WATTS INDUSTRIES INC
10-Q, 1997-02-13
MISCELLANEOUS FABRICATED METAL PRODUCTS
Previous: CONSILIUM INC, SC 13G/A, 1997-02-13
Next: UNUM CORP, SC 13G/A, 1997-02-13



                              
                              
             SECURITIES AND EXCHANGE COMMISSION
                   Washington, D.C.  20549
                              
                              
                          FORM 10-Q
                              
[X]  Quarterly report pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

      For the quarterly period ended December 31, 1996

                             or

[  ] Transition report pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

           For the transition period from __________ to
                        ____________
                              
               Commission file number 0-14787
                              
                   WATTS INDUSTRIES, INC.
    (Exact name of registrant as specified in its charter)

             Delaware                             04-2916536
      (State of incorporation)         (I.R.S. Employer Identification No.)

     815 Chestnut Street, North Andover, MA           01845
   (Address of principal executive offices)         (Zip Code)

 Registrant's telephone number, including area code:  (508) 688-1811
                              
      Indicate by check mark whether the Registrant (1)  has
filed  all  reports required to be filed by  Section  13  or
15(d)  of  the  Securities Exchange Act of 1934  during  the
preceding  12  months (or for such shorter period  that  the
Registrant was required to file such reports), and  (2)  has
been  subject to such filing requirements for  the  past  90
days.  Yes  X  No

      Indicate the number of shares outstanding of  each  of
the  issuer's  classes of common stock,  as  of  the  latest
practicable date.

             Class              Outstanding at January 31, 1997

Class A Common, $.10 par value           15,672,660
Class B Common, $.10 par value           11,365,627
 


          WATTS INDUSTRIES, INC. AND SUBSIDIARIES
                              
                              
                            INDEX


Part I.             Financial Information                   Page #

  Item 1.  Condensed Consolidated Balance Sheets at
           December 31, 1996 and June 30, 1996              3

           Condensed Consolidated Statements of
           Earnings for the Three Months Ended
           December 31, 1996 and December 31, 1995          4

           Condensed Consolidated Statements of
           Earnings for the Six Months Ended
           December 31, 1996 and December 31, 1995          5

           Condensed Consolidated Statements of Cash
           Flows for the Six Months Ended December 31,
           1996 and December 31, 1995                       6

           Notes to Condensed Consolidated Financial
           Statements                                     7-8

  Item 2.  Management's Discussion and Analysis of
           Financial Condition and Results of Operations 9-12

Part II.     Other Information

  Item 1.  Legal Proceedings                            13-14

  Item 4.  Submission of Matters to a Vote of Security
           Holders                                      14-15

  Item 6.  Exhibits and Reports on Form 8-K                15

  Signatures                                               16

           Exhibit Index                                   17

           Exhibit  11 - Computation of Per Share Earnings 18

           Exhibit 27 - Financial Data Schedule            19



                    PART I.  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS
               WATTS INDUSTRIES, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED BALANCE SHEETS
         (Amounts in thousands,  except share information)
                           (Unaudited)
                                                  Dec. 31,    June 30,
                                                    1996        1996
                                                  _________   _________
CURRENT ASSETS
   Cash and cash equivalents....................$   4,230   $       0
   Short-term investments.......................        0           0
   Trade accounts receivable, less allowance
     for doubtful accounts of $8,505 and $8,822.  132,170     116,370
   Inventories:
         Finished goods.........................   83,629      86,922
         Work in process........................   32,811      30,994
         Raw materials..........................   67,504      64,182
                                                  _________   _________
                                                  183,944     182,098
   Prepaid expenses and other assets............   13,404       9,283
   Deferred tax benefit.........................   22,514      24,662
   Net assets held for sale ....................        0      78,401
                                                  _________   _________
        Total Current Assets....................  356,262     410,814
OTHER ASSETS
   Intangible assets, net.......................    5,955       6,248
   Goodwill, net................................   79,420      79,489
   Other........................................    5,015       6,457
PROPERTY, PLANT AND EQUIPMENT
   Property, plant and equipment at cost........  273,166     260,328
   Less allowance for  depreciation............. (120,705)   (112,378)
                                                  _________   _________
                                                  152,461     147,950
                                                  _________   _________
TOTAL ASSETS                                    $ 599,113   $ 650,958


LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
   Accounts payable.............................$  45,065   $  46,022
   Accrued expenses and other liabilities.......   78,738      78,573
   Accrued compensation and related items.......    7,413       7,756
   Income taxes.................................    2,810         687
   Current portion of long-term debt............    2,331       2,907
                                                  _________   _________
        Total Current Liabilities...............  136,357     135,945
LONG-TERM DEBT, less current portion............  109,296     160,243
DEFERRED INCOME TAXES...........................   12,620      13,842
OTHER LIABILITIES...............................    9,633      10,291
MINORITY INTEREST...............................   11,337      11,054
STOCKHOLDERS' EQUITY
   Class A Common Stock, $.10 par value;
   80,000,000 shares authorized, 16,172,960
   shares issued and outstanding at Dec. 31,
   including shares in treasury.................    1,617       1,686
   Class B Common Stock, $.10 par value;
   25,000,000 shares authorized, 11,365,627
   shares issued and outstanding at Dec. 31.....    1,136       1,136
   Additional paid-in capital...................   55,440      67,930
   Retained earnings............................  272,944     249,415
   Treasury Stock at cost - 530,200 shares   
   at Dec. 31...................................  (10,413)          0
   Equity adjustment from translation...........     (854)       (584)
                                                  _________   _________
        Total Stockholders' Equity..............  319,870     319,583
                                                  _________   _________
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY......$ 599,113   $ 650,958
                                                  =========   =========
See accompanying notes to condensed consolidated financial statements.



               WATTS INDUSTRIES, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
            (Amounts in thousands, except per share data)
                            (Unaudited)
                                                  Three Months Ended

                                                  Dec. 31,    Dec. 31,
                                                    1996        1995
                                                  _________   _________
Net sales ......................................$ 174,220   $ 156,593
Cost of goods sold .............................  114,068     100,680
                                                  _________   _________
   GROSS PROFIT ................................   60,152      55,913
Selling, general & administrative expenses .....   39,014      36,705
                                                  _________   _________
   OPERATING EARNINGS  .........................   21,138      19,208
Other (income) expense:
   Interest income .............................     (173)        (70)
   Interest expense ............................    2,469       2,579
   Other - net .................................      262         220
                                                  _________   _________
                                                    2,558       2,729

   EARNINGS FROM CONTINUING
   OPERATIONS BEFORE INCOME TAXES ..............   18,580      16,479
Income tax provision ...........................    6,830       6,428
                                                  _________   _________
   EARNINGS FROM CONTINUING OPERATIONS .........$  11,750   $  10,051
   EARNINGS FROM DISCONTINUED OPERATIONS .......        0         726
                                                  _________   _________
   NET EARNINGS.................................$  11,750   $  10,777
                                                  =========   =========

Primary and fully-diluted earnings per share :
   CONTINUING OPERATIONS .........................   $0.43       $0.33
   DISCONTINUED OPERATIONS .......................    0.00        0.03
                                                  _________   _________
   NET EARNINGS ..................................   $0.43       $0.36
                                                  =========   =========

Cash dividends per share.......................... $ .0700     $ .0625

See accompanying notes to condensed consolidated financial statements.


                 WATTS INDUSTRIES, INC. AND SUBSIDIARIES
              CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
              (Amounts in thousands, except per share data)
                              (Unaudited)
                                                  Six Months Ended

                                                  Dec. 31,    Dec. 31,
                                                    1996        1995
                                                  _________   _________
Net sales ......................................$ 350,228   $ 310,722
Cost of goods sold .............................  229,720     197,888
                                                  _________   _________
   GROSS PROFIT ................................  120,508     112,834
Selling, general & administrative expenses .....   77,104      72,051
                                                  _________   _________
   OPERATING EARNINGS  .........................   43,404      40,783
Other (income) expense:
   Interest income .............................     (272)       (377)
   Interest expense ............................    5,223       4,987
   Other - net .................................      451         823
                                                  _________   _________
                                                    5,402       5,433

   EARNINGS FROM CONTINUING
   OPERATIONS BEFORE INCOME TAXES ..............   38,002      35,350
Income tax provision ...........................   13,906      13,635
                                                  _________   _________
   EARNINGS FROM CONTINUING OPERATIONS .........$  24,096   $  21,715
   EARNINGS FROM DISCONTINUED OPERATIONS .......       79       1,196
   GAIN ON DISPOSAL OF DISCONTINUED OPERATIONS .    3,208           0
                                                  _________   _________
   NET EARNINGS.................................$  27,383   $  22,911
                                                  =========   =========

Primary and fully-diluted earnings per share :
   CONTINUING OPERATIONS .........................   $0.88       $0.72
   DISCONTINUED OPERATIONS .......................    0.00        0.05
   GAIN ON DISPOSAL OF DISCONTINUED OPERATIONS ...    0.12        0.00
                                                  _________   _________
   NET EARNINGS ..................................   $1.00       $0.77
                                                  =========   =========

Cash dividends per share.......................... $ .1400     $ .1250

See accompanying notes to condensed consolidated financial statements.




                 WATTS INDUSTRIES, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF  CASH FLOWS
                        (Amounts in thousands)
                             (Unaudited)
                                                  Six Months Ended

                                                  Dec. 31,    Dec. 31,
                                                    1996        1995
                                                  _________   _________
OPERATING ACTIVITIES
   Earnings from continuing operations          $  24,096   $  21,715
   Adjustments to reconcile net earnings to net
     cash provided by operating activities:
       Depreciation and amortization               10,266      12,045
       Provision (benefit) for deferred 
       income taxes                                   853      (1,189)
       Loss (gain) on disposal of fixed assets        (98)         32
       Changes in operating assets and liabilities,
       net of effects from business acquisitions and
       discontinued operations:
           Accounts receivable                    (16,213)     (1,996)
           Inventories                             (1,241)     (9,171)
           Prepaid  expenses and other assets      (2,696)     (2,914)
           Accounts payable and accrued expenses   (9,801)      5,236
                                                  _________   _________
                                                    5,166      23,758
       Net cash provided by (used in)
       discontinued operations                        511        (153)
                                                  _________   _________
   NET CASH PROVIDED BY OPERATING ACTIVITIES        5,677      23,605
INVESTING ACTIVITIES
   Additions to property, plant and equipment     (13,159)    (15,636)
   Proceeds from disposal of equipment                248         657
   Increase in intangible assets                     (789)       (853)
   Discontinued  Operations:
     Additions to property, plant and equipment         0        (463)
     Proceeds from sale of discontinued operations 90,581           0
   Business acquisitions, net of cash acquired       (862)    (13,110)
   Net changes in short-term investments                0       4,483
                                                  _________   _________
   NET CASH PROVIDED BY (USED IN) 
     INVESTING ACTIVITIES                          76,019     (24,922)
FINANCING ACTIVITIES
   Purchase of treasury stock                     (10,413)          0
   Purchase and retirement of common stock        (12,657)          0
   Proceeds from exercise of stock options             99          62
   Proceeds of long-term borrowings                46,879      33,096
   Payments of long-term debt                     (98,433)    (31,223)
   Cash dividends                                  (3,855)     (3,704)
                                                  _________   _________
   NET CASH USED IN FINANCING ACTIVITIES          (78,380)     (1,769)
Effect of exchange rate changes on cash and
   cash equivalents                                   914        (242)
                                                  _________   _________
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS    4,230      (3,328)
Cash and cash equivalents at beginning of period        0       4,257
                                                  _________   _________
CASH AND CASH EQUIVALENTS AT END OF PERIOD      $   4,230   $     929
                                                  =========   =========

See accompanying notes to condensed consolidated financial statements.


                                


WATTS INDUSTRIES, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)

1.    In  the   opinion  of management, the accompanying  unaudited
condensed  consolidated financial statements contain all  necessary
adjustments,  consisting only of adjustments of a normal  recurring
nature,  to  present  fairly  Watts  Industries,  Inc.'s  Condensed
Consolidated  Balance Sheet as of December 31, 1996, the  Condensed
Consolidated  Statements of Earnings for the three and  six  months
ended  December 31, 1996 and December 31, 1995, and  the  Condensed
Consolidated  Statements of Cash Flows for  the  six  months  ended
December 31, 1996 and December 31, 1995.

      The balance sheet at June 30, 1996 has been derived from  the
audited financial statements at that date.  Certain amounts have been 
reclassified to conform with the 1997 presentation.  The accounting 
policies followed  by  the  Company  are described in the June 30, 1996
financial  statements  which are contained in  the  Company's  1996
Annual Report.  It is suggested that these financial statements  be
read  in  conjunction  with  the  financial  statements  and  notes
included in the 1996 Annual Report to stockholders.

2.    In  January  1996,  the  Board of Directors  of  the  Company
approved  a plan to dispose of the Company's Municipal Water  Group
of  businesses, including Henry Pratt Company, James Jones  Company
and  Edward  Barber  &  Co.,  Ltd. These  companies  were  sold  on
September  4, 1996.   The results of operations of these  companies
for  the  period July 1, 1996 through September 4, 1996  have  been
reported  as  income from discontinued operations,  net  of  income
taxes,  and the income statement for the six months ended  December
31,   1995   has  been  reclassified  to  conform  with  the   1996
presentation.

     The following table sets
    forth summary information
    relating to the Municipal
                 Water Group:
Dollars in thousands                  
                                July 1, 1996   Six Months Ended
                                  through      December 31, 1995
                                September 4,
                                    1996
Revenues                          $13,958           $41,533
Costs and expenses                $13,830           $39,525
Income before income taxes        $   128           $2,008
Income taxes                      $    49            $812
     Income from Discontinued     
     Operations                   $    79           $1,196

3.    In  August of 1995, a wholly owned subsidiary of the  Company
purchased  Societe des Etablissements Rene Trubert  S.A.("Trubert")
of  Chartres,  France.  Trubert is a manufacturer  of  thermostatic
mixing   valves  sold  primarily  for  commercial  and   industrial
applications  to accurately control the temperature  of  water  for
human  safety  and  process  control.  Trubert  had  net  sales  of
approximately $8,000,000 for the twelve months ended June 30, 1995.

      In  August of 1995, a wholly owned subsidiary of the  Company
acquired  the  Keane product line from Keane Controls  Corporation.
This  product line consists of  solenoid valves and regulators used
in high pressure applications.  The annual sales of these products,
at the time of the acquisition, were approximately $1,500,000.

      In  August  of 1995, a wholly owned subsidiary  acquired  the
Kieley Mueller Control Valve product line from International  Valve
Corporation.   This  product line consists  of  linear  and  rotary
control  valves sold primarily for industrial process  applications
to  accurately control the pressure, flow, and temperature of steam
and  process  fluids.  The annual sales of these products,  at  the
time of the acquisition, were approximately $2,800,000.

      In  March  of 1996, a wholly owned subsidiary of the  Company
purchased  Artec,  GmbH  ("Artec") of Oberhausen,  Germany.   Artec
assembles  and  distributes  underfloor heating  systems,  radiator
connection  systems  and  plumbing  pipe  systems  for  the  German
plumbing  and heating market.  Artec had net sales of approximately
$4,500,000 for the twelve months ended December 31, 1995.

     In September of 1996, a wholly owned subsidiary of the Company
purchased  certain  assets  and  assumed  certain  liabilities   of
Consolidated  Precision  Corporation  ("CPC")  of  Riviera   Beach,
Florida.   CPC  is  a manufacturer of high quality control  valves,
manual  and  actuated  shutoff  valves,  cryogenic  filters,  valve
manifolds,  and  bayonet  fittings for  the  cryogenic,  ultra-high
purity, and industrial gas markets.  CPC had sales of approximately
$2.5 million for the 12 months ended May 31, 1996.

       In January of 1997, a wholly owned subsidiary of the Company
purchased  Ames  Company,  Inc. ("Ames") of  Woodland,  California.
Ames  designs,  manufactures and markets UL/FM  certified  backflow
prevention valves for use in the fire protection market.  Ames  had
sales   for   the  twelve  months  ended  December  31,   1996   of
approximately $27 million.

      The  aggregate  purchase  price for  these  acquisitions  was
approximately $53,200,000.

4.   On  April  16, 1996 and July 17, 1996 the Board  of  Directors
authorized the Company to repurchase up to 2,000,000 and  1,000,000
shares,  respectively,  of its Class A Common  Stock  through  open
market  and private purchases. Since the commencement of the  share
repurchase plan,  the Company has purchased 2,680,200 shares for an
aggregate  price of $51,635,978.  The funds used to  finance  these
stock  purchases were, in effect, generated from the  sale  of  the
Municipal Waterworks Group.




Item 2.     WATTS INDUSTRIES, INC. AND SUBSIDIARIES
       Management's Discussion and Analysis of Financial Condition
       and Results of Operations

Management Initiatives

      In  fiscal  1996,  the Company reevaluated its  strategy  and
decided  to  restructure its business in an effort to  improve  the
efficiency of the Company's worldwide operations.

Divestiture

     As part of this strategy, the Company decided to divest itself
of the Municipal Water Group of Companies, which consisted of Henry
Pratt  Company,  James Jones Company, and Edward Barber  &  Company
Ltd.  This divestiture was completed on September 4, 1996 resulting
in  an  after  tax  gain of $3,208,000 subject  to  potential  post
closing  adjustments.  The proceeds were used primarily  to  reduce
long  term  debt  and fund the Company's share repurchase  program.
This  divestiture will enable the Company to focus its  acquisition
and  growth  strategies on its core markets,  namely  Plumbing  and
Heating and Water Quality, and Industrial, and Oil and Gas.

      The  results of operations of the Municipal Water  Group  for
fiscal   1997  have  been  reported  as  income  from  discontinued
operations, net of income taxes, and the statement of earnings  for
prior periods has been reclassified to conform with the fiscal 1997
presentation.

Restructuring Activities

      The  Company  also decided to undertake certain restructuring
initiatives  aimed at improving the efficiency of  certain  of  its
continuing  operations.  The two most significant  initiatives  are
the   relocation  of  Jameco  Industries  and  the  downsizing   of
Pibiviesse S.p.A. (PBVS).

       The  Company  has  decided  to  relocate  the  manufacturing
operations of Jameco Industries from Wyandanch, New York to a Watts
Regulator plant in Spindale, North Carolina. The expansion  of  the
Spindale  facility,  which  will  house  the  Jameco  activity,  is
essentially   complete.     The   Company   is   currently   moving
manufacturing   equipment  and  implementing   administrative   and
information systems in North Carolina. The Company anticipates this
relocation  will be completed during this fiscal year. The  Company
also initiated a plan to streamline and downsize the operations  of
its  PBVS subsidiary. This has resulted in reduced headcount and  a
reduction in certain fixed overhead costs.

      Since  the  start  of the restructuring, in  March  of  1996,
through  December  31, 1996, 146 employees have been  released  and
$2,393,000  has  been paid in severance.  The total  provision  for
severance recorded in fiscal 1996 was $9,300,000.

Conclusion

     It is expected that the restructuring plan will require more
than two years to complete with some positive effects being
realized during this fiscal year.

Results of Operations
Quarter Ended December 31, 1996 Compared to
Quarter Ended December 31, 1995

      Net  sales  from continuing operations increased  $17,627,000
(11.3%)  to  $174,220,000. This increase was primarily attributable
to increased unit shipments of both plumbing and heating valves and
oil  and gas valves.  The increased unit shipments of plumbing  and
heating  valves is primarily associated with increased demand  from
plumbing  and heating wholesalers and increased market  penetration
into the do-it-yourself markets.  In addition, the inclusion of the
net  sales  of acquired companies accounted for $1,621,000  of  the
sales  increase. These acquisitions include Artec,  GmbH  ("Artec")
acquired  in  March  of  1996 located in Oberhausen,  Germany,  and
Consolidated Precision Corporation ("CPC") acquired in September of
1996  located  in  Riviera Beach, Florida. The Company  intends  to
maintain its strategy of seeking acquisition opportunities as  well
as expanding its existing market position to achieve sales growth.

      Gross  profit from continuing operations increased $4,239,000
(7.6%)  to  $60,152,000 and decreased as a percentage of net  sales
from  35.7%  to  34.5%. This percentage decrease is  primarily  the
result  of inventory reduction programs at certain of the Company's
subsidiaries which reduced the absorption of fixed overhead  costs.
The Company also experienced unfavorable sales mix variances.

      Selling,  general and administrative expenses from continuing
operations   increased  $2,309,000  (6.3%)  to  $39,014,000.   This
increase  was primarily attributable to increased variable  selling
expenses  associated with the increased sales and the inclusion  of
the expenses of acquired companies.

      Earnings  from  continuing  operations  increased  $1,699,000
(16.9%)  to  $11,750,000. The Company's return  on  investment  was
14.3% for the quarter ended December 31, 1996 compared to 9.5%  for
the quarter ended December 31, 1995.

      The change in foreign exchange rates had an immaterial impact
on the net results of operations.

      The  weighted average number of common shares outstanding  on
December  31,  1996,  decreased to 27,194,005 from  29,746,910  for
primary earnings per share. This decrease was attributable  to  the
Company  purchasing  Class A Common Stock on  the  open  market  in
connection with its previously announced share repurchase  program.
Primary  and  fully  diluted  earnings per  share  from  continuing
operations were $.43 for the three months ended December  31,  1996
compared  to earnings per share of $.33 for the three months  ended
December 31, 1995.  Earnings per share from discontinued operations
during the quarter ended December 31, 1996 were zero and were  $.03
for the quarter ended December 31, 1995.

Results of Operations
Six Months Ended December 31, 1996 Compared to
Six Months Ended December 31, 1995

      Net  sales  from continuing operations increased  $39,506,000
(12.7%)  to  $350,228,000. This increase was primarily attributable
to  unit shipments of both plumbing and heating valves and oil  and
gas  valves.  The increased unit shipments of plumbing and  heating
valves  is  supported by increased wholesaler  demand  as  well  as
increased   penetration  into  the  do-it-yourself   markets.    In
addition,  the  inclusion of the net sales  of  acquired  companies
accounted  for $4,905,000 of the sales increase. These acquisitions
primarily  included Societe des Etablissements  Rene  Trubert  S.A.
("Trubert") acquired in August of 1995 located in Chartres, France;
and  Artec,  GmbH  ("Artec") acquired in March of 1996  located  in
Oberhausen, Germany; and Consolidated Precision Corporation ("CPC")
acquired  in  September of 1996 located in Riviera Beach,  Florida.
The Company intends to maintain its strategy of seeking acquisition
opportunities as well as expanding its existing market position  to
achieve sales growth.

      Gross  profit from continuing operations increased $7,674,000
(6.8%)  to $120,508,000 and decreased as a percentage of net  sales
from   36.3%  to  34.4%.    Gross  profit  was  adversely  affected
primarily  as a result of higher sales of oil and gas valves  whose
gross  margin percentage is lower than the Company's overall  gross
margin  percentage and an unfavorable sales mix variance on certain
valves  within the plumbing and heating product line. The inventory
reduction program did not adversely affect the gross margin for the
six months ended December 31, 1996.

      Selling,  general and administrative expenses from continuing
operations increased $5,053,000 (7.0%) to $77,104,000. The increase
in spending is primarily attributable to increased variable selling
expenses  associated with the increased sales and the inclusion  of
the  expenses of acquired companies. These expenses decreased as  a
percentage  of sales from 23.2% in fiscal 1996 to 22.0%  in  fiscal
1997.

     Earnings from continuing operations (excluding the gain on the
sale  of  the  Municipal  Waterworks  Group)  increased  $2,381,000
(11.0%)   to   $24,096,000.  The  Company's  return  on  investment
(excluding the gain on the sale of the Municipal Waterworks  Group)
for the six months ended December 31, 1996 was 14.7% as compared to
10.2% for the six months ended December 31, 1995.

      The Company recorded an after tax gain on the disposal of the
Municipal Waterworks Group of $3,208,000.  This gain is subject  to
potential post-closing adjustments.

      The change in foreign exchange rates had an immaterial impact
on the net results of operations.

      The  weighted average number of common shares outstanding  on
December  31,  1996,  decreased to 27,315,292 from  29,769,648  for
primary earnings per share. This decrease was attributable  to  the
Company  purchasing  Class A Common Stock on  the  open  market  in
connection with its previously announced share repurchase  program.
Primary  and  fully  diluted  earnings per  share  from  continuing
operations were $.88 (excluding the gain of $.12 per share  on  the
sale  of  the Municipal Waterworks Group) for the six months  ended
December  31, 1996 compared to earnings per share of $.72  for  the
six  months ended December 31, 1995. This is an increase of  22.2%.
Earnings per share from discontinued operations were zero  for  the
six  months ended December 31, 1996 compared to $.05 per share  for
the six months ended December 31, 1995.

Liquidity and Capital Resources

      During  the  six months ended December 31, 1996, the  Company
received  $90,581,000 of proceeds as a result of its  sale  of  the
Municipal Waterworks Group.  These proceeds were used to reduce the
borrowings  under  its line of credit and to fund additional  share
purchases under its existing share repurchase program.

      During  the  six months ended December 31, 1996, the  Company
spent   $13,159,000   on   capital  expenditures   for   continuing
operations,  primarily manufacturing machinery  and  equipment,  as
part  of  its  commitment to continuously improve its manufacturing
capabilities.  The Company's capital expenditure budget for  fiscal
1997 is $31,000,000.

     Working capital at December 31, 1996 was $219,905,000 compared
to  $196,468,000 at June 30, 1996. The ratio of current  assets  to
current  liabilities was 2.6 to 1 at December 31, 1996 compared  to
2.5  to  1  at June 30, 1996. Cash and short-term investments  were
$4,230,000 at December 31, 1996 and zero at June 30, 1996. Debt  as
a  percentage  of total capital employed was 25.9% at December  31,
1996 compared to 33.8% at June 30, 1996.  This decreased percentage
resulted from the use of a portion of the proceeds from the sale of
the Municipal Waterworks Group to reduce long term debt.

      The  Company has available an unsecured $125,000,000 line  of
credit, which expires on August 31, 1999.  The Company's intent  is
to   utilize   this  credit  facility  to  support  the   Company's
acquisition    program,   working   capital    requirements    from
acquisitions, and for general corporate purposes.  As  of  December
31, 1996, there was $10,000,000 borrowed under this line of credit.

      The  Company from time to time is involved with environmental
proceedings  and  incurs  costs on  an  ongoing  basis  related  to
environmental  matters. The Company currently anticipates  that  it
will   not  incur  significant  expenditures  in  fiscal  1997   in
connection  with  any of these environmentally contaminated  sites.
Please see  Part II, Item 1. Legal Proceedings.

      The  Company anticipates that available funds and those funds
provided from current operations will be sufficient to meet current
operating requirements and anticipated capital expenditures for  at
least the next 24 months.

Part II.  Other Information

Item 1.   Legal Proceedings

      The Company, like other worldwide manufacturing companies, is
subject  to a variety of potential liabilities connected  with  its
business  operations, including potential liabilities and  expenses
associated with possible product defects or failures and compliance
with  environmental laws.  The Company maintains product  liability
and  other insurance coverage which it believes to be generally  in
accordance  with industry practices.  Nonetheless,  such  insurance
coverage  may not be adequate to protect the Company fully  against
substantial damage claims which may arise from product defects  and
failures.

      Leslie  Controls, Inc. and Spence Engineering  Company,  both
subsidiaries of the Company, are involved as third-party defendants
in  various  civil product liability actions pending  in  the  U.S.
District  Court, Northern District of Ohio.  The underlying  claims
have  been filed by present or former employees of various shipping
companies  for personal injuries allegedly received as a result  of
exposure  to  asbestos.  The shipping companies contend  that  they
installed  in their vessels certain valves manufactured  by  Leslie
Controls  and/or Spence Engineering which contained asbestos.   The
Company  has resort to certain insurance coverage with  respect  to
these  matters.   Coverage  has been disputed  by  certain  of  the
carriers and , therefore, recovery is questionable, a factor  which
the Company has considered in its evaluation of these matters.  The
Company   has  established  certain  reserves  which  it  currently
believes  are  adequate  in  light of the  probable  and  estimable
exposure  of  pending and threatened litigation  of  which  it  has
knowledge.  Based on facts presently known to it, the Company  does
not  believe the outcome of these proceedings will have a  material
adverse  effect on its financial condition, results of  operations,
or its liquidity.

      Certain  of  the  Company's  operations  generate  solid  and
hazardous  wastes, which are disposed of elsewhere  by  arrangement
with the owners or operators of disposal sites or with transporters
of  such  waste.   The Company's foundry and other  operations  are
subject  to  various federal, state and local laws and  regulations
relating to environmental quality.  Compliance with these laws  and
regulations requires the Company to incur expenses and monitor  its
operations  on an ongoing  basis.  The Company cannot  predict  the
effect of future requirements on its capital expenditures, earnings
or  competitive  position due to any changes in federal,  state  or
local environmental laws, regulations or ordinances.

     The Company is currently a party to or otherwise involved with
various administrative or legal proceedings under federal, state or
local  environmental  laws or regulations  involving  a  number  of
sites,  in  some  cases as a participant in a group of  potentially
responsible  parties.  Four of these sites, the Sharkey  and  Combe
Landfills   in  New  Jersey,  the  San  Gabriel  Valley/El   Monte,
California water basin site, and the Cherokee Oil Resources Site in
Charlotte,  North  Carolina, are listed on the National  Priorities
List.   With respect to the Sharkey Landfill, the Company has  been
allocated  .75% of the remediation costs, an amount  which  is  not
material to the Company. No allocations have been made to date with
respect to the Combe Landfill or San Gabriel Valley sites. The  EPA
has   formally  notified  several  entities  that  they  have  been
identified as being potentially responsible parties with respect to
the  San  Gabriel Valley site.  As the Company was not included  in
this  group, its potential involvement in this matter is  uncertain
at  this point given that either the PRPs named to date or the  EPA
could  seek to expand the list of potentially responsible  parties.
With  respect to the Cherokee Oil Resources Site, the  Company  has
elected to participate in a de minimis settlement.  In addition  to
the foregoing, the Solvent Recovery Service of New England site and
the  Old Southington landfill site, both in Connecticut, are on the
National Priorities List but, with respect thereto, the Company has
resort to indemnification from third parties and based on currently
available information, the Company believes it will be entitled  to
participate in a de minimis capacity.

      With  respect to the Combe Landfill, the Company  is  one  of
approximately 30 potentially responsible parties.  The Company  and
all other PRP's have received a Supplemental Directive from the New
Jersey  Department of Environmental Protection  &  Energy  in  1994
seeking  to  recover approximately $9 million in the aggregate  for
the  operation,  maintenance,  and monitoring  of  the  implemented
remedial action taken up to that time in connection with the  Combe
Landfill  North site. Certain of the PRP's, including the  Company,
are currently negotiating with the state only to assume maintenance
of  this site in an effort to reduce future costs.  The Company and
the remaining PRPs have also received a formal demand from the U.S.
Environmental  Protection  Agency  to  recover  approximately   $17
million expended to date in the remediation of this site.  The  EPA
recently  filed  suit  against certain of the PRP's,  however,  the
Company was not named as a defendant in this litigation.

      Based  on facts presently known to it, the Company  does  not
believe  that the outcome of these proceedings will have a material
adverse  effect  on  its  financial  condition.  The  Company   has
established balance sheet accruals which it currently believes  are
adequate in light of the probable and estimable exposure of pending
and threatened environmental litigation and proceedings of which it
has  knowledge.   Given  the  nature and  scope  of  the  Company's
manufacturing  operations,  there can  be  no  assurance  that  the
Company  will not become subject to other environmental proceedings
and liabilities in the future which may be material to the Company.

Item 4.  Submission of Matters to a Vote of Security Holders

      (a)   The  Annual Meeting of Stockholders of the Company  was
held on October 15, 1996.

      (c) The results of the voting on the proposals considered  at
the Annual Meeting of Stockholders are as follows:

          1.  Election of Directors

            Timothy  P.  Horne, David A. Bloss,  Sr.,  Frederic  B.
Horne, Kenneth J. McAvoy, Noah T. Herndon, Wendy E. Lane, Gordon W.
Moran, and Daniel J. Murphy III were each elected as a Director  of
the  Company  for  a  term expiring at the next Annual  Meeting  of
Stockholders.  The voting results were as follows:


     Mr. T. Horne:  123,043,880 votes FOR; 840,823 votes WITHHELD
     Mr. Bloss:     123,045,230 votes FOR; 839,473 votes WITHHELD
     Mr. F. Horne:  123,043,950 votes FOR; 840,753 votes WITHHELD
     Mr. McAvoy:    123,045,630 votes FOR; 839,073 votes WITHHELD
     Mr. Herndon:   123,044,854 votes FOR; 839,849 votes WITHHELD
     Ms. Lane:      123,042,972 votes FOR; 841,731 votes WITHHELD
     Mr. Moran:     123,045,252 votes FOR; 839,451 votes WITHHELD
     Mr. Murphy:    123,045,287 votes FOR; 839,416 votes WITHHELD

          2.  Ratification of Independent Auditors

            The  selection  of  Ernst & Young  as  the  independent
auditors  of  the Company for the current fiscal year was  ratified
and voting results were as follows:

      123,863,163  FOR;  11,185 AGAINST; 10,355  ABSTAINED;  and  0
Broker Non-Votes

           3.  To  approve  the Watts Industries, Inc.  1996  Stock
Option  Plan.  The stockholders approved the adoption of the  Watts
Industries, Inc. 1996 Stock Option Plan and voting results were  as
follows:

      116,800,215  FOR; 5,581,544 AGAINST; 185,705  ABSTAINED;  and
1,317,239 Broker Non-Votes

Item 6.     Exhibits and Reports on Form 8-K.

     (a)  The Exhibits are furnished elsewhere in this report.

     (b) There were no reports filed on Form 8-K during the quarter
ended December 31, 1996.



                            SIGNATURES

Pursuant  to  the  requirements of the Securities Exchange  Act  of
1934,  the  Registrant has duly caused this report to be signed  on
its behalf by the undersigned, thereunto duly authorized.



                                   WATTS INDUSTRIES, INC.

                                               
                                             /s/ Timothy P. Horne
Date:   February 13, 1997                By:_____________________
                                            Timothy P. Horne
                                            President



                                             /s/ Kenneth J. McAvoy
Date:   February 13, 1997                By: ____________________
                                             Kenneth J. McAvoy
                                             Chief Financial Officer and
                                             Treasurer


                           EXHIBIT INDEX

Listed  and  indexed below are all Exhibits filed as part  of  this
report.


Exhibit No.         Description

3.1              Restated Certificate of Incorporation, as
                 amended.(1)

3.2              Amended and Restated By-Laws. (2)

11               Computation of earnings per share *

27               Financial Data Schedule*

(1)   Incorporated  by  reference to the relevant  exhibit  to  the
Registrant's  Annual Report on Form 10-K filed with the  Securities
and Exchange Commission on September 28, 1995.

(2)   Incorporated  by  reference to the relevant  exhibit  to  the
Registrant's  Current Report on Form 8-K filed with the  Securities
and Exchange Commission on May 15, 1992.

*  Filed herewith.




<TABLE>
                                    EXHIBIT 11
                      WATTS INDUSTRIES , INC. AND SUBSIDIARIES
                           COMPUTATION OF EARNINGS PER SHARE
                                    (Unaudited)
                             Three Months Ended      Six Months Ended
                             December 31             December 31

                                1996        1995        1996        1995
<CAPTION>                    ________________________________________________
<S>                          <C>         <C>         <C>         <C>
PRIMARY

   Average shares outstanding 27,035,972  29,636,765  27,221,285  29,631,939

   Net effect of dilutive stock
   options-based on the
   treasury stock method using
   average market price          158,033     110,145      94,007     137,709
                             ________________________________________________
         Total                27,194,005  29,746,910  27,315,292  29,769,648
                             ================================================
   Net earnings              $11,750,000 $10,777,000 $27,383,000 $22,911,000
                             ================================================
   Earnings per share             $ .43       $ .36      $ 1.00       $ .77
                             ================================================
FULLY-DILUTED

   Average shares outstanding 27,035,972  29,636,765  27,221,285  29,631,939

   Net effect of dilutive stock
   options-based on the
   treasury stock method
   using the quarter-end
   market price, if higher
   than average market price     200,325     124,779     200,325     154,664
                             ________________________________________________
         Total                27,236,297  29,761,544  27,421,610  29,786,603
                             ================================================
   Net earnings              $11,750,000 $10,777,000 $27,383,000 $22,911,000
                             ================================================
   Earnings per share             $ .43       $ .36      $ 1.00       $ .77
                             ================================================


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
EXTRACTED FROM DECEMBER 31, 1996 FINANCIAL STATEMENTS
AND IS QUALIFIED IN ITS ENTIRETY BY SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                         JUN-30-1997
<PERIOD-END>                              DEC-31-1996
<CASH>                                           4,230
<SECURITIES>                                         0
<RECEIVABLES>                                  132,170
<ALLOWANCES>                                     8,505
<INVENTORY>                                    183,944
<CURRENT-ASSETS>                               356,262
<PP&E>                                         152,461
<DEPRECIATION>                                 120,705
<TOTAL-ASSETS>                                 599,113
<CURRENT-LIABILITIES>                          136,357
<BONDS>                                        111,627
<COMMON>                                         2,753
                                0
                                          0
<OTHER-SE>                                     317,117
<TOTAL-LIABILITY-AND-EQUITY>                   599,113
<SALES>                                        350,228
<TOTAL-REVENUES>                               350,228
<CGS>                                          229,720
<TOTAL-COSTS>                                  306,824<F1>
<OTHER-EXPENSES>                                (1,170)<F2>
<LOSS-PROVISION>                                   316
<INTEREST-EXPENSE>                               5,223
<INCOME-PRETAX>                                 44,574
<INCOME-TAX>                                    17,270
<INCOME-CONTINUING>                             27,304
<DISCONTINUED>                                      79
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    27,383
<EPS-PRIMARY>                                   $1.00
<EPS-DILUTED>                                   $1.00
       
<FN>
<F1>  INCLUDES ONLY COST OF GOODS SOLD AND OPERATING EXPENSES.
<F2>  INCLUDES INTEREST EXPENSE AND LOSS PROVISION SHOWN BELOW.
</FN>

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission