WATTS INDUSTRIES INC
10-Q, 1996-05-15
MISCELLANEOUS FABRICATED METAL PRODUCTS
Previous: NATIONAL REAL ESTATE LTD PARTNERSHIP INCOME PROPERTIES II, 10-Q, 1996-05-15
Next: FIDELITY ADVISOR SERIES II, 13F-E, 1996-05-15



                                
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549
                                
                      ----------------------
                                
                            FORM 10-Q

 ___
/ X/     Quarterly report  pursuant to Section 13 or 15(d) of the
         Securities Exchange Act of 1934

For the quarterly period ended March 31, 1996 or
 ___
/  /     Transition report pursuant to Section 13 or 15(d) of the
         Securities Exchange Act of 1934

For the transition period from _______________ to _______________

Commission file number           0-14787                        -


                       WATTS INDUSTRIES, INC.                   -
       (Exact name of registrant as specified in its charter)

          DELAWARE                           04-2916536         -
(State or other jurisdiction of           (I.R.S. Employer
incorporation or organization)           Identification No.)

815 Chestnut Street, North Andover, MA                 01845    -
  (Address of principal executive offices)           (Zip Code)

Registrant's telephone number, including area code (508) 688-1811

Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.
          Yes  X    No_____

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

             Class               Outstanding at April 30, 1996
- ------------------------------   -----------------------------
Class A Common, $.10 par value     18,315,738
Class B Common, $.10 par value     11,365,627

             WATTS INDUSTRIES, INC. AND SUBSIDIARIES
                                
                                
                                
                              INDEX

Part I.  Financial Information                        Page #

     Item 1. Condensed Consolidated Balance Sheets     3
             at March 31, 1996 and June 30, 1995.

             Condensed Consolidated Statements of      4
             Operations for the Three Months Ended
             March 31, 1996 and March 31, 1995.

             Condensed Consolidated Statements of      5
             Operations for the Nine Months Ended
             March 31, 1996 and March 31, 1995.

             Condensed Consolidated Statements of      6
             Cash Flows for the Nine Months Ended
             March 31, 1996 and March 31, 1995.

             Notes to Condensed Consolidated           7,8,
             Financial Statements.                     9,10

     Item 2. Management's Discussion and Analysis      11,12,
             of Financial Condition and Results of     13,14,
             Operations.                               15,16

Part II.  Other Information


     Item 6. Exhibits and Reports on Form 8-K.         17

     Signatures                                        18

             Exhibit Index                             19

             Exhibit 11 - Computation of Per Share     20
             Earnings.

             Exhibit 27 - Financial Data Schedule      21


                                
                                



                          PART I.   FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS

                     WATTS INDUSTRIES, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                  (Amounts in thousands, except share information)
                                   (Unaudited)
                                                         Mar. 31,      June 30,
                                                           1996          1995
                                                        _________     _________

CURRENT ASSETS
   Cash and cash equivalents..........................$         0   $     4,257
   Short-term investments.............................          0         4,483
   Trade accounts receivable, less allowance
     for doubtful accounts of $9,244 and $5,416.......     93,355        94,646
   Inventories:
         Finished goods...............................     67,275        78,850
         Work in process..............................     40,906        30,619
         Raw materials................................     70,735        67,602
                                                        _________     _________
                                                          178,916       177,071
   Prepaid expenses and other current assets..........     15,813        12,545
   Deferred tax benefit...............................     28,767        12,636
   Net Assets held for sale - current ..................   44,794        39,454
                                                        _________     _________
        Total Current Assets..........................    361,645       345,092

OTHER ASSETS
   Intangible assets, net.............................      6,723         7,743
   Goodwill...........................................     80,476       116,282
   Other..............................................      6,052         9,116
PROPERTY, PLANT AND EQUIPMENT
   Property, plant and equipment at cost..............    250,872       247,870
   Less allowance for  depreciation...................   (110,904)     (102,096)
NET ASSETS HELD FOR SALE - LESS CURRENT ................   49,771        51,974
                                                        _________     _________
TOTAL ASSETS                                          $   644,635   $   675,981
                                                        =========     =========


LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
   Accounts payable...................................$    45,645   $    34,789
   Accrued expenses...................................     73,278        46,120
   Accrued compensation and related items.............      7,764         7,280
   Income taxes.......................................      4,779         3,129
   Current portion of long-term debt..................      8,751        11,751
                                                        _________     _________
        Total Current Liabilities.....................    140,217       103,069

LONG-TERM DEBT, less current portion..................    125,954       132,489
DEFERRED INCOME TAXES.................................     15,985        16,372
OTHER LIABILITIES.....................................     10,691        11,304
MINORITY INTEREST.....................................      6,788         7,110
STOCKHOLDERS' EQUITY
   Class A Common Stock, $.10 par value;
   80,000,000 shares authorized, 18,315,738
   shares issued and outstanding at March 31..........      1,831         1,822
   Class B Common Stock, $.10 par value;
   25,000,000 shares authorized, 11,365,627
   shares issued and outstanding at March 31..........      1,137         1,140
   Additional paid-in capital.........................     96,262        95,496
   Retained earnings..................................    245,349       307,493
   Equity adjustment from translation.................        421          (314)
                                                        _________     _________
        Total Stockholders' Equity......................  345,000       405,637
                                                        _________     _________
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY............$   644,635   $   675,981
                                                        =========     =========
See accompanying notes to condensed consolidated financial statements.


                     WATTS INDUSTRIES, INC. AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                  (Amounts in thousands, except share information)
                                   (Unaudited)
                                                        Three Months Ended
                                                         ________ _____________
                                                         Mar.31,       Mar.31,
                                                           1996          1995
                                                        _________     _________
   Net sales .........................................$   159,823   $   152,973
   Cost of goods sold ................................    114,882        97,101
                                                        _________     _________
        GROSS PROFIT .................................     44,941        55,872

   Selling, general & administrative expenses ........     51,053        34,605
   Restructuring charges & Other .....................     19,891             0
   Impairment of Long-lived Assets ...................     63,065             0
                                                        _________     _________
        OPERATING INCOME (LOSS) ......................    (89,068)       21,267

   Other (income) expense:
        Interest income ..............................       (163)         (357)
        Interest expense .............................      2,521         2,574
        Other - net ..................................        159          (364)
                                                        _________     _________
                                                            2,517         1,853
                                                        _________     _________
        EARNINGS (LOSS) FROM CONTINUING
        OPERATIONS BEFORE INCOME TAXES ...............    (91,585)       19,414
   Income tax provision (benefit) ....................    (11,282)        7,663
                                                        _________     _________
        INCOME (LOSS) FROM CONTINUING OPERATIONS .....$   (80,303)  $    11,751
        INCOME FROM DISCONTINUED OPERATIONS ..........      1,030           980
                                                        _________     _________
        NET INCOME (LOSS) ............................$   (79,273)  $    12,731
                                                        =========     =========
   Primary and fully-diluted earnings (loss) per share:
        CONTINUING OPERATIONS ..........................   ($2.70)         $0.40
        DISCONTINUED OPERATIONS ........................     $0.03         $0.03
                                                        _________     _________
        NET INCOME (LOSS) ..............................   ($2.67)         $0.43
                                                        =========     =========
   Cash dividends per share...........................     $ .0700       $ .0625
                                                        =========     =========
See accompanying notes to condensed consolidated financial statements.

                                                         
                     WATTS INDUSTRIES, INC. AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                  (Amounts in thousands, except share information)
                                   (Unaudited)
                                                        Nine Months Ended
                                                         ________ _____________
                                                         Mar.31,       Mar.31,
                                                           1996          1995
                                                        _________     _________
   Net sales .........................................$   470,545   $   426,977
   Cost of goods sold ................................    312,770       268,360
                                                        _________     _________
        GROSS PROFIT .................................    157,775       158,617

   Selling, general & administrative expenses ........    123,104        98,160
   Restructuring charges & Other .....................     19,891             0
   Impairment of Long-lived Assets ...................     63,065             0
                                                        _________     _________
        OPERATING INCOME (LOSS) ......................    (48,285)       60,457

   Other (income) expense:
        Interest income ..............................       (540)       (1,460)
        Interest expense .............................      7,496         6,838
        Other - net ..................................        981           587
                                                        _________     _________
                                                            7,937         5,965
                                                        _________     _________
        EARNINGS (LOSS) FROM CONTINUING
        OPERATIONS BEFORE INCOME TAXES ...............    (56,222)       54,492
   Income tax provision (benefit) ....................      2,366        21,593
                                                        _________     _________
        INCOME (LOSS) FROM CONTINUING OPERATIONS .....$   (58,588)  $    32,899
        INCOME FROM DISCONTINUED OPERATIONS ..........      2,226         2,387
                                                        _________     _________
        NET INCOME (LOSS) ............................$   (56,362)  $    35,286
                                                        =========     =========
   Primary and fully-diluted earnings (loss) per share:
        CONTINUING OPERATIONS ..........................   ($1.97)         $1.11
        DISCONTINUED OPERATIONS ........................     $0.08         $0.08
                                                        _________     _________
        NET INCOME (LOSS) ..............................   ($1.89)         $1.19
                                                        =========     =========
   Cash dividends per share...........................     $ .1950       $ .1725
                                                        =========     =========
See accompanying notes to condensed consolidated financial statements.




                     WATTS INDUSTRIES, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                  (Amounts in thousands, except share information)
                                   (Unaudited)
                                                        Nine Months Ended
                                                         ________ _____________
                                                         Mar. 31,      Mar. 31,
                                                           1996          1995
                                                        _________     _________

OPERATING ACTIVITIES
   Net earnings (loss)                                $   (56,362)  $    35,286
   Adjustments to reconcile net earnings to net cash
     provided by operating activities:
   Restructuring                                           12,611
   Impairment of long-lived assets                         56,135
       Depreciation and amortization                       17,524        15,027
       Provision for deferred income taxes                 (1,649)          918
       Gain on disposal of fixed assets                       (15)         (422)
       Changes in operating assets and liabilities, net of effects
         from business acquisitions and discontinued operations:
           Accounts receivable                               (964)      (20,958)
           Inventories                                    (14,470)          671
           Prepaid  expenses and other assets                (804)       (5,059)
           Accounts payable and accrued expenses            8,392         6,450
           Accrued restructuring charge                    20,886             0 
       Change in Discontinued Operations                   (2,298)         (730)
                                                        _________     _________
   NET CASH PROVIDED BY OPERATING ACTIVITIES               38,986        31,183

INVESTING ACTIVITIES
   Additions to property, plant and equipment             (20,161)      (17,827)
   Proceeds from disposal of equipment                      2,267         1,229
   Increase in intangible assets                           (1,392)         (482)
   Discontinued  Operations:
        Additions to property, plant and equipment           (839)       (2,430)
        Proceeds from disposal of equipment                    17             0
   Business acquisitions, net of cash acquired            (13,110)      (76,828)
   Repayment of debt of acquired businesses                     0       (13,709)
   Net changes in short-term investments                    4,483        53,756
                                                        _________     _________
   NET CASH USED IN  INVESTING ACTIVITIES                 (28,735)      (56,291)

FINANCING ACTIVITIES
   Proceeds from exercise of stock options                    681         1,775
   Proceeds of long-term borrowings                        42,567        31,430
   Payments of long-term debt                             (52,425)       (2,775)
   Cash dividends                                          (5,782)       (5,100)
                                                        _________     _________
   NET CASH PROVIDED BY (USED IN)  FINANCING ACTIVITIES   (14,959)       25,330

Effect of exchange rate changes on cash 
   and cash equivalents                                       451          (454)
                                                        _________     _________
(DECREASE)  IN CASH AND CASH EQUIVALENTS                   (4,257)         (232)

Cash and cash equivalents at beginning of period            4,257         6,067
                                                        _________     _________
CASH AND CASH EQUIVALENTS AT END OF PERIOD            $         0   $     5,835
                                                        =========     =========

See accompanying notes to condensed consolidated financial statements.






           WATTS INDUSTRIES, INC. AND SUBSIDIARIES
    Notes to Condensed Consolidated Financial Statements
                         (Unaudited)
                              
1.   In the  opinion of management, the accompanying unaudited
condensed  consolidated  financial  statements  contain  all
necessary adjustments, consisting only of adjustments  of  a
normal  recurring  nature, exclusive  of  the  restructuring
charge  discussed below, to present fairly Watts Industries,
Inc.'s Condensed Consolidated Balance Sheet as of March  31,
1996,  the  Condensed Statements of Consolidated  Operations
for the three and nine months ended March 31, 1996 and March
31,  1995, and the Condensed Statements of Consolidated Cash
Flows for the nine months ended March 31, 1996 and March 31,
1995.

     The balance sheet at June 30, 1995 has been derived from the
audited  financial statements at that date.  The  accounting
policies  followed by the Company are described in the  June
30,  1995  financial statements which are contained  in  the
Company's  1995 Annual Report.  It is suggested  that  these
financial  statements  be  read  in  conjunction  with   the
financial  statements and notes included in the 1995  Annual
Report  to Stockholders and the Management's Discussion  and
Analysis  of  Financial Condition and Results of  Operations
section of this report.

      During the quarter ended March 31, 1996, the Company recorded an
after tax charge of  $89,600,000, or $3.02 per share.  This
charge includes $63,000,000 of asset write downs, primarily
goodwill as a result of the adoption of Financial Accounting
Standard No. 121 regarding impairment of long lived assets.
The charge also includes approximately $13,000,000
associated with plant consolidation and downsizing,
$9,000,000 of asset writedowns, and $4,000,000 of other
charges.

In January 1996, the Board of Directors of the Company approved a
plan to dispose of the Company's Waterworks Group of
businesses, including Henry Pratt Company, James Jones
Company and Edward Barber & Co., Ltd.  The results of
operations of these companies for the nine months ended
March 31, 1996 have been  reported as income from
discontinued operations, net of income taxes, and the income
statement for the nine months ended March 31, 1995 has been
reclassified to conform with the 1996 presentation.

    The following table sets forth
   summary information relating to
             the Waterworks Group:
Dollars in thousands               Nine months
                                      ended
                                    March 31,   March 31,
                                       1996        1995
Revenues                               $61,655     $59,110
Costs and expenses                     $57,909     $55,172
Income before income taxes              $3,746      $3,938
Income taxes                            $1,520      $1,551
Income from Discontinued Operations     $2,226      $2,387


2.      On July 28, 1994, a wholly owned subsidiary of the Company
purchased   Jameco       Industries,  Inc.   ("Jameco")   of
Wyandanch, New York. Jameco is a manufacturer of  metal  and
plastic  water  supply products, including  valves,  tubular
products    and  sink strainers that are sold  primarily  to
residential  construction and   home repair  and  remodeling
markets  in the United States and overseas.  Jameco had  net
sales  of  approximately $65,000,000 for the  twelve  months
ended June 30, 1995.

In August of 1994,  a wholly owned subsidiary of the Company
entered  into a joint venture with Tanggu Valve  Company  in
Tianjin,   Peoples   Republic  of  China.    The   Company's
investment represents a 60% interest in the joint venture.

On November 18, 1994, a wholly owned subsidiary of the Company
purchased Pibiviesse S.p.A. ("PBVS")  located in Nerviano,
Italy.  PBVS manufactures a complete range of trunnion
mounted ball valves with manufacturing capabilities up
through 60 inch diameter and inclusive of Class 2500
pressure ratings to meet the demanding requirements of
international pipeline projects.  PBVS has annual net sales
of approximately $25,000,000.

In August and December of 1994, a wholly owned subsidiary of the
Company acquired two product lines.  One product line is a
line of cryogenic valves used in industrial applications.
The other product line is check and relief valves used in
aerospace and military applications.

On March 1, 1995, a wholly owned subsidiary of the Company
purchased Anderson-Barrows Metals Corporation ("Anderson-
Barrows") of Palmdale, California.  Anderson-Barrows is a
manufacturer of compression and flare fittings, plastic
tubing and braided metal hose connectors which are sold
primarily to the domestic residential construction and home
repair and remodeling markets. Anderson-Barrows has annual
net sales of approximately  $31,000,000.

In July of 1995,  a wholly owned subsidiary of the Company
entered into a joint venture with Suzhou Valve Factory
(SUFA) in Suzhou, Peoples Republic of China, to manufacture
ball valves for the industrial and oil and gas markets. The
Company has invested $6,000,000 which represents a 60%
interest in the joint venture.

On August 28, 1995, a wholly owned subsidiary of the Company
purchased Societe des Etablissements Rene Trubert
S.A.("Trubert") of Chartres, France. Trubert is a
manufacturer of thermostatic mixing valves sold primarily to
commercial and industrial applications to accurately control
the temperature of water for human safety and process
control.  Trubert had net sales of approximately $8,000,000
for the twelve months ended June 30, 1995.

On August 31, 1995, a wholly owned subsidiary of the Company
acquired the Keane product line from Keane Controls
Corporation.  This product line consists of solenoid valves
and regulators used in high pressure applications.  The
annual sales of these products are approximately $1,500,000.

On September 29, 1995, a wholly owned subsidiary acquired the
Kieley Mueller Control Valve product line from International
Valve Corporation.  This product line consists of linear and
rotary control valves sold primarily for industrial process
applications to accurately control the pressure, flow, and
temperature of steam and process fluids.  The annual sales
of these products are approximately $2,800,000.

The aggregate purchase price for these investments was
$98,500,000 after certain adjustments, plus acquired debt of
$33,701,000.  The Company has repaid $23,817,000 of debt
acquired with three of the companies.

3.       Certain of the Company's operations generate solid and
hazardous  wastes,  which   are  disposed  of  elsewhere  by
arrangement with the owners or operators of  disposal  sites
or  with  transporters of such waste.  The Company's foundry
and   other operations are subject to various federal, state
and  local  laws and  regulations relating to  environmental
quality.   Compliance  with these laws  and      regulations
requires  the  Company  to incur expenses  and  monitor  its
operations      on  an ongoing  basis.  The  Company  cannot
predict  the  effect of future  requirements on its  capital
expenditures,  earnings or competitive position  due      to
any  changes in federal, state or local environmental  laws,
regulations or      ordinances.

The Company is currently a party to or otherwise involved with
various  administrative or legal proceedings under  federal,
state or local environmental laws or regulations involving a
number  of sites, in some cases as a participant in a  group
of  potentially responsible parties.  Three of these  sites,
the  Sharkey and Combe Landfills in New Jersey, and the  San
Gabriel Valley/El Monte, California water basin matter,  are
listed on the National Priorities List.  With respect to the
Sharkey Landfill, the Company has been allocated .75% of the
remediation  costs, an amount which is not material  to  the
Company. No allocations have been made to date with  respect
to  the Combe Landfill or San Gabriel Valley sites. The  EPA
has  formally notified several entities that they have  been
identified  as  being potentially responsible  parties  with
respect to the San Gabriel Valley site.  As the Company  was
not  included  in this group, its potential  involvement  in
this matter is uncertain at this point given that either the
PRPs  named to date or the EPA could seek to expand the list
of  potentially  responsible parties.  In  addition  to  the
foregoing, the Solvent Recovery Service of New England  site
and  the Old Southington landfill site, both in Connecticut,
are  on  the  National  Priorities List  but,  with  respect
thereto,  the  Company  has resort to  indemnification  from
third  parties and based on currently available information,
the Company believes it will be entitled to participate in a
de minimis capacity.

With  respect to the Combe Landfill, the Company is  one  of
approximately  30  potentially  responsible  parties.    The
Company  and  all other PRP's have received  a  Supplemental
Directive  from  the New Jersey Department of  Environmental
Protection & Energy in 1994 seeking to recover approximately
$9  million in the aggregate for the operation, maintenance,
and  monitoring of the implemented remedial action taken  up
to  that  time  in connection with the Combe Landfill  North
site.  Certain  of  the PRP's, including  the  Company,  are
currently  negotiating  with the state   only  to  assume
maintenance  of  this  site in an effort  to  reduce  future
costs.   The  Company  and  the  remaining  PRPs  have  also
received   a  formal  demand  from  the  U.S.  Environmental
Protection  Agency  to  recover  approximately  $17  million
expended to date in the remediation of this site.

Given the number of parties involved in most environmental sites,
the   multiplicity  of  possible  solutions,  the   evolving
technology  and the years of remedial activity required,  it
is  difficult to estimate with certainty the total  cost  of
remediation, the timing and extent of remedial actions which
may  be  required, and the amount of liability, if any,   of
the   Company  alone  or  in  relation  to  that  of   other
responsible parties.  Based on facts presently known to  it,
the  Company  does  not believe that the  outcome  of  these
proceedings  will  have  a material adverse  effect  on  its
financial   condition,  results  of   operations,   or   its
liquidity.

The Company has established balance sheet accruals which  it
currently  believes are adequate in light of  the  potential
exposure  of pending and threatened environmental litigation
and  proceedings of which it has knowledge.  In this regard,
with  respect to certain of these matters, the  Company  has
resort  either  to  some  degree of  insurance  coverage  or
indemnifications from third parties which  are  expected  to
defray  to some extent the effect thereof.  With respect  to
insurance,  coverage  of  some  of  these  claims  has  been
disputed by the carriers based on standard reservations and,
therefore, recovery is questionable, a factor which has been
considered  in  the Company's evaluation of  these  matters.
Although  difficult to quantify based on the  complexity  of
the  issues and the limitation on available information, the
Company  believes that its accruals for the estimated  costs
associated  with  such matters adequately  provide  for  the
Company's  estimated foreseeable liability for these  sites,
however,  given  the  nature  and  scope  of  the  Company's
manufacturing operations, there can be no assurance that the
Company  will  not  become subject  to  other  environmental
proceedings  and  liabilities in the  future  which  may  be
material to the Company.

4.   Subsequent to March 31, 1996, the Company's Board of Directors
authorized  the  purchase of up to two million   (2,000,000)
shares  of  the Company's Class A Common Stock in  the  open
market.   The  Company has purchased 1,254,900 shares  under
this  share  repurchase program through May 13,  1996.   The
Company  has  utilized its line of credit  in  making  these
purchases.



Item 2.  Management's Discussion and Analysis of Financial Condition
and Results of Operations

Management Initiatives

     During the quarter ended March 31, 1996, the Company reevaluated its 
strategy and decided to restructure its business in an effort to improve
the efficiency of the Company's worldwide operations.

Divestiture

     As previously announced, the Company has decided to divest itself
of the Municipal Water Group of Companies, which consist of
Henry Pratt Company, James Jones Company, and Edward Barber
& Company.  This divestiture will enable the Company to
focus its acquisition and growth strategies on its core
markets, namely Plumbing & Heating and Water Quality, and
Industrial and Oil & Gas.

     The results of operations of the Municipal Water Group for fiscal
1996 have been reported as income from discontinued
operations, net of income taxes, and the statement of
operations for prior periods has been reclassified to
conform with the fiscal 1996 presentation.

     The Company does not anticipate a significant gain or loss upon
the divestiture of the Municipal Water Group.

Restructuring Activities

     The Company has also decided to undertake certain restructuring
initiatives aimed at improving the efficiency of certain of
its operations it is continuing.  The two most significant
initiatives are the relocation of Jameco Industries and the
downsizing of PBVS.

     The Company has decided to relocate the manufacturing operations
at Jameco Industries from Wyandanch, New York to a Watts
Regulator plant in Spindale, North Carolina.  The Company
expects it will take approximately nine months to complete
this relocation although unanticipated events could affect
the cost and timing of the relocation initiative. The
Company has also decided to implement a plan to streamline
and downsize the operations of its PBVS subsidiary.

     In addition, the Company has identified efficiencies that it
expects will improve operations at a number of its other
divisions.  In connection with achieving these efficiencies,
the Company has written off assets and accrued expenses in
the current quarter's operating results totaling $13.7
million.

     In connection with the recording of the reorganization plan, the
Company has recorded provisions for severing 290 employees
($9 million), inventory write downs ($9.5 million) and other
exit costs ($10.9 million).  In accordance with the
provisions of EIFT Consensus No. 94-3, costs remaining to
complete the restructuring, which are expected to amount to
approximately $2-4 million, will be recorded in the future
by the Company as incurred, with the majority of this amount
expected to be incurred in the Company's fiscal 1996 fourth
quarter.

     The provision for severance and other exit costs are included in
the restructuring activities line in the statement of
operations.  The inventory write-downs are reflected in the
cost of sales.

Impairment

     The Company has identified an impairment event affecting certain
long-lived assets primarily with its Italian subsidiaries,
PBVS and Intermes, and has concluded these assets were
impaired.  The Company has taken a charge of $63 million to
write-down the affected assets to fair value in accordance
with the implementation of FASB 121 "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed of".

Conclusion

     The after tax charge for all these initiatives recorded in the
current quarter was $89.6 million.  The after tax cash
impact of the charge is expected to be approximately $9 million.

     It is expected that the restructuring plan will require more than
two years to complete with some positive effects being
realized during fiscal 1997, although unanticipated events
could affect the cost and timing of the restructuring plan.

Results of Operations
Quarter Ended March 31, 1996 Compared to
Quarter Ended March 31, 1995

     Net sales from continuing operations increased $6,850,000 (4.5%)
to $159,823,000.  This increase was attributable to the
inclusion of the net sales of acquired companies and the
Company's Chinese joint venture located in Tianjin, Peoples
Republic of China.  These acquisitions principally included
Anderson-Barrows Metals Corporation ("Anderson-Barrows")
acquired in March 1995, located in California, and Societe
des Etablissements Rene Trubert S. A. ("Trubert") acquired
in August of 1995, located in Chartres, France. Exclusive of
these acquisitions, net sales from continuing operations
would have been flat with the prior period. Within North
America, the Company had decreased unit shipments of steam
valves and plumbing and heating products which were
partially offset by increased unit shipments of industrial
valves. The Company had increased net sales from continuing
operations in Europe of $2,600,000.  Approximately 25% of
this increase was due to the strength of the foreign
currencies versus the U.S. dollar. The remaining increase
was attributable to the inclusion of the net sales of
Trubert. The Company intends to maintain its strategy of
seeking acquisition opportunities as well as expanding its
existing market position to achieve sales growth.

     Gross profit from continuing operations decreased $10,931,000
(19.6%) to $44,941,000 and decreased as a percentage of net
sales from 36.5% to 28.1%.  This decreased percentage was
primarily attributable to the inclusion of $9,508,000 in
costs related primarily to inventory writedowns as part of
the restructuring plan discussed above.  Gross profit from
continuing operations exclusive of these charges would have
been  $54,449,000 or 34.1% of net sales.

     This decreased percentage was primarily attributable to lower
gross margins experienced within the Oil and Gas group as a
result of  competitive pricing pressures and unfavorable
manufacturing variances.  In addition,  unfavorable
manufacturing variances associated with reduced production
levels caused by lower sales volume experienced within the
Steam group adversely impacted the gross margin.  The
inclusion of certain acquired companies which operate at a
lower gross margin than the rest of the Company adversely
impacted the gross margin.

     Selling, general and administrative expenses from continuing
operations increased $16,448,000 (47.5%) to $51,053,000.
This increase is primarily attributable to the inclusion of
$13,753,000 in costs related to the restructuring plan
discussed above and the inclusion of expenses of acquired
companies discussed in Note 2 above.

     As part of its restructuring plan, the Company recorded
$19,891,000 related to discontinued product lines, severance
costs, plant consolidations, and asset writedowns.

     Interest income from continuing operations decreased $194,000
(54.3%) to $163,000 due to decreased levels of cash and
short-term investments.

     Interest expense from continuing operations decreased $53,000 to
$2,521,000.  This decrease is attributable to the lower
average indebtedness experienced during the quarter.

     Net earnings (loss) from continuing operations decreased
$92,054,000 (783.4%) to $(80,303,000). Net earnings from
continuing operations exclusive of the restructuring charge
would have decreased $2,422,000 to $9,329,000.

     The change in foreign exchange rates had an immaterial impact on
the net results of operations.

     The weighted average number of common shares outstanding on March
31, 1996, increased to 29,732,876 from 29,695,621  for
primary earnings per share.  Primary and fully diluted loss
per share from continuing operations was  ($2.70) for the
quarter ended March  31, 1996 compared to earnings of $ .40
for the quarter ended March 31, 1995.  Earnings from
discontinued operations for the quarter ended March 31, 1996
were $.03 compared to $.03 for the quarter ended March 31,
1995.  As a result of the Company's share repurchase
program,  as described in Note 4 above, the Company
anticipates the average number of common shares outstanding
to decrease in future periods.



Nine Months Ended March 31, 1996 Compared to
Nine Months Ended March 31, 1995

     Net sales from continuing operations increased $43,568,000
(10.2%) to $470,545,000. This increase was attributable to
the inclusion of the net sales of acquired companies and the
Company's Chinese joint venture located in Tianjin, Peoples
Republic of China.  These acquisitions principally included
Anderson-Barrows, Trubert, and Pibiviesse S.p.A. ("PBVS")
which was acquired in November 1994, located in Italy.
Exclusive of acquisitions net sales from continuing
operations would have increased $3,421,000 (1%). Within
North America, the Company had decreased unit shipments of
steam valves, and increased unit shipments of industrial
valves. The Company had increased net sales from continuing
operations in Europe of $16,500,000.  Approximately 20% of
this increase was due to the strength of the foreign
currencies versus the U.S. dollar. The remaining increase
was attributable to the inclusion of the net sales of
Trubert and PBVS and increased unit shipments of plumbing
and heating products in Italy. The Company intends to
maintain its strategy of seeking acquisition opportunities
as well as expanding its existing market position to achieve
sales growth.

Gross profit from continuing operations decreased $842,000 (.05%)
to  $157,775,000 and decreased as a percentage of net  sales
from   37.2%  to  33.5%.   This  decreased  percentage   was
primarily  attributable to the inclusion  of  $9,508,000  in
costs  related primarily to inventory writedowns as part  of
the  restructuring plan discussed above.  Gross profit  from
continuing  operations, exclusive of these  charges,   would
have   been   $167,283,000  or  35.6%  of  net  sales.  This
decreased  percentage  was primarily attributable  to  lower
gross margins experienced within the Oil and Gas group as  a
result of  competitive pricing and unfavorable manufacturing
variances.  In addition, unfavorable manufacturing variances
associated  with reduced production levels caused  by  lower
sales  volume  experienced within the Steam group  adversely
impacted  the  Company's  gross margin.   The  inclusion  of
certain  acquired companies which operate at a  lower  gross
margin  than the rest of the Company adversely impacted  the
gross  margin.  Gross profit was also adversely affected  by
increased raw material costs of bronze ingot, brass rod, and
carbon and stainless steel which, due to competitive pricing
pressures,  could not be completely recovered through  price
increases.


     Selling, general and administrative expenses from continuing
operations increased $24,944,000 (25.4%) to $123,104,000.
This increase is primarily attributable to the inclusion of
$13,753,000 in costs related to the restructuring plan
discussed above and the expenses of acquired companies
discussed in Note 2 above.

     Interest income from continuing operations decreased $920,000
(63.0%) to $540,000 due to decreased levels of cash and
short-term investments.

     Interest expense from continuing operations increased $658,000
(9.6%) to $7,496,000.  This increase is attributable to the
increased levels of debt incurred in association with the
acquisitions discussed in Note 2 above.

     Net earnings (loss) from continuing operations decreased
$91,487,000 (278.1%) to $(58,588,000). Net earnings from
continuing operations exclusive of the restructuring charge
would have decreased $1,855,000 to $31,044,000.

     The change in foreign exchange rates had an immaterial impact on
the net results of operations.

     The weighted average number of common shares outstanding on March
31, 1996, increased to 29,757,391 from 29,696,511  for
primary earnings per share.  Primary and fully diluted loss
per share from continuing operations were  ($1.97) for the
nine months ended March  31, 1996 compared to earnings of
$1.11 for the nine months ended March 31, 1995.  Earnings
from discontinued operations for the nine months ended March
31, 1996 were $.08 compared to $.08 for the nine months
ended March 31, 1995.   As a result of the Company's share
repurchase program,  as described in Note 4 above, the
Company anticipates the average number of common shares
outstanding to decrease in future periods.



Liquidity and Capital Resources

     The recording of the Company's restructuring charge, noted above,
had an adverse impact on the Company's retained earnings and
working capital.  The restructuring charge, however, did not
have any impact on the Company's ability to borrow funds in
the future under its existing credit facilities.  The net
cash impact to the Company to implement the restructuring
charge is expected to be approximately $9,000,000 although
unanticipated events could affect the ultimate final cash
impact to the Company.

     During the nine months ended March 31, 1996, the Company invested
in four acquisitions and one joint venture. In August of
1995, a wholly owned subsidiary of the Company purchased
Societe des Etablissements Rene Trubert S.A. of Chartres,
France. Trubert is a manufacturer of thermostatic mixing
valves sold primarily for commercial and industrial
applications to accurately control the temperature of water
for human safety and process control.  Trubert had net sales
of approximately $8,000,000 for the twelve months ended June
30, 1995. Also, in August and November of 1995, a wholly
owned subsidiary of the Company invested a total of
$6,000,000 in the Suzhou Watts Valve Co., Ltd. joint venture
located in Suzhou, Peoples Republic of China.  This joint
venture was established to manufacture ball valves for the
industrial and oil and gas markets.  The Company's
investment represents a 60% interest in the joint venture.
In August 1995, a wholly owned subsidiary of the Company
acquired the Keane product line from Keane Controls
Corporation.  This product line consists of solenoid valves
and regulators used in high pressure applications.  The
annual sales of these products are approximately $1,500,000.
In September 1995, a wholly owned subsidiary of the Company
acquired the Kieley Mueller Control Valve product line from
International Valve Corporation.  This product line consists
of linear and rotary control valves sold primarily for
industrial process applications to accurately control the
pressure, flow, and temperature of steam and process fluids.
The annual sales of these products are approximately
$2,800,000. In March of 1996, a wholly owned subsidiary of
the Company purchased Artec, GmbH ("Artec") of Oberhausen,
Germany.  Artec assembles and distributes under floor
heating systems, radiator connection systems and plumbing
pipe systems for the German plumbing and heating market.
Artec had net sales of approximately $4,500,000 for the
twelve months ended December 31, 1995.   The aggregate
purchase price for these investments was $21,800,000.

     During the nine months ended March 31, 1996, the Company spent
$20,161,000 on capital expenditures for continuing
operations, primarily manufacturing machinery and equipment,
as part of its commitment to continuously improve its
manufacturing capabilities.

     Working capital from continuing operations at March 31, 1996 was
$176,634,000 compared to $202,569,000 at June 30, 1995.
This decrease in working capital was primarily the result of
the recording of the restructuring charge during the quarter
ended March 31, 1996.  Cash and short-term investments were
$0 at March 31, 1996 compared to $8,740,000 at June 30,
1995. The ratio of current assets to current liabilities
from continuing operations was 2.26:1  at March 31, 1996
compared to 2.96:1 at June 30, 1995.   Debt as a percentage
of total capital employed, exclusive of restructuring
related items, was 23.7% at March  31, 1996 compared to
26.3% at June 30, 1995.

     In order to support the Company's acquisition program, working
capital requirements, and for general corporate purposes,
the Company entered into a five-year  commitment for an
unsecured line of credit for $125,000,000 expiring on August
31, 1999. As of March 31, 1996, there was $26,500,000
outstanding under this credit facility.

     Subsequent to March 31, 1996, the Company purchased 1,254,900
shares through May 13, 1996,   under the share repurchase
program discussed in Note 4 above through the utilization of
its line of credit.  The outstanding balance under this
credit facility, as of May 13, 1996, is $56,800,000.

     The Company from time to time is involved with environmental
proceedings and incurs costs on an ongoing basis related to
environmental matters. The Company has been or expects to be
named a potentially responsible party with respect to
currently identified contaminated sites, which are in
various stages of the remediation process.  The Company has
evaluated its potential exposure based on all currently
available information and has recorded its estimate of its
liability for environmental matters.  The ultimate outcome
of these environmental matters cannot be determined.  The
Company currently anticipates that it will not incur
significant expenditures in fiscal 1996 in connection with
any of these environmentally contaminated sites.  Please see
Note 3 to the accompanying consolidated financial
statements.

     The Company anticipates that available funds and funds provided
from current operations will be sufficient to meet current
operating requirements and anticipated capital expenditures
for at least the next 24 months.


         Part II.  Other Information


Item 6.    Exhibits and Reports on Form 8-K

         There were no reports filed on form 8-K during the quarter
ended March 31, 1996.



                         SIGNATURES



Pursuant to the requirements of the Securities Exchange  Act
of  1934, the Registrant has duly caused this report  to  be
signed  on  its  behalf by the undersigned,  thereunto  duly
authorized.

                                   WATTS INDUSTRIES, INC.

Date:   May 15, 1996               By:  /s/Timothy P. Horne
                                        Timothy P. Horne
                                        President




Date:   May 15, 1996               By:  /s/Kenneth J. McAvoy
                                        Kenneth J. McAvoy
                                        Chief Financial
                                        Officer
                                        and Treasurer





                        EXHIBIT INDEX

Listed and indexed below are all Exhibits filed as part of this
report.

Exhibit No.                   Description

3.1                     Restated Certificate of Incorporation, as
                        amended. (1)

3.2                     Amended and Restated By-Laws. (2)

11                      Statement re computation of per share
                        earnings *

27                      Financial Data Schedule  *




(1)      Incorporated by reference to the relevant exhibit to the
Registrant's Annual Report on Form 10-K filed with the
Securities and Exchange Commission on September 28, 1995.

(2)      Incorporated by reference to the relevant exhibit to the
Registrant's Annual Report on Form 8-K filed with the
Securities and Exchange Commission on May 15, 1992.

*  Filed herewith.




<TABLE>
                         EXHIBIT 11
                                  WATTS INDUSTRIES , INC. AND SUBSIDIARIES
                                      COMPUTATION OF EARNINGS PER SHARE
                                               (Unaudited)
                  Three Months Ended             Nine Months Ended
                    March 31                       March 31
                  ______________________________ ______________________________
                      1996           1995            1996           1995
<CAPTION>         ______________________________ ______________________________
<S>               <C>            <C>             <C>            <C>
PRIMARY
   Average shares
   Outstanding      29,732,876     29,600,853      29,757,391     29,549,100

   Net effect of 
   dilutive stock 
   options -
   based on the 
   treasury stock
   method using 
   average market 
   price                     0         94,768               0        147,411
                  ______________________________ ______________________________
         Total      29,732,876     29,695,621      29,757,391     29,696,511
                  ============================== ==============================
   Net earnings 
   (loss)         ($79,273,181)   $12,731,481     ($56,361,875)  $35,286,133
                  ============================== ==============================
   Earnings (loss)
   per share           ($ 2.67)         $ .43          ($ 1.89)       $ 1.19
                  ============================== ==============================
FULLY-DILUTED
   Average shares   
   Outstanding      29,732,882     29,600,853      29,768,696     29,549,100

   Net effect of 
   dilutive stock 
   options -
   based on the 
   treasury stock
   method using 
   the quarter-end
   market price, if 
   higher than 
   average
   market price              0        100,468               0        154,457
                  ______________________________ ______________________________
         Total      29,732,882     29,701,321      29,768,696     29,703,557
                  ============================== ==============================
   Net earnings 
   (loss)         ($79,273,181)   $12,731,481     ($56,361,875)  $35,286,133
                  ============================== ==============================
   Earnings (loss) 
   per share           ($ 2.67)         $ .43          ($ 1.89)       $ 1.19
                  ============================== ==============================


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
EXTRACTED FROM MARCH 31, 1996 FINANCIAL STATEMENTS
AND IS QUALIFIED IN ITS ENTIRETY BY SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                         JUN-30-1996
<PERIOD-END>                              MAR-31-1996
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                                   93,355
<ALLOWANCES>                                     9,244
<INVENTORY>                                    178,916
<CURRENT-ASSETS>                               361,645
<PP&E>                                         139,968
<DEPRECIATION>                                 110,904
<TOTAL-ASSETS>                                 644,635
<CURRENT-LIABILITIES>                          140,217
<BONDS>                                        134,705
<COMMON>                                         2,968
                                0
                                          0
<OTHER-SE>                                     342,032
<TOTAL-LIABILITY-AND-EQUITY>                   644,635
<SALES>                                        470,545
<TOTAL-REVENUES>                               470,545
<CGS>                                          312,770
<TOTAL-COSTS>                                  518,830<F1>
<OTHER-EXPENSES>                                 7,937<F2>
<LOSS-PROVISION>                                 4,191
<INTEREST-EXPENSE>                               7,496
<INCOME-PRETAX>                                (56,222)
<INCOME-TAX>                                     2,366
<INCOME-CONTINUING>                            (58,588)
<DISCONTINUED>                                   2,226
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (56,362)
<EPS-PRIMARY>                                  ($1.89)
<EPS-DILUTED>                                  ($1.89)
       
<FN>
<F1>  INCLUDES ONLY COST OF GOODS SOLD, OPERATING EXPENSES AND RESTRUCTURING CHARGES.
<F2>  INCLUDES INTEREST EXPENSE AND LOSS PROVISION SHOWN BELOW.
</FN>

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission