PORTEC INC
10-K405, 1997-03-27
CONSTRUCTION MACHINERY & EQUIP
Previous: PITTSTON CO, 10-K405, 1997-03-27
Next: PORTEC INC, DEF 14A, 1997-03-27



                                    FORM 10-K
                                               
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

   (Mark One)

   ( X ) Annual Report  Pursuant to  Section  13 or  15(d) of  the  Securities
         Exchange Act of 1934 (No Fee Required)

   For the fiscal year ended December 31, 1996 or

   (   ) Transition Report Pursuant  to Section 13 or 15(d) of  the Securities
         Exchange Act of 1934 (No Fee Required)

   Commission file number 1-500
                                  PORTEC, INC.
             (Exact name of Registrant as specified in its charter)
            
          Delaware                                 36-1637250
   (State or other jurisdiction of           (I.R.S. Employer
   incorporation or organization)            Identification Number)


   One Hundred Field Drive, Suite 120, Lake Forest, Illinois    60045
                                                               
   (Address of principal executive offices)                  (Zip Code)

   Registrant's telephone number, including area code: (847) 735-2800

   Securities registered pursuant to Section 12(b) of the Act:
    
                                                   Name of each exchange on
   Title of each class                             which registered

   Common Stock -- $1 par value                    New York Stock Exchange
         (voting)                                  Chicago Stock Exchange

   Securities registered pursuant to Section 12(g) of the Act: None
                                                
                                 
         Indicate by  check mark  whether  the Registrant  (1) has  filed  all
   reports  required to  be filed  by Section  13 or  15(d) of  the Securities
   Exchange  Act of  1934 during  the preceding  12 months,  and (2)  has been
   subject to such filing requirements for the past 90 days.  Yes  X   No ___.
                                           

         Indicate by check mark if disclosure of delinquent filers pursuant to
   Item 405  of  Regulation S-K  is not  contained  herein, and  will  not  be
   contained,  to the best  of Registrant's knowledge, in  definitive proxy or
   information statements incorporated  by reference in Part III of  this Form
   10-K or any amendment to this Form 10-K.  [X]


         As of March  26, 1997, 4,373,552 shares of Registrant's  common stock
   were issued  and outstanding and the aggregate market value  of such shares
   (based upon the  closing price for such shares  shown on the Composite Tape
   on that date) held by non-affiliates of Registrant was approximately 
   $44,829,000.   For  this purpose, non-affiliates  are deemed to be  all 
   stockholders other than directors and officers of the Registrant.

         Portions of Registrant's 1996 Annual Report to Stockholders (Parts I,
   II and IV of Form 10-K)  and portions of PORTEC, Inc.'s Proxy Statement for
   its 1997 Annual Meeting of Stockholders (Parts I and III of  Form 10-K) are
   incorporated herein by reference.



                                    PART I
  

   Item 1.  Description Of Business.

         (a)   General Development Of Business.

         Registrant  (hereinafter   referred   to  as   the   "Company")   was
   incorporated  in  Delaware  in  1928  as  Poor  &  Company,  combining  the
   businesses of several companies which supplied the railroad industry with a
   line of track  components and equipment and supplied other  industries with
   steel  forgings.   Since then,  the Company  has changed  the scope  of its
   operations through  internal development, acquisitions  and dispositions to
   include  the manufacture  and  sale of  track components,  load  securement
   systems,   construction   equipment   and  materials   handling  equipment.
   Additional  information regarding  the Company's  business is  contained on
   pages  4  through 9  of the  Company's 1996  Annual Report  to Stockholders
   ("1996  Annual  Report")  and  said  Section  is  incorporated   herein  by
   reference.  The Company's name was changed to PORTEC, Inc. in 1968.

         The Company executed a Credit  Agreement amended as of  June 13, 1995
   ("Credit Agreement")  with the NBD Bank  which provides the  Company with a
   revolving credit  facility.  None of the Company's assets  were required to
   be pledged as security under the amended Credit Agreement.  Portec, Ltd., a
   wholly-owned subsidiary of the  Company, executed a Credit Authorization as
   of July 15,  1994 with NBD Bank,  Canada which provided for a term  loan of
   $4,000,000 on an  unsecured basis.  This term loan  was paid in full during
   1995.   For  additional  information  on the  Credit Agreement  and  Credit
   Authorization see Note 6 of the Notes to Consolidated Financial  Statements
   appearing on page 24 of the 1996 Annual Report.

         On November 1, 1993, Portec, Ltd., the Company's Canadian subsidiary,
   acquired  the assets  of Welland Vale,  Ltd.   Located in  St-Jean, Quebec,
   Welland Vale,  Ltd. had  been the principal supplier  of rail  anchors, the
   primary product of Portec, Ltd., for many years.

         In  November  1993,  the  Company acquired  the  assets  of  Nor-East
   Equipment, a  manufacturer of  conveyor systems  for solid  waste recycling
   facilities.  In  December, Portec (U.K.) Ltd., the Company's  subsidiary in
   the United Kingdom,  purchased the assets of PVH Engineering which  added a
   number  of products related to  existing materials handling lines.  In July
   1995,  Portec  (U.K.)  Ltd.  sold  the  assets  of  PVH  Engineering  after
   transferring several of  PVH's proprietary materials handling product lines
   to the Portec (U.K.) Ltd. manufacturing facility.

         On  April 29,  1994, the  Company acquired  certain of the  assets of
   Count Recycling Systems, Inc (renamed Countec).  Located in Des Moines, Iowa,
   Countec is a  supplier of materials recovery  facilities (MRF's) for the 
   sorting and recycling of residential and commercial solid waste.

         The Company  acquired certain  assets of  Innovator Manufacturing, Inc.
   on July 18, 1994.  Innovator Manufacturing, Inc., located in London, Ontario,
   Canada, was a producer  of equipment used for the processing of  green yard
   waste,  waste  wood and  demolition  debris.    Immediately  following  the
   purchase, production was transferred from London, Ontario to Yankton, South
   Dakota.   Portec, Ltd.,  a wholly-owned subsidiary of  the Company acquired
   the  stock of  Innovator Holdings  on July  20, 1994.    During the  fourth
   quarter of 1995, a Canadian research and development facility acquired as a
   part of Innovator  Holdings was closed.  For additional information  on the
   closing of  Innovator Holdings  see Note  15 of  the Notes to  Consolidated
   Financial Statements appearing on page 31 of the 1996 Annual Report.

         On  July 16,  1996, the Company  acquired certain  assets of  Moore &
   Steele Corporation.   Moore &  Steele Corporation  is a supplier  of a full
   line of rail lubrication systems for the railroad industry.

         (b)   Financial Information About Industry Segments.
 
         Financial information and identifiable assets' information applicable
   to  the Company's business  segments are contained in  the Section entitled
   "Business Segments",  appearing on page 10 of the 1996 Annual Report.  Note
   13 of the Notes to  Consolidated Financial Statements appearing  on page 30
   of  the 1996 Annual  Report contains additional information  related to the
   business segments,  and said Section  and Note are  incorporated herein  by
   reference.

         (c)   Narrative Description Of Business.
 
         (i)   Description Of  Business, Products And Markets.   A description
   of the  Company's continuing  business and  descriptive information  about 
   the Company's products, business units and methods of  distribution included
   in each business segment are contained on pages 4 through 9 of the 1996 
   Annual Report and  those pages are  incorporated herein by  reference.
   Principal markets  served are  reflected in  the  Company's three  business 
   segment's namely, Construction Equipment, Materials Handling and Railroad.


         (ii)  Announced New Products Or Segments Of Material Importance.  The
   Company regularly makes improvements to  its existing products and develops
   new products.   However, during  1996 these activities did  not require the
   investment  of a  material amount  of the  assets of  the Company  and this
   practice is expected to continue in 1997.

         (iii) Sources And Availability Of Materials.  Steel and steel
   fabrications are  the principal  materials used in the  Company's products.
   There  are  a large  number  of domestic  and  foreign  suppliers of  these
   materials.

         (iv)  Patents, Trademarks And Licenses.  The Company owns a number of
   patents,  trademarks  and  licenses  applicable  to  each  of its  business
   segments  and  considers  them,  in  the aggregate,  to  be  of competitive
   importance.  However, the Company does not consider that any single patent,
   trademark or license or group of patents, trademarks or licenses is of such
   importance that  its or their  loss would materially  affect the  Company's
   business as a whole.  

         (v)    Seasonality  Of  Business.   The  demand  for certain  of  the 
   Company's products is subject to seasonal fluctuations.  In particular, the
   Company's Construction  Equipment  and  Railroad  product  lines   experience
   normal downturns in  sales during the end  of the third  and throughout the
   fourth quarters due in  large part to  reductions in construction and  track
   work.   This  reduction in sales generally  has a negative  impact on the 
   Company's fourth quarter results.  

         (vi)  Working  Capital.   The Company's working capital  requirements
   are consistent with  those of other industrial  companies with  which it is
   in competition.   As pointed  out in the immediately  preceding paragraph 
   (v), the  demand for certain  of the  Company's products is subject  to 
   seasonal fluctuations.   These fluctuations  result in a need  for increased
   working capital during  the first  six months  of a  year. The Company  had 
   current ratios  of 2.6,  2.1 and  1.6 to  1 at  December 31,  1996, 1995  and
   1994, respectively. 

         (vii) Principal Customers Of Business Segments.  No segment of the
   Company's  business  is  dependent  upon  a single  customer;  however, the
   Company's Railroad segment is mainly dependent upon sales to United  States
   and  Canadian  railroads and  TTX  Company.   In 1996,  no  single customer
   accounted for 10 percent or more of the Company's consolidated revenues.

         (viii)  Backlog  Of  Orders.    The Company's  backlog  of  orders at
   December 31, 1996, was  $20,885,000, compared with backlog at December 31,
   1995, of $21,590,000.  The  backlog at December 31, 1996, is believed to 
   be firm and 100% is deliverable in  1997.  Orders received in 1996 were 
   $97,498,000, a 2% increase from $95,848,000 in orders received in 1995.

         (ix)  Government Contracts.  The Company provides goods to various
   branches or departments  of the United States  Government.  These sales are
   routine in nature and do not comprise a significant amount of the Company's
   business.

         (x)   Competitive Conditions.  The markets in which the Company sells
   its products are highly competitive in the areas of price, delivery, service,
   warranty and  product performance.  In  each of its  business segments, the
   Company competes with several different companies, some of which are larger
   and have greater financial resources.

         (xi) Research And Development.  The Company estimates research
   expenditures for continuing operations related to the development
   of  new  products and  improvements  of existing  products  were  $784,000,
   $900,000  and $510,000  for the  years 1996,  1995 and  1994, respectively.
   Customer-sponsored research activities were not material in those years.

         (xii) Environment Expenditures.  Compliance with federal, state and
   local laws relating to  the discharge of materials into the environment  or
   otherwise relating  to the  protection of  the environment  did not  have a
   material effect upon capital expenditures, earnings or competitive position
   of  the Company in 1996 and are  not expected to have  a material effect on
   1997 results.   In  regard  to environmental  matters, see  the  Subsection  
   entitled "Environmental" of  the Section entitled "Management's  Discussion
   And  Analysis" appearing  on page  16 of  the 1996  Annual Report  and said
   Subsection is incorporated herein by reference.     

         (xiii) Number Of Employees.  The number of persons employed by the
   Company as of December 31, 1996, was 671  compared with 637 at December 31,
   1995.

         (d) Financial Information About Foreign And Domestic Operations And
   Exports Sales.

         The Section entitled  "Geographic Areas" appearing on page 11  of the
   1996 Annual Report contains information as to the Company's United  States,
   international  and  export net  sales,  operating  profit  and identifiable
   assets and said Section is incorporated herein by reference for each of the
   years 1996, 1995 and 1994.  The Company's Canadian operation, Portec, Ltd.,
   is a supplier to the two major  Canadian railroads.  While the  performance
   of  these railroads  improved  in  1996, the  Company could  be  negatively
   impacted by future disruptions related to restructuring of these railroads.

   Item 2.  Properties.

         The Company's  principal operations  are conducted  at the designated
   properties listed below.  The  buildings on these properties are of various
   ages and construction,  generally considered satisfactorily  maintained and
   suitable for  the Company's operations and,  except as otherwise indicated,
   are owned by the Company.

<TABLE>
<S><C>

United States Properties:
                                  Approx.                                                     Principal
Business                          Sq. Ft.                                                     Segments Using 
Location                          of Bldg.                  Description                       Property


Lake Forest, Illinois                3,200         Principal office of the Company            Corporate Office
                                                   occupied under lease expiring                    
                                                   October 21, 1999.

Canon City, Colorado                61,000         Flomaster and Pathfinder                   (c)
                                                   Divisions' production facility. 

Canon City, Colorado                22,000         Flomaster Division's production            (c)
                                                   facility occupied under lease
                                                   expiring December 1997.

Canon City, Colorado                91,800         Material Handling Group's                  (c)
                                                   principal office and
                                                   production facility. 

Des Moines, Iowa                     5,000         Countec principal offices                  (c)
                                                   occupied under lease expiring
                                                   October 1999.

Huntington, West Virginia          103,600         Railway Maintenance Products               (b)
                                                   Division's principal production
                                                   facility occupied under lease
                                                   expiring October 1999.  

Oak Brook, Illinois                  5,200         Principal offices of the                   (b)
                                                   Shipping Systems Division                         
                                                   occupied under lease expiring 
                                                   November 1997.

Pittsburgh, Pennsylvania           166,000         Railway Maintenance Products               (b)
                                                   Division's office and former
                                                   railway maintenance equipment
                                                   production facility. (e) 

Troy, New York                     137,000         Railway Maintenance Products                -           
                                                   Division's former rail joint
                                                   production facility. (d) 

Yankton, South Dakota              230,000         Construction Equipment                     (a)
                                                   Division's principal
                                                   offices and production
                                                   facilities. 


Foreign Properties:
                                  Approx.                                                     Principal
Business                          Sq. Ft.                                                     Segments Using
Location                          of Bldg.         Description                                Property


Birmingham, England                  3,800         PORTEC (U.K.) Ltd's former                  - 
                                                   office occupied under lease
                                                   expiring March 1, 1998. (f)
Ruabon, Wrexham
Clwyd, Wales                        23,600         Portec (U.K.) Ltd.'s principal             (b)
                                                   office and production facility.

Montreal, Canada                     6,300         Portec, Ltd.'s principal                   (b)
                                                   office - occupied under lease
                                                   expiring April 30, 2001.

Saint-Jean, Canada                  35,000         Portec, Ltd.'s principal                   (b)
                                                   production facility

St. Thomas, Canada                   4,000         Innovator Holdings former                   -
                                                   principal office occupied   
                                                   under lease expiring
                                                   November 11, 1997. (f)
(a)      Construction Equipment Segment.
(b)      Railroad Segment.
(c)      Materials Handling Segment.
(d)      Presently being offered for sale.
(e)      Presently leased to a tenant who has an option to buy which has been exercised.
(f)      Presently unoccupied.
</TABLE>

Item 3.  Legal Proceedings.

         There are various  lawsuits and claims pending  against the Company.   
   In the opinion of  management, any liabilities that may result from such 
   lawsuits and claims will not materially affect the consolidated financial 
   position of the Company.


Item 4.  Submission Of Matters To A Vote Of Security Holders.

         During the fourth quarter of  1996, there were no matters submitted  to
   a vote of security holders of the  Company through the solicitation of
   proxies or otherwise.


Executive Officers Of The Company.

         The  following is a list of the Company's executive  officers, their 
   ages, and their positions and offices as of March 27, 1997:



Name of            Age as of         Current Position with         Officer
Executive        March 25, 1997           The Company               Since
    

Albert Fried, Jr.      67            Chairman of the Board           1989

Michael T. Yonker      54            President and Chief             1988
                                     Executive Officer and Director

John S. Cooper         62            Senior Vice President,          1983
                                     Group Executive of the
                                     Railroad Group and
                                     General Manager of the
                                     Railway Maintenance
                                     Products Division

Nancy A. Kindl         55            Vice President,                 1982
                                     Treasurer, Secretary,
                                     Controller and Chief
                                     Financial Office

Kevin C. Rorke         48            Vice President,                 1995
                                     Group Executive of
                                     Materials Handling Group



Family Relationships And Agreements

There are no family relationships among the officers.   Each executive officer
except Mr. Fried and Mr. Rorke has an agreement with the  Company relating to
his or her employment as generally described in the Section entitled
"Employment, Termination, and Change-in-Control Agreements"  appearing on pages
12 and 13 of the Company's 1997  Proxy Statement and said  Section is 
incorporated herein by reference.  The Company's  officers are chosen by its 
Board of Directors.  Any officer elected  or appointed by the Board may be 
removed with or without cause at any time by the affirmative vote of the 
majority of the whole Board.

Business Experience

         Mr.  Albert Fried, Jr. became a member of the  Company's Board of 
Directors in December 1988 and the Company's Chairman of the Board  in October 
1989.   He has been  a member of  the Company's Nominating  Committee since 
December 1989.   He has  been the Managing Partner  of Albert  Fried & Company,
New York, New  York (investment  banking) for more  than ten  years and also  is
the Managing  Partner of Buttonwood Specialists, L.P. New  York, New York,
specialists on the New  York Stock Exchange.  He is a member of the New  York 
Stock Exchange, Inc.  and the New York  Futures Exchange.   He is a director  of
EMCOR Group,  Inc. and is also a director of various civic and philanthropic 
organizations.
         
         Mr. Michael T. Yonker  joined the Company  as President and  Chief 
Executive  Officer in December  1988, and continues  to serve the  Company in
that  capacity.  He  became a director  in December 1989  and has been a  member
of the  Company's Nominating Committee since December 1989.   For the period
of October  1981 until December 1988, he was the  Vice President and Drive
Division Manager of P. T. Components, Inc., of Philadelphia,  Pennsylvania
(industrial gear drives) which was formed as a private company in October 1981.
He is a director of Modine Manufacturing Company and Woodward Governor Company.

         Mr. John  S. Cooper was employed  by the Company  in July 1979 as 
Division Vice President of Operations  of the Company's Railcar  Division, 
became Division Vice  President and General Manager of  the Railcar Division in
August  1980, Vice President and Group Executive in June 1983, Vice President  
and General Manager of the RMC  Division in April 1985 and Senior Vice  
President and Group Executive of the Railroad Group in February 1987.

         Ms. Nancy A. Kindl was  employed by the Company in August  1974, and 
has held various accounting, auditing, tax  and other financial  positions with 
the Company.  She left the  Company in December 1988 to take  a position with 
Amoco Technology Company as the  Director of  Acquisition Projects  and returned
to the  Company in  November 1989  to fill  the position  of Vice  President,
Treasurer and Controller.  She also assumed the positions of Secretary and Chief
 Financial Officer effective January 1, 1993.

         Mr. Kevin  C. Rorke  was employed  by the  Company in February 1987, as
Manager  of Project  Management of  the Automated Systems Division,  became 
General  Manager of the  Automated Systems Division  in June  1988 and Group
Executive of  the Materials Handling Group in November  1988.  In June  1995,
he assumed the position  of Vice President and  Group Executive of the Materials
Handling Group.  For the period 1978 until February 1987, he was Project Manager
of AGVS  and Towline Systems for FMC Corporation's Material Handling Systems
Division.

Other

         There  have been no events under  any bankruptcy act, no criminal
proceedings  and no judgments or injunctions material to the evaluation of the
ability and integrity of the above-name executive officers during the past five
years.


                                          PART II


Item 5.  Market For The Company's Common Stock And Related Stockholder Matters.

         (a)  Principal Markets.   The principal markets  on which the Company's
common stock is traded  are the:  New  York Stock Exchange and Chicago Stock 
Exchange.

         (b)  Approximate Number of Holders of Common Stock.  Based on 
information provided by the Company's stock transfer  agent, the number of
holders of record of the Company's common stock as of March 25, 1997 was 1,165.

         (c)   Stock  Prices  and Dividend  Information.  The information 
contained in  the Section  entitled "Quarterly  Stock & Dividend Information" 
appearing on  page 36 of the 1996 Annual  Report presents for the years 1996 and
1995 quarterly high and low prices of  the Company's common stock, and said 
Section is incorporated herein by  reference.  There were no cash dividends paid
in 1995.   During the fourth quarter of  1996, the Company resumed paying  
quarterly cash dividends at the  rate of 8 cents per common share.  The first 
quarterly dividend was paid on December 16, 1996.  The closing price for  shares
of common stock on the Composite Tape on March 25, 1997 was $10.125.
        

         The Company's Agreement with NBD  Bank limits the Company's right to 
pay cash dividends  to an amount not to exceed 50% of the cumulative
consolidated net income of the Company and its subsidiaries earned in the 
preceding fiscal year of the Company.

Item 6.  Selected Financial Data.


         The Section  entitled "Five-Year Summary" appearing on page 1  of the
1996 Annual Report  contains selected financial data relating to  the Company 
and should be read  in conjunction with the Consolidated Financial  Statements 
and Notes thereto appearing on pages  17 through 32 of  the 1996 Annual Report.
Said Section  and pages 17 through  32 are incorporated  herein by reference.
Also, Item 1.(a) of this Report should be read in conjunction with this item.

Item 7.  Management's Discussion And Analysis Of Financial Condition And
Results Of Operations.

         The  Section entitled "Management's Discussion  And Analysis" appearing
on pages  12 through 16 of  the 1996 Annual Report contains information as  to 
the Company's financial  condition, changes in financial  condition and results
of  operations and said Section is incorporated  herein by reference.  Also, the
letter "To Our Stockholders  and Employees" appearing on pages 2 and 3, of the
1996 Annual Report, is incorporated herein by reference.

Item 8.  Financial Statements And Supplementary Data.

         The Consolidated  Financial Statements, and  Notes thereto appearing on
pages 17  through 32 in  the 1996 Annual  Report, together with the report
thereon of Price Waterhouse LLP dated February  18, 1997, appearing on page 33
in the  1996 Annual Report contain financial information relating to the 
Company and are incorporated herein by reference.


Item 9.  Changes In And Disagreements With Accountants On Accounting and
Financial Disclosure.

         None.

                                    PART III



Item 10.  Directors And Executive Officers Of The Company.

         The Sections entitled  "Nominees For Election As  Directors", 
"Directors Whose  Term Continue Until  1998", and "Directors Whose Term 
Continue Until 1999" appearing on pages 2 through 5, of the Company's 1997
Proxy Statement contain  information relating to directors  and nominees  for
directors  and are  incorporated herein  by reference.   Certain  information as
to the  Company's executive officers is contained in the Section entitled
"Executive Officers Of The Company" in Part I of this Form 10-K.

Item 11.  Executive Compensation.


         The Section entitled "Compensation Of Executive  Officers" and the
Subsections thereunder appearing on pages 9 through 15 of the 1997 Proxy
Statement, the Section entitled "Employment,  Termination, and Change-in-Control
Agreements" appearing  on pages 12 and 13 of the  1997 Proxy Statement, the
Subsection entitled "Compensation"  of the Section entitled "Board of Director's
Matters"  appearing on page 5 of  the 1997 Proxy  Statement, the Section  
entitled "Compensation Committee  Interlocks and Insider Participation" 
appearing on page 6 of the 1997 Proxy  Statement, the Section entitled 
"Report Of The Stock Option and  Compensation Committee Of  The Board  of 
Directors" appearing  on pages  13 through  15 of  the 1997 Proxy  Statement and
the Section  entitled "Performance  Graph" appearing on  page 16 of the 1997 
Proxy  Statement are incorporated  herein by reference  and contain certain
information relating to  past and prospective remuneration matters applicable to
directors  and executive officers of  the Company and said Sections and 
Subsections are incorporated herein by reference.

Item 12.  Security Ownership Of Certain Beneficial Owners And Management.

        The  Section entitled "Stock Ownership" appearing  on pages 6 through 8
of the 1997  Proxy Statement contains information relating to ownership of 
common stock of the Company by certain beneficial owners and management, and 
said Section is  incorporated herein by reference.  

Item 13.  Certain Relationships And Related Transactions.

         None.



                                     PART IV



Item 14.  Exhibits, Financial Statement Schedules And Reports On Form 8-K.


(a)(1)     Consolidated Financial Statements of PORTEC, Inc.:
                                                                   Page In 1996
                                                                 Annual Report
                                                                 
Consolidated Statements of Income For the
 Years Ended December 31, 1996, 1995 and 1994...............   17

Consolidated Balance Sheets at December 31, 1996 and 1995...   18

Consolidated Statements Of Cash Flows For the Years
 Ended December 31, 1996, 1995 and 1994.....................   19

Notes to Consolidated Financial Statements (including Unaud-
 ited Quarterly Financial Information)......................   20

Report of Independent Accountants...........................   33





   (2)     Financial Statement Schedule:

                                                                        Page In
                                                                    This Report


Report of Independent Accountants on Financial Statement
 Schedules...................................................  16

Valuation and Qualifying Accounts and Reserves (Schedule
 II).........................................................  17

    All  other schedules  are omitted,  because they  are not  applicable or the
required  information is  shown in  the financial statements or notes thereto.


(3)    Exhibits:

 3(a)   The Company's Certificate of  Incorporation, as amended to April  29, 
        1987, a copy of  which was included as Item  6(a)3 of the Company's 
        Form 10-Q Report for the quarter ended March 31, 1987.*

 3(b)   The Company's  By-Laws, as amended April 23, 1991, a copy  of which was 
        included as Item 6(a)  3 of the Company's Form 10-Q Report for the 
        quarter ended March 31, 1991.*

 4(a)   Credit Agreement  dated as of February 12,  1993 by and between NBD Bank
        and the Company, a copy  of which was included as Item 7(4)(a) of the
        Company's Form 8-K Report dated March 18, 1993.*

 4(b)   First amendment  to Credit Agreement dated as of  April 26, 1994 by and
        between NBD Bank and the Company,  a copy of which was included as 
        Item 14(a)(3)4(b) of Part IV of the Company's Form 10-K Report for the 
        year ended December 31, 1994.*

 4(c)   Second amendment to  Credit Agreement dated as of  June 13, 1995 by and 
        between  NBD Bank and the Company,  a copy of which was included as Item
        14(a)(3)4(c) of Part IV of the Company's Form 10-K Report for the year
        ended December 31, 1995.*

10(a)   The Division Management Incentive Compensation Plan effective January 1,
        1997.(x)

10(b)   The Key Management Incentive Compensation Plan effective January 1, 
        1997.(x)

10(c)   The Company's  Supplemental Non-Qualified Retirement  Income Plan For  
        Designated Executive Employees as  amended effective January 1, 1994,
        a copy of which  was included as Item 14(a)(3)10(c) of Part  IV of the 
        Company's Form 10-K Report for  the year ended December 31, 1994.*(x)

10(d)   The 1982  PORTEC, Inc. Employees' Stock Benefit Plan, as amended 
        effective April  24, 1984, a copy of which was included as Item 14(a)(3)
        10(l) of Part IV of the Company's Form 10-K Report for the year ended
        December 31, 1984.*(x)

10(e)   The 1988  PORTEC, Inc. Employees' Stock Benefit Plan, as amended 
        effective April  26, 1994, a copy of which was included as Item 14(a)(3)
        10(e) of Part IV of the Company's Form 10-K Report for the year ended 
        December 31, 1994.*(x)

10(f)   Amendment to  The 1988 PORTEC,  Inc. Employees' Stock  Benefit Plan, 
        effective as  of April 25,  1995, a copy  of which was included as 
        Item 14(a)(3)10(f) of Part IV of the Company's Form 10-K Report for the
        year ended December 31, 1995.*(x)

10(g)   Agreement dated February 28, 1989, between the Company and M. T. Yonker,
        a copy of which was included as Item 14(a)(3)10(o) of Part IV of the
        Company's Form 10-K Report for the year ended December 31, 1988.*(x) 

10(h)   Letter Agreement dated December 12, 1989, between  the Company and M. T.
        Yonker which amended the  agreement dated February 28, 1989, between
        the Company and M.  T.  Yonker, a  copy of which was  included as Item  
        14(a)(3)10(o) of Part IV  of the Company's Form 10-K Report for the year
        ended December 31, 1989.*(x)

10(i)   Agreement and Release made January 9,  1990, between the Company and
        John S.  Cooper, a copy of which was included  as Item 14(a)(3)10(p)
        of Part IV of the Company's Form 10-K Report for the year ended December
        31, 1989.*(x)

10(j)   Employment Agreement dated November 16, 1989, between the Company and
        N. A. Kindl, a copy of which was included as Item 14(a)(3)10(r) of Part
        IV of the Company's Form 10-K Report for the year ended December 31, 
        1989.*(x)  

11      The Company's statement regarding computations of per share earnings.

13      The Company's 1996 Annual Report to Stockholders.**

21      List of the Company's subsidiaries. 

23      Consent of Independent Accountants.                      

27      Financial Data Schedule.

99(a)   11-K Report for 1996 for the PORTEC, Inc. Savings and Investment 
        Plan.(x)

99(b)   Important Factors and Assumptions Regarding Forward-Looking Statements.

             *   Incorporated herein by reference.

             **  The 1996 Annual Report  to Stockholders, except  for those 
             portions  thereof which are  expressly incorporated by reference 
             in this Report on Form 10-K, is furnished for  the information of 
             the Securities and Exchange Commission only and is not to be 
             deemed filed as part of this filing.

             (x) Management contract or compensatory plan or arrange- ment.



(b)   Reports on Form 8-K:

There were no reports on Form 8-K filed by the Registrant during the fourth 
quarter of 1996.

For purposes of complying with the amendments  to the rules governing Form S-8 
(effective  July 13, 1990) under the Securities  Act of 1933, the undersigned
Registrant  hereby undertakes as follows, which undertaking  shall be 
incorporated by reference into  Part II of Registrant's Registration Statements
on Form S-8 File No. 2-76476; File No. 2-79004; and File No. 33-32700.

Insofar  as indemnification for liabilities  arising under the Securities Act of
1933 may be permitted  to directors, officers and controlling  persons of the
Registrant,  the Registrant  has been  advised that  in  the opinion  of the  
Securities and  Exchange Commission  such  indemnification is  against 
public  policy as  expressed  in  the Securities  Act  of  1933 and  is,  
therefore, unenforceable.  In the event that  a claim for indemnification 
against such liabilities  (other than the payment by the  Registrant of
expenses incurred or  paid by a  director, officer or  controlling person of the
Registrant  in the successful  defense of any action, suit  or proceeding) is
asserted by  such director, officer or  controlling person in connection  with
the securities being registered, the Registrant will, unless in the opinion of
its counsel the matter had been settled by controlling  precedent, submit to
a court of appropriate jurisdiction  the question whether such indemnification 
by it is against public  policy as expressed in the Act and will be governed by
the final adjudication of such issue. 



                         REPORT OF INDEPENDENT ACCOUNTANTS ON
                             FINANCIAL STATEMENT SCHEDULES


To The Board of Directors
of PORTEC, Inc.

Our audits  of the consolidated financial statements referred to in our report 
dated  February 18, 1997 appearing on page 33 of the 1996  Annual  Report to
Stockholders of  PORTEC, Inc.  (which  report and  consolidated financial  
statements are  incorporated by reference  in this Annual Report on Form 10-K)
also included an audit of the Financial Statement  Schedule listed in Item 14(a)
of this Form 10-K.   In our opinion, this Financial Statement Schedule presents
fairly, in all material respects, the information set forth therein when read
in conjunction with the related consolidated financial statements.

Price Waterhouse LLP

Chicago, Illinois
February 18, 1997

<TABLE>
<S><C>
 
                                                                             Schedule II



                                                   PORTEC, Inc. AND SUBSIDIARIES

                                          VALUATION AND QUALIFYING ACCOUNTS AND RESERVES

                                             Years Ended December 31, 1996, 1995, 1994
                                                         ($000's omitted)


 
                                                              Additions
                                                              Charged
                                         Balance              to Costs                                Balance
                                        Beginning             and              Deductions             at End
                                         of Year              Expenses         from Reserve           of Year
     
  1996 Allowance for doubtful accounts $   463               $    233           $   339                $   357 
  1995 Allowance for doubtful accounts     403                    152                92                    463 
  1994 Allowance for doubtful accounts     337                    154                88                    403 


(1)  Write Offs, Net of Recoveries


                                          Balance             Reversal of                            Balance
                                         Beginning              Timing         Reevaluation           at End
                                          of Year             Differences       of Reserve            of Year  

  1996 Deferred tax assets
    valuation allowance                 $  3,133               $ (1,668)         $ (1,465)              $     0
  1995 Deferred tax assets
    valuation allowance                    4,110                   (977)              -                   3,133
  1994 Deferred tax assets
    valuation allowance                    7,074                 (2,764)             (200)                4,110
</TABLE> 




                                     SIGNATURES
 

     Pursuant to the  requirements of Section 13  or 15 (d) of  the Securities
   Exchange of 1934, PORTEC, Inc. has duly caused this  report to be signed on
   its behalf by the undersigned, thereunto duly authorized.


                                             PORTEC, Inc.
                                              
                                             By: /S/ Michael T. Yonker      

                                                  Michael T. Yonker
                                                  President and Chief
                                                  Executive Officer and
                                                  Director


                                             By: /S/ Nancy A. Kindl           
 
                                                  Nancy A. Kindl
                                                  Vice President - 
                                                  Finance, Treasurer, 
                                                  Controller, and Secretary 
                                                  (Chief Financial and 
                                                  Accounting Officer)
    




   March 25, 1997



   Pursuant to the requirements  of the Securities Exchange  Act of 1934, this
   report  on Form  10-K has  been signed  below by  the following  persons on
   behalf of PORTEC, Inc. and in the capacities and on the dates indicated:


   Signature                        Title               Date


   /S/ Albert Fried, Jr.            Chairman            March 28, 1997        
       Albert Fried, Jr.            of the Board


   /S/ J. Grant Beadle              Director            March 28, 1997 
       J. Grant Beadle


   /S/ Frank T. MacInnis            Director            March 28, 1997
       Frank T. MacInnis


   /S/ Frederick J. Mancheski       Director            March 28, 1997       
       Frederick J. Mancheski


   /S/ John F. McKeon               Director            March 21, 1997       
       John F. McKeon


   /S/ Arthur McSorley, Jr.         Director            March 28, 1997       
       Arthur McSorley, Jr.


   /S/ Michael T. Yonker            Director            March 28, 1997       
       Michael T. Yonker


   /S/ L. L. White, Jr.             Director            March 28, 1997        
       L. L. White, Jr.



                                    19 - 26



                                                                 EXHIBIT INDEX

                                                                      Page No.
                                                                        Within
                                                                    Sequential
                                                                     Numbering
                                                                     System of
                                                                       Exhibit

                                                                         
   Exhibit        Description                                 

    3(a)    The Company's Certificate of Incorporation, as 
            amended to April 29, 1987, a copy of which was
            included as Item 6(a)3 of the Company's Form
            10-Q Report for the quarter ended March 31, 1987.*

    3(b)    The Company's By-Laws, as amended April 23, 1991,
            a copy of which was included as Item 6(a)3 of the
            Company's Form 10-Q Report for the quarter ended
            March 31, 1991.*

    4(a)    Credit Agreement dated as of February 12, 1993 by
            and between NBD Bank and the Company, a copy of
            which was included as Item 7(4)(a) of the Company's
            Form 8-K Report dated March 18, 1993*

    4(b)    First amendment to Credit Agreement dated as of           
            April 26, 1994 by and between NBD Bank and the
            Company, a copy of which was included as
            Item 14(a)(3)4(b) of Part IV of the Company's
            Form 10-K Report for the year ended December 31,
            1994.*

    4(c)    Second amendment to Credit Agreement dated as of   
            June 13, 1995 by and between NBD Bank and the
            Company, a copy of which was included as
            Item 14(a)(3)4(c) of Part IV of the Company's
            Form 10-K Report for the year ended December 31, 1995.*

   10(a)    The Division Management Incentive Compensation                 29
            Plan effective January 1, 1997.(x)

   10(b)    The Key Management Incentive Compensation Plan                 35
            effective January 1, 1997.

   10(c)    The Company's Supplemental Non-Qualified Retirement       
            Income Plan For Designated Executive Employees as
            amended effective January 1, 1994, a copy of which
            was included as Item 14(a)(3)10(c) of Part IV of
            the Company's Form 10-K Report for the year ended
            December 31, 1994.*(x)

   10(d)    The 1982 PORTEC, Inc. Employees' Stock Benefit
            Plan, as amended effective April 24, 1984, a
            copy of which was included as Item 14(a)(3)10(1)
            of Part IV of the Company's Form 10-K Report for
            the year ended December 31, 1984.*(x)


   10(e)    The 1988 PORTEC, Inc. Employees' Stock Benefit Plan,         
            as amended effective April 26, 1994, a copy of which
            was included as Item 14(a)(3)10(e) of Part IV of the
            Company's Form 10-K Report for the year ended
            December 31, 1994.*(x)

   10(f)    Amendment to The 1988 PORTEC, Inc. Employees' Stock 
            Benefit Plan, effective as of April 25, a copy of
            which was included as Item 14(a)(3)10(f) of Part IV
            of the Company's Form 10-K Report for the year ended
            December 31, 1995.*(x)

   10(g)    Agreement dated February 28, 1989, between the Company
            and M. T. Yonker, a copy of which was included as
            Item 14(a)(3)10(o) of Part IV of the Company's Form
            10-K Report for the year ended December 31, 1988.*(x)

   10(h)    Letter Agreement dated December 12, 1989, between
            the Company and M. T. Yonker which amended the
            agreement dated February 28, 1989, between the
            Company and M. T. Yonker, a copy of which was
            included as Item 14(a)(3)10(o) of Part IV of the
            Company's Form 10-K Report for the year ended
            December 31, 1989.*(x)

   10(i)    Agreement and Release made January 9, 1990, between
            the Company and John S. Cooper, a copy of which was
            included as Item 14(a)(3)10(p) of Part IV of the
            Company's Form 10-K Report for the year ended
            December 31, 1989.*(x)

   10(j)    Employment Agreement dated November 16, 1989, between
            the Company and N. A. Dedert-Kindl, a copy of which
            was included as Item 14(a)(3)10(r) of Part IV of the
            Company's Form 10-K Report for the year ended
            December 31, 1989.*(x)  

   11       The Company's statement regarding computations                 42
            of per share earnings.

   13       The Company's 1996 Annual Report to Stockholders.              43

   21       List of the Company's subsidiaries.                            83

   23       Consent of Independent Accountants.                            84

   27       Financial Data Schedule.                                       85

   99(a)    11-K Report for 1996 for the PORTEC, Inc. Savings and          86
            Investment Plan.(x)

   99(b)    Important Factors and Assumptions Regarding Forward-Looking   106
            Statements.

            *  Incorporated herein by reference.      

            (x) Management contract or compensatory plan or arrangement.





        SUBJECT:        Division Management Incentive Compensation Plan
                                                                        



      The following Plan is to  be in effect for  the calendar year 1997.   It
will be reviewed at the close of that year and will be continued, modified, or
cancelled  with respect  to succeeding years  solely at the  discretion of the
Stock Option and Compensation  Committee of the PORTEC,  Inc. Board of  Direc-
tors.

 1.   PARTICIPATION

      a.    The President  & General Manager  and key management  employees of
            each division,  employed as of January  1 of the year,  will, upon
            recommendation by  the President & General Manager  and subject to
            approval  of the  President &  Chief Executive Officer  of PORTEC,
            Inc., participate in the plan for such division.  Persons promoted
            or employed subsequent to January 1 to fill an eligible management
            position  vacancy  may be  included  in  the division's  incentive
            compensation program on  a pro  rata basis, upon  the President  &
            Chief Executive  Officer's approval.   The incentive  compensation
            payable to such an employee shall be based on the number of calen-
            dar months during  the year  the person has  held that  management
            position.    However, the  inclusion of  such  an employee  in the
            program shall not result in a  reduction of the Total Target Bonus
            Fund, defined below, for the other participants.

      b.    "Individual Target  Bonus Levels" for each  eligible position will
            be  established as a percentage  of actual salary  paid during the
            calendar year, or portion of the years determined by date of entry
            into  the  program, in  accordance  with  the corporate  standards
            relating to the position of the participant  (Exhibit A attached).
            Exceptions to these standards require approval of the President  &
            Chief Executive Officer.   "Individual Maximum Bonus Levels" shall
            equal double the Individual Target Bonus Levels.

 2.   DIVISION TARGET BONUS FUND

      a.    A "Total Target Bonus  Fund" will be calculated for each division
            by  means of  bonus  formulas such  that  if certain  targets  for
            Pre-Tax Profit and Working Capital to Sales  Objectives are satis-
            factorily attained, an amount  equal to the sum of  the Individual
            Target Bonus Levels for  eligible management people in that  divi-
            sion will accrue.

      b.    The  minimum point  below which  no bonus  fund will  be developed
            relating to the Pre-Tax Profit and Working Capital to Sales Objec-
            tives is called the "threshold" which will generally be established
            at 70  percent of the target  performance.  Below this level,  no
            bonus will be paid.



DIVISION TARGET BONUS FUND (CONTINUED)
- --------------------------------------

      c.    The  "Total Maximum Bonus Fund" shall equal twice the Total Target
            Bonus Fund and will  generally be established in the range  of 130
            percent to 150 percent of the target performance.

      d.    The bonus fund  (meaning the  total actual bonuses  paid) will  be
            limited  to  8 percent  of  Pre-Tax Profits,  regardless  of other
            calculations. 


 3.   GENERAL PERFORMANCE OBJECTIVES

      a.    Shortly  after the beginning of  each year, the  President & Chief
            Executive Officer will consider  the approved profit plan, current
            backlog, and invested capital of each division  together with such
            other  factors as he deems  appropriate to set  Pre-Tax Profit and
            Working Capital  to Sales Objectives for each  Division subject to
            approval of  the Board of Directors' Stock Option and Compensation
            Committee.   These  targets  will normally  be  determined at  the
            performance level set by the approved business plan for that year.
            However,  the President & Chief Executive  Officer may set targets
            which  are different  than  profit plan  performance depending  on
            specific circumstances.

      b.    The percentage of such  Total Target Bonus Fund for  each division
            related to Pre-Tax Profit and Working Capital to Sales Objectives,
            and  the objectives  established for  Pre-Tax Profits  and Working
            Capital to Sales are shown in Exhibit B.

 4.   INDIVIDUAL ALLOCATION AND ADJUSTMENT

      a.    Customary practice will be to distribute available bonus funds pro
            rata  over the  Target  Bonus levels  of  participants.   However,
            unless  a participant  is  actively at  work  for the  Company  on
            December  31,  or retires  (within  the meaning  of  the Company's
            plan),  becomes disabled,  or dies  during the operating  year, no
            incentive compensation shall be  payable to him.  If  any partici-
            pant  shall retire, become disabled,  or die during  the year, the
            incentive compensation for such year payable to him, his estate or
            designee, shall be based on  the number of months during  the year
            he  was in the active employ of  the Company.  Incentive compensa-
            tion that would  have been  payable to participants  had they  re-
            mained in the employ of the Company during the full calendar year,
            but  not payable to them under the foregoing provisions, shall not
            be  used  to  increase the  incentive  compensation  of  the other
            participants.



INDIVIDUAL ALLOCATION AND ADJUSTMENT (CONTINUED)
- ------------------------------------------------

      b.    Notwithstanding, the preceding paragraph, the President &  General
            Manager  can adjust the bonus level of any participant, other than
            himself by a factor of 75 percent to 125 percent to reflect low or
            high  personal  performance  during the  year.    The President  &
            General Manager's bonus level  may be adjusted in the  same manner
            as recommended  and approved  by the President  & Chief  Executive
            Officer.

            However, such adjustments cannot increase the Total  Bonus Fund as
            determined  in Paragraph  2 or  exceed a  participant's Individual
            Maximum  Bonus Level.  Available bonus funds will then be distrib-
            uted  pro rata over the  bonus levels which  exclude these adjust-
            ments.

      c.    The adjustment recommendations of each President & General Manager
            will be submitted to and will be subject to the  final approval of
            the President & Chief Executive Officer of PORTEC, Inc.  Recommen-
            dations as to  the incentive  compensation to be  paid to  General
            Managers will be made by the President & Chief Executive Officer.

 5.   PAYMENT

      a.    Payment  of incentive compensation for  the year will  not be made
            until  after the completion of  the year-end Company  audit by the 
            outside Public Accountants.  Payment should  generally be made not
            later than February 28 of the next succeeding year.  However, the
            President & Chief  Executive Officer may elect  to pay 80%  of the
            estimated  bonus amounts prior to  December 31, with the remainder
            of  the  bonus amounts  paid after  the year-end  audit.   For the
            purpose of pension plan computations and for making deductions for
            withholding  and social  security  taxes,  incentive  compensation
            payments  will be  taken  into account  in  the year  of  payment.
            Incentive compensation payments will not influence levels of group
            insurance coverage.

      b.    Total bonus amounts  payable for each individual shall  be rounded
            to the nearest dollar.

 6.   ACCOUNTING PROCEDURES

      a.    PRE-TAX  PROFIT:  This portion of  the bonus will be determined by
            the relationship of actual Pre-Tax  Profit relative to the Pre-Tax
            Profit target.  In the determination  of Pre-Tax Profits, standard
            accounting practices (as shown below and covered in the Accounting
            Procedures  Manual of PORTEC, Inc.) currently in effect at PORTEC,
            Inc.  will be  continued, including  practices as  to depreciation
            charges, allocation of general office expense, methods of invento-
            ry  valuation, retirement fund provisions, divisional charges, and
            other operating procedures.  Gains or losses  on the disposition of
            fixed assets will be excluded except for  those realized in the
            ordinary course of business.  Incentive compensation will be in-
            cluded in the calculation of both target and actual Pre-Tax Profit.

      b.    WORKING CAPITAL TO SALES  (WC/S):  This portion of  the bonus will
            be determined by the  relationship of the actual WC/S  ratio rela-
            tive to the  Plan ratio for  that year.   The WC/S ratio for  this
            purpose is defined as:

                                          Average (A/R + Inventory - A/P)
                                          -------------------------------
            Working Capital to Sales  =
                                                      Gross Sales

            Where:   A/R = Net Accounts Receivable Trade balance at month-end.

                     INVENTORY = Net Inventory balance at month-end.

                     A/P = Net Accounts Payable Trade & Unvouchered balance at
                          month-end.

                     GROSS SALES = Gross sales for the year.

            In the determination of these items, standard accounting practices
            as shown in  the current Accounting  Procedures Manual of  Portec,
            Inc. will  be continued.   Twelve month-end balances  for (January
            through December) A/R, A/P, and Inventory will be averaged for the
            numerator of the ratio.

 7.   ADJUSTMENTS TO THE PLAN

      a.    Changes  of major  significance not  contemplated at the  time the
            Pre-Tax Profit Objectives  are determined for a  division, such as
            but not limited to, acquisitions of  products or businesses, major
            expenditures for  plant or  equipment expansion  or modernization,
            and disposition of assets or a product line may require a revision 
            in  the Pre-Tax Profit Objectives  for a particular  division.  In
            such cases, the President & Chief Executive Officer can adjust the
            Pre-Tax Profit Objectives, subject to the approval of the Board of
            Directors' Stock  Option and  Compensation Committee, in  order to
            establish  a  revised  basis  for  the  computation  of  incentive
            compensation.

      b.    In  unusual circumstances, it may  not be possible  to construct a
            bonus formula meeting all of  these criteria to provide reasonable
            incentives for division management.  In  this event, the President
            &  Chief Executive  Officer  can seek  approval of  an alternative
            bonus  formula from the Stock Option and Compensation Committee of
            the Board of Directors.

                                   EXHIBIT A

                             TARGET BONUS SCHEDULE




                                                 TARGET BONUS
                       POSITION                 AS % OF SALARY
                  ------------------            --------------

                  GENERAL MANAGER                     25%


                  DIRECT REPORTS TO G.M. OF:

                  MANUFACTURING,
                  ACCOUNTING, 
                  SALES, AND
                  ENGINEERING(1)                      20%


                  ALL OTHER PARTICIPANTS              15%









NOTES:

(1)  ALSO INCLUDES PLANT MANAGERS OF MAJOR REMOTELY LOCATED MANUFACTURING
     FACILITIES.







                                   EXHIBIT A

                             TARGET BONUS SCHEDULE   
                            MATERIALS HANDLING GROUP


                                                 TARGET BONUS
                       POSITION                 AS % OF SALARY
                  ------------------            --------------

                  VICE PRESIDENT & 
                  GENERAL MANAGER                     30%


                  DIRECT REPORTS TO G.M. OF:

                  MANUFACTURING,
                  ACCOUNTING, 
                  SALES, AND
                  ENGINEERING(1)                      20%


                  ALL OTHER PARTICIPANTS              15%





NOTES:

(1)  ALSO INCLUDES PLANT MANAGERS OF MAJOR REMOTELY LOCATED MANUFACTURING
     FACILITIES.






                                   EXHIBIT B

                       1997 BONUS PERFORMANCE OBJECTIVES



DIVISION:                                

          CATEGORY             WEIGHT       THRESHOLD       TARGET       MAXIMUM


          PRE-TAX PROFITS                   $               $            $ 
                                            

          WORKING CAPITAL                  
          TO SALES                          
                                   
                                    

          TOTAL                100%  




                            DISTRIBUTED ONLY TO THE

                              APPLICABLE DIVISION

       SUBJECT:        Key Management Incentive Compensation Plan
                                                                  



 1.   The officers and other key  executive employees entitled to  participate
      in the Plan for  each calendar year and the Target Bonus levels for each
      position  shall be  recommended  by the  President  and Chief  Executive
      Officer and approved by  the Stock Option and Compensation  Committee of
      the Board of Directors, preferably prior to the beginning of such calen-
      dar year.

      Customary  practice will be to distribute available bonus funds pro rata
      over  the  Target  Bonus levels  of  participants.    However, unless  a
      participant  is actively  at work  for the  Company on  December 31,  or
      retires (within the meaning of the Company's plan), becomes disabled, or
      dies  during the  operating  year, no  incentive  compensation shall  be
      payable to him.   If any participant  shall retire, become disabled,  or
      die during the year, the incentive compensation for such year payable to
      him, his  estate or  designee, shall  be based on  the number  of months
      during the year he was in  the active employ of the Company.   Incentive
      compensation  that  would have  been  payable to  participants  had they
      remained in the employ of the Company during the full calendar year, but
      not payable to them under the foregoing provisions, shall not be used to
      increase the incentive compensation of the other participants.

 2.   "Target Bonus"  and "Maximum  Bonus" levels  for each  eligible position
      shall be established by multiplying the  applicable percentages shown in
      Exhibit  A by  the  participant's base  salary  for the  calendar  year.
      Maximum Bonus  amounts shall be converted to earned bonus amounts by the
      application  of a Corporate Bonus  Percentage.  This  percentage will be
      determined as described in the following paragraphs.

 3.   A  predetermined  percent of  the  Corporate Bonus  Percentage  shall be
      determined by  actual financial performance compared to the Profit Plan.
      This quantitative portion of the bonus will include two factors:

      A.    PRE-TAX  PROFIT:   A predetermined  percent of  the bonus  will be
            determined by  the relationship of actual  Pre-Tax Profit relative
            to Pre-Tax Profit in the approved business plan for the year.

            Pre-Tax  Profit for this  purpose is  income before  provision for
            taxes on income, and before:

           (i)      interest on long-term debt (debt due after one year);

          (ii)      profits and losses derived from the sale or other disposi-
                    tion  of property  other than  in  the ordinary  course of
                    business;


         (iii)      income and all charges  against income from or on  account
                    of the disposal or permanent termination of the operations
                    of any  plant,  division, operating  unit, or  significant
                    segment thereof, a significant product line of the company
                    in its entirety or substantially in its entirety;

          (iv)      income  and all  charges  against income  from  or on  the
                    account of any unbudgeted expenses associated with: start-
                    -up, acquisition,  or major capital expansion  of a plant,
                    division, operating unit,  or significant segment thereof,
                    or  a significant product line  of the company  in its en-
                    tirety or substantially in its entirety; and

           (v)      translation gains or losses due to currency changes.


        B.    WORKING CAPITAL TO SALES (WC/S):  A predetermined percent of the
              bonus  will be determined by the relationship of the actual WC/S
              ratio relative  to the Plan ratio for that year.  The WC/S ratio
              for this purpose is defined as:

                                            Average (A/R + Inventory - A/P)
                                            -------------------------------
              Working Capital to Sales  =
                                                      Gross Sales

              Where:   A/R =  Net Accounts Receivable Trade  balance at month-
                       end.

                       INVENTORY = Net Inventory balance at month-end.

                       A/P = Net Accounts  Payable Trade & Unvouchered balance
                       at month-end.

                       GROSS SALES = Gross sales for the year.

              In the  determination of these items,  standard accounting prac-
              tices as  shown in the  current Accounting Procedures  Manual of
              Portec, Inc. will be continued.   Twelve month-end balances  for
              (January  through  December) A/R,  A/P,  and  Inventory will  be
              averaged for the numerator of the ratio.

 4.     A  predetermined  percent of  the Corporate  Bonus Percentage  will be
        determined by  the accomplishment  of non-financial objectives  of Key
        Management Bonus participants.   The  factor for this  portion of  the
        bonus will depend upon a review of planned and unplanned non-financial
        events which occurred  during the year.  The Chairman  or Chief Execu-
        tive Officer will make recommendations to the Stock Option and Compen-
        sation Committee for this portion of the bonus.

 5.     In addition to the aggregate of bonus amounts payable to officers, the
        Stock  Option and Compensation Committee may approve an amount payable
        for key executive employees  other than officers as identified  by the
        President &  Chief Executive Officer.  This portion of the Key Manage-
        ment Incentive Compensation Plan  (President's Key Executive Fund) may
        equal an amount based on a Maximum Bonus percentage of 30% of salaries
        of such individuals  as of the beginning  of the year.   The method of
        calculating the  Key Executive Fund  is not necessarily  indicative of
        the bonus amount payable to any individual participating in the Fund.

 6.     The  bonus amount payable to  any individual is  subject to judgmental
        variation  by the President & Chief Executive Officer, but such varia-
        tion shall not result in increasing the calculated total bonus fund or
        to exceed Maximum Bonus for that position.  At the President's & Chief
        Executive  Officer's  discretion, these  funds  may also  be  used for
        discretionary awards to other employees.  The Stock Option and Compen-
        sation Committee shall approve the total bonus amount to be paid under
        the President's Key Executive Fund.

 7.     Payment  of incentive compensation for the year will not be made until
        after  the completion  of the  year-end Company  audit by  the outside
        Public Accountants.  Payment  should generally be made not  later than
        February 28 of  the next succeeding  year.   However, the President  &
        Chief Executive  Officer may elect  to pay 80% of  the estimated bonus
        amounts prior to December 31, with the remainder of the bonus  amounts
        paid after  the year-end  audit.   For  the  purpose of  pension  plan
        computations  and for  making  deductions for  withholding and  social
        security  taxes, incentive  compensation payments  will be  taken into
        account  in the year of payment.  Incentive compensation payments will
        not influence levels of group insurance coverage.

 8.     All determinations of the  Board or any Committee thereof,  made under
        the Plan, shall  be final,  conclusive, and binding  upon all  persons
        participating in the plan; and in making such determination the Board,
        or  any such  Committee,  may rely  and  shall be  fully protected  in
        relying, upon  any statements prepared or reviewed  by the independent
        accountants examining the books of account of the Corporation.

 9.     The Board  reserves the  right at any  time and from  time to  time to
        amend or terminate the Plan, provided, however, that no such amendment
        or termination shall be made after the beginning of any  calendar year
        which shall adversely  affect the rights under the Plan of any officer
        or any other employee  as theretofore determined, but it  is expressly
        understood and  agreed that nothing  in the  Plan shall in  any manner
        prejudice or adversely affect the right of the Corporation at any time
        to terminate the employment of any officer or other employee.

                                   EXHIBIT A

                  TARGET AND MAXIMUM BONUS SALARY PERCENTAGES



                                             TARGET BONUS            MAXIMUM
BONUS
POSITION                                     PERCENTAGE              PERCENT
- --------                                    ------------             ---------
AGE  

PRESIDENT AND CHIEF EXECUTIVE OFFICER             50                      100

CHIEF OPERATING OFFICER                           40                       80

SR. VICE PRESIDENT                                35                       70

VICE PRESIDENT                                    30                       60

CHAIRMAN OF THE BOARD                             25                       50

PRESIDENT'S KEY EXEC. FUND PARTICIPANTS           15                       30

ALL OTHER PARTICIPANTS                             5                       10


                                   EXHIBIT B

                          CORPORATE BONUS PERCENTAGE


 I.     PRE-TAX PROFIT OBJECTIVE PORTION (75% WEIGHTING)
        ------------------------------------------------

                                                          EARNED % OF
                    % ACHIEVEMENT                         TARGET BONUS
                    -------------                         ------------

                    70% & BELOW                                 0.0%

                    100%                                       75.0%

                    130% & ABOVE                              150.0%

II.     WORKING CAPITAL/SALES PORTION (25% WEIGHTING)
        --------------------------------------------- 
                                                          EARNED % OF
                    % ACHIEVEMENT                         TARGET BONUS
                    -------------                         ------------

                    70% & BELOW                                 0.0%

                    100%                                       25.0%

                    130% & ABOVE                               50.0%

III     NON-FINANCIAL PORTION (0% WEIGHTING)
        ------------------------------------

                                                          EARNED % OF
                    % ACHIEVEMENT                        TARGET BONUS
                    -------------                        ------------

        THIS PERCENTAGE WILL BE DETERMINED                      0.0%
        BY THE STOCK OPTION AND COMPENSATION                    TO
        COMMITTEE AFTER RECOMMENDATIONS BY THE                  0.0%
        CHAIRMAN OR CHIEF EXECUTIVE OFFICER.

IV.     DETERMINATION OF CORPORATE BONUS PERCENTAGE
        -------------------------------------------

        LEVELS  OF  PROFIT GOAL  ACHIEVEMENT  AND  WORKING CAPITAL  MANAGEMENT
        RETURN BETWEEN THE AMOUNTS SHOWN  ABOVE WILL EARN BONUSES PROPORTIONAL
        TO THE AMOUNTS ACTUALLY SHOWN, I.E. THE AMOUNTS WILL BE INTERPOLATED
        FROM THE TABLES ABOVE.

        THE CORPORATE  EARNED BONUS PERCENTAGE WILL  BE THE SUM OF  THE EARNED
        PERCENTAGES DERIVED FROM TABLES I, II, AND III.

                                   EXHIBIT C

                               PARTICIPANT LIST




                                   OFFICERS 
                                   -------- 


        PARTICIPANT'S NAME            POSITION TITLE
        ------------------            --------------

        MICHAEL T. YONKER             PRESIDENT & CHIEF EXECUTIVE OFFICER

        NANCY A. KINDL                VICE PRESIDENT & TREASURER

        ALBERT FRIED                  CHAIRMAN OF THE BOARD




                 PRESIDENT'S KEY EXECUTIVE FUND PARTICIPANTS 
                 ------------------------------------------- 


        PARTICIPANT'S NAME            POSITION TITLE
        ------------------            --------------

        PATRICIA A. RICCIO            EMPLOYEE BENEFITS MANAGER 


                            ALL OTHER PARTICIPANTS
                            ----------------------

        PARTICIPANT'S NAME            POSITION TITLE
        ------------------            --------------

        CAROLINA D. GURSKI            BENEFITS ADMINISTRATOR

        SANDRA J. OZIER               ADMINISTRATIVE SECRETARY

        KELLY M. GOODMAN              ACCOUNTANT

        MELINDA M. WARD               PAYROLL/TAX ACCOUNTANT


                                   EXHIBIT D

                       1997 BONUS PERFORMANCE OBJECTIVES



          CATEGORY             WEIGHT       THRESHOLD       TARGET       MAXIMUM
          

          Pre-Tax Profits        75         $               $            $  
                                

          Working Capital 
          to Sales               25     
 

         Non-Financial            0    
                               


     TOTAL                  100%  
                   




                                                                    Exhibit 11







                                 PORTEC, Inc.

                  COMPUTATION OF NET INCOME PER COMMON SHARE





                                             Year Ended December 31,

                                      1996            1995            1994    


Average shares outstanding         4,576,358       4,596,469       4,572,468   


Net income                        $6,891,000      $2,898,000      $6,825,000

Per share amount                  $     1.50      $      .63      $     1.49 







           COMPANY PROFILE



Portec  is a  leading  manufacturer of  quality  engineered products  for  the
construction, materials handling  and railroad industries.   Founded in  1906,
Portec completed a successful restructuring in  the late 1980's.  Since  1990,
the  focus has been  on achieving above  average growth in  sales and earnings
through  new   product  development,   acquisitions  of   related  businesses,
continuous cost reduction and international market development.  Headquartered
near Chicago, Illinois, Portec's shares are traded on the New York and Chicago
stock exchanges under the symbol POR.

Principal product groups are:

                        MAJOR PRODUCTS           APPLICATIONS
CONSTRUCTION EQUIPMENT

                o  Aggregate Equipment      o  Produce and recycle crushed 
                                               stone, sand and gravel-
                                               the primary components
                                               of asphalt and concrete.
 
(Pie Chart Depicting 34% of Sales)

                o  Environmental Equipment  o  Treat contaminated  soils and
                                               sludges.  Process and recycle
                                               green yard waste, waste wood and
                                               demolition debris, reducing 
                                               landfill requirements.

MATERIALS HANDLING

                o  Specialty Belt Conveyors o  Automate handling of baggage, 
                                               packages, food and pharmaceutical
                                               products, newspaper, etc. to 
                                               lower material handling costs.

(Pie Chart Depicting 28 % of Sales)

                o  Recycling Conveyors and  o   Separate glass, plastics and 
                   Systems                      metals from municipal solid
                                                waste for recycling, also 
                                                reducing landfill requirements.

RAILROAD PRODUCTS

                o  Track Components         o   Fasten rails to rails and
                                                rails to ties in railroad
                                                and mass transit track 
                                                systems worldwide.

(Pie Chart Depicting 38% of Sales)                                             

                o  Railcar Components        o  Secure loads to railcars,
                                                including intermodal 
                                                container cars, lumber
                                                cars and automobile 
                                                rack cars.


                o  Jacking Systems           o  Lift locomotives and
                                                railcars for maintenance
                                                and service.



CONTENTS

Letter to Stockholders and Employees                                         2
Construction Equipment Segment  . . .                                        4
Materials Handling Segment  . . . . .                                        6
Railroad Products Segment   . . . . .                                        8
Business Segments   . . . . . . . . .                                       10
Geographic Areas  . . . . . . . . . .                                       11
Management's Discussion and Analysis                                        12 
Consolidated Statements of Income   .                                       17
Consolidated Balance Sheets   . . . .                                       18
Consolidated Statements of Cash Flows                                       19
Notes to Consolidated Financial Statements  .                               20
Report of Independent Accountants   .                                       33
Corporate Information   . . . . . . .                                       34
Stockholders' Information   . . . . .                                       36


FIVE-YEAR SUMMARY (1)
                      
    For Years Ended December 31
<TABLE>
<S><C>

                                                           1996         1995        1994         1993        1992    
INCOME AND OPERATING DATA
Net sales                                               $ 97,338     $ 97,072    $ 96,474     $ 76,324    $ 68,638 
Cost of products sold                                     68,409       68,539      65,681       51,387      46,232 
Selling, general and administrative expense               18,808       19,974      21,718       18,309      13,854 
Depreciation and amortization                              2,442        2,173       2,012        1,478       1,376 
Loss on impaired assets                                        -        2,372           -            -           - 
Other income, net                                            368          578       1,091          559         378 
Interest expense                                           1,095        1,680         829          750       1,220 
Income before income taxes                                 6,952        2,912       7,325        4,959       6,334 
Income tax provision                                          61           14         500          263         821 
Net income                                                 6,891        2,898       6,825        4,696       5,513 

FINANCIAL DATA
Working capital                                         $ 25,981     $ 19,375    $ 12,797     $  8,554    $  7,924 
Property, plant and equipment-net                         14,543       14,171      13,372       12,129       9,671 
Total assets                                              65,950       57,818      57,522       42,478      38,045 
Long-term debt                                            10,768       10,117       7,623        5,277       8,094 
Stockholders' equity                                      34,986       28,028      24,959       17,744      12,309 
Average common and common equivalent 
  shares outstanding                                   4,576,358    4,596,469   4,572,468    4,464,877   4,034,571 

PER SHARE OF COMMON STOCK (2)
Net income                                              $   1.50     $    .63    $   1.49     $   1.05    $   1.37 
Stockholders' equity-end of year                            8.00         6.47        5.83         4.19        3.03 

Number of employees                                          671          637         779          619         518 
Number of stockholders                                     1,168        1,262       1,335        1,412       1,473 

(1)  Dollars in  thousands except  per share  data, number of stockholders,  average
     number of shares outstanding and number of employees.
(2)  Adjusted retroactively for 10% stock dividends paid in  December 1992, 1993 and
     1994.
</TABLE>

(Bar Graph Depicting Last Five Years of Net Sales as itemized in above table.)
(Bar Graph Depicting Last Five Years of Net Income as itemized in above table,
 except for nonrecurring gain in 1992 of 3.3 million.)
(Bar Graph Depicting Last Five Years of Net Worth as itemized in above table.)


TO OUR STOCKHOLDERS AND EMPLOYEES:


Portec had a successful year in 1996.  Total sales were  up only slightly, but
net  income was more than double the prior year's level, and each of our three
business segments contributed to the improved profit picture.

SALES, EARNINGS AND NET WORTH UP
Our sales  in 1996  were $97.3  million, up slightly  from $97.1  million last
year.   Volume  in  our  Materials Handling  and  Railroad  Products  segments
increased, offsetting a decline in Construction Equipment segment sales.

Net  income in 1996 was $6.9 million, up 138% from $2.9 million in 1995.  Last
year's net income was reduced by a $2.4 million non-recurring charge resulting
from a write-down of certain inventories and goodwill related to the Innovator
product line. 

Stockholders' equity at December 31, 1996, was $35.0 million. This represents
an increase of 25% over the prior year's level of $28.0 million.

ALL SEGMENTS REPORT PROFIT INCREASES
Our foremost goal in 1996 was  to improve on the disappointing profit reported
for 1995.  We were able to achieve this by stronger performance in each of our
three  business segments.  In  the Construction Equipment  business, our focus
was on  regaining positive  momentum in  our  traditional aggregate  equipment
products.  These  had declined  approximately 8% in  1995 due to  distractions
from the acquisition of Innovator Manufacturing, Inc. in late 1994.   In 1996,
this  decline was reversed and  sales of crushers,  screens, washing equipment
and conveyors increased  by 5%.   Total sales for  the Construction  Equipment
segment  declined by 11% due  largely to lower  Innovator sales, but operating
profit rebounded  from a  loss of  $1.0  million in  1995 to  a positive  $1.3
million in 1996.

The  Materials Handling segment had another strong year, with sales increasing
nearly  10% to  $27.2 million,  and  operating profit  increasing 15%  to $4.6
million.   Our Flomaster  specialty conveyor  business was helped  by a  large
order for the U.S. Post Office, which added nearly $1.5 million to 1996 sales.
Pathfinder products for industrial  lift trucks were up nearly  8%, reflecting
continued strength in the lift truck industry and the growth  of new products.
Finally, sales of Countec conveyor and sorting systems for materials recycling
facilities were up 8%, although profitability was down by nearly 15% due to 
more  competitive  pricing.   Overall,  Materials Handling  segment  sales and
operating profit have grown by an  impressive 110% and 89%, respectively, over
the last five-year period.

Sales  in our  Railroad Products  segment increased  by 5%  in 1996,  to $37.1
million.    Operating profit  increased by  54% to  $2.2  million.   Our track
components business in the U.S. was strengthened by the acquisition of Moore &
Steele Corporation's rail lubrication  products at mid-year.  The  Company now
has the broadest product offering, by far, in  rail lubrication products world
wide.   In Canada, our track components  business improved slightly as the two
major Canadian railroads completed restructuring and reported record earnings.
Also, we saw a  major year to year improvement at Portec (U.K.) Ltd.  In 1995,
Portec  (U.K.) Ltd.  reported  a loss  resulting  from an  unprofitable  steel
fabrication business which we exited late in that year. 

OUTLOOK
While we are pleased with the rebound in earnings in 1996, we did not meet our
sales growth objective.  We realize  that sales growth is necessary to achieve
continuing  increases   in  shareholder   value  and  to   create  advancement
opportunities for our employees.  We are committed to a financial plan in 1997
with minimum sales  growth of 7%, assuming no acquisitions.   As always, there
are both opportunities  and challenges in  each of our  businesses which  will
affect our efforts to grow.

In  Railroad Products,  we believe  the railroad  industry is  in a  long-term
growth trend.   In the U.S., ton-miles  of freight carried by  railroads set a
new record in 1996 for the tenth straight year.  Relative to trucks, railroads
have advantages in  fuel efficiency,  lower pollution and  public safety,  and
their share of intercity freight has grown in recent years following a 50-year
decline.   Several mergers of large  U.S. railroads have occurred  in the last
two  years.  In the  short-term, these have had a  negative impact on our U.S.
track  components business as some initial confusion and project delays occur.
However, the improved efficiency and service capabilities of the new railroads
should ultimately boost rail traffic - the underlying source of demand for our
products.

In the  international  railroad market,  we  have significant  involvement  in
Mexico, Canada  and the United  Kingdom.  In  each country,  nationalized rail
systems have been privatized during the  last several years.  This has created
even more confusion and  delay than have the mergers in the U.S.  Also, in the
case of Mexico,  we have been  faced with  a severe downturn  in the  economy.
Although the short-term  impact on our business has been  negative, we believe
that  the privatization efforts  will result in much  stronger rail systems in 
each country,  and above average  growth rates in  rail traffic.   We saw some
improvement in the U.K. and Canadian markets during 1996, and we expect Mexico
to join the trend in 1997.

In our Construction Equipment  business, we expect to increase sales  in 1997,
following two years of  decline.  The Innovator Manufacturing  acquisition has
been a major challenge for us in 1995 and 1996.  During 1996, we established a
focused sales and dealer  network for Innovator products, refined  application
guidelines  and  improved  product  design.    Although  1996  sales  declined
substantially  from  the  prior  year,  these efforts  should  produce  higher
shipments in 1997.

The market for  our traditional aggregate processing equipment correlates with
the production of crushed stone, sand and gravel which, in turn, is determined
by construction activity.  The  outlook for 1997 is one of  continued optimism
by construction equipment dealers.  In a recent survey, nearly  90% of dealers
believe  that 1997  will  be as  good or  better  than 1996,  with nearly  50%
believing  it will be  better.  Overall  construction activity is  expected to
increase by roughly  4%, with  increases in public  works and  non-residential
construction  offsetting  a 7%  decline in  residential  housing starts.   One
uncertainty  in the  forecast is  the future  of the  federal highway  funding
program  known as ISTEA,  which expires in September  1997.  Current proposals
for renewal  of the  act project  yearly spending at  a relatively  strong $21
billion to $26 billion level.

Our Materials Handling  segment has shown excellent growth over  the last five
years, and  we expect this  to continue in  the coming year.   Airline baggage
handling is  a key market for  some of our traditional  conveyor products, and
activity continues to be strong as airline passenger seat-miles grow at twice 
the rate of  the general economy in the U.S. and even faster in international 
markets.  In addition, we were successful in supplying specialty conveyors to
the U.S. Post Office in 1996, and expect to expand this business in  1997.
The U.S.  Post Office is in  the process of  a $14 billion capital expenditure 
program to  increase efficiency and on-time performance, and this should provide
significant opportunities for us over the next several years.

On the challenge  list for Materials Handling is a  significant decline in the
market  for recyclables  sorting systems  produced  by our  Countec operation.
Countec had a  strong performance in 1996 due to a  large backlog entering the
year.   However, prices for  recycled materials dropped  precipitously in late
1995,  and capital expenditures  by municipalities  and private  waste haulers
followed suit.   Although material  prices have  bottomed out, they  remain at
historically low levels, and the timing of a complete recovery is uncertain.

QUARTERLY DIVIDEND ANNOUNCED
During the fourth quarter of 1996,  the Company's Board of Directors  declared
an   $0.08  quarterly  cash  dividend.    This  action  reflects  the  Board's
satisfaction with the overall  performance of the Company in recent  years and
anticipated future progress.  The Company  last paid a cash dividend ten years
ago, prior to  a major restructuring.   As a result of that  restructuring and
improved  operating  results, the  Company has  reduced  bank debt  from $35.7
million  at  December  31, 1987,  to  $10.7  million  at  December  31,  1996.
Shareholders' equity of $2.9 million at  December 31, 1989, has increased more
than twelve-fold to $35.0 million at December 31, 1996.

We appreciate  the support from our  stockholders and Board of  Directors.  We
also thank our customers for their valued business and our employees for their
dedication and commitment to the Company's success.



Albert Fried, Jr.             Michael T. Yonker
Chairman of the Board         President and CEO



(3 photographs of equipment as described by captions.)







                                                           Portec designed
                                                           and built  this
                                                           large system for
                                                           the production of
                                                           stone and sand.














  A model 4030
  Recycler at work
  producing reclaimed
  aggregate from
  concrete demolition
  material.


















                                                          The new model 241
                                                          hydraulic screen
                                                          plant provides an
                                                          economical solution
                                                          to light duty
                                                          screening applications
                                                          such as top soil.








CONSTRUCTION EQUIPMENT SEGMENT

Portec's Construction Equipment Division is headquartered  in Yankton,  South
Dakota, and accounted for 34% of total Company sales in 1996.  Historically, the
division's product  lines have been used  by the construction  and road building
industries  for the production of crushed stone,  sand and  gravel -  the basic
raw  materials for  concrete and asphalt.  In  recent  years,  new  products  
have been added which have applications  in  environmental markets,  primarily  
soil  remediation, sludge treatment and green waste processing.

1996 FINANCIAL PERFORMANCE
Construction Equipment segment  sales declined  by 11% to  $33.0 million  from
$36.9 million  in 1995.  The sales decline occurred predominately in Innovator
green waste processing equipment.  The Innovator line is sold through dealers,
who, by and  large, were overstocked with these  products at the end  of 1995,
severely limiting new sales in 1996.  In addition, the major focus in 1996 was
on  establishing a  new sales and  dealer organization  and on  developing new
application  guidelines and product enhancements rather than on new sales.  We
expect to see increased shipments of Innovator products in 1997 as a result of
these efforts.

Sales of our traditional aggregate processing equipment increased by 5% during
1996, reversing an  8% decline in  the prior year.   Despite lower  shipments,
operating  profit  for the  Construction Equipment  segment  in 1996  was $1.3
million, compared to a  loss of $1.0 million in  the prior year which  was the
result  of the write-off of Innovator goodwill  and inventory.  Our backlog at
December 31, 1996, was $9.4 million,  71% greater than the year earlier level.
This  gives us a  strong start in  1997, and we  expect Construction Equipment
sales this year to reverse the declines of the last two years. 

NEW PRODUCTS INTRODUCED
Construction  Equipment sales  in 1997  should also  benefit from  several new
products  which were  introduced in  1996.   Our  model  4030 portable  impact
crusher  was introduced  to  recycle used  asphalt  and concrete  into  useful
aggregate products.   Growth in this market segment has  been above average in
recent  years.  We  also introduced the  model 1814 wash  plant as a portable,
cost efficient alternative  for small sand and gravel  producers.  Finally, we
shipped  the first model 241 hydraulic screen plant for topsoil, environmental
and light  duty sand and gravel applications.  This product addresses the cost
conscious  producer  and compliments  several larger  models in  our hydraulic
screen family.

OPERATIONS IMPROVED
During  the  year,  the  Construction  Equipment  Division  undertook  several
programs  to  improve  the  efficiency  and  customer  responsiveness  of  our
business.  Formal classes in continuous productivity improvement, process flow
and waste elimination were provided to half of the  divisions' employees, with
the remaining half scheduled for 1997.

Product quality is being  addressed through an overhaul of the quality system.
A new quality manual and procedures are being implemented according to the ISO
9001  standards.   The  emphasis  is  on  establishing  consistent  inspection
criteria, corrective action  feedback and  internal audits.   The payback  for
these efforts will be greater customer satisfaction and lower product warranty
costs. 
<TABLE>
<S><C>

LINE          PRODUCTS                APPLICATION                   MARKET               SALES CHANNELS
Pioneer  o Crushers               o Production, sizing, cleaning  o Construction    o Direct & through dealers
&        o Conveyors & stackers     & handling of bulk materials  o Mining            to end-users
Kolberg  o Screens & feeders      o Soil remediation              o Roadbuilding
         o Washers & classifiers  o Sludge treatment              o Recycling
         o Pugmills               o Environmental remediation

Innovator o Tumble grinders       o Size reduction for green waste,o Recycling      o Direct & through dealers
          o Tub grinders            wood waste & demolition debris o Composting       to end-users
          o Trommel screens       o Sizing & cleaning of wet, 
                                    sticky materials
</TABLE>


(3 photographs of equipment as described by captions)








                                                           Flomaster Division
                                                           is supplying these
                                                           conveyors and other  
                                                           equipment to postal
                                                           facilities
                                                           throughout the
                                                           United States (above
                                                           and center).
















  Glass sorting
  systems supplied
  by Countec
  produce saleable
  recycled materials
  while decreasing
  disposal costs (right).














                                                           This unmanned
                                                           ADS,or automatic
                                                           delivery system,
                                                           by Pathfinder
                                                           reduces material
                                                           handling cost in
                                                           a large warehouse
                                                           operation (left).









MATERIALS HANDLING SEGMENT


Portec's Materials Handling  segment consists  of three business  units -  the
Flomaster  Division  and  the  Pathfinder Division,  located  in  Canon  City,
Colorado, and the Countec  Division (formerly called Count  Recycling Systems)
in   Des  Moines,  Iowa.    Product  lines  include  specialty  belt  conveyor
components, electronic  wire guidance  packages for lift  trucks and  conveyor
systems for solid waste recycling.

1996 FINANCIAL PERFORMANCE
Sales  in our  Materials  Handling  segment in  1996  were  $27.2 million,  an
increase of  10% over  1995's $24.8  million.  This  continues the  pattern of
growth which has  brought this segment to 28%  of total company sales  in 1996
compared  to  just 17%  of  the  total five  years  ago.   Each  of  the three
businesses  in this  segment contributed  to the  growth in sales.   Operating
profit was  up 15%  to $4.6  million compared to  $4.0 million  in 1995,  with
increases at Flomaster and Pathfinder offsetting a decline at Countec.

NEW PRODUCTS DRIVE SALES
Sales  at Flomaster  increased  largely  because of  a  $3 million  order  for
specialty conveyors included in a new flat mail sorting system being installed
by  the U.S.  Post  Office.    Roughly  half of  the  initial  order  for  100
installations was  shipped in 1996, with  the balance scheduled for  1997.  We
expect that there  will be a continuation of this  program which would involve
at  least 200  additional  installations to  be  split between  1997  and 1998
shipments.  In  addition, we are involved with  a number of other  post office
projects which  look promising for  future years.   In order to  meet delivery
schedules  on these  contracts without  damaging our  service levels  to other
customers,  we added 22,000 square  feet of additional  manufacturing space in
early 1996. 

At Pathfinder, we  had good success in the second year of a new product called
the ADS, or Automatic Delivery System.  This product line utilizes some of the
wire guidance technology  from our  automatic steering units  for manned  fork
lift trucks and  applies it to unmanned  lift trucks.   An ADS can move  loads
from one place in a warehouse or factory to another, automatically and without
operators.  During 1996,  shipments of these labor saving  systems quadrupled,
providing the bulk of the 8% sales growth posted by Pathfinder.

COUNTEC BROADENS LINE
As  1996  progressed,  prices  for  recycled   materials  such  as  newsprint,
corrugated  paper and plastics weakened.  This dramatically reduced the number
of  new materials  recycling  facility  (MRF)  projects  and  the  demand  for
Countec's  traditional handling and sorting systems.  Although we believe this
condition is  temporary, Countec  broadened its product  line in late  1996 to
help weather  the storm.  A new glass  sorting system was introduced which has
appeal  to  existing MRF  operators.   The  system  allows a  MRF  operator to
automatically sort  broken glass in  the waste stream  by color and  to remove
ceramic  materials, providing  a  saleable product  while  reducing the  waste
tonnage which must be landfilled.   A typical glass sorting  system, including
screens,  conveyors and glass sorter, sells for between $200,000 and $500,000.
Countec installed three systems in 1996 and had additional bids outstanding as
we entered 1997.


<TABLE>
<S><C>

UNIT          PRODUCTS                      APPLICATION                       MARKET                       SALES CHANNELS
Flomaster   o Belt power turns          o Transportation of materials      o Baggage & package handling   o Direct & through
            o Spiral belt conveyors       through turns & from             o Warehousing & distribution     representatives to
            o Angle merge conveyors       one level to another             o Printing                       OEM's & end-users
                                        o Food & pharmaceutical

Pathfinder  o Electronic wire guidance  o Automatic steering for           o Warehousing & distribution   o Direct & through
              for lift trucks             manned lift trucks               o General industry               representatives to
                                        o Automatic control of             o Hospitals                      OEM's & end-users
                                          unmanned lift trucks

Countec     o Conveyor systems          o Handling & sortation             o Municipal & private materials o Direct & through
                                          of solid waste                     recycling facilities            representatives to
                                                                                                             end-users
</TABLE>



(3 photographs of equipment as described by captions)






                                                           This web strapping
                                                           system was  designed
                                                           by Shipping Systems
                                                           Division to secure
                                                           large paper rolls for
                                                           rail shipment.


















An automatic furnace
feeder helps reduce 
rail joint cost at
our Huntington,
West Virginia,
manufacturing plant.
























                                                         This Moore  & Steele
                                                         hi-rail lubricator is
                                                         often used on low
                                                         traffic lines or after
                                                         a rail grinding
                                                         operation.










RAILROAD PRODUCTS SEGMENT 


The  Railroad  Products segment  includes four  business  units:   The Railway
Maintenance  Products  Division  in  Pittsburgh,  Pennsylvania;  the  Shipping
Systems Division in Oak Brook, Illinois; Portec, Ltd. in Lachine,  Quebec; and
Portec  (U.K.) Ltd., our British subsidiary located  in North Wales.  In 1996,
Railroad Products  accounted for  38% of total  Company sales.   Product lines
include a broad range of track  components including rail joints, rail anchors
and lubricators, securement  devices for  holding loads on  railroad cars  and
jacking systems for railroad car repair facilities.

1996 FINANCIAL PERFORMANCE
In 1996, our Railroad Products segment increased sales by 5% to $37.1 million.
Approximately two-thirds  of the increase  resulted from an  acquisition, with
the remainder provided  by growth  at all operations  except Shipping  Systems
Division.  The U.S. market for track components was hurt by project delays and
uncertainties  associated with recent or pending mergers of our large railroad
customers.  However, Portec, Ltd. experienced a stronger market in 1996 as the
restructurings  at the  Canadian  National Railway  and Canadian Pacific
Railway were completed and both railroads  registered strong financial
performance.  Helped by  the additional  sales volume, operating profit of our
Railroad Products segment  increased  to $2.2  million  from  $1.5  million in
1995.  Also contributing to profit growth was a turnaround at Portec (U.K.) Ltd.
which had generated a loss in 1995. 

MOORE & STEELE ACQUISITION
In mid-1996,  we acquired  the rail  lubrication  products of  Moore &  Steele
Corporation, Owego,  New York.   Rail lubrication  involves placing a  film of
grease between the flanges of locomotive or railcar wheels and the head of the
rail.  This film can be  created by a fixed station  at the side of the  track
(wayside lubrication), by a specially equipped truck as it moves along the rails
(hi-rail lubrication), or by units  mounted on a locomotive or transit  car
(on-board lubrication).  The  purpose of the grease film, regardless of how it
is applied, is to reduce friction between the wheel flange and rail head, 
thereby reducing wear and fuel costs.  In some high wear areas  such as tight 
curves, effective lubrication  can roughly double flange and rail life and can 
reduce fuel usage by the locomotive by 7% to 8%.  As the trend to  heavier axle
loads and higher utilization of main lines by railroads continues, track 
lubrication becomes more and more important.

Portec  had  supplied   rail  lubrication  products  to  North   American  and
international  railroad  markets  for  decades prior  to  the  Moore  & Steele
acquisition.    However,  with  the  acquisition,  our  product lines  in  the
hydraulic wayside and hi-rail segments are considerably stronger, giving us 
clear leadership in the market.   We can  now offer  our U.S. and international
customers  the widest choice  of lubrication products  and field service 
capability for nearly anyapplication.

CONTINUOUS COST IMPROVEMENT
A challenge in all of our railroad businesses is strong  price competition and
the  continuing battle to  achieve acceptable  margins.  During  1996, Portec,
Ltd.  fully  implemented  a new  rail  anchor  forming  press  which had  been
installed in late 1995.   The new equipment reduced our labor  cost per anchor
by more than 25%,  decreased scrap rate  by two-thirds and increased  material
utilization.  At our U.S. track components plant in Huntington, West Virginia,
we installed  automation  equipment on  our rail  joint  bar processing  line.
Joint bar  blanks are  now loaded  automatically onto  a furnace  conveyor and
after heating  are  moved  automatically  through  a  two-stage  hot  punching
operation.  Additional cost reduction efforts are underway for 1997.



<TABLE>
<S><C>

UNIT                   PRODUCTS              APPLICATION                     MARKET                         SALES CHANNELS
Railway Main-        o Car repair systems  o Lift railcars for service    o Repair shops                 o Direct & through
tenance Products &   o Rail joints         o Join track sections          o Railroads worldwide            representatives to 
Portec (U.K.) Ltd.   o Rail lubricators    o Lubricate track for reduced  o Transit authorities            end-users
                                             wear & fuel usage            o Industrial track owners

Portec, Ltd.         o Rail anchors        o Transfer rail forces to ties o Railroads worldwide          o Direct

Shipping Systems     o Securement devices  o Secure loads to railcars     o Railroads & railcar lessors  o Direct



BUSINESS SEGMENTS


(Dollars in thousands)                                     1996         1995        1994         1993        1992     

NET SALES
Construction equipment                                  $ 32,986     $ 36,947    $ 38,806     $ 29,922    $ 25,203 
Materials handling                                        27,217       24,755      16,943       12,394      12,979 
Railroad                                                  37,135       35,370      40,725       34,008      30,456 

   Total                                                $ 97,338     $ 97,072    $ 96,474     $ 76,324    $ 68,638 

OPERATING PROFIT (LOSS)
Construction equipment                                  $  1,286     $ (1,015)   $  2,942     $  1,256    $     73 
Materials handling                                         4,622        4,019       2,472        1,703       2,451 
Railroad                                                   2,242        1,458       3,033        3,051       2,118 
   Total                                                   8,150        4,462       8,447        6,010       4,642 

General corporate and litigation expenses                   (471)        (448)     (1,384)        (860)      2,534 
Interest expense                                          (1,095)      (1,680)       (829)        (750)     (1,220)
Interest and other income                                    368          578       1,091          559         378 

Income before income taxes                              $  6,952     $  2,912    $  7,325     $  4,959    $  6,334 

IDENTIFIABLE ASSETS AT DECEMBER 31
Construction equipment                                  $ 22,410     $ 22,016    $ 26,251     $ 14,257    $ 13,274 
Materials handling                                        13,355       12,108       7,101        4,198       5,289 
Railroad                                                  21,374       18,186      16,881       17,348      11,894 
                                                          57,139       52,310      50,233       35,803      30,457 
Corporate                                                  8,811        5,508       7,289        6,675       7,588 

   Total                                                $ 65,950     $ 57,818    $ 57,522     $ 42,478    $ 38,045 




GEOGRAPHIC AREAS 

(Dollars in thousands)                                     1996         1995        1994         1993        1992     

NET SALES
United States                                           $ 84,530     $ 84,762    $ 81,852     $ 65,372    $ 55,593 
International(1)                                          12,808       12,310      14,622       10,952      13,045 

   Total                                                $ 97,338     $ 97,072    $ 96,474     $ 76,324    $ 68,638 

EXPORT SALES                                            $  8,943     $ 12,781    $ 13,121     $  7,787    $  8,592 


OPERATING PROFIT (LOSS)
United States                                           $  7,146     $  6,696    $  7,801     $  4,448    $  2,808 
International(1)                                           1,004       (2,234)        646        1,562       1,834 
   Total                                                   8,150        4,462       8,447        6,010       4,642 

General corporate and litigation 
  expenses                                                  (471)        (448)     (1,384)        (860)      2,534 
Interest expense                                          (1,095)      (1,680)       (829)        (750)     (1,220)
Interest and other income                                    368          578       1,091          559         378 

Income before income taxes                              $  6,952     $  2,912    $  7,325     $  4,959    $  6,334 

IDENTIFIABLE ASSETS AT DECEMBER 31
United States                                           $ 53,497     $ 46,500    $ 44,962     $ 32,497    $ 31,892 
International(1)                                          12,453       11,318      12,560        9,981       6,153 

   Total                                                $ 65,950     $ 57,818    $ 57,522     $ 42,478    $ 38,045 

(1) Sales  in Canada  were $6,287,000, $5,892,000,  $6,570,000, $7,789,000 and  $8,475,000 for 1996, 1995,  1994, 1993 and
    1992, respectively.   Sales  in Canada were  greater than  10% of total  sales for 1993  and 1992.   Operating profits
    (loss) in  Canada were  $521,000, $(1,623,000), $361,000, $1,251,000  and $1,345,000  for the  respective years.   The
    Canadian operating  profits do  not include  Corporate allocations.   Identifiable  assets in Canada were  $6,687,000,
    $6,782,000, $7,885,000, $5,842,000 and $4,135,000 for 1996, 1995, 1994, 1993 and 1992, respectively.
</TABLE>


MANAGEMENT'S DISCUSSION AND ANALYSIS


Management's discussion and analysis of the Company's  financial condition and
results of operations consists  of the Business Segments and  Geographic Areas
information  on pages  4 through  11, the  Company's Financial  Statements and
notes thereto  on pages  17 through 32,  Five-Year Summary  on page 1  and the
following information:

RESULTS OF OPERATIONS
1996 COMPARED WITH 1995
Net sales for the year ended  December 31, 1996, were $97,338,000, an increase
of $266,000 from the corresponding period of 1995.

Construction Equipment sales of $32,986,000 were down 11% from the $36,947,000
sold in 1995 due entirely  to the lack of Innovator product line sales.  Early
in  the year, new application guidelines and certain product enhancements were
undertaken  and  the  method  of  marketing  these  products was  reevaluated.
Progress in  these areas started to  produce results in late  1996.  Materials
Handling net sales  for 1996 were  $27,217,000, a 10%  increase over the  same
period of 1995.   Several new products contributed to the increase in sales of
this segment.  Sales of  the Railroad Products segment of $37,135,000  were 5%
above  those of last year.   The acquisition of Moore  & Steele Corporation in
July,  1996, contributed  approximately  70% of  the  overall increase  and  a
recovery in the Canadian railway  industry resulted in additional improvement.
Export sales  were down  30% to  $8,943,000 as  a result of  less activity  in
Canada and Mexico. <PAGE>
 For the year ended December 31, 1996, the Company's net
income was $6,891,000 compared with  net income of $2,898,000  for 1995.  The
1995 results included the recognition  of a loss  on impaired  assets of 
$2,372,000.   During  1996, selling, general and administrative expense and
interest expense were reduced. 

The  Construction Equipment segment reported  an operating profit  for 1996 of
$1,286,000 compared with a operating loss  of $1,015,000 in 1995.  The results
of  1995 included a loss on  impaired assets of $2,372,000.   During 1996, the
segment  experienced  significant costs  related  to the  redesign  of several
product  lines.    The operating  profit  of  the  Materials Handling  segment
increased from  $4,019,000 in 1995 to $4,622,000 in 1996.  Higher sales volume
and  greater  efficiency  resulted in  this  positive  change.   The  Railroad
Products segment had  operating profit  of $2,242,000 for  1996 compared  with
$1,458,000  in   1995.     The  foreign  operations   experienced  significant
improvement in operating profit during 1996.

Other income decreased from $316,000 in 1995 to $92,000 in 1996.  Other income
in 1995 included a  gain of $250,000 on the  sale of a portion of  assets held
for sale.

The  Company's  cost   of  products  sold,   exclusive  of  depreciation   and
amortization, was down from 71% of sales in 1995 to 70% in 1996 due to greater
operating  efficiency.    Selling,   general  and  administrative  expense  of
$18,808,000 was 19%  of sales  in 1996 compared  with 21% in  1995.  The  1995
selling,  general   and  administrative   expense  included  a   write-off  of
unamortized goodwill  of $1,216,000.  Depreciation  and amortization increased
$269,000 in 1996 compared with 1995.  Amortization of intangibles was $292,000
in 1996 compared with $219,000 in 1995.

Interest expense of $1,095,000 was down 35% from the prior year of 1995 due to
a reduction in  floor plan financing and a decrease  in interest rates granted
by a bank under the Company's credit agreement.

At December 31, 1996, a net deferred tax asset of  $2,066,000 was reflected on
the balance sheet after a reduction of  $3,133,000 in  the valuation allowance.
The  decrease in the valuation  allowance  for  1996 resulted  from the 
utilization  of tax loss carryforwards  and certain tax credits, the reversing
of temporary differences and a reevaluation of future taxable income potential.
At December 31, 1995, the  valuation  allowance  was  decreased $977,000  for
deferred  tax assets realized through reversing temporary differences.

Current assets  of the Company at  December 31, 1996, were  up $5,649,000 from
the  prior year.   The  increase in  cash and  cash equivalents  of $1,502,000
resulted  from operating  activities.   Accounts  receivable  were up  due  to
increased sales late  in 1996 compared with 1995 while  the current portion of
net deferred tax benefits increased  by $2,586,000 as a result of  a reduction
in the valuation allowance and a reclassification of tax attributes.

Intangible assets increased $1,887,000 for goodwill related  to an acquisition
and earnouts and a fee for a  license agreement entered into by the  Materials
Handling segment.  These were partially offset by normal  amortization.  Notes
receivable  and other assets increased  as a result  of additional non-current
receivables.

The decrease  in current  liabilities from $17,076,000  to $16,119,000  during
1996 reflects lower trade accounts payable and other  accrued expenses.  Long-
term debt at December 31, 1996,  was $10,768,000, an increase of $651,000 from
the prior year.  These  funds along with funds generated from  operations were
used primarily for capital expenditures of $2,300,000 and an acquisition.

The  Company's stockholders'  equity  increased $6,958,000  from December  31,
1995, to  December 31,  1996,  to a  level of  $34,986,000,  primarily due  to
earnings and the issuance of common stock upon the exercise of stock options.
Treasury stock, purchased at a cost of $241,000  under the Company's stock 
repurchase program, was partially used for the Company's contribution to
the Savings and  Investment Plan for Company  employees.  The  Company resumed
quarterly cash dividends during the fourth  quarter of 1996.  Accordingly, the
stockholders' equity was reduced by $350,000 for the stock dividend.

Inflation, which was comparable to 1995, did not adversely affect the  Company
in 1996 nor did the impact of foreign exchange adjustments.

Bookings  in 1996  of $97,498,000 were  up 2%  from the  $95,848,000 booked in
1995.   The increase in bookings was due to increased bookings late in 1996 by
the Construction Equipment segment.  The year-end order backlog of $20,885,000
was 3% below the backlog of December 31, 1995,  due primarily to a decrease in
demand  for  recycling  conveyor  equipment  in  response  to  temporary,  but
significant declines in the market price for recycled materials.

1995 COMPARED WITH 1994
Net  sales  for  1995  were  $97,072,000, an  increase  of  1%  from  sales of
$96,474,000  in 1994.   Construction  Equipment sales  of $36,947,000  were 5%
below those of the  prior year due to weaker industry conditions in the market
for  aggregate and green waste  processing equipment.   Materials Handling net
sales  increased 46% to $24,755,000,  reflecting the impact  of an acquisition
and stronger market conditions for both our traditional belt conveyor products
and our automatic steering  products for lift trucks.   Railway Products sales
of  $35,370,000 were 13% below those  of last year.  The  lower sales were the
result of decreased demand for load securement systems for intermodal railcars
and declines in our  Canadian and U.K. rail business.   Both the Canadian  and
British railroads were  going through major restructuring programs.  These were
partially offset by a successful year in our  railroad track components 
business.  Export sales were down  3% to $12,781,000 as a result of decreased
construction activity in Mexico.

Net income  for 1995 was $2,898,000 compared with net income of $6,825,000 for
1994.   The net income for 1995  included a non-recurring charge of $2,372,000
associated  with the 1994 acquisition of Innovator Manufacturing, Inc.  During
the fourth quarter of 1995, management evaluated the progress of its Innovator
product line and a related research and development operation in  Canada.  The
overall market for grinding  equipment was below our expectations  and gaining
wide  market  acceptance for  the Innovator  designs  was more  difficult than
anticipated.  Based on these facts, a decision  was made to close the research
and  development  operation,  curtail  certain other  activities  and  revalue
finished  goods inventory acquired  in the initial  transaction.  Accordingly,
unamortized  goodwill  of $1,216,000  was written  off  and the  inventory was
written down by $1,156,000 to net realizable value.   Excluding these charges,
net income  in 1995 decreased  by $1,555,000  due to lower  gross margins  and
higher interest expense.

The  Construction  Equipment segment  reported an  operating  loss in  1995 of
$1,015,000  compared  with  operating profit  of  $2,942,000  in  1994.   This
decrease was due to the above Innovator charges and to lower margins resulting
from the start up of manufacturing of the Innovator product line  and a change
in  product mix.   The  operating  profit of  the  Materials Handling  segment
increased  from $2,472,000  in  1994  to  $4,019,000  in  1995.  The  improved
performance  resulted from higher volume.   The Railroad  Products segment had
operating profit of $1,458,000 in 1995 compared with $3,033,000 in 1994.  The
decline in operating profit reflected the lower sales volume and decreased
margins resulting from pricing pressure.

Other income  increased $551,000 in 1995.  During 1995, a gain of $250,000 was
recorded on the  sale of a portion of assets held  for sale.  Other expense in
1994 included a loss on disposal of fixed assets.

The cost of products sold, exclusive of depreciation and amortization, was 71%
of sales in 1995 and 68% of sales  in 1994.  This reflected the lower  margins
of  the Construction Equipment and Railway Product segments.  Selling, general
and  administrative  expense  decreased  $1,061,000  in  1995  due   to  lower
professional fees  and insurance expense.  This was 21% of sales compared with
22% in 1994.

Interest expense of $1,680,000 in  1995 was $851,000 above the prior  year due
to additional floor plan financing and to the increase in the Company's
borrowings.  Borrowings were up as a result  of two acquisitions made  in 1994.
Interest rates granted by a bank under the Company's credit agreement decreased
during the year.  

At December 31, 1994, a  net deferred tax asset  of $700,000 was reflected  on
the balance  sheet  after recording  a valuation  reserve of  $4,110,000.   At
Decem-ber  31, 1995, the valuation reserve was decreased $977,000 for deferred
tax  assets  realized  through  reversing  temporary  differences.   Based  on
management's  estimation  of   future  taxable  income  considering   budgeted
operating  results and  the uncertainty  in the  general economic  outlook, no
additional change was made to the valuation reserve.   Current  assets at 
December 31, 1995,  were up  $890,000 due  partially to an increase in other
current assets.  The change in other current assets resultedfrom  a higher  
income tax  receivable  related to  foreign  operations.   The reduction in
assets held for sale reflected the sale of the remaining property in  
Minneapolis, Minnesota.  Goodwill was decreased by $929,000 which resulted
from the write-off of the Innovator goodwill and normal amortization partially
offset by the recording of $400,000 additional goodwill related to an  earnout
provision for a business acquired in 1994.

Current  liabilities  decreased  from $22,764,000  at  December  31, 1994,  to
$17,076,000 at  December  31, 1995.   The  decrease reflected  the payment  of
$1,200,000  on a domestic  term loan and  $3,046,000 on a  Canadian term loan.
Accounts payable decreased $1,422,000 due to reduced inventory purchases.

Long-term  debt  at  December  31,  1995,  was  $10,117,000,  an  increase  of
$2,494,000 over the prior year.  Current term debt of $4,246,000 and long-term
debt of  $2,400,000 was paid  during 1995 using  a long term  revolving credit
facility.  These payments were partially offset by operating cash flow.

Total stockholders'  equity increased $3,069,000  from December  31, 1994,  to
December 31, 1995, primarily due to earnings and to the issuance of stock upon
the  exercise  of stock  options.   Treasury  stock,  purchased at  a  cost of
$486,000  under the Company's stock repurchase program, was partially used for
the  Company's contribution  to the  Savings and  Investment Plan  for Company
employees.    The remaining  treasury  stock reduced  stockholders'  equity by
$106,000.

Inflation, which was comparable to 1994, did not adversely  affect the Company
in 1995.  Bookings in 1995  were $95,848,000, a decrease of 5% from those of 
1994.  Both the Construction  Equipment and  Railroad Products segments  
experienced lower bookings  in 1995  while  the Materials  Handling  segment 
had a significant increase  in orders.  The year-end order  backlog of
$21,590,000 was 11% below the backlog at December 31, 1994.

LIQUIDITY
On  February 12, 1993, the Company entered into a credit agreement with a bank
which was amended on April 26, 1994, and June 13, 1995.  The amended agreement
provides up  to $15,300,000 of credit  available as either cash  or letters of
credit.   The  provisions  of  the  agreement  include  restrictive  covenants
relating  to minimum  net worth,  interest coverage,  net working  capital and
leverage ratio  requirements and limit  cash dividend payments  and additional
indebtedness.

On July  15, 1994, Portec,  Ltd., a  wholly-owned subsidiary  of the  Company,
entered into an unsecured agreement with a bank for a term loan of $4,000,000.
The term loan was paid in full during 1995.

The Company does not have  available lines of credit beyond its  existing bank
agreement and is prohibited by the agreement from making other borrowings.

The Company presently has a facility for sale or lease in Troy, New York.  Due
to economic conditions  and other factors, the  efforts to sell  this property
have  not been  successful.   Property in  Pittsburgh, Pennsylvania,  has been
leased  on a long-term  lease with an  option to  buy and the  option has been
exercised.   The  proceeds  of these  properties  will improve  the  Company's
liquidity position.  Due to the seasonal fluctuation in the Company's working 
capital needs and the limitations  on  borrowing,  the  Company continues to  
exert  careful  cash controls.   However,  management  believes its  existing  
line of  credit andanticipated  operating results will provide  the Company with
sufficient funds for  working  capital,  capital   expenditures and acquisitions
to support anticipated growth.   The Company's  working capital ratios were 2.6,
2.1 and 1.6 to 1 at December 31, 1996, 1995 and 1994,  respectively.  At
December 31, 1996,  the Company had available $4,350,000  of unused credit under
its loan agreement, plus  cash  and  cash  equivalents  of  $4,979,000  compared
with $5,274,000 of  unused credit and  $3,477,000 of  cash and cash  equivalents
at December 31, 1995.

CAPITAL RESOURCES
The Company does not  have any material commitments for  capital expenditures.
Management estimates that capital expenditures for 1997 will be $3,000,000. 

ENVIRONMENTAL
During  1989,  each  of   the  Company's  domestic  manufacturing  facilities,
including  those former manufacturing facilities included in the balance sheet
as  Assets Held For Sale, were reviewed  for compliance with local and federal
environmental  regulations.   As  a  result  of  these  reviews,  the  Company
initiated the remedial actions  necessary to comply with such  regulations and
these  remedial actions have  been completed.   We continue to  review several
sites for possible future actions and  a reserve has been established to cover
management's estimate of the  maximum cost to remediate  these sites, if  any.
The most significant site  is a former manufacturing facility  in Pennsylvania
which is now leased as  a warehouse.  The Company has been  in discussion with
the  Pennsylvania  Department of  Environmental  Resources  for several  years
concerning  soil  and  groundwater  contamination  at  this  site,  and  these
discussions  continued during  1996.   The  Company  is cooperating  with  the
Pennsylvania Department of Environmental Resources and is currently monitoring
groundwater quality at  the site.   Remedial actions may  be required at  some
time  in  the  future.   The  Company  believes  that  the continuation  of  a
monitoring program, without remediation, is the appropriate course of action. <PAGE>
 


CONSOLIDATED STATEMENTS OF INCOME

    For the Years Ended December 31
<TABLE>
<S><C>

(Dollars in thousands except per share data)                                        1996         1995        1994    

REVENUES
   Net sales  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $ 97,338     $ 97,072    $ 96,474 
   Interest income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         276          262       1,326 
   Other income (expense) . . . . . . . . . . . . . . . . . . . . . . . . . .          92          316        (235)
     Total  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      97,706       97,650      97,565 

COSTS AND EXPENSES
   Cost of products sold (exclusive of depreciation
     and amortization)  . . . . . . . . . . . . . . . . . . . . . . . . . . .      68,409       68,539      65,681 
   Selling, general and administrative  . . . . . . . . . . . . . . . . . . .      18,808       19,974      21,035 
   Depreciation and amortization  . . . . . . . . . . . . . . . . . . . . . .       2,442        2,173       2,012 
   Loss on impaired assets  . . . . . . . . . . . . . . . . . . . . . . . . .           -        2,372           - 
   Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       1,095        1,680         829 
   Other expenses   . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           -            -         683 
     Total  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      90,754       94,738      90,240 

INCOME BEFORE INCOME TAXES  . . . . . . . . . . . . . . . . . . . . . . . . .       6,952        2,912       7,325 
INCOME TAX PROVISION  . . . . . . . . . . . . . . . . . . . . . . . . . . . .          61           14         500 

NET INCOME  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $  6,891     $  2,898    $  6,825 


EARNINGS PER COMMON SHARE

NET INCOME  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $   1.50     $    .63    $   1.49 

<FN>
The accompanying notes are an integral part of these financial statements.


CONSOLIDATED BALANCE SHEETS

    December 31

(Dollars in thousands)                                                                           1996        1995    

ASSETS
CURRENT ASSETS
  Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $  4,979    $  3,477 
  Accounts and notes receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       14,816      13,130 
  Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       18,038      17,977 
  Other current assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          981       1,167 
  Deferred income tax benefits  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        3,286         700 
    Total current assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       42,100      36,451 

PROPERTY, PLANT AND EQUIPMENT, AT COST
  Land  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          220         220 
  Buildings and improvements  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       10,964      10,824 
  Machinery and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       23,010      20,884 
                                                                                                34,194      31,928 
  Less accumulated depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      (19,651)    (17,757)
    Total property, plant and equipment . . . . . . . . . . . . . . . . . . . . . . . . .       14,543      14,171 
ASSETS HELD FOR SALE  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        2,070       2,070 
INTANGIBLE ASSETS   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        4,922       3,035 
NOTES RECEIVABLE AND OTHER ASSETS   . . . . . . . . . . . . . . . . . . . . . . . . . . .        2,315       2,091 
    Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $ 65,950    $ 57,818  <PAGE>
 


LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
  Current portion of long-term debt . . . . . . . . . . . . . . . . . . . . . . . . . . .     $     46    $     46 
  Accounts payable  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        7,015       7,578 
  Other accrued liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        9,058       9,452 
    Total current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       16,119      17,076 

LONG-TERM DEBT  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       10,768      10,117 
OTHER LONG-TERM LIABILITIES
  Pensions  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,868       1,923 
  Deferred income tax   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,365         125 
  Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          844         549 
    Total other long-term liabilities . . . . . . . . . . . . . . . . . . . . . . . . . .        4,077       2,597 

COMMITMENTS AND CONTINGENT LIABILITIES (NOTE 12)

STOCKHOLDERS' EQUITY
  Common stock, $1 par value; authorized - 10,000,000 
     shares; issued - 4,373,596 and 4,333,176 shares  . . . . . . . . . . . . . . . . . .        4,374       4,333 
  Additional capital  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       46,841      46,649 
  Cumulative translation adjustment . . . . . . . . . . . . . . . . . . . . . . . . . . .          (99)       (359)
  Accumulated deficit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      (15,968)    (22,489)
                                                                                                35,148      28,134 
  Treasury stock, 16,421 and 9,562 shares, at cost  . . . . . . . . . . . . . . . . . . .         (162)       (106)

    Total stockholders' equity  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       34,986      28,028 

    Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $ 65,950    $ 57,818 

<f><n>
The accompanying notes are an integral part of these financial statements.


CONSOLIDATED STATEMENTS OF CASH FLOWS

    For the Years Ended December 31


(Dollars in thousands)                                                              1996         1995        1994    

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $  6,891     $  2,898    $  6,825 
  Adjustments to reconcile net income
    to net cash provided by operating activities:
      Depreciation and amortization . . . . . . . . . . . . . . . . . . . . .       2,442        2,173       2,012 
      Loss on impaired assets   . . . . . . . . . . . . . . . . . . . . . . .           -        2,372           - 
      Gain on sales of property, plant and equipment
        and assets held for sale  . . . . . . . . . . . . . . . . . . . . . .          (1)        (334)        (25)
      Deferred income taxes   . . . . . . . . . . . . . . . . . . . . . . . .      (1,346)          48        (140)
      Changes in other balance sheet accounts:
        Decrease (increase) in receivables  . . . . . . . . . . . . . . . . .      (1,686)          94      (3,974)
        Decrease (increase) in inventories  . . . . . . . . . . . . . . . . .         638       (1,660)     (1,573)
        Decrease (increase) in other current assets . . . . . . . . . . . . .         186         (162)       (124)
        Decrease in accounts payable and accruals   . . . . . . . . . . . . .        (793)      (1,101)       (333)
        Decrease (increase) in other assets net of other liabilities  . . . .        (282)         331         985 
          Net cash provided by operating activities . . . . . . . . . . . . .       6,049        4,659       3,653 

CASH FLOWS FROM INVESTING ACTIVITIES:
  Acquisitions  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      (2,930)        (400)     (3,908)
  Capital expenditures  . . . . . . . . . . . . . . . . . . . . . . . . . . .      (2,300)      (3,059)     (3,601)
  Proceeds from disposal of property, plant and equipment
    and assets held for sale  . . . . . . . . . . . . . . . . . . . . . . . .          22          801         168 
      Net cash used by investing activities   . . . . . . . . . . . . . . . .      (5,208)      (2,658)     (7,341)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from revolving credit agreement  . . . . . . . . . . . . . . . . .         700        4,832       3,550 
  Principal payments of term debt   . . . . . . . . . . . . . . . . . . . . .           -       (6,645)     (2,060)
  Proceeds from (repayment of) other long-term debt . . . . . . . . . . . . .         252          100         (73)
  Issuance of common stock  . . . . . . . . . . . . . . . . . . . . . . . . .         233          181         401  
  Purchase of treasury stock  . . . . . . . . . . . . . . . . . . . . . . . .        (241)        (486)          - 
  Cash dividends paid   . . . . . . . . . . . . . . . . . . . . . . . . . . .        (350)           -           - 
     Net cash provided (used) by financing activities . . . . . . . . . . . .         594       (2,018)      1,818 

EFFECT OF EXCHANGE RATE CHANGE  . . . . . . . . . . . . . . . . . . . . . . .          67           96         (11)

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS  . . . . . . . . . . . .       1,502           79      (1,881)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR  . . . . . . . . . . . . . . .       3,477        3,398       5,279 

CASH AND CASH EQUIVALENTS AT END OF YEAR  . . . . . . . . . . . . . . . . . .    $  4,979     $  3,477    $  3,398 

SUPPLEMENTAL DISCLOSURES:
  Interest paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $  1,078     $  1,623    $    792 
  Income taxes paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         661          482         952 
  Non-cash transaction-10% stock dividend . . . . . . . . . . . . . . . . . .           -            -       5,708 

<f><n>
The accompanying notes are an integral part of these financial statements.
</TABLE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1.  SIGNIFICANT ACCOUNTING POLICIES

Portec, Inc. is  a leading manufacturer  of quality engineered products.   The
Company's principal  lines of  business are construction  equipment, materials
handling  equipment and  railroad  products.   The  principal market  for  all
product lines is North America.

The preparation of financial statements in  conformity with generally accepted
accounting principals  requires management  to make estimates  and assumptions
that affect the reported amounts  of assets and liabilities and  disclosure of
contingent assets and liabilities  at the date of the financial statements and
the reported amounts  of revenues  and expenses during  the reporting  period.
Actual results could differ from those estimates.

PRINCIPLES OF CONSOLIDATION
The consolidated financial statements include the accounts of Portec, Inc. and
all  of its subsidiaries.  All material intercompany transactions and balances
have been eliminated in the consolidation.

CASH EQUIVALENTS
Short-term and  highly liquid investments with  a maturity of  three months or
less at the date of purchase are considered to be cash equivalents.

ACCOUNTS RECEIVABLE
As  of  December  31,  1996,  approximately  21%  of  the  Company's  accounts
receivable  were  concentrated  with   companies  in  the  railroad  industry.
Economic  and other factors impacting the railroad industry could hinder these
customers' ability to satisfy their obligations.  The Company does not require
collateral  for most  of its credit  sales which  are typically  due within 30
days.

INVENTORIES
Inventories  are stated at the lower of cost or market.  Cost is determined on
the last-in,  first-out (LIFO)  method for domestic  inventories, representing
86%  of total inventories,  and on the  first-in, first-out  (FIFO) method for
foreign inventories.

PROPERTY, PLANT AND EQUIPMENT
Depreciation is  computed using  the straight-line  method over  the estimated
useful  lives  of the  assets,  ranging  generally from  10  to  25 years  for
buildings and  from 5 to 18  years for machinery and  equipment.  Maintenance,
repairs,  minor renewals and betterments  are charged to  expense as incurred;
major  renewals and  betterments  are  capitalized.    The  cost  and  related
accumulated depreciation of assets replaced, retired  or otherwise disposed of
are eliminated from  the property accounts, and any gain  or loss is reflected
in  income.    If  the  carrying  value  of  an  asset,  including  associated
intangibles, exceeds the sum of estimated undiscounted future cash flows, then
an impairment loss  is recognized  for the difference  between estimated  fair
value and carrying value.

INTANGIBLE ASSETS
Goodwill in the amount of  $3,631,000 at December 31, 1996, and  $2,283,000 at
December 31, 1995, is  amortized on a  straight-line basis over fifteen  years
and is recorded net of  accumulated amortization of $543,000 and  $330,000 for
1996 and  1995, respectively.   Costs  of patents  and license agreements  are
amortized on a straight-line basis over the shorter of the  legal or estimated
useful life  of  the asset.   Amortization  expense on  intangible assets  was
$292,000 for 1996, $219,000 for 1995 and $203,000 for 1994.

RESEARCH EXPENDITURES
Expenditures for research and  development are charged to expense  as incurred
and  amounted  to  approximately $784,000  for  1996,  $900,000  for 1995  and
$510,000 for 1994.


NET INCOME PER SHARE
Income  per common  and  common  equivalent share  is  computed  based on  the
weighted  average number  of common  shares outstanding  during the  year plus
outstanding  common  stock equivalent  shares  subject  to stock  options,  if
dilutive.   Share and per share amounts have been restated to give retroactive
effect to a 10% stock  dividend paid December 15, 1994, as if  paid on January
1, 1994.
                                                  1996       1995       1994
  
AVERAGE SHARES OF COMMON STOCK AND EQUIVALENTS OUTSTANDING
Primary   . . . . . . . . . . . . . . . . . . . 4,576,358  4,596,469  4,572,468 


FAIR VALUE OF FINANCIAL INSTRUMENTS
The  carrying amounts  of  cash  and  cash  equivalents,  accounts  and  notes
receivable, accounts payable and borrowings approximated  their fair values at
December  31,  1996,  and  1995,  because  of  the  short  maturity  of  those
instruments or their insignificance.

NOTE 2.  ACCOUNTS AND NOTES RECEIVABLE

The components  of accounts  and notes  receivable at  December 31,  1996, and
1995, were as follows:

(Dollars in thousands)                                      1996       1995

Trade receivables net of allowance for doubtful
  accounts of $357 and $463, respectively   . . . . . . . $14,724    $13,026 

Current portion of notes receivable   . . . . . . . . . .      92        104 

  Total   . . . . . . . . . . . . . . . . . . . . . . . . $14,816    $13,130 


Notes  receivable   and  other  assets  include   notes  receivable  totalling
$1,076,000 and $1,126,000 for 1996 and 1995, respectively, related to the sale
of property in Minneapolis, Minnesota.   The notes require monthly payments of
principal and interest at rates ranging from 9% to  11% with maturities in the
years 2007 and 2010.


NOTE 3.  INVENTORIES

The difference between LIFO value and approximate replacement cost of the LIFO
inventories  was $7,927,000  and $7,685,000  at December  31, 1996,  and 1995, 
respectively.

The components of inventories at December 31, 1996, and 1995, were as follows:

(Dollars in thousands)                                      1996       1995
  

Raw material and supplies   . . . . . . . . . . . . . . . $ 6,361    $ 5,923 
Work-in-process   . . . . . . . . . . . . . . . . . . . .   3,468      5,313 
Finished goods  . . . . . . . . . . . . . . . . . . . . .   8,209      6,741 

  Total   . . . . . . . . . . . . . . . . . . . . . . . . $18,038    $17,977 


NOTE 4.  INCOME TAXES

Effective  January  1,  1992,  the  Company  adopted  Statement  of  Financial
Accounting Standards  (SFAS)  No.  109,  "Accounting for  Income  Taxes"  and,
accordingly,  deferred  income taxes  represent  the  tax  effect, at  current
statutory  rates,  of  temporary  differences  in  the  bases  of  assets  and
liabilities for financial reporting and income tax purposes.

The provision for income taxes charged to operations was as follows:

(Dollars in thousands)                           1996      1995      1994    

Current expense (benefit):
  Federal   . . . . . . . . . . . . . . . . . $   621     $    80    $  309

  State and Foreign   . . . . . . . . . . . . .   786        (114)      331 
    Total Current   . . . . . . . . . . . . .   1,407         (34)      640 

Deferred tax expense (benefit):
  Federal   . . . . . . . . . . . . . . . . . .(1,339)          -      (196)
  State and Foreign   . . . . . . . . . . . . .    (7)         48        56 
    Total Deferred  . . . . . . . . . . . . . .(1,346)         48      (140)

Total provision   . . . . . . . . . . . . . . .$   61     $    14    $  500



Domestic deferred tax  liabilities (assets)  at December 31,  1996, and  1995,
include the following:

(Dollars in thousands)                                       1996       1995
  

Depreciation  . . . . . . . . . . . . . . . . . . . . . . .$ 1,760    $ 1,747 
Plant closing costs   . . . . . . . . . . . . . . . . . . .    983        955 
  Gross deferred tax liabilities  . . . . . . . . . . . . .  2,743      2,702 

Net operating loss carryforward   . . . . . . . . . . . . .      -       (719)
Accrued liabilities   . . . . . . . . . . . . . . . . . . .   (946)      (923)
Inventory   . . . . . . . . . . . . . . . . . . . . . . . .   (801)    (1,195)
Employee benefits   . . . . . . . . . . . . . . . . . . . .   (794)      (938)
Product liability and warranty  . . . . . . . . . . . . . .   (854)    (1,070)
Tax credit carryforwards  . . . . . . . . . . . . . . . . .   (937)    (1,163)
Other   . . . . . . . . . . . . . . . . . . . . . . . . . .   (477)      (527)
  Gross deferred tax assets   . . . . . . . . . . . . . . . (4,809)    (6,535)
Net deferred tax assets before valuation allowance  . . . . (2,066)    (3,833)
Deferred tax assets valuation allowance   . . . . . . . . .      -      3,133 
Net deferred tax assets   . . . . . . . . . . . . . . . . .$(2,066)   $  (700)


In  determining the  amount  of any  valuation  allowance required  to  offset
deferred  tax assets, the Company  assesses the likelihood  of realizing those
assets based  on anticipated  future taxable  income and other  factors.   The
change in the valuation  allowance of $3,133,000 related to the utilization of
$1,965,000 of net operating  loss carryforward and $352,000 of  investment tax
credits and  to a reevaluation of  the ability to realize  deferred tax assets
based on future taxable income potential.  Foreign tax losses  carryforward of
$749,000 expiring in 2001-2002  are available to offset future  taxable income
for foreign income tax purposes.

Pre-tax income (loss) was taxed under the following jurisdictions:

(Dollars in thousands)                            1996       1995       1994
  

Domestic  . . . . . . . . . . . . . . . . . . . $ 5,535    $ 4,909    $ 6,999 
Foreign   . . . . . . . . . . . . . . . . . . .   1,417     (1,997)       326 

    Total   . . . . . . . . . . . . . . . . . . $ 6,952    $ 2,912    $ 7,325 


The difference between the statutory federal income tax rate and the effective
income tax rate was as follows:

                                                  1996       1995        1994 

Statutory federal income tax rate   . . . . . .    34.0%     34.0%       34.0%
Difference resulting from:
  Realization of deferred tax assets
  not previously recognized   . . . . . . . . .   (45.0)    (54.6)     (30.9)
  Foreign operations  . . . . . . . . . . . . .     7.1      17.3        3.6  

  State income taxes, net   . . . . . . . . . .     2.7       3.8         .1   

  Other   . . . . . . . . . . . . . . . . . . .     2.1         -          -   

                                                    0.9%      0.5%       6.8%


NOTE 5.  ACCOUNTS PAYABLE AND OTHER ACCRUED LIABILITIES

Accounts payable and other accrued liabilities at December 31, 1996, and 1995,
were as follows:

(Dollars in thousands)                                        1996        1995  
Accounts payable  . . . . . . . . . . . . . . . . . . . . . $ 7,015     $ 7,578 
Accrual for estimated product liabilities   . . . . . . . .   1,318       1,613 
Accrued salaries and wages  . . . . . . . . . . . . . . . .   1,012         884 
Customer deposits   . . . . . . . . . . . . . . . . . . . .     962       1,884 
Other accrued liabilities   . . . . . . . . . . . . . . . .   5,766       5,071 

  Total accounts payable and other accrued liabilities      $16,073     $17,030 



NOTE 6.  DEBT

The components of debt at December 31, 1996, and 1995, were as follows:

(Dollars in thousands)                                        1996        1995 

Revolving loan  . . . . . . . . . . . . . . . . . . . . . . $10,700     $10,000 
Other   . . . . . . . . . . . . . . . . . . . . . . . . . .     114         163 
                                                             10,814      10,163 
Less current maturities   . . . . . . . . . . . . . . . . .      46          46 
  Total long-term debt  . . . . . . . . . . . . . . . . . . $10,768     $10,117 


On February 12, 1993, the  Company entered into a three-year unsecured  credit
agreement with a  bank which was  amended on    April 26,  1994, and June  13,
1995.  Under  the amended agreement, the Company can  borrow up to $15,300,000
in cash  or under  letters of  credit on  a revolving  line of  credit through
April, 1998.  The interest rate currently applicable to the  revolving line of
credit is the bank's prime interest rate or, at the Company's election, 1.125%
over  the London Interbank  Offered Rate (LIBOR).   At December  31, 1996, the
average interest  rate  on LIBOR  borrowings  of $10,000,000  was  6.7%.   The
interest rate can vary from  prime to .25% over the bank's prime interest rate
or, at the Company's election,  from 1.125% to 1.875% over LIBOR  depending on
the Company's performance.   The  provisions of the  credit agreement  include
minimum  net worth,  interest  coverage, working  capital  and leverage  ratio
requirements,  and limit  additional indebtedness  and cash  dividend payments
during the term of the agreement.

On July  15, 1994,  Portec, Ltd.,  a wholly-owned  Canadian subsidiary  of the
Company, entered into  an unsecured credit  agreement with a  bank for a  term
loan  of $4,000,000 which was  due June 30,  1995.  The term  loan was paid in
full during 1995.


NOTE 7.  PENSION PLANS

The  Company  has  one  noncontributory  defined   benefit  plan  that  covers
substantially all  domestic employees.  Benefits under  this plan are based on
years   of  service  and,  for  salaried  employees,  the  employee's  average
compensation  during defined periods of service.  The Company's funding policy
is  to   make  the  minimum   annual  contributions  required   by  applicable
regulations.   In addition, the  Company has an  unfunded supplemental pension
plan and plans at two foreign operations.

Net pension cost for the pension plans in 1996, 1995 and 1994 is summarized as
follows:

(Dollars in thousands)                           1996        1995       1994  
Service cost  . . . . . . . . . . . . . . .    $   811     $   560    $   609

Interest cost   . . . . . . . . . . . . . .      1,262       1,128      1,148 
Actual return on assets   . . . . . . . . .     (2,585)     (3,951)      (515)
Net amortization and deferral   . . . . . .      1,311       2,925       (614)

Net pension cost  . . . . . . . . . . . . .    $   799     $   662    $   628



Plan assets  are stated at fair value and consist primarily of cash, corporate
equity and debt securities.  The following table sets forth  the funded status
of  the plans  and amounts  recognized in  the Company's  consolidated balance
sheets  at December 31, 1996, and  1995.  As a result  of the restructuring of
the Railway Maintenance Products Division (Note 18), certain predecessor plans
were curtailed and increased benefit obligations incurred.  The amount of such
charges  were  deferred together  with the  other  costs of  consolidating the
Railway Maintenance Products Division.

The assumptions  used in 1995 and  1996 to develop the  periodic pension costs
were as follows:  the unit credit  cost actuarial method;  a discount rate  of
7.5%; the expected long-term rate of return on assets of 8.0%; and the rate of
increase in compensation levels of 4.5%.

<TABLE>
<S><C>

(Dollars in thousands)
                                                                                 Accumulated Benefit
                                                     Current Plan Assets             Obligations
                                                     Exceed Accumulated            Exceed Current
                                                     Benefit Obligation              Plan Assets       

                                                    1996           1995          1996           1995    
Actuarial present value of benefit obligation:

  Vested benefit obligation   . . . . . . . . .  $ 16,205       $ 15,610       $   540         $  566  
  Non-vested benefit obligation   . . . . . . .       245            190             -              - 
  Accumulated benefit obligation  . . . . . . .    16,450         15,800           540            566 
  Excess of projected benefit obligation
    over accumulated benefit obligation   . . .     2,174          2,050             -              - 
  Projected benefit obligation  . . . . . . . .    18,624         17,850           540            566 
  Plan assets at fair value   . . . . . . . . .    19,282         17,300             -              - 
  Projected benefit obligation
    (in excess of) less than plan assets  . . .       658           (550)         (540)          (566)
  Unrecognized net loss   . . . . . . . . . . .    (2,764)        (1,622)            -              - 
  Unrecognized prior service cost   . . . . . .        28             30             -              - 
  Unrecognized net asset  . . . . . . . . . . .      (112)          (170)            -              - 
  Unfunded accrued pension cost   . . . . . . .  $ (2,190)      $ (2,312)      $  (540)        $ (566)
</TABLE>


NOTE 8.  SAVINGS AND INVESTMENT PLAN

Under  the  Company's Savings  and  Investment Plan,  qualified  under Section
401(k)  of  the Internal  Revenue Code,  generally  all domestic  salaried and
hourly  employees, including officers, may  elect to defer  a portion of their
compensation to  a trust established under  the plan.  Depending  on its sales
and net income for the year, the Company may contribute up  to an amount equal
to  the participating  employees'  contributions, but  not  in excess  of  six
percent of the participating employees' earnings.  Contributions of  $484,000,
$165,000 and  $371,000 were made for  the years ended December  31, 1996, 1995
and 1994, respectively, representing  80%, 30% and 80% of  eligible employees'
contributions.   The plan  permits the  Company's contribution  to be made  in
shares of the Company's common stock.

NOTE 9.  OTHER POST-RETIREMENT BENEFIT PLANS 
The Company has  defined benefit  post-retirement medical  and life  insurance
plans  covering most  full-time  salaried and  hourly  employees.   The  post-
retirement  health  care  plan  is contributory,  with  retiree  contributions
adjusted  annually,   and  contains   other  cost-sharing  features   such  as
deductibles and coinsurance.  The life insurance plan is non-contributory.

The Company's  current  policy is  to  fund the  cost  of the  post-retirement
medical and  life insurance  benefits on  a pay-as-you-go basis,  as in  prior
years.  The following  table presents the status of the plans  at December 31,
1996, and 1995:

(Dollars in thousands)                                      1996       1995
    

Accumulated post-retirement benefit obligation (APBO):
  Retirees  . . . . . . . . . . . . . . . . . . . . .    $  1,062   $  1,554 
  Actives   . . . . . . . . . . . . . . . . . . . . .         255      1,017 
    Total   . . . . . . . . . . . . . . . . . . . . .       1,317      2,571 

Plan assets at fair value   . . . . . . . . . . . . .           -          - 
APBO in excess of plan assets   . . . . . . . . . . .      (1,317)    (2,571)
Unrecognized transition obligation  . . . . . . . . .         602      1,258 
Unrecognized prior service costs  . . . . . . . . . .           -        104 
Unrecognized actuarial loss   . . . . . . . . . . . .         494        983 
Accrued post-retirement benefit costs   . . . . . . .    $   (221)   $  (226)


Net  periodic post-retirement benefit expense for 1996, 1995 and 1994 included
the following components:

(Dollars in thousands)                              1996       1995       1994
    

Service cost  . . . . . . . . . . . . . . . .    $     13    $    89    $    58 
Interest cost   . . . . . . . . . . . . . . .         101        178        123 
Amortization of transition obligation over 20 years    40         78        100 
Unrecognized prior service cost   . . . . . .           -          -        (43)
Gain/(loss)   . . . . . . . . . . . . . . . .          29         42          - 
Net periodic post-retirement benefit expense     $    183    $   387    $   238


For  measurement purposes, the assumed  trend rate for post-retirement medical
benefits during 1996 and 1995 was 11.0% and 11.8%, respectively, for employees
less than age-65 and 9.5% and 10.2%, respectively, for employees 65 and older.
These  rates decrease  gradually to 7.0%  and 6.0%, respectively,  by 2001 and
remain at that  level thereafter.  The health care  cost trend rate assumption
has a significant effect on the amounts reported.  For example, increasing the
assumed  health care  cost trend rates  by one  percentage point  in each year
would  increase  the  accumulated  post-retirement benefit  obligation  as  of
December  31,  1996,   and  1995,  by  approximately  $71,000   and  $324,000,
respectively, and the aggregate of the service and interest cost components of
net periodic  post-retirement benefit cost  for 1996 by  approximately $17,000
and for 1995 by approximately $44,000.

The discount  rate used in determining the accumulated post-retirement benefit
obligation was 7.5% at December 31, 1996, and at December 31, 1995.
NOTE 10.  STOCKHOLDERS' EQUITY

Changes in components of stockholders' equity for the  years 1994 through 1996 
follow:

<TABLE>
<S><C>

(Dollars in thousands except share data)
                                                                               Cumulative         No. of Shares
                             Common     Additional    Treasury     Accum.      Translation        Common Stock
                             Stock        Capital       Stock      Deficit     Adjustment           Issued      

Balance at
  December 31, 1993       $   3,845      $  40,847     $    -    $ (26,504)   $   (444)            3,845,652 

Net income                        -              -          -        6,825           -                  - 
Company's 1993 Investment
  Plan contribution              25            297          -            -           -                24,591 
Exercise of stock options        24             55          -            -           -                23,630 
Stock dividend-10%              389          5,319          -       (5,708)          -               389,387 
Current year translation 
 adjustment                       -              -          -            -         (11)                    -  
Balance at
  December 31, 1994           4,283         46,518          -      (25,387)       (455)            4,283,260 

Net income                        -              -          -        2,898           -                     - 
Purchase of Treasury Stock        -              -       (486)           -           -                     - 
Company's 1994 Investment
  Plan contribution               -              -        380            -           -                     - 
Exercise of stock options        50            131          -            -           -                49,916 
Current year translation 
 adjustment                       -              -          -            -          96                     - 
Balance at
  December 31, 1995       $   4,333      $  46,649     $ (106)   $ (22,489)   $   (359)            4,333,176 

Net income                        -              -          -        6,891           -                     - 
Cash dividends ($.08 per share)   -              -          -         (350)          -                     - 
Purchase of Treasury Stock        -              -       (241)           -           -                     - 
Company's 1995 Investment
  Plan contribution               -              -        185          (20)          -                     - 
Exercise of stock options        41            192          -            -           -                40,420 
Current year translation 
 adjustment                       -              -          -            -         260                     - 
Balance at
  December 31, 1996       $   4,374      $  46,841      $ (162)  $ (15,968)   $    (99)            4,373,596 
</TABLE>


On  October 26,  1994, the  Company declared  a 10  percent stock  dividend to
shareholders  of record  November 9,  1994, paid  on December  15, 1994.   The
transaction was  valued based  on the  closing market  price of the  Company's
stock on  October 25, 1994.   Accumulated deficit was charged  $5,708,000 as a
result of the issuance of 389,387 shares of the Company's common stock.

In the  fourth quarter of 1996,  the Company resumed the  payment of quarterly
cash dividends and  the accumulated deficit was charged $350,000 for the first
quarterly dividend of  8 cents per  share.  Cash  dividends had not  been paid
since 1986.

During the  first two months of  1997, the Company purchased  25,200 shares of
its common stock on the open market for contribution to  the Company's Savings
and Investment Plan.

The Company has 1,000,000 authorized, but unissued, shares of no par preferred
stock.

NOTE 11.  INCENTIVE PROGRAM

The  1982  PORTEC,  Inc.   Employees'  Stock  Benefit  Plan  was   adopted  by
stockholders in 1982  and amended in  1984, and provided  for the granting  of
awards thereunder to key employees.  There were no options, SAR's,  restricted
stock awards or performance units  outstanding under the plan at  December 31,
1996, or 1995.   No additional awards could be made under this plan, and there
were no shares reserved for issuance under this plan at December 31, 1995. 

The  1988  PORTEC,  Inc.   Employees'  Stock  Benefit  Plan  was   adopted  by
stockholders in 1988 and amended in 1994 and 1995.  This plan provides for the
granting   of  incentive   and  nonqualified   stock  options;   tandem  Stock
Appreciation  Rights  (SARs) in  relation  to such  options,  restricted stock
awards  and  performance units.    SARs entitle  the optionee  to  receive the
appreciation in value of the shares (i.e. the difference  between market value
price of a  share at time  of exercise of  the SARs and  the option price)  in
cash, shares or a combination thereof.   SARs utilize the same shares reserved
for  issuance of options, and the exercise of a SAR or an option automatically
cancels the related option  or SAR.  Options and related  SARs were granted at
prices  which were not less than  the fair market value of  such shares on the
date the option  was granted.  Options and related SARs may be exercisable for
periods of up  to 10 years from  the date of grant.   This plan permitted  the
Company's Board of  Directors to make restricted stock awards to key employees
whereby designated employees  would have  shares issued in  their names  which
would be  restricted as  to  the right  of sale  and  other disposition  until
certain predetermined  performance and/or time  requirements were met.   Also,
the Board could contract with key employees to issue shares to them upon their
accomplishment  of predetermined performance targets.  The plan was amended in
1994 to increase by  440,000 the shares available for grant under the plan and
to allow an annual grant of 1,000 shares to  non-employee directors.  The plan
was amended  again  in 1995  to  increase  the annual  grant  to  non-employee
directors to 2,000 shares, to grant a one-time option for 7,000 shares to non-
employee directors and to allow certain stock options and SARs to be exercised
within five years of termination of employment or service if such is by death,
disability  or retirement or until the option expires, whichever first occurs.
Options may be granted  at prices not less than the greater of 50% of the fair
market value of the  shares or the par value  of the shares.  The  granting of
awards under  this plan may  be made until June  2, 1998.   All options become
exercisable  commencing on a  date no earlier  than six months  nor later than
three  years from  the  date  of  grant.   By  prior  agreement,  all  137,700
outstanding SARs under this plan are exercisable only at the discretion of the
Company.  There were 795,215  shares reserved for issuance under this  plan at
December 31, 1996, after adjustment for 10% stock dividends in  1992, 1993 and
1994.

<TABLE>
<S><C>
                                          1996                    1995   
               
                                   Option     Average       Option     Average
                                   Shares   Option Price    Shares  Option Price
STOCK OPTIONS:
  Outstanding beginning of year    651,276    $  6.92        598,291    $  5.87 
  Granted   . . . . . . . . . . .   81,500       9.93        104,000      11.50 
  Exercised   . . . . . . . . . .  (40,420)      3.26        (49,915)      3.64
  Forfeited   . . . . . . . . . .   (2,100)     13.34         (1,100)     14.77 

  Outstanding end of year   . . .  690,256    $  7.21        651,276    $  6.92 

  Exercisable end of year   . . .  609,089    $  7.02        601,275    $  6.65 
  Available for grant   . . . . .  104,959          -        186,459          -
</TABLE>

The Company applies APB  Opinion 25 and related interpretations  in accounting
for its plan.  The exercise price of all options granted in 1996 and  1995 was
equal to the  fair market value of the stock on  the grant date.  Accordingly,
no compensation cost has been recognized for its fixed stock option plan.  Had
compensation cost for the Company's compensation plan been determined based on
the fair value at  the grant dates for awards  under the plan consistent  with 
the method of FASB Statement 123, the compensation cost for employees and non-
employee directors  would have been  $595,000 and $342,000  in 1996 and  1995,
respectively, and net income and earnings per share would have been reduced to
the pro forma amounts indicated below:

<TABLE>
<S><C>
(Dollars in thousands)                        1996                    1995
    

Net income
  As reported   . . . . . . . . . . . . .  $  6,891                $  2,898 
  Pro forma   . . . . . . . . . . . . . .     6,634                   2,556 
Earnings per share 
  As reported   . . . . . . . . . . . . .  $   1.50                $    .63
  Pro forma   . . . . . . . . . . . . . .      1.45                     .55 
</TABLE>

The   weighted-average  grant-date fair  value of  options granted  during the
years 1996 and 1995 was $4.02 and $4.91, respectively.  The fair value of each
option  granted was estimated  on the  date of  grant using  the Black-Scholes
option-pricing model with the  following weighted-average assumptions used for
grants in 1996 and 1995, respectively: expected volatility 44% for both years;
expected lives of seven years for both years; dividend yield of 3.3% and 2.7%;
and  risk-free interest rate of  6.7% and 6.6%.  The  pro forma net income and
earnings per  share are not indicative  of the effects on  reported net income
for future years when all outstanding, nonvested awards will be included.

Options for 82,500 shares of stock granted in 1994 at $12.33 were repriced for
$10.09,  the  fair market  value  on December  17,  1996, the  date  they were
repriced.  These  options were recorded as though cancelled  and reissued.  No
other changes were made to the option terms.

The  following table  summarizes  additional information  about stock  options
outstanding at December 31, 1996:


<TABLE>
<S><C>
                                       Options Outstanding                          Options Exercisable  

      Range of          Outstanding         Remaining            Weighted-Average    Exercisable      Weighted-Average
   Exercise Prices      at 12/31/96       Contractual Life        Exercise Price     at 12/31/96       Exercise Price

   $ 2.90 - $ 4.50       325,683           2.9 years                 $  3.12           325,683            $ 3.12
   $ 8.40 - $14.80       364,573           8.6 years                 $ 10.86           283,407            $11.07
</TABLE>



NOTE 12.  COMMITMENTS AND CONTINGENT LIABILITIES

There are various  lawsuits and claims  pending against the  Company.  In  the
opinion of management, any  liabilities that may result from such lawsuits and
claims will not materially  affect the consolidated financial position  of the
Company.   The Company  has  provided for  the estimated  costs  of any  known
losses.

The  Company leases  the  Shipping Systems  Division  facility in  Oak  Brook,
Illinois, the  Railway Maintenance  Products Division facility  in Huntington,
West  Virginia,  the  corporate  headquarters in  Lake  Forest,  Illinois, the
PORTEC, Ltd. (Canada) offices in Lachine, Quebec, several other properties and
various transportation and data processing equipment.

Future minimum rent  payments for  major operating leases  as of December  31,
1996, which expire on or after December 31, 1997, are as follows: 

(Dollars in thousands)

Year ending December 31,
  1997  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $381
  1998  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      274
  1999  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      214
  2000  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       29
  2001  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        6


Net rent expense of $469,000, $538,000 and $618,000 was recorded in 1996, 1995
and 1994, respectively.


NOTE 13.  FINANCIAL INFORMATION BY BUSINESS SEGMENTS AND GEOGRAPHIC AREAS

Pages  10  and 11  of  this  Annual  Report  to Stockholders  contain  certain
information  by  business segments  and geographic  areas  for the  years 1992
through 1996.

The following  table summarizes  additional financial information  by business
segments for the years 1996, 1995 and 1994:

(Dollars in thousands)                            1996      1995       1994    
DEPRECIATION AND AMORTIZATION
Construction Equipment  . . . . . . . . . . .   $ 1,136   $ 1,118    $ 1,022 
Materials Handling  . . . . . . . . . . . . .       566       449        337 
Railroad  . . . . . . . . . . . . . . . . . .       700       586        601 
Corporate   . . . . . . . . . . . . . . . . .        40        20         52 
  Total   . . . . . . . . . . . . . . . . . .   $ 2,442   $ 2,173    $ 2,012 

CAPITAL EXPENDITURES
Construction Equipment  . . . . . . . . . . .   $   848   $   608    $ 2,231 
Materials Handling  . . . . . . . . . . . . .       744     1,699        397 
Railroad  . . . . . . . . . . . . . . . . . .       670       745        938 
Corporate   . . . . . . . . . . . . . . . . .        38         7         35 
  Total   . . . . . . . . . . . . . . . . . .   $ 2,300   $ 3,059    $ 3,601 


NOTE 14.  UNAUDITED QUARTERLY FINANCIAL INFORMATION

The interim results of operations were impacted by the effect  of reducing the
valuation  allowance  against  deferred   tax  assets  based  on  management's
judgement about the Company's ability to realize such assets in the future.

The  results of  operations for  the  three months  ended  December 31,  1995,
include an expense of $1,156,000 for  inventory revaluation and a write-off of
$1,216,000 of goodwill.   Both adjustments relate  to assets purchased in  the
acquisition of Innovator Manufacturing, Inc. in July of 1994.

(Dollars in thousands except per share data)

                                  First      Second      Third     Fourth
                                 Quarter     Quarter    Quarter    Quarter
1996
Net Sales   . . . . . . . . .   $ 27,284    $ 28,592   $ 21,006    $ 20,456

Gross Margin  . . . . . . . .      7,668       8,282      5,888       5,949 
Income before income taxes  .      2,037       2,551        817       1,547 
Income tax provision (benefit)        64         630       (191)       (442)
Net Income  . . . . . . . . .      1,973       1,921      1,008       1,989 

Earnings per common share   .   $    .43    $    .42   $    .22    $    .43  

(Dollars in thousands except per share data)     

                                  First      Second      Third      Fourth
                                 Quarter     Quarter    Quarter     Quarter
1995
Net Sales   . . . . . . . .     $  26,659   $ 28,929   $ 21,918     $ 19,566 

Gross Margin  . . . . . . .         7,810      8,230      6,470        3,605 
Income before income taxes          2,007      2,281        982       (2,358)
Income tax provision (benefit)         88         24         28         (126)
Net Income  . . . . . . . .         1,919      2,257        954       (2,232)

Earnings per common share       $     .42   $    .49   $    .21     $   (.49)


NOTE 15.  IMPAIRED ASSETS

During the fourth  quarter of 1995,  the Company decided  to close a  Canadian
research and development facility acquired as a part of Innovator Holdings due
to the overall market for grinders  being below expectations and to difficulty
gaining market acceptance for the Innovator design.   The Company also severed
employment agreements  with two former  principals of Innovator  and cancelled
their related earnout agreements.  Unamortized goodwill  of $1,216,000 related
to this acquisition was determined to be permanently impaired due  to the lack
of future cash flows and, accordingly, was charged to operations.

The  realizable  value of  finished  goods inventory  initially  acquired from
Innovator was  below the recorded  value of $1,939,000  due to the age  of the
equipment,  design  changes required  and  logged  demonstration  hours.   The
Company analyzed realizable  value by  individual unit and  determined that  a
write-down of  $1,156,000 was required.   Both the goodwill write-off  and the
inventory write-down  are  recorded as  Loss on  Impaired Assets  in the  1995
Consolidated Statement  of Income  and  are charged  against the  Construction
Equipment segment.

NOTE 16.  LITIGATION SETTLEMENT

On  November 16, 1994,  the Company entered  into a settlement  agreement in a
case entitled  Northern Engineering  Industries plc, Parsons  Pebbles Electric
Products Inc. and NEI Cranes, Ltd. vs. Portec, Inc. (RMC Division).  The terms
of the agreement resulted  in the recognition of $1,102,000 in interest income
in  1994.   Other expense in  1994 reflects  legal and  other related expenses
associated with this case.

NOTE 17.  ACQUISITIONS

In  July  1996,  the  Company  acquired  certain  assets  of  Moore  &  Steele
Corporation,  a supplier  of  rail lubricator  equipment.   The  business  was
acquired for cash  of approximately  $2,100,000 plus possible  earnouts to  be
based on defined  sales performance.  Goodwill of  $1,350,000 acquired in this
transaction  will  be amortized  over  fifteen years  using  the straight-line
method.

In  April 1994, the Company acquired substantially  all of the assets of Count
Recycling Systems,  Inc. (renamed Countec),  a supplier of  materials recovery
facilities  in the sorting and  recycling of residential  and commercial solid
waste.   In July  1994, certain assets  of Innovator Manufacturing,  Inc. were
acquired  and Portec, Ltd., a wholly-owned Canadian subsidiary of the Company,
acquired   the  outstanding   shares   of  Innovator   Holdings.     Innovator
Manufacturing, Inc. is a leading producer of equipment used for the processing
of green yard waste, wood waste  and demolition debris.  These businesses were
acquired for  cash of approximately $3,908,000  and earnouts to  be based upon
the future profitability of the respective businesses.

All earnouts are  payable annually over a period of three  years.  During 1996 
and  1995,  $237,000  and  $400,000,  respectively, were  paid  under  earnout
agreements and goodwill was increased by these amounts.  One earnout agreement
was cancelled in the fourth quarter of 1995.

All  of  the acquisitions  were  accounted for  as purchases.    The operating
results of each acquisition  have been included in the  Company's consolidated
statements of income since the date of acquisition.

NOTE 18.  ASSETS HELD FOR SALE

In 1989, the  Company sold the operations of its  track machinery business and
consolidated  its  former  domestic  manufacturing facilities  into  a  single
manufacturing  facility  in  Huntington,  West Virginia.    Excess  properties
located in Troy, New York, and  Pittsburgh, Pennsylvania, are included in  the
balance sheet under  the caption Assets Held  For Sale at  the lower of  their
cost or estimated net realizable value.

Management estimates  that  the gain  from  the sale  of  the Company's  track
machinery business  combined with the anticipated  gains from the  sale of the
related Assets  Held For Sale  will offset the  costs of consolidation  of the
Railway  Maintenance Products Division.  Accordingly, the Company has deferred
the  costs of consolidation  of the Railway Maintenance  Products Division.  A
net deferred charge of $828,000 and $868,000 is reflected in the balance sheet
as  a part  of Notes Receivables  and Other  Assets at December  31, 1996, and
1995, respectively.



REPORT OF INDEPENDENT ACCOUNTANTS

February 18, 1997



To the Stockholders and
Board of Directors of
PORTEC, Inc.


In our opinion, the  accompanying consolidated balance sheets and  the related
consolidated  statements of income and  accumulated deficit and  of cash flows
present  fairly, in all material  respects, the financial  position of PORTEC,
Inc. and its  subsidiaries at December 31, 1996, and 1995,  and the results of
their operations  and their  cash flows  for each  of the  three years in  the
period  ended  December  31,  1996,  in  conformity  with  generally  accepted
accounting  principles.  These financial statements  are the responsibility of
the Company's management; our responsibility is to express an opinion on these
financial statements  based on our audits.   We conducted our  audits of these
statements  in accordance  with  generally accepted  auditing standards  which
require that we  plan and  perform the  audit to  obtain reasonable  assurance
about whether the financial statements are free of material  misstatement.  An
audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in  the financial statements, assessing  the accounting principles
used  and significant estimates made by management, and evaluating the overall
financial  statement presentation.    We believe  that  our audits  provide  a
reasonable basis for the opinion expressed above.




CORPORATE INFORMATION

BOARD OF DIRECTORS


J. GRANT BEADLE, 64, has been a director since 1984.  From October 1991 to
June 1993, he served as Associate Director at The Institute for the Learning
Sciences at Northwestern University in Chicago, involved in educational
research.  Prior to this, Mr. Beadle was Chairman and Chief Executive Officer
of Union Special Corporation, a Chicago-based manufacturer of industrial
sewing machines.  He held this position from 1984 through 1991 and spent over
30 years with the firm.  Mr. Beadle also serves as a director for Woodward
Governor Company, Batts, Inc. and Oliver Products . * o

ALBERT FRIED, JR., 67, has been a director since 1988 and Chairman of the
Board since October 1989.  For more than 10 years, Mr. Fried has been Managing
Partner of Albert Fried & Company, LLC, a New York-based investment banking
firm.  He also is the Managing Partner of Buttonwood Specialists, L.P.,
specialists on the New York Stock Exchange.  In addition, Mr. Fried is a
member of the New York Stock Exchange, Inc. and the New York Futures Exchange,
Inc.  He is a director of EMCOR Group, Inc., a worldwide leader in
mechanical/electrical construction and facilities management.  He is also a
director of various civic and philanthropic organizations. o

FRANK T. MACINNIS, 50, has been a director since 1996.  Mr. MacInnis is
Chairman and Chief Executive Officer of EMCOR Group, Inc. and has held that
position with that company and its predecessor company, JWP, Inc., since 1994. 
Prior to this he was Chairman of Comstock Group, Inc. (New York based
construction group) and before that  was Chairman and Chief Executive Officer
of H.C. Price Construction (builder of large diameter oil and gas pipelines). 
Mr. MacInnis is a director of EMCOR Group, Inc. and MAPCO, Inc. * !

FREDERICK J. MANCHESKI, 70, has been a director since 1990.  Prior to his
retirement in 1997, Mr. Mancheski was Chairman and Chief Executive Officer of
Echlin, Inc., a Branford, Connecticut, manufacturer of products that improve
motor vehicle safety and efficiency.  He had held this position since 1969. 
Mr. Mancheski is a director of Echlin, Inc. and RB&W Corporation. * !

JOHN F. MCKEON, 71, has been a director since 1987.  Prior to his retirement
in 1989, he served as President of Link-Belt Construction Equipment Company,
owned by FMC Corporation and Sumitomo Heavy Industries Ltd.  In addition, Mr.
McKeon was Group Vice President of FMC Corporation, which manufactured
construction equipment, a position he held for more than 10 years.  He serves
on the boards of Link-Belt Construction Equipment Company, LBS-Spa, Anderson
Industries and Dumore Corporation.* !

ARTHUR MCSORLEY, JR., 68, has been a director since 1977.  He is President and
a Director of Casey Company, a Pittsburgh-based construction management firm. 
Mr. McSorley has held this position with Casey and its predecessor company for
more than 10 years. o !

L. L. WHITE, JR., 69, has been a director since 1988.  Mr. White served as
Portec's Chairman of the Board from 1988 through 1989 and was acting Chief
Executive Officer in December 1988.  Prior to his retirement in 1984, Mr.
White held a number of executive positions with Portec, most recently as
Senior Vice President -- Commercial and Government Relations.  Since then, he
has been a private investor. o !

MICHAEL T. YONKER, 54, has been a director since 1989.  He has served as
Portec's President and Chief Executive Officer since December 1988.  From 1981
through 1988, Mr. Yonker was Vice President and Drive Division Manager of P. 
T. Components, Inc., a Philadelphia-based manufacturer of industrial gear
drives.  Prior to P. T. Components, Mr. Yonker held several Division Manager
positions with FMC Corporation.  He also is a director for Modine
Manufacturing Company and Woodward Governor Company. o



CODES
*   Member of the Audit Committee
o   Member of the Nominating Committee
!   Member of the Stock Option and
    Compensation Committee 


OFFICERS


ALBERT FRIED, JR.
Chairman of the Board

MICHAEL T. YONKER
President and Chief Executive Officer

JOHN S. COOPER
Senior Vice President<PAGE>
NANCY A. KINDL
Vice President, Secretary, Treasurer and 
Chief Financial Officer

KEVIN C. RORKE
Vice President


GENERAL MANAGERS


JOHN S. COOPER
General Manager
Railway Maintenance Products Division
900 Freeport Road
Pittsburgh, Pennsylvania  15238
(412) 782-6000
(412) 782-1037-Fax

JERRY L. DEEL
President and General Manager
Construction Equipment Division
700 West 21st Street
Yankton, South Dakota  57078
(605) 665-9311
(605) 665-2623-Fax

JOHN F. O'BRIEN
President
PORTEC, Ltd.
2044 - 32nd Avenue
Lachine, Quebec  H8T 3H7
Canada
(514) 636-5590
(514) 636-5747-Fax 

KEVIN C. RORKE
President and General Manager
Materials Handling Group
One Forge Road
Canon City, Colorado  81212
(719) 275-7471
(719) 269-3750-Fax

L. J. "COOK" SIEJA
President and General Manager
Shipping Systems Division
122 West 22nd Street, Suite 100
Oak Brook, Illinois  60521
(630) 573-4778
(630) 573-4659-Fax

GRAHAM TARBUCK
Managing Director 
PORTEC (U.K.) Ltd.
Vauxhall Industrial Estate
Ruabon, Wrexham, Clwyd LL14 6UY
United Kingdom
44-1-978-820820
44-1-978-821439-Fax


STOCKHOLDERS' INFORMATION


STOCK TRANSFER AGENT AND REGISTRAR
   (Communications concerning:
   o  stock transfer,
   o  dividend disbursement, 
   o  change of address,
   o  loss of a stock certificate, or 
   o  nonreceipt or loss of a dividend
      check 
   should be directed to:)

Harris Trust and Savings Bank
Shareholders' Services Division - 11th Floor
311 W. Monroe St.
Chicago, Illinois  60606
(312) 461-6001

INDEPENDENT ACCOUNTANTS
Price Waterhouse LLP
Chicago, Illinois


ANNUAL MEETING
The Annual Meeting will be held at 9:30 A.M. on 
Wednesday, April 23, 1997, in the East Auditorium of the 
American National Bank and Trust Company of Chicago, 
1 North LaSalle Street, Chicago, Illinois. 

COUNSEL
Schiff Hardin & Waite
Chicago, Illinois

STOCK LISTING
New York Stock Exchange
Chicago Stock Exchange
Trading Symbol: POR

EXECUTIVE OFFICES
PORTEC, Inc.
One Hundred Field Drive, Suite 120
Lake Forest, Illinois  60045
(847) 735-2800
(847) 735-2828-Fax




FORM 10-K
A copy of Form 10-K for 1996, as filed with the Securities and Exchange
Commission will be available to stockholders at no charge (except for
exhibits) after March 31, 1997, by writing to the:
   Secretary, PORTEC, Inc., One Hundred Field Drive, 
   Suite 120, Lake Forest, Illinois  60045.


QUARTERLY STOCK & DIVIDEND INFORMATION

                                        First    Second    Third     Fourth
Common Stock Prices(1)                 Quarter   Quarter  Quarter   Quarter

1996 Common Stock Prices
  High  . . . . . . . . . . . . . .   $ 10.00   $ 11.13   $ 10.50  $ 10.88
  Low   . . . . . . . . . . . . . .      8.88      9.25      9.25     9.50
  Cash dividends per share  . . . .         -         -         -      .08


1995 Common Stock Prices
  High  . . . . . . . . . . . . . .   $ 14.00   $ 13.75   $ 12.88  $ 11.88
  Low   . . . . . . . . . . . . . .     11.63     10.88     11.50     9.50

(1)   The high and low prices are based on prices as reported on the Composite
      Tape.





                               PORTEC, Inc.
                          One Hundred Field Drive
                                Suite 120
                        Lake Forest, Illinois 60045



                                                                     Exhibit 21




                                 SUBSIDIARIES



                                                              PERCENTAGE OF   
                                                            VOTING STOCK OWNED
                                   PLACE OF                BY PORTEC, INC. AND
      NAME                       INCORPORATION                 SUBSIDIARIES 


Active (1)

   PORTEC Ltd.                   Canada                           100%
   PORTEC (U.K.) Ltd.            United Kingdom                   100% (2)
   PORTEC Overseas, Inc.         Delaware                         100%
   PORTEC International,         U.S. Virgin Islands              100%
    Inc.
   Kolberg Manufacturing         Delaware                         100%
    Corporation
   PORTEC B.V.                   Netherlands                      100%
   RPLeasing, Inc.               Delaware                         100%
   PORTEC Railway                Delaware                         100%
    Products, Inc.

                                       
1. This list does not include non-operating subsidiaries,
   maintained for the purpose of name protection only.

2. This percentage does not include directors' qualifying shares. 

 
                       CONSENT OF INDEPENDENT ACCOUNTANTS

   We hereby  consent to the  incorporation by reference  in the  Registration
   Statements on  Form S-8 (Nos.  2-76476, 2-79004, and  33-32700) of  PORTEC,
   Inc. of  our report  dated February 18, 1997  appearing on  page 33 of  the
   1996 Annual Report to  Stockholders which is incorporated in this Annual
   Report on  Form 10-K.  We  also consent to  the incorporation by  reference
   of our report  on the  Financial Statement Schedule, which  appears on  page 
   16 of this Form 10-K.


   PRICE WATERHOUSE LLP
   Chicago, Illinois
   March 25, 1997









                       CONSENT OF INDEPENDENT ACCOUNTANTS

   We consent to the incorporation by reference in the Registration  Statement
   of Portec, Inc. on Form S-8 of our report, dated  February 21, 1997, on the
   financial  statements of the  Portec, Inc. Savings and  Investment Plan for
   the years ended December 31, 1996 and 1995, appearing in this Annual Report
   on Form 10-K of Portec, Inc. for the year ended December 31, 1996.


   McGladrey & Pullen, LLP
   Schaumburg, Illinois
   March 17, 1997

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from Portec,
Inc. 1996 10-K and Annual Report and is qualified in its entirety by
reference to such 10-K and Annual Report.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                            4979
<SECURITIES>                                         0
<RECEIVABLES>                                    15173
<ALLOWANCES>                                       357
<INVENTORY>                                      18038
<CURRENT-ASSETS>                                 42100
<PP&E>                                           34194
<DEPRECIATION>                                   19651
<TOTAL-ASSETS>                                   65950
<CURRENT-LIABILITIES>                            16119
<BONDS>                                              0
                                0
                                          0
<COMMON>                                          4374
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                     65590
<SALES>                                          97338
<TOTAL-REVENUES>                                 97706
<CGS>                                            68409
<TOTAL-COSTS>                                    89659
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                1095
<INCOME-PRETAX>                                   6952
<INCOME-TAX>                                        61
<INCOME-CONTINUING>                               6891
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      6891
<EPS-PRIMARY>                                     1.50
<EPS-DILUTED>                                     1.50
        

</TABLE>

 
   Portec, Inc. 
   Savings and Investment Plan  
   Financial Report 
   December 31, 1996 
 
                                 C O N T E N T S 
 
 
 
   INDEPENDENT AUDITOR'S REPORT              1 
 
   FINANCIAL STATEMENTS 
 
         Statements of net assets available for benefits 
               (with fund information)       2 - 5 
 
         Statements of changes in net assets available for benefits 
               (with fund information)       6 - 9 
 
         Notes to financial statements       10 - 13 
 
 
   SUPPLEMENTAL SCHEDULES 
 
         I     - Item 27(a) - Schedule of assets held for investment 
                 purposes                    14 
 
         VI    - Item 27(d) - Schedule of reportable transactions    15 
 
 
 
                          INDEPENDENT AUDITOR'S REPORT 
 
 
   To the Board of Directors, 
   Board of Trustees and Administrative Committee 
   Portec, Inc. Savings and Investment Plan 
   Oak Brook, Illinois 
 
   We have audited the accompanying statements of net assets 
   available for benefits of Portec, Inc. Savings and Investment 
   Plan (the Plan) as of December 31, 1996 and 1995, and the 
   related statements of changes in net assets available for 
   benefits for the years then ended.  These financial statements 
   are the responsibility of the Plan's management.  Our 
   responsibility is to express an opinion on these financial 
   statements based on our audits.   
 
   We conducted our audits in accordance with generally accepted 
   auditing standards.  Those standards require that we plan and 
   perform the audit to obtain reasonable assurance about whether 
   the financial statements are free of material misstatement.  An 
   audit includes examining, on a test basis, evidence supporting 
   the amounts and disclosures in the financial statements.  An 
   audit also includes assessing the accounting principles used and 
   significant estimates made by management, as well as evaluating 
   the overall financial statement presentation.  We believe that 
   our audits provide a reasonable basis for our opinion. 
 
   In our opinion, the financial statements referred to above 
   present fairly, in all material respects, the net assets 
   available for benefits of the Portec, Inc. Savings and 

   Investment Plan as of December 31, 1996 and 1995, and the 
   changes in net assets available for benefits for the years then 
   ended in conformity with generally accepted accounting 
   principles.  
 
   Our audits were made for the purpose of forming an opinion on 
   the basic financial statements taken as a whole.  The 
   supplemental schedules of assets held for investment purposes 
   and reportable transactions as of or for the year ended December 
   31, 1996, are presented for purposes of additional analysis and 
   are not a required part of the basic financial statements, but 
   are supplementary information required by the Department of 
   Labor's Rules and Regulations for Reporting and Disclosure under 
   the Employee Retirement Income Security Act of 1974.  The Fund 
   Information in the statements of net assets available for 
   benefits and the statements of changes in net assets available 
   for benefits is presented for purposes of additional analysis 
   rather than to present the net assets available for benefits and 
   changes in net assets available for benefits for each fund.  The 
   supplemental schedules and fund information have been subjected 
   to the auditing procedures applied in the audit of the basic 
   financial statements and, in our opinion, are fairly stated in 
   all material respects in relation to the basic financial 
   statements taken as a whole.  
 

   McGladrey & Pullen, LLP
   Lincolnshire, Illinois 
   February 21, 1997


   STATEMENT OF NET ASSETS AVAILABLE FOR BENEFITS 
                                   
 
   (WITH FUND INFORMATION)  
   December 31, 1996  

<TABLE>
<S><C>
    
                                                                                  T-Rowe           T-Rowe              T-Rowe   
                                                                                   Price             Price              Price      
 
                                                                                Associates        Associates         Associates  
                                                      Portec                        New              Prime           Short-Term  
                                                       Inc.

                                                      Common                      Horizons          Reserve              Bond  
    ASSETS                                          Stock Fund                     Fund              Fund                Fund  

 
 
   Investments, at fair value:  
     Shares of registered investment companies     $          -              $    2,133,598   $     969,520       $     715,489  
 
     Common stock                                       2,276,786                       -               -                   -    
 
     Participants notes receivable                            -                         -               -                   -   
 
                                                        2,276,786                 2,133,598         969,520             715,489  
 
  
   Receivables:  

     Employer's contribution                              483,944                       -               -                   -    
 
     Participants' contributions                            3,889                     8,861           3,337               3,207  
     Accrued interest                                         -                         -               -                   -    
 
     Due from other funds                                   1,823                       831             677                 374 
 
 
                                                          489,656                     9,692           4,014               3,581  
 
  
             TOTAL ASSETS                               2,766,442                 2,143,290         973,534             719,070  
 
 
 
   LIABILITIES  
     Due to other funds                                       -                         -               -                   -    
 
  
   NET ASSETS AVAILABLE   
 
     FOR BENEFITS                                  $    2,766,442             $   2,143,290   $     973,534      $     719,070  
 
 
<FN> 
 
   See Notes to Financial Statements. 
 
 
 
 
 
         T-Rowe                T-Rowe                 T-Rowe  
          Price                 Price                  Price
         
       Associates            Associates             Associates  
 
         Equity              Small-Cap             International         Participant  
 
         Income                Value                   Stock                Notes  
 
          Fund                 Fund                    Fund              Receivable          Total  

 
 

   $   4,746,100         $     357,193           $     357,349          $     -        $   9,279,249  
             -                     -                       -                  -            2,276,786  

             -                     -                       -              286,744            286,744  
 
       4,746,100               357,193                 357,349            286,744         11,842,779  
 
 
 
             -                     -                       -                  -              483,944  
 
          15,800                 5,017                   4,737                -               44,848  
 
             -                     -                       -                  940                940  
 
           1,817                   195                     490                -                  -    
 
          17,617                 5,212                   5,227                940            529,732  
 
 
 
       4,763,717               362,405                 362,576            287,684         12,372,511  
 
 
   
             -                     -                       -                6,207                -     
  
 
   $   4,763,717         $     362,405          $     362,576       $     281,477      $  12,372,511  
 
 
 
   STATEMENT OF NET ASSETS AVAILABLE FOR BENEFITS                            
   (WITH FUND INFORMATION)  
 
   December 31, 1995  
 
                                                                       T-Rowe            T-Rowe            T-Rowe   
                                                                        Price             Price             Price 

                                                                      Associates         Associates         Associates  
                                                    Portec               New              Prime            Short-Term      
                                                     Inc.

                                                     Common             Horizons           Reserve             Bond  
 
   ASSETS                                          Stock Fund             Fund               Fund              Fund  

  
   Investments, at fair value:  
 
     Shares of registered investment company     $         -         $   1,834,067       $   1,101,305    $     682,209  
 
     Common stock                                    2,090,747                 -                   -                -  

     Participants notes receivable                         -                   -                   -                -  
 
                                                     2,090,747           1,834,067           1,101,305          682,209  
 
 
   Receivables:  
 
     Employer's contribution                           164,172                 -                   -                -   
 
     Participants' contributions                         5,517               5,687               3,683            2,864  
 
     Accrued interest                                      -                   -                   -                -    
 
     Due from other funds                                1,686                 390                 572              329 
 
                                                        171,375              6,077               4,255            3,193  
 
  
             TOTAL ASSETS                             2,262,122          1,840,144           1,105,560          685,402  
 
 
 
   LIABILITIES  
 
     Due to other funds                                      -                 -                   -                -    
 
 
 
   NET ASSETS AVAILABLE   
 
     FOR BENEFITS                                  $   2,262,122     $   1,840,144       $   1,105,560      $   685,402  




  
           T-Rowe            T-Rowe            T-Rowe   
            Price             Price             Price
 
         Associates        Associates         Associates  
           Equity          Small-Cap         International        Participant  
 
           Income            Value               Stock               Notes  
 
            Fund              Fund                Fund            Receivable           Total  
 
 
  
      $   3,825,511     $     204,410      $     222,791         $       -         $   7,870,293  
 
                -                 -                  -                   -             2,090,747  
 
                -                 -                  -               215,383             215,383  
 
          3,825,511           204,410            222,791             215,383          10,176,423    
 
  
 
                -                 -                  -                   -               164,172  
 
             10,484             3,189              3,528                 -                34,952  
 
                -                 -                  -                   613                 613  
 
              1,183               147                399                 -                   -    
 
             11,667             3,336              3,927                 613             199,737  
 
   
          3,837,178           207,746            226,718             215,996          10,376,160  
 
 
 
  
                -                 -                  -                 4,706                 -    
 
 
  
 
      $   3,837,178     $     207,746      $     226,718       $     211,290       $  10,376,160  

  
   STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS           
   (WITH FUND INFORMATION)  
 
   Year Ended December 31, 1996  
 
                                                   T-Rowe             T-Rowe              T-Rowe   
                                                    Price              Price               Price

                                                  Associates          Associates         Associates  
 
                                    Portec,           New                Prime            Short-Term  
                                     Inc.
                                    Common          Horizons            Reserve              Bond  
 
                                  Stock Fund          Fund                Fund               Fund  
 
  
   Additions to net assets 
     attributed to:  
 
     Investment income:  
 
       Net appreciation (depreciation)
       in fair value of 
       investments             $     66,778       $    117,985        $      -            $   (14,474)    

       Interest and dividends        17,724            194,421            54,119               41,605  
 
                                     84,502            312,406            54,119               27,131  
 
 
 
    Contributions:  
 
      Employer's match              483,859                 -                -                    -   
 
 
      Participants'                  63,557             160,220           84,387               69,061  
 
                                    547,416             160,220           84,387               69,061  
 
 
 
             Total additions        631,918             472,626          138,506               96,192  
 
 
 
    Deductions from net assets
    attributed to benefits paid
    directly to participants        122,829              53,651          326,097               34,318  

  
 
            Net increase (decrease)
            prior to interfund 
            transfers               509,089             418,975         (187,591)              61,874  
 
   
 
   Interfund transfers               (4,769)           (115,829)          55,565              (28,206)  
 
 
 
            Net increase (decrease) 504,320             303,146         (132,026)              33,668   
 
 
   Net assets available for benefits:  
 
     Beginning of year            2,262,122           1,840,144        1,105,560              685,402  
 
  
     End of year               $  2,766,442        $  2,143,290     $    973,534         $    719,070  
 

<FN>  
 
   See Notes to Financial Statements. 
 
 
 
 
 
 
 
         T-Rowe           T-Rowe           T-Rowe  
          Price            Price            Price

        Associates       Associates       Associates  
 
         Equity           Small-Cap      International     Participant  
 
         Income            Value             Stock             Notes  
 
          Fund              Fund              Fund           Receivable           Total  
 
  
 
 
    $    495,368      $     42,554      $    33,405        $       -          $    741,616  
         297,595            17,862            9,234             17,700             650,260  
 
         792,963            60,416           42,639             17,700           1,391,876  
 
 
 
 
             -                 -                -                  -               483,859  
 
         283,411            83,082           74,637                -               818,355  
         283,411            83,082           74,637                -             1,302,214  
 
 
 
       1,076,374           143,498          117,276             17,700           2,694,090  
 
         142,275             6,041            6,362              6,166             697,739  
 
 
 
  
         934,099           137,457          110,914             11,534           1,996,351
 
 
 
 
         (7,560)            17,202           24,944             58,653                 -  
 
 
 
 
        926,539            154,659          135,858             70,187           1,996,351  
 
 
 
 
 
      3,837,178            207,746          226,718            211,290          10,376,160  

  
   $  4,763,717       $    362,405     $    362,576       $    281,477        $ 12,372,511  
 
 

   STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS           
   (WITH FUND INFORMATION)  
   Year Ended December 31, 1995  
 
                                                          T-Rowe             T-Rowe             T-Rowe   
                                                          Price               Price              Price

                                                        Associates           Associates        Associates  
  
                                    Portec,                 New                 Prime           Short-Term  
                                      Inc.

                                    Common                Horizons             Reserve             Bond  
 
                                  Stock Fund                Fund                  Fund             Fund  
 
  
   Additions to net assets 
   attributed to:  
 
     Investment income:  
 
       Net appreciation (depreciation)
       in fair   
 
         value of investments  $   (745,421)          $    536,820          $        -          $     20,472  
         Interest and dividends         -                  191,707                58,591              43,621  
 
                                   (745,421)               728,527                58,591              64,093  
 
 
       Contributions:  
 
     Employer's match               173,255                    -                     -                   -   
 
 
     Participants'                   73,244                141,676                80,919              68,209  
 
                                    246,499                141,676                80,919              68,209  
 
 
 
             Total additions       (498,922)               870,203               139,510             132,302  

  
   Deductions from net assets
   attributed to benefits paid
   directly to participants         392,826                361,869               176,908              41,077  
 
 
 
             Net increase (decrease) 
             prior to interfund
             transfers             (891,748)               508,334               (37,398)             91,225  
 
 
 
  
   Interfund transfers              (53,250)                (2,485)               29,210             (65,562)  
 
 
 
             Net increase 
             (decrease)            (944,998)               505,849                (8,188)             25,663       
 
 
 
   Net assets available for benefits:  
 
     Beginning of year            3,207,120              1,334,295             1,113,748             659,739  
 
 
 
     End of year               $  2,262,122           $  1,840,144          $  1,105,560        $    685,402  
 
 
 
 
 
 
 
         T-Rowe          T-Rowe           T-Rowe 
          Price           Price            Price

       Associates      Associates        Associates  
 
         Equity         Small-Cap       International     Participant  
  
         Income          Value             Stock             Notes  
 
          Fund           Fund               Fund           Receivable            Total  
 
 
 
 
 
 
   $    827,397     $     24,815       $    12,398       $        -          $    676,481  
        234,376            9,321             6,714             14,456             558,786  
 
      1,061,773           34,136            19,112             14,456           1,235,267  
 
 
 
 
 
            -                -                 -                  -               173,255  
        246,217           71,665            74,564                -               756,494  
 
        246,217           71,665            74,564                -               929,749   
 
 
       1,307,990          105,801            93,676             14,456           2,165,016  
 
 
 
 
         884,506            2,331             5,873              9,040           1,874,430  
 
  
 
 
         423,484          103,470            87,803              5,416             290,586
 
  

         15,416            25,587            39,711            11,373                  -  
 

 
        438,900           129,057           127,514            16,789              290,586  

  
 
 
 
      3,398,278            78,689            99,204           194,501           10,085,574  
 
  
   $  3,837,178      $    207,746      $    226,718      $    211,290         $ 10,376,160  
 
</TABLE>
 
 
 
   Significant Accounting Policies 
 
  
   Investment valuation and income recognition:  The Portec, Inc. 
   Savings and Investment Plan's (the Plan) investments are stated 
   at fair value.  Investments in shares of registered investment 
   company are valued at quoted market prices which represent the 
   net asset value of shares held by the Plan at year-end.  
   Investments in the Portec, Inc. (the Employer) common stock are 
   valued at its quoted market price.  Participant notes receivable 
   are valued at face value, which approximates fair value.  
   Purchases and sales of securities are recorded on trade-date 
   basis.  Interest income is recorded on the accrual basis.  
   Dividends are recorded on the ex-dividend date. 
 
  
   Payment of benefits:  Benefits are recorded when paid. 
 
  
   Accounting estimates:  The preparation of financial statements 
   in conformity with generally accepted accounting principles 
   requires management to make estimates and assumptions that 
   affect the amounts reported in the financial statements and 
   accompanying notes.  Actual results could differ from those 
   estimates. 
 
 
   Plan Description 
 
  
   The following description of the Plan provides only general 
   information.  Participants should refer to the Plan agreement 
   for a more complete description of the Plan's provisions. 
 

 
   General:  The Plan, as amended, is a defined contribution plan 
   covering all full-time salaried and hourly employees of the 
   Employer and its affiliates.  Employees are eligible to 
   participate on the first day of the calendar month following the   
   attainment of age 21 years of age.  The Plan is subject to the 
   provisions of the Employee Retirement Income Security Act of 
   1974 (ERISA) and has been amended to comply with the Tax Reform 
   Act of 1986 and subsequent revenue acts. 
 
 
   Contributions:  Each year, participants may contribute from 1 
   percent up to 15 percent, in whole percentages, of annual 
   compensation, as defined in the plan.  The Employer contributes 
   a percent of the first 6 percent of eligible compensation that a 
   participant contributes to the plan, as defined.  The Employer 
   receives a federal tax deduction for amounts contributed to the 
   Plan subject to certain limitations.  The Employer's matching 
   percentage ranges from 30 percent to 100 percent depending on 
   the ratio of the Employer's consolidated net income for the Plan 
   year to its consolidated net sales for the Plan year, as defined 
   in the Plan document.  For a ratio up to 3.8 percent, the 
   Employer contribution is 30 percent.  The contribution gradually 
   increases to 100 percent as the ratio increases to 8.6 percent.  
   For the plan years ended December 31, 1996 and 1995, the ratio 
   was 7.1 percent and 3.0 percent, respectively.  The 
   corresponding match on the first 6 percent of the participant's 
   eligible compensation that a participant contributed for 
   December 31, 1996 and 1995, was 80 percent and 30 percent, 
   respectively, as defined.  The Plan permits the Employer to 
   modify this formula provided it is amended prior to December 15 
   of the preceding Plan year.  Additional amounts may be 
   contributed at the option of the Employer's Board of Directors.  
   Contributions are subject to certain limitations. 
 
 
 
   Note 2.     Plan Description (Continued) 
 
 
   Participant accounts:  Each participant's account is credited 
   with participant contributions, the Employer's matching 
   contribution, if any, and an allocation of investment earnings.  
   The allocation is based on the participant's account balance, as 
   defined.  The benefit to which a participant is entitled is the 
   benefit that can be provided from the participant's account. 
 
 
   Vesting:  Participants' and employer's contributions and 
   earnings thereon are immediately vested. 
 
 
   Payment of benefits:  Generally, upon termination of service for 
   any reason, a participant may elect to receive a lump-sum amount 
   equal to the value of the participant's account.  At the 
   attainment of age 59-, subject to certain limitations as 
   defined, the participant may make withdrawals from his account 
   of the amounts attributable to pretax contributions and Employer 
   contributions, increased by any gains and earnings and decreased 
   by any losses attributable thereto and distributions made 
   therefrom.  The method of payment, whether in cash or stock, is 
   subject to certain conditions and elections as defined in the 
   Plan document.  Distributions from the Plan are subject to 
   federal income tax rules and regulations. 
 
 
   Investment options:  Upon enrollment in the Plan, a participant 
   may direct contributions in any of seven investment options.  At 
   December 31, 1996 and 1995, there were 453 and 420 employees, 
   respectively, participating in the Plan.  The funds are invested 
   in shares of a registered investment company except for the 
   Portec, Inc. Stock Fund which is invested in common stock of the 
   Company. 
 
 
   Portec, Inc. Common Stock Fund - Invests in common stock of 
   Portec, Inc. and temporarily in short-term money market 
   instruments.  All of the Employer match is invested in this 
   fund.  At December 31, 1996 and 1995, there were 400 and 371, 
   respectively, participants in this fund. 
 
   T-Rowe Price Associates New Horizons Fund - Invests in common 
   stock of small, rapidly growing companies in a broad range of 
   industries.    At December 31, 1996 and 1995, there were 300 and 
   270, respectively, participants in this fund. 
 
   T-Rowe Price Associates Prime Reserve Fund - Invests in 
   high-quality domestic and foreign money market securities, 
   including U.S. Treasury bills and certificates of deposit that 
   have an average maturity of 90 or fewer days.  At December 31, 
   1996 and 1995, there were 189 and 181, respectively, 
   participants in this fund. 
 
   T-Rowe Price Associates Short-Term Bond Fund - Invests primarily 
   in short-term U.S. Treasury notes and corporate bonds that have 
   an average maturity of three or fewer years.  At December 31, 
   1996 and 1995, there were 173 and 179, respectively, 
   participants in this fund. 
 
   T-Rowe Price Associates Equity Income Fund - Invests in a 
   portfolio of common stocks of established companies that pay 
   above-average dividends and have prospects of future dividend 
   increases.  At December 31, 1996 and 1995, there were 349 and 
   317, respectively, participants in this fund. 
 
   T-Rowe Price Associates Small-Cap Value Fund - Invests primarily 
   in common stocks of small companies which are believed to be 
   undervalued at the time of purchase and to have potential for 
   capital appreciation.  At December 31, 1996 and 1995, there were 
   141 and 108, respectively, participants in this fund. 
 
 
 
   Note 2.     Plan Description (Continued)
 
 
   T-Rowe Price Associates International Stock Fund - Invests in 
   common stocks of large, established non-U.S. companies that are 
   broadly diversified in Europe, the Far East, Australia, Canada, 
   and other areas.  At December 31, 1996 and 1995, there were 147 
   and 118, respectively, participants in this fund. 

  
   Participants may change their deferral elections once per month 
   and investment elections at any time. 
 
 
   Participant notes receivable:  Participants may borrow from 
   their fund accounts a minimum of $200 up to a maximum equal to 
   the lesser of $50,000 or 50 percent of their account balance.  
   Loan transactions are treated as a transfer to (from) the 
   investment fund from (to) the Participant Notes Receivable Fund. 
    Loan terms range from 1-5 years or up to 10 years for the 
   purchase of a primary residence.  The loans are collateralized 
   by the balance in the participant's account and bear interest at 
   a rate commensurate with local prevailing rates as determined by 
   the Plan administrator.  Interest rates currently range from 
   6.25 percent to 9.25 percent.  Principal and interest is paid 
   through payroll deductions. 
 
 
   Related Party Transactions 
 
 
   Certain Plan investments are shares of registered investment 
   companies managed by T-Rowe Price Associates.  T-Rowe Price 
   Trust Company is the trustee, as defined by the Plan, and, 
   therefore, these transactions qualify as party-in-interest.  
   Furthermore, T-Rowe Price Retirement Plan Service, Inc. is 
   providing plan administration services to the Plan.  Fees are 
   paid by the Employer.  Certain other administrative expenses are 
   paid by the Employer on behalf of the Plan.  The amount of these 
   expenses is not significant to the financial statements.   
 
 
   As of December 31, 1996 and 1995, the Plan held 230,561 and 
   217,220 shares, respectively, of Portec, Inc. common stock with 
   a cost of $1,706,562 and $1,550,964, respectively, and a fair 
   value of $2,276,786 and $2,090,747, respectively.  
 
 
   During the year ended December 31, 1996, 33,458 shares of 
   Portec, Inc. common stock were purchased at values ranging from 
   $8.875 to $11.125 for a total of $297,026.  In 1996, 20,117 
   shares of Portec, Inc. common stock were sold at values ranging 
   from $8.875 to $11.125 for a total of $177,765. 
 
 
   During the year ended December 31, 1995, 39,848 shares of 
   Portec, Inc. common stock were purchased at values ranging from 
   $9.50 to $13.25 for a total of $494,631.  In 1995, 44,692 shares 
   of Portec, Inc. common stock were sold at values ranging from 
   $9.50 to $13.25 for a total of $489,780. 
 
 
   Shares of the Company's common stock are either funded by the 
   Company's authorized but not issued and outstanding shares or 
   acquired through T. Rowe Price Financial Center, the Plan's   
   broker. 
 
 
   The fair values of the Portec, Inc. common stock are determined 
   by and all purchases and sales of the stock are transacted on 
   the New York Stock Exchange. 
 
 
   Plan Termination 
 
 
   Although it has not expressed any intent to do, the Employer has 
   the right under the Plan to discontinue its contributions at any 
   time and to terminate the Plan subject to the provisions of 
   ERISA.   
 
 
   Tax Status 
 
 
   The Internal Revenue Service has determined and informed the 
   Employer by a letter dated October 25, 1996, that the Plan and 
   related trust are designed in accordance with applicable 
   sections of the Internal Revenue Code (IRC).  The Plan 
   administrator and the Plan's tax counsel believe that the Plan 
   is currently being operated in compliance with the applicable 
   requirements of the IRC.   

<TABLE>
<S><C>
 
   ITEM 27(a) - SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES  
   December 31, 1996                                                                Schedule  I  
 
                                                           Number of                       Fair
 
   (a)   Identity of Issue/Description of Investment        Shares        Cost            Value  
 
  
   *     Portec, Inc. Common Stock                         230,561    $  1,706,562   $  2,276,786  
 
         Shares held with registered investment company:         
            T-Rowe Price Associates:      

   *        New Horizons Fund                               98,006       1,620,008      2,133,598   
   *        Prime Reserve Fund                             969,520         969,520        969,520  
   *        Short-Term Bond Fund                           153,210         750,614        715,489  
   *        Equity Income Fund                             210,563       3,447,592      4,746,100  
   *        Small-Cap Value Fund                            18,261         302,771        357,193  
 
   *        International Stock Fund                        25,895         320,783        357,349  
 
                                                                         9,117,850     11,556,035  
  
 
         Participant Notes Receivable (interest rates range  
         from 6.25 percent to 9.25 percent)                                286,744        286,744  
 
                                                                      $  9,404,594   $ 11,842,779  
 
  
   *     Identifies a party known to be a party-in-interest.  
 
  
   ITEM 27(d) - SCHEDULE OF REPORTABLE TRANSACTIONS                            
 
   Year Ended December 31, 1996                                                       Schedule VI         
 
 
                                          Purchases                              Sales   
 
                                    Total            Total      Total       Total        Total        Total
    Identity of Party Involved/   Number of        Purchase   Number of     Sales        Sales        Sales 

    Description of Asset         Purchases           Cost        Sales       Cost       Proceeds      Gains  
 
 
   Series of Transactions                                                       
   Shares of registered investment companies    
 
     T-Rowe Price Associates                                                   
 
       New Horizon Fund              43         $  369,529        50      $  131,111   $ 187,983     $  56,872  
       Prime Reserve Fund            47            240,019        33         371,804     371,804           -
       Equity Income Fund            41            633,558        50         156,264     208,337        52,073
</TABLE>


                                                                 Exhibit 99(b)





                                 EXHIBIT 99(b)

                       IMPORTANT FACTORS AND ASSUMPTIONS
                     REGARDING FORWARD-LOOKING STATEMENTS


These cautionary statements are  being made pursuant to the  provisions of the
Private Securities  Litigation Reform  Act of 1995  and with the  intention of
obtaining the  benefits of the "safe harbor" provisions of the Act.  Investors
are  cautioned  that any  forward-looking statements  made  by Portec  are not
guarantees of future performance and that actual results may differ materially
from those in  the forward-looking statements as a  result of various factors,
including:  customers' integration of products currently being supplied by the
Company; the success of Portec or its competitors in obtaining the business of
the  customer base;  the  ability to  pass on  increased  costs to  customers;
variations in currency-exchange  rates in view  of the Company's  non-domestic
business; labor relations at  Portec, its customers, and its  suppliers, which
may  affect the  continuous  supply of  product;  and the  ability  to improve
acquisitions' operations.

In making statements about  Portec's fiscal-1997 operating results, management
has assumed relatively  stable economic  conditions in the  United States  and
worldwide,  no unanticipated swings in the  business cycles affecting customer
industries, and  a  reasonable legislative  and  regulatory climate  in  those
countries where Portec does business.

Readers  are cautioned not to place undue reliance on Portec's forward-looking
statements, which speak only as of the date such statements are made.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission