WATTS INDUSTRIES INC
10-K, 1997-09-16
MISCELLANEOUS FABRICATED METAL PRODUCTS
Previous: TRANS WORLD ENTERTAINMENT CORP, 10-Q, 1997-09-16
Next: WATTS INDUSTRIES INC, DEF 14A, 1997-09-16




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES EXCHANGE
    ACT OF 1934

                     For the fiscal year ended June 30, 1997

                                       or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

        For the transition period from _______________ to _______________

                         Commission file number 0-14787


                             WATTS INDUSTRIES, INC.
                             ----------------------
             (Exact name of registrant as specified in its charter)

            Delaware                                   04-2916536
    (State of incorporation)              (I.R.S. Employer Identification No.)

  815 Chestnut Street, North Andover, MA                 01845
 (Address of principal executive offices)              (Zip Code)

       Registrant's telephone number, including area code: (978) 688-1811

 Securities registered pursuant to Section 12(b) of the Act:
 CLASS A COMMON  STOCK, PAR VALUE $.10 PER SHARE
          Name of exchange on which registered: New York Stock Exchange
        Securities registered pursuant to Section 12(g) of the Act: None

    Indicate  by check mark  whether  the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

    Indicate by check mark if disclosure of delinquent  filers  pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

    Aggregate  market  value  of the  voting  stock  of the  Registrant  held by
non-affiliates of the Registrant on August 12, 1997 was $402,994,121.

    As of August 12, 1997,  15,836,460  shares of Class A Common Stock, $.10 par
value,  and 11,199,127  shares of Class B Common Stock,  $.10 par value,  of the
Registrant were outstanding.


DOCUMENTS INCORPORATED BY REFERENCE
- -----------------------------------
Portions  of  the  Registrant's  Proxy  Statement  for  its  Annual  Meeting  of
Stockholders to be held on October 21, 1997, are  incorporated by reference into
Part III of this Report.

<PAGE>


PART I

Item 1.     BUSINESS.
            ---------

GENERAL
- -------
    Watts Industries,  Inc., (the "Company") designs,  manufactures and sells an
extensive  line  of  valves  for  the  plumbing  and  heating,   water  quality,
industrial, and oil and gas industries.  Watts has focused on the valve industry
since its  inception  in 1874,  when it was founded to design and produce  steam
regulators  for New  England  textile  mills.  Today,  the  Company is a leading
manufacturer  and  supplier of plumbing  and  heating  and water  quality  valve
products, which account for approximately two-thirds of its sales. The Company's
growth strategy emphasizes internal  development of new valve products and entry
into  new  markets  for  specialized   valves  and  related   products   through
diversification  of its existing business and strategic  acquisitions in related
business areas,  both  domestically and abroad.  The Company was incorporated in
Delaware in 1985.

    The  Company's  product  lines include  safety  relief  valves,  regulators,
thermostatic  mixing  valves,  ball  valves  and flow  control  valves for water
service  primarily in  residential  and commercial  environments,  and metal and
plastic water supply/drainage products including valves, tubular brass products,
faucets,  drains,  sink strainers,  compression and flare fittings,  and plastic
tubing and braided metal hose connectors for residential  construction  and home
repair and  remodeling;  backflow  preventers  for preventing  contamination  of
potable  water  caused  by  reverse  flow  within  water  supply  lines and fire
protection equipment; steam regulators and control devices for industrial,  HVAC
and naval/marine  applications;  ball valves,  cryogenic  valves,  pneumatic and
electric  actuators,  relief  valves,  check  valves  and  butterfly  valves for
industrial applications;  and floating and trunnion ball valves, oil field check
valves, and large ball valves for the oil and gas industry. Within a majority of
the product lines the Company  manufactures  and markets,  the Company  believes
that it has the broadest  product line in terms of the distinct  designs,  sizes
and  configurations  of its  valves.  Products  representing  a majority  of the
Company's sales have been approved under regulatory standards  incorporated into
state and municipal  plumbing and heating,  building and fire protection  codes,
and similar  approvals  from oil and gas  industry  standards  agencies and from
various  agencies in the  European  market have been  obtained.  The Company has
consistently advocated the development and enforcement of performance and safety
standards, and is currently planning new investments and implementing additional
procedures  as part of its  commitment  to meet  these  standards.  The  Company
maintains  quality control and testing  procedures at each of its  manufacturing
facilities in order to produce  products in compliance  with code  requirements.
Additionally, a majority of the Company's manufacturing subsidiaries have either
acquired or are working to acquire ISO 9000, 9001 or 9002 certification from the
International Organization for Standardization (ISO).

    On  September 4, 1996 the Company  divested  itself of its  Municipal  Water
Group,  which  includes  Henry Pratt  Company  ("Pratt"),  James  Jones  Company
("Jones"), and Edward Barber & Co. Ltd. ("Barber"), pursuant to a Stock Purchase
Agreement  dated June 19, 1996. On September 5, 1996, a wholly owned  subsidiary
of the Company acquired  Consolidated  Precision  Corporation ("CPC") located in
Riviera Beach,  Florida.  CPC manufactures  control valves,  manual and actuated
shutoff valves, cryogenic filters, valve manifolds, and bayonet fittings for the
cryogenic,  ultra high purity, and industrial gas markets.  The sales of CPC for
the twelve  month period ended May 31, 1996 were  approximately  $2,500,000.  On
January 3, 1997, a wholly owned subsidiary of the Company acquired Ames Company,
Inc. ("Ames") located in Woodland,  California. Ames manufactures UL/FM backflow
prevention  valves for use in fire  protection  equipment and automatic  control
valves to control  the  pressure  and flow of water and other  fluids.  Ames had
sales of  approximately  $27,000,000  for the twelve month period ended December
31,  1996.  In June of 1997,  the  Company  sold its  vitreous  china and faucet
business to a joint venture in which it has a 49% minority  interest.  In fiscal
1997, sales of these products amounted to approximately  $15,000,000.  Since the
Company will use the equity  method to account for its  investment  in the joint
venture,  these sales will not be included in its  consolidated net sales in the
future.

    The Company relies primarily on commissioned  representative  organizations,
most of whom maintain a consigned inventory of the Company's products, to market
its product lines. These organizations, which accounted for approximately 70% of
the Company's net sales in the fiscal year ended June 30, 1997,  sell  primarily
to plumbing and heating wholesalers, DIY Market accounts, and steam, industrial,
oil and gas  distributors  for  resale to end  users in the  United  States  and
abroad.  The  Company  sells metal and plastic  water  supply/drainage  products
including  valves,  tubular brass  products,  faucets,  drains,  sink strainers,
compression and flare fittings, plastic tubing and braided metal hose connectors
for the  residential  construction  and home  repair and  remodeling  industries
through  do-it-yourself   plumbing  retailers,   national  catalog  distribution
companies,  hardware  stores,  building  material outlets and retail home center
chains ("DIY Markets") and through the Company's  existing  plumbing and heating
wholesalers.  The industrial product line is sold to domestic process industries
through  distributors and to aerospace and aircraft  industries  through special
distributors  and  manufacturers'  representatives,  and the oil and gas product
line is sold to domestic oil and gas industries  through  stocking supply stores
and internationally through commissioned

<PAGE>

agents.  The Company  also sells  products  directly to certain  large  original
equipment  manufacturers  (OEM's) and private label  accounts.  The Company also
maintains  direct and indirect  sales  channels for water valves,  steam valves,
relief valves, shut-off valves, check valves,  butterfly valves, ball valves and
flow  meters  to  the  power  generation,  maritime,  heating,  ventilation  and
air-conditioning,  irrigation, fire protection, and refrigeration industries and
utilities.  The Company believes that sales to the residential  construction and
to the oil and gas markets may be subject to  cyclical  variations  to a greater
extent than its other targeted markets.  However, because the Company sells into
different  geographic areas, and to large and diverse  customers,  any potential
adverse effects from any cyclical variations tend to be mitigated.  No assurance
can be given that the Company  will be  protected  from a broad  downturn in the
economy. There was no single customer which accounted for more than 10% of sales
in the fiscal year ended June 30, 1997.

    The  Company  has a fully  integrated  and  highly  automated  manufacturing
capability including foundry operations, machining operations, injection molding
and assembly. The Company's foundry operations include metal pouring systems and
automatic  core  making,  mold making and pouring  capabilities.  The  Company's
machining  operations  feature  computer-controlled  machine  tools,  high-speed
chucking machines and automatic screw machines for machining bronze, brass, iron
and steel components.  See "Properties"  below. The Company has invested heavily
in recent years to expand its manufacturing  base and to ensure the availability
of the most  efficient  and  productive  equipment.  Capital  expenditures  were
$29,742,000,  $31,080,000,  and  $27,980,000  for fiscal 1997,  1996,  and 1995,
respectively.  Depreciation and amortization for such periods were  $20,828,000,
$21,574,000, and $20,345,000, respectively.

    Five  significant raw materials used in the Company's  production  processes
are bronze ingot,  brass rod, cast iron, carbon steel and stainless steel. While
the  Company  historically  has  not  experienced  significant  difficulties  in
obtaining these commodities in quantities  sufficient for its operations,  there
have been  significant  changes in their  prices.  The  Company's  gross  profit
margins are  adversely  affected  to the extent  that the selling  prices of its
products do not increase  proportionately  with increases in the costs of bronze
ingot,  brass rod, cast iron,  carbon steel and stainless steel. Any significant
unanticipated  increase  or decrease  in the prices of these  commodities  could
materially affect the Company's results of operations.  However, increased sales
volume, an active materials  management program,  and the diversity of materials
used in the Company's  production  processes have somewhat diminished the impact
from changes in the cost of these five raw materials. No assurances can be given
that this will  protect the Company  from future  changes in the prices for such
raw materials.

    The domestic and international  markets for valves are intensely competitive
and  include  companies  possessing  greater  financial,   marketing  and  other
resources than the Company.  Management  considers  product  reputation,  price,
effectiveness  of  distribution  and  breadth of product  line to be the primary
competitive  factors.  The Company  believes  that new product  development  and
product engineering are also important to success in the valve industry and that
the Company's  position in the industry is attributable  in significant  part to
its  ability to develop  new and  innovative  products  quickly and to adapt and
enhance existing products.  During fiscal 1997, the Company began development of
several new and innovative  products to enhance market position and is currently
implementing newly identified manufacturing and design programs to reduce costs.
The Company employs over 100 engineers and  technicians,  which does not include
engineers  working in the Chinese joint ventures,  who engage primarily in these
activities.  Although the Company owns certain  patents and  trademarks  that it
considers  to be of  importance,  it does  not  believe  that its  business  and
competitiveness as a whole is dependent on any one or more patents or trademarks
or on patent or trademark protection generally.

    The Company's financial  information by geographic area is contained in Note
14  of  Notes  to  Consolidated  Financial  Statements  incorporated  herein  by
reference.  From  time to time,  the  Company's  results  of  operations  may be
adversely  affected  by  fluctuations  in foreign  exchange  rates.  Backlog was
$104,559,000  at August 15, 1997 and $97,917,000 at August 16, 1996. The Company
does not believe that its backlog at any point in time is  indicative  of future
operating  results.  Available  funds  and  funds  provided  from the  Company's
operations are sufficient to meet anticipated capital requirements.  See Item 7.
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations",  below as it relates to the  impact of foreign  exchange  rates and
capital requirements.

    As of June 30, 1997, the Company's domestic and foreign operations  employed
approximately  3,900 people,  plus 750 employees in the Company's joint ventures
located in the People's Republic of China. There are approximately 139 employees
that are covered by  collective  bargaining  agreements in the United States and
Canada. The Company believes that its employee relations are excellent.

<PAGE>

EXECUTIVE OFFICERS
- ------------------
    Information  with  respect to the  executive  officers of the Company is set
forth below:

<TABLE>
<CAPTION>
     Name                                         Position                               Age
     ----                                         --------                               ---
<S>                       <C>                                                             <C>
TIMOTHY P. HORNE          Chairman of the Board, Chief Executive Officer and Director     59
DAVID A. BLOSS, SR.       President, Chief Operating Officer and Director                 47
FREDERIC B. HORNE         Corporate Vice President and Director                           47
KENNETH J. MCAVOY         Chief Financial Officer, Treasurer, Secretary and Director      57
ROBERT T. MCLAURIN        Corporate Vice President of Asian Operations                    66
MICHAEL O. FIFER          Vice President of Corporate Development                         40
WILLIAM C. MCCARTNEY      Vice President of Finance                                       43
SUZANNE M. ZABITCHUCK     Corporate Counsel and Assistant Secretary                       42
</TABLE>

    Timothy  P.  Horne  joined  the  Company  in  September  1959 and has been a
Director  since 1962.  Mr. Horne served as the Company's  President from 1976 to
1978 and again from 1994 to April 1997. He has served as Chief Executive Officer
since 1978 and he became the Company's Chairman of the Board in April 1986.

    David A. Bloss, Sr., was appointed  President and Chief Operating Officer in
April,  1997. He joined the Company as Executive Vice President in July 1993 and
has been a Director since January 1994. Prior to joining the Company,  Mr. Bloss
was for five  years  associated  with the  Norton  Company,  a  manufacturer  of
abrasives  and  cutting  tools,  serving  most  recently  as  President  of  the
Superabrasives Division.

    Frederic B. Horne,  brother of Timothy P. Horne,  joined the Company in 1973
and has been  Corporate  Vice  President of the Company  since August 1987 and a
Director  since 1980.  Mr.  Horne served as the  Company's  Vice  President  and
General Manager from 1978 to August 1987.

    Kenneth J. McAvoy  joined the Company in 1981 as  Corporate  Controller.  He
served as the Company's Vice President of Finance from 1984 to 1994. He has been
the Chief  Financial  Officer  and  Treasurer  since June  1986,  and has been a
Director  since January 1994.  Mr. McAvoy served as Executive  Vice President of
European  Operations  from January 1994 to June 1996. Mr. McAvoy has also served
as Secretary or Clerk since January 1985.

   Robert T. McLaurin was appointed Corporate Vice President of Asian Operations
in August 1994. He served as the Senior Vice President of Manufacturing of Watts
Regulator  Co. from 1983 to August 1994.  He joined Watts  Regulator  Company as
Vice President of Manufacturing in 1978.

    Michael  O.  Fifer  joined the  Company  in May 1994 and was  appointed  the
Company's Vice President of Corporate Development. Prior to joining the Company,
Mr. Fifer was Associate Director of Corporate Development with Dynatech Corp., a
diversified high-tech manufacturer, from 1991 to April 1994.

    William C.  McCartney  joined  the  Company  in 1985 as  Controller.  He was
appointed  the  Company's  Vice  President  of Finance in 1994,  and he has been
Corporate Controller of the Company since April 1988.

   Suzanne M. Zabitchuck has been Corporate Counsel of the Company since joining
the Company in December 1992. Ms. Zabitchuck was appointed  Assistant  Secretary
in August 1993. Ms.  Zabitchuck was associated with The Stride Rite Corporation,
a shoe  manufacturer,  serving  as  its  Associate  General  Counsel  and  Clerk
immediately prior to joining the Company.

PRODUCT LIABILITY AND ENVIRONMENTAL MATTERS
- -------------------------------------------

    The Company, like other worldwide  manufacturing  companies, is subject to a
variety  of  potential  liabilities  connected  with  its  business  operations,
including  potential  liabilities and expenses  associated with possible product
defects  or  failures  and  compliance  with  environmental  laws.  The  Company
maintains product liability and other insurance coverage which it believes to be
generally in accordance  with industry  practices.  Nonetheless,  such insurance
coverage may not be adequate to protect the Company  fully  against  substantial
damage claims which may arise from product defects and failures.

<PAGE>

    Leslie Controls,  Inc. and Spence Engineering Company,  both subsidiaries of
the Company,  are involved as  third-party  defendants  in various civil product
liability actions pending in the U.S. District Court, Northern District of Ohio.
The underlying  claims have been filed by present or former employees of various
shipping  companies  for  personal  injuries  allegedly  received as a result of
exposure to asbestos.  The  shipping  companies  contend that they  installed in
their vessels  certain  valves  manufactured  by Leslie  Controls  and/or Spence
Engineering which contained  asbestos.  Leslie Controls is also a defendant in a
similar  matter  pending in the  Superior  Court of  California,  San  Francisco
County.  The Company has resort to certain  insurance  coverage  with respect to
these  matters.  Coverage  has been  disputed  by certain of the  carriers  and,
therefore,  recovery is questionable,  a factor which the Company has considered
in its evaluation of these matters.  The Company has established  reserves which
it  currently  believes  are  adequate in light of the  probable  and  estimable
exposure of pending and threatened  litigation of which it has knowledge.  Based
on facts presently known to it, the Company does not believe that the outcome of
these  proceedings  will  have  a  material  adverse  effect  on  its  financial
condition, results of operations, or its liquidity.

    Certain of the Company's  operations  generate  solid and hazardous  wastes,
which are disposed of elsewhere by  arrangement  with the owners or operators of
disposal sites or with  transporters  of such waste.  The Company's  foundry and
other  operations  are  subject  to  various  federal,  state and local laws and
regulations  relating to environmental  quality.  Compliance with these laws and
regulations requires the Company to incur expenses and monitor its operations on
an on-going basis. The Company cannot predict the effect of future  requirements
on its capital expenditures, earnings or competitive position due to any changes
in either federal, state or local environmental laws, regulations or ordinances.

    The  Company is  currently a party to or  otherwise  involved  with  various
administrative or legal proceedings under federal,  state or local environmental
laws or regulations  involving a number of sites, in some cases as a participant
in a group of potentially  responsible parties. Four of these sites, the Sharkey
and Combe Landfills in New Jersey,  the San Gabriel Valley/El Monte,  California
water basin site,  and the  Cherokee  Oil  Resources  Site in  Charlotte,  North
Carolina,  are  listed on the  National  Priorities  List.  With  respect to the
Sharkey Landfill,  the Company has been allocated .75% of the remediation costs,
an amount which is not material to the Company. No allocations have been made to
date with respect to the Combe Landfill or San Gabriel Valley sites. The EPA has
formally  notified  several  entities  that they have been  identified  as being
potentially  responsible parties with respect to the San Gabriel Valley site. As
the Company was not included in this group,  its potential  involvement  in this
matter is  uncertain  at this point given that either the PRP's named to date or
the EPA could seek to expand the list of potentially  responsible parties.  With
respect  to the  Cherokee  Oil  Resources  Site,  the  Company  has  elected  to
participate  in a de minimis  settlement.  In  addition  to the  foregoing,  the
Solvent  Recovery  Service of New England site and the Old Southington  landfill
site, both in Connecticut, are on the National Priorities List but, with respect
thereto,  the Company has resort to indemnification from third parties and based
on currently available information,  the Company believes it will be entitled to
participate in a de minimis capacity.

    With respect to the Combe Landfill,  the Company is one of  approximately 30
potentially  responsible  parties.  The Company  and all other PRP's  received a
Supplemental   Directive  from  the  New  Jersey   Department  of  Environmental
Protection & Energy in 1994 seeking to recover  approximately  $9 million in the
aggregate for the  operation,  maintenance,  and  monitoring of the  implemented
remedial  action  taken up to that time in  connection  with the Combe  Landfill
North  site.  Certain  of  the  PRP's,  including  the  Company,  are  currently
negotiating with the state only to assume  maintenance of this site in an effort
to reduce future costs. The Company and the remaining PRP's have also received a
formal  demand  from  the  U.S.  Environmental   Protection  Agency  to  recover
approximately  $17 million expended to date in the remediation of this site. The
EPA has filed suit  against  certain of the PRP's,  and the Company has recently
been named a third-party defendant in this litigation.

    Based on facts  presently known to it, the Company does not believe that the
outcome  of  these  proceedings  will  have a  material  adverse  effect  on its
financial condition,  results of operations,  or its liquidity.  The Company has
established  balance sheet accruals which it currently  believes are adequate in
light  of  the  probable  and  estimable  exposure  of  pending  and  threatened
environmental  litigation and  proceedings of which it has knowledge.  Given the
nature  and scope of the  Company's  manufacturing  operations,  there can be no
assurance  that the  Company  will not  become  subject  to other  environmental
proceedings and liabilities in the future which may be material to the Company.


Item 2.     PROPERTIES.
            -----------
    The Company's manufacturing  operations include four casting foundries,  two
of which are  located  in the  United  States,  one in Europe and one at Tianjin
Tanggu Watts Valve Company Limited ("Tanggu Watts"),  a joint venture located in
the  People's  Republic  of  China.  Castings  from  these  foundries  and other
components are machined and assembled into finished  valves at 22  manufacturing
facilities  located  in the  United  States,  Canada,  Europe  and the  People's
Republic of China. Many of these facilities  contain sales offices or warehouses
from which the  Company  ships  finished  goods to  customers  and  com-

<PAGE>

missioned representative organizations. The Company's corporate headquarters are
located in North  Andover,  Massachusetts.  The vast  majority of the  Company's
operating  facilities and the related real estate are owned by the Company.  The
buildings and land located in Nerviano, Italy and Tianjin,  People's Republic of
China and the land located in Suzhou,  People's Republic of China, are leased by
Pibiviesse  S.p.A.  ("PBVS"),  Tanggu  Watts and Suzhou  Watts  Valve Co.,  Ltd.
("Suzhou Watts") respectively,  under lease agreements, the terms of which are 6
years, 30 years, and 30 years,  respectively.  Additionally,  during fiscal 1997
the Company relocated the operations of Jameco  Industries,  Inc.  ("Jameco") to
the Company's  Watts  Regulator  plant in Spindale,  North Carolina and began to
consolidate the operations of PBVS into one location at Nerviano, Italy. Certain
of the Company's facilities are subject to mortgages and collateral  assignments
under loan agreements with long-term lenders.  In general,  the Company believes
that its  properties,  including  machinery,  tools and  equipment,  are in good
condition,  well  maintained  and adequate and suitable for their intended uses.
The Company believes that the manufacturing  facilities are currently  operating
at a level that  management  considers  normal  capacity.  This  utilization  is
subject to change as a result of increases or decreases in sales.


Item 3.     LEGAL PROCEEDINGS.
            ------------------
    Item 3(a).  The Company is from time to time  involved in various  legal and
administrative   procedures.   See  Part  I,  Item  1,  "Product  Liability  and
Environmental Matters".

    Item 3(b). None.


Item 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
            ----------------------------------------------------
    There were no matters submitted during the fourth quarter of the fiscal year
covered by this Report to a vote of security  holders  through  solicitation  of
proxies or otherwise.


                                     PART II


Item 5.     MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
            ------------------------------------------------------------------
            MATTERS.
            --------
MARKET INFORMATION
- ------------------
    The  following  tabulation  sets forth the high and low sales  prices of the
Company's Class A Common Stock on the New York Stock Exchange during fiscal 1997
and fiscal 1996 and cash dividends per share:

                    High         Low   Dividend     High         Low  Dividend
                    ----         ---   --------     ----         ---  --------
                           1997                            1996
                           ----                            ----
First Quarter      $19 7/8     $15 1/2  $.07       $25 5/8     $22 3/8 $.0625
Second Quarter      24 1/4      19       .07        25 1/8      20      .0625
Third Quarter       26 3/8      23       .0775      23 5/8      16 5/8  .07
Fourth Quarter      26 1/2      21 1/4   .0775      20 5/8      17 7/8  .07

    There is no  established  public trading market for the Class B Common Stock
of the  Company,  which is held  exclusively  by members of the Horne family and
management.  The principal  holders of such stock are subject to restrictions on
transfer  with respect to their  shares.  Each share of Class B Common Stock (10
votes per share) of the Company is convertible  into one share of Class A Common
Stock (1 vote per share).  Aggregate  common stock dividend  payments for fiscal
1997, 1996, and 1995, were $7,992,000, $7,793,000 and $6,951,000,  respectively.
While the Company presently  intends to continue to pay cash dividends,  payment
of future dividends  necessarily depends upon the Board of Directors' assessment
of the Company's earnings,  financial condition,  capital requirements and other
factors. See Note 8 of Notes to Consolidated  Financial Statements  incorporated
herein by reference regarding restrictions on payment of dividends.

    The number of record  holders of the  Company's  Class A Common  Stock as of
August 12, 1997 was 232.  The  Company  believes  that the number of  beneficial
shareholders   of  the  Company's   Class  A  Common  Stock  was  in  excess  of
approximately  4,500 as of August 12, 1997.  The number of record holders of the
Company's Class B Common Stock as of August 12, 1997 was 11.

<PAGE>

Item 6.     SELECTED FINANCIAL DATA.
            ------------------------
    The selected  financial  data set forth below should be read in  conjunction
with the Company's consolidated financial statements,  related Notes thereto and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" included herein.

<TABLE>
<CAPTION>
FIVE YEAR FINANCIAL SUMMARY
(Amounts in thousands, except per share information)

                                                          1997       1996(1)           1995          1994       1993(2)
                                                          ----       -------           ----          ----       -------
<S>                                                  <C>           <C>            <C>           <C>           <C>      
Selected Data
Net sales from continuing operations                 $ 720,340     $ 640,876      $ 576,851     $ 444,484     $ 398,688
Income (loss) from continuing operations                48,460       (53,765)        42,463        39,400        24,923
Net income (loss)                                       51,747       (50,285)        45,738        41,010        27,274
Total assets                                           622,083       656,294        676,394       546,722       526,119
Total debt                                             128,359       163,150        144,240        98,244       103,434
Income (loss) per share from continuing operations        1.77         (1.82)          1.43          1.33          0.83
Net income (loss) per share                               1.89         (1.70)          1.54          1.38          0.91
Dividends per common share                               0.295         0.265          0.235          0.20          0.16
<FN>
(1)  Fiscal  1996  includes  an  after-tax  charge of  $92,986,000  related  to:
restructuring  costs of  $25,415,000;  an  impairment  of  long-lived  assets of
$63,065,000;  other charges of  $13,753,000  principally  for product  liability
costs,  additional bad debt reserves and  environmental  remediation  costs; and
additional  inventory valuation reserves of $9,508,000 (see Item 7 - "Management
Initiatives").

(2) Fiscal 1993 includes an after-tax charge of $7,471,000 related to cumulative
change in accounting method and other unusual charges.
</FN>
</TABLE>


Item 7.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
            -----------------------------------------------------------
            AND RESULTS OF OPERATIONS.
            --------------------------

MANAGEMENT INITIATIVES
- ----------------------
    In fiscal  1996,  the  Company  re-evaluated  its  strategy  and  decided to
restructure its business in an effort to improve the efficiency of the Company's
worldwide operations as described below:

DIVESTITURE
- -----------
    As part of this  strategy,  the  Company  decided  to  divest  itself of the
Municipal  Water Group of  Companies,  which  consisted of Henry Pratt  Company,
James Jones  Company,  and Edward  Barber & Company Ltd.  This  divestiture  was
completed on September 4, 1996 resulting in an after-tax gain of $3,208,000. The
proceeds were used primarily to reduce  long-term debt, fund the Company's share
repurchase  program  and fund  acquisitions.  This  divestiture  will enable the
Company to focus its  acquisition  and growth  strategies  on its core  markets,
namely plumbing and heating and water quality, and industrial, and oil and gas.

    The results of operations of the Municipal Water Group have been reported as
income from discontinued operations.

IMPAIRMENT OF LONG-LIVED ASSETS
- -------------------------------
    During  fiscal  1996  the  Company  recorded  a  $63,065,000  impairment  of
long-lived  asset loss. The impairment  charge mainly  pertains to the Company's
Italian  subsidiaries and was the result of the potential  non-deductibility  of
goodwill  amortization coupled with decreasing margins and operating profits. In
connection with the re-evaluation of its business strategy in Italy,  management
concluded an  impairment  had occurred and recorded a loss by reducing the value
of affected long-lived assets,  primarily goodwill, to fair value, as determined
using a discounted cash flow approach.

RESTRUCTURING ACTIVITIES
- ------------------------
    The Company  also  decided to undertake  certain  restructuring  initiatives
aimed at improving the efficiency of certain of its continuing  operations.  The
two  most  significant  initiatives  are the  consolidation  and  downsizing  of
Pibiviesse S.p.A. ("PBVS") and the relocation of Jameco Industries, Inc.
("Jameco").

<PAGE>

    The Company  initiated a plan to consolidate  and downsize the operations of
its PBVS subsidiary in Italy. The downsizing has occurred, and the consolidation
will be completed  during fiscal 1998.  PBVS has  experienced  an improvement in
sales  volume and gross  margin in fiscal  1997,  even though the  restructuring
efforts  are  still   on-going.   The  Company  also  decided  to  relocate  the
manufacturing operations of Jameco from Wyandanch, New York to a Watts Regulator
plant in Spindale, North Carolina. The expansion of the Spindale facility, which
will house the Jameco activity, is complete, and the manufacturing machinery and
equipment has been  relocated.  We expect this transfer to be fully completed in
early fiscal 1998.

    The $25,415,000 of  restructuring  expense  recorded in fiscal 1996 includes
$9,300,000  of  severance;  $8,400,000  of asset  write-downs  for  assets to be
abandoned or sold;  and  $7,715,000 of exit costs.  The $7,715,000 of exit costs
are comprised primarily of lease and other contract  termination costs and plant
closure costs.

    It is expected that the restructuring plan will be substantially complete by
the end of fiscal year 1998, although unanticipated events could affect the cost
and timing of the restructuring plan.


OTHER MATTERS
- -------------
    In fiscal 1996,  the Company  recorded a  $13,753,000  selling,  general and
administrative   expense  charge,   principally  for  product  liability  costs,
environmental remediation requirements and additional bad debt reserves. Also, a
$9,508,000  inventory  write-down  was  recorded  during  fiscal  1996 to reduce
inventories to their estimated market value.


CONCLUSION
- ----------
    The effect of the  aforementioned  fiscal  year 1996  charges is  summarized
below:

                                                                  (In thousands)
                                                                  --------------
       Inventory write-down charged to cost of goods sold           $  9,508
       Selling, general and administrative expense charge             13,753
       Impairment of long-lived assets                                63,065
       Restructuring expense                                          25,415
                                                                    ---------
                                                                     111,741
       Income tax benefit                                            (18,755)
                                                                    ---------
       After-tax charge                                             $ 92,986
                                                                    ========


RESULTS OF OPERATIONS
- ---------------------
FISCAL YEAR ENDED JUNE 30, 1997 COMPARED TO
- -------------------------------------------
FISCAL YEAR ENDED JUNE 30, 1996
- -------------------------------
   Net  sales  from  continuing  operations  increased  $79,464,000  (12.4%)  to
$720,340,000. An analysis of this increase in net sales is as follows:

                                                             1997 - 1996
                                                           (In thousands)
Domestic
    -Internal Growth                                 $43,256               6.8%
International
    -Internal Growth                                 $25,297               3.9%
    -Exchange Rate Effect                            $(8,037)             (1.3%)
                                                     --------             ------
       Total International                           $17,260               2.6%

Acquisitions                                         $18,948               3.0%
                                                     --------             ------
Total Increase                                       $79,464              12.4%
                                                     ========             ======

    The increase in net sales from internal growth is primarily  attributable to
increased unit shipments of oil and gas valves and plumbing and heating  valves.
The  increased  unit  shipments  of oil and gas valves is  supported by a strong
worldwide  oil and gas market.  The  increased  unit  shipments  of plumbing and
heating valves is primarily  associated with increased  demand from plumbing and
heating wholesalers and increased penetration into the home repair retail market
(DIY). The increased sales due to acquisitions is primarily  attributable to the
acquisition of Ames Company,  Inc. ("Ames") of Woodland, CA in January

<PAGE>

1997.  The Company  intends to  maintain  its  strategy  of seeking  acquisition
opportunities as well as expanding its existing market position to achieve sales
growth.

    Gross  profit from  continuing  operations  increased  $33,194,000  (15.6%).
Excluding the $9,508,000 of inventory write-downs recorded in cost of sales last
fiscal  year,  gross  profit  would  have  increased   $23,686,000   (10.7%)  to
$245,392,000 and decreased as a percentage of net sales from 34.6% to 34.1%. The
gross profit percentage was primarily, among other things, adversely affected by
decreased absorption of fixed expenses that occurred because the Company reduced
production levels to achieve inventory reductions.  The decreased absorption was
partially  offset  by  improved  gross  margins  for oil and gas  valves  due to
increased sales volumes and factory efficiencies.

    Selling, general and administrative expenses in the year ended June 30, 1996
include  a  $13,753,000  charge  for  product  liability  costs,   environmental
remediation   and   additional   bad  debt   reserves.   Selling,   general  and
administrative  expenses  excluding this charge increased  $9,786,000  (6.6%) to
$158,984,000 and decreased as a percentage of net sales from 23.3% to 22.1%. The
increase in spending is  primarily  attributable  to increased  commissions  and
variable selling expenses  associated with the increased sales and the inclusion
of the expenses of acquired companies.

    The Company's  effective  tax rate was favorably  effected in fiscal 1997 by
tax planning  strategies  and  utilization  of foreign net operating  loss carry
forwards.  During fiscal 1996, the Company's  effective tax rate was unfavorably
effected by the  substantially  non-deductible  nature of the  long-lived  asset
impairment loss.

    Earnings from continuing  operations increased by $102,225,000 when compared
to fiscal 1996, and by $9,239,000 (23.6%) when the $92,986,000  after-tax effect
of the items described above under  "Management  Initiatives"  are excluded from
the  comparison.  The  Company's  return on  average  stockholders'  investment,
excluding  the gain on the sale of the  Municipal  Water  Group,  was  14.9% for
fiscal 1997  compared  to 9.6% in fiscal  1996 (as  adjusted to exclude the 1996
items described above).

    The Company  experienced an unfavorable  impact due to the change in foreign
exchange rates since June 30, 1996. This change did not have a material  adverse
impact on the results of operations or the financial condition of the Company.

RESULTS OF OPERATIONS
- ---------------------
FISCAL YEAR ENDED JUNE 30, 1996 COMPARED TO
- -------------------------------------------
FISCAL YEAR ENDED JUNE 30, 1995
- -------------------------------
   Net  sales  from  continuing  operations  increased  $64,025,000  (11.1%)  to
$640,876,000. An analysis of this increase in net sales is as follows:

                                                             1996 - 1995
                                                           (In thousands)
Domestic
    -Internal Growth                                 $11,759               2.0%
International
    -Internal Growth                                 $ 4,697               0.8%
    -Exchange Rate Effect                            $ 3,145               0.6%
                                                     --------             ------
       Total International                           $ 7,842               1.4%

Acquisitions                                         $44,424               7.7%
                                                     --------             ------
Total Increase                                       $64,025              11.1%
                                                     =======              ======

    This  increase in internal  growth was primarily  attributable  to increased
unit  shipments of plumbing and heating and water  quality  valves in the United
States and  Europe.  The  increase  in sales  from  acquisitions  was  primarily
attributable  to the  acquisition  of  Anderson-Barrows  Metals  Corporation  of
Palmdale,  CA, PBVS of  Nerviano,  Italy,  and  Etablissements  Trubert  S.A. of
Chartres, France.

    Gross  profit from  continuing  operations  increased  $1,486,000  (0.7%) to
$212,198,000  but decreased as a percentage  of sales from 36.5% to 33.1%.  This
decreased  percentage was primarily  attributable to the inclusion of $9,508,000
in costs  related  primarily to inventory  write-downs  to market  value.  Gross
profit from  continuing  operations  exclusive of these  charges would have been
$221,706,000  or 34.6% of net sales.  This  decreased  percentage  was primarily
attributable  to lower gross margins  experienced  within the Industrial and Oil
and Gas group as a result of competitive  pricing and unfavorable  manufactur-

<PAGE>

ing variances. In addition,  unfavorable manufacturing variances associated with
reduced  production levels caused by lower sales volume  experienced  within the
steam group  adversely  impacted the Company's  gross  margin.  The inclusion of
certain  acquired  companies which operate at a lower gross margin than the rest
of the Company also adversely  impacted the gross margin.  Gross profit was also
adversely  affected by increased raw material costs of bronze ingot,  carbon and
stainless  steel,  which,  due to competitive  pricing  pressures,  could not be
completely recovered through price increases.

    Selling,  general and  administrative  expenses from  continuing  operations
increased  $29,350,000  (22%)  to  $162,951,000.   This  increase  is  primarily
attributable  to the  inclusion of a $13,753,000  additional  charge for product
liability costs, environmental remediation and bad debt reserves discussed above
and the expenses of acquired companies.

   Interest income from continuing  operations  decreased  $1,228,000 (63.6%) to
$702,000 due to decreased levels of cash and short-term investments.

    Interest  expense from continuing  operations  increased  $592,000 (6.3%) to
$9,960,000.  This increase was primarily attributable to the increased levels of
debt incurred in association with the acquisitions.

    The  effective  tax  rate  from  continuing  operations,  exclusive  of  the
restructuring,  impairment of long-lived assets and other matters,  decreased to
37.1% in fiscal 1996 from 37.7% in fiscal 1995.

    Net income (loss) from continuing  operations decreased $96,228,000 (226.6%)
to  $(53,765,000).  Net  income  from  continuing  operations  exclusive  of the
impairment  loss,  restructuring  charge  and other  matters  referred  to under
"Management  Initiatives"  above,  would  have  decreased  $3,242,000  (7.6%) to
$39,221,000.

    The change in foreign  exchange rates did not have a material  impact on the
net results of operations or the financial condition of the Company.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------
    During  fiscal 1997,  the Company  generated  $58,870,000  in cash flow from
operations,  which was principally  used to reduce  borrowings under its line of
credit and to fund capital expenditures.

    In fiscal 1997, the Company received  $88,164,000 of proceeds as a result of
its sale of the  Municipal  Water Group.  These  proceeds  were used to fund the
acquisitions  that are described below,  reduce the borrowings under its line of
credit  and  to  fund  additional  share  purchases  under  its  existing  stock
repurchase program.

    Capital  expenditures  for  fiscal  1997  were  $29,742,000,  primarily  for
manufacturing machinery and equipment, as part of its commitment to continuously
improve its manufacturing capabilities. The Company's capital expenditure budget
for fiscal 1998 is $29,500,000.

    The  Company  purchased  1,321,300  shares  of Class A Common  Stock  for an
aggregate purchase price of $25,564,000.

    During  the  twelve  months  ended  June  30,  1997,  the  Company  invested
$37,705,000 in two acquisitions. In September 1996, a wholly-owned subsidiary of
the Company purchased certain assets and assumed certain liabilities of CPC. CPC
is a manufacturer of high quality control valves,  manual and actuated  shut-off
valves,  cryogenic  filters,  valve  manifolds  and  bayonet  fittings  for  the
cryogenic and  ultra-high  purity and  industrial  gas market.  CPC had sales of
approximately  $2,500,000  for the twelve  months ended May 31, 1996. In January
1997, a wholly-owned  subsidiary of the Company  purchased  Ames.  Ames designs,
manufactures,  and markets UL/FM certified backflow prevention valves for use in
the fire protection market. Ames had sales of approximately  $27,000,000 for the
twelve months ended December 31, 1996.

    The Company has  available  an unsecured  $125,000,000  line of credit which
expires on August 31,  1999.  The  Company's  intent is to utilize  this  credit
facility  to  support  the  Company's   acquisition  program,   working  capital
requirements of acquired companies,  and for general corporate  purposes.  As of
June 30, 1997, there was $29,000,000 borrowed under this line of credit.

    Working capital at June 30, 1997 was  $224,702,000  compared to $286,205,000
at June 30, 1996. The ratio of current assets to current  liabilities was 2.9 to
1 at June 30,  1997  compared  to 3.2 to 1 at June 30,  1996.  This  decrease is
principally  attributable to repayment of long-term debt and the Company's stock
repurchase program. Cash and short-term investments were $14,422,000 at June 30,
1997  compared to $0 at June 30,  1996.  Debt as a percentage  of total  capital
employed was 27.8% at June 30, 1997  compared to 33.8% at June 30, 1996. At June
30,  1997 the  Company  was in  compliance  with all  covenants  related  to its
existing debt.

    The Company from time to time is involved with environmental proceedings and
incurs costs on an on-going basis related to environmental  matters. The Company
currently anticipates that it will not incur significant  expenditures in fiscal
1998

<PAGE>

in connection with any of these  environmentally  contaminated sites. Please see
Part I, Item 1, "Product Liability and Environmental Matters".

    The Company anticipates that available funds and funds provided from current
operations  will  be  sufficient  to meet  current  operating  requirements  and
anticipated capital expenditures for at least the next 24 months.


Item 8.     FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
            --------------------------------------------
    The index to financial statements is included in page 12 of this Report.


Item 9.     CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
            ---------------------------------------------------------------
            FINANCIAL DISCLOSURE.
            ---------------------
    The  information  called  for by this Item 9 was  previously  reported  in a
Current Report on Form 8-K filed with the Securities and Exchange  Commission on
April 11, 1997. Also see Item 14(b).


                                    PART III


Item 10.    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.
            ---------------------------------------------------

DIRECTORS
- ---------
    The information appearing under the caption "Information as to Directors and
Nominees  for  Director" in the  Registrant's  Proxy  Statement  relating to the
Annual Meeting of  Stockholders  to be held on October 21, 1997 is  incorporated
herein by reference.

EXECUTIVE OFFICERS
- ------------------
    Information  with  respect to the  executive  officers of the Company is set
forth in Item 1 of this Report under the caption "Executive Officers".


Item 11.    EXECUTIVE COMPENSATION.
            -----------------------
      The information appearing under the caption "Compensation Arrangements" in
the Registrant's  Proxy Statement relating to the Annual Meeting of Stockholders
to be held on October 21, 1997 is incorporated herein by reference.

Item 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.
            ---------------------------------------------------------------
    The  information  appearing  under the  caption  "Principal  and  Management
Stockholders" in the Registrant's Proxy Statement relating to the Annual Meeting
of  Stockholders  to be held on  October  21,  1997 is  incorporated  herein  by
reference.


Item 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
            -----------------------------------------------
    The    information     appearing    under    the    caption    "Compensation
Arrangements-Certain  Transactions" in the Registrant's Proxy Statement relating
to the Annual Meeting of Stockholders to be held on October 21, 1997 is
incorporated herein by reference.

<PAGE>

                                     PART IV


Item 14.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.
            ----------------------------------------------------------------

(a)(1) FINANCIAL STATEMENTS
- ---------------------------
    The following  financial  statements  are included in a separate  section of
this Report commencing on the page numbers specified below:

Report of Independent Auditors                                               16
Consolidated Statements of Operations for each of the Three Years
    in the Period Ended June 30, 1997                                        17
Consolidated Balance Sheets as of June 30, 1997 and 1996                     18
Consolidated Statements of Stockholders' Equity for each of the Three Years
    in the Period Ended June 30, 1997                                        19
Consolidated Statements of Cash Flows for each of the Three Years
    in the Period Ended June 30, 1997                                        20
Notes to Consolidated Financial Statements                                   21

(a)(2) SCHEDULES
- ----------------
Schedule II - Valuation and Qualifying Accounts for each of the Three Years
    in the Period Ended June 30, 1997                                        33

    All other schedules for which provision is made in the applicable accounting
regulations of the Securities and Exchange Commission are not required under the
related instructions or are inapplicable, and therefore have been omitted.

(a)(3) EXHIBITS
- ---------------
    Exhibits 10.1-10.6,  10.8, 10.22, and 10.29 constitute all of the management
contracts and compensation  plans and arrangements of the Company required to be
filed as exhibits to this Annual Report. Upon written request of any stockholder
to the Chief Financial Officer at the Company's  principal executive office, the
Company will provide any of the Exhibits listed below.

Exhibit No. Description and Location
   3.1      Restated Certificate of Incorporation, as amended. (12)
   3.2      Amended and Restated By-Laws. (1)
   9.1      Horne  Family  Voting Trust  Agreement-1991  dated as of October 31,
            1991 (2), Amendments dated November 19, 1996*, February 24, 1997*,
            June 5, 1997*, and August 26, 1997.*
   9.2      The George B. Horne Voting Trust Agreement-1997 dated as of August
            26, 1997. *
  10.1      Employment Agreement effective as of September 1, 1996 between the
            Registrant and Timothy P. Horne. (14)
  10.2      Supplemental Compensation Agreement effective as of September 1,
            1996 between the Registrant and Timothy P. Horne. (14)
  10.3      Deferred Compensation Agreement between the Registrant and Timothy
            P. Horne, as amended. (4)
  10.4      1996 Stock Option Plan, dated October 15, 1996. (15)
  10.5      1989 Nonqualified Stock Option Plan. (3)
  10.6      Watts Industries, Inc. Retirement Plan for Salaried Employees dated
            December 30, 1994, as amended and restated effective as of January
            1, 1994, (12), Amendment No. 1 (14), Amendment No. 2 (14), Amendment
            No. 3 (14), Amendment No. 4 dated September 4, 1996.*
  10.7      Registration Rights Agreement dated July 25, 1986. (5)
  10.8      Executive Incentive Bonus Plan, as amended. (12)
  10.9      Indenture dated as of December 1, 1991 between the Registrant and
            The First National Bank of Boston, as Trustee, including form of
            8-3/8% Note Due 2003. (8)

<PAGE>

  10.10     Loan Agreement and Mortgage among The Industrial Development
            Authority of the State of New Hampshire, Watts Regulator Co. and
            Arlington Trust Company dated August 1, 1985. (4)
  10.11     Amendment Agreement relating to Watts Regulator Co. (Canaan and
            Franklin, New Hampshire, facilities) financing dated December 31,
            1985. (4)
  10.12     Sale Agreement between Village of Walden Industrial Development 
            Agency and Spence Engineering Company, Inc. dated June 1, 1994. (11)
  10.13     Letter of Credit, Reimbursement and Guaranty Agreement dated June 1,
            1994 by and among the Registrant, Spence Engineering Company, Inc.
            and First Union National Bank of North Carolina. (11), Amendment No.
            1 (14), Amendment No. 2 dated October 1, 1996.*
  10.14     Trust Indenture from Village of Walden Industrial Development Agency
            to The First National Bank of Boston, as Trustee, dated June 1,
            1994. (11)
  10.15     Loan Agreement between Hillsborough County Industrial Development
            Authority and Leslie Controls, Inc. dated July 1, 1994. (11)
  10.16     Letter of Credit, Reimbursement and Guaranty Agreement dated July 1,
            1994 by and among the Registrant, Leslie Controls, Inc. and First
            Union National Bank of North Carolina (11), Amendment No. 1 (14),
            Amendment No. 2 dated October 1, 1996.*
  10.17     Trust Indenture from Hillsborough County Industrial Development
            Authority to The First National Bank of Boston, as Trustee, dated
            July 1, 1994. (11)
  10.18     Loan Agreement between The Rutherford County Industrial Facilities
            and Pollution Control Financing Authority and Watts Regulator
            Company dated September 1, 1994. (12)
  10.19     Letter of Credit, Reimbursement and Guaranty Agreement dated
            September 1, 1994 by and among the Registrant, Watts Regulator
            Company and The First Union National Bank of North  Carolina  (12),
            Amendment  No. 1 (14),  Amendment No. 2 dated October 1, 1996.*
  10.20     Trust Indenture from The Rutherford County Industrial Facilities and
            Pollution Control Financing Authority to The First National Bank of
            Boston,as Trustee, dated September 1, 1994. (12)
  10.21     Amended and Restated Stock Restriction  Agreement dated October 30,
            1991 (2), Amendment dated August 26, 1997.*
  10.22     Watts Industries, Inc. 1991 Non-Employee Directors' Nonqualified
            Stock Option Plan (7), Amendment No. 1. (14)
  10.23     Letters of Credit relating to retrospective paid loss insurance
            programs. (10)
  10.24     Form of Stock Restriction Agreement for management stockholders. (5)
  10.25     Revolving Credit Agreement dated December 23, 1987 between
            Nederlandse Creditbank NV and Watts Regulator (Nederland) B.V. and
            related Guaranty of Watts Industries, Inc. and Watts Regulator Co.
            dated December 14, 1987. (6)
  10.26     Loan Agreement dated September 1987 with, and related Mortgage to,
            N.V. Sallandsche Bank. (6)
  10.27     Agreement of the sale of shares of Intermes, S.p.A., RIAF Holding
            A.G. and the participations in Multiscope Due S.R.L. dated November
            6, 1992. (9)
  10.28     Revolving Credit Agreement dated August 30, 1994 between and among
            Watts Investment Company, certain financial institutions, the First
            National Bank of Boston, as Agent, and the Registrant, as Guarantor
            (11), Amendment No. 1 (14), Amendment No. 2. (14)
  10.29     Watts Industries, Inc. Management Stock Purchase Plan dated October
            17, 1995 (13), Amendment No. 1 dated August 5, 1997.*
  10.30     Stock Purchase Agreement dated as of June 19, 1996 by and among
            Mueller Co., Tyco Valves Limited, Watts Investment Company, Tyco
            International Ltd. and Watts Industries, Inc. (16)
  11.       Statement Regarding Computation of Earnings per Common Share. *
  21.       Subsidiaries. *
  23.1      Consent of KPMG Peat Marwick LLP. *
  23.2      Consent of Ernst & Young LLP, Independent Auditors, predecessor
            auditors.*
  23.3      Consent of Deloitte & Touche, Independent Auditors, predecessor
            auditors.*
  27.       Financial Data Schedule. *

<PAGE>

INCORPORATED BY REFERENCE TO:
- -----------------------------
(1)  Relevant exhibit to Registrant's  Form 8-K dated May 15, 1992.
(2)  Relevant exhibit to Registrant's  Form 8-K dated November 14, 1991. 
(3)  Relevant exhibit to Registrant's Form 10-K for the year ended June 30,
     1989. 
(4)  Relevant exhibit to Registrant's Form S-1 (No.33-6515) dated June 17, 1986.
(5)  Relevant  exhibit to  Registrant's  Form S-1 (No.  33-6515) as part of the
     Second Amendment to such Form S-1 dated August 21, 1986.
(6)  Relevant exhibit to Registrant's Form S-1 (No. 33-27101) dated February 16,
     1989.
(7)  Relevant exhibit  to  Registrant's  Amendment  No. 1 to Form 10-K for year
     ended June 30, 1992.
(8)  Relevant exhibit to Registrant's Form 10-K for year ended June 30, 1992.
(9)  Relevant exhibit to Registrant's Amendment No. 2 dated February 22, 1993 to
     Form 8-K dated November 6, 1992.
(10) Relevant exhibit to Registrant's Form 10-K for year ended June 30, 1993.
(11) Relevant  exhibit to  Registrant's  Form 10-K for year ended June 30, 1994.
(12) Relevant  exhibit to  Registrant's  Form 10-K for year ended June 30, 1995.
(13) Relevant exhibit to Registrant's Form S-8 (No. 33-64627) dated November 29,
     1995.
(14) Relevant  exhibit to  Registrant's  Form 10-K for year ended June 30, 1996.
(15) Relevant  exhibit to  Registrant's  Form S-8 (No.  333-32685)  dated
     August 1, 1997.
(16) Relevant  exhibit to Registrant's  Form 8-K dated September 4, 1996.

*    Filed as an exhibit to this Report with the  Securities  and Exchange
     Commission

(b) REPORTS ON FORM 8-K.
- ------------------------
    A report on Form 8-K was filed with the Securities  and Exchange  Commission
on April 11, 1997. The following items were reported in the Form 8-K:

(1) Item 4. Changes in Registrant's Certifying Accountant.
(2) Item 7 (c).  Financial  Statements,  Pro  Forma  Financial  Information  and
Exhibits.  Letters  from Ernst & Young LLP and  Deloitte & Touche  were filed as
Exhibits (letter re change in certifying accountant).

<PAGE>

                                   SIGNATURES

    Pursuant  to the  requirements  of  Section  13 or 15(d)  of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                WATTS INDUSTRIES, INC.
                                By:  /s/  TIMOTHY P. HORNE
                                     ---------------------
                                        TIMOTHY P. HORNE
                                        CHAIRMAN OF THE BOARD AND
                                        CHIEF EXECUTIVE OFFICER
                                        DATED: SEPTEMBER 8, 1997

    Pursuant to the  requirements  of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
      SIGNATURE                 TITLE                                                      DATE
      ---------                 -----                                                      ----
<S>                             <C>                                                         <C>    
 /S/ TIMOTHY P. HORNE           Chairman of the Board and Chief Executive Officer           September 8, 1997
- --------------------------
  Timothy P. Horne              (Principal Executive Officer) and Director

 /S/ KENNETH J. MCAVOY          Chief Financial Officer and Treasurer (Principal Financial  September 8, 1997
- --------------------------
  Kenneth J. McAvoy             and Accounting Officer), Secretary, and Director

 /S/ DAVID A. BLOSS, SR.        President and Chief Operating Officer, and Director         September 8, 1997
- --------------------------
 David A. Bloss, Sr.

 /S/ FREDERIC B. HORNE          Corporate Vice President and Director                       September 8, 1997
- --------------------------
  Frederic B. Horne

 /S/ NOAH T. HERNDON            Director                                                    September 8, 1997
- --------------------------
   Noah T. Herndon

 /S/ WENDY E. LANE              Director                                                    September 8, 1997
- --------------------------
    Wendy E. Lane

 /S/ GORDON W. MORAN            Director                                                    September 8, 1997
- --------------------------
   Gordon W. Moran

 /S/ DANIEL J. MURPHY, III      Director                                                    September 8, 1997
- --------------------------
Daniel J. Murphy, III
</TABLE>

<PAGE>

                          Independent Auditors' Report

The Board of Directors
Watts Industries, Inc.:

We have audited the accompanying consolidated balance sheet of Watts Industries,
Inc.  and  subsidiaries  as of  June  30,  1997,  and the  related  consolidated
statements of operations,  stockholders' equity and cash flows for the year then
ended. In connection with our audit of the consolidated financial statements, we
also have audited the accompanying financial statement schedule of valuation and
qualifying  accounts  as of  and  for  the  year  ended  June  30,  1997.  These
consolidated  financial  statements and schedule are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated   financial  statements  and  schedule  based  on  our  audit.  The
accompanying  consolidated  financial  statements  and schedule of valuation and
qualifying  accounts of Watts  Industries,  Inc. and subsidiaries as of June 30,
1996 and for each of the years in the two year period then ended were audited by
other auditors whose report thereon dated August 6, 1996 included an explanatory
paragraph as discussed in note 4 to the consolidated  financial  statements that
described the Company's adoption of Statement of Financial  Accounting Standards
No. 121,  "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to Be Disposed Of."

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the 1997 consolidated  financial  statements  referred to above
present  fairly,  in all  material  respects,  the  financial  position of Watts
Industries,  Inc. and subsidiaries as of June 30, 1997, and the results of their
operations  and their  cash  flows for the year then  ended in  conformity  with
generally  accepted  accounting  principles.  Also, in our opinion,  the related
financial  statement  schedule,   when  considered  in  relation  to  the  basic
consolidated  financial  statements taken as a whole,  presents  fairly,  in all
material respects, the information set forth therein.



/s/ KPMG Peat Marwick L.L.P.



August 1, 1997
Boston, Massachusetts

<PAGE>

<TABLE>
<CAPTION>
WATTS INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(AMOUNTS IN THOUSANDS, EXCEPT PER SHARE INFORMATION)

                                                                  Fiscal Year Ended June 30
                                                               1997         1996         1995
                                                            ------------------------------------
<S>                                                         <C>          <C>          <C>      
Net sales                                                   $ 720,340    $ 640,876    $ 576,851
Cost of goods sold                                            474,948      428,678      366,139
                                                            ---------    ---------    ---------
  GROSS PROFIT                                                245,392      212,198      210,712
Selling, general and administrative expenses                  158,984      162,951      133,601
Impairment of long-lived assets                                     0       63,065            0
Restructuring charge                                                0       25,415            0
                                                            ---------    ---------    ---------
  OPERATING INCOME (LOSS)                                      86,408      (39,233)      77,111
                                                            ---------    ---------    ---------
Other (income) expense:
  Interest income                                                (763)        (702)      (1,930)
  Interest expense                                             10,493        9,960        9,368
  Other                                                         1,091          919        1,483
                                                            ---------    ---------    ---------
                                                               10,821       10,177        8,921
                                                            ---------    ---------    ---------
INCOME (LOSS) FROM CONTINUING OPERATIONS
  BEFORE INCOME TAXES                                          75,587      (49,410)      68,190
Provision for income taxes                                     27,127        4,355       25,727
                                                            ---------    ---------    ---------
  INCOME (LOSS) FROM CONTINUING OPERATIONS                     48,460      (53,765)      42,463
Income from discontinued operations, net of taxes                  79        3,480        3,275
Gain on disposal of discontinued operations, net of taxes       3,208            0            0
                                                            ---------    ---------    ---------
  NET INCOME (LOSS)                                         $  51,747    $ (50,285)   $  45,738
                                                            =========    =========    =========
Income (loss) per common share:
  Continuing operations                                     $    1.77    $   (1.82)   $    1.43
  Discontinued operations                                         .00          .12          .11
  Gain on disposal of discontinued operations                     .12          .00          .00
                                                            ---------    ---------    ---------
  NET INCOME (LOSS)                                         $    1.89    $   (1.70)   $    1.54
                                                            =========    =========    =========
  Dividends per common share                                $    .295    $    .265    $    .235
                                                            =========    =========    =========
Weighted average number of common shares                       27,433       29,527       29,755
                                                            =========    =========    =========
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

<PAGE>

WATTS INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(AMOUNTS IN THOUSANDS, EXCEPT PER SHARE INFORMATION)

                                                                    June 30
                                                                1997       1996
                                                                ----------------
ASSETS
CURRENTASSETS:
  Cash and cash equivalents                                 $ 13,904   $      0
  Short-term investments                                         518          0
  Trade accounts receivable, less allowance for
    doubtful accounts of $7,945 in 1997 and $8,822 in 1996   121,349    116,370
  Inventories:
    Raw materials                                             64,261     64,182
    Work in process                                           26,030     30,994
    Finished goods                                            80,926     86,922
                                                            ---------   --------
                                                             171,217    182,098
  Prepaid expenses and other assets                           13,087      9,283
  Deferred income taxes                                       22,480     29,998
  Net assets held for sale                                     3,037     78,401
                                                            ---------   --------
    Total Current Assets                                     345,592    416,150
OTHER ASSETS:
  Goodwill, net of accumulated amortization of $13,484
    in 1997 and $10,450 in 1996                              110,928     79,489
  Other                                                       12,869     12,705
PROPERTY, PLANT AND EQUIPMENT
  Land                                                        10,147     11,503
  Buildings and improvements                                  66,191     63,821
  Machinery and equipment                                    192,581    170,304
  Construction in progress                                    12,312     14,700
                                                            ---------   --------
                                                             281,231    260,328
  Accumulated depreciation                                  (128,537) (112,378)
                                                            ---------   --------
                                                             152,694    147,950
                                                            ---------   --------
TOTAL ASSETS                                                $622,083   $656,294
                                                            =========  =========
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
  Accounts payable                                          $ 48,896   $ 46,022
  Accrued expenses and other liabilities                      53,738     73,260
  Accrued compensation and benefits                           15,834      7,756
  Current portion of long-term debt                            2,422      2,907
                                                            ---------   --------
    Total Current Liabilities                                120,890    129,945
LONG-TERM DEBT, NET OF CURRENT PORTION                       125,937    160,243
DEFERRED INCOME TAXES                                         16,675     19,178
OTHER NONCURRENT LIABILITIES                                  13,796     16,291
MINORITY INTEREST                                             11,146     11,054

STOCKHOLDERS' EQUITY:
  Preferred Stock, $.10 par value; 5,000,000 shares
    authorized; no shares issued or  outstanding                   0          0
  Class A Common Stock, $.10 par value; 80,000,000 shares
    authorized; 1 vote per share; 15,797,460 shares in 1997
    and 16,856,838 shares in 1996 issued and outstanding       1,580      1,686
  Class B Common Stock, $.10 par value;  25,000,000 shares
    authorized;  10 votes per share; 11,215,627 shares in
    1997 and 11,365,627  shares in 1996 issued
    and outstanding                                            1,121      1,136
  Additional paid-in capital                                  44,643     67,930
  Retained earnings                                          293,170    249,415
  Currency translation adjustment                             (6,875)      (584)
                                                            ---------   --------
    Total Stockholders' Equity                               333,639    319,583
                                                            ---------   --------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                  $622,083   $656,294
                                                            =========  =========

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

<PAGE>

<TABLE>
<CAPTION>
WATTS INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(AMOUNTS IN THOUSANDS, EXCEPT PER SHARE INFORMATION)

                                                        Class A                 Class B      Additional            Currency  Total
                                                      Common Stock           Common Stock      Paid-In  Retained Translation Stock-
                                                 -------------------------------------------                                holders*
                                                    Shares     Amount     Shares      Amount   Capital  Earnings Adjustment  Equity
                                                 -----------------------------------------------------------------------------------
<S>                                               <C>         <C>        <C>          <C>      <C>      <C>      <C>       <C>     
Balance at June 30, 1994                          18,009,822  $  1,801   11,472,470   $1,147   $92,996  $268,706 $(3,048)  $361,602

  Net income                                                                                              45,738             45,738

  Shares of Class B Common Stock converted to
    Class A Common Stock                              68,000         7      (68,000)      (7)

  Shares of Class A Common Stock issued upon
    the exercise of stock options                    140,394        14                           2,500                        2,514

  Common Stock cash dividends                                                                             (6,951)            (6,951)

  Change in currency translation adjustment                                                                        2,734      2,734
                                                 -----------------------------------------------------------------------------------
Balance at June 30, 1995                          18,218,216     1,822   11,404,470    1,140    95,496   307,493    (314)   405,637

  Net loss                                                                                               (50,285)           (50,285)

  Shares of Class B Common Stock converted to
    Class A Common Stock                              38,843         4      (38,843)      (4)

  Shares of Class A Common Stock issued upon
    the exercise of stock options                     74,522         7                           1,245                        1,252

  Shares of Class A Common Stock exchanged upon
    the exercise of stock options and retired        (15,843)       (1)                           (390)                        (391)

  Purchase and retirement of treasury stock       (1,458,900)     (146)                        (28,421)                     (28,567)

  Common Stock cash dividends                                                                             (7,793)            (7,793)

  Change in currency translation adjustment                                                                         (270)      (270)
                                                 -----------------------------------------------------------------------------------
Balance at June 30, 1996                          16,856,838     1,686   11,365,627    1,136    67,930   249,415    (584)   319,583

  NET INCOME                                                                                              51,747             51,747

  SHARES OF CLASS B COMMON STOCK CONVERTED
    TO CLASS A COMMON STOCK                          150,000        15     (150,000)     (15)

  SHARES OF CLASS A COMMON STOCK ISSUED
    UPON THE EXERCISE OF STOCK OPTIONS               111,922        11                           2,145                        2,156

  PURCHASE AND RETIREMENT OF TREASURY STOCK       (1,321,300)     (132)                        (25,432)                     (25,564)

  COMMON STOCK CASH DIVIDENDS                                                                             (7,992)            (7,992)

  CHANGE IN CURRENCY TRANSLATION ADJUSTMENT                                                                       (6,291)    (6,291)
                                                 -----------------------------------------------------------------------------------
BALANCE AT JUNE 30, 1997                          15,797,460  $  1,580   11,215,627   $1,121   $44,643  $293,170 $(6,875)  $333,639
                                                 ===================================================================================
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

<PAGE>

<TABLE>
<CAPTION>
WATTS INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(AMOUNTS IN THOUSANDS)

                                                                                   Fiscal Year Ended June 30
                                                                               1997            1996         1995
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>             <C>          <C>      
OPERATING ACTIVITIES
  Income (loss) from continuing operations                                $  48,460       $ (53,765)   $  42,463
  Adjustments to reconcile net income (loss) from continuing operations
    to net cash provided by continuing operating activities:
     Restructuring charge, net of payments                                   (8,918)         21,635            0
     Impairment of long-lived assets                                              0          63,065            0
     Depreciation and amortization                                           20,828          21,574       20,345
     Deferred income taxes                                                    3,725         (14,556)       3,313
     Loss (gain) on disposal of equipment                                       241          (1,405)        (453)
     Changes in operating assets and liabilities, net of effects from
       business acquisitions:
         Accounts receivable                                                 (5,773)        (12,979)     (16,353)
         Inventories                                                          7,734         (17,524)     (11,453)
         Prepaid expenses and other assets                                   (2,049)          4,688       (4,696)
         Accounts payable, accrued expenses and other liabilities            (6,031)         35,028        4,161
                                                                         -----------     -----------  -----------
                                                                             58,217          45,761       37,327
  Net cash provided by discontinued operations                                  653           9,638        3,447
                                                                         -----------     -----------  -----------
  Net cash provided by operating activities                                  58,870          55,399       40,774
                                                                         -----------     -----------  -----------
INVESTING ACTIVITIES
  Additions to property, plant and equipment                                (29,742)        (31,080)     (27,980)
  Proceeds from sale of property, plant and equipment                         1,715           1,462        1,287
  Discontinued operations:
    Proceeds from disposal of discontinued operations                        88,164               0            0
    Additions to property, plant and equipment                                 (142)         (1,141)      (3,013)
  Increase in other assets                                                   (1,494)         (1,347)        (597)
  Business acquisitions, net of cash acquired                               (37,705)        (13,415)     (73,242)
  Repayment of debt of acquired businesses                                        0            (680)     (18,729)
  Net changes in short-term investments                                        (652)          4,483       54,286
                                                                         -----------     -----------  -----------
    Net cash provided by (used in) investing activities                      20,144         (41,718)     (67,988)
                                                                         -----------     -----------  -----------
FINANCING ACTIVITIES
  Proceeds from long-term borrowings                                        106,346          91,867       65,430
  Payments of long-term debt                                               (140,662)        (73,399)     (34,656)
  Proceeds from exercise of stock options                                     1,935             772        2,059
  Dividends                                                                  (7,992)         (7,793)      (6,951)
  Purchase and retirement of common stock                                   (25,564)        (28,567)           0
                                                                         -----------     -----------  -----------
    Net cash provided by (used in) financing activities                     (65,937)        (17,120)      25,882
                                                                         -----------     -----------  -----------
  Effect of exchange rate changes on cash and cash equivalents                  827              96         (213)
                                                                         -----------     -----------  -----------
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                             13,904          (3,343)      (1,545)
  Cash and cash equivalents at beginning of year                                  0           3,343        4,888
                                                                         -----------     -----------  -----------
CASH AND CASH EQUIVALENTS AT END OF YEAR                                  $  13,904       $       0    $   3,343
                                                                         ===========     ===========  ===========

</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

<PAGE>

WATTS INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1) DESCRIPTION OF BUSINESS

The Company designs,  manufactures and sells an extensive line of valves for the
plumbing and heating, water quality, industrial, and oil and gas markets located
predominately in North America, Europe, and Asia.


(2) ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION
The consolidated  financial statements include the accounts of Watts Industries,
Inc.  and  its  majority  and  wholly-owned  subsidiaries  (the  Company).  Upon
consolidation,  all  significant  intercompany  accounts  and  transactions  are
eliminated.


REVENUE RECOGNITION
Revenue is recognized,  net of a provision for estimated returns and allowances,
upon shipment.


CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS
Cash equivalents  consist of investments with maturities of three months or less
at the date of purchase.  Short-term  investments  consist of  participation  in
mutual funds whose portfolios  consist  principally of United States  Government
securities.  Short-term  investments  are  valued  at cost,  which  approximates
market.


CONCENTRATIONS OF CREDIT RISK
Financial  instruments which potentially subject the Company to concentration of
credit risk consist  principally of trade receivables.  Concentrations of credit
risk with  respect to trade  receivables  are limited due to the large number of
customers  included in the Company's  customer base and their dispersion  across
many different  industries and geographic  areas.  At June 30, 1997, the Company
had no significant concentrations of credit risk.


INVENTORIES
Inventories  are stated  principally at the lower of cost  (first-in,  first-out
method) or market.


GOODWILL
Goodwill  represents  the  excess of cost over the fair  value of net  assets of
businesses  acquired.  This  balance  is  amortized  over  40  years  using  the
straight-line  method.  The carrying  value of goodwill is reviewed if facts and
circumstances suggest it may be impaired. If this review indicates that goodwill
will not be recoverable,  as determined based on the undiscounted operating cash
flows  of the  entity  acquired  over the  remaining  amortization  period,  the
carrying value of the goodwill is reduced to its fair value, as determined using
a discounted cash flow approach.


PROPERTY, PLANT AND EQUIPMENT
Property,  plant and equipment are recorded at cost. Depreciation is provided on
a straight-line basis over the estimated useful lives of the assets, which range
from 10 to 40  years  for  buildings  and  improvements  and 3 to 15  years  for
machinery and equipment.


LONG-LIVED ASSETS
Impairment  losses are recorded on  long-lived  assets used in  operations  when
indicators of impairment are present and the  undiscounted  cash flows estimated
to be generated by those assets are less than the assets'  carrying  amount.  In
such  instances,  the carrying  value of  long-lived  assets is reduced to their
estimated fair value, as determined using a discounted cash flow approach.


INCOME TAXES
Deferred income taxes are recognized for temporary differences between financial
statement and income tax bases of assets and liabilities.

<PAGE>

WATTS INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

FOREIGN CURRENCY TRANSLATION
Balance sheet accounts of foreign subsidiaries are translated into United States
dollars at fiscal year-end exchange rates.  Operating accounts are translated at
weighted average  exchange rates for each year. Net translation  gains or losses
are adjusted directly to a separate component of stockholders' equity.


STOCK BASED COMPENSATION
As allowed under  Statement of Financial  Accounting  Standards  (SFAS) No. 123,
Accounting  for  Stock-Based   Compensation,   the  Company   accounts  for  its
stock-based employee compensation plans in accordance with the provisions of APB
Opinion No. 25, Accounting for Stock Issued to Employees.


EARNINGS PER COMMON SHARE
Earnings per common share is  calculated  using the weighted  average  number of
Class A and B Common  Shares  outstanding  during each  period and common  stock
equivalents, when dilutive.


DERIVATIVE FINANCIAL INSTRUMENTS
Derivative  financial  instruments  are used by the Company  principally  in the
management of foreign  currency  exposures on certain  anticipated  intercompany
transactions.  Gains and losses on  contracts  designated  as hedges of existing
assets  and  liabilities  are  recognized  in income as foreign  currency  gains
(losses) as exchange rates change.  Gains and losses on contracts  designated as
hedges of  identifiable  foreign  currency  firm  commitments  are  deferred and
included in the related foreign currency transaction.


ESTIMATES
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.


BASIS OF PRESENTATION
Certain  amounts in fiscal years 1996 and 1995 have been  reclassified to permit
comparison with the 1997 presentation.


NEW ACCOUNTING STANDARDS
SFAS No. 128, Earnings Per Share, will become effective during fiscal year 1998.
At that time,  the  Company  will be  required to exclude the effect of dilutive
common stock  equivalents  from its primary  earnings per share  calculation and
restate all prior periods on that basis.  The effect of  implementation  of this
new standard is not expected to be material.

In June 1997,  the  Financial  Accounting  Standards  Board issued SFAS No. 130,
Reporting Comprehensive Income and SFAS No. 131, Disclosure about Segments of an
Enterprise  and Related  Information.  The Company is currently  evaluating  the
effects of these new standards.


(3) DISCONTINUED OPERATIONS, RESTRUCTURING AND OTHER MATTERS

DISCONTINUED OPERATIONS
On September 4, 1996, the Company  divested  itself of its Municipal Water Group
of  businesses,  which  included  Henry Pratt  Company,  James Jones Company and
Edward Barber & Company Ltd. by selling the stock of each entity and realizing a
$3.2 million  after-tax  gain. The results of operations of these companies have
been  reported  as  discontinued  operations,   net  of  income  taxes,  in  the
consolidated statements of operations. Unassigned corporate interest expense has
been  allocated  based  on the  ratio  of the  net  assets  of the  discontinued
operations to the consolidated net assets and unassigned debt of the Company.

<PAGE>

WATTS INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The following table  summarizes the results of operations of the Municipal Water
Group:

                                                 Fiscal Year Ended June 30,
                                               ------------------------------
                                                  1997      1996        1995
                                               ------------------------------
                                                       (in thousands)

Revenues                                       $14,027    $86,179    $80,815
Costs and expenses                              13,900     80,278     75,358
                                               -------    -------    -------
  Income before income taxes                       127      5,901      5,457
Income taxes                                        48      2,421      2,182
                                               -------    -------    -------
  Income from discontinued operations          $    79    $ 3,480    $ 3,275
                                               =======    =======    =======


The net assets of the  Municipal  Water Group are  classified as net assets held
for sale in the  accompanying  consolidated  balance  sheet at June 30, 1996 and
consisted  of  accounts  receivable,  $15,843,000;   inventories,   $19,301,000;
goodwill, $31,835,000; property, plant and equipment, $20,409,000; other assets,
$5,415,000; current liabilities, $10,900,000; and other liabilities, $3,502,000.


RESTRUCTURING
During fiscal year 1996, the Company decided to undertake certain  restructuring
initiatives  aimed at  improving  the  efficiency  of certain of its  continuing
operations.  The two most significant of those initiatives are the consolidation
and downsizing of Pibiviesse S.p.A.  ("Pibiviesse") and the relocation of Jameco
Industries,  Inc.  ("Jameco").  In connection with this restructuring  plan, the
Company recorded a $25,415,000 restructuring charge during fiscal year 1996. The
restructuring charge consisted of $9,300,000 for severance costs, $7,715,000 for
plant closure costs and $8,400,000 for asset write-downs.

Cash payments for accrued employee  severance and other plant closure costs were
$3,780,000  during  fiscal  year  1996  and  the  Company's   remaining  accrued
restructuring  liability was  $12,819,000  at June 30, 1996.  During fiscal year
1997,  such cash  payments  amounted to $8,918,000  and the Company's  remaining
accrued restructuring liability was $3,874,000 at June 30, 1997.

It is expected that the  consolidation  and  downsizing  of  Pibiviesse  will be
completed  during  fiscal year 1998.  The Jameco  relocation  was  substantially
complete at June 30, 1997 and its operations have been integrated into a Company
plant in Spindale, North Carolina.

Since  commencement  of the  restructuring  plan,  there has been a related  net
reduction of 205 employees.  At June 30, 1997, it is expected that approximately
119 additional restructuring related employee terminations will occur.


OTHER MATTERS
During fiscal year 1996, the Company recorded a $13.8 million  selling,  general
and  administrative  expense charge,  principally for product  liability  costs,
environmental  remediation  reserves  and bad debt  reserves.  The Company  also
recorded a $9.5  million  cost of goods sold charge  during  fiscal year 1996 to
write down inventories to their estimated market value.


(4) LONG-LIVED ASSET IMPAIRMENT

During fiscal year 1996, the Company adopted  Statement of Financial  Accounting
Standards No. 121,  Accounting for the  Impairment of Long-Lived  Assets and for
Long-Lived  Assets to Be  Disposed  Of, and  recorded a  $63,065,000  charge for
long-lived  asset  impairment  losses.  Such losses occurred  principally at its
Italian  subsidiaries  and were the result of  declining  margins and  operating
profits at the subsidiaries, and the potential non-deductibility of goodwill for
income tax purposes. In connection with a re-evaluation of its business strategy
in Italy, management concluded an impairment had occurred and recorded a loss by
reducing the carrying value of affected  long-lived assets,  primarily goodwill,
to fair value, as determined using a discounted cash flow approach.

<PAGE>

WATTS INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(5) BUSINESS ACQUISITIONS

During fiscal year 1997,  the Company  acquired Ames Company,  Inc. of Woodland,
California and Consolidated  Precision Corporation of Riviera Beach, Florida. In
fiscal year 1996, the Company  acquired four  businesses,  the most  significant
being the purchase of Etablissements  Trubert S.A. located in Chartres,  France.
Five  businesses  were acquired by the Company during fiscal year 1995, the most
significant  being the purchases of Jameco  Industries,  Inc.,  Anderson-Barrows
Metals  Corporation,  and  Pibiviesse  S.p.A.  of Italy.  All of these  acquired
companies  are  valve  manufacturers  and the  aggregate  purchase  price of the
acquisitions was approximately  $124.4 million. The goodwill which resulted from
these  acquisitions is being  amortized on a straight-line  basis over a 40 year
period unless  circumstances  indicate an impairment loss has occurred (see note
4).

These acquisitions have all been accounted for under the purchase method and the
results of  operations  of the  acquired  businesses  have been  included in the
consolidated  financial  statements  from the  date of  acquisition.  Had  these
acquisitions  occurred at the beginning of fiscal year 1997 or 1996,  the effect
on operating results would not have been material.


(6) INCOME TAXES

The significant  components of the Company's deferred income tax liabilities and
assets are as follows:

                                                                  June 30,
                                                            -------------------
                                                              1997        1996
                                                            -------------------
                                                               (in thousands)
Deferred income tax liabilities:
  Excess tax over book depreciation                         $ 8,855    $10,959
  Inventory                                                   5,962      5,336
  Other                                                       1,858      2,883
                                                            -------    --------
    Total deferred income tax liabilities                    16,675     19,178
                                                            -------    --------
Deferred income tax assets:
  Accrued expenses                                           18,727     20,345
  Net operating loss carryforward                             6,054      4,449
  Other                                                       1,906      6,543
                                                            -------    --------
    Total deferred income tax assets                         26,687     31,337
  Valuation allowance for deferred income tax assets         (4,207)    (1,339)
                                                            -------    --------
    Net deferred income tax assets                           22,480     29,998
                                                            -------    --------
    Net deferred income tax asset                           $ 5,805    $10,820
                                                            =======    =======

The components of the provision for income taxes were as follows:

                                                   Fiscal Year Ended June 30,
                                                 ------------------------------
                                                    1997      1996        1995
                                                 ------------------------------
                                                         (in thousands)

Continuing operations                            $27,127    $4,355     $25,727
Discontinued operations                            3,412     2,421       2,182
                                                 -------    ------     -------
                                                 $30,539    $6,776     $27,909
                                                 =======    ======     =======

<PAGE>

WATTS INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The  provision  for income  taxes  from  continuing  operations  is based on the
following pre-tax income (loss):

                                                   Fiscal Year Ended June 30,
                                                 ------------------------------
                                                   1997      1996        1995
                                                 ------------------------------
                                                         (in thousands)

Domestic                                         $60,530    $19,816    $59,760
Foreign                                           15,057    (69,226)     8,430
                                                 --------  --------    --------
                                                 $75,587   $(49,410)   $68,190
                                                 =======   =========   ========

The  provision  for income  taxes from  continuing  operations  consists  of the
following:

                                                   Fiscal Year Ended June 30,
                                                 ------------------------------
                                                    1997      1996        1995
                                                 ------------------------------
                                                         (in thousands)
Current tax expense (benefit):
  Federal                                        $20,417    $15,739    $18,299
  Foreign                                           (369)     1,176        685
  State                                            1,714      1,996      3,430
                                                 --------   -------    --------
                                                  21,762     18,911     22,414
                                                 --------   -------    --------
Deferred tax expense (benefit):
  Federal                                          1,377     (8,458)       764
  Foreign                                          3,747     (3,964)     2,411
  State                                              241     (2,134)       138
                                                 --------   -------    --------
                                                   5,365    (14,556)     3,313
                                                 --------   -------    --------
                                                 $27,127     $4,355    $25,727
                                                 =======   =========   ========

Actual income taxes reported from continuing operations are different than would
have been  computed by applying the federal  statutory tax rate to income (loss)
from continuing  operations before income taxes. The reasons for this difference
are as follows:

                                                   Fiscal Year Ended June 30,
                                                 ------------------------------
                                                    1997      1996        1995
                                                 ------------------------------
                                                         (in thousands)

Computed expected federal income tax expense
(benefit)                                        $26,455   $(17,294)   $23,867
State income taxes, net of federal tax benefit     1,271        (90)     2,319
Goodwill writedown and amortization                  898     17,443        807
Foreign tax rate and regulation differential      (1,893)     3,830       (791)
Other, net                                           396        466       (475)
                                                 --------   -------    --------
                                                 $27,127     $4,355    $25,727
                                                 =======   =========   ========

At June 30, 1997,  the Company has foreign net operating loss  carryforwards  of
$11.5  million for income tax purposes  that expire in fiscal years 1998 through
2005. In addition,  foreign net operating  losses of $4.6 million can be carried
forward   indefinitely.   Undistributed   earnings  of  the  Company's   foreign
subsidiaries  amounted to approximately $28 million, $37 million and $43 million
at June 30, 1997, 1996 and 1995, respectively.  Those earnings are considered to
be indefinitely  reinvested and, accordingly,  no provision for U.S. federal and
state  income  taxes  has been  recorded  thereon.  Upon  distribution  of those
earnings, in the form of dividends or otherwise,  the Company will be subject to
both U.S.  income taxes  (subject to an adjustment  for foreign tax credits) and
withholding taxes payable to the various foreign countries. Determination of the
amount of U.S.

<PAGE>

WATTS INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

income tax liability  that would be incurred is not  practicable  because of the
complexities associated with its hypothetical calculation; however, unrecognized
foreign tax credits would be available to reduce some portion of any U.S. income
tax liability.  Withholding taxes of approximately $2.1 million would be payable
upon remittance of all previously unremitted earnings at June 30, 1997.

The Company made income tax payments of $30.2  million,  $27.8 million and $25.2
million in fiscal years 1997, 1996 and 1995, respectively.


(7) ACCRUED EXPENSES AND OTHER LIABILITIES

Accrued expenses and other liabilities consist of the following:
                                                                  June 30,
                                                           ---------------------
                                                              1997        1996
                                                           ---------------------
                                                               (in thousands)

Restructuring costs                                         $ 3,874    $12,819
Commissions and sales incentives payable                      8,606     10,276
Accrued insurance costs                                      10,626     10,652
Other                                                        30,632     39,513
                                                            --------   --------
                                                            $53,738    $73,260
                                                            ========   ========

(8) FINANCING ARRANGEMENTS

Long-term debt consists of the following:
                                                                  June 30,
                                                           ---------------------
                                                              1997        1996
                                                           ---------------------
                                                               (in thousands)

8-3/8% Notes, due December, 2003                           $ 75,000   $ 75,000

$125 million  revolving line of credit,  accruing
  interest at a variable rate of LIBOR plus 25 basis
  points or the bank's  prime rate (6.55% at June 30, 1997)
  and expiring in August, 1999                               29,000     61,300

Industrial Revenue Bonds, maturing periodically from
  2003 through 2020, accruing interest at a variable rate
  based on weekly  tax-exempt  interest rates (4.25%
  at June 30, 1997)                                          17,265     17,265
Other                                                         7,094      9,585
                                                            --------   --------
                                                            128,359    163,150
Less current portion                                          2,422      2,907
                                                           ---------  ---------
                                                           $125,937   $160,243
                                                           =========  =========

At June 30, 1997,  $96,000,000  was available for borrowing  under the Company's
$125 million revolving line of credit.

Principal payments during each of the next five fiscal years are due as follows:
1998-$2,422,000;    1999-$2,067,000;    2000-$30,132,000;   2001-$438,000;   and
2002-$358,000.  Interest  paid for all  periods  presented  in the  accompanying
consolidated financial statements approximates interest expense.

<PAGE>

WATTS INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Certain of the Company's loan agreements  contain covenants that require,  among
other items,  the  maintenance of certain  financial  ratios and net worth,  and
limit the Company's ability to enter into secured borrowing arrangements.  Under
its most restrictive loan covenant, which requires the Company to maintain a net
worth  of not  less  than  the  sum  of  $295  million  and  50%  of  cumulative
consolidated net income for periods subsequent to June 30, 1996, the Company had
$12.8 million available at June 30, 1997 for the payment of dividends.


(9) COMMON STOCK

The Company's Board of Directors  authorized the purchase of up to 1,500,000 and
2,000,000  shares of the  Company's  common  stock in open  market  and  private
purchases  during  fiscal years 1997 and 1996,  respectively.  At June 30, 1997,
2,780,200  shares of the Company's  common stock had been  purchased and retired
since commencement of this purchase plan.

The Class A Common  Stock and  Class B Common  Stock  have  equal  dividend  and
liquidation rights. Each share of the Company's Class A Common Stock is entitled
to one vote on all matters  submitted to stockholders  and each share of Class B
Common  Stock is  entitled to ten votes on all such  matters.  Shares of Class B
Common  Stock  are  convertible  into  shares  of  Class A  Common  Stock,  on a
one-to-one basis, at the option of the holder.  The Company has reserved a total
of 6,231,108  shares of Class A Common Stock for issuance under its  stock-based
compensation  plans and 11,215,627 shares for conversion of Class B Common Stock
to Class A Common Stock.


(10)  STOCK-BASED COMPENSATION

The Company has several stock option plans under which key employees and outside
directors have been granted incentive (ISOs) and nonqualified  (NSOs) options to
purchase  the  Company's  Class  A  Common  Stock.  Generally,   options  become
exercisable  over a five-year  period at the rate of 20% per year and expire ten
years  after  the date of grant.  ISOs and NSOs  granted  under  the plans  have
exercise  prices of not less than 100% and 50% of the fair  market  value of the
common stock on the date of grant,  respectively.  At June 30,  1997,  4,882,914
shares of Class A Common  Stock were  authorized  for  future  grants of options
under the Company's stock option plans.

The following is a summary of stock option activity and related information:

<TABLE>
<CAPTION>
                                                                                   Fiscal Year Ended June 30,
                                                   ---------------------------------------------------------------------------------
                                                               1997                            1996                    1995
                                                   ---------------------------------------------------------------------------------
                                                                     WEIGHTED                     Weighted                 Weighted
                                                                      AVERAGE                      average                  average
(Options in thousands)                                               EXERCISE                     exercise                 exercise
                                                    OPTIONS             PRICE    Options             price    Options         price
                                                   ---------------------------------------------------------------------------------
<S>                                                   <C>           <C>            <C>           <C>            <C>       <C>      
Outstanding at beginning of year                      1,137         $   21.04      1,019         $   20.06      1,056     $   18.32
  Granted                                               378             16.38        314             23.36        289         23.81
  Canceled                                              (55)            21.79       (121)            22.16       (186)        20.09
  Exercised                                            (112)            17.28        (75)            15.61       (140)        14.66
                                                     -------       -----------    --------      -----------    -------   -----------
Outstanding at end of year                            1,348         $   20.01      1,137         $   21.04      1,019     $   20.06
                                                     =======       ===========    ========      ===========    =======   ===========
Exercisable at end of year                              552         $   20.39        460         $   19.34        371     $   18.37
                                                     =======       ===========    ========      ===========    =======   ===========

</TABLE>

<PAGE>

WATTS INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The following table summarizes information about options outstanding at June 30,
1997:

<TABLE>
<CAPTION>
                                             Options Outstanding            Options Exercisable
                                  -----------------------------------  ------------------------------
                                                  Weighted
                                                   average   Weighted                      Weighted
(Options in thousands)                           remaining    average                       average
                                    Number     contractual   exercise       Number         exercise
Range of Exercise Prices          outstanding  life (years)    price      exercisable        price
                                  -------------------------------------------------------------------
<S>                               <C>            <C>          <C>            <C>            <C>   
$10.69 - $11.38                      13          3.4          $10.84          13            $10.84
$14.25 - $16.38                     420          8.5           16.20          52             15.02
$16.60 - $19.80                     228          5.3           17.44         165             17.36
$22.13 - $26.13                     687          6.9           23.37         322             23.20
                                  ------        -----         -------       -----           -------
$10.69 - $26.13                   1,348          5.6           20.01         552             20.39
                                  ======        =====         =======       =====           =======
</TABLE>

The Company has a Management  Stock  Purchase Plan which allows for the granting
of  Restricted  Stock Units (RSUs) to key  employees to purchase up to 1,000,000
shares of Class A Common  Stock at 75% of the fair  market  value on the date of
grant.  RSUs generally  vest annually over a three-year  period from the date of
grant. At June 30, 1997, 46,419 RSUs were outstanding.

Pro forma  information  regarding  net income  (loss) and net income  (loss) per
share is required by SFAS No. 123 for awards  granted  after June 30, 1995 as if
the Company had accounted for its stock-based awards to employees under the fair
value method of SFAS 123. The weighted  average grant date fair value of options
granted  during  fiscal  years 1997,  1996 and 1995 was $3.72,  $5.69 and $6.03,
respectively.  The fair value of the Company's  stock-based  awards to employees
was  estimated  using a  Black-Scholes  option  pricing  model and the following
assumptions:
                                                                  Options
                                                           --------------------
                                                              1997      1996
                                                           --------------------
Expected life (years)                                          5.0       5.0
Expected stock price volatility                               15.0%     15.0%
Expected dividend yield                                        1.8%      1.1%
Risk-free interest rate                                       6.56%     6.17%

The Company's pro forma information follows:
                                                                Fiscal Year
                                                              Ended June 30,
                                                           --------------------
                                                              1997      1996
                                                           --------------------
                                                           (in thousands, except
                                                          per share information)

Net income (loss) - as reported                            $51,747   $(50,285)
Net income (loss) - pro forma                               51,132    (50,613)
Primary net income (loss) per share - as reported             1.89      (1.70)
Primary net income (loss) per share - pro forma               1.86      (1.71)

Because SFAS 123 is  applicable  only to awards  granted  subsequent to June 30,
1995, its pro forma effect will not be fully reflected until fiscal year 2000.


(11)  EMPLOYEE BENEFIT PLANS

The Company sponsors defined benefit pension plans covering substantially all of
its  domestic  nonunion  employees.  Benefits  are based  primarily  on years of
service and employees' compensation. The funding policy of the Company for these
plans is to  contribute  annually  the maximum  amount that can be deducted  for
federal income tax purposes.  At June 30, 1997, the fair value of assets held in
trust for the Company's defined benefit plans approximated the related projected
benefit obligation.


<PAGE>

WATTS INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The components of net pension expense follow:

                                                     Fiscal Year Ended June 30,
                                                 -------------------------------
                                                    1997       1996       1995
                                                 -------------------------------
                                                          (in thousands)
Defined benefit plans:
  Service cost - benefits earned                  $1,516     $1,620     $1,736
  Interest cost on projected benefit obligation    2,189      2,200      1,915
  Actual return on plan assets                    (1,976)    (3,689)      (802)
  Net amortization and deferral                     (346)     1,447     (1,369)
                                                ---------  ---------  ---------
    Total pension expense                         $1,383     $1,578     $1,480
                                                =========  =========  =========

The funded  status of the  Company's  principal  defined  benefit  plans and the
amounts recognized in the consolidated balance sheets at June 30, follows:

                                                    1997       1996       1995
                                                 -------------------------------
                                                          (in thousands)
Vested benefit                                  $(22,804)  $(22,429)  $(20,013)
Nonvested benefit                                 (1,299)    (1,774)    (1,307)
                                                ---------  ---------  ---------
  Accumulated benefit obligation                 (24,103)   (24,203)   (21,320)
Benefit obligation related to future
  compensation levels                             (5,002)    (5,699)    (3,245)
                                                ---------  ---------  ---------
  Projected benefit obligation                   (29,105)   (29,902)   (24,565)
Fair value of plan assets, invested primarily
  in equities and debt securities                 28,014     29,348     24,635
                                                ---------  ---------  ---------
  Plan assets greater (less) than projected
    benefit obligation                            (1,091)      (554)        70
Unrecognized transition (asset) obligation        (2,225)    (2,543)    (2,862)
Unrecognized prior service cost                    1,055        546        602
Unrecognized net (gain) loss                        (676)         9        430
Minimum liability adjustment                        (217)      (420)      (469)
                                                ---------  ---------  ---------
  Net accrued pension cost included in
    consolidated balance sheets                  $(3,154)   $(2,962)   $(2,229)
                                                =========  =========  =========

The primary  assumptions  used in determining  related  obligations of the plans
were: discount rate 8%; increases in compensation levels 5%; and long-term rates
of return on assets 8%; in fiscal years 1997, 1996 and 1995.

The  Company  sponsors a 401(k)  Savings  Plan for  substantially  all  domestic
nonunion employees.  Under the Plan, the Company matches a specified  percentage
of  employee  contributions,  subject to certain  limitations.  Company  expense
incurred in  connection  with this plan was  $330,000,  $350,000 and $260,000 in
fiscal years 1997, 1996 and 1995, respectively.


(12)  CONTINGENCIES AND ENVIRONMENTAL REMEDIATION

CONTINGENCIES
Lawsuits and other  proceedings or claims,  arising from the ordinary  course of
operations,  are pending or threatened against the Company and its subsidiaries.
The Company has established reserves which it presently believes are adequate in
light of probable and estimable exposure to pending and threatened litigation of
which  it has  knowledge.  On the  basis  of  information  presently  available,
management is of the opinion that any additional  liability resulting from these
matters will not have a material  adverse effect on the  consolidated  financial
position, results of operations or liquidity of the Company.


ENVIRONMENTAL REMEDIATION
The  Company  has been named a  potentially  responsible  party with  respect to
identified  contaminated sites. The level of contamination  varies significantly
from site to site as do the related levels of remediation efforts. Environmental
liabilities  are

<PAGE>

WATTS INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

recorded based on the most probable  cost, if known,  or on the
estimated   minimum  cost  of  remediation.   The  Company's  accrued  estimated
environmental liabilities are based on assumptions which are subject to a number
of factors and uncertainties. Circumstances which can affect the reliability and
precision  of  these  estimates  include  identification  of  additional  sites,
environmental  regulations,  level of cleanup required,  technologies available,
number and financial condition of other contributors to remediation and the time
period  over which  remediation  may occur.  The Company  recognizes  changes in
estimates  as new  remediation  requirements  are defined or as new  information
becomes  available.   The  Company  estimates  that  its  accrued  environmental
remediation liabilities will likely be paid over the next five to ten years.


(13)  FINANCIAL INSTRUMENTS

Fair Value of Long-Term Debt
The fair value of the  Company's  8-3/8% notes,  due December  2003, is based on
quoted  market  prices.  The fair  value of the  Company's  variable  rate  debt
approximates  its carrying  value.  The carrying  amount and the estimated  fair
market value of the Company's long-term debt, including the current portion, are
as follows:

                                                                June 30,
                                                         ---------------------
                                                            1997        1996
                                                         ---------------------
                                                              (in thousands)
Carrying amount                                          $128,359   $163,150
Estimated fair value                                      133,774    166,994

USE OF DERIVATIVES
The Company  uses  foreign  currency  forward  exchange  contracts to reduce the
impact of currency  fluctuations on certain  anticipated  intercompany  purchase
transactions  that are expected to occur within the fiscal year.  Related  gains
and losses are recognized when the contracts  expire,  which is generally in the
same period as the underlying foreign currency  denominated  transaction.  These
contracts do not subject the Company to  significant  market risk from  exchange
movement  because they offset gains and losses on the balances and  transactions
being  hedged.  At June 30, 1997 and 1996,  there were no open foreign  currency
forward exchange contracts.


(14)  FINANCIAL INFORMATION BY GEOGRAPHIC AREA

Financial  information  by geographic  area is  summarized as follows.  Transfer
prices  to  foreign   subsidiaries   are  intended  to  produce  profit  margins
commensurate with sales and marketing efforts:

<TABLE>
<CAPTION>
                                                        FISCAL YEAR ENDED JUNE 30, 1997
                                      --------------------------------------------------------------------------
                                        DOMESTIC      CANADA      EUROPE        ASIA ELIMINATIONS CONSOLIDATED
                                      --------------------------------------------------------------------------
                                                                      (IN THOUSANDS)
<S>                                    <C>         <C>         <C>         <C>          <C>          <C>      
NET SALES                              $ 535,954   $  27,681   $ 139,636   $  17,069    $       0    $ 720,340
TRANSFER BETWEEN AREAS                    12,209       5,549         421       4,004      (22,183)           0
                                      ----------  ----------  ----------  ----------   ----------   ----------
                                       $ 548,163   $  33,230   $ 140,057   $  21,073    $ (22,183)   $ 720,340
                                      ==========  ==========  ==========  ==========   ==========   ==========
OPERATING INCOME OF GEOGRAPHIC AREAS   $  81,283   $   1,401   $  16,074   $     653    $    (574)   $  98,837
                                      ==========  ==========  ==========  ==========   ==========   ==========
GENERAL CORPORATE EXPENSES                                                                              12,429
                                                                                                    ----------
OPERATING INCOME                                                                                     $  86,408
                                                                                                    ==========
ASSETS                                 $ 450,302   $  23,742   $ 118,171   $  31,499    $  (1,631)   $ 622,083
                                      ==========  ==========  ==========  ==========   ==========   ==========

</TABLE>

<PAGE>

WATTS INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

<TABLE>
<CAPTION>
                                                           Fiscal Year Ended June 30, 1996
                                      --------------------------------------------------------------------------------
                                         Domestic       Canada       Europe         Asia  Eliminations  Consolidated
                                      --------------------------------------------------------------------------------
                                                                       (in thousands)
<S>                                     <C>          <C>          <C>          <C>          <C>          <C>      
Net sales                               $ 476,279    $  28,086    $ 118,673    $  17,838    $       0    $ 640,876
Transfer between areas                     10,220        5,180        3,549            0      (18,949)           0
                                        ---------    ---------    ---------    ---------    ---------    ---------
                                        $ 486,499    $  33,266    $ 122,222    $  17,838    $ (18,949)   $ 640,876
                                        =========    =========    =========    =========    =========    =========
Operating income (loss) of
  geographic areas                      $  43,576    $  (7,709)   $ (59,242)   $     907    $  (2,558)   $ (25,026)
                                        =========    =========    =========    =========    =========             
General corporate expenses                                                                                  14,207
                                                                                                         ---------
Operating loss                                                                                           $ (39,233)
                                                                                                         =========
Assets of continuing operations         $ 400,469    $  25,357    $ 123,270    $  30,118    $  (1,321)   $ 577,893
Net assets of discontinued operations      65,202            0       13,199            0            0       78,401
                                        ---------    ---------    ---------    ---------    ---------    ---------
                                        $ 465,671    $  25,357    $ 136,469    $  30,118    $  (1,321)   $ 656,294
                                        =========    =========    =========    =========    =========    =========

</TABLE>

<TABLE>
<CAPTION>
                                                           Fiscal Year Ended June 30, 1995
                                      --------------------------------------------------------------------------------
                                         Domestic      Canada      Europe        Asia  Eliminations  Consolidated
                                      --------------------------------------------------------------------------------
                                                                       (in thousands)
<S>                                     <C>         <C>         <C>         <C>          <C>          <C>      
Net sales                               $ 441,808   $  30,016   $  93,518   $  11,509    $       0    $ 576,851
Transfer between areas                     12,592       5,231           0           0      (17,823)           0
                                        ---------   ---------   ---------   ---------    ----------   ---------
                                        $ 454,400   $  35,247   $  93,518   $  11,509    $ (17,823)   $ 576,851
                                        =========   =========   =========   =========    ==========   =========
Operating income of geographic areas    $  75,415   $   1,913   $   8,978   $   1,429    $     (65)   $  87,670
                                        =========   =========   =========   =========    ==========            
General corporate expenses                                                                               10,559
                                                                                                      ---------
Operating income                                                                                      $  77,111
                                                                                                      =========
Assets of continuing operations         $ 393,012   $  29,567   $ 154,069   $  17,550    $  (1,191)   $ 593,007
Net assets of discontinued operations      71,743           0      11,644           0            0       83,387
                                        ---------   ---------   ---------   ---------    ----------   ---------
                                        $ 464,755   $  29,567   $ 165,713   $  17,550    $  (1,191)   $ 676,394
                                        =========   =========   =========   =========    ==========   =========

</TABLE>

Included  in  domestic  sales are export  sales of $54.1  million in fiscal year
1997, $43.5 million in fiscal year 1996 and $39.7 million in fiscal year 1995.

<PAGE>

WATTS INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(15)  QUARTERLY FINANCIAL INFORMATION (Unaudited)

<TABLE>
<CAPTION>
                                               First       Second         Third        Fourth
                                            Quarter(a)    Quarter       Quarter       Quarter
                                          ----------------------------------------------------
                                             (in thousands, except per share information)
<S>                                         <C>          <C>           <C>           <C>     
Fiscal year ended June 30, 1997:
  Net sales                                 $176,008     $174,220      $184,191      $185,921
  Gross profit                                60,356       60,152        63,730        61,154
  Income from continuing operations           12,346       11,750        12,889        11,475
  Net income                                  15,633       11,750        12,889        11,475
  Income per common share:
    Continuing operations                        .45          .43         .47           .42
    Discontinued operations                      .12          .00         .00           .00
    Net income                                   .57          .43         .47           .42
  Dividends per common share                     .07          .07         .0775         .0775

<FN>
(a) Includes $3.2 million after-tax gain from sale of discontinued operations.
</FN>
</TABLE>

<TABLE>
<CAPTION>
                                               First       Second         Third        Fourth
                                             Quarter      Quarter       Quarter(a)    Quarter(b)
                                          ------------------------------------------------------
                                             (in thousands, except per share information)
<S>                                         <C>          <C>           <C>           <C>     
Fiscal year ended June 30, 1996:
  Net sales                                 $154,129     $156,593      $159,823      $170,331
  Gross profit                                56,921       55,913        44,941        54,423
  Income (loss) from continuing operations    11,664       10,051       (80,303)        4,823
  Net income (loss)                           12,134       10,777       (79,273)        6,077
  Income (loss) per common share:
    Continuing operations                      .39           .33          (2.70)          .17
    Discontinued operations                    .02           .03            .03           .04
    Net income (loss)                          .41           .36          (2.67)          .21
  Dividends per common share                   .0625         .0625          .07           .07

<FN>
(a) Includes $63.1 long-lived asset impairment loss; $19.9 million restructuring
charge;   $13.8  million  charge,   principally  for  product  liability  costs,
additional  bad debt  reserves and  environmental  remediation  costs;  and $9.5
million  charge for  additional  inventory  valuation  reserves.  The  aggregate
after-tax effect of these charges on net income was $89.6 million.

(b) Includes $5.5 million restructuring charge ($3.4 million after-tax).
</FN>
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
                  SCHEDULE II-VALUATION AND QUALIFYING ACCOUNTS
                    WATTS INDUSTRIES, INC. AND SUBSIDIARIES
                             (AMOUNTS IN THOUSANDS)


- ------------------------------------------------------------------------------------------------------------------
      COLUMN A                         COLUMN B                         COLUMN C                          COLUMN D      COLUMN E
- ------------------------------------------------------------------------------------------------------------------
                                                                       ADDITIONS
- ------------------------------------------------------------------------------------------------------------------
                                     Balance at          Charged to Costs        Charged to Other        Deductions    Balance at
     Description                 Beginning of Period        and Expenses        Accounts - Describe     Describe (1)  End of Period
- ------------------------------------------------------------------------------------------------------------------
<S>                                  <C>                      <C>                    <C>    <C>           <C>             <C>   
  Year ended June 30, 1997 
  Deducted from asset account:
    Allowance for doubtful
     accounts                        $8,822                   $2,489                   $30 (2)            $3,396          $7,945

  Year ended June 30, 1996
  Deducted from asset account:
    Allowance for doubtful
     accounts                        $5,417                   $4,408                  $320 (2)            $1,323          $8,822

  Year ended June 30, 1995
  Deducted from asset account:
    Allowance for doubtful
     accounts                        $4,105                   $1,351                 $1,173 (2)           $1,212          $5,417

<FN>
  (1) Uncollectible accounts written off, net of recoveries.

  (2) Balance acquired in connection with  acquisition of Ames in 1997,  Trubert
  and Artec in 1996, Jameco and Anderson-Barrows in 1995.
</FN>
</TABLE>


                              EXHIBIT INDEX

      Exhibits  10.1-10.6,   10.8,  10.22,  and  10.29  constitute  all  of  the
management  contracts and  compensation  plans and  arrangements  of the Company
required to be filed as exhibits to this Annual Report.  Upon written request of
any  stockholder  to the Chief  Financial  Officer  at the  Company's  principal
executive office, the Company will provide any of the Exhibits listed below.


Exhibit No.             Description and Location

      3.1   Restated Certificate of Incorporation, as amended. (12)
      3.2   Amended and Restated By-Laws. (1)
      9.1   Horne Family Voting Trust Agreement-1991 dated as of  October 31,
            1991 (2), Amendments dated November 19, 1996*, February 24, 1997*, 
            June 5, 1997*, and August 26, 1997.*
      9.2   The George B. Horne Voting Trust Agreement-1997 dated as of August
            26, 1997.  *
      10.1  Employment  Agreement  effective  as of  September  1, 1996 between
            the Registrant and Timothy P. Horne. (14)
      10.2  Supplemental Compensation Agreement effective as of September 1,
            1996 between the Registrant and Timothy P. Horne. (14)
      10.3  Deferred Compensation Agreement between the Registrant and Timothy
            P. Horne, as amended. (4)
      10.4  1996 Stock Option Plan, dated October 15, 1996. (15)
      10.5  1989 Nonqualified Stock Option Plan. (3)
      10.6  Watts Industries, Inc. Retirement Plan for Salaried Employees dated
            December 30, 1994, as amended and restated effective as of January
            1, 1994, (12), Amendment No. 1 (14), Amendment No. 2 (14), Amendment
            No. 3 (14), Amendment No. 4 dated September 4, 1996.*
      10.7  Registration Rights Agreement dated July 25, 1986. (5)
      10.8  Executive Incentive Bonus Plan, as amended. (12)
      10.9  Indenture dated as of December 1, 1991 between the Registrant and
            The First  National Bank of Boston,  as Trustee,  including  form of
            8-3/8% Note Due 2003. (8)
      10.10 Loan Agreement and Mortgage among The Industrial Development 
            Authority of the State of New Hampshire, Watts Regulator Co. and
            Arlington Trust Company dated August 1, 1985. (4)
      10.11 Amendment Agreement relating to Watts Regulator Co. (Canaan and
            Franklin, New Hampshire, facilities) financing dated December 31,
            1985. (4)
      10.12 Sale Agreement between Village of Walden Industrial Development
            Agency and Spence Engineering Company, Inc. dated June 1, 1994. (11)
      10.13 Letter of Credit, Reimbursement and Guaranty Agreement dated June 1,
            1994 by and among the Registrant, Spence Engineering Company, Inc.
            and First Union National Bank of North Carolina. (11), Amendment No.
            1 (14), Amendment No. 2 dated October 1, 1996.*
      10.14 Trust Indenture from Village of Walden Industrial Development Agency
            to The First National Bank of Boston, as Trustee, dated June 1,
            1994. (11)
      10.15 Loan Agreement between Hillsborough County Industrial Development
            Authority and Leslie Controls, Inc. dated July 1, 1994. (11)
      10.16 Letter of Credit, Reimbursement and Guaranty Agreement dated July 1,
            1994 by and among the Registrant, Leslie Controls, Inc. and First
            Union National Bank of North Carolina (11), Amendment No. 1 (14),
            Amendment No. 2 dated October 1, 1996.*

<PAGE>

      10.17 Trust Indenture from Hillsborough County Industrial Development
            Authority to The First National Bank of Boston, as Trustee, dated
            July 1, 1994.  (11)
      10.18 Loan Agreement between The Rutherford County Industrial Facilities
            and Pollution Control Financing Authority and Watts Regulator
            Company dated September 1, 1994.(12)
      10.19 Letter of Credit, Reimbursement and Guaranty Agreement dated
            September 1, 1994 by and among the Registrant, Watts Regulator
            Company and The First Union National Bank of North Carolina (12),
            Amendment No. 1 (14), Amendment No. 2 dated October 1, 1996.*
      10.20 Trust Indenture from The Rutherford County Industrial Facilities and
            Pollution Control Financing Authority to The First National Bank of
            Boston,as Trustee, dated September 1, 1994. (12)
      10.21 Amended and Restated Stock  Restriction  Agreement dated October 30,
            1991 (2), Amendment dated August 26, 1997.*
      10.22 Watts Industries, Inc. 1991 Non-Employee Directors' Nonqualified
            Stock Option Plan (7), Amendment No. 1. (14)
      10.23 Letters of Credit relating to retrospective paid loss insurance
            programs. (10)
      10.24 Form of Stock Restriction Agreement for management stockholders. (5)
      10.25 Revolving Credit Agreement dated December 23, 1987 between
            Nederlandse Creditbank NV and Watts Regulator (Nederland) B.V. and
            related Guaranty of Watts Industries, Inc. and Watts Regulator
            Co. dated December 14, 1987. (6)
      10.26 Loan Agreement dated September 1987 with, and  related Mortgage to,
            N.V.  Sallandsche Bank. (6)
      10.27 Agreement of the sale of shares of Intermes, S.p.A., RIAF Holding
            A.G. and the participations in Multiscope Due S.R.L. dated November
            6, 1992. (9)
      10.28 Revolving Credit Agreement dated August 30, 1994 between and among
            Watts Investment Company, certain financial institutions, the First
            National Bank of Boston, as Agent, and the Registrant, as Guarantor
            (11), Amendment No. 1 (14), Amendment No. 2. (14)
      10.29 Watts Industries, Inc. Management Stock Purchase Plan dated October
            17, 1995 (13), Amendment No. 1 dated August 5, 1997.*
      10.30 Stock Purchase Agreement dated as of June 19, 1996 by and among
            Mueller Co., Tyco Valves Limited, Watts Investment Company, Tyco
            International Ltd. and Watts Industries, Inc. (16)
      11    Statement  Regarding  Computation  of Earnings per Common  Share. *
      21    Subsidiaries. * 
      23.1  Consent of KPMG Peat Marwick LLP. *
      23.2  Consent of Ernst & Young  LLP,  Independent  Auditors,  predecessor
            auditors.*  
      23.3  Consent of Deloitte & Touche, Independent Auditors, predecessor
            auditors.*
      27    Financial Data Schedule. *

Incorporated By Reference To:
- -----------------------------

(1)   Relevant exhibit to Registrant's Form 8-K dated May 15, 1992.
(2)   Relevant exhibit to Registrant's Form 8-K dated November 14, 1991.
(3)   Relevant exhibit to Registrant's Form 10-K for the year ended June 30,
      1989.
(4)   Relevant exhibit to Registrant's Form S-1 (No. 33-6515) dated June 17,
      1986.
(5)   Relevant exhibit to Registrant's Form S-1 (No. 33-6515) as part of the
      Second  Amendment to such Form S-1 dated August 21, 1986.
(6)   Relevant exhibit to Registrant's Form S-1 (No. 33-27101) dated February
      16, 1989. 
(7)   Relevant exhibit to Registrant's Amendment No. 1 to Form 10-K for year
      ended June 30, 1992. 
(8)   Relevant exhibit to Registrant's Form 10-K for year ended June 30, 1992.

<PAGE>

(9)   Relevant exhibit to Registrant's  Amendment No. 2 dated February 22, 1993
      to Form 8-K dated November 6, 1992.
(10)  Relevant exhibit to Registrant's Form 10-K for year ended June 30, 1993.
(11)  Relevant exhibit to Registrant's Form 10-K for year ended June 30, 1994.
(12)  Relevant exhibit to Registrant's Form 10-K for year ended June 30, 1995.
(13)  Relevant exhibit to Registrant's Form S-8 (No.33-64627) dated November 29,
      1995.
(14)  Relevant exhibit to Registrant's Form 10-K for year ended June 30, 1996.
(15)  Relevant exhibit to Registrant's Form S-8 (No.333-32685) dated August 1,
      1997.
(16)  Relevant exhibit to Registrant's Form 8-K dated September 4, 1996.

* Filed as an exhibit to this Report with the Securities and Exchange Commission



                       AMENDMENT TO VOTING TRUST AGREEMENT


   WHEREAS, Timothy P. Horne and Frederic B. Horne are trustees (the "Trustees")
under the Horne  Family  Voting  Trust  Agreement - 1991 dated as of October 31,
1991 (the "Agreement"); and

      WHEREAS,  Frederic B. Horne desires to withdraw Eleven  Thousand  (11,000)
shares  of  Class  B  Common  Stock  of  Watts  Industries,   Inc.,  a  Delaware
corporation,  for the  purpose of  gifting  such  shares to his minor  daughter,
Kristina M. Horne; and

      WHEREAS,  the  Trustees  desire to amend  Schedule A to the  Agreement  to
reflect such transaction.

      NOW, THEREFORE, the parties do hereby agree as follows:

      1.  Schedule A to the  Agreement  is hereby  amended  and  restated in its
entirety to read as follows:

                                   SCHEDULE A
                                   ----------
STOCKHOLDER                      NO. OF SHARES*          CLASS B CERT. NO.
- -----------                      --------------          -----------------
Timothy P. Horne ("TPH")            2,751,220               126, 161

Frederic B. Horne ("FBH")           1,344,166               159, 185

Timothy P. Horne
and George B. Horne ("GBH")
as trustees of The
George B. Horne
Trust - 1982                        2,004,600               132, 158, 184

Frederic B. Horne,
as Trustee of The
Peter W. Horne Trust - 1976         1,285,840               156, 175

FBH and GBH, trustees of
The GBH Grandchildren's 1995
Irrevocable Trust f/b/o
Kristina M. Horne                      22,600               184

TPH and GBH, trustees of
The GBH Grandchildren's 1995
Irrevocable Trust f/b/o
Tara V. Horne                          30,200               184

<PAGE>


STOCKHOLDER                      NO. OF SHARES*          CLASS B CERT. NO.
- -----------                      --------------          -----------------
TPH and GBH, trustees of
The GBH Grandchildren's 1995
Irrevocable Trust f/b/o
Tiffany R. Horne                       22,600               184

Timothy P. Horne,
as Trustee of The Deborah
Horne Trust - 1976                  1,335,840               138, 157

Timothy P. Horne,
as Trustee of The Daniel
W. Horne Trust - 1980               1,335,840               134, 155

Tara V. Horne                          50,000               126

Judith Rae Horne,
as Trustee of The Tiffany
Rae Horne Trust - 1984                 50,000               126

* As  adjusted  to reflect the  two-for-one  stock split  effected by means of a
stock dividend payable on March 15, 1994.

      2.    Except as hereinabove  provided,  the parties ratify and confirm the
            Agreement in all respects.


      The parties hereto have executed this Amendment to the Agreement in one or
more counterparts under seal as of November 19, 1996.

                                          -------------------------
                                          Timothy P. Horne, as Trustee
                                          of the Horne Family Voting
                                          Trust - 1991

                                          -------------------------
                                          Frederic B. Horne, as Trustee
                                          of the Horne Family Voting
                                          Trust - 1991

<PAGE>

                       AMENDMENT TO VOTING TRUST AGREEMENT


   WHEREAS, Timothy P. Horne and Frederic B. Horne are trustees (the "Trustees")
under the Horne  Family  Voting  Trust  Agreement - 1991 dated as of October 31,
1991 (the "Agreement"); and

      WHEREAS,  Frederic B. Horne desires to withdraw  Fifty  Thousand  (50,000)
shares  of  Class  B  Common  Stock  of  Watts  Industries,   Inc.,  a  Delaware
corporation,  for the  purpose of  converting  such  shares to shares of Class A
Common Stock; and

      WHEREAS,  the  Trustees  desire to amend  Schedule A to the  Agreement  to
reflect such transaction.

      NOW, THEREFORE, the parties do hereby agree as follows:

      1.  Schedule A to the  Agreement  is hereby  amended  and  restated in its
entirety to read as follows:

                                   SCHEDULE A

STOCKHOLDER                      NO. OF SHARES*          CLASS B CERT. NO.
- -----------                      --------------          -----------------
Timothy P. Horne ("TPH")            2,751,220               126, 161

Frederic B. Horne ("FBH")           1,294,166               185, 188

Timothy P. Horne
and George B. Horne ("GBH")
as trustees of The
George B. Horne
Trust - 1982                        2,004,600               132, 158, 184

Frederic B. Horne,
as Trustee of The
Peter W. Horne Trust - 1976         1,285,840               156, 175

FBH and GBH, trustees of
The GBH Grandchildren's 1995
Irrevocable Trust f/b/o
Kristina M. Horne                      22,600               184

TPH and GBH, trustees of
The GBH Grandchildren's 1995
Irrevocable Trust f/b/o
Tara V. Horne                          30,200               184

<PAGE>

STOCKHOLDER                      NO. OF SHARES*          CLASS B CERT. NO.
- -----------                      --------------          -----------------
TPH and GBH, trustees of
The GBH Grandchildren's 1995
Irrevocable Trust f/b/o
Tiffany R. Horne                       22,600               184

Timothy P. Horne,
as Trustee of The Deborah
Horne Trust - 1976                  1,335,840               138, 157

Timothy P. Horne,
as Trustee of The Daniel
W. Horne Trust - 1980               1,335,840               134, 155

Tara V. Horne                          50,000               126

Judith Rae Horne,
as Trustee of The Tiffany
Rae Horne Trust - 1984                 50,000               126

* As  adjusted  to reflect the  two-for-one  stock split  effected by means of a
stock dividend payable on March 15, 1994.

      2.    Except as hereinabove  provided,  the parties ratify and confirm the
            Agreement in all respects.


      The parties hereto have executed this Amendment to the Agreement in one or
more counterparts under seal as of February 24, 1997.

                                          -------------------------
                                          Timothy P. Horne, as Trustee
                                          of the Horne Family Voting
                                          Trust - 1991

                                          -------------------------
                                          Frederic B. Horne, as Trustee
                                          of the Horne Family Voting
                                          Trust - 1991


<PAGE>

                       AMENDMENT TO VOTING TRUST AGREEMENT


   WHEREAS, Timothy P. Horne and Frederic B. Horne are trustees (the "Trustees")
under the Horne  Family  Voting  Trust  Agreement - 1991 dated as of October 31,
1991 (the "Agreement"); and

      WHEREAS, Peter W. Horne desires to withdraw Fifty Thousand (50,000) shares
of Class B Common Stock of Watts Industries,  Inc., a Delaware corporation,  for
the purpose of converting such shares to shares of Class A Common Stock; and

      WHEREAS,  the  Trustees  desire to amend  Schedule A to the  Agreement  to
reflect such transaction.

      NOW, THEREFORE, the parties do hereby agree as follows:

      1.  Schedule A to the  Agreement  is hereby  amended  and  restated in its
entirety to read as follows:

                                   SCHEDULE A

STOCKHOLDER                      NO. OF SHARES*          CLASS B CERT. NO.
- -----------                      --------------          -----------------
Timothy P. Horne ("TPH")            2,751,220               126, 161

Frederic B. Horne ("FBH")           1,294,166               185, 188

Timothy P. Horne
and George B. Horne ("GBH")
as trustees of The
George B. Horne
Trust - 1982                        2,004,600               132, 158, 184

Frederic B. Horne,
as Trustee of The
Peter W. Horne Trust - 1976         1,235,840               156, 190

FBH and GBH, trustees of
The GBH Grandchildren's 1995
Irrevocable Trust f/b/o
Kristina M. Horne                      22,600               184

TPH and GBH, trustees of
The GBH Grandchildren's 1995
Irrevocable Trust f/b/o
Tara V. Horne                          30,200               184

<PAGE>

STOCKHOLDER                      NO. OF SHARES*          CLASS B CERT. NO.
- -----------                      --------------          -----------------
TPH and GBH, trustees of
The GBH Grandchildren's 1995
Irrevocable Trust f/b/o
Tiffany R. Horne                       22,600               184

Timothy P. Horne,
as Trustee of The Deborah
Horne Trust - 1976                  1,335,840               138, 157

Timothy P. Horne,
as Trustee of The Daniel
W. Horne Trust - 1980               1,335,840               134, 155

Tara V. Horne                          50,000               126

Judith Rae Horne,
as Trustee of The Tiffany
Rae Horne Trust - 1984                 50,000               126

* As  adjusted  to reflect the  two-for-one  stock split  effected by means of a
stock dividend payable on March 15, 1994.

      2.    Except as hereinabove  provided,  the parties ratify and confirm the
            Agreement in all respects.


      The parties hereto have executed this Amendment to the Agreement in one or
more counterparts under seal as of June 5, 1997.

                                          -------------------------
                                          Timothy P. Horne, as Trustee
                                          of the Horne Family Voting
                                          Trust - 1991

                                          -------------------------
                                          Frederic B. Horne, as Trustee
                                          of the Horne Family Voting
                                          Trust - 1991

<PAGE>

                                    AMENDMENT
                                       TO
                    HORNE FAMILY VOTING TRUST AGREEMENT--1991

      AMENDMENT dated as of the 26th day of August, 1997 by and among Timothy P.
Horne and Frederic B. Horne, as trustees  (together,  the "Trustees")  under the
Horne  Family  Voting Trust  Agreement--1991  (the  "Voting  Trust  Agreement"),
Timothy  P.  Horne,  Frederic  B.  Horne,  George B.  Horne  and Tara V.  Horne,
individually,  Timothy P.  Horne as trustee of the Daniel W. Horne  Trust--1980,
Timothy P. Horne as trustee of the Deborah Horne Trust--1976,  Frederic B. Horne
as  trustee of the Peter W.  Horne  Trust--1976,  Timothy P. Horne and George B.
Horne, as Trustees of the Grandchildren's  Trust f/b/o Tara V. Horne, Timothy P.
Horne and George B.  Horne,  as  Trustees  of the  Grandchildren's  Trust  f/b/o
Tiffany R.  Horne,  Frederic  B. Horne and George B.  Horne,  as Trustees of the
Grandchildren's  Trust f/b/o Kristina M. Horne and Judith Rae Horne, as Trustees
of the Tiffany Rae Horne  Trust--1984  (each, a "Stockholder"  and collectively,
the  "Stockholders")  and Watts  Industries,  Inc., a Delaware  corporation (the
"Company").

      WHEREAS, each of the holders of voting trust certificates under the Voting
Trust  Agreement,  other than Frederic B. Horne as trustee of the Peter W. Horne
Trust--1976,  desires to withdraw all of such holder's  shares of Class B Common
Stock,  par  value  $.10 per  share  ("Class B Common  Stock"),  of the  Company
represented by such voting trust certificates from the Voting Trust Agreement.

      WHEREAS,  the Trustees desire to consent and agree to the  above-described
withdrawals.

      WHEREAS,  the Trustees and the  Stockholders,  representing the registered
holders of a majority of the voting trust  certificates  outstanding,  desire to
amend the Voting Trust  Agreement to provide that the Voting Trust Agreement may
be  terminated by a written  amendment  signed by all of the Trustees and by the
registered  holders of a majority of the voting trust  certificates  outstanding
under the Voting Trust Agreement at the time of any such proposed termination.

      NOW, THEREFORE, the parties hereto do hereby agree as follows:

      1. The parties hereto do hereby consent to the withdrawal  from the Voting
Trust  Agreement  of all shares of Class B Common  Stock  represented  by voting
trust certificates outstanding as of the date hereof, other than those shares of
Class B Common Stock  represented by voting trust  certificates held by Frederic
B. Horne as trustee of the Peter W. Horne  Trust--1976,  and amend Schedule A to
the Voting Trust Agreement by amending and restating  Schedule A is its entirety
to read as Schedule A attached hereto.

<PAGE>

      2. Section 13 of the Voting Trust  Agreement is hereby amended by deleting
such Section 13 in its entirety and substituting therefor the following:

      "13.  Amendment;  Termination.  This Agreement may be amended by a written
amendment signed by all of the Trustees and by registered  holders of a majority
of the voting trust certificates then outstanding; provided, however, that after
each of TIMOTHY P. HORNE,  FREDERIC B. HORNE and all  individuals  appointed  as
Trustees  pursuant to the second paragraph of Section 11 shall cease to serve as
Trustees hereunder, this Agreement may be amended by a written instrument signed
by  registered  holders of a  majority  of the voting  trust  certificates  then
outstanding.  For all purposes of this  Agreement,  references to percentages of
voting  trust  certificates  outstanding  shall  refer  to the  number  of votes
represented  by the shares of stock of the  Company  represented  by such voting
trust certificates.

      This Agreement may be terminated  only by a written  instrument  signed by
all of the  Trustees  and  registered  holders of a majority of the voting trust
certificates then outstanding;  provided, however, that after each of TIMOTHY P.
HORNE, FREDERIC B. HORNE and all individuals  designated as Trustees pursuant to
the second  paragraph of Section 11 shall cease to serve as Trustees  hereunder,
this  Agreement may be  terminated as provided  above but without the consent of
the Trustees.

      If not  previously  terminated in accordance  with the terms hereof,  this
Agreement  shall  terminate  ten (10)  years  from  the date of this  Agreement;
provided,  however, that at any time within two (2) years prior to such date (or
any  subsequent  date of  termination  fixed in accordance  with the  provisions
hereof  and  applicable  law),  one or more  of the  persons  designated  in the
following  provisions of this Section 13 may, by written  agreement,  extend the
duration of this  Agreement for an  additional  term not exceeding 10 years from
the expiration date as originally fixed or as last extended. The foregoing right
of extension shall be exercisable by (i) any individual  Stockholder  living who
holds one or more voting trust certificates and not subject to any incapacity at
the time of the proposed  extension,  and if so exercised  shall be binding upon
any and all holders of voting trust certificates in respect of shares originally
or subsequently  deposited  hereunder by such individual  Stockholder,  (ii) the
trustee of any trust  Stockholder  that holds voting trust  certificates  who is
living and not subject to any incapacity at the time of the proposed  extension,
and  regardless  of whether  such trust is then  still in  existence,  and if so
exercised shall be binding upon any and all holders of voting trust certificates
in respect of shares  originally  or  subsequently  deposited  hereunder by such
trust  Stockholder  and any and  all  beneficiaries  thereof  or  successors  in
interest  thereto,  and  (iii)  the  holder  of  any  voting  trust  certificate
representing  shares not covered by either of the preceding clauses (i) or (ii),
and if so exercised shall be effective with respect to all shares represented by
such voting  trust  certificate,  it being  understood  that the  provisions  of
clauses (i) or (ii) of this  paragraph  (and not this clause (iii)) shall govern
any extension with respect to shares  referred to therein if and to the extent a
Stockholder  referred to therein is able to consent to such extension.  Any such
action  to  extend  this  Agreement  shall be  binding  upon the  Trustees,  any
Stockholder  or other person  consenting to such extension as provided above and
all successors in interest of any such  Stockholder  or other person  (including
without

<PAGE>

limitation any holder of voting trust certificates representing shares deposited
by any  Stockholder  consenting  (or on whose  behalf  consent is given) to such
extension in the manner  provided  above).  Extensions in  accordance  with this
Section  13 (i)  shall not be deemed to  constitute  the  commencement  of a new
voting trust for purposes of the DGCL,  (ii) shall be filed with the  registered
office of the  Company  in  Delaware,  as  provided  by law and (iii)  shall not
involve or require any transfer of shares as  contemplated by the last paragraph
of Section 5."

      3. The effective date of this Amendment  shall be the date first set forth
above.

      4. As amended by this  Amendment,  the Voting  Trust  Agreement  is in all
respects ratified and confirmed,  and as so amended by this Amendment the Voting
Trust  Agreement  shall  be  read,  taken  and  construed  as one and  the  same
instrument.

      5. This Amendment may be executed in any number of counterparts and by the
parties  hereto in separate  counterparts,  each of which so  executed  shall be
deemed to be an original, but all of such counterparts shall together constitute
but one and the same instrument.

      6. This First  Amendment  shall be governed in accordance with the laws of
the State of Delaware without regard to principles of conflicts of law.


                 [Remainder of page intentionally left blank.]


<PAGE>


      The parties  hereto  have  executed  this  Amendment  to the Voting  Trust
Agreement in one or more  counterparts  under seal as of the __th day of August,
1997.


                                            WATTS INDUSTRIES, INC.


                                            By: -------------------------------
                                                Timothy P. Horne, Chairman


                                            -----------------------------------
                                            Timothy P. Horne, as Trustee and a
                                            Stockholder


                                            -----------------------------------
                                            Frederic B. Horne, as Trustee and a
                                            Stockholder


                                            -----------------------------------
                                            George B. Horne


                                            -----------------------------------
                                            Tara V. Horne


                                            -----------------------------------
                                            Frederic B. Horne, as Trustee of the
                                            Peter W. Horne Trust--1976


                                            -----------------------------------
                                            Timothy P. Horne, as Trustee of the
                                            Deborah Horne Trust--1976


                                            -----------------------------------
                                            Timothy P. Horne, as Trustee of the
                                            Daniel W. Horne Trust--1980

<PAGE>

- -----------------------------------         -----------------------------------
Timothy P. Horne, as Trustee of the         George B. Horne, as Trustee of the
Grandchildren's Trust f/b/o                 Grandchildren's Trust f/b/o
Tara V. Horne                               Tara V. Horne



- -----------------------------------         -----------------------------------
Timothy P. Horne, as Trustee of the         George B. Horne, as Trustee of the
Grandchildren's Trust f/b/o                 Grandchildren's Trust f/b/o
Tiffany R. Horne                            Tiffany R. Horne



- -----------------------------------         -----------------------------------
Frederic B. Horne, as Trustee of the        George B. Horne, as Trustee of the
Grandchildren's Trust f/b/o                 Grandchildren's Trust f/b/o
Kristina M. Horne                           Kristina M. Horne



                                            -----------------------------------
                                             Judith Rae Horne, as Trustee of the
                                             Tiffany Rae Horne Trust--1984


<PAGE>

                                  SCHEDULE A

                                                    Number of Shares
            Name                                of Class B Common Stock

      Frederic B. Horne as trustee of the
      Peter W. Horne Trust--1976                       1,235,840


                THE GEORGE B. HORNE VOTING TRUST AGREEMENT - 1997


      THIS  AGREEMENT  is made as of the 26th day of August  1997,  by and among
TIMOTHY P. HORNE,  as the Trustee  having  Determination  Power (as  hereinafter
defined), and as the initial trustee hereunder hereinafter referred to, together
with his  successors  in trust as  provided  herein,  as the  "Trustees",  WATTS
INDUSTRIES,  INC., a Delaware corporation (the "Company"),  TIMOTHY P. HORNE, as
trustee of The George B. Horne Trust - 1982,  as Restated and  Republished  from
time to time,  as a depositor of shares and recipient and holder of voting trust
certificates  hereunder (in such  capacity  hereinafter  sometimes  referred to,
together with any other person or persons who hereafter  might deposit shares in
this  voting  trust and  thereby  become  holders of voting  trust  certificates
hereunder,  individually as a "Depositor" and collectively as the "Depositors"),
and  GEORGE  B.  HORNE  individually  (in such  capacity  hereinafter  sometimes
referred to,  together with the  Depositors  and any other person or persons who
are or hereafter become parties hereto as  "Beneficiaries"  hereunder or subject
hereto as holders of voting trust certificates,  individually as a "Beneficiary"
and collectively as the "Beneficiaries").

                                   WITNESSETH:
      WHEREAS, the parties hereto desire to enter into this Agreement, effective
as of the date hereof,  with a view toward promoting and enhancing the long-term
stability and growth of the Company; and

      WHEREAS,  the parties hereto agree that, pursuant to this Agreement and on
the terms and  conditions  set forth herein,  the Trustees  shall be granted the
sole and  exclusive  voting power

<PAGE>

in all  matters  with  respect to those  shares of capital  stock of the Company
which are subject to this Agreement as set forth herein, together with the other
rights and powers specified herein; and

      WHEREAS,  the parties  hereto intend that this  Agreement will satisfy the
requirements  of Section  218(a) of the  Delaware  General  Corporation  Law, as
amended (the "DGCL"), and be treated as a voting trust thereunder; and

      WHEREAS,  the Trustees have  consented to act under this Agreement for the
purposes hereinafter provided.

      NOW, THEREFORE,  in consideration of the mutual covenants herein contained
and for other good and valuable  consideration,  the receipt and  sufficiency of
which are hereby  acknowledged,  the parties hereto mutually promise,  covenant,
undertake and agree as follows:

      1. Transfer of Stock to Trustees. The Depositor is, contemporaneously with
the  execution  of this  Agreement,  depositing  with the  Trustees  one or more
certificates  representing  that number of shares of the Class B Common Stock of
the Company held by such Depositor as set forth opposite such  Depositor's  name
on Schedule A attached  hereto,  and each  Beneficiary  shall  deposit  with the
Trustees  immediately  upon  receipt  certificates  representing  any  shares of
capital  stock of the  Company  having  voting  powers  which  such  Beneficiary
hereafter  acquires or receives during the term of this Agreement other than (i)
shares of Class A Common Stock of the Company acquired by such Beneficiary under
any stock purchase, savings, option, bonus, stock appreciation,  profit-sharing,
thrift,  incentive,  pension or similar plan of the Company,

<PAGE>

or acquired by such Beneficiary in any open market purchase,  (ii) any shares of
Class B Common  Stock  listed on  Schedule A as not being held  pursuant  to and
subject to this  Agreement,  if any,  and (iii)  shares of capital  stock of the
Company  issued as a stock  dividend  or pursuant to a stock split in respect of
any shares of capital  stock of the Company held by such  Beneficiary  which are
not subject to this Agreement. All such stock certificates shall be so endorsed,
or  accompanied by such  instruments  of transfer,  as to enable the Trustees to
cause such  certificates to be transferred  into the names of the Trustees after
the filing of this  Agreement  as  required  by law,  which the  Trustees  shall
forthwith cause to be done as hereinafter provided. Upon receipt by the Trustees
of the  certificates  for any such shares of stock and the  transfer of the same
into the names of the Trustees,  the Trustees shall hold the same subject to the
terms of this  Agreement and shall issue and deliver to the depositors of shares
of stock hereunder  voting trust  certificates  representing  their interests in
such stock deposited pursuant to this Agreement. Except as specifically provided
in this Agreement,  and without  limitation of the voting rights of the Trustees
including  in  connection  with any  merger or other  sale of the  Company,  the
Trustees shall not sell, assign,  donate, pledge,  encumber,  grant any security
interest with respect to,  hypothecate,  or otherwise transfer or dispose of any
of the capital stock of the Company held pursuant to this Agreement.

            During the term of this Agreement,  no shares subject to this voting
trust may be withdrawn  except in the manner  provided  below in this Section 1.
Any such withdrawal by a registered holder of voting trust certificates shall be
effected only by a written amendment to this Agreement in the form of Schedule B
attached  hereto  executed by the  requisite  number of Trustees then serving as
such hereunder then required to take action under Section 10. The Trustee having
the  Determination  Power shall have the right to consent to such  amendment and

<PAGE>

withdrawal  in his sole  discretion  and  approval  by such  Trustee  having the
Determination  Power with  respect to such  amendment  and  withdrawal  shall be
deemed to constitute approval of all Trustees at any time serving. If TIMOTHY P.
HORNE is not then serving as a Trustee hereunder, then consent to such amendment
and  withdrawal  shall be by the holders of a majority in interest of the voting
trust certificates hereunder then outstanding. Upon the surrender by such holder
to the Trustees of the voting trust  certificate or  certificates  designated in
such amendment,  the Trustees are authorized to deliver or cause to be delivered
to such holder (i) a certificate or  certificates  for the shares of the capital
stock of the Company so withdrawn, with any appropriate restrictive legends, and
(ii) a new voting  trust  certificate  in respect of the  remaining  shares held
hereunder,  if any  signed  in the  manner  contemplated  by the  terms  of this
Agreement.  Shares withdrawn from this voting trust, when so withdrawn, shall be
free of any restrictions imposed by this Agreement,  but shall remain subject to
any and all restrictions  imposed by other agreements or by law. Nothing in this
Section 1 or in any such amendment shall modify,  amend,  limit or terminate any
other restrictions contained in. or be construed as a consent to any transfer of
shares  subject to this  Agreement  under,  any other  agreement or  instrument,
unless such amendment  specifically refers to such other agreement or instrument
and  satisfies  all  requirements  for  amendment or waiver  thereof  (including
execution and delivery by appropriate parties).

      The other provisions of this Section 1 notwithstanding,  removal of shares
from this Voting Trust shall be required if the removal and  liquidation of such
shares is  needed to enable  the  Estate of a  deceased  holder of voting  trust
certificates  to pay its federal and/or state death or estate tax, and the other
assets of such estate are insufficient to pay such tax.

<PAGE>

      Any  depositor  may request  that he or she be allowed to withdraw  one or
more shares of stock from the trust by filing a written  request for  withdrawal
with the Trustee of the Trust.  Such written  request shall set forth the number
of shares that the  depositor  wishes to withdraw from the trust and shall state
the intended purpose for the requested  withdrawal of shares from the trust. Any
request for  withdrawal  of shares may be approved  by the  Trustee,  within the
Trustee's absolute discretion, provided that the Trustee in his discretion shall
have determined that approval of the request for withdrawal shall not be adverse
to the best interests of Watts  Industries,  Inc. or its successors and provided
that the Trustee  shall have  determined  that the request  for  withdrawal,  if
approved,  shall be in the best interests of the Class B Stockholders.  All such
shares so withdrawn for any reason in accordance with these  provisions shall be
subject to any  restrictions  imposed upon the said Class B Shares of the Common
Stock of Watts  Industries,  Inc.,  in  accordance  with any  Stock  Restriction
Agreement entered by or on behalf of such Holder during his or her lifetime.

      2. Agreement. Copies of this Agreement and of every agreement supplemental
hereto  or  amendatory  hereof  shall be  provided  to the  Trustees  and to the
Company,  and  shall,  prior  to  the  issuance  of  voting  trust  certificates
hereunder,  be filed with and maintained in the registered office of the Company
in Delaware and at such other place as the Trustees shall  designate,  and shall
be open to inspection daily during business hours by any Beneficiary. All voting
trust  certificates  shall be issued,  received  and held  subject to all of the
terms of this  Agreement.  All persons and  entities  who accept a voting  trust
certificate  issued hereunder shall be bound by the provisions of this Agreement
with the same effect as if they were parties to this Agreement.

<PAGE>

            All  certificates  for the Company's  capital stock  transferred and
delivered to the Trustees  pursuant  hereto shall be surrendered by the Trustees
to the Company and canceled and new certificates therefor shall be issued to and
held by the  Trustees  in  their  own  names  in their  capacities  as  Trustees
hereunder and shall bear a legend indicating that the shares represented by such
certificate  are subject to this  Agreement  (which fact shall also be stated in
the stock ledger of the Company).

      3. Voting Trust  Certificates.  Each voting trust certificate to be issued
and delivered by the Trustees in respect of the capital stock of the Company, as
hereinbefore  provided,  shall state the number of shares  which it  represents,
shall be signed by the Trustees  then in office,  and shall be in  substantially
the form of Schedule C attached hereto and bear the restrictive legend set forth
thereon,  it being  understood that during any period in which a Trustee has the
Determination Power (as hereinafter  defined),  voting trust certificates issued
hereunder may be signed by that Trustee alone and such Trustee's signature shall
be deemed for all purposes to constitute the signature and  authorization of all
Trustees hereunder and to evidence conclusively that the issuance of the related
certificate is the act of all Trustees then serving.

      4.  Transfer of  Certificates;  Restrictions.  The  transfer of any voting
trust certificate (including without limitation any sale, assignment,  donation,
pledge,  encumbrance,  grant  of a  security  interest,  hypothecation  or other
transfer or disposition)  shall be subject to any  restrictions,  conditions and
other provisions  applicable to it or to the stock which it represents,  whether
imposed by law,  specified  on the  relevant  certificate  or  specified  in the
Restated  Certificate of Incorporation of the Company, as amended (the "Restated
Certificate") (provided

<PAGE>

that any  transfer  of  voting  trust  certificates  without a  transfer  of the
underlying  stock held in this  voting  trust  shall in no way affect the voting
rights of such  underlying  stock,  consistent  with the  terms of the  Restated
Certificate),  this Agreement or any other agreement.  Any attempted transfer in
violation of such restrictions, conditions and other provisions shall be void ab
initio and the  Trustees  shall not  register  such  transfer or  recognize  the
intended  transferee  as the  holder of the  voting  trust  certificate  for any
purpose.  To the extent permitted by law, voting trust certificates shall not be
subject to attachment,  garnishment,  judicial order, levy, execution or similar
process, however instituted, for satisfaction of a judgment or otherwise.

            Subject to the foregoing  provisions,  the voting trust certificates
shall be  transferable  on the  books of the  Trustees,  at such  office  as the
Trustees may designate,  by the registered owner thereof, either in person or by
attorney  duly  authorized,  upon  surrender  thereof,  according  to the  rules
established  for that  purpose by the  Trustees,  and the Trustees may treat the
registered  holder as the owner  thereof for all purposes  whatsoever,  but they
shall not be required to deliver new voting trust certificates hereunder without
the surrender of such existing voting trust certificates for cancellation by the
Trustees at the time of their issuance of new voting trust certificates.

            If  a  voting  trust  certificate  is  lost,  stolen,  mutilated  or
destroyed,  the  Trustees,  in their  discretion,  may issue a duplicate of such
certificate upon receipt of (a) evidence of such fact  satisfactory to them; (b)
indemnity satisfactory to them; (c) the existing certificate,  if mutilated; and
(d) their  reasonable fees and expenses in connection with the issuance of a new
trust certificate.

<PAGE>

      5. Termination Procedure.  Upon the termination of the voting trust at any
time, as  hereinafter  provided,  the Trustees shall mail written notice of such
termination  to  the  registered   owners  of  the   outstanding   voting  trust
certificates  at the address  appearing on the transfer  books of the  Trustees.
From the date  specified  in any such  notice  (which date shall be fixed by the
Trustees) the voting trust  certificates shall cease to have any effect, and the
holders of such voting  trust  certificates  shall have no further  rights under
this voting trust other than to receive  certificates for shares of stock of the
Company  or  other  property  distributable  under  the  terms  hereof  upon the
surrender of such voting trust certificates.

            Within 30 days  after the  termination  of this  voting  trust,  the
Trustees  shall  deliver  to  the   registered   holders  of  all  voting  trust
certificates outstanding as of the date of such termination,  stock certificates
for the number of shares of such class or classes of the Company's capital stock
represented  thereby as to which they shall be entitled  upon the  surrender for
cancellation of such voting trust certificates, properly endorsed or accompanied
by properly  endorsed  instruments  of transfer,  if  appropriate,  at the place
designated by the Trustees,  and after payment,  if the Trustees so require,  by
the persons entitled to receive such stock certificates,  of a sum sufficient to
cover  any stamp  tax or  governmental  charge in  respect  of the  transfer  or
delivery of such stock certificates. Such certificates or shares shall bear such
legend  referring  to the  restrictions  on  transfer  of such  shares as may be
required by this Agreement, by law or otherwise. Thereupon, all liability of the
Trustees for delivery of such  certificates of shares shall  terminate,  and the
voting trust certificates  representing the beneficial interest in the shares so
delivered by the Trustees shall be null and void.

<PAGE>

            If  upon  such  termination,  one  or  more  registered  holders  of
outstanding  voting trust certificates shall fail to surrender such voting trust
certificates,  or the Trustees for any reason shall be unable to comply with the
provisions of the preceding paragraph,  the Trustees may, at any time subsequent
to 30 days after the  termination  of this  Agreement,  deposit with the Company
stock   certificates   representing  the  number  of  shares  of  capital  stock
represented   by  such  voting  trust   certificates,   together   with  written
instructions  authorizing  the  Company to deliver  such stock  certificates  in
exchange  for voting  trust  certificates  representing  a like  interest in the
capital stock of the Company;  and upon such deposit,  all further  liability of
the  Trustees for the  delivery of such stock  certificates  and the delivery or
payment of  dividends  upon  surrender of the voting  trust  certificates  shall
cease,  and the  Trustees  shall not be  required  to take any  further  actions
hereunder.

            Notwithstanding  anything herein to the contrary, upon any extension
of this voting trust as contemplated  by Section 13 hereof,  the shares of stock
held herein  with  respect to which this voting  trust is being  extended  shall
continue to be held by the Trustees and/or their successor  Trustees rather than
being  transferred to the  registered  holders of voting trust  certificates  in
respect thereof for recontribution, and in such event no transfer of such shares
shall be deemed to have occurred for any purpose.

      6.  Dividends.  If any dividend in respect of the stock deposited with the
Trustee is paid,  in whole or in part,  in stock of the  Company  having  voting
powers,  the  Trustees  shall  likewise  hold,  subject  to the  terms  of  this
Agreement,  the stock certificates which are received by them on account of such
dividend,   and  the  holder  of  each  outstanding   voting  trust  certificate

<PAGE>

representing  stock on which such  dividend  has been paid shall be  entitled to
receive a voting trust certificate issued under this Agreement for the number of
shares and class of stock  received as such  dividend with respect to the shares
represented by such voting trust  certificate.  Holders  entitled to receive the
voting trust  certificates  issued in respect of such  dividends  shall be those
registered  as such on the  transfer  books  of the  Trustees  at the  close  of
business on the record date for such dividend.

            If any dividend in respect of the stock  deposited with the Trustees
is paid other than in capital stock of the Company  having voting  powers,  then
the Trustees  shall  promptly  distribute the same to the holders of outstanding
voting  trust  certificates  registered  as such at the close of business on the
record  date  for such  distribution.  Such  distribution  shall be made to such
holders of voting trust certificates  ratably,  in accordance with the number of
shares represented by their respective voting trust certificates.

            In lieu of receiving  cash  dividends  upon the capital stock of the
Company  deposited  with the  Trustees  and  paying  the same to the  holders of
outstanding voting trust certificates  pursuant to the preceding paragraph,  the
Trustees may instruct the Company in writing to pay such  dividends  directly to
the holders of the voting trust  certificates  specified by the  Trustees.  Such
instructions  are deemed given hereby and until receipt of written  instructions
to the contrary  from the  Trustees,  the Company  agrees to pay such  dividends
directly to the holders of the voting  trust  certificates.  The Trustees may at
any time revoke such instructions and by written notice to the Company direct it
to make dividend  payments to the  Trustees.  The

<PAGE>

Company shall not be liable to any holder of a voting trust  certificate  or any
person  claiming to be entitled to any such  dividends  by reason of adhering to
any written instructions of the Trustees.

      7.  Subscription  Rights.  If any stock or other securities of the Company
are offered for subscription to all of the holders of any class of the Company's
captial stock depostied hereunder, the Trustees promptly, upon receipt of notice
of such  offer,  shall  mail a copy  thereof  to each  registered  holder of the
outstanding voting trust certificates  representing such class of capital stock.
Upon receipt by the Trustees,  at least five days prior to the last day fixed by
the Company for subscription  and payment,  of a request for any such registered
holder of voting trust  certificates  to subscribe  for such shares on behalf of
such registered holder, accompanied by the sum of money required to pay for such
stock or other  securities,  the  Trustees  shall  make  such  subscription  and
payment,  and upon  receipt from the Company of the  certificates  for shares or
other  securities so subscribed  for,  shall issue to such  registered  holder a
voting trust  certificate  representing  such shares if the same be stock of the
Company  having  voting  powers,  but if the same be shares or other  securities
other than stock having voting  powers,  the Trustees shall mail or deliver such
securities  to  the  voting  trust  certificate   holder  in  whose  behalf  the
subscription was made, or may instruct the Company to make delivery  directly to
the voting trust certificate holder entitled thereto.

      8. Dissolution of the Company. In the event of the dissolution or total or
partial  liquidation  of the Company  (other than in the event of a  transaction
described in Section 9 below),  whether  voluntary or involuntary,  the Trustees
shall receive the moneys, securities, rights or property to which the holders of
outstanding  shares of the  Company's  captial  stock  deposited

<PAGE>

hereunder  are  entitled,  and shall  distribute  the same among the  registered
holders of voting trust certificates in proportion to their interests,  as shown
by the transfer books of the Trustees,  or the Trustees may in their  discretion
deposit  such  moneys,  securities,  rights or  property  with any bank or trust
company  with  authority  and  instructions  to  distribute  the  same as  above
provided,  and upon such deposit,  all further obligations or liabilities of the
Trustee in respect of such moneys,  securities,  rights or property so deposited
shall cease.

      9.  Reorganization or Sale of the Company.  In the event that there occurs
(i) any merger or  consolidation  transaction  involving  the Company and one or
more other entities,  or a transaction in which all or substantially  all of the
assets of the Company are transferred to another entity or (ii) a transaction in
which  stockholders  of the Company  transfer  or  exchange  shares held by them
wholly or partially  for capital stock of another  entity having voting  powers,
and in any such  transaction  securities of such entity having voting powers are
received by the Trustees in respect of the shares  subject to this voting trust,
it being  understood that in connection  with any such  transaction or otherwise
all voting  powers in respect of shares  subject to this  voting  trust shall be
exercised  by the Trustees in  accordance  with the terms hereof and that shares
may be removed  from this voting trust only in  accordance  with Section 1, thus
giving the Trustees all power and authority to vote all shares subject hereto in
connection  with  any  such  transaction,  then  in  connection  with  any  such
transaction  the term "Company" for all purposes of this Agreement shall include
such  successor  entity,  and the  Trustees  shall  receive  and hold under this
Agreement any such capital stock of such successor entity received on account of
the ownership,  as Trustees hereunder,  of the stock held hereunder  immediately
prior to such  transaction.  Voting trust  certificates  issued and  outstanding
under this Agreement at the time of such  transaction may

<PAGE>

remain outstanding or the Trustees may, in their discretion, substitute for such
voting trust  certificates new voting trust certificates in appropriate form and
with  appropriate  modifications  to  reflect  the  number  of  shares  of other
securities then held, and the terms,  "stock" and "capital stock" as used herein
shall be taken to include any  securities  which may be received by the Trustees
in lieu of all or any part of the capital stock of the Company.

            In the event that  there  occurs any  transaction  described  in the
preceding  paragraph and in connection  therewith  the Trustees  receive  assets
other than capital stock having voting  powers,  the Trustees  shall  distribute
such  assets  to  the  registered   holders  of  the  outstanding  voting  trust
certificates  hereunder pro rata on the basis of their  respective  interests in
the shares held  hereunder  and, if such  consideration  shall consist wholly of
such assets, this Agreement shall thereafter terminate.

      10. Rights,  Powers and Duties of Trustees.  Until the actual  delivery to
the holders of voting trust certificates  issued hereunder of stock certificates
in exchange therefor,  and until the surrender of such voting trust certificates
for  cancellation,  in each case in accordance with the terms of this Agreement,
title to all of the Company's stock  deposited  hereunder shall be vested in the
Trustees,  who shall be deemed  the  holders  of record of such  shares  for all
purposes,  and the Trustees shall have the sole and exclusive  right,  acting as
hereinafter provided and subject to such limitations as are set forth herein, to
exercise,  in person or by their  nominees  or  proxies,  all of the  rights and
powers in respect of all stock deposited hereunder,  including the right to vote
such  stock and to take part in or  consent to any  corporate  or  stockholders'
action of any kind whatsoever, whether ordinary or extraordinary, subject to the
provisions  hereinafter set forth.

<PAGE>

The  right  to vote  shall  include  the  right to vote in  connection  with the
election of directors and other  resolution or proposed  action of any character
whatsoever  which may be  presented  at any  meeting or require  the  consent of
stockholders  of the  Company.  It is expressly  understood  and agreed that the
holders of voting trust  certificates in their capacities as such shall not have
any right,  either under said voting trust certificates or under this Agreement,
or under any  agreement  or doctrine or concept of law,  express or implied,  or
otherwise,  with  respect to any shares held by the  Trustees  hereunder to vote
such shares or to take part in or consent to any corporate  action,  or to do or
perform any other act or thing which the holders of the  Company's  common stock
of any class are now or may hereafter become entitled to do or perform.

            No  Trustee  shall  incur  any  responsibility  in his  capacity  as
trustee,  individually  or otherwise,  in voting the shares held hereunder or in
any matter or act  committed or omitted to be done under or in  connection  with
this  Agreement,  or for any vote or act  committed or omitted to be done by any
predecessor or successor Trustee, except for such Trustee's willful malfeasance.

            The Trustees shall at all times keep, or cause to be kept,  complete
and accurate  records of all stock deposited with them hereunder,  the identity,
addresses  and ownership of the  Depositors  and  Beneficiaries,  and all voting
trust  certificates  issued  by the  Trustee.  Such  records  shall  be  open to
inspection by any Depositor or  Beneficiary  under this  Agreement on reasonable
notice  given to the  Trustees at their usual  place of  business  during  their
normal business hours.

            Whenever  action is  required  of the  Trustees,  such action may be
taken by written  consent signed by the requisite  number of Trustees or by vote
of the  requisite  number of Trustees

<PAGE>

at a meeting  of the  Trustees.  So long as there  are two (2) or more  Trustees
hereunder, the concurrence of both (if there are two (2) Trustees) or a majority
(if there are more than two (2)  Trustees) of the Trustees then serving shall be
necessary and  sufficient  for the validity of any action taken by the Trustees,
and if at any time there is one Trustee  hereunder  (subject to Section 11) such
Trustee's  action  shall be  necessary  and  sufficient  for the validity of any
action taken by the  Trustees.  Notwithstanding  the  foregoing,  if at any time
TIMOTHY P. HORNE and or any other person shall serve as  co-Trustees  hereunder,
and if for any reason the  Trustees  shall  fail to concur  with  respect to any
action  proposed to be taken by the Trustees under or pursuant to this Agreement
(including without  limitation any voting decision,  any amendment in connection
with the  withdrawal  of shares as  contemplated  by Section 1, any other  trust
amendment or trust  termination),  then  TIMOTHY P. HORNE,  for so long as he is
serving as a Trustee  hereunder,  shall have the power (such power being  herein
called the "Determination  Power") to determine in his sole discretion,  whether
or not such  proposed  action is to be taken and upon his  approval  such action
when and if taken  shall have the same force and effect as if both or all of the
Trustees had agreed with respect  thereto.  Any and all documents or instruments
executed by or on behalf of the Trustees hereunder (including without limitation
voting trusting  certificates) may be executed by Timothy P. Horne alone and his
signature shall evidence  conclusively the authorization and all of the Trustees
hereunder.

            In the event that TIMOTHY P. HORNE shall cease to serve as a Trustee
hereunder,  then no Trustee hereunder shall have the Determination Power, except
in  accordance  with a  duly-published  amendment to this  Agreement  adopted in
accordance with the terms hereof,

<PAGE>

provided, however, that the foregoing shall not be deemed to limit the authority
of any  person  serving  as a sole  Trustee  under and in  accordance  with this
Agreement.

      11. Remaining  Trustees;  Successor  Trustees;  Successors'  Determination
Power At least one (1) individual shall serve as a Trustee  hereunder during any
period in which TIMOTHY P. HORNE serves as a Trustee hereunder. The said TIMOTHY
P. HORNE shall have full  discretionary  authority  to serve as the sole Trustee
until such time as he shall determine that he is unwilling or unable to so serve
and shall have resigned by written  instrument,  or until his death or permanent
incapacity or disability. During any period following TIMOTHY P. HORNE's service
as a Trustee hereunder  (subject to the further provisions of this Section 11 as
set  forth in the  second  paragraph  hereof),  there  shall be at least two (2)
Trustees  hereunder.  Notwithstanding  the  preceding two sentences or any other
provisions  of this  Agreement or otherwise to the  contrary,  if at any time no
Trustee shall be serving hereunder for any reason (as a result, for example,  of
the deaths of the  Trustees),  then this  Agreement and the voting trust created
hereby shall nevertheless remain in existence and in full force and effect until
a new  Trustee  shall be  appointed  in  accordance  with this  Section  11. All
Trustees  hereunder shall be individuals.  Trustees shall in no event be subject
to removal for any reason and any Trustee hereunder shall serve until his or her
resignation, death, permanent disability or incapacity (as hereinafter defined).
Any  Trustee  hereunder  may  resign  by a signed  instrument  delivered  to the
remaining Trustee or Trustees, if any, or otherwise to the registered holders of
the outstanding voting trust certificates.

<PAGE>

            The  following  provisions  shall govern the  succession of Trustees
hereunder.  In the event  TIMOTHY  P.  HORNE  shall  cease to serve as a Trustee
hereunder,  then Attorney WALTER J. FLOWERS,  NOAH T. HERNDON, and Attorney JOHN
R. LECLAIRE shall thereupon become Co-Trustees hereunder if they are then living
and  willing  and able to serve as such.  In the  event  that  either  WALTER J.
FLOWERS,  NOAH T. HERNDON,  or JOHN R. LECLAIRE  shall be unwilling or unable to
serve as a  Co-Trustee,  then a Primary  Designee  or a Secondary  Designee  (as
defined  hereinbelow)  shall  be  appointed  to  serve  in the  stead of a named
Co-Trustee  who shall be unwilling or unable to serve in that  capacity.  In the
event that any one of WALTER J. FLOWERS,  NOAH T.  HERNDON,  JOHN R. LECLAIRE or
any Primary  Designee or  Secondary  Designee  is unable or  unwilling  or shall
otherwise  fail to serve as a Trustee  hereunder at the time he would  otherwise
become such, or after becoming a Co-Trustee shall cease to serve as such for any
reason, then there shall continue to be two (2) trustees hereunder, and a person
or the persons  indicated  below (if  available)  shall become a  Co-Trustee  or
Trustees in accordance with the following line of succession in order that there
will  ultimately be three (3)  Co-Trustees to serve in such office in accordance
with the terms of this Trust:

      (1)   First,  any  individual  designated  as the  "Primary  Designee"  in
            accordance with the following paragraph of this Section 11;

      (2)   Next,  any  individual  designated  as the  "Secondary  Designee" in
            accordance with the following paragraph of this Section 11; and

<PAGE>

      (3)   Then, one (1) or two (2) individuals  (as  applicable)  appointed by
            the  holders  of  a  majority  in  interest  of  the  voting   trust
            certificates then outstanding,

such that in the event the individual or individuals  contemplated to serve as a
Trustee or  Trustee(s)  hereunder  for any reason fail or are unable to serve as
such at the time he or they would  otherwise be a Trustee or Trustees  hereunder
or thereafter  cease to serve as such for any reason,  or if no designation of a
Primary Designee and/or a Secondary  Designee shall be in effect,  then the next
available individual in the line of succession shall become a Trustee hereunder,
provided,  however,  that if for any reason there shall ever be a single Trustee
hereunder  during any period  following  TIMOTHY P. HORNE's service as a Trustee
hereunder,  then such sole Trustee  shall be  authorized  to take all actions on
behalf of the Trustee  until such time as another  Trustee  shall be  appointed,
provided  that the party or parties  authorized  to  designate  a  successor  or
successors  shall endeavor to do so promptly.  In the event of any  disagreement
between  the  Co-Trustees  with  regard to any issue  involving  the Trust,  the
majority vote of the Trustees then in office shall be determinative of any issue
which shall be considered by the Trustees.

            At any time TIMOTHY P. HORNE, if then living and not then subject to
any incapacity (as  hereinafter  defined) may by written  instrument  signed and
filed with the  registered  office of the Company in Delaware,  designate (i) an
individual to serve as Primary  Designee in the line of succession  contemplated
by this  Section  11 (the  "Primary  Designee"),  and (ii) if he so  elects,  an
additional  individual  to  succeed,  or to serve in lieu of or with the Primary
Designee as a trustee hereunder (the "Secondary  Designee") as also contemplated
by this  Section 11. Any such  designation  shall also be revocable by a written
instrument signed by TIMOTHY P. HORNE if

<PAGE>

then living and not then subject to any incapacity (as hereinafter defined), and
filed with the registered office of the Company in Delaware at any time prior to
the time at which a  designated  successor  becomes a Trustee  hereunder.  It is
understood  that the  provisions  of this  Section 11 are intended to permit the
designation of up to two  individuals to become  Trustees in accordance with the
line of succession as Trustees  hereunder,  and while designations of particular
individuals  may be revoked and a new individual  designated in his or her place
(such as in the case of a  designee's  death,  for  example),  no more  than two
individuals may become Trustees hereunder pursuant to a designation as a Primary
or Secondary Designee absent an amendment to this Agreement, it being understood
that in event a Secondary Designee becomes a Trustee hereunder because a Primary
Designee shall have failed to serve as a Trustee hereunder,  then the individual
who becomes a Trustee  hereunder  shall be deemed the Primary  Designee  and the
individuals so empowered in this  paragraph may thereafter  name a new Secondary
Designee in accordance with the terms hereof. In the event that TIMOTHY P. HORNE
dies or becomes  subject to any incapacity (as hereinafter  defined),  the power
designated in this paragraph  shall become personal to and may be exercised only
by the individuals  named in this paragraph in accordance with the terms hereof.
The  provisions  of this  paragraph  are  intended  to be  permissive  and shall
authorize, but not require, the appointment of a Primary or Secondary Designee.

            In the event of the permanent disability or incapacity of a Trustee,
he shall cease to serve in that  capacity as  provided  in this  paragraph.  For
purposes of this Agreement,  "permanent  disability"  shall mean any physical or
mental disability or incapacitation that precludes a Trustee from performing his
responsibilities  under  this  Agreement  and  which is not  capable  of cure or
correction,  and "incapacity" shall mean any mental state by reason of which the
individual in

<PAGE>

question would not be deemed  competent  under the law of his state of principal
residence.  If permanent  disability  or incapacity is claimed with respect to a
Trustee or other  person,  said  permanent  disability  or  incapacity  shall be
evidenced by a written  certification (a "Certification")  signed by two doctors
attending  such  Trustee or other  person,  which  doctors  shall be licensed to
practice medicine in the state of the relevant person's principal residence, and
, in the case of a Trustee,  such Trustee  shall cease to serve in such capacity
upon receipt by a co-Trustee, successor Trustee or the registered holders of the
voting  trust  certificates  then  outstanding,   as  the  case  may  be,  of  a
Certification.  Absent a  Certification,  the  individual  in question  shall be
presumed to be not subject to any  permanent  disability  or  incapacity  and he
shall be recognized as a duly-appointed Trustee of this Trust.

            The rights,  powers and  privileges  of each of the  Trustees  named
hereunder  shall be possessed by any  successor  Trustee with the same effect as
though such successor had originally been a party to this  Agreement;  provided,
however,  that no Trustee or  successor  Trustee  hereunder  shall  possess  the
Determination  Power  referred  to in  Section  10  unless  it  is  specifically
conferred upon such Trustee pursuant to the provisions hereof.

      In any other  circumstance,  no Trustee  hereunder  other than  TIMOTHY P.
HORNE shall have the Determination  Power. In the event that there shall be more
than one Trustee  serving at any time,  and in the event that the Trustees shall
not  concur  on  matters  not  specifically  contemplated  by the  terms of this
Agreement,  the Trustees  shall  consider  such matter and they shall vote among
them to determine the disposition of the issue among them,  [bearing in mind the
relative interests of the Shareholders, the Corporation, and the Depositors into
this Trust].  The

<PAGE>

majority  vote of the  Trustees  shall be  determinative  and shall  resolve the
matter after giving due consideration to the purposes of this Trust.

            Each Trustee shall affix his  signatures to this  Agreement and each
successor Trustee appointed pursuant to this Section 11 shall accept appointment
or election hereunder by affixing his signature to this Agreement at the time he
becomes a Trustee hereunder. By affixing their signatures to this Agreement, the
Trustees and each successor Trustee agree to be bound by the terms hereof.

            Reference  in this  Agreement  to  "Trustees"  means the  Trustee or
Trustees at the time acting in that capacity, whether an original Trustee or any
additional or successor Trustee, as the context requires.

      12.  Compensation and Reimbursement of Trustees.  Each Trustee shall serve
without compensation. The Trustees shall have the right to incur and to pay such
reasonable expenses and charges and to employ and pay such agents, attorneys and
counsel as they may deem  necessary  and  proper.  Any such  expenses or charges
incurred by and due to the Trustees may be deducted from the dividends, proceeds
or other  moneys or property  received  by the  Trustees in respect of the stock
deposited hereunder or may be payable by the Company in its discretion.  Nothing
herein  contained  shall  disqualify  any  Trustee  or  any  successor  Trustee,
including  without  limitation  any  person  named  as a  Primary  or  Secondary
Designee, or any firm in which he is interested, from serving the Company or any
of its subsidiaries as an officer or director or in any other capacity(including
without limitation as legal counsel,  financial adviser or

<PAGE>

lender),  holding any class of stock in the Company,  becoming a creditor of the
Company or  otherwise  dealing  with it in good faith,  depositing  his stock in
trust  pursuant  to this  Agreement,  voting for  himself  as a director  of the
Company  in any  election  thereof,  or  taking  any  other  action as a Trustee
hereunder in connection  with any matter in which such Trustee has any direct or
indirect interest. The provisions of the foregoing notwithstanding, each Trustee
shall be entitled to be fully  indemnified by the assets of the voting trust and
the holders of  outstanding  voting trust  certificates,  pro rata in accordance
with their  interests  at the time of the relevant  payment,  against all costs,
charges,  expenses,  loss, liability and damage (except for damage caused by his
own willful malfeasance)  incurred by him in the administration of this trust or
in the exercise of any power conferred upon the Trustees by this Agreement.

      13.  Amendment;  Termination.  This  Agreement may be amended by a written
amendment  signed by the number of  Trustees  authorized  to take  action at the
relevant  time under  Section 10, or, if the  Trustees (if more than one) do not
concur with respect to any proposed amendment at any time when any Trustee holds
the Determination  Power,  then by the Trustee having the  Determination  Power,
which  approval  shall  constitute  approval of all of the Trustees then serving
and, except as contemplated by Section 1, by registered holders of a majority of
the voting trust certificates then outstanding;  provided, however, that no such
amendment  shall modify or amend the  provisions of the following two paragraphs
without the written consent of each individual  Depositor or the Trustee of each
Trust  Depositor who is living at the time of such proposed  amendment.  For all
purposes  of  this   Agreement,   references  to  percentages  of  voting  trust
certificates  outstanding  shall refer to the number of votes represented by the
shares of stock of the Company represented by such voting trust certificates.

<PAGE>

            This Agreement may be terminated only by a written instrument signed
by the number of Trustees  authorized  to take action at the relevant time under
Section 1 or, if the  Trustees  (if more than one) do not concur with respect to
any proposed  termination  at any time when any Trustee holds the  Determination
Power, then by the Trustee having the Determination  Power, which approval shall
constitute approval of all of the Trustees,  registered holders of a majority of
the voting trust certificates then outstanding and each individual  Depositor or
the Trustee of each Trust  Depositor  who is living at the time of the  proposed
termination.

            If not  previously  terminated in  accordance  with the terms hereof
(including under the circumstances  contemplated by the provisions of Section 9)
this Agreement shall terminate on the day which is twenty-four  (24) years after
the date first entered above upon this GEORGE B. HORNE VOTING TRUST  AGREEMENT -
1997,  provided,  however,  that at any time  within two (2) years prior to such
date (or prior to any subsequent  date of termination  fixed in accordance  with
the  provisions  hereof  and of  applicable  law),  one or more  of the  persons
designated  in the  following  provisions  of this  Section  13 may,  by written
agreement,  extend the duration of this  Agreement  for an  additional  term not
exceeding twenty-four (24) years from the expiration date as originally fixed or
as last  extended.  The foregoing  right of extension  shall be  exercisable  in
respect of particular shares subject hereto by (i) the individual  Depositor who
originally deposited the relevant shares, if the Depositor is then living and is
not subject to any incapacity at the time of the proposed  extension,  and if so
exercised  such  extension  shall be binding  upon any and all holders of voting
trust  certificates  in  respect  of the  shares  deposited  hereunder  by  such
individual  Depositor,  (ii) the trustee of any trust  Depositor which deposited
the relevant shares, including without limitation any trust Depositor which is a
revocable trust,  which

<PAGE>

trustee is then  living and not  subject  to any  incapacity  at the time of the
proposed  extension,  and  regardless  of  whether  such  trust is then still in
existence,  and if so  exercised  shall be binding  upon any and all  holders of
voting trust certificates in respect of shares deposited hereunder by such trust
Depositor  and any and all  beneficiaries  thereof  or  successors  in  interest
thereto,  and (iii) the  holder of any  voting  trust  certificate  representing
shares not covered by either of the  preceding  clauses  (i) or (ii),  and if so
exercised  shall be  effective  with respect to all shares  represented  by such
voting  trust  certificate,  it being  understood  that the  provisions  only of
clauses (i) or (ii) of this  paragraph  and not of clause (iii) shall govern any
extension  with  respect  to shares  referred  to therein if and to the extent a
Depositor  referred to therein is  available to consent to such  extension.  Any
such action to extend this  Agreement  shall be binding  upon the  Trustees  and
Depositor  and  upon  all  holders  of the  related  voting  trust  certificates
(including without limitation  trustees,  officers,  beneficiaries and owners of
any  trust or other  entity  which  is such a  holder  thereof)  and any and all
successors in interest of any of the foregoing (including without limitation any
holder  of  voting  trust  certificates  representing  shares  deposited  by any
Depositor consenting or on whose behalf consent is given by the relevant trustee
to such extension in the manner provided above, and any Beneficiary or successor
of a Beneficiary  of any trust  Depositor.  Extensions  in accordance  with this
Section 13 shall not be deemed to constitute  the  commencement  of a new voting
trust for purposes of the DGCL,  (ii) shall be filed with the registered  office
of the Company in  Delaware,  as provided by law, and (iii) shall not involve or
require any transfer of shares as contemplated by the last provisions of Section
5.

      14. Notices; Distributions. Unless otherwise specifically provided in this
Agreement,  any notice to or  communication  with any holder of any voting trust
certificate or other party

<PAGE>

hereunder  shall be deemed to be sufficiently  given or made if mailed,  postage
prepaid,  to such  holder at his or her  address  appearing  on the books of the
trust,  which  shall in all cases be deemed to be the address of such holder for
all purposes  under this  Agreement,  without  regard to what other or different
addresses of which the Trustees may have notice.  Every notice so given shall be
effective,  whether or not  received,  and the date of mailing shall be the date
such notice is deemed given for all purposes.

            Any notice to any Trustee  hereunder  shall be sufficient if mailed,
postage prepaid, by certified or registered mail to him, with a copy sent to the
Company  at Watts  Industries,  Inc.,.  Route  114 and  Chestnut  Street,  North
Andover, Massachusetts 01845.

            Subject to Section 6 hereof, all distributions of cash,  securities,
or other  property  hereunder  by the  Trustees to the  holders of voting  trust
certificates  may be made, in the discretion of the Trustees,  by mail (regular,
registered or certified mail, as the Trustees may deem  advisable),  in the same
manner as  hereinabove  provided  for the giving of  notices  to the  holders of
voting trust certificates.

      15.  Construction.  This  Agreement  is  to  be  construed  as a  Delaware
contract,  is to take  effect as a sealed  instrument,  and is binding  upon and
inures  to the  benefit  of the  parties  hereto  and  their  heirs,  executors,
administrators,  representatives,  successors and permitted assigns. In case any
one or more  of the  provisions  or  parts  of a  provisions  contained  in this
Agreement or in any voting trust  certificate  hereunder shall for any reason be
held to be invalid,  illegal or unenforceable  in any respect,  such invalidity,
illegality or unenforceablitity  shall not

<PAGE>

affect any other provision or part of
a  provision  hereof  or  thereof,  but this  Agreement  and such  voting  trust
certificates  shall be construed as if such invalid or illegal or  unenforceable
provision  or part of a  provision  had never  been  contained  herein,  and the
parties will use their best efforts to substitute a valid, legal and enforceable
provision  which,  insofar as  practicable,  implements the purposes and intents
thereof.

      16.  Gender.  Words used in this  Agreement,  regardless of the number and
gender  specifically  used,  shall be deemed and  construed to include any other
number,  singular or plural (and all references to the `Trustees' shall refer to
the Trustee  then  serving if only one Trustee is then  serving),  and any other
gender, masculine, feminine, or neuter, as the context requires.

      17   Execution.   This   Agreement  may  be  executed  in  any  number  of
counterparts,  each of which,  when executed,  shall be deemed to be an original
and all of which together shall constitute but one and the same instrument.

                                                      END

<PAGE>

      IN WITNESS WHEREOF,  the parties hereof have executed this Agreement under
seal, all as of this day and year first above written.



- -----------------------------------             -------------------------------
Timothy P. Horne, as Trustee                    George B. Horne, Individually,
                                                and as the Depositor, as
                                                Beneficiary of the GBH Trust -
                                                1982, as Currently Republished



Timothy P. Horne, as Trustee of the             Watts Industries, Inc.
George B. Horne Trust - 1982
as Currently Republished

___________________________________       By: _________________________________

<PAGE>

                                   SCHEDULE A

                                                                No. of Shares
                        No. of Shares       Class B Stock       Not Subject to
Depositor               Subject to Trust    Certificate No.     Trust (if any)

Timothy P. Horne
as Trustee of           2,104,600                              20,000
The George B. Horne
Trust - 1982 as
Currently Republished

<PAGE>


                                        SCHEDULE B

                       AMENDMENT TO VOTING TRUST AGREEMENT

          WHEREAS, [___________________] and [___________________] are Trustees
under a Voting Trust Agreement dated as of August 1997, such Voting Trust
Agreement,  being referred to herein as the "Agreement"); and



          WHEREAS, [____________________] desires to withdraw [_______(_____]
shares of Class B Common Stock of Watts Industries, Inc., a Delaware
corporation.



          WHEREAS,  the  Trustees and the holders of not less than a majority in
interest  of the  voting  trust  certificates  outstanding  hereunder  desire to
consent and agree to the above-described transactions.



          NOW, THEREFORE, the parties hereto do hereby agree as follows:

The parties  hereto do hereby  consent to the  withdrawal  of such shares and to
amend  Schedule A to the Agreement by amending and  restating  Schedule A in its
entirety to read as follows:

<PAGE>

                                   SCHEDULE A



                                  Number of               Class B Stock

Name                              Shares                   Certificate No.

[Name of Registered Holders]      [___________]           [___________]



2. Except as hereinabove provided, the parties ratify and confirm the Agreement
   in all respects.



          The parties  hereto have executed  this  Amendment to the Agreement in
one or more counterparts under seal as of the [___] th day of [_____], 19 [___].


                              [Signatures to be added per the terms of the
                              Agreement]

<PAGE>

                                   SCHEDULE C
                                   ----------
                                     FORM OF

                            VOTING TRUST CERTIFICATE
                            ------------------------

          This  Voting  Trust  Certificate  has not been  registered  under  the
Securities Act of 1933, as amended, and may not be sold or otherwise transferred
unless (a) covered by an effective  registration  statement under the Securities
Act of 1933, as amended, or (b) the trustees and the Company have been furnished
with  an  opinion  of  counsel  satisfactory  to  them  to the  effect  that  no
registration is legally required for such transfer.

          This Voting Trust  Certificate  has been issued under,  and is subject
to, a certain Voting Trust Agreement, dated as of August ___, 1997, by and among
the  Company and Timothy P. Horne as Trustee,  and certain  other  persons,  (as
identified on Schedule A of said Agreement as amended),  a copy of which will be
furnished  by the Company to the holder of this Voting  Trust  Certificate  upon
written request and without charge,  and this Voting Trust  Certificate can only
be transferred subject to, and in accordance with, such Agreement.

          This Voting Trust  Certificate is subject to  restrictions on transfer
contained in the Company's Restated Certificate of Incorporation,  as amended, a
copy of which  restrictions  will be provided to the holder of this Voting Trust
Certificate upon request and without charge.

<PAGE>

          The shares represented by this Voting Trust Certificate are subject to
restrictions on transfer  pursuant to a Stock Restriction  Agreement,  a copy of
which  will be  furnished  by the  Company to the  holder of this  Voting  Trust
Certificate upon written request and without charge.



No. __________                                      Shares: _____________



          This  certificate   that  the  undersigned   trustee  has  received  a
certificate  or  certificates  in the name of  _____________________  evidencing
ownership  of  ______________  shares  of the  [Class  B  Common  Stock of Watts
Industries,  Inc., a Delaware corporation (the "Company"),] and that said shares
are held subject to all of the terms and  conditions  of a certain  Voting Trust
Agreement dated as of the _____ day of August,  1997 (the "Agreement"),  and are
entitled  to all of the  benefits  set  forth in the  Agreement.  Copies  of the
Agreement  and of every  amendment  and  supplement  thereto  are on file at the
office  of the  Company  and  shall be  available  for the  inspection  of every
Beneficiary thereof or party thereto during normal business hours. The holder of
this  Certificate,  which is issued,  received and held under the Agreement,  by
acceptance hereof, assents to and is bound by the Agreement with the same effect
as if the Agreement has been signed by him in person.


          The shares of stock represented by this Certificate bear the legend:

<PAGE>

                "These shares are subject to a certain  Voting Trust  Agreement,
dated as of August _____, 1997, by and among the Company and Timothy P. Horne as
trustee,  and  certain  other  persons,  [as  amended]  a copy of which  will be
furnished by the Company to the holder of this  Certificate upon written request
and without charge, and these shares can only be transferred  subject to, and in
accordance with , such Agreement."


          Subject to the  provisions of the foregoing  and the  Agreement,  this
Certificate is transferable  only on the books of the Trustees by the registered
holder in person or his duly  authorized  attorney,  and the holder  hereof,  by
accepting  this  certificate,  manifests his consent that the trustees may treat
the  registered  holder  hereof as the true owner for all  purposes,  except the
delivery of stock  certificates,  which  delivery  shall not be made without the
surrender of this certificate or otherwise pursuant to the Agreement.



          IN WITNESS WHEREOF, _____________________ [and __________________],
trustee, [have] [has] executed this certificate as of this  ____th day of
_________________, 19___.



                                               _____________________________

                                               _________________, as Trustee


<PAGE>
                                   SCHEDULE A

                                                                 No. of Shares
                        No. of Shares          Class B Stock     Not Subject to
Depositor               Subject to Trust       Certificate No.   Trust (if any)

Timothy P. Horne        2,751,220



































                                      28-a


<PAGE>


                                   SCHEDULE A

                                                                 No. of Shares
                        No. of Shares          Class B Stock     Not Subject to
Depositor               Subject to Trust       Certificate No.   Trust (if any)

Timothy P. Horne
as Trustee of            1,335,840
The Daniel W. Horne
Trust - 1980
































                                      28-b


<PAGE>


                                   SCHEDULE A

                                                                 No. of Shares
                        No. of Shares          Class B Stock     Not Subject to
Depositor               Subject to Trust       Certificate No.   Trust (if any)

Timothy P. Horne
as Trustee of           1,335,840
The Deborah Horne
Trust - 1976

































                                      28-c
<PAGE>

                                   SCHEDULE A

                                                                 No. of Shares
                        No. of Shares          Class B Stock     Not Subject to
Depositor               Subject to Trust       Certificate No.   Trust (if any)

Tara V. Horne                 50,000




































                                      28-d
<PAGE>

                                   SCHEDULE A

                                                                 No. of Shares
                        No. of Shares          Class B Stock     Not Subject to
Depositor               Subject to Trust       Certificate No.   Trust (if any)

Timothy P. Horne
as Trustee of                 30,200
The George B. Horne
Grandchildren Trust - 1995
F/B/O Tara V. Horne
































                                      28-e
<PAGE>

                                   SCHEDULE A

                                                                 No. of Shares
                        No. of Shares          Class B Stock     Not Subject to
Depositor               Subject to Trust       Certificate No.   Trust (if any)

Timothy P. Horne
as Trustee of                 22,600
The George B. Horne
Grandchildren Trust - 1995
F/B/O Tiffany Horne
































                                      28-f
<PAGE>

                                   SCHEDULE A

                                                                 No. of Shares
                        No. of Shares          Class B Stock     Not Subject to
Depositor               Subject to Trust       Certificate No.   Trust (if any)

Judith Rae Horne
as Trustee of                 163,520
The Tiffany Horne
Trust - 1984
































                                      28-g

<PAGE>

                                   SCHEDULE A

                                                                 No. of Shares
                        No. of Shares          Class B Stock     Not Subject to
Depositor               Subject to Trust       Certificate No.   Trust (if any)

Judith Rae Horne
as Custodian for        44,220
Tiffany Rae Horne
under the MA Uniform
Gifts to Minors Act

































                                      28-h


                              AMENDMENT NUMBER FOUR

                             WATTS INDUSTRIES, INC.

                     RETIREMENT PLAN FOR SALARIED EMPLOYEES


WHEREAS,  Watts  Industries,  Inc. (the "Sponsoring  Employer")  established the
Watts Industries, Inc. Retirement Plan For Salaried Employees (the "Plan") which
was amended and restated effective as of January 1, 1994;

WHEREAS, pursuant to Section 13.01 of the Plan, the Sponsoring Employer reserved
the right to amend the Plan; and

WHEREAS,  the Sponsoring  Employer desires to amend the Plan to reflect the sale
of Henry  Pratt  Company and James  Jones  Company and for other  administrative
matters.

NOW,  THEREFORE,  except  as  otherwise  provided,  the Plan is  hereby  amended
effective September 4, 1996 as follows:

1.    Section  1.16 of the Plan is amended by deleting  James Jones  Company and
      Henry Pratt Company from the list of entities  which are  considered to be
      an "Employer".

2.    Section  1.16 of the Plan is  amended  effective  July 1,  1996 by  adding
      Webster Valve,  Inc. to the list of entities which are considered to be an
      "Employer".

3.    Section  3.01(b)(ii) is amended by deleting that last sentence thereof and
      substituting the following in its place:

            "Service  for  benefit  accrual  purposes  shall  begin  on or after
            January 1, 1987 and shall end on the earlier of September 4, 1996 or
            the date a Participant terminates his Service."

4.    Section 3.01(b)(viii) is amended by deleting the last sentence thereof and
      substituting the following in its place:

             "Service  for  benefit  accrual  purposes  shall  begin on or after
            October 1, 1993 and shall end on the earlier of September 4, 1996 or
            the date a Participant terminates his Service."

5.  Section  6.02 is amended by adding the  following  new  paragraph to the end
thereof:

      (c)   Effective  September  4, 1996, a  Participant  who is an Employee of
            Henry Pratt  Company of James  Jones  Company on  September  4, 1996
            shall be 100%  vested and shall be  entitled  to a  deferred  vested
            benefit  commencing  on his  Normal  Retirement

<PAGE>

            Date equal to his Accrued Normal  Retirement  Benefit  determined in
            accordance with the provisions of Section 6.021(c).

6.    Effective January 1, 1996, Section 2.05 is amended by adding the following
      sentence to the end thereof:

            "During any computation period in which an Eligible Employee's Hours
            of Service  cannot be  determined,  the Eligible  Employee  shall be
            credited with 190 Hours of Service for each month during such period
            in which he or she completes one Hour of Service."

7.    Section 5.032, as amended by Amendment  Number One, is hereby clarified by
      deleting the third  paragraph  thereof and  inserting the following in its
      place:

            "Notwithstanding  the  above,  in the  case of a  Participant  whose
            Compensation  for a Plan Year  beginning  prior to  January  1, 1994
            exceeded $150,000,  such Participant's  Accrued Benefit shall not be
            less than an amount  equal to the sum of his or her Accrued  Benefit
            determined  as of  December  31,  1993 plus an  amount  equal to the
            Participant's  Accrued  Benefit  determined in  accordance  with the
            provisions of this Section  5.032 based on Years of Benefit  Service
            earned by the Participant after December 31, 1993."


IN WITNESS  WHEREOF,  Watts  Industries,  Inc. has caused this  instrument to be
executed by its authorized  officer and its seal affixed hereto this ____ day of
___________ , 1996.


                             WATTS INDUSTRIES, INC.


                     By:___________________________________



                    AMENDMENT NO. 2 TO THE LETTER OF CREDIT,
                      REIMBURSEMENT AND GUARANTY AGREEMENT


      THIS AMENDMENT NO. 2 TO THE LETTER OF CREDIT,  REIMBURSEMENT  AND GUARANTY
AGREEMENT, dated as of October 1, 1996, by and among SPENCE ENGINEERING COMPANY,
INC.,  a Delaware  corporation  (the  "Borrower"),  WATTS  INDUSTRIES,  INC.,  a
Delaware  corporation  (the  "Guarantor") and FIRST UNION NATIONAL BANK OF NORTH
CAROLINA,  a national banking association  organized and existing under the laws
of the United States with its  principal  offices  located in  Charlotte,  North
Carolina (the "Bank");


                              W I T N E S S E T H:


      WHEREAS, the Borrower,  the Guarantor and the Bank have previously entered
into the Letter of Credit,  Reimbursement  and Guaranty  Agreement,  dated as of
June  1,  1994,  as  amended  by  Amendment  No.  1 to  the  Letter  of  Credit,
Reimbursement and Guaranty Agreement,  dated as of August 1, 1996 (collectively,
the "Agreement"),  pursuant to which the Bank has issued its irrevocable  letter
of credit, dated June 17, 1994; and

      WHEREAS,  the  Borrower,  the  Guarantor  and the Bank now desire to amend
certain provisions of the Agreement;

      NOW,  THEREFORE,  in  consideration  of  the  premises,  mutual  covenants
hereinafter contained and other good and valuable  consideration,  the Borrower,
the Guarantor and the Bank do hereby amend the Agreement as follows:

      Section  1.  Section  7.7 of the  Agreement  Amended.  Section  7.7 of the
Agreement is hereby  amended by deleting in its entirety said Section 7.7 of the
Agreement and inserting in lieu of the following:

       "7.7.  Current Ratio.  The Guarantor will not permit the ratio of
       Consolidated Current Assets  to Consolidated Current Liabilities, at any
       time, to be less than 2.00 to 1.00."

      Section  2.  Effect  of  Modification  and  Amendment  of  Agreement.  The
Agreement  shall be deemed to be  modified  and amended in  accordance  with the
provisions of this Amendment No. 2 to the Agreement and the  respective  rights,
duties and  obligations  of the  Borrower,  the Guarantor and the Bank under the
Agreement  shall  remain to be  determined,  exercised  and  enforced  under the
Agreement  subject in all  respects  to such  modifications  and  amendments  in
writing,  and all the  terms  and  conditions  of this  Amendment  No.  2 to the
Agreement shall be part of the terms and conditions of the Agreement for any and
all purposes.  All the other terms of the Agreement shall continue in full force
and effect subject to the amendments set forth herein.

<PAGE>

      Section 3. Representations and Warranties.  The Borrower and the Guarantor
each represent and warrant to the Bank as follows:

      (a) Representations  and Warranties in Agreement.  The representations and
      warranties  of the Borrower and the  Guarantor  contained in the Agreement
      (i) were true and correct when made,  and (ii) after giving effect to this
      Amendment  No.  2,  continue  to be true and  correct  on the date  hereof
      (except to the extent of changes resulting from transactions  contemplated
      or permitted by the Agreement, as amended hereby, and changes occurring in
      the ordinary  course of business  that singly or in the  aggregate are not
      materially  adverse,  and to the  extent  that  such  representations  and
      warranties relate expressly to an earlier date).


      (b) Authority.  The execution and delivery by each of the Borrower and the
      Guarantor  of this  Amendment  No.  2 and the  performance  by each of the
      Borrower  and  the  Guarantor  of  all of its  respective  agreements  and
      obligations under this Amendment No. 2 are within its corporate authority,
      have been duly authorized by all necessary corporate action and do not and
      will not: (i)  contravene  any  provision of its charter  documents or any
      amendment  thereof;  (ii)  conflict  with,  or  result  in a breach of any
      material term, condition or provision of, or constitute a default under or
      result in the creation of any mortgage,  lien,  pledge,  charge,  security
      interest  or  other  encumbrance  upon  any  of  its  property  under  any
      agreement,  deed of trust,  indenture,  mortgage or other  instruments  to
      which it is a party or by which any of its properties are bound including,
      without  limitation,  any  of  the  Other  Agreements;  (iii)  violate  or
      contravene any provision of any law, statute,  rule or regulation to which
      the Borrower or the Guarantor is subject or any decree,  order or judgment
      of any court or governmental or regulatory  authority,  bureau,  agency or
      official  applicable  to the Borrower or the  Guarantor;  (iv) require any
      waivers, consents or approvals by any of its creditors which have not been
      obtained; or (v) require any approval,  consent,  order,  authorization or
      license by, or giving  notice to, or taking any other  action with respect
      to, any governmental or regulatory authority or agency under any provision
      of any law,  except  (A) those  actions  which  have been taken or will be
      taken  prior  to the date of  execution  of this  Amendment  No. 2 and (B)
      filings with the Securities and Exchange Commission to be made on or prior
      to May 15 September 30, 1996.


      (c) Enforceability of Obligations. This Amendment No. 2 and the Agreement,
      as amended hereby,  constitute the legal, valid and binding obligations of
      the Borrower and the  Guarantor  enforceable  against the Borrower and the
      Guarantor in accordance with their  respective  terms,  provided that: (i)
      enforcement   may  be  limited  by  applicable   bankruptcy,   insolvency,
      reorganization,   moratorium  or  similar  laws  of  general   application
      affecting the rights and remedies of creditors;  and (ii) the availability
      of the  remedies  of specific  performance  and  injunctive  relief may be
      subject to the  discretion of the court before which any  proceedings  for
      such remedies may be brought.

<PAGE>

      Section 4.  Counterparts.  This  Amendment  No. 2 to the  Agreement may be
executed in any number of  counterparts,  each of which shall be deemed to be an
original,  but all of which  together  shall  constitute  one and the same
instrument.

      IN WITNESS WHEREOF,  the Borrower,  the Guarantor and the Bank have caused
this Amendment No. 2 to the Agreement to be executed in their  respective  names
and their  respective  seals to be hereunto  affixed and  attested by their duly
authorized representatives, all as of the date first above written.



                                    THE BORROWER:

                                    SPENCE ENGINEERING COMPANY, INC.



                                    By:__________________________________
                                         Title:



                                    THE GUARANTOR:

                                    WATTS INDUSTRIES, INC.



                                    By:__________________________________
                                         Title:

<PAGE>
                                    THE BANK:

                                    FIRST UNION NATIONAL BANK OF
                                    NORTH CAROLINA



ATTEST:                             By:_______________________________
                                      Title: _________________________


- ----------------------------
Title:

(Corporate Seal)



                   AMENDMENT NO. 2 TO THE LETTER OF CREDIT,
                     REIMBURSEMENT AND GUARANTY AGREEMENT


      THIS AMENDMENT NO. 2 TO THE LETTER OF CREDIT,  REIMBURSEMENT  AND GUARANTY
AGREEMENT,  dated as of October 1, 1996, by and among LESLIE  CONTROLS,  INC., a
New Jersey  corporation (the  "Borrower"),  WATTS  INDUSTRIES,  INC., a Delaware
corporation (the "Guarantor") and FIRST UNION NATIONAL BANK OF NORTH CAROLINA, a
national banking association organized and existing under the laws of the United
States with its  principal  offices  located in Charlotte,  North  Carolina (the
"Bank");


                              W I T N E S S E T H:


      WHEREAS, the Borrower,  the Guarantor and the Bank have previously entered
into the Letter of Credit,  Reimbursement  and Guaranty  Agreement,  dated as of
July  1,  1994,  as  amended  by  Amendment  No.  1 to  the  Letter  of  Credit,
Reimbursement and Guaranty Agreement,  dated as of August 1, 1996 (collectively,
the "Agreement"),  pursuant to which the Bank has issued its irrevocable  letter
of credit, dated August 4, 1994; and

      WHEREAS, the Borrower, the Guarantor and the Bank now desire to amend
certain provisions of the Agreement;

      NOW,  THEREFORE,  in  consideration  of  the  premises,  mutual  covenants
hereinafter contained and other good and valuable  consideration,  the Borrower,
the Guarantor and the Bank do hereby amend the Agreement as follows:

      Section  1.  Section  7.7 of the  Agreement  Amended.  Section  7.7 of the
Agreement is hereby  amended by deleting in its entirety said Section 7.7 of the
Agreement and inserting in lieu of the following:

      "7.7.   Current  Ratio.  The  Guarantor  will  not  permit  the  ratio  of
      Consolidated Current Assets to Consolidated  Current  Liabilities,  at any
      time, to be less than 2.00 to 1.00."

      Section  2.  Effect  of  Modification  and  Amendment  of  Agreement.  The
Agreement  shall be deemed to be  modified  and amended in  accordance  with the
provisions of this Amendment No. 2 to the Agreement and the  respective  rights,
duties and  obligations  of the  Borrower,  the Guarantor and the Bank under the
Agreement  shall  remain to be  determined,  exercised  and  enforced  under the
Agreement  subject in all  respects  to such  modifications  and  amendments  in
writing,  and all the  terms  and  conditions  of this  Amendment  No.  2 to the
Agreement shall be part of the terms and conditions of the Agreement for any and
all purposes.  All the other terms of the Agreement shall continue in full force
and effect subject to the amendments set forth herein.

<PAGE>

      Section 3. Representations and Warranties.  The Borrower and the Guarantor
each represent and warrant to the Bank as follows:

      (a) Representations  and Warranties in Agreement.  The representations and
      warranties  of the Borrower and the  Guarantor  contained in the Agreement
      (i) were true and correct when made,  and (ii) after giving effect to this
      Amendment  No.  2,  continue  to be true and  correct  on the date  hereof
      (except to the extent of changes resulting from transactions  contemplated
      or permitted by the Agreement, as amended hereby, and changes occurring in
      the ordinary  course of business  that singly or in the  aggregate are not
      materially  adverse,  and to the  extent  that  such  representations  and
      warranties relate expressly to an earlier date).

      (b) Authority.  The execution and delivery by each of the Borrower and the
      Guarantor  of this  Amendment  No.  2 and the  performance  by each of the
      Borrower  and  the  Guarantor  of  all of its  respective  agreements  and
      obligations under this Amendment No. 2 are within its corporate authority,
      have been duly authorized by all necessary corporate action and do not and
      will not: (i)  contravene  any  provision of its charter  documents or any
      amendment  thereof;  (ii)  conflict  with,  or  result  in a breach of any
      material term, condition or provision of, or constitute a default under or
      result in the creation of any mortgage,  lien,  pledge,  charge,  security
      interest  or  other  encumbrance  upon  any  of  its  property  under  any
      agreement,  deed of trust,  indenture,  mortgage or other  instruments  to
      which it is a party or by which any of its properties are bound including,
      without  limitation,  any  of  the  Other  Agreements;  (iii)  violate  or
      contravene any provision of any law, statute,  rule or regulation to which
      the Borrower or the Guarantor is subject or any decree,  order or judgment
      of any court or governmental or regulatory  authority,  bureau,  agency or
      official  applicable  to the Borrower or the  Guarantor;  (iv) require any
      waivers, consents or approvals by any of its creditors which have not been
      obtained; or (v) require any approval,  consent,  order,  authorization or
      license by, or giving  notice to, or taking any other  action with respect
      to, any governmental or regulatory authority or agency under any provision
      of any law,  except  (A) those  actions  which  have been taken or will be
      taken  prior  to the date of  execution  of this  Amendment  No. 2 and (B)
      filings with the Securities and Exchange Commission to be made on or prior
      to September 30, 1996.

      (c) Enforceability of Obligations. This Amendment No. 2 and the Agreement,
      as amended hereby,  constitute the legal, valid and binding obligations of
      the Borrower and the  Guarantor  enforceable  against the Borrower and the
      Guarantor in accordance with their  respective  terms,  provided that: (i)
      enforcement   may  be  limited  by  applicable   bankruptcy,   insolvency,
      reorganization,   moratorium  or  similar  laws  of  general   application
      affecting the rights and remedies of creditors;  and (ii) the availability
      of the  remedies  of specific  performance  and  injunctive  relief may be
      subject to the  discretion of the court before which any  proceedings  for
      such remedies may be brought.

<PAGE>

      Section 4.  Counterparts.  This  Amendment  No. 2 to the  Agreement may be
executed in any number of  counterparts,  each of which shall be deemed to be an
original,  but all of which  together  shall  constitute  one and the same
instrument.

      IN WITNESS WHEREOF,  the Borrower,  the Guarantor and the Bank have caused
this Amendment No. 2 to the Agreement to be executed in their  respective  names
and their  respective  seals to be hereunto  affixed and  attested by their duly
authorized representatives, all as of the date first above written.



                                    THE BORROWER:

                                    LESLIE CONTROLS, INC.



                                    By:__________________________________
                                         Title:



                                    THE GUARANTOR:

                                    WATTS INDUSTRIES, INC.



                                    By:__________________________________
                                         Title:


<PAGE>

                                    THE BANK:

                                    FIRST UNION NATIONAL BANK OF
                                    NORTH CAROLINA



ATTEST:                             By:_______________________________
                                      Title: _________________________


- ----------------------------
Title:

(Corporate Seal)



                    AMENDMENT NO. 2 TO THE LETTER OF CREDIT,
                      REIMBURSEMENT AND GUARANTY AGREEMENT


      THIS AMENDMENT NO. 2 TO THE LETTER OF CREDIT,  REIMBURSEMENT  AND GUARANTY
AGREEMENT,  dated as of October 1, 1996,  by and among  WATTS  REGULATOR  CO., a
Massachusetts corporation (the "Borrower"),  WATTS INDUSTRIES,  INC., a Delaware
corporation (the "Guarantor") and FIRST UNION NATIONAL BANK OF NORTH CAROLINA, a
national banking association organized and existing under the laws of the United
States with its  principal  offices  located in Charlotte,  North  Carolina (the
"Bank");


                              W I T N E S S E T H:


      WHEREAS, the Borrower,  the Guarantor and the Bank have previously entered
into the Letter of Credit,  Reimbursement  and Guaranty  Agreement,  dated as of
September  1,  1994,  as  amended  by  Amendment  No. 1 to the Letter of Credit,
Reimbursement and Guaranty Agreement,  dated as of August 1, 1996 (collectively,
the "Agreement"),  pursuant to which the Bank has issued its irrevocable  letter
of credit, dated September 29, 1994; and

      WHEREAS,  the  Borrower,  the  Guarantor  and the Bank now desire to amend
certain provisions of the Agreement;

      NOW,  THEREFORE,  in  consideration  of  the  premises,  mutual  covenants
hereinafter contained and other good and valuable  consideration,  the Borrower,
the Guarantor and the Bank do hereby amend the Agreement as follows:

      Section  1.  Section  7.7 of the  Agreement  Amended.  Section  7.7 of the
Agreement is hereby  amended by deleting in its entirety said Section 7.7 of the
Agreement and inserting in lieu of the following:

      "7.7.   Current  Ratio.  The  Guarantor  will  not  permit  the  ratio  of
      Consolidated Current Assets to Consolidated  Current  Liabilities,  at any
      time, to be less than 2.00 to 1.00."

      Section  2.  Effect  of  Modification  and  Amendment  of  Agreement.  The
Agreement  shall be deemed to be  modified  and amended in  accordance  with the
provisions of this Amendment No. 2 to the Agreement and the  respective  rights,
duties and  obligations  of the  Borrower,  the Guarantor and the Bank under the
Agreement  shall  remain to be  determined,  exercised  and  enforced  under the
Agreement  subject in all  respects  to such  modifications  and  amendments  in
writing,  and all the  terms  and  conditions  of this  Amendment  No.  2 to the
Agreement shall be part of the terms and conditions of the Agreement for any and
all purposes.  All the other terms of the Agreement shall continue in full force
and effect subject to the amendments set forth herein.

<PAGE>
      Section 3. Representations and Warranties.  The Borrower and the Guarantor
each represent and warrant to the Bank as follows:

      (a) Representations  and Warranties in Agreement.  The representations and
      warranties  of the Borrower and the  Guarantor  contained in the Agreement
      (i) were true and correct when made,  and (ii) after giving effect to this
      Amendment  No.  2,  continue  to be true and  correct  on the date  hereof
      (except to the extent of changes resulting from transactions  contemplated
      or permitted by the Agreement, as amended hereby, and changes occurring in
      the ordinary  course of business  that singly or in the  aggregate are not
      materially  adverse,  and to the  extent  that  such  representations  and
      warranties relate expressly to an earlier date).

      (b) Authority.  The execution and delivery by each of the Borrower and the
      Guarantor  of this  Amendment  No.  2 and the  performance  by each of the
      Borrower  and  the  Guarantor  of  all of its  respective  agreements  and
      obligations under this Amendment No. 2 are within its corporate authority,
      have been duly authorized by all necessary corporate action and do not and
      will not: (i)  contravene  any  provision of its charter  documents or any
      amendment  thereof;  (ii)  conflict  with,  or  result  in a breach of any
      material term, condition or provision of, or constitute a default under or
      result in the creation of any mortgage,  lien,  pledge,  charge,  security
      interest  or  other  encumbrance  upon  any  of  its  property  under  any
      agreement,  deed of trust,  indenture,  mortgage or other  instruments  to
      which it is a party or by which any of its properties are bound including,
      without  limitation,  any  of  the  Other  Agreements;  (iii)  violate  or
      contravene any provision of any law, statute,  rule or regulation to which
      the Borrower or the Guarantor is subject or any decree,  order or judgment
      of any court or governmental or regulatory  authority,  bureau,  agency or
      official  applicable  to the Borrower or the  Guarantor;  (iv) require any
      waivers, consents or approvals by any of its creditors which have not been
      obtained; or (v) require any approval,  consent,  order,  authorization or
      license by, or giving  notice to, or taking any other  action with respect
      to, any governmental or regulatory authority or agency under any provision
      of any law,  except  (A) those  actions  which  have been taken or will be
      taken  prior  to the date of  execution  of this  Amendment  No. 2 and (B)
      filings with the Securities and Exchange Commission to be made on or prior
      to September 30, 1998.

      (c) Enforceability of Obligations. This Amendment No. 2 and the Agreement,
      as amended hereby,  constitute the legal, valid and binding obligations of
      the Borrower and the  Guarantor  enforceable  against the Borrower and the
      Guarantor in accordance with their  respective  terms,  provided that: (i)
      enforcement   may  be  limited  by  applicable   bankruptcy,   insolvency,
      reorganization,   moratorium  or  similar  laws  of  general   application
      affecting the rights and remedies of creditors;  and (ii) the availability
      of the  remedies  of specific  performance  and  injunctive  relief may be
      subject to the  discretion of the court before which any  proceedings  for
      such remedies may be brought.

<PAGE>

      Section 4.  Counterparts.  This  Amendment  No. 2 to the  Agreement may be
executed in any number of  counterparts,  each of which shall be deemed to be an
original,  but all of which  together  shall  constitute  one and the same
instrument.

      IN WITNESS WHEREOF,  the Borrower,  the Guarantor and the Bank have caused
this Amendment No. 2 to the Agreement to be executed in their  respective  names
and their  respective  seals to be hereunto  affixed and  attested by their duly
authorized representatives, all as of the date first above written.


                                    THE BORROWER:

                                    WATTS REGULATOR CO.



                                    By:__________________________________
                                         Title:



                                    THE GUARANTOR:

                                    WATTS INDUSTRIES, INC.



                                    By:__________________________________
                                         Title:


<PAGE>


                                    THE BANK:

                                    FIRST UNION NATIONAL BANK OF
                                    NORTH CAROLINA



ATTEST:                             By:_______________________________
                                      Title: _________________________


- ----------------------------
Title:

(Corporate Seal)



                               AMENDMENT NO. 1 TO

                              AMENDED AND RESTATED
                           STOCK RESTRICTION AGREEMENT

     AMENDMENT NO. 1 TO STOCK  RESTRICTION  AGREEMENT made as of August 26, 1997
by and among the undersigned,  each of whom is a stockholder or beneficiary of a
trust stockholder  (hereinafter  individually referred to as a "Stockholder" and
collectively  as the  "Stockholders")  of Watts  Industries,  Inc.  (hereinafter
referred to as the  "Company"),  a corporation  organized  under the laws of the
State of Delaware.
                                     WITNESSETH
     WHEREAS,  the shares of Class B Common Stock,  par value $.10 per share, of
the Company  (the "Class B Common  Stock")  owned or  beneficially  owned by the
undersigned are subject to a Stock Restriction Agreement dated as of October 31,
1991 (the "Existing Agreement"); and
      WHEREAS,  the parties  hereto  desire to amend  certain  provisions of the
Existing  Agreement.  NOW THEREFORE,  in consideration of the mutual promises
herein contained,  the parties hereto hereby amend the Existing  Agreement as
follows:
     1. Restatement of Section 7. Section 7 of the Existing  Agreement is hereby
amended and restated in its entirety to read as follows:

     "7.   Exceptions to Restrictions
     The restrictions set forth in this Agreement shall be inapplicable to:
           a.  transfers of Stock between any Stockholder and his guardian or
               conservator;

           b.  transfers of Stock upon any Stockholder's death to his executors
               or administrators or to the trustees under his will;

           c.  transfers of Stock among or between persons (if not individuals,
               the beneficial interest(s) in which are owned by, and the
               trustees or directors and officers of which are, an individual or
               individuals) having a family relationship (i.e., a relationship
               by blood, marriage or adoption) with Timothy P. Horne, Frederic
               B. Horne or George B. Horne, including the estates of such
               persons, or among or between any of such persons or estates and
               the trustees under the Horne Family Voting Trust Agreement - 1991
               or The George B. Horne Voting Trust Agreement - 1997, in each
               case as the same may be amended, or any successor trust or trusts
               formed by members of the Horne family; and

           d.  transfers of Stock (by  redemption or otherwise) to the Company
               upon the death of any person having a family  relationship  (as
               defined in paragraph c) with Timothy P. Horne, Frederic B.
               Horne or George B. Horne;

provided,  however, that such Stock in the hands of each such transferee (except
the  Company  in  connection  with a transfer  contemplated  by clause d of this
Section 7) shall remain subject to this  Agreement.  In the event Stock is or is
to be transferred upon or as a result of death to any of the persons or entities
described  in clauses a, b, c or d of this  Section 7, Section 3 shall not apply
to such  transfer,  provided  that  such  Stock  shall  remain  subject  to this
Agreement in the hands of the relevant transferee."
     2. Schedule A. Schedule A to the Existing  Agreement is hereby  deleted and
replaced with Schedule A attached hereto,  which replacement Schedule A reflects
the Stockholders who are parties to the Existing Agreement and the Stock subject
to the Existing Agreement as of the date of this Amendment.
     3.    Governing Law; Effect of Amendment
     This  Amendment  shall be  construed  under and governed by the laws of the
State of Delaware. Except as amended hereby, the Existing Agreement shall remain
in full force and effect in accordance with its terms.

<PAGE>

     IN WITNESS  WHEREOF,  each of the  undersigned  has executed or caused this
Agreement to be duly  executed as of the date first set forth  above,  in one or
more  counterparts,  each of which shall be deemed an original  and all of which
together shall constitute a single instrument executed under seal.

                                         --------------------------
                                         Timothy P. Horne


                                         --------------------------
                                         Frederic B. Horne



                                         The Deborah Horne Trust - 1976


                                         By: _______________________
                                             Timothy P. Horne, as Trustee, and
                                             his successors in trust and not
                                             individually



                                         The Daniel W. Horne Trust - 1980


                                         By: _______________________
                                             Timothy P. Horne, as Trustee, and
                                             his successors in trust and not
                                             individually



                                         The Peter W. Horne Trust - 1976


                                         By: _______________________
                                             Frederic B. Horne, as Trustee, and
                                             his successors in trust and not
                                             individually


<PAGE>

                                         --------------------------
                                         Deborah Horne


                                         --------------------------
                                         Daniel W. Horne


                                         --------------------------
                                         Peter W. Horne

                                         The George B. Horne Trust - 1982


                                         By: ______________________
                                             George B. Horne, as Trustee, and 
                                             his successors in trust and not
                                             individually


                                         By: ______________________
                                             Timothy P. Horne, as Trustee, and
                                             his successors in trust and not
                                             individually


                                         --------------------------
                                         George B. Horne



                                         --------------------------
                                         Tara V. Horne



- -----------------------------------         ----------------------------------
Timothy P. Horne, as Trustee of the         George B. Horne, as Trustee of the
Grandchildren's Trust f/b/o                 Grandchildren's Trust f/b/o
Tara V. Horne                               Tara V. Horne

<PAGE>


- -----------------------------------         ----------------------------------
Timothy P. Horne, as Trustee of the         George B. Horne, as Trustee of the
Grandchildren's Trust f/b/o                 Grandchildren's Trust f/b/o
Tiffany R. Horne                            Tiffany R. Horne



- -----------------------------------         ----------------------------------
Frederic B. Horne, as Trustee of the        George B. Horne, as Trustee of the
Grandchildren's Trust f/b/o                 Grandchildren's Trust f/b/o
Kristina M. Horne                           Kristina M. Horne




                                            ----------------------------------
                                             Judith Rae Horne, as Trustee of the
                                             Tiffany Rae Horne Trust--1984


ACKNOWLEDGED:


- --------------------------               ------------------------
Timothy P. Horne, as Trustee             Frederic B. Horne, as Trustee
under the Horne Family Voting                  under the Horne Family Voting
Trust Agreement - 1991 dated                   Trust Agreement - 1991 dated
October 31, 1991, as the same                  October 31, 1991, as the same
may be amended, and his                        may be amended, and his
successors in trust                            successors in trust


- --------------------------
Timothy P. Horne,  as Trustee
under the George B. Horne Voting
Trust Agreement - 1997 dated August __,
1997,  as the same may be amended, 
and his  successors in trust.

<PAGE>

                            SCHEDULE A TO AMENDMENT NO. 1
                             STOCK RESTRICTION AGREEMENT


          Name of Stockholder               Shares of Class B Common Stock


Timothy P. Horne                                     2,751,220**

Frederic B. Horne                                     1,865,323

Timothy P. Horne and George B. Horne,                2,104,600**
as Trustees of the George B. Horne                     20,000
Trust - 1982

Timothy P. Horne as Trustee of The                   1,335,840**
Daniel W. Horne Trust - 1980

Timothy P. Horne as Trustee of The                   1,335,840**
Deborah Horne Trust - 1976

Frederic B. Horne as Trustee of The                  1,235,840*
Peter W. Horne Trust - 1976

Timothy P. Horne and George B. Horne                  30,200**
as Trustees of the Grandchildren's
1995 Irrevocable Trust f/b/o Tara V.
Horne

Timothy P. Horne and George B. Horne                  22,600**
as Trustees of the Grandchildren's
1995 Irrevocable Trust f/b/o Tiffany
R. Horne

Frederic B. Horne and George B. Horne                  22,600
as Trustees of the Grandchildren's
1995 Irrevocable Trust f/b/o Kristina
M. Horne

Tara V. Horne                                         50,000**

Judith Rae Horne as Trustee of the                    50,000**
Tiffany Rae Horne Trust -1984

Frederic B. Horne as Custodian for                     11,000
Kristina M. Horne under the
Massachusetts Uniform Gifts to Minors
Act

- --------------

*    Shares are subject to the Horne Family Voting Trust  Agreement - 1991 dated
     as of October 31, 1991,  as the same may be amended,  the trustees of which
     voting trust may be deemed the record holder of such shares.

**   Shares are subject to The George B. Horne  Voting  Trust - 1997 dated as of
     August __, 1997,  as the same may be amended,  the trustees of which voting
     trust may be deemed the record holder of such shares.



                                 AMENDMENT NO. 1

                             WATTS INDUSTRIES, INC.

                         MANAGEMENT STOCK PURCHASE PLAN

                                                            August 5, 1997


      The Watts Industries, Inc. Management Stock Purchase Plan ("Management
Plan") is hereby amended as follows:

1.    Article I. INTRODUCTION:

      Delete  "RSUs are granted at a discount of 25% from the fair market  value
of the Stock on the date of grant."  and  replace it with "RSUs are granted at a
discount of 33% from the fair market value of the Stock on the date of grant."

2. Article IV.  PARTICIPATION,  Sub-article  B.  Valuation of RSUs;  Fair Market
Value of Stock:

      Delete  "The  "Cost" of each RSU shall be equal to 75% of the fair  market
value of the Stock on the date the RSU is  awarded."  and  replace  it with "The
"Cost" of each RSU shall be equal to 67% of the fair  market  value of the Stock
on the date the RSU is awarded."

3.  Except  as  provided  for in this  Amendment  No.  1, all of the  terms  and
conditions of the Management Plan shall remain in full force and effect.

EXECUTED as of the date first set forth above.

                             Watts Industries, Inc.



                             By:___________________



                                   Exhibit 11

                   Computation of Net Income per Common Share

                             Watts Industries, Inc.

              (Amounts in thousands, except per share information)


                                                     Fiscal year ended June 30
                                                   1997        1996        1995
                                            ------------------------------------
FULLY DILUTED Average shares outstanding:
  Class A Common Stock, par value $.10           15,868      18,161      18,118
  Class B Common Stock, par value $.10           11,266      11,366      11,448
Net effect of dilutive stock
options--based
  upon treasury stock method using ending
  market price, if higher than average              299           0         189
price
                                            ------------------------------------

Total                                            27,433      29,527      29,755
                                            ====================================

Income (loss) from continuing operations        $48,460   $(53,765)     $42,463
Income from discontinued operations                  79       3,480       3,275
Gain on disposal of discontinued                  3,208           0           0
operations
                                            ====================================
Net income (loss)                               $51,747   $(50,285)     $45,738
                                            ====================================

Income (loss) per Common Share:

  Income (loss) from continuing                   $1.77     $(1.82)       $1.43
operations
  Income from discontinued operations               .00         .12         .11
  Gain on disposal of discontinued                  .12         .00         .00
operations
                                            ====================================
Net income (loss)                                 $1.89     $(1.70)       $1.54
                                            ====================================


                                   Exhibit 21

           DIRECT AND INDIRECT SUBSIDIARIES OF WATTS INDUSTRIES, INC.

                                  AS OF 8/15/97

DOMESTIC:

Watts International Sales Corp. [Massachusetts]
Watts Investment Company [Delaware]
Watts Regulator Company [Massachusetts]
Watts Securities Corp. [Massachusetts]
Circle Seal Controls, Inc. [Delaware]
Green Country Castings, Inc. [Oklahoma]
KF Industries, Inc. [Oklahoma]
KF Sales Corp. [Delaware]
Rudolph Labranche, Inc. [New Hampshire]
Leslie Controls, Inc. [New Jersey]
Spence Engineering Company, Inc. [Delaware]
Ancon U.S.A., Inc. [Delaware]
Anderson-Barrows Metals Corp. [California]
Jameco Acquisition Corp. [Delaware]
Jameco Industries, Inc. [New York]
Webster Valve, Inc. [New Hampshire]
Ames Holdings, Inc. [Delaware]
Ames Company, Inc. [California]
Yolo-Ames Leasing Company, Inc. [California]

INTERNATIONAL:

Watts Industries (Canada) Inc. [Canada]
Watts Investment Company Canada Ltd. [Canada]
Watts Industries Europe B.V. [The Netherlands]
Watts Industries France S.A. [France]
Watts Industries Germany GmbH [Germany]
Wattsco International [U.S. Virgin Islands]
Watts Ocean BV [The Netherlands]
Watts Eurotherm SA [France]
Watts UK Ltd. [United Kingdom]
Watts G.R.C. SA [Spain]
Watts Intermes AG [Switzerland]
Watts Intermes GmbH [Austria]
Watts Intermes SpA [Italy]
* Intermes UK Ltd [United Kingdom]
KF Industries Europe BV [The Netherlands]
* Kingsworth Products Ltd. [United Kingdom]
Leslie International V.I. [Virgin Islands]
Watts M.T.R GmbH [Germany]
Ocean B.V. [The Netherlands]
Pibiviesse SpA [Italy]
B.V. Philabel [The Netherlands]
Watts AG [Switzerland]
Watts Ocean NV [Belgian]

<PAGE>

WIG Armaturen Vertriebs, GmbH [Germany]
WSA Heizungs und Sanitartechnik GmbH [Germnay]
WIC Verwaltungs und Beteiligungs GmbH [Germany]
ISI SpA [Italy]
Watts ISI SpA [Italy]


In addition to the foregoing, the Company holds an 80% interest in De Martin Srl
[Italy], a 60% interest in Tianjin Tanggu Watts Valve Company Limited, a Chinese
joint  venture,  and a 60% interest in Suzhou  Watts Valve Co.,  Ltd., a Chinese
joint  venture.  The Company also holds a 49%  interest in Jameco  International
LLC.

* Dissolution pending



                 Exhibit 23.1 Consent of KPMG Peat Marwick LLP,
                              Independent Auditors



                          Independent Auditors' Consent



The Board of Directors
Watts Industries, Inc.


We consent to the  incorporation  by  reference in the  Registration  Statements
pertaining  to the  1996  Stock  Option  Plan  (Form  S-8 No.  333-32685),  1986
Incentive  Stock  Option Plan  (Post-Effective  Amendment  No. 1 to Form S-8 No.
33-30377),  Nonqualified  Stock  Option  Plan  (Form  S-8  No.  33-37926),  1991
Non-Employee  Directors' Nonqualified Stock Option Plan (Form S-8 No. 33-69422),
and Management Stock Purchase Plan (Form S-8 No. 33-64627) of Watts  Industries,
Inc. of our report dated August 1, 1997,  relating to the  consolidated  balance
sheet of Watts  Industries,  Inc.  and  subsidiaries  as of June 30,  1997,  the
related  consolidated  statements of operations,  stockholders'  equity and cash
flows for the year  then  ended,  and the  related  schedule  of  valuation  and
qualifying  accounts as of and for the year ended June 30,  1997,  which  report
appears in the June 30,  1997  annual  report on Form 10-K of Watts  Industries,
Inc.


                              KPMG Peat Marwick LLP


Boston, Massachusetts
September 12, 1997



       Exhibit 23.2 - Consent of Ernst & Young LLP, Independent Auditors,
                              Predecessor Auditors

We consent to the  incorporation  by  reference in the  Registration  Statements
(Form S-8 No.  333-32685)  pertaining to the Watts  Industries,  Inc. 1996 Stock
Option Plan (Post Effective Amendment No. 1 to Form S-8 No. 33-30377) pertaining
to the 1986 Incentive Stock Option Plan, (Form S-8 No.  33-37926)  pertaining to
the Nonqualified  Stock Option Plan,  (Form S-8 No. 33-69422)  pertaining to the
1991 Non-Employee Directors' Nonqualified Stock Option Plan of Watts Industries,
Inc.  and (Form S-8 No.  33-64627)  pertaining  to the  Watts  Industries,  Inc.
Management  Stock Purchase Plan, and in the related  Prospectuses  of our report
dated August 6, 1996,  with  respect to the  consolidated  financial  statements
included in this Annual Report (Form 10-K) of Watts Industries, Inc.

                                                            Ernst & Young LLP



Boston, Massachusetts
September 11, 1997

<PAGE>

                Report of Ernst & Young LLP, Independent Auditors

Board of Directors
Watts Industries, Inc.

We  have  audited  the  accompanying   consolidated   balance  sheets  of  Watts
Industries,  Inc.  and  subsidiaries  as of  June  30,  1996,  and  the  related
consolidated statements of operations,  stockholders' equity, and cash flows the
years  ended June 30,  1996 and 1995.  Our audits also  included  the  financial
statement  schedule  for the years ended June 30,  1996 and 1995,  listed in the
Index  at  Item  14(a).   These  financial   statements  and  schedule  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial  statements and schedule based on our audits.  We did
not  audit  the  financial   statements  of  Watts  Industries  Europe  B.V.,  a
wholly-owned  subsidiary,  which statements reflect total assets of $136,500,000
as of June 30,  1996,  and net sales of  $118,700,000  in  fiscal  year 1996 and
$93,500,000 in fiscal year 1995.  Those  statements and schedule were audited by
other auditors,  Deloitte & Touche, whose reports have been furnished to us, and
our opinion , insofar as it relates to data included for Watts Industries Europe
B.V., is based solely on their reports.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We  believe  that our  audits  and the  reports  of  other  auditors  provide  a
reasonable basis for our opinion.

In our  opinion,  based on our  audits  and the  report of other  auditors,  the
consolidated  financial  statements  referred to above  present  fairly,  in all
material respects, the consolidated financial position of Watts Industries, Inc.
and  subsidiaries  at June  30,  1996,  and the  consolidated  results  of their
operations  and their cash  flows the years  ended  June 30,  1996 and 1995,  in
conformity with generally accepted accounting principles.  Also, in our opinion,
based on our audits  and the report of other  auditors,  the  related  financial
statement  schedule,   when  considered  in  relation  to  the  basic  financial
statements  taken as a whole,  presents  fairly  in all  material  respects  the
information set forth therein.

As discussed in Note 2 to the consolidated financial statements,  in fiscal year
1996, the Company adopted  Statement of Financial  Accounting  Standard No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed of."


August 6, 1996
Boston, Massachusetts



                  Exhibit 23.3 - Consent of Deloitte & Touche,
                   Independent Auditors, Predecessor Auditors


INDEPENDENT AUDITOR'S CONSENT

We  consent  to  the  incorporation  by  reference  in  Registration  Statements
(Post-Effective  Amendment No. 1 to Form S-8 No.  33-30377,  No.  33-37926,  No.
33-69422, No. 33-64627 and No. 333-32685) of Watts Industries,  Inc. on Form S-8
of our report dated August 6, 1996 (which  expresses an unqualified  opinion and
indicates that the financial  statements  have been prepared in accordance  with
accounting  principles generally accepted in the Netherlands and comply with the
legal requirements for financial statements as included in Part 9, Book 2 of the
Netherlands  Civil Code),  with  respect to the  financial  statements  of Watts
Industries  Europe B.V. (not presented  separately  herein) and our report dated
August 6,  1996,  with  respect to the  financial  statement  schedule  of Watts
Industries  Europe B.V. (not  presented  separately  herein),  appearing in this
Annual Report on Form 10-K of Watts Industries, Inc. for the year ended June 30,
1997.


Deloitte & Touche
September 12, 1997
Leiden, The Netherlands

<PAGE>

INDEPENDENT AUDITORS' REPORT

Board of Directors
Watts Industries Europe B.V.

We have audited the financial  statements  including  the  consolidated/combined
balance  sheet of  Watts  Industries  Europe  B.V.  as of June 30,  1996 and the
statements of operations  for each of the two years in the period ended June 30,
1996 (not  separately  presented  herein)  expressed  in Dutch  Guilders.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility is to express an opinion on the financial statements based on our
audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  Netherlands and the United States of America.  Those  standards  require
that we plan and perform the audit to obtain reasonable  assurance about whether
the financial  statements are free of material  misstatement.  An audit includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall financial  statements  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In  our  opinion,  the  consolidated/combined   financial  statements  of  Watts
Industries  Europe  B.V.  present  fairly  the  consolidated/combined  financial
position of Watts Industries Europe B.V. as of June 30, 1996 and the results for
each of the two years in the  period  ended  June 30,  1996 in  accordance  with
accounting  principles generally accepted in the Netherlands and comply with the
legal requirements for financial statements as included in Part 9, Book 2 of the
Netherlands Civil Code.

Generally  accepted  accounting  principles in the  Netherlands  vary in certain
significant respects from generally accepted accounting principles in the United
States.  The application of the latter would have affected the  determination of
consolidated/combined net earnings in the years ended June 30, 1996 and 1995 and
the  determination  of  stockholders'  equity  at June  30,  1996 to the  extent
summarized in Note G to the financial statements.


Deloitte & Touche
August 6, 1996
Leiden, The Netherlands

<PAGE>

INDEPENDENT AUDITORS' REPORT


We have audited the financial  statements  including  the  consolidated/combined
financial  statements of Watts Industries Europe B.V., a wholly owned subsidiary
of Watts Industries,  Inc. as of June 30, 1996, and for each of the two years in
the period ended June 30, 1996,  and have issued our report thereon dated August
6, 1996 (which expresses an unqualified opinion and indicates that the financial
statements have been prepared in accordance with accounting principles generally
accepted in the Netherlands and comply with the legal requirements for financial
statements  as included in Part 9, Book 2 of the  Netherlands  Civil Code).  Our
audits also included Financial  Statement Schedule II of Watts Industries Europe
B.V. (not presented separately herein) which is included in the related schedule
of  Watts  Industries,  Inc.,  in the  Annual  Report  on  Form  10-K  of  Watts
Industries,  Inc. for the year ended June 30,  1997.  This  financial  statement
schedule is the responsibility of the Company's  management.  Our responsibility
is to express an opinion based on our audits.

In our opinion, the financial statement schedule of Watts Industries Europe B.V.
referred to above, when considered in relation to the basic financial statements
taken as a whole,  presents fairly in all material  respects the information set
forth therein.

Deloitte & Touche
August 6, 1996
Leiden, The Netherlands


<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
EXTRACTED FROM JUNE 30, 1997 FINANCIAL STATEMENTS
AND IS QUALIFIED IN ITS ENTIRETY BY SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                               <C>
<PERIOD-TYPE>                     12-MOS
<FISCAL-YEAR-END>                            JUN-30-1997
<PERIOD-END>                                 JUN-30-1997
<CASH>                                            13,904
<SECURITIES>                                         518
<RECEIVABLES>                                    129,294
<ALLOWANCES>                                       7,945
<INVENTORY>                                      171,217
<CURRENT-ASSETS>                                 345,592
<PP&E>                                           281,231
<DEPRECIATION>                                   128,537
<TOTAL-ASSETS>                                   622,083
<CURRENT-LIABILITIES>                            120,890
<BONDS>                                          128,359 <F1>
<COMMON>                                           2,701
                                  0
                                            0
<OTHER-SE>                                       330,938
<TOTAL-LIABILITY-AND-EQUITY>                     622,083
<SALES>                                          720,340
<TOTAL-REVENUES>                                 720,340
<CGS>                                            474,948
<TOTAL-COSTS>                                    633,932 <F2>
<OTHER-EXPENSES>                                  10,821 <F3>
<LOSS-PROVISION>                                     891
<INTEREST-EXPENSE>                                10,493
<INCOME-PRETAX>                                   75,587
<INCOME-TAX>                                      27,127
<INCOME-CONTINUING>                               48,460
<DISCONTINUED>                                        79
<EXTRAORDINARY>                                    3,208
<CHANGES>                                              0
<NET-INCOME>                                      51,747
<EPS-PRIMARY>                                       1.89
<EPS-DILUTED>                                       1.89
        
<FN>
<F1>  INCLUDES LONG-TERM DEBT AND CURRENT PORTION
<F2>  INCLUDES ONLY COST OF GOODS SOLD AND OPERATING
EXPENSES.
<F3>  INCLUDES INTEREST EXPENSE AND LOSS PROVISION
SHOWN BELOW.
</FN>



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission