EDISON CONTROLS CORP
10-Q, 1997-06-13
INSTRUMENTS FOR MEAS & TESTING OF ELECTRICITY & ELEC SIGNALS
Previous: CONSILIUM INC, SC 13D, 1997-06-13
Next: TRANSNATIONAL INDUSTRIES INC, NT 10-Q, 1997-06-13




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 10-Q


[ X]	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
		OF THE SECURITIES EXCHANGE ACT OF 1934
For the period ended  April 30, 1997

OR

[   ]	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
		OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________________ to _____________________

Commission file number  0-14812

EDISON CONTROL CORPORATION
(Exact name of registrant as specified in its charter)

New Jersey							                   	22-2716367
(State or other jurisdiction of						(IRS Employer
incorporation or organization)						Identification No.)

W60 N151 Cardinal Avenue
PO Box 326
Cedarburg, WI 53012-0326
(Address of principal executive offices)
(Zip Code)

(414) 377-6565
(Registrant's telephone number, including area code)

(Former name, former address and former fiscal year, if changed since
 last report)

	Indicate by check mark whether the registrant (1) has filed all
 reports required to be filed by Section 13 or 15(d) of the Securities
 Exchange Act of 1934 during the preceding 12 months (or for such
 shorter period that the registrant was required to file such reports),
 and (2) has been subject to such filing requirements for the past 90
 days.  Yes 	X	 No 		

APPLICABLE ONLY TO CORPORATE ISSUERS

	Indicate the number of shares outstanding of each of the issuer's
 classes of common stock, as of the latest practicable date.

Common Stock, $.01 par value:  2,275,933 as of May 31, 1997
<TABLE>
EDISON CONTROL CORPORATION AND SUBSIDIARIES
INDEX

<CAPTION>
                                             Exhibit Reference
                                             or Form 10-Q
                                             Page Number
<S>	                                         <C>
Part I Financial Information

Item 1 Financial Statements
Consolidated Balance Sheets					            	10-Q, Pages 2 & 3
	April 30, 1997 (Unaudited) and 
	January 31, 1997

Consolidated Statements of Operations	    			10-Q, Page 4
	Three months ended April 30, 
	1997 and 1996 (Unaudited)

Consolidated Statements of Cash Flows		    		10-Q, Pages 5 & 6
	Three months ended April 30, 
	1997 and 1996 (Unaudited)

Notes to Consolidated Financial Statements			10-Q, Pages 7 & 8
	(Unaudited)

Item 2 Management's Discussion and Analysis of			10-Q, Pages 8 & 9
	Operations and Financial Condition

Part II Other Information

Item 6 Exhibits                       							10-Q, Page 9 and
								                                    	Exhibit Index
</TABLE>

<TABLE>
PART I.
Item 1
Financial Statements


EDISON CONTROL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
April 30, 1997 and January 31, 1997
<CAPTION>
                                    April 30,      January 31,
                                      1997           1997
	                                 	(Unaudited)
<S>                                  <C>            <C>                              
ASSETS
Current Assets:
	Cash and cash equivalents          	$ 769,242       $ 772,008
	Investments                         	 284,000       	 284,000
	Trading securities                 	3,946,663      	4,751,688
	Trade accounts receivable, net     	3,342,495      	2,713,308
	Receivable from affiliates            	74,826        	156,035
	Inventories, net                   	5,153,612      	5,316,948
	Prepaid expenses and other assets    	195,852        	197,576
	Deferred compensation                	109,995        	298,558
	Deferred financing costs             	983,333        	983,333
	  
     Total current assets          	14,860,018     	15,473,454

Investment in and advances             340,054        	340,054
     to affiliate

Other Assets:
	Prepaid pension                      	358,018        	385,021
	Deferred financing costs           	1,126,735      	1,372,570
	   Total other assets              	1,484,753      	1,757,591		   	

Property, plant and equipment, net  	7,008,868      	7,077,228

Goodwill (net of amortization)      	9,096,768      	9,154,833

Organizational/finance costs (net of		
  amortization)                       	235,375        	256,945

TOTAL ASSETS                      	$33,025,836     $34,060,105

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
	Trade accounts payable	          $ 1,335,050      $   868,088
	Accrued compensation                	399,797         	606,010
	Taxes other than income taxes	        50,679          	38,119
	Other accrued expenses              	577,381         	529,896
	Income taxes payable                 	61,342           	9,077
	Deferred income tax                       	0         	245,000
	Deferred compensation               	754,250         	754,250
	Current maturities on long-term debt	868,844         	868,844
	   Total current liabilities      	4,047,343       	3,919,284
	
Long-term debt, less current
 maturities                       	15,259,362       16,038,580

Deferred income taxes                	396,000         	501,000

TOTAL LIABILITIES                 	19,702,705      	20,458,864

Stockholders' Equity:	
Preferred stock, $.01 par value:
 1,000,000 shares authorized,
 none issued                                0               	0
Common stock, $.01 par value:
 10,000,000 shares authorized,
 issued and outstanding 2,275,933
 shares                                22,759          	22,759
Additional paid-in-capital        	10,016,435      	10,016,435
Retained earnings                  	3,139,566       	3,453,331
Foreign currency translation
 adjustments                         	144,371         	108,716

TOTAL STOCKHOLDERS' EQUITY        	13,323,131       13,601,241

TOTAL LIABILITIES AND EQUITY     	$33,025,836     	$34,060,105

See Accompanying Notes.
</TABLE>

<TABLE>
EDISON CONTROL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
THREE MONTHS ENDED APRIL 30, 1997 AND 1996
(Unaudited)

<CAPTION>
                             			      	1997          1996
<S>                                    <C>           <C>                               
NET SALES	                            	$5,707,231   	$261,111		
COST OF GOODS SOLD		                    3,634,752     193,340

GROSS PROFIT                    		      2,072,479      67,771

OTHER OPERATING EXPENSES:
	Selling, engineering and
	  and administrative expenses		        1,130,771     186,011
	Stock option amortization	              	188,563           0
	Goodwill and organizational/
	  finance cost amortization	             	79,635           0
	        Total other operating expenses 1,398,969     186,011

OPERATING EARNINGS (LOSS)	               	673,510    (118,240)

OTHER EXPENSE (INCOME):
Interest expense		                        276,498           0
Realized losses(gains) on trading	
	securities		                             195,688     (982,050)
Unrealized losses on trading
	securities                             		436,900  	   480,695
Stock warrant amortization	              	245,835            0
Miscellaneous	                            	12,314       11,633
 	        Total other expense (income)	 1,167,235     (489,722)

(LOSS) EARNINGS BEFORE INCOME
  TAXES (CREDIT)	               	        (493,725)     371,482

INCOME TAXES (CREDIT)          		        (179,960)     149,000

NET (LOSS) EARNINGS             		      $(313,765)    $222,482

Net (loss) earnings per share               $(.14)        $.10    

Average common shares and
   common share equivalents              2,275,933    2,197,506         

See Accompanying Notes.
</TABLE>

<TABLE>
EDISON CONTROL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
THREE MONTHS ENDED APRIL 30, 1997 AND 1996
(Unaudited)

<CAPTION>
		                                     1997      		1996
<S>                                    <C>         <C> 
Net (loss) earnings                   	$(313,765) 	$222,482

Adjustments to reconcile net (loss) earnings  to net cash
provided by operating activities:	
	Depreciation and amortization          	682,886     	7,340
	Provision for doubtful accounts         	34,958         	0
	Realized loss (gain) on sales of
 trading securities                     	195,688  	(982,050)
	Unrealized loss on trading securities  	436,900   	480,695
	Purchases of trading securities     	(1,006,875)	(4,270,181)
	Proceeds from the sale of
 trading securities                   	1,179,312  	5,816,930
	
Changes in assets and liabilities:
	Accounts receivable	                  (664,145)    	(70,052)
	Receivable from affiliate              	81,209           	0
	Inventories	                           163,336     	(23,477)
	Prepaid expenses and other assets      	28,727      	(4,450)
	Trade accounts payable	                466,962      	22,142
	Accrued compensation                 	(206,213)      	1,083
	Taxes other than income taxes          	12,560           	0
	Accrued expenses	                       47,485       	3,162
	Deferred income taxes	                (297,000)   	(192,000)
	Income taxes payable	                     (735)	   (339,033)

	   Total adjustments                	1,155,055     	450,109

NET CASH PROVIDED BY
	OPERATING ACTIVITIES                  	841,290     	672,591

Cash flows from investing activities:	
	Additions to plant and equipment     	(100,493)     	(2,391)
	Proceeds from sale of equipment             	0           0	

NET CASH (USED IN) INVESTING
	ACTIVITIES                           	(100,493)     	(2,391)

Cash flows from financing activities:	
	Proceeds from issuance of long-term debt	    0	           0
	Principal payments on long-term debt  	(779,217)         	0
	Proceeds from issuance of Common Stock      	0           	0
	Stock options exercised                     	0           	0

NET CASH (USED IN) PROVIDED BY
	FINANCING ACTIVITIES                  	(779,217)         	0

EFFECT OF EXCHANGE RATE CHANGES
      ON CASH                            	35,655          	0

NET (DECREASE) INCREASE IN CASH
	AND CASH EQUIVALENTS                     (2,765)   	670,200

CASH AND CASH EQUIVALENTS,
	BEGINNING OF PERIOD                    	772,008    	598,931

CASH AND CASH EQUIVALENTS,
	END OF PERIOD                        	$ 769,242 	$1,269,131


Supplemental disclosure of cash flow information:

Cash paid during the period for
 income taxes                          	$117,775   	$680,033  
Cash paid during the period for interest	261,601          	0

See Accompanying Notes.
</TABLE>

EDISON CONTROL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Unaudited)

Note 1 -  Basis of Presentation

The accompanying unaudited consolidated financial statements have
been prepared in accordance with generally accepted accounting
principles for interim financial information and with the instruction 
to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they do 
not include all of the information and footnotes required by generally 
accepted accounting principles for complete financial statements.  In 
the opinion of management, all adjustments (consisting of normal, 
recurring accruals) considered necessary for fair presentation have been
included. Operating results for the three month period ending 
April 30, 1997 are not necessarily indicative of the results that 
may be expected for the year ended January 31, 1998.  For further 
information, refer to the financial statements and footnotes 
thereto included in the Registrant's annual report on Form 10-K 
for the year ended January 31, 1997.


Note 2 -  Nature of Business and Accounting Policies

Principles of Consolidation - The consolidated financial statements 
include the accounts of Edison Control Corporation ("Edison") and 
subsidiaries, all of which subsidiaries are wholly owned by Edison
(collectively, the "Company").  All material intercompany accounts 
and transactions have been eliminated in consolidation.

Nature of Operations - The Company is currently comprised of four 
operating units.  Construction Forms ("ConForms") is  a leading 
manufacturer and distributor of systems of pipes, couplings and hoses 
and other equipment used for the pumping of concrete.  ConForms 
manufactures a wide variety of finished products which are used to 
create appropriate configurations of systems for various concrete 
pumps.  Ultra Tech manufactures abrasion resistant piping systems for 
use in industries such as mining, pulp and papaer, power and waste
treatment. Gilco produces a line of concrete and plaster/mortar mixers.
JABCO primarily leases property and equipment to Ultra Tech.

Estimates - The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates 
and assumptions that affect the reported amounts of assets and liabilities 
and disclosure of contingent assets and liabilities at the date of the 
financial statements and the reported amounts of revenues and expenses 
during the reported period.  Actual results could differ from those estimates.

Translation of Foreign Currencies - Assets and liabilities of foreign 
operations are translated into United States dollars at current exchange 
rates.  Income and expense accounts are translated into United States 
dollars at average rates of exchange prevailing during the year.  
Adjustments resulting from the translation of financial statements of 
the foreign operations are included as foreign currency translation 
adjustments in the equity section of the accompanying consolidated 
balance sheets.

Net (Loss) Earnings Per Common Share and Common Share Equivalents - Net 
(loss) earnings per common share and common share equivalents is computed 
based upon the weighted average number of common shares and common share 
equivalents (stock options and warrants) outstanding during the year.  
Common share equivalents from dilutive stock options and warrants were 
calculated using the treasury stock method.  Common share equivalents 
(stock options and warrants) are antidilutive for the period ended April 
30, 1997.

Accounting Pronouncements - Statement of Financial Accounting Standards 
("SFAS") No. 123, "Accounting for Stock-based Compensation" was issued in 
1995.  The Company has elected to continue to account for stock-based 
compensation under Accounting Principles Board Opinion No. 25 as allowed 
by SFAS No. 123.

In February 1997, the Financial Accounting Standards Board issued SFAS 
No. 128, "Earnings Per Share".  The Company is currently in the process 
of evaluating the accounting and disclosure effects of the Statement, 
which is required to be adopted in the fourth quarter of fiscal 1997.

Item 2.
Management's Discussion and Analysis of Operations and Financial Condition

On June 21, 1996, the Company purchased all of the issued and outstanding 
stock of Construction Forms, Inc. and subsidiaries for an aggregate cash 
consideration of approximately $20,550,000.  The acquisition was accounted 
for as a purchase transaction with the purchase price allocated to the fair 
value of specific assets acquired and liabilities assumed.  Accordingly, 
the results of operations have been included since the date of the 
acquisition.  Resultant goodwill is being amortized over 40 years.

Net sales for the quarter ended April 30, 1997 increased  $5,446,120 
to $5,707,231 when compared with the same period of the prior year.  
The increase is attributable to the inclusion of the results of operations 
of the acquired companies.  Construction Forms, Inc. and subsidiaries net 
sales for the quarter ended increased 6.3% from $5,368,988 to $5,707,231 
due to increased domestic volume at ConForms and Ultra Tech.

As a percentage of net sales, gross profit margin for the quarter 
increased to 36.3% from 26.0%.  Selling, general and administrative 
expenses for the quarter were $1,130,771 compared to $186,011 for the 
prior year.  These increases are primarily attributable to the inclusion 
of the results of operations of the acquired companies.  Gross profit 
percent of Construction Forms, Inc. and subsidiaries increased to 36.3% 
from 30.1% due to better pricing on Ultra Tech sales.  Selling, engineering 
and administrative expenses of the acquired companies decreased to $990,502
compared to $1,216,802 for the same period last year.  This was mainly due 
to the decrease in personnel wages and benefits from the quarter ended 
April 30, 1996.  

Interest expense increased to $276,498 for the quarter ended April 30, 1997 
compared to $0 for the quarter ended April 30, 1996.  This change related 
to the debt incurred on the acquisition.

The net loss on trading securities of $632,588 compared to last year's net 
gain of $501,355 accounts for the major change in pre-tax income.  A major 
reason for the decrease was related to the decline in the market value of 
Glenayre Technologies, Inc.

The amortization of  goodwill, financing costs, stock options and stock 
warrants created a total non-cash charge of $514,033 for the quarter 
compared to $0 for the prior quarter.
 
The Company recorded a tax benefit of $179,960 for the three months ended 
April 30, 1997, which represents the estimated annual effective rate of 
36.5% applied to pre-tax book income.  Deferred income taxes reflect the 
net tax effects of temporary differences between the carrying amount of 
assets and liabilities for financial statement reporting purposes and the 
amounts used for income tax purposes.

The net loss of $313,765, or $.14 per share, for the first quarter of 1997 
was a decrease of $536,247, compared to net income of $222,482, or $.10 
per share, for the comparable period of the prior year.  This change is 
principally due to the net loss on trading securities and the amortization 
of the non-cash charges described above.

Liquidity and Capital Resources

The Company generated $841,290 in cash from operations during the first 
three months of 1997.  The Company used $100,493 in cash to acquire capital 
equipment and $779,217 in cash to pay back long-term debt.  The result was 
a net decrease in cash and cash equivalents of $2,765 for the first quarter 
compared to a net increase of $670,200 in last year's quarter.  The 
difference is attributable to the change in the balance sheet composition 
as a result of the acquisition.

The Company believes that it can fund proposed capital expenditures and 
operational requirements from operations and currently available cash, 
cash equivalents, investments and existing bank credit lines.  Proposed 
capital expenditures for the remainder of the fiscal year 1997 are expected 
to total approximately $400,000.

Additionally, at April 30, 1997, the Company's current ratio was 3.7:1.  
At January 31, 1997, the current ratio was 3.9:1.  Required minimum 
principal payments for the year are approximately $869,000.

PART II.
Item 6.
Exhibits
The Exhibits filed or incorporated by reference herein are as specified 
in the Exhibit Index.



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.


                                      EDISON CONTROL CORPORATION
                                      (Registrant)		

Date:  June 6, 1997	                  /s/     Jay R. Hanamann
	                                             Jay R. Hanamann
	                                     (Chief Financial Officer)


<TABLE>
Edison Control Corporation
Exhibit Index

<CAPTION>
Exhibit No.                 Description
<S>                         <C>

27.	                        Financial Data Schedule.

</TABLE>



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JAN-31-1998
<PERIOD-END>                               APR-30-1997
<CASH>                                         769,242
<SECURITIES>                                 3,946,663
<RECEIVABLES>                                3,669,721
<ALLOWANCES>                                   327,226
<INVENTORY>                                  5,153,612
<CURRENT-ASSETS>                            14,860,018
<PP&E>                                       7,506,659
<DEPRECIATION>                                 497,791
<TOTAL-ASSETS>                              33,025,836
<CURRENT-LIABILITIES>                        4,047,343
<BONDS>                                     15,259,362
                                0
                                          0
<COMMON>                                        22,759
<OTHER-SE>                                  13,300,372
<TOTAL-LIABILITY-AND-EQUITY>                33,025,836
<SALES>                                      5,707,231
<TOTAL-REVENUES>                             5,707,231
<CGS>                                        3,634,752
<TOTAL-COSTS>                                3,634,752
<OTHER-EXPENSES>                             1,398,969
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             276,498
<INCOME-PRETAX>                              (493,725)
<INCOME-TAX>                                 (179,960)
<INCOME-CONTINUING>                          (313,765)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (313,765)
<EPS-PRIMARY>                                    (.14)
<EPS-DILUTED>                                    (.14)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission