THERMO PROCESS SYSTEMS INC
10-Q, 1995-02-06
INDUSTRIAL PROCESS FURNACES & OVENS
Previous: PUTNAM MINNESOTA TAX EXEMPT INCOME FUND II, N-30D, 1995-02-06
Next: VICTORIA CREATIONS INC, SC 13G/A, 1995-02-06



                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC  20549
                  --------------------------------------------
                                    FORM 10-Q

   (mark one)

     [ X ]  Quarterly Report Pursuant to Section 13 or 15(d) of the  
            Securities Exchange Act of 1934 for the Quarter Ended            
            December 31, 1994.

     [   ]  Transition Report Pursuant to Section 13 or 15(d) of the
            Securities Exchange Act of 1934.

                          Commission File Number 1-9549


                           THERMO PROCESS SYSTEMS INC.
             (Exact name of Registrant as specified in its charter)

   Delaware                                                         04-2925807
   (State or other jurisdiction of                            (I.R.S. Employer
   incorporation or organization)                          Identification No.)

   12068 Market Street
   Livonia, Michigan                                                     48150
   (Address of principal executive offices)                         (Zip Code)

       Registrant's telephone number, including area code: (617) 622-1000

        Indicate by check mark whether the Registrant (1) has filed
        all reports required to be filed by Section 13 or 15(d) of the
        Securities Exchange Act of 1934 during the preceding 12 months
        (or for such shorter period that the Registrant was required
        to file such reports), and (2) has been subject to such filing
        requirements for the past 90 days. Yes [ X ] No [   ]

        Indicate the number of shares outstanding of each of the
        issuer's classes of Common Stock, as of the latest practicable
        date. 

                  Class                Outstanding at January 27, 1995
        ----------------------------   -------------------------------
        Common Stock, $.10 par value               17,165,190
PAGE
<PAGE>
                                                                     Form 10-Q
                                                             December 31, 1994
                           THERMO PROCESS SYSTEMS INC.


   PART I - Financial Information

   Item 1 - Financial Statements

   (a) Consolidated Balance Sheet - Assets as of December 31, 1994 and
       April 2, 1994 (In thousands)

                                                      December 31,  April 2,
                                                              1994      1994
                                                      ------------  --------
   Current Assets:
    Cash and cash equivalents                             $ 43,564  $ 15,976
    Short-term available-for-sale investments,
     at quoted market value (amortized cost
     of $5,834 and $22,483) (includes $812
     and $3,371 of related party debentures)                 5,992    23,123
    Accounts receivable, less allowances of
     $3,229 and $3,260                                      21,273    18,513
    Unbilled contract costs and fees                         9,811     9,394
    Inventories:
     Raw materials and supplies                              1,967     1,908
     Work in process                                           421       485
    Prepaid expenses                                         3,405     2,091
    Prepaid and refundable income taxes                      2,283     2,081
                                                          --------  --------
                                                            88,716    73,571
                                                          --------  --------

   Property, Plant and Equipment, at Cost                   74,424    62,226

    Less:  Accumulated depreciation and amortization        32,806    29,776
                                                          --------  --------
                                                            41,618    32,450
                                                          --------  --------
   Long-term Available-for-sale Investments,
    at Quoted Market Value (amortized cost
    of $10,690 and $11,543)                                 10,390    11,438
                                                          --------  --------
   Other Assets                                             11,545     5,265
                                                          --------  --------
   Cost in Excess of Net Assets of Acquired Companies
    (Note 4)                                                37,689    32,710
                                                          --------  --------
                                                          $189,958  $155,434
                                                          ========  ========

   The accompanying notes are an integral part of these consolidated financial
   statements.



                                        2PAGE
<PAGE>
                                                                     Form 10-Q
                                                             December 31, 1994
                           THERMO PROCESS SYSTEMS INC.


   (a)Consolidated Balance Sheet - Liabilities and Shareholders' Investment
      as of December 31, 1994 and April 2, 1994 (In thousands except share
      amounts)

                                                      December 31,  April 2,
                                                              1994      1994
                                                      ------------  --------
   Current Liabilities:
    Accounts payable                                      $  7,912  $  6,152
    Notes payable (includes $4,000 due to parent
     company)                                                4,982       975
    Billings in excess of revenues earned                    2,162     1,997
    Accrued contract costs and billings in excess
     of contract revenues                                      557       578
    Accrued payroll and employee benefits                    5,101     5,010
    Accrued and current deferred income taxes                1,440       263
    Other accrued expenses                                   6,486     4,419
    Due to parent company                                    3,440     2,565
                                                          --------  --------
                                                            32,080    21,959
                                                          --------  --------
   Deferred Income Taxes                                     1,882     2,167
                                                          --------  --------
   Long-term Obligations:
    6 1/2% Subordinated convertible debentures              18,547    18,547
    Other (includes $15,000 due to parent company)          15,538       185
                                                          --------  --------
                                                            34,085    18,732
                                                          --------  --------
    Minority Interest                                       55,643    50,017
                                                          --------  --------
    Shareholders' Investment:
     Common stock, $.10 par value, 30,000,000
      shares authorized; 17,414,322 and 17,254,026
      shares issued                                          1,741     1,725
     Capital in excess of par value                         46,923    46,456
     Retained earnings                                      20,663    17,612
     Treasury stock at cost, 249,132 and
      267,371 shares                                        (3,030)   (2,911)
     Cumulative translation adjustment                          55      (669)
     Net unrealized gain (loss) on available-for-sale
      investments                                              (84)      346
                                                          --------  --------
                                                            66,268    62,559
                                                          --------  --------
                                                          $189,958  $155,434
                                                          ========  ========


   The accompanying notes are an integral part of these consolidated financial
   statements.


                                        3PAGE
<PAGE>
                                                                     Form 10-Q
                                                             December 31, 1994
                           THERMO PROCESS SYSTEMS INC.


   (b)Consolidated Statement of Income for the three months ended December
      31, 1994 and January 1, 1994 (In thousands except per share amounts)

                                                         Three Months Ended
                                                     ------------------------
                                                     December 31,  January 1,
                                                             1994        1994
                                                     ------------   ---------
   Revenues:
    Service revenues                                      $30,642     $24,012
    Product revenues                                        4,029       3,210
                                                          -------     -------
                                                           34,671      27,222
                                                          -------     -------
   Costs and Operating Expenses:
    Cost of service revenues                               22,901      18,291
    Cost of product revenues                                3,289       3,019
    Selling, general and administrative expenses            5,272       6,023
    New business development expenses                         287         175
    Costs associated with divisional restructuring              -       2,661
                                                          -------     -------
                                                           31,749      30,169
                                                          -------     -------

   Operating Income (Loss)                                  2,922      (2,947)

   Gain on Issuance of Stock by Subsidiaries (Note 3)         161       3,637
   Interest Income                                            778         435
   Interest Expense (includes $206 for note to
    parent company in fiscal 1995)                           (559)       (327)
   Gain on Sale of Related Party Debentures                   138           -
                                                          -------     -------
   Income Before Income Taxes and Minority Interest         3,440         798
   Income Tax (Provision) Benefit                            (902)      1,258
   Minority Interest Expense                               (1,396)       (975)
                                                          -------     -------
   Net Income                                             $ 1,142     $ 1,081
                                                          =======     =======
   Earnings per Share                                     $   .07     $   .06
                                                          =======     =======
   Weighted Average Shares                                 17,155      16,867
                                                          =======     =======




   The accompanying notes are an integral part of these consolidated financial
   statements.




                                        4PAGE
<PAGE>
                                                                     Form 10-Q
                                                             December 31, 1994
                           THERMO PROCESS SYSTEMS INC.


   (b)Consolidated Statement of Income for the nine months ended December 31,
      1994 and January 1, 1994 (In thousands except per share amounts)

                                                         Nine Months Ended
                                                     ------------------------
                                                     December 31,  January 1,
                                                             1994        1994
                                                     ------------  ----------
   Revenues:
    Service revenues                                      $83,994     $69,480
    Product revenues                                       10,556      10,960
    Contract revenues from related party                        -         776
                                                          -------     -------
                                                           94,550      81,216
                                                          -------     -------

   Costs and Operating Expenses:
    Cost of service revenues                               61,860      52,414
    Cost of product revenues                                8,806       9,626
    Cost of contract revenues from related party                -         776
    Selling, general and administrative expenses           16,769      15,881
    New business development expenses                         643         175
    Costs associated with divisional restructuring              -       2,661
                                                          -------     -------
                                                           88,078      81,533
                                                          -------     -------

   Operating Income (Loss)                                  6,472        (317)

   Gain on Issuance of Stock by Subsidiaries (Note 3)       1,058       4,239
   Interest Income                                          2,203       1,426
   Interest Expense (includes $480 for note to
    parent company in fiscal 1995)                         (1,519)     (1,037)
   Gain on Sale of Investments (includes $746 on sale
    of related party debentures in fiscal 1995)               749         645
                                                          -------     -------
   Income Before Income Taxes, Minority
    Interest and Cumulative Effect of Change
    in Accounting Principle                                 8,963       4,956
   Income Tax (Provision) Benefit                          (1,978)        580
   Minority Interest Expense                               (3,934)     (3,062)
                                                          -------     -------
   Income Before Cumulative Effect of
    Change in Accounting Principle                          3,051       2,474
   Cumulative Effect of Change in Accounting Principle          -         500
                                                          -------     -------
   Net Income                                             $ 3,051     $ 2,974
                                                          =======     =======
   Earnings per Share Before Cumulative Effect of
    Change in Accounting Principle                        $   .18     $   .15
                                                          =======     =======
   Earnings per Share                                     $   .18     $   .18
                                                          =======     =======
   Weighted Average Shares                                 17,099      16,825
                                                          =======     =======
   The accompanying notes are an integral part of these consolidated financial
   statements.
                                        5PAGE
<PAGE>
                                                                     Form 10-Q
                                                             December 31, 1994
                           THERMO PROCESS SYSTEMS INC.


   (c)Consolidated Statement of Cash Flows for the nine months ended
      December 31, 1994 and January 1, 1994 (In thousands)

                                                          Nine Months Ended
                                                     ------------------------
                                                     December 31,  January 1,
                                                             1994        1994
                                                     ------------  ----------
   Operating Activities:
    Net income                                            $  3,051   $  2,974
    Adjustments to reconcile net income to net cash
     provided by operating activities:
      Costs associated with divisional restructuring             -      2,661
      Cumulative effect of change in
       accounting principle                                      -       (500)
      Depreciation and amortization                          5,507      4,476
      Minority interest expense                              3,934      3,062
      Provision for losses on accounts receivable              148         20
      Other noncash expenses                                   371          6
      Gain on issuance of stock by
       subsidiaries (Note 3)                                (1,058)    (4,239)
      Gain on sale of investments                             (749)      (645)
      Changes in current accounts, excluding the
       effects of acquisitions:
        Accounts receivable                                 (1,629)    (2,362)
        Inventories and unbilled contract
         costs and fees                                        (66)    (1,089)
        Other current assets                                (1,177)        41
        Current liabilities                                  1,695      1,278
      Other                                                      -         65
                                                          --------   --------
          Net cash provided by operating activities         10,027      5,748
                                                          --------   --------
   Investing Activities:
    Acquisitions, net of cash acquired (Note 4)            (17,786)    (2,650)
    Proceeds from sales and maturities of
     available-for-sale investments                         18,250          -
    Increase in short-term investments                           -     (3,832)
    Purchases of property, plant and equipment              (4,524)    (5,518)
    Proceeds from sale of property, plant and
     equipment                                                  61        222
    Purchase of other assets                                  (445)      (273)
                                                          --------   --------
          Net cash used in investing activities             (4,444)   (12,051)
                                                          --------   --------
   Financing Activities:
    Environmental Services Businesses transfer
     of cash to Thermo Instrument (Note 2)                       -     (1,772)
    Issuance of note receivable                               (700)         -
    Proceeds from issuance of Company and
     subsidiaries common stock                               3,865     14,931
    Issuance of notes to parent company                     19,000          -
    Dividends paid by subsidiaries to minority
     shareholders                                             (343)      (180)
    Other                                                     (144)       (89)
                                                          --------   --------
          Net cash provided by financing activities       $ 21,678   $ 12,890
                                                          --------   --------

                                        6PAGE
<PAGE>
                                                                     Form 10-Q
                                                             December 31, 1994
                           THERMO PROCESS SYSTEMS INC.


   (c)Consolidated Statement of Cash Flows for the nine months ended
      December 31, 1994 and January 1, 1994 (continued) (In thousands)

                                                          Nine Months Ended
                                                     ------------------------
                                                     December 31,  January 1,
                                                             1994        1994
                                                     ------------  ----------

   Exchange Rate Effect on Cash                           $    327   $   (368)
                                                          --------   --------

   Increase in Cash and Cash Equivalents                    27,588      6,219
   Cash and Cash Equivalents at Beginning of Period         15,976     19,165
                                                          --------   --------
   Cash and Cash Equivalents at End of Period             $ 43,564   $ 25,384
                                                          ========   ========

   Cash Paid For:
    Interest                                              $  1,168   $  1,227
    Income taxes                                          $  1,461   $    787

   Noncash Activities:
    See Note 2 for discussion of the environmental services joint venture.










   The accompanying notes are an integral part of these consolidated financial
   statements.




















                                        7PAGE
<PAGE>
                                                                     Form 10-Q
                                                             December 31, 1994
                           THERMO PROCESS SYSTEMS INC.


   (d)  Notes to Consolidated Financial Statements - December 31, 1994


   1.   General

        The interim consolidated financial statements presented have been
   prepared by Thermo Process Systems Inc. (the Company) without audit and, in
   the opinion of management, reflect all adjustments of a normal recurring
   nature necessary for a fair statement of (a) the results of operations for
   the three- and nine-month periods ended December 31, 1994 and January 1,
   1994, (b) the financial position at December 31, 1994, and (c) the cash
   flows for the nine-month periods ended December 31, 1994 and January 1,
   1994. Interim results are not necessarily indicative of results for a full
   year.

        The consolidated balance sheet presented as of April 2, 1994, has been
   derived from the consolidated financial statements that have been audited
   by the Company's independent public accountants. The consolidated financial
   statements and notes are presented as permitted by Form 10-Q and do not
   contain certain information included in the annual financial statements and
   notes of the Company. The consolidated financial statements and notes
   included herein should be read in conjunction with the financial statements
   and notes included in the Company's Annual Report on Form 10-K for the
   fiscal year ended April 2, 1994, filed with the Securities and Exchange
   Commission.


   2.   Joint Venture

        As more fully discussed in the Company's Annual Report on Form 10-K
   for the fiscal year ended April 2, 1994, the Company entered into an
   agreement, effective April 4, 1994, with Thermo Instrument Systems Inc.
   (Thermo Instrument), another public subsidiary of Thermo Electron
   Corporation (Thermo Electron), establishing an environmental services joint
   venture called Thermo Terra Tech.

        Because the Company and the environmental services businesses
   contributed to the joint venture by Thermo Instrument (the Environmental
   Services Businesses) were deemed for accounting purposes to be under
   control of their common majority owner, Thermo Electron, the transaction
   has been accounted for at historical cost in a manner similar to a pooling
   of interests. Accordingly, all historical financial information was
   restated at fiscal year-end 1994 to include the accounts and operations of
   the Environmental Services Businesses. For periods presented prior to April
   4, 1994, amounts earned by the Environmental Services Businesses have been
   allocated to Thermo Instrument through minority interest expense in the
   accompanying financial statements.


   3.   Transactions in Stock of Subsidiaries

        On September 30, 1994, the Company's J. Amerika N.V. subsidiary
   completed a private placement in Europe of 547,000 shares of its common
   stock, at $3.75 per share. Net proceeds from the sale were $1,917,000,
   resulting in a gain of $668,000. On October 24, 1994, the Company's J.
   Amerika N.V. subsidiary completed a private placement in Europe of 153,331 

                                        8PAGE
<PAGE>
                                                                     Form 10-Q
                                                             December 31, 1994
                           THERMO PROCESS SYSTEMS INC.


   (d)  Notes to Consolidated Financial Statements - December 31, 1994
        (continued)

   3.   Transactions in Stock of Subsidiaries (continued)

   shares of its common stock, at $3.75 per share. Net proceeds from the sale
   were $506,000, resulting in a gain of $161,000. As of December 31, 1994,
   the Company owned 65% of the outstanding common stock of J. Amerika N.V.

        On May 25, 1994, the Company's Thermo Remediation Inc. (Thermo
   Remediation) subsidiary completed a private placement of 50,000 shares of
   its common stock, at $14.50 per share. Net proceeds from the sale were
   $715,000, resulting in a gain of $229,000. As of December 31, 1994, the
   Company owned 65% of the outstanding common stock of Thermo Remediation
   Inc.


   4.   Acquisition

        On October 13, 1994, the Company's Thermo Remediation subsidiary
   acquired a soil-remediation facility in South Tacoma, Washington (renamed
   TPST Washington) from Woodworth & Company, Inc. The purchase price for TPST
   Washington was $4.6 million in cash less an offset for the value of
   unprocessed soil on site as of the date of acquisition. The acquisition has
   been accounted for using the purchase method of accounting, and TPST
   Washington's results of operations have been included in the accompanying
   financial statements from the date of acquisition. Allocation of the
   purchase price was based on an estimate of the fair value of the net assets
   acquired and is subject to adjustment.

        Based on unaudited data, the following table presents selected
   financial information for the Company and TPST Washington on a pro forma
   basis, assuming the companies had been combined since the beginning of
   fiscal 1994.

                                     Three Months Ended  Nine Months Ended
                                     ------------------  -----------------
   (In thousands except              Dec. 31,   Jan. 1,  Dec. 31,  Jan. 1,
   per share amounts)                     1994      1994      1994     1994
   ------------------------------------------------------------------------
   Revenues                           $34,712   $28,294   $96,184   $84,236
   Income Before Cumulative
    Effect of Change in
    Accounting Principle                1,135     1,180     3,101     2,709
   Earnings per Share Before
    Cumulative Effect of Change
    in Accounting Principle               .07       .07       .18       .16

        The pro forma results are not necessarily indicative of future
   operations or the actual results that would have occurred had the
   acquisition been made at the beginning of fiscal 1994.


   5.   Letter of Intent

        In November 1994, the Company signed a letter of intent to acquire the
   outstanding stock of Engineering Technology and Knowledge Corporation,

                                        9PAGE
<PAGE>
                                                                     Form 10-Q
                                                             December 31, 1994
                           THERMO PROCESS SYSTEMS INC.


   (d)  Notes to Consolidated Financial Statements - December 31, 1994
        (continued)


   5.   Letter of Intent (continued)

   which conducts business as Killam Associates, Inc. (Killam Associates) from
   Nord Est SA, a French industrial holding company, for a total purchase
   price equal to approximately (a) $12.5 million in cash and (b) a $28.0
   million promissory note, due 1998 with a present value of $22.3 million.
   The Company also intends to exchange certain outstanding options to
   purchase Killam Associates' stock for $1.9 million in cash and options to
   purchase the Company's common stock valued at $6.7 million. To help finance
   this acquisition, the Company intends to issue to Thermo Electron up to
   $15.0 million of a promissory note. The Company currently expects to
   consummate this acquisition by the end of February 1995. Killam Associates
   is a leading provider of environmental consulting and professional
   engineering services in selected areas of the United States. Killam
   Associates' consolidated gross revenues were in excess of $40 million for
   the year ended December 31, 1994.


   Item 2 - Management's Discussion and Analysis of Financial Condition and
            Results of Operations

   Description of Business

        The Company's business is divided into two segments as follows:

   Services

        The Company's majority-owned public subsidiary, Thermo Remediation
   Inc. (Thermo Remediation), provides soil-remediation services at a network
   of regional centers that serve customers in more than a dozen states. These
   soil-remediation centers thermally treat soils to remove and destroy
   petroleum contamination caused by leaking storage tanks, spills, and other
   sources. Through Thermo Remediation's November 1993 acquisition of Thermo
   Fluids, a fluids recovery company based in Arizona, the Company also
   collects and recycles used motor oil and provides services such as
   wastewater processing. The Company's majority-owned J. Amerika N.V.
   (J. Amerika) subsidiary is a provider in the Netherlands of underground
   tank removal and other environmental services. In January 1994, the Company
   acquired Terra Tech Labs, Inc. (Terra Tech) which specializes in
   fast-response testing of petroleum-contaminated soils and groundwater. The
   Company formed an environmental services joint venture, Thermo Terra Tech,
   effective April 4, 1994. The joint venture is comprised of the Company's
   Terra Tech subsidiary and the environmental services businesses of Thermo
   Instrument Systems Inc., which provide environmental science and consulting
   services, laboratory-based testing, and nuclear-radiation safety services
   (see Note 2 to Consolidated Financial Statements). In August 1994, Thermo
   Terra Tech acquired RMC Environmental Services, Inc. (RMC), a
   Pennsylvania-based environmental consulting and analytical laboratory
   services firm specializing in environmental science, hydropower consulting,
   and analytical laboratory services. The Company also performs metallurgical
   processing services, using thermal-treatment equipment owned by the
   Company.

                                       10PAGE
<PAGE>
                                                                     Form 10-Q
                                                             December 31, 1994
                           THERMO PROCESS SYSTEMS INC.


   Item 2 - Management's Discussion and Analysis of Financial Condition and
            Results of Operations (continued)


   Process Systems
  
        The Company designs, manufactures, and installs advanced
   custom-engineered thermal-processing systems used in manufacturing to
   impart desirable metallurgical properties, such as added tensile strength
   and wear resistance, into treated parts.

   Results of Operations

   Third Quarter Fiscal 1995 Compared With Third Quarter Fiscal 1994

        Total revenues in the third quarter of fiscal 1995 were $34.7 million,
   compared with $27.2 million in the third quarter of fiscal 1994. Services
   segment revenues increased 28% to $30.6 million in fiscal 1995 from $24.0
   million in fiscal 1994. Revenues from analytical and consulting services
   increased 27% to $17.8 million in fiscal 1995 from $14.0 million in fiscal
   1994. This increase is due to the inclusion of revenues from Terra Tech,
   which was acquired in January 1994, and RMC, which was acquired by Thermo
   Terra Tech in August 1994 and, to a lesser extent, revenues generated from
   a long-term environmental restoration contract for the U.S. Department of
   Energy's Hanford site. Revenues from the Company's remediation services
   increased 28% to $9.7 million in fiscal 1995, due primarily to an increase
   in the volume of soil processed at the Company's soil-remediation centers
   located in Southern California and Florida and, to a lesser extent, the
   inclusion of revenues of $.8 million from the October 1994 and November
   1993 acquisitions of TPST Washington and Thermo Fluids, respectively.
   Metallurgical services revenues increased 28% to $3.1 million in fiscal
   1995 from $2.4 million in fiscal 1994, due primarily to the Company's
   transition to nongovernment business applications.

        Process Systems segment revenues were $4.0 million in the third
   quarter of fiscal 1995, compared with $3.2 million in the third quarter of
   fiscal 1994. This business segment remains depressed and has encountered
   significant competition. The Process Systems segment backlog was $4.1
   million at December 31, 1994, compared with $6.4 million at October 1,
   1994, and $5.6 million a year ago.

        The Company's gross profit margin increased to 24% in the third
   quarter of fiscal 1995 from 22% in the third quarter of fiscal 1994. The
   Services segment gross profit margin increased slightly to 25% in fiscal
   1995 from 24% in fiscal 1994. The gross profit margin at the metallurgical
   services operations increased to 10% in fiscal 1995 from a negative 7% in
   fiscal 1994 as a result of the Company's transition to nongovernment
   business applications. The gross profit margin from analytical and
   consulting services remained relatively unchanged at 21% in fiscal 1995,
   compared with 22% in fiscal 1994. The Process Systems segment gross profit
   margin increased to 18% in fiscal 1995 from 6% in fiscal 1994, due to more
   profitable contracts in process during fiscal 1995, compared with fiscal
   1994.

        Selling, general and administrative expenses as a percentage of
   revenues decreased to 15% in the third quarter of fiscal 1995 from 22% in
   the third quarter of fiscal 1994, due primarily to an increase in total
   revenues.
                                       11PAGE
<PAGE>
                                                                     Form 10-Q
                                                             December 31, 1994
                           THERMO PROCESS SYSTEMS INC.


   Item 2 - Management's Discussion and Analysis of Financial Condition and
    Results of Operations (continued)
 

   Third Quarter Fiscal 1995 Compared With Third Quarter Fiscal 1994
    (continued)

        Net interest income increased to $219,000 in the third quarter of
   fiscal 1995 from $108,000 in fiscal 1994, primarily as a result of higher
   average investment balances following private placements and the initial
   public offering of Thermo Remediation common stock, offset by interest
   expense on $15.0 million borrowed from Thermo Electron Corporation (Thermo
   Electron) in May 1994 to fund the Company's investment in Thermo Terra
   Tech.


   First Nine Months Fiscal 1995 Compared With First Nine Months Fiscal 1994
 
        Total revenues in the first nine months of fiscal 1995 were $94.6
   million, compared with $81.2 million in the first nine months of fiscal
   1994. Services segment revenues, excluding contract revenues from related
   party, increased 21% to $84.0 million in fiscal 1995 from $69.5 million in
   fiscal 1994. Revenues from analytical and consulting services increased 15%
   to $48.3 million in fiscal 1995 from $41.9 million in fiscal 1994.
   Revenues from the Company's remediation services increased 35% to $26.8
   million in fiscal 1995. Metallurgical services revenues increased to $8.9
   million in fiscal 1995 from $7.8 million in fiscal 1994. These increases
   are due to the reasons discussed in the results of operations for the third
   quarter.

        "Contract revenues from related party" in fiscal 1994 represents
   funding under an agreement the Company entered into with Thermo Electron to
   fund up to $4.0 million of the direct and indirect costs of the Company's
   development of soil-remediation centers. The Company earned no profit from
   this funding. As of October 2, 1993, funding under this agreement was
   completed. Expenses incurred in connection with the development of
   additional soil-remediation centers subsequent to October 2, 1993, are
   included in "New business development expenses" in the accompanying
   statement of income.

        Process Systems segment revenues remained relatively unchanged at
   $10.6 million in the first nine months of fiscal 1995 and $11.0 million in
   the first nine months of fiscal 1994.

        The Company's gross profit margin increased to 25% in the first nine
   months of fiscal 1995 from 23% in the first nine months of fiscal 1994. The
   Services segment gross profit margin increased to 26% in fiscal 1995 from
   25% in fiscal 1994 due to a greater percentage of revenues derived from
   higher-margin remediation services, despite a lower overall gross profit
   margin on remediation services. The gross profit margin at the
   metallurgical services operations increased to 17% in fiscal 1995 from 4%
   in fiscal 1994 as a result of the Company's transition to nongovernment
   business applications. The gross profit margin from analytical and
   consulting services remained relatively unchanged at 22% in fiscal 1995 and
   23% in fiscal 1994. The Process Systems segment gross profit margin
   increased to 17% from 12% in 1994, due to more profitable contracts in
   process during fiscal 1995, compared with fiscal 1994.
                                       12PAGE
<PAGE>
                                                                     Form 10-Q
                                                             December 31, 1994
                           THERMO PROCESS SYSTEMS INC.


   Item 2 - Management's Discussion and Analysis of Financial Condition and
   Results of Operations (continued)
 

   First Nine Months Fiscal 1995 Compared With First Nine Months Fiscal 1994
   (continued)

        Selling, general and administrative expenses as a percentage of
   revenues decreased to 18% in the first nine months of fiscal 1995 from 20%
   in the first nine months of fiscal 1994, due primarily to an increase in
   total revenues.

        During the first nine months of fiscal 1995, the Company's J. Amerika
   and Thermo Remediation subsidiaries sold shares of common stock in private
   placements, resulting in gains on issuance of stock by subsidiaries of
   $829,000 and $229,000, respectively (see Note 3 to Consolidated Financial
   Statements). During the first nine months of fiscal 1994, the Company's
   Thermo Remediation subsidiary sold shares of common stock in a private
   placement and an initial public offering, resulting in gains on issuance of
   stock by subsidiary of $602,000 and $3,637,000, respectively.

        Net interest income increased to $684,000 in the first nine months of
   fiscal 1995 from $389,000 in fiscal 1994, due to the reasons discussed in
   the results of operations for the third quarter.

        The effective tax rates were a provision of 22% in the first nine
   months of fiscal 1995 and a benefit of 12% in the first nine months of
   fiscal 1994. These rates were lower than the statutory federal income tax
   rate due primarily to the fact that no taxes were provided on the minority
   interest portion of pretax income from the Thermo Terra Tech joint venture
   and, to a lesser extent, the nontaxable gains on issuance of stock by
   subsidiaries.

        "Minority interest expense" in the accompanying statement of income
   represents the portion of the Company's majority-owned subsidiaries' net
   income allocated to minority shareholders. "Minority interest expense"
   increased to $3.9 million in the first nine months of fiscal 1995 from $3.1
   million in the corresponding period in 1994 due to higher profits at the
   Company's majority-owned subsidiaries, offset in part by a reduction in the
   minority ownership interest percentage of Thermo Terra Tech's net income
   (see Note 2 to Consolidated Financial Statements).

        During the first quarter of fiscal 1994, the Company adopted Statement
   of Financial Accounting Standards (SFAS) No. 109, "Accounting for Income
   Taxes." The adoption of SFAS No. 109 resulted in a cumulative tax benefit
   of $500,000.


   Financial Condition

   Liquidity and Capital Resources
 
        Consolidated working capital, including cash, cash equivalents, and
   short-term available-for-sale investments, increased to $56.6 million at
   December 31, 1994 from $51.6 million at April 2, 1994. Cash, cash
   equivalents, and short- and long-term available-for-sale investments were
   $59.9 million at December 31, 1994, compared with $50.5 million at April 2,
                                       13PAGE
<PAGE>
                                                                     Form 10-Q
                                                             December 31, 1994
                           THERMO PROCESS SYSTEMS INC.


   Item 2 - Management's Discussion and Analysis of Financial Condition and
   Results of Operations (continued)


   Liquidity and Capital Resources (continued)

   1994. Of the $59.9 million balance at December 31, 1994, $54.4 million was
   held by the Company's majority-owned subsidiaries (including its 51%-owned
   joint venture, Thermo Terra Tech) and the remainder by the Company and its
   wholly owned subsidiaries. In May 1994, the Company borrowed $15 million
   from Thermo Electron to fund the Company's investment in Thermo Terra Tech.
   The loan from Thermo Electron may be prepaid in whole or in part without
   penalty and is repayable in full on April 15, 1996. It is Thermo Electron's
   intention to require the note to be repaid only to the extent that the
   Company's cash flow and liquidity permit. During the first nine months of
   fiscal 1995, the Company's Thermo Remediation and Thermo Terra Tech
   subsidiaries expended $17.8 million, net of cash, for acquisitions.  In
   connection with the financing of acquisitions, Thermo Remediation issued to
   Thermo Electron a $4,000,000 promissory note due June 1995. In September
   1994 and October 1994, the Company's J. Amerika subsidiary completed
   private placements of its common stock for net proceeds of $2.4 million. In
   May 1994, the Company's Thermo Remediation subsidiary completed a private
   placement of its common stock for net proceeds of $.7 million.

        In November 1994, the Company signed a letter of intent to acquire
   Engineering Technology and Knowledge Corporation, which conducts business
   as Killam Associates, Inc. (Killam Associates) for $12.5 million in cash
   and a $28.0 million promissory note, due 1998. The Company also intends to
   exchange outstanding options to purchase Killam Associates' stock for cash
   and options to purchase the Company's common stock. To help finance this
   acquisition, the Company intends to issue to Thermo Electron up to $15.0
   million of a promissory note (see Note 5 to Consolidated Financial
   Statements). Although the Company has no other material capital expenditure
   commitments, such expenditures will largely be affected by the number of
   soil-remediation centers and other businesses that can be developed or
   acquired during the year.


   Part II - Other Information

   Item 1 - Legal Proceedings

        On January 31, 1995, the Company and its majority-owned subsidiary,
   Thermo Remediation Inc. (TRI), filed a lawsuit in federal district court in
   Delaware against Recycling Sciences International, Inc. (RSI) requesting a
   declaratory judgment that six U.S. patents owned by RSI are invalid and not
   infringed by TRI's soil remediation services and equipment, and asking the
   court to enjoin RSI from asserting any of these patents against TRI or the
   Company. The suit follows continued allegations by RSI that TRI's
   activities in treating petroleum-contaminated soils infringe a number of
   these patents and an offer of a non-exclusive patent license in return for
   payments which the Company believes substantially exceed any value of a
   license. The Company continues to believe that RSI's accusations are
   unfounded and that the activities of TRI and the Company do not infringe
   any valid claims of the patents.


                                       14PAGE
<PAGE>
                                                                     Form 10-Q
                                                             December 31, 1994
                           THERMO PROCESS SYSTEMS INC.

   Part II - Other Information (continued)

   Item 6 - Exhibits and Reports on Form 8-K

        (a) Exhibits

            See Exhibit Index on the page immediately preceding exhibits.

        (b) Report on Form 8-K

            On December 22, 1994, the Company filed a Current Report on Form
   8-K concerning the acquisition of a soil-remediation facility in South
   Tacoma, Washington from Woodworth & Company, Inc.











































                                       15PAGE
<PAGE>
                                                                     Form 10-Q
                                                             December 31, 1994
                           THERMO PROCESS SYSTEMS INC.




                                   SIGNATURES


        Pursuant to the requirements of the Securities Exchange Act of 1934,
   the registrant has duly caused this report to be signed on its behalf by
   the undersigned thereunto duly authorized as of the 6th day of February
   1995.


                                      THERMO PROCESS SYSTEMS INC.



                                      Paul F. Kelleher
                                      ----------------------------
                                      Paul F. Kelleher
                                      Chief Accounting Officer



                                      John N. Hatsopoulos
                                      ----------------------------
                                      John N. Hatsopoulos
                                      Vice President and
                                      Chief Financial Officer





























                                       16PAGE
<PAGE>
                                  EXHIBIT INDEX



   Exhibit Number    Document                                            Page
   --------------    ------------------------------------------------    ----

        27           Financial Data Schedule 

































                                 
                                       17<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THERMO
PROCESS SYSTEMS INC.'S QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED
DECEMBER 31, 1994 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          APR-01-1995
<PERIOD-END>                               DEC-31-1994
<CASH>                                          43,564
<SECURITIES>                                     5,992
<RECEIVABLES>                                   21,273
<ALLOWANCES>                                     3,229
<INVENTORY>                                      2,388
<CURRENT-ASSETS>                                88,716
<PP&E>                                          74,424
<DEPRECIATION>                                  32,806
<TOTAL-ASSETS>                                 189,958
<CURRENT-LIABILITIES>                           32,080
<BONDS>                                         19,085
<COMMON>                                         1,741
                                0
                                          0
<OTHER-SE>                                      64,527
<TOTAL-LIABILITY-AND-EQUITY>                   189,958
<SALES>                                         10,556
<TOTAL-REVENUES>                                94,550
<CGS>                                            8,806
<TOTAL-COSTS>                                   70,666
<OTHER-EXPENSES>                                   643
<LOSS-PROVISION>                                   148
<INTEREST-EXPENSE>                               1,519
<INCOME-PRETAX>                                  8,963
<INCOME-TAX>                                     1,978
<INCOME-CONTINUING>                              3,051
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,051
<EPS-PRIMARY>                                      .18
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission