WATTS INDUSTRIES INC
10-Q, 1997-11-14
MISCELLANEOUS FABRICATED METAL PRODUCTS
Previous: NATIONAL REAL ESTATE LTD PARTNERSHIP INCOME PROPERTIES II, 10QSB, 1997-11-14
Next: FIDELITY ADVISOR SERIES II, 13F-E, 1997-11-14



                              
                              
                        UNITED STATES
                              
             SECURITIES AND EXCHANGE COMMISSION
                   Washington, D.C.  20549
                              
                              
                          FORM 10-Q
                              
[X]  Quarterly report pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

      For the quarterly period ended September 30, 1997

                             or

[  ] Transition report pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

           For the transition period from __________ to
                        ____________
                              
               Commission file number 0-14787
                              
                   WATTS INDUSTRIES, INC.
    (Exact name of registrant as specified in its charter)

             Delaware                             04-2916536
   (State of incorporation)    (I.R.S. Employer Identification No.)

     815 Chestnut Street, North Andover, MA             01845
        (Address of principal executive offices)      (Zip Code)

 Registrant's telephone number, including area code:  
                          (978) 688-1811
                              
      Indicate by check mark whether the Registrant (1)  has
filed  all  reports required to be filed by  Section  13  or
15(d)  of  the  Securities Exchange Act of 1934  during  the
preceding  12  months (or for such shorter period  that  the
Registrant was required to file such reports), and  (2)  has
been  subject to such filing requirements for  the  past  90
days.  Yes  X  No

      Indicate the number of shares outstanding of  each  of
the  issuer's  classes of common stock,  as  of  the  latest
practicable date.

     Class                            Outstanding at October 31, 1997

Class A Common, $.10 par value               15,903,727
Class B Common, $.10 par value               11,159,127


           WATTS INDUSTRIES, INC. AND SUBSIDIARIES
                              
                              
                            INDEX


Part I. Financial Information                                  Page#


     Item 1.   Condensed Consolidated Balance Sheets at
           September 30, 1997 and June 30, 1997                 3

           Condensed Consolidated Statements of
           Operations for the Three Months Ended
           September 30, 1997 and September 30, 1996            4

           Condensed Consolidated Statements of Cash
           Flows for the Three Months Ended
           September 30, 1997 and September 30, 1996            5

           Notes to Condensed Consolidated Financial          6-7
           Statements

     Item 2.  Management's Discussion and Analysis of
            Financial  Condition and Results  of  Operations  7-9

Part II.     Other Information

     Item 1.   Legal Proceedings                              9-10

     Item 6.   Exhibits and Reports on Form 8-K                 11

     Signatures                                                 12

     Exhibit Index                                              13

            Exhibit  11 - Computation of Per Share  Earnings    14

            Exhibit 27 - Financial Data Schedule                15




PART I.  FINANCIAL INFORMATION
- ------------------------------
ITEM 1.  FINANCIAL STATEMENTS
        ----------------------
WATTS INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands,  except share information)

                                                          (Unaudited)  (Audited)
                                                          Sept. 30,    June 30,
                                                            1997         1997
                                                          ---------    ---------
ASSETS
CURRENT ASSETS:
  Cash and cash equivalents                             $    4,664   $   13,904
  Short-term investments                                    11,641          518
  Trade accounts receivable, less allowance
     for doubtful accounts of $8,731 at September 30, 1997
     and $7,945 at June 30, 1997                           131,691      121,349
  Inventories:
     Raw materials                                          66,589       64,261
     Work in process                                        27,131       26,030
     Finished goods                                         79,005       80,926
                                                          ---------    ---------
        Total Inventories                                  172,725      171,217
  Prepaid expenses and other assets                         13,117       13,087
  Deferred income taxes                                     22,666       22,480
  Net assets held for sale                                   3,030        3,037
                                                          ---------    ---------
     Total Current Assets                                  359,534      345,592
OTHER ASSETS:
  Goodwill, net of accumulated amortization of $14,494 at
     September 30, 1997 and $13,484 at June 30, 1997       110,829      110,928
  Other                                                     12,709       12,869
PROPERTY, PLANT AND EQUIPMENT:
  Property, plant and equipment, at cost                   287,564      281,231
  Accumulated depreciation                                (132,764)    (128,537)
                                                          ---------    ---------
     Property, plant and equipment, net                    154,800      152,694
                                                          ---------    ---------
TOTAL ASSETS                                            $  637,872   $  622,083
                                                          =========    =========

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
  Accounts payable                                      $   45,113   $   48,896
  Accrued expenses and other liabilities                    61,893       53,738
  Accrued compensation and benefits                         13,102       15,834
  Current portion of long-term debt                          2,362        2,422
                                                          ---------    ---------
     Total Current Liabilities                             122,470      120,890
LONG-TERM DEBT, NET OF CURRENT PORTION                     128,258      125,937
DEFERRED INCOME TAXES                                       17,051       16,675
OTHER NONCURRENT LIABILITIES                                13,418       13,796
MINORITY INTEREST                                           10,965       11,146
STOCKHOLDERS' EQUITY:
  Preferred Stock,$.10 par value; 5,000,000 shares authorized;
     no shares issued or outstanding                            -            -
  Class A Common Stock, $.10 par value; 1 vote per share;
     80,000,000 shares authorized; issued and outstanding:
     15,878,927 at September 30, 1997 and 15,797,460 shares
     at June 30, 1997                                        1,588        1,580
  Class B Common Stock, $.10 par value; 10 votes per share;
     25,000,000 shares authorized; issued and outstanding:
     11,159,127 at September 30, 1997 and 11,215,627 shares
     at June 30, 1997                                        1,116        1,121
  Additional paid-in capital                                45,134       44,643
  Retained earnings                                        304,695      293,170
  Cumulative translation adjustment                         (6,823)      (6,875)
                                                          ---------    ---------
     Total Stockholders' Equity                            345,710      333,639
                                                          ---------    ---------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY              $  637,872   $  622,083
                                                          =========    =========
See accompanying notes to condensed consolidated financial statements.


WATTS INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except per share information)
(Unaudited)
                                                          Three Months Ended
                                                          --------------------
                                                          Sept. 30,    Sept. 30,
                                                            1997         1996
                                                          ---------    ---------
Net sales                                               $  179,460   $  176,008
Cost of goods sold                                         115,553      115,652
                                                          ---------    ---------
  GROSS PROFIT                                              63,907       60,356
Selling, general & administrative expenses                  40,032       38,090
                                                          ---------    ---------
  OPERATING INCOME                                          23,875       22,266
                                                          ---------    ---------
Other (income) expense:
  Interest income                                             (273)         (99)
  Interest expense                                           2,542        2,754
  Other - net                                                  698          189
                                                          ---------    ---------
                                                             2,967        2,844
                                                          ---------    ---------
INCOME FROM CONTINUING OPERATIONS
   BEFORE INCOME TAXES                                      20,908       19,422
Provision for income taxes                                   7,288        7,076
                                                          ---------    ---------
  INCOME  FROM CONTINUING OPERATIONS                        13,620       12,346
  Income from discontinued operations, net of taxes             -            79
  Gain on disposal of discontinued operations,
     net of taxes                                               -         3,208
                                                          ---------    ---------
  NET INCOME                                            $   13,620   $   15,633
                                                          =========    =========
Income per common share :
  Continuing operations                                 $      0.50  $      0.45
  Discontinued operations                                       -            -
  Gain on disposal of discontinued operations                   -           0.12
                                                          ---------    ---------
  NET INCOME                                            $      0.50  $      0.57
                                                          =========    =========
   Dividends per common share                           $    0.0775  $    0.0700
                                                          =========    =========
See accompanying notes to condensed consolidated financial statements.


WATTS INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF  CASH FLOWS
(Amounts in thousands)
(Unaudited)
                                                          Three Months Ended
                                                          --------------------
                                                          Sept. 30,    Sept. 30,
                                                            1997         1996
                                                          ---------    ---------
OPERATING ACTIVITIES
  Income from continuing operations                     $   13,620   $   12,346
  Adjustments to reconcile net income from continuing 
     operations to net cash provided by 
     continuing operating activities:
     Restructuring  payments                                  (732)        (795)
     Depreciation and amortization                           5,506        5,618
     Deferred income taxes                                     179          255
     Gain on disposal of equipment                             (12)         (41)
     Equity in undistributed earnings of affiliates            (59)          -
     Changes in operating assets and liabilities, net of effects
        from business acquisitions:
        Accounts receivable                                (10,602)      (9,641)
        Inventories                                         (1,785)        (961)
        Prepaid  expenses and other assets                    (178)      (2,593)
        Accounts payable, accrued expenses and
           other liabilities                                 2,151       (2,656)
                                                          ---------    ---------
  Net cash provided by continuing operations                 8,088        1,532
  Net cash provided by discontinued operations                  -           653
                                                          ---------    ---------
  NET CASH PROVIDED BY OPERATING ACTIVITIES                  8,088        2,185
                                                          ---------    ---------
INVESTING ACTIVITIES
  Additions to property, plant and equipment                (6,610)      (6,724)
  Proceeds from sale of property, plant and equipment           67          176
  Increase in other assets                                    (617)        (727)
  Discontinued  Operations:
     Additions to property, plant and equipment                 -          (142)
     Proceeds from disposal of discontinued operations          -        90,581
  Business acquisitions, net of cash acquired                 (686)        (862)
  Net changes in short-term investments                    (11,123)          -
                                                          ---------    ---------
  NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES      (18,969)      82,302
                                                          ---------    ---------
FINANCING ACTIVITIES
  Proceeds from long-term borrowings                        16,000       18,173
  Payments of long-term debt                               (13,698)     (79,705)
  Proceeds from exercise of stock options                      494           43
  Dividends paid                                            (2,096)      (1,927)
  Purchase of treasury stock                                    -        (8,385)
  Purchase and retirement of common stock                       -       (12,657)
                                                          ---------    ---------
  NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES          700      (84,458)
                                                          ---------    ---------
Effect of exchange rate changes on cash and
  cash equivalents                                             941          (29)
                                                          ---------    ---------
CHANGE IN CASH AND CASH EQUIVALENTS                         (9,240)          -
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD            13,904           -
                                                          ---------    ---------
CASH AND CASH EQUIVALENTS AT END OF PERIOD              $    4,664   $       -
                                                          =========    =========

See accompanying notes to condensed consolidated financial statements.


                                 5


WATTS INDUSTRIES, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)

1.    In  the  opinion  of management, the accompanying  unaudited,
condensed, consolidated financial statements contain all  necessary
adjustments,  consisting only of adjustments of a normal  recurring
nature,  to  present  fairly  Watts  Industries,  Inc.'s  Condensed
Consolidated Balance Sheet as of September 30, 1997, its  Condensed
Consolidated  Statements of Operations for the three  months  ended
September  30,  1997  and  1996,  and  its  condensed  Consolidated
Statements  of Cash Flows for the three months ended September  30,
1997 and 1996.

      The balance sheet at June 30, 1997 has been derived from  the
audited  financial statements at that date. The accounting policies
followed  by  the  Company  are described  in  the  June  30,  1997
financial  statements  which are contained in  the  Company's  1997
Annual Report.  It is suggested that these financial statements  be
read  in  conjunction  with  the  financial  statements  and  notes
included in the 1997 Annual Report to stockholders.

2.    During  September  1997, a wholly  owned  subsidiary  of  the
Company  purchased the Orion Fittings Division of  Kelstan  Plastic
Products,  Ltd.   The  Orion  Fittings  Division  has  manufactured
corrosion   resistant  polyolefin  piping  systems  for  laboratory
drainage  and  high purity process installations since  1963.   The
product line includes pipe, fittings, sinks, neutralizing tanks, pH
alarm and monitoring systems and sediment interceptors.  Sales have
been  concentrated  in the Canadian market and  were  approximately
$584,000 for the 12 months ended August 31, 1997.

3.    During the quarter ended March 31, 1996, the Company  decided
to  undertake certain restructuring initiatives aimed at  improving
the  efficiency of certain of its continuing operations.   The  two
most  significant  of those initiatives are the  consolidation  and
downsizing  of  Pibiviesse  S.p.A. and  the  relocation  of  Jameco
Industries, Inc. from Wyandanch, New York to the Company's existing
Spindale,  North  Carolina manufacturing facility.   In  connection
with  this  restructuring plan and during the year ended  June  30,
1996,  the Company recorded a $25,415,000 restructuring charge  for
related severance costs, plant closure costs and asset write-downs.

      Cash  payments for accrued employee severance and other plant
closure costs were $732,000 during the quarter ended September  30,
1997  and  the Company's remaining accrued restructuring  liability
was  $3,126,000  at  September 30, 1997.  It is expected  that  the
restructuring  initiatives will be substantially complete  by  June
30, 1998.

     Since commencement of the restructuring plan, there has been a
related net reduction of 213 employees.  At September 30, 1997,  it
is  expected that approximately 82 additional restructuring related
terminations will occur.

4.    On  September  4, 1996, the Company sold its Municipal  Water
Group  of businesses.  Sales revenue from these businesses amounted
to $14,027,000 during the period between July 1, 1996 and September
4, 1996.  This revenue, net of all related expense including income
taxes,  has  been classified as income from discontinued operations
in  the  accompanying statement of operations for the three  months
ended September 30, 1996.

5.    Information  in  "Note (12) Contingencies  and  Environmental
Remediation"   set  forth  in  the  Registrant's   Form   10-K   is
incorporated herein by reference.  Also see Part II, Item 1.

Item 2.     WATTS INDUSTRIES, INC. AND SUBSIDIARIES
       Management's Discussion and Analysis of Financial Condition
and Results of Operations

Results of Operations
Three Months Ended September 30, 1997 Compared to
Three Months Ended September 30, 1996

      Net  sales  from  continuing operations increased  $3,452,000
(2.0%) to $179,460,000. An analysis of this change in net sales  is
as follows:

Internal Growth                        $ 3,049,000       1.7%
Acquisitions/New Joint Ventures         10,344,000       5.9%
Jameco Sales now through Joint Venture  (3,834,000)     (2.1%)
Foreign Exchange Rate Effect            (6,107,000)     (3.5%)
Total Increase                         $ 3,452,000       2.0%

      The  increase in net sales from internal growth is  primarily
attributable  to  increased  unit shipments  in  North  America  of
plumbing  and heating valves and oil and gas valves.  The increased
sales  due to acquisitions is primarily attributable to the January
1997  acquisition of Ames Co., Inc. ("Ames") located  in  Woodland,
California.   During fiscal year 1997, the Company entered  into  a
joint  venture agreement with the sales agent who markets  imported
vitreous china and faucets into the do-it-yourself ("DIY")  market.
Prior  to  the  July 1997 commencement of operations by  the  joint
venture,  the  related sales were recorded as part  of  the  Jameco
business.  This  decision  was made to  improve  sales  volume  and
profitability for these imported product lines.  The Company has  a
49% minority interest and reports activities for this joint venture
on  an equity basis.  Therefore, in the quarter ended September 30,
1997,  sales  of  these  product lines  are  not  included  in  our
consolidated  revenues.   Product  line  sales  for  this  division
included   in  the  three-month  and  twelve-month  periods   ended
September   30,  1996  and  June  30,  1997  were  $3,834,000   and
$13,415,000, respectively.  The unfavorable effect that changes  in
foreign  exchange rates had on sales was primarily attributable  to
the Company's European operations.  The Company intends to maintain
its  strategy  of  seeking  acquisition opportunities  as  well  as
expanding its existing market position to achieve sales growth.

     Gross  profit from continuing operations increased  $3,551,000
(5.9%)  and  increased as a percentage of net sales from  34.3%  to
35.6%.   This  percentage  increase is  primarily  attributable  to
improved  gross  margins for oil and gas valves  due  to  increased
sales volumes and factory efficiencies.  Additionally, there was  a
favorable  sales  mix within domestic plumbing and heating  valves.
These   improvements   were  partially  offset   by   manufacturing
inefficiencies associated with the relocation of the Jameco product
line into a Watts Regulator factory in Spindale, North Carolina.

       Selling,   general  and  administrative  expenses  increased
$1,942,000  (5.1%)  to  $40,032,000.  This  increase  is  primarily
attributable to the inclusion of the expenses of Ames and increased
variable  selling expenses from certain divisions.   This  increase
was  partially  offset  by  the impact  of  foreign  exchange  rate
changes.

     Income from continuing operations increased $1,274,000 (10.3%)
to $13,620,000.

      In  the quarter ended September 30, 1996 the Company sold its
Municipal  Water Group of companies.  This divestiture resulted  in
an after-tax gain of $3,208,000.

     The  Company's consolidated results of operations are impacted
by  the effect that changes in foreign currency exchange rates have
on  its international subsidiaries' operating results.  Changes  in
foreign exchange rates had an adverse effect on the net income from
continuing operations of approximately $500,000.
     
     The  weighted  average number of common shares outstanding  on
September  30,  1997 for primary earnings per share was  27,293,437
shares  compared  to  27,436,579  shares  for  the  quarter   ended
September  30,  1996.   Net  earnings  per  share  from  continuing
earnings  were  $.50  for  the quarter  ended  September  30,  1997
compared  to  $.45  per share for the quarter ended  September  30,
1996.

      In  February  1997, the Financial Accounting Standards  Board
issued Statement No. 128, Earnings per Share, which is required  to
be  adopted for the quarter ended December 31, 1997.  At that time,
the Company will be required to change the method currently used to
compute earnings per share and to restate all prior periods.  Under
the  new  requirements  for calculating  earnings  per  share,  the
dilutive effect of common stock equivalents will be excluded.   The
impact of the implementation of the new requirements is expected to
be immaterial.

Liquidity and Capital Resources

      During  the  quarter ended September 30,  1997,  the  Company
generated  $8,088,000  in  cash flow  from  operations,  which  was
principally used to fund capital expenditures of $6,610,000.  These
capital expenditures were primarily for manufacturing machinery and
equipment  as  part of its commitment to continuously  improve  its
manufacturing  capabilities.   The  Company's  capital  expenditure
budget for fiscal 1998 is $29,500,000.

      The  Company has available an unsecured $125,000,000 line  of
credit  which expires on August 31, 1999.  The Company's intent  is
to   utilize   this  credit  facility  to  support  the   Company's
acquisition  program,  working  capital  requirements  of  acquired
companies and for general corporate purposes.  As of September  30,
1997  there  was  $32,000,000 borrowed under this line  of  credit.
Working capital was $237,064,000 at September 30, 1997 compared  to
$224,702,000 at June 30, 1997.

     The ratio of current assets to current liabilities was 2.9  to
1  at  both September 30, 1997 and June 30, 1997.  Cash and  short-
term investments were $16,305,000 at September 30, 1997 compared to
$14,422,000  at  June  30, 1997.  Debt as  a  percentage  of  total
capital employed was 27.4% at September 30, 1997 compared to  27.8%
at  June  30,  1997.   At September 30, 1997  the  Company  was  in
compliance with all covenants related to its existing debt.
     
      The  Company from time to time is involved with environmental
proceedings  and  incurs  costs on  an  ongoing  basis  related  to
environmental  matters. The Company currently anticipates  that  it
will   not  incur  significant  expenditures  in  fiscal  1998   in
connection with any of these environmentally contaminated sites.

      The  Company anticipates that available funds and those funds
provided from current operations will be sufficient to meet current
operating requirements and anticipated capital expenditures for  at
least the next 24 months.

Part II.  Other Information

Item 1.   Legal Proceedings

     The Company, like other worldwide manufacturing companies,  is
subject  to a variety of potential liabilities connected  with  its
business  operations, including potential liabilities and  expenses
associated with possible product defects or failures and compliance
with  environmental laws.  The Company maintains product  liability
and  other insurance coverage which it believes to be generally  in
accordance  with industry practices.  Nonetheless,  such  insurance
coverage  may not be adequate to protect the Company fully  against
substantial damage claims which may arise from product defects  and
failures.

      Leslie  Controls, Inc. and Spence Engineering  Company,  both
subsidiaries of the Company, are involved as third-party defendants
in  various  civil product liability actions pending  in  the  U.S.
District  Court, Northern District of Ohio.  The underlying  claims
have  been filed by present or former employees of various shipping
companies  for personal injuries allegedly received as a result  of
exposure  to  asbestos.  The shipping companies contend  that  they
installed  in their vessels certain valves manufactured  by  Leslie
Controls  and/or Spence Engineering which contained asbestos.   The
Company  has resort to certain insurance coverage with  respect  to
these  matters.   Coverage  has been disputed  by  certain  of  the
carriers  and, therefore, recovery is questionable, a factor  which
the Company has considered in its evaluation of these matters.  The
Company   has  established  certain  reserves  which  it  currently
believes  are  adequate  in  light of the  probable  and  estimable
exposure  of  pending and threatened litigation  of  which  it  has
knowledge.  Based on facts presently known to it, the Company  does
not  believe the outcome of these proceedings will have a  material
adverse  effect on its financial condition, results of  operations,
or its liquidity.

      Certain  of  the  Company's  operations  generate  solid  and
hazardous  wastes, which are disposed of elsewhere  by  arrangement
with the owners or operators of disposal sites or with transporters
of  such  waste.   The Company's foundry and other  operations  are
subject  to  various federal, state and local laws and  regulations
relating to environmental quality.  Compliance with these laws  and
regulations requires the Company to incur expenses and monitor  its
operations  on  an ongoing basis.  The Company cannot  predict  the
effect of future requirements on its capital expenditures, earnings
or  competitive  position due to any changes in federal,  state  or
local environmental laws, regulations or ordinances.

     The Company is currently a party to or otherwise involved with
various administrative or legal proceedings under federal, state or
local  environmental  laws or regulations  involving  a  number  of
sites,  in  some  cases as a participant in a group of  potentially
responsible  parties ("PRP's").  Four of these sites,  the  Sharkey
and Combe Landfills in New Jersey, the San Gabriel Valley/El Monte,
California water basin site, and the Cherokee Oil Resources Site in
Charlotte,  North  Carolina, are listed on the National  Priorities
List.   With respect to the Sharkey Landfill, the Company has  been
allocated  .75% of the remediation costs, an amount  which  is  not
material to the Company. No allocations have been made to date with
respect to the Combe Landfill or San Gabriel Valley sites. The  EPA
has   formally  notified  several  entities  that  they  have  been
identified as being potentially responsible parties with respect to
the  San  Gabriel Valley site.  As the Company was not included  in
this  group, its potential involvement in this matter is  uncertain
at  this point given that either the PRPs named to date or the  EPA
could  seek to expand the list of potentially responsible  parties.
With  respect to the Cherokee Oil Resources Site, the  Company  has
recently  made  a payment as part of a de minimis  settlement.   In
addition  to  the foregoing, the Solvent Recovery  Service  of  New
England  site  and  the  Old Southington  landfill  site,  both  in
Connecticut, are on the National Priorities List but, with  respect
thereto,  the  Company  has  resort to indemnification  from  third
parties  and based on currently available information, the  Company
believes  it  will  be  entitled to participate  in  a  de  minimis
capacity.

      With  respect to the Combe Landfill, the Company  is  one  of
approximately 30 potentially responsible parties.  The Company  and
all  other  PRP's received a Supplemental Directive  from  the  New
Jersey  Department of Environmental Protection  &  Energy  in  1994
seeking  to  recover approximately $9 million in the aggregate  for
the  operation,  maintenance,  and monitoring  of  the  implemented
remedial action taken up to that time in connection with the  Combe
Landfill  North site. Certain of the PRP's, including the  Company,
are currently negotiating with the state only to assume maintenance
of  this site in an effort to reduce future costs.  The Company and
the remaining PRPs have also received a formal demand from the U.S.
Environmental  Protection  Agency  to  recover  approximately   $17
million expended to date in the remediation of this site.  The  EPA
has  filed  suit against certain of the PRP's, and the Company  has
been named a third-party defendant in this litigation.

      Based  on facts presently known to it, the Company  does  not
believe  that the outcome of these proceedings will have a material
adverse  effect  on  its  financial  condition.  The  Company   has
established balance sheet accruals which it currently believes  are
adequate in light of the probable and estimable exposure of pending
and threatened environmental litigation and proceedings of which it
has  knowledge.   Given  the  nature and  scope  of  the  Company's
manufacturing  operations,  there can  be  no  assurance  that  the
Company  will not become subject to other environmental proceedings
and liabilities in the future which may be material to the Company.




Item 6.   Exhibits and Reports on Form 8-K.

     (a)  The exhibits are furnished elsewhere in this report.

     (b)  A  report  on  Form 8-K was filed with the  Securities  &
       Exchange  Commission on September 10, 1997.   The  following
       item was reported on:

            (1)  Item  5.   Other Events.  There were no  financial
                 statements filed.
                                 
                            SIGNATURES



Pursuant  to  the  requirements of the Securities Exchange  Act  of
1934,  the  Registrant has duly caused this report to be signed  on
its behalf by the undersigned, thereunto duly authorized.



                                   WATTS INDUSTRIES, INC.



Date: November 14, 1997            By:  /s/ Timothy P. Horne
                                        Timothy P. Horne
                                        Chairman and Chief Executive Officer




Date: November 14, 1997            By:  /s/ Kenneth J. McAvoy
                                        Kenneth J. McAvoy
                                        Chief Financial Officer and Treasurer


                           EXHIBIT INDEX


Listed  and  indexed below are all Exhibits filed as part  of  this
report.


Exhibit No.    Description

3.1             Restated Certificate of Incorporation, as  amended.(1)

3.2            Amended and Restated By-Laws.  (2)

11             Computation of earnings per share*

27             Financial Data Schedule*


(1)   Incorporated  by  reference to the relevant  exhibit  to  the
Registrant's  Annual Report on Form 10-K filed with the  Securities
and Exchange Commission on September 28, 1995.

(2)   Incorporated  by  reference to the relevant  exhibit  to  the
Registrant's  Current Report on Form 8-K filed with the  Securities
and Exchange Commission on May 15, 1992.

*Filed herewith.


<TABLE>
                 EXHIBIT 11
         WATTS INDUSTRIES , INC. AND SUBSIDIARIES
        COMPUTATION OF NET INCOME PER COMMON SHARE
                 (Unaudited)
                                    Three Months Ended
                                    September 30

                                        1997           1996
<CAPTION>                           _____________  _____________
<S>                                 <C>            <C>
PRIMARY
   Average shares outstanding         27,028,909      27,406,598
   Net effect of dilutive stock
   options-based on the
   treasury stock method using
   average market price                  264,528          29,981
                                    _____________  _____________
         Total                        27,293,437      27,436,579
                                    =============  =============
   Income from continuing
     operations                      $13,620,000     $12,346,000
   Income from discontinued
     operations                          -                79,000
   Gain on disposal of
     discontinued operations             -             3,208,000
                                    _____________  ______________
   Net income                        $13,620,000     $15,633,000
                                    =============  =============

   Income per common share:
   Continuing operations                   $0.50           $0.45
   Discontinued operations                    -               -
   Gain on disposal of
     discontinued operations                  -             0.12
                                    _____________  _____________
   Net income per common share             $0.50           $0.57
                                    =============  =============
FULLY-DILUTED
   Average shares outstanding         27,028,909      27,406,598
   Net effect of dilutive stock
   options-based on the
   treasury stock method
   using the quarter-end
   market price, if higher
   than average market price             291,346          46,045
                                    _____________  _____________
         Total                        27,320,255      27,452,643
                                    =============  =============
   Income from continuing
     operations                      $13,620,000     $12,346,000
   Income from discontinued
     operations                          -                79,000
   Gain on disposal of
     discontinued operations             -             3,208,000
                                    _____________  _____________
   Net income                        $13,620,000     $15,633,000
                                    =============  =============

   Income per common share:
   Continuing operations                   $0.50           $0.45
   Discontinued operations                    -               -
   Gain on disposal of
     discontinued operations                  -             0.12
                                    _____________  _____________
   Net income per common share             $0.50           $0.57
                                    =============  =============


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
EXTRACTED FROM SEPTEMBER 30, 1997 FINANCIAL STATEMENTS
AND IS QUALIFIED IN ITS ENTIRETY BY SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                         JUN-30-1998
<PERIOD-END>                              SEP-30-1997
<CASH>                                           4,664
<SECURITIES>                                    11,641
<RECEIVABLES>                                  140,422
<ALLOWANCES>                                     8,731
<INVENTORY>                                    172,725
<CURRENT-ASSETS>                               359,534
<PP&E>                                         287,564
<DEPRECIATION>                                 132,764
<TOTAL-ASSETS>                                 637,872
<CURRENT-LIABILITIES>                          122,470
<BONDS>                                        130,620<F1>
<COMMON>                                         2,704
                                0
                                          0
<OTHER-SE>                                     343,006
<TOTAL-LIABILITY-AND-EQUITY>                   637,872
<SALES>                                        179,460
<TOTAL-REVENUES>                               179,460
<CGS>                                          115,553
<TOTAL-COSTS>                                  155,585<F2>
<OTHER-EXPENSES>                                 2,967<F3>
<LOSS-PROVISION>                                   606
<INTEREST-EXPENSE>                               2,542
<INCOME-PRETAX>                                 20,908
<INCOME-TAX>                                     7,288
<INCOME-CONTINUING>                             13,620
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    13,620
<EPS-PRIMARY>                                    $.50
<EPS-DILUTED>                                    $.50
       
<FN>
<F1>  INCLUDES LONG-TERM DEBT AND CURRENT PORTION
<F2>  INCLUDES ONLY COST OF GOODS SOLD AND OPERATING EXPENSES.
<F3>  INCLUDES INTEREST EXPENSE AND LOSS PROVISION SHOWN BELOW.
</FN>

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission