,  19 , before me came to me known,  who,
being by me duly sworn,  did depose and say that he resides at that he is the of
the PORT OF NEW YORK AUTHORITY, the corporation described in, and which executed
the foregoing instrument;  that he knows the seal of the said corporation;  that
the seal affixed to the said  instrument is such corporate  seal; that it was so
affixed  by order of the  Commissioners  of the  said  corporation;  and that he
signed his name thereto by like order.

                                                  ------------------------------

STATE OF NEW YORK )
                                    )    ss.
COUNTY OF NEW YORK         )

         On the      day of            ,  19 , before me  personally  came to me
known,  who, being by me duly sworn,  did depose and say that he resides at that
he is the of the  corporation  described  in, and which  executed the  foregoing
instrument;  that he  knows  the  seal of the  said  corporation;  that the seal
affixed to the said instrument is such corporate seal; that it was so affixed by
order of the Board or Directors of the said corporation;  and that he signed his
name thereto by like order.

                                                  ------------------------------

STATE OF NEW YORK )
                                    )    ss.
COUNTY OF NEW YORK         )

         On the      day of            ,  19 , before me  personally  came to me
known,  who, being by me duly sworn,  did depose and say that he resides at that
he is the of the  corporation  described  in, and which  executed the  foregoing
instrument;  that he  knows  the  seal of the  said  corporation;  that the seal
affixed to the said instrument is such corporate seal; that it was so affixed by
order of the Board or Directors of the said corporation;  and that he signed his
name thereto by like order.

                                                  ------------------------------


<PAGE>

                                    EXHIBIT R

                              RULES AND REGULATIONS
                           FOR THE WORLD TRADE CENTER

         1. Permission granted to use World Trade Center conditional. Permission
granted  by  the  Port  Authority  directly  or  indirectly,   expressly  or  by
implication,  to any  person or  persons,  to enter  upon or use any part of the
World Trade Center (including lessees and other persons occupying or using space
at the World Trade  Center,  persons doing  business with the Port  Authority or
with its lessees or permittees,  and all other persons whatsoever whether or not
of the type  indicated),  is conditioned upon compliance with the Port Authority
Rules and  Regulations  as from time to time may be  changed;  and entry upon or
into the World  Trade  Center by any  person  shall be deemed to  constitute  an
agreement by such person to comply with said Rules and Regulations.

         2. The Manager of the World Trade Center  shall have  authority to deny
the use of the World  Trade  Center to any person  violating  the said Rules and
Regulations or laws,  ordinances or regulations of the United States,  the State
of New York or the City of New York.

         3.  Entry  restrictions.   Persons  shall  use  the  common  areas  and
facilities  in the World Trade Center solely for purposes of ingress and egress,
and no person shall cause any  obstruction  of or loiter in any such common area
or facility.  No person shall interfere with the safe, orderly flow of vehicular
or passenger traffic.  No person shall be permitted to sleep, lie down or sit on
the floor,  ledges,  platforms,  steps or escalators nor erect any  unauthorized
permanent or temporary  structure at the World Trade Center  without the express
written permission of the Manager. In addition, no person shall spit, urinate or
defecate on any part of the World Trade  Center other than in a urinal or toilet
intended for that purpose.  No person shall enter upon any court or roof area or
parking area unless  specifically  so  authorized by lease,  permit,  license or
other  agreement  with the Port  Authority.  The Port Authority may exclude from
buildings at the World Trade Center,  between the hours of 6 p.m. and 8 a.m. and
at all hours on  Saturday,  Sundays and legal  holidays,  all persons who do not
present a pass to the World Trade Center.  All such passes shall be in such form
as the Manager of the World Trade Center may prescribe  from time to time and no
person shall issue passes unless  authorized in writing by the Manager to do so.
Any area barricaded,  roped off or otherwise restricted, shall be presumed to be
closed to the public,  and members of the public are  prohibited  from  entering
said areas  without  the  express  permission  of the  Manager or his  designee.
Furthermore,  if the Port  Authority  deems it advisable  for security  reasons,
occupants  of space at the World  Trade  Center  and  persons  frequently  doing
business there shall provide, and their employees shall wear or carry, badges or
other  suitable  means of  identification  which  shall be  subject to the prior
approval of the Port Authority.  Each person  responsible for issuance of a pass
or other means of  identification  to another person shall be liable to the Port
Authority for all acts or omissions of such other persons.

         4. No person shall gamble or conduct or engage in any game of chance at
the World Trade Center  unless such game of chance is permitted by local,  state
and federal law and has been approved by the Manager.

         5. No  person  may for  commercial  use  make  drawings  or take  still
photographs or motion pictures within the World Trade Center without  permission
of the Manager.
<PAGE>
         6. No persons  other than  authorized  persons or employees of the Port
Authority in  designated  areas shall bathe,  shower,  shave,  launder or change
clothes or remain undressed in any public restroom,  sink, washroom on or within
the World Trade Center.

         7.  Authorization  required for commercial  activity,  entertainment or
solicitation  of  funds.  No  person  at the World  Trade  Center,  unless  duly
authorized in writing by the Port Authority,  shall: (a) sell, or offer for sale
any articles of merchandise or carry on any other  commercial  activity;  or (b)
solicit  any  business  or trade,  or perform or offer to perform  any  service,
including  without  limitation  thereto the  carrying  of baggage for hire,  the
shining of shoes or  bootblacking;  or (c)  entertain or offer to entertain  any
persons by any method including, without limitation thereto, by singing, dancing
or playing any musical instrument;  or (d) canvass, peddle, or solicit funds for
any purpose.

         8. Alcoholic Beverage Restrictions.  No person shall drink or carry any
open  alcoholic  beverage  on any  part of the  World  Trade  Center,  provided,
however,  that this section  shall not apply to those  premises or areas wherein
the consumption of alcoholic  beverages is permitted  pursuant to the provisions
of a lease or other written agreement with the Port Authority.

         9.  Permission  required for posting or distribution of printed matter,
etc. No person shall post, distribute,  exhibit,  inscribe,  paint or affix (nor
shall any person cause, direct or order the posting,  distributing,  exhibiting,
inscribing, painting or affixing of) signs, advertisements,  circulars, notices,
posters, or printed or written or pictorial matter or articles or objects of any
kind at, in, on or to any part of the common areas and  facilities  of the World
Trade Center without the prior written consent of the Manager of the World Trade
Center.  In the event of the violation of the foregoing,  the Port Authority may
remove the same  without  any  liability,  and may charge the  expense  and cost
incurred for such removal to the person or persons violating this rule.

         10. Property Damage.  No person shall deface,  mark, break or otherwise
damage any part of the World Trade  Center or any  property  thereat.  No person
shall remove,  alter or deface any  barricade,  fence or sign at the World Trade
Center.

         11. All persons at the World Trade  Center  shall  exercise  the utmost
care to avoid and prevent injury to persons and damage to property.  Neither any
inclusion  in nor any  omission  from  these  Rules  and  Regulations  shall  be
construed  to relieve  any person from  exercising  the utmost care to avoid and
prevent injury to persons and damage to property.

         12. Lost articles to be turned over to Port Authority.  Persons finding
lost articles at the World Trade Center shall turn them over to a Port Authority
policeman or to the office of the Manager. Articles which are not claimed by the
owner within 90 days may be turned over to the finders thereof,  unless found by
Port Authority employees.

         13.  Animals and pets,  barred,  exception.  No person  except a police
officer or other  person  authorized  by the Manager of the World  Trade  Center
shall enter in or upon the World Trade Center with any animal or pet of any kind
except a "seeing eye" dog or an animal properly confined for shipment.
<PAGE>
         14.  Requests for Port Authority  employees to perform work or services
to be directed to Manager.  No person shall request any Port Authority  employee
to do any work or perform any service,  but shall make all such  requests to the
Manager of the World Trade Center who may not comply with the request unless the
person  making the  request is  entitled  to receive the service at the time the
request is made under written agreement with the Port Authority, and each person
claiming  to be so entitled  shall make known such fact to the Manager  when the
request is made.

         15. Smoking,  operation of cutting torches and like devices restricted.
No person shall smoke or carry lighted cigars, cigarettes, pipes, matches or any
naked flame in any place where smoking is specifically  prohibited by signs, and
no person  shall  operate  at the World  Trade  Center  an  oxyacetylene  torch,
electric arc or similar flame or spark-producing device, cook or light a fire or
otherwise  create a fire or  life/safety  hazard on any part of the World  Trade
Center.  No person  shall  tamper with or permit to be done  anything  which may
interfere  with the  effectiveness  or  accessibility  of any  fire  prevention,
warning or extinguisher equipment at the World Trade Center nor use the same for
any purpose  other than fire fighting or fire  prevention.  Tags showing date of
last  inspection  attached  to units  of fire  extinguishing  and fire  fighting
equipment shall not be removed therefrom.

         16.  Transportation,  storage, etc. of certain materials and substances
prohibited.  No person  shall  store,  keep,  carry,  handle,  use,  dispense or
transport at, in or upon the World Trade  Center,  or bring into the World Trade
Center for any purpose:

         (a)  any  flammable,  combustible,   explosive,  corrosive,  oxidizing,
poisonous,  compressed or otherwise  offensive fluid, gas, chemical substance or
material,  at such time or place or in such manner or  condition  as to endanger
unreasonably or as to be likely to endanger unreasonably persons or property; or

         (b) any firearms or any other weapons, except persons carrying firearms
pursuant  to and in  compliance  with law and all  licenses,  permits,  etc.  in
connection therewith including such of the following as may be on official duty:
authorized peace officers,  post office, customs or express carrier employees or
members of the armed forces of the United States: or

         (c) the following radioactive materials:

                  (1) source  material (as defined in Standards  for  Protection
         Against Radiation,  promulgated by the Nuclear  Regulatory  Commission,
         Title 10,  Code of  Federal  Regulations,  Part 20)  including  but not
         limited  to  uranium,  thorium,  or any  combination  thereof  (but not
         including the "unimportant  quantities of source material" set forth in
         10CFR 40.13);

                  (2) special  nuclear  material  (as defined in  Standards  for
         Protection  Against  Radiation,  promulgated by the Nuclear  Regulatory
         Commission, Title 10. Code of Federal Regulations,  Part 20) including,
         but not limited to,  plutonium,  uranium 233,  uranium  enriched in the
         isotope  233 or in  the  isotope  235,  or  any  material  artificially
         enriched by any of the foregoing:

                  (3) nuclear reactor fuel elements that are partially  expended
         or irradiated;

                  (4) new nuclear reactor fuel elements;
<PAGE>
                  (5) radioactive waste material; or

                  (6) any  radioactive   material  moving  under  an  Interstate
         Commerce  Commission  special permit or Nuclear  Regulatory  Commission
         permit and escort.

         17.  Tampering with controls,  equipment,  etc.  prohibited.  No person
shall tamper with or permit it to be done anything  which may interfere with the
effectiveness or accessibility of any World Trade Center controls,  machinery or
equipment  including  without  limitation  thereto  thermostats,  heater valves,
sprinkler valves and devices,  or blower motors,  and no person shall turn on or
off heating or air cooling controls in the World Trade Center or operate, adjust
or  otherwise  handle or  manipulate  any of the  aforesaid  systems or portions
thereof or operate any other equipment,  machinery or other devices installed or
located therein unless expressly  authorized in writing by the Port Authority to
do so.

         18. Overloading of utility,  mechanical,  etc., systems prohibited.  No
person shall keep, maintain, place or install, use or connect at the World Trade
Center any  equipment  or engage in any activity or operation at the World Trade
Center which will cause or tend to cause an  overloading  of the capacity of any
electrical  circuit  or system or  portion  of any  other  utility,  mechanical,
electrical, electronic,  computerized communication or other systems serving the
World Trade  Center,  nor do or permit to be done  anything  which may interfere
with  the  effectiveness  or  accessibility  of  existing  and  future  utility,
mechanical, electrical, electronic,  computerized communication or other systems
or portions  thereof at the World Trade  Center.  No person  shall in any common
area plug a TV, radio or electrical device into any electrical outlet or connect
any device to any  utility at or in the World Trade  Center  without the express
written approval of the Manager.

         19.  Obstruction  of expansion or  contraction  joints  prohibited.  No
person shall place any  furniture,  machine or equipment  over any  expansion or
contraction joint unless one end of such furniture, machine or equipment is free
to permit expansion or contraction.

         20.  Permission  required  for  installations  or  operation of certain
equipment. No person shall install or use at the World Trade Center, except with
the prior  written  consent of the  Manager of the World Trade  Center,  any air
conditioning  unit or equipment,  refrigerator,  heating or cooking apparatus or
other  power-activated   equipment  or  any  signal  or  call  system  or  other
communication  systems or equipment or any device which connects to the power or
other  lines for  signal or  communications  or other  transmissions  in any way
whatsoever.  No person  shall  install or operate at the World Trade  Center any
device which may in the Port  Authority's  opinion  interfere with or impair any
radio,   television  or  telephone   transmission  or  reception  or  any  other
communication service.

         21. Permission required to lay floor covering.  No person shall lay any
linoleum, floor tile, carpeting or any other affixed floor covering at the World
Trade Center without the prior written consent of the Manager of the World Trade
Center,  and if such consent is given, such directions as the Port Authority may
give as to methods and procedures to be used in the laying and installing of any
such floor covering shall be followed.
<PAGE>
         22. Locks and keys.  No person shall place any  additional  lock of any
kind upon any window or  interior  or exterior  door  without the prior  written
consent  of the  Manager  and  unless a key  thereof  is  delivered  to the Port
Authority,  nor make any  change  in any door or  window  lock or the  mechanism
thereof,  except  with  the  prior  written  consent  of the  Manager.  Upon the
expiration or sooner  termination of any agreement  covering occupancy of space,
the occupant shall  surrender to the Port Authority any and all keys to interior
and  exterior  doors or windows,  whether  said keys were  furnished  to or were
otherwise  procured  by  occupants  and in the  event  of the  loss of any  keys
furnished by the Port Authority the occupant shall pay to the Port Authority the
Port Authority's cost of replacement thereof.

         23.  Obstruction of light,  air, heat,  passage,  etc.  prohibited.  No
person shall obstruct or permit the obstruction of light,  air or passage in the
World  Trade  Center,  or  cover  or  obstruct  any  elements  of  the  heating,
ventilating or air cooling systems therein.  In addition,  no person shall place
any window coverings  including without limitation  thereto,  curtains,  blinds,
shades,  draperies or screens on any exterior window,  without the prior written
consent of the Manager of the World Trade  Center,  but all  occupants  of space
shall  provide  and  install,  at  their  expense,  such  draperies  as the Port
Authority may in its discretion  require or approve,  and all occupants of space
shall keep the draperies closed whenever the sun is shining on the windows.

         24. Approval  required for certain service  contracts.  No person shall
purchase or contract for spring water, ice, waxing,  rug shampooing,  draperies,
towels, cleaning, glass washing,  furniture polishing, lamp servicing,  cleaning
of electric fixtures, removal of waste paper, rubbish and garbage, or other like
services at the World Trade Center except from contractors, companies or persons
approved by the Port Authority.

         25. Measures required to eliminate damaging vibrations.  All persons in
their  operations  and use of space at the World  Trade  Center  shall  take all
reasonable  measures to eliminate  vibrations  tending to damage any part of the
World Trade Center.

         26.  Objectionable  noise prohibited.  No person shall make,  continue,
cause or permit to be made or continued,  any objectionable or disturbing noises
or disturb or interfere  with occupants of the World Trade Center or neighboring
buildings or premises, whether by the use of any loudspeaker or other amplifying
device, musical instrument, radio, talking machine, television, unmusical noise,
whistling,  singing,  or in any other way.  Nothing in this section shall affect
the right of the Port Authority in its sole  discretion to authorize  commercial
activity, entertainment or solicitation of funds.

         27.  Acts or  omissions  resulting  in filing of liens  prohibited.  No
person shall do or omit it to do anything which may be grounds for the filing of
any mechanic's or other lien against the World Trade Center or any part thereof.
Nothing herein shall be deemed to be a consent by the Port Authority to any such
lien or the filing thereof or any  implication  that such lien would be valid or
enforceable  against the Port  Authority  or its  property,  but if such lien is
filed,  notwithstanding  that it may be  groundless or  unenforceable,  the Port
Authority may take such steps as may be required to remove it including  payment
of any debts alleged to be owed by any person and such person shall pay the Port
Authority the Port Authority's cost thereof upon demand.
<PAGE>
         28.  Names of persons to be notified in event of emergency to be filed.
Each  occupant  of space at the  World  Trade  Center  shall  file with the Port
Authority the name,  address,  and telephone  number of at least two  authorized
representatives to be notified in the event of an emergency.

         29. Doors,  windows to be locked and utility  services  turned off upon
leaving.  All occupants of space at the World Trade Center shall before  leaving
the same at any time, close and lock all entrance doors therein and turn off all
utility services controllable by the occupant.

         30.  Use  of  premises  for  lodging,   sleeping  or  immoral  purposes
prohibited.  No occupant of space at the World Trade  Center  shall use the same
for lodging or sleeping purposes or for any immoral purposes.

         31. Use of premises during other than normal  business  hours.  When an
occupant of space at the World Trade  Center  intends to occupy the space during
hours other than normal business hours,  the occupants shall make a request,  in
writing,  for such of those  services  which the occupant is entitled to receive
during normal  business hours as the occupant may desire during hours other than
normal  business  hours,  each  such  request  to be made by 4 p.m.  of the last
business  day before  each day  during  which the  services  are  desired.  Such
services  will be provided and paid for by the occupant in  accordance  with the
schedule of rates  established  by the Port  Authority from time to time and the
occupant  agrees  that  the  Port  Authority  has  made  no  representations  or
warranties  that the premises will be habitable or usable by the occupant during
other than normal business hours unless the aforesaid  services are requested in
advance by the  occupant.  An occupant  of any space at the World  Trade  Center
shall  advise the  Manager of the World  Trade  Center one day in advance of any
occasion when the space he occupies will not be occupied  during normal business
hours because of vacations or special holidays.

         32.  Sidewalks,  open areas,  etc. to be kept free from snow, ice, dirt
and rubbish. All persons occupying at the World Trade Center any space which has
an entrance or exit opening out on a sidewalk or other open area, shall keep all
sidewalks,  open areas,  curbs,  lobbies,  vestibules and steps adjacent to such
space free from snow, ice, dirt and rubbish.

         33.  Abandonment  of property  prohibited.  No person shall abandon any
property at the World Trade Center. Nor shall any person for himself, herself or
another store either  temporarily  or permanently  any personal  property at any
part of the World Trade Center  without the approval of the Manager of the World
Trade Center.  No person shall store  bundles,  paper,  cloth,  cardboard or any
other material in solid, liquid or gas form that could in any way pose a fire or
life/safety  hazard or obstruct or hinder passage  without the express,  written
approval of the Manager.

         34.  Accumulation  and  disposal  of  garbage,   debris,   waste,  etc.
restricted.  No person shall allow any garbage, debris, or other waste materials
(whether solid or liquid) to collect or accumulate at the World Trade Center and
each person shall be responsible  for the removal from the World Trade Center of
all garbage,  debris and other waste materials (whether solid or liquid) arising
out of that person's  operations or occupancy or use of space at the World Trade
Center.  All persons shall use extreme care when  effecting  removal of all such
waste and in no event shall any person use for such  purpose any  facilities  of
the Port  Authority  without the prior  consent in writing of the Manager of the
World Trade Center. All persons shall effect such removal only during such hours
<PAGE>
and by such means as are prescribed by the Manager of the World Trade Center. No
person shall use the water closets,  wash bowls or other  plumbing  fixtures for
any purposes other than those for which they were designed,  and no person shall
throw  therein any improper  articles or  substances  (whether  liquid or solid)
including without limitation thereto garbage, refuse, sweepings,  rubbish, rags,
ashes or  litter.  No person  shall  drop or throw  anything  out of the  doors,
windows or down the  passageways or into any  ventilating or elevator  shaftway,
stairwell or other  openings.  The cost of correcting any condition or repairing
any damage resulting from misuse of fixtures or facilities or from other actions
prohibited  herein  shall be  borne  by the  persons  who,  or  whose  officers,
employees,  representatives,  agents,  contractors or invitees,  have caused the
same.

         35.  Trash  Removal.   All  persons  at  the  World  Trade  Center  are
responsible for providing for their own trash removal to a compactor provided by
the Manager for this  purpose.  No other  method of trash  disposal is permitted
without the express written consent of the Manager.

         36.  Movement of  inventory,  supplies,  equipment,  furnishings,  etc.
restricted. No person shall move inventory,  merchandise, supplies or materials,
fixtures,  equipment,  furnishings  or bulky  articles  of any  kind,  including
without limiting the generality thereof, desks, chairs, tables, safes, cabinets,
shelves, business machines, fans or floor coverings, to or from any space at the
World Trade Center  except with the prior  written  consent of the Manger of the
World Trade  Center and during such hours on such days as may be  prescribed  by
the Manager of the World Trade Center.  In no event will consent be given unless
the person  employed or under  contract to perform such moving is competent  and
responsible  and at least 24 hours'  notice of the person's  desire to have such
moving  performed  has been given in  writing  to the Manger of the World  Trade
Center. No person shall use hand trucks in the passenger  elevators or shall use
the  passenger  elevators  to  transport  freight or bulky  packages of any type
without the written consent of the Manager of the World Trade Center.

         37. Right reserved to inspect freight, articles, packages, etc. brought
in or out.  The Port  Authority  reserves  the right to inspect  all freight and
other articles including  hand-carried packages brought into or out of the World
Trade Center and to exclude  therefrom  all articles  which violate any of these
Rules  and  Regulations,  and to  require  the  occupants  of space  and  others
regularly  doing  business at the World Trade Center to issue package passes (in
such form as may be approved by the Port  Authority)  for packages being carried
to or from, or from one location to another within the World Trade Center.

         38. Elevator service.

         (a) Non-exclusive automatic passenger elevator service will be operated
during normal business hours.

         (b) Minimal passenger elevator service will be available at times other
than normal  business hours for persons who may have business in the World Trade
Center  during such times and whose  presence in the World Trade  Center is duly
authorized in the manner the Port Authority prescribes.

         (c) Freight  elevators  and truck docks will be  available  for routine
movements  during  normal  business  hours.  Notice must be given within  normal
business  hours to the  Manager of the World  Trade  Center at least 24 hours in
advance  in the event  freight  elevator  service  is  desired  which  cannot be
accommodated as a routine  movement or during normal business hours.  The person
<PAGE>
requesting the same will pay the cost for this extra freight elevator service in
accordance  with the schedule of rates  established  by the Port  Authority from
time to time. Persons for whose account property is being delivered or picked up
at the truck docks shall arrange for such delivery or pick-up to be made only at
such  place  or  places  as may be  designated  by the Port  Authority  for such
purposes and shall arrange for the handling and movement of the property in such
a way that it will be removed from the truck docks  immediately upon its arrival
there, and such persons shall not allow any property to be placed or transported
at any time in any common area or facility at the World Trade Center  unless the
area or facility is one which the  Manager  has  designated  as a proper area or
facility for that type of property or  transportation or to remain therein for a
longer time than is  necessary  to  transport  it to its  destination.  The Port
Authority  will  not be  responsible  for the  custody,  security,  handling  or
movement of property  while at the truck  docks or on the freight  elevators  or
while en route to or from  either of the same and the person  for whose  account
property  is  being  delivered  or  picked  up at the  truck  docks  or is being
transported  on, to or from freight  elevators shall make all  arrangements  for
loading,  unloading,  handling and  movement of the  property and its  security,
including  keeping the  property  attended at all times.  Property  may be moved
within  the  World  Trade  Center  solely by  suitable  vehicles  of the  indoor
industrial  wheeler  type with  rubber  tire and side  guards and by way of such
routes as the Manager may designate from time to time.

         39.  Operation  of  elevators  by  persons  other  than Port  Authority
employees prohibited.  No person other than employees of the Port Authority,  or
their  designees,  shall  operate any freight  elevator  or  passenger  elevator
(except for the operation in automatic  passenger  elevators of such controls as
are designed for use by passengers) at the World Trade Center.

         40. Use of elevator, escalators and loading docks restricted.

         (a)  Passenger  elevators  and  escalators  may not be  used  to  carry
freight.

         (b) The use of any escalator,  elevator,  private right-of-way or truck
loading dock at the World Trade Center will be subject to the direct  control of
the Manager.

         (c) No unauthorized person shall cause an elevator or escalator to stop
by means of any emergency  stopping  device  unless  continued  operation  would
appear to result in probably  injury to a person or persons.  Any such  stopping
should be reported immediately to the Manager.

         41.  Vehicular  traffic  restricted.  No person  shall  (nor  shall any
occupant  of space at the World Trade  Center  permit its  officers,  employees,
agents,  representatives  of other persons who are  connected  with or are doing
business with such occupant or who are at the World Trade Center for the purpose
of visiting such space,  to) operate any automotive or other vehicle  (including
skateboard,  rollerskates or bicycle,  scooter or any self-propelled  vehicle or
device) in any area of the World Trade  Center not  designated  for such use, or
operate the same in any vehicular roadway,  parking area, public area or street,
in or adjacent to the World Trade Center,  or park or allow any vehicle to stand
in any such roadway,  area or street except in accordance with such signs, speed
limits, lights, signals, pavement marking,  directions,  laws, ordinances, rules
and regulations (of the Port Authority or of such other agency,  municipality or
<PAGE>
other governmental  authority having  jurisdiction) as may be in force from time
to time. No person shall park vehicles  except in those  portions of the parking
area  designated  for that purpose by the Port Authority and except upon payment
of such parking fees and charges as may from time to time be  prescribed  and if
specific space is assigned to that person then that person shall pay to the Port
Authority  upon  demand  $25 per day per car parked in any area other than those
designated.

         42.  Disabled,  abandoned,  or  illegally  parked  vehicles  subject to
removal.  The Manager may remove  from any area at the World Trade  Center,  any
vehicle  which is  disabled,  abandoned,  parked in violation of these Rules and
Regulations,  or which presents an operational  problem to any area at the World
Trade Center at the  operator's  or owner's  expense and without  liability  for
damage which may result in the course of such moving.

         43.  Operation of motor vehicles.  No person shall operate a vehicle at
the World Trade Center in a careless or negligent  manner or in disregard of the
rights and safety of others, or without due caution or  circumspection,  or at a
speed in excess of speed  limits  posted in the area where the  vehicle is being
operated,  or in any event at a speed in excess of fifteen  (15) miles per hour,
or at any  speed or in a manner  which  endangers  unreasonably  or is likely to
endanger  unreasonably persons or property, or while the driver thereof is under
the influence of intoxicating  liquor, or any narcotic or habit-forming  drug or
if  such  vehicle  is  so  constructed,   equipped  or  loaded  as  to  endanger
unreasonably  or be likely to  endanger  unreasonably  persons or  property,  or
unless (a) the driver  thereof is duly  authorized  to operate  such  vehicle on
State or municipal  highways:  and (b) such vehicle is  registered in accordance
with the provisions of law.

         44. Duty of driver of vehicle involved in accidents.  The driver of any
vehicle  involved  in an accident at the World  Trade  Center  which  results in
injury or death to any person or damage to any property shall  immediately  stop
such  vehicle at the scene of the  accident,  render such  assistance  as may be
needed,  and give his name,  address,  and operator's  license and  registration
number to the person injured or to any officer or witnesses of the accident. The
operator of such vehicle shall make a report of such accident in accordance with
the law of the State of New York.

         45. Definitions. As used in these Rules and Regulations:

         (a) "Holidays" or "legal holidays" shall mean and include the following
days in each year: the first day of January,  known as New Year's day: the third
Monday in January,  known as Martin  Luther  King,  Jr. day;  the twelfth day of
February,  known s Lincoln's  birthday;  the third Monday in February,  known as
Washington's birthday; the last Monday in May, known as Memorial day; the fourth
day of July known as Independence  day; the first Monday in September,  known as
Labor day; the second Monday in October, known as Columbus day; the eleventh day
of November,  known as Veteran's day; the fourth Thursday in November,  known as
Thanksgiving day; and the twenty-fifth day of December,  known as Christmas day;
and if any of such days is Sunday,  the next day  thereafter;  and each  general
election day in the State of New York; and such other or different days or dates
as are declared  "holidays" or "legal  holidays"  under the laws of the State of
New York or as may hereafter be so declared.

         (b) "Normal  business  hours"  shall mean 8 a.m.  to 6 p.m.  Mondays to
Fridays inclusive, legal holidays excepted.
<PAGE>
         (c)  "Person"  or  "persons"  shall mean and include  natural  persons,
corporations  and other legal entities,  whether foreign or domestic,  sovereign
states  and  governments,   governmental  and  quasi-governmental   authorities,
bureaus,  agencies,  boards and other units of  governments,  and  partnerships,
firms, companies,  joint ventures and unincorporated  associations.  All persons
shall be  responsible  for the acts or  omissions  of their  officers,  members,
employees, agents,  representatives,  contractors,  customers, guests, invitees,
and those doing business with them.

         (d)  "Manager"  or "Manager of the World Trade  Center"  shall mean the
person or persons from time to time designated by the Port Authority to exercise
the  powers  and  functions  vested  in the  said  Manager  by these  Rules  and
Regulations  and shall include a temporary or acting  Manager of the World Trade
Center and his duly designated representative or representatives.

         (e)  "Common  areas and  facilities"  shall mean and  include,  without
limiting the generality thereof,  entrances,  exits, lobbies, toilets, passages,
halls,  corridors,   courts,  plazas,   vestibules,   stairways  and  elevators,
escalators  and other areas and  facilities  for the movement of persons  and/or
property.
<PAGE>
WTC-OL 92567
                         (Port Authority Acknowledgment)

STATE OF NEW YORK )
                                    )   ss.
COUNTY OF NEW YORK         )

         On the 23rd day of July,  1996,  before me  personally  came  Robert E.
Catlin to me known,  who,  being by me duly  sworn,  did  depose and say that he
resides in 158 Central Avenue, Madison, NJ 07940, that he is the Acting Director
World Trade Dept. of The Port  Authority of New York and New Jersey,  one of the
corporations  described in and which executed the foregoing instrument;  that he
knows  the seal of the said  corporation;  that  the  seal  affixed  to the said
instrument  is such  corporate  seal;  that it was so  affixed  by  order of the
Commissioners of said  corporation;  and that he signed his name thereto by like
order.

                                              /s/Cecilia Jones
                                              ---------------- 
                                              CECILIA JONES
                                              Notary Public, State of New York
                                              No. 24-50064383
                                              Qualified in Queens County
                                              Commission Expires Jan 4, 1997


                           (Corporate Acknowledgment)

STATE OF NEW YORK )
                                    )   ss.
COUNTY OF NEW YORK         )

         On the 26th day of June, 1996, before me personally came Roger Burns to
me known, who, being by me duly sworn, did depose and say that he resides in 300
East 59th Street,  New York, New York 10022; that he is the 1st V.P. & Treasurer
of  Matthews & Wright,  Inc.,  one of the  corporations  described  in and which
executed the foregoing  instrument;  that he knows the seal of said corporation;
that the seal affixed to the said instrument is such corporate seal; that it was
so affixed by order of the Board of Directors of said  corporation;  and that he
signed his name thereto by like order.

                                              /s/Alan Aschner        
                                              --------------- 
                                              ALAN ASCHNER
                                              Notary Public, State of New York
                                              No. 41-0102960
                                              Qualified in Queens County
                                              Commission Expires March 30, 1997



                       AMENDMENT TO HELMSTAR GROUP, INC.
                        1990 INCENTIVE COMPENSATION PLAN




         The Helmstar  Group,  Inc. 1990 Incentive  Compensation  Plan is hereby
amended, effective June 5, 1996, as follows:

        Section 3 is amended in its entirety to read as follows:

        3.  SHARES SUBJECT TO THE PLAN

         The maximum  aggregate  number of shares as to which  awards or options
         may at any time be granted  under this Plan shall be 750,000  shares of
         the  Company's  Common  Stock,  par value $.10 per share  (the  "Common
         Shares"),  subject to  adjustment as provided in Section 2 of Article V
         hereof.  Such  Common  Shares  may be either  authorized  but  unissued
         shares, or shares  previously issued and reacquired by the Company.  If
         and to the extent options granted under the Plan  terminate,  expire or
         are cancelled  without having been  exercised,  or shares awarded under
         the  Restricted  Stock  Plan shall be  forfeited,  new  options  may be
         granted with respect to the shares covered by the  terminated,  expired
         or cancelled  options and  forfeited  shares may be reissued  under the
         Restricted Stock Plan.





                                                                        Mortgage
                                                                     Selling And
                                                                       Servicing
                                                                        Contract

FannieMae
<PAGE>
Fannie Mae Mortgage Selling and Servicing Contract


This contract for selling and servicing  mortgages  (the  "Contract") is between
the  Mortgage  Lender (the  "Lender")  that signs this  document and the Federal
National Mortgage  Association  ("Fannie Mae", "we", "our", "us"), a corporation
organized and existing under the laws of the United States.

                              I General Information

This section contains  important basic information about the Contract,  which we
are permitted to enter into under authority of Title III of the National Housing
Act (12 U.S.C.  1716,  et.  seq.),  which is also known as the Federal  National
Mortgage Association Charter Act.

         A. Purpose of Contract

The purpose of this Contract is:

     - to  establish  the  Lender  as  an   approved  seller  of  mortgages  and
     participation interests to us;

     - to provide the terms and conditions of the sales;

     - to  establish  the Lender as an approved  servicer of  mortgages  we have
     purchased or in which we have purchased a participation interest; and

     - to provide the terms and conditions of servicing.

         B. Consideration

In  consideration  of the purpose of this Contract and of all the provisions and
mutual  promises  contained  in it,  the Lender and Fannie Mae agree to all that
this Contract contains.

         C. Our Guides

We issue Fannie Mae's Guides to Lenders (our  "Guides")  and furnish them to the
Lender. These Guides are:

     - Selling;

     - Servicing; and

     - Multifamily.

Whenever  there is a  reference  to the  Guides in this  Contract,  it means the
Guides as they exist now and as they may be amended or  supplemented in writing.
We  may  amend  or  supplement  them,  at our  sole  discretion,  by  furnishing
amendments or supplementary matter to the Lender.

The term "Guides" also includes  anything that, in whole or in part,  supersedes
or is substituted for the Guides.

         D. Important Definitions

Anywhere the words that appear below are used in this  Contract,  the  following
definitions apply:
<PAGE>
1.  "Mortgage"--A  loan,  evidenced  by a note,  bond  or  other  instrument  of
indebtedness.  The loan is secured by a mortgage,  deed of trust, deed to secure
debt or other  instrument  of  security  that  applies to  property.  "Mortgage"
includes such instruments of indebtedness and security, together with

     - the evidence of title;

     - the chattel mortgage or security agreement and financing statement; and

     - all other documents, instruments and papers pertaining to the loan.

2. "FHA/VA  Mortgage"--A  mortgage  insured or guaranteed in whole or in part by
the Federal Housing Administration or Veterans Administration.

3.  "Conventional  Mortgage"--A  mortgage other than an FHA/VA  mortgage,  which
Fannie  Mae is  authorized  to  purchase  under the  Federal  National  Mortgage
Association Charter Act.

4.  "Property"  or "Mortgaged  Property"--The  property that is now subject to a
mortgage,  or was  subject  to  such  mortgage,  where  the  mortgage  has  been
foreclosed  or  possession or title to the property has been taken by Fannie Mae
or on our behalf.

5.  "Participation   Interest"  or  "Participation  Interest  in  Mortgages"--An
undivided  interest in  mortgages,  specified  in the  applicable  participation
certificate  that is evidence of such interest.  A  "participation  interest" or
"participation  interest in mortgages" consists of a specified percentage of the
principal (and a like  percentage of all rights and benefits of the mortgagee or
equivalent party under such mortgage) together with a specified yield on it.

                     II Eligibility Requirements For Lenders

For us to purchase  mortgages  or  participation  interests  from a Lender,  the
Lender must meet the eligibility requirements specified in this section.

         A. General Requirements

These are the general  requirements  the Lender must meet to be eligible to sell
mortgages or participation interests or service mortgages for us:

1. Meet  Fannie  Mae  Standards.  The Lender  must have as two of its  principal
business purposes:

     - making mortgages of the type that we will purchase entirely or purchase a
     participation interest in under this Contract; and

     - servicing such mortgages.

In addition, the Lender, in our judgment, must have at all times the capacity to
originate and sell to us mortgages  and  participation  interests  that meet our
purchase standards and the standards generally imposed by private  institutional
mortgage  investors,  and must at all times have the  capacity  to service  such
mortgages for us under those standards.

2. Have Qualified Staff and Adequate Facilities.  The Lender must, at all times,
have  employees  who are well  trained and  qualified  to perform the  functions
required of the Lender under this Contract.
<PAGE>
In addition,  the Lender must maintain  facilities  that are adequate to perform
its functions under this Contract.

3. Maintain  Fidelity Bonds and Errors and Omissions  Coverage.  The Lender must
maintain,  at its  own  expense,  a  fidelity  bond  and  errors  and  omissions
insurance, as required by our Guides.

4. Report  Basic  Changes.  The Lender must notify us promptly in writing of any
changes that occur in its principal purpose, activities, staffing or facilities.

         B. Ownership and Status of Lender

When we approve a Lender, one of the major considerations is the information the
Lender has provided about the eligibility,  qualifications  and financial status
of the Lender and its owners.

Consequently, the Lender must give us immediate notice of a change in its status
or ownership, including any:

     - sale or transfer of a majority interest in it;

     - merger;

     - consolidation; or

     - change in legal structure.

         C. Finances

In order to remain an approved Lender under this Contract,  the Lender must meet
our current net worth  requirements.  These  requirements  are  contained in our
Guides.

The required net worth must be  maintained  in the form of assets  acceptable to
us.

The Lender must give us a copy of its annual financial  statements and any other
related information that we may require.

         D. Access to Lender's Records

The Lender  agrees to permit our  employees  or  designated  representatives  to
examine or audit  records or accounts  relating to  mortgages  or  participation
interests  sold or serviced  under this  Contract.  All records  relative to the
Lender's continued  eligibility to sell or service mortgages under this Contract
may also be  examined or audited.  Any  examination  or audit made on our behalf
will be  conducted  during  regular  business  hours  unless the  Lender  agrees
otherwise.

                III Sale of Mortgages and Participation Interests

This section  contains the basic rules  governing  our purchase of mortgages and
participation interests.
<PAGE>
         A. What Governs Purchases

Purchases of mortgages and participation interests will be governed by:

     - our written commitment to purchase;

     - our Guides,  including  all  amendments  in effect on the day we make our
     written commitment; and

     - this Contract.

         B. What We Purchase

The  mortgages  or  participation  interests  that we  purchase  must  meet  the
requirements found in our Guides on the day we make our written commitment.

         C. Lender's Obligation To Purchase Fannie Mae Stock

If our Guides require,  the Lender will promptly  purchase our common stock each
time it delivers a mortgage or participation interest to us. The amount of stock
to be purchased and the procedures for buying it are also found in our Guides.

         D. Fannie Mae Haws No Obligation to Purchase

The fact that we have  signed  this  Contract  does not mean that we must make a
commitment to purchase any mortgage or participation interest from the Lender.

                IV Sale of Mortgages and Participation Interests
                             -- Lender's Warranties

The Lender makes certain warranties to us.

These warranties:

     - apply to each mortgage sold to us in its entirety;

     - apply to each mortgage in which a participation interest is sold to us;

     - are made as of the date transfer is made to us;

     - continue after the purchase of the mortgage or participation interest;

     - continue after payment by us of the purchase price to the Lender; and

     - are for our benefit as well as the benefit of our successors and assigns.

Warranties may be waived, but only by us in writing.

         A. Specific Warranties

Following are the specific warranties made by the Lender.

1. Mortgage  Meets  Requirements.  The mortgage  conforms to all the  applicable
requirements in our Guides and this Contract.

2. Lender  Authorized  To Do Business.  The Lender and any other party that held
the  mortgage  were,  at all times  during  which the holder held the  mortgage,
authorized  to  transact  business  in the  jurisdiction  where the  property is
located.
<PAGE>
However,  if the  Lender  or any other  party  that  held the  mortgage  was not
authorized  to do business in the  jurisdiction  where the  property is located,
then the warranty is made that none of the following activities of the Lender or
other parties constituted doing business in that jurisdiction:

     - lending the mortgage funds;

     - acquiring the mortgage;

     - holding the mortgage; or

     - transferring  the mortgage in whole or to the  extent of a  participation
     interest.

3.  Lender Has Full Right To Sell And  Assign.  The Lender is the sole owner and
holder of the mortgage  and has full right and  authority to sell and assign it,
or a  participation  interest in it, to us. In addition,  the Lender's  right to
sell or assign is not subject to any other  party's  interest or to an agreement
with any other party.

4. Lender's Lien on Property. The mortgage, whether represented by the Lender as
the first  lien or as the second  lien,  is a valid and  subsisting  lien on the
property described in it.

If the mortgage is  represented by the Lender as the first lien, the property is
free and clear of all  encumbrances and liens having priority over it except for
liens for real estate taxes, and liens for special assessments, that are not yet
due and payable.

If the mortgage is represented by the Lender as the second lien, the property is
free and clear of all  encumbrances and liens having priority over it except for
one  property  recorded  first  mortgage  lien,  real estate  taxes and liens of
special assessments not yet due and payable.

Any security agreement,  chattel mortgage or equivalent document that is related
to the  mortgage  and that is held by the Lender or  delivered to us, is a valid
and  subsisting  lien on the property  described in such  document,  of the same
priority as the mortgage.

The Lender has full right and  authority to sell or assign each lien to us or to
an extent that is proportionate to our participation interest.

5.  Documents  Are  Valid  And  Enforceable.   The  mortgage  and  any  security
agreements,  chattel mortgages, or equivalent documents relating to it have been
properly  signed,  are  valid,  and  their  terms  may be  enforced  by us,  our
successors and assigns,  subject only to bankruptcy laws, Soldiers' and Sailors'
Relief Acts,  laws  relating to  administering  decedents'  estate,  and general
principles of equity.

6.  Property  Not  Subject  To  Liens.  The  Property  is free and  clear of all
mechanics' liens,  materialmen's  liens or similar types of liens.  There are no
rights  outstanding  that could result in any of such liens being imposed on the
property.

This warranty is not made if the Lender  furnishes us with title  insurance that
gives us substantially the same protection as this warranty.
<PAGE>
7. Title Insurance.  There is a mortgage title insurance  policy, or other title
evidence  acceptable to us, on the property.  The title insurance policy is on a
current  ALTA form (or other  generally  acceptable  form) issued by a generally
acceptable insurance company.

The title  insurance  insures (or the other title  evidence  protects) us or the
Lender  and its  successors  and  assigns,  as  holding  a lien of the  priority
warranted in "4. Lender's Lien on Property."

8. Modification or Subordination of Mortgage. The Lender has not done any of the
following:

     - materially modified the mortgage;

     - satisfied or cancelled the mortgage in whole or in part;

     - subordinated  the mortgage in whole or in part,  unless it is represented
     to us as a second mortgage;

     - released the property in whole or in part from the mortgage lien; or

     - signed any release,  cancellation,  modification  or  satisfaction of the
     mortgage.

This warranty is not made if any of the things just mentioned have been done but
have been expressly  brought to our attention in a letter before we make payment
to the Lender. The letter must be acknowledged by us in writing.

9. Mortgage In Good Standing.  There are no defaults under the mortgage, and all
of the following that have become due and payable have been paid or an escrow of
funds sufficient to pay them has been established:

     - taxes;

     - government assessments;

     - insurance premiums;

     - water, sewer and municipal charges;

     - leasehold payments; or

     - ground rents.

1O.  Advances.  The Lender has not made or knowingly  received from others,  any
direct or indirect  advance of funds in connection with the loan  transaction on
behalf of the borrower except as provided in our Guides.  This warranty does not
cover payment of interest from the earlier of:

     - the date of the mortgage note; or

     - the date on which the mortgage proceeds were disbursed to

     - the date one month before the first installment of principal and interest
     on the mortgage is due.
<PAGE>
11.  Property  Conforms To Zoning  Laws.  The Lender has no  knowledge  that any
improvement  to the  property is in violation  of any  applicable  zoning law or
regulation.

12. Property Intact. The property is not damaged by fire, wind or other cause of
loss. There are no proceedings  pending for the partial or total condemnation of
the property.

13.  Improvements.  Any improvements that are included in the appraised value of
the  property  are  totally  within  the  property's   boundaries  and  building
restriction  lines.  No  improvements  on  adjoining  property  encroach  on the
mortgaged  property  unless FHA or VA  regulations  or our Guides permit such an
encroachment.

14.  Mortgage Not Usurious.  The mortgage is not usurious and either meets or is
exempt from any usury laws or regulations.

15.  Compliance With Consumer  Protection Laws. The Lender has complied with any
applicable federal or state laws,  regulations or other requirements on consumer
credit, equal credit opportunity and truth-in-lending.

16.  Property  Is Insured.  A casualty  insurance  policy on the  property is in
effect. It is written by a generally  acceptable  insurance company and provides
fire and extended  coverages for an amount at least equal to the amount required
by our Guides.

A flood insurance policy is in effect on the property if any part of it is in an
area listed in the Federal Register by the Federal  Emergency  Management Agency
as an area with special flood hazards, and if insurance is available.  The flood
insurance is written by a generally acceptable insurance company,  meets current
guidelines  of the  Federal  Insurance  Administration,  and is for an amount at
least equal to the amount required by our Guides.

The Lender will make sure the  required  insurance is  maintained  as long as it
services the mortgage. Any policy mentioned in this warranty contains a standard
mortgage  clause that names us or the Lender and its  successors  and assigns as
mortgagee.

17. Mortgage Is Acceptable Investment. The Lender knows of nothing involving the
mortgage,  the property,  the mortgagor or the mortgagor's  credit standing that
can reasonably be expected to:

     - cause  private  institutional  investors  to regard  the  mortgage  as an
     unacceptable investment;

     - cause the mortgage to become delinquent; or

     - adversely affect the mortgage's value or marketability.

18. Mortgage  Insurance or Guaranty In Force. If the Lender  represents that the
mortgage is insured or guaranteed under the National Housing Act as amended,  or
under the  Servicemen's  Readjustment  Act of 1944 as amended,  or by a contract
with a mortgage insurance  company,  the insurance or guaranty is in full force.
In addition,  the Lender has complied with all applicable provisions and related
regulations of the Act, or the insurance contract, that covers the mortgage.

19. Adjustable Mortgages. If the mortgage provides that the interest rate or the
principal  balance  of the  mortgage  may be  adjusted,  all of the terms of the
mortgage may be enforced by us, our successors and assigns.
<PAGE>
These  adjustments  will not affect the  priority of the lien  warranted  in "4.
Lender's Lien on Property."

2O. Participation  Information Is Correct. All the information and statements in
any  participation  certificate  that the Lender  delivers  to us are  complete,
correct and true.

         B. Consequences of Untrue Warranties -- Repurchase

We may require the Lender to  repurchase  a mortgage or  participation  interest
sold  to  us  if  any  warranty  made  by  the  Lender  about  the  mortgage  or
participation  interest is untrue  (whether the warranty is in this  Contract or
was made at our specific request).

We may require  repurchase whether or not the Lender had actual knowledge of the
untruth. We may also enforce any other available remedy.

The Lender must pay us the  repurchase  price within 3O days of our demand.  The
repurchase  price, as provided in our Guides,  will not be adjusted  because the
Lender paid us fees or charges or subscribed to our capital stock.

         C. Consequences of Untrue Warranties -- Termination of Contract

While untrue  warranties about a particular  mortgage or participation  interest
may be  the  basis  for  requiring  repurchase  of the  particular  mortgage  or
participation interest, there can be additional consequences. They may also give
rise to responsibilities  of the Lender under "D.  Indemnification For Breach of
Warranty;  Holding Us  Harmless."  In addition,  untrue  warranties  can,  under
certain  circumstances,  be treated as a breach of contract that could result in
the withdrawal of our approval of a Lender and the  termination of this Contract
(details are contained in Sections VIII and IX).

         D. Indemnification for Breach of Warranty; Holding Us Harmless

If there is a breach  of  warranty  under  this  Contract,  the  Lender,  at our
request,  will  indemnify  us and hold us harmless  against any related  losses,
damages, judgments or legal expenses.

                              V Servicing Mortgages

This section  contains the basic rules governing the servicing of mortgages that
we purchase, or in which we purchase a participation interest.

         A. Servicing Duties of the Lender

The servicing duties of the Lender are:

1. Scope of Duties.  The Lender  will  diligently  perform  all duties  that are
necessary or incident to the servicing of:

     - all  mortgages it is  servicing  for us on the date this  Contract  takes
     effect; and

     - all other  mortgages  that the Lender is required to service by the terms
     of this Contract or any other existing or future  agreement  between us and
     the Lender:
<PAGE>
2. Mortgages To Be Serviced.  Any mortgage we have purchased from the Lender, or
in which we have  purchased a  participation  interest from the Lender,  will be
serviced by the Lender for us according to the terms of this Contract, unless:

     - the mortgage is not within any category of those that are required by our
     Guide to be serviced; or

     - we give the Lender written  notification or consent that a mortgage to be
     purchased by us will not be serviced by the Lender.

3. Service According To Guides. Any mortgage serviced under this Contract, which
we own or in which we have purchased a participation  interest, must be serviced
by the Lender  according to the  provisions  in our Guides that are in effect on
the date of this Contract or as amended in the future.  This is true  regardless
of when:

     - the mortgage was originated;

     - the mortgage or a participation interest in it was transferred to us; or

     - the Lender began servicing the mortgage.

The Lender will also follow other  reasonable  instructions  we give it and must
strictly follow accepted industry standards when servicing a mortgage for us.

4. Service At Lender's Own Expense.  The cost of servicing  will be the Lender's
unless our Guides expressly provide otherwise.

5. Special Responsibilities In Foreclosures.  Among the other duties that may be
assigned to the Lender  through our special  instructions  or under the terms of
our Guides is the responsibility to manage and appropriately dispose of property
when a mortgage it is servicing  for us has been  foreclosed,  or  possession or
title has been taken by us or on our behalf.

The Lender must manage and dispose of the property according to the terms of the
mortgage and our Guides.

6. Service Until Need Ends.  The Lender must service each mortgage  continuously
from the date its servicing duties begin until:

     - the mortgage's principal and interest have been paid in full;

     - the mortgage has been  liquidated  and the  mortgaged  property  properly
     disposed of (if the Lender is required to do these things); or

     - the Lender's  servicing duties are terminated  according to Section IX of
     this Contract.

         B. Compensation

The Lender's compensation for servicing mortgages,  including the management and
disposal of properties, under this Contract is specified in our Guides.

We may change the Lender's  compensation  by  modifying  our Guides at any time.
However,  such a change  will not affect  mortgages  that we have  purchased  or
committed to purchase before the date of the change.
<PAGE>
         C. Ownership of Records

All mortgage  records  reasonably  required to document or properly  service any
mortgage we own in its  entirety  are our  property  at all times.  This is true
whether or not the Lender developed or originated them.

The following are considered mortgage records:

     - all mortgage documents;

     - tax receipts;

     - insurance policies;

     - insurance premium receipts;

     - ledger sheets;

     - payment records;

     - insurance claim files and correspondence;

     - foreclosure files and correspondence;

     - current and historical data files; and

     - all other papers and records.

1. Lender As Custodian.  The mortgage  records belong to us. The Lender can have
possession  of the mortgage  records only with our  approval,  and the Lender is
acting as our custodian.  This is true whether the Lender  receives the mortgage
records from an outside source or prepares them itself.

2. Delivery.  When we ask for any mortgage  records in writing,  the Lender will
deliver  them to us or someone we  choose.  The Lender  must also send us a list
that identifies each mortgage,  and must give us other information we request to
identify the mortgages delivered.

We will not be required to sign or deliver any trust receipts  before the Lender
delivers the mortgage records we have requested.

If we ask the Lender in writing for  reproductions  of any mortgage  records the
Lender  microfilmed or condensed,  the Lender will reproduce them promptly at no
cost to us or the party to whom we want them delivered.

3. Joint ownership.  If we own a participation interest in a mortgage, the other
owners and we own the mortgage records jointly. For these mortgages,  the Lender
possesses the mortgage records as a custodian for the joint owners.

If we ask for copies of the mortgage records and servicing information about any
such  mortgages,  the Lender  will  furnish  them.  Or, if we need any  mortgage
records for legal evidence or other purposes, the Lender will release them to us
for a reasonable time.
<PAGE>
         D. Agreement to Indemnify and Hold Harmless

The Lender will indemnify us and hold us harmless  against all losses,  damages,
or legal  expenses  that  result  from its  failure  in any way to  perform  its
services  and duties in  connection  with  servicing  mortgages  or  managing or
disposing of property according to this Contract or our Guides.

If any private entity or  governmental  agency sues us, makes a claim against us
or starts a  proceeding  against us based on the  Lender's  acts or omissions in
servicing  mortgages  or  managing  or  disposing  of  property,   the  Lender's
obligation to indemnify  and hold us harmless must be met  regardless of whether
the suit, claim or proceeding has merit or not.

The Lender's  obligation  does not apply,  however,  if during a suit,  claim or
proceeding,  we give the Lender express written  instructions and as a result of
the  Lender  following  them we  suffer  losses,  damages,  judgments  or  legal
expenses.

         E. Ownership of Our Stock

If our Guides  require,  the Lender will  continuously  own our common  stock in
connection  with all mortgages it services  under this  Contract.  The amount of
stock to be owned will be established by our Guides as they were in existence on
the date the Lender started servicing the applicable mortgages.

                  Vl Assignment, Consideration And Continuance

This section describes our requirements  covering  assignment of,  consideration
for and continuance of this Contract.

         A. Assignment

Because the relationships created by this Contract are personal,  the Lender may
not, without our prior written approval, assign:

     - this  Contract   under   any   circumstances,   either   voluntarily   or
     involuntarily, by operation of law, or otherwise; or

     - its responsibility for servicing  individual mortgages we own or in which
     we have a  participation  interest.  (See Section VII of this  Contract for
     required procedures governing assignments of servicing).

         B. Limited Value of Contract to Lender

The Lender acknowledges that it has paid us no monetary consideration for making
it an  approved  mortgage  seller  or  servicer,  except an  application  fee to
reimburse us for the expenses of reviewing its application.

The Lender also agrees that, except for the purchase of mortgages, the servicing
of mortgages, or any fee for the termination of this Contract, this Contract has
no value to the Lender.

         C. Requirements for Continuance

The  Lender's  right to continue  selling  and  servicing  mortgages  under this
Contract depends on, among other things,  its continuing to meet the eligibility
requirements in Section II of this Contract.
<PAGE>
                        Vll Assigning Mortgage Servicing

The Lender may not assign its  responsibility  for  servicing all or any part of
the mortgages  that it is servicing  for us without first  obtaining our written
consent.

Any Lender to which servicing is assigned must:

     - be acceptable to us; and

     - sign a Mortgage Selling and Servicing Contract with us.

We may require that the Lender and  transferee  lender sign  documents  and take
other reasonable steps to perfect the assignment.

                            VlIl Breaches of Contract

The Lender's taking certain actions, or failing to take certain actions,  can be
treated  by us as a breach  of  contract.  A breach  of  contract  can lead to a
termination  of the Contract.  Termination  is provided for in detail in Section
IX.

         A. Specific Breaches of Contract

Breaches of this Contract include the following:

1.  Harm,  Damage,  Loss or  Untrue  Warranties.  It is a  breach  if any act or
omission of the Lender in connection  with the origination and sale to us of any
mortgage or participation  interest causes us harm, damage or loss. It is also a
breach if the Lender sells us any  mortgage or  participation  interest  knowing
that any of the mortgage  warranties are untrue (these  warranties are listed in
Section IV A).

2.  Failure To Comply With This  Contract  or our Guides.  It is a breach if the
Lender  does not comply  with this  Contract  or our Guides  through  any act or
omission, including, without limitation, the following:

     - failure to establish and maintain  accounts for our funds or  mortgagors'
     funds as required by our Guides;

     - use of our or  mortgagors'  funds in any manner other than that permitted
     by our Guides, including the Lender's failure to deposit all mortgage funds
     if, when, and to the extent required by our Guides;

     - failure to remit all funds due to us within the time periods  required by
     our Guides;

     - failure to make or ensure,  according to the  provisions of each mortgage
     or of applicable laws or regulations, proper and timely payment of all:

         -- taxes;

         -- assessments;

         -- leasehold payments;

         -- ground rents;
<PAGE>
         -- insurance premiums  (including  premiums of casualty,  liability and
         mortgage insurance and other forms of required insurance);

         -- required interest on escrow funds; and

         -- other  required  payments  with respect to any  mortgage  (including
         mortgaged property) serviced;

unless  the  Lender  is  relieved  of  these  responsibilities  by  the  express
provisions  of our  Guides,  or by our  written  instructions  that  relate to a
particular mortgage or property;

     - failure to renew or ensure  renewal of any required  insurance  policy on
     any mortgage (including mortgaged property) serviced under this Contract;

     - failure to maintain adequate and accurate accounting records and mortgage
     servicing records for the mortgages,  or to maintain proper  identification
     of  the  applicable  loan  files  and  mortgage   records  that  prove  our
     outstanding participation interests;

     - failure to submit adequate and accurate accounting and mortgage servicing
     reports within the time required by our Guides; or

     - failure to take  prompt  and  diligent  action  under  applicable  law or
     regulation  to  collect  past due sums on  mortgages,  or to take any other
     diligent  action  described  in our Guides that we  reasonably  require for
     mortgages in default.

3. Failure To Properly  Foreclose or  Liquidate.  Where a mortgage is in default
and the Lender is required or has decided to foreclose or liquidate  it, it is a
breach if the Lender fails to take prompt and diligent  action  consistent  with
applicable  law  or  regulations  to  foreclose  on or  otherwise  appropriately
liquidate  such  mortgage  and to perform all incident  actions.  It is a breach
whether or not the failure  results  from the acts or  omissions of an attorney,
trustee or other person or entity the Lender  chooses to effect  foreclosure  or
liquidation.

4. Failure To Properly Manage, Dispose of, or Effect Proper Conveyance of Title.
It is a breach if any mortgage  serviced under this Contract has been foreclosed
or the  possession  or title  to the  property  has  been  taken by us or on our
behalf,  or on  behalf  of  other  owners  of a  participation  interest  in the
mortgage, and the Lender:

     - fails to properly manage, dispose of or effect proper conveyance of title
     to the mortgaged property; or

     - fails to do the above in accordance with this Contract,  our Guides,  and
     any  pertinent  laws,  regulations,   or  mortgage  insurance  policies  or
     contracts.

5. Lender's  Financial Ability Impaired.  It is a breach if there is a change in
the Lender's  financial  status that, in our opinion,  materially  and adversely
affects the Lender's ability to satisfactorily service mortgages.

Changes of this type include:

     - the Lender's insolvency;

     - adjudication of the Lender as a bankrupt;
<PAGE>
     - appointment of a receiver for the Lender; or

     - the  Lender's  execution of a general  assignment  for the benefit of its
     creditors.

If any such change does take place:

     - no interest in this  Contract will be considered an asset or liability of
     the Lender or of its successors or assigns; and

     - no interest in this  Contract  will pass by  operation of law without our
     consent.

6.  Failure To obtain our Prior  Written  Consent.  It is a breach if the Lender
fails to obtain our prior written consent for:

     - a sale of the majority interest in the Lender; or

     - a change in its corporate status or structure.

7.  Failure To Comply With This  Contract  or our Guides.  It is a breach if the
Lender fails at any time to meet our standards for eligible  mortgage sellers or
servicers  so that,  in our opinion,  the  Lender's  ability to comply with this
Contract or our Guides is adversely affected.

8. Court Findings Against Lender or Principal Officers. It is a breach if:

     - a court of  competent  jurisdiction  finds  that the Lender or any of its
     principal officers has committed an act of civil fraud; or

     - the Lender or any of its principal  officers is convicted of any criminal
     act  related to the  Lender's  lending  or  mortgage  selling or  servicing
     activities  or  that,  in  our  opinion,  adversely  affects  the  Lender's
     reputation or our reputation or interests.

         B. Actions to Correct a Breach

If there is a breach of contract  by the Lender,  we will have the right to take
any  reasonable  action to have any breach  corrected  by the  Lender  before we
exercise  any  right we have to  terminate  this  Contract  in whole or in part;
however,  we are  not  required  to  try  to  have  a  breach  corrected  before
termination.

Any  forbearance  by us in  exercising  our right to terminate  this Contract in
whole or in part will not be a waiver  of any  present  or future  right we have
under this Contract to so terminate it.

                           IX Termination of Contract

The reason why this Contract may be terminated and the ways in which this may be
done are outlined in this section.  When the Contract is terminated,  the entire
relationship  between the Lender and us ends (with certain  exceptions  that are
explained in this section).
<PAGE>
         A. Termination By Either Party of Mortgage Selling Arrangements

The provisions of this Contract  covering the sale of mortgages or participation
interests  under this Contract may be terminated by the Lender or by us, with or
without cause, by giving notice to the other party. Notice of termination may be
given at any time but must conform to Section XII of this Contract.

Termination  is effective  immediately  upon notice of  termination,  unless the
notice specifies later termination.

Termination will not affect any outstanding commitments we have made to purchase
mortgages or participation interests from the Lender. However, if the Lender has
breached this Contract, we may declare any or all outstanding commitments void.

         B.  Termination  by  Lender  of  Mortgage  Servicing  Arrangements  for
         Wholly-Owned Mortgages

The Lender may terminate the provisions of this Contract  covering the servicing
of  mortgages  we  entirely  own by giving us  notice at any time.  Notice  must
conform to Section XII of this Contract.

Termination  is  effective  the last day of the third  calendar  month after the
calendar month in which notice is given.

If the Lender  terminates this Contract in whole or in part, we will not pay the
Lender a termination fee.

         C.  Termination  by  Us  of  Servicing  Arrangements  for  Wholly-Owned
         Mortgages

We may terminate the  provisions of this Contract  covering the servicing  under
this Contract of any or all mortgages  that we entirely own. This may be done by
following the procedures outlined below.

1.  Termination  Without Cause.  We may terminate  servicing for any reason,  by
giving the Lender notice of the termination. If we do so, the provisions of this
Contract  covering the servicing of the affected  mortgages  will  automatically
terminate on the thirtieth  day following the day our notice is given.  Whenever
we do this (and the  termination  is not  because of any breach by the Lender as
described in Section IX C2) we will pay the Lender,  for each  mortgage on which
servicing is  terminated,  a lump-sum  termination  fee as provided in a. below.
However,  whenever we  terminate  solely in order to transfer  the  servicing to
another  Lender,  and there  has been no sale of our  interest  in the  affected
mortgages, the provisions of b. below will apply.

a.  Termination  Fee. The  termination  fee will be an amount equal to twice the
Lender's annualized servicing compensation,  at the rate of compensation that is
in effect for the mortgage as of the date of the  termination,  applied  against
the unpaid principal balance of the mortgage as of such date.

For purposes of determining the termination fee:

     - The Lender's servicing  compensation consists of the servicing fee at the
     Applicable Servicing Rate plus any previously agreed upon excess yield that
     the Lender is permitted to retain on the applicable mortgage.

     - "Applicable  Servicing  Rate" means the rate of the servicing fee for the
     servicing  of  the  mortgage,   expressed  as  an   annualized   fractional
     percentage.
<PAGE>
[Refer to  appropriate  sections  of our  Guides for more  detailed  information
regarding the computation of termination fees.]

b.  Termination To Effect  Transfer.  Whenever we terminate  servicing solely in
order to transfer  servicing of the mortgages to another  Lender,  and there has
been no sale of our interest in the mortgages, we will give the Lender notice of
the required transfer.  Within the 90-day period immediately  following the date
our notice is given,  the Lender may  arrange for the sale of the  servicing  to
another Fannie Mae-approved Lender in good standing that, in our judgment,  will
properly service the mortgages to be transferred. Within that 90-day period, the
Lender will give notice of any proposed  sale to us,  together  with all related
information.  The sale of servicing is conditioned upon our approval, which will
not be  unreasonably  withheld.  Any  resulting  transfer of  servicing  will be
completed not later than 60 days after our approval of the transfer; and

     - the Lender will be entitled to the proceeds of the sale of servicing, and
     will  bear all costs  and  expenses  related  to the sale and  transfer  of
     servicing;

     - the Lender will not pay us a transfer fee;

     - we will not pay the Lender a termination fee;

     - we may  require  the  purchaser  of the  servicing  to assume  any or all
     warranties  that were made to us in  connection  with the sale to us of the
     affected mortgages; and

     - the purchaser of the servicing will succeed to the Lender's  obligations,
     rights and servicing  compensation,  under the  provisions of this Contract
     covering the servicing of the affected  mortgages.  For all of the affected
     mortgages  that we  purchased  under a net-yield  contract,  the  servicing
     compensation  will include the specified  minimum  servicing  fee, plus the
     Lender's  share of that  portion of the yield which  exceeds the stated net
     yield, as provided under the commitment contract.

[Refer to  appropriate  sections  of our  Guides for more  detailed  information
regarding the computation of the Lender's servicing compensation.]

If at the end of the 90-day  period  following  our  notice,  the Lender has not
arranged to sell and transfer the servicing of the affected mortgages to another
Lender acceptable to us and given us the required notice, the provisions of this
Contract covering the servicing of the mortgages will automatically terminate on
the fifteenth day following the end of the 90-day  period,  and we will transfer
the servicing to a Lender of our choice. In such a case, we will pay the Lender,
for each mortgage on which  servicing is terminated,  a termination fee computed
as provided under a. above.  We will deduct from the termination fee paid to the
Lender a  transfer  fee that is the  greater  of  $500.00  or 1/100 of 1% of the
aggregate  unpaid  principal  balance of all of the affected  mortgages on which
servicing is transferred.

c  General  Criteria  For  Termination  Fees.  Notwithstanding  anything  to the
contrary in this Contract,  we may change the amount of termination  fee that we
pay, or other  provisions  of this Section IX C1, from time to time, by changing
the appropriate provisions of our Guides. However, such a change will not affect
mortgages that we have  purchased or that we have  committed to purchase  before
the date of the change.
<PAGE>
Our written tender of the  termination  fee to the Lender,  or its successors or
assigns,  is complete  compensation for each mortgage  serviced by the Lender on
which servicing is terminated. Any sums we owe the Lender for servicing prior to
the  termination  date are not included in the  termination  fee.  When we pay a
termination fee, the Lender will not be entitled to the proceeds for any sale of
the servicing involved.

2. Termination With Cause. We may terminate if the Lender breaches any agreement
in this Contract, including, without limitation, any of those breaches listed in
Section  VIII A. This may be done by giving  the Lender  notice of  termination.
Notwithstanding  anything in this Contract to the contrary,  if we terminate for
breach, we may make it effective  immediately,  and we will not pay the Lender a
termination   fee  or  proceeds  from  any  sale  of  the  servicing   involved.
Furthermore,  we will  not pay a  servicing  termination  fee if a  mortgage  is
repurchased by the Lender because a warranty is untrue.

         D.  Termination by Us of Servicing  Arrangements for Mortgages in Which
         We have a Participation Interest

If the Lender  breaches  any  agreement  in this  Contract,  including,  without
limitation, any breach listed in Section VIII A, we may terminate the provisions
of this Contract  covering the servicing of any or all mortgages in which we own
a participation interest. This may be done by giving notice of termination. Such
termination  may be  effective  immediately,  and we will  not pay the  Lender a
termination fee.

1. Transfer of Lender's Powers. Upon termination,  we will automatically succeed
to all the Lender's rights in and responsibilities for servicing of the affected
mortgages.  We will also have the option to  exercise  all the  Lender's  powers
relating to these  mortgages,  and to  designate  any person or firm to exercise
those powers.  However,  exercise of the Lender's powers must be consistent with
the Lender's and our respective participation interests.

The mortgage  instruments for these mortgages and all related  mortgage  records
will be  delivered to us or a party we  designate.  The Lender will also deliver
necessary assignments, transfers and documents of authority.

2.  Transfer of Servicing.  If we terminate  the Lender's  servicing of any such
mortgages,  we are  authorized to transfer the servicing of the mortgages to new
servicers  and pay the new  servicers  a fee.  The fee will  apply to the  total
outstanding  principal  balance on each  mortgage,  including our  participation
interest in each  mortgage as well as the  participation  interest of the Lender
and of any other owner.

3. Liability For Fees. The Lender and all additional  owners of a  participation
interest will be liable for their respective shares of the servicing fee we pay.
They will also be liable for their  respective  shares of advances  that, in our
sole discretion,  are required.  Advances may be required for insurance,  taxes,
maintenance, improvements or other necessary outlays.

If the Lender or other owners fail to promptly  provide their share of funds for
advances, or for any other necessary expenses,  during any period, we may supply
the funds.  The fact that we do this does not release the Lender or other owners
from their  liability.  We may deduct any amount we advance the next time we owe
money to the Lender or other owners.
<PAGE>
         E. Rights of Termination Not Impaired

The exercise of a right of termination under any provision of this Contract will
not impair any further right of termination under another provision.

                X Continuance of Responsibilities or Liabilities

Responsibilities  or liabilities of the Lender that exist before the termination
of this Contract will  continue to exist after  termination  unless we expressly
release  the  Lender  from  any of them in  writing.  This is true  whether  the
Contract was terminated by the Lender or by us.

                  Xl Participation Interests-Special Provisions

This section contains special provisions that govern participation interests.

         A. After the Sale of a Participation Interest

Listed below are the consequences of the sale of a participation interest.

1.  Transfer of  Undivided  Interest.  When the Lender sells and conveys to us a
participation  interest  in one or  more  mortgages,  this is a  transfer  of an
undivided interest in each mortgage.

The sale and conveyance of the  participation  interest will have the same force
and effect as:

     - a separate  assignment of each  mortgage  executed and delivered to us by
     the Lender; and

     - a promissory note separately endorsed or transferred to us.

2. Assurance of our Legal Rights.  If federal or state laws or regulations  now,
or later, provide that the purchase of a participation  interest is an extension
of credit,  the Lender  will take  whatever  additional  steps we may require to
assure our legal rights as a purchaser of participation interests.

Such steps may include:

     - placing legends on promissory notes;

     - endorsing promissory notes in blank and delivering them to us; and

     - executing mortgage  assignments in a form acceptable to us and delivering
     them to us.

3. No  Partnership  or Joint  Venture.  Neither the  simultaneous  ownership  of
interests in one or more  mortgages nor any provision of this Contract will mean
that a partnership or joint venture exists between the Lender and us.

         B. Payments to Us

The Lender will make the following  payments to us, according to our Guides, for
mortgages in which both the Lender and we own an interest:

1.  Ratable  Sharing of  Principal.  The Lender will  ratably  share with us all
mortgage principal payments.
<PAGE>
2.  Participation  Share of Interest.  The Lender will pay us our  participation
share of interest payments up to:

     - an amount sufficient for us to earn our yield on each mortgage; plus

     - any amounts due us pursuant to this section.

         C. Enforcement of Due-On-Sale and Call Options

As required by our Guides,  the Lender will enforce the  due-on-sale  provisions
and call options in the mortgages it services for us.

         D. Repurchase Option

The Lender will have the option to repurchase our interest in a mortgage if:

     - the Lender is required by our Guides to enforce a due-on-sale clause of a
     mortgage in which the Lender and we own an interest; or

     - we elect to exercise a call option provision of such a mortgage.

If the Lender wishes to repurchase our interest in such a mortgage, it may do so
by:

     - giving us notice of its intention to repurchase; and

     - paying us an amount calculated according to the provisions of our Guides.

         E. Note Rate Increase, Foreclosure Expenses and Prepayment Charges.

The note  rate of a  mortgage  is  stated in the  participation  certificate  or
attached loan schedule.

1. Note Rate Increase. If, for any reason, there is an increase of the note rate
of a mortgage in which we hold a participation interest, the Lender will pay us,
according to our Guides,  a percentage of the increase  equal to the  percentage
represented by our participation  interest in the mortgage.  This amount will be
in addition to our yield on the mortgage.

2.  Foreclosure  Expenses.  The Lender will ratably share with us any reasonable
foreclosure and related expenses in connection with a mortgage in which we own a
participation interest.

3.  Prepayment  Charges.  The Lender will ratably  share with us any  prepayment
charges collected for mortgages in which we own a participation interest.

         F. Advances

The Lender will not make any  optional  or  voluntary  advances to the  borrower
under an open-end mortgage in which we own a participation interest.

         G. Assignment or Sale of Participation Interests

Participation interests may be assigned either by the Lender or us, as follows:
<PAGE>
1.  By Us.  Without the Lender's consent we may assign:

     - our participation interest in any mortgage; and

     - all rights in the mortgage we own under this  Contract or under any other
     instruments.

2. By Lender To  Transferee.  The Lender may sell or transfer all or part of any
participation  interest that it owns in any mortgage under this Contract  unless
expressly prohibited from doing so by our Guides.

This sale or transfer of  participation  interests is subject to the  conditions
below,  as well  as to our  Guides  as they  are in  effect  on the  date of our
commitment to purchase.

For every  sale or  transfer,  the  Lender  must  obtain  and  furnish us with a
properly executed instrument by which the transferee:

     - agrees to be bound by the terms of this Contract; and

     - acknowledges our rights and interests under this Contract with respect to
     the mortgage.

Our rights and interests that must be acknowledged include,  without limitation,
the right to assess a  servicing  fee  against  the owner of each  participation
interest if we:

     - assume the servicing of the mortgage; or

     - transfer  the  servicing  to a new  servicer  under  Section IX D of this
     Contract.

The sale or transfer of a participation  interest does not relieve the Lender of
any  responsibility  or liability under this Contract.  For example,  the Lender
continues to be liable for any fees and other  amounts  charged under Section IX
D3 of this Contract against the participation  interest that is transferred.  We
may collect these amounts from the Lender or from the transferee.

3. By Lender To Bank.  The Lender may be a member of, or be required to maintain
reserves  with a Federal Home Loan Bank or Federal  Reserve Bank. If so, and the
Lender transfers its participation interests in any mortgage under this Contract
to such a bank to secure one or more advances,  then the bank will not be deemed
to have assumed the mortgage warranties found in Section IV A.

Also,  such  a  transfer  to  the  bank  will  not  relieve  the  Lender  of any
responsibility or liability under this Contract.

                                   Xll Notice

Whenever  notice is required under this Contract,  it must be given as described
in this section.

         A. Notice of Termination

Any notice of termination given under this Contract must be:

     - in writing;
<PAGE>
     - delivered  in person or sent by  registered  or  certified  mail,  with a
     return receipt requested; and
 
     - addressed to the party to which notice is being given.

Delivery  and notice is given when we or the Lender mail or register  the notice
with any post office.

         B. Our Guides and Other Documents

Our Guides,  including any  amendments or  supplements,  and any other  notices,
demands or requests under this Contract or applicable law will be:

     - in writing;

     - delivered in person or mailed from any post office, substation, or letter
     box;

     - enclosed in a postage prepaid envelope; and

     - addressed to the Lender to which the matter is directed.

         C. Address

For purposes of notice, the following rules apply:

1. Our address is the address of our regional office given in this Contract.

2. The Lender's address is that of its principal place of business given in this
Contract. Any change of address must be given in writing.

                              XlIl Prior Agreements

This Contract  supersedes  any prior  agreements  between the Lender and us that
govern  selling or servicing of mortgages and  participation  interests to which
this Contract relates.

However,  this  section will not release the Lender from any  responsibility  or
liability under any prior agreements and understandings.

                        XIV Severability And Enforcement

If any  provision of this  Contract  conflicts  with  applicable  law, the other
provisions  of this  Contract  that can be carried out  without the  conflicting
provision will not be affected.

All rights and remedies under this Contract are distinct and cumulative not only
as to each other but as to any  rights or  remedies  afforded  by law or equity.
They may be exercised  together,  separately or  successively.  These rights and
remedies are for our benefit and that of our successors and assigns.

                                   XV Captions

This Contract's  captions and headings are for convenience only and are not part
of the Contract.
<PAGE>
                              XVI Scope of Contract

The  following  provisions  apply,  whether  or not they are  contrary  to other
provisions in this Contract.

         A. Restriction of Lender

We reserve the right to restrict the Lender's  sale or servicing of mortgages or
of  participation  interests to the type that the Lender and its employees  have
the experience and ability to originate, sell or service.

         B. Types of Mortgages Covered

This Contract covers only the sale of mortgages and participation  interests and
the servicing of mortgages, within the following categories:
<PAGE>
                            XVII Signatures And Date

By executing  this Contract,  the Lender and we agree to all of this  Contract's
terms and provisions. Both the Lender and we have signed and dated this Contract
below.

This Contract takes effect on the date we sign it.

     Lender:  Citizens Mortgage Service Company

     Address: Benjamin Fox Pavilion, Suite 825
              Jenkintown, Pennsylvania  19046

     By:      /s/ Robert Fishman, President
              -----------------------------
                  Robert Fishman
              (Authorized Signature)

                  Robert Fishman, President
                    (Type Name and Title)

     Date:    October 27, 1986


Federal National Mortgage Association

     Address: 51O Walnut Street
              16th Floor
              Philadelphia, PA 19106

     By:      /s/ Philip R. Nichols
              ---------------------
                  Philip R. Nichols
              (Authorized Signature)

              Philip R. Nichols, Vice President
                   (Type Name and Title)

     Date:    November 12, 1986



                            The Mortgage Corporation

Northeast Regional Office
Federal Home Loan Mortgage Corporation
          2001 Jefferson Drive Hwy., Suite 901, Arlington, VA 22202
                             Phone (703) 685-2400



                                                          January 10, 1980


Mr. Richard D. Bank
President
First Mortgage Service Company
222 Keswick Avenue
Glenside, PA  19038

Dear Mr. Bank:

It is with pleasure that I advise you that your  application to become a Federal
Home  Loan   Mortgage   Corporation   Seller/Servicer   has  been  approved  for
conventional  one-four  family and FHA/VA  loans.  According to the  information
contained  in  your   application,   your  organization  has  had  very  limited
multi-family experience; therefore, we have not approved you for this program at
this time. If you feel that there is information  available  which should change
our  decision  that was not set forth in your  application,  you may reapply for
approval  of this  program  at any  time.  We would ask that you  document  your
request.

The FHLMC Seller/Servicer number assigned to your Institution is 1915-01. Please
use this number on all contracts  and official  documentation  when  transacting
business with FHLMC.

Information  concerning  the sale and  servicing  of loans for Federal Home Loan
Mortgage  Corporation is contained in our Sellers' Guide,  Servicers'  Guide and
Servicers'  Accounting  and  Reporting  Guide  (all of which  are  issued in one
loose-leaf  binder) and in the  Invitations  for Offers  which are  periodically
issued by The Mortgage Corporation.  I urge you to carefully review the contents
of our Guides  and  Invitations  prior to the time you enter into a contract  to
sell loans to us.

In connection with our approval of your organization as a  Seller/Servicer,  the
following requirements should be noted:
<PAGE>

         1. All loans submitted to FHLMC must be originated  utilizing the FHLMC
         Application  and Appraisal  forms,  and Uniform  Mortgage  Instruments,
         without modification.

         2. The loan  servicing for FHLMC must be performed by personnel of your
         organization or a wholly-owned subsidiary.

         3. In order to retain status as an approved  Seller/Servicer,  you must
         submit annually your year-end audited financial statement together with
         a report from the independent accountant relative to the examination of
         mortgage loan operations substantially in the form and content as shown
         on FHLMC Form 16 (as reproduced in the FHLMC Accounting Guide). We also
         must be  notified  should any  change  occur in the  ownership  of your
         institution.

         4. Prior to the time you enter into your  first  contract  with us, the
         personnel   responsible  for  your  loan  submissions,   servicing  and
         accounting  must  visit  our  office  to review  our  requirements  and
         reports.

I believe you will find everyone here extremely willing to make the relationship
between your staff and ours a pleasant one, and that they will be able to answer
any questions you may have. In order for this meeting to be more beneficial,  we
recommend  that your staff  review the  appropriate  sections of the FHLMC Guide
which covers their area of  responsibility.  Please  contact Mr. Louis  Paretti,
Vice  President-Operations  at (703) 685-2444 whenever you would like to come to
our office so that we can arrange for the appropriate  personnel to be available
to you.

It is a pleasure to welcome you as a Seller/Servicer.  Please do not hesitate to
call us whenever you have any questions.

                                                          Sincerely,

                                                          /s/ David G. Herold
                                                          -------------------
                                                          David G. Herold
                                                          Senior Vice President



        SETTLEMENT   AGREEMENT  AND  RELEASE  by  and  between  HOUSING  CAPITAL
CORPORATION,  a New York corporation ("HCC"), THE ANASTASI STEPHENS GROUP, INC.,
a Maryland corporation ("AS Group"), JOSEPH G. ANASTASI ("Anastasi") and R. GLEN
STEPHENS ("Stephens") dated the 10th day of June, 1996.

        WHEREAS,  HHC and AS Group are  parties to a  partnership  agreement  of
STONELEDGE   ASSOCIATES   ("Stoneledge")   made  as  of  April  10,   1989  (the
"Agreement"); and

        WHEREAS,  HHC and AS Group  (collectively  the  "Partners") are the only
partners in Stoneledge; and

        WHEREAS, pursuant to Section 7.3.2 of the Agreement, the Partners agreed
that losses shall be borne 50% by each Partner; and

        WHEREAS, the Partners have acknowledged that the losses (as contemplated
by the provisions of Section 7.3.2 of the Agreement) as recorded on the books of
Stoneledge are, as of the date hereof, approximately $1,500,000 (such $1,500,000
being  hereinafter  called  the "Known to Date  Losses"),  all of which has been
borne by HCC; resulting in AS Group owing approximately $750,000 to HCC; and

WHEREAS,  Anastasi and Stephens,  the holders of 100% of the capital stock of AS
Group,  have  pursuant  to a guaranty  agreement  made as of April 10, 1989 (the
"Guaranty") agreed to guaranty the obligations of AS Group under the Agreement.

        NOW, THEREFORE, the parties agree as follows:

In  consideration  of  the  sum of Ten  Dollars  and  other  good  and  valuable
consideration  received from Anastasi and Stephens,  receipt and  sufficiency of
which is hereby  acknowledged as complete accord and satisfaction,  HCC releases
and  discharges  AS Group,  Anastasi and  Stephens  and their heirs,  executors,
officers,   directors,   stockholders,   successors  and  assigns  (collectively
"RELEASEES")  from any and all  losses,  expenses,  claims,  sums of  money  and
damages  of any kind or  nature  ("Claims"),  which  HCC ever  had,  now have or
hereafter  can have against  RELEASEES  pursuant to both the  Agreement  and the
Guaranty solely with respect to the Known to Date Losses and not with respect to
any other Claims which HCC may have under the Agreement and/or the Guaranty.

        IN WITNESS  WHEREOF,  the parties hereto have executed this Agreement as
of the date above written.

                                        HOUSING CAPITAL CORPORATION

                                        By:    /s/ George W. Benoit
                                               --------------------
                                               George W. Benoit, President

                                        THE ANASTASI STEPHENS GROUP, INC.

                                        By:    /s/ Joseph G. Anastasi
                                               ----------------------
                                               Joseph G. Anastasi, President

                                        By:    /s/ R. Glen Stephens
                                               --------------------
                                               R. Glen Stephens

<PAGE>



                                   AGREEMENT


        The undersigned  agree that in consideration of the execution by Housing
Capital Corporation of the Settlement  Agreement and Release, a copy of which is
annexed hereto, Housing Capital Corporation and Stoneledge Associates shall have
no  obligations  whatsoever to the  undersigned  pursuant to an  indemnification
agreement,  a copy of which is annexed hereto, with respect to any payments made
to Maryland  National  Bank,  including a $75,000  payment made  pursuant to the
terms of a Forebearance Agreement dated June 30, 1992.

                                                   /s/ Joseph G. Anastasi
                                                   ----------------------
                                                       Joseph G. Anastasi

                                                   /s/ R. Glen Stephens
                                                   --------------------
                                                       R. Glen Stephens



EXHIBIT 22.0

List of Subsidiaries

First Tier

Matthews & Wright, Inc. (Delaware)
Snider, Williams & Co., Inc. (Delaware)
Randolph, Hudson & Co., Inc. (Delaware)
Eden Consulting, Inc. (New York)
Shaw Realty Company, Inc. (New York)
Burrows, Hayes Company, Inc. (New York)
Dover, Sussex Company, Inc. (New York)
Housing Capital Corporation (New York)
Randel, Palmer & Co., Inc. (New York)
Parker, Reld & Co., Inc. (New York)
McAdam, Taylor & Co., Inc. (New York)
Helmstar Funding, Inc. (formerly CMS Insurance Agency, Inc.) (Pennsylvania)


Second Tier - Subsidiary of McAdam, Taylor & Co., Inc.

Citizens Mortgage Service Company (Pennsylvania)

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM HELMSTAR
GROUP, INC. AND SUBSIDIARIES' CONDENSED CONSOLIDATED BALANCE SHEET (UNAUDITED)
AND CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED) FOR THE INTERMIM
PERIOD ENDED DECEMBER 31, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                       1,679,454
<SECURITIES>                                 1,350,441
<RECEIVABLES>                                    4,123
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                         673,177
<DEPRECIATION>                                 415,504
<TOTAL-ASSETS>                               8,288,898
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       674,960
<OTHER-SE>                                   4,387,968
<TOTAL-LIABILITY-AND-EQUITY>                 5,062,928
<SALES>                                              0
<TOTAL-REVENUES>                             3,489,615
<CGS>                                                0
<TOTAL-COSTS>                                5,861,580
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             237,902
<INCOME-PRETAX>                              2,371,965
<INCOME-TAX>                                   (7,885)
<INCOME-CONTINUING>                        (2,364,080)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (2,364,080)
<EPS-PRIMARY>                                    (.43)
<EPS-DILUTED>                                    (.43)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission