SAFECO RESOURCE VARIABLE ACCOUNT B
485BPOS, 2000-04-28
Previous: CITIFUNDS FIXED INCOME TRUST, 485BPOS, 2000-04-28
Next: THERMO INSTRUMENT SYSTEMS INC, 8-K, 2000-04-28



<PAGE>

                                                     FILE NOS. 33-06546/811-4716

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM N-4

           REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 [X]
                      Pre-Effective Amendment No. _____ [ ]
                      Post-Effective Amendment No.  18  [X]
                                                  -----

       REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940 [X]
                             Amendment No.   28  [X]
                                           -----
                        (Check appropriate box or boxes.)

                       SAFECO RESOURCE VARIABLE ACCOUNT B

                           (Exact Name of Registrant)

                          SAFECO LIFE INSURANCE COMPANY

                               (Name of Depositor)

                5069 154TH PLACE N.E., REDMOND, WASHINGTON 98052
         (Address of Depositor's Principal Executive Offices) (Zip Code)

        Depositor's Telephone Number, including Area Code (425) 376-8000

                      NAME AND ADDRESS OF AGENT FOR SERVICE

                            WILLIAM E. CRAWFORD, ESQ.

                              5069 154th Place N.E.
                            Redmond, Washington 98052

                                 (425) 376-5328

       Approximate date of Proposed Public Offering . . . . . . . . . .
                  As Soon as Practicable after Effective Date

It is proposed that this filing will become effective:

        ____ immediately upon filing pursuant to paragraph (b) of Rule 485

         X
        ____ on April 28, 2000 pursuant to paragraph (b) of Rule 485
        ____ 60 days after filing pursuant to paragraph (a)(1) of Rule 485
        ____ on (date) pursuant to paragraph (a)(1) of Rule 485

If appropriate, check the following:

        ____ this post-effective amendment designates a new effective date for a
             previously filed post-effective amendment.

Registrant has declared that it has registered an indefinite number or amount of
securities under the Securities Act of 1933 pursuant to Rule 24f-2 under the
Investment Company Act of 1940. Registrant filed a Rule 24f-2 Notice for the
fiscal year ending December 31, 1999 on or about March 7, 2000.


<PAGE>



                       SAFECO RESOURCE VARIABLE ACCOUNT B

                       REGISTRATION STATEMENT ON FORM N-4

                              CROSS REFERENCE SHEET
<TABLE>
<CAPTION>
ITEM NO.                                                                                LOCATION

                                     PART A
<S>           <C>                                                                       <C>
Item 1.       Cover Page............................................................    Cover Page

Item 2.       Definitions...........................................................    Index of Special Terms

Item 3.       Synopsis or Highlights................................................    Fee Table; Summary

Item 4.       Condensed Financial Information.......................................    Appendix - Accumulation
                                                                                        Unit Value History

Item 5.       General Description of Registrant, Depositor, and Portfolio Companies.    Other Information

Item 6.       Deductions and Expenses...............................................   Expenses; Fee Table

Item 7.       General Description of Variable Annuity Contracts.....................    The Annuity
                                                                                        Contract/Certificate

Item 8.       Annuity Period........................................................    Annuity   Payments   (Income
                                                                                        Phase)

Item 9.       Distribution Requirements.............................................    Annuity   Payments   (Income
                                                                                        Phase) and Death Benefit

Item 10.      Purchases and Contract Value..........................................    Purchase

Item 11.      Redemptions...........................................................    Access to Your Money

Item 12.      Taxes.................................................................    Taxes

Item 13.      Legal Proceedings.....................................................    Other Information

Item 14.      Table of Contents of the Statement of Additional Information..........    Other Information
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
ITEM NO.                                                                                LOCATION

                                     PART B
<S>           <C>                                                                       <C>
Item 15.      Cover Page............................................................    Cover Page

Item 16.      Table of Contents.....................................................    Cover Page

Item 17.      General Information and History.......................................    The Separate Account;
                                                                                        Experts

Item 18.      Services..............................................................    Not Applicable

Item 19.      Purchase of Securities Being Offered..................................    Not Applicable

Item 20.      Underwriters..........................................................    Distribution

Item 21.      Calculation of Performance Data.......................................    Performance Information

Item 22.      Annuity Payments......................................................    Annuity Provisions

Item 23.      Financial Statements..................................................    Financial Statements
</TABLE>
                                     PART C

Information required to be included in Part C is set forth under the appropriate
Item, so numbered, in Part C to this Registration Statement.


<PAGE>



                                     PART A

                                   PROSPECTUS


<PAGE>
                                   RESOURCE B
                                Variable Annuity

                                   ISSUED BY

                       SAFECO RESOURCE VARIABLE ACCOUNT B

                                      AND

                         SAFECO LIFE INSURANCE COMPANY


This prospectus describes the Resource B Variable Annuity Group Contract and the
  Certificates issued thereunder. It contains important information. Please read
it before investing and keep it on file for future reference. This prospectus is
   not valid unless given with current prospectuses for the PORTFOLIOS available
  under the certificates. This prospectus does not constitute an offering in any
 jurisdiction in which the contract and/or certificate may not be lawfully sold.



          To learn more about the Resource B Variable Annuity Group Contract and
  Certificates, you can obtain a copy of the Statement of Additional Information
(SAI) dated May 1, 2000. The SAI has been filed with the Securities and Exchange
     Commission (SEC) and is legally part of the prospectus. The SEC maintains a
     website at http://www.sec.gov. You may request a free copy of the SAI, or a
  paper copy of this prospectus if you have received it in an electronic format,
     by calling us at 1-877-472-3326 or writing us at: PO Box 34690, Seattle, WA
                                                                     98124-1690.


SAFECO RESOURCE SERIES TRUST

    MANAGED BY SAFECO ASSET MANAGEMENT COMPANY

         - RST Equity Portfolio


         - RST Growth Opportunities Portfolio


         - RST Northwest Portfolio

         - RST Bond Portfolio

         - RST Money Market Portfolio


SCUDDER VARIABLE LIFE INVESTMENT FUND ("VLIF")


    MANAGED BY SCUDDER KEMPER INVESTMENTS, INC.


         - Scudder VLIF Balanced Portfolio



         - Scudder VLIF International Portfolio


INVESTMENT IN A VARIABLE ANNUITY CONTRACT OR CERTIFICATE IS SUBJECT TO RISKS,
INCLUDING THE POSSIBLE LOSS OF PRINCIPAL. THE CERTIFICATES ARE NOT DEPOSITS OR
OBLIGATIONS OF, OR GUARANTEED OR ENDORSED BY, ANY FINANCIAL INSTITUTION AND ARE
NOT FEDERALLY INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE FEDERAL
RESERVE BOARD, OR ANY OTHER AGENCY.

NEITHER THE SEC OR ANY STATE SECURITIES COMMISSION HAS APPROVED OR DISAPPROVED
OF THESE SECURITIES OR DETERMINED IF THIS PROSPECTUS IS ACCURATE OR COMPLETE.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


Dated: May 1, 2000

<PAGE>


<TABLE>
<CAPTION>
- -------------------------------------------------------
TABLE OF CONTENTS                                PAGE
- -------------------------------------------------------
<S>  <C>                                       <C>

SUMMARY......................................         1

FEE TABLE....................................         3

EXAMPLES.....................................         4

1.   THE ANNUITY CONTRACT/CERTIFICATE........         5
     Owner...................................         5
     Participant (Annuitant).................         5
     Beneficiary.............................         5
     Assignment..............................         5

2.   ANNUITY PAYMENTS (INCOME PHASE).........         5
     Changing Portfolios After the Annuity
       Date..................................         6

3.   PURCHASE................................         6
     Purchase Payments.......................         6
     Allocation of Purchase Payments.........         6
     Accumulation Units......................         7

4.   INVESTMENT OPTIONS......................         7
     Variable Investment Options.............         7
     Transfers...............................         7

5.   EXPENSES................................         8
     Insurance Charge........................         8
     Administration Charge...................         8
     Contingent Deferred Sales Charge........         8
     Transfer Charge.........................         8
     Premium Taxes...........................         8
     Income or Other Taxes...................         8
     Portfolio Expenses......................         8

6.   TAXES...................................         8
     Annuity Certificates in General.........         9
     Qualified Certificates..................         9
     Diversification.........................         9
     Tax Withholding.........................         9

7.   ACCESS TO YOUR MONEY....................         9
     Free Withdrawal Amount..................         9
     Withdrawal Restrictions on TSA or
       403(b)................................         9
     Withdrawal Restrictions on Texas
       Optional Retirement Program ("Texas
       ORP").................................         9

8.   PERFORMANCE.............................        10

9.   DEATH BENEFIT...........................        10
     Death of Participant before Annuity
       Date..................................        10
     Death of Annuitant after Annuity Date...        10
     Beneficiary Designation.................        11

10.  OTHER INFORMATION.......................        11
     SAFECO Life.............................        11
     Separate Account........................        11
     General Account.........................        11
     Distribution (Principal Underwriter)....        11
     Legal Proceedings.......................        11
     Right to Suspend Annuity Payments,
       Transfers, or Withdrawals.............        11
     Voting Rights...........................        11
     Reduction of Charges....................        11
     Internet Information....................        12
     Financial Statements....................        12

TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL
INFORMATION..................................        12

APPENDIX
Accumulation Unit Value History..............       A-1

INDEX OF SPECIAL TERMS
We have used simple, clear language as much as possible
in this prospectus. However, by the very nature of the
certificate certain technical words or terms are
unavoidable. We have identified the following as some
of these words or terms. They are identified in the
text in italic and the page that is indicated here is
where we believe you will find the best explanation for
the word or term.

                                                   PAGE
Accumulation Phase...........................         5
Accumulation Unit............................         7
Annuity Date.................................         5
Annuity Payments.............................         5
Annuity Unit.................................         7
Beneficiary..................................         5
Income Phase.................................         5
Owner........................................         5
Participant..................................         5
Portfolios...................................         7
Purchase Payment.............................         6
Qualified....................................         9
Tax Deferral.................................         5
</TABLE>

<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                                    SUMMARY
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

 TOPICS IN THIS SUMMARY CORRESPOND TO SECTIONS IN THE PROSPECTUS WHICH DISCUSS
                              THEM IN MORE DETAIL.

- ---------------------------------------------------

THE ANNUITY CONTRACT/CERTIFICATE
- ----------------------------------------------

The group annuity contract is an agreement between your employer, the OWNER, and
SAFECO Life Insurance Company ("SAFECO Life", "we", and "us"). It is designed to
help you, the PARTICIPANT, have tax-deferred funding for your retirement. Under
the group contract, you are issued a certificate that provides for a guaranteed
income or a death benefit. You should not participate if you are looking for a
short-term investment or if you cannot accept the risk of getting back less
money than you put in.

You may divide your money among any or all of our seven variable investment
PORTFOLIOS. The value of the PORTFOLIOS can fluctuate up or down, based on the
performance of the underlying investments. Investment in the PORTFOLIOS is not
guaranteed and you may lose money. Your choices for the various investment
options are found in Section 4.

Like most annuities, this certificate has an ACCUMULATION PHASE and an INCOME
PHASE. During the ACCUMULATION PHASE, money is invested. Earnings accumulate on
a tax-deferred basis and are treated as income when you make a withdrawal. Your
earnings are based on the investment performance of the PORTFOLIOS you selected.
During the INCOME PHASE, you will receive payments from your annuity.

The amount of money you are able to accumulate in your certificate during the
ACCUMULATION PHASE will determine the amount of your payments during the INCOME
PHASE.

- ---------------------------------------------------

ANNUITY PAYMENTS (INCOME PHASE)
- ----------------------------------------------

You can select from one of four payment options. This selection cannot be
changed after your payments begin. During the INCOME PHASE, you have the same
investment options you had during the ACCUMULATION PHASE. You can choose to have
fixed payments, variable payments, or both. If you choose to have variable
payments, the dollar amount of your payments may go up or down.

- ---------------------------------------------------

PURCHASE
- ----------------------------------------------

You can participate under the group contract with $30 or more, unless your
retirement plan has a different requirement. Additional PURCHASE PAYMENTS of $30
or more may be made at any time during the ACCUMULATION PHASE, subject to the
requirements of your retirement plan.

- ---------------------------------------------------

INVESTMENT OPTIONS
- ----------------------------------------------

Not all PORTFOLIOS listed below may be available for all certificates. Each
PORTFOLIO is fully described in its accompanying prospectus.

MANAGED BY SAFECO ASSET MANAGEMENT COMPANY

  - RST Equity Portfolio


  - RST Growth Opportunities Portfolio


  - RST Northwest Portfolio

  - RST Bond Portfolio

  - RST Money Market Portfolio

MANAGED BY SCUDDER KEMPER INVESTMENTS, INC.


  - Scudder VLIF Balanced Portfolio



  - Scudder VLIF International Portfolio


Depending upon market conditions, you can make or lose money in any of these
PORTFOLIOS.

- ---------------------------------------------------

EXPENSES
- ----------------------------------------------

The certificate has insurance features and investment features, and there are
costs related to each.

We deduct an insurance charge ("mortality and expense risk premium") which
equals 1.25% annually of the average daily value of your certificate allocated
to the PORTFOLIOS.

If you take more than 10% of your certificate value out in a certificate year,
you may be assessed a contingent deferred sales charge. The amount of this
charge depends upon the age of your certificate and is based upon the amount
withdrawn. The charge is 9% in the first two certificate years and decreases
each certificate year until the ninth and later certificate years when there is
no charge.

You can transfer between investment options up to four times per certificate
year free of charge. A transfer charge equal to $10 may apply to each additional
transfer.

In a limited number of states there is a premium tax of up to 3.5%. In this
case, a premium tax charge for the payment of these taxes may be deducted.


There are also annual PORTFOLIO expenses which vary depending upon the
PORTFOLIOS you select. In 1999, these expenses ranged from 0.55% to 1.03%.


The Fee Table and Examples following this Summary show the various expenses you
will incur directly and indirectly by investing. There are situations where all
or some of the PARTICIPANT transaction expenses do not apply. See Section 5 --
Expenses for a complete discussion.

                                       1
<PAGE>
- ---------------------------------------------------

TAXES
- ----------------------------------------------

Generally, earnings and amounts equal to PURCHASE PAYMENTS made with pre-tax
dollars are not taxed until you take them out. During the ACCUMULATION PHASE,
taxable amounts generally come out first and are taxed as ordinary income. If
you are younger than 59 1/2 when you take money out, you may be charged a 10%
penalty on the taxable amount. During the INCOME PHASE, ANNUITY PAYMENTS are
taxed in the year received.

- ---------------------------------------------------

ACCESS TO YOUR MONEY
- ----------------------------------------------

Your retirement plan determines when you can take money out. Each certificate
year, you can take up to 10% of the certificate value without paying a
contingent deferred sales charge. Amounts in excess of 10% may be subject to a
contingent deferred sales charge. This charge varies based on the age of your
certificate, not on the age of particular PURCHASE PAYMENTS. You may have to pay
income taxes and tax penalties on any money you take out.

- ---------------------------------------------------

PERFORMANCE
- ----------------------------------------------

The value of your certificate will vary up or down depending upon the investment
performance of the PORTFOLIOS you choose. Past performance is not a guarantee of
future results.

- ---------------------------------------------------

DEATH BENEFIT
- ----------------------------------------------

If you die before moving to the INCOME PHASE, your BENEFICIARY will receive a
death benefit.

- ---------------------------------------------------

INQUIRIES
- ----------------------------------------------

If you need more information, please contact us at:


    SAFECO LIFE INSURANCE COMPANY
    5069 154TH PLACE N.E.
    REDMOND, WA 98052
    1-877-472-3326
    HTTP://WWW.SAFECO.COM


                                       2
<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                  SAFECO RESOURCE VARIABLE ACCOUNT B FEE TABLE
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

PARTICIPANT TRANSACTION EXPENSES (See Note 2)

Contingent Deferred Sales Charge (as a percentage of the amount withdrawn)

    No charge for first 10% of certificate value withdrawn in a certificate
year. Thereafter, the charge is:

<TABLE>
<S>                     <C>                     <C>
year 1 ............ 9%  year 4 ............ 7%  year 7 ............ 4%
year 2 ............ 9%  year 5 ............ 6%  year 8 ............ 2%
year 3 ............ 8%  year 6 ............ 5%  year 9+ ........... 0%
</TABLE>

Transfer Charge

    No charge for first four transfers in a certificate year; thereafter, the
charge is $10 per transfer.

ANNUAL ADMINISTRATION CHARGE

    $30
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                <C>                                                       <C>
SEPARATE ACCOUNT ANNUAL EXPENSES                                   Mortality and Expense Risk Premium......................  1.25%
(as a percentage of average account value)                         Asset Related Administration Charge.....................   None

                                                                   Total Separate Account Annual Expenses..................  1.25%
                                                                                                                             =====
</TABLE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
PORTFOLIO EXPENSES                                             Management             Other               Total Annual
(as a percentage of average net assets)                           Fees               Expenses               Expenses
                                                                (after reimbursement and waiver for certain Portfolios)
<S>                                                           <C>                    <C>                <C>
- -------------------------------------------------------------------------------------------------------------------------
MANAGED BY SAFECO ASSET MANAGEMENT COMPANY (a)
  RST Equity Portfolio......................................      0.74%                0.02%                  0.76%
  RST Growth Opportunities Portfolio........................      0.74%                0.04%                  0.78%
  RST Northwest Portfolio...................................      0.74%                0.10%                  0.84%
  RST Bond Portfolio........................................      0.74%                0.17%                  0.91%
  RST Money Market Portfolio................................      0.65%                0.13%                  0.78%

MANAGED BY SCUDDER KEMPER INVESTMENTS, INC. (a)
  Scudder VLIF Balanced Portfolio...........................     0.475%                0.08%                  0.55%
  Scudder VLIF International Portfolio......................     0.853%                0.18%                  1.03%

- -------------------------------------------------------------------------------------------------------------------------
</TABLE>



(a) See the PORTFOLIO prospectuses for more detailed information. We have Fund
    Participation Agreements with non-SAFECO fund managers that describe the
    administrative practices and responsibilities of the parties. To the extent
    it performs services for the fund, SAFECO Life may receive an asset based
    administrative fee from the fund's adviser or distributor.


The above PORTFOLIO expenses were provided by the PORTFOLIOS. We have not
independently verified the accuracy of the information.

                                       3
<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                                    EXAMPLES
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

You would pay the following expenses on a $1,000 investment, assuming a 5%
annual return on assets:

    (a) upon surrender at the end of each time period;

    (b) if the certificate is not surrendered or is annuitized.


<TABLE>
<CAPTION>
                                                               1 year      3 years     5 years    10 years
<S>                                                           <C>  <C>    <C>  <C>    <C>  <C>    <C>  <C>

MANAGED BY SAFECO ASSET MANAGEMENT COMPANY
        RST Equity Portfolio                                  (a)  $105   (a)  $145   (a)  $176   (a)  $246
                                                              (b)  $ 22   (b)  $ 67   (b)  $114   (b)  $246
        RST Growth Opportunities Portfolio                    (a)  $105   (a)  $145   (a)  $177   (a)  $248
                                                              (b)  $ 22   (b)  $ 67   (b)  $115   (b)  $248
        RST Northwest Portfolio                               (a)  $106   (a)  $147   (a)  $180   (a)  $254
                                                              (b)  $ 22   (b)  $ 69   (b)  $118   (b)  $254
        RST Bond Portfolio                                    (a)  $106   (a)  $149   (a)  $183   (a)  $261
                                                              (b)  $ 23   (b)  $ 71   (b)  $122   (b)  $261
        RST Money Market Portfolio                            (a)  $105   (a)  $145   (a)  $177   (a)  $248
                                                              (b)  $ 22   (b)  $ 67   (b)  $115   (b)  $248

MANAGED BY SCUDDER KEMPER INVESTMENTS, INC.
        Scudder VLIF Balanced Portfolio                       (a)  $103   (a)  $139   (a)  $166   (a)  $224
                                                              (b)  $ 19   (b)  $ 60   (b)  $104   (b)  $224
        Scudder VLIF International Portfolio                  (a)  $107   (a)  $153   (a)  $189   (a)  $273
                                                              (b)  $ 24   (b)  $ 75   (b)  $128   (b)  $273
</TABLE>


EXPLANATION OF FEE TABLE AND EXAMPLES

1.  The purpose of the Fee Table is to show the various expenses you will incur
    directly and indirectly by investing in the certificate. The Fee Table
    reflects expenses of the Separate Account as well as the PORTFOLIOS.

2.  There are situations where all or some of the PARTICIPANT transaction
    expenses do not apply. See Section 5 -- Expenses for a complete discussion.

3.  The examples do not reflect premium taxes that may apply.

4.  The examples should not be considered a representation of past or future
    expenses. Actual expenses may be greater or less than those shown.


5.  For purposes of calculating the Examples, the annual administration charge
    of $30 has been converted into a percentage based on a ratio of the total
    annual administration charges collected during the year to the total average
    net assets of all the certificates.


             THE APPENDIX CONTAINS ACCUMULATION UNIT VALUE HISTORY.

                                       4
<PAGE>
- ---------------------------------------------------

1. THE ANNUITY CONTRACT/CERTIFICATE
- ----------------------------------------------

This prospectus describes a variable annuity group contract offered by SAFECO
Life and the certificates issued thereunder. The group contract is designed as a
funding vehicle for retirement plans that qualify for tax-favored treatment
under 401(k), 403(b), or 457 of the Internal Revenue Code. Under the group
contract, certificates are issued to reflect the rights and benefits of
individual PARTICIPANTS.


Under the certificate, we promise to pay you an income in the form of ANNUITY
PAYMENTS or a death benefit to your BENEFICIARY(IES). Before you begin receiving
ANNUITY PAYMENTS, your certificate is in the ACCUMULATION PHASE. Once you begin
receiving ANNUITY PAYMENTS, your certificate switches to the INCOME PHASE.


The certificate benefits from TAX DEFERRAL. You can change your investment
allocation or transfer between investment options without paying tax on
certificate earnings until you take money out.

The certificate is called a variable annuity because you can choose among seven
variable investment PORTFOLIOS in which you can make or lose money depending
upon market conditions. The investment performance of the PORTFOLIO(S) you
select affects the value of your certificate and the amount of any variable
ANNUITY PAYMENTS.

OWNER

The OWNER of the group contract is generally a trust or other entity authorized
to hold retirement plan assets for the benefit of employees.

PARTICIPANT (ANNUITANT)

The PARTICIPANT is the employee for whose benefit the employer remits PURCHASE
PAYMENTS. You, as PARTICIPANT, are also the annuitant on whose life ANNUITY
PAYMENTS are based.

BENEFICIARY

The BENEFICIARY receives any benefit payable after you die.

ASSIGNMENT

Generally, retirement plan benefits are not assignable or transferable and are
not subject to legal process by creditors.

- ---------------------------------------------------

2. ANNUITY PAYMENTS (INCOME PHASE)
- ----------------------------------------------

Your retirement plan determines when you can switch to the INCOME PHASE. During
the INCOME PHASE, you will receive ANNUITY PAYMENTS beginning on the ANNUITY
DATE. You may change the annuity option or the ANNUITY DATE you selected on the
PARTICIPANT application by notifying us at least 30 days prior to the ANNUITY
DATE.

ANNUITY PAYMENTS are required to begin on the earlier of:

  - the first available payment date after you elect to begin ANNUITY PAYMENTS;

  - the latest ANNUITY DATE specified in your certificate; or

  - a different ANNUITY DATE if required by law.


You can choose whether ANNUITY PAYMENTS will be made on a fixed basis, variable
basis, or both. If the amount applied to an annuity option is less than $5,000,
we may pay you in a lump sum where permitted by state law. You can choose one of
the options listed below or any other option you want and that we agree to
provide. Life annuity options (the first three options) convert ACCUMULATION
UNITS to ANNUITY UNITS on the ANNUITY DATE. Once ANNUITY PAYMENTS under a life
annuity option are started, they cannot be exchanged for a lump sum. See the SAI
for additional information.



The amount of each ANNUITY PAYMENT depends on many factors including the
guarantees under the annuity option you choose, the frequency of ANNUITY
PAYMENTS, the performance if you choose variable ANNUITY PAYMENTS and your age
at the time you switch to the INCOME PHASE. If you choose a life annuity option,
the number of ANNUITY PAYMENTS you receive depends on how long you live, not
your life expectancy.



   LIFE ANNUITY.  You receive monthly ANNUITY PAYMENTS for life. ANNUITY
   PAYMENTS stop when you die. If you have a shortened life expectancy, there is
   a risk that you will receive fewer ANNUITY PAYMENTS.



   LIFE ANNUITY WITH GUARANTEED PERIOD.  You receive monthly ANNUITY PAYMENTS
   for the longer of your life or a guaranteed period of five or more years, as
   selected by you and agreed to by us. If you die before all guaranteed
   payments have been made, the rest will be made to the BENEFICIARY. ANNUITY
   PAYMENTS stop the later of the date you die or the date the last guaranteed
   payment is made. The amount of the ANNUITY PAYMENTS may be affected by the
   length of the guaranteed period you select. A shorter guaranteed period may
   result in higher ANNUITY PAYMENTS during your life and fewer or no remaining
   guaranteed payments to your BENEFICIARY.


   JOINT AND SURVIVOR LIFE ANNUITY.  You receive monthly ANNUITY PAYMENTS for
   life. After you die, your spouse, if living, receives 50% or more of each
   ANNUITY PAYMENT for life. At the time you elect ANNUITY PAYMENTS, you choose
   the percentage of payment your spouse is to receive. ANNUITY PAYMENTS stop on
   the later of the date you or your spouse dies.

                                       5
<PAGE>
   SYSTEMATIC WITHDRAWAL INCOME PLAN-TM-. You receive substantially equal
   ANNUITY PAYMENTS based on:

        - your life expectancy; or

        - the joint life expectancy of you and a BENEFICIARY, with at least 50%
          of the certificate value expected to be distributed during your life.


    You may select monthly, quarterly, or annual ANNUITY PAYMENTS. Each ANNUITY
    PAYMENT reduces the number of ACCUMULATION UNITS in the certificate. ANNUITY
    PAYMENTS continue until your entire certificate value has been paid out. You
    can stop these ANNUITY PAYMENTS and receive a lump sum less any contingent
    deferred sales charge. There may be tax consequences and penalties for
    stopping these ANNUITY PAYMENTS. However, this feature may be important to
    you if you do not have other sources of funds for emergencies or other
    financial needs that may arise. This option does not promise to make
    payments for your life. If you die before all ANNUITY PAYMENTS have been
    made, there will be a death benefit payable to your BENEFICIARY. See Section
    9 -- Death Benefit for more information.


If your certificate is issued in connection with a TSA or 457 plan, and you do
not select an annuity option by March 1st of the year following the year that
you turn 70 1/2 we will send you the required minimum distributions described in
your certificate. You may notify us in writing to change or stop these
distributions. Distributions under a certificate issued in connection with a
401(k) plan are made in accordance with the terms of the 401(k) plan and will
not begin until we receive written instructions from the group contract OWNER.

We reserve the right to change the payment frequency if payment amounts would be
less than $250. You may elect to have payments delivered by mail or
electronically transferred to a bank account.

We require proof of age before beginning ANNUITY PAYMENTS that are based on life
or life expectancy. If an age has been misstated, ANNUITY PAYMENTS will be based
on the corrected information. Underpayments will be made up in a lump sum with
the next scheduled payment. Overpayments will be deducted from future payments
until the total is repaid. We may require evidence satisfactory to us that you
or your spouse is living before we make any payment.


Any portion of ANNUITY PAYMENTS based on investment in the PORTFOLIOS will vary
in amount depending on investment performance. Unlike variable ANNUITY PAYMENTS,
fixed ANNUITY PAYMENTS are not affected by the investment performance of the
PORTFOLIOS. If you don't tell us otherwise, ANNUITY PAYMENTS will be based on
the investment allocations in place on the ANNUITY DATE.


If you choose to have any portion of ANNUITY PAYMENTS based on investment in the
PORTFOLIOS, the dollar amount of each payment will depend on:

  - the value of your certificate as of the first close of the New York Stock
    Exchange ("NYSE") on or after the 15th day of the month preceding the
    ANNUITY DATE;

  - an assumed investment return; and

  - the investment performance of the PORTFOLIOS you selected.


If actual performance of the PORTFOLIOS exceeds the assumed investment return,
the value of ANNUITY UNITS increases and subsequent ANNUITY PAYMENTS will be
larger. Similarly, if the actual performance is less than the assumed investment
return, the value of your ANNUITY UNITS decreases and subsequent ANNUITY
PAYMENTS will be smaller. Under the Systematic Withdrawal Income Plan, actual
performance of the PORTFOLIOS and any withdrawals may affect the amount or
duration of ANNUITY PAYMENTS.


CHANGING PORTFOLIOS AFTER
THE ANNUITY DATE


After ANNUITY PAYMENTS start, you may request to change PORTFOLIO elections once
a month. Changes will affect the number of units used to calculate ANNUITY
PAYMENTS. See the SAI for more information.


- ---------------------------------------------------

3. PURCHASE
- ----------------------------------------------

PURCHASE PAYMENTS

A PURCHASE PAYMENT is the money your employer sends us to issue you a
certificate plus any additional money your employer sends us on your behalf. All
PURCHASE PAYMENTS must be $30 or more per PORTFOLIO, unless your retirement plan
has a different requirement.

Any PURCHASE PAYMENT in excess of $1 million requires our prior approval.

Your initial PURCHASE PAYMENT is normally credited within two days of our
receipt. If your initial PURCHASE PAYMENT is not accompanied by all the
information we need to issue your certificate, we will contact you or your
employer to get it. If we cannot get all the required information within five
days, we will either return your PURCHASE PAYMENT or get permission to keep it
until we have received the necessary information. Your certificate date is the
date your initial PURCHASE PAYMENT and all required information are received at
SAFECO Life.

We reserve the right to refuse any application or PURCHASE PAYMENT.

ALLOCATION OF PURCHASE PAYMENTS

You tell us how to apply your initial PURCHASE PAYMENT by specifying your
desired allocation on the PARTICIPANT application. Unless you tell us otherwise,
subsequent PURCHASE PAYMENTS will be allocated in the same

                                       6
<PAGE>
proportion as your most recent PURCHASE PAYMENT (unless that was a PURCHASE
PAYMENT you directed us to allocate on a one-time-only basis). You may change
the way subsequent PURCHASE PAYMENTS are allocated by providing us with written
instructions or by telephoning us, if we have your written authorization to
accept telephone instructions. See "Transfers" as discussed in Section 4.


Once a PURCHASE PAYMENT is received, it is effective and valued as of the next
close of the NYSE. This is usually 4:00 p.m. eastern time. If for any reason the
NYSE is closed when we receive your PURCHASE PAYMENT it will be valued as of the
close of the NYSE on its next regular business day.


ACCUMULATION UNITS

The value of your certificate will go up or down depending upon the investment
performance of the PORTFOLIO(S) you choose. In order to keep track of this we
use a unit of measure called an ACCUMULATION UNIT, which works like a share of a
mutual fund. During the INCOME PHASE, we call them ANNUITY UNITS.

We calculate the value of an ACCUMULATION UNIT for each PORTFOLIO after the NYSE
closes each day by:

    1.  determining the total value of the particular PORTFOLIO;

    2.  subtracting from that amount insurance and other charges; and

    3.  dividing this amount by the number of outstanding ACCUMULATION UNITS of
        the particular PORTFOLIO.

The value of an ACCUMULATION UNIT may go up or down from day to day.

When a PURCHASE PAYMENT or transfer into a PORTFOLIO is made, we credit your
certificate with ACCUMULATION UNITS. Conversely, when a withdrawal or transfer
of money from a PORTFOLIO is made, ACCUMULATION UNITS are liquidated. In either
case, the increase or decrease in the number of your ACCUMULATION UNITS is
determined by taking the amount of the PURCHASE PAYMENT, transfer, or withdrawal
and dividing it by the value of an ACCUMULATION UNIT on the date the transaction
occurs.


   EXAMPLE:  On Monday we receive a $100 PURCHASE PAYMENT before the NYSE
   closes. You have told us you want this to go to the RST Growth Opportunities
   Portfolio. When the NYSE closes on that Monday, we determine that the value
   of an ACCUMULATION UNIT for the RST Growth Opportunities Portfolio is $34.12.
   We then divide $100 by $34.12 and credit your certificate on Monday night
   with 2.93 ACCUMULATION UNITS for the RST Growth Opportunities Portfolio.


- ---------------------------------------------------

4. INVESTMENT OPTIONS
- ----------------------------------------------

VARIABLE INVESTMENT OPTIONS

The PORTFOLIOS are not offered directly to the public but are available to life
insurance companies as investment options for variable annuity and variable life
insurance contracts. The performance for these PORTFOLIOS may differ
substantially from publicly traded mutual funds with similar names and
objectives.

Each PORTFOLIO has its own investment objective. You should read the
prospectuses for these PORTFOLIOS carefully before investing. Copies of these
prospectuses accompany this prospectus and may include information on other
PORTFOLIOS not available under the group contract. Not all PORTFOLIOS listed
below may be available for all group contracts.

MANAGED BY SAFECO ASSET MANAGEMENT COMPANY

  - RST Equity Portfolio


  - RST Growth Opportunities Portfolio


  - RST Northwest Portfolio

  - RST Bond Portfolio

  - RST Money Market Portfolio

MANAGED BY SCUDDER KEMPER INVESTMENTS, INC.


  - Scudder VLIF Balanced Portfolio



  - Scudder VLIF International Portfolio



We reserve the right to add, combine, restrict, or remove any PORTFOLIO as an
investment option under your contract. If any shares of the PORTFOLIOS are no
longer available, or if in our view no longer meet the purpose of the
certificate, it may be necessary to substitute shares of another PORTFOLIO. We
will seek prior approval of the SEC and give you notice before doing this.


TRANSFERS

During the ACCUMULATION PHASE you can transfer money among the PORTFOLIOS four
times per certificate year free of charge. We measure a certificate year from
the anniversary of your certificate date. Each additional transfer in a
certificate year may have a charge of $10. This charge will not apply to
pre-established monthly automatic transfers.


The minimum amount you can transfer out of any investment option at one time is
$250, or the entire value of the investment option if less. You must transfer
the entire amount out of the PORTFOLIO if, after a transfer, the remaining
balance would be less than $500 ($250 if your certificate was issued prior to
April 29, 1989).


We will accept transfers by written request or by telephone. Each transfer must
identify:

  - your certificate;

  - the amount of the transfer; and

  - which PORTFOLIOS are affected.

                                       7
<PAGE>
Transfers by telephone will be accepted if we have properly signed authorization
on record. You may authorize someone else to make transfers by telephone on your
behalf. We will use reasonable procedures to confirm that instructions given to
us by telephone are genuine. If we do not use such procedures, we may be liable
for any losses due to unauthorized or fraudulent instructions. We tape record
all telephone instructions.


We reserve the right to modify, suspend, or terminate transfer privileges at any
time.


- ---------------------------------------------------

5. EXPENSES
- ----------------------------------------------

There are charges and other expenses associated with the certificate that reduce
the return on your investment in the certificate. These charges and expenses
are:

INSURANCE CHARGE

Each day we make a deduction for the mortality and expense risk premium. We do
this as part of our calculation of the value of ACCUMULATION and ANNUITY UNITS.
This charge is equal, on an annual basis, to 1.25% of the average daily net
asset value of each PORTFOLIO. This charge is for all the insurance benefits
(e.g., guaranteed annuity rates and death benefits) and for the risk (expense
risk) that the current charges will not be sufficient in the future to cover the
cost of administering the certificate. If the charges under the certificate are
not sufficient, then we will bear the loss. If the charges are more than
sufficient, we will retain the excess. The rate of the mortality and expense
risk premium will not be increased.

ADMINISTRATION CHARGE

During the ACCUMULATION PHASE we will deduct a $30 administration charge from
your certificate on your certificate date, on each certificate anniversary, and
if you make a complete withdrawal. This charge is for administrative expenses
(see above) and may be changed but may never exceed $35 per certificate year.

During the INCOME PHASE we will not deduct this charge unless you have chosen
the Systematic Withdrawal Income Plan as your annuity option.

CONTINGENT DEFERRED SALES CHARGE

A contingent deferred sales charge may be assessed on withdrawals in excess of
your free withdrawal amount that is described under Section 7 -- Access to Your
Money. This charge is for expenses incurred in connection with the promotion,
sale, and distribution of the group contract and certificates. If the contingent
deferred sales charge is insufficient, excess amounts resulting from the
mortality and expense risk premium may be used to recover these expenses.


This certificate bases the contingent deferred sales charge on the age of your
certificate, not on the length of time each PURCHASE PAYMENT is in your
certificate. The contingent deferred sales charge ("CDSC" in the table below) is
stated as a percentage of the amount you withdraw. It is 9% in the first 2
certificate years and declines as follows:


<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------
<S>                <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>
 Certificate Year  1     2     3     4     5     6     7     8       9+
 ----------------------------------------------------------------------------
 CDSC              9%    9%    8%    7%    6%    5%    4%    2%        0%

 ----------------------------------------------------------------------------
</TABLE>

When the withdrawal is for only part of the value of your certificate, the
contingent deferred sales charge is deducted from the remaining value in your
certificate.

We will not assess the contingent deferred sales charge for ANNUITY PAYMENTS or
death benefits.

We may reduce or eliminate the amount of the contingent deferred sales charge
when the group contract is sold under circumstances which reduce our sales
expense. See Section 10 -- Other Information.

TRANSFER CHARGE

You can make four free transfers every certificate year. Each additional
transfer in a certificate year may have a transfer charge of $10.

Pre-established monthly automatic transfers will not be counted as part of your
four free transfers.

PREMIUM TAXES

States and other governmental entities (e.g., municipalities) may charge premium
taxes. These taxes generally range from 0% to 3.5%, depending on the state, and
are subject to change. Some states charge for these taxes at the time a purchase
payment is made. In this case, PURCHASE PAYMENTS as discussed in this prospectus
may reflect a deduction for the premium tax. Other states charge for these taxes
when ANNUITY PAYMENTS begin. We may make a deduction from your certificate for
the payment of these taxes.

INCOME OR OTHER TAXES

Currently we do not pay income or other taxes on earnings attributable to your
certificate. However, if we ever incur such taxes, we reserve the right to
deduct them from your certificate.

PORTFOLIO EXPENSES

There are deductions from and expenses paid out of the assets of the various
PORTFOLIOS. These expenses are summarized in the Fee Table of this prospectus.
For more detailed information, you should refer to the PORTFOLIO prospectuses
that accompany this prospectus.

- ---------------------------------------------------

6. TAXES
- ----------------------------------------------

This section and additional information in the SAI discuss how federal income
tax applies to annuities in general. This information is not complete and is not
intended as tax advice. Tax laws and their interpretations are complex and
subject to change. No attempt is made to discuss state or other tax laws. SAFECO
Life does not guarantee the tax treatment of any group contract, certificate, or
any transaction involving a certificate. You should consult

                                       8
<PAGE>
a competent tax adviser about your individual circumstances.

ANNUITY CERTIFICATES IN GENERAL

Under the Internal Revenue Code of 1986, as amended ("Code"), you generally do
not pay tax on certificate earnings until received. Different tax rules apply to
PURCHASE PAYMENTS and distributions depending on how you take money out.

QUALIFIED CERTIFICATES

Certificates issued in connection with a Tax Sheltered Annuity ("TSA"), Deferred
Compensation Plan ("457"), or specially sponsored retirement plan such as a
401(k) plan, are referred to as QUALIFIED. To the extent PURCHASE PAYMENTS have
a zero cost basis (were made with pre-tax dollars), distributions will be taxed
as ordinary income.

QUALIFIED certificates are subject to special rules and limits on PURCHASE
PAYMENTS and distributions that vary according to the type of retirement plan.
Ineligible or excess contributions to certain retirement plans can result in
substantial penalties and possible loss of QUALIFIED tax status for the
retirement plan, the group contract and/or the certificate. Tax penalties of 10%
or more, may apply to certain distributions; for example if you are under age
59 1/2 and not disabled as defined by the Code. There may be substantial
penalties if you fail to take required minimum distributions, usually beginning
by age 70 1/2.

In some cases, you must satisfy retirement plan or Code requirements before you
take money out. For example, the Code restricts certain withdrawals from TSAs.

DIVERSIFICATION

Variable annuity certificates receive TAX DEFERRAL as long as investment in the
PORTFOLIOS meet diversification standards set by Treasury Regulations. This
favorable tax treatment allows you to select and make transfers among PORTFOLIOS
without paying income tax until you take money out.

We believe the PORTFOLIOS offered under this group contract are being managed to
comply with existing standards. To date, neither Treasury Regulations nor the
Code give specific guidance as to the circumstances under which your certificate
might lose its tax favored status as an annuity because of the number and type
of PORTFOLIOS you can select from, and the extent to which you can make
transfers. If issued, such guidance could be applied either prospectively or
retroactively. Due to the uncertainty in this area, we reserve the right to
modify the group contract and certificate in an attempt to maintain favorable
tax treatment.

TAX WITHHOLDING

Generally, federal income tax is withheld from the taxable portion of
withdrawals at a rate of 10%. Withholding on periodic payments as defined by the
Code is at the same rate as wages. Typically, you may elect not to have income
taxes withheld or to have withholding done at a different rate. Certain
distributions from 403(b) and 401(k) plans, which are not directly rolled over
to another eligible retirement plan or IRA, are subject to a mandatory 20%
withholding.

- ---------------------------------------------------

7. ACCESS TO YOUR MONEY
- ----------------------------------------------

When permitted by your retirement plan, money in your certificate may be
accessed:

  - by withdrawing all or some of your money during the ACCUMULATION PHASE;

  - by receiving payments during the INCOME PHASE (see Section 2 -- Annuity
    Payments); or

  - when a death benefit is paid to your BENEFICIARY (see Section 9 -- Death
    Benefit).

Once we receive your written request and any authorization required by your
retirement plan, withdrawals from the PORTFOLIOS will be effective as of the
next close of the NYSE. Unless you tell us differently, partial withdrawals will
be made pro rata from each PORTFOLIO.

A withdrawal may have a contingent deferred sales charge. There are situations
where this charge does not apply. See Section 5 -- Expenses for a discussion of
the charges.

FREE WITHDRAWAL AMOUNT

Your certificate has a free withdrawal amount. There is no contingent deferred
sales charge on the first 10% of your certificate value withdrawn in a
certificate year.

WITHDRAWAL RESTRICTIONS ON TSA OR 403(b)

Withdrawals attributable to salary reduction contributions to TSAs for years
after 1988 and any earnings accrued after 1988, cannot be taken out unless:

  - you attain age 59 1/2;

  - you leave your job;

  - you die or become disabled as defined by the Code;

  - you experience a qualifying hardship (applies to contributions only); or

  - you divorce and a distribution to your former spouse is permitted under a
    Qualified Domestic Relations Order.

Tax penalties may apply to withdrawals. Restrictions on withdrawals from TSAs do
not affect rollovers or transfers between certain retirement plans.

WITHDRAWAL RESTRICTIONS ON
TEXAS OPTIONAL RETIREMENT PROGRAM
("TEXAS ORP")

Withdrawals from certificates issued in connection with Texas ORP cannot be
taken unless you:

  - terminate employment in all eligible Texas institutions of higher education;

  - retire;

                                       9
<PAGE>
  - attain age 70 1/2; or

  - die.

You must obtain a certificate of termination from your employer before you
request a withdrawal from the Texas ORP.

- ---------------------------------------------------

8. PERFORMANCE
- ----------------------------------------------

From time to time, we may advertise "yield", "effective yield", "total return",
and "average annual total return" for some or all of the PORTFOLIOS. Some of the
PORTFOLIOS have been in existence prior to being offered in the group contract.
We calculate performance data of any period prior to the PORTFOLIO being offered
in the group contract as if the PORTFOLIO had been offered during those periods,
using current charges and expenses.

Performance data and rankings are based on historical results and do not promise
or project future performance.

Standardized performance makes it easier for you to compare performance of
variable annuities issued by different companies. It uses set time periods and
PURCHASE PAYMENT amounts and reflects the contingent deferred sales charge.

Non-standardized performance helps you compare performance of PORTFOLIOS offered
under a variable annuity. From time to time, non-standardized performance may
accompany standardized figures. Non-standardized performance uses different time
periods and PURCHASE PAYMENT mounts and may not reflect all of the charges
included in standardized figures. For this reason, non-standardized PORTFOLIO
performance may appear higher. Non-standardized figures may also include
performance of a PORTFOLIO prior to the PORTFOLIO'S availability in any variable
annuity we offer.

Each PORTFOLIO may, from time to time, advertise performance relative to certain
performance rankings and indices compiled on an industry-wide basis, for
example:

  - "Lipper Variable Insurance Products Performance Analysis Service" monitors
    performance for variable annuity PORTFOLIOS and is published by Lipper
    Analytical Services, Inc.

  - "VARDS Report" is a monthly, variable annuity industry analysis published by
    Financial Planning Resources, Inc.

  - "Variable Annuity Performance Report" is a monthly analysis of variable
    annuity performance published by Morningstar, Inc.

Rankings provided by these and other sources may not include all applicable
charges. More information on the method used to calculate performance for the
PORTFOLIOS and information about independent services that monitor and rank the
performance of variable annuities is in the SAI.

- ---------------------------------------------------

9. DEATH BENEFIT
- ----------------------------------------------

DEATH OF PARTICIPANT BEFORE ANNUITY DATE

If you die before ANNUITY PAYMENTS start or while you are receiving ANNUITY
PAYMENTS under the Systematic Withdrawal Income Plan, we will pay a death
benefit to the BENEFICIARY.

The death benefit is the higher of:

    1)  PURCHASE PAYMENTS less any prior withdrawals; or

    2)  your current certificate value.

When determining the higher of (1) or (2) above, the calculations are based on
the date we receive proof of death and the BENEFICIARY'S election of how to
receive payment.

The death benefit is reduced dollar for dollar for any withdrawals made after
the PARTICIPANT'S death.

The death benefit is immediately payable upon your death. To pay the death
benefit we need proof of death, such as a certified copy of a death certificate,
plus written direction from your BENEFICIARY regarding how he or she wants to
receive the money.


The death benefit is subject to investment performance and applicable
certificate charges until the date payment is made. This value may go up or
down. Thus, BENEFICIARIES should notify us of a death as promptly as possible to
limit their risk of a decline in benefit value.


A BENEFICIARY may elect to receive the death benefit as:

    1)  a lump sum made no later than December 31 of the fifth year from the
        date of death; or

    2)  ANNUITY PAYMENTS made over the BENEFICIARY'S life or life expectancy. To
        receive ANNUITY PAYMENTS, the BENEFICIARY must make this election within
        60 days from our receipt of proof of death. ANNUITY PAYMENTS must begin
        within one year from the date of death. Once ANNUITY PAYMENTS begin they
        cannot be changed.

A BENEFICIARY may have different death benefit elections depending upon the
retirement plan.

In some cases, a spouse who is entitled to receive a death benefit may have the
option to continue the certificate instead.

DEATH OF ANNUITANT AFTER ANNUITY DATE

Once ANNUITY PAYMENTS start, there is no longer a death benefit under the
certificate unless you die while receiving ANNUITY PAYMENTS under the Systematic
Withdrawal Income Plan. Other annuity options may direct remaining guaranteed
payments to the BENEFICIARY. All ANNUITY PAYMENTS will be distributed to the
BENEFICIARY at least as rapidly as they would have been made to you. See Section
2 -- Annuity Payments for more information.

                                       10
<PAGE>
BENEFICIARY DESIGNATION


You designate BENEFICIARIES on your PARTICIPANT application. You may change the
BENEFICIARY at any time by sending us a signed and dated request. An irrevocable
BENEFICIARY must consent in writing to any change. A new BENEFICIARY designation
revokes any prior designation and is not effective until we record the change.
If you designate someone other than your spouse as BENEFICIARY, your spouse must
consent in writing. We are not responsible for the validity of any BENEFICIARY
designation nor for any actions we may take prior to receiving and recording a
BENEFICIARY change.


- ---------------------------------------------------

10. OTHER INFORMATION
- ----------------------------------------------

SAFECO LIFE

SAFECO Life was incorporated as a stock life insurance company under Washington
law on January 23, 1957. We provide individual and group life, accident and
health insurance, and annuity products and are licensed to do business in the
District of Columbia and all states except New York. We are a wholly owned
subsidiary of SAFECO Corporation which is a holding company whose subsidiaries
are primarily engaged in insurance and financial service businesses.

SEPARATE ACCOUNT

We originally adopted a Board Resolution to establish SAFECO Resource Variable
Account B ("Separate Account") under Washington law on February 6, 1986. The
Separate Account holds the assets that underlie certificate values invested in
the PORTFOLIOS. The Separate Account is registered with the SEC as a unit
investment trust under the Investment Company Act of 1940, as amended.

Under Washington law, the assets in the Separate Account are the property of
SAFECO Life. However, assets in the Separate Account that are attributable to
certificates are not chargeable with liabilities arising out of any other
business we may conduct. Income, gains and losses (realized and unrealized),
resulting from assets in the Separate Account are credited to or charged against
the Separate Account without regard to other income, gains or losses of SAFECO
Life. Promises we make in the certificate are general corporate obligations of
SAFECO Life and are not dependent on assets in the Separate Account.


We reserve the right to combine the Separate Account with one or more of our
other separate accounts or to deregister the Separate Account under the 1940 Act
if such registration is no longer required.


GENERAL ACCOUNT

The general account is made up of all of SAFECO Life's assets other than those
attributable to separate accounts. All of the assets of the general account are
chargeable with the claims of any of our contract and certificate OWNERS as well
as our creditors. The general account invests its assets in accordance with
state insurance law.

DISTRIBUTION (PRINCIPAL UNDERWRITER)

The group contract and certificates are underwritten by SAFECO Securities, Inc.
("SSI"). They are sold by individuals who, in addition to being licensed to sell
variable products for SAFECO Life, are also registered representatives of
broker-dealers who have a current sales agreement with SSI. SSI is an affiliate
of SAFECO Life and is located at 10865 Willows Road NE, Redmond, Washington
98052. It is registered as a broker-dealer with the SEC under the Securities Act
of 1934 and is a member of the National Association of Securities Dealers, Inc.
No amounts are retained by SSI for acting as principal underwriter for SAFECO
Life variable products.

The commissions paid to registered representatives on the sale of certificates
are not more than 8.4% of PURCHASE PAYMENTS. In addition, commissions,
allowances, and bonuses may be paid to registered representatives and/or other
distributors of the certificates. A bonus dependent upon persistency is one type
of bonus that may be paid.

LEGAL PROCEEDINGS

There are no legal proceedings to which the Separate Account or SSI is a party.
SAFECO Life is engaged in various kinds of litigation which, in the opinion of
SAFECO Life, are not of material importance in relation to the total capital and
surplus of SAFECO Life.

RIGHT TO SUSPEND ANNUITY PAYMENTS, TRANSFERS, OR WITHDRAWALS

We may be required to suspend or postpone payment of ANNUITY PAYMENTS,
transfers, or withdrawals from the PORTFOLIOS for any period of time when:

  - the NYSE is closed (other than customary weekend or holiday closings);

  - trading on the NYSE is restricted;

  - an emergency exists such that disposal of or determination of the value of
    the PORTFOLIO shares is not reasonably practicable; or

  - the SEC, by order, so permits for your protection.

VOTING RIGHTS

SAFECO Life is the legal owner of the PORTFOLIOS' shares. However, when a
PORTFOLIO solicits proxies in connection with a shareholder vote, we are
required to ask you for instructions as to how to vote those shares. All shares
are voted in the same proportion as the instructions we received. Should we
determine that we are no longer required to comply with the above, we will vote
the shares in our own right.

REDUCTION OF CHARGES

Under some circumstances we may expect to experience lower costs or higher
revenues associated with issuing and administering certain group contracts. For
example, sales

                                       11
<PAGE>
expenses are expected to be less when group contracts are sold to a large group
of individuals. Under such circumstances we may pass a portion of these
anticipated savings on to you by reducing PARTICIPANT transaction charges
(including the contingent deferred sales charge).

We may also take such action in connection with group contracts sold to our
officers, directors, and employees and their family members, employees of our
affiliates and their family members, and registered representatives and
employees of broker-dealers that have a current selling agreement with us. In
each circumstance such actions will be reasonably related to the savings or
revenues anticipated and will be applied in a non-discriminatory manner. These
actions may be withdrawn or modified by us at any time.


INTERNET INFORMATION



You can find more information about the Resource B Variable Annuity Group
Contract and Certificates as well as other products and financial services
offered by SAFECO companies on the Internet at http://www.SAFECO.com. This
website is frequently updated with new information and can help you locate a
representative near you.



The SEC also maintains a website at http://www.sec.gov, which contains a copy of
the Separate Account's most recent registration statement and general consumer
information.


FINANCIAL STATEMENTS

The financial statements of SAFECO Life and SAFECO Resource Variable Account B
have been included in the Statement of Additional Information.

TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION

<TABLE>
<S>                                             <C>
Separate Account
Experts
Distribution
Performance Information
Federal Tax Status
Annuity Provisions
Financial Statements
</TABLE>

                                       12
<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                                    APPENDIX
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

ACCUMULATION UNIT VALUE HISTORY

The following schedule includes ACCUMULATION UNIT values for the periods
indicated. This data has been extracted from the Separate Account's Financial
Statements. This information should be read in conjunction with the Separate
Account's Financial Statements and related notes which are included in the
Statement of Additional Information.


<TABLE>
<CAPTION>
                        1999       1998       1997       1996       1995       1994       1993      1992     1991     1990
                        ----       ----       ----       ----       ----       ----       ----      ----     ----     ----
<S>                  <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>      <C>      <C>
RST EQUITY SUB-ACCOUNT
(July 21, 1987 value, initial public offering $12.101)
December 31 value       $65.422    $60.601    $49.122    $39.829    $32.321    $25.424    $23.630  $18.704  $17.520  $13.987
December 31 units     3,347,122  3,559,405  3,475,377  3,328,130  2,773,699  2,125,903  1,402,021  920,315  611,236  362,309

RST GROWTH OPPORTUNITIES SUB-ACCOUNT
January 7 value
(initial public offering)                                                                 $10.000
December 31 value       $40.572    $38.894    $38.686    $27.082    $20.756    $14.897    $13.480
December 31 units     1,973,993  2,512,560  2,152,824  1,665,534    918,525    421,837     56,074

RST NORTHWEST SUB-ACCOUNT
January 7 value
(initial public offering)                                                                 $10.000
December 31 value       $24.044    $15.741    $15.493    $11.968    $10.777    $10.156     $9.923
December 31 units       449,842    356,071    298,250    221,295    174,958    108,875     37,710

RST BOND SUB-ACCOUNT
(July 21, 1987 value, initial public offering $10.126)
December 31 value       $19.648    $20.712    $19.265    $17.991    $18.117    $15.559    $16.253  $14.882  $14.107  $12.532
December 31 units       561,842    618,282    501,020    503,739    481,273    479,731    446,935  310,293  255,098  219,928

RST MONEY MARKET SUB-ACCOUNT
(July 21, 1987 value, initial public offering $10.083)
December 31 value       $16.610    $16.074    $15.509    $14.944    $14.417    $13.837    $13.516  $13.335  $13.074  $12.527
December 31 units       364,867    315,741    174,158    341,159    308,155    341,722    273,511  307,262  231,643  224,216

SCUDDER VLIF INTERNATIONAL SUB-ACCOUNT
August 3 value
(initial public offering)                                                                  $9.335
December 31 value       $25.174    $16.492    $14.094    $13.083    $11.540    $10.519    $10.743
December 31 units     1,160,566  1,164,046  1,183,847  1,061,505    720,181    466,212     68,405

SCUDDER VLIF BALANCED SUB-ACCOUNT
August 3 value
(initial public offering)                                                                  $9.886
December 31 value       $23.672    $20.784    $17.080    $13.919    $12.596    $10.066    $10.346
December 31 units     1,124,805    978,872    693,428    523,019    260,651    122,456     10,168
</TABLE>


                                      A-1
<PAGE>



                                     PART B

                       STATEMENT OF ADDITIONAL INFORMATION


<PAGE>
                          RESOURCE B VARIABLE ANNUITY
                      STATEMENT OF ADDITIONAL INFORMATION
              FLEXIBLE PURCHASE PAYMENT DEFERRED VARIABLE ANNUITY
                        GROUP CONTRACT AND CERTIFICATES
                                   ISSUED BY
                       SAFECO RESOURCE VARIABLE ACCOUNT B
                                      AND
                         SAFECO LIFE INSURANCE COMPANY


This Statement of Additional Information is not a prospectus and should be read
in conjunction with the prospectus for the Flexible Purchase Payment Deferred
Variable Annuity Group Contract and Certificates issued thereunder.
The prospectus concisely sets forth information that a prospective investor
should know before investing. For a copy of the prospectus, call 1-877-472-3326
or write to SAFECO Life Insurance Company, Annuity Service Office, Retirement
Services Department, P.O. Box 34690, Seattle, Washington 98124-1690.
This Statement of Additional Information and the prospectus are both dated May
1, 2000.


                               TABLE OF CONTENTS


<TABLE>
<CAPTION>
                                                                PAGE
                                                              --------
<S>                                                           <C>
SEPARATE ACCOUNT............................................      2
  Mortality and Expense Guarantee...........................      2

EXPERTS.....................................................      3

DISTRIBUTION................................................      3
  Reduction or Elimination of Contingent Deferred Sales
    Charge..................................................      3

PERFORMANCE INFORMATION.....................................      3
  Total Return..............................................      3
  Yield.....................................................      4
  Performance Comparison....................................      5
  Tax Comparison............................................      5

FEDERAL TAX STATUS..........................................      6
  Note......................................................      6
  General...................................................      6
  Diversification...........................................      6
  Multiple Contracts........................................      7
  Income Tax Withholding....................................      7
  Retirement Plans..........................................      8
  Tax Treatment of Withdrawals - Qualified Certificates.....      9
  Tax Sheltered Annuities - Withdrawal Limitations..........     10

ANNUITY PROVISIONS..........................................     10
  Annuity Unit Value........................................     10
  Variable Annuity Payments.................................     10

FINANCIAL STATEMENTS........................................     11
</TABLE>


                                       1
<PAGE>
                                SEPARATE ACCOUNT

SAFECO Life Insurance Company ("the Company", "we", and "us"), is a wholly owned
subsidiary of SAFECO Corporation which is a holding company whose subsidiaries
are engaged primarily in insurance and financial services businesses.


We established SAFECO Resource Variable Account B ("the Separate Account") on
February 6, 1986, to hold assets that underlie certificate values invested in
the portfolios. During the establishment of the Separate Account, we contributed
capital to the Separate Account which was immediately invested in the SAFECO
Resource Series Trust. At March 31, 2000, the Company's contribution represented
15.4% of the value of the RST Bond Portfolio. We may remove all or a portion of
these amounts at any time. However, we will attempt to minimize any potential
material adverse effect such withdrawals may have on certificate values.


The Separate Account meets the definition of "separate account" under Washington
State law and under the federal securities laws. It is registered with the
Securities and Exchange Commission ("SEC") as a unit investment trust under the
Investment Company Act of 1940, as amended. This registration does not involve
supervision of the management of the Separate Account or the Company by
the SEC.

The assets of the Separate Account are the property of the Company. The Separate
Account invests in the underlying portfolios that are offered under the group
contracts. Each portfolio is a part of a series of portfolios designed for use
in variable annuity and variable life insurance products, not all of which may
be available under the group contracts described herein. We maintain records of
all Separate Account purchases and redemptions of the shares of the portfolios.
We do not guarantee the investment performance of the Separate Account, its
assets, or the portfolios. Certificate values allocated to the Separate Account
and the amount of variable annuity payments will vary with the value of the
shares of the underlying portfolios, and are also reduced by expenses and
transaction charges assessed under the certificates.

Accumulation units and variable annuity payments will reflect the investment
performance of the Separate Account with respect to amounts allocated to it.
Since the Separate Account is always fully invested in the shares of the
portfolios, its investment performance reflects the investment performance of
those entities. The investments of the Separate Account will be valued at their
fair market value in accordance with the procedures approved by the Board of
Directors of SAFECO Life Insurance Company and the Separate Account committee.
The values of such shares held by the Separate Account fluctuate and are subject
to the risks of changing economic conditions. The participant bears the entire
investment risk. There can be no assurance that the aggregate value in the
certificate and amount of variable annuity payments will equal or exceed the
purchase payments made under a certificate for the reasons described above, or
because of the premature death of the annuitant after the annuity date.

MORTALITY AND EXPENSE GUARANTEE

We guarantee that the dollar amount of each variable annuity payment made after
the first payment will not be adversely affected by variations in actual
mortality experience or actual expenses incurred in excess of the expense
deductions provided for in the certificate (although the Company does not
guarantee the amounts of the variable annuity payments).

To the extent that the contingent deferred sales charge is insufficient to cover
all the distribution costs and related expenses, some portion of the proceeds
from the mortality and expense risk premium may be utilized to meet such excess
distribution expenses. We have represented in documents filed with the SEC that
the mortality and expense risk premium is consistent with the mortality and
expense risks we assume and is within the range of industry practice, based on
our review of our requirements and industry practice. Moreover, we have
represented that use of any proceeds from such charge to defray distribution
expenses has a reasonable likelihood of benefiting the Separate Account and
participants.

                                       2
<PAGE>
                                    EXPERTS


The financial statements of SAFECO Resource Variable Account B and SAFECO Life
Insurance Company and Subsidiaries, appearing in this Statement of Additional
Information, have been audited by Ernst & Young LLP, independent auditors, as
set forth in their reports thereon, appearing elsewhere herein, and are included
in reliance upon such reports given upon the authority of such firm as experts
in accounting and auditing.


                                  DISTRIBUTION

SAFECO Securities, Inc. (SSI), an affiliate of the Company, acts as the
principal underwriter for the group contracts and certificates. The group
contracts and certificates issued by the Separate Account are offered on a
continuous basis.

REDUCTION OR ELIMINATION OF CONTINGENT DEFERRED SALES CHARGE

The amount of the contingent deferred sales charge may be reduced or eliminated
when sales of the group contracts are made in a manner that results in savings
of sales expenses. Any reduction of the contingent deferred sales charge will be
determined by us after examination of all the relevant factors such as:

1.  The size and type of group to which sales are to be made will be considered.
    Generally, the sales expenses for a larger group are less than for a smaller
    group because of the ability to implement large numbers of certificates with
    fewer sales contacts.

2.  The total amount of purchase payments to be received will be considered.
    Sales expenses are likely to be less on larger purchase payments than on
    smaller ones.

3.  Any prior or existing relationship with us. Sales expenses are likely to be
    less when there is a prior or existing relationship because of the
    likelihood of implementing the group contract and certificates with fewer
    sales contacts.

4.  There may be other circumstances, of which we are not presently aware, which
    could result in reduced sales expenses.

If, after consideration of the foregoing factors, we determine that there will
be a reduction in sales expenses, the Company may provide for a reduction or
elimination of the contingent deferred sales charge.

The contingent deferred sales charge may be eliminated when the certificates are
issued to an officer, director or employee of the Company or any of its
affiliates. In no event will reductions or elimination of the contingent
deferred sales charge be permitted where reductions or elimination will be
unfairly discriminatory to any person.

                            PERFORMANCE INFORMATION

TOTAL RETURN

"Total return" is the total percentage change in the unit value of an investment
over a stated period of time. It reflects all aspects of a portfolio's return,
including the automatic reinvestment by the portfolio of all distributions and
the deduction of all applicable charges to the portfolio on an annual basis,
including the mortality and expense risk premium, the administration charge, and
any other charges against certificate value. Quotations also will assume a
termination (surrender) at the end of the particular period and reflect the
deduction of the contingent deferred sales charge, if applicable. Additional
quotations may be given that do not assume a termination (surrender) and do not
take into account deduction of the contingent deferred sales charge, since the
certificates are intended as long-term products.

                                       3
<PAGE>
Standardized total return figures which appear in advertisements or sales
literature will be calculated for required time periods based on a set initial
investment amount and will reflect the administration charge and the contingent
deferred sales charge. From time to time, non-standardized total return figures
may accompany the standardized figures. Non-standardized total return figures
may be calculated in a variety of ways including but not necessarily limited to
different time periods, different initial investment amounts, additions of
periodic payments, use of time weighted average annual returns which take into
consideration the length of time each investment has been invested, and without
the administration charge and/or with or without the contingent deferred sales
charge. Non-standardized figures may cause the performance of the portfolios to
appear higher than performance calculated using standard parameters.

"Average annual total return" is the annual percentage change in the unit value
of an investment over a stated period of time. It is calculated by determining
the growth or decline in value of a hypothetical investment in the portfolio
over certain periods, including 1, 5, and 10 years (up to the portfolio's
availability through the Separate Account), and then calculating the annually
compounded percentage rate that would have produced the same result if the rate
of growth or decline in value had been constant over the period. Investors
should realize that the portfolio's experience is not constant over time, but
changes from year to year, and that the average annual returns represent
averaged figures as opposed to the year-to-year performance of a portfolio.
Average annual returns are calculated pursuant to the following formula:

                        P(1 + T) to the power of n = ERV

where:

<TABLE>
<S>  <C>  <C>
P      =  a hypothetical initial payment of $1,000;
T      =  the average annual total return;
n      =  the number of years; and
ERV    =  the withdrawal value at the end of the time period used.
</TABLE>

"Cumulative total returns" are not averaged and reflect the simple change in
value of a hypothetical investment in the portfolio over a stated period of
time.

Total return, average total return, and cumulative total return assume
reinvestment of dividend and capital gains distributions.

From time to time, additional quotations of total return based on the historical
performance of the portfolios may also be presented.

YIELD

Some portfolios may advertise yields. Yields quoted in advertising reflect the
change in value of a hypothetical investment in the portfolio over a stated
period of time, not taking into account capital gains or losses. Yield figures
will reflect deduction of the administration charge which is assessed on an
annual basis, but will not reflect any applicable contingent deferred sales
charge. Yields are annualized and stated as a percentage.

Current yield and effective yield are calculated for the RST Money Market
Portfolio. Current yield is based on the change in the value of a hypothetical
investment (exclusive of capital changes) over a particular seven (7) day
period, less a hypothetical charge reflecting deductions from values during the
period (the base period), and stated as a percentage of the investment at the
start of the base period (the base period return). The base period return is
then annualized by assuming that the income generated during the seven day
period continues to be generated each week for a 52 week period. It is
multiplied by 365/7, with the resulting yield figure carried to at least the
nearest hundredth of one percent. Effective yield assumes that all dividends
received during an annual period have been reinvested. This compounding effect
causes effective yield to be higher than current yield. Calculation of

                                       4
<PAGE>
effective yield begins with the same base period return used in the calculation
of current yield, which is then annualized to reflect weekly compounding
pursuant to the following formula:

    Effective Yield = [(Base Period Return + 1) to the power of (365/7)] - 1

For the RST Money Market Portfolio, total return and average annual total return
are non-standardized performance figures which may accompany the standardized
yield and effective yield.

Yield for portfolios other than RST Money Market Portfolio is based on all
investment income (including dividends and interest) per accumulation unit
earned during a particular thirty (30) day period, less expenses accrued during
the period (net investment income). Yield is computed by dividing net investment
income by the value of an accumulation unit on the last day of the period,
according to the following formula:

                Yield = 2[((a-b)/cd + 1) to the power of 6 - 1]

where:

<TABLE>
<S>  <C>  <C>
a      =  net investment income earned during the period by the
          corresponding portfolio;
b      =  expenses accrued for the period (net of any reimbursements);
c      =  the average daily number of accumulation units outstanding
          during the period; and
d      =  the value (maximum offering price) per accumulation unit on
          the last day of the period.
</TABLE>

The income is then annualized on a 360 day basis by assuming that the income
generated during the 30 day period continues to be generated each month for a 12
month period and is shown as a percentage of the investment. Again, yield
figures will reflect deduction of the administration charge which is assessed on
an annual basis, but will not reflect any applicable contingent deferred sales
charge.

PERFORMANCE COMPARISON

The Company may also show historical accumulation unit values in certain
advertisements containing illustrations. These illustrations will be based on
actual accumulation unit values. Performance information for a portfolio may be
compared, in reports and advertising, to: (i) Standard & Poor's Stock Index, Dow
Jones Industrial Averages, Donahue Money Market Institutional Averages, or other
unmanaged indices generally regarded as representative of the securities
markets; (ii) other variable annuity separate accounts or other investment
products tracked by Lipper Analytical Services, Inc., the Variable Annuity
Research and Data Service, or Morningstar, Inc., which are widely used
independent research firms that rank mutual funds and other investment companies
by overall performance, investment objectives and assets; and (iii) the Consumer
Price Index (a measure of inflation) to assess the real rate of return from an
investment in a certificate. Unmanaged indices may assume the reinvestment of
dividends but generally do not reflect deductions for annuity charges,
investment management costs, brokerage costs and other transaction costs that
are normally paid when directly investing in securities.

Total returns, yields, and other performance information may be quoted
numerically or in a table, graph, or similar illustration. Reports and
advertising also may contain other information, including the ranking of any
portfolio derived from rankings of variable annuity separate accounts or other
investment products tracked by Lipper Analytical Services, Inc. or by rating
services, companies, publications, or other persons which rank separate accounts
or other investment products on overall performance or other criteria.

TAX COMPARISON

Reports and advertising also may show the effect of tax deferred compounding on
investment returns, or returns in general, illustrated by graphs, charts, or
otherwise, which may include a comparison, at various points in time, of the
return from an investment in a certificate (giving effect to all fees and
charges), or returns in general, on a tax-deferred basis (assuming one or more
tax rates) with the

                                       5
<PAGE>
return on a taxable basis, and which will disclose the tax characteristics of
the investments shown, including the impact of withdrawals and surrenders.

                               FEDERAL TAX STATUS

NOTE

The following description is based upon the Company's understanding of current
federal income tax law applicable to annuities in general. Tax laws are complex
and subject to change. We cannot predict the probability that any changes in the
interpretation of or the laws themselves, will occur. Purchasers are cautioned
to seek competent tax advice regarding the possibility of such changes. We do
not guarantee the tax status of the group contracts or certificates. Purchasers
bear the complete risk that the group contracts and/or certificates may not be
treated as "annuity contracts" under federal income tax laws. It should be
further understood that the following discussion is not exhaustive and that
special rules not described in this SAI or the prospectus may be applicable in
certain situations. Moreover, no attempt has been made to consider any
applicable state or other tax laws.

GENERAL

Section 72 of the Internal Revenue Code of 1986, as amended, ("the Code")
governs taxation of annuities in general. A participant is generally not taxed
on increases in the value of a certificate until distribution occurs, either in
the form of a lump sum payment, a withdrawal, or as annuity payments under the
option elected. For a lump sum payment received as a total surrender (total
redemption), the recipient is generally taxed on the portion of the payment that
exceeds the cost basis in the certificate. The taxable portion of the lump sum
payment is taxed at ordinary income tax rates. Since the group contracts and
certificates described in the prospectus are issued solely in connection with
certain retirement plans, there may be no cost basis in the certificate and the
entire distribution may be taxable. Such group contracts and certificates are
referred to as "qualified."

For annuity payments, a portion of each payment in excess of an exclusion amount
is includable in taxable income. The exclusion amount for payments based on a
fixed annuity is determined by multiplying the payment by the ratio that the
cost basis of the certificate (adjusted for any period certain or refund
feature) bears to the expected return under the certificate. The exclusion
amount for payments based on a variable annuity is determined by dividing the
cost basis of the certificate (adjusted for any period certain or refund
guarantee) by the number of years over which the annuity is expected to be paid.
Payments received after the investment in the certificate has been recovered
(i.e. when the total of the excludable amounts equals the investment in the
certificate) are generally fully taxable. The taxable portion is taxed at
ordinary income tax rates. For certain types of retirement plans there may be no
cost basis in the certificate within the meaning of Section 72 of the Code
resulting in the annuity payments being fully includable in taxable income.
Participants and beneficiaries under the certificates should seek competent
financial advice about the tax consequences of any distributions.

The Company is taxed as a life insurance company under the Code. For federal
income tax purposes, the Separate Account is not a separate entity from the
Company and its operations form a part of the Company.

DIVERSIFICATION

Section 817(h) of the Code imposes certain diversification standards on the
underlying assets of variable annuity certificates. The Code provides that a
variable annuity certificate will not be treated as an annuity for any period
(and any subsequent period) for which the investments are not, in accordance
with regulations prescribed by the United States Treasury Department ("Treasury
Department"), adequately diversified. Disqualification of the certificate as an
"annuity contract" would result in imposition of federal income tax to the
participant with respect to earnings allocable to the certificate prior to the
receipt of payments under the certificate. The Code contains a safe harbor
provision which provides that annuity contracts such as the certificates meet
the diversification requirements if, as of the end of

                                       6
<PAGE>
each quarter, the underlying assets meet the diversification standards for a
regulated investment company and no more than fifty-five percent (55%) of the
total assets consist of cash, cash items, U.S. Government securities and
securities of other regulated investment companies.

On March 2, 1989, the Treasury Department issued Regulations (Treas. Reg.
1.817-5), which established diversification requirements for the portfolios
underlying variable certificates such as those described in the prospectus. The
Regulations amplify the diversification requirements for variable certificates
set forth in the Code and provide an alternative to the safe harbor provision
described above. Under the Regulations, an investment portfolio will be deemed
adequately diversified if: (1) no more than 55% of the value of the total assets
of the portfolio is represented by any one investment; (2) no more than 70% of
the value of the total assets of the portfolio is represented by any two
investments; (3) no more than 80% of the value of the total assets of the
portfolio is represented by any three investments; and (4) no more than 90% of
the value of the total assets of the portfolio is represented by any four
investments.

The Code provides that, for purposes of determining whether or not the
diversification standards imposed on the underlying assets of variable
certificates by Section 817(h) of the Code have been met, "each United States
government agency or instrumentality shall be treated as a separate issuer."

The Company intends that all portfolios underlying the certificates will be
managed in such a manner as to comply with these diversification requirements.

The Treasury Department has indicated that the diversification Regulations do
not provide guidance regarding the circumstances in which participant's control
of the investments of the Separate Account will cause the participant to be
treated as the owner of the assets of the Separate Account, thereby resulting in
the loss of favorable tax treatment for the certificate. At this time it cannot
be determined whether additional guidance will be provided and what standards
may be contained in such guidance.

The amount of participant control which may be exercised under the certificate
is different in some respects from the situations addressed in published rulings
issued by the Internal Revenue Service in which it was held that the participant
was not the owner of the assets of the separate account. It is unknown whether
these differences, such as your ability to transfer among portfolios or the
number and type of portfolios available, would cause you to be considered the
owner of the assets of the separate account resulting in the imposition of
federal income tax with respect to earnings allocable to the certificate prior
to receipt of payments under the certificate.

In the event any forthcoming guidance or ruling is considered to set forth a new
position, such guidance or ruling will generally be applied only prospectively.
However, if such ruling or guidance was not considered to set forth a new
position, it may be applied retroactively resulting in the participant being
retroactively determined to be the owner of the assets of the Separate Account.

Due to the uncertainty in this area, the Company reserves the right to modify
the group contract and certificates in an attempt to maintain favorable tax
treatment.

MULTIPLE CONTRACTS

The Code provides that multiple non-qualified annuity contracts which are issued
within a calendar year to the same contract owner by one company or its
affiliates are treated as one annuity contract for purposes of determining the
tax consequences of any distribution. Such treatment may result in adverse tax
consequences including more rapid taxation of the distributed amounts from such
multiple contracts. These aggregation rules may also apply in connection with
certain 457 plans. You should consult a tax adviser prior to purchasing more
than one annuity in any calendar year.

INCOME TAX WITHHOLDING

All distributions or any portion(s) thereof which are includable in the gross
income of the participant are subject to federal income tax withholding.
Generally, amounts are withheld from periodic payments

                                       7
<PAGE>
at the same rate as wages and at the rate of 10% from non-periodic payments.
However, the participant, in most cases, may elect not to have taxes withheld or
to have withholding done at a different rate. Special withholding rules apply to
United States citizens residing outside the United States and to non-resident
aliens.

Effective January 1, 1993, certain distributions from retirement plans qualified
under Section 401 or Section 403(b) of the Code, which are not directly rolled
over to another eligible retirement plan or individual retirement account or
individual retirement annuity, are subject to a mandatory 20% withholding for
federal income tax. The 20% withholding requirement generally does not apply to:
a) a series of substantially equal payments made at least annually for the life
or life expectancy of the participant or joint and last survivor expectancy of
the participant and a designated beneficiary; or b) distributions for a
specified period of 10 years or more; or c) distributions which are required
minimum distributions. You should consult your own tax counsel or other tax
adviser regarding income tax withholding.

RETIREMENT PLANS

Taxation of participants in a retirement plan varies with the type of plan and
terms and conditions of each specific plan. Owners, participants, and
beneficiaries are cautioned that benefits under a retirement plan may be subject
to the terms and conditions of the plan regardless of the terms and conditions
of the group contracts or certificates issued pursuant to the plan. Some
retirement plans are subject to distribution and other requirements that are not
incorporated into the Company's administrative procedures. Owners, participants,
and beneficiaries are responsible for determining that contributions,
distributions and other transactions with respect to the certificates comply
with applicable law. Following are general descriptions of some types of
retirement plans with which the group contracts and certificates are most often
used. Such descriptions are not exhaustive and are for general informational
purposes only. The tax rules regarding retirement plans are very complex and
will have differing applications depending on individual facts and
circumstances. Each purchaser should obtain competent tax advice prior to
purchasing a group contract or certificate issued in connection with a
retirement plan.

Group contracts and certificates issued in connection with retirement plans
include special provisions that may restrict or modify the contract and
certificate provisions and administrative services described in the prospectus.
Generally, certificates issued pursuant to retirement plans are not transferable
except upon surrender or annuitization. Various penalty and excise taxes may
apply to contributions or distributions made in violation of applicable
limitations. Furthermore, certain withdrawal penalties and restrictions may
apply to surrenders from these certificates. (See "Tax Treatment of Withdrawals
- -Qualified Certificates", below.)

On July 6, 1983, the Supreme Court decided in ARIZONA GOVERNING COMMITTEE v.
NORRIS that optional annuity benefits provided under an employer's deferred
compensation plan could not, under Title VII of the Civil Rights Act of 1964,
vary between men and women. The group contracts and certificates sold by the
Company in connection with retirement plans will utilize annuity tables which do
not differentiate on the basis of sex. Such annuity tables will also be
available for use in connection with certain non-qualified deferred compensation
plans.

a. Tax Sheltered Annuities

    Section 403(b) of the Code permits the purchase of "Tax Sheltered Annuities"
    ("TSA") by public schools and certain charitable, educational and scientific
    organizations described in Section 501(c)(3) of the Code. These qualifying
    employers may make contributions to the certificates for the benefit of
    their employees. Such contributions are not includable in the gross income
    of the

                                       8
<PAGE>

    employees until the employees receive distributions from the certificates.
    The amount of contributions to the tax sheltered annuity is limited to
    certain maximums imposed by the Code. Furthermore, the Code sets forth
    additional restrictions governing such items as transferability,
    distributions, nondiscrimination and withdrawals. (See "Tax Treatment of
    Withdrawals - Qualified Certificates" below.) Any employee should obtain
    competent tax advice as to the tax treatment and suitability of such an
    investment.


b. Deferred Compensation Plans

    Section 457 of the Code permits governmental and certain other tax exempt
    employers to establish deferred compensation plans for the benefit of their
    employees. The Code establishes limitations and restrictions on eligibility,
    contributions and distributions. Under these plans, contributions made for
    the benefit of the employees will not be includable in the employees' gross
    income until distributed from the plan. Special rules apply to deferred
    compensation plans. Owners and participants should consult their own tax
    counsel or other tax adviser regarding any distributions.

c. Cash or Deferred Savings Plans

    Under Section 40l(k) of the Code, a Cash or Deferred Savings Plan is a plan
    offered by an employer which allows employees to elect to reduce their
    compensation with the reduced amounts set aside for the employees in a
    tax-deferred retirement program. The Code places limitations on these plans
    including on such items as amount of allowable contributions, form, manner
    and timing of distributions, transferability of benefits, vesting and
    nonforfeitability of interests, nondiscrimination in eligibility and
    participation and the tax treatment of distributions, withdrawals and
    surrenders.

TAX TREATMENT OF WITHDRAWALS - QUALIFIED CERTIFICATES


Section 72(t) of the Code imposes a 10% penalty tax on the taxable portion of
any distribution from certain retirement plans, including certificates issued
and qualified under Code Sections 403(b) (Tax Sheltered Annuities), and 401(k)
(Cash or Deferred Savings Plan). To the extent amounts are not includable in
gross income because they have been rolled over to an Individual Retirement
Annuity or Account, or to another eligible plan, no tax penalty will be imposed.
The tax penalty will not apply to the following distributions: (a) if
distribution is made on or after the date on which the participant (as
applicable) reaches age 59 1/2 ; (b) distributions following the death or
disability of the participant (as applicable) (for this purpose disability is as
defined in Section 72(m)(7) of the Code); (c) after separation from service,
distributions that are part of substantially equal periodic payments made not
less frequently than annually for the life (or life expectancy) of the
participant (as applicable) or the joint lives (or joint life expectancies) of
such participant (as applicable) and his or her designated beneficiary;
(d) distributions to a participant (as applicable) who has separated from
service after he or she has attained age 55; (e) distributions made to the
participant (as applicable) to the extent such distributions do not exceed the
amount allowable as a deduction under Code Section 213 to the participant (as
applicable) for amounts paid during the taxable year for medical care;
(f) distributions made to an alternate payee pursuant to a Qualified Domestic
Relations Order; (g) distributions made to pay health insurance premiums for an
unemployed participant; (h) distributions made to a participant to pay qualified
higher education expenses; and (i) distributions made to a participant for first
home purchases.


Generally, distributions from a retirement plan must commence no later than
April 1st of the calendar year, following the year in which the participant
attains age 70 1/2 or retires, if later. Required distributions must be over a
period not exceeding the life expectancy of the participant or the joint lives
or life expectancies of the participant and his or her designated beneficiary.
If the required minimum distributions are not made, a 50% penalty tax is imposed
as to the amount not distributed.

                                       9
<PAGE>
TAX SHELTERED ANNUITIES - WITHDRAWAL LIMITATIONS

The Code limits the withdrawal of amounts attributable to contributions made
pursuant to a salary reduction agreement (as defined in Section 403(b)(11) of
the Code) to circumstances only when the participant: (1) attains age 59 1/2;
(2) separates from service; (3) dies or becomes disabled (within the meaning of
Section 72(m)(7) of the Code); (4) in the case of hardship, or (5) is divorced
and the distribution is permitted under a Qualified Domestic Relations Order.
Withdrawals for hardship are restricted to the portion of the participant's
certificate value which represents contributions made by the participant and
does not include any investment results. The limitations on withdrawals became
effective on January 1, 1989 and apply only to salary reduction contributions
made after December 31, 1988, to income attributable to such contributions and
to income attributable to amounts held as of December 31, 1988. The limitations
on withdrawals do not affect rollovers or transfers between certain retirement
plans. Participants should consult their own tax counsel or other tax adviser
regarding any distributions.

                               ANNUITY PROVISIONS

ANNUITY UNIT VALUE

The value of an annuity unit for each portfolio on any date varies to reflect
the investment experience of the portfolio, the assumed investment rate of 4% on
which the annuity tables are based, and the deduction for charges assessed and
imposed by the Company, including a mortality and expense risk premium and, if
applicable, a charge for premium taxes.


For any valuation period the value of an annuity unit is determined by
multiplying the value of an annuity unit for each portfolio, as of the
immediately preceding valuation period by the Net Investment Factor for the
valuation period for which the value is being calculated, and dividing the
result by the Assumed Investment Factor to adjust for the assumed investment
return of 4% used in calculating the annuity rate tables.



The Net Investment Factor is a number that represents the change in the net
asset value of a portfolio on successive periods when the NYSE is open. The Net
Investment Factor for any portfolio for any valuation period is determined by
taking the net asset value per share of the portfolio, (adjusted for earnings,
realized or unrealized capital gains or losses, and deductions for tax, if any),
as of the current valuation period, and dividing it by the adjusted net asset
value per share of the portfolio for the preceding period, and then subtracting
the percentage factor for the mortality and expense risk premium. The Net
Investment Factor may be greater than or equal to one, therefore the annuity
unit value may increase or decrease.


The Assumed Investment Factor for a one day valuation period is 1.00010746. This
factor neutralizes the assumed investment return of 4% in the Variable Annuity
Purchase Rate Table in the certificate.

VARIABLE ANNUITY PAYMENTS


The amount of the first annuity payment under a certificate will be determined
on the basis of the annuity option selected, the annuity purchase rate, the date
of birth of the annuitant, and the annuity date. The amount of the first payment
is the sum of the payments from each portfolio determined by applying the
certificate value, after deduction for premium taxes, if applicable, as of the
15th day of the preceding month, to the variable annuity tables contained in the
certificate (which are guaranteed for the duration of the certificate).


The number of annuity units in each portfolio credited to the annuitant is
determined by dividing the amount of the first annuity payment from that
portfolio by the value of an annuity unit as of the 15th day of the month
preceding the annuity date. The number of annuity units used to calculate the
variable annuity payment each month remains constant unless the annuitant
changes portfolio elections. The value of annuity units in each portfolio will
fluctuate with the investment experience of the portfolios.

                                       10
<PAGE>
The dollar amount of the variable portion of each annuity payment after the
first is the sum of the payments from each portfolio, which are determined by
multiplying the number of annuity units per portfolio by the value of an annuity
unit (for that investment option) as of the 15th day of the preceding month.


To illustrate the manner in which variable annuity payments are determined
consider this example. Item (4) in the example shows the applicable monthly
payment rate for an annuitant with an adjusted age 63, who has elected a
variable life annuity with a guarantee period of 10 years with the assumed
investment rate of 4%. (2nd option 2 as described in the prospectus).


<TABLE>
<S>  <C>                                                           <C>
(1)  Assumed number of accumulation units in a portfolio on
     maturity date...............................................     25,000
(2)  Assumed value of an accumulation unit in a portfolio at
     maturity....................................................   $12.5000
(3)  Cash value of certificate at maturity, (1) x (2)............   $312,500
(4)  Consideration required to purchase $1 of monthly annuity
     from annuity rate table.....................................    $183.53
(5)  Amount of first payment from a portfolio, (3) divided by
     (4).........................................................  $1,702.72
(6)  Assumed value of annuity unit in a portfolio at maturity....   $13.0000
(7)  Number of annuity units credited in a portfolio, (5) divided
     by (6)......................................................   130.9785
</TABLE>

The $312,500 value at maturity provides a first payment from the portfolio of
$1,702.72, and payments thereafter of the varying dollar value of 130.9785
annuity units. The amount of subsequent payments from the portfolio is
determined by multiplying 130.9785 units by the value of an annuity unit in the
portfolio on the applicable valuation date. For example, if that unit value is
$13.25, the monthly payment from the portfolio will be 130.9785 multiplied by
$13.25, or $1,735.47.

However, the value of the annuity unit depends on the investment experience of
the portfolio. Thus in the example above, if the Net Investment Factor for the
following month was less than the assumed investment rate of 4%, the annuity
unit would decline in value. If the annuity unit value declined to $12.75 the
succeeding monthly payment would then be 130.9785 x $12.75, or $1,669.98.

For the sake of simplicity the foregoing example assumes that all of the annuity
units are in one portfolio. If there are annuity units in two or more
portfolios, the annuity payment from each portfolio is calculated separately, in
the manner illustrated, and the total monthly payment is the sum of the payments
from the portfolios.

                              FINANCIAL STATEMENTS

The consolidated financial statements of the Company and subsidiaries included
herein should be considered only as bearing upon the ability of the Company to
meet its obligations under the group contracts and certificates.

                                       11
<PAGE>
                              FINANCIAL STATEMENTS
                       SAFECO RESOURCE VARIABLE ACCOUNT B
                               TABLE OF CONTENTS


<TABLE>
<CAPTION>
                                                                PAGE
                                                              --------
<S>                                                           <C>
Statement of Assets and Liabilities as of December 31,
  1999......................................................      1
Statements of Operations and Changes in Net Assets for the
  Year or Period ended December 31, 1999 and 1998...........      5
Notes to Financial Statements...............................     11
Report of Ernst & Young LLP, Independent Auditors...........     14
</TABLE>


                                       12
<PAGE>
SAFECO Resource Variable Account B
- --------------------------------------------------------------------------------
STATEMENT OF ASSETS AND LIABILITIES
AS OF DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                                                SUB-ACCOUNTS
                                                    --------------------------------------------------------------------
                                                                                                               SAFECO
(In Thousands, Except Per-Share and                    SAFECO        SAFECO        SAFECO        SAFECO        MONEY
Per-Unit Amounts)                                      EQUITY        GROWTH      NORTHWEST        BOND         MARKET
<S>                                                 <C>           <C>           <C>           <C>           <C>
- ------------------------------------------------------------------------------------------------------------------------

ASSETS:
      Investments in underlying Portfolios:
         Investments, at cost                       $    157,654  $     76,345  $      7,377  $     11,348  $      6,041
                                                    ============  ============  ============  ============  ============
            SHARES OWNED                                   6,692         3,563           448         1,009         6,041
            NET ASSET VALUE PER SHARE               $      31.02  $      22.50  $      22.68  $      10.33  $       1.00
                                                    ------------  ------------  ------------  ------------  ------------

         Investments, at value                           207,575        80,169        10,163        10,420         6,041
      Dividends Receivable                                11,633             -           663           631            26
                                                    ------------  ------------  ------------  ------------  ------------

          Total assets                                   219,208        80,169        10,826        11,051         6,067

LIABILITIES:
      Mortality and expense risk charge payable              232            79            10            12             7
                                                    ------------  ------------  ------------  ------------  ------------

NET ASSETS                                          $    218,976  $     80,090  $     10,816  $     11,039  $      6,060
                                                    ============  ============  ============  ============  ============

ACCUMULATION UNITS OUTSTANDING                             3,347         1,974           450           562           365
                                                    ============  ============  ============  ============  ============

ACCUMULATION UNIT VALUE *
(Net assets divided by accumulation units
   outstanding)                                     $     65.422  $     40.572  $     24.044  $     19.648  $     16.610
                                                    ============  ============  ============  ============  ============
</TABLE>

  *  The redemption price per unit is the accumulation unit value less any
     applicable contingent deferred sales charge.

                       SEE NOTES TO FINANCIAL STATEMENTS
                                       1
<PAGE>
SAFECO Resource Variable Account B
- --------------------------------------------------------------------------------
STATEMENT OF ASSETS AND LIABILITIES
AS OF DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                                                SUB-ACCOUNTS
                                                    ---------------------------------------------------------------------
                                                       SAFECO                                   LEXINGTON     LEXINGTON
(In Thousands, Except Per-Share and                    SMALL         SCUDDER       SCUDDER       NATURAL       EMERGING
Per-Unit Amounts)                                     COMPANY     INTERNATIONAL    BALANCED     RESOURCES      MARKETS
<S>                                                 <C>           <C>            <C>           <C>           <C>
- -------------------------------------------------------------------------------------------------------------------------

ASSETS:
      Investments in underlying Portfolios:
         Investments, at cost                       $        720  $      19,949  $     21,987  $        485  $        476
                                                    ============  =============  ============  ============  ============
            SHARES OWNED                                      64          1,438         1,654            35            55
            NET ASSET VALUE PER SHARE               $      11.39  $       20.34  $      16.11  $      12.51  $      12.81
                                                    ------------  -------------  ------------  ------------  ------------

         Investments, at value                               727         29,246        26,654           442           711
      Dividends Receivable                                     -              -             -             -             -
                                                    ------------  -------------  ------------  ------------  ------------

          Total assets                                       727         29,246        26,654           442           711

LIABILITIES:
      Mortality and expense risk charge payable                1             29            28             -             1
                                                    ------------  -------------  ------------  ------------  ------------

NET ASSETS                                          $        726  $      29,217  $     26,626  $        442  $        710
                                                    ============  =============  ============  ============  ============

ACCUMULATION UNITS OUTSTANDING                                63          1,161         1,125            33            51
                                                    ============  =============  ============  ============  ============

ACCUMULATION UNIT VALUE *
(Net assets divided by accumulation units
   outstanding)                                     $     11.488  $      25.174  $     23.672  $     13.406  $     13.883
                                                    ============  =============  ============  ============  ============
</TABLE>

  *  The redemption price per unit is the accumulation unit value less any
     applicable contingent deferred sales charge.

                       SEE NOTES TO FINANCIAL STATEMENTS
                                       2
<PAGE>
SAFECO Resource Variable Account B
- --------------------------------------------------------------------------------
STATEMENT OF ASSETS AND LIABILITIES
AS OF DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                                                 SUB-ACCOUNTS
                                                    ----------------------------------------------------------------------
                                                                   FEDERATED                     AMERICAN      AMERICAN
(In Thousands, Except Per-Share and                  FEDERATED        HIGH        FEDERATED      CENTURY        CENTURY
Per-Unit Amounts)                                     UTILITY        INCOME     INTERNATIONAL    BALANCED    INTERNATIONAL
<S>                                                 <C>           <C>           <C>            <C>           <C>
- --------------------------------------------------------------------------------------------------------------------------

ASSETS:
      Investments in underlying Portfolios:
         Investments, at cost                       $      1,585  $      1,524  $       1,244  $      2,104  $      1,659
                                                    ============  ============  =============  ============  ============
            SHARES OWNED                                     116           143             74           270           208
            NET ASSET VALUE PER SHARE               $      14.35  $      10.24  $       27.64  $       7.79  $      12.50
                                                    ------------  ------------  -------------  ------------  ------------

         Investments, at value                             1,659         1,459          2,051         2,106         2,597
      Dividends Receivable                                     -             -              -             -             -
                                                    ------------  ------------  -------------  ------------  ------------

          Total assets                                     1,659         1,459          2,051         2,106         2,597

LIABILITIES:
      Mortality and expense risk charge payable                2             1              2             2             2
                                                    ------------  ------------  -------------  ------------  ------------

NET ASSETS                                          $      1,657  $      1,458  $       2,049  $      2,104  $      2,595
                                                    ============  ============  =============  ============  ============

ACCUMULATION UNITS OUTSTANDING                                97           116             75           207           201
                                                    ============  ============  =============  ============  ============

ACCUMULATION UNIT VALUE *
(Net assets divided by accumulation units
   outstanding)                                     $     17.118  $     12.594  $      27.225  $     10.174  $     12.914
                                                    ============  ============  =============  ============  ============
</TABLE>

  *  The redemption price per unit is the accumulation unit value less any
     applicable contingent deferred sales charge.

                       SEE NOTES TO FINANCIAL STATEMENTS
                                       3
<PAGE>
SAFECO Resource Variable Account B
- --------------------------------------------------------------------------------
STATEMENT OF ASSETS AND LIABILITIES
AS OF DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                                   SUB-ACCOUNTS
                                                    -------------------------------------------
                                                                     FIDELITY
(In Thousands, Except Per-Share and                   FIDELITY        GROWTH         INVESCO
Per-Unit Amounts)                                    CONTRAFUND    OPPORTUNITIES     REALTY
<S>                                                 <C>            <C>            <C>
- -----------------------------------------------------------------------------------------------

ASSETS:
      Investments in underlying Portfolios:
         Investments, at cost                       $       3,690  $      1,207   $          77
                                                    =============  ============   =============
            SHARES OWNED                                      144            55               9
            NET ASSET VALUE PER SHARE               $       29.15  $      23.15   $        7.91
                                                    -------------  ------------   -------------

         Investments, at value                              4,200         1,263              69
      Dividends Receivable                                      -             -               -
                                                    -------------  ------------   -------------

          Total assets                                      4,200         1,263              69

LIABILITIES:
      Mortality and expense risk charge payable                 4             1               -
                                                    -------------  ------------   -------------

NET ASSETS                                          $       4,196  $      1,262   $          69
                                                    =============  ============   =============

ACCUMULATION UNITS OUTSTANDING                                302           109               8
                                                    =============  ============   =============

ACCUMULATION UNIT VALUE *
(Net assets divided by accumulation units
   outstanding)                                     $      13.918  $     11.564   $       8.525
                                                    =============  ============   =============
</TABLE>

  *  The redemption price per unit is the accumulation unit value less any
     applicable contingent deferred sales charge.

                       SEE NOTES TO FINANCIAL STATEMENTS
                                       4
<PAGE>
SAFECO Resource Variable Account B
- --------------------------------------------------------------------------------
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
YEAR OR PERIOD ENDED DECEMBER 31

<TABLE>
<CAPTION>
                                                                                 SUB-ACCOUNTS
                                                    ----------------------------------------------------------------------
                                                            SAFECO                  SAFECO                  SAFECO
                                                            EQUITY                  GROWTH                NORTHWEST
- --------------------------------------------------------------------------------------------------------------------------
                                                    ----------------------  ----------------------  ----------------------
(IN THOUSANDS)                                         1999        1998        1999        1998        1999        1998
<S>                                                 <C>         <C>         <C>         <C>         <C>         <C>
- --------------------------------------------------------------------------------------------------------------------------

OPERATIONS:
   Dividend income                                  $   11,633  $   10,148  $        -  $   10,191  $      663  $        -
   Mortality and expense risk charge                    (2,794)     (2,413)       (994)     (1,226)        (83)        (67)
                                                    ----------  ----------  ----------  ----------  ----------  ----------
   Net Income (loss)                                     8,839       7,735        (994)      8,965         580         (67)
   Net realized gain (loss) on investments              12,843       3,440      (3,124)        775         497          72
   Net change in unrealized appreciation
      (depreciation)                                    (4,592)     28,887       5,409     (11,535)      2,141          22
                                                    ----------  ----------  ----------  ----------  ----------  ----------
NET CHANGE IN NET ASSETS RESULTING FROM OPERATIONS      17,090      40,062       1,291      (1,795)      3,218          27

UNIT TRANSACTIONS:
   Purchases                                            44,529      42,556      17,831      41,575       4,518       1,866
   Redemptions                                         (58,347)    (37,631)    (36,755)    (25,341)     (2,525)       (909)
                                                    ----------  ----------  ----------  ----------  ----------  ----------
NET CHANGE IN NET ASSETS RESULTING FROM UNIT
   TRANSACTIONS                                        (13,818)      4,925     (18,924)     16,234       1,993         957
                                                    ----------  ----------  ----------  ----------  ----------  ----------

TOTAL CHANGE IN NET ASSETS                               3,272      44,987     (17,633)     14,439       5,211         984

NET ASSETS AT BEGINNING OF YEAR                        215,704     170,717      97,723      83,284       5,605       4,621
                                                    ----------  ----------  ----------  ----------  ----------  ----------

NET ASSETS AT END OF YEAR                           $  218,976  $  215,704  $   80,090  $   97,723  $   10,816  $    5,605
                                                    ==========  ==========  ==========  ==========  ==========  ==========
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS
                                       5
<PAGE>
SAFECO Resource Variable Account B
- --------------------------------------------------------------------------------
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
YEAR OR PERIOD ENDED DECEMBER 31

<TABLE>
<CAPTION>
                                                                                 SUB-ACCOUNTS
                                                    ----------------------------------------------------------------------
                                                            SAFECO                  SAFECO                  SAFECO
                                                             BOND                MONEY MARKET           SMALL COMPANY
- --------------------------------------------------------------------------------------------------------------------------
                                                    ----------------------  ----------------------  ----------------------
(IN THOUSANDS)                                         1999        1998        1999        1998        1999        1998
<S>                                                 <C>         <C>         <C>         <C>         <C>         <C>
- --------------------------------------------------------------------------------------------------------------------------

OPERATIONS:
   Dividend income                                  $      630  $      654  $      292  $      195  $        -  $        -
   Mortality and expense risk charge                      (148)       (136)        (81)        (51)         (8)         (6)
                                                    ----------  ----------  ----------  ----------  ----------  ----------
   Net Income (loss)                                       482         518         211         144          (8)         (6)
   Net realized gain (loss) on investments                 (47)         88           -           -         (68)        (56)
   Net change in unrealized appreciation
      (depreciation)                                    (1,091)        161           -           -         169        (156)
                                                    ----------  ----------  ----------  ----------  ----------  ----------
NET CHANGE IN NET ASSETS RESULTING FROM OPERATIONS        (656)        767         211         144          93        (218)

UNIT TRANSACTIONS:
   Purchases                                             1,933       5,235      14,951      18,405         322         772
   Redemptions                                          (3,050)     (2,842)    (14,177)    (16,175)       (218)       (201)
                                                    ----------  ----------  ----------  ----------  ----------  ----------
NET CHANGE IN NET ASSETS RESULTING FROM UNIT
   TRANSACTIONS                                         (1,117)      2,393         774       2,230         104         571
                                                    ----------  ----------  ----------  ----------  ----------  ----------

TOTAL CHANGE IN NET ASSETS                              (1,773)      3,160         985       2,374         197         353

NET ASSETS AT BEGINNING OF YEAR                         12,812       9,652       5,075       2,701         529         176
                                                    ----------  ----------  ----------  ----------  ----------  ----------

NET ASSETS AT END OF YEAR                           $   11,039  $   12,812  $    6,060  $    5,075  $      726  $      529
                                                    ==========  ==========  ==========  ==========  ==========  ==========
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS
                                       6
<PAGE>
SAFECO Resource Variable Account B
- --------------------------------------------------------------------------------
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
YEAR OR PERIOD ENDED DECEMBER 31

<TABLE>
<CAPTION>
                                                                                 SUB-ACCOUNTS
                                                    ----------------------------------------------------------------------
                                                           SCUDDER                 SCUDDER                LEXINGTON
                                                        INTERNATIONAL              BALANCED           NATURAL RESOURCES
- --------------------------------------------------------------------------------------------------------------------------
                                                    ----------------------  ----------------------  ----------------------
(IN THOUSANDS)                                         1999        1998        1999        1998        1999        1998
<S>                                                 <C>         <C>         <C>         <C>         <C>         <C>
- --------------------------------------------------------------------------------------------------------------------------

OPERATIONS:
   Dividend income                                  $    1,960  $    2,297  $    1,884  $    1,024  $        3  $       45
   Mortality and expense risk charge                      (268)       (231)       (293)       (195)         (6)         (8)
                                                    ----------  ----------  ----------  ----------  ----------  ----------
   Net Income (loss)                                     1,692       2,066       1,591         829          (3)         37
   Net realized gain (loss) on investments                 678         281         630         135         (24)         (4)
   Net change in unrealized appreciation
      (depreciation)                                     7,633         465         954       2,154         102        (177)
                                                    ----------  ----------  ----------  ----------  ----------  ----------
NET CHANGE IN NET ASSETS RESULTING FROM OPERATIONS      10,003       2,812       3,175       3,118          75        (144)

UNIT TRANSACTIONS:
   Purchases                                             5,048       4,944       9,164       8,153          52         169
   Redemptions                                          (5,032)     (5,243)     (6,058)     (2,770)       (231)       (156)
                                                    ----------  ----------  ----------  ----------  ----------  ----------
NET CHANGE IN NET ASSETS RESULTING FROM UNIT
   TRANSACTIONS                                             16        (299)      3,106       5,383        (179)         13
                                                    ----------  ----------  ----------  ----------  ----------  ----------

TOTAL CHANGE IN NET ASSETS                              10,019       2,513       6,281       8,501        (104)       (131)

NET ASSETS AT BEGINNING OF YEAR                         19,198      16,685      20,345      11,844         546         677
                                                    ----------  ----------  ----------  ----------  ----------  ----------

NET ASSETS AT END OF YEAR                           $   29,217  $   19,198  $   26,626  $   20,345  $      442  $      546
                                                    ==========  ==========  ==========  ==========  ==========  ==========
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS
                                       7
<PAGE>
SAFECO Resource Variable Account B
- --------------------------------------------------------------------------------
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
YEAR OR PERIOD ENDED DECEMBER 31

<TABLE>
<CAPTION>
                                                                                 SUB-ACCOUNTS
                                                    ----------------------------------------------------------------------
                                                          LEXINGTON               FEDERATED               FEDERATED
                                                       EMERGING MARKETS            UTILITY               HIGH INCOME
- --------------------------------------------------------------------------------------------------------------------------
                                                    ----------------------  ----------------------  ----------------------
(IN THOUSANDS)                                         1999        1998        1999        1998        1999        1998
<S>                                                 <C>         <C>         <C>         <C>         <C>         <C>
- --------------------------------------------------------------------------------------------------------------------------

OPERATIONS:
   Dividend income                                  $        1  $       13  $      104  $       54  $      119  $       28
   Mortality and expense risk charge                        (3)         (2)        (19)        (12)        (18)        (15)
                                                    ----------  ----------  ----------  ----------  ----------  ----------
   Net Income (loss)                                        (2)         11          85          42         101          13
   Net realized gain (loss) on investments                 (13)        (45)         37          14         (11)          -
   Net change in unrealized appreciation
      (depreciation)                                       312         (24)       (110)         66         (75)        (17)
                                                    ----------  ----------  ----------  ----------  ----------  ----------
NET CHANGE IN NET ASSETS RESULTING FROM OPERATIONS         297         (58)         12         122          15          (4)

UNIT TRANSACTIONS:
   Purchases                                               401          44       1,056         548         440       1,081
   Redemptions                                            (100)       (112)       (639)       (198)       (431)       (403)
                                                    ----------  ----------  ----------  ----------  ----------  ----------
NET CHANGE IN NET ASSETS RESULTING FROM UNIT
   TRANSACTIONS                                            301         (68)        417         350           9         678
                                                    ----------  ----------  ----------  ----------  ----------  ----------

TOTAL CHANGE IN NET ASSETS                                 598        (126)        429         472          24         674

NET ASSETS AT BEGINNING OF YEAR                            112         238       1,228         756       1,434         760
                                                    ----------  ----------  ----------  ----------  ----------  ----------

NET ASSETS AT END OF YEAR                           $      710  $      112  $    1,657  $    1,228  $    1,458  $    1,434
                                                    ==========  ==========  ==========  ==========  ==========  ==========
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS
                                       8
<PAGE>
SAFECO Resource Variable Account B
- --------------------------------------------------------------------------------
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
YEAR OR PERIOD ENDED DECEMBER 31

<TABLE>
<CAPTION>
                                                                                 SUB-ACCOUNTS
                                                    ----------------------------------------------------------------------
                                                          FEDERATED            AMERICAN CENTURY        AMERICAN CENTURY
                                                        INTERNATIONAL              BALANCED             INTERNATIONAL
- --------------------------------------------------------------------------------------------------------------------------
                                                    ----------------------  ----------------------  ----------------------
(IN THOUSANDS)                                         1999        1998        1999        1998        1999        1998
<S>                                                 <C>         <C>         <C>         <C>         <C>         <C>
- --------------------------------------------------------------------------------------------------------------------------

OPERATIONS:
   Dividend income                                  $       22  $        -  $      263  $       66  $        -  $       40
   Mortality and expense risk charge                       (12)         (6)        (22)        (11)        (19)        (12)
                                                    ----------  ----------  ----------  ----------  ----------  ----------
   Net Income (loss)                                        10          (6)        241          55         (19)         28
   Net realized gain (loss) on investments                  48          29         (27)         (1)         72           9
   Net change in unrealized appreciation
      (depreciation)                                       740          53         (55)         55         897          44
                                                    ----------  ----------  ----------  ----------  ----------  ----------
NET CHANGE IN NET ASSETS RESULTING FROM OPERATIONS         798          76         159         109         950          81

UNIT TRANSACTIONS:
   Purchases                                               853         271         911       1,169         902       1,096
   Redemptions                                            (181)        (78)       (466)       (126)       (592)       (292)
                                                    ----------  ----------  ----------  ----------  ----------  ----------
NET CHANGE IN NET ASSETS RESULTING FROM UNIT
   TRANSACTIONS                                            672         193         445       1,043         310         804
                                                    ----------  ----------  ----------  ----------  ----------  ----------

TOTAL CHANGE IN NET ASSETS                               1,470         269         604       1,152       1,260         885

NET ASSETS AT BEGINNING OF YEAR                            579         310       1,500         348       1,335         450
                                                    ----------  ----------  ----------  ----------  ----------  ----------

NET ASSETS AT END OF YEAR                           $    2,049  $      579  $    2,104  $    1,500  $    2,595  $    1,335
                                                    ==========  ==========  ==========  ==========  ==========  ==========
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS
                                       9
<PAGE>
SAFECO Resource Variable Account B
- --------------------------------------------------------------------------------
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
YEAR OR PERIOD ENDED DECEMBER 31

<TABLE>
<CAPTION>
                                                                                 SUB-ACCOUNTS
                                                    ----------------------------------------------------------------------
                                                           FIDELITY                FIDELITY                INVESCO
                                                          CONTRAFUND         GROWTH OPPORTUNITIES           REALTY
- --------------------------------------------------------------------------------------------------------------------------
                                                    ----------------------  ----------------------  ----------------------
(IN THOUSANDS)                                         1999       1998#        1999       1998#        1999       1998#
<S>                                                 <C>         <C>         <C>         <C>         <C>         <C>
- --------------------------------------------------------------------------------------------------------------------------

OPERATIONS:
   Dividend income                                  $       19           -  $       20           -  $        3  $        2
   Mortality and expense risk charge                       (24)         (1)        (15)         (2)         (1)         (1)
                                                    ----------  ----------  ----------  ----------  ----------  ----------
   Net Income (loss)                                        (5)         (1)          5          (2)          2           1
   Net realized gain (loss) on investments                  61          12          36          (2)         (3)          -
   Net change in unrealized appreciation
      (depreciation)                                       472          38          (8)         65           -          (9)
                                                    ----------  ----------  ----------  ----------  ----------  ----------
NET CHANGE IN NET ASSETS RESULTING FROM OPERATIONS         528          49          33          61          (1)         (8)

UNIT TRANSACTIONS:
   Purchases                                             4,553         489       1,691         586           9          93
   Redemptions                                          (1,143)       (280)     (1,067)        (42)        (22)         (2)
                                                    ----------  ----------  ----------  ----------  ----------  ----------
NET CHANGE IN NET ASSETS RESULTING FROM UNIT
   TRANSACTIONS                                          3,410         209         624         544         (13)         91
                                                    ----------  ----------  ----------  ----------  ----------  ----------

TOTAL CHANGE IN NET ASSETS                               3,938         258         657         605         (14)         83

NET ASSETS AT BEGINNING OF YEAR                            258           -         605           -          83           -
                                                    ----------  ----------  ----------  ----------  ----------  ----------

NET ASSETS AT END OF YEAR                           $    4,196  $      258  $    1,262  $      605  $       69  $       83
                                                    ==========  ==========  ==========  ==========  ==========  ==========
</TABLE>

  #  For the period from May 1, 1998 (inception date) to December 31, 1998.

                       SEE NOTES TO FINANCIAL STATEMENTS
                                       10
<PAGE>
SAFECO Resource Variable Account B
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS
1.     ORGANIZATION

     SAFECO Resource Variable Account B (the Separate Account) is registered
     under the Investment Company Act of 1940, as amended, as a segregated unit
     investment trust of SAFECO Life Insurance Company (SAFECO Life), a
     wholly-owned subsidiary of SAFECO Corporation. Purchasers of various SAFECO
     Life variable annuity products direct their investment to one or more of
     the sub-accounts of the Separate Account. Each sub-account invests in
     shares of a designated portfolio as indicated below. Not all sub-accounts
     are available in all SAFECO Life variable annuity products. The performance
     of the underlying portfolios may differ substantially from publicly traded
     mutual funds with similar names and objectives.

<TABLE>
<CAPTION>
         Sub-Accounts                                        Underlying Portfolios
         <S>                                                 <C>
         ------------------------------------------------------------------------------------------------------
                                                             SAFECO Resource Series Trust
         SAFECO Resource Equity (SAFECO Equity)                       RST Equity Portfolio
         SAFECO Resource Growth (SAFECO Growth)                       RST Growth Portfolio
         SAFECO Resource Northwest (SAFECO Northwest)                 RST Northwest Portfolio
         SAFECO Resource Bond (SAFECO Bond)                           RST Bond Portfolio
         SAFECO Resource Money Market (SAFECO Money Market)           RST Money Market Portfolio
         SAFECO Resource Small Company Stock (SAFECO Small
           Company)                                                   RST Small Company Stock Portfolio

                                                             Scudder Variable Life Investment Fund
         Scudder International                                        Scudder International Portfolio
         Scudder Balanced                                             Scudder Balanced Portfolio

                                                             Lexington Natural Resources Trust
         Lexington Natural Resources                                  Lexington Natural Resources Trust

                                                             Lexington Emerging Markets Fund, Inc.
         Lexington Emerging Markets                                   Lexington Emerging Markets Fund, Inc.

                                                             Federated Insurance Series
         Federated Utility                                            Federated Utility Fund II
         Federated High Income Bond (Federated High Income)           Federated High Income Bond Fund II
         Federated International Equity (Federated
           International)                                             Federated International Equity Fund II

                                                             American Century Variable Portfolios, Inc.
         American Century Balanced                                    VP Balanced
         American Century International                               VP International

                                                             Variable Insurance Products Fund II (VIP II)
         Fidelity Contrafund                                          VIP II Contrafund Portfolio

                                                             Variable Insurance Products Fund III (VIP III)
         Fidelity Growth Opportunities                                VIP III Growth Opportunities Portfolio

                                                             INVESCO Variable Investment Funds, Inc.
         INVESCO Realty                                               INVESCO VIF-Realty Portfolio
</TABLE>

                                       11
<PAGE>
SAFECO Resource Variable Account B
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS

2.     SIGNIFICANT ACCOUNTING POLICIES

     The following is a summary of significant accounting policies consistently
     followed by the Separate Account in the preparation of its financial
     statements. The policies are in conformity with generally accepted
     accounting principles.

     ESTIMATES -- The preparation of financial statements in conformity with
     generally accepted accounting principles requires management to make
     estimates and assumptions that affect the reported amount of assets and
     liabilities and disclosure of contingent assets and liabilities at the date
     of the financial statements and the reported amounts of income and expenses
     during the reporting period. Actual results could differ from those
     estimates.

     SECURITY VALUATION -- Investments in portfolio shares are carried in the
     statement of assets and liabilities at net asset value as reported by the
     underlying portfolio.

     SECURITY TRANSACTIONS -- Security transactions are recorded on the trade
     date. Effective January 1, 1998, realized gains and losses on security
     transactions are determined using the average cost method. Prior to 1998,
     the First-In First-Out cost method was used. This change in accounting
     method has no net impact on the results of operations or on net assets.

     DISTRIBUTIONS -- The net investment income and realized capital gains of
     the Separate Account are not distributed, but are retained and reinvested
     for the benefit of accumulation unit owners.

     FEDERAL INCOME TAX -- Operations of the Separate Account are included in
     the federal income tax return of SAFECO Life, which is taxed as a "life
     insurance company" under the Internal Revenue Code. Under current federal
     income tax law, no income taxes are payable with respect to operations of
     the Separate Account.

3.     EXPENSES

     SAFECO Life assumes mortality and expense risks related to the operations
     of the Separate Account. SAFECO Life deducts a daily charge from the assets
     of the Separate Account to cover these risks. This charge is, on an annual
     basis, equal to a rate of 1.25% of the average daily net assets of the
     Separate Account.

     There may be fees deducted by SAFECO Life from a contractholder's account
     and not directly from the Separate Account. These fees may vary by product.

                                       12
<PAGE>
SAFECO Resource Variable Account B
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS

4.     INVESTMENT TRANSACTIONS

     Purchase and sales activity in underlying portfolio shares for the year
     ended December 31, 1999 was as follows:

<TABLE>
<CAPTION>
                                                     (IN THOUSANDS)
         SUB-ACCOUNT                               PURCHASES   SALES
         <S>                                       <C>        <C>
         ------------------------------------------------------------
             SAFECO Equity                          $38,933   $45,389
             SAFECO Growth                           20,479    30,225
             SAFECO Northwest                         4,417     2,503
             SAFECO Bond                              2,210     2,823
             SAFECO Money Market                     14,691    13,795
             SAFECO Small Company                       350       253
             Scudder International                    6,368     4,651
             Scudder Balanced                         9,579     4,875
             Lexington Natural Resources                 54       236
             Lexington Emerging Markets                 469       169
             Federated Utility                        1,150       648
             Federated High Income                      528       418
             Federated International                    940       256
             American Century Balanced                1,140       454
             American Century International             882       590
             Fidelity Contrafund                      4,872     1,463
             Fidelity Growth Opportunities            1,942     1,312
             INVESCO Realty                              12        23
</TABLE>

5.     HISTORICAL ACCUMULATION UNIT VALUES

<TABLE>
<CAPTION>
                                                    DECEMBER 31
                                    -------------------------------------------
         SUB-ACCOUNT                 1999     1998     1997     1996     1995
         <S>                        <C>      <C>      <C>      <C>      <C>
         ----------------------------------------------------------------------
             SAFECO Equity          $65.422  $60.601  $49.122  $39.829  $32.321
             SAFECO Growth           40.572   38.894   38.686   27.082   20.756
             SAFECO Northwest        24.044   15.741   15.493   11.968   10.777
             SAFECO Bond             19.648   20.712   19.265   17.991   18.117
             SAFECO Money Market     16.610   16.074   15.509   14.944   14.417
             SAFECO Small Company
               *                     11.488   10.080   12.759        -        -
             Scudder International   25.174   16.492   14.094   13.083   11.540
             Scudder Balanced        23.672   20.784   17.080   13.919   12.596
             Lexington Natural
               Resources **          13.406   11.897   14.996   14.169        -
             Lexington Emerging
               Markets **            13.883    6.163    8.703    9.968        -
             Federated Utility **    17.118   17.045   15.144   12.106        -
             Federated High Income
               **                    12.594   12.465   12.290   10.933        -
             Federated
               International **      27.225   14.905   12.017   11.052        -
             American Century
               Balanced *            10.174    9.360    8.185        -        -
             American Century
               International *       12.914    7.968    6.793        -        -
             Fidelity Contrafund #   13.918   11.340        -        -        -
             Fidelity Growth
               Opportunities #       11.564   11.229        -        -        -
             INVESCO Realty #         8.525    8.601        -        -        -
</TABLE>

     *  Unit values on the inception date (May 1, 1997) were $10.000, $7.160,
     and $6.200, for the SAFECO RST Small Company, AMC Balanced and AMC
     International Sub-accounts, respectively.

     **  Unit values on the inception date (February 15, 1996) were $11.920,
     $10.540, $11.410, $10.050, and $10.480, for the Lexington Natural
     Resources, Lexington Emerging Markets, Federated Utility, Federated High
     Income and Federated International Sub-accounts, respectively.

     #  Unit value on the inception date (May 1, 1998) was $10.000 for the
     Fidelity Contrafund, Fidelity Growth Opportunities and INVESCO Realty
     Sub-accounts.

                                       13
<PAGE>
SAFECO Resource Variable Account B
- --------------------------------------------------------------------------------
REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS

To the Board of Directors of SAFECO Life Insurance Company and Participants of
SAFECO Resource Variable Account B

We have audited the accompanying statements of assets and liabilities of SAFECO
Resource Variable Account B (comprising the SAFECO RST Equity, SAFECO RST
Growth, SAFECO RST Northwest, SAFECO RST Bond, SAFECO RST Money Market, SAFECO
RST Small Company Stock, Scudder International, Scudder Balanced, Lexington
Natural Resources, Lexington Emerging Markets, Federated Utility, Federated High
Income Bond, Federated International Equity, American Century Balanced, American
Century International, Fidelity Contrafund, Fidelity Growth Opportunities, and
Invesco Realty Portfolio Sub-Accounts) as of December 31, 1999, and the related
statements of operations and changes in net assets, and the historical
accumulation unit values for each of the periods indicated therein. These
financial statements and the historical accumulation unit values are the
responsibility of the SAFECO Resource Variable Account B's management. Our
responsibility is to express an opinion on these financial statements and
historical accumulation unit values based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements and
historical accumulation unit values are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements and the historical accumulation unit
values. Our procedures included confirmation of portfolio shares owned as of
December 31, 1999, by correspondence with the manager of the underlying
portfolio of each sub-account. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the financial statements and historical accumulation unit values
referred to above present fairly, in all material respects, the financial
position of each of the sub-accounts constituting SAFECO Resource Variable
Account B at December 31, 1999, the results of their operations, the changes in
their net assets, and the historical accumulation unit values for each of the
periods indicated therein, in conformity with accounting principles generally
accepted in the United States.

<TABLE>
<S>                                   <C>
                                                                             /s/ Ernst & Young LLP
Seattle, Washington
February 22, 2000
</TABLE>

                                       14
<PAGE>
SAFECO Resource Variable Account B
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS

      YEAR 2000 READINESS (UNAUDITED)

     All Year 2000 readiness work was completed prior to December 31, 1999. The
     Sub-Accounts have experienced no disruption in their operations or service
     levels, and do not expect to incur any future disruptions or expense in
     connection with the Year 2000 issue.

                                       15
<PAGE>

                    Audited Consolidated Financial Statements


                          SAFECO LIFE INSURANCE COMPANY
                                AND SUBSIDIARIES

                  YEARS ENDED DECEMBER 31, 1999, 1998, AND 1997
                       WITH REPORT OF INDEPENDENT AUDITORS


<PAGE>

SAFECO LIFE INSURANCE COMPANY AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS


                                TABLE OF CONTENTS


<TABLE>
<CAPTION>
                                                                               PAGE
<S>                                                                            <C>
Report of Independent Auditors.................................................. 1

Consolidated Financial Statements

     Consolidated Balance Sheets................................................ 2

     Statements of Consolidated Income.......................................... 4

     Consolidated Statements of Changes in Shareholder's Equity................. 5

     Statements of Consolidated Comprehensive Income (Loss)..................... 5

     Statements of Consolidated Cash Flows...................................... 6

     Notes to Consolidated Financial Statements................................. 8
</TABLE>

<PAGE>

                REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS


Board of Directors
SAFECO Life Insurance Company

We have audited the accompanying consolidated balance sheets of SAFECO Life
Insurance Company and subsidiaries (the Company) as of December 31, 1999 and
1998, and the related statements of consolidated income, changes in
shareholder's equity, comprehensive income (loss), and cash flows for each of
the three years in the period ended December 31, 1999. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of SAFECO Life Insurance Company
and subsidiaries at December 31, 1999 and 1998, and the consolidated results of
their operations and their cash flows for each of the three years in the period
ended December 31, 1999, in conformity with accounting principles generally
accepted in the United States.


Seattle, Washington                                        /s/ Ernst & Young LLP
February 11, 2000


                                       1

<PAGE>

SAFECO LIFE INSURANCE COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In Thousands Except Share Amounts)

<TABLE>
<CAPTION>
                                                                                         December 31
                                                                                         -----------
                                                                                  1999                1998
                                                                             ----------------     -------------
ASSETS

Investments:
<S>                                                                         <C>                  <C>
   Fixed Maturities Available-for-Sale, at Market Value
     (Amortized Cost: $10,634,736; $9,718,627) .............................$     10,322,572     $  10,281,711
   Fixed Maturities Held-to-Maturity, at Amortized Cost
     (Market Value: $2,772,099; $3,259,194) ................................       2,733,290         2,720,883
   Marketable Equity Securities, at Market Value
     (Cost: $10,572; $14,665) ..............................................          15,205            18,737
   First Mortgage Loans on Real Estate:
     Nonaffiliates (At cost, less allowance for losses:  $10,781; $11,173) .         746,232           503,734
     Affiliates ............................................................          74,583           160,693
   Real Estate .............................................................           3,829             2,942
   Policy Loans ............................................................          64,478            62,359
   Short-Term Investments (At cost which approximates market) ..............         378,656            54,164
   Other Invested Assets ...................................................             259             5,211
                                                                             ----------------     -------------
      Total Investments ....................................................      14,339,104        13,810,434
Cash .......................................................................          20,969             8,321
Accrued Investment Income ..................................................         210,207           190,887
Accounts and Notes Receivable (At cost, less allowance for doubtful
   accounts: $168; $107) ...................................................          84,923           110,850
Reinsurance Recoverables ...................................................          37,762            32,354
Deferred Policy Acquisition Costs (Net of valuation allowance:
   $225; $45,108) ..........................................................         265,830           213,022
Present Value of Future Profits ............................................          11,741            12,362
Other Assets ...............................................................          70,351            61,510
Current Income Taxes Recoverable ...........................................              --            17,169
Deferred Income Taxes Recoverable (Includes tax benefit on
   unrealized depreciation of investment securities:  $107,714) ............         106,453                --
Assets Held in Separate Accounts ...........................................       1,403,248         1,201,135
                                                                             ----------------     -------------
   Total Assets ............................................................$     16,550,588     $  15,658,044
                                                                             ----------------     -------------
                                                                             ----------------     -------------
</TABLE>


                 See Notes to Consolidated Financial Statements


                                        2

<PAGE>

<TABLE>
<CAPTION>
                                                                                         December 31
                                                                                         -----------
                                                                                   1999               1998
                                                                             ----------------     -------------
LIABILITIES AND SHAREHOLDER'S EQUITY

Liabilities:
<S>                                                                         <C>                  <C>
   Policy and Contract Liabilities:
     Future Policy Benefits ................................................$        164,475     $     158,949
     Policy and Contract Claims ............................................          34,355            38,391
     Premiums Paid in Advance ..............................................           8,054             8,161
     Funds Held Under Deposit Contracts ....................................      13,402,480        12,364,937
     Other Policyholders' Funds ............................................         362,565            61,029
                                                                             ----------------     -------------
       Total Policy and Contract Liabilities ...............................      13,971,929        12,631,467
   Other Liabilities .......................................................         130,623           149,684
   Federal Income Taxes:
     Current ...............................................................          11,678                --
     Deferred (Includes tax on unrealized appreciation of
      investment securities: $182,717) .....................................              --           199,744
   Liabilities Related to Separate Accounts ................................       1,403,248         1,201,135
                                                                             ----------------     -------------
      Total Liabilities ....................................................      15,517,478        14,182,030
                                                                             ----------------     -------------
Commitments and Contingencies

Shareholder's Equity:
   Common Stock, $250 Par Value;
     20,000 Shares Authorized, Issued and Outstanding ......................           5,000             5,000
   Additional Paid-In Capital ..............................................          85,000            85,000
   Retained Earnings .......................................................       1,143,041         1,046,572
   Accumulated Other Comprehensive Income (Loss) ...........................        (199,931)          339,442
                                                                             ----------------     -------------
      Total Shareholder's Equity ...........................................       1,033,110         1,476,014
                                                                             ----------------     -------------

         Total Liabilities and Shareholder's Equity.........................$     16,550,588     $  15,658,044
                                                                             ----------------     -------------
                                                                             ----------------     -------------
</TABLE>


                 See Notes to Consolidated Financial Statements


                                       3

<PAGE>

SAFECO LIFE INSURANCE COMPANY AND SUBSIDIARIES
STATEMENTS OF CONSOLIDATED INCOME
(In Thousands)

<TABLE>
<CAPTION>
                                                                                           Year Ended December 31
                                                                                           ----------------------
                                                                                   1999               1998           1997
                                                                             ----------------     -------------  -------------
Revenues:
<S>                                                                         <C>                  <C>            <C>
   Premiums ................................................................$        256,742     $     254,410  $     240,595
   Investment Income:
     Interest on Fixed Maturities ..........................................         994,603           925,827        830,837
     Interest on Mortgage Loans ............................................          62,090            56,313         56,232
     Interest on Short-Term Investments ....................................           3,827             4,898          3,419
     Dividends from Marketable Equity Securities ...........................             416               693          1,044
     Dividends from Redeemable Preferred Stock .............................          17,990            17,088         16,026
     Other Investment Income ...............................................           9,617             4,446          3,843
                                                                             ----------------     -------------  -------------
        Total ..............................................................       1,088,543         1,009,265        911,401
     Less Investment Expenses ..............................................           4,177             3,804          3,485
                                                                             ----------------     -------------  -------------
   Net Investment Income ...................................................       1,084,366         1,005,461        907,916
                                                                             ----------------     -------------  -------------
   Other Revenue ...........................................................          36,185            28,069         21,751
   Realized Investment Gain (Loss) .........................................          (4,683)           13,612          6,807
                                                                             ----------------     -------------  -------------
        Total ..............................................................       1,372,610         1,301,552      1,177,069
                                                                             ----------------     -------------  -------------
Benefits and Expenses:
   Policy Benefits .........................................................       1,025,233           994,081        844,926
   Commissions .............................................................          75,555            95,250         93,681
   Personnel Costs .........................................................          59,781            53,814         48,503
   Taxes Other Than Payroll and Income Taxes ...............................          22,797            12,980         11,817
   Other Operating Expenses ................................................          47,074            54,815         46,639
   Amortization of Deferred Policy Acquisition Costs .......................          34,030            39,076         36,946
   Write-off of Deferred Policy Acquisition Costs
     and Other Write-offs ..................................................          12,993            46,800             --
   Deferral of Policy Acquisition Costs ....................................         (52,998)          (65,944)       (53,068)
   Amortization of Present Value of Future Profits .........................             803             3,790             --
                                                                             ----------------     -------------  -------------
        Total ..............................................................       1,225,268         1,234,662      1,029,444
                                                                             ----------------     -------------  -------------

Income before Federal Income Taxes .........................................         147,342            66,890        147,625
                                                                             ----------------     -------------  -------------

Provision (Benefit) for Federal Income Taxes:
   Current .................................................................          66,639            24,725         54,705
   Deferred ................................................................         (15,766)           (1,359)        (4,689)
                                                                             ----------------     -------------  -------------
        Total ..............................................................          50,873            23,366         50,016
                                                                             ----------------     -------------  -------------

Net Income .................................................................$         96,469     $      43,524  $      97,609
                                                                             ----------------     -------------  -------------
                                                                             ----------------     -------------  -------------
</TABLE>


                 See Notes to Consolidated Financial Statements


                                        4

<PAGE>

SAFECO LIFE INSURANCE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDER'S EQUITY
(In Thousands)


<TABLE>
<CAPTION>
                                                                                            Year Ended December 31
                                                                                            ----------------------
                                                                                  1999                1998           1997
                                                                             ----------------     -------------  -------------
<S>                                                                         <C>                  <C>            <C>
Common Stock ...............................................................$          5,000     $       5,000  $       5,000
                                                                             ----------------     -------------  -------------

Additional Paid-In Capital .................................................          85,000            85,000         85,000
                                                                             ----------------     -------------  -------------

Retained Earnings:
     Balance at the Beginning of Year ......................................       1,046,572         1,093,048      1,011,439
     Net Income ............................................................          96,469            43,524         97,609
     Dividends to Parent ...................................................              --           (90,000)       (16,000)
                                                                             ----------------     -------------  -------------
     Balance at the End of Year ............................................       1,143,041         1,046,572      1,093,048
                                                                             ----------------     -------------  -------------
Accumulated Other Comprehensive Income (Loss):
   Unrealized Appreciation (Depreciation) of Investment
     Securities, Net of Tax:
      Balance at the Beginning of Year .....................................         339,442           305,517        160,045
      Change in Unrealized Appreciation (Depreciation),
        Net of Deferred Policy Acquisition Costs Valuation
        Allowance ..........................................................        (539,373)           33,925        145,472
                                                                             ----------------     -------------  -------------
      Balance at the End of Year ...........................................        (199,931)          339,442        305,517
                                                                             ----------------     -------------  -------------

         Shareholder's Equity ..............................................$      1,033,110     $   1,476,014  $   1,488,565
                                                                             ----------------     -------------  -------------
                                                                             ----------------     -------------  -------------
</TABLE>


STATEMENTS OF CONSOLIDATED COMPREHENSIVE INCOME (LOSS)
(In Thousands)


<TABLE>
<CAPTION>
                                                                                            Year Ended December 31
                                                                                            ----------------------
                                                                                  1999                1998           1997
                                                                             ----------------     -------------  -------------
<S>                                                                         <C>                  <C>            <C>
Net Income .................................................................$         96,469     $      43,524  $      97,609
                                                                             ----------------     -------------  -------------
Other Comprehensive Income (Loss), Net of Tax:
     Unrealized Appreciation (Depreciation) of Investment
      Securities Arising During the Year (Net of tax:
      $(289,865); $21,842; $81,029) ........................................        (538,321)           40,563        150,482

     Less:  Reclassification Adjustment for Realized Gains
      Included in Net Income (Net of tax: $566; $3,574;
      $2,697) ..............................................................          (1,052)           (6,638)        (5,010)
                                                                             ----------------     -------------  -------------
     Other Comprehensive Income (Loss) .....................................        (539,373)           33,925        145,472
                                                                             ----------------     -------------  -------------

Comprehensive Income (Loss) ................................................$       (442,904)    $      77,449  $     243,081
                                                                             ----------------     -------------  -------------
                                                                             ----------------     -------------  -------------
</TABLE>


                 See Notes to Consolidated Financial Statements


                                        5

<PAGE>

SAFECO LIFE INSURANCE COMPANY AND SUBSIDIARIES
STATEMENTS OF CONSOLIDATED CASH FLOWS
(In Thousands)


<TABLE>
<CAPTION>
                                                                                            Year Ended December 31
                                                                                            ----------------------
                                                                                  1999                1998           1997
                                                                             ----------------     -------------  -------------
<S>                                                                         <C>                  <C>            <C>
OPERATING ACTIVITIES:
   Insurance Premiums Received ...........................................  $        218,429     $     224,293  $     216,089
   Dividends and Interest Received .......................................           980,630           919,236        819,433
   Other Operating Receipts ..............................................            35,972            27,498         19,299
   Insurance Claims and Policy Benefits Paid .............................          (382,039)         (402,118)      (353,227)
   Underwriting, Acquisition and Insurance
     Operating Costs Paid ................................................          (194,743)         (221,294)      (202,077)
   Income Taxes Paid .....................................................           (37,791)          (61,086)       (36,140)
                                                                             ----------------     -------------  -------------
        Net Cash Provided by Operating Activities ........................           620,458           486,529        463,377
                                                                             ----------------     -------------  -------------
INVESTING ACTIVITIES:
   Purchases of:
     Fixed Maturities Available-for-Sale .................................        (2,496,571)       (2,117,938)    (1,891,778)
     Fixed Maturities Held-to-Maturity  ..................................              (901)           (1,691)      (199,589)
     Purchase of Subsidiary, Net of Cash Acquired ........................            (2,000)               --        116,122
     Other Investments ...................................................              (493)           (7,345)        (5,788)
     Policy and Nonaffiliated Mortgage Loans .............................          (251,144)         (103,602)       (96,019)
     Affiliated Mortgage Loans ...........................................                --                --        (40,000)
     Options and Futures .................................................          (159,369)         (168,554)       (13,977)
   Maturities of Fixed Maturities Available-for-Sale .....................           914,839           732,377        435,788
   Maturities of Fixed Maturities Held-to-Maturity .......................            13,336             7,280          8,907
   Sales of:
     Fixed Maturities Available-for-Sale .................................           683,225           643,539        869,091
     Fixed Maturities Held-to-Maturity ...................................             6,296            18,235             --
     Other Investments ...................................................             6,203             7,522         13,824
     Policy and Nonaffiliated Mortgage Loans .............................            98,366            65,797         61,159
     Affiliated Mortgage Loans ...........................................             2,024            14,491          5,560
     Options and Futures .................................................           179,503           141,302             --
   Net (Increase) Decrease in Short-Term Investments .....................          (323,152)            2,013         11,519
   Other .................................................................           (12,081)           (1,163)       (36,164)
                                                                             ----------------     -------------  -------------
        Net Cash Used in Investing Activities ............................        (1,341,919)         (767,737)      (761,345)
                                                                             ----------------     -------------  -------------
FINANCING ACTIVITIES:
   Funds Received Under Deposit Contracts ................................         1,809,340         1,198,147      1,392,517
   Return of Funds Held Under Deposit Contracts ..........................        (1,050,947)       (1,091,965)      (861,221)
   Dividends to Parent ...................................................                --           (94,000)       (13,000)
   Net Proceeds from (Repayment of) Short-Term Borrowings ................           (24,284)           32,835          5,048
                                                                             ----------------     -------------  -------------
        Net Cash Provided by Financing Activities                                    734,109            45,017        523,344
                                                                             ----------------     -------------  -------------

Net Increase (Decrease) in Cash ..........................................            12,648          (236,191)       225,376
Cash at Beginning of Year ................................................             8,321           244,512         19,136
                                                                            ----------------     -------------  -------------
Cash at End of Year                                                         $         20,969     $       8,321  $     244,512
                                                                             ----------------     -------------  -------------
                                                                             ----------------     -------------  -------------
</TABLE>


For purposes of reporting cash flows, cash consists of balances on hand and
on deposit in banks and financial institutions.


                 See Notes to Consolidated Financial Statements


                                       6

<PAGE>

SAFECO LIFE INSURANCE COMPANY AND SUBSIDIARIES
STATEMENTS OF CONSOLIDATED CASH FLOWS -
RECONCILIATION OF NET INCOME TO NET CASH
PROVIDED BY OPERATING ACTIVITIES
(In Thousands)


<TABLE>
<CAPTION>
                                                                    Year Ended December 31
                                                                1999        1998       1997
                                                             ----------  ---------  ----------
<S>                                                         <C>         <C>        <C>
Net Income ...............................................  $  96,469   $  43,524  $   97,609
                                                             ----------  ---------  ----------
Adjustments to Reconcile Net Income to
   Net Cash Provided by Operating Activities:
     Realized Investment (Gain) Loss .....................      4,683     (13,612)     (6,807)
     Amortization of Fixed Maturity Investments ..........    (37,141)    (26,774)    (24,929)
     Deferred Federal Income Tax Benefit .................    (15,766)     (1,359)     (4,689)
     Interest Expense on Deposit Contracts ...............    628,392     633,437     501,230
     Mortality and Expense Charges and Administrative Fees    (38,825)    (29,753)    (27,379)
     Other ...............................................        265       5,535      (7,877)

     Changes in:
      Future Policy Benefits .............................      5,526       7,274       1,855
      Policy and Contract Claims .........................     (4,036)        703       2,830
      Premiums Paid in Advance ...........................       (107)       (984)        299
      Deferred Policy Acquisition Costs ..................     (7,925)     17,062     (15,688)
      Accrued Investment Income ..........................    (19,320)     (9,130)    (11,451)
      Accrued Interest on Accrual Bonds ..................    (45,311)    (50,440)    (48,354)
      Other Receivables ..................................      4,164      (9,979)     (5,467)
      Current Federal Income Taxes .......................     28,847     (36,361)     18,565
      Other Assets and Liabilities .......................     25,027     (42,225)     (2,350)
      Other Policyholders' Funds .........................     (4,484)       (389)     (4,020)
                                                             ----------  ---------  ----------

        Total Adjustments ................................    523,989     443,005     365,768
                                                             ----------  ---------  ----------

Net Cash Provided by Operating Activities ................  $  620,458 $  486,529  $  463,377
                                                             ----------  ---------  ----------
                                                             ----------  ---------  ----------
</TABLE>


                 See Notes to Consolidated Financial Statements


                                       7

<PAGE>

SAFECO LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All dollar amounts in thousands, unless otherwise stated)


1.   NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     NATURE OF OPERATIONS. SAFECO Life Insurance Company (the Company) is a
     stock life insurance company organized under the laws of the state of
     Washington. The Company and its subsidiaries offer individual and group
     insurance products, pension plans and annuity products, marketed through
     professional agents in all states and the District of Columbia. The Company
     is a wholly-owned subsidiary of SAFECO Corporation which is a Washington
     corporation whose subsidiaries engage primarily in insurance and financial
     service businesses. The Company owns five subsidiaries, SAFECO National
     Life Insurance Company, First SAFECO National Life Insurance Company of New
     York, Empire Life Insurance Company, D.W. Van Dyke & Co., Inc. and Medical
     Risk Managers, Inc.

     In December 1999, the Company acquired D.W. Van Dyke & Co., Inc. and
     Medical Risk Managers, Inc., both of which are Delaware corporations doing
     business as insurance services providers. The Company acquired WM Life
     Insurance Company and Empire Life Insurance Company in December 1997. WM
     Life Insurance Company was merged into the Company on July 1, 1998.

     BASIS OF REPORTING. The consolidated financial statements have been
     prepared in accordance with generally accepted accounting principles and
     include amounts based on the best estimates and judgments of management.
     The financial statements include the Company and its subsidiaries.

     All significant intercompany transactions have been eliminated in the
     consolidated financial statements. Certain reclassifications have been made
     to prior year financial information to conform to the 1999 classifications.

     ACCOUNTING FOR PREMIUMS. Life and health insurance premiums are reported as
     income when collected for traditional individual life policies and when
     earned for group life and health policies. Funds received under pension
     deposit contracts, annuity contracts and universal life policies are
     recorded as liabilities rather than premium income when received. Revenues
     for universal life products consist of front-end loads, mortality charges
     and expense charges assessed against individual policyholder account
     balances. These loads and charges are recognized as income when earned.

     INVESTMENTS. Fixed maturity investments (i.e., bonds and redeemable
     preferred stocks) that the Company has the intent and ability to hold to
     maturity are classified as held-to-maturity and carried at amortized cost
     in the balance sheet. Fixed maturities classified as available-for-sale are
     carried at market value, with changes in unrealized gains and losses
     recorded directly to shareholder's equity (comprehensive income), net of
     applicable income taxes and deferred policy acquisition costs valuation
     allowance. The Company has no fixed maturities classified as trading.

     All marketable equity securities are classified as available-for-sale and
     carried at market value, with changes in unrealized gains and losses
     recorded directly to shareholder's equity (comprehensive income), net of
     applicable income taxes.

     When the collectibility of income on certain investments is considered
     doubtful, they are placed on non-accrual status and thereafter interest
     income is recognized only when payment is received. Investments that have
     declined in market value below cost and for which the decline is judged to
     be other than temporary are written down to fair value. Writedowns are made
     directly on an individual security basis and reduce realized investment
     gains in the Statements of Consolidated Income.


                                       8

<PAGE>

SAFECO LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All dollar amounts in thousands, unless otherwise stated)


Note 1 (continued)

     The cost of security investments sold is determined by the "identified
     cost" method.

     Mortgage loans are carried at outstanding principal balances, less an
     allowance for loan losses.

     REAL ESTATE AND DEPRECIATION. Income-producing real estate is classified as
     an investment. The Company provides straight-line depreciation on its
     buildings based upon their estimated useful lives.

     Investment real estate that has declined in market value below cost and for
     which the decline is judged to be other than temporary is written down to
     estimated realizable value. Writedowns reduce realized investment gains in
     the Statements of Consolidated Income.

     DEFERRED POLICY ACQUISITION COSTS. Life and health acquisition costs,
     consisting of commissions and certain other underwriting expenses, which
     vary with and are primarily related to the production of new business, are
     deferred.

     Acquisition costs for pension deposit contracts, deferred annuity contracts
     and universal life policies are amortized over the lives of the contracts
     or policies in proportion to the present value of estimated future gross
     profits. To the extent actual experience differs from assumptions, and to
     the extent estimates of future gross profits require revision, the
     unamortized balance of deferred policy acquisition costs is adjusted
     accordingly; such adjustments would be included in current operations. In
     1999, a $13 million write-off of deferred acquisition costs was charged to
     current operations. This charge was related to the equity-indexed annuity
     product. In 1998, a $46.8 million write-off of deferred acquisition costs
     was charged to current operations. This charge was primarily tied to two
     blocks of annuity business, the equity-indexed product and a declared rate
     fixed annuity product, and to the universal life business, all of which had
     been adversely affected by market conditions. Approximately $28 million of
     the write-off was related to the equity-indexed annuity product. The cost
     of the options purchased to fund the obligation under these contracts
     increased significantly, adversely affecting the projected recoverability
     of deferred acquisition costs. There were no significant adjustments made
     in 1997.

     Acquisition costs for traditional individual life insurance policies are
     amortized over the premium payment period of the related policies using
     assumptions consistent with those used in computing policy benefit
     liabilities. Acquisition costs for group life and health policies are
     amortized over the lives of the policies in proportion to premium received.

     PRESENT VALUE OF FUTURE PROFITS. The present value of future profits
     represents the actuarially determined present value of anticipated profits
     to be realized from annuity and life insurance business purchased. The
     present value was determined using a discount rate of 12.5%. For annuity
     contracts, amortization of the present value of future profits is in
     relation to the present value of the expected gross profits on the
     contracts, discounted using the interest rate credited to the underlying
     policies. The change in the present value of future profits is comprised of
     amortization and an adjustment to amortization for realized gains or losses
     on investment securities of $(182) and $626 for the years ended December
     31, 1999, and 1998, respectively. The present value of future profits is
     reviewed periodically to determine that the unamortized portion does not
     exceed expected recoverable amounts. No impairment adjustments were
     recorded in 1999 or 1998. Present value of future profits is amortized
     using a model approach that results in volatile amortization patterns. Our
     best estimate is that, over the next five years, four to seven percent of
     the balance will be amortized each year.


                                       9

<PAGE>

SAFECO LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All dollar amounts in thousands, unless otherwise stated)


Note 1 (continued)

     OTHER ASSETS. Call options on the S&P 500 index are purchased by the
     Company to hedge the growth in interest credited on equity indexed
     annuities sold. Premiums paid to purchase these call options are
     capitalized and included in other assets. Call options are recorded at
     market value with unrealized gains and losses recorded in income. Realized
     gains and losses on these instruments are recognized upon termination.

     In December 1997, the Company acquired Washington Mutual, Inc.'s life
     insurance subsidiaries, WM Life Insurance Company and Empire Life Insurance
     Company, and Washington Mutual, Inc. agreed to distribute the Company's
     annuity products through the Washington Mutual, Inc. multistate banking
     network. The portion of this transaction relating to the distribution
     agreement was valued at $35,000 and is being amortized on a straight-line
     basis over 15 years. The unamortized balance of $30,333 is included in
     other assets.

     FUTURE POLICY BENEFITS. Liabilities for universal life insurance policies,
     deferred annuity and pension deposit contracts are equal to the accumulated
     account value of such policies or contracts as of the valuation date.
     Liabilities for structured settlement annuities are based on interest rate
     assumptions using market rates at issue, graded downward over 40 years to a
     range of 4.5% to 8.75%.

     Liabilities for future policy benefits under traditional individual life
     insurance policies have been computed on the level premium method using
     interest, mortality and persistency assumptions based on actual experience
     modified to provide for adverse deviation. Interest assumptions range from
     8.0% graded to 3.25%.

     POLICY AND CONTRACT CLAIMS. The liability for policy and contract claims is
     established on the basis of reported losses ("case basis" method).
     Provision is also made for claims incurred but not reported, based on
     historical experience. The estimates for claims incurred but not reported
     are continually reviewed and any necessary adjustments are reflected in
     current operations.

     SEPARATE ACCOUNTS. The Company administers segregated asset accounts for
     variable annuity and variable universal life clients. The assets of these
     Separate Accounts, which consist of common stocks, are the property of the
     Company. The liabilities of these Separate Accounts represent reserves
     established to meet withdrawal and future benefit payment provisions of
     contracts with these clients. The assets of the Separate Accounts, equal to
     the reserves and other contract liabilities of the Separate Accounts, are
     not chargeable with liabilities arising out of any other business the
     Company may conduct. Investment risks associated with market value changes
     are borne by the clients. Deposits, withdrawals, net investment income and
     realized and unrealized capital gains and losses on the assets of the
     Separate Accounts are not reflected in the Statements of Consolidated
     Income. Management fees and other charges assessed against the contracts
     are included in other revenue.

     FEDERAL INCOME TAXES. The Company and its subsidiaries, except for Empire
     Life Insurance Company, are included in a consolidated federal income tax
     return filed by SAFECO Corporation. Tax payments (credits) are made to or
     received from SAFECO Corporation on a separate tax return filing basis. The
     Company provides for federal income taxes based on financial reporting
     income and deferred federal income taxes on temporary differences between
     financial reporting and taxable income.


                                       10

<PAGE>

SAFECO LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All dollar amounts in thousands, unless otherwise stated)


Note 1 (continued)

     NEW ACCOUNTING STANDARD. The Financial Accounting Standards Board (FASB)
     issued Statement 133, "Accounting for Derivative Instruments and Hedging
     Activities," in June 1998. The FASB also issued Statement 137 in June 1999,
     which deferred the effective date of Statement 133 to fiscal years
     beginning after June 15, 2000. The Company will adopt Statement 133 no
     later than the first quarter of 2001. Statement 133 amends or supersedes
     several previous FASB statements and requires recognizing all derivatives
     as either assets or liabilities in the statement of financial position and
     measuring those instruments at fair value. The impact of Statement 133 is
     currently being studied. Because of continuing emerging implementation
     guidelines from the FASB, the effect of Statement 133 on the financial
     statements has not yet been determined.


2.   ACQUISITIONS AND AGREEMENTS

     In December 1999, the Company acquired D.W. Van Dyke & Co., Inc. and
     Medical Risk Managers, Inc. for $2,000. The acquisition has been treated as
     a purchase for accounting purposes. The transaction was financed through
     internal sources. As part of the agreement, the Company also agreed to pay
     $11,941 and assume $20,309 in net liabilities for the right to reinsure the
     policies of Medical Risk Solutions, a division of ING North America
     Insurance Corporation, until the policy anniversary date. At the
     anniversary date, the Company will offer its policy as a replacement. The
     $32,250 total price was capitalized in other assets and will be amortized
     beginning January 1, 2000, over 15 years.

     In December 1999, the Company entered into an asset acquisition agreement
     with Sound Benefits Administrators of Wisconsin, Inc., a third party
     administrator. The agreement allows for the purchase of various assets
     including, intellectual property, owned personal property, contract rights,
     accounts receivable and the books and records used in the business. The
     purchase price is based on the Company's profits from the Select Benefits
     product and will be adjusted at various dates based on results. The initial
     payment of $3,800, less the amount attributable to the personal property,
     will be amortized over 5 years. The value of the personal property is yet
     to be determined.


                                       11

<PAGE>

SAFECO LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All dollar amounts in thousands, unless otherwise stated)


3.   INVESTMENTS

     A summary of fixed maturities and marketable equity securities classified
     as available-for-sale at December 31, 1999 follows:

<TABLE>
<CAPTION>
                                                                          Gross         Gross           Net          Estimated
                                                         Amortized      Unrealized    Unrealized     Unrealized       Market
                                                            Cost          Gains         Losses       Gain (Loss)      Value
                                                       -------------   ------------  -------------   -----------   -------------
<S>                                                    <C>             <C>           <C>             <C>           <C>
      United States government and
   government agencies and authorities ..............  $    555,847    $    25,921   $    (8,065)     $   17,856   $    573,703
States, municipalities and political subdivisions ...       132,977          7,336        (3,969)          3,367        136,344
Foreign governments .................................        90,852          2,826          (591)          2,235         93,087
Public utilities ....................................     1,413,426         10,474       (45,092)        (34,618)     1,378,808
All other corporate bonds ...........................     5,528,543         35,946      (293,473)       (257,527)     5,271,016
Mortgage-backed securities ..........................     2,913,091         31,406       (74,883)        (43,477)     2,869,614
                                                       -------------   ------------  -------------   ------------ -------------
Total fixed maturities classified as
   available-for-sale ...............................    10,634,736        113,909      (426,073)       (312,164)    10,322,572
Marketable equity securities ........................        10,572          4,672           (39)          4,633         15,205
                                                       -------------   ------------  -------------   ------------ -------------
Total investment securities classified as
   available-for-sale ...............................  $ 10,645,308    $   118,581   $  (426,112)       (307,531)  $ 10,337,777
                                                       -------------   ------------  -------------                -------------
                                                       -------------   ------------  -------------                -------------
Deferred policy acquisition costs valuation allowance ............................................          (225)
      Applicable federal income tax ..............................................................       107,825
                                                                                                     ------------
      Unrealized depreciation of investment securities,
         net of tax, included in shareholder's equity (accumulated other comprehensive
         income (loss)) .........................................................................    $  (199,931)
                                                                                                     ------------
                                                                                                     ------------
</TABLE>

     A summary of fixed maturities classified as held-to-maturity at December
     31, 1999 follows:

<TABLE>
<CAPTION>
                                                                             Gross        Gross          Net         Estimated
                                                               Amortized   Unrealized   Unrealized    Unrealized      Market
                                                                 Cost         Gains       Losses      Gain (Loss)     Value
                                                             ------------  -----------  -----------   -----------  ------------
<S>                                                         <C>           <C>          <C>           <C>          <C>
      United States government and
         government agencies and authorities ..........     $    282,465  $    27,580  $      (743)  $    26,837  $    309,302
      States, municipalities and political subdivisions          140,269        1,684       (6,000)       (4,316)      135,953
      Foreign governments .............................          150,268       19,040           --        19,040       169,308
      Public utilities ................................          415,715       17,957      (13,731)        4,226       419,941
      All other corporate bonds .......................        1,424,007       43,903      (55,647)      (11,744)    1,412,263
      Mortgage-backed securities ......................          320,566       10,961       (6,195)        4,766       325,332
                                                             ------------  -----------  -----------   -----------  ------------
      Total fixed maturities classified as
         held-to-maturity .............................     $  2,733,290  $   121,125      (82,316)  $    38,809  $  2,772,099
                                                             ------------  -----------  -----------   -----------  ------------
                                                             ------------  -----------  -----------   -----------  ------------
</TABLE>


                                       12

<PAGE>

SAFECO LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All dollar amounts in thousands, unless otherwise stated)


Note 3 (continued)


     A summary of fixed maturities and marketable equity securities classified
     as available-for-sale at December 31, 1998 follows:


<TABLE>
<CAPTION>
                                                                      Gross         Gross         Net         Estimated
                                                       Amortized   Unrealized     Unrealized   Unrealized       Market
                                                         Cost         Gains         Losses        Gain          Value
                                                      -----------  -----------    ----------    ----------    ----------
<S>                                                  <C>          <C>           <C>            <C>           <C>
      United States government and
      government agencies and authorities .......... $    592,137 $     85,453  $        (6)   $    85,447   $   677,584
   States, municipalities and political subdivisions      126,136       16,784       (3,191)        13,593       139,729
   Foreign governments .............................      101,106        9,730           --          9,730       110,836
   Public utilities ................................    1,509,636      113,446       (1,957)       111,489     1,621,125
   All other corporate bonds .......................    4,504,120      225,765      (21,633)       204,132     4,708,252
   Mortgage-backed securities ......................    2,885,492      142,633       (3,940)       138,693     3,024,185
                                                      -----------  -----------    ----------    ----------    ----------
   Total fixed maturities classified as
      available-for-sale ...........................    9,718,627      593,811      (30,727)       563,084    10,281,711
   Marketable equity securities ....................       14,665        4,166          (94)         4,072        18,737
                                                      -----------  -----------    ----------    ----------    ----------
   Total investment securities classified as
      available-for-sale ...........................    9,733,292 $    597,977      (30,821)       567,156   $10,300,448
                                                      -----------  -----------    ----------                  ----------
                                                      -----------  -----------    ----------                  ----------
      Deferred policy acquisition costs valuation allowance ................................       (45,108)
      Applicable federal income tax ........................................................      (182,606)
                                                                                                ----------
      Unrealized appreciation of investment securities,
         net of tax, included in shareholder's equity (accumulated other
         comprehensive income) .............................................................   $   339,442
                                                                                                ----------
                                                                                                ----------
</TABLE>


     A summary of fixed maturities classified as held-to-maturity at December
     31, 1998 follows:


<TABLE>
<CAPTION>
                                                                            Gross       Gross         Net       Estimated
                                                               Amortized  Unrealized  Unrealized   Unrealized    Market
                                                                 Cost       Gains       Losses        Gain       Value
                                                              ----------  ----------  ----------   ----------  ----------
<S>                                                          <C>         <C>         <C>          <C>         <C>
          United States government and
             government agencies and authorities ..........  $  272,104  $  102,409  $       --   $  102,409  $  374,513
          States, municipalities and political subdivisions     127,180      26,403          --       26,403     153,583
          Foreign governments .............................     149,558      48,523          --       48,523     198,081
          Public utilities ................................     416,495      81,036        (239)      80,797     497,292
          All other corporate bonds .......................   1,447,436     243,657      (4,159)     239,498   1,686,934
          Mortgage-backed securities ......................     308,110      40,682          (1)      40,681     348,791
                                                              ----------  ----------  ----------   ----------  ----------
          Total fixed maturities classified as
             held-to-maturity .............................  $2,720,883  $  542,710  $   (4,399)  $  538,311  $3,259,194
                                                              ----------  ----------  ----------   ----------  ----------
                                                              ----------  ----------  ----------   ----------  ----------
</TABLE>


                                       13

<PAGE>

SAFECO LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All dollar amounts in thousands, unless otherwise stated)


Note 3 (continued)

     The amortized cost and estimated market value of fixed maturities at
     December 31, 1999, by contractual maturity, are presented below. Expected
     maturities may differ from contractual maturities because certain borrowers
     have the right to call or prepay obligations with or without call or
     prepayment penalties.

<TABLE>
<CAPTION>
                                                                                Available-for-Sale            Held-to-Maturity
                                                                            ---------------------------  ---------------------------
                                                                                            Estimated                   Estimated
                                                                             Amortized       Market        Amortized      Market
                                                                               Cost           Value          Cost          Value
                                                                            -------------  ------------  -------------  ------------
<S>                                                                      <C>              <C>            <C>            <C>
      Due in one year or less ........................................   $      341,063   $     343,174  $          --  $         --
      Due after one year through five years ..........................        2,581,703       2,554,963              3             3
      Due after five years through ten years .........................        1,206,699       1,163,379         54,473        57,617
      Due after ten years ............................................        3,592,180       3,391,442      2,358,248     2,389,147
      Mortgage-backed securities .....................................        2,913,091       2,869,614        320,566       325,332
                                                                            -------------  ------------  -------------  ------------
           Total ....................................................    $   10,634,736   $  10,322,572  $   2,733,290  $  2,772,099
                                                                            -------------  ------------  -------------  ------------
                                                                            -------------  ------------  -------------  ------------
</TABLE>



     At December 31, 1999 and 1998, the Company held below investment grade
     fixed maturities of $559 million and $438 million at amortized cost,
     respectively. The respective market values of these investments were
     approximately $515 million and $444 million. These holdings amounted to
     3.9% and 3.3% of the Company's investments in fixed maturities at market
     value at December 31, 1999 and 1998, respectively.

     Certain fixed maturity securities with an amortized cost of $7,644 and
     $7,596 at December 31, 1999 and 1998, respectively, were on deposit with
     various regulatory authorities to meet requirements of insurance and
     financial codes.

     At December 31, 1999 and 1998, mortgage loans constituted approximately
     5.0% and 4.2% of total assets, respectively, and are secured by first
     mortgage liens on income-producing commercial real estate, primarily in the
     retail, industrial and office building sectors. The majority of the
     properties are located in the western United States, with 34% of the total
     in California. Individual loans generally do not exceed $10 million.

     The carrying value of investments in fixed maturities and mortgage loans
     that did not produce income during the year ended December 31, 1999 is less
     than one percent of the total of such investments.


                                       14

<PAGE>

SAFECO LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All dollar amounts in thousands, unless otherwise stated)


Note 3 (continued)

      The proceeds from sales of investment securities and related gains and
losses for 1999 are as follows:


<TABLE>
<CAPTION>
                                                                        Year Ended December 31, 1999
                                                           -------------------------------------------------------
                                                             Fixed Maturities  Fixed Maturities    Marketable
                                                           Available-for-Sale Held-to-Maturity  Equity Securiities
                                                           ------------------ ---------------- -------------------
<S>                                                          <C>             <C>             <C>
Proceeds from sales .......................................  $     683,225   $       6,296   $       5,534
                                                              ------------    ------------    ------------
                                                              ------------    ------------    ------------

Gross realized gains on sales .............................  $      13,358   $          --   $         947
Gross realized losses on sales ............................        (14,559)         (6,266)             --
                                                              ------------    ------------    ------------

     Realized gains (losses)  on sales ....................         (1,201)         (6,266)            947

Other (Including net gain or loss on calls and redemptions)          2,472             (52)             --
Writedowns (Including writedowns on
    securities subsequently sold) .........................           (600)             --              --
                                                              ------------    ------------    ------------

Total realized gain (loss) ................................  $         671   $      (6,318)  $         947
                                                              ------------    ------------    ------------
                                                              ------------    ------------    ------------
</TABLE>


     One fixed maturity security, classified as held-to-maturity, was sold
     during 1999 due to evidence of a significant deterioration in credit
     quality. The amortized cost of this security was $12,562, and the loss
     realized on this sale was $6,266.

     The proceeds from sales of investment securities and related gains and
     losses for 1998 are as follows:


<TABLE>
<CAPTION>
                                                                                            Year Ended December 31, 1998
                                                                              ------------------------------------------------------
                                                                              Fixed Maturities   Fixed Maturities     Marketable
                                                                              Available-for-Sale Held-to-Maturity Equity Securiities
                                                                              ----------------   ---------------- -----------------
<S>                                                                           <C>                <C>               <C>
      Proceeds from sales.............................................        $       643,539    $        18,235   $           665
                                                                                --------------     --------------    --------------
                                                                                --------------     --------------    --------------

      Gross realized gains on sales ..................................        $        12,350    $         3,384   $           335
      Gross realized losses on sales .................................                   (480)                --                (3)
                                                                                --------------     --------------    --------------

           Realized gains on sales ...................................                 11,870              3,384               332

      Other (Including net gain or loss on calls and redemptions).....                 (1,557)                --                --
      Writedowns (Including writedowns on
          securities subsequently sold) ..............................                   (433)                --                --
                                                                                --------------     --------------    --------------

      Total realized gain ............................................        $         9,880    $         3,384   $           332
                                                                                --------------     --------------    --------------
                                                                                --------------     --------------    --------------
</TABLE>


                                       15

<PAGE>

SAFECO LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All dollar amounts in thousands, unless otherwise stated)


Note 3 (continued)

      One fixed maturity security, classified as held-to-maturity, was sold
      during 1998 due to restructuring by the bond issuer and the expected
      significant downgrade resulting from it. This transaction meets the
      "allowable sale" criteria of FASB Statement 115. The amortized cost of
      this security was $14,851, and the gain realized on this sale was $3,384.

     The proceeds from sales of investment securities and related gains and
     losses for 1997 are as follows:


<TABLE>
<CAPTION>
                                                                        Year Ended December 31, 1997
                                                          ------------------------------------------------------
                                                          Fixed Maturities   Fixed Maturities      Marketable
                                                          Available-for-Sale Held-to-Maturity   Equity Securiities
                                                          -----------------  ----------------   ----------------
<S>                                                       <C>                <C>                <C>
      Proceeds from sales ...............................  $       869,091   $            --    $        11,185
                                                             --------------    --------------     --------------
                                                             --------------    --------------     --------------

      Gross realized gains on sales .....................  $         5,805   $            --    $         6,832
      Gross realized losses on sales ....................           (9,410)               --               (397)
                                                             --------------    --------------     --------------

           Realized gains (losses) on sales .............           (3,605)               --              6,435

      Other (Including net gain on calls and redemptions)            5,074                --                 --
      Writedowns (Including writedowns on
          securities subsequently sold) .................             (197)               --                 --
                                                             --------------    --------------     --------------

      Total realized gain ...............................  $         1,272   $            --    $         6,435
                                                             --------------    --------------     --------------
                                                             --------------    --------------     --------------
</TABLE>


     The following summarizes the realized gain before federal income taxes and
     the net change in unrealized appreciation:

<TABLE>
<CAPTION>
                                                                                        Year Ended December 31
                                                                              ------------------------------------------
                                                                                  1999           1998           1997
                                                                              -------------  ------------   ------------
<S>                                                                         <C>             <C>           <C>
      Realized gains (losses):
           Fixed maturities .........................................       $       (5,647) $      13,264 $        1,272
           Marketable equity securities .............................                  947            332          6,435
           First mortgage loans on real estate ......................                   --             --           (900)
           Real estate ..............................................                   17             16             --
                                                                              -------------   ------------   ------------

             Realized gain (loss) before federal income taxes .......       $       (4,683) $      13,612 $        6,807
                                                                              -------------   ------------   ------------
                                                                              -------------   ------------   ------------

<CAPTION>
                                                                                        Year Ended December 31
                                                                              ------------------------------------------
                                                                                  1999           1998           1997
                                                                              -------------  ------------   ------------
<S>                                                                         <C>             <C>            <C>
      Increase (decrease) in unrealized appreciation/depreciation of:
           Fixed maturities classified as available-for-sale ........       $     (875,248) $      62,781  $      244,483
           Marketable equity securities .............................                  561           (829)         (4,372)
           Deferred policy acquisition costs valuation allowance ....               44,883         (9,759)        (16,309)
           Applicable federal income tax ............................              290,431        (18,268)        (78,330)
                                                                              -------------   ------------    ------------

           Net change in unrealized appreciation/depreciation .......       $     (539,373) $      33,925  $      145,472
                                                                              -------------   ------------    ------------
                                                                              -------------   ------------    ------------
</TABLE>


                                       16

<PAGE>

SAFECO LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All dollar amounts in thousands, unless otherwise stated)


Note 3 (continued)

     The following table summarizes the Company's allowance for credit losses on
     non-affiliated mortgage loans:




<TABLE>
<CAPTION>
                                                                   Year Ended December 31
                                                       -----------------------------------------------
                                                           1999             1998             1997
                                                       ------------     ------------     -------------
<S>                                                 <C>               <C>              <C>
      Allowance at beginning of year ...........    $       11,173    $      11,609    $       10,943
      Provision for credit losses ..............                --               --               900
      Loans charged off as uncollectible .......              (392)            (436)             (234)
                                                       ------------     ------------     -------------

      Allowance at end of year .................    $       10,781    $      11,173    $       11,609
                                                       ------------     ------------     -------------
                                                       ------------     ------------     -------------
</TABLE>


     The allowance includes specific reserves, as well as general reserve
     amounts. The total investment in impaired loans before any reserve for
     losses is $589 and $2,496 at December 31, 1999 and 1998, respectively. A
     specific loan loss reserve has been established for each impaired loan, the
     total of which is $59 and $250 and is included in the overall allowance of
     $10,781 and $11,173 at December 31, 1999 and 1998, respectively.


4.   COMMITMENTS AND CONTINGENCIES

     The Company is obligated under a real estate lease with an affiliate,
     General America Corporation, which expires in 2010. The minimum annual
     rental commitments under this obligation are $2,485 at December 31, 1999.
     At December 31, 1999, unfunded mortgage loan commitments approximate
     $18,699. The Company has no other material commitments or contingencies at
     December 31, 1999.


5.   FINANCIAL INSTRUMENTS

     ESTIMATED FAIR VALUES. Fair value amounts have been determined using
     available market information and appropriate valuation methodologies.
     However, considerable judgment is required in developing the estimates of
     fair value. Accordingly, these estimates are not necessarily indicative of
     the amount that could be realized in a current market exchange. The use of
     different market assumptions and/or estimating methodologies may have a
     material effect on the estimated fair value amounts.

     Carrying value is a reasonable estimate of fair value for cash, policy
     loans, short-term investments, accounts receivable and other liabilities.

     Fair value amounts for investments in fixed maturities and marketable
     equity securities are the same as market value. Market value generally
     represents quoted market prices for securities traded in the public market
     place or analytically determined values for securities not publicly traded.

     The fair values of mortgage loans have been estimated by discounting the
     projected cash flows using the current rate at which loans would be made to
     borrowers with similar credit ratings and for the same maturities.


                                       17

<PAGE>

SAFECO LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All dollar amounts in thousands, unless otherwise stated)


Note 5 (continued)

     The fair value of investment contracts with defined maturities is estimated
     by discounting projected cash flows using rates that would be offered for
     similar contracts with the same remaining maturities. For investment
     contracts with no defined maturity, fair value is estimated to be the
     present surrender value. These investment contracts are included in Funds
     Held Under Deposit Contracts.

     Estimated fair values of financial instruments at December 31 are as
     follows:


<TABLE>
<CAPTION>
                                                                     1999                           1998
                                                         -----------------------------  -----------------------------
                                                           Carrying       Estimated       Carrying       Estimated
                                                            Amount        Fair Value       Amount        Fair Value
                                                         -------------  --------------  -------------  --------------
<S>                                                   <C>              <C>             <C>            <C>
      Financial assets:
           Fixed maturities available-for-sale ...... $    10,322,572  $   10,322,572  $  10,281,711  $   10,281,711
           Fixed maturities held-to-maturity ........       2,733,290       2,772,099      2,720,883       3,259,194
           Marketable equity securities .............          15,205          15,205         18,737          18,737
           Mortgage loans ...........................         820,815         749,000        664,427         692,000

      Financial liabilities:
           Funds held under deposit contracts .......      13,402,480      13,136,000     12,364,937      12,874,000
</TABLE>


     Other insurance-related financial instruments are exempt from fair value
     disclosure requirements.

     DERIVATIVE FINANCIAL INSTRUMENTS. The Company's investments in
     mortgage-backed securities of $3.2 billion and $3.4 billion, at market
     values, at December 31, 1999 and 1998, respectively, are primarily
     residential collateralized mortgage obligations (CMOs), pass-throughs and
     commercial loan-backed mortgage obligations (CMBS). CMOs and CMBS, while
     technically defined as derivative instruments, are exempt from derivative
     disclosure requirements. The Company's investment in CMOs and CMBS
     comprised of the riskier, more volatile type (e.g., principal only, inverse
     floaters, etc.) has been intentionally limited to only a small amount,
     approximately 1% of total mortgage-backed securities at both December 31,
     1999 and 1998.

     In 1997, the Company introduced an equity-indexed annuity product that
     credits the policyholder based on a percentage of the gain in the S&P 500
     index. Sales of this product were suspended in the fourth quarter of 1998.
     A hedging program with the objective to hedge the exposure to changes in
     the S&P 500 market risk has been established. The program consists of
     buying and writing S&P 500 options, buying Treasury interest rate futures
     and trading S&P 500 futures.

     Realized gains and losses on both options and futures are recognized upon
     termination of the options and future contracts. The Company records
     futures and options at market value with unrealized gains and losses
     recorded in policy benefits in current income.

     The balance in other assets for call options purchased was $2,023 and
     $23,985 at December 31, 1999 and 1998, respectively. The balance of futures
     contracts at December 31, 1999 and 1998, respectively, was $8,287 and
     $4,961. At December 31, 1999, the Company had a $5,819 liability for
     written S&P 500 call options included in other liabilities.


                                       18

<PAGE>

SAFECO LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All dollar amounts in thousands, unless otherwise stated)


Note 5 (continued)

     The Company does not enter into financial instruments for speculative
     purposes. The Company's involvement in other investment-type derivatives is
     also, intentionally, of a very limited nature. Such derivatives include
     interest rate swaps on bond investments, currency-linked bonds and
     fixed-rate loan commitments. Individually, and in the aggregate, these
     derivatives are not material and thus no additional disclosures are
     warranted.


6.   REINSURANCE

     The Company protects itself from excessive losses by ceding reinsurance to
     other companies, using automatic and facultative treaties. The availability
     and cost of reinsurance are subject to prevailing market conditions, both
     in terms of price and available capacity. Although the reinsurer is liable
     to the Company to the extent of the reinsurance ceded, the Company remains
     primarily liable to the policyholder as the direct insurer on all risks
     reinsured. The Company evaluates the financial condition of its reinsurers
     to minimize its exposure to losses from reinsurer insolvencies. To the
     Company's knowledge, none of its reinsurers is experiencing financial
     difficulties.

     Reinsurance Recoverables are comprised of the following amounts:


<TABLE>
<CAPTION>
                                                                 December 31
                                                          ---------------------------
                                                              1999          1998
                                                          ------------  -------------

<S>                                                       <C>          <C>
      Unpaid losses and adjustment expense .............  $       767  $          248
      Paid claims ......................................        1,179           1,347
      Life policy liabilities ..........................       35,695          30,677
      Other reinsurance recoverables ...................          121              82
                                                          ------------   -------------

           Total reinsurance recoverables              $       37,762  $       32,354
                                                          ------------   -------------
                                                          ------------   -------------
</TABLE>


     The effects of reinsurance on the premium and policy benefit amounts in the
     Statements of Consolidated Income are as follows:


<TABLE>
<CAPTION>
                                                                           Year Ended December 31
                                                                 ------------------------------------------
                                                                     1999           1998          1997
                                                                 ------------   ------------  -------------
<S>                                                            <C>             <C>              <C>
      Reinsurance Ceded:
           Premiums ................................           $     (21,216)  $      (16,479)  $      (13,305)
                                                                -------------   --------------   --------------
                                                                -------------   --------------   --------------
           Policy benefits .........................           $      (9,347)  $      (7,162)   $       (7,853)
                                                                -------------   --------------   --------------
                                                                -------------   --------------   --------------
      Reinsurance Assumed:
           Premiums ................................           $         697   $         876    $          180
                                                                -------------   --------------   --------------
                                                                -------------   --------------   --------------
           Policy benefits .........................           $       2,464   $       3,487    $        2,902
                                                                -------------   --------------   --------------
                                                                -------------   --------------   --------------
</TABLE>


                                       19

<PAGE>

SAFECO LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All dollar amounts in thousands, unless otherwise stated)


7.   STATUTORY BASIS INFORMATION

     The Company and its subsidiaries are required to file annual statements
     with state regulatory authorities prepared on an accounting basis as
     prescribed or permitted by such authorities (statutory basis). Prescribed
     statutory accounting practices include state laws, regulations, and general
     administrative rules, as well as a variety of publications of the National
     Association of Insurance Commissioners (NAIC). Permitted statutory
     accounting practices encompass all accounting practices not so prescribed.

     Statutory net income differs from income reported in accordance with
     generally accepted accounting principles primarily because policy
     acquisition costs are expensed when incurred, reserves are based on
     different assumptions and income tax expense reflects only taxes paid or
     currently payable. The net income reported in the Statements of
     Consolidated Income for the year ended December 31, 1997, does not include
     the net income of either WM Life Insurance Company or Empire Life Insurance
     Company, as their acquisition was effective December 31, 1997.

     Statutory net income and capital and surplus, by company, are as follows:


<TABLE>
<CAPTION>
                                                                                         Year Ended December 31
                                                                                -----------------------------------------
                                                                                    1999          1998           1997
                                                                                ------------  -------------  ------------
<S>                                                                         <C>             <C>             <C>
      Statutory Net Income:
           SAFECO Life Insurance Company ................................   $       91,666  $       64,599  $      95,012
           SAFECO National Life Insurance Company .......................            1,121           1,012          1,322
           First SAFECO National Life Insurance Company of New York .....              751             576            314
           Empire Life Insurance Company ................................              596           1,799             --
                                                                               ------------   -------------   ------------

                Total ...................................................   $       94,134  $       67,986  $      96,648
                                                                               ------------   -------------   ------------
                                                                               ------------   -------------   ------------

<CAPTION>
                                                                                              December 31
                                                                                -----------------------------------------
                                                                                   1999           1998            1997
                                                                               ------------   -------------   ------------
      Statutory Capital and Surplus:
<S>                                                                         <C>             <C>             <C>
           SAFECO Life Insurance Company and Subsidiaries ...............    $      637,522  $      576,791  $     672,230
                                                                               ------------   -------------   ------------
                                                                               ------------   -------------   ------------
</TABLE>


     The Company has received written approval from the Washington State
     Insurance Department to treat certain loans (all made at market rates) to
     related SAFECO Corporation subsidiaries as admitted assets. The allowance
     of such loans has not materially enhanced surplus at December 31, 1999.


8.   DIVIDEND RESTRICTIONS

     Insurance companies are restricted by certain states as to the amount of
     dividends they may pay within a given calendar year to their parent without
     regulatory consent. Under insurance regulations of the state of Washington,
     the restriction is the greater of statutory net gain from operations for
     the previous year or 10% of policyholder surplus at the close of the
     previous year, subject to a maximum limit equal to statutory earned
     surplus. The amount of retained earnings available for the payment of
     dividends to SAFECO Corporation without prior regulatory approval was
     $73,428 at December 31, 1999.


                                       20

<PAGE>

SAFECO LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All dollar amounts in thousands, unless otherwise stated)


9.   EMPLOYEE BENEFIT PLANS

     SAFECO Corporation and subsidiary companies (the Companies) sponsor defined
     contribution, defined benefit and profit sharing bonus plans covering
     substantially all employees. The defined contribution plans include profit
     sharing retirement plans and a 401(k) savings plan. A cash balance defined
     benefit plan covering substantially all employees provides benefits for
     each year of service after 1988, based on the employee's compensation level
     plus a stipulated rate of return on the benefit balance. It is SAFECO
     Corporation's policy to fund the defined benefit plan on a current basis to
     the full extent deductible under federal income tax regulations. The cost
     of these plans to the Company was $2,479, $6,070 and $7,531 for the years
     ended December 31, 1999, 1998 and 1997, respectively.

     The Companies also provide certain healthcare and life insurance benefits
     ("other postretirement benefits") for retired employees. Substantially all
     employees may become eligible for these benefits if they reach retirement
     age while working for the Companies. The cost of these benefits is shared
     with the retiree. Net periodic other postretirement benefit costs for the
     Company were $1,091, $510 and $392 in 1999, 1998 and 1997, respectively.
     The accrued postretirement benefit cost recorded in the balance sheet was
     $6,634 and $5,544 at December 1999 and 1998, respectively.


10.  INCOME TAXES

     The Company uses the liability method of accounting for income taxes under
     which deferred tax assets and liabilities are determined based on the
     differences between their financial reporting and their tax bases and are
     measured using the enacted tax rates.

     Differences between income tax computed by applying the U.S. federal income
     tax rate of 35% to income before income taxes and the provision for federal
     income taxes are not material.


                                       21

<PAGE>

SAFECO LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All dollar amounts in thousands, unless otherwise stated)


Note 10 (continued)

     The tax effect of temporary differences which give rise to the deferred tax
     assets and deferred tax liabilities are as follows:

<TABLE>
<CAPTION>
                                                                                                          December 31
                                                                                                  ---------------------------
                                                                                                      1999           1998
                                                                                                  ------------   ------------
<S>                                                                                             <C>            <C>
      Deferred tax assets:
         Discounting of loss and adjustment expense reserves .............................      $         463  $          340
         Uncollected premium adjustment ..................................................              3,303           2,963
         Adjustment to life policy liabilities ...........................................             50,646          37,821
         Capitalization of policy acquisition costs ......................................             61,087          46,046
         Postretirement benefits .........................................................              2,322           1,940
         Realized capital losses .........................................................              3,114           3,461
         Guarantee fund assessments ......................................................              1,681           2,696
         Intercompany sale of securities .................................................              1,009              --
         Unrealized depreciation of investment securities (Net of deferred policy
              acquisition costs valuation allowance:   $79) ..............................            107,714              --
         Other ...........................................................................              1,610           3,105
                                                                                                  ------------    ------------

             Total deferred tax assets ..................................................            232,949          98,372
                                                                                                  ------------    ------------

      Deferred tax liabilities:
         Deferred policy acquisition costs ..............................................              93,119          90,346
         Present value of future profits ................................................               4,109           4,327
         Bond discount accrual ..........................................................              17,180          19,587
         Right to Reinsure ..............................................................              11,039              --
         Unrealized appreciation of investment securities (Net of deferred policy
              acquisition costs valuation allowance:   $15,788) .........................                  --         182,717
         Other ..........................................................................               1,049           1,139
                                                                                                  ------------    ------------

             Total deferred tax liabilities .............................................             126,496         298,116
                                                                                                  ------------    ------------

             Net deferred tax (asset) liability .........................................       $    (106,453) $      199,744
                                                                                                  ------------    ------------
                                                                                                  ------------    ------------
</TABLE>


     The following table reconciles the deferred tax benefit in the Statements
     of Consolidated Income to the change in the deferred tax liability in the
     balance sheet for the year ended December 31:


<TABLE>
<CAPTION>
                                                                                1999            1998           1997
                                                                            ------------    ------------   ------------
<S>                                                                        <C>              <C>            <C>
      Deferred tax benefit ............................................... $      (15,766)  $     (1,359)  $      (4,689)

      Net deferred tax liability acquired in acquisitions ................             --          3,539           2,008

      Deferred tax changes reported in shareholder's equity:
           Increase (decrease) in liability related to unrealized
                appreciation or depreciation of investment securities ....       (306,140)        21,684          84,037

           (Increase) decrease in liability related to deferred
                policy acquisition costs valuation allowance .............         15,709         (3,416)         (5,708)
                                                                              ------------   ------------    ------------

      Increase (decrease) in net deferred tax liability .................. $     (306,197)  $     20,448  $       75,648
                                                                              ------------   ------------    ------------
                                                                              ------------   ------------    ------------
</TABLE>


                                       22

<PAGE>

SAFECO LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All dollar amounts in thousands, unless otherwise stated)


11.  SEGMENT DATA

     The Company's reportable business segments are strategic business units
     that offer distinctive products marketed through independent agents in
     various distribution channels.

     The Company has five reportable segments: Individual, Retirement Services,
     Settlement Annuities, Group and Corporate. Individual issues traditional,
     term and universal life insurance policies. Retirement Services issues
     fixed and variable deferred annuity products. Settlement Annuities issues
     immediate annuities for structured pay out situations. Group issues excess
     loss health insurance to companies that have self-insured medical plans.
     The Corporate segment is used to retain profits from the four product lines
     and pay dividends to the parent company, SAFECO Corporation.

     The accounting policies of the segments are the same as those described in
     the summary of significant accounting policies. Company management
     evaluates performance based on operating profit or loss before income
     taxes.


<TABLE>
<CAPTION>
                                                       Year Ended December 31, 1999
                                  ------------------------------------------------------------------------
                                             Retirement   Settlement
                                  Individual  Services     Annuities      Group      Corporate     Total
                                  --------  -----------  -----------   ----------    ---------   ---------
<S>                               <C>       <C>          <C>           <C>          <C>          <C>
Revenue
    Premiums .................     $62,409  $       536   $       --   $  193,797   $       --   $ 256,742
    Net Investment Income ....     113,830      410,908      486,561        1,845       71,222   1,084,366
    Other Revenue ............       3,808       32,348           29           --           --      36,185
                                  --------  -----------  -----------   ----------    ---------   ---------
       Total Revenue .........     180,047      443,792      486,590      195,642       71,222   1,377,293

Expenses
    Policy Benefits ..........     134,700      310,495      422,925      157,113           --   1,025,233
    Commissions ..............      10,237       24,255       11,764       29,149          150      75,555
    Amortization of Deferred
       Policy Acquisition Costs
       and Present Value of
       Future Profits ........       5,447       24,979           --        4,407           --      34,833
    Write-off of Deferred Policy
      Acquisition Costs ......          --       12,993           --           --           --      12,993
    Deferral of Policy Acquisition
       Costs .................     (25,698)     (18,932)          --       (8,368)          --     (52,998)
    Other Expenses ...........      47,378       37,452        9,640       32,849        2,333     129,652
                                  --------  -----------  -----------   ----------    ---------   ---------
       Total Expenses and
          Policy Benefits ....     172,064      391,242      444,329      215,150        2,483   1,225,268
                                  --------  -----------  -----------   ----------    ---------   ---------

Income (Loss) From
  Insurance Operations .......       7,983       52,550       42,261      (19,508)      68,739     152,025

Realized Investment Gain (Loss)        325       (1,031)      (5,927)         295        1,655      (4,683)
                                  --------  -----------  -----------   ----------    ---------   ---------
Income (Loss) before Federal
  Income Taxes ...............     $ 8,308  $    51,519   $   36,334   $  (19,213)  $   70,394   $ 147,342
                                  --------  -----------  -----------   ----------    ---------   ---------
                                  --------  -----------  -----------   ----------    ---------   ---------
<CAPTION>
                                                                   December 31, 1999
                                       --------------------------------------------------------------------------------
                                                     Retirement    Settlement
                                       Individual     Services      Annuities      Group       Corporate       Total
                                       -----------   -----------   -----------   -----------   -----------  -------------
<S>                                   <C>           <C>           <C>           <C>          <C>           <C>
Assets
   Total Investments ............     $  1,946,604  $  5,624,219  $  5,879,843  $    14,534  $    873,904  $   14,339,104
   Assets Held in
     Separate Accounts ..........          126,908     1,276,340            --           --            --       1,403,248
   Total Assets .................        2,308,863     7,204,831     6,010,669      104,749       921,476      16,550,588
</TABLE>


                                       23

<PAGE>

SAFECO LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All dollar amounts in thousands, unless otherwise stated)


Note 11 (continued)

<TABLE>
<CAPTION>
                                                            Year Ended December 31, 1998
                                     ---------------------------------------------------------------------------
                                                 Retirement  Settlement
                                    Individual   Services    Annuities      Group     Corporate      Total
                                   -----------  ----------- ------------- ---------- ------------- ---------
<S>                                <C>          <C>         <C>           <C>         <C>          <C>
Revenue
    Premiums ..................... $    50,563  $       698 $         --  $   203,149 $         -- $   254,410
    Net Investment Income ........      69,267      411,661      449,313        2,695       72,525   1,005,461
    Other Revenue ................       3,509       24,483           77           --           --      28,069
                                   ------------ ----------- ------------  ----------- ------------ -----------
       Total Revenue .............     123,339      436,842      449,390      205,844       72,525   1,287,940

Expenses
    Policy Benefits ..............      84,004      349,834      399,130      161,113           --     994,081
    Commissions ..................      10,864       46,236       12,211       25,639          300      95,250
    Amortization of Deferred
       Policy Acquisition Costs
       and Present Value of
       Future Profits ............       8,438       30,576           --        3,852           --      42,866
    Write-off of Deferred Policy
      Acquisition Costs and
      Other Write-offs ...........      11,500       32,300           --           --        3,000      46,800
    Deferral of Policy Acquisition
       Costs .....................     (18,610)     (42,788)          --       (4,546)          --     (65,944)
    Other Expenses ...............      37,782       40,177        7,398       33,919        2,333     121,609
                                   ------------ ----------- ------------  ----------- ------------ -----------
       Total Expenses and
          Policy Benefits ........     133,978      456,335      418,739      219,977        5,633   1,234,662
                                   ------------ ----------- ------------  ----------- ------------ -----------

Income (Loss) From
  Insurance Operations ...........     (10,639)     (19,493)      30,651      (14,133)      66,892      53,278

Realized Investment Gain .........         828        4,304           --           --        8,480      13,612
                                   ------------ ----------- ------------  ----------- ------------ -----------
Income (Loss) before
  Federal Income Taxes ........... $    (9,811)  $  (15,189)  $   30,651  $   (14,133) $    75,372  $   66,890
                                   ------------ ----------- ------------  ----------- ------------ -----------
                                   ------------ ----------- ------------  ----------- ------------ -----------
</TABLE>


<TABLE>
<CAPTION>
                                                                             December 31, 1998
                                                   --------------------------------------------------------------------------------
                                                           Retirement   Settlement
                                            Individual      Services     Annuities        Group       Corporate        Total
                                           ------------   -----------   -----------    -----------   -----------    ------------
<S>                                       <C>            <C>           <C>            <C>            <C>            <C>
Assets
  Total Investments ..................... $   1,075,256  $  5,761,722  $  5,877,496   $     39,918   $  1,056,042   $  13,810,434
  Assets Held in
   Separate Accounts ...................         98,715     1,102,420            --             --             --       1,201,135
  Total Assets ..........................     1,307,561     7,195,140     5,971,534         90,125      1,093,684      15,658,044
</TABLE>


                                       24

<PAGE>

SAFECO LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All dollar amounts in thousands, unless otherwise stated)


Note 11 (continued)

<TABLE>
<CAPTION>
                                                            Year Ended December 31, 1997
                                   --------------------------------------------------------------------------------
                                                  Retirement  Settlement
                                    Individual    Services    Annuities     Group      Corporate        Total
                                   ------------ ----------- ------------ -----------  -----------   ------------
<S>                                 <C>         <C>          <C>         <C>          <C>            <C>
Revenue
    Premiums .....................  $   46,873  $        --  $       --  $    193,722 $          --  $     240,595
    Net Investment Income ........      55,431      355,550     420,095         2,737        74,103        907,916
    Other Revenue ................       3,531       18,102         117             1            --         21,751
                                    ----------  -----------  ----------  ------------ -------------  -------------
       Total Revenue .............     105,835      373,652     420,212       196,460        74,103      1,170,262

Expenses
    Policy Benefits ..............      69,611      278,525     368,854       127,936            --        844,926
    Commissions ..................       9,979       38,337      20,060        24,855           450         93,681
    Amortization of Deferred
       Policy Acquisition Costs
       and Present Value of
       Future Profits ............       6,615       26,613          --         3,718            --         36,946
    Deferral of Policy Acquisition
       Costs .....................     (15,275)     (33,452)         --        (4,341)           --        (53,068)
    Other Expenses ...............      32,494       36,677       5,803        31,985            --        106,959
                                    ----------  -----------  ----------  ------------ -------------  -------------
       Total Expenses and
          Policy Benefits ........     103,424      346,700     394,717       184,153           450      1,029,444
                                    ----------  -----------  ----------  ------------ -------------  -------------
Income From
  Insurance Operations ...........       2,411       26,952      25,495        12,307        73,653        140,818

Realized Investment Gain (Loss) ..        (472)       1,601          --            --         5,678          6,807
                                    ----------  -----------  ----------  ------------ -------------  -------------

Income before Federal
  Income Taxes ................... $     1,939  $    28,553  $   25,495 $      12,307  $     79,331     $  147,625
                                    ----------  -----------  ----------  ------------ -------------  -------------
                                    ----------  -----------  ----------  ------------ -------------  -------------
</TABLE>


<TABLE>
<CAPTION>
                                                                           December 31, 1997
                                               --------------------------------------------------------------------------------
                                                            Retirement     Settlement
                                               Individual    Services       Annuities       Group      Corporate         Total
                                              ------------  -----------   ------------   -----------   -----------    ------------
<S>                                         <C>            <C>           <C>            <C>           <C>            <C>
Assets
  Total Investments .................       $     903,487  $  5,503,066  $   5,516,799  $     38,107  $    935,967   $  12,897,426
  Assets Held in
    Separate Accounts ...............              69,071       836,346             --            --            --         905,417
  Total Assets ......................           1,110,541     6,833,146      5,610,901        83,293       984,576      14,622,457
</TABLE>


                                       25

<PAGE>

SAFECO LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All dollar amounts in thousands, unless otherwise stated)


12.  IMPACT OF YEAR 2000 (Unaudited)

     The Companies believe that their program to address Year 2000 issues is
     comprehensive and on schedule, and as of February 11, 2000, the Companies
     have not experienced any material Year 2000 complications. The Companies,
     like most other companies, have been concerned that some of their computer
     programs have or had time sensitive logic that typically recognizes a date
     using "00" as the year 1900 rather than the year 2000. The Companies are
     highly dependent on automated systems and systems applications that use
     computer programs to conduct ongoing operations. Such systems are used to
     process claims, bill and collect premiums from customers, manage
     investments and many other activities. If these systems were unable to
     process data accurately because of Year 2000-related failures, these
     activities would be interrupted and could have a material adverse effect on
     the Companies' results of operations.

     The Companies completed various assessments of Year 2000 issues in
     connection with their computer systems and the technology embedded in the
     equipment they use, prior to December 31, 1999. The Companies began
     modifying and replacing portions of their systems in 1995 so that the
     system modified or replaced would be suitable for use before, during and
     after the year 2000 with no significant operational problems related to its
     ability to process dates correctly ("Year 2000 ready"). In addition, the
     Companies engaged in a regular program of testing and running the systems
     once Year 2000 programming changes were made. This testing included trials
     at the Companies' hot site, a location provided and maintained by a third
     party separate from any of the Companies' facilities.

     The total Year 2000 readiness cost for the Companies approximated $18
     million, and as of February 11, 2000, the Companies had incurred all of
     this amount. These amounts have included both modification costs, which
     were expensed as incurred, and certain replacement systems costs, some of
     which were capitalized and amortized. All of the Companies' existing
     systems were internally verified as being Year 2000 ready as of December
     31, 1999, and the program of testing and running the systems after Year
     2000 programming changes have been made has been completed.

     The Companies have worked with their third-party partners and vendors,
     e.g., their independent insurance agents, local and long distance telephone
     companies, banks and securities trading firms, to assure that they were on
     schedule to detect and fix any Year 2000 problems which might affect the
     Companies' systems or business processes. The Companies have assessed and
     attempted to mitigate risks with respect to the failure of any mission
     critical third-party partners and vendors to be Year 2000 ready. Where
     applicable, this effort included physically testing their common
     interfaces. Failure of such parties to be Year 2000 ready could have a
     material adverse effect on the Companies' results of operations. As of
     February 11, 2000, the Companies are not aware of any of their third party
     partners or vendors experiencing any Year 2000 problems that would
     materially impact the Companies' systems or business processes.


                                       26

<PAGE>




                       SAFECO RESOURCE VARIABLE ACCOUNT B

                                     PART C

                                OTHER INFORMATION

ITEM 24.  FINANCIAL STATEMENTS AND EXHIBITS

a.    FINANCIAL STATEMENTS The following audited financial statements of SAFECO
      Resource Variable Account B and of SAFECO Life Insurance Company are
      included in the Statement of Additional Information of this Registration
      Statement:

      REGISTRANT:
         Statement of Assets and Liabilities as of December 31, 1999.
         Statements of Operations and Changes in Net Assets for the Year or
         Period ended December 31, 1999 and 1998.
         Notes to Financial Statements.

      SAFECO LIFE INSURANCE COMPANY AND SUBSIDIARIES:
         Consolidated Balance Sheets as of December 31, 1999 and 1998.
         Statements of Consolidated Income for the years ended December 31,
         1999, 1998 and 1997.
         Consolidated Statements of Changes in Shareholder's Equity for the
         years ended December 31, 1999, 1998 and 1997.
         Statements of Consolidated Comprehensive Income (Loss) for the
         years ended December 31, 1999, 1998 and 1997.
         Statements of Consolidated Cash Flows for the years ended
         December 31, 1999, 1998 and 1997.
         Notes to Consolidated Financial Statements.

b.    EXHIBITS

 EXHIBIT NUMBER   DESCRIPTION OF DOCUMENT

   1.             Resolution of Board of Directors of SAFECO
                  authorizing the establishment of
                  the Separate Account.  1/

   2.             Not Applicable.

   3.(i)          Form of Principal Underwriter's Agreement.  2/
     (ii)         Selling Agreement.  3/

   4.             Group Variable Annuity Contract.  5/

   5.(i)          Master Application for Annuity Contract.  5/
     (ii)         Application for Participation.  5/

   6.(i)          Copy of Articles of Incorporation of SAFECO.  1/
     (ii)         Copy of the Bylaws of SAFECO.  1/

   7.             Not Applicable.

   8.(i)          Fund Participation Agreement (Scudder).  3/
     (ii)         Reimbursement Agreement (Scudder).  3/
     (iii)        Participating Contract and Policy Agreement(Scudder). 3/
     (iv)         Services Agreement (Scudder).  6/


<PAGE>

   9.             Opinion and Consent of Counsel.  8/

   10.            Consent of Independent Auditors.

   11.            Not Applicable.

   12.            Agreement Governing Contribution.  5/

   13.            Calculation of Performance Information.  4/

   14.            Power of Attorney.  7/

   15.            Representation of Counsel.

1/ Incorporated by reference to Post-Effective Amendment of SAFECO
   Separate Account C filed with the SEC on June 16, 1995 (File No.
   33-60331).

2/ Incorporated by reference to Post-Effective Amendment of SAFECO
   Resource Variable Account B filed with the SEC on December 29, 1995
   (File No. 33-69600).

3/ Incorporated by reference to Post-Effective Amendment of SAFECO
   Separate Account C filed with the SEC on December 29, 1995 (File No.
   33-69712).

4/ Incorporated by reference to Post-Effective Amendment of SAFECO
   Separate Account C filed with the SEC on April 29, 1996 (File No.
   33-69712).

5/ Incorporated by reference to Registrant's Post-Effective Amendment
   filed with the SEC on April 29, 1996.

6/ Incorporated by reference to Post-Effective Amendment of SAFECO
   Separate Account C filed with the SEC on May 1, 1998 (File No.
   33-69712).

7/ Incorporated by reference to Post-Effective Amendment of SAFECO
   Separate Account C filed with the SEC on or about April 28, 2000 (File
   No. 33-69712).

8/ Incorporated by reference to Registrant's Post-Effective Amendment filed with
   the SEC on April 30, 1999.

ITEM 25.  DIRECTORS AND OFFICERS OF THE DEPOSITOR

Set forth below is a list of each director and officer of SAFECO Life Insurance
Company ("SAFECO") who is engaged in activities relating to SAFECO Resource
Variable Account B or the variable annuity contracts offered through SAFECO
Resource Variable Account B. Unless otherwise indicated the principal business
address of all officers or directors listed is 5069 154th Place N.E., Redmond,
Washington 98052.

        NAME                      POSITION WITH SAFECO

*       Roger H. Eigsti           Director, Chairman of the Board

        Randall H. Talbot         Director, President

*       Boh A. Dickey             Director

        Roger F. Harbin           Executive Vice President, Actuary


<PAGE>

*       Rod A. Pierson            Director, Senior Vice President,
                                  Secretary

*       Donald S. Chapman         Director

*       James W. Ruddy            Director

**      Dale E. Lauer             Director

*       W. Randall Stoddard       Director

        Leslie J. Brandli         Controller, Assistant Secretary

        Michael J. Kinzer         Vice President, Chief Actuary

***     Ronald L. Spaulding       Director, Vice President, Treasurer

        Jean Liebmann             Actuary

        George C. Pagos           Associate General Counsel, Vice President,
                                  Assistant Secretary

*   The principal business address of these officers and directors is SAFECO
    Plaza, Seattle, WA 98185.
**  The principal business address of Dale E. Lauer is 500 N. Meridian
    Street, Indianapolis, IN 46204.
*** The principal business address of Ronald L. Spaulding is 601 Union
    Street, Suite 2500, Seattle, WA 98101-4074.

ITEM 26.  PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR
          REGISTRANT

SAFECO Life Insurance Company ("SAFECO") established SAFECO Resource Variable
Account B ("Registrant") by resolution of its Board of Directors pursuant to
Washington law. SAFECO is a wholly-owned subsidiary of SAFECO Corporation,
which is a publicly-owned company. Both companies were organized under
Washington law. SAFECO Corporation, a Washington Corporation, owns 100% of
the following Washington corporations: SAFECO Insurance Company of America,
General Insurance Company of America, First National Insurance Company of
America, SAFECO Life Insurance Company, SAFECO Assigned Benefits Service
Company, SAFECO Administrative Services, Inc., SAFECO Properties Inc., SAFECO
Credit Company, Inc., SAFECO Asset Management Company, SAFECO Securities,
Inc., SAFECO Services Corporation, SAFECO Trust Company and General America
Corporation. SAFECO Corporation owns 100% of SAFECO National Insurance
Company, a Missouri corporation, SAFECO Insurance Company of Illinois, an
Illinois corporation, SAFECO U.K. Limited, a corporation organized under the
laws of the United Kingdom, and American States Insurance Company, American
Economy Insurance Company, and American States Preferred Insurance Company,
each an Indiana corporation. General Insurance Company of America owns 100%
of SAFECO Insurance Company of Pennsylvania, a Pennsylvania corporation.
SAFECO Insurance Company of America owns 100% of SAFECO Surplus Lines
Insurance Company, a Washington corporation, and SAFECO Management Company, a
New York corporation. SAFECO Life Insurance Company owns 100% of SAFECO
National Life Insurance Company, a Washington corporation, First SAFECO
National Life Insurance Company of New York, a New York corporation, American
States Life Insurance Company, an Indiana corporation, and D.W. Van Dyke &
Co., Inc., a Delaware corporation. SAFECO Life Insurance Company owns 15% of
Medical Risk Managers, Inc., a Delaware  corporation. SAFECO Insurance
Company of Illinois owns 100% of Insurance Company of Illinois, an Illinois
corporation. American Economy Insurance Company owns 100% of American States
Insurance Company of Texas, a Texas corporation. SAFECO Administrative
Services, Inc. owns 100% of Employee Benefit Claims of Wisconsin, Inc. and
Wisconsin Pension and Group Services, Inc., each a Wisconsin corporation.
General America Corporation  owns 100% of SAFECO Investment Services, Inc.,
F.B. Beattie & Co., Inc., and Talbot Financial Corporation, each a Washington
corporation, General America Corp. of Texas, a Texas corporation, SAFECO
Select Insurance


<PAGE>

Services, Inc., a California corporation, and R.F. Bailey Holdings Limited, a
U.K. corporation. F.B. Beattie & Co., Inc. owns 100% of F.B. Beattie
Insurance Services, Inc., a California corporation. General America Corp. of
Texas is Attorney-in-fact for SAFECO Lloyds Insurance Company and American
States Lloyds Insurance Company, both Texas corporations. R.F. Bailey
Holdings Limited owns 100% of R.F. Bailey (Underwriting Agencies) Limited, a
U.K. corporation. Talbot Financial Corporation owns 100% of Talbot Agency,
Inc., a New Mexico corporation. SAFECO Properties Inc. owns 100% of the
following corporations: SAFECARE Company, Inc. and Winmar Company, Inc.
SAFECARE Company, Inc. owns 100% of the following, each a Washington
corporation: S.C. Bellevue, Inc., and S.C. Marysville, Inc. Winmar Company,
Inc. owns 100% of the following: Winmar Metro, Inc., Winmar Redmond, Inc. and
Winmar of Kitsap, Inc., each a Washington corporation, and Capitol Court
Corp., a Wisconsin corporation, SCIT, Inc., a Massachusetts corporation,
Winmar Oregon, Inc., an Oregon corporation, Winmar of Texas, Inc., a Texas
corporation, and Winmar of the Desert, Inc., a California corporation. Winmar
Oregon, Inc. owns 100% of the following, each an Oregon corporation: North
Coast Management, Inc., Pacific Surfside Corp., Winmar of Jantzen Beach, Inc.
and W-P Development, Inc.

No person is directly or indirectly controlled by Registrant.

All subsidiaries are included in consolidated financial statements. In
addition SAFECO Life Insurance Company files a separate financial statement
with its issuance of products associated with its registration statement.

ITEM 27.  NUMBER OF CONTRACT OWNERS

At March 31, 2000, there were 2,515 Contract Owners and 10,318
Certificate-Holders of the Registrant.

ITEM 28.  INDEMNIFICATION

Under its Bylaws, SAFECO, to the full extent permitted by the Washington
Business Corporation Act, shall indemnify any person who was or is a party to
any proceeding (whether brought by or in the right of SAFECO or otherwise) by
reason of the fact that he or she is or was a director of SAFECO, or, while a
director of SAFECO, is or was serving at the request of SAFECO as a director,
officer, partner, trustee, employee, or agent of another foreign or domestic
corporation, partnership, joint venture, trust, other enterprise, or employee
benefit plan, against judgments, penalties, fines, settlements and reasonable
expenses actually incurred by him or her in connection with such proceeding.

SAFECO shall extend such indemnification as is provided to directors above to
any person, not a director of SAFECO, who is or was an officer of SAFECO or is
or was serving at the request of SAFECO as a director, officer, partner,
trustee, or agent of another foreign or domestic corporation, partnership, joint
venture, trust, other enterprise, or employee benefit plan. In addition, the
Board of Directors of SAFECO may, by resolution, extend such further
indemnification to an officer or such other person as may to it seem fair and
reasonable in view of all relevant circumstances.

Insofar as indemnification for liabilities arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of SAFECO
pursuant to such provisions of the bylaws or statutes or otherwise, SAFECO has
been advised that in the opinion of the Securities and Exchange Commission, such
indemnification is against public policy as expressed in said Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by SAFECO of expenses incurred or paid
by a director, officer or controlling person of SAFECO in the successful defense
of any such action, suit or proceeding) is asserted by such director, officer or
controlling person in connection with the Contracts issued by the Separate
Account, SAFECO will, unless in the opinion of its counsel the matter has been
settled by controlling precedent, submit to a court of appropriate jurisdiction
the question whether such indemnification by it is against public policy as
expressed in said Act and will be governed by the final adjudication of such
issue.


<PAGE>

ITEM 29.  PRINCIPAL UNDERWRITERS

      a. SAFECO Securities, Inc., the principal underwriter for the Contracts,
also acts as the principal underwriter for SAFECO's Individual Flexible Premium
Variable Life Insurance Policies and Group Variable Annuity Contracts.

      b. The following information is provided for each principal officer and
director of the principal underwriter:

<TABLE>
<CAPTION>
      NAME AND PRINCIPAL BUSINESS ADDRESS   POSITIONS AND OFFICES WITH UNDERWRITER
<S>                                         <C>
      *Rod A. Pierson                       Director
      **Ronald Spaulding                    Director
      ***David F. Hill                      Director, President and Secretary
      ***Neal A. Fuller                     Vice President, Controller, Treasurer,
                                            Financial Principal and Assistant
                                            Secretary
</TABLE>
*    The principal business address for Rod A. Pierson is SAFECO Plaza,
     Seattle, WA 98185.
**   The principal business address for Ronald Spaulding is 601 Union Street,
     Suite 2500, Seattle, WA 98101-4074.
***  The principal business address for David F. Hill and Neal A. Fuller is
     10865 Willows Road NE,  Redmond,  WA 98052.

     c. During the fiscal year ended December 31, 1999, SAFECO Investment
Services, Inc., through SAFECO Securities, Inc., received $2,351,348 in
commissions for the distribution of certain annuity contracts sold in
connection with Registrant of which no payments were retained. SAFECO
Investment Services, Inc. did not receive any other compensation in
connection with the sale of Registrant's contracts.

ITEM 30.  LOCATION OF ACCOUNTS AND RECORDS

SAFECO Life Insurance Company at 5069 154th Place N.E., Redmond, Washington
98052, and/or SAFECO Asset Management Company at 10865 Willows Road N.E.,
E-2, Redmond, Washington, 98052, maintain physical possession of the
accounts, books or documents of the Separate Account required to be
maintained by Section 31(a) of the Investment Company Act of 1940 and the
rules promulgated thereunder.

ITEM 31.  MANAGEMENT SERVICES

Not Applicable

ITEM 32.  UNDERTAKINGS

1.      Registrant hereby represents that it is relying upon a No Action-Letter
        issued to the American Council of Life Insurance dated November 28, 1988
        (Commission ref. IP-6-88) and that the following provisions have been
        complied with:

        a.   Include appropriate disclosure regarding the redemption
             restrictions imposed by Section 403(b)(11) in each registration
             statement, including the prospectus, used in connection with the
             offer of the contract;

        b.   Include appropriate disclosure regarding the redemption
             restrictions imposed by Section 403(b)(11) in any sales literature
             used in connection with the offer of the contract;

        c.   Instruct sales representatives who solicit participants to purchase
             the contract specifically to bring the redemption restrictions
             imposed by Section 403(b)(11) to the attention of the potential
             participants;


<PAGE>

        d.   Obtain from each plan participant who purchases a Section 403(b)
             annuity contract, prior to or at the time of such purchase, a
             signed statement acknowledging the participant's understanding of
             (1) the restrictions on redemption imposed by Section 403(b)(11),
             and (2) other investment alternatives available under the
             employer's Section 403(b) arrangement to which the participant may
             elect to transfer his contract value;

        e.   Pursuant to Section 26(e) of the Investment Company Act of 1940,
             Depositor represents that the fees and charges deducted under the
             contract, in the aggregate, are reasonable in relation to the
             services rendered, the expenses expected to be incurred, and the
             risks assumed by the insurance company.

2.      In connection with the offer of Registrant's Contracts to Participants
        in the Texas Optional Retirement Program, Registrant represents it is
        relying upon Rule 6c-7 under the Investment Company Act of 1940 and that
        subparagraphs (a)-(d) of Rule 6c-7 have been complied with as of the
        effective date of Registrant's Post-Effective Amendment No. 18.


<PAGE>



                                   SIGNATURES

As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant certifies that it meets the requirements of Securities Act
Rule 485(b) for effectiveness of this Registration Statement and has caused this
amended Registration Statement to be signed on its behalf, in the City of
Seattle, and State of Washington on this 28th day of April, 2000.

                                    SAFECO Resource Variable Account B
                                    ----------------------------------
                                                 Registrant

                              By:   SAFECO Life Insurance Company
                                    -----------------------------

                              By:   /S/ RANDALL H. TALBOT
                                    -----------------------------
                                    Randall H. Talbot, President

                                    SAFECO Life Insurance Company
                                    -----------------------------
                                               Depositor

                              By:   /S/ RANDALL H. TALBOT
                                    -----------------------------
                                    Randall H. Talbot, President

As required by the Securities Act of 1933, this Registration Statement has
been signed by the following persons in the capacities and on the date
indicated.

NAME                       TITLE                                   DATE

DONALD S. CHAPMAN*         Director
- --------------------
Donald S. Chapman

/S/ BOH A. DICKEY          Director
- --------------------
Boh A. Dickey

R.H. EIGSTI*               Director and Chairman
- --------------------
R. H. Eigsti

LESLIE J. BRANDLI*         Controller and Assistant Secretary
- --------------------       (Principal Accounting Officer)
Leslie J. Brandli


<PAGE>



RONALD SPAULDING*          Director, Vice
- --------------------       President and Treasurer
Ronald Spaulding

ROD A. PIERSON*            Director, Senior Vice
- --------------------       President and Secretary
Rod A. Pierson

JAMES W. RUDDY*            Director
- --------------------
James W. Ruddy

W. RANDALL STODDARD*       Director
- --------------------
W. Randall Stoddard

DALE E. LAUER*             Director
- --------------------
Dale E. Lauer

/S/ RANDALL H. TALBOT      Director and President (Principal Executive Officer)
- --------------------
Randall H. Talbot

                                *By:   /S/ BOH A. DICKEY
                                       ----------------------
                                       Boh A. Dickey
                                       Attorney-in-Fact

                                *By:   /S/ RANDALL H. TALBOT
                                       ----------------------
                                       Randall H. Talbot
                                       Attorney-in-Fact

<PAGE>

                       SAFECO RESOURCE VARIABLE ACCOUNT B

                                    FORM N-4

                                  EXHIBIT INDEX

   EXHIBIT NUMBER             DESCRIPTION OF DOCUMENT

        99.10                 Consent of Independent Auditors

        99.15                 Representation of Counsel

<PAGE>

                                                                   EXHIBIT 99.10

                        CONSENT OF INDEPENDENT AUDITORS

We consent to the reference to our firm under the caption "Experts" in the
Statement of Additional Information and to the use of our report on the
financial statements of SAFECO Resource Variable Account B, dated February
22, 2000, and our report on the consolidated financial statements of SAFECO
Life Insurance Company and Subsidiaries, dated February 11, 2000, in
Post-Effective Amendment No. 18 to the Registration Statement (Form N-4, No.
33-06546) and related Prospectus of SAFECO Resource Variable Account B.

                                                      /s/ ERNST & YOUNG LLP

Seattle, Washington
April 25, 2000



<PAGE>

April 28, 2000                                                     EXHIBIT 99.15

VIA EDGAR

Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C.   20549

RE: REPRESENTATION OF COUNSEL FOR SAFECO LIFE INSURANCE COMPANY ("SAFECO
LIFE") AND ITS SAFECO RESOURCE VARIABLE ACCOUNT B ("SEPARATE ACCOUNT")
POST-EFFECTIVE AMENDMENT NO. 18, FORM N-4

FILE NOS.  33-06546 AND 811-4716



Commissioners:

SAFECO and its Separate Account believe that the filing of Post-Effective
Amendment No. 18 is consistent with the purposes and requirements for filing
under Rule 485(b) under the Securities Act of 1933 ("1933 Act").  This
representation is based on the fact that the changes included in this Post-
Effective Amendment No. 18 are consistent with the purposes and requirements
described in the adopting release for the changes to Rule 485 (IC-Rel. 20486).

Based on the above, the filing of Post-Effective Amendment No. 18 is made
pursuant to Rule 485(b) of the 1933 Act to become automatically effective on
April 28, 2000.  The undersigned has prepared and reviewed Post-Effective
Amendment No. 18, and it is his opinion that Post-Effective Amendment No. 18
does not contain disclosures which would render it ineligible to become
effective pursuant to paragraph (b) of Rule 485.

Sincerely,

/s/ William E. Crawford

William E. Crawford
Counsel





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission