UNUM CORP
10-Q, 1994-11-10
ACCIDENT & HEALTH INSURANCE
Previous: MIDLANTIC CORP, 10-Q, 1994-11-10
Next: SHEARSON UNION SQUARE ASSOCIATES LTD PARTNERSHIP, 10-Q, 1994-11-10



<PAGE>



                    SECURITIES AND EXCHANGE COMMISSION 
                         Washington, D.C. 20549
                          
                                              
                                FORM 10-Q
                              
        [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                     SECURITIES EXCHANGE ACT OF 1934
                  
            For the Quarterly Period Ended September 30, 1994 
                     Commission File Number 1-9254

                             UNUM Corporation
          (Exact name of registrant as specified in its charter)
                              
              Delaware                             01-0405657
    (State or other jurisdiction of             (I.R.S. employer
     incorporation or organization)             identification no.)

2211 Congress Street, Portland, Maine                04122 
(Address of principal executive offices)           (Zip code)

  Registrant's telephone number, including area code:  (207) 770-2211
                              
                                 NONE
(Former name, former address, and former fiscal year, if changed since last
                              report)
                                  
Indicate by check mark whether the registrant:
(1) has filed all reports required to be filed by Section 13 or 15(d) of
    the Securities Exchange Act of 1934 during the preceding 12 months
    (or for such shorter period that the registrant was required to file such
    reports), and
(2) has been subject to such filing requirements for the past 90 days. 
    Yes  X  No ___

        APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS
               DURING THE PRECEDING FIVE YEARS:
               
       Indicate by check mark whether the registrant has filed all
       documents and reports required to be filed by Section 12, 13
       or 15(d) of the Securities Exchange Act of 1934 subsequent
       to the distribution of securities under a plan confirmed by
       a court.  Yes___       No ___
               
                APPLICABLE ONLY TO CORPORATE ISSUERS:

      Indicate the number of shares outstanding of each of the
      issuer's classes of common stock, as of the latest practicable date.
               
          Class                         Outstanding at September 30, 1994
Common stock, $0.10 par value                 72,495,493 shares
<PAGE>

UNUM Corporation and Subsidiaries
Form 10-Q

INDEX



                                                               Page
Part I. Financial Information

     Item 1. Financial Statements

             Consolidated Statements of Income (Loss) - 
              Three Months and Nine Months Ended 
              September 30, 1994, and 1993 (Unaudited)            3
            
             Consolidated Balance Sheets as of September
              30, 1994, (Unaudited) and December 31, 1993         4

             Consolidated Statements of Cash Flows - Nine
              Months Ended September 30, 1994, and 1993 
              (Unaudited)                                         6

             Notes to Consolidated Financial Statements
              (Unaudited)                                         8

             Independent Accountant's Review Report              13

     Item 2. Management's Discussion and Analysis of 
              Financial Condition and Results of Operations      14

Part II.     Other Information

     Item 6. Exhibits and Reports on Form 8-K                    27

Signatures                                                       28

<PAGE>
UNUM Corporation and Subsidiaries
Form 10-Q
C O N S O L I D A T E D   S T A T E M E N T S   O F   I N C O M E (L O S S)

                                     Three Months Ended  Nine Months Ended
                                       September 30,       September 30, 
                                         1994     1993       1994     1993
(Unaudited - Dollars in  millions,
 except per common share data)
Revenues
Premiums                               $670.3   $622.9    $2,026.7 $1,826.4
Investment income                       192.3    196.4       575.8    597.2
Net realized investment gains            11.6     10.6        36.0     40.9
Fees and other income                    16.3     20.4        57.4     63.0
     Total revenues                     890.5    850.3     2,695.9  2,527.5

Benefits and expenses
Benefits to policyholders               708.2    446.9     1,708.3  1,315.2
Interest credited                        59.7     69.0       181.6    214.7
Operating expenses                      169.9    166.2       509.8    499.0
Commissions                              88.9     83.2       263.7    241.8
Increase in unamortized deferred 
 policy acquisition costs               (36.1)   (32.7)     (108.9)   (92.2)
Interest expense                          5.0      3.0        12.5      9.1
     Total benefits and expenses        995.6    735.6     2,567.0  2,187.6
Income (loss) before income taxes
 and cumulative effects of accounting 
 changes                               (105.1)   114.7       128.9    339.9

Income taxes (benefit)
Current                                  (2.1)     6.2        30.1     61.3
Deferred                                (41.3)    36.4        (1.9)    49.7
     Total income taxes (benefit)       (43.4)    42.6        28.2    111.0
Income (loss) before cumulative 
 effects of accounting changes          (61.7)    72.1       100.7    228.9

Cumulative effects of accounting changes
Income taxes                               --       --          --     20.0
Postretirement benefits other 
 than pensions, net of tax                 --       --          --    (32.1)
Net income (loss)                      $(61.7)  $ 72.1    $  100.7 $  216.8

Per common share
Income (loss) before cumulative 
 effects of accounting changes         $(0.84)  $ 0.91    $   1.35 $   2.88
Cumulative effects of accounting 
 changes
  Income taxes                             --       --          --     0.25
  Postretirement benefits other
   than pensions, net of tax               --       --          --    (0.40)
Net income (loss)                      $(0.84)  $ 0.91    $   1.35 $   2.73

See notes to consolidated financial statements.
                                       3
<PAGE>
UNUM Corporation and Subsidiaries
Form 10-Q    
C O N S O L I D A T E D   B A L A N C E   S H E E T S


                                    September 30, 1994       December 31, 
(Dollars in millions)                       (Unaudited)              1993
Assets
Investments
 Fixed maturities:
  Held to maturity-principally at
   amortized cost (fair value:  
   1994-$6,444.4, 1993-$7,149.9)             $ 6,383.9          $ 6,560.7
 Available for sale-at fair value 
  (amortized cost:  $1,556.3)                  1,524.0                 --
 Available for sale-principally at 
  amortized cost (fair value:  $929.9)              --              872.0
 Equity securities available for sale-
  at fair value (cost:  1994-$509.1, 
  1993-$508.3)                                   669.3              730.0
 Mortgage loans                                1,225.0            1,423.2
 Real estate, net                                194.6              193.5
 Policy loans                                    198.1              187.9
 Other long-term investments                      49.4               59.0
 Short-term investments                           80.9               69.6
   Total investments                          10,325.2           10,095.9
Cash                                              31.3               20.8
Accrued investment income                        189.9              184.0
Premiums due                                     184.8              165.5
Unamortized deferred policy acquisition costs    988.8              879.1
Property and equipment, net                      145.5              143.5
Other assets                                     717.4              681.8
Separate account assets                          327.2              266.7
   Total assets                              $12,910.1          $12,437.3


(Continued on next page)
                                         

                                      4
<PAGE>
UNUM Corporation and Subsidiaries
Form 10-Q
C O N S O L I D A T E D   B A L A N C E   S H E E T S

                                     September 30, 1994      December 31, 
(Dollars in millions)                       (Unaudited)             1993
Liabilities and Stockholders' Equity
Liabilities
 Future policy benefits                       $ 4,544.0        $ 4,009.6
 Unpaid claims and claim expenses                 745.5            676.3
 Other policyholder funds                       4,082.6          4,268.8
 Federal income taxes
  Current                                          22.6             31.5
  Deferred                                        342.9            376.7
 Notes payable                                    381.9            238.6
 Other liabilities                                543.3            466.4
 Separate account liabilities                     327.2            266.7
     Total liabilities                         10,990.0         10,334.6
Stockholders' Equity
 Preferred stock, par value $0.10 per share, 
  authorized 10,000,000 shares, none issued
 Common stock, par value $0.10 per share,
  authorized 120,000,000 shares, issued 
  99,987,958 shares                                10.0             10.0
 Additional paid-in capital                     1,081.1          1,078.4
 Unrealized gains on available for sale 
  securities, net of deferred taxes                83.1            149.1
 Unrealized foreign currency translation
  adjustment                                      (20.8)           (24.1)
 Retained earnings                              1,470.6          1,420.8
                                                2,624.0          2,634.2
 Less:
  Treasury stock, at cost (1994-27,492,465
   shares; 1993-24,006,816 shares)                702.0            529.8
  Restricted stock deferred compensation            1.9              1.7
     Total stockholders' equity                 1,920.1          2,102.7
     Total liabilities and stockholders'
      equity                                  $12,910.1        $12,437.3


See notes to consolidated financial statements.


                                        5
<PAGE>
UNUM Corporation and Subsidiaries
Form 10-Q
C O N S O L I D A T E D   S T A T E M E N T S   O F   C A S H   F L O W S

                                                       Nine Months Ended
                                                         September 30,
(Unaudited - Dollars in millions)                     1994            1993
Operating activities:
Net income                                         $ 100.7        $  216.8
Adjustments to reconcile net income to net cash 
 provided by operating activities:
 Cumulative effects of accounting changes, 
  net of tax                                            --            12.1
 Increase in future policy benefits and unpaid 
  claims and claim expenses                          577.8           306.4
 Increase in amounts receivable under reinsurance
  agreements                                         (16.1)         (111.2)
 (Decrease) increase in federal income tax liability (13.0)           78.4
  Increase in unamortized deferred policy 
   acquisition costs                                (108.9)          (83.6)
  Other                                               18.0           (16.4)
     Net cash provided by operating activities       558.5           402.5

Investing activities:
Maturities of fixed maturities                          --           695.5
Maturities of fixed maturities held to maturity      404.2              --
Maturities of fixed maturities available for sale     27.0              --
Sales of fixed maturities held to maturity              --            45.7
Sales of fixed maturities available for sale         273.5           154.7
Sales of equity securities available for sale        217.3              --
Sales and maturities of other investments            242.9           376.6
Purchases of investments                                --        (1,352.5)
Purchases of fixed maturities held to maturity      (548.7)             --
Purchases of fixed maturities available for sale    (640.8)             --
Purchases of equity securities available for sale   (166.3)             --
Purchases of other investments                       (57.9)             --
Net (increase) decrease in short-term investments    (10.8)           41.5
Net additions to property and equipment              (16.0)          (29.3)
     Net cash used in investing activities          (275.6)          (67.8)

Financing activities:
Deposits and interest credited to investment 
 contracts                                           460.3           581.3
Maturities and withdrawals from investment
 contracts                                          (646.5)         (782.5)
Dividends to stockholders                            (51.0)          (45.7)
Treasury stock acquired                             (177.6)          (30.5) 
Proceeds from notes payable                           54.6              --
Repayment of notes payable                            (1.2)             --
Net increase (decrease) in short-term debt            89.9           (32.9)
Other                                                 (1.0)            8.8
     Net cash used in financing activities         $(272.5)       $ (301.5)
 (Continued on next page)


                                       6
<PAGE>
UNUM Corporation and Subsidiaries
Form 10-Q
C O N S O L I D A T E D   S T A T E M E N T S   O F   C A S H   F L O W S

                                                       Nine Months Ended
                                                         September 30,
(Unaudited - Dollars in millions)                     1994            1993

Effect of exchange rate changes on cash            $   0.1         $   1.3
Net increase in cash                                  10.5            34.5
Cash at beginning of year                             20.8            20.4
Cash at end of period                              $  31.3         $  54.9


Supplemental disclosures of cash flow information:
Cash paid during the period for:
 Income taxes                                      $  44.3         $  58.9
 Interest                                          $   9.4         $   7.2
                              
                              
See notes to consolidated financial statements.


                                       7
<PAGE>
UNUM Corporation and Subsidiaries
Form 10-Q
Notes to Consolidated Financial Statements (Unaudited)
September 30, 1994 

Note 1.  Basis of Presentation

The accompanying unaudited consolidated financial statements have been
prepared in accordance with generally accepted accounting principles 
applicable to stock life insurance companies for interim financial 
information and with the requirements of Form 10-Q. Accordingly, they do 
not include all of the information and footnotes required by generally 
accepted accounting principles applicable to stock life insurance companies 
for complete financial statements.  In the opinion of management, all 
adjustments, consisting of normal recurring accruals, considered necessary
for a fair presentation have been included.  Interim results for the three 
month and nine month periods ended September 30, 1994, are not necessarily 
indicative of the results that may be expected for the year ending 
December 31, 1994. For further information, refer to the audited 
consolidated financial statements and footnotes included in the 1993 
annual report to stockholders of UNUM Corporation and subsidiaries ("UNUM").

Note 2.  Change in Accounting Estimate

In the third quarter of 1994, UNUM increased reserves for existing claims by 
$83.3 million and established a reserve for estimated future losses of $109.1
million.  These increased reserves reflect management's current expectations
of morbidity trends for the existing individual disability business, as
reported in the Individual Disability segment.  This change in accounting
estimate resulted in an increase to benefits to policyholders in the
Consolidated Statement of Income (Loss) of $192.4 million, and a decrease 
to net income of $125.1 million, or $1.70 per share, and $1.67 per share, for
the three months and nine months ended September 30, 1994, respectively.

Note 3.  Accounting Changes

Effective January 1, 1994, UNUM adopted Financial Accounting Standard
("FAS") No. 115, "Accounting for Certain Investments in Debt and Equity
Securities," which specified the accounting and reporting for certain
investments in equity securities and for all investments in debt
securities.  UNUM adopted the provisions of FAS 115 for these investments
held as of or acquired after January 1, 1994, which are classified and
accounted for as follows:

  - Fixed maturities that UNUM has the positive intent and ability
    to hold to maturity are classified as "held to maturity" and
    are reported at amortized cost, less an allowance for probable losses.
  - Fixed maturities and equity securities classified as "available for
    sale" are reported at fair value.  Related unrealized holding gains and
    losses, net of deferred taxes, are reported in a separate component of
    stockholders' equity.


                                       8
<PAGE>
UNUM Corporation and Subsidiaries

Note 3.  Accounting Changes (Continued)

Upon the adoption of FAS 115, UNUM increased unrealized gains on available
for sale securities included in stockholders' equity on January 1, 1994, by
$41.8 million (net of deferred taxes of $22.5 million) to reflect the
unrealized holding gains on fixed maturities classified as available for
sale which were previously carried at amortized cost.  In accordance with
FAS 115, prior year consolidated financial statements have not been
restated to reflect the change in accounting principle.  UNUM reclassified
certain fixed maturities from held to maturity to available for sale on
January 1, 1994, in connection with the adoption of FAS 115.

Effective January 1, 1993, UNUM adopted FAS No. 109, "Accounting for Income
Taxes," which changed the method for calculating and reporting deferred
income taxes in the financial statements from the deferred method to the
liability method.  The cumulative effect of this accounting change as of
January 1, 1993, amounted to a $20.0 million increase in net income, or
$0.25 per share, for the nine months ended September 30, 1993.

Effective January 1, 1993, UNUM adopted FAS No. 106, "Employers' Accounting 
for Postretirement Benefits Other than Pensions," which changed the method 
for recognition of the cost of these benefits from a cash basis to an 
accrual basis over the years in which employees render the related services.
UNUM elected to recognize the FAS 106 liability at January 1, 1993, of 
$48.8 million as a cumulative effect of an accounting change.  This charge 
decreased net income by $32.1 million, or $0.40 per share, for the nine 
months ended September 30, 1993.

Note 4.  Income Taxes

On August 10, 1993, legislation was enacted to increase the federal income
tax rate of 34% to 35%, retroactive to January 1, 1993.  The tax rate
increase resulted in a charge to third quarter net income totaling $9.7
million or $0.12 per share, which included $1.9 million or $0.02 per share
for first and second quarter 1993 net income and a $7.8 million or $0.10
per share adjustment to the deferred income tax liability.  Excluding the
adjustment to income tax expense for the enacted tax rate change in the
third quarter of 1993, the effective tax rates were lower than the federal
income tax rate of 35% in 1994 and 1993, primarily due to UNUM's
investments in tax-exempt securities.

Note 5.  Earnings Per Share

The weighted average number of shares outstanding used to calculate
earnings per share was 73,829,538 and 79,560,408 for third quarter 1994 and
1993, respectively.  Weighted average shares outstanding for the nine
months ended September 30, 1994, and 1993, were 74,750,688 and 79,391,538,
respectively.  The assumed exercise of outstanding stock options would not
result in a material dilution of earnings per share.


                                       9
<PAGE>
UNUM Corporation and Subsidiaries

Note 6.  Dividends to Stockholders

On October 13, 1994, UNUM's Board of Directors declared a twenty-four cents
per share cash dividend.  The dividend is payable on November 18, 1994, to
common stockholders of record at the close of business on October 31, 1994.
During the first nine months of 1994, cash dividends of twenty-four cents
per share were paid on August 19, 1994, and May 20, 1994, and a twenty
cents per share cash dividend was paid on February 18, 1994.

Note 7.  Litigation

In the normal course of its business operations, UNUM is involved in
litigation from time to time with claimants, beneficiaries and others, and
a number of lawsuits were pending at September 30, 1994.  In the opinion of
management, the ultimate liability, if any, arising from this litigation is
not expected to have a material adverse effect on the consolidated
financial position or the consolidated operating results of UNUM.

Note 8.  New Accounting Pronouncements

In October 1994, the Financial Accounting Standards Board ("FASB") issued
FAS No. 118, "Accounting by Creditors for Impairment of a Loan - Income
Recognition and Disclosures," which amends FAS No. 114 "Accounting by
Creditors for Impairment of a Loan" to allow a creditor to use existing 
methods for recognizing, measuring and displaying interest income on an 
impaired loan.  Adoption of FAS 118 is not expected to have a material 
effect on UNUM's results of operations or financial position.  UNUM is 
required to adopt FAS 118 by January 1, 1995.

Also in October 1994, the FASB issued FAS No. 119, "Disclosure about
Derivative Financial Instruments and Fair Value of Financial Instruments,"
which requires specific disclosures to distinguish derivative instruments
held or issued for trading purposes from those held or issued for purposes
other than trading. UNUM is required to adopt this standard effective
December 31, 1994.

UNUM periodically uses common derivative financial instruments such as
options, futures and forward contracts to hedge interest rate risk on
future investments and certain payments denominated in foreign currencies.
These derivative financial instruments are used to protect UNUM from the
impact of market fluctuations in interest and exchange rates.  UNUM does
not intend to hold or issue derivative financial instruments for the
purpose of trading activities. UNUM's exposure to derivative financial
instruments was not significant to the consolidated financial statements at
September 30, 1994.


                                      10
<PAGE>
UNUM Corporation and Subsidiaries

Note 9.  Capital Stock

In September 1993, UNUM announced the resumption of a program to repurchase
its common stock pursuant to an existing Board of Directors' resolution.
On February 11, 1994, UNUM's Board of Directors voted to expand UNUM's
authorization to repurchase an additional 5.0 million shares.  Since the
resumption of the stock repurchase program, UNUM has acquired approximately
7.4 million shares of its common stock through September 30, 1994, in the
open market at an aggregate cost of $370.1 million.
                                     
Note 10.  Segment Information

UNUM reports its operations principally in six business segments: Employee
Benefits, Related Businesses, Colonial Companies, Individual Disability,
Retirement Security and Other Operations.

The Employee Benefits segment includes group long term disability, group
life and other employee benefits products, including short term disability,
accidental death and dismemberment, and dental insurance. The Related
Businesses segment includes UNUM Limited in the United Kingdom, Commercial
Life Insurance Company, and reinsurance operations including Duncanson &
Holt, Inc. The Colonial Companies segment includes Colonial Companies, Inc.
and subsidiaries ("Colonial"), which offer payroll-deducted, voluntary
employee benefits to employees at their worksites.  The Individual
Disability segment includes disability income products.  The Retirement
Security segment includes tax sheltered annuities, long term care insurance
and lifestyle security protection products.  The Other Operations segment
includes individual life insurance business of UNUM Life Insurance Company
of America, group medical operations, guaranteed investment contracts, 
deposit administration accounts, and 401(k) plans, all of which are no 
longer actively marketed by UNUM.  Corporate includes transactions which 
are generally non-insurance related and expenses incurred to effect the 
March 26, 1993, merger of UNUM and Colonial.


                                       11
<PAGE>
UNUM Corporation and Subsidiaries

Note 10.  Segment Information (continued)

Summarized financial information for the six business segments and
Corporate is as follows:

                                     Three Months Ended  Nine Months Ended
                                        September 30,      September 30,
(Dollars in millions)                  1994      1993      1994      1993
Revenues
Employee Benefits                  $  430.5  $  403.0  $1,269.1  $1,185.5
Related Businesses                    132.4     122.5     420.9     360.2
Colonial Companies                    116.2     108.6     350.6     336.4
Individual Disability                 111.1     102.9     325.1     299.6
Retirement Security                    67.7      67.2     220.4     204.9
Other Operations                       29.5      44.0     103.2     137.9
Corporate                               3.1       2.1       6.6       3.0
     Total revenues                $  890.5  $  850.3  $2,695.9  $2,527.5
Income (loss) before income taxes 
 and cumulative effects of accounting
 changes
Employee Benefits                  $   64.5  $   57.6  $  193.9  $  175.7
Related Businesses                     16.2      14.4      51.4      41.3
Colonial Companies                     13.6      14.8      45.7      53.7
Individual Disability                (199.4)     19.0    (180.5)     49.7
Retirement Security                     4.3       5.0      21.9      17.2
Other Operations                        1.6       5.7       8.7      18.2
Corporate                              (5.9)     (1.8)    (12.2)    (15.9)
    Total income (loss) before income
     taxes and cumulative effects of 
     accounting changes              (105.1)    114.7     128.9     339.9
Income taxes (benefit)                (43.4)     42.6      28.2     111.0
Income (loss) before cumulative
 effects of accounting changes        (61.7)     72.1     100.7     228.9
Cumulative effects of accounting 
 changes                                 --        --        --     (12.1)
Net income (loss)                  $  (61.7)  $  72.1  $  100.7  $  216.8

                                        September 30,        December 31, 
(Dollars in millions)                            1994                1993
Identifiable Assets
Employee Benefits                           $ 3,578.5           $ 3,294.5
Related Businesses                            1,419.7             1,269.0
Colonial Companies                              844.7               819.2
Individual Disability                         1,629.3             1,516.3 
Retirement Security                           3,355.1             3,249.3
Other Operations                              1,245.8             1,493.9
Corporate                                       487.8               452.3
Individual Participating Life and Annuity       349.2               342.8
      Total assets                          $12,910.1           $12,437.3
                              
                                       12
<PAGE>                   
                    INDEPENDENT ACCOUNTANT'S REVIEW REPORT
                              
To the Board of Directors and Stockholders
UNUM Corporation

We have reviewed the accompanying consolidated balance sheet of UNUM
Corporation and subsidiaries as of September 30, 1994, and the related
consolidated statements of income (loss) for the three-month and nine-month
periods then ended and the consolidated statement of cash flows for the
nine-month period then ended.  These financial statements are the
responsibility of the Company's management.

We conducted our review in accordance with standards established by the
American Institute of Certified Public Accountants.  A review of interim
financial information consists principally of applying analytical
procedures to financial data and making inquiries of persons responsible
for financial and accounting matters.  It is substantially less in scope
than an audit conducted in accordance with generally accepted auditing
standards, the objective of which is the expression of an opinion regarding 
the financial statements taken as a whole. Accordingly, we do not express 
such an opinion.

Based on our review, we are not aware of any material modifications that
should be made to the consolidated financial statements of UNUM Corporation
and subsidiaries as of September 30, 1994, and for the three-month and
nine-month periods then ended for them to be in conformity with generally
accepted accounting principles.



/s/ COOPERS & LYBRAND L.L.P.

Portland, Maine
November 7, 1994


                                       13
<PAGE>
UNUM Corporation and Subsidiaries
Form 10-Q
September 30, 1994

Item 2.  Management's Discussion and Analysis of Financial Condition and
          Results of Operations

Management's Discussion and Analysis of Financial Condition and Results of 
Operations should be read in conjunction with the Consolidated Financial 
Statements (Unaudited) and Notes to Consolidated Financial Statements 
(Unaudited) included elsewhere in the Form 10-Q.

Revenues for UNUM for third quarter 1994 were $890.5 million as compared
with $850.3 million for third quarter 1993.  Net loss for the quarter ended 
September 30, 1994, was $(61.7) million or $(0.84) per share as compared 
with net income of $72.1 million or $0.91 per share for the same quarter in 
1993.

Revenues for the nine months ended September 30, 1994, were $2,695.9
million as compared with $2,527.5 million for the same period in 1993. Net
income for the nine months ended September 30, 1994, was $100.7 million or
$1.35 per share as compared with $216.8 million or $2.73 per share for the
same period in 1993.

As further described in the Individual Disability segment, throughout 1994
UNUM's individual disability business in the United States has experienced
a higher incidence of new claims and a disproportionate number of large
claims that management has attributed to certain geographic and occupational
segments, particularly physicians.  As a result, in third quarter 1994, UNUM
increased reserves for existing claims by $83.3 million and established a
reserve for estimated future losses of $109.1 million. These increased 
reserves reflect management's current expectations of morbidity trends
for the existing individual disability business.  This reserve
strengthening resulted in an increase to benefits to policyholders in the
Consolidated Statement of Income (Loss) of $192.4 million and a decrease to
net income of $125.1 million, or $1.70 per share, and $1.67 per share, 
for the three months and nine months ended September 30, 1994, respectively. 
It is not possible to predict with any certainty whether morbidity trends 
will be consistent with UNUM's current assumptions, or will improve or 
deteriorate. The current assumptions represent management's best estimates 
in light of present circumstances.

Net income for the three months and nine months ended September 30, 1993,
reflects the increase in the federal income tax rate from 34% to 35%
retroactive to January 1, 1993, which resulted in a third quarter 1993
charge of $9.7 million or $0.12 per share.  For the nine months ended
September 30, 1993, net income reflects one time net charges totaling $12.1
million or $0.15 per share for the cumulative effects of the adoption of
Financial Accounting Standards ("FAS") No. 106 and No. 109 relating to
postretirement benefits other than pensions and income taxes, respectively,
as described in Note 3. Also included in net income for the nine months
ended September 30, 1993, is a one time charge of $9.5 million or $0.12 per
share for expenses associated with the March 26, 1993, merger of UNUM and
Colonial Companies, Inc.
                                       14
<PAGE>
UNUM Corporation and Subsidiaries

During the first three quarters of 1994, UNUM's North American group long
term disability results, as reported in the Employee Benefits segment, have
been adversely affected through a combination of increased incidence of new
claims, an increased number of large claims and low interest rates.
If the level of increased claims continues, management believes that
the rate of growth of earnings for the group long term disability
business and the Employee Benefits segment could be negatively affected. 
To address the current claims environment, management is taking remedial
actions which include implementing new risk management programs and
underwriting guidelines, as well as selective price increases on new and
existing business.  Management periodically reviews and updates reserve
estimates and assumptions with any resulting adjustments reflected in
current operating results. 

The interest rate environment during the past two years has reduced
investment yields on new fixed income purchases, decreased the average rate
used to discount claim reserve liabilities and decreased levels of
investment income, despite a continued growth in invested assets. UNUM
proactively reviews and adjusts investment strategies to mitigate the
potential impact of increasing reserve requirements due to a declining
discount rate.  Management anticipates that the average investment
portfolio yield will further decline, since UNUM invests its cash flows in 
high quality assets that currently have yields below the existing average 
portfolio yields.

Premiums:

Premiums for the three months and nine months ended September 30, 1994, and
1993, are summarized by segment in the table below.  For the nine months
ended September 30, 1994, claim block acquisitions generated one-time 
premium of $25.8 million for UNUM Limited, included in the Related 
Businesses segment, and $15.0 million for long term care included in the 
Retirement Security segment.  For the three months and nine months ended 
September 30, 1993, group long term disability ("group LTD"), included 
in the Employee Benefits segment, acquired closed blocks of claims
which generated one-time premium totaling $12.8 million and $45.4 million,
respectively.  Management may pursue additional claim block acquisitions in
the future.

                         Three Months Ended          Nine Months Ended
                            September 30,              September 30,
(Dollars in millions)   1994    1993   Change       1994     1993    Change
Employee Benefits
 Group LTD            $242.2  $234.9    3.1 %   $  713.9 $  694.4     2.8%
 Group life             78.1    69.7   12.1        231.6    198.6    16.6
 Other                  41.5    36.7   13.1        120.4    109.0    10.5
   Total               361.8   341.3    6.0      1,065.9  1,002.0     6.4
Related Businesse      100.3    90.6   10.7        322.6    259.5    24.3
Colonial Companies     107.9    99.7    8.2        325.6    300.8     8.2
Individual Disability   87.5    79.7    9.8        254.3    229.1    11.0
Retirement Security     10.2     7.7   32.5         44.9     23.1    94.4
Other Operations         2.6     3.9  (33.3)        13.4     11.9    12.6
   Total premiums     $670.3  $622.9    7.6 %   $2,026.7 $1,826.4    11.0%

                                        15
<PAGE>
UNUM Corporation and Subsidiaries

Income (Loss) Before Income Taxes and Cumulative Effects
 of Accounting Changes:

Income (loss) before income taxes and cumulative effects of accounting 
changes for the six business segments and Corporate for the three months 
and nine months ended September 30, 1994, and 1993, was as follows:

                            Three Months Ended         Nine Months Ended
                               September 30,             September 30,
(Dollars in millions)     1994    1993   Change      1994    1993    Change

Employee Benefits      $  64.5  $ 57.6 $   6.9    $ 193.9  $175.7  $  18.2
Related Businesses        16.2    14.4     1.8       51.4    41.3     10.1
Colonial Companies        13.6    14.8    (1.2)      45.7    53.7     (8.0)
Individual Disability   (199.4)   19.0  (218.4)    (180.5)   49.7   (230.2)
Retirement Security        4.3     5.0    (0.7)      21.9    17.2      4.7
Other Operations           1.6     5.7    (4.1)       8.7    18.2     (9.5)
Corporate                 (5.9)   (1.8)   (4.1)     (12.2)  (15.9)     3.7
Total                  $(105.1) $114.7 $(219.8)   $ 128.9  $339.9  $(211.0)

Employee Benefits Segment:

The Employee Benefits segment reported increased income before income taxes
for the three months and nine months ended September 30, 1994, as compared
with the same periods in 1993.  The increases were attributable to
continued premium growth and expense control, coupled with favorable claims
experience in the short term disability business.  Partially offsetting
these increases were adverse claims experience in the group LTD business.
The group LTD business has experienced a higher incidence of new claims in
each of the quarters of 1994, which resulted in increased benefits to
policyholders. If the level of increased claims continues, management
believes that the rate of growth of earnings for the group long term
disability business and the Employee Benefits segment could be
negatively affected. Management has identified certain geographical and
occupational segments of the group LTD business which are experiencing
higher than expected claims.  Management continues to pursue these segments
of the business for underwriting and pricing actions and is addressing the
increased incidence rates and more subjective nature of the types of
disability claims by implementing new and enhancing existing risk
management programs.  Compounding this unfavorable claims experience for
the nine months ended September 30, 1994, was a decrease in the discount 
rate used to determine group LTD reserves, which resulted in an increase to
claim reserves.

Although the group life business reported more favorable claims experience
in 1994, certain portions of the business continue to experience
unfavorable claims results, which management attributes to antiselection
and adverse mortality.  Management continues to address the antiselection
that developed during 1993 by imposing more stringent underwriting
requirements and by targeting specific portions of the business to pursue
risk and pricing actions.

                                      16
<PAGE>
UNUM Corporation and Subsidiaries

Related Businesses Segment:

The increase in income before income taxes for the three months ended
September 30, 1994, as compared with the same period in 1993, was primarily
attributable to favorable claims experience in Commercial Life's specialty
group accident product line, continued premium growth at UNUM Limited and
increased earnings from UNUM's participation in reinsurance pools managed
by Duncanson & Holt, Inc.  For the nine months ended September 30, 1994,
income before income taxes increased as compared with the same period in
1993, primarily due to favorable claims experience and premium growth at
UNUM Limited and favorable claims experience in Commercial Life's specialty
group accident product line. Due to the nature of the risks underwritten,
the specialty group accident product line can exhibit claims variability.
For the three months and nine months ended September 30, 1994, the effect
of the exchange rate has had a negligible effect on UNUM Limited's earnings
as reported in U.S. dollars.

Colonial Companies Segment:

The Colonial Companies segment reported a decrease in income before income
taxes for the three months and nine months ended September 30, 1994, as
compared with the same periods in 1993, which is primarily attributable to
decreased realized investment gains and increased expenses, partially
offset by favorable claims experience.  During 1993, Colonial's investment
portfolio was realigned to reflect UNUM's investment philosophy.  As a
result, Colonial sold higher yielding but callable investments, which
resulted in more than $8.5 million in realized investment gains for the
nine months ended September 30, 1993.

For the three months and nine months ended September 30, 1994, Colonial
reported favorable claims experience and improved incidence rates,
especially in the cancer product line.  Colonial continues to shift its
product mix toward products that are designed to have higher benefit
ratios, lower expense ratios and better policyholder retention.  Premium
growth in 1994 has continued to benefit from improved persistency through
enhanced customer conservation programs that have offset the impact of the
weaker level of sales for the past two years.


                                       17
<PAGE>
UNUM Corporation and Subsidiaries

Individual Disability Segment:

The loss before income taxes for the Individual Disability segment for the
three and nine months ended September 30, 1994, is primarily due to the
$192.4 million reserve strengthening recorded in the third quarter of 1994.
Excluding this reserve strengthening, for the three months and nine months
ended September 30, 1994, the segment reported a loss before income taxes
of $(7.0) million and income before income taxes of $11.9 million,
respectively.  This compares with income before income taxes of $19.0
million and $49.7 million for the same periods in 1993.  During 1994, the 
Individual Disability segment has experienced a higher incidence of new 
claims and a disproportionate number of large claims that management has 
attributed to certain geographic and occupational segments of the business, 
particularly physicians.  Claims experience continued to deteriorate in 
third quarter 1994.  Management believes that changes in and consolidation 
of the health care delivery system in the United States and the increased 
prevalence of emerging and often subjective types of disabilities have 
contributed to increased benefit costs.

During the third quarter of 1994, management concluded that the
deterioration of claims experience was not a temporary fluctuation in
certain segments of the business, but was indicative of expected claim
trends for the future.  Unlike the group long term disability product,
management has limited ability to manage the claims risk associated with
non-cancelable individual disability business since UNUM is contractually
unable to reprice or cancel inforce policies that have become unprofitable
because of changes in claims experience that were unforeseen when the
policies were sold.  The combination of these factors prompted UNUM
to assess the adequacy of future premiums to provide for future
benefits and expenses and the assumptions used in the existing claim
reserves for the Individual Disability segment.  As a result, in third 
quarter 1994, UNUM increased the reserves for existing claims by $83.3 
million and established a reserve for estimated future losses of $109.1 
million. These increased reserves reflect management's current expectations 
of morbidity trends for the existing individual disability business, as
reported in the Individual Disability segment.

It is not possible to predict with any certainty whether future morbidity
trends will be consistent with UNUM's current assumptions, or will improve
or deteriorate. The current assumptions represent management's best
estimates in light of present circumstances.

In November 1994, UNUM signed a letter of intent with a major reinsurer to 
reinsure virtually all of the risk on the non-cancelable block of individual 
disability business in the United States.  The terms of this reinsurance are 
being negotiated and could involve a fee. Additionally, UNUM purchased 
excess-of-loss reinsurance to protect UNUM from the exposure of actual 
claims experience exceeding levels assumed in the strengthened reserves.


                                        18
<PAGE>
UNUM Corporation and Subsidiaries

Individual Disability Segment: (continued)

Coincident with the third quarter 1994 reserve assessment, management
completed its evaluation of the structure of the individual disability
products to determine if changes could be made to improve future product
performance.  As a result of the structural review, UNUM has announced that
it will discontinue sales of the traditional, fixed price, non-cancelable
product in the United States upon introduction of new individual 
disability products in each state.  Subject to state regulatory approval,
UNUM expects to introduce the new disability products to most states by 
early 1995.  Until the new products are introduced, UNUM will further
tighten underwriting rules and practices, and make other product design
limitations, for sales of the existing product. As a result of these changes,
management expects that sales of the Individual Disability segment will 
decrease significantly in 1995 from levels in 1994.

In connection with these product changes, management expects to incur costs
during the fourth quarter 1994 and in 1995 to develop and market the new
individual disability products. These costs could result in losses
for the Individual Disability segment. Additionally, UNUM expects to record
a pretax restructuring charge of approximately $10 million in the fourth
quarter of 1994, which will include the severance cost of certain individual
disability home office and marketing operations employees and the exit
costs of certain leased facilities and equipment.

Retirement Security Segment:

Favorable interest spread margins on tax sheltered annuities have
contributed to the level of income before income taxes for the three months
and nine months ended September 30, 1994, and 1993.  Management does not
expect interest spread margins on tax sheltered annuities to continue at
the same level, which may reduce future earnings for the Retirement
Security segment.  During 1994, UNUM implemented an investment strategy to
increase investments in tax-exempt securities which has reduced income
before income taxes for this segment. Although investments in tax-exempt
securities resulted in increased consolidated net income, this investment
strategy reduced the Retirement Security segment's income before income
taxes by approximately $1.8 million and $4.6 million for the three months
and nine months ended September 30, 1994, respectively.

The level of income before income taxes for the three months and nine
months ended September 30, 1994, as compared with the same periods in 1993,
reflects continued premium growth and expense reductions in the long term
care insurance products partially offset by unfavorable claims experience.
Management is implementing new underwriting guidelines to address the
increased incidence of new claims in the long term care insurance products.


                                        19
<PAGE>
UNUM Corporation and Subsidiaries

Other Operations Segment:

The reduced invested asset base under management for guaranteed investment
contracts ("GICs"), deposit administration contracts ("DAs") and 401(k)
plans resulted in lower revenues from investment and fee income and reduced
amounts of interest credited. Management expects continued decreases in the
amounts of investment income and interest credited as the related GIC, DA
and 401(k) contracts mature or terminate. Management expects future
earnings in the Other Operations segment to decline, reflecting the run-off
nature of these closed blocks of businesses.  Also contributing to the
decrease in income before income taxes was lower realized investment gains
for the three months and nine months ended September 30, 1994, as compared
with the same periods in 1993.

Corporate:

Increased operating and interest expenses for the three months ended
September 30, 1994, as compared with the same quarter in 1993, contributed
to the increased loss before income taxes in Corporate. For the nine months
ended September 30, 1994, the decreased loss before income taxes is
primarily due to decreased operating expenses partially offset by increased
interest expense. Included in expenses for the nine months ended September
30, 1993, were the expenses incurred in connection with the March 26, 1993,
merger of UNUM Corporation and Colonial Companies, Inc.

Income Taxes:

On August 10, 1993, legislation was enacted to increase the federal income
tax rate of 34% to 35%, retroactive to January 1, 1993.  FAS 109 required
that deferred tax balances be adjusted for the effect of a change in tax
laws or rates, and that the effect of such adjustment be recognized in
income from continuing operations in the period the new legislation is
enacted.  The cumulative effect of this change was an increase to income
tax expense in the third quarter 1993 of $9.7 million or $0.12 per share, 
which included $1.9 million, or $0.02 per share, for first and second quarter
1993 net income and $7.8 million, or $0.10 per share, adjustment to the 
deferred income tax liability. Excluding the adjustment to income tax 
expense for the enacted tax rate change in the third quarter of 1993, the 
effective tax rates were lower than the federal income tax rate of 35% in 
1994 and 1993, primarily due to UNUM's investments in tax-exempt securities.


                                       20
<PAGE>
UNUM Corporation and Subsidiaries

Investments:

UNUM's investment philosophy is to optimize "risk adjusted total return,"
which evaluates total expected return after consideration of all associated
expenses and losses, within criteria established for each product line.
Product line investment strategies are developed to complement the business
risks by meeting the liquidity and solvency requirements of each product.
UNUM purchases assets whose maturities, expected cash flows and prepayment
conditions are consistent with these strategies.  The nature and quality of
the types of investments complies with policies established by management,
which are more stringent overall than the statutes and regulations imposed
by the jurisdictions in which UNUM's insurance subsidiaries are licensed.

UNUM's investments are reported in the consolidated financial statements
net of any allowances for probable losses.  Allowances are established
based on a review of specific assets as well as the overall portfolio,
considering the carrying value of the underlying assets. If a decline in
market value is considered to be other than temporary, the investment is
reduced to estimated net realizable value and the reduction is recorded as
a realized investment loss.  UNUM discontinues the accrual of investment
income on invested assets when it is determined that collectibility is
doubtful.  Management monitors the risk associated with the invested asset
portfolio and regularly reviews and adjusts the allowance for probable
losses.

At September 30, 1994, the composition of UNUM's $10,325.2 million of
invested assets was 76.6% fixed maturities, 11.8% mortgage loans, 1.9% real
estate, 6.5% equity securities and 3.2% other invested assets.


                                       21
<PAGE>
UNUM Corporation and Subsidiaries

Fixed Maturities:

Effective January 1, 1994, UNUM adopted Financial Accounting Standard
("FAS") No. 115, "Accounting for Certain Investments in Debt and Equity
Securities," which specified the accounting and reporting for certain
investments in equity securities and for all investments in debt
securities.  UNUM adopted the provisions of FAS 115 for these investments
held as of or acquired after January 1, 1994, which are classified and
accounted for as follows:

  -  Fixed maturities that UNUM has the positive intent and
     ability to hold to maturity are classified as "held to maturity" and
     are reported at amortized cost, less an allowance for probable losses.
     Sales of such assets are infrequent and are generally in response to 
     significant deterioration in the issuers' credit worthiness.  The
     majority of UNUM's insurance reserve liabilities are generally longer
     term in nature and not subject to withdrawal.  Since UNUM purchases
     assets whose maturities, expected cash flows and prepayment conditions
     will complement the business risks by meeting the liquidity and solvency
     requirements of each product, the majority of UNUM's fixed maturities
     have been classified as "held to maturity" to match the longer term
     nature of UNUM's products.
     
   - Fixed maturities and equity securities classified as
     "available for sale" are reported at fair value. Related unrealized
     holding gains and losses, net of deferred taxes, are reported in a
     separate component of stockholders' equity.  Fair values of fixed
     maturities are generally obtained by external quoted market sources,
     and if not externally quoted, are determined by UNUM
     primarily by using discounted cash flow models.
                              
Upon the adoption of FAS 115, UNUM increased unrealized gains on available
for sale securities included in stockholders' equity on January 1, 1994, by
$41.8 million (net of deferred taxes of $22.5 million) to reflect the
unrealized holding gains on fixed maturities classified as available for
sale which were previously carried at amortized cost.  In accordance with
FAS 115, prior year consolidated financial statements have not been
restated to reflect the change in accounting principle.  UNUM reclassified
certain fixed maturities from held to maturity to available for sale on
January 1, 1994, in connection with the adoption of FAS 115.


                                       22
<PAGE>
UNUM Corporation and Subsidiaries                                       

Fixed Maturities: (continued)

At September 30, 1994, and December 31, 1993, the fixed maturity portfolio
included $265.4 million and $263.3 million of below investment grade bonds
(below "Baa"), which represented 3.4% and 3.5% of the fixed maturity
portfolio, respectively.  These bonds had associated market values of
$262.9 million and $279.1 million, respectively.  Virtually all of the
nonconvertible, below investment grade bonds were purchased at investment
grade, but were subsequently downgraded. UNUM's investment policy is to
invest in fixed maturities of investment grade quality.  Selected purchases
of convertible subordinated debentures, which UNUM considers to be part of
its investment strategy for equity securities, have contributed to the
amount of below investment grade bonds.  Fixed maturity ratings are
obtained from external rating agencies, and if not externally rated, are
rated by UNUM internally using similar methods.  Management does not expect
any risks or uncertainties associated with below investment grade bonds to
have a significant impact on UNUM's consolidated financial position or
results of operations.  The percentage of fixed maturities delinquent sixty
days or more compared to total fixed maturities was 0.27% at September 30,
1994, and 0.24% at December 31, 1993.

Mortgages:

At September 30, 1994, and December 31, 1993, UNUM's mortgage loans were 
$1,225.0 million and $1,423.2 million, respectively. The mortgage loan 
portfolio, as a percentage of invested assets, has decreased to 11.8% as of 
September 30, 1994, from 14.1% as of December 31, 1993.  This trend is 
anticipated to continue since prepayments and scheduled maturities for 
mortgages are expected to exceed the amount of new investments. Management 
establishes allowances for mortgage loans based upon a review of individual 
loans and the overall loan portfolio, considering the value of the 
underlying collateral.  UNUM uses a comprehensive rating system to evaluate 
the investment and credit risk of each mortgage loan and to target specific 
properties for inspection and reevaluation.  The percentage of mortgage 
loans delinquent sixty days or more on a contract delinquency basis was 2.3% 
and 1.8% at September 30, 1994 and December 31, 1993, respectively.

Overall, management believes that its mortgage loan portfolio is well
diversified geographically and among property types.  UNUM's incidence of
new problem mortgage loans has recently declined as overall economic
activity has improved modestly, and many of the real estate markets in
which UNUM has mortgage loans stabilized.  Foreclosure activity and new
reserve additions declined in 1993 and have continued to decline in 1994
from the higher levels of recent years; however, management continues to
expect additional delinquencies and problem loans in the future.
Management believes the allowance provided on mortgage loans is adequate to
cover probable losses as of September 30, 1994.


                                       23
<PAGE>
UNUM Corporation and Subsidiaries

Mortgages: (continued)

During the first nine months of 1994, UNUM realized investment losses
related to delinquent, restructured and problem mortgage loans of $9.0
million, as compared with $1.2 million for the same period in 1993.
Delinquent and problem mortgage loans as of September 30, 1994, are not
expected to have a significant impact on UNUM's liquidity and capital
resources.

Real Estate:

At September 30, 1994, investment real estate and real estate held for sale
amounted to $194.6 million and $28.8 million, respectively.  This compares
with $193.5 million of investment real estate and $24.7 million of real
estate held for sale at December 31, 1993.  UNUM continues to limit its
real estate exposure as a percentage of invested assets through an active
sales program.

Real estate which meets certain investment criteria and is intended to be
held long term is carried at cost less accumulated depreciation. Real
estate that has been acquired through foreclosure is valued at fair value
at the date of foreclosure.  Real estate held for sale is included in other
assets in the Consolidated Balance Sheets and is valued net of an allowance
which reduces the carrying value to the lower of fair value less estimated
costs to sell, or cost. Occasionally, investment real estate is
reclassified and revalued as real estate held for sale when it no longer
meets UNUM's investment criteria.  Additions to the allowance for probable
losses related to real estate held for sale resulted in realized investment 
losses of $1.8 million and $17.8 million for the nine months ended 
September 30, 1994, and 1993, respectively.

Given the current real estate environment, additional foreclosures are
anticipated, but at a reduced level from the early 1990s.  Current and
anticipated real estate acquired through foreclosure is not expected to
have a significant impact on UNUM's investment income, liquidity and
capital resources.

Liquidity and Capital Resources:

UNUM's businesses produce positive cash flows which are invested primarily
in intermediate, fixed maturity investments intended to reflect the nature
of anticipated cash obligations of insurance benefit payments and insurance
contract maturities and to optimize investment returns at appropriate risk
levels. To meet unexpected cash requirements and liquidity needs, UNUM
maintains part of its investment portfolio in fixed maturities classified
as available for sale, equity securities, cash and short-term investments.


                                       24
<PAGE>
UNUM Corporation and Subsidiaries

Liquidity and Capital Resources: (continued)

Cash flow requirements are also supported by committed revolving credit
facilities of $100 million and $200 million, which expire on February 17,
1995, and June 1, 1996, respectively.  The commercial paper program is
supported by the revolving credit facilities and is available for general
liquidity needs, capital expansion, acquisitions and stock repurchase.  The
committed revolving credit facilities contain certain covenants which,
among other provisions, require maintenance of certain levels of
stockholders' equity and limits on level of debt.

At September 30, 1994, UNUM had short-term and long-term debt totaling
$199.9 million and $182.0 million, respectively, and had $130.5 million
available for additional financing under existing revolving credit
facilities.  Management may decide to refinance the short-term notes
payable in the future.

In September 1993, UNUM announced the filing of an omnibus shelf
registration statement with the Securities and Exchange Commission
which became effective on October 8, 1993, relating to $450 million of
securities (including debt securities, preferred stock, common stock and
other securities). UNUM has no current intention of issuing equity
securities pursuant to this registration statement.  On October 8, 1993,
UNUM filed a prospectus supplement to establish a $250 million medium-term
note program under the shelf registration.  The medium-term note program
and the unsold portion of the shelf registration carry ratings of "Aa3"
(Excellent) and "(P)Aa3" (Excellent), respectively, from Moody's Investors
Service, and "AA" (Excellent) from Standard & Poor's.

In September 1993, UNUM announced the resumption of a program to repurchase
its common stock pursuant to an existing Board of Directors' resolution.
On February 11, 1994, UNUM's Board of Directors voted to expand UNUM's
authorization to repurchase an additional 5.0 million shares.  Since the 
resumption of the stock repurchase program, UNUM has acquired approximately 
7.4 million shares of its common stock through September 30, 1994, in the 
open market at an aggregate cost of $370.1 million that was primarily 
funded through additional borrowings.

Ratings:

On November 7, 1994, Standard & Poor's Corporation announced that it had
placed the senior debt and commercial paper ratings of UNUM Corporation and
the claims-paying ability ratings for certain subsidiaries of UNUM
Corporation on CreditWatch with negative implications, pending further
review with UNUM management.

In June 1994, A.M. Best Company ("Best's") affirmed UNUM Life Insurance
Company of America's financial strength rating at "A++" (Superior), the
highest rating assigned by Best's.  Additionally, Best's affirmed First
UNUM Life Insurance Company at "A+" (Superior); Colonial Life & Accident
Insurance Company at "A+" (Superior) and upgraded Commercial Life &
Accident Insurance Company at "A" (Excellent) from "A-" (Excellent).

                                      25
<PAGE>
UNUM Corporation and Subsidiaries

Ratings: (continued)

In March 1994, Standard & Poor's Corporation assigned Colonial Life &
Accident Insurance Company's claims-paying ability rating as "AA-"
(Excellent).

UNUM Japan:

On June 20, 1994, the Japanese Ministry of Finance granted UNUM a
provisional operating license which allows UNUM to establish a nonlife
insurance company, UNUM Japan Accident Insurance Company Limited ("UNUM
Japan"), to market disability products in Japan.  UNUM Japan has
subsequently received an official license and will be marketing long term
disability products in the fourth quarter of 1994.  UNUM Japan anticipates
receiving licenses to sell a variety of existing short term disability,
personal accident and disability-type coverages.

UNUM Japan has formed a cooperative relationship with Japan's leading short
term disability insurer, Yasuda Fire & Marine Insurance Co., Ltd., to
introduce UNUM Japan's long term disability products in Japan.  The two
companies plan to continue to work together on market and product
development and will also market their own separate long term disability
products.

New Accounting Pronouncements:

In October 1994, the Financial Accounting Standards Board ("FASB") issued
FAS No. 118, "Accounting by Creditors for Impairment of a Loan
- - Income Recognition and Disclosures," which amends FAS No. 114 "Accounting
by Creditors for Impairment of a Loan" to allow a creditor to use existing
methods for recognizing, measuring and displaying interest income on an
impaired loan.  Adoption of FAS 118 is not expected to have a material
effect on UNUM's results of operations or financial position.  UNUM is
required to adopt FAS 118 by January 1, 1995.

Also in October 1994, the FASB issued FAS No. 119, "Disclosure about
Derivative Financial Instruments and Fair Value of Financial Instruments,"
which requires specific disclosures to distinguish derivative instruments
held or issued for trading purposes from those held or issued for purposes
other than trading. UNUM is required to adopt this standard effective
December 31, 1994.

UNUM periodically uses common derivative financial instruments such as
options, futures and forward contracts to hedge interest rate risk on
future investments and certain payments denominated in foreign currencies.
These derivative financial instruments are used to protect UNUM from the
effect of market fluctuations in interest and exchange rates.  UNUM does
not intend to hold or issue derivative financial instruments for the
purpose of trading activities. UNUM's exposure to derivative financial
instruments was not significant to the consolidated financial statements at
September 30, 1994.

                                       26
<PAGE>
UNUM Corporation and Subsidiaries
Form 10-Q
September 30, 1994

Part II. Other Information

Item 6.  Exhibits and Reports on Form 8-K
                                                                     Page

(a) Exhibit Index

   12. Statement re:  Computation of ratio of earnings to
        fixed charges.                                                 29

   15. Letter re:  Unaudited interim financial information.            30

   27. Financial Data Schedules
 
(b) Reports on Form 8-K

No reports on Form 8-K were filed by the Registrant with the
Securities and Exchange Commission during the quarter ended September 30,
1994.

                                      27
<PAGE>
UNUM Corporation and Subsidiaries
Form 10-Q
September 30, 1994

SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.




Date November 10, 1994         /s/ RODNEY N. HOOK
                               Rodney N. Hook
                               Senior Vice President
                               and Chief Financial Officer




Date November 10, 1994         /s/ STEPHEN D. ROBERTS
                               Stephen D. Roberts 
                               Vice President and Corporate Controller
                               
                               
                               
                                     28

<PAGE>                                   
UNUM Corporation and Subsidiaries
Form 10-Q
September 30, 1994

Exhibit 12

Computation of Ratio of Earnings to Fixed Charges

                                   Three Months Ended    Nine Months Ended
                                      September 30,        September 30,
(Unaudited - Dollars in millions)     1994     1993        1994     1993
Earnings:
 Income (loss) from continuing 
  operations before income taxes   $(105.1)  $114.7      $128.9   $339.9
 Add:  Fixed charges                   7.8      5.7        20.7     17.1
Earnings as adjusted               $ (97.3)  $120.4      $149.6   $357.0

Fixed charges:
 Interest expense                  $   5.0   $  3.0      $ 12.5   $  9.1
 Interest portion of rent expense      2.8      2.7         8.2      8.0
Total fixed charges                $   7.8   $  5.7      $ 20.7   $ 17.1

Ratio of earnings to fixed charges   (12.5)    21.1         7.2     20.9


For purposes of computing the ratio of earnings to fixed charges, earnings
as adjusted consist of net income (loss) plus income taxes and fixed charges.
Fixed charges consist of interest expense and the estimated interest
portion of rent expense.

                                       29
  

<PAGE>



Exhibit 15




Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, DC  20549



We are aware that our report dated November 7, 1994, on our review of
interim financial information of UNUM Corporation for the three-month and
nine-month periods ended September 30, 1994, and included in the Company's
quarterly report on Form 10-Q for the quarter then ended is incorporated by
reference in the following Registration Statements:

  -  Form S-8 No. 33-31270 pertaining to the UNUM Employees
     Retirement Savings Plan and Trust

  -  Form S-8 No. 33-19090 pertaining to the 1987 Executive
     Stock Option Plan

  -  Form S-8 No. 33-38225 pertaining to the 1990 Long-Term
     Stock Incentive Plan

  -  Form S-8 No. 33-52741 pertaining to the 1990 Long-Term
     Stock Incentive Plan

  -  Form S-3 No. 33-36873

  -  Form S-3 No. 33-69132

  -  Form S-8 No. 33-60124 pertaining to the Colonial
     Companies, Inc. Security Saver Plan

  -  Post-Effective Amendment No. 1 on Form S-8 to Registration 
     Statement on Form S-4 No. 33-55870

Pursuant to Rule 436 (c) under the Securities Act of 1933, this report
should not be considered a part of the registration statements prepared or
certified by accountants within the meaning of Sections 7 and 11 of that
Act.


/s/ COOPERS & LYBRAND L.L.P.

                                       30

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 7
<LEGEND>
This schedule contains summary financial information extracted from the
quarterly consolidated financial statements of UNUM Corporation and Subsidiaries
and is qualified in its entirety by reference to such contained in UNUM
Corporation's SEC Form 10-Q dated September 30, 1994.
</LEGEND>
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               SEP-30-1994
<DEBT-HELD-FOR-SALE>                           1524000
<DEBT-CARRYING-VALUE>                          6383900
<DEBT-MARKET-VALUE>                            6444400
<EQUITIES>                                      669300
<MORTGAGE>                                     1225000
<REAL-ESTATE>                                   194600
<TOTAL-INVEST>                                10325200
<CASH>                                           31300
<RECOVER-REINSURE>                                   0
<DEFERRED-ACQUISITION>                          988800
<TOTAL-ASSETS>                                12910100
<POLICY-LOSSES>                                5289500
<UNEARNED-PREMIUMS>                                  0
<POLICY-OTHER>                                       0
<POLICY-HOLDER-FUNDS>                          4082600
<NOTES-PAYABLE>                                 381900
<COMMON>                                         10000
                                0
                                          0
<OTHER-SE>                                     1910100
<TOTAL-LIABILITY-AND-EQUITY>                  12910100
                                     2026700
<INVESTMENT-INCOME>                             575800
<INVESTMENT-GAINS>                               36000
<OTHER-INCOME>                                   57400
<BENEFITS>                                     1708300
<UNDERWRITING-AMORTIZATION>                   (108900)<F1>
<UNDERWRITING-OTHER>                                 0
<INCOME-PRETAX>                                 128900
<INCOME-TAX>                                     28200
<INCOME-CONTINUING>                             100700
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    100700
<EPS-PRIMARY>                                     1.35
<EPS-DILUTED>                                     1.35
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
<FN>
<F1>This item contains the amounts of deferred and amortized policy acquisition
costs for the period presented.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission