WATTS INDUSTRIES INC
10-Q, 1999-02-16
MISCELLANEOUS FABRICATED METAL PRODUCTS
Previous: BONNEVILLE PACIFIC CORP, SC 13G/A, 1999-02-16
Next: WATTS INDUSTRIES INC, SC 13G/A, 1999-02-16



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 10-Q

[X]	Quarterly report pursuant to Section 13 or 15(d) of the Securities 
Exchange Act of 1934

 For the quarterly period ended December 31, 1998

or

[  ]	Transition report pursuant to Section 13 or 15(d) of the Securities 
Exchange Act of 1934

	 For the transition period from __________ to  ____________

Commission file number 0-14787

WATTS INDUSTRIES, INC.
 (Exact name of registrant as specified in its charter)

	Delaware	04-2916536
	 (State of incorporation)	 (I.R.S. Employer Identification No.)

	815 Chestnut Street, North Andover, MA	01845
	 (Address of principal executive offices)	 (Zip Code)

Registrant's telephone number, including area code:  (978) 688-1811

	Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
Registrant was required to file such reports), and (2) has been subject to such 
filing requirements for the past 90 days.  Yes  X  No 

Indicate the number of shares outstanding of each of the issuer's classes 
of common stock, as of the latest practicable date.

Class					        Outstanding at January 31, 1999

Class A Common, $.10 par value					16,358,807		
							
Class B Common, $.10 par value					10,285,247		
							

WATTS INDUSTRIES, INC. AND SUBSIDIARIES

INDEX


Part I.  Financial Information							         
                                                                       Page #

 Item 1.  Financial Statements

   Consolidated Balance Sheets at December 31, 1998 and June 30, 1998    	3

   Consolidated Statements of Income for the Three Months Ended
   December 31, 1998 and December 31, 1997	                               4

   Consolidated Statements of Income for the Six Months Ended
   December 31, 1998 and December 31, 1997                               	5

   Consolidated Statements of Cash Flows for the Six  Months Ended
   December 31, 1998 and December 31, 1997                               	6

   Notes to Consolidated Financial Statements	                           7-11

	Item 2.	Management's Discussion and Analysis of Financial
		Condition and Results of Operations	12-16

Part II.	 Other Information

	Item 1.	Legal Proceedings                                             	16-19

	Item 4.	Submission of Matters to a Vote of Security Holders           	19-20

	Item 6.	Exhibits and Reports on Form 8-K                               	20

	Signatures                                                             	21

	Exhibit Index                                                          	22

	  Exhibit 27    - Financial Data Schedule                              	23

	  Exhibit 27.1 - Restated Financial Data Schedule - September 30, 1998 	24

	  Exhibit 27.2 - Restated Financial Data Schedule - June 30, 1998      	25

	  Exhibit 27.3 - Restated financial Data Schedule - December 31, 1997  	26




PART I.  FINANCIAL INFORMATION
- ------------------------------
ITEM 1.  FINANCIAL STATEMENTS
        ----------------------
WATTS INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except share information)
(Unaudited)

                                                          Dec. 31,     June 30,
                                                            1998         1998
                                                          ---------    ---------
ASSETS
CURRENT ASSETS:
  Cash and cash equivalents                             $   14,285   $   10,177
  Short-term investments                                       328          590
  Trade accounts receivable, less allowance for doubtful
     accounts of $7,083 at December 31, 1998 and $6,821
     at June 30, 1998                                       83,148       77,325
  Inventories, net:
     Raw materials                                          30,082       30,793
     Work in process                                         7,673        9,704
     Finished goods                                         60,081       66,637
                                                          ---------    ---------
        Total Inventories                                   97,836      107,134
  Prepaid expenses and other assets                          7,385        7,811
  Deferred income taxes                                     24,472       22,974
  Net assets held for sale                                   2,046        2,046
  Net current assets of discontinued operations            117,822       92,237
                                                          ---------    ---------
     Total Current Assets                                  347,322      320,294
                                                          ---------    ---------
PROPERTY, PLANT AND EQUIPMENT:
  Property, plant and equipment, at cost                   203,008      193,812
  Accumulated depreciation                                 (95,565)     (87,971)
                                                          ---------    ---------
     Property, plant and equipment, net                    107,443      105,841
                                                          ---------    ---------
OTHER ASSETS:
  Goodwill, net of accumulated amortization of $12,867 at
     December 31, 1998 and $11,708 at June 30, 1998         83,480       83,003
  Other                                                      9,604        9,765
  Net noncurrent assets of discontinued operations          46,122       38,343
                                                          ---------    ---------
TOTAL ASSETS                                            $  593,971   $  557,246
                                                          =========    =========

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
  Accounts payable                                      $   29,977   $   29,706
  Accrued expenses and other liabilities                    43,060       37,209
  Accrued compensation and benefits                         12,012       10,995
  Current portion of long-term debt                          5,984        5,011
                                                          ---------    ---------
     Total Current Liabilities                              91,033       82,921
                                                          ---------    ---------
LONG-TERM DEBT, NET OF CURRENT PORTION                      78,823       71,646
DEFERRED INCOME TAXES                                       15,915       14,220
OTHER NONCURRENT LIABILITIES                                 7,504        6,798
MINORITY INTEREST                                            7,969        7,646
STOCKHOLDERS' EQUITY:
  Preferred Stock, $.10 par value; 5,000,000 shares
     authorized; no shares issued or outstanding                -            -
  Class A Common Stock, $.10 par value; 80,000,000 shares
     authorized; 1 vote per share; issued and outstanding:
     16,568,807 shares at December 31, 1998 and 16,859,027
     shares at June 30, 1998                                 1,657        1,686
  Class B Common Stock, $.10 par value; 25,000,000 shares
     authorized; 10 votes per share; issued and outstanding:
     10,285,247 at December 31, 1998 and 10,296,827
     shares at June 30, 1998                                 1,029        1,030
  Additional paid-in capital                                41,582       47,647
  Retained earnings                                        356,454      337,565
  Treasury stock, at cost, 10,000 shares at
    December 31, 1998 and 100,000 shares at June 30, 1998     (179)      (2,583)
  Accumulated other comprehensive income                    (7,816)     (11,330)
                                                          ---------    ---------
     Total Stockholders' Equity                            392,727      374,015
                                                          ---------    ---------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY              $  593,971   $  557,246
                                                          =========    =========
See accompanying notes to consolidated financial statements.

                                      				3


WATTS INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Amounts in thousands, except per share information)
(Unaudited)
                                                           Three Months Ended
                                                          ---------------------
                                                          Dec. 31,     Dec. 31,
                                                            1998         1997
                                                          ---------    ---------
Net sales                                               $  114,310   $  111,844
Cost of goods sold                                          73,477       71,348
                                                          ---------    ---------
  GROSS PROFIT                                              40,833       40,496
Selling, general & administrative expenses                  29,035       27,850
                                                          ---------    ---------
  OPERATING INCOME                                          11,798       12,646
                                                          ---------    ---------
Other (income) expense:
  Interest income                                             (227)        (210)
  Interest expense                                           1,115        1,547
  Other, net                                                   203          189
                                                          ---------    ---------
                                                             1,091        1,526
                                                          ---------    ---------
  INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES     10,707       11,120
Provision for income taxes                                   3,375        3,507
                                                          ---------    ---------
  INCOME FROM CONTINUING OPERATIONS                          7,332        7,613
  Income from discontinued operations, net of taxes          3,924        5,996
                                                          ---------    ---------
  NET INCOME                                            $   11,256   $   13,609
                                                          =========    =========
Basic earnings per share :
  Continuing operations                                 $     0.27   $     0.28
  Discontinued operations                                     0.15         0.22
                                                          ---------    ---------
  NET INCOME                                            $     0.42   $     0.50
                                                          =========    =========
Weighted average number of shares                           26,855       27,059
                                                          =========    =========
Diluted earnings per share :
  Continuing operations                                 $     0.27   $     0.28
  Discontinued operations                                     0.15         0.22
                                                          ---------    ---------
  NET INCOME                                            $     0.42   $     0.50
                                                          =========    =========
Weighted average number of shares                           26,954       27,423
                                                          =========    =========
Dividends per common share                              $   0.0875   $   0.0775
                                                          =========    =========
See accompanying notes to consolidated financial statements.

                                       				4

WATTS INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Amounts in thousands, except per share information)
(Unaudited)
                                                            Six Months Ended
                                                          ---------------------
                                                          Dec. 31,     Dec. 31,
                                                            1998         1997
                                                          ---------    ---------
Net sales                                               $  227,579   $  223,683
Cost of goods sold                                         145,660      142,024
                                                          ---------    ---------
  GROSS PROFIT                                              81,919       81,659
Selling, general & administrative expenses                  56,798       55,540
                                                          ---------    ---------
  OPERATING INCOME                                          25,121       26,119
                                                          ---------    ---------
Other (income) expense:
  Interest income                                             (413)        (400)
  Interest expense                                           2,673        3,274
  Other, net                                                   434        1,127
                                                          ---------    ---------
                                                             2,694        4,001
                                                          ---------    ---------
  INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES     22,427       22,118
Provision for income taxes                                   7,202        7,179
                                                          ---------    ---------
  INCOME FROM CONTINUING OPERATIONS                         15,225       14,939
  Income from discontinued operations, net of taxes          8,419       12,290
                                                          ---------    ---------
  NET INCOME                                            $   23,644   $   27,229
                                                          =========    =========
Basic earnings per share :
  Continuing operations                                 $     0.57   $     0.55
  Discontinued operations                                     0.31         0.46
                                                          ---------    ---------
  NET INCOME                                            $     0.88   $     1.01
                                                          =========    =========
Weighted average number of shares                           26,935       27,042
                                                          =========    =========
Diluted earnings per share :
  Continuing operations                                 $     0.56   $     0.55
  Discontinued operations                                     0.31         0.45
                                                          ---------    ---------
  NET INCOME                                            $     0.87   $     1.00
                                                          =========    =========
Weighted average number of shares                           27,062       27,361
                                                          =========    =========
Dividends per common share                              $   0.1750   $   0.1550
                                                          =========    =========
See accompanying notes to consolidated financial statements.

                                       				5

WATTS INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(Unaudited)
                                                            Six Months Ended
                                                          ---------------------
                                                          Dec. 31,     Dec. 31,
                                                            1998         1997
                                                          ---------    ---------
OPERATING ACTIVITIES
  Net income from continuing operations                 $   15,225   $   14,939
  Adjustments to reconcile net income from continuing
     operations to net cash provided by continuing
     operating activities:
     Restructuring payments                                     -        (1,091)
     Depreciation                                            7,119        6,594
     Amortization                                            1,366        1,212
     Deferred income taxes                                     314          202
     Gain on disposal of assets                                (14)        (588)
     Equity in undistributed earnings of affiliates           (113)         (53)
     Changes in operating assets and liabilities, net of
        effects from acquisitions and dispositions:
        Accounts receivable                                 (4,416)      (9,045)
        Inventories                                         10,227       (6,091)
        Prepaid expenses and other assets                      972       (5,228)
        Accounts payable, accrued expenses and
           other liabilities                                 4,415        7,954
                                                          ---------    ---------
                                                            35,095        8,805
     Net cash provided (used) by discontinued operations    (4,441)       6,855
                                                          ---------    ---------
  Net cash provided by operating activities                 30,654       15,660
                                                          ---------    ---------
INVESTING ACTIVITIES
  Additions to property, plant and equipment                (7,542)     (13,009)
  Proceeds from sale of assets                                  46        6,176
  Business acquisitions, net of cash acquired                 (487)        (686)
  Increase in other assets                                    (660)        (505)
  Net changes in short-term investments                        262       (1,182)
  Discontinued operations:
        Business acquisitions, net of cash acquired        (63,875)      (7,162)
                                                          ---------    ---------
  Net cash used in investing activities                    (72,256)     (16,368)
                                                          ---------    ---------
FINANCING ACTIVITIES
  Proceeds from long-term borrowings                        27,757       46,169
  Payments of long-term debt                               (19,272)     (46,728)
  Proceeds from exercise of stock options                       61        1,143
  Dividends                                                 (4,713)      (4,193)
  Purchase of treasury stock                                (3,871)          -
  Discontinued operations:
        Proceeds from long-term borrowings                  66,750        5,372
        Payments of long-term debt                         (22,487)        (139)
                                                          ---------    ---------
  Net cash provided by financing activities                 44,225        1,624
                                                          ---------    ---------
Effect of exchange rate changes on cash and
  cash equivalents                                           1,485          143
                                                          ---------    ---------
CHANGE IN CASH AND CASH EQUIVALENTS                          4,108        1,059
Cash and cash equivalents at beginning of period            10,177       18,139
                                                          ---------    ---------
CASH AND CASH EQUIVALENTS AT END OF PERIOD              $   14,285   $   19,198
                                                          =========    =========

See accompanying notes to consolidated financial statements.

                                       				6

WATTS INDUSTRIES, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Unaudited)

1.	In the opinion of management, the accompanying unaudited, consolidated 
financial statements contain all necessary adjustments, consisting only of 
adjustments of a normal recurring nature, to present fairly Watts Industries, 
Inc.'s Consolidated Balance Sheet as of December 31, 1998, its Consolidated 
Statements of Income for the three and six months ended December 31, 1998 and 
1997, and its Consolidated Statements of Cash Flows for the six months ended 
December 31, 1998 and 1997. 

	The balance sheet at June 30, 1998 has been derived from the audited 
financial statements at that date.  Certain amounts have been reclassified to 
conform with the fiscal 1999 presentation.  The accounting policies followed 
by the Company are described in the June 30, 1998 financial statements which 
are contained in the Company's 1998 Annual Report. It is suggested that these 
financial statements be read in conjunction with the financial statements and 
notes included in the 1998 Annual Report to Stockholders.

2.	On December 15, 1998 the Company announced that it plans to separate its 
industrial, oil and gas business from its plumbing and heating and water 
quality business.  To accomplish this separation, the Company will continue 
its existing plumbing and heating and water quality business and will transfer 
the industrial, oil and gas business to a new subsidiary.  The Company will 
then spin off the new subsidiary to the Watts' stockholders in the form of a 
pro-rata stock dividend.  Completion of the spin-off will be subject to 
certain conditions, including receipt from the Internal Revenue Service of a 
Private Letter Ruling ("PLR") as to the tax-free treatment of the spin-off, 
necessary governmental approvals, and any required consents of third parties.  
Subject to such conditions, the spin-off will be completed following receipt 
of the PLR, which the Company currently expects to receive in the third 
calendar quarter of 1999.

	Accordingly, the Company is treating its industrial, oil and gas 
business as a discontinued operation effective with the quarter ended December 
31, 1998.

	The following table summarizes the results of operations of the 
industrial, oil and gas group:

                             							Three Months Ended December 31,
                                 								   1998		   1997

	Sales, Net	                         					$84,747	 $67,354
	Costs and Expenses					                   78,187	  57,860
                                          -------  -------
	Income Before Income Taxes				             6,560	   9,494
	Income Taxes						                         2,636	   3,498
                                          -------  -------
	Income from Discontinued Operations	   	$  3,924 	$ 5,996
                                         ========  =======

                           							   Six  Months Ended December 31,
								                                     1998		   1997

	Sales, Net                         						$165,403	$134,975
	Costs and Expenses					                   151,108	 115,571
                                          -------- ---------
	Income Before Income Taxes				             14,295   19,404
	Income Taxes						                          5,876    7,114
                                          -------- ---------
	Income from Discontinued Operations	  	  $  8,419 $ 12,290
                                          ======== ========

Net assets reported in the accompanying consolidated balance sheets consist of 
the following:

                                            							December 31,		June 30,
							      1998		  1998

	Accounts Receivable                            			$  56,470		$ 53,565
	Inventories					                                    104,467		  86,852
	Other Current Assets				                             21,905     9,483
	Accounts Payable				                                (23,601)  (26,966)
	Other Current Liabilities			                        (41,419)  (30,697)
                                                   ---------  --------
	Net Current Assets			                            	$ 117,822		$ 92,237
                                                   =========  ========

	Property, Plant and Equipment		                   $  68,200		$ 55,629
	Goodwill					                                        97,930		  36,006
	Other Noncurrent Assets			                            6,924		   3,911
	Long-Term Debt, Net of Current Portion	            (107,272)  (43,735)
	Other Noncurrent Liabilities			                    ( 19,660)	 (13,468)
                                                   ---------  --------
	Net Noncurrent Assets		                          	$  46,122	 $ 38,343
                                                   =========  ========

	The Company presently expects to incur approximately $5,000,000 of 
direct costs from the spin-off transaction and has accrued such a liability at 
December 31, 1998.  As required by APB Opinion No. 30, the Company has also 
accrued the amount of future operating income from its industrial, oil and gas 
business necessary to fully offset these costs.  This accrual of future income 
is required because the Company expects income from these businesses during 
the period between January 1, 1999 and completion of the spin-off will exceed 
the direct costs of the spin-off transaction.

3.	The following tables set forth the reconciliation of the calculation of 
earnings per share per SFAS 128:

                        						    For the Three Months Ended December 31, 1998
					 	                                Income	     Shares	       Per Share
					                               	(Numerator) (Denominator)    Amount
Basic EPS
Income from Continuing Operations		 $ 7,332,000   26,855,002	      	$.27
Income from Discontinued Operations   3,924,000		                    .15
                                    -----------                     ----
Net Income		                  		   	$11,256,000                 				$.42

Effect of Dilutive Securities 
Common Stock Equivalents			                   -		     98,620	      
                                    -----------   ----------        ----
Diluted EPS		                    			$11,256,000	 	26,953,622	      	$.42
                                    ===========   ==========        ====

                        						    For the Six Months Ended December 31, 1998
					 	                               Income	      Shares	       Per Share
                             						 (Numerator)  (Denominator)    Amount
Basic EPS
Income from Continuing Operations		$15,225,000	  	26,935,240	      	$.57
Income from Discontinued Operations  8,419,000			                    .31
                                   -----------    ----------        ----
Net Income			                    		$23,644,000			                 		$.88

Effect of Dilutive Securities 
Common Stock Equivalents			                  -		     126,708	
                                   -----------    ----------        ----
Diluted EPS				                   	$23,644,000	  	27,061,948	      	$.87
                                   ===========    ==========        ====

Options to purchase 1,083,553 shares and 838,700 shares of common stock at 
prices ranging from $18.44 to $25.38 were outstanding during the three-month 
and six-month periods ended December 31, 1998, respectively.  These options 
were not included in the related computations of diluted EPS since the 
exercise price of the options was greater than the average market price of the 
common shares during those respective periods.

                                  For the Three Months Ended December 31, 1997
   		 	                               Income	      Shares	      Per Share
	 			                              	(Numerator)  (Denominator)    Amount
Basic EPS
Income from Continuing Operations	  $ 7,613,000		27,059,430	       $.28
Income from Discontinued Operations	  5,996,000                     .22
                                   ------------                    ----
Net Income			                     		$13,609,000               					$.50

Effect of Dilutive Securities 
Common Stock Equivalents			                   -		   363,787	
                                    -----------  ----------        ----
Diluted EPS				                    	$13,609,000		27,423,217	      	$.50
                                    ===========  ==========        ====

                                   For the Six Months Ended December 31, 1997
					 	                              Income        Shares	      Per Share
						                             (Numerator)	  (Denominator)    Amount
Basic EPS
Income from Continuing Operations		$14,939,000		27,041,929	       $	.55
Income from Discontinued Operations 12,290,000			                   .46
                                   -----------                     ----
Net Income				                    	$27,229,000               					$1.01

Effect of Dilutive Securities 
Common Stock Equivalents			                  -		   319,289	
                                   -----------  ----------        -----
Diluted EPS				                   	$27,229,000		27,361,218	      	$1.00
                                   ===========  ==========        =====

At December 31, 1997, there were no outstanding options to purchase shares of 
common stock with exercise prices greater than the average market price of the 
common shares during the three-month and six-month periods then ended.

4.	During December 1997, the Company sold a small Italian valve 
manufacturing division which was not part of the Company's core business.  The 
division's sales for the three-month and six-month periods ended December 31, 
1997 were $2,074,000 and $3,386,000, respectively.

5.	The Company uses foreign currency forward exchange contracts to reduce 
the impact of currency fluctuations on certain anticipated purchase 
transactions that are expected to occur within the fiscal year and other known 
currency exposures.  The notional amount of such contracts and the related 
realized and unrealized gains and losses as of December 31, 1998 are not 
material.

6.	Effective July 1, 1998, the Company was required to adopt Statement of 
Financial Accounting Standards ("SFAS") No. 130, Reporting Comprehensive 
Income. This statement establishes standards for reporting and presentation of 
comprehensive income and its components in financial statements.  Accumulated 
other comprehensive income in the consolidated balance sheets as of December 
31, 1998 and June 30, 1998 consists of cumulative translation adjustments. The 
Company's total comprehensive income was as follows:

						                             	 Three Months Ended December 31,
                                      								1998	     	1997
	
	Income from Continuing Operations          	$7,332   	$ 7,613
	Income from Discontinued Operations	         3,924	     5,996
	Foreign Currency Translation Adjustments	   (1,547)	   (2,141)
                                             ------    -------
	Total Comprehensive Income                 	$9,709   	$11,468
                                             ======    =======

 Six Months Ended December 31,
								1998		1997
	
	Income from Continuing Operations         	$15,225   	$14,939
	Income from Discontinued Operations	         8,419	    12,290
	Foreign Currency Translation Adjustments	    3,515	    (2,089)
                                            -------    -------
	Total Comprehensive Income                	$27,159   	$25,140
                                            =======    =======

7.	Contingencies and Environmental Remediation

Contingencies
	
	In April 1998, the Company became aware of a complaint that was filed 
under seal in the State of California alleging violations of the California 
False Claims Act.  The complaint alleges that a former subsidiary of the 
Company sold products utilized in municipal water systems which failed to meet 
contractually specified standards and falsely certified that such standards 
had been met.  The complaint further alleges that the municipal entities have 
suffered tens of millions of dollars in damages as a result of defective 
products and seeks treble damages, reimbursement of legal costs and penalties.  
The complaint was amended on November 4, 1998 to include additional municipal 
entities, consisting of the East Bay Municipal Utility District, the San 
Gabriel Valley Municipal Water District, and 31 cities in the State of 
California.  The amended complaint alleges that the additional municipal 
entities have also suffered damages and also seeks treble damages, legal 
costs, attorneys' fees and civil penalties.  On December 9, 1998, the Los 
Angeles Department of Water and Power ("LADWP") filed a Complaint in 
Intervention which incorporated the amended complaint and added claims for 
breach of contract, fraud and deceit-negligent misrepresentation and unjust 
enrichment. The Company intends to vigorously contest this matter but cannot 
presently determine whether any loss will result from it.  Other lawsuits and 
proceedings or claims, arising from the ordinary course of operations, are 
also pending or threatened against the Company and its subsidiaries.  With 
respect to these other litigation matters, the Company has established 
reserves which it presently believes are adequate in light of probable and 
estimable exposure to pending and threatened litigation of which it has 
knowledge.  Also see Part II, Item 1.

Environmental Remediation

	The Company has been named a potentially responsible party with respect 
to identified contaminated sites.  The level of contamination varies 
significantly from site to site as do the related levels of remediation 
efforts.  Environmental liabilities are recorded based on the most probable 
cost, if known, or on the estimated minimum cost of remediation.  The 
Company's accrued estimated environmental liabilities are based on assumptions 
which are subject to a number of factors and uncertainties.  Circumstances 
which can affect the reliability and precision of these estimates include 
identification of additional sites, environmental regulations, level of 
cleanup required, technologies available, number and financial condition of 
other contributors to remediation and the time period over which remediation 
may occur.  The Company recognizes changes in estimates as new remediation 
requirements are defined or as new information becomes available.  The Company 
estimates that its accrued environmental remediation liabilities will likely 
be paid over the next five to ten years.  Also see Part II, Item 1.


Item 2.	  WATTS INDUSTRIES, INC. AND SUBSIDIARIES
	  Management's Discussion and Analysis of Financial Condition and 
Results of Operations

	On December 15, 1998 the company announced its plan to spin off its 
industrial, oil and gas business through a pro-rata stock dividend.  
Accordingly, the Company is now required to treat this industrial, oil and gas 
business as a discontinued operation for accounting purposes.  Please see Note 
2 to the Notes to the Consolidated Financial Statements for a discussion of 
the spin-off.

Results of Operations 
Three Months Ended December 31, 1998 Compared to
Three Months Ended December 31, 1997

	
Net sales for continuing operations increased $2,466,000 (2.2%) to 
$114,310,000.  This increase in net sales is primarily attributable to 
increased unit shipments of domestic plumbing and heating valves.  Last year's 
sales included approximately $2,100,000 for product lines which the Company 
subsequently divested.  Shipments of European plumbing and heating valves were 
consistent with last year. 
	
Gross profit increased $337,000 (0.8%) but decreased as a percentage of 
net sales from 36.2% to 35.7%.  The gross margin percentage decrease is due to 
decreased absorption of fixed manufacturing expenses associated with the 
Company's domestic inventory reduction in the current fiscal quarter. This 
decrease was partially offset by reduced material costs. The Company had an 
inventory increase during the comparable period last fiscal year.  

	Selling, general and administrative expenses increased $1,185,000 (4.3%) 
to $29,035,000. This increase is primarily attributable to increased variable 
selling expenses including commissions and advertising, as well as increased 
costs associated with the Company's new information system.

	Interest expense decreased $432,000 (28.0%) to $1,115,000.  This 
decrease is due to decreased levels of long-term debt. 

	Net income from continuing operations decreased $281,000 (3.7%) to 
$7,332,000.  This decrease is primarily attributable to the decreased gross 
margin percentage.

Income from discontinued operations net of taxes decreased $2,072,000 
(34.6%) to $3,924,000.  This decrease is primarily attributable to decreased 
sales and decreased unit pricing in the Company's oil and gas subsidiaries.  
These subsidiaries were adversely impacted by low energy prices which 
significantly decreased demand for the Company's oil and gas products. 
Domestic oil and gas valves experienced a sales decline of 30%.  The 
competition for the remaining business caused abnormally low pricing 
realization and the reduced manufacturing levels caused a loss of 
overhead absorption of fixed expenses.  Sales of international oil and gas 
valves will start to lag last year's performance during the second half of our 
fiscal year as new project awards have significantly slowed owing to market 
conditions.  Please see Note 2 of the Notes to the Consolidated Financial 
Statements for a discussion on the Company's intention to spin off its 
industrial, oil and gas business.

The changes in foreign exchange rates had an immaterial effect on net 
income for the three months ended December 31, 1998.

Results of Operations 
Six Months Ended December 31, 1998 Compared to
Six Months Ended December 31, 1997


Net sales increased $3,896,000 (1.7%) to $227,579,000.  This increase is 
primarily attributable to increased unit shipments of domestic plumbing and 
heating valves.  Last year's sales included approximately $3,400,000 for 
product lines which the Company subsequently divested.  Shipments of European 
plumbing and heating valves were consistent with last year. The change in 
foreign exchange rates had an immaterial effect on the year-to-date sales.
	
Gross profit increased $260,000 (0.3%) to $81,919,000 but decreased as a 
percentage of net sales from 36.5% to 36.0%.  The decrease is primarily 
attributable to decreased absorption of fixed manufacturing expenses due to 
the Company's domestic inventory reduction program. This decrease was 
partially offset by reduced material costs.  The Company experienced an 
inventory increase in the previous fiscal year. 

	Selling, general and administrative expenses increased $1,258,000 (2.3%) 
to $56,798,000. This increase is primarily attributable to increased costs 
associated with the Company's new information technology systems and increased 
research and development expenditures.

	Other expense decreased $693,000 (61.5%) to $434,000.  This decrease is 
primarily attributable to decreased foreign exchange expense.

	Net income from continuing operations increased $286,000 (1.9%) to 
$15,225,000.

Income from discontinued operations net of taxes decreased $3,871,000 
(31.5%) to $8,419,000.  This decrease is primarily attributable to decreased 
sales and decreased unit pricing in the Company's oil and gas subsidiaries.  
These subsidiaries were adversely impacted by low energy prices which 
significantly decreased demand for the Company's oil and gas products. 
Domestic oil and gas valves experienced a sales decline of 30%.  The 
competition for the remaining business caused abnormally low pricing 
realization and the reduced manufacturing levels caused a loss of overhead 
absorption of fixed expenses.  Sales of international oil and gas valves will 
start to lag last year's performance during the second half of our fiscal year 
as new project awards have significantly slowed owing to market conditions.  
Please see Note 2 of the Notes to the Consolidated Financial Statements for a 
discussion on the Company's intention to spin off its industrial, oil and gas 
business.

The changes in foreign exchange rates had an immaterial effect on net 
income for the six months ended December 31, 1998.

Liquidity and Capital Resources

	During the six-month period ended December 31, 1998, the Company 
generated $35,095,000  in cash flow, from continuing operations, which was 
principally used to fund capital expenditures of $7,542,000, pay down debt, 
and fund the Company's stock buy-back program.  These capital expenditures 
were primarily for manufacturing machinery and equipment as part of the 
Company's commitment to continuously improve its manufacturing capabilities.  
The Company's capital expenditure budget for continuing operations for  fiscal 
1999 is approximately $21,000,000.

	During the six months ended December 31, 1998, the Company purchased 
215,500 shares of its Class A Common Stock in open market purchases, as part 
of its previously announced stock buy-back program.  Total funds used to 
purchase these shares were $3,871,000.  During the same six- month period, the 
company retired 305,500 shares previously repurchased and recorded as Treasury 
Stock.  Subsequent to the quarter ended December 31, 1998 the Company 
purchased an additional 200,000 shares for an aggregate purchase price of 
$2,842,000.  The Company's Board of Directors has authorized the purchase of 
an additional 500,000 shares of its Class A Common Stock during the next 12 
months. 

	The Company has available an unsecured $125,000,000 line of credit which 
expires on March 27, 2003.  The Company's intent is to utilize this credit 
facility to support the Company's acquisition program, working capital 
requirements of acquired companies and for general corporate purposes.  As of 
June 30, 1998, $19,000,000 was borrowed under this line of credit.  As of 
December 31, 1998, $78,000,000 was borrowed under this line of credit.  The 
change in the outstanding borrowing is primarily attributable to the Company's 
acquisition program. 

The ratio of current assets to current liabilities was 3.8 to 1 at 
December 31, 1998 and 3.9 to 1 at June 30, 1998.  Cash and short-term 
investments were $14,613,000 at December 31, 1998 compared to $10,767,000 at 
June 30, 1998.  Debt as a percentage of total capital employed was 17.8% at 
December 31, 1998 compared to 17.0% at June 30, 1998.  At December 31, 1998, 
the Company was in compliance with all covenants related to its existing debt.

The Company anticipates that available funds and those funds provided 
from current operations will be sufficient to meet current operating 
requirements and anticipated capital expenditures for at least the next 24 
months.

The Company from time to time is involved with product liability, 
environmental proceedings and other litigation proceedings and incurs costs on 
an ongoing basis related to these matters. The Company has not incurred 
material expenditures in fiscal 1999 in connection with any of these matters.  
See Part II, Item 1, Legal Proceedings.

   	The Company has developed a comprehensive global plan to assess and 
address in a timely manner its information systems including customer service, 
production, distribution and financial systems in conjunction with the year 
2000.  A significant portion of the Company's year 2000 issues are being 
addressed as part of its program to upgrade its information systems which the 
Company had committed to regardless of the year 2000 issue.  This program 
commenced in fiscal 1997 and should be substantially complete by the end of 
fiscal 1999.  The Company has spent approximately $8,700,000 on computer 
hardware and software for this information systems upgrade program and expects 
to spend approximately $1,100,000 on additional similar costs to complete the 
upgrade.  If it becomes necessary to dedicate additional financial and other 
resources to complete the Company's information systems upgrade program by the 
end of fiscal year 1999, or shortly thereafter, the Company will do so.

The Company is also communicating with its suppliers, distributors and 
others with whom it conducts business to coordinate year 2000 compliance and 
to identify alternative sources of supply for its materials.  The 
implementation of these plans is not expected to have a material adverse 
effect on the results of operations or the financial condition of the Company.  
The Company presently believes alternative sources of supply will be available 
in the event of unforeseen year 2000 compliance issues that affect suppliers' 
abilities to fulfill requirements.  If production and other plans need to be 
modified because of unforeseen year 2000 issues at distributors and others 
with whom the Company conducts business, the Company will do so when the need 
for such modification becomes apparent.

If the Company or its suppliers, distributors or others with whom it 
conducts business are unable to identify and address the system issues related 
to year 2000 risk on a timely basis, there could be a material adverse effect 
on its results of operations and financial condition.

On January 1, 1999, 11 of the 15 member countries of the European Union 
adopted the Euro as their common legal currency and established fixed 
conversion rates between their existing sovereign currencies and the Euro.  
The Euro trades on currency exchanges and is available for non-cash 
transactions.  The introduction of the Euro will affect the Company as the 
Company has manufacturing and distribution facilities in several of the member 
countries and trades extensively across Europe.  The long-term competitive 
implications of the conversion are currently being assessed by the Company, 
however, the Company will experience an immediate reduction in the risks 
associated with foreign exchange.  At this time, the Company is not 
anticipating that any significant costs will be incurred due to the 
introduction and conversion to the Euro.

	The Company uses foreign currency forward exchange contracts to reduce 
the impact of currency fluctuations on certain intercompany purchase 
transactions that will occur within the fiscal year and other known foreign 
currency exposures.  The notional amount of such contracts and the related 
realized and unrealized gains and losses as of December 31, 1998 are not 
material.

	Certain statements contained herein are forward looking.  Many factors 
could cause actual results to differ from these statements, including loss of 
market share through competition; introduction of competing products by other 
companies; pressure on prices from competitors, suppliers, and/or customers; 
regulatory obstacles; lack of acceptance of new products; changes in the 
plumbing and heating and oil and gas markets; changes in global demand for the 
Company's products; changes in distribution of the Company's products; 
interest rates; foreign exchange fluctuations; cyclicality of industries in 
which the Company markets certain of its products and general and economic 
factors in markets where the Company's products are sold, manufactured or 
marketed; and other factors discussed in the Company's reports filed with the 
Securities and Exchange Commission.

	Statement of Financial Accounting Standards ("SFAS") No. 131, 
Disclosures about Segments of an Enterprise and Related Information, and SFAS 
No. 132, Employers Disclosures About Pensions and Other Post-Retirement 
Benefits, become effective during fiscal year 1999 and will be adopted 
accordingly.  Since these new standards require only additional disclosure, 
adoption will have no effect on the Company's results of operation or 
financial condition. 

	SFAS No. 133, Accounting for Derivative Instruments and Hedging 
Activities, becomes effective in fiscal year 2000.  This new standard will 
require the Company to recognize all derivative instruments as either assets 
or liabilities at fair value in its consolidated balance sheet.  The Company 
is currently evaluating the effect of this new standard.

Part II.  Other Information

Item 1.   Legal Proceedings  

The Company, like other worldwide manufacturing companies, is subject to 
a variety of potential liabilities connected with its business operations, 
including potential liabilities and expenses associated with possible product 
defects or failures and compliance with environmental laws and other 
litigation matters.  

James Jones Litigation

	On June 25, 1997, Nora Armenta, as a relator for the State of 
California, filed a civil action in the Superior Court of California for the 
County of Los Angeles against the Company and three other defendants.  The 
complaint, which was filed under seal, was brought pursuant to the qui tam 
provision of the California False Claims Act, Cal. Govt. Code 12650 et seq 
("False Claims Act").  The Company became aware of the complaint in April 
1998, after the seal was lifted.  The relator is a former employee of a former 
subsidiary of the Company.

	The complaint alleged that a former subsidiary of the Company sold 
products utilized in municipal water systems which failed to meet 
contractually specified standards and falsely certified that such standards 
had been met.  The only municipal water system specifically identified in the 
original complaint was the Los Angeles Department of Water and Power 
("LADWP").  The relator alleged that municipal entities have suffered tens of 
millions of dollars in damages as a result of their purchase of these 
products.  The relator also sought treble damages, legal costs, attorneys' 
fees, and civil penalties.  In May 1998, the Company and the other defendants 
filed a demurrer to the complaint.  On July 21, 1998, the Court sustained the 
demurrer and gave the relator forty five (45) days to file an amended 
complaint.  This deadline was subsequently extended to November 4, 1998.

	On November 4, 1998, the relator filed an amended complaint ("First 
Amended Complaint") under the False Claims Act.  In the First Amended 
Complaint, the relator brings her action on behalf of the LADWP as well as 
additional municipal entities, consisting of the East Bay Municipal Utility 
District, the San Gabriel Valley Municipal Water District, and 31 cities in 
the State of California.  The relator alleges that the Company's former 
subsidiary sold products which did not meet contractually specified standards 
used by each of these entities in their water systems and falsely certified 
such standards had been met.  In addition to the damages alleged to have been 
suffered by the LADWP, the relator claims that the additional municipal 
entities have also suffered damages as a result of their purchase of these 
products.  The relator also seeks treble damages, legal costs, attorneys' 
fees, and civil penalties under the False Claims Act.

On December 9, 1998, the LADWP filed a Complaint-in-Intervention which 
incorporated the relator's First Amended Complaint and added claims for breach 
of contract, fraud and deceit--negligent misrepresentation and unjust 
enrichment.  The Complaint-in-Intervention seeks past and future reimbursement 
costs, punitive damages, contract difference in value damages, treble damages 
and civil penalties under the False Claims Act and costs of suit.  The Company 
and other defendants have filed demurrers and a motion to strike which are 
presently scheduled to be heard on March 19, 1999.  To date, no other entity  
has indicated that it intends to intervene in this action.  The Company 
intends to vigorously contest this matter, and discovery is currently under 
way.  Presently, the Company cannot determine whether any loss will result 
from this action.  See Note 7 of the Notes to the Consolidated Financial 
Statements.

Product Liability

	Leslie Controls, Inc. and Spence Engineering Company, both subsidiaries 
of the Company, are involved as third-party defendants in various civil 
product liability actions pending in the U.S. District Court, Northern 
District of Ohio.  The underlying claims have been filed by present or former 
employees of various shipping companies for personal injuries allegedly 
received as a result of exposure to asbestos.  The shipping companies contend 
that they installed in their vessels certain valves manufactured by Leslie 
Controls and/or Spence Engineering which contained asbestos. Leslie Controls 
is also a defendant in two similar matters pending in Superior Court of 
California, San Francisco County. The Company maintains product liability and 
other insurance coverage which it believes to be generally in accordance with 
industry practices.  Nonetheless, such insurance coverage may not be adequate 
to protect the Company fully against substantial damage claims which may arise 
from product defects and failures. Coverage with respect to these matters has 
been disputed by certain of the carriers and, therefore, recovery is 
questionable, a factor which the Company has considered in its evaluation of 
these matters.  Based on facts presently known to it, the Company does not 
believe the outcome of these proceedings will have a material adverse effect 
on its financial condition or results of operations.

Environmental

	Certain of the Company's operations generate solid and hazardous wastes, 
which are disposed of elsewhere by arrangement with the owners or operators of 
disposal sites or with transporters of such waste.  The Company's foundry and 
other operations are subject to various federal, state and local laws and 
regulations relating to environmental quality.  Compliance with these laws and 
regulations requires the Company to incur expenses and monitor its operations 
on an ongoing basis.  The Company cannot predict the effect of future 
requirements on its capital expenditures, earnings or competitive position due 
to any changes in federal, state or local environmental laws, regulations or 
ordinances.	

	The Company is currently a party to or otherwise involved with various 
administrative or legal proceedings under federal, state or local 
environmental laws or regulations involving a number of sites, in some cases 
as a participant in a group of potentially responsible parties ("PRPs").  
Three of these sites, the Sharkey and Combe Landfills in New Jersey, and the 
San Gabriel Valley/El Monte, California water basin site, are listed on the 
National Priorities List.  With respect to the Sharkey Landfill, the Company 
has been allocated .75% of the remediation costs, an amount which is not 
material to the Company.  No allocations have been made to date with respect 
to the Combe Landfill or San Gabriel Valley sites. The EPA has formally 
notified several entities that they have been identified as being potentially 
responsible parties with respect to the San Gabriel Valley site.  As the 
Company was not included in this group, its potential involvement in this 
matter is uncertain at this point given that either the PRPs named to date or 
the EPA could seek to expand the list of potentially responsible parties.  In 
addition to the foregoing, the Solvent Recovery Service of New England site 
and the Old Southington landfill site, both in Connecticut, are on the 
National Priorities List, but, with respect thereto, the Company has resort to 
indemnification from third parties and based on currently available 
information, the Company believes it will be entitled to participate in a de 
minimis capacity.
	
	With respect to the Combe Landfill, the Company is one of approximately 
30 potentially responsible parties.  The Company and all other PRPs received a 
Supplemental Directive from the New Jersey Department of Environmental 
Protection & Energy in 1994 seeking to recover approximately $9 million in the 
aggregate for the operation, maintenance, and monitoring of the implemented 
remedial action taken up to that time in connection with the Combe Landfill 
North site.  Certain of the PRPs, including the Company, are currently 
negotiating with the state.  The Company and certain of the remaining PRPs 
have recently entered into a Consent Order with the U.S. Environmental 
Protection Agency to settle the federal exposure for this site in return for a 
non-material payment. 

During the quarter ending March 31, 1998, the Company received an 
administrative order from the New Hampshire Department of Environmental 
Services (the "NH DES") with respect to certain regulatory issues concerning 
its Franklin, New Hampshire operation. The Company has recently entered into 
an amended administrative order with the NH DES and has withdrawn its appeal 
of this matter.  The state agency has not as of yet issued any fines or 
penalties in connection with this matter.

Based on facts presently known to it, the Company does not believe that 
the outcome of these environmental proceedings will have a material adverse 
effect on its financial condition or results of operations.  Given the nature 
and scope of the Company's manufacturing operations, there can be no assurance 
that the Company will not become subject to other environmental proceedings 
and liabilities in the future which may be material to the Company.  See Note 
7 of the Notes to the Consolidated Financial Statements.

Other Litigation

	Other lawsuits and proceedings or claims, arising from the ordinary 
course of operations, are also pending or threatened against the Company and 
its subsidiaries.  Based on the facts currently known to it, the Company does 
not believe that the ultimate outcome of these other litigation matters will 
have a material adverse effect on its financial condition or results of 
operation.  See Note 7 of the Notes to the Consolidated Financial Statements.

Item 4.	  Submission of Matters to a Vote of Security Holders

(a)  The Annual Meeting of Stockholders of the Company was held on October 20, 
1998.
(c)  The results of the voting on the proposals considered at the Annual 
Meeting of Stockholders were as follows:

	1.  Election of Directors

	Timothy P. Horne, David A. Bloss, Sr., Kenneth J. McAvoy, Noah T. Herndon, 
Gordon W. Moran and Daniel J. Murphy were each elected as a Director of 
the Company for a term expiring at the next Annual Meeting of 
Stockholders.

	The voting results were as follows:

	Mr. T. Horne 	 106,425,250 votes FOR	11,062,349 votes WITHHELD
	Mr. D. Bloss  	106,425,800 votes FOR	11,061,799 votes WITHHELD
	Mr. K. McAvoy 	106,425,700 votes FOR	11,061,899 votes WITHHELD
	Mr. N. Herndon	106,423,505 votes FOR	11,064,094 votes WITHHELD
	Mr. G. Moran  	106,425,110 votes FOR	11,062,489 votes WITHHELD
	Mr. D. Murphy	 106,426,170 votes FOR	11,061,429 votes WITHHELD

	2.  Ratification of Independent Auditors

	The selection of KPMG Peat Marwick LLP as the independent auditors of the 
Company for the current fiscal year was ratified and the voting results 
were as follows:

	117,444,427 votes FOR   30,704 votes WITHHELD   12,468 votes ABSTAINED
	 0 Broker Non-votes

	
	3.  Shareholder Proposal 1

	The proposal to request that the Company's Board of Directors take the 
steps necessary to amend and restate the Company's Amended and Restated 
Certificate of Incorporation to provide for one class of Common Stock 
having one vote per share was rejected and the voting results were as 
follows:

	22,047,507 votes FOR    93,275,941 votes AGAINST    42,702 votes ABSTAINED
	2,121,449 Broker Non-votes
	
4.  Shareholder Proposal 2

	Shareholder Proposal 2, which was not timely delivered to the Company for 
inclusion in the Proxy Statement, was brought before the Annual Meeting 
for consideration by the shareholders.  On this proposal to request that 
the Board of Directors consider various alternatives to enhance the value 
of Class A Common Stock and to also consider the advisability of adopting 
a differential dividend for Class A Common Stock, with a premium over any 
Class B Common Stock so long as the Class B Common Stock super voting 
provisions continue to exist was rejected and the voting results were as 
follows:

	10,489,330 votes FOR	90,838,800 votes AGAINST
	
Item 6.   Exhibits and Reports on Form 8-K

(a)  The exhibits are furnished elsewhere in this report.

(b)  A report on Form 8-K was filed with the Securities and Exchange 
Commission on December 17, 1998.  The following item was reported on:

	(1)  Item 5.  Other Events.  There were no financial statements filed.

SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized.


  
							WATTS INDUSTRIES, INC.



Date:	February 15, 1999              By: 	/s/ Timothy P. Horne
			                                      	Timothy P. Horne
							                                  	Chairman and Chief Executive Officer



Date: February 15, 1999             	By: /s/ Kenneth J. McAvoy
	                                       	Kenneth J. McAvoy
	                                        Chief Financial Officer and Treasurer


EXHIBIT INDEX


Listed and indexed below are all Exhibits filed as part of this report.

Exhibit No.	Description

3.1	 	Restated Certificate of Incorporation, as amended.  (1)

3.2 		Amended and Restated By-Laws.  (2)

11  		Computation of Earnings per Share (3)

27  		Financial Data Schedule*

27.1		Restated Financial Data Schedule - September 30, 1998*

27.2		Restated Financial Data Schedule - June 30, 1998*

27.3		Restated Financial Data Schedule - December 31, 1997*

(1)	Incorporated by reference to the relevant exhibit to the Registrant's 
Annual Report on Form 10-K filed with the Securities and Exchange 
Commission on September 28, 1995.

(2)	Incorporated by reference to the relevant exhibit to the Registrant's 
Current Report on Form 8-K filed with the Securities and Exchange 
Commission on May 15, 1992.

(3)	Incorporated by reference to the Notes to Consolidated Financial 
Statements, Note 3, of this Report.

*Filed herewith.








<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
EXTRACTED FROM DECEMBER 31, 1998 FINANCIAL STATEMENTS
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                         JUN-30-1999
<PERIOD-END>                              DEC-31-1998
<CASH>                                          14,285
<SECURITIES>                                       328
<RECEIVABLES>                                   90,231
<ALLOWANCES>                                     7,083
<INVENTORY>                                     97,836
<CURRENT-ASSETS>                               347,322
<PP&E>                                         203,008
<DEPRECIATION>                                  95,565
<TOTAL-ASSETS>                                 593,971
<CURRENT-LIABILITIES>                           91,033
<BONDS>                                         84,807<F1>
<COMMON>                                         2,686
                                0
                                          0
<OTHER-SE>                                     390,041
<TOTAL-LIABILITY-AND-EQUITY>                   593,971
<SALES>                                        227,579
<TOTAL-REVENUES>                               227,579
<CGS>                                          145,660
<TOTAL-COSTS>                                  202,458<F2>
<OTHER-EXPENSES>                                 2,694<F3>
<LOSS-PROVISION>                                   703
<INTEREST-EXPENSE>                               2,673
<INCOME-PRETAX>                                 22,427
<INCOME-TAX>                                     7,202
<INCOME-CONTINUING>                             15,225
<DISCONTINUED>                                   8,419
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    23,644
<EPS-PRIMARY>                                    $.88
<EPS-DILUTED>                                    $.87
       
<FN>
<F1>  INCLUDES LONG-TERM DEBT AND CURRENT PORTION
<F2>  INCLUDES ONLY COST OF GOODS SOLD AND OPERATING EXPENSES.
<F3>  INCLUDES INTEREST EXPENSE AND LOSS PROVISION SHOWN BELOW.
</FN>

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
EXTRACTED FROM SEPTEMBER 30, 1998 FINANCIAL STATEMENTS
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
THIS SCHEDULE HAS BEEN RESTATED TO REFLECT THE
ACCOUNTING CHANGES RELATED TO DISCONTINUED OPERATIONS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                         JUN-30-1999
<PERIOD-END>                              SEP-30-1998
<CASH>                                          12,682
<SECURITIES>                                       611
<RECEIVABLES>                                   92,659
<ALLOWANCES>                                     6,949
<INVENTORY>                                     99,747
<CURRENT-ASSETS>                               352,940
<PP&E>                                         200,373
<DEPRECIATION>                                  92,442
<TOTAL-ASSETS>                                 599,308
<CURRENT-LIABILITIES>                           99,804
<BONDS>                                         88,805<F1>
<COMMON>                                         2,716
                                0
                                          0
<OTHER-SE>                                     382,819
<TOTAL-LIABILITY-AND-EQUITY>                   599,308
<SALES>                                        113,269
<TOTAL-REVENUES>                               113,269
<CGS>                                           72,183
<TOTAL-COSTS>                                   99,946<F2>
<OTHER-EXPENSES>                                 1,603<F3>
<LOSS-PROVISION>                                   335
<INTEREST-EXPENSE>                               1,558
<INCOME-PRETAX>                                 11,720
<INCOME-TAX>                                     3,827
<INCOME-CONTINUING>                              7,893
<DISCONTINUED>                                   4,495
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    12,388
<EPS-PRIMARY>                                    $.46
<EPS-DILUTED>                                    $.46
       
<FN>
<F1>  INCLUDES LONG-TERM DEBT AND CURRENT PORTION
<F2>  INCLUDES ONLY COST OF GOODS SOLD AND OPERATING EXPENSES.
<F3>  INCLUDES INTEREST EXPENSE AND LOSS PROVISION SHOWN BELOW.
</FN>

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
EXTRACTED FROM JUNE 30, 1998 FINANCIAL STATEMENTS
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
THIS SCHEDULE HAS BEEN RESTATED TO REFLECT THE
ACCOUNTING CHANGES RELATED TO DISCONTINUED OPERATIONS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                         JUN-30-1998
<PERIOD-END>                              JUN-30-1998
<CASH>                                          10,177
<SECURITIES>                                       590
<RECEIVABLES>                                   84,146
<ALLOWANCES>                                     6,821
<INVENTORY>                                    107,134
<CURRENT-ASSETS>                               320,294
<PP&E>                                         193,812
<DEPRECIATION>                                  87,971
<TOTAL-ASSETS>                                 557,246
<CURRENT-LIABILITIES>                           82,921
<BONDS>                                         76,657<F1>
<COMMON>                                         2,716
                                0
                                          0
<OTHER-SE>                                     371,299
<TOTAL-LIABILITY-AND-EQUITY>                   557,246
<SALES>                                        442,077
<TOTAL-REVENUES>                               442,077
<CGS>                                          282,152
<TOTAL-COSTS>                                  393,602<F2>
<OTHER-EXPENSES>                                 8,207<F3>
<LOSS-PROVISION>                                 1,510
<INTEREST-EXPENSE>                               6,514
<INCOME-PRETAX>                                 40,268
<INCOME-TAX>                                    13,230
<INCOME-CONTINUING>                             27,038
<DISCONTINUED>                                  26,331
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    53,369
<EPS-PRIMARY>                                   $1.97
<EPS-DILUTED>                                   $1.95
       
<FN>
<F1>  INCLUDES LONG-TERM DEBT AND CURRENT PORTION
<F2>  INCLUDES ONLY COST OF GOODS SOLD AND OPERATING EXPENSES.
<F3>  INCLUDES INTEREST EXPENSE AND LOSS PROVISION SHOWN BELOW.
</FN>

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
EXTRACTED FROM DECEMBER 31, 1997 FINANCIAL STATEMENTS
AND IS QUALIFIED IN ITS ENTIRETY BY SUCH FINANCIAL
STATEMENTS.
THIS SCHEDULE HAS BEEN RESTATED TO REFLECT THE
ACCOUNTING CHANGES RELATED TO DISCONTINUED OPERATIONS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                         JUN-30-1998
<PERIOD-END>                              DEC-31-1997
<CASH>                                          19,198
<SECURITIES>                                     1,700
<RECEIVABLES>                                   92,674
<ALLOWANCES>                                     6,919
<INVENTORY>                                    101,784
<CURRENT-ASSETS>                               331,740
<PP&E>                                         185,703
<DEPRECIATION>                                  82,599
<TOTAL-ASSETS>                                 561,516
<CURRENT-LIABILITIES>                           90,606
<BONDS>                                         94,172<F1>
<COMMON>                                         2,707
                                0
                                          0
<OTHER-SE>                                     353,021
<TOTAL-LIABILITY-AND-EQUITY>                   561,516
<SALES>                                        223,683
<TOTAL-REVENUES>                               223,683
<CGS>                                          142,024
<TOTAL-COSTS>                                  197,564<F2>
<OTHER-EXPENSES>                                 4,001<F3>
<LOSS-PROVISION>                                   830
<INTEREST-EXPENSE>                               3,274
<INCOME-PRETAX>                                 22,118
<INCOME-TAX>                                     7,179
<INCOME-CONTINUING>                             14,939
<DISCONTINUED>                                  12,290
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    27,229
<EPS-PRIMARY>                                   $1.01
<EPS-DILUTED>                                   $1.00
       
<FN>
<F1>  INCLUDES LONG-TERM DEBT AND CURRENT PORTION
<F2>  INCLUDES ONLY COST OF GOODS SOLD AND OPERATING EXPENSES.
<F3>  INCLUDES INTEREST EXPENSE AND LOSS PROVISION SHOWN BELOW.
</FN>

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission