DAVIDSON GROWTH PLUS LP
10QSB, 1998-07-29
REAL ESTATE
Previous: THOMPSON PLUMB FUNDS INC, 497, 1998-07-29
Next: ADELPHIA COMMUNICATIONS CORP, 10-K/A, 1998-07-29






   FORM 10-QSB--QUARTERLY OR TRANSITIONAL REPORT UNDER SECTION 13 OR 15(D) OF
                      THE SECURITIES EXCHANGE ACT OF 1934
                        QUARTERLY OR TRANSITIONAL REPORT


                    U.S. Securities and Exchange Commission
                            Washington, D.C.  20549


                                  FORM 10-QSB


(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934


                  For the quarterly period ended June 30, 1998


[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
      EXCHANGE ACT OF 1934


               For the transition period from.........to.........


                         Commission file number 0-15675


                           DAVIDSON GROWTH PLUS, L.P.
       (Exact name of small business issuer as specified in its charter)


         Delaware                                               52-1462866
(State or other jurisdiction of                               (IRS Employer
 incorporation or organization)                             Identification No.)


                  One Insignia Financial Plaza, P.O. Box 1089
                       Greenville, South Carolina  29602
                    (Address of principal executive offices)


                                 (864) 239-1000
                          (Issuer's telephone number)

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.  Yes  X  No



                         PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

a)
                           DAVIDSON GROWTH PLUS, L.P.
                           CONSOLIDATED BALANCE SHEET
                                  (Unaudited)

                                 June 30, 1998
                        (in thousands, except unit data)



Assets
 Cash and cash equivalents                                      $ 1,005
 Receivables and deposits                                           466
 Restricted escrows                                                 479
 Other assets                                                       299
 Investment properties:
    Land                                           $ 4,650
    Buildings and related personal property         19,263
                                                    23,913
    Less accumulated depreciation                   (9,550)      14,363

                                                                $16,612

Liabilities and Partners' Capital (Deficit)

Liabilities
 Accounts payable                                               $    66
 Tenant security deposit liabilities                                139
 Accrued property taxes                                             235
 Other liabilities                                                  272
 Mortgage notes payable                                          11,895

Minority Interest                                                   228

Partners' Capital (Deficit)
 General partners'                                 $  (705)
 Limited partners' (28,371.75 units                  4,482        3,777
    issued and outstanding)
                                                                $16,612

           See Accompanying Notes to Consolidated Financial Statements


b)
                            DAVIDSON GROWTH PLUS, L.P.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                         (in thousands, except unit data)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                      Three Months               Six Months
                                      Ended June 30,            Ended June 30,
                                    1998         1997         1998         1997
<S>                              <C>          <C>          <C>          <C>
Revenues:
  Rental income                   $ 1,264      $ 1,178      $ 2,491      $ 2,402
  Other income                         69           55          126          112
       Total revenues               1,333        1,233        2,617        2,514

Expenses:
  Operating                           494          615        1,048        1,080
  General and administrative           66           53          147          107
  Depreciation                        195          194          390          386
  Interest                            263          266          526          533
  Property taxes                      114          113          232          228
       Total expenses               1,132        1,241        2,343        2,334

  Minority interest in net
     income of joint venture          (15)          (7)         (27)         (28)

Net income (loss)                 $   186      $   (15)     $   247      $   152

Net income (loss) allocated
  to general partners (3%)        $     6      $    --      $     7      $     5
Net income (loss)allocated
  to limited partners (97%)           180          (15)         240          147

                                  $   186      $   (15)     $   247      $   152

Net income (loss) per limited
  partnership unit:               $  6.34      $  (.53)     $  8.46      $  5.18

Distributions per limited
  Partnership unit                $    --      $    --      $ 11.91      $ 12.30
<FN>
           See Accompanying Notes to Consolidated Financial Statements
</FN>
</TABLE>

c)
                           DAVIDSON GROWTH PLUS, L.P.
        CONSOLIDATED STATEMENT OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
                                  (Unaudited)
                        (in thousands, except unit data)


<TABLE>
<CAPTION>
                                      Limited
                                    Partnership   General      Limited
                                       Units      Partners'    Partners'     Total
<S>                                <C>           <C>          <C>          <C>
Original capital contributions      28,371.75     $    1       $28,376      $28,377

Partners' (deficit) capital at
   December 31, 1997                28,371.75     $ (702)      $ 4,580      $ 3,878

Distributions to partners                  --        (10)         (338)        (348)

Net income for the six months
  ended June 30, 1998                      --          7           240          247

Partners' (deficit) capital at
  June 30, 1998                     28,371.75     $ (705)      $ 4,482      $ 3,777
<FN>
           See Accompanying Notes to Consolidated Financial Statements
</FN>
</TABLE>

d)
                           DAVIDSON GROWTH PLUS, L.P.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)
                                 (in thousands)



                                                           Six Months Ended
                                                               June 30,
                                                           1998        1997
Cash flows from operating activities:
  Net income                                             $  247       $  152
  Adjustments to reconcile net income to net cash
    provided by operating activities:
    Depreciation                                            390          386
    Amortization of discounts and loan costs                 52           51
    Minority interest in net income of joint venture         27           28
    Change in accounts:
      Receivables and deposits                              (62)         (68)
      Other assets                                           13          (43)
      Accounts payable                                     (106)          35
      Tenant security deposit liabilities                    18           --
      Accrued property taxes                                 50           64
      Other liabilities                                      (3)           2

         Net cash provided by operating activities          626          607

Cash flows from investing activities:
  Property improvements and replacements                   (157)         (64)
  Net deposits to restricted escrows                        (10)         (10)

         Net cash used in investing activities             (167)         (74)

Cash flows from financing activities:
  Payments on mortgage notes payable                       (116)        (108)
  Distributions to partners                                (348)        (359)
  Distributions to minority partner                         (70)         (35)

         Net cash used in financing activities             (534)        (502)

Net (decrease) increase in cash and cash equivalents        (75)          31

Cash and cash equivalents at beginning of period          1,080        1,108

Cash and cash equivalents at end of period               $1,005       $1,139

Supplemental disclosure of cash flow information:
  Cash paid for interest                                 $  474       $  483

           See Accompanying Notes to Consolidated Financial Statements


e)
                           DAVIDSON GROWTH PLUS, L.P.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)



NOTE A - BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements of Davidson Growth
Plus, L.P. (the "Partnership") have been prepared in accordance with generally
accepted accounting principles for interim financial information and with the
instructions to Form 10-QSB and Item 310(b) of Regulation S-B. Accordingly, they
do not include all of the information and footnotes required by generally
accepted accounting principles for complete financial statements.  In the
opinion of Davidson Growth Plus GP Corporation (the "Managing General Partner"),
all adjustments (consisting of normal recurring accruals) considered necessary
for a fair presentation have been included. Operating results for the three and
six month periods ended June 30, 1998, are not necessarily indicative of the
results that may be expected for the fiscal year ended December 31, 1998.  For
further information, refer to the consolidated financial statements and
footnotes thereto included in the Partnership's annual report on Form 10-KSB for
the fiscal year ended December 31, 1997.

Certain reclassifications have been made to the 1997 information to conform to
the 1998 presentation.

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements of the Partnership include its 99% limited
partnership interest in The New Fairways, LP and its 82.5% general partnership
interest in Sterling Crest Joint Venture ("Sterling Crest").  The Partnership
may remove the General Partner of The New Fairway, L.P., and has a controlling
interest in Sterling Crest; therefore, these two partnerships are controlled and
consolidated by the Partnership. All significant interpartnership balances have
been eliminated.

NOTE B - TRANSACTIONS WITH AFFILIATED PARTIES

The Partnership has no employees and is dependent on the Managing General
Partner and its affiliates for the management and administration of all
partnership activities. Affiliates of Insignia Financial Group, Inc.
("Insignia") own the controlling ownership interest in the Partnership's
Managing General Partner, with certain affiliates of Insignia providing property
management and asset management services to the Partnership.  The Partnership
Agreement provides for payments to affiliates for services and as reimbursement
of certain expenses incurred by affiliates on behalf of the Partnership.

The following payments were made to Insignia and its affiliates during the six
months ended June 30, 1998 and 1997 (in thousands):

                                                              1998     1997

Property management fees (included in operating expenses)     $135     $127
Reimbursement for services of affiliates, including
   approximately $18,000 and $4,000 of construction
  services reimbursements for the six months ended
  June 30, 1998 and 1997, respectively (included in
  general and administrative and operating expenses)            75       66

For the period from January 1, 1997, through August 31, 1997, the Partnership
insured its properties under a master policy through an agency affiliated with
the Managing General Partner, but with an insurer unaffiliated with the Managing
General Partner.  An affiliate of the Managing General Partner acquired, in the
acquisition of a business, certain financial obligations from an insurance
agency which was later acquired by the agent who placed the master policy.  The
agent assumed the financial obligations to the affiliate of the Managing General
Partner which received payments on these obligations from the agent.  The amount
of the Partnership's insurance premiums that accrued to the benefit of the
affiliate of the Managing General Partner by virtue of the agent's obligations
was not significant.

The Partnership Agreement provides for the Managing General Partner to receive a
fee for managing the affairs of the Partnership.  The fee is 2% of adjusted cash
from operations, as defined in the partnership agreement. Payment of this
management fee is subordinated and is payable only after the Partnership has
distributed, to the limited partners, adjusted cash from operations in any year
equal to 10% of the limited partners adjusted invested capital as defined in the
partnership agreement. Unpaid subordinated partnership management fees at June
30, 1998, are approximately $96,000. Included in the $96,000 subordinated
management fee payable at June 30, 1998, were partnership management fees of
approximately $10,000 and $11,000 for the six month periods ended June 30, 1998
and 1997, respectively.

On September 26, 1997, an affiliate of the Managing General Partner purchased
Lehman Brothers' Class "D" subordinated bonds of SASCO, 1992-M1.  These bonds
are secured by 55 multi-family apartment mortgage loan pairs held in Trust,
including the Fairway Apartments owned by the Partnership.

On March 17, 1998, Insignia entered into an agreement to merge its national
residential property management operations, and its controlling interest in
Insignia Properties Trust, with Apartment Investment and Management Company
("AIMCO"), a publicly traded real estate investment trust.  The closing, which
is anticipated to happen in the third quarter of 1998, is subject to customary
conditions, including government approvals and the approval of Insignia's
shareholders.  If the closing occurs, AIMCO will then control the Managing
General Partner of the Partnership.

NOTE C - DISTRIBUTIONS TO PARTNERS

During the six months ended June 30, 1998, the Partnership paid cash
distributions from operations of approximately $348,000.  During the six months
ended June 30, 1997, the Partnership distributed approximately $359,000 from
operations to the partners.


ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

The Partnership's investment properties consist of three apartment complexes.
The following table sets forth the average occupancy of the properties for the
six months ended June 30, 1998 and 1997:

                                                      Average
                                                     Occupancy
                                                  1998        1997
  Brighton Crest Apartments
   Marietta, Georgia                              95%          90%

  The Fairway Apartments
   Plano, Texas                                   93%          93%

  The Village Apartments
   Brandon, Florida                               99%          99%

The increase in occupancy at the Brighton Crest Apartments is primarily
attributable to increased marketing and advertising efforts along with
concessions currently being offered to attract tenants.

The Partnership realized net income of approximately $247,000 for the six months
ended June 30, 1998, compared to net income of approximately $152,000 for the
six months ended June 30, 1997.  For the three months ended June 30, 1998, the
Partnership realized net income of approximately $186,000 compared to a net loss
of approximately $15,000 for the corresponding period of 1997.  The increase in
net income for the three and six month periods ended June 30, 1998, is primarily
attributable to an increase in rental revenues and a decrease in operating
expenses. Partially offsetting the increase in net income was an increase in
general and administrative expenses.  Rental revenues increased primarily due to
increased rental rates at The Fairway and The Village Apartments and an increase
in occupancy at Brighton Crest Apartments.  The decrease in operating expenses
is primarily attributable to a decrease in major repairs and maintenance
resulting from a rehabilitation project being performed in 1997 at The Fairway
Apartments. These expenses primarily consisted of exterior building repairs that
included wood replacement, painting, and gutter repairs.  Included in operating
expenses for the six months ended June 30, 1997, is approximately $141,0000 of
major repairs and maintenance comprised primarily of expenses relating to the
Fairway Apartments project.  Included in operating expenses for the six months
ended June 30, 1998, is approximately $92,000 of major repairs and maintenance
comprised primarily of exterior painting, parking lot repairs, landscaping, and
other exterior building improvements.  The increase in general and
administrative expenses primarily consisted of an increase in legal expenses
resulting from a lawsuit filed by a former employee of an affiliate of the
Managing General Partner.  The lawsuit was resolved and the Partnership's
indemnification obligations to the affiliates of the Managing General Partner
were fulfilled during the first quarter of 1998.

As part of the ongoing business plan of the Partnership, the Managing General
Partner monitors the rental market environment of each of its investment
properties to assess the feasibility of increasing rents, maintaining or
increasing occupancy levels and protecting the Partnership from increases in
expense.  As part of this plan, the Managing General Partner attempts to protect
the Partnership from the burden of inflation-related increases in expenses by
increasing rents and maintaining a high overall occupancy level. However, due to
changing market conditions, which can result in the use of rental concessions
and rental reductions to offset softening market conditions, there is no
guarantee that the Managing General Partner will be able to sustain such a plan.

The Partnership held cash and cash equivalents of approximately $1,005,000 at
June 30, 1998, compared to cash and cash equivalents of approximately $1,139,000
at June 30, 1997.  For the six months ended June 30, 1998, net cash decreased
approximately $75,000, compared to a net increase of approximately $31,000 for
the six months ended June 30, 1997.  Net cash provided by operating activities
increased primarily due to an increase in rental income and a decrease in
operating expenses, as discussed above. Partially offsetting the increase in net
cash provided by operating activities was an increase in cash used in accounts
payable due to the timing of payments to vendors. Net cash used in investing
activities increased as a result of an increase in property improvements and
replacements.  Net cash used in financing activities increased primarily due to
an increase in distributions to the minority interest partner.

The sufficiency of existing liquid assets to meet future liquidity and capital
expenditure requirements is directly related to the level of capital
expenditures required at the various properties to adequately maintain the
physical assets and other operating needs of the Partnership.  Such assets are
currently thought to be sufficient for any near-term needs of the Partnership.
The mortgage indebtedness of approximately $11,895,000, net of discount, is
amortized over periods ranging from approximately 21 to 29 years with balloon
payments due in 2002 and 2003 at which time the individual properties will
either be refinanced or sold.  Cash distributions of $348,000 and $359,000 were
paid to the partners during the six months ended June 30, 1998, and 1997,
respectively.  The Managing General Partner is planning to make a distribution
from operations in August 1998; however, future cash distributions will depend
on the levels of net cash generated from operations, property sales and the
availability of cash reserves.

Year 2000

The Partnership is dependent upon the Managing General Partner and Insignia for
management and administrative services.  Insignia has completed an assessment
and will have to modify or replace portions of its software so that its computer
systems will function properly with respect to dates in the year 2000 and
thereafter (the "Year 2000 Issue").  The project is estimated to be completed
not later than December 31, 1998, which is prior to any anticipated impact on
its operating systems.  The Managing General Partner believes that with
modifications to existing software and conversions to new software, the Year
2000 Issue will not pose significant operational problems for its computer
systems. However, if such modifications and conversions are not made, or are not
completed timely, the Year 2000 Issue could have a material impact on the
operations of the Partnership.

Other

Certain items discussed in this quarterly report may constitute forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995 (the "Reform Act") and as such may involve known and unknown risks,
uncertainties and other factors which may cause the actual results, performance
or achievements of the Partnership to be materially different from any future
results, performance or achievements expressed or implied by such forward-
looking statements. Such forward-looking statements speak only as of the date of
this quarterly report. The Partnership expressly disclaims any obligation or
undertaking to release publicly any updates of revisions to any forward-looking
statements contained herein to reflect any change in the Partnership's
expectations with regard thereto or any change in events, conditions or
circumstances on which any such statement is based.


                          PART II - OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS

In March 1998, several putative unit holders of limited partnership units of the
Partnership commenced an action entitled Rosalie Nuanes, et al. v. Insignia
Financial Group, Inc., et al. in the Superior Court of the State of California
for the County of San Mateo.  The plaintiffs named as defendants, among others,
the Partnership, the Managing General Partner and several of their affiliated
partnerships and corporate entities.  The complaint purports to assert claims on
behalf of a class of limited partners and derivatively on behalf of a number of
limited partnerships (including the Partnership) which are named as nominal
defendants, challenging the acquisition by Insignia and its affiliates of
interests in certain general partner entities, past tender offers by Insignia
affiliates to acquire limited partnership units, the management of partnerships
by Insignia affiliates as well as a recently announced agreement between
Insignia and AIMCO.  The complaint seeks monetary damages and equitable relief,
including judicial dissolution of the Partnership. The Managing General Partner
believes the action to be without merit, and intends to vigorously defend it.
On June 24, 1998, the Managing General Partner filed a motion seeking dismissal
of the action.

The Partnership is unaware of any other pending or outstanding litigation that
is not of a routine nature.  The Managing General Partner believes all such
pending or outstanding litigation will be resolved without a material adverse
effect upon the business, financial condition or operations of the Partnership.



ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

      a)  Exhibit 27, Financial Data Schedule, is filed as an exhibit to this
          report.

      b)  Reports on Form 8-K:

          None filed during the quarter ended June 30, 1998.



                                   SIGNATURES


In accordance with the requirements of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                              DAVIDSON GROWTH PLUS L.P.

                              BY:   DAVIDSON GROWTH PLUS GP CORPORATION
                                    Its Managing General Partner


                              BY:   /s/ William H. Jarrard, Jr.
                                    William H. Jarrard, Jr.
                                    President


                              BY:   /s/ Ronald Uretta
                                    Ronald Uretta
                                    Vice President/Treasurer


                              DATE: July 29, 1998


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from 
Davidson Growth Plus, L.P. 1998 Second Quarter 10-QSB nd is qualified in 
its entirety by reference to such 10-QSB filing.
</LEGEND>
<CIK> 0000795757
<NAME> DAVIDSON GROWTH PLUS, L.P.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                    6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               JUN-30-1998   
<CASH>                                           1,005
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0<F1>
<PP&E>                                          23,913
<DEPRECIATION>                                   9,550   
<TOTAL-ASSETS>                                  16,612   
<CURRENT-LIABILITIES>                                0<F1>
<BONDS>                                         11,895     
                                0     
                                          0  
<COMMON>                                             0
<OTHER-SE>                                       3,777    
<TOTAL-LIABILITY-AND-EQUITY>                    16,612    
<SALES>                                              0
<TOTAL-REVENUES>                                 2,617    
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                 2,343    
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 526    
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       247     
<EPS-PRIMARY>                                     8.46<F2>
<EPS-DILUTED>                                        0
<FN>
<F1>Registrant has an unclassified balance sheet.
<F2>Multiplier is 1.
</FN>
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission