WATTS INDUSTRIES INC
10-K405, 1998-09-14
MISCELLANEOUS FABRICATED METAL PRODUCTS
Previous: COGENERATION CORP OF AMERICA, PREN14A, 1998-09-14
Next: FLUOR DANIEL GTI INC, 10-Q, 1998-09-14




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934
                     For the fiscal year ended June 30, 1998

                                       or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

        For the transition period from _______________ to _______________

                         COMMISSION FILE NUMBER 0-14787


                             WATTS INDUSTRIES, INC.
                             ----------------------
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                Delaware                                04-2916536
        (State of incorporation)           (I.R.S. Employer Identification No.)

 815 Chestnut Street, North Andover, MA                    01845
(Address of principal executive offices)                (Zip Code)

       Registrant's telephone number, including area code: (978) 688-1811

Securities  registered  pursuant  to  Section  12(b) of the Act:  CLASS A COMMON
                        STOCK, PAR VALUE $.10 PER SHARE
         Name of exchange on which registered: NEW YORK STOCK EXCHANGE
        Securities registered pursuant to Section 12(g) of the Act: NONE

     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ]

     Aggregate  market  value  of the  voting  stock of the  Registrant  held by
non-affiliates of the Registrant on August 20, 1998 was $341,878,137.

     As of August 20, 1998,  16,766,807 shares of Class A Common Stock, $.10 par
value,  and 10,290,247  shares of Class B Common Stock,  $.10 par value,  of the
Registrant were outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Portions  of  the  Registrant's  Proxy  Statement  for  its  Annual  Meeting  of
Stockholders to be held on October 20, 1998, are  incorporated by reference into
Part III of this Report.


                                     PART I


ITEM 1.    BUSINESS.


GENERAL

         Watts Industries, Inc., (the "Company") designs, manufactures and sells
an  extensive  line of valves  for the  plumbing  and  heating,  water  quality,
industrial, and oil and gas industries.  Watts has focused on the valve industry
since its  inception  in 1874,  when it was founded to design and produce  steam
regulators  for New  England  textile  mills.  Today,  the  Company is a leading
manufacturer  and  supplier of plumbing  and  heating  and water  quality  valve
products, which account for approximately 60% of its sales. The Company's growth
strategy  emphasizes  internal  development of new valve products and entry into
new markets for specialized valves and related products through  diversification
of its existing  business and strategic  acquisitions in related business areas,
both domestically and abroad. The Company was incorporated in Delaware in 1985.

         The Company's  product lines include safety relief valves,  regulators,
thermostatic  mixing  valves,  ball  valves  and flow  control  valves for water
service  primarily in  residential  and commercial  environments,  and metal and
plastic water supply/drainage products including valves, tubular brass products,
faucets,  drains,  sink strainers,  compression and flare fittings,  and plastic
tubing and braided metal hose connectors for residential  construction  and home
repair and  remodeling;  backflow  preventers  for preventing  contamination  of
potable  water  caused  by  reverse  flow  within  water  supply  lines and fire
protection equipment; corrosion resistant piping systems for laboratory drainage
and high purity process installations;  steam regulators and control devices for
industrial,  HVAC and  naval/marine  applications;  pneumatic  valve and  motion
switch products for medical,  analytical,  military and aerospace  applications;
ball  valves,  solenoid  valves,   cryogenic  valves,   pneumatic  and  electric
actuators,  relief  valves,  check valves,  and butterfly  valves for industrial
applications;  and needle valves,  metering valves,  plug valves, tube fittings,
floating and trunnion ball valves, pipeline closures, specialty gate valves, oil
field check valves,  and large ball valves for the oil and gas, and chemical and
petrochemical  industries.  Within a majority of the  product  lines the Company
manufactures and markets,  the Company believes that it has the broadest product
line in terms of the distinct designs,  sizes and  configurations of its valves.
Products representing a majority of the Company's sales have been approved under
regulatory standards incorporated into state and municipal plumbing and heating,
building  and fire  protection  codes,  and similar  approvals  from oil and gas
industry  standards  agencies and from various  agencies in the European  market
have been obtained.  The Company has consistently  advocated the development and
enforcement of performance and safety standards,  and is currently  planning new
investments and implementing  additional procedures as part of its commitment to
meet  these  standards.  The  Company  maintains  quality  control  and  testing
procedures at each of its manufacturing  facilities in order to produce products
in compliance with code requirements.  Additionally, a majority of the Company's
manufacturing  subsidiaries  have either  acquired or are working to acquire ISO
9000,  9001  or 9002  certification  from  the  International  Organization  for
Standardization (ISO).

         On  September  10,  1997,  a wholly  owned  subsidiary  of the  Company
acquired the Orion Fittings Division of Kelstan Plastic Products, Ltd. ("Orion")
located in Ontario,  Canada.  Orion manufactures  corrosion resistant polyolefin
piping systems,  which include pipe,  fittings,  sinks,  neutralizing  tanks, pH
alarm and monitoring systems and sediment interceptors,  for laboratory drainage
and high purity process  installations.  The sales of Orion for the twelve-month
period ended August 31, 1997 were approximately  $584,000. On December 18, 1997,
a wholly owned subsidiary of the Company acquired the pneumatic valve and motion
switch  product  line  of  Aerodyne  Controls  Corp.   ("Aerodyne")  located  in
Ronkonkoma,  New York. The Aerodyne  product line consists of high quality valve
components for medical,  analytical,  military, and aerospace applications,  and
sales of such product line for the twelve-month period ended October,  1997 were
approximately  $7,000,000.  On March 17, 1998, a wholly owned  subsidiary of the
Company  acquired the solenoid  valve  product line of Atkomatic  Valve  Company
("Atkomatic")  located in  Indianapolis,  Indiana.  The  Atkomatic  product line
consists of heavy duty process  solenoid valves for clean air,  gases,  liquids,
steam,  corrosive and cryogenic  fluids,  and sales of such product line for the
twelve-month period ended September 30, 1997 were $4,500,000. On March 26, 1998,
a wholly owned  subsidiary of the Company  acquired Telford Valve & Specialties,
Inc.  ("Telford") located in Edmonton,  Alberta,  Canada.  Telford  manufactures
check valves,  pipeline  closures,  and  specialty  gate valves that are used in
industrial  and oil and gas  applications,  and  Telford  is a  distributor  and
authorized  repair  facility  for several  other  independent  manufacturers  of
oil-field  products.  Based on Telford's previous sales,  Telford should provide
approximately  $15,000,000 of incremental  sales  annually.  On July 22, 1998, a
wholly owned subsidiary of the Company  acquired Hoke, Inc.  ("Hoke") located in
Cresskill,  New  Jersey.  Hoke  manufactures  industrial  valves  and  fittings,
consisting of miniaturized pressure regulators,  needle valves, metering valves,
ball  valves,  plug  valves  and  its  line  of  Gyrolok(R)  tube  fittings  for
instrumentation applications,  for the chemical and petrochemical,  oil and gas,
industrial,  OEM,  and  analytical  instrumentation  markets.  Hoke had sales of
approximately  $70,000,000  for its fiscal year ended December 31, 1997.  During
fiscal 1998, the Company divested three  international  product line operations,
which impacted sales by $6,829,000.

         The   Company   relies   primarily   on   commissioned   representative
organizations,  some of whom  maintain a consigned  inventory  of the  Company's
products, to market its product lines. These organizations,  which accounted for
approximately  72% of the  Company's net sales in the fiscal year ended June 30,
1998, sell primarily to plumbing and heating  wholesalers,  DIY Market accounts,
and steam,  industrial,  oil and gas distributors for resale to end users in the
United   States  and  abroad.   The  Company   sells  metal  and  plastic  water
supply/drainage  products  including  valves,  tubular brass products,  faucets,
drains,  sink  strainers,  compression  and flare  fittings,  plastic tubing and
braided metal hose connectors for the residential  construction  and home repair
and remodeling industries through  do-it-yourself  plumbing retailers,  national
catalog distribution  companies,  hardware stores, building material outlets and
retail home center chains ("DIY  Markets")  and through the  Company's  existing
plumbing  and  heating  wholesalers.  The  industrial  product  line  is sold to
domestic process industries  through  distributors and to aerospace and aircraft
industries through special distributors and manufacturers' representatives,  and
the oil and gas product line is sold to domestic oil and gas industries  through
stocking supply stores and  internationally  through  commissioned  agents.  The
Company  also sells  products  directly  to  certain  large  original  equipment
manufacturers  (OEM's) and private label  accounts.  The Company also  maintains
direct and  indirect  sales  channels for water  valves,  steam  valves,  relief
valves,  shut-off valves,  check valves,  butterfly valves, ball valves and flow
meters  to  the   power   generation,   maritime,   heating,   ventilation   and
air-conditioning,  irrigation, fire protection, and refrigeration industries and
utilities.  The Company believes that sales to the residential  construction and
to the oil and gas markets may be subject to  cyclical  variations  to a greater
extent than its other targeted  markets.  During the second half of fiscal 1998,
sales to the oil and gas markets  declined due to the reduced cost of oil caused
by lower demand in Asia for energy as a result of the economic  crisis there and
the unusually warm winter  experienced in North  America.  However,  because the
Company  sells  into  different  geographic  areas,  and to  large  and  diverse
customers,  the potential  adverse  effects from cyclical  variations tend to be
mitigated.  No assurance can be given that the Company will be protected  from a
broad downturn in the economy.  There was no single customer which accounted for
more than 10% of the Company's net sales in the fiscal year ended June 30, 1998.

         The Company has a fully integrated and highly  automated  manufacturing
capability including foundry operations, machining operations, injection molding
and assembly. The Company's foundry operations include metal pouring systems and
automatic  core  making,  mold making and pouring  capabilities.  The  Company's
machining  operations  feature  computer-controlled  machine  tools,  high-speed
chucking machines and automatic screw machines for machining bronze, brass, iron
and steel components. The Company has invested heavily in recent years to expand
its manufacturing  base and to ensure the availability of the most efficient and
productive equipment.  The Company is committed to maintaining its manufacturing
equipment at a level  consistent  with current  technology  in order to maintain
high  levels  of  quality  and  manufacturing  efficiencies.  As  part  of  this
commitment, the Company has spent a total of $90,000,000 on capital expenditures
over the last three  fiscal  years.  The Company is  budgeting  $29,000,000  for
fiscal  1999  primarily  for   manufacturing   facilities  and  equipment.   See
"Properties"  below.  The Company is also currently  implementing  an integrated
enterprise-wide software system in most of its locations to make operations more
efficient and to improve  communications  with suppliers and customers.  Capital
expenditures  were  $29,170,000,  $29,742,000,  and $31,080,000 for fiscal 1998,
1997, and 1996,  respectively.  Depreciation  and  amortization for such periods
were $23,185,000, $20,828,000, and $21,574,000, respectively.

         Five  significant  raw  materials  used  in  the  Company's  production
processes are bronze ingot,  brass rod,  stainless steel,  cast iron, and carbon
steel.   While  the  Company   historically  has  not  experienced   significant
difficulties  in obtaining  these  commodities in quantities  sufficient for its
operations,  there have been significant  changes in their prices. The Company's
gross  profit  margins  are  adversely  affected  to the extent that the selling
prices of its products do not  increase  proportionately  with  increases in the
costs of bronze ingot,  brass rod, stainless steel, cast iron, and carbon steel.
Any  significant  unanticipated  increase  or  decrease  in the  prices of these
commodities  could  materially  affect  the  Company's  results  of  operations.
However, increased sales volume, an active materials management program, and the
diversity of materials used in the Company's  production processes have somewhat
diminished the impact from changes in the cost of these five raw  materials.  No
assurances  can be given that such  factors will protect the Company from future
changes in the prices for such raw materials.

         The  domestic  and  international  markets  for  valves  are  intensely
competitive and include companies  possessing greater  financial,  marketing and
other  resources  than the Company.  Management  considers  product  reputation,
price,  effectiveness  of  distribution  and  breadth of product  line to be the
primary competitive  factors.  The Company believes that new product development
and product  engineering are also important to success in the valve industry and
that the Company's  position in the industry is attributable in significant part
to its ability to develop new and innovative  products  quickly and to adapt and
enhance existing products.  During fiscal 1998, the Company continued to develop
new and  innovative  products to enhance  market  position and is  continuing to
implement manufacturing and design programs to reduce costs. The Company employs
over 100 engineers and technicians,  which does not include engineers working in
the Chinese joint ventures,  who engage primarily in these activities.  Although
the Company  owns  certain  patents and  trademarks  that it  considers to be of
importance, it does not believe that its business and competitiveness as a whole
is dependent on any one or more patents or  trademarks or on patent or trademark
protection generally.

         The Company's financial  information by geographic area is contained in
Note 15 of Notes to Consolidated  Financial  Statements  incorporated  herein by
reference.  From  time to time,  the  Company's  results  of  operations  may be
adversely  affected  by  fluctuations  in foreign  exchange  rates.  Backlog was
$98,645,528 at August 14, 1998 and  $104,559,407 at August 15, 1997. The Company
does not believe that its backlog at any point in time is  indicative  of future
operating  results.  Available  funds  and  funds  provided  from the  Company's
operations are sufficient to meet anticipated capital requirements.  See Item 7.
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations",  below as it relates to the  impact of foreign  exchange  rates and
capital requirements.

         As of June 30, 1998,  the  Company's  domestic  and foreign  operations
employed  approximately  3,800 people, plus 900 employees in the Company's joint
ventures  located in the  People's  Republic  of China.  On July 22,  1998,  the
Company  acquired Hoke, Inc. which added an additional 600 employees  worldwide.
There are approximately 295 employees that are covered by collective  bargaining
agreements  in the United  States and  Canada.  The  Company  believes  that its
employee relations are excellent.

EXECUTIVE OFFICERS

         Information  with respect to the  executive  officers of the Company is
set forth below:

            Name                    Position                               Age
            ----                    --------                               ---

TIMOTHY P. HORNE       Chairman of the Board, Chief Executive Officer       60

                       and Director

DAVID A. BLOSS, SR     President, Chief Operating Officer and Director      48

KENNETH J. MCAVOY      Chief Financial Officer, Treasurer, Secretary        58

                       and Director

ROBERT T. MCLAURIN     Corporate Vice President of Asian Operations         67

MICHAEL O. FIFER       GROUP VICE PRESIDENT                                 41

WILLIAM C. MCCARTNEY   Vice President of Finance and Corporate Controller   44

SUZANNE M. ZABITCHUCK  Corporate Counsel and Assistant Secretary            43



     Timothy  P.  Horne  joined the  Company  in  September  1959 and has been a
Director  since 1962.  Mr. Horne served as the Company's  President from 1976 to
1978 and again from 1994 to April 1997. He has served as Chief Executive Officer
since 1978 and he became the Company's Chairman of the Board in April 1986.

     David A. Bloss, Sr., was appointed President and Chief Operating Officer in
April,  1997. He joined the Company as Executive Vice President in July 1993 and
has been a Director since January 1994. Prior to joining the Company,  Mr. Bloss
was for five  years  associated  with the  Norton  Company,  a  manufacturer  of
abrasives  and  cutting  tools,  serving  most  recently  as  President  of  the
Superabrasives Division.

     Kenneth J. McAvoy  joined the Company in 1981 as Corporate  Controller.  He
served as the Company's Vice President of Finance from 1984 to 1994. He has been
the Chief  Financial  Officer  and  Treasurer  since June  1986,  and has been a
Director  since January 1994.  Mr. McAvoy served as Executive  Vice President of
European  Operations  from January 1994 to June 1996. Mr. McAvoy has also served
as Secretary or Clerk since January 1985.

     Robert  T.  McLaurin  was  appointed  Corporate  Vice  President  of  Asian
Operations  in  August  1994.  He  served  as  the  Senior  Vice   President  of
Manufacturing  of Watts  Regulator Co. from 1983 to August 1994. He joined Watts
Regulator Company as Vice President of Manufacturing in 1978.

     Michael O.  Fifer  joined the  Company  in May 1994 and was  appointed  the
Company's  Vice  President  of Corporate  Development,  which title was recently
changed to Group Vice  President.  Prior to joining the  Company,  Mr. Fifer was
Associate  Director of Corporate  Development with Dynatech Corp., a diversified
high-tech manufacturer, from 1991 to April 1994.

     William C.  McCartney  joined the  Company  in 1985 as  Controller.  He was
appointed  the  Company's  Vice  President  of Finance in 1994,  and he has been
Corporate Controller of the Company since April 1988.

     Suzanne M.  Zabitchuck  has been  Corporate  Counsel of the  Company  since
joining the Company in December  1992. Ms.  Zabitchuck  was appointed  Assistant
Secretary in August 1993. Ms.  Zabitchuck  was  associated  with The Stride Rite
Corporation,  a shoe manufacturer,  serving as its Associate General Counsel and
Clerk immediately prior to joining the Company.

PRODUCT LIABILITY, ENVIRONMENTAL AND OTHER LITIGATION MATTERS

         The Company, like other worldwide  manufacturing  companies, is subject
to a variety of potential  liabilities  connected with its business  operations,
including  potential  liabilities and expenses  associated with possible product
defects  or  failures  and  compliance  with  environmental  laws.  The  Company
maintains product liability and other insurance coverage which it believes to be
generally in accordance  with industry  practices.  Nonetheless,  such insurance
coverage may not be adequate to protect the Company  fully  against  substantial
damage claims which may arise from product defects and failures.

         Leslie Controls, Inc. and Spence Engineering Company, both subsidiaries
of the Company, are involved as third-party  defendants in various civil product
liability actions pending in the U.S. District Court, Northern District of Ohio.
The underlying  claims have been filed by present or former employees of various
shipping  companies  for  personal  injuries  allegedly  received as a result of
exposure to asbestos.  The  shipping  companies  contend that they  installed in
their vessels  certain  valves  manufactured  by Leslie  Controls  and/or Spence
Engineering which contained asbestos. Leslie Controls is also a defendant in two
similar matters pending in Superior Court of California,  San Francisco  County.
The  Company  has resort to certain  insurance  coverage  with  respect to these
matters.  Coverage has been disputed by certain of the carriers and,  therefore,
recovery is  questionable,  a factor  which the Company  has  considered  in its
evaluation of these matters.  The Company has established certain reserves which
it  currently  believes  are  adequate in light of the  probable  and  estimable
exposure of pending and threatened  litigation of which it has knowledge.  Based
on facts  presently  known to it, the  Company  does not  believe the outcome of
these  proceedings  will  have  a  material  adverse  effect  on  its  financial
condition, results of operations or its liquidity.

         Certain  of the  Company's  operations  generate  solid  and  hazardous
wastes,  which are  disposed  of  elsewhere  by  arrangement  with the owners or
operators of disposal sites or with  transporters  of such waste.  The Company's
foundry and other  operations  are subject to various  federal,  state and local
laws and regulations  relating to environmental  quality.  Compliance with these
laws and  regulations  requires  the Company to incur  expenses  and monitor its
operations on an ongoing basis.  The Company cannot predict the effect of future
requirements on its capital  expenditures,  earnings or competitive position due
to any changes in federal,  state or local  environmental  laws,  regulations or
ordinances.

         The Company is currently a party to or otherwise  involved with various
administrative or legal proceedings under federal,  state or local environmental
laws or regulations  involving a number of sites, in some cases as a participant
in a group of potentially  responsible  parties ("PRPs").  Three of these sites,
the Sharkey and Combe  Landfills  in New Jersey,  and the San Gabriel  Valley/El
Monte,  California water basin site, are listed on the National Priorities List.
With respect to the Sharkey Landfill, the Company has been allocated .75% of the
remediation  costs,  an  amount  which  is  not  material  to  the  Company.  No
allocations  have been made to date with  respect to the Combe  Landfill  or San
Gabriel Valley sites.  The EPA has formally  notified several entities that they
have been identified as being  potentially  responsible  parties with respect to
the San Gabriel Valley site. As the Company was not included in this group,  its
potential  involvement  in this  matter is  uncertain  at this point  given that
either  the  PRPs  named to date or the EPA  could  seek to  expand  the list of
potentially  responsible  parties.  In  addition to the  foregoing,  the Solvent
Recovery Service of New England site and the Old Southington landfill site, both
in Connecticut,  are on the National Priorities List, but, with respect thereto,
the  Company  has  resort to  indemnification  from third  parties  and based on
currently  available  information,  the Company  believes it will be entitled to
participate in a de minimis capacity.

         During the quarter  ending  March 31,  1998,  the  Company  received an
administrative order from the New Hampshire Department of Environmental Services
with respect to certain regulatory issues concerning its Franklin, New Hampshire
operation.  The Company has appealed this administrative order. The state agency
has not as of yet issued any fines or penalties in connection with this matter.

         With respect to the Combe Landfill, the Company is one of approximately
30 potentially  responsible  parties.  The Company and all other PRPs received a
Supplemental   Directive  from  the  New  Jersey   Department  of  Environmental
Protection & Energy in 1994 seeking to recover  approximately  $9 million in the
aggregate for the  operation,  maintenance,  and  monitoring of the  implemented
remedial  action  taken up to that time in  connection  with the Combe  Landfill
North  site.  Certain  of  the  PRPs,   including  the  Company,  are  currently
negotiating  with the state.  The Company and certain of the remaining PRPs have
recently  entered into a Consent  Order with the U.S.  Environmental  Protection
Agency to settle the federal exposure for this site in return for a non-material
payment. Based on facts presently known to it, the Company does not believe that
the  outcome of these  environmental  proceedings  will have a material  adverse
effect on its financial  condition.  The Company has  established  balance sheet
accruals  which it currently  believes are adequate in light of the probable and
estimable  exposure  of pending  and  threatened  environmental  litigation  and
proceedings  of  which it has  knowledge.  Given  the  nature  and  scope of the
Company's manufacturing  operations,  there can be no assurance that the Company
will not become subject to other  environmental  proceedings  and liabilities in
the future which may be material to the Company.

         On June 25, 1997, a complaint entitled State of California ex rel. Nora
Armenta v. James Jones Company, Mueller Co., Tyco International,  Ltd. and Watts
Industries,  Inc.  was filed  under seal in the  Superior  Court of Los  Angeles
County, California,  alleging violations of the California False Claims Act. The
Company  became aware of the action in April 1998.  The  complaint  alleges that
since at least 1987, James Jones Company, (which was a subsidiary of the Company
until  September  1996  when  it was  sold to Tyco  International,  Ltd.),  sold
products  utilized in municipal  water  systems  within the State of  California
which failed to meet  contractually  specified  industry  standards  and falsely
certified  that such  standards  had been met.  The  complaint  alleges that the
municipal  entities  have  suffered  tens of millions of dollars of damages as a
result of the defective products,  and seeks injunctive relief,  treble damages,
civil  penalties  of up to $10,000 for each  violation of the  California  False
Claims Act, costs and attorney's fees. The action was filed by a former employee
of James  Jones  Company,  and no  government  entity  is  currently  a party by
intervention in the action. The parties are currently engaging in discovery. The
Company intends to vigorously defend the action.

ITEM 2.    PROPERTIES.

         The  Company  maintains  43  facilities  worldwide.  The  manufacturing
operations  include  four  casting  foundries,  two of which are  located in the
United  States,  one in Europe and one at Tianjin  Tanggu  Watts  Valve  Company
Limited ("Tanggu  Watts"),  a joint venture located in the People's  Republic of
China.  Castings  from these  foundries  and other  components  are machined and
assembled into finished  valves at 26  manufacturing  facilities  located in the
United States,  Canada,  and Europe,  excluding  joint  ventures.  Many of these
facilities  contain  sales  offices or  warehouses  from which the Company ships
finished goods to customers and commissioned representative  organizations.  The
Company's  corporate  headquarters are located in North Andover,  Massachusetts.
The vast majority of the  Company's  operating  facilities  and the related real
estate  are  owned  by the  Company.  The  buildings  and  land  located  in (i)
Cresskill,  New Jersey and Southington,  Connecticut;  (ii) Nerviano,  Italy and
(iii) Tianjin,  People's  Republic of China and the land located in (iv) Suzhou,
People's  Republic of China,  are leased by Hoke,  Pibiviesse  S.p.A.  ("PBVS"),
Tanggu Watts, and Suzhou Watts Valve Co., Ltd.  ("Suzhou  Watts")  respectively,
under lease  agreements,  the terms of which are 3 years, 6 years, 30 years, and
30 years,  respectively.  During fiscal 1998 the Company relocated two plants of
Watts  Industries   (Canada)  Ltd.  into  its  recently   expanded  facility  in
Burlington,  Ontario.  Certain  of  the  Company's  facilities  are  subject  to
mortgages  and  collateral  assignments  under loan  agreements  with  long-term
lenders.  In  general,  the  Company  believes  that its  properties,  including
machinery,  tools and  equipment,  are in good  condition,  well  maintained and
adequate and suitable for their  intended  uses.  The Company  believes that the
manufacturing  facilities  are  currently  operating at a level that  management
considers normal capacity.  This utilization is subject to change as a result of
increases or decreases in sales.


ITEM 3.    LEGAL PROCEEDINGS.
 
     ITEM 3(a).  The Company is from time to time  involved in various legal and
administrative procedures. See Part I, Item 1, "Product Liability, Environmental
and Other Litigation Matters".

         ITEM 3(b).  None.


ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
 
     There were no  matters  submitted  during the fourth  quarter of the fiscal
year covered by this Report to a vote of security  holders through  solicitation
of proxies or otherwise.


                                     PART II



ITEM 5.    MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
           STOCKHOLDER MATTERS.
             

MARKET INFORMATION

         The  following  tabulation  sets forth the high and low sales prices of
the Company's  Class A Common Stock on the New York Stock Exchange during fiscal
1998 and fiscal 1997 and cash dividends paid per share:

                 High        Low    Dividend     High     Low        Dividend
                       1998                           1997

First Quarter  $27 3/4     $22 5/8   $.0775     $19 7/8  $15 1/2        $.07

Second Quarter  28 11/16    24 1/2    .0775      24 1/4   19             .07

Third Quarter   31 3/8      26 1/16   .0875      26 3/8   23             .0775

Fourth Quarter  30 15/16    20 7/8    .0875      26 1/2   21 1/4         .0775


         There is no  established  public  trading market for the Class B Common
Stock of the Company,  which is held  exclusively by members of the Horne family
and management.  The principal holders of such stock are subject to restrictions
on transfer with respect to their shares. Each share of Class B Common Stock (10
votes per share) of the Company is convertible  into one share of Class A Common
Stock (1 vote per share).  Aggregate  common stock dividend  payments for fiscal
1998, 1997, and 1996, were $8,936,000, $7,992,000, and $7,793,000, respectively.
While the Company presently  intends to continue to pay cash dividends,  payment
of future dividends  necessarily depends upon the Board of Directors' assessment
of the Company's earnings,  financial condition,  capital requirements and other
factors. See Note 8 of Notes to Consolidated  Financial Statements  incorporated
herein by reference regarding restrictions on payment of dividends.

         The number of record  holders of the Company's  Class A Common Stock as
of August 20, 1998 was 207. The Company  believes  that the number of beneficial
shareholders of the Company's Class A Common Stock was approximately 6,000 as of
August 20, 1998.  The number of record  holders of the Company's  Class B Common
Stock as of August 20, 1998 was 17.


ITEM 6.    SELECTED FINANCIAL DATA.

         The  selected  financial  data  set  forth  below  should  be  read  in
conjunction with the Company's consolidated financial statements,  related Notes
thereto and  "Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations" included herein.

<TABLE>
<CAPTION>
FIVE YEAR FINANCIAL SUMMARY
(Amounts in thousands, except per share information)

                                                               1998          1997       1996(1)      1995          1994

<S>                                                          <C>         <C>         <C>          <C>         <C>      
Selected Data
Net sales from continuing operations                         $ 729,966   $ 720,340   $ 640,876    $ 576,851   $ 444,484
Income (loss) from continuing operations                        53,369      48,460     (53,765)      42,463      39,400
Net income (loss)                                               53,369      51,747     (50,285)      45,738      41,010
Total assets                                                   665,820     622,083     656,294      676,394     546,722
Total debt                                                     117,076     128,359     163,150      144,240      98,244
Income (loss) per share from continuing operations-diluted        1.95        1.77       (1.83)        1.43        1.33
Net income (loss) per share-diluted                               1.95        1.89       (1.71)        1.54        1.38
Dividends per common share                                        0.33       0.295       0.265        0.235        0.20
<FN>
(1)  Fiscal  1996  includes  an  after-tax  charge of  $92,986,000  related  to:
restructuring  costs of  $25,415,000;  an  impairment  of  long-lived  assets of
$63,065,000;  other charges of  $13,753,000  principally  for product  liability
costs,  additional bad debt reserves and  environmental  remediation  costs; and
additional inventory valuation reserves of $9,508,000.
</FN>
</TABLE>



ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
           AND RESULTS OF OPERATIONS.


RESULTS OF OPERATIONS
FISCAL YEAR ENDED JUNE 30, 1998 COMPARED TO
FISCAL YEAR ENDED JUNE 30, 1997

     Net  sales  from  continuing  operations  increased  $9,626,000  (1.3%)  to
$729,966,000. An analysis of this change in net sales is as follows:

                                                   1998 - 1997
                                                  (in thousands)
Internal Growth                        $  14,673                   2.0%
Acquisitions/New Joint Ventures           30,097                   4.2%
Divestitures                             (20,244)                 (2.8%)
Foreign Exchange Rate Effect             (14,900)                 (2.1%)
                                       ----------                 ------
Total Increase                         $   9,626                   1.3%
                                       ==========                 ======

         The   increase  in  net  sales  from   internal   growth  is  primarily
attributable to increased unit shipments of domestic plumbing and heating valves
and European oil and gas valves.  The  increased  sales due to  acquisitions  is
primarily attributable to the inclusion for a full year of the net sales of Ames
Company,  Inc.  ("Ames") of  Woodland,  CA acquired in January  1997 and the net
sales of Telford Valve and Specialties,  Inc. ("Telford") of Edmonton,  Alberta,
Canada  acquired  in March  1998.  Fiscal 1997 sales  included  $13,415,000  for
certain  product  lines of the  Jameco  business,  imported  vitreous  china and
faucets,  in which the Company now only owns a 49%  minority  interest,  thereby
eliminating  these sales from current year  results.  The Company also  divested
three   international   product  lines  which  impacted  fiscal  1998  sales  by
$6,829,000. The unfavorable effect that changes in foreign exchange rates had on
the sales was primarily  attributable to the Company's European operations.  The
Company intends to maintain its strategy of seeking acquisition opportunities as
well as expanding its existing market position to achieve sales growth.

         Gross profit from continuing operations increased $8,944,000 (3.6%) and
increased  as a  percentage  of net sales from 34.1% to 34.8%.  This  percentage
increase is primarily  attributable  to improved  gross margins for European oil
and gas  valves and  domestic  plumbing  and  heating  valves and the  full-year
inclusion  of Ames which  operates  at a higher  gross  margin  than the Company
average.   These   improvements   were   partially   offset   by   manufacturing
inefficiencies  associated with the relocation of the Jameco product line into a
Watts Regulator factory in Spindale, North Carolina.

         Selling,  general  and  administrative  expenses  increased  $4,776,000
(3.0%) to $163,760,000. This increase is primarily attributable to the inclusion
of the expenses of acquired  companies and increased  variable selling expenses.
This  increase  was  partially  offset by the  effect of the  change in  foreign
exchange rates.

         Other non-operating  expense decreased by $353,000 (32.0%) to $738,000.
This decrease is primarily  attributable to the inclusion of gains recognized on
the  sale  of a  Canadian  manufacturing  facility  and a  small  Italian  valve
manufacturing division.

         The Company's  effective tax rate for continuing  operations  decreased
from  35.9%  for  fiscal  1997 to 34.2% for  fiscal  1998  primarily  due to the
implementation of tax planning  strategies and utilization of net operating loss
carry forwards.

         Income  from  continuing  operations  increased  $4,909,000  (10.1%) to
$53,369,000.  The Company's return on average stockholders' investment was 15.1%
for fiscal 1998 compared to 14.8% in fiscal 1997.

         The Company's  consolidated  results of operations  are impacted by the
effect that changes in foreign currency exchange rates have on its international
subsidiaries'  operating  results.  Changes  in  foreign  exchange  rates had an
adverse  effect  on  income  from  continuing  operations  for  fiscal  1998  of
approximately $1,500,000.

         In the quarter ended  September 30, 1996 the Company sold its Municipal
Water Group of  companies.  This  divestiture  resulted in an after-tax  gain of
$3,208,000,  or $.12 per  share on both a basic and  diluted  basis for the year
ended June 30, 1997.

RESULTS OF OPERATIONS
FISCAL YEAR ENDED JUNE 30, 1997 COMPARED TO
FISCAL YEAR ENDED JUNE 30, 1996

     Net sales  from  continuing  operations  increased  $79,464,000  (12.4%) to
$720,340,000. An analysis of this increase in net sales is as follows:

                                                 1997 - 1996
                                                (in thousands)
Internal Growth                      $68,553                     10.7%
Acquisitions                          18,948                      3.0%
Foreign Exchange Rate Effect          (8,037)                    (1.3%)
                                     --------                    ------
Total Increase                       $79,464                     12.4%
                                     ========                    ======

         The  increase  in  net  sales  from   internal   growth  was  primarily
attributable  to increased unit shipments of oil and gas valves and plumbing and
heating valves. The increased unit shipments of oil and gas valves was supported
by a strong  worldwide  oil and gas market.  The  increased  unit  shipments  of
plumbing and heating valves was primarily  associated with increased demand from
plumbing and heating wholesalers and increased  penetration into the home repair
retail  market  (DIY).  The increased  sales due to  acquisitions  was primarily
attributable to the acquisition of Ames Company, Inc. in January 1997.

         Gross profit from continuing  operations increased $33,194,000 (15.6%).
Excluding  $9,508,000 of inventory  write-downs recorded in cost of sales during
the prior fiscal year, gross profit would have increased  $23,686,000 (10.7%) to
$245,392,000 and decreased as a percentage of net sales from 34.6% to 34.1%. The
gross profit percentage was primarily, among other things, adversely affected by
decreased absorption of fixed expenses that occurred because the Company reduced
production levels to achieve inventory reductions.  The decreased absorption was
partially  offset  by  improved  gross  margins  for oil and gas  valves  due to
increased sales volumes and factory efficiencies.

         Selling, general and administrative expenses in the year ended June 30,
1996 include a $13,753,000  charge for product  liability  costs,  environmental
remediation   and   additional   bad  debt   reserves.   Selling,   general  and
administrative  expenses  excluding this charge increased  $9,786,000  (6.6%) to
$158,984,000 and decreased as a percentage of net sales from 23.3% to 22.1%. The
increase in spending is  primarily  attributable  to increased  commissions  and
variable selling expenses  associated with the increased sales and the inclusion
of the expenses of acquired companies.

         The Company's  effective tax rate was favorably effected in fiscal 1997
by tax planning  strategies and  utilization of foreign net operating loss carry
forwards.  During fiscal 1996, the Company's  effective tax rate was unfavorably
effected by the  substantially  non-deductible  nature of the  long-lived  asset
impairment loss.

         Earnings from  continuing  operations  increased by  $102,225,000  when
compared  to  fiscal  1996,  and by  $9,239,000  (23.6%)  when  the  $92,986,000
after-tax  effect of the  charges  recorded  for  long-lived  asset  impairment,
restructuring, inventory write-downs, and product liability costs, environmental
remediation and additional bad debt reserves are excluded.  The Company's return
on  average  stockholders'  investment,  excluding  the  gain on the sale of the
Municipal Water Group, was 14.8% for fiscal 1997 compared to 9.6% in fiscal 1996
(as adjusted to exclude the 1996 items described above).

         The  Company  experienced  an  unfavorable  impact due to the change in
foreign  exchange rates since June 30, 1996. This change did not have a material
adverse  impact on the results of operations  or the financial  condition of the
Company.

LIQUIDITY AND CAPITAL RESOURCES

         During fiscal 1998, the Company generated $62,784,000 in cash flow from
operations,   which  was  principally  used  to  fund  capital  expenditures  of
$29,170,000  and  to  finance  acquisitions.  These  capital  expenditures  were
primarily  for  manufacturing  machinery  and equipment as part of the Company's
commitment to continuously improve its manufacturing capabilities. The Company's
capital expenditure budget for fiscal 1999 is $29,000,000.

         On  December  18,  1997,  the  Company   acquired   Aerodyne   Controls
Corporation  ("Aerodyne")  located  in  Ronkonkoma,  New  York.  Aerodyne  is  a
manufacturer of pneumatic valve and motion  switches.  Aerodyne's  sales for the
twelve months ended October 1997 were  approximately  $7,000,000.  Customers are
primarily in the medical, analytical, military, and aerospace markets.

         On March 26, 1998, the Company  acquired  Telford  located in Edmonton,
Alberta,  Canada.  Telford  manufactures  check  valves,  pipe line closures and
specialty gate valves that are used in industrial and oil and gas  applications.
Telford is also a distributor  and  authorized  repair  facility for a number of
other  independent  manufacturers  of  oil-field  products.  Based on  Telford's
previous sales, Telford should provide approximately  $15,000,000 of incremental
sales.

         The aggregate purchase price for the acquisitions of Aerodyne, Telford,
and other product line acquisitions during fiscal 1998 was $23,632,000.

         During  fiscal 1998,  the Company sold one of its  facilities in Canada
consolidating the operations into another existing Canadian plant. Additionally,
the Company sold a small Italian valve manufacturing division which was not part
of the Company's core business.  The proceeds from these  transactions  totalled
$7,135,000.

         On  July  22,  1998,  the  Company   acquired  Hoke,   Inc.   ("Hoke"),
headquartered  in  Cresskill,  New Jersey.  Hoke  manufactures  and  distributes
industrial valves and fittings consisting of miniaturized  pressure  regulators,
needle  valves,  metering  valves,  ball  valves,  plug  valves,  and  also  its
well-known  line of Gyrolok(R) tube fittings for  instrumentation  applications.
Hoke's  annual  sales  for  its  fiscal  year  ended   December  31,  1997  were
approximately  $70,000,000 and it sells its products  primarily to the chemical,
petrochemical,  oil and gas,  industrial,  OEM, and  analytical  instrumentation
markets.  The purchase  price,  including the  assumption  of certain debt,  was
approximately  $85,000,000  and was funded  using the  Company's  line of credit
facility.

         The Company has  available  an  unsecured  $125,000,000  line of credit
which  expires on March 27,  2003.  The Company  intends to utilize  this credit
facility  to  support  the  Company's   acquisition  program,   working  capital
requirements of acquired companies,  and for general corporate  purposes.  As of
June 30,  1998 and August  20,  1998,  there was  $19,000,000  and  $81,000,000,
respectively,  borrowed  under  this line of  credit.  The net  increase  in the
outstanding line of credit is primarily due to the acquisition of Hoke.

         Working  capital  at  June  30,  1998  was  $237,373,000   compared  to
$224,702,000  at  June  30,  1997.  The  ratio  of  current  assets  to  current
liabilities was 2.8 to 1 at June 30, 1998 compared to 2.9 to 1 at June 30, 1997.
Cash and short-term  investments  were  $10,714,000 at June 30, 1998 compared to
$14,422,000 at June 30, 1997. Debt as a percentage of total capital employed was
23.8% at June 30,  1998  compared  to 27.8% at June 30,  1997 and  approximately
32.7% at August 21, 1998.  At June 30, 1998 the Company was in  compliance  with
all covenants related to its existing debt.

         The  Company  from time to time is  involved  with  product  liability,
environmental  and other litigation  proceedings and incurs costs on an on-going
basis  related  to  these  matters.   The  Company  did  not  incur  significant
expenditures in fiscal 1998 in connection with any of these matters. See Part 1,
Item 1, "Product Liability, Environmental and Other Litigation Matters".

         The Company  anticipates  that available funds and those funds provided
from  current   operations   will  be  sufficient  to  meet  current   operating
requirements  and  anticipated  capital  expenditures  for at least  the next 24
months.

         The Company has  developed  a  comprehensive  global plan to assess and
address in a timely manner its information  systems including  customer service,
production,  distribution,  and financial  systems in conjunction  with the year
2000.  A  significant  portion  of the  Company's  year  2000  issues  are being
addressed as part of its program to upgrade its  information  systems  which the
Company  had  committed  to  regardless  of the year 2000  issue.  This  program
commenced  in fiscal  1997 and should be  substantially  complete  by the end of
fiscal 1999. The Company has spent approximately $8,100,000 on computer hardware
and software for this  information  systems upgrade program and expects to spend
approximately $1,600,000 on additional similar costs to complete the upgrade. If
it becomes  necessary to dedicate  additional  financial and other  resources to
complete the Company's  information systems upgrade program by the end of fiscal
year 1999, or shortly thereafter, the Company will do so.

         The Company is also communicating with its suppliers, distributors, and
others with whom it conducts  business to coordinate year 2000 compliance and to
identify alternative sources of supply for its materials.  The implementation of
these plans is not expected to have a material  adverse effect on the results of
operations  or the  financial  condition of the Company.  The Company  presently
believes  alternative  sources  of  supply  will be  available  in the  event of
unforeseen  year 2000  compliance  issues that affect  suppliers'  abilities  to
fulfill requirements.  If production and other plans need to be modified because
of unforeseen year 2000 issues at distributors  and others with whom the Company
conducts  business,  the Company will do so when the need for such  modification
becomes apparent.

         If the Company or its  suppliers,  distributors  or others with whom it
conducts  business are unable to identify and address the system issues  related
to the year 2000  risk on a timely  basis,  there  could be a  material  adverse
effect on its results of operations and financial condition.

         The Company uses foreign currency forward exchange  contracts to reduce
the  impact  of  currency   fluctuations   on  certain   intercompany   purchase
transactions  that will occur  within the fiscal  year and other  known  foreign
currency  exposures.  The  notional  amount of such  contracts  and the  related
realized and unrealized gains and losses as of June 30, 1998 are not material.

         Certain statements  contained herein are forward looking.  Many factors
could cause actual  results to differ from these  statements,  including loss of
market share through  competition;  introduction of competing  products by other
companies;  pressure on prices from  competitors,  suppliers,  and/or customers;
regulatory  obstacles;  lack  of  acceptance  of new  products;  changes  in the
plumbing and heating and oil and gas markets;  changes in global  demand for the
Company's products; changes in distribution of the Company's products;  interest
rates;  foreign  exchange  fluctuations;  cyclicality of industries in which the
Company  markets  certain of its products  and general and  economic  factors in
markets where the Company's  products are sold,  manufactured  or marketed;  and
other factors  discussed in the Company's  reports filed with the Securities and
Exchange Commission.

         Statement of Financial  Accounting Standard ("SFAS") No. 130, Reporting
Comprehensive  Income, SFAS No. 131, Disclosures about Segments of an Enterprise
and Related Information, and SFAS No. 132, Employer's Disclosures about Pensions
and Other Post-Retirement Benefits, become effective during fiscal year 1999 and
will be adopted at that time. Since these new standards  require only additional
disclosure,  adoption will have no effect on the Company's results of operations
or financial condition.

         SFAS  No.  133,  Accounting  for  Derivative  Instruments  and  Hedging
Activities,  becomes  effective  in fiscal  year 2000.  This new  standard  will
require the Company to recognize all derivative  instruments as either assets or
liabilities,  at fair value, in its  consolidated  balance sheet. The Company is
currently evaluating the effect of this new standard.


ITEM 7A.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

         The Company uses derivative financial  instruments  primarily to reduce
exposure to adverse fluctuations in foreign exchange rates. The Company does not
enter into derivative financial instruments for trading purposes. As a matter of
policy all  derivative  positions are used to reduce risk by hedging  underlying
economic  exposure.   The  derivatives  the  Company  uses  are  straightforward
instruments with liquid markets.

         The  Company  manages  most  of its  foreign  currency  exposures  on a
consolidated  basis. The Company identifies all of its known exposures.  As part
of that process, all natural hedges are identified.  The Company then nets these
natural hedges from its gross exposures.

         The Company's  consolidated earnings are subject to fluctuations due to
changes in foreign  currency  exchange rates.  However,  its overall exposure to
such fluctuations is reduced by the diversity of its foreign operating locations
which encompass a number of different European locations, Canada, and China.

         The Company's foreign  subsidiaries  transact most business,  including
certain intercompany transactions,  in foreign currencies. Such transactions are
principally  material  purchases  or  sales  and  are  denominated  in  European
currencies  or the U.S. or Canadian  dollar.  The Company uses foreign  currency
forward exchange contracts to manage the risk related to intercompany  purchases
that occur during the course of a fiscal year and certain open foreign  currency
denominated  commitments to sell products to third parties. At June 30, 1998 and
1997,  there  were no  significant  amounts  of open  foreign  currency  forward
exchange contracts or related unrealized gains or losses.

         Watts has  historically  had a very low exposure to changes in interest
rates.  Additionally,  the Company  historically  has strong cash flows, and any
amounts of variable  rate debt could be paid down  through cash  generated  from
operations.  At  June  30,  1998,  the  Company  was  primarily  exposed  to the
Eurodollar interest rate on the outstanding  borrowings under its line of credit
facility.  Information  about the Company's  long-term debt including  principal
amounts  and  related  interest  rates  appears  in  Note 8 to the  consolidated
financial statements included herein.

         The Company purchases  significant  amounts of bronze ingot, brass rod,
stainless steel, cast iron, and carbon steel which are utilized in manufacturing
its many  product  lines.  The  Company's  operating  results  can be  adversely
affected by changes in commodity prices if it is unable to pass on related price
increases to its customers.  The Company manages this risk by monitoring related
market  prices,  working  with its  suppliers  to achieve the  maximum  level of
stability in their costs and related pricing, seeking alternative supply sources
when necessary and passing increases in commodity costs to its customers, to the
maximum extent  possible,  when they occur.  The Company does not use derivative
financial instruments to manage this risk.

ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

     The index to financial statements is included in page 14 of this Report.


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
         AND FINANCIAL DISCLOSURE.

         None.



                                    PART III



ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

DIRECTORS

         The information appearing under the caption "Information as to Nominees
for Director" in the Registrant's Proxy Statement relating to the Annual Meeting
of  Stockholders  to be held on  October  20,  1998 is  incorporated  herein  by
reference.  With respect to Directors and Executive  Officers,  the  information
appearing  under the  caption  "Section  16(a)  Beneficial  Ownership  Reporting
Compliance" in the Registrant's  Proxy Statement  relating to the Annual Meeting
of  Stockholders  to be held on  October  20,  1998 is  incorporated  herein  by
reference.

EXECUTIVE OFFICERS

         Information  with respect to the  executive  officers of the Company is
set forth in Item 1 of this Report under the caption "Executive Officers".

ITEM 11.   EXECUTIVE COMPENSATION.

         The information appearing under the caption "Compensation Arrangements"
in  the  Registrant's   Proxy  Statement  relating  to  the  Annual  Meeting  of
Stockholders to be held on October 20, 1998 is incorporated herein by reference.


ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
           MANAGEMENT.

         The information  appearing under the caption  "Principal and Management
Stockholders" in the Registrant's Proxy Statement relating to the Annual Meeting
of  Stockholders  to be held on  October  20,  1998 is  incorporated  herein  by
reference.

ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

         The   information    appearing   under   the   caption    "Compensation
Arrangements-Certain  Transactions" in the Registrant's Proxy Statement relating
to the  Annual  Meeting  of  Stockholders  to be held  on  October  20,  1998 is
incorporated herein by reference.


                                     PART IV


ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

(a)(1)   FINANCIAL STATEMENTS

     The following  financial  statements are included in a separate  section of
this Report commencing on the page numbers specified below:

 Report of Independent Auditors                                            19

 Consolidated Statements of Operations for each of the Three Years
          in the Period Ended June 30, 1998                                20

 Consolidated Balance Sheets as of June 30, 1998 and 1997                  21

 Consolidated Statements of Stockholders' Equity for each of the
          Three Years in the Period Ended June 30, 1998                    22

 Consolidated Statements of Cash Flows for each of the Three Years
          in the Period Ended June 30, 1998                                23

 Notes to Consolidated Financial Statements                                24

(a)(2)   SCHEDULES

 Schedule II - Valuation and Qualifying Accounts for each of the Three
          Years in the Period Ended June 30, 1998                          36

         All other  schedules  for  which  provision  is made in the  applicable
accounting  regulations  of the  Securities  and  Exchange  Commission  are  not
required under the related instructions or are inapplicable,  and therefore have
been omitted.

(a)(3)    EXHIBITS

         Exhibits  10.1-10.6,  10.8,  10.22,  and  10.29  constitute  all of the
management  contracts and  compensation  plans and  arrangements  of the Company
required to be filed as exhibits to this Annual Report.  Upon written request of
any  stockholder  to the Chief  Financial  Officer  at the  Company's  principal
executive office, the Company will provide any of the Exhibits listed below.


<TABLE>
<CAPTION>

Exhibit No.                     Description and Location
    <S>     <C>
     3.1    Restated Certificate of Incorporation, as amended. (12)
     3.2    Amended and Restated By-Laws. (1)
     9.1    Horne Family Voting Trust Agreement-1991 dated as of  October 31, 1991 (2), Amendments
            dated November 19, 1996 (18), February 24, 1997 (18),  June 5, 1997 (18), August 26, 1997 (18),
            and October 17, 1997*.
     9.2    The George B. Horne Voting Trust Agreement-1997 dated as of August 26, 1997  (18),
            Amendments dated October 30, 1997*, July 31, 1998*, and August 31, 1998*.
     10.1   Employment Agreement effective as of September 1, 1996 between the Registrant  and
            Timothy P. Horne. (14)
     10.2   Supplemental Compensation Agreement effective as of September 1, 1996 between the
            Registrant and Timothy P. Horne. (14)
     10.3   Deferred Compensation Agreement between the Registrant and Timothy P. Horne, as
            amended. (4)
     10.4   1996 Stock Option Plan, dated October 15, 1996. (15)
     10.5   1989 Nonqualified Stock Option Plan. (3)
     10.6   Watts Industries, Inc. Retirement Plan for Salaried Employees dated December 30, 1994, as
            amended and restated effective as of January 1, 1994, (12), Amendment No. 1 (14),
            Amendment No. 2 (14), Amendment No. 3 (14), Amendment No. 4 dated September 4, 1996. (18)
     10.7   Registration Rights Agreement dated July 25, 1986. (5)
     10.8   Executive Incentive Bonus Plan, as amended. (12)
     10.9   Indenture dated as of December 1, 1991 between the Registrant and The First National Bank
            of Boston, as Trustee, including form of 8-3/8% Note Due 2003. (8)
     10.10  Loan Agreement and Mortgage among The Industrial Development Authority of the State of
            New Hampshire, Watts Regulator Co. and Arlington Trust Company dated August 1,
            1985. (4)
     10.11  Amendment Agreement relating to Watts Regulator Co. (Canaan and Franklin, New Hampshire,
            facilities) financing dated December 31, 1985. (4)
     10.12  Sale Agreement between Village of Walden Industrial Development Agency and Spence
            Engineering  Company, Inc. dated June 1, 1994. (11)
     10.13  Letter of Credit, Reimbursement and Guaranty Agreement dated June 1, 1994 by and among
            the Registrant, Spence Engineering Company, Inc. and First Union National Bank of North
            Carolina. (11), Amendment No. 1 (14), Amendment No. 2 dated October 1, 1996. (18)
     10.14  Trust Indenture from Village of Walden Industrial Development Agency to The First National
            Bank of Boston, as Trustee, dated June 1, 1994. (11)
     10.15  Loan Agreement between Hillsborough County Industrial Development Authority and Leslie
            Controls, Inc. dated July 1, 1994. (11)
     10.16  Letter of Credit, Reimbursement and Guaranty Agreement dated July 1, 1994 by and among
            the Registrant, Leslie Controls, Inc. and First Union National Bank of North Carolina (11),
            Amendment No. 1 (14), Amendment No. 2 dated October 1, 1996. (18)
     10.17  Trust Indenture from Hillsborough County Industrial Development Authority to The First National
            Bank of Boston, as Trustee, dated July 1, 1994.  (11)
     10.18  Loan Agreement between The Rutherford County Industrial Facilities and Pollution Control
            Financing Authority and Watts Regulator Company dated September 1, 1994. (12)
     10.19  Letter of Credit, Reimbursement and Guaranty Agreement dated September 1, 1994 by and
            among the Registrant, Watts Regulator Company and The First Union National Bank of North
            Carolina (12), Amendment No. 1 (14), Amendment No. 2 dated October 1, 1996. (18)
     10.20  Trust Indenture from The Rutherford County Industrial Facilities and Pollution Control
            Financing Authority to The First National Bank of Boston, as Trustee, dated September
            1, 1994. (12)
     10.21  Amended and Restated Stock Restriction Agreement dated October 30, 1991 (2), Amendment
            dated August 26, 1997.  (18)
     10.22  Watts Industries, Inc. 1991 Non-Employee Directors' Nonqualified Stock Option Plan (7),
            Amendment No. 1. (14)
     10.23  Letters of Credit relating to retrospective paid loss insurance programs. (10)
     10.24  Form of Stock Restriction Agreement for management stockholders. (5)
     10.25  Revolving Credit Agreement dated December 23, 1987 between Nederlandse Creditbank NV
            and Watts Regulator (Nederland) B.V. and related Guaranty of Watts Industries, Inc. and
            Watts Regulator Co. dated December 14, 1987. (6)
     10.26  Loan Agreement dated September 1987 with, and  related Mortgage to, N.V.  Sallandsche
            Bank. (6)
     10.27  Agreement of the sale of shares of Intermes, S.p.A., RIAF Holding A.G. and the participations
            in Multiscope Due S.R.L. dated November 6, 1992. (9)
     10.28  Amended and Restated Revolving Credit Agreement dated March 27, 1998  between and among
            Watts Investment Company, certain financial institutions, BankBoston N.A., as Administrative
            Agent, and the Registrant, as Guarantor .  (17)
     10.29  Watts Industries, Inc. Management Stock Purchase Plan dated October 17, 1995 (13),
            Amendment No. 1 dated August 5, 1997. (18)
     10.30  Stock Purchase Agreement dated as of June 19, 1996 by and among Mueller Co., Tyco Valves
            Limited, Watts Investment Company, Tyco International Ltd. and Watts Industries, Inc. (16)
     11     Statement Regarding Computation of Earnings per Common Share.  (19)
     21     Subsidiaries. *
     23.1   Consent of KPMG Peat Marwick LLP. *
     23.2   Consent of Ernst & Young LLP, Independent Auditors, predecessor auditors.*
     23.3   Consent of Deloitte & Touche, Independent Auditors, predecessor auditors.*
     27     Financial Data Schedule-Fiscal 1998. *
     27.1   Financial Data Schedule-Fiscal 1997 Restated. *
</TABLE>

Incorporated By Reference To:

(1)  Relevant exhibit to Registrant's Form 8-K dated May 15, 1992.
(2)  Relevant exhibit to Registrant's Form 8-K dated November 14, 1991.
(3)  Relevant exhibit to Registrant's Form 10-K for the year ended June 30, 
     1989.
(4)  Relevant exhibit to Registrant's Form S-1 (No. 33-6515) dated June 17, 
     1986.
(5)  Relevant exhibit to Registrant's Form S-1 (No. 33-6515) as part of the 
     Second Amendment to such Form S-1 dated August 21, 1986.
(6)  Relevant exhibit to Registrant's Form S-1 (No.  33-27101) dated February 
     16, 1989.
(7)  Relevant exhibit to Registrant's Amendment No.1 to Form 10-K for year ended
     June 30, 1992.  
(8)  Relevant  exhibit to  Registrant's  Form 10-K for year ended June 30, 1992.
(9)  Relevant exhibit to Registrant's Amendment No. 2 dated February 22, 1993 to
     Form 8-K dated November 6, 1992.
(10) Relevant exhibit to Registrant's Form 10-K for year ended June 30, 1993.
(11) Relevant exhibit to Registrant's Form 10-K for year ended June 30, 1994.
(12) Relevant exhibit to Registrant's Form 10-K for year ended June 30, 1995.
(13) Relevant exhibit to Registrant's Form S-8 (No. 33-64627) dated November 29,
     1995.
(14) Relevant exhibit to Registrant's Form 10-K for year ended June 30, 1996.
(15) Relevant exhibit to Registrant's  Form S-8 (No.  333-32685) dated August 1,
     1997.
(16) Relevant exhibit to Registrant's Form 8-K dated September 4, 1996.
(17) Relevant  exhibit to  Registrant's  Form 10-Q for quarter  ended March 31,
     1998.
(18) Relevant exhibit to Registrant's Form 10-K for year ended June 30, 1997.
(19)     Notes to Consolidated Financial Statements, Note 10, of this Report.

*    Filed as an exhibit to this Report with the Securities and Exchange 
     Commission

 (b) REPORTS ON FORM 8-K.

     The  Registrant  did not file any  reports  on Form 8-K  during  the fourth
quarter of the period covered by this Annual Report.


                                   SIGNATURES


     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                                       WATTS INDUSTRIES, INC.



                                               By:     /S/ TIMOTHY P. HORNE
                                                       -------------------------
                                                       TIMOTHY P. HORNE
                                                       CHAIRMAN OF THE BOARD AND
                                                       CHIEF EXECUTIVE OFFICER

DATED:  September 10, 1998

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.

          Signature                       Title                      Date

/S/ TIMOTHY P. HORNE          Chairman of the Board and      September 10, 1998
- --------------------------
    Timothy P. Horne          Chief Executive Officer
                              (Principal Executive
                              Officer) and Director


/S/ KENNETH J. MCAVOY         Chief Financial Officer        September 10, 1998
- --------------------------
    Kenneth J. McAvoy         and Treasurer (Principal
                              Financial and Accounting Officer),
                              Secretary, and Director

/S/ DAVID A. BLOSS, SR.       President and Chief Operating  September 10, 1998
- --------------------------
    David A. Bloss, Sr.       Officer, and Director

/S/ NOAH T. HERNDON           Director                       September 10, 1998
- --------------------------
    Noah T. Herndon

/S/ WENDY E. LANE             Director                       September 10, 1998
- --------------------------
    Wendy E. Lane

/S/ GORDON W. MORAN           Director                       September 10, 1998
- --------------------------
    Gordon W. Moran

/S/ DANIEL J. MURPHY, III     Director                       September 10, 1998
- --------------------------
    Daniel J. Murphy, III


                          INDEPENDENT AUDITORS' REPORT


The Board of Directors and Stockholders
Watts Industries, Inc.:



We  have  audited  the  accompanying   consolidated   balance  sheets  of  Watts
Industries,  Inc. and subsidiaries as of June 30, 1998 and 1997, and the related
consolidated  statements of operations,  stockholders' equity and cash flows for
each of the years then ended. In connection with our audits of the  consolidated
financial  statements,  we also  audited the  accompanying  financial  statement
schedules of  valuation  and  qualifying  accounts as of and for the years ended
June 30, 1998 and 1997. These  consolidated  financial  statements and schedules
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these  consolidated  financial  statements  and  schedules
based on our audits. The accompanying consolidated financial statements of Watts
Industries,  Inc. and subsidiaries for the year ended June 30, 1996 and schedule
of valuation and qualifying  accounts as of and for the year ended June 30, 1996
were  audited by other  auditors  whose  report  thereon  dated  August 6, 1996,
expressed an unqualified opinion.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the 1998 and 1997 consolidated  financial statements referred to
above present fairly, in all material respects,  the financial position of Watts
Industries,  Inc. and subsidiaries as of June 30, 1998 and 1997, and the results
of their operations and their cash flows for the each of the years then ended in
conformity with generally accepted accounting principles.  Also, in our opinion,
the related financial  statement  schedules,  when considered in relation to the
basic consolidated financial statements taken as a whole, present fairly, in all
material respects, the information set forth therein.





August 5, 1998
Boston, Massachusetts




WATTS INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(AMOUNTS IN THOUSANDS, EXCEPT PER SHARE INFORMATION)

<TABLE>
<CAPTION>

                                                                  Fiscal Year Ended June 30
                                                                1998        1997         1996
                                                            ---------   ----------   ----------
<S>                                                         <C>          <C>          <C>    
Net sales                                                   $ 729,966    $ 720,340    $ 640,876
Cost of goods sold                                            475,630      474,948      428,678
                                                            ---------   ----------   ----------
     GROSS PROFIT                                             254,336      245,392      212,198
Selling, general and administrative expenses                  163,760      158,984      162,951
Impairment of long-lived assets                                  --           --         63,065
Restructuring charge                                             --           --         25,415
                                                            ---------   ----------   ----------
     OPERATING INCOME (LOSS)                                   90,576       86,408      (39,233)
                                                            ---------   ----------   ----------
Other (income) expense:
     Interest income                                           (1,655)        (763)        (702)
     Interest expense                                          10,412       10,493        9,960
     Other                                                        738        1,091          919
                                                            ---------   ----------   ----------
                                                                9,495       10,821       10,177
                                                            ---------   ----------   ----------
INCOME (LOSS) FROM CONTINUING OPERATIONS
     BEFORE INCOME TAXES                                       81,081       75,587      (49,410)
Provision for income taxes                                     27,712       27,127        4,355
     INCOME (LOSS) FROM CONTINUING OPERATIONS                  53,369       48,460      (53,765)
Income from discontinued operations, net of taxes                --             79        3,480
Gain on disposal of discontinued operations, net of taxes        --          3,208         --
                                                            ---------   ----------   ----------
     NET INCOME (LOSS)                                      $  53,369    $  51,747    $ (50,285)
                                                            =========   ==========   ==========

Basic EPS
Income (loss) per share:
     Continuing operations                                  $    1.97    $    1.78    $   (1.83)
     Discontinued operations                                     --           --            .12
     Gain on disposal of discontinued operations                 --            .12         --
                                                            ---------   ----------   ----------
     NET INCOME (LOSS)                                      $    1.97    $    1.90    $   (1.71)
                                                            =========   ==========   ==========
Weighted average number of shares                              27,109       27,181       29,428
                                                            =========   ==========   ==========

Diluted EPS
Income (loss) per share:
     Continuing operations                                  $    1.95    $    1.77    $   (1.83)
     Discontinued operations                                     --           --            .12
     Gain on disposal of discontinued operations                 --            .12         --
                                                            ---------   ----------   ----------
     NET INCOME (LOSS)                                      $    1.95    $    1.89    $   (1.71)
                                                            =========   ==========   ==========
Weighted average number of shares                              27,423       27,347       29,428
                                                            =========   ==========   ==========
Dividends per share                                         $     .33    $    .295    $    .265
                                                            =========   ==========   ==========

The  accompanying  notes are an integral  part of these  consolidated  financial statements.
</TABLE>


WATTS INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(AMOUNTS IN THOUSANDS, EXCEPT SHARE INFORMATION)

<TABLE>
<CAPTION>
                                                                                                         June 30
ASSETS                                                                                          1998             1997
                                                                                              ---------        ---------
<S>                                                                                            <C>              <C>     
CURRENT ASSETS:
     Cash and cash equivalents                                                                 $ 10,124         $ 13,904
     Short-term investments                                                                         590              518
     Trade accounts receivable, less allowance for 
      doubtful accounts of $8,913 in 1998 and $7,945 in 1997                                    130,890          121,349
     Inventories
          Raw materials                                                                          66,931           64,261
          Work in process                                                                        32,099           26,030
          Finished goods                                                                         94,957           80,926
                                                                                              ---------        ---------
                                                                                                193,987          171,217
     Prepaid expenses and other assets                                                           10,445           13,087
     Deferred income taxes                                                                       23,582           22,480
     Net assets held for sale                                                                     2,046            3,037
                                                                                              ---------        ---------
          Total Current Assets                                                                  371,664          345,592
OTHER ASSETS:
     Goodwill, net of accumulated amortization of $16,689 in 
       1998 and $13,484 in 1997                                                                 119,009          110,928
     Other                                                                                       13,677           12,869
PROPERTY, PLANT AND EQUIPMENT:
     Land                                                                                        10,027           10,147
     Buildings and improvements                                                                  70,717           66,191
     Machinery and equipment                                                                    214,220          192,581
     Construction in progress                                                                    12,967           12,312
                                                                                              ---------        ---------
                                                                                                307,931          281,231
     Accumulated depreciation                                                                  (146,461)        (128,537)
                                                                                              ---------        ---------
                                                                                                161,470          152,694
                                                                                              ---------        ---------
TOTAL ASSETS                                                                                   $665,820         $622,083
                                                                                              =========        =========

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
     Accounts payable                                                                          $ 56,672         $ 48,896
     Accrued expenses and other liabilities                                                      52,337           53,738
     Accrued compensation and benefits                                                           16,250           15,834
     Income taxes payable                                                                         7,337                -
     Current portion of long-term debt                                                            1,695            2,422
                                                                                              ---------        ---------
          Total Current Liabilities                                                             134,291          120,890
LONG-TERM DEBT, NET OF CURRENT PORTION                                                          115,381          125,937
DEFERRED INCOME TAXES                                                                            18,856           16,675
OTHER NONCURRENT LIABILITIES                                                                     11,367           13,796
MINORITY INTEREST                                                                                11,910           11,146
STOCKHOLDERS' EQUITY:
     Preferred Stock, $.10 par value; 5,000,000 shares authorized; no shares 
       issued or outstanding                                                                          -                -
     Class A Common Stock, $.10 par value; 80,000,000 shares authorized;  1 vote
per share;
          16,859,027 shares in 1998 and 15,797,460 shares in 1997 issued and outstanding          1,686            1,580
     Class B Common Stock,  $.10 par value;  25,000,000  shares  authorized;  10
votes per share;
          10,296,827 shares in 1998 and 11,215,627 shares in 1997 issued and outstanding          1,030            1,121
     Additional paid-in capital                                                                  47,647           44,643
     Retained earnings                                                                          337,565          293,170
     Treasury stock, at cost, 100,000 shares in 1998                                             (2,583)            -
     Currency translation adjustments                                                           (11,330)          (6,875)
                                                                                              ---------        ---------
          Total Stockholders' Equity                                                            374,015          333,639
                                                                                              ---------        ---------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                     $665,820         $622,083
                                                                                              =========        =========

The  accompanying  notes are an integral  part of these  consolidated  financial statements.
</TABLE>


WATTS INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(AMOUNTS IN THOUSANDS, EXCEPT SHARE INFORMATION)

<TABLE>
<CAPTION>

                                                Class A             Class B       Additional           Currency              Total
                                              Common Stock        Common Stock      Paid-In  Retained Translation Treasury   Stock-
- ----------------------------------------------------------------------------------                                          holders'
                                             Shares    Amount    Shares    Amount   Capital  Earnings Adjustment   Stock     Equity
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>         <C>     <C>         <C>     <C>       <C>       <C>       <C>       <C>     
Balance at June 30, 1995                   18,218,216  $1,822  11,404,470  $1,140  $ 95,496  $307,493  $   (314) $    --   $405,637
 Net loss                                                                                     (50,285)                      (50,285)
 Shares of Class B Common Stock
    converted to Class A Common Stock          38,843       4     (38,843)     (4)
 Shares of Class A Common Stock issued
    upon the exercise of stock options         74,522       7                         1,245                                   1,252
 Shares of Class A Common Stock
    exchanged upon the exercise of stock
    options and retired                       (15,843)     (1)                         (390)                                   (391)
 Purchase and retirement of treasury stock (1,458,900)   (146)                      (28,421)                                (28,567)
 Common Stock cash dividends                                                                   (7,793)                       (7,793)
 Change in currency translation adjustment                                                                 (270)               (270)
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at June 30, 1996                   16,856,838   1,686  11,365,627   1,136    67,930   249,415      (584)      --   319,583
 Net income                                                                                    51,747                        51,747
 Shares of Class B Common Stock
    converted to Class A Common Stock         150,000      15    (150,000)    (15)
 Shares of Class A Common Stock issued
    upon the exercise of stock options        111,922      11                         2,145                                   2,156
 Purchase and retirement of treasury stock (1,321,300)   (132)                      (25,432)                                (25,564)
 Common Stock cash dividends                                                                   (7,992)                       (7,992)
 Change in currency translation adjustment                                                               (6,291)             (6,291)
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at June 30, 1997                   15,797,460   1,580  11,215,627   1,121    44,643   293,170    (6,875)      --   333,639
 Net income                                                                                    53,369                        53,369
 Shares of Class B Common Stock
    converted to Class A Common Stock         918,800      91    (918,800)    (91)
 Shares of Class A Common Stock issued
    upon the exercise of stock options        153,400      16                         2,998                                   3,014
 Shares of Class A Common Stock
    exchanged upon the exercise of stock
    options and retired                       (10,633)     (1)                         (265)                                   (266)
  Purchase of treasury stock,
    100,000 shares at cost                                                                                        (2,583)   (2,583)
  Net change in restricted stock units                                                  271                                     271
 Common Stock dividends                                                                        (8,974)                       (8,974)
 Change in currency translation
    adjustment                                                                                           (4,455)             (4,455)
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at June 30, 1998                   16,859,027  $1,686  10,296,827  $1,030  $ 47,647  $337,565  $(11,330) $(2,583)  $374,015
====================================================================================================================================

The  accompanying  notes are an integral  part of these  consolidated  financial statements.
</TABLE>



WATTS INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(AMOUNTS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                          Fiscal Year Ended June 30
                                                                                      1998          1997           1996
                                                                                   ---------      ---------   -----------
OPERATING ACTIVITIES
<S>                                                                                <C>            <C>          <C>       
    Income (loss) from continuing operations                                       $ 53,369       $ 48,460     $ (53,765)
    Adjustments to reconcile net income (loss) from continuing operations
       to net cash provided by continuing operating activities:
           Restructuring charge (payments), net                                      (1,584)        (8,918)       21,635
           Impairment of long-lived assets                                             -              -           63,065
           Depreciation                                                              19,220         17,411        17,922
           Amortization                                                               3,965          3,417         3,652
           Deferred income taxes (benefit)                                            1,055          3,725       (14,556)
           (Gain) loss on disposal of assets                                         (1,156)           241        (1,405)
           Equity in undistributed earnings of affiliates                              (192)          -               -
           Changes in  operating  assets and  liabilities,  net of effects  from
             business acquisitions:
                 Accounts receivable                                                 (8,747)        (5,773)      (12,979)
                 Inventories                                                       (18,744)         7,734       (17,524)
                 Prepaid expenses and other assets                                    1,902         (2,049)        4,688
                 Accounts payable, accrued expenses and other liabilities            13,696         (6,031)       35,028
                                                                                   ---------      ---------   -----------
                                                                                     62,784         58,217        45,761
         Net cash provided by discontinued operations                                  -               653         9,638
                                                                                   ---------      ---------   -----------
         Net cash provided by operating activities                                   62,784         58,870        55,399
                                                                                   ---------      ---------   -----------

INVESTING ACTIVITIES
    Additions to property, plant and equipment                                      (29,170)       (29,742)      (31,080)
    Proceeds from sale of assets                                                      7,422          1,715         1,462
    Discontinued operations:
        Proceeds from disposal of discontinued operations                              -            88,164          -
        Additions to property, plant and equipment                                     -              (142)       (1,141)
    Increase in other assets                                                         (1,322)        (1,494)       (1,347)
    Business acquisitions, net of cash acquired                                     (23,632)       (37,705)      (13,415)
    Repayment of debt of acquired businesses                                           -              -             (680)
    Net changes in short-term investments                                               (72)          (652)        4,483
                                                                                   ---------      ---------   -----------
         Net cash provided by (used in) investing activities                        (46,774)        20,144       (41,718)
                                                                                   ---------      ---------   -----------
FINANCING ACTIVITIES
    Proceeds from long-term borrowings                                               88,678        106,346        91,867
    Payments of long-term debt                                                      (99,816)      (140,662)      (73,399)
    Proceeds from exercise of stock options                                           2,715          1,935           772
    Dividends                                                                        (8,936)        (7,992)       (7,793)
    Purchase of treasury stock                                                       (2,583)          -             -
    Purchase and retirement of common stock                                            -           (25,564)      (28,567)
                                                                                   ---------      ---------   -----------
        Net cash used in financing activities                                       (19,942)       (65,937)      (17,120)
                                                                                   ---------      ---------   -----------
    Effect of exchange rate changes on cash and cash equivalents                        152            827            96
                                                                                   ---------      ---------   -----------
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                     (3,780)        13,904        (3,343)
    Cash and cash equivalents at beginning of year                                   13,904           -            3,343
                                                                                   ---------      ---------   -----------
CASH AND CASH EQUIVALENTS AT END OF YEAR                                           $ 10,124       $ 13,904     $       0
                                                                                   =========      =========   ============


The  accompanying  notes are an integral  part of these  consolidated  financial statements.
</TABLE>



WATTS INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)   DESCRIPTION OF BUSINESS

The Company designs,  manufactures and sells an extensive line of valves for the
plumbing and heating, water quality, industrial, and oil and gas markets located
predominately in North America, Europe, and Asia.

(2)   ACCOUNTING POLICIES

Principles of Consolidation
The consolidated  financial statements include the accounts of Watts Industries,
Inc.  and  its  majority  and  wholly-owned  subsidiaries  (the  Company).  Upon
consolidation,  all  significant  intercompany  accounts  and  transactions  are
eliminated.

REVENUE RECOGNITION
Revenue is recognized,  net of a provision for estimated returns and allowances,
upon shipment.

CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS
Cash equivalents  consist of investments with maturities of three months or less
at the date of purchase.  Short-term  investments  consist of  participation  in
mutual funds whose portfolios  consist  principally of United States  Government
securities.  Short-term  investments  are  valued  at cost,  which  approximates
market.

CONCENTRATIONS OF CREDIT RISK
Financial  instruments which potentially subject the Company to concentration of
credit risk consist  principally of trade receivables.  Concentrations of credit
risk with  respect to trade  receivables  are limited due to the large number of
customers  included in the Company's  customer base and their dispersion  across
many different  industries and geographic  areas.  At June 30, 1998, the Company
had no significant concentrations of credit risk.

INVENTORIES
Inventories  are stated at the lower of cost  (principally  first-in,  first-out
method) or market.

GOODWILL
Goodwill  represents  the  excess of cost over the fair  value of net  assets of
businesses  acquired.  This  balance  is  amortized  over  40  years  using  the
straight-line  method.  The carrying  value of goodwill is reviewed if facts and
circumstances suggest it may be impaired. If this review indicates that goodwill
will not be recoverable,  as determined based on the undiscounted operating cash
flows  of the  entity  acquired  over the  remaining  amortization  period,  the
carrying value of the goodwill is reduced to its fair value, as determined using
a discounted cash flow approach.

PROPERTY, PLANT AND EQUIPMENT
Property,  plant and equipment are recorded at cost. Depreciation is provided on
a straight-line basis over the estimated useful lives of the assets, which range
from 10 to 40  years  for  buildings  and  improvements  and 3 to 15  years  for
machinery and equipment.

LONG-LIVED ASSETS
Impairment  losses are recorded on  long-lived  assets used in  operations  when
indicators of impairment are present and the  undiscounted  cash flows estimated
to be generated by those assets are less than the assets'  carrying  amount.  In
such  instances,  the carrying  value of  long-lived  assets is reduced to their
estimated fair value, as determined using an appraisal or a discounted cash flow
approach, as appropriate.

INCOME TAXES
Deferred income taxes are recognized for temporary differences between financial
statement  and  income  tax bases of assets and  liabilities.  Foreign  Currency
Translation  Balance sheet accounts of foreign  subsidiaries are translated into
United States dollars at fiscal year-end exchange rates.  Operating accounts are
translated at weighted  average  exchange rates for each year.  Net  translation
gains or losses are adjusted  directly to a separate  component of stockholders'
equity.  Stock  Based  Compensation  As allowed  under  Statement  of  Financial
Accounting  Standards (SFAS) No. 123,  Accounting for Stock-Based  Compensation,
the  Company  accounts  for  its  stock-based  employee  compensation  plans  in
accordance  with the  provisions  of APB  Opinion No. 25,  Accounting  for Stock
Issued to Employees.

EARNINGS PER SHARE
During fiscal year 1998, the Company  adopted SFAS No. 128,  Earnings Per Share.
SFAS 128  required  the  Company to change the method  formerly  used to compute
earnings  per  share  (EPS) and to  restate  all prior  periods  presented.  The
requirements  for  calculating  basic  earnings  per share  exclude the dilutive
effect of securities.  Diluted  earnings per share assumes the conversion of all
dilutive securities (see Note 10).

DERIVATIVE FINANCIAL INSTRUMENTS
The Company uses foreign currency forward exchange  contracts to manage currency
exchange exposures in certain foreign currency denominated  transactions.  Gains
and losses on contracts  designated as hedges are deferred and recognized at the
time of the related foreign currency denominated transactions.

ESTIMATES
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

BASIS OF PRESENTATION
Certain amounts in fiscal years 1997 and 1996 have been  reclassified to conform
with the 1998 presentation.

NEW ACCOUNTING STANDARDS
SFAS No. 130, Reporting  Comprehensive  Income,  SFAS No. 131,  Disclosure about
Segments of an Enterprise and Related  Information and SFAS No. 132,  Employers'
Disclosures about Pensions and Other  Post-Retirement  Benefits become effective
in fiscal year 1999 and will be adopted at that time.  Since these new standards
require  only  additional  disclosure,  adoption  will  have  no  effect  on the
Company's results of operations or financial condition.

SFAS No. 133,  Accounting for  Derivative  Instruments  and Hedging  Activities,
becomes  effective  in fiscal  year 2000.  This new  standard  will  require the
Company to recognize all derivative instruments as either assets or liabilities,
at fair value,  in its  consolidated  balance  sheet.  The Company is  currently
evaluating the effect of this new standard.


(3)   DISCONTINUED OPERATIONS, RESTRUCTURING AND OTHER MATTERS


DISCONTINUED OPERATIONS
On September 4, 1996, the Company  divested  itself of its Municipal Water Group
of  businesses,  which  included  Henry Pratt  Company,  James Jones Company and
Edward Barber & Company Ltd. by selling the stock of each entity and realizing a
$3.2 million  after-tax  gain. The results of operations of these companies have
been  reported  as  discontinued  operations,   net  of  income  taxes,  in  the
consolidated statements of operations. Unassigned corporate interest expense has
been  allocated  based  on the  ratio  of the  net  assets  of the  discontinued
operations to the consolidated net assets and unassigned debt of the Company.


The following table  summarizes the results of operations of the Municipal Water
Group prior to the divestiture:

                                         Fiscal Year Ended June 30,
                                        -----------------------------
                                          1997                 1996
                                        ---------           ---------
                                               (in thousands)
Revenues                                 $14,027             $86,179
Costs and expenses                        13,900              80,278
                                        ---------           ---------
    Income before income taxes               127               5,901
Income taxes                                  48               2,421
                                        ---------           ---------
    Income from discontinued operations  $    79             $ 3,480
                                        =========           =========

RESTRUCTURING
During fiscal year 1996, the Company decided to undertake certain  restructuring
initiatives  aimed at  improving  the  efficiency  of certain of its  continuing
operations. The two most significant of those initiatives were the consolidation
and downsizing of Pibiviesse S.p.A.  ("Pibiviesse") and the relocation of Jameco
Industries,  Inc.  ("Jameco").  In connection with this restructuring  plan, the
Company recorded a $25,415,000 restructuring charge during fiscal year 1996. The
restructuring charge consisted of $9,300,000 for severance costs, $7,715,000 for
plant  closure costs and  $8,400,000  for asset  write-downs.  At June 30, 1998,
these  restructuring  initiatives  were  substantially  complete.  Related  cash
payments  were   approximately   the  same  as  amounts  that  were  accrued  as
restructuring  costs during fiscal year 1996.  Other Matters  During fiscal year
1996, the Company recorded a $13.8 million selling,  general and  administrative
expense  charge,   principally  for  product   liability  costs,   environmental
remediation  reserves and bad debt  reserves.  The Company also  recorded a $9.5
million  cost of goods  sold  charge  during  fiscal  year  1996 to  write  down
inventories to their estimated market value.

(4)   LONG-LIVED ASSET IMPAIRMENT

During fiscal year 1996,  the Company  adopted SFAS No. 121,  Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of, and
recorded a $63,065,000  charge for  long-lived  asset  impairment  losses.  Such
losses occurred  principally at its Italian  subsidiaries and were the result of
declining margins and operating  profits at the subsidiaries,  and the potential
non-deductibility  of goodwill for income tax  purposes.  In  connection  with a
re-evaluation  of its  business  strategy  in  Italy,  management  concluded  an
impairment  had occurred  and recorded a loss by reducing the carrying  value of
affected  long-lived assets,  primarily  goodwill,  to fair value, as determined
using a discounted cash flow approach.

(5)   BUSINESS ACQUISITIONS

In fiscal year 1998, the Company acquired six enterprises,  the largest of which
were Telford Valve & Specialties,  Inc. of Edmonton,  Alberta,  Canada, Aerodyne
Controls Corporation of Ronkonkoma,  New York, and Atkomatic Valve Company, Inc.
of  Indianapolis,  Indiana.  During fiscal year 1997, the Company  acquired Ames
Company, Inc. of Woodland,  California and Consolidated Precision Corporation of
Riviera  Beach,  Florida.  In  fiscal  year  1996,  the  Company  acquired  four
businesses,   the  most   significant   being  the   purchase   of  Societe  des
Etablissements  Rene Trubert  S.A.  located in  Chartres,  France.  All of these
acquired  companies are valve  manufacturers and the aggregate purchase price of
the acquisitions was  approximately  $74.8 million.  The goodwill which resulted
from these  acquisitions is being  amortized on a straight-line  basis over a 40
year period.  These  acquisitions have all been accounted for under the purchase
method and the  results  of  operations  of the  acquired  businesses  have been
included in the consolidated  financial statements from the date of acquisition.
Had these  acquisitions  occurred at the beginning of fiscal year 1998,  1997 or
1996, the effect on operating results would not have been material.


(6)      INCOME TAXES
The significant  components of the Company's deferred income tax liabilities and
assets are as follows:
                                                                  June 30,
                                                           --------------------
                                                              1998       1997
                                                           ---------  ---------
Deferred income tax
liabilities:                                                   (in thousands)
    Excess tax over book depreciation                       $11,182    $ 8,855
    Inventory                                                 5,428      5,962
    Other                                                     2,246      1,858
                                                           ---------  ---------
        Total deferred income tax liabilities                18,856     16,675
                                                           ---------  ---------
Deferred income tax assets:
    Accrued expenses                                         10,969     18,727
    Net operating loss carryforward                          12,625      6,054
    Bad debt reserve                                          1,815      1,580
    Other                                                     5,934        326
                                                           ---------  ---------
        Total deferred income tax assets                     31,343     26,687

    Valuation allowance for deferred income tax assets       (7,761)    (4,207)
                                                           ---------  ---------
        Net deferred income tax assets                       23,582     22,480
                                                           ---------  ---------
        Net deferred income tax asset                       $ 4,726    $ 5,805
                                                           =========  =========


The components of the provision for income taxes were as follows:

                                            Fiscal Year Ended June 30,
                                   --------------------------------------------
                                     1998              1997             1996
                                   ---------         ---------        ---------
                                                  (in thousands)
Continuing operations               $27,712           $27,127          $ 4,355
Discontinued operations                   -             3,412            2,421
                                   ---------         ---------        ---------
                                    $27,712           $30,539          $ 6,776
                                   =========         =========        =========



The  provision  for income  taxes  from  continuing  operations  is based on the
following pre-tax income (loss):

                                            Fiscal Year Ended June 30,
                                   --------------------------------------------
                                     1998              1997             1996
                                   ---------         ---------        ---------
                                                  (in thousands)
Domestic                            $61,204           $60,530         $ 19,816
Foreign                              19,877            15,057          (69,226)
                                   ---------         ---------        ---------
                                    $81,081           $75,587         $(49,410)
                                   =========         =========        =========


The  provision  for income  taxes from  continuing  operations  consists  of the
following:

                                            Fiscal Year Ended June 30,
                                   --------------------------------------------
                                     1998              1997             1996
                                   ---------         ----------      ----------
                                                  (in thousands)
Current tax expense (benefit):
     Federal                        $19,198           $20,417         $ 15,739
     Foreign                          5,249              (369)           1,176
     State                            3,483             1,714            1,996
                                   ---------         ----------      ----------
                                     27,930            21,762           18,911
                                   ---------         ----------      ----------
Deferred tax expense (benefit):
     Federal                            472             1,377           (8,458)
     Foreign                           (772)            3,747           (3,964)
     State                               82               241           (2,134)
                                   ---------         ----------      ----------
                                       (218)            5,365          (14,556)
                                   ---------         ----------      ----------
                                    $27,712           $27,127         $  4,355
                                   =========         ==========      ==========

Actual income taxes reported from continuing operations are different than would
have been  computed by applying the federal  statutory tax rate to income (loss)
from continuing  operations before income taxes. The reasons for this difference
are as follows:
<TABLE>
<CAPTION>

                                                                  Fiscal Year Ended June 30,
                                                        ---------------------------------------------
                                                           1998              1997             1996
                                                         ----------        ----------      ----------
                                                                        (in thousands)
<S>                                                       <C>               <C>             <C>      
Computed expected federal income tax expense (benefit)    $28,378           $26,455         $(17,294)
State income taxes, net of federal tax benefit              2,317             1,271              (90)
Goodwill writedown and amortization                           998               898           17,443
Foreign tax rate and regulation differential               (2,954)           (1,893)           3,830
Other, net                                                 (1,027)              396              466
                                                         ----------        ----------      ----------
                                                          $27,712           $27,127         $  4,355
                                                         ==========        ==========      ==========
</TABLE>


At June 30, 1998,  the Company has foreign net operating loss  carryforwards  of
$22.8  million for income tax purposes  that expire in fiscal years 1999 through
2006. In addition,  foreign net operating losses of $10.2 million can be carried
forward   indefinitely.   Undistributed   earnings  of  the  Company's   foreign
subsidiaries  amounted to approximately $34 million, $28 million and $37 million
at June 30, 1998, 1997 and 1996, respectively.  Those earnings are considered to
be indefinitely  reinvested and, accordingly,  no provision for U.S. federal and
state  income  taxes  has been  recorded  thereon.  Upon  distribution  of those
earnings, in the form of dividends or otherwise,  the Company will be subject to
both U.S.  income taxes  (subject to an adjustment  for foreign tax credits) and
withholding taxes payable to the various foreign countries. Determination of the
amount of U.S.  income tax liability  that would be incurred is not  practicable
because  of the  complexities  associated  with  its  hypothetical  calculation;
however,  unrecognized  foreign tax credits  would be  available  to reduce some
portion of any U.S.  income tax liability.  Withholding  taxes of  approximately
$1.8  million  would be payable upon  remittance  of all  previously  unremitted
earnings at June 30, 1998.

The Company made income tax payments of $21.5  million,  $30.2 million and $27.8
million in fiscal years 1998, 1997 and 1996, respectively.


(7)      ACCRUED EXPENSES AND OTHER LIABILITIES

Accrued expenses and other liabilities consist of the following:
                                                         June 30,
                                                --------------------------
                                                  1998              1997
                                                ---------        ---------
                                                      (in thousands)
Commissions and sales incentives payable         $11,836          $ 9,152
Accrued insurance costs                           11,366           10,626
Other                                             29,135           33,960
                                                ---------        ---------
                                                 $52,337          $53,738
                                                =========       ==========


(8)   FINANCING ARRANGEMENTS

Long-term debt consists of the following:
<TABLE>
<CAPTION>

                                                                                              June 30,
                                                                                   ----------------------------
                                                                                       1998              1997
                                                                                   -----------      -----------
                                                                                           (in thousands)
<S>                                                                                  <C>              <C>     
8-3/8% Notes, due December, 2003                                                     $ 75,000         $ 75,000
$125 million  revolving  line of credit,  accruing  interest at a variable  rate
  (6.79% and 6.55% at June 30, 1998 and 1997, respectively) of either Eurodollar
  rate plus .165%, Prime Rate or a competitive money market rate to be specified
  by
  the Lender, and expiring March 2003                                                  19,000           29,000
Industrial Revenue Bonds, maturing periodically from 2003 through 2020, accruing
  interest at a variable rate based on weekly tax-exempt interest
  rates (3.60% and 4.25% at June 30, 1998 and 1997, respectively)                      17,265           17,265
Other                                                                                   5,811            7,094
                                                                                   -----------      -----------
                                                                                      117,076          128,359
Less current portion                                                                    1,695            2,422
                                                                                   -----------      -----------
                                                                                     $115,381         $125,937
                                                                                    ==========       ==========
</TABLE>


At June 30, 1998,  $106 million was available for borrowing  under the Company's
$125 million revolving line of credit.

Principal payments during each of the next five fiscal years are due as follows:
1999-$1,695;  2000-$1,109; 2001-$385; 2002-$362; and 2003-$24,086. Interest paid
for all periods presented in the accompanying  consolidated financial statements
approximates interest expense.

Certain of the Company's loan agreements  contain covenants that require,  among
other items,  the  maintenance of certain  financial  ratios and net worth,  and
limit the Company's ability to enter into secured borrowing arrangements.  Under
its most restrictive loan covenant, which requires the Company to maintain a net
worth  of not  less  than  the  sum  of  $295  million  and  50%  of  cumulative
consolidated  net income for complete fiscal years  subsequent to June 30, 1996,
the  Company  had $26.5  million  available  at June 30, 1998 for the payment of
dividends.


(9)   COMMON STOCK
The Company's Board of Directors  authorized the purchase of up to 1,500,000 and
2,000,000  shares of the  Company's  common  stock in open  market  and  private
purchases  during  fiscal years 1997 and 1996,  respectively.  At June 30, 1998,
2,880,200  shares of the Company's  common stock had been  purchased and retired
since commencement of this purchase plan.

The Class A Common  Stock and  Class B Common  Stock  have  equal  dividend  and
liquidation rights. Each share of the Company's Class A Common Stock is entitled
to one vote on all matters  submitted to stockholders  and each share of Class B
Common  Stock is  entitled to ten votes on all such  matters.  Shares of Class B
Common  Stock  are  convertible  into  shares  of  Class A  Common  Stock,  on a
one-to-one basis, at the option of the holder.  The Company has reserved a total
of 6,021,608  shares of Class A Common Stock for issuance under its  stock-based
compensation  plans and  10,296,827  shares for  conversion  of Class B Stock to
Class A Common Stock.

(10)  EARNINGS PER SHARE

During fiscal 1998, the Company  adopted SFAS No. 128,  Earnings Per Share.  The
following table sets forth a reconciliation of basic to diluted EPS:

<TABLE>
<CAPTION>

                                                              Fiscal Year Ended June 30,
- ----------------------------------------------------------------------------------------------------------------------------------

                                       1998                               1997                               1996
- ----------------------------------------------------------------------------------------------------------------------------------
                                                  (in thousands, except per share information)
                           Income                             Income                               Loss
                            from                     Per       from                   Per          from                  Per
                         continuing                 Share   continuing               Share      continuing              Share
                         operations   Shares       Amount   operations   Shares     Amount       operations   Shares    Amount
<S>                       <C>         <C>          <C>        <C>        <C>        <C>          <C>        <C>        <C>     
Basic EPS                 $53,369     27,109       $ 1.97     $48,460    27,181     $1.78        $(53,765)  29,428     $ (1.83)
Effect of dilutive
 securities, principally
 common stock
 options                                 314                                166                                  -
Diluted EPS               $53,369     27,423       $ 1.95     $48,460    27,347     $1.77        $(53,765)  29,428     $ (1.83)
</TABLE>


(11)  STOCK-BASED COMPENSATION

The Company has several stock option plans under which key employees and outside
directors have been granted incentive (ISOs) and nonqualified  (NSOs) options to
purchase  the  Company's  Class  A  Common  Stock.  Generally,   options  become
exercisable  over a five-year  period at the rate of 20% per year and expire ten
years  after  the date of grant.  ISOs and NSOs  granted  under  the plans  have
exercise  prices of not less than 100% and 50% of the fair  market  value of the
common stock on the date of grant,  respectively.  At June 30,  1998,  4,659,514
shares of Class A Common  Stock were  authorized  for  future  grants of options
under the Company's stock option plans.
The following is a summary of stock option activity and related information:

<TABLE>
<CAPTION>

                                                                       Fiscal Year Ended June 30,
                                              -----------------------------------------------------------------
                                                        1998               1997                  1996
                                              ---------------------------- -------------------- ---------------
                                                            Weighted            Weighted              Weighted
                                                             average             average               average
(Options in thousands)                                      exercise            exercise              exercise
                                              Options         price  Options      price    Options      price
<S>                                             <C>         <C>       <C>        <C>       <C>        <C>    
Outstanding at beginning of year                1,348       $ 20.01   1,137      $ 21.04   1,019      $ 20.06
    Granted                                       284         25.12     378        16.38     314        23.36
    Canceled                                     (117)        20.72     (55)       21.79    (121)       22.16
    Exercised (a)                                (153)        19.43    (112)       17.28     (75)       15.61
                                              --------     --------- -------    --------- -------    ----------

Outstanding at end of year                      1,362       $ 21.08   1,348      $ 20.01   1,137      $ 21.04
                                              ========     ========= =======    ========= =======    ==========

Exercisable at end of year                        619       $ 20.19     552      $ 20.39     460      $ 19.34
                                              ========     ========= =======    ========= =======    ==========
<FN>
(a) Includes  13,100  options in 1998 exercised in exchange for 10,633 shares of
outstanding  Class A common  shares  which  were  contributed  to  Treasury  and
subsequently retired.
</FN>
</TABLE>

The following table summarizes information about options outstanding at June 30,
1998:
<TABLE>
<CAPTION>

                                              Options Outstanding                    Options Exercisable
                                   ------------------------------------------   ----------------------------
                                                      Weighted
                                                       average      Weighted                       Weighted
(Options in thousands)                                remaining      average                       average
                                     Number          contractual    exercise       Number          exercise
Range of Exercise Prices           outstanding      life (years)      price      exercisable         price
- -------------------------          -----------     ------------- ------------   -------------     ----------
<S>                                    <C>               <C>      <C>                <C>             <C>  
$10.69 - $11.38                           13             2.4      $  10.84            13           $ 10.84
$14.25 - $16.38                          339             7.6         16.23           110             15.93
$16.60 - $18.00                          172             4.3         17.22           153             17.19
$22.13 - $25.38                          838             7.0         23.99           343             23.25
                                      -------          -------   ----------         -----          --------
$10.69 - $25.38                        1,362             5.3         21.08           619             20.19
                                      =======          =======   ==========         =====          ========
</TABLE>


The Company has a Management  Stock  Purchase Plan which allows for the granting
of  Restricted  Stock Units (RSUs) to key  employees to purchase up to 1,000,000
shares of Class A Common  Stock at 67% of the fair  market  value on the date of
grant.  RSUs vest annually over a three-year  period from the date of grant. The
difference  between the RSU price and fair market  value at the date of award is
amortized to compensation  expense ratably over the vesting period.  At June 30,
1998,  100,899 RSUs were outstanding.  Dividends  declared for RSUs which remain
unpaid at June 30, 1998 total $38,000.

Pro forma  information  regarding  net income  (loss) and net income  (loss) per
share is required by SFAS No. 123 for awards  granted  after June 30, 1995 as if
the Company had accounted for its stock-based awards to employees under the fair
value method of SFAS 123. The weighted  average grant date fair value of options
granted  during  fiscal  years 1998,  1997 and 1996 was $5.52,  $3.72 and $5.69,
respectively.  The fair value of the Company's  stock-based  awards to employees
was  estimated  using a  Black-Scholes  option  pricing  model and the following
assumptions:

                                     1998              1997             1996
                                   --------         ---------         --------

Expected life (years)                 5.0               5.0              5.0
Expected stock price volatility      15.0%             15.0%            15.0%
Expected dividend yield               1.3%              1.8%             1.1%
Risk-free interest rate               5.54%             6.56%            6.17%


The Company's pro forma information follows:

                                             Fiscal Year Ended June 30,
                                    ---------------------------------------
                                          1998        1997           1996
                                    -----------   ---------     -----------
                                 (in thousands, except per share information)
Net income (loss) - as reported      $ 53,369     $ 51,747      $ (50,285)
Net income (loss) - pro forma          52,443       51,132        (50,613)
Basic EPS - as reported                  1.97         1.90          (1.71)
Basic EPS - pro forma                    1.93         1.88          (1.72)
Diluted EPS - as reported                1.95         1.89          (1.71)
Diluted EPS - pro forma                  1.91         1.87          (1.72)

Because SFAS 123 is  applicable  only to awards  granted  subsequent to June 30,
1995, its pro forma effect will not be fully reflected until fiscal year 2000.


(12)     EMPLOYEE BENEFIT PLANS

The Company sponsors defined benefit pension plans covering substantially all of
its  domestic  non-union  employees.  Benefits  are based  primarily on years of
service and employees' compensation. The funding policy of the Company for these
plans is to  contribute  annually  the maximum  amount that can be deducted  for
federal income tax purposes. The components of net pension expense follow:

<TABLE>
<CAPTION>
                                                                     Fiscal Year Ended June 30,
                                                          ---------------------------------------
                                                            1998           1997            1996
                                                          ---------    -----------     ----------
                                                                       (in thousands)
<S>                                                        <C>          <C>             <C>     
Defined benefit plans:
         Service cost - benefits earned                    $1,671       $  1,516        $  1,620
         Interest cost on projected benefit obligation      2,563          2,189           2,200
         Actual return on plan assets                      (7,027)        (1,976)         (3,689)
         Net amortization and deferral                      4,659           (346)          1,447
                                                          ---------    -----------     ----------
                   Total pension expense                   $1,866       $  1,383        $  1,578
                                                          =========    ===========     ==========
</TABLE>


The funded  status of the  Company's  principal  defined  benefit  plans and the
amounts recognized in the consolidated balance sheets at June 30, follows:

<TABLE>
<CAPTION>

                                                                       1998          1997           1996
                                                                    ---------    -----------    -----------
                                                                                (in thousands)
<S>                                                                 <C>           <C>            <C>      
Vested benefit                                                      $(29,669)     $(22,804)      $(22,429)
Nonvested benefit                                                     (2,485)       (1,299)        (1,774)
                                                                    ---------    -----------    -----------
   Accumulated benefit obligation                                    (32,154)      (24,103)       (24,203)
Benefit obligation related to future compensation levels              (6,652)       (5,002)        (5,699)
                                                                    ---------    -----------    -----------
   Projected benefit obligation                                      (38,806)      (29,105)       (29,902)
Fair value of plan assets, invested primarily in equities and
debt securities                                                       35,905        28,014         29,348
                                                                    ---------    -----------    -----------
   Projected benefit obligation in excess of plan assets              (2,901)       (1,091)          (554)
Unrecognized transition obligation                                    (1,907)       (2,225)        (2,543)
Unrecognized prior service cost                                        1,764         1,055            546
Unrecognized net (gain) loss                                             420          (676)             9
Minimum liability adjustment                                            (903)         (217)          (420)
                                                                    ---------    -----------    -----------
  Net accrued pension cost included in consolidated balance sheets  $ (3,527)     $ (3,154)      $ (2,962)
                                                                    =========    ===========    ===========
</TABLE>


The primary  assumptions  used in determining  related  obligations of the plans
were: discount rate 7% in fiscal year 1998 and 8% in fiscal years 1997 and 1996;
increases in  compensation  levels 5% in fiscal years 1998,  1997 and 1996;  and
long-term  rates of return  on  assets  9% in fiscal  year 1998 and 8% in fiscal
years 1997 and 1996.

The  Company  sponsors a 401(k)  Savings  Plan for  substantially  all  domestic
non-union employees.  Under the Plan, the Company matches a specified percentage
of  employee  contributions,  subject to certain  limitations.  Company  expense
incurred in  connection  with this plan was  $400,000,  $330,000 and $350,000 in
fiscal years 1998, 1997 and 1996, respectively.

(13)  CONTINGENCIES AND ENVIRONMENTAL REMEDIATION

CONTINGENCIES
In April 1998, the Company became aware of a complaint that was filed under seal
in the State of California  alleging  violations of the California  False Claims
Act. The complaint alleges that a former subsidiary of the company sold products
utilized in municipal water systems which failed to meet contractually specified
standards and falsely  certified that such standards had been met. The complaint
further  alleges that the  municipal  entities have suffered tens of millions of
dollars in damages as a result of defective  products and seeks treble  damages,
reimbursement  of legal costs and penalties.  The Company  intends to vigorously
contest this matter but cannot presently  determine whether any loss will result
from it. Other  lawsuits and  proceedings  or claims,  arising from the ordinary
course of operations, are also pending or threatened against the Company and its
subsidiaries.  The Company has established  reserves which it presently believes
are  adequate  in light of  probable  and  estimable  exposure  to  pending  and
threatened litigation of which it has knowledge.

ENVIRONMENTAL REMEDIATION
The  Company  has been named a  potentially  responsible  party with  respect to
identified  contaminated sites. The level of contamination  varies significantly
from site to site as do the related levels of remediation efforts. Environmental
liabilities  are recorded based on the most probable  cost, if known,  or on the
estimated   minimum  cost  of  remediation.   The  Company's  accrued  estimated
environmental liabilities are based on assumptions which are subject to a number
of factors and uncertainties. Circumstances which can affect the reliability and
precision  of  these  estimates  include  identification  of  additional  sites,
environmental  regulations,  level of cleanup required,  technologies available,
number and financial condition of other contributors to remediation and the time
period  over which  remediation  may occur.  The Company  recognizes  changes in
estimates  as new  remediation  requirements  are defined or as new  information
becomes  available.   The  Company  estimates  that  its  accrued  environmental
remediation  liabilities  will  likely be paid over the next five to ten  years.

(14) FINANCIAL INSTRUMENTS

FAIR VALUE
The carrying amounts of cash and cash equivalents, short-term investments, trade
receivables  and trade  payables  approximate  fair  value  because of the short
maturity of these financial instruments.  The fair value of the Company's 8-3/8%
notes,  due December 2003, is based on quoted market  prices.  The fair value of
the Company's  variable rate debt  approximates its carrying value. The carrying
amount and the  estimated  fair market value of the  Company's  long-term  debt,
including the current portion, are as follows:

                                                    June 30,
                                       -------------------------------
                                              1998             1997
                                       --------------   --------------
                                                 (in thousands)
         Carrying amount                $    117,076     $    128,359
         Estimated fair value                124,366          133,774

USE OF DERIVATIVES
The Company  uses  foreign  currency  forward  exchange  contracts to reduce the
impact of currency  fluctuations on certain  anticipated  intercompany  purchase
transactions that are expected to occur within the fiscal year and certain other
foreign currency transactions.  Related gains and losses are recognized when the
contracts  expire,  which is  generally  in the same  period  as the  underlying
foreign  currency  denominated  transaction.  These contracts do not subject the
Company to significant  market risk from exchange  movement  because they offset
gains and losses on the related foreign currency  denominated  transactions.  At
June 30,  1998 and 1997,  there  were no  significant  amounts  of open  foreign
currency forward exchange contracts or related unrealized gains or losses.


(15)     FINANCIAL INFORMATION BY GEOGRAPHIC AREA

Financial  information  by geographic  area is  summarized as follows.  Transfer
prices  to  foreign   subsidiaries   are  intended  to  produce  profit  margins
commensurate with sales and marketing efforts:
<TABLE>
<CAPTION>

                                   ----------------------------------------------------------------------------------------
                                       Domestic      Canada          Europe         Asia       Eliminations   Consolidated
                                   ----------------------------------------------------------------------------------------
                                                                         (in thousands)
                                                                 Fiscal Year Ended June 30, 1998
                                   ----------------------------------------------------------------------------------------
<S>                                 <C>            <C>            <C>             <C>          <C>              <C>      
Net sales                           $552,379       $  29,352      $ 131,936       $ 16,299     $       -        $ 729,966
Transfer between areas                14,827           5,343            535          5,325       (26,030)               -
                                   ----------     -----------    -----------     ----------   ------------     -----------
                                    $567,206       $  34,695      $ 132,471       $ 21,624     $ (26,030)       $ 729,966
                                   ==========     ===========    ===========     ==========   ============     ===========
Operating income of 
    geographic areas                $ 83,941       $     427      $  18,912       $  1,811     $    (188)       $ 104,903
                                   ==========     ===========    ===========     ==========   ============                
General corporate expenses                                                                                         14,327
                                                                                                               -----------
Operating income                                                                                                $  90,576
                                                                                                               ===========
Assets                              $474,701       $  36,833      $ 122,940       $ 32,935     $  (1,589)       $ 665,820
                                   ==========     ===========    ===========     ==========   ============     ===========
</TABLE>
<TABLE>
<CAPTION>


                                                                 Fiscal Year Ended June 30, 1997
                                   ----------------------------------------------------------------------------------------
<S>                                   <C>          <C>            <C>             <C>             <C>           <C>      
Net sales                             $ 535,954    $  27,681      $ 139,636       $ 17,069        $  -          $ 720,340
Transfer between areas                   12,209        5,549            421          4,004         (22,183)             -
                                     ----------     -----------    -----------     ----------   ------------    -----------
                                      $ 548,163    $  33,230      $ 140,057       $ 21,073        $(22,183)     $ 720,340
                                     ==========     ===========    ===========     ==========   ============    ===========

Operating income of geographic areas  $  81,283    $   1,401      $  16,074       $    653        $   (574)     $  98,837
                                     ==========     ===========    ===========     ==========   ============               
General corporate expenses                                                                                         12,429
                                                                                                                ----------
Operating income                                                                                                $  86,408
                                                                                                                ===========
Assets                                $ 449,484    $  24,560      $ 118,171       $ 31,499        $ (1,631)     $ 622,083
                                     ==========     ===========    ===========     ==========   ============    ===========
</TABLE>
<TABLE>
<CAPTION>
                                                                 Fiscal Year Ended June 30, 1996
                                   ----------------------------------------------------------------------------------------
<S>                                   <C>          <C>            <C>             <C>             <C>           <C>      
Net sales                             $ 476,279    $  28,086      $ 118,673       $ 17,838        $      -      $ 640,876
Transfer between areas                   10,220        5,180          3,549              -         (18,949)             -
                                     ----------    -----------    -----------     ----------   ------------     -----------
                                      $ 486,499    $  33,266      $ 122,222       $ 17,838        $(18,949)     $ 640,876
                                     ==========    ===========    ===========     ==========   ============     ===========
Operating income (loss) of 
      geographic areas                $  43,576    $  (7,709)     $ (59,242)      $    907        $ (2,558)     $ (25,026)
                                     ==========    ===========    ===========     ==========   ============                
General corporate expenses                                                                                         14,207
                                                                                                                -----------
Operating loss                                                                                                  $ (39,233)
                                                                                                                ===========
Assets of continuing operations       $ 400,469    $  25,357      $ 123,270       $ 30,118        $ (1,321)     $ 577,893
Net assets of discontinued operations    65,202            -         13,199              -               -         78,401
                                     ----------    -----------    -----------     ----------   ------------     -----------
                                      $ 465,671    $  25,357      $ 136,469       $ 30,118        $ (1,321)     $ 656,294
                                     ==========    ===========    ===========     ==========   ============     ===========
</TABLE>



Included  in  domestic  sales are export  sales of $57.8  million in fiscal year
1998, $54.1 million in fiscal year 1997 and $43.5 million in fiscal year 1996.

(16) QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

<TABLE>
<CAPTION>

                                             First        Second       Third      Fourth
                                           Quarter(a)     Quarter     Quarter     Quarter
                                            (in thousands, except per share information)
<S>                                         <C>          <C>         <C>          <C>     
 Fiscal year ended June 30, 1998:
     Net sales                              $179,460     $179,198    $183,615     $187,693
     Gross profit                             63,907       63,708      64,234       62,487
     Net income                               13,620       13,609      14,041       12,099
     Basic earnings per share                   .50          .50         .52          .45
     Diluted earnings per share                 .50          .50         .51          .44
     Dividends per common share                .0775        .0775       .0875        .0875

 Fiscal year ended June 30, 1997:
     Net sales                              $176,008     $174,220    $184,191     $185,921
     Gross profit                             60,356       60,152      63,730       61,154
     Income from continuing operations        12,346       11,750      12,889       11,475
     Net income                               15,633       11,750      12,889       11,475
     Basic earnings per share:
          Continuing operations                  .44          .43         .48          .42
          Discontinued operations                .12            -           -            -
          Net income                             .56          .43         .48          .42
     Diluted earnings per share (net income)     .56          .43         .47          .42
     Dividends per share                         .07          .07       .0775        .0775

<FN>
(a) Includes $3.2 million after-tax gain from sale of discontinued operations in 1997.
</FN>
</TABLE>

(17)     SUBSEQUENT EVENT (UNAUDITED)

In July 1998,  the Company  acquired  Hoke,  Inc.  (Hoke),  a  manufacturer  and
distributor of industrial  valves and fittings  headquartered in Cresskill,  New
Jersey.  The agreed upon  purchase  price for the Hoke  acquisition  amounted to
approximately $85,000,000, including assumption of debt. Hoke's annual sales and
net income for the year ended  December  31,  1997,  amounted  to  approximately
$70,000,000 and $1,353,000, respectively.



<TABLE>
<CAPTION>

                  SCHEDULE II-VALUATION AND QUALIFYING ACCOUNTS
                     WATTS INDUSTRIES, INC. AND SUBSIDIARIES
                          (DOLLAR AMOUNTS IN THOUSANDS)


- ----------------------------------------------------------------------------------------------------------------------------
           Column A                 Column B                    Column C                     Column D          Column E
- ----------------------------------------------------------------------------------------------------------------------------
                                    Additions
- ----------------------------------------------------------------------------------------------------------------------------
                                   Balance at      Charged to Costs   Charged to Other      Deductions        Balance at
          Description          Beginning of Period   and Expenses    Accounts - Describe   Describe (1)      End of Period
- ----------------------------------------------------------------------------------------------------------------------------
   <S>                            <C>                 <C>               <C>   <C>              <C>               <C>   
   Year ended June 30, 1998
   Deducted from asset
     account:
     Allowance for doubtful
       accounts                   $7,945               $2,694            $208  (2)             $1,934            $8,913

   Year ended June 30, 1997
   Deducted from asset
     account:
     Allowance for doubtful
       accounts                   $8,822              $2,489            $30   (2)              $3,396            $7,945

   Year ended June 30, 1996
   Deducted from asset
     account:
     Allowance for doubtful
       accounts                   $5,417              $4,408            $320  (2)              $1,323            $8,822
<FN>
(1) Uncollectible accounts written off, net of recoveries.
(2)  Balance  acquired in connection with acquisition of Telford Valves in 1998,
     Ames in 1997, Trubert and Artec in 1996.
</FN>
</TABLE>

<PAGE>

Exhibit Index

         Exhibits  10.1-10.6,  10.8,  10.22,  and  10.29  constitute  all of the
management  contracts and  compensation  plans and  arrangements  of the Company
required to be filed as exhibits to this Annual Report.  Upon written request of
any  stockholder  to the Chief  Financial  Officer  at the  Company's  principal
executive office, the Company will provide any of the Exhibits listed below.

Exhibit No.                         Description and Location

3.1   Restated  Certificate of Incorporation,  as amended.  (12) 
3.2   Amended and
      Restated By-Laws. (1)
9.1   Horne Family Voting Trust Agreement-1991 dated as of October 31, 1991 (2),
      Amendments  dated November 19, 1996 (18),  February 24, 1997 (18), June 5,
      1997 (18), August 26, 1997 (18), and October 17, 1997*.
9.2   The George B. Horne  Voting  Trust  Agreement-1997  dated as of August 26,
      1997 (18),  Amendments dated October 30, 1997*, July 31, 1998*, and August
      31, 1998*.
10.1  Employment  Agreement  effective  as of  September  1,  1996  between  the
      Registrant and Timothy P. Horne. (14)
10.2  Supplemental  Compensation  Agreement  effective  as of  September 1, 1996
      between the Registrant and Timothy P. Horne. (14)
10.3  Deferred  Compensation  Agreement  between the  Registrant  and Timothy P.
      Horne, as amended. (4)
10.4  1996 Stock  Option  Plan,   dated  October  15,  1996.   (15) 
10.5  1989 Nonqualified Stock Option Plan. (3)
10.6  Watts  Industries,  Inc.  Retirement  Plan for  Salaried  Employees  dated
      December  30,  1994,  as amended and  restated  effective as of January 1,
      1994, (12),  Amendment No. 1 (14),  Amendment No. 2 (14),  Amendment No. 3
      (14), Amendment No. 4 dated September 4, 1996. (18)
10.7  Registration  Rights  Agreement  dated July 25, 1986.  (5) 
10.8  Executive
      Incentive Bonus Plan, as amended. (12)
10.9  Indenture  dated as of December 1, 1991  between  the  Registrant  and The
      First National Bank of Boston,  as Trustee,  including form of 8-3/8% Note
      Due 2003. (8)
10.10 Loan Agreement and Mortgage among The Industrial  Development Authority of
      the State of New  Hampshire,  Watts  Regulator  Co.  and  Arlington  Trust
      Company dated August 1, 1985. (4) 
10.11 Amendment  Agreement  relating to Watts Regulator Co.(Canaan and Franklin,
      New Hampshire, facilities) financing dated December 31, 1985. (4)
10.12 Sale Agreement between Village of Walden Industrial Development Agency and
      Spence Engineering Company,  Inc. dated June 1, 1994. (11)
10.13 Letter of Credit,  Reimbursement and Guaranty Agreement dated June 1, 1994
      by and among the Registrant,  Spence Engineering  Company,  Inc. and First
      Union  National  Bank of  North  Carolina.  (11),  Amendment  No.  1 (14),
      Amendment No. 2 dated  October 1, 1996.  (18)
10.14 Trust Indenture from Village of Walden  Industrial  Development  Agency to
      The First National Bank of Boston, as Trustee, dated June 1, 1994. (11)
10.15 Loan  Agreement  between   Hillsborough   County  Industrial   Development
      Authority and Leslie Controls, Inc. dated July 1, 1994. (11)
10.16 Letter of Credit,  Reimbursement and Guaranty Agreement dated July 1, 1994
      by and  among the  Registrant,  Leslie  Controls,  Inc.  and  First  Union
      National Bank of North Carolina (11),  Amendment No. 1 (14), Amendment No.
      2 dated October 1, 1996. (18)
10.17 Trust Indenture from Hillsborough County Industrial  Development Authority
      to The First National Bank of Boston, as Trustee, dated July 1, 1994. (11)
10.18 Loan Agreement  between The Rutherford  County  Industrial  Facilities and
      Pollution  Control  Financing  Authority and Watts Regulator Company dated
      September 1, 1994. (12)
10.19 Letter of Credit,  Reimbursement and Guaranty Agreement dated September 1,
      1994 by and among the Registrant,  Watts  Regulator  Company and The First
      Union  National  Bank  of  North  Carolina  (12),  Amendment  No.  1 (14),
      Amendment No. 2 dated October 1, 1996. (18)
10.20 Trust  Indenture  from The  Rutherford  County  Industrial  Facilities and
      Pollution  Control  Financing  Authority  to The  First  National  Bank of
      Boston,as Trustee, dated September 1, 1994. (12)
10.21 Amended and Restated Stock  Restriction  Agreement  dated October 30, 1991
      (2), Amendment dated August 26, 1997. (18)
10.22 Watts Industries,  Inc. 1991 Non-Employee  Directors'  Nonqualified  Stock
      Option Plan (7), Amendment No. 1. (14)
10.23 Letters of Credit relating to retrospective paid loss insurance  programs.
      (10)
10.24 Form of Stock Restriction Agreement for management stockholders. (5)
10.25 Revolving  Credit  Agreement  dated December 23, 1987 between  Nederlandse
      Creditbank NV and Watts Regulator (Nederland) B.V. and related Guaranty of
      Watts  Industries,  Inc. and Watts  Regulator Co. dated December 14, 1987.
      (6)
10.26 Loan Agreement  dated  September 1987 with, and related  Mortgage to, N.V.
      Sallandsche Bank. (6)
10.27 Agreement of the sale of shares of Intermes, S.p.A., RIAF Holding A.G. and
      the participations in Multiscope Due S.R.L. dated November 6, 1992. (9)
10.28 Amended  and  Restated  Revolving  Credit  Agreement  dated March 27, 1998
      between   and  among   Watts   Investment   Company,   certain   financial
      institutions,   BankBoston   N.A.,  as   Administrative   Agent,  and  the
      Registrant, as Guarantor . (17)
10.29 Watts  Industries,  Inc.  Management Stock Purchase Plan dated October 17,
      1995 (13), Amendment No. 1 dated August 5, 1997. (18)
10.30 Stock  Purchase  Agreement  dated as of June 19, 1996 by and among Mueller
      Co., Tyco Valves Limited,  Watts Investment  Company,  Tyco  International
      Ltd. and Watts Industries, Inc. (16)
11    Statement Regarding Computation of Earnings per Common Share. (19)
21    Subsidiaries. *
23.1  Consent of KPMG Peat Marwick LLP. *
23.2  Consent of Ernst & Young LLP, Independent Auditors, predecessor auditors.*
23.3  Consent of Deloitte & Touche, Independent Auditors, predecessor auditors.*
27    Financial Data Schedule-Fiscal 1998. *
27.1  Financial Data Schedule-Fiscal 1997 Restated. *

Incorporated By Reference To:

(1)   Relevant exhibit to Registrant's Form 8-K dated May 15, 1992.
(2)   Relevant exhibit to Registrant's Form 8-K dated November 14, 1991.
(3)   Relevant  exhibit  to  Registrant's  Form 10-K for the year ended June 30,
      1989.
(4)   Relevant  exhibit to  Registrant's  Form S-1 (No.  33-6515) dated June 17,
      1986.
(5)   Relevant  exhibit to  Registrant's  Form S-1 (No.  33-6515) as part of the
      Second Amendment to such Form S-1 dated August 21, 1986.
(6)   Relevant  exhibit to Registrant's  Form S-1 (No.  33-27101) dated February
      16, 1989.
(7)   Relevant  exhibit to  Registrant's  Amendment  No. 1 to Form 10-K for year
      ended June 30, 1992.
(8)   Relevant exhibit to Registrant's Form 10-K for year ended June 30, 1992.
(9)   Relevant  exhibit to Registrant's  Amendment No. 2 dated February 22, 1993
      to Form 8-K dated November 6, 1992.
(10)  Relevant exhibit to Registrant's Form 10-K for year ended June 30, 1993.
(11)  Relevant exhibit to Registrant's Form 10-K for year ended June 30, 1994.
(12)  Relevant exhibit to Registrant's Form 10-K for year ended June 30, 1995.
(13)  Relevant  exhibit to Registrant's  Form S-8 (No.  33-64627) dated November
      29, 1995.
(14)  Relevant exhibit to Registrant's Form 10-K for year ended June 30, 1996.
(15)  Relevant exhibit to Registrant's Form S-8 (No.  333-32685) dated August 1,
      1997.
(16)  Relevant exhibit to Registrant's Form 8-K dated September 4, 1996.
(17)  Relevant  exhibit to  Registrant's  Form 10-Q for quarter  ended March 31,
      1998.
(18)  Relevant exhibit to Registrant's Form 10-K for year ended June 30, 1997.
(19)  Notes to Consolidated Financial Statements, Note 10, of this Report.

*     Filed as an  exhibit  to this  Report  with the  Securities  and  Exchange
      Commission



                                     AMENDMENT
                                       TO
                    HORNE FAMILY VOTING TRUST AGREEMENT--1991

         AMENDMENT  dated  as of the  17th  day of  October,  1997 by and  among
Timothy P. Horne and Noah T. Herndon,  as trustees  (together,  the  "Trustees")
under the Horne  Family  Voting Trust  Agreement--1991,  as amended (the "Voting
Trust  Agreement"),  Frederic  B.  Horne  as  trustee  of  the  Peter  W.  Horne
Trust--1976  (the  "Stockholder"),   and  Watts  Industries,  Inc.,  a  Delaware
corporation (the "Company").

         WHEREAS,  the  Company,  the  Trustees  and  the  Stockholder,  as  the
registered holder of all of the voting trust certificates  outstanding under the
Voting Trust  Agreement,  desire to amend the Voting Trust  Agreement to provide
that  voting  trust  certificates  may not be  transferred  without  the written
consent of all of the Trustees.

         NOW, THEREFORE, the parties hereto do hereby agree as follows:

         1. The second  paragraph of Section 1 of the Voting Trust  Agreement is
hereby amended and restated in its entirety to read as follows:

                 "Any registered holder of voting trust certificates  hereunder
         may from time to time withdraw shares  represented  thereby pursuant to
         this Agreement in the manner provided below in this Section 1, and such
         shares, when so withdrawn, shall be free of any restrictions imposed by
         this  Agreement,  but shall remain subject to any and all  restrictions
         imposed  by  other  agreements  or by law.  Such  withdrawal  shall  be
         effected only by a written  amendment to this  Agreement in the form of
         Exhibit A hereto executed by all of the Trustees then serving hereunder
         (acting together or, if all such Trustees do not agree, by the Trustee,
         if any, having the Determination  Power with respect to such withdrawal
         under Section 10 hereof), and, if neither TIMOTHY P. HORNE nor FREDERIC
         B. HORNE is then serving as a Trustee hereunder, also by the holders of
         a majority in interest of the voting trust certificates  hereunder then
         outstanding;  provided, however, that in the event TIMOTHY P. HORNE for
         any  reason  ceases  to serve as a  Trustee  hereunder,  any  successor
         Trustee appointed pursuant to the second paragraph of Section 11 hereof
         (or any  co-Trustee  appointed  pursuant  to the sixth  sentence of the
         first  paragraph of Section 11) shall have the sole power to consent to
         and  authorize  (without any required  consent or approval of any other
         Trustee or any holder of voting trust  certificates)  the withdrawal of
         any shares of Class B Common Stock deposited by TIMOTHY P. HORNE at the
         date hereof or hereafter,  or capital stock  otherwise  represented  by
         voting  trust  certificates  held by TIMOTHY P. HORNE as of the date he
         ceases  to  serve  as a  Trustee  hereunder  or held by him  thereafter
         (collectively,  "TPH  Shares").  Upon the surrender of the voting trust
         certificate  or  certificates  designated  in  such  amendment  by such
         holder, the Trustees are authorized to deliver or cause to be delivered
         to such  holder a  certificate  or  certificates  for the shares of the
         capital  stock  of the  Company  so  withdrawn,  with  any  appropriate
         restrictive  legends,  and a voting trust certificate in respect of the
         remaining  shares,  if any.  Nothing  in this  Section 1 or in any such
         amendment   shall   modify,   amend,   limit  or  terminate  any  other
         restrictions contained in, or be construed as a consent to any transfer
         of shares  subject to this  Agreement  under,  any other  agreement  or
         instrument,  unless such  amendment  specifically  refers to such other
         agreement or instrument and satisfies all requirements for amendment or
         waiver  thereof  (including   execution  and  delivery  by  appropriate
         parties)."

         2. The first  paragraph of Section 4 of the Voting  Trust  Agreement is
hereby amended and restated in its entirety to read as follows:

                  "4. Transfer of  Certificates;  Restrictions.  The transfer of
         any voting trust certificate  (including  without  limitation any sale,
         assignment,   donation,  pledge,  encumbrance,   grant  of  a  security
         interest,  hypothecation or other transfer or disposition) (a) shall be
         effected  only with the  written  consent of all of the  Trustees  then
         serving  hereunder  (acting  together,  or, if all such Trustees do not
         agree,  by the Trustee,  if any,  having the  Determination  Power with
         respect to such  transfer  under  Section  10 hereof)  and (b) shall be
         subject to any restrictions, conditions and other provisions applicable
         to it or to the stock  which it  represents,  whether  imposed  by law,
         specified  on the  relevant  certificate  or  specified in the Restated
         Certificate of Incorporation of the Company,  as amended (the "Restated
         Certificate")  (provided that any transfer of voting trust certificates
         without a transfer of the  underlying  stock held in this voting  trust
         shall in no way  affect  the voting  rights of such  underlying  stock,
         consistent with the terms of the Restated Certificate),  this Agreement
         or  any  other  agreement,   including  without  limitation  the  Stock
         Restriction Agreement dated as of August 28, 1986, as the same may have
         been or may hereafter be amended and/or restated, among parties hereto.
         Any attempted  transfer in violation of such  restrictions,  conditions
         and other provisions shall be void ab initio and the Trustees shall not
         register  such  transfer or recognize  the intended  transferee  as the
         holder of the voting trust  certificate for any purpose.  To the extent
         permitted  by law,  voting trust  certificates  shall not be subject to
         attachment,  garnishment,  judicial order,  levy,  execution or similar
         process,  however  instituted,   for  satisfaction  of  a  judgment  or
         otherwise."

         3.  Clause  (iii) of the fourth  paragraph  of Section 10 of the Voting
Trust  Agreement  is hereby  amended  and  restated  in its  entirety to read as
follows:

                  "(iii) If at any time  FREDERIC  B. HORNE shall cease to serve
         as a Trustee  hereunder  while TIMOTHY P. HORNE is serving as a Trustee
         hereunder,  the  concurrence of both TIMOTHY P. HORNE and any successor
         Trustee appointed in accordance with the second paragraph of Section 11
         shall be required in connection with any vote involving the election or
         removal of a Director or Directors of the Company as provided in clause
         (ii) above,  but in all other respects TIMOTHY P. HORNE (for so long as
         he  continues  to  serve  as  a  Trustee   hereunder)  shall  have  the
         Determination Power."

         4. The first  paragraph of Section 11 of the Voting Trust  Agreement is
hereby amended by deleting the following text in its entirety:

                  "At least one  Trustee  shall  serve  hereunder  at all times.
         Trustees shall in no event be subject to removal for any reason and any
         Trustee hereunder shall serve until his or her resignation,  refusal to
         act, death, permanent disability or incapacity (as hereinafter defined)
         to act.  Any  Trustee  hereunder  may  resign  by a  signed  instrument
         delivered to the remaining Trustee or Trustees, if any, or otherwise to
         the registered  holders of the outstanding  voting trust  certificates.
         The  following  provisions  shall  govern the  succession  of  Trustees
         hereunder.  In the event that FREDERIC B. HORNE shall cease to serve as
         a Trustee  hereunder  while  TIMOTHY  P.  HORNE is serving as a Trustee
         hereunder, then TIMOTHY P. HORNE and any individual designated pursuant
         to  the  following   paragraph  of  this  Section  11  shall  serve  as
         co-Trustees hereunder;  provided,  however, that TIMOTHY P. HORNE shall
         have the  Determination  Power  for so long as he  serves  as a Trustee
         hereunder in such  circumstances  to the extent provided in Section 10;
         and  provided  further,  however,  that  (i)  if  no  designation  of a
         successor  Trustee pursuant to the following  paragraph of this Section
         11 shall be in effect at the time  FREDERIC B. HORNE ceases to serve as
         a  Trustee  hereunder,  or (ii) if all  successor  Trustees  designated
         pursuant  to the  following  paragraph  of this  Section 11 at the time
         FREDERIC B. HORNE ceases to serve as a Trustee hereunder have failed to
         serve as Trustees  hereunder or have served as Trustees  hereunder  and
         thereafter ceased to so serve, an individual who shall be designated by
         TIMOTHY P. HORNE shall become and serve as a co-Trustee with TIMOTHY P.
         HORNE (and  should  such  individual  cease to serve,  TIMOTHY P. HORNE
         shall  designate  in the same manner  such  successive  individuals  to
         serve) for the sole purposes of voting with TIMOTHY P. HORNE and making
         any  withdrawal  decisions for so long (and only so long) as TIMOTHY P.
         HORNE shall serve as a Trustee hereunder. In the event TIMOTHY P. HORNE
         shall cease to serve as a Trustee  hereunder while FREDERIC B. HORNE is
         serving  as a  Trustee  hereunder,  then  FREDERIC  B.  HORNE  and  any
         individual  designated  pursuant  to the  following  paragraph  of this
         Section 11 shall serve as  co-Trustees  hereunder;  provided,  however,
         that FREDERIC B. HORNE shall have the  Determination  Power for so long
         as he serves as a Trustee hereunder in such circumstances to the extent
         provided in Section 10; and provided further,  however,  that (i) if no
         designation of a successor Trustee pursuant to the following  paragraph
         of this  Section  11 shall be in effect at the time  TIMOTHY  P.  HORNE
         ceases  to  serve  as a  Trustee  hereunder,  or (ii) if all  successor
         Trustees designated pursuant to the following paragraph of this Section
         11 at the time TIMOTHY P. HORNE ceases to serve as a Trustee  hereunder
         have failed to serve as Trustees  hereunder  or have served as Trustees
         hereunder and thereafter ceased to so serve, an individual who shall be
         designated by FREDERIC B. HORNE (and who is named as an executor  under
         the will of TIMOTHY P. HORNE to the extent any such  executor is living
         and willing and able to serve),  shall become and serve as a co-Trustee
         with  FREDERIC  B. HORNE (and should  such  individual  cease to serve,
         FREDERIC B. HORNE shall  designate  in the same manner such  successive
         individuals  to serve) for the sole purposes of voting with FREDERIC B.
         HORNE and making any withdrawal decisions, in each case with respect to
         TPH Shares as  contemplated in subclauses (B) and (C) of clause (iv) of
         Section  10, for so long (and only so long) as  FREDERIC B. HORNE shall
         serve as a Trustee  hereunder.  In the event that both TIMOTHY P. HORNE
         and FREDERIC B. HORNE cease to serve as Trustees hereunder,  then first
         any  individual  designated as the Primary  Designee (as defined below)
         and then (in the  event the  Primary  Designee  shall  fail or cease to
         serve as a Trustee  hereunder)  any person  designated as the Secondary
         Designee (as defined below) pursuant to the following paragraph of this
         Section 11 shall  continue  serving as or shall become (as  applicable)
         the sole Trustee  hereunder.  In the event any Primary  Designee  named
         pursuant to the following  paragraph  shall fail or cease to serve as a
         Trustee  hereunder,  then any Secondary  Designee named pursuant to the
         following  paragraph  shall  become a Trustee  hereunder,  serving as a
         co-Trustee  as provided  herein  (subject to the  provisions of clauses
         (ii),  (iii) and (iv) of Section 10) in the event the Primary  Designee
         fails or ceases to serve as a Trustee hereunder while FREDERIC B. HORNE
         or  TIMOTHY  P.  HORNE (as  applicable)  is also  serving  as a Trustee
         hereunder and otherwise  serving as the sole Trustee  hereunder.  After
         each of  TIMOTHY  P.  HORNE,  FREDERIC  B.  HORNE  and all  individuals
         designated pursuant to the following paragraph of this Section 11 shall
         cease to serve as Trustees hereunder,  or if for any other reason there
         are no  Trustees  serving  hereunder,  then (and only then) a successor
         Trustee or Trustees shall be promptly  appointed by registered  holders
         of a  majority  in  interest  of the  voting  trust  certificates  then
         outstanding.  Persons  designated as Trustees  hereunder may be granted
         and may hold the Determination Power only in accordance with Section 10
         hereof."

         5. The second  paragraph of Section 11 of the Voting Trust Agreement is
hereby amended and restated in its entirety to read as follows:

                  "At any time  GEORGE B. HORNE and  TIMOTHY P.  HORNE,  if then
         living and not then subject to any incapacity (as hereinafter defined),
         may,  by written  instrument  signed by each of them and filed with the
         registered  office  of  the  Company  in  Delaware,  designate  (i)  an
         individual  to serve as  co-Trustee  with  TIMOTHY P.  HORNE  and/or to
         succeed  TIMOTHY P. HORNE as sole Trustee  hereunder  should TIMOTHY P.
         HORNE  cease  to  serve  as  a  Trustee  hereunder,  in  each  case  as
         contemplated  by Section 10 and the preceding  paragraph  (the "Primary
         Designee"),  and (ii) if they so elect,  an  additional  individual  to
         succeed the Primary  Designee in performing the foregoing  functions as
         Trustee  hereunder  (the  "Secondary  Designee")  in the event that the
         Primary  Designee shall fail or cease to serve as a Trustee  hereunder.
         Any such  designation  shall also be revocable by a written  instrument
         signed by each of GEORGE B. HORNE and  TIMOTHY P. HORNE (if then living
         and not then subject to any  incapacity (as  hereinafter  defined)) and
         filed with the registered office of the Company in Delaware at any time
         prior to the time at which a  designated  successor  becomes  a Trustee
         hereunder.  It is understood that the provisions of this Section 11 are
         intended  to  permit  the  designation  of  two  individuals  to act as
         co-Trustees  with TIMOTHY P. HORNE under certain  circumstances  and to
         follow  TIMOTHY  P. HORNE  successively  in the line of  succession  as
         Trustees  hereunder,  and while designations of particular  individuals
         may be  revoked  (such  as in  the  case  of a  designee's  death,  for
         example),  no more than two individuals  may become Trustees  hereunder
         pursuant to a designation as a Primary or Secondary  Designee absent an
         amendment to this  Agreement,  it being  understood that in the event a
         Secondary  Designee  becomes  a  Trustee  hereunder  because  a Primary
         Designee  shall have failed to serve as a Trustee  hereunder,  then the
         individuals so empowered in this  paragraph may  thereafter  name a new
         Secondary  Designee in accordance  with the terms hereof.  In the event
         either  GEORGE B. HORNE or TIMOTHY P. HORNE dies or becomes  subject to
         any incapacity (as hereinafter  defined),  then the power to appoint or
         revoke the  appointment  of Primary and/or  Secondary  Designees may be
         exercised by such of these individuals who are then living and not then
         subject  to  any  incapacity  (as  hereinafter   defined).   The  power
         designated in this  paragraph is personal to, and may be exercised only
         by, the  individuals  named in this  paragraph in  accordance  with the
         terms  hereof.  The  provisions  of this  paragraph  are intended to be
         permissive and shall authorize,  but not require,  the appointment of a
         Primary or Secondary Designee."

         6. The  effective  date of this  Amendment  shall be the date first set
forth above.

         7. As amended by this  Amendment,  the Voting Trust Agreement is in all
respects ratified and confirmed,  and as so amended by this Amendment the Voting
Trust  Agreement  shall  be  read,  taken  and  construed  as one and  the  same
instrument.

         8. This Amendment may be executed in any number of counterparts  and by
the parties hereto in separate counterparts,  each of which so executed shall be
deemed to be an original, but all of such counterparts shall together constitute
but one and the same instrument.

         9. This Amendment  shall be governed in accordance with the laws of the
State of Delaware without regard to principles of conflicts of law.

                                  [END OF TEXT]

<PAGE>

         The parties  hereto have  executed  this  Amendment to the Voting Trust
Agreement in one or more counterparts  under seal as of the date first set forth
above.


                                            WATTS INDUSTRIES, INC.


                                            By:        /s/Timothy P. Horne
                                                 Timothy P. Horne, Chairman


                                                       /s/Noah T. Herndon
                                            Noah T. Herndon, as Trustee


                                                       /s/Timothy P. Horne
                                            Timothy P. Horne, as Trustee

                                                       /s/Frederic B. Horne
                                            Frederic B. Horne, as Trustee of the
                                            Peter W. Horne Trust--1976




                                   Exhibit 9.2

                                    AMENDMENT
                                       TO
                THE GEORGE B. HORNE VOTING TRUST AGREEMENT--1997

         AMENDMENT  dated  as of the  30th  day of  October,  1997 by and  among
Timothy P. Horne,  as trustee (the  "Trustee")  under the George B. Horne Voting
Trust  Agreement--1997  (the "Voting  Trust  Agreement"),  and Timothy P. Horne,
individually,  Timothy P. Horne, as Trustee of the George B. Horne Trust - 1982,
as currently  republished,  Timothy P. Horne,  as Trustee of the Daniel W. Horne
Trust - 1980,  Timothy P. Horne,  as Trustee of the Deborah  Horne Trust - 1976,
Timothy P. Horne, as Trustee of the George B. Horne Grandchildren's Trust - 1995
F/B/O Tara V.  Horne and  Timothy  P.  Horne,  as Trustee of the George B. Horne
Grandchildren's Trust - 1995 F/B/O Tiffany Horne (collectively, the "Holders").

         WHEREAS,  the Trustee and the  Holders,  as the  registered  holders of
greater  than a majority  of voting  trust  certificates  outstanding  under the
Voting Trust  Agreement,  desire to amend the Voting Trust  Agreement to provide
that  voting  trust  certificates  may not be  transferred  without  the written
consent of all of the Trustees under the Voting Trust Agreement.

         NOW, THEREFORE, the parties hereto do hereby agree as follows:

         1. The first  paragraph of Section 4 of the Voting  Trust  Agreement is
hereby amended and restated in its entirety to read as follows:

                  "4. Transfer of  Certificates;  Restrictions.  The transfer of
         any voting trust certificate  (including  without  limitation any sale,
         assignment,   donation,  pledge,  encumbrance,   grant  of  a  security
         interest,  hypothecation or other transfer or disposition) (a) shall be
         effected  only with the  written  consent of all of the  Trustees  then
         serving  hereunder  (acting  together,  or, if all such Trustees do not
         agree,  by the Trustee,  if any,  having the  Determination  Power with
         respect to such  transfer  under  Section  10 hereof)  and (b) shall be
         subject to any restrictions, conditions and other provisions applicable
         to it or to the stock  which it  represents,  whether  imposed  by law,
         specified  on the  relevant  certificate  or  specified in the Restated
         Certificate of Incorporation of the Company,  as amended (the "Restated
         Certificate")  (provided that any transfer of voting trust certificates
         without a transfer of the  underlying  stock held in this voting  trust
         shall in no way  affect  the voting  rights of such  underlying  stock,
         consistent with the terms of the Restated Certificate),  this Agreement
         or  any  other  agreement,   including  without  limitation  the  Stock
         Restriction Agreement dated as of August 28, 1986, as the same may have
         been or may hereafter be amended and/or restated, among parties hereto.
         Any attempted  transfer in violation of such  restrictions,  conditions
         and other provisions shall be void ab initio and the Trustees shall not
         register  such  transfer or recognize  the intended  transferee  as the
         holder of the voting trust  certificate for any purpose.  To the extent
         permitted  by law,  voting trust  certificates  shall not be subject to
         attachment,  garnishment,  judicial order,  levy,  execution or similar
         process,  however  instituted,   for  satisfaction  of  a  judgment  or
         otherwise."

         2. That  portion of Schedule A to the Voting  Trust  Agreement  setting
forth  the  number  of shares  of Class B Common  Stock of the  Company  held by
Timothy  P.  Horne and  George  B.  Horne as  trustees  of the  George B.  Horne
Trust--1982, as currently republished (the "GBH Trust"), that are subject to the
Voting Trust  Agreement is hereby  deleted and replaced with Schedule A attached
hereto to reflect the deposit of 20,000  shares of Class B Common  Stock held by
the GBH Trust into the Voting Trust Agreement.

         3. The  effective  date of this  Amendment  shall be the date first set
forth above.

         4. As amended by this  Amendment,  the Voting Trust Agreement is in all
respects ratified and confirmed,  and as so amended by this Amendment the Voting
Trust  Agreement  shall  be  read,  taken  and  construed  as one and  the  same
instrument.

         5. This Amendment may be executed in any number of counterparts  and by
the parties hereto in separate counterparts,  each of which so executed shall be
deemed to be an original, but all of such counterparts shall together constitute
but one and the same instrument.

         6. This Amendment  shall be governed in accordance with the laws of the
State of Delaware without regard to principles of conflicts of law.

                                  [END OF TEXT]

<PAGE>

         The parties  hereto have  executed  this  Amendment to the Voting Trust
Agreement in one or more counterparts  under seal as of the date first set forth
above.


                                                  /s/Timothy P. Horne
                                       Timothy P. Horne, as Trustee


                                                  /s/Timothy P. Horne
                                       Timothy P. Horne, individually


                                                  /s/Timothy P. Horne
                                       Timothy P. Horne, as Trustee of the
                                       George B. Horne Trust--1982


                                                  /s/Timothy P. Horne
                                       Timothy P. Horne, as Trustee of the
                                       Deborah Horne Trust--1976


                                                  /s/Timothy P. Horne
                                       Timothy P. Horne, as Trustee of the
                                       Daniel W. Horne Trust--1980


                                                  /s/Timothy P. Horne
                                       Timothy P. Horne, as Trustee of the
                                       Grandchildren's Trust f/b/o
                                       Tara V. Horne


                                                  /s/Timothy P. Horne
                                       Timothy P. Horne, as Trustee of the
                                       Grandchildren's Trust f/b/o
                                       Tiffany R. Horne

Acknowledged and Agreed:


          /s/George B. Horne
George B. Horne, as Beneficiary of
the George B. Horne Trust--1982

<PAGE>


                                   SCHEDULE A


                                                            No. of Shares
                        No. of Shares     Class B Stock     Not Subject to
Depositor               Subject to Trust  Certificate No.   Trust (if any)

Timothy P. Horne and    2,124,600                                 0
George B. Horne as
trustees of the
George B. Horne
Trust--1982 as
currently republished

<PAGE>

                       AMENDMENT TO VOTING TRUST AGREEMENT


      WHEREAS,  Timothy P. Horne is Trustee under a Voting Trust Agreement dated
as of August 26, 1997, such Voting Trust Agreement,  being referred to herein as
the "Agreement"; and

      WHEREAS,  Tara V. Horne desires to withdraw 5,000 shares of Class B Common
Stock of Watts Industries, Inc., a Delaware corporation.

      WHEREAS,  the Trustee desires to consent and agree to the  above-described
transaction.

         NOW, THEREFORE, the Trustee hereby does agree as follows:

1. The Trustee  consents  to the  withdrawal  of such  shares and hereby  amends
Schedule A to the Agreement by deleting the  information set forth opposite Tara
V. Horne's name on such Schedule A and replacing it with the following:

                                   SCHEDULE A

                                   Number of                   Class B Stock
Depositor                          Shares                      Certificate No.

Tara V. Horne                      45,000                      221


2.  Except as  hereinabove  provided,  the Trustee  ratifies  and  confirms  the
Agreement in all respects.

         The Trustee has executed this Amendment to the Agreement as of the 31st
day of July, 1998.

                                          ---------------------------
                                          Timothy P. Horne, as Trustee

<PAGE>

                       AMENDMENT TO VOTING TRUST AGREEMENT


      WHEREAS,  Timothy P. Horne is Trustee under a Voting Trust Agreement dated
as of August 26, 1997, such Voting Trust Agreement,  being referred to herein as

      the  "Agreement";  and WHEREAS,  Tara V. Horne  desires to withdraw  5,000
shares  of  Class  B  Common  Stock  of  Watts  Industries,   Inc.,  a  Delaware
corporation.

      WHEREAS,  the Trustee desires to consent and agree to the  above-described
transaction.

      NOW, THEREFORE, the Trustee hereby does agree as follows:

1. The Trustee  consents  to the  withdrawal  of such  shares and hereby  amends
Schedule A to the Agreement by deleting the  information set forth opposite Tara
V. Horne's name on such Schedule A and replacing it with the following:

                                   SCHEDULE A

                                    Number of                   Class B Stock
Depositor                           Shares                      Certificate No.

Tara V. Horne                       40,000                      223


2.  Except as  hereinabove  provided,  the Trustee  ratifies  and  confirms  the
Agreement in all respects.

         The Trustee has executed this Amendment to the Agreement as of the 31st
day of August, 1998.

                                                ---------------------------
                                                Timothy P. Horne, as Trustee



DIRECT AND INDIRECT SUBSIDIARIES OF WATTS INDUSTRIES, INC.

                                  AS OF 8/31/98

DOMESTIC:

Watts Finance Company [Delaware]
Watts International Sales Corp. [Massachusetts]
Watts Investment Company [Delaware]
Watts Regulator Company [Massachusetts]
Watts Securities Corp. [Massachusetts]
Circle Seal Controls, Inc. [Delaware]
Green Country Castings, Inc. [Oklahoma]
KF Industries, Inc. [Oklahoma]
KF Sales Corp. [Delaware]
Rudolph Labranche, Inc. [New Hampshire]
Leslie Controls, Inc. [New Jersey]
Spence Engineering Company, Inc. [Delaware]
Watts Drainage Products, Inc.[Delaware][formerly Ancon U.S.A.]
Anderson-Barrows Metals Corp. [California]
Circle Seal Corporation [Delaware][formerly Jameco Acquisition]
Jameco Industries, Inc. [New York]
Webster Valve, Inc. [New Hampshire]
Ames Holdings, Inc. [Delaware]
Ames Company, Inc. [California]
Yolo-Ames Leasing Company, Inc. [California]
Hoke, Inc. [New York]
Ajax Screw Machine Co., Inc. [Connecticut]
Hoke-International, Ltd. [New York]

INTERNATIONAL:

Watts Industries (Canada) Inc. [Canada]
Watts Investment Company Canada Ltd. [Canada]
Telford Valve & Specialties, Inc. [Canada]
Woodlawn Holdings Ltd. [Canada]
Hoke Controls, Limited [Canada]
Watts Industries Europe B.V. [The Netherlands]
Watts Industries France S.A. [France]
Watts Industries Germany GmbH [Germany]
Hoke Handelsgesellschaft, GmbH [Germany]
Hoke Overseas Sales Corp. [U.S. Virgin Islands]
Wattsco International [U.S. Virgin Islands]
Watts Ocean BV [The Netherlands]
Watts Eurotherm SA [France]
Watts UK Ltd. [United Kingdom]
Watts G.R.C. SA [Spain]
Watts Intermes AG [Switzerland]
Watts Intermes GmbH [Austria]
Watts Intermes SpA [Italy]
* Intermes UK Ltd [United Kingdom]
KF Industries Europe BV [The Netherlands]
Leslie International V.I. [Virgin Islands]
Watts M.T.R GmbH [Germany]
Ocean B.V. [The Netherlands]
Pibiviesse SpA [Italy]
B.V. Philabel [The Netherlands]
Watts AG [Switzerland]
Watts Ocean NV [Belgian]
WIG Armaturen  Vertriebs,  GmbH [Germany] WSA Heizungs und  Sanitartechnik  GmbH
[Germnay]  WIC   Verwaltungs   und   Beteiligungs   GmbH  [Germany]  WLI  S.r.L.
[Italy][formerly ISI SpA] Watts Londa SpA [Italy][formerly Watts ISI SpA]


In addition to the foregoing, the Company holds an 80% interest in De Martin Srl
[Italy], a 60% interest in Tianjin Tanggu Watts Valve Company Limited, a Chinese
joint  venture,  and a 60% interest in Suzhou  Watts Valve Co.,  Ltd., a Chinese
joint  venture.  The Company also holds a 49%  interest in Jameco  International
LLC.

* Dissolution pending



                        CONSENT OF KPMG PEAT MARWICK, LLP
                              INDEPENDENT AUDITORS



The Board of Directors
Watts Industries, Inc.:


We consent to the  incorporation  by  reference in the  Registration  Statements
pertaining  to the  1996  Stock  Option  Plan  (Form  S-8 No.  333-32685),  1986
Incentive  Stock  Option Plan  (Post-Effective  Amendment  No. 1 to Form S-8 No.
33-30377),  Nonqualified  Stock  Option  Plan  (Form  S-8  No.  33-37926),  1991
Non-Employee  Directors' Nonqualified Stock Option Plan (Form S-8 No. 33-69422),
and Management Stock Purchase Plan (Form S-8 No. 33-64627) of Watts  Industries,
Inc.  of our report  dated  August 5,  1998,  with  respect to the  consolidated
balance sheets of Watts  Industries,  Inc. and  subsidiaries as of June 30, 1998
and 1997,  the related  consolidated  statements  of  operations,  stockholders'
equity and cash flows for each of the years in the  two-year  period  ended June
30, 1998, and the related  schedules of valuation and qualifying  accounts as of
and for the years ended June 30, 1998 and 1997, which report appears in the June
30, 1998 annual report on Form 10-K of Watts Industries, Inc.



                                                /s/ KPMG Peat Marwick LLP

Boston, Massachusetts
September 9, 1998



               Consent of Ernst & Young LLP, Independent Auditors



We consent to the  incorporation  by  reference in the  Registration  Statements
(Form S-8 No.  33-32685)  pertaining  to the Watts  Industries,  Inc. 1996 Stock
Option  Plan,  (Post  Effective  Amendment  No.  1 to  Form  S-8  No.  33-30377)
pertaining  to the 1986  Incentive  Stock Option Plan,  (Form S-8 No.  33-37926)
pertaining  to the  Nonqualified  Stock  Option  Plan,  (Form S-8 No.  33-69422)
pertaining to the 1991 Non-Employee Directors' Nonqualified Stock Option Plan of
Watts  Industries,  Inc.  and (Form S-8 No.  33-64627)  pertaining  to the Watts
Industries,  Inc.  Management  Stock Purchase Plan of our report dated August 6,
1996, with respect to the 1996 consolidated financial statements and schedule of
Watts  Industries,  Inc.  included in the Annual Report (Form 10-K) for the year
ended June 30, 1998.




                                                              ERNST & YOUNG LLP


Boston, Massachusetts
September 11, 1998

<PAGE>

                         REPORT OF INDEPENDENT AUDITORS


Board of Directors
Watts Industries, Inc.


We  have  audited  the  accompanying   consolidated  statements  of  operations,
stockholders'  equity,  and cash flows of Watts  Industries,  Inc.  for the year
ended June 30, 1996.  Our audit also included the financial  statement  schedule
for the year  ended  June 30,  1996,  listed in the Index at Item  14(a).  These
financial  statements  and  schedule  are the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements  and  schedule  based on our  audit.  We did not audit the  financial
statements of Watts  Industries  Europe B.V., a wholly-owned  subsidiary,  which
statements  reflect  net  sales of  $118,700,000  in  fiscal  year  1996.  Those
statements and schedule were audited by other auditors, Deloitte & Touche, whose
report has been furnished to us, and our opinion,  insofar as it relates to data
included for Watts Industries Europe B.V., is based solely on their report.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit and the report of other auditors  provide a reasonable
basis for our opinion.

In our  opinion,  based on our  audit  and the  report  of other  auditors,  the
consolidated  financial  statements  referred to above  present  fairly,  in all
material respects, the consolidated results of operations, stockholders' equity,
and cash flows of Watts  Industries,  Inc. for the year ended June 30, 1996,  in
conformity with generally accepted accounting principles.  Also, in our opinion,
based on our  audit and the  report of other  auditors,  the  related  financial
statement  schedule,   when  considered  in  relation  to  the  basic  financial
statements  taken as a whole,  presents  fairly  in all  material  respects  the
information set forth therein.


                                                              ERNST & YOUNG LLP

Boston, Massachusetts
August 6, 1996



                          CONSENT OF DELOITTE & TOUCHE
                              INDEPENDENT AUDITORS

                                       Registeraccountants       Kanaalpark 143
                                       Telephone+31(71)5352352   2321 JV Leiden
                                       Telefax +31(71)5352370    P.O. Box 402
                                                                 2300 AK Leiden
                                                                 The Netherlands



Date                                          Reference
September 11, 1998                            P.C. Spaargaren


Independent auditors' consent

We  consent  to  the  incorporation  by  reference  in  Registration  Statements
(Post-Effective  Amendment No. 1 to Form S-8 No.  33-30377,  No.  33-37926,  No.
33-69422, No. 33-64627 and No. 333-32685) of Watts Industries,  Inc. on Form S-8
of our report dated August 6, 1996 (which  expresses an unqualified  opinion and
indicates that the consolidated/combined financial statements have been prepared
in accordance with accounting  principles  generally accepted in the Netherlands
and comply with the legal  requirements for financial  statements as included in
Part  9,  Book  2  of  the  Netherlands   Civil  Code),   with  respect  to  the
consolidated/combined  financial statements of Watts Industries Europe B.V. (not
presented  separately  herein) and our report dated August 6, 1996, with respect
to the  financial  statement  schedule  of Watts  Industries  Europe  B.V.  (not
presented  separately  herein),  appearing in this Annual Report on Form 10-K of
Watts Industries, Inc. for the year ended June 30, 1998.



                                             /s/ Deloitte & Touche
                                                  Registeraccountants

<PAGE>

August 6, 1996                                  P.C. Spaargaren RA


INDEPENDENT AUDITORs' REPORT


Board of Directors
Watts Industries Europe B.V.

We have audited the financial  statements  including  the  consolidated/combined
balance  sheet of  Watts  Industries  Europe  B.V.  as of June 30,  1996 and the
related  consolidated/combined  statement of operations  for the year ended June
30, 1996 (not separately  presented herein)  expressed in Dutch Guilders.  These
consolidated/combined   financial  statements  are  the  responsibility  of  the
Company's  management.  Our  responsibility  is to  express  an  opinion  on the
consolidated/combined financial statements based on our audit.

We conducted our audit in accordance with auditing standards  generally accepted
in the  Netherlands and the United States of America.  Those  standards  require
that we plan and perform the audit to obtain reasonable  assurance about whether
the   consolidated/combined   financial   statements   are   free  of   material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the  consolidated/combined  financial statements.
An audit also includes assessing the accounting  principles used and significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statements  presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In  our  opinion,  the  consolidated/combined   financial  statements  of  Watts
Industries    Europe    B.V.    referred   to   above    present    fairly   the
consolidated/combined  financial  position of Watts Industries Europe B.V. as of
June 30, 1996 and the consolidated/combined  results for the year ended June 30,
1996  in  accordance  with  accounting  principles  generally  accepted  in  the
Netherlands and comply with the legal  requirements for financial  statements as
included in Part 9, Book 2 of the Netherlands Civil Code.

Generally  accepted  accounting  principles in the  Netherlands  vary in certain
significant respects from generally accepted accounting principles in the United
States.  The application of the latter would have affected the  determination of
consolidated/combined  net  earnings  in the year  ended  June 30,  1996 and the
determination of stockholders'  equity at June 30, 1996 to the extent summarized
in Note G to the consolidated/combined financial statements.



                                                /s/ Deloitte & Touche
                                                     Registeraccountants


<PAGE>


August 6, 1996                                  P.C. Spaargaren RA


INDEPENDENT AUDITORs' REPORT

We have audited the financial  statements  including  the  consolidated/combined
financial  statements of Watts Industries Europe B.V., a wholly owned subsidiary
of Watts  Industries,  Inc. as of June 30, 1996, and for the year ended June 30,
1996, and have issued our report  thereon dated August 6, 1996 (which  expresses
an unqualified  opinion and indicates that the  consolidated/combined  financial
statements have been prepared in accordance with accounting principles generally
accepted in the Netherlands and comply with the legal requirements for financial
statements  as included in Part 9, Book 2 of the  Netherlands  Civil Code).  Our
audit also included  Financial  Statement Schedule II of Watts Industries Europe
B.V. (not presented  separately herein) as of June 30, 1996 which is included in
the related schedule of Watts Industries, Inc. in the Annual Report on Form 10-K
of Watts  Industries,  Inc.  for the year ended June 30,  1998.  This  financial
statement  schedule  is the  responsibility  of the  Company's  management.  Our
responsibility is to express an opinion based on our audits.

In our opinion, the financial statement schedule of Watts Industries Europe B.V.
referred to above, when considered in relation to the basic financial statements
taken as a whole,  presents fairly in all material  respects the information set
forth therein.



                                              /s/ Deloitte & Touche
                                                   Registeraccountants


<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
EXTRACTED FROM JUNE 30, 1998 FINANCIAL STATEMENTS
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                         JUN-30-1998
<PERIOD-END>                              JUN-30-1998
<CASH>                                          10,124
<SECURITIES>                                       590
<RECEIVABLES>                                  139,803
<ALLOWANCES>                                     8,913
<INVENTORY>                                    193,987
<CURRENT-ASSETS>                               371,664
<PP&E>                                         307,931
<DEPRECIATION>                                 146,461
<TOTAL-ASSETS>                                 665,820
<CURRENT-LIABILITIES>                          134,291
<BONDS>                                        117,076<F1>
<COMMON>                                         2,716
                                0
                                          0
<OTHER-SE>                                     371,299
<TOTAL-LIABILITY-AND-EQUITY>                   665,820
<SALES>                                        729,966
<TOTAL-REVENUES>                               729,966
<CGS>                                          475,630
<TOTAL-COSTS>                                  639,390<F2>
<OTHER-EXPENSES>                                 9,495<F3>
<LOSS-PROVISION>                                1,774
<INTEREST-EXPENSE>                              10,412
<INCOME-PRETAX>                                 81,081
<INCOME-TAX>                                    27,712
<INCOME-CONTINUING>                             53,369
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    53,369
<EPS-PRIMARY>                                     1.97
<EPS-DILUTED>                                    1.95
        
<FN>
<F1>  INCLUDES LONG-TERM DEBT AND CURRENT PORTION
<F2>  INCLUDES ONLY COST OF GOODS SOLD AND OPERATING EXPENSES.
<F3>  INCLUDES INTEREST EXPENSE AND LOSS PROVISION SHOWN BELOW.
</FN>

</TABLE>

<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
EXTRACTED FROM JUNE 30, 1997 FINANCIAL STATEMENTS
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
THIS SCHEDULE HAS BEEN RESTATED TO REFLECT THE ADOPTION OF
FINANCIAL ACCOUNTING STANDARDS BOARD STATEMENT NO 128,
" EARNINGS PER SHARE".
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                         JUN-30-1997
<PERIOD-END>                              JUN-30-1997
<CASH>                                          13,904
<SECURITIES>                                       518
<RECEIVABLES>                                  129,294
<ALLOWANCES>                                     7,945
<INVENTORY>                                    171,217
<CURRENT-ASSETS>                               345,592
<PP&E>                                         281,231
<DEPRECIATION>                                 128,537
<TOTAL-ASSETS>                                 622,083
<CURRENT-LIABILITIES>                          120,890
<BONDS>                                        128,359<F1>
<COMMON>                                         2,701
                                0
                                          0
<OTHER-SE>                                     330,938
<TOTAL-LIABILITY-AND-EQUITY>                   622,083
<SALES>                                        720,340
<TOTAL-REVENUES>                               720,340
<CGS>                                          474,948
<TOTAL-COSTS>                                  633,932<F2>
<OTHER-EXPENSES>                                10,821<F3>
<LOSS-PROVISION>                                   891
<INTEREST-EXPENSE>                              10,493
<INCOME-PRETAX>                                 75,587
<INCOME-TAX>                                    27,127
<INCOME-CONTINUING>                             48,460
<DISCONTINUED>                                      79
<EXTRAORDINARY>                                  3,208
<CHANGES>                                            0
<NET-INCOME>                                    51,747
<EPS-PRIMARY>                                     1.90
<EPS-DILUTED>                                    1.89
        
<FN>
<F1>  INCLUDES LONG-TERM DEBT AND CURRENT PORTION
<F2>  INCLUDES ONLY COST OF GOODS SOLD AND OPERATING EXPENSES.
<F3>  INCLUDES INTEREST EXPENSE AND LOSS PROVISION SHOWN BELOW.
</FN>

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission