WATTS INDUSTRIES INC
10-Q, 1997-05-15
MISCELLANEOUS FABRICATED METAL PRODUCTS
Previous: TEMPLETON INCOME TRUST, N-30D, 1997-05-15
Next: THERAGENICS CORP, 10-Q, 1997-05-15



                              
                        UNITED STATES
                              
             SECURITIES AND EXCHANGE COMMISSION
                   Washington, D.C.  20549
                              
                              
                          FORM 10-Q
                              
[X]  Quarterly report pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

        For the quarterly period ended March 31, 1997

                             or

[  ] Transition report pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

           For the transition period from __________ to
                        ____________
                              
               Commission file number 0-14787
                              
                   WATTS INDUSTRIES, INC.
    (Exact name of registrant as specified in its charter)

             Delaware                             04-2916536
           (State of incorporation)    (I.R.S. Employer Identification No.)

     815 Chestnut Street, North Andover, MA            01845
        (Address of principal executive offices)     (Zip Code)

 Registrant's telephone number, including area code:  (508) 688-1811
                              
      Indicate by check mark whether the Registrant (1)  has
filed  all  reports required to be filed by  Section  13  or
15(d)  of  the  Securities Exchange Act of 1934  during  the
preceding  12  months (or for such shorter period  that  the
Registrant was required to file such reports), and  (2)  has
been  subject to such filing requirements for  the  past  90
days.  Yes  X  No

      Indicate the number of shares outstanding of  each  of
the  issuer's  classes of common stock,  as  of  the  latest
practicable date.

             Class                        Outstanding at April 30, 1997

Class A Common, $.10 par value                   15,847,460
Class B Common, $.10 par value                   11,265,627



           WATTS INDUSTRIES, INC. AND SUBSIDIARIES
                              
                              
                            INDEX


Part I. Financial Information                                Page #

     Item 1.  Condensed Consolidated Balance Sheets at
              March 31, 1997 and June 30, 1996                 3

              Condensed Consolidated Statements of
              Operations for the Three Months Ended
              March 31, 1997 and March 31, 1996                4

              Condensed Consolidated Statements of
              Operations for the Nine Months Ended
              March 31, 1997 and March 31, 1996                5

              Condensed Consolidated Statements of Cash
              Flows for the Nine Months Ended
              March 31, 1997 and March 31, 1996                6

              Notes to Condensed Consolidated Financial
              Statements                                     7-10

     Item 2.  Management's Discussion and Analysis of
              Financial Condition and Results of Operations 11-16

Part II.     Other Information

     Item 1.   Legal Proceedings                            16-18

     Item 6.  Exhibits and Reports on Form 8-K                 18

     Signatures                                                19

           Exhibit Index                                       20

           Exhibit  11 - Computation of Per Share  Earnings    21

           Exhibit 27 - Financial Data Schedule                22



PART I.  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS
WATTS INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands,  except share information)
                                                     (Unaudited)   (Audited)
                                                     March 31,     June 30,
                                                        1997         1996
                                                     _________     _________
CURRENT ASSETS
   Cash and cash equivalents.......................$     3,380   $       0
   Trade accounts receivable, less allowance
     for doubtful accounts of $7,855 and $8,822....    133,117     116,370
   Inventories:
         Finished goods............................     83,124      86,922
         Work in process...........................     33,710      30,994
         Raw materials.............................     67,366      64,182
                                                     _________     _________
                                                       184,200     182,098
   Prepaid expenses and other current assets.......     13,020       9,283
   Deferred income taxes ..........................     21,722      24,662
   Net assets of discountinued operations..........          0      78,401
                                                     _________     _________
        Total Current Assets.......................    355,439     410,814
OTHER ASSETS
   Intangible assets, net..........................      5,776       6,248
   Goodwill, net...................................    111,131      79,489
   Other...........................................      6,118       6,457
PROPERTY, PLANT AND EQUIPMENT
   Property, plant and equipment, at cost..........    275,379     260,328
   Less allowance for depreciation.................   (124,087)    (112,378)
                                                     _________     _________
                                                       151,292     147,950
                                                     _________     _________
TOTAL ASSETS                                       $   629,756   $ 650,958
                                                     =========     =========

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
   Accounts payable................................$    45,340   $  46,022
   Accrued expenses and other current liabilities..     74,854      78,573
   Accrued compensation and benefits...............     10,300       7,756
   Income taxes payable............................      3,707         687
   Current portion of long-term debt...............      2,310       2,907
                                                     _________     _________
        Total Current Liabilities..................    136,511     135,945
LONG-TERM DEBT, less current portion...............    132,742     160,243
DEFERRED INCOME TAXES..............................     13,211      13,842
OTHER NONCURRENT LIABILITIES.......................      9,307      10,291
MINORITY INTEREST..................................     11,482      11,054
STOCKHOLDERS' EQUITY
   Class A Common Stock, $.10 par value;1 vote per 
   share 80,000,000 shares authorized, 15,775,860
   shares issued and outstanding at March 31.......      1,578       1,686
   Class B Common Stock, $.10 par value;10 votes per
   share 25,000,000 shares authorized, 11,265,627
   shares issued and outstanding at March 31.......      1,126       1,136
   Additional paid-in capital......................     45,725      67,930
   Retained earnings...............................    283,756     249,415
   Cumulative translation adjustment...............     (5,682)       (584)
                                                     _________     _________
        Total Stockholders' Equity.................    326,503     319,583
                                                     _________     _________
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY.........$   629,756   $ 650,958
                                                     =========     =========
See accompanying notes to condensed consolidated financial statements.



WATTS INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except per share data)
(Unaudited)
                                                     Three Months Ended
                                                     ____________________
                                                     March 31,     March 31,
                                                        1997         1996
                                                     _________     _________
Net sales .........................................$   184,191   $ 159,823
Cost of goods sold ................................    120,461     114,882
                                                     _________     _________
   GROSS PROFIT ...................................     63,730      44,941
Selling, general & administrative expenses ........     40,983      51,053
Restructuring charges..............................          0      19,891
Impairment of long-lived assets....................          0      63,065
                                                     _________     _________
   OPERATING INCOME (LOSS).........................     22,747     (89,068)
Other (income) expense:
   Interest income ................................       (125)       (163)
   Interest expense ...............................      2,715       2,521
   Other - net ....................................       (280)        159
                                                     _________     _________
                                                         2,310       2,517
                                                     _________     _________

   INCOME (LOSS) FROM CONTINUING
   OPERATIONS BEFORE INCOME TAXES .................     20,437     (91,585)
Income tax provision (benefit) ....................      7,548     (11,282)
                                                     _________     _________
   INCOME (LOSS)FROM CONTINUING OPERATIONS ........$    12,889   $ (80,303)
   INCOME FROM DISCONTINUED OPERATIONS ............          0       1,030
                                                     _________     _________
   NET INCOME (LOSS)...............................$    12,889   $ (79,273)
                                                     =========     =========

Primary and fully-diluted income (loss) per share :
   CONTINUING OPERATIONS ............................     $.47      ($2.70)
   DISCONTINUED OPERATIONS ..........................     0.00        0.03
                                                     __________    _________
   NET INCOME (LOSS).................................     $.47      ($2.67)
                                                     ==========    =========

Cash dividends per share.............................  $ .0775     $ .0700
                                                     ==========    =========
See accompanying notes to condensed consolidated financial statements.


WATTS INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except per share data)
(Unaudited)
                                                     Nine Months Ended
                                                     _____________________
                                                     March 31,     March 31,
                                                        1997         1996
                                                     _________     _________
Net sales .........................................$   534,419   $ 470,545
Cost of goods sold ................................    350,181     312,770
                                                     _________     _________
   GROSS PROFIT ...................................    184,238     157,775
Selling, general & administrative expenses ........    118,087     123,104
Restructuring charges..............................          0      19,891
Impairment of long-lived assets....................          0      63,065
                                                     _________     _________
   OPERATING INCOME (LOSS).........................     66,151     (48,285)
Other (income) expense:
   Interest income ................................       (397)       (540)
   Interest expense ...............................      7,938       7,496
   Other - net ....................................        170         981
                                                     _________     _________
                                                         7,711       7,937
                                                     _________     _________

   INCOME (LOSS) FROM CONTINUING
   OPERATIONS BEFORE INCOME TAXES .................     58,440     (56,222)
Income tax provision ..............................     21,454       2,366
                                                     _________     _________
   INCOME (LOSS)FROM CONTINUING OPERATIONS ........$    36,986   $ (58,588)
   INCOME FROM DISCONTINUED OPERATIONS ............         79       2,226
   GAIN ON DISPOSAL OF DISCONTINUED OPERATIONS ....      3,208           0
                                                     _________     _________
   NET INCOME (LOSS)...............................$    40,273   $ (56,362)
                                                     =========     =========

Primary and fully-diluted income (loss) per share :
   CONTINUING OPERATIONS ............................    $1.35      ($1.97)
   DISCONTINUED OPERATIONS ..........................     0.00        0.08
   GAIN ON DISPOSAL OF DISCONTINUED OPERATIONS ......     0.12        0.00
                                                     __________    _________
   NET INCOME (LOSS).................................    $1.47      ($1.89)
                                                     ==========    =========

Cash dividends per share.............................  $ .2175     $ .1950
                                                     ==========    =========
See accompanying notes to condensed consolidated financial statements.




WATTS INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF  CASH FLOWS
(Amounts in thousands)
(Unaudited)
                                                     Nine Months Ended
                                                     ___________________
                                                     March 31,     March 31,
                                                        1997         1996
                                                     _________     _________
OPERATING ACTIVITIES
   Income (loss) from continuing operations        $    36,986   $ (58,588)
   Adjustments to reconcile net earnings to net 
     cash provided by operating activities:
   Restrucuring                                         (4,335)     18,734
   Impairment of long-lived assets                           0      63,065
       Depreciation and amortization                    17,026      17,508
       Provision (benefit) for deferred income taxes     1,080     (18,234)
       Gain on disposal of fixed assets                   (561)        (15)
       Changes in operating assets and liabilities,
        net of effects from business acquisitions :
           Accounts receivable                         (16,966)      2,550
           Inventories                                  (2,612)     (5,282)
           Prepaid  expenses and other assets           (2,621)        786
           Accounts payable and accrued expenses        (3,370)     18,279
                                                     _________     _________
                                                        24,627      38,803
       Net cash provided by
       discontinued operations                             653         842
                                                     _________     _________
   NET CASH PROVIDED BY OPERATING ACTIVITIES            25,280      39,645

INVESTING ACTIVITIES
   Additions to property, plant and equipment          (21,075)    (19,906)
   Proceeds from disposal of equipment                   1,756       2,267
   Increase in intangible assets                          (771)     (1,392)
   Discontinued  Operations:
        Additions to property, plant and equipment        (142)       (839)
        Proceeds from disposal of equipment                  0          17
        Proceeds from sale of discontinued operations   90,581           0
   Business acquisitions, net of cash acquired         (37,575)    (13,110)
   Net changes in short-term investments                     0       4,483
                                                     _________     _________
   NET CASH PROVIDED BY (USED IN) 
        INVESTING ACTIVITIES                            32,774     (28,480)

FINANCING ACTIVITIES
   Purchase and retirement of common stock             (23,069)          0
   Proceeds from exercise of stock options                 746         681
   Proceeds of long-term borrowings                     91,376      42,567
   Payments of long-term debt                         (119,088)    (52,425)
   Cash dividends                                       (5,932)     (5,782)
                                                     _________     _________
   NET CASH USED IN FINANCING ACTIVITIES               (55,967)    (14,959)
Effect of exchange rate changes on cash and
   cash equivalents                                      1,293         451
                                                     _________     _________
INCREASE (DECREASE)  IN CASH AND CASH EQUIVALENTS        3,380      (3,343)
Cash and cash equivalents at beginning of period             0       3,343
                                                     _________     _________
CASH AND CASH EQUIVALENTS AT END OF PERIOD         $     3,380   $       0
                                                     =========     =========

See accompanying notes to condensed consolidated financial statements.


                                



WATTS INDUSTRIES, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)

1.    In  the  opinion  of  management, the accompanying  unaudited
condensed  consolidated financial statements contain all  necessary
adjustments,  consisting only of adjustments of a normal  recurring
nature,  to  present  fairly  Watts  Industries,  Inc.'s  Condensed
Consolidated  Balance  Sheet as of March 31,  1997,  the  Condensed
Consolidated Statements of Operations for the three and nine months
ended  March  31,  1997  and  March 31,  1996,  and  the  Condensed
Consolidated  Statements of Cash Flows for the  nine  months  ended
March 31, 1997 and March 31, 1996.

      The balance sheet at June 30, 1996 has been derived from  the
audited  financial statements at that date.  Certain  amounts  have
been  reclassified  to  conform with  the  1997  presentation.  The
accounting  policies followed by the Company are described  in  the
June  30,  1996  financial statements which are  contained  in  the
Company's 1996 Annual Report.  It is suggested that these financial
statements be read in conjunction with the financial statements and
notes included in the 1996 Annual Report to stockholders.

      Additional  information  about  certain  accounting  policies
follows.

Revenue Recognition

      The Company records revenue, net of a provision for estimated
returns and allowances, upon shipment.

Property, Plant and Equipment

      The  estimated useful lives of each major class of  property,
plant and equipment are as follows:

               Buildings and improvements         10-40 years
               Machinery and equipment         5-15 years

Long-Lived Assets

      Impairment  losses on long-lived assets are  recognized  when
indicators  of  impairment are present and  the  undiscounted  cash
flows  estimated to be generated by those assets are less than  the
assets  carrying amount.  The amount of such losses is recorded  by
reducing the value of the affected long-lived assets to fair value,
as   determined  using  information  that  is  available   in   the
circumstances.

2.    In  January  1996,  the  Board of Directors  of  the  Company
approved  a plan to dispose of the Company's Municipal Water  Group
of  businesses, including Henry Pratt Company, James Jones  Company
and  Edward  Barber  &  Co.,  Ltd. These  companies  were  sold  on
September  4, 1996.   The results of operations of these  companies
for all periods prior to the sale have been reported as income from
discontinued operations, net of income taxes.

     The following table sets
    forth summary information
    relating to the Municipal
                 Water Group:
Dollars in thousands                  
                             July 1, 1996        Nine Months Ended
                      through September 4, 1996    March 31, 1996
                                
Revenues                          $13,958           $61,655
Costs and expenses                $13,830           $57,909
Income before income taxes        $   128           $3,746
Income taxes                      $    49           $1,520
   Income from Discontinued       
     Operations                   $    79           $2,226

3.     The  Company  decided  to  undertake  certain  restructuring
initiatives  aimed at improving the efficiency of  certain  of  its
continuing operations during the quarter ended March 31, 1996.  The
two  most  significant restructuring initiatives are the relocation
of  Jameco Industries, Inc. ("Jameco") from Wyandanch, New York  to
the  Company's  existing  Spindale,  North  Carolina  manufacturing
facility and the downsizing of Pibiviesse S.p.A. ("PBVS").

      As  a  result  of  this initiative, the  Company  recorded  a
$25,415,000  restructuring charge during the year  ended  June  30,
1996.   This charge was made to recognize severance payments, other
incremental  costs  and  asset write-downs that  were  expected  to
result  from  the restructuring.  At March 31, 1997, $8,743,000  of
the  estimated  costs  of  the  restructuring  initiative  remained
unpaid.   Such  unpaid  costs  were  principally  future  severance
payments and contract termination costs.

      During  the twelve months ended March 31, 1997, 236 employees
were  released and $3,628,000 in severance payments  were  made  to
those  employees.   There  were  no  additional  severance  expense
provisions  or  other adjustments to the related accrued  liability
during that period.  The Company presently expects that, on  a  net
basis,  approximately 54 additional employees will be  released  in
connection  with the restructuring initiative and that the  balance
of  accrued  but  unpaid severance costs are expected  to  be  paid
before June 1999.

       Other   payments  made  in  connection  with  the  Company's
restructuring initiative during the twelve months ended  March  31,
1997 amounted to $4,487,000 and were made principally in connection
with  the relocation of Jameco and the downsizing of PBVS.   It  is
presently expected that these initiatives will be complete by  June
30,  1997  and  June 30, 1998, respectively.  There were  no  other
expense  provisions  for  such costs or other  adjustments  to  the
related  accrued liability during the nine months ended  March  31,
1997.

4.    In  August of 1995, a wholly owned subsidiary of the  Company
purchased  Societe des Etablissements Rene Trubert  S.A.("Trubert")
of  Chartres,  France.  Trubert is a manufacturer  of  thermostatic
mixing   valves  sold  primarily  for  commercial  and   industrial
applications  to accurately control the temperature  of  water  for
human  safety  and  process  control.  Trubert  had  net  sales  of
approximately $8,000,000 for the twelve months ended June 30, 1995.

      In  August of 1995, a wholly owned subsidiary of the  Company
acquired  the  Keane product line from Keane Controls  Corporation.
This  product line consists of  solenoid valves and regulators used
in high pressure applications.  The annual sales of these products,
at the time of the acquisition, were approximately $1,500,000.

      In  August  of 1995, a wholly owned subsidiary  acquired  the
Kieley Mueller Control Valve product line from International  Valve
Corporation.   This  product line consists  of  linear  and  rotary
control  valves sold primarily for industrial process  applications
to  accurately control the pressure, flow, and temperature of steam
and  process  fluids.  The annual sales of these products,  at  the
time of the acquisition, were approximately $2,800,000.

      In  March  of 1996, a wholly owned subsidiary of the  Company
purchased  Artec,  GmbH  ("Artec") of Oberhausen,  Germany.   Artec
assembles  and  distributes  underfloor heating  systems,  radiator
connection  systems  and  plumbing  pipe  systems  for  the  German
plumbing  and heating market.  Artec had net sales of approximately
$4,500,000 for the twelve months ended December 31, 1995.

     In September of 1996, a wholly owned subsidiary of the Company
purchased  certain  assets  and  assumed  certain  liabilities   of
Consolidated  Precision  Corporation  ("CPC")  of  Riviera   Beach,
Florida.   CPC  is  a manufacturer of high quality control  valves,
manual  and  actuated  shutoff  valves,  cryogenic  filters,  valve
manifolds,  and  bayonet  fittings for  the  cryogenic,  ultra-high
purity, and industrial gas markets.  CPC had sales of approximately
$2,500,000 for the 12 months ended May 31, 1996.

       In January of 1997, a wholly owned subsidiary of the Company
purchased  Ames  Co., Inc. ("Ames") of Woodland, California.   Ames
designs,   manufactures  and  markets  UL/FM   certified   backflow
prevention valves for use in the fire protection market.  Ames  had
sales   for   the  twelve  months  ended  December  31,   1996   of
approximately $27,000,000.

      The  aggregate  purchase  price for  these  acquisitions  was
approximately $53,200,000.

      During  the quarter ended March 31, 1997, the Company entered
into  a  joint  venture with the agent who has been  marketing  the
imported  vitreous  china  and faucets product  lines,  which  have
annual  sales  of approximately $15,000,000 in the DIY  market  and
were  originally part of the Jameco business. This decision  should
improve sales volume and profitability for this product line.   The
Company will have a 49% ownership and report future activities as a
minority  interest.  The effective date of this  joint  venture  is
expected to be June 1, 1997.

5.   On April 16, 1996, July 17, 1996, and April 15, 1997 the Board
of Directors authorized the Company to repurchase 2,000,000 shares,
1,000,000 shares, and 500,000 shares, respectively, of its Class  A
Common  Stock through open market and private purchases. Since  the
commencement  of  the  share  repurchase  plan,   the  Company  has
purchased  2,680,200 shares for an aggregate price of  $51,635,978.
The funds used to finance these stock purchases were generated from
the sale of the Municipal Water Group.

6.    Certain  of  the Company's loan agreements contain  covenants
that  require,  among  other  items,  the  maintenance  of  certain
financial  ratios and net worth and limit the Company's ability  to
enter   into  secured  borrowing  arrangements.   Under  its   most
restrictive loan covenant, which requires the Company to maintain a
net  worth  of  not less than the sum of $295,000,000  and  50%  of
cumulative  consolidated net income of the Company for full  fiscal
years  subsequent  to  June 30, 1996, the Company  had  $31,500,000
available for the payment of dividends at March 31, 1997.

7.    In  February  1997, the Financial Accounting Standards  Board
issued Statement No. 128, Earnings per Share, which is required  to
be adopted on December 31, 1997.  At that time, the Company will be
required  to  change the method currently used to compute  earnings
per  share  and  to  restate  all prior  periods.   Under  the  new
requirements  for  calculating earnings  per  share,  the  dilutive
effect of common stock equivalents will be excluded.  The impact is
expected to result in an increase in primary earnings per share  in
the  quarter ended March 31, 1997 of $0.005 per share.  The  impact
of  Statement No. 128 on the calculation of fully diluted  earnings
per  share for the quarter ended March 31, 1997 is expected  to  be
immaterial.



Item 2.     WATTS INDUSTRIES, INC. AND SUBSIDIARIES
            Management's Discussion and Analysis of Financial Condition
            and Results of Operations

Management Initiatives

      In  fiscal  1996,  the Company reevaluated its  strategy  and
decided  to  restructure its business in an effort to  improve  the
efficiency of the Company's worldwide operations.

Divestiture

     As part of this strategy, the Company decided to divest itself
of the Municipal Water Group of Companies, which consisted of Henry
Pratt  Company,  James Jones Company, and Edward Barber  &  Company
Ltd.  This divestiture was completed on September 4, 1996 resulting
in  an  after-tax  gain  of $3,208,000 subject  to  potential  post
closing  adjustments.  The proceeds were used primarily  to  reduce
long-term  debt  and  fund the Company's share repurchase  program.
This  divestiture will enable the Company to focus its  acquisition
and  growth  strategies on its core markets,  namely  Plumbing  and
Heating and Water Quality, and Industrial, and Oil and Gas.

      The  results of operations of the Municipal Water  Group  for
fiscal   1997  have  been  reported  as  income  from  discontinued
operations, net of income taxes, and the statement of earnings  for
prior periods has been reclassified to conform with the fiscal 1997
presentation.

Restructuring Activities

      The  Company  also decided to undertake certain restructuring
initiatives  aimed at improving the efficiency of  certain  of  its
continuing  operations.  The two most significant  initiatives  are
the  relocation  of  Jameco Industries,  Inc.  ("Jameco")  and  the
downsizing of Pibiviesse S.p.A. ("PBVS").

       The  Company  has  decided  to  relocate  the  manufacturing
operations of Jameco from Wyandanch, New York to a Watts  Regulator
plant  in  Spindale, North Carolina. The expansion of the  Spindale
facility,  which will house the Jameco activity, is  complete.  The
Company   is   currently   moving   manufacturing   equipment   and
implementing  administrative  and  information  systems  in   North
Carolina. The Company anticipates this relocation will be completed
during  this  fiscal  year. The Company also initiated  a  plan  to
consolidate  and downsize the operations of its PBVS subsidiary  in
Italy.  This  consolidation will be completed during  fiscal  1998.
These  actions will result in reduced headcount and a reduction  in
certain fixed overhead costs.

Impairment of Long-Lived Assets

      The impairment of long-lived assets charge mainly pertains to
the  Company's Italian subsidiaries.  Management concluded that the
goodwill at Intermes was impaired due to a change in interpretation
of  the  Italian  tax law regarding the deductibility  of  goodwill
amortization coupled with decreasing margins and operating profits.
In   addition,  PBVS  had  experienced  significant  losses   since
acquisition.   In connection with the reevaluation of its  business
strategy  in Italy, management concluded an impairment had occurred
and  has  recorded a loss by reducing the value of  affected  long-
lived  assets,  primarily goodwill, to fair  value,  as  determined
using a discounted cash flow approach.

Conclusion

      In  fiscal 1996 the Company recorded an after-tax  charge  of
$92,986,000,  including  $63,065,000 for impairment  of  long-lived
assets,  as  part  of these restructuring costs.   The  charge  was
recorded as follows:

                                        Fiscal 1996        (000's)
                                       Quarter Ended
                                   3/31/96        6/30/96      Total

Cost of Goods Sold                $  9,508                  $  9,508
Selling, General & Administrative   13,753                    13,753
Restructuring                       19,891         $5,524     25,415
Impairment of Long-Lived Assets     63,065          _____     63,065

                                   106,217          5,524    111,741
Income Tax Benefit                  16,585          2,170     18,755

After-Tax Charge                   $89,632         $3,354    $92,986

      The  $25,415,000 of restructuring expense includes $9,300,000
of  severance;  $8,400,000 of asset write-downs for  assets  to  be
abandoned or sold; and $7,700,000 of exit costs.  The $7,700,000 of
exit  costs  are  comprised primarily of lease and  other  contract
termination costs and employee and plant relocation costs.

      The  $13,753,000 of expense recorded in selling, general  and
administrative  expense  is primarily comprised  of  $4,000,000  of
product  liability  costs; $3,500,000 of bad debts;  $2,000,000  of
environmental reserves; and $1,000,000 of consulting fees.

      It  is  expected that the restructuring plan will require  at
least  two  additional fiscal years to complete with some  positive
effects   being   realized  during  this  fiscal   year,   although
unanticipated  events  could affect the  cost  and  timing  of  the
restructuring plan.

Results of Operations
Quarter Ended March 31, 1997 Compared to
Quarter Ended March 31, 1996

      Net  sales  from continuing operations increased  $24,368,000
(15.3%)  to  $184,191,000. This increase was primarily attributable
to increased unit shipments of both oil and gas valves and plumbing
and  heating valves.  The increased unit shipments of oil  and  gas
valves  is supported by a strong worldwide oil and gas market.  The
increased  unit  shipments  of  plumbing  and  heating  valves   is
primarily  attributable  to  increased penetration  into  the  home
improvement  retail  market.  The inclusion of  the  net  sales  of
acquired  companies accounted for $7,278,000 of the sales increase.
These  acquisitions  include Ames Co., Inc.  ("Ames")  acquired  in
January  of  1997  located  in Woodland,  California;  Consolidated
Precision Corporation ("CPC") acquired in September of 1996 located
in  Riviera  Beach, Florida; and Artec, GmbH ("Artec") acquired  in
March   of  1996  located  in  Oberhausen,  Germany.  The   Company
experienced  a sales increase of $17,090,000 (10.7%) excluding  the
impact  of acquisitions.  The dollar strengthened relative  to  the
functional currency of several of the Company's subsidiaries during
the quarter ended March 31, 1997.  Had these foreign exchange rates
remained constant with the foreign exchange rates in effect  during
the   quarter  ended  March  31,  1996,  the  Company  would   have
experienced  a  sales increase of 12.9%, excluding  the  impact  of
acquisitions.  The  Company intends to  maintain  its  strategy  of
seeking acquisition opportunities as well as expanding its existing
market position to achieve sales growth.

      Gross profit from continuing operations increased $18,789,000
(41.8%) to $63,730,000. Excluding the $9,508,000 of inventory write-
downs included in cost of sales in the quarter ended March 31, 1996
as  part  of  the restructuring, gross profit would have  increased
$9,281,000 (17.1%) and would have increased as a percentage of  net
sales  from  34.1% to 34.6%. This percentage increase is  primarily
the  result of the increased sales volumes and gross margins at the
Company's  oil  and  gas  valve  manufacturing  facilities.    This
increase  from  the oil and gas group was partially  offset  by  an
unfavorable sales mix and inventory reduction programs from certain
of the Company's subsidiaries.

      Selling,  general and administrative expenses in the  quarter
ended  March 31, 1996 include $13,753,000 of restructuring  related
expenses; $19,891,000 of restructuring expenses; and $63,065,000 of
impairment  of long-lived assets.  These charges are  discussed  in
the  management initiative section above.  Excluding the effect  of
these   charges,  selling,  general  and  administrative   expenses
increased  $3,683,000  (9.9%) to $40,983,000  and  decreased  as  a
percentage  of  net  sales from 23.3% to 22.2%.   The  increase  in
spending is primarily attributable to the inclusion of the expenses
of  acquired  companies  and  increased variable  selling  expenses
associated with the increased net sales.

      Excluding  the  $106,217,000  of  restructuring  and  related
charges  recorded  in the quarter ended March 31,  1996,  operating
earnings  increased $5,598,000 (32.6%) to $22,747,000 and increased
as a percentage of net sales from 10.7% to 12.4%.

      The increase in other income is primarily attributable to the
gain on the sale of certain fixed assets.

      Earnings  from  continuing operations for the  quarter  ended
March  31, 1997, excluding the after-tax restructuring and  related
charges  of  $89,632,000 recorded in the quarter  ended  March  31,
1996, increased $3,560,000 (38.2%) to $12,889,000.

      The change in foreign exchange rates had an adverse impact on
the  net  earnings  from  continuing  operations  of  approximately
$300,000.

      The  weighted average number of common shares outstanding  on
March 31, 1997, decreased to 27,303,784 from 29,732,876 for primary
earnings  per share. This decrease was attributable to the  Company
purchasing  Class A Common Stock on the open market  in  connection
with  its  previously announced share repurchase program.   Primary
and  fully  diluted  earnings per share from continuing  operations
were  $.47  for the three months ended March 31, 1997  compared  to
earnings  of  $.32  per share, excluding the restructuring  charges
discussed above, for the three months ended March 31, 1996.

Results of Operations
Nine Months Ended March 31, 1997 Compared to
Nine Months Ended March 31, 1996

      Net  sales  from continuing operations increased  $63,874,000
(13.6%)  to  $534,419,000. This increase was primarily attributable
to increased unit shipments of both oil and gas valves and plumbing
and  heating valves.  The increased unit shipments of oil  and  gas
valves is supported by a strong worldwide oil and gas market.   The
increased  unit  shipments  of  plumbing  and  heating  valves   is
primarily  associated  with  increased  demand  from  plumbing  and
heating wholesalers and increased penetration into the home  repair
retail  market.   In addition, the inclusion of the  net  sales  of
acquired companies accounted for $11,116,000 of the sales increase.
These acquisitions include Ames acquired in January of 1997 located
in  Woodland, California; CPC acquired in September of 1996 located
in  Riviera  Beach, Florida; and Artec acquired in  March  of  1996
located  in  Oberhausen, Germany. Excluding  the  impact  of  these
acquisitions,  sales  would  have  increased  11.2%.   The   dollar
strengthened relative to the functional currency of several of  the
Company's subsidiaries during the nine months ended March 31, 1997.
Had these foreign exchange rates remained constant with the foreign
exchange rates in effect during fiscal 1996, the Company would have
experienced  a  sales  increase of  12%  excluding  the  impact  of
acquisitions.  The  Company intends to  maintain  its  strategy  of
seeking acquisition opportunities as well as expanding its existing
market position to achieve sales growth.

      Gross profit from continuing operations increased $26,463,000
(16.8%). Excluding the $9,508,000 of inventory write-downs recorded
in  cost  of  sales  last fiscal year as part of the  restructuring
charges,  gross profit would have increased $16,955,000 (10.1%)  to
$184,238,000 and decreased as a percentage of net sales from  35.6%
to 34.5%.  The gross profit percentage was adversely affected by an
unfavorable  sales  mix  variance  on  certain  valves  within  the
plumbing and heating product line. The gross profit percentage  was
also adversely affected as a result of the higher sales of oil  and
gas  valves  whose  gross  margin  percentage  is  lower  than  the
Company's overall gross margin percentage.

      Selling,  general and administrative expenses in  the  period
ended  March  31, 1996 include $63,065,000 of impairment  of  long-
lived  asset write-downs; $19,891,000 of restructuring  costs;  and
$13,753,000  within  selling, general and  administrative  expenses
recorded  as  part of the overall restructuring.  Selling,  general
and  administrative expenses from continuing operations,  excluding
these  charges,  increased $8,736,000 (8.0%)  to  $118,087,000  and
decreased  as  a  percentage of sales  from  23.2%  to  22.1%.  The
increase   in  spending  is  primarily  attributable  to  increased
commissions  and  variable  selling expenses  associated  with  the
increased  sales  and  the inclusion of the  expenses  of  acquired
companies.

      Earnings  from continuing operations, excluding the after-tax
restructuring  and related charges of $89,632,000 recorded  in  the
quarter  ended  March  31, 1996, increased  $5,942,000  (19.1%)  to
$36,986,000.   The  Company's  return  on  average   stockhholder's
investment  for continuing operations (excluding the  gain  on  the
sale  of  the Municipal Water Group) was 15.1% for the nine  months
ended  March  31, 1997 compared to 10.4% for the nine months  ended
March  31,  1996.   This  calculation  excludes  the  restructuring
charges recorded last fiscal year.

      The  weighted average number of common shares outstanding  on
March 31, 1997, decreased to 27,311,456 from 29,757,391 for primary
earnings  per share. This decrease was attributable to the  Company
purchasing  Class A Common Stock on the open market  in  connection
with  its  previously announced share repurchase program.   Primary
and  fully  diluted  earnings per share from continuing  operations
were $1.35 (excluding the gain of $.12 per share on the sale of the
Municipal  Water Group) for the nine months ended  March  31,  1997
compared  to  earnings per share of $1.05 (excluding  restructuring
and  related  expenses) for the nine months ended March  31,  1996.
This is an increase of 28.6%.  Earnings per share from discontinued
operations  were  zero  for the nine months ended  March  31,  1997
compared  to  $.08 per share for the nine months  ended  March  31,
1996.

Liquidity and Capital Resources

      During  the  nine  months ended March 31, 1997,  the  Company
received  $90,581,000 of proceeds as a result of its  sale  of  the
Municipal  Water  Group.  These proceeds were used  to  reduce  the
borrowings  under  its line of credit and to fund additional  share
purchases under its existing share repurchase program.

     During the nine months ended March 31, 1997, the Company spent
$21,075,000  on  capital  expenditures for  continuing  operations,
primarily  manufacturing machinery and equipment, as  part  of  its
commitment  to continuously improve its manufacturing capabilities.
The  Company's  capital  expenditure  budget  for  fiscal  1997  is
$31,000,000.

      During  the  nine  months ended March 31, 1997,  the  Company
invested in two acquisitions.  In September of 1996, a wholly owned
subsidiary  of  the  Company purchased certain assets  and  assumed
certain  liabilities of CPC of Riviera Beach, Florida.   CPC  is  a
manufacturer  of high quality control valves, manual  and  actuated
shutoff  valves,  cryogenic filters, valve manifolds,  and  bayonet
fittings for the cryogenic and ultra-high purity and industrial gas
market.   CPC had sales of approximately $2,500,000 for the  twelve
months  ended  May 31, 1996.  In January of 1997,  a  wholly  owned
subsidiary  of the Company purchased Ames of Woodland,  California.
Ames  designs,  manufactures, and markets UL/FM certified  backflow
prevention valves for use in the fire protection market.  Ames  had
sales  of  approximately $27,000,000 for the  twelve  months  ended
December  31,  1996.  The aggregate purchase price  for  these  two
acquisitions was $37,575,000.

     Working capital at March 31, 1997 was $218,928,000 compared to
$196,468,000  at  June  30, 1996. The ratio of  current  assets  to
current liabilities was 2.6 to 1 at March 31, 1997 compared to  2.5
to  1  at  June  30,  1996.  Cash and short-term  investments  were
$3,380,000 at March 31, 1997 and zero at June 30, 1996. Debt  as  a
percentage  of total capital employed was 29.3% at March  31,  1997
compared  to  33.8%  at  June 30, 1996.  This decreased  percentage
resulted from the use of a portion of the proceeds from the sale of
the Municipal Water Group to reduce long-term debt.

      The  Company has available an unsecured $125,000,000 line  of
credit, which expires on August 31, 1999.  The Company's intent  is
to   utilize   this  credit  facility  to  support  the   Company's
acquisition    program,   working   capital    requirements    from
acquisitions, and for general corporate purposes.  As of March  31,
1997, there was $35,000,000 borrowed under this line of credit.

      The  Company from time to time is involved with environmental
proceedings  and  incurs  costs on  an  ongoing  basis  related  to
environmental  matters. The Company currently anticipates  that  it
will   not  incur  significant  expenditures  in  fiscal  1997   in
connection  with  any of these environmentally contaminated  sites.
Please see  Part II, Item 1. Legal Proceedings.

      The  Company anticipates that available funds and those funds
provided from current operations will be sufficient to meet current
operating requirements and anticipated capital expenditures for  at
least the next 24 months.

Part II.  Other Information

Item 1.   Legal Proceedings

      The Company, like other worldwide manufacturing companies, is
subject  to a variety of potential liabilities connected  with  its
business  operations, including potential liabilities and  expenses
associated with possible product defects or failures and compliance
with  environmental laws.  The Company maintains product  liability
and  other insurance coverage which it believes to be generally  in
accordance  with industry practices.  Nonetheless,  such  insurance
coverage  may not be adequate to protect the Company fully  against
substantial damage claims which may arise from product defects  and
failures.

      Leslie  Controls, Inc. and Spence Engineering  Company,  both
subsidiaries of the Company, are involved as third-party defendants
in  various  civil product liability actions pending  in  the  U.S.
District  Court, Northern District of Ohio.  The underlying  claims
have  been filed by present or former employees of various shipping
companies  for personal injuries allegedly received as a result  of
exposure  to  asbestos.  The shipping companies contend  that  they
installed  in their vessels certain valves manufactured  by  Leslie
Controls  and/or Spence Engineering which contained asbestos.   The
Company  has resort to certain insurance coverage with  respect  to
these  matters.   Coverage  has been disputed  by  certain  of  the
carriers  and, therefore, recovery is questionable, a factor  which
the Company has considered in its evaluation of these matters.  The
Company   has  established  certain  reserves  which  it  currently
believes  are  adequate  in  light of the  probable  and  estimable
exposure  of  pending and threatened litigation  of  which  it  has
knowledge.  Based on facts presently known to it, the Company  does
not  believe the outcome of these proceedings will have a  material
adverse  effect on its financial condition, results of  operations,
or its liquidity.

      Certain  of  the  Company's  operations  generate  solid  and
hazardous  wastes, which are disposed of elsewhere  by  arrangement
with the owners or operators of disposal sites or with transporters
of  such  waste.   The Company's foundry and other  operations  are
subject  to  various federal, state and local laws and  regulations
relating to environmental quality.  Compliance with these laws  and
regulations requires the Company to incur expenses and monitor  its
operations  on an ongoing  basis.  The Company cannot  predict  the
effect of future requirements on its capital expenditures, earnings
or  competitive  position due to any changes in federal,  state  or
local environmental laws, regulations or ordinances.

     The Company is currently a party to or otherwise involved with
various administrative or legal proceedings under federal, state or
local  environmental  laws or regulations  involving  a  number  of
sites,  in  some  cases as a participant in a group of  potentially
responsible  parties.  Four of these sites, the Sharkey  and  Combe
Landfills   in  New  Jersey,  the  San  Gabriel  Valley/El   Monte,
California water basin site, and the Cherokee Oil Resources Site in
Charlotte,  North  Carolina, are listed on the National  Priorities
List.   With respect to the Sharkey Landfill, the Company has  been
allocated  .75% of the remediation costs, an amount  which  is  not
material to the Company. No allocations have been made to date with
respect to the Combe Landfill or San Gabriel Valley sites. The  EPA
has   formally  notified  several  entities  that  they  have  been
identified as being potentially responsible parties with respect to
the  San  Gabriel Valley site.  As the Company was not included  in
this  group, its potential involvement in this matter is  uncertain
at  this point given that either the PRPs named to date or the  EPA
could  seek to expand the list of potentially responsible  parties.
With  respect to the Cherokee Oil Resources Site, the  Company  has
elected to participate in a de minimis settlement.  In addition  to
the foregoing, the Solvent Recovery Service of New England site and
the  Old Southington landfill site, both in Connecticut, are on the
National Priorities List but, with respect thereto, the Company has
resort to indemnification from third parties and based on currently
available information, the Company believes it will be entitled  to
participate in a de minimis capacity.

      With  respect to the Combe Landfill, the Company  is  one  of
approximately 30 potentially responsible parties.  The Company  and
all other PRP's have received a Supplemental Directive from the New
Jersey  Department of Environmental Protection  &  Energy  in  1994
seeking  to  recover approximately $9 million in the aggregate  for
the  operation,  maintenance,  and monitoring  of  the  implemented
remedial action taken up to that time in connection with the  Combe
Landfill  North site. Certain of the PRP's, including the  Company,
are currently negotiating with the state only to assume maintenance
of  this site in an effort to reduce future costs.  The Company and
the remaining PRPs have also received a formal demand from the U.S.
Environmental  Protection  Agency  to  recover  approximately   $17
million expended to date in the remediation of this site.  The  EPA
has  filed  suit against certain of the PRP's, and the Company  has
recently been named a third-party defendant in this litigation.

      Based  on facts presently known to it, the Company  does  not
believe  that the outcome of these proceedings will have a material
adverse  effect  on  its  financial  condition.  The  Company   has
established balance sheet accruals which it currently believes  are
adequate in light of the probable and estimable exposure of pending
and threatened environmental litigation and proceedings of which it
has  knowledge.   Given  the  nature and  scope  of  the  Company's
manufacturing  operations,  there can  be  no  assurance  that  the
Company  will not become subject to other environmental proceedings
and liabilities in the future which may be material to the Company.

Item 6.     Exhibits and Reports on Form 8-K.

     (a)  The Exhibits are furnished elsewhere in this report.

     (b)  A report on Form 8-K was filed with the Securities  and
          Exchange  Commission  on  April 11,  1997.   The  following
          items were reported in the Form 8-K:
     
        (1)    Item   4. Changes   in  Registrant's   Certifying
               Accountant.
     
        (2)    Item   7(c).   Financial  Statements,    Pro   Forma
               Financial Information and Exhibits.
               Letters  from  Ernst & Young LLP and Deloitte  &  Touche
               were filed as Exhibits (letter re change in 
               certifying accountant).



                            SIGNATURES



Pursuant  to  the  requirements of the Securities Exchange  Act  of
1934,  the  Registrant has duly caused this report to be signed  on
its behalf by the undersigned, thereunto duly authorized.



                                   WATTS INDUSTRIES, INC.



Date:   May 15, 1997               By: /s/ Timothy P. Horne                  
                                       Timothy P. Horne
                                       Chairman and Chief Executive Officer




Date:   May 15, 1997               By: /s/ Kenneth J. McAvoy
                                       Kenneth J. McAvoy
                                       Chief Financial Officer and
                                       Treasurer


                           EXHIBIT INDEX

Listed and indexed below are all Exhibits filed as part of this report.


Exhibit No.         Description

3.1                 Restated Certificate of Incorporation, as amended.(1)

3.2                 Amended and Restated By-Laws. (2)
 
11                  Computation of earnings per share *

27                  Financial Data Schedule*

(1)   Incorporated  by  reference to the relevant  exhibit  to  the
Registrant's  Annual Report on Form 10-K filed with the  Securities
and Exchange Commission on September 28, 1995.

(2)   Incorporated  by  reference to the relevant  exhibit  to  the
Registrant's  Current Report on Form 8-K filed with the  Securities
and Exchange Commission on May 15, 1992.

*  Filed herewith.




<TABLE>
                                    EXHIBIT 11
                                  WATTS INDUSTRIES , INC. AND SUBSIDIARIES
                                      COMPUTATION OF EARNINGS PER SHARE
                                    (Unaudited)
                             Three Months Ended       Nine Months Ended
                              March 31                 March 31

                                1997         1996        1997         1996
<CAPTION>                    ________________________ ________________________
<S>                          <C>         <C>          <C>         <C>
PRIMARY
   Average shares outstanding 27,035,887   29,732,876  27,159,486   29,757,391
   Net effect of dilutive stock
   options-based on the
   treasury stock method using
   average market price          267,897           0      151,970           0
                             ________________________ ________________________
         Total                27,303,784   29,732,876  27,311,456   29,757,391
                             ==================================================
   Net earnings (loss)       $12,889,000 ($79,273,181)$40,273,000 ($56,361,875)
                             ==================================================
   Earnings (loss) per share      $ .47       ($2.67)     $ 1.47       ($1.89)
                             ==================================================
FULLY-DILUTED
   Average shares outstanding 27,035,887   29,732,882  27,159,486   29,768,696
   Net effect of dilutive stock
   options-based on the
   treasury stock method
   using the quarter-end
   market price, if higher
   than average market price     286,988           0      286,988           0
                             ________________________ ________________________
         Total                27,322,875   29,732,882  27,446,474   29,768,696
                             ==================================================
   Net earnings (loss)       $12,889,000 ($79,273,181)$40,273,000 ($56,361,875)
                             ==================================================
   Earnings (loss) per share      $ .47       ($2.67)     $ 1.47       ($1.89)
                             ==================================================


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
EXTRACTED FROM MARCH 31, 1997 FINANCIAL STATEMENTS
AND IS QUALIFIED IN ITS ENTIRETY BY SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                         JUN-30-1997
<PERIOD-END>                              MAR-31-1997
<CASH>                                           3,380
<SECURITIES>                                         0
<RECEIVABLES>                                  140,972
<ALLOWANCES>                                     7,855
<INVENTORY>                                    184,200
<CURRENT-ASSETS>                               355,439
<PP&E>                                         275,379
<DEPRECIATION>                                 124,087
<TOTAL-ASSETS>                                 629,756
<CURRENT-LIABILITIES>                          136,511
<BONDS>                                        135,052<F1>
<COMMON>                                         2,704
                                0
                                          0
<OTHER-SE>                                     323,799
<TOTAL-LIABILITY-AND-EQUITY>                   629,756
<SALES>                                        534,419
<TOTAL-REVENUES>                               534,419
<CGS>                                          350,181
<TOTAL-COSTS>                                  468,268<F2>
<OTHER-EXPENSES>                                 1,139<F3>
<LOSS-PROVISION>                                   482
<INTEREST-EXPENSE>                               7,938
<INCOME-PRETAX>                                 65,012
<INCOME-TAX>                                    24,818
<INCOME-CONTINUING>                             40,194
<DISCONTINUED>                                      79
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    40,273
<EPS-PRIMARY>                                   $1.47
<EPS-DILUTED>                                   $1.47
       
<FN>
<F1>  INCLUDES LONG-TERM DEBT AND CURRENT PORTION
<F2>  INCLUDES ONLY COST OF GOODS SOLD AND OPERATING EXPENSES.
<F3>  INCLUDES INTEREST EXPENSE AND LOSS PROVISION SHOWN BELOW.
</FN>

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission