PHOENIX HOME LIFE VARIABLE UNIVERSAL LIFE ACCOUNT /CT/
485BPOS, 1999-09-29
Previous: INSURED MUNICIPALS INCOME TR & INVS QUAL TAX EX TR MUT SE 30, 497J, 1999-09-29
Next: DREYFUS TREASURY CASH MANAGEMENT, NSAR-A, 1999-09-29





   As filed with the Securities and Exchange Commission on September 29, 1999
                                                       REGISTRATION NO. 33-23251
================================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                           ---------------------------

                         POST-EFFECTIVE AMENDMENT NO. 18
                                       TO
                                    FORM S-6


                    FOR REGISTRATION UNDER THE SECURITIES ACT
                 OF 1933 OF SECURITIES OF UNIT INVESTMENT TRUSTS
                            REGISTERED ON FORM N-8B-2


                PHOENIX HOME LIFE VARIABLE UNIVERSAL LIFE ACCOUNT
                              (EXACT NAME OF TRUST)

                   PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
                               (NAME OF DEPOSITOR)
                           ---------------------------

                                ONE AMERICAN ROW
                        HARTFORD, CONNECTICUT 06102-5056
          (COMPLETE ADDRESS OF DEPOSITOR'S PRINCIPAL EXECUTIVE OFFICES)



                             DONA D. YOUNG, ESQUIRE
       EXECUTIVE VICE PRESIDENT, INDIVIDUAL INSURANCE AND GENERAL COUNSEL
                   PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
                                ONE AMERICAN ROW
                        HARTFORD, CONNECTICUT 06102-5056
                (NAME AND COMPLETE ADDRESS OF AGENT FOR SERVICE)


                           ---------------------------
<TABLE>
<CAPTION>

                                                       COPIES TO:
           <S>                                                        <C>

                         MICHAEL BERENSON, ESQ.                                   EDWIN L. KERR, ESQ.
           JORDEN BURT BOROS CICCHETTI BERENSON & JOHNSON LLP                           COUNSEL
                     1025 THOMAS JEFFERSON ST. N.W.                   PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
                             SUITE 400 EAST                                        ONE AMERICAN ROW
                       WASHINGTON, D.C. 20007-0805                         HARTFORD, CONNECTICUT 06102-5056
</TABLE>

                           ---------------------------


        It is proposed that this filing will become effective:
        [ ]  immediately upon filing pursuant to paragraph (b);
        [X]  on September 29, 1999 pursuant to paragraph (b);
        [ ]  60 days after filing pursuant to paragraph (a)(1); or
        [ ]  on             pursuant to paragraph (a)(1) of Rule 485.
        [ ]  this Post-Effective Amendment designates a new effective date
             for a previously filed post-effective amendment.



================================================================================
<PAGE>








                        FLEX EDGE SUCCESS AND JOINT EDGE

                    VERSION A is not affected by this filing









<PAGE>







                                    FLEX EDGE

                    VERSION B is not affected by this filing


<PAGE>


                                                              PHOENIX INDIVIDUAL

                                                              EDGE[service mark]


                                                         VARIABLE UNIVERSAL LIFE
                                                                INSURANCE POLICY

                                                                       Issued by

                                                               PHOENIX HOME LIFE
                                                        MUTUAL INSURANCE COMPANY

IF YOU HAVE ANY QUESTIONS, PLEASE CONTACT US AT:

[envelope]  PHOENIX VARIABLE PRODUCTS MAIL OPERATIONS
            PO Box 8027
            Boston, MA 02266-8027
[telephone] Tel. 800/541-0171


PROSPECTUS                      SEPTEMBER 29, 1999


This prospectus describes a flexible premium variable universal life insurance
policy. The policy provides lifetime insurance protection.

The policy is not a deposit or obligation of, underwritten or guaranteed by, any
financial institution or credit union. It is not federally insured or endorsed
by the Federal Deposit Insurance Corporation or any other state or federal
agency. Policy investments are subject to risk, including the fluctuation of
policy values and possible loss of principal invested or premiums paid.

The Securities and Exchange Commission has not approved or disapproved these
securities, nor passed upon the accuracy or adequacy of this prospectus. Any
representation to the contrary is a criminal offense.


This prospectus provides important information that a prospective investor ought
to know before investing and should be kept for future reference.


This prospectus is valid only if accompanied or preceded by current prospectuses
for the Funds. You should read and keep these prospectuses for future reference.

THE PHOENIX EDGE SERIES FUND
- ----------------------------
    MANAGED BY PHOENIX INVESTMENT COUNSEL, INC.
    [diamond] Phoenix Research Enhanced Index Series
    [diamond] Phoenix-Aberdeen International Series
    [diamond] Phoenix-Engemann Nifty Fifty Series
    [diamond] Phoenix-Goodwin Balanced Series
    [diamond] Phoenix-Goodwin Growth Series
    [diamond] Phoenix-Goodwin Money Market Series
    [diamond] Phoenix-Goodwin Multi-Sector Fixed Income Series
    [diamond] Phoenix-Goodwin Strategic Allocation Series
    [diamond] Phoenix-Goodwin Strategic Theme Series
    [diamond] Phoenix-Hollister Value Equity Series
    [diamond] Phoenix-Oakhurst Growth and Income Series
    [diamond] Phoenix-Schafer Mid-Cap Value Series
    [diamond] Phoenix-Seneca Mid-Cap Growth Series

    MANAGED BY PHOENIX-ABERDEEN INTERNATIONAL ADVISORS, LLC
    [diamond] Phoenix-Aberdeen New Asia Series

    MANAGED BY DUFF & PHELPS INVESTMENT MANAGEMENT CO.
    [diamond] Phoenix-Duff & Phelps Real Estate Securities Series

BT INSURANCE FUNDS TRUST
- ------------------------
    MANAGED BY BANKERS TRUST COMPANY
    [diamond] EAFE[registered trademark] Equity Index Fund

FEDERATED INSURANCE SERIES
- --------------------------
    MANAGED BY FEDERATED INVESTMENT MANAGEMENT COMPANY
    [diamond] Federated Fund for U.S. Government Securities II
    [diamond] Federated High Income Bond Fund II

TEMPLETON VARIABLE PRODUCTS SERIES FUND
- ---------------------------------------
    MANAGED BY TEMPLETON INVESTMENT COUNSEL, INC.
    [diamond] Templeton Asset Allocation Fund -- Class 2
    [diamond] Templeton International Fund -- Class 2
    [diamond] Templeton Stock Fund -- Class 2

    MANAGED BY TEMPLETON ASSET MANAGEMENT, LTD.
    [diamond] Templeton Developing Markets Fund -- Class 2

    MANAGED BY FRANKLIN MUTUAL ADVISERS, INC.
    [diamond] Mutual Shares Investments Fund -- Class 2

WANGER ADVISORS TRUST
- ---------------------
    MANAGED BY WANGER ASSET MANAGEMENT, L.P.
    [diamond] Wanger Foreign Forty
    [diamond] Wanger International Small Cap
    [diamond] Wanger Twenty
    [diamond] Wanger U.S. Small Cap

    It may not be in your best interest to purchase a policy to replace an
existing life insurance policy or annuity contract. You must understand the
basic features of the proposed policy and your existing coverage before you
decide to replace your present coverage. You must also know if the replacement
will result in any taxes.

                                       1
<PAGE>

                                TABLE OF CONTENTS

Heading                                                                     Page
- --------------------------------------------------------------------------------

SPECIAL TERMS .............................................................    4
SUMMARY ...................................................................    6
PERFORMANCE HISTORY........................................................    7
PHOENIX AND THE VUL ACCOUNT................................................    7
   Phoenix ................................................................    7
   The VUL Account ........................................................    7
   The GIA ................................................................    8
THE POLICY ................................................................    8
   Introduction ...........................................................    8
   Eligible Purchasers ....................................................    8
   Flexible Premiums ......................................................    8
   Allocation of Issue Premium ............................................    9
   Free Look Period .......................................................    9
   Temporary Insurance Coverage ...........................................    9
   Transfer of Policy Value ...............................................    9
     Systematic Transfer Program...........................................    9
     Nonsystematic Transfers ..............................................   10
   Determination of Subaccount Values .....................................   11
   Death Benefit ..........................................................   11
   Surrenders .............................................................   12
   Policy Loans ...........................................................   13
   Lapse ..................................................................   13
   Payment of Premiums During Period of Disability. .......................   14
   Additional Insurance Options ...........................................   14
   Additional Rider Benefits ..............................................   14
INVESTMENTS OF THE VUL ACCOUNT ............................................   15
   Participating Investment Funds..........................................   15
   Investment Advisors.....................................................   17
   Services of the Advisors ...............................................   18
   Reinvestment and Redemption ............................................   18
   Substitution of Investments ............................................   18
CHARGES AND DEDUCTIONS ....................................................   18
   General.................................................................   18
   Charges Deducted Once ..................................................   18
     Premium Tax Charge ...................................................   18
     Federal Tax Charge....................................................   19
   Periodic Charges........................................................   19
   Conditional Charges.....................................................   19
   Investment Management Charge............................................   20
   Other Taxes ............................................................   20
GENERAL PROVISIONS ........................................................   20
   Postponement of Payments ...............................................   20
   Payment by Check .......................................................   21
   The Contract ...........................................................   21
   Suicide ................................................................   21
   Incontestability .......................................................   21
   Change of Owner or Beneficiary .........................................   21
   Assignment .............................................................   21
   Misstatement of Age or Sex .............................................   21
   Surplus.................................................................   21
PAYMENT OF PROCEEDS .......................................................   21
   Surrender and Death Benefit Proceeds ...................................   21
   Payment Options ........................................................   22


                                       2
<PAGE>


FEDERAL TAX CONSIDERATIONS ...............................................    22
   Introduction ..........................................................    22
   Phoenix's Tax Status ...................................................   23
   Policy Benefits ........................................................   23
   Business-Owned Policies.................................................   23
   Modified Endowment Contracts ...........................................   24
   Limitations on Unreasonable Mortality
     and Expense Charges ..................................................   24
   Qualified Plans ........................................................   25
   Diversification Standards ..............................................   25
   Change of Ownership or Insured or Assignment ...........................   25
   Other Taxes ............................................................   25
VOTING RIGHTS .............................................................   25
   Phoenix.................................................................   26

THE DIRECTORS AND EXECUTIVE OFFICERS

   OF PHOENIX..............................................................   26
SAFEKEEPING OF THE VUL ACCOUNT'S ASSETS ...................................   27
SALES OF POLICIES .........................................................   27
STATE REGULATION ..........................................................   28
REPORTS ...................................................................   28
LEGAL PROCEEDINGS .........................................................   28
LEGAL MATTERS .............................................................   28
REGISTRATION STATEMENT ....................................................   28
YEAR 2000 ISSUE............................................................   28
FINANCIAL STATEMENTS ......................................................   28
APPENDIX A ................................................................   83
APPENDIX B ................................................................   87
APPENDIX C.................................................................   88





THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH
SUCH OFFERING MAY NOT BE LAWFULLY MADE. NO DEALER, SALESPERSON OR OTHER PERSON
IS AUTHORIZED TO GIVE ANY INFORMATION OR MAKE ANY REPRESENTATIONS IN CONNECTION
WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS, AND IF GIVEN
OR MADE, SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON.



                                       3
<PAGE>

SPECIAL TERMS
- --------------------------------------------------------------------------------
    The following is a list of terms and their meanings when used in this
prospectus.

ATTAINED AGE: The age of the Insured on the birthday nearest the most recent
policy anniversary.

BENEFICIARY: The person or persons specified by the policyowner as entitled to
receive the death benefits under a policy.

CASH SURRENDER VALUE: The policy value less any surrender charge that would
apply on the date of surrender and less any debt.

DEATH BENEFIT GUARANTEE: An additional benefit rider available with the policy
that guarantees a death benefit equal to the initial face amount or the face
amount as later increased or decreased, provided that Minimum Required Premiums
are paid. See "Additional Rider Benefits."

DEBT: Outstanding loans against a policy, plus accrued interest.

FUNDS: The Phoenix Edge Series Fund, BT Insurance Funds Trust, Federated
Insurance Series, Templeton Variable Products Series Fund and Wanger Advisors
Trust.

GENERAL ACCOUNT: The general asset account of Phoenix.

GIA (GUARANTEED INTEREST ACCOUNT): An investment option under which premium
payment amounts are guaranteed to earn a fixed rate of interest. Excess interest
also may be credited, at the sole discretion of Phoenix.

IN FORCE: Conditions under which the coverage under a policy is in effect and
the Insured's life remains insured.


INSURED: The person upon whose life the policy is issued.

ISSUE PREMIUM: The premium payment made in connection with issuing the policy.

MINIMUM REQUIRED PREMIUM: The required premium as specified in the policy. An
increase or decrease in the face amount of the policy will change the minimum
required premium amount.

MONTHLY CALCULATION DAY: The first monthly calculation day is the same day as
the policy date. Subsequent monthly calculation days are the same day of each
month thereafter or, if such day does not fall within a given month, the last
day of that month will be the monthly calculation day.

NET ASSET VALUE: The worth of one share of a Series of a Fund at the end of a
valuation period. Net asset value is computed by adding the value of a Series'
holdings plus other assets, minus liabilities and then dividing the result by
the number of shares outstanding.

PAYMENT DATE: The valuation date on which we receive a premium payment or loan
repayment, unless it is received after the close of the New York Stock Exchange
("NYSE"), in which case it will be the next valuation date.

PHOENIX (COMPANY, OUR, US, WE): Phoenix Home Life Mutual Insurance Company,
Hartford, Connecticut.

PLANNED ANNUAL PREMIUM: The premium amount that the policyowner agrees to pay
each policy year. It must be at least equal to the minimum required premium for
the face amount of insurance selected but may be no greater than the maximum
premium allowed for the face amount selected.

POLICY ANNIVERSARY: Each anniversary of the policy date.

POLICY DATE: The policy date as shown on the schedule page of the policy. It is
the date from which we measure policy years and policy anniversaries.

POLICY MONTH: The period from one monthly calculation day up to, but not
including, the next monthly calculation day.

POLICYOWNER (OWNER, YOU, YOUR): The person(s) who purchase(s) a policy.

POLICY VALUE: The sum of a policy's share in the values of each Subaccount of
the VUL Account plus the policy's share in the values of the GIA.

POLICY YEAR: The first policy year is the 1-year period from the policy date up
to, but not including, the first policy anniversary. Each succeeding policy year
is the 1-year period from the policy anniversary up to, but not including, the
next policy anniversary.

PROPORTIONATE (PRO RATA): Amounts allocated to Subaccounts on a pro rata basis
are allocated by increasing or decreasing a policy's share in the value of the
affected Subaccounts and GIA so that such shares maintain the same ratio to each
other before and after the allocation.

SERIES: A separate investment portfolio of the Fund.

SUBACCOUNTS: Accounts within the VUL Account to which nonloaned assets under a
policy are allocated.

UNIT: A standard of measurement used to set the value of a policy. The value of
a unit for each Subaccount will reflect the investment performance of that
Subaccount and will vary in dollar amount.

                                       4

<PAGE>

VALUATION DATE: For any Subaccount, each date on which we calculate the net
asset value of a Fund.

VALUATION PERIOD: For any Subaccount, the period in days from the end of one
valuation date through the next.

VPMO: Variable Products Mail Operations division of Phoenix that receives and
processes incoming mail for Variable Products Operations.

VPO: Variable Products Operations.

VUL ACCOUNT (ACCOUNT): Phoenix Home Life Variable Universal Life Account, a
separate account of the company.

                                       5
<PAGE>


SUMMARY
- --------------------------------------------------------------------------------
    This is a summary of the policy and does not contain all of the detailed
information that may be important to you. You should carefully read the entire
prospectus before making any decision.

INVESTMENT FEATURES

FLEXIBLE PREMIUMS
    The only premiums you have to pay are the issue premium and any payments
required to prevent the policy from lapse. See "Flexible Premiums" and "Lapse."

ALLOCATION OF PREMIUMS AND POLICY VALUE
    After we deduct certain charges from your premium payment, we will invest
the balance in one or more of the Subaccounts of the VUL Account and/or the GIA
as you will have instructed us.

    You may make transfers into the GIA and among the Subaccounts at anytime.
Transfers from the GIA are subject to the rules discussed in "Appendix B" and
under "Transfer of Policy Value."

    The policy value varies with the investment performance of the Funds and is
not guaranteed.

    The policy value allocated to the GIA will depend on deductions taken from
the GIA to pay expenses and will accumulate interest at rates we periodically
establish, but never less than 4%.

LOANS AND SURRENDERS
[diamond] Generally, you may take loans against 90% of the policy's cash
          surrender value subject to certain conditions. See "Policy Loans."

[diamond] You may partially surrender any part of the policy anytime. A partial
          surrender fee of the lesser of $25 or 2% of the partial surrender
          amount will apply. A separate surrender charge also may be imposed.
          See "Surrenders."

[diamond] You may fully surrender this policy anytime for its cash surrender
          value. A surrender charge may be imposed. See "Surrenders."

INSURANCE PROTECTION FEATURES

DEATH BENEFITS
[diamond] Both a fixed and variable benefit is available under the policy.

          [bullet] The fixed benefit is equal to the policy's face amount
                   (Option 1)
          [bullet] The variable benefit equals the face amount plus the policy
                   value (Option 2)

[diamond] After the first year, you may reduce the face amount. Certain
          restrictions apply, and generally, the minimum face amount is $25,000.

[diamond] The death benefit is payable when the insured dies. See "Death
          Benefit."

DEATH BENEFIT GUARANTEE
    You may elect a guaranteed death benefit. The guaranteed death benefit is
equal to the initial face amount or the face amount as later changed by
increases or decreases regardless of investment performance. The death benefit
guarantee may not be available in some states.

ADDITIONAL BENEFITS
    The following additional benefits are available by rider:

    [bullet] Disability Waiver of Specified Premium
    [bullet] Accidental Death Benefit
    [bullet] Death Benefit Protection
    [bullet] Whole Life Exchange Option
    [bullet] Purchase Protection Plan
    [bullet] Living Benefits
    [bullet] Cash Value Accumulation
    [bullet] Child Term
    [bullet] Family Term
    [bullet] Phoenix Individual Edge Term

    Availability of these riders depends upon state approval and may involve an
extra cost.

DEDUCTIONS AND CHARGES

FROM PREMIUM PAYMENTS
[diamond] Taxes


    [bullet] State Premium Tax Charge--2.25%
    [bullet] Federal Tax Charge--1.50%


    See "Charges and Deductions" for a detailed discussion.

FROM POLICY VALUE
[diamond] Issue Expense Charge--Deducted in the first policy year only and
          payable in 12 monthly installments.


[diamond] Administrative Charge--The administrative charge is currently set at
          $5 per month and is guaranteed not to exceed $10 per month. This
          charge reimburses Phoenix for daily administration, monthly
          processing, updating daily values and for annual/quarterly statements.

[diamond] Cost of Insurance--Amount deducted monthly. Cost of insurance rates
          apply to the policy and certain riders. The rates vary and are based
          on certain personal factors such as sex, attained age and risk class
          of the Insured.


[diamond] Surrender charge--Deducted if the policy is surrendered within the
          first 10 policy years. See "Surrender Charge."

[diamond] Partial Surrender Fee--Deducted to recover costs of processing
          request. The fee is equal to 2% of withdrawal, but not more than $25.

[diamond] Partial surrender charge--Deducted for partial surrenders and decrease
          in face amount.

                                       6
<PAGE>

FROM THE VUL ACCOUNT
    Mortality and Expense Risk Charge:


[diamond] Policy years 1 through 15--.80% annually;


[diamond] Policy years 16 and after--.25% annually.

FROM THE FUND
    The assets of the VUL Account are used to purchase, at net asset value,
shares of your selected underlying Funds. The net asset value reflects
investment management fees and other direct expenses of the Fund. See
"Investment Management Charge."

    See "Charges and Deductions" for a more detailed description of how each is
applied.

ADDITIONAL INFORMATION

CANCELLATION RIGHT
    You have the right to review the policy. If you are not satisfied with it,
you may cancel the policy:

[diamond] within 10 days after you receive the policy, or

[diamond] within 10 days after we mail or deliver a written notice telling you
          about your right to cancel, or

[diamond] within 45 days of completing the application;

whichever is latest.


    See "Free Look Period."


RISK OF LAPSE

    During the first 8 policy years the policy will remain in force as long as
the account value is enough to pay the necessary monthly charges. After that,
the policy will stay in force for as long as the cash surrender value is enough
to pay the monthly deduction charged under the policy. When in the first 8
policy years the Account Value is no longer enough to cover the monthly charges,
or in following years, the cash surrender value is no longer enough to cover the
monthly charges, the policy lapses, or ends. We will let you know of an
impending lapse situation and give you the opportunity (a "grace period")
to keep the policy in force by paying a specified amount. Please see "Lapse" for
more detail.


TAX EFFECTS
    Generally, under current federal income tax law, death benefits are not
subject to income tax. Earnings on the premiums invested in the VUL Account or
the GIA are not subject to income tax until there is a distribution from the
policy. Loans, partial surrenders or policy termination may result in
recognition of income for tax purposes.

VARIATIONS

    The policy is subject to laws and regulations in every state where it is
sold. Therefore, the terms of the policy may vary from state to state.



PERFORMANCE HISTORY
- --------------------------------------------------------------------------------
    We may include the performance history of the VUL Account Subaccounts in
advertisements, sales literature or reports. Performance information about each
Subaccount is based on past performance only and is not an indication of future
performance. See "Appendix A" for more information.


PHOENIX AND THE VUL ACCOUNT
- --------------------------------------------------------------------------------
PHOENIX

    We are a mutual life insurance company originally chartered in Connecticut
in 1851 and redomiciled to New York in 1992. Our executive office is at One
American Row, Hartford, Connecticut 06102-5056 and our main administrative
office is at 100 Bright Meadow Boulevard, Enfield, Connecticut 06083-1900. Our
New York principal office is at 10 Krey Boulevard, East Greenbush, New York
12144. We sell insurance policies and annuity contracts through our own field
force of full-time agents and through brokers.


THE VUL ACCOUNT
    The VUL Account is a separate account of Phoenix, established on June 17,
1985 and governed under the laws of New York. It is registered as a unit
investment trust under the Investment Company Act of 1940 (the "1940 Act"), as
amended, and meets the definition of a "separate account" under that Act. This
registration does not involve supervision of the management of the VUL Account
or Phoenix by the SEC.


    The VUL Account is divided into Subaccounts, each of which is available for
allocation of policy value. Each Subaccount will invest solely in shares of a
specific series of a mutual fund. In the future, we may establish additional
Subaccounts which will be made available to existing policyowners to the extent
and on a basis decided by us. See "Investments of the VUL Account--Participating
Investment Funds."


    We do not guarantee the investment performance of the VUL Account or any of
its Subaccounts. Contributions to the overall policy value allocated to the VUL
Account depend on the chosen Fund's investment performance. Thus, you bear the
full investment risk for all monies invested in the VUL Account.

    The VUL Account is part of the general business of Phoenix, but the gains or
losses of the VUL Account belong solely to the VUL Account. The gains or losses
of any other business we may conduct do not affect the VUL Account. Under New
York law, the assets of the VUL Account may not be taken to pay liabilities
arising out of any other business we may conduct. Nevertheless, all obligations
arising under the policy are general corporate obligations of Phoenix.

                                       7

<PAGE>

THE GIA
    The GIA is not part of the VUL Account. It is accounted for as part of the
General Account. Phoenix reserves the right to limit total deposits, including
transfers, to the GIA to no more than $250,000 during any one-week period.
Phoenix will credit interest daily on the amounts allocated under the policy to
the GIA. The credited rate will be the same for all monies deposited at the same
time. The loaned portion of the GIA will be credited interest at an effective
annual fixed rate of 2% (4% in New York and New Jersey). Interest on the
unloaned portion of the GIA will be credited at an effective annual rate of not
less than 4%.

    On the last business day of each calendar week, Phoenix sets the interest
rate that will apply to any net premium or transferred amounts deposited to the
unloaned portion of the GIA. That rate will remain in effect for such deposits
for an initial guarantee period of one full year from the date of deposit. Upon
the end of the initial one-year guarantee period (and each subsequent one-year
guarantee period thereafter), the rate to be applied to any deposits whose
guarantee period has just ended shall be the same rate then being applied to new
deposits to the GIA. This rate will remain in effect for a guaranteed period of
one full year from the date the new rate is applied.


    In general, you can make only one transfer per year from the GIA. The amount
that can be transferred out is limited to the greater of $1,000 or 25% of the
policy value in the GIA as of the date of the transfer. If you elect the
Systematic Transfer Program, approximately equal amounts may be transferred out
of the GIA. Also, the total policy value allocated to the GIA may be transferred
out of the GIA to one or more of the Subaccounts of the VUL Account over a
consecutive 4-year period according to the following schedule:


[diamond] Year One:    25% of the total value

[diamond] Year Two:    33% of remaining value

[diamond] Year Three:  50% of remaining value

[diamond] Year Four:   100% of remaining value

    Transfers into the GIA and among the Subaccounts of the VUL Account may be
made at any time. Transfers from the GIA are subject to the rules discussed in
"Appendix B" and "Transfer of Policy Value--Systematic Transfer Program."


THE POLICY
- --------------------------------------------------------------------------------
INTRODUCTION

    The policy is a flexible premium variable universal life insurance policy.
It has a death benefit, cash surrender value and loan privilege as does a
traditional fixed benefit whole life policy. The policy differs from a fixed
benefit whole life policy, however, because you can allocate your premium into
one or more of several Subaccounts of the VUL Account or the GIA. Each
Subaccount of the VUL Account, in turn, invests its assets exclusively in a
portfolio of the Fund. The policy value varies according to the investment
performance of the Series to which premiums have been allocated.


ELIGIBLE PURCHASERS
    Any person up to the age of 85 is eligible to be insured under a newly
purchased policy after providing suitable evidence of insurability. You can
purchase a policy to insure the life of another person provided that you have an
insurable interest in that life and the prospective Insured consents.

FLEXIBLE PREMIUMS
    The issue premium required depends on a number of factors, such as:

[diamond] age;

[diamond] sex;

[diamond] rate class of proposed insured;

[diamond] desired face amount;

[diamond] supplemental benefit; and

[diamond] planned premiums


    The minimum issue premium for a policy is generally 1/6 of the planned
annual premium and is due on the policy date. The Insured must be alive when the
issue premium is paid. Thereafter, the amount and payment frequency of planned
premiums are as shown on the schedule page of the policy. The issue premium
payment should be delivered to your registered representative for forwarding to
our Underwriting Department. Additional payments should be sent to VPMO.


    Premium payments received by us will be reduced by 2.25% for state premium
tax and by 1.50% for federal tax. The issue premium also will be reduced by the
issue expense charge deducted in equal monthly installments over a 12-month
period. Any unpaid balance of the issue expense charge will be paid to Phoenix
upon policy lapse or termination.


    Premium payments received during a grace period, after deduction of state
and federal tax charges and any sales charge, will first be used to cover any
monthly deductions during the grace period. Any balance will be applied on the
payment date to the various Subaccounts of the VUL Account or to the GIA, based
on the premium allocation schedule elected in the application for the policy or
by your most recent instructions. See "Transfer of Policy Value--Nonsystematic
Transfers."


    The number of units credited to a Subaccount of the VUL Account will be
determined by dividing the portion of the net premium applied to that Subaccount
by the unit value of the Subaccount on the payment date.

                                       8
<PAGE>

    You may increase or decrease the planned premium amount (within limits) or
payment frequency at any time by writing to VPMO. We reserve the right to limit
increases to such maximums as may be established from time to time. Additional
premium payments may be made at any time. Each premium payment must at least
equal $25 or, if made during a grace period, the payment must equal the amount
needed to prevent lapse of the policy.

    You also may elect a Waiver of Premium Rider. This rider provides for the
waiver of certain premium payments under certain conditions during a period of
total disability of the Insured. Under its terms, the specified premium will be
waived upon our receipt of proof that the Insured is totally disabled and that
the disability occurred while the rider was in force.


    The policy contains a total premium limit as shown on the schedule page.
This limit is applied to the sum of all premiums paid under the policy. If the
total premium limit is exceeded, the policyowner will receive the excess, with
interest at an annual rate of not less than 4%, not later than 60 days after the
end of the policy year in which the limit was exceeded. The policy value will
then be adjusted to reflect the refund. To pay such refund, amounts taken from
each Subaccount or the GIA will be done in the same manner as for monthly
deductions. You may write to us and give us different instructions. The total
premium limit may be exceeded if additional premium is needed to prevent lapse
or if we subsequently determine that additional premium would be permitted by
federal laws or regulations.


    You may authorize your bank to draw $25 or more from your personal checking
account to be allocated among the available Subaccounts or the GIA. Your monthly
payment will be invested according to your most recent instructions on file at
VPO.


    Policies sold to officers, directors and employees of Phoenix (and their
spouses and children) will be credited with an amount equal to the first-year
commission that would apply on the amount of premium contributed. This option is
also available to career agents of Phoenix (and their spouses and children).

ALLOCATION OF ISSUE PREMIUM
    We will generally allocate the issue premium less applicable charges to the
VUL Account or to the GIA upon receipt of a completed application, in accordance
with the allocation instructions in the application for a policy. However,
policies issued in certain states and policies issued in certain states pursuant
to applications which state the policy is intended to replace existing
insurance, are issued with a Temporary Money Market Allocation Amendment. Under
this Amendment, we temporarily allocate the entire issue premium paid less
applicable charges (along with any other premiums paid during the right to
cancel period) to the Phoenix-Goodwin Money Market Subaccount of the VUL Account
and, at the expiration of the right to cancel period, the policy value of the
Phoenix-Goodwin Money Market Subaccount is allocated among the Subaccounts of
the VUL Account or to the GIA in accordance with the applicant's allocation
instructions in the application for insurance.

FREE LOOK PERIOD

    You have the right to review the policy. If you are not satisfied with it,
you may cancel the policy:

[diamond] by mailing it to us within 10 days after you receive it (or longer in
          some states); or

[diamond] within 10 days after we mail or deliver a written notice telling you
          about your right to cancel; or

[diamond] within 45 days after completing the application,


[diamond] whichever occurs latest (the "Free Look Period").


    We treat a returned policy as if we never issued it and, except for policies
issued with a Temporary Money Market Allocation Amendment, we will return the
sum of the following as of the date we receive the returned policy:

(1) the current policy value less any unpaid loans and loan interest; plus

(2) any monthly deductions, partial surrender fees and other charges made under
    the policy.


    For policies issued with the Temporary Money Market Amendment, the amount
returned will equal any premiums paid less any unrepaid loans and loan interest
and less any partial surrender amounts paid.

    We retain the right to decline to process an application within 7 days of
our receipt of the completed application for insurance. If we decline to process
the application, we will return the premium paid. Even if we have approved the
application for processing, we retain the right to decline to issue the policy.
If we decline to issue the policy, we will refund to you the same amount as
would have been refunded under the policy had it been issued but returned for
refund during the Free Look Period.


TEMPORARY INSURANCE COVERAGE
    On the date the application for a policy is signed and submitted with the
issue premium, we issue a temporary insurance receipt. Under the temporary
insurance receipt, the insurance protection applied for (subject to the limits
of liability and subject to the terms set forth in the policy and in the
receipt) takes effect on the date of the application.

TRANSFER OF POLICY VALUE

SYSTEMATIC TRANSFER PROGRAM
    You may elect to transfer funds automatically among the Subaccounts or the
unloaned portion of the GIA on a monthly, quarterly, semiannual or annual basis
under the Systematic Transfer Program for Dollar Cost Averaging

                                       9
<PAGE>

("Systematic Transfer Program"). Under this Systematic Transfer Program, the
minimum transfer amounts are $25 monthly, $75 quarterly, $150 semiannually or
$300 annually. You must have an initial value of $1,000 in the GIA or the
Subaccount from which funds will be transferred ("Sending Subaccount") and if
the value in that Subaccount or the GIA drops below the amount to be
transferred, the entire remaining balance will be transferred and all systematic
transfers stop. Funds may be transferred from only one Sending Subaccount or the
GIA, but may be allocated to more than one Subaccount ("Receiving Subaccounts").
Under the Systematic Transfer Program, policyowners may make more than one
transfer per policy year from the GIA. These transfers must be in approximately
equal amounts and made over a minimum 18-month period.


    Only one Systematic Transfer Program can be active at any time. After the
completion of the Systematic Transfer Program, you can call VPO at 800/541-0171
to begin a new Systematic Transfer Program.


    All transfers under the Systematic Transfer Program will be made on the
basis of the GIA and Subaccount on the first day of the month following our
receipt of the transfer request. If the first day of the month falls on a
holiday or weekend, then the transfer will be processed on the next business
day.

NONSYSTEMATIC TRANSFERS

    Transfers among available Subaccounts or the GIA and changes in premium
payment allocations may be requested in writing or by calling 800/541-0171,
between the hours of 8:30 a.m. and 4:00 p.m. Eastern Time. Written requests for
transfers will be executed on the date we receive the request. Telephone
transfers will be effective on the date the request is made except as noted
below. Unless you elect in writing not to authorize telephone transfers or
premium allocation changes, telephone transfer orders and premium allocation
changes also will be accepted on your behalf from your registered
representative. Phoenix and Phoenix Equity Planning Corporation ("PEPCO"), the
national distributor for Phoenix, will employ reasonable procedures to confirm
that telephone instructions are genuine. They will require verification of
account information and will record telephone instructions on tape. All
telephone transfers will be confirmed in writing to you. To the extent that
Phoenix and PEPCO fail to follow procedures reasonably designed to prevent
unauthorized transfers, Phoenix and PEPCO may be liable for following telephone
instructions for transfers that prove to be fraudulent. However, you bear the
risk of loss resulting from instructions entered by an unauthorized third party
that Phoenix and PEPCO reasonably believe to be genuine. The telephone transfer
and allocation change privileges may be modified or terminated at any time.
During times of extreme market volatility, these privileges may be difficult to
exercise. In such cases, you should submit a written request.

    Although currently there is no charge for transfers, in the future we may
charge a fee of $10 for each transfer after the first 2 transfers in a policy
year. Transfers under the Systematic Transfer Program do not count against these
limitations.


    We reserve the right to refuse to transfer amounts less than $500 unless:

[diamond] the entire balance in the Subaccount or the GIA is being transferred;
          or

[diamond] the transfer is part of the Systematic Transfer Program.


    We also reserve the right to prohibit a transfer to any Subaccount of the
VUL Account if the value of your investment in that Subaccount immediately after
the transfer would be less than $500. We further reserve the right to require
that the entire balance of a Subaccount or the GIA be transferred if the value
of your investment in that Subaccount would be less than $500 immediately after
the transfer.

    You may make only 1 transfer per policy year from the unloaned portion of
the GIA unless


(1) the transfer(s) are made as part of a Systematic Transfer Program, or

(2) we agree to make an exception to this rule.


    The amount you may transfer cannot exceed the greater of $1,000 or 25% of
the value of the unloaned portion of the GIA at the time of the transfer. In
addition, you may transfer the total value allocated to the unloaned portion of
the GIA out of the GIA to 1 or more of the Subaccounts over a consecutive 4-year
period according to the following schedule:


[diamond] Year One:    25% of the total value

[diamond] Year Two:    33% of the remaining value

[diamond] Year Three:  50% of the remaining value

[diamond] Year Four:   100% of the remaining value

    A nonsystematic transfer from the unloaned portion of the GIA will be
processed on the day such request is received by VPMO.

    Transfers into the GIA and among the Subaccounts may be made anytime. We
reserve the right to limit the number of Subaccounts you may invest in to a
total of 18 at any one time or over the life of the policy. We may limit you to
less than 18 if we are required to do so by any federal or state law.

    Because excessive exchanges between Subaccounts can hurt Fund performance,
we reserve the right to temporarily or even permanently terminate exchange
privileges or reject any specific exchange order from anyone whose transactions
appear to us to follow a timing pattern, including those who request more than
one exchange out of a Subaccount within any 30-day period.

                                       10
<PAGE>

We will not accept batched transfer instructions from registered representatives
(acting under powers of attorney for multiple policyowners), unless the
registered representative's broker-dealer firm and Phoenix have entered into a
third-party transfer service agreement.


    If a policy has been issued with a Temporary Money Market Allocation
Amendment, no transfers may be made until the end of the Free Look Period.


DETERMINATION OF SUBACCOUNT VALUES

    We establish the unit value of each Subaccount of the VUL Account on the
first valuation date of that Subaccount. The unit value of a Subaccount on any
other valuation date is determined by multiplying the unit value of that
Subaccount on the just prior valuation date by the net investment factor for
that Subaccount for the then current valuation period. The unit value of each
Subaccount on a day other than a valuation date is the unit value on the next
valuation date. Unit values are carried to 6 decimal places. The unit value of
each Subaccount on a valuation date is determined at the end of that day.


    The net investment factor for each Subaccount is determined by the
investment performance of the assets held by the Subaccount during the valuation
period. Each valuation will follow applicable law and accepted procedures. The
net investment factor is determined by the formula:

    (A) + (B)
    --------- - (D) where:
       (C)


(A)   the value of the assets in the Subaccount on the current valuation date,
      including accrued net investment income and realized and unrealized
      capital gains and losses, but excluding the net value of any transactions
      during the current valuation period

(B)   the amount of any dividend (or, if applicable, any capital gain
      distribution) received by the Subaccount if the "ex-dividend" date for
      shares of the Fund occurs during the current valuation period

(C)   the value of the assets in the Subaccount as of the just prior valuation
      date, including accrued net investment income and realized and unrealized
      capital gains and losses, and including the net value amount of any
      deposits and withdrawals made during the valuation period ending on that
      date


(D)   the sum of the following daily charges multiplied by the number of days in
      the current valuation period:

      1.  the mortality and expense risk charge; and

      2.  the charge, if any, for taxes and reserves for taxes on investment
          income, and realized and unrealized capital gains.

DEATH BENEFIT

GENERAL
    The death benefit under Option 1 equals the policy's face amount on the date
of the death of the Insured or, if greater, the minimum death benefit on the
date of death.

    Under Option 2, the death benefit equals the policy's face amount on the
date of the death of the Insured, plus the policy value or, if greater, the
minimum death benefit on that date.

    Under either Option, the minimum death benefit is the policy value on the
date of death of the Insured increased by a percentage determined from a table
contained in the policy. This percentage will be based on the Insured's attained
age at the beginning of the policy year in which the death occurs. If no option
is elected, Option 1 will apply.

GUARANTEED DEATH BENEFIT OPTION
    A guaranteed death benefit rider is available. Under this policy rider, if
you pay the required premium each year as specified in the rider, the death
benefit selected will be guaranteed for a certain specified number of years,
regardless of the investment performance of the policy, and will equal either
the initial face amount or the face amount as later changed by decreases. To
keep this guaranteed death benefit in force, there may be limitations on the
amount of partial surrenders or decreases in face amount permitted.

LIVING BENEFITS OPTION
    In the event of a terminal illness of the Insured, an accelerated payment of
up to 75% of the policy's death benefit (up to a maximum of $250,000) is
available if a Living Benefits Rider has been purchased. The minimum face amount
of the policy after any such accelerated benefit payment is $10,000.

REQUESTS FOR INCREASE IN FACE AMOUNT

    Any time after the first policy anniversary, you may request an increase in
the face amount of insurance provided under the policy. Requests for face amount
increases must be made in writing, and we require additional evidence of
insurability. The effective date of the increase generally will be the policy
anniversary following approval of the increase. The increase may not be less
than $25,000 and no increase will be permitted after the Insured's age 75. The
charge for the increase is $1.50 per $1,000 of face amount increase requested
subject to a maximum of $600. No additional monthly administration charge will
be assessed for face amount increases. We will deduct any charges associated
with the increase (the increases in cost of insurance charges), from the policy
value, whether or not you pay an additional premium in connection with the
increase. The surrender charge applicable to the policy also will increase. At
the time of the increase, the cash surrender value must be sufficient to pay the
monthly deduction on that date, or additional


                                       11
<PAGE>


premiums will be required to be paid on or before the effective date. Also, a
new Free Look Period (see "The Policy--Free Look Period") will be established
for the amount of the increase. For a discussion of possible implications of a
material change in the policy resulting from the increase, see "Material Change
Rules."


PARTIAL SURRENDER AND DECREASES IN FACE AMOUNT: EFFECT
ON DEATH BENEFIT
    A partial surrender or a decrease in face amount generally decreases the
death benefit. Upon a decrease in face amount or partial surrender, a partial
surrender charge will be deducted from policy value based on the amount of the
decrease or partial surrender. If the change is a decrease in face amount, the
death benefit under a policy would be reduced on the next monthly calculation
day. If the change is a partial surrender, the death benefit under a policy
would be reduced immediately. A decrease in the death benefit may have certain
tax consequences. See "Federal Tax Considerations."

REQUESTS FOR DECREASE IN FACE AMOUNT
    You may request a decrease in face amount at any time after the first policy
year. Unless we agree otherwise, the decrease must be at least equal to $10,000
and the face amount remaining after the decrease must be at least $25,000. All
face amount decrease requests must be in writing and will be effective on the
first monthly calculation day following the date we approve the request. A
partial surrender charge will be deducted from the policy value based on the
amount of the decrease. The charge will equal the applicable surrender charge
that would apply to a full surrender multiplied by a fraction (which is equal to
the decrease in face amount divided by the face amount of the policy before the
decrease).

SURRENDERS

GENERAL

    At any time during the lifetime of the Insured and while the policy is in
force, you may partially or fully surrender the policy by sending to VPMO a
written release and surrender in a form satisfactory to us. We may also require
you to send the policy to us. The amount available for surrender is the cash
surrender value at the end of the valuation period during which the surrender
request is received at VPMO.

    Upon partial or full surrender, we generally will pay to you the amount
surrendered within 7 days after we receive the written request for the
surrender. Under certain circumstances, the surrender payment may be postponed.
See "General Provisions--Postponement of Payments." For the federal tax effects
of partial and full surrenders, see "Federal Tax Considerations."


FULL SURRENDERS
    If the policy is being fully surrendered, the policy itself must be returned
to VPMO, along with the written release and surrender of all claims in a form
satisfactory to us. You may elect to have the amount paid in a lump sum or under
a payment option. See "Conditional Charges--Surrender Charge" and "Payment
Options."

PARTIAL SURRENDERS
    You may obtain a partial surrender of the policy by requesting payment of
the policy's cash surrender value. It is possible to do this at any time during
the lifetime of the Insured, while the policy is in force, with a written
request to VPMO. We may require the return of the policy before payment is made.
A partial surrender will be effective on the date the written request is
received or, if required, the date the policy is received by us. Surrender
proceeds may be applied under any of the payment options described under
"Payment of Proceeds--Payment Options."

    We reserve the right not to allow partial surrenders of less than $500. In
addition, if the share of the policy value in any Subaccount or in the GIA is
reduced as a result of a partial surrender and is less than $500, we reserve the
right to require surrender of the entire remaining balance in that Subaccount or
the GIA.

    Upon a partial surrender, the policy value will be reduced by the sum of the
following:

[diamond] The partial surrender amount paid--this amount comes from a reduction
          in the policy's share in the value of each Subaccount or the GIA based
          on the allocation requested at the time of the partial surrender. If
          no allocation request is made, the withdrawals from each Subaccount
          will be made in the same manner as that provided for monthly
          deductions.

[diamond] The partial surrender fee--this fee is the lesser of $25 or 2% of the
          partial surrender amount paid. The assessment to each Subaccount or
          the GIA will be made in the same manner as provided for the partial
          surrender amount paid.

[diamond] A partial surrender charge--this charge is equal to a pro rata portion
          of the applicable surrender charge that would apply to a full
          surrender, determined by multiplying the applicable surrender charge
          by a fraction (equal to the partial surrender amount payable divided
          by the result of subtracting the applicable surrender charge from the
          policy value). This amount is assessed against the Subaccount or the
          GIA in the same manner as provided for the partial surrender amount
          paid.

    The cash surrender value will be reduced by the partial surrender amount
paid plus the partial surrender fee. The face amount of the policy will be
reduced by the same amount as the policy value is reduced as described above.

                                       12
<PAGE>

POLICY LOANS
    Generally, while the policy is in force, a loan may be taken against the
policy up to the available loan value. The loan value on any day is 90% of the
policy value reduced by an amount equal to the surrender charge. The available
loan value is the loan value on the current day less any outstanding debt.

    The amount of any loan will be added to the loaned portion of the GIA and
subtracted from the policy's share of the Subaccounts or the unloaned portion of
the GIA, based on the allocation requested at the time of the loan. The total
reduction will equal the amount added to the loaned portion of the GIA.
Allocations generally must be expressed in terms of whole percentages. If no
allocation request is made, the amount subtracted from the share of each
Subaccount or the unloaned portion of the GIA will be determined in the same
manner as provided for monthly deductions. Interest will be credited and the
loaned portion of the GIA will increase at an effective annual rate of 2% (4% in
New York and New Jersey only), compounded daily and payable in arrears. At the
end of each policy year and at the time of any debt repayment, interest credited
to the loaned portion of the GIA will be transferred to the unloaned portion of
the GIA.

    Debt may be repaid at any time during the lifetime of the Insured while the
policy is in force. Any debt repayment received by us during a grace period will
be reduced to pay any overdue monthly deductions and only the balance will be
applied to reduce the debt. Such balance will first be used to pay any
outstanding accrued loan interest, and then will be applied to reduce the loaned
portion of the GIA. The unloaned portion of the GIA will be increased by the
same amount the loaned portion is decreased. If the amount of a loan repayment
exceeds the remaining loan balance and accrued interest, the excess will be
allocated among the Subaccounts as you may request at the time of the repayment
and, if no allocation request is made, according to the most recent premium
allocation schedule on file.

    Payments received by us for the policy will be applied directly to reduce
outstanding debt unless specified as a premium payment by you. Until the debt is
fully repaid, additional debt repayments may be made at any time during the
lifetime of the Insured while the policy is in force.

    Failure to repay a policy loan or to pay loan interest will not terminate
the policy unless the policy value becomes insufficient to maintain the policy
in force.

    The proceeds of policy loans may be subject to federal income tax. See
"Federal Tax Considerations."

    In the future, we may not allow policy loans of less than $500, unless such
loan is used to pay a premium on another Phoenix policy.

[diamond] In all states except New York and New Jersey, the loan interest rate
          in effect following the policy anniversary nearest the Insured's 65th
          birthday will be 2.25%. The rates in effect before the Insured reaches
          age 65 will be:

          [bullet] Policy years 1-10:                                 4%
          [bullet] Policy years 11-15:                                3%
          [bullet] Policy years 16 and thereafter:                 2.25%

[diamond] In New York and New Jersey only, the loan interest rate in effect
          following the policy anniversary nearest the Insured's 65th birthday
          will be 4.25%. The rates in effect before the Insured reaches age 65
          will be:

          [bullet] Policy years 1-10                                   6%
          [bullet] Policy years 11-15:                                 5%
          [bullet] Policy years 16 and thereafter:                  4.25%

    You will pay interest on the loan at the noted effective annual rates,
compounded daily and payable in arrears.

    At the end of each policy year, any interest due on the debt will be treated
as a new loan and will be offset by a transfer from your Subaccounts and the
unloaned portion of the GIA to the loaned portion of the GIA.

    A policy loan, whether or not repaid, has a permanent effect on the policy
value because the investment results of the Subaccounts or unloaned portion of
the GIA will apply only to the amount remaining in the Subaccounts or the
unloaned portion of the GIA. The longer a loan is outstanding, the greater the
effect is likely to be. The effect could be favorable or unfavorable. If the
Subaccounts or the unloaned portion of the GIA earn more than the annual
interest rate for funds held in the loaned portion of the GIA, the policy value
does not increase as rapidly as it would have had no loan been made. If the
Subaccounts or the GIA earn less than the annual interest rate for funds held in
the loaned portion of the GIA, the policy value is greater than it would have
been had no loan been made. A policy loan, whether or not repaid, also has a
similar effect on the policy's death benefit due to any resulting differences in
cash surrender value.

LAPSE
    Unlike conventional life insurance policies, the payment of the issue
premium, no matter how large, or the payment of additional premiums will not
necessarily continue the policy in force to its maturity date.

    If on any monthly calculation day during the first 8 policy years, the
account value is insufficient to cover the monthly deduction, a grace period of
61 days will be allowed for the payment of an amount equal to three times the
required monthly deduction. If on any monthly calculation day during any
subsequent policy year, the cash surrender value (which should have become
positive) is less than the required monthly deduction, a grace period of 61 days
will be allowed for the payment of an amount equal to three times the required
monthly deduction.

                                       13
<PAGE>


    During the grace period, the policy will continue in force but Subaccount
transfers, loans, partial or full surrenders will not be permitted. Failure to
pay the additional amount within the grace period will result in lapse of the
policy, but not until 30 days have passed after we mailed a written notice to
you. If a premium payment for the additional amount is received by us during the
grace period, any amount of premium over what is required to prevent lapse will
be allocated among the Subaccounts or to the GIA according to the current
premium allocation schedule. In determining the amount of "excess" premium to be
applied to the Subaccounts or the GIA, we will deduct the premium tax and the
amount needed to cover any monthly deductions made during the grace period. If
the Insured dies during the grace period, the death benefit will equal the
amount of the death benefit immediately prior to the commencement of the grace
period.


PAYMENT OF PREMIUMS DURING PERIOD OF DISABILITY
    You may also elect a Waiver of Premium Rider. This rider provides for the
waiver of certain premium payments under the policy under certain conditions
during a period of total disability of the Insured. Under its terms, the
specified premium will be waived upon our receipt of proof that the Insured is
totally disabled and that the disability occurred while the rider was in force.
The terms of this rider may vary by state.

ADDITIONAL INSURANCE OPTIONS
    While the policy is in force and the Insured is insurable, the policyowner
will have the option to purchase additional insurance on the same Insured with
the same guaranteed rates as the policy without being assessed an issue expense
charge. We will require evidence of insurability and charges will be adjusted
for the Insured's new attained age and any change in risk classification.
However, if elected on the application, the policyowner may, at predetermined
future dates, purchase additional insurance protection on the same Insured
without evidence of insurability. See "Additional Rider Benefits--Purchase
Protection Plan Rider."


    In addition, once each policy year you may request an increase in face
amount. This request should be made within 90 days prior to the policy
anniversary and is subject to an issue expense charge of $1.50 per $1,000 of
increase in face amount, up to a maximum of $600, and to our receipt of adequate
insurability evidence. A Free Look Period as described in "The Policy" section
of this prospectus applies to each increase in face amount.


ADDITIONAL RIDER BENEFITS
    You may elect additional benefits under a policy, and you may cancel these
benefits at anytime. A charge will be deducted monthly from the policy value for
each additional rider benefit chosen except where noted below. More details will
be included in the form of a rider to the policy if any of these benefits is
chosen. The following benefits are currently available and additional riders may
be available as described in the policy (if approved in your state).


[diamond] DISABILITY WAIVER OF SPECIFIED PREMIUM RIDER. We waive the specified
          premium if the Insured becomes totally disabled and the disability
          continues for at least six months. Premiums will be waived to the
          policy anniversary nearest the Insured's 65th birthday (provided that
          the disability continues). If premiums have been waived continuously
          during the entire 5 years prior to such date, the waiver will continue
          beyond that date. The premium will be waived upon our receipt of
          notice that the Insured is totally disabled and that the disability
          occurred while the rider was in force.


[diamond] ACCIDENTAL DEATH BENEFIT RIDER. An additional death benefit will be
          paid before the policy anniversary nearest the Insured's 75th
          birthday, if:

          [bullet] the Insured dies from bodily injury that results from an
                   accident; and
          [bullet] the Insured dies no later than 90 days after
                   injury.


[diamond] DEATH BENEFIT PROTECTION RIDER. The purchase of this rider provides
          that the death benefit will be guaranteed. The amount of the
          guaranteed death benefit is equal to the initial face amount, or the
          face amount that you may increase or decrease, provided that certain
          minimum premiums are paid. Unless we agree otherwise, the initial face
          amount and the face amount remaining after any decrease must at least
          equal $50,000 and the minimum issue age of the Insured must be 20.
          Three death benefit guarantee periods are available. The minimum
          premium required to maintain the guaranteed death benefit is based on
          the length of the guarantee period as elected on the application. The
          three available guarantee periods are:

          1 death benefit guaranteed until the later of the policy anniversary
            nearest the Insured's 70th birthday or policy year 7;

          2 death benefit guaranteed until the later of the policy anniversary
            nearest the Insured's 80th birthday or policy year 10;

          3 death benefit guaranteed until the later of the policy anniversary
            nearest the Insured's 95th birthday.

          Death benefit guarantee periods 1 or 2 may be extended provided that
          the policy's cash surrender value is sufficient and you pay the new
          minimum required premium.

          For policies issued in New York, 2 guaranteed periods are available:

          1 The policy anniversary nearest the Insured's 75th birthday or the
            10th policy year; or


                                       14
<PAGE>


          2 The policy anniversary nearest the Insured's 95th birthday.


[diamond] WHOLE LIFE EXCHANGE OPTION RIDER. This rider permits you to exchange
          the policy for a fixed benefit whole life policy at the later of age
          65 or policy year 15. There is no charge for this rider.

[diamond] PURCHASE PROTECTION PLAN RIDER. Under this rider you may, at
          predetermined future dates, purchase additional insurance protection
          without evidence of insurability.

[diamond] LIVING BENEFITS RIDER. Under certain conditions, in the event of the
          terminal illness of the Insured, an accelerated payment of up to 75%
          of the policy's death benefit (up to a maximum of $250,000) is
          available. The minimum face amount of the policy after any such
          accelerated benefit payment is $10,000. There is no charge for this
          rider.

[diamond] CASH VALUE ACCUMULATION RIDER. This rider generally permits you to pay
          more in premium than otherwise would be permitted. This rider must be
          elected before the policy is issued. There is no charge for this
          rider.

[diamond] CHILD TERM RIDER. This rider provides annually renewable term coverage
          on children of the Insured who are between 14 days old and age 18. The
          term insurance is renewable to age 25. Each child will be insured
          under a separate rider and the amount of insurance must be the same.
          Coverage may be converted to a new whole life or variable insurance
          policy at any time prior to the policy anniversary nearest insured
          child's 25th birthday.

[diamond] FAMILY TERM RIDER. This rider provides annually renewable term
          insurance coverage to age 70 on the Insured or members of the
          Insured's immediate family who are at least 18 years of age. The rider
          is fully convertible through age 65 for each Insured to either a fixed
          benefit or variable policy.

[diamond] PHOENIX INDIVIDUAL EDGE TERM RIDER. This rider provides annually
          renewable term insurance coverage to age 100 on the life of the
          Insured under the base policy. The face amount of the term insurance
          may be level or increasing. The initial rider death benefit cannot
          exceed 4 times the initial face amount of the policy.


INVESTMENTS OF THE VUL ACCOUNT
- --------------------------------------------------------------------------------
PARTICIPATING INVESTMENT FUNDS

THE PHOENIX EDGE SERIES FUND
    Certain Subaccounts invest in corresponding Series of The Phoenix Edge
Series Fund. The following Series are currently available:

    PHOENIX RESEARCH ENHANCED INDEX SERIES: The investment objective of the
Series is to seek high total return by investing in a broadly diversified
portfolio of equity securities of large and medium capitalization companies
within market sectors reflected in the S&P 500. The Series invests in a
portfolio of undervalued common stocks and other equity securities which appear
to offer growth potential and an overall volatility of return similar to that of
the S&P 500.

    PHOENIX-ABERDEEN INTERNATIONAL SERIES: The investment objective of the
Series is to seek a high total return consistent with reasonable risk. The
Series invests primarily in an internationally diversified portfolio of equity
securities. It intends to reduce its risk by engaging in hedging transactions
involving options, futures contracts and foreign currency transactions. The
Phoenix-Aberdeen International Series provides a means for investors to invest a
portion of their assets outside the United States.

    PHOENIX-ABERDEEN NEW ASIA SERIES: The investment objective of the Series is
to seek long-term capital appreciation. The Series invests primarily in a
diversified portfolio of equity securities of issuers organized and principally
operating in Asia, excluding Japan.

    PHOENIX-DUFF & PHELPS REAL ESTATE SECURITIES SERIES: The investment
objective of the Series is to seek capital appreciation and income with
approximately equal emphasis. Under normal circumstances, it invests in
marketable securities of publicly traded real estate investment trusts (REITs)
and companies that operate, develop, manage and/or invest in real estate located
primarily in the United States.

    PHOENIX-ENGEMANN NIFTY FIFTY SERIES: The investment objective of the Series
is to seek long-term capital appreciation by investing in approximately 50
different securities which offer the best potential for long-term growth of
capital. At least 75% of the Series' assets will be invested in common stocks of
high quality growth companies. The remaining portion will be invested in common
stocks of small corporations with rapidly growing earnings per share or common
stocks believed to be undervalued.

    PHOENIX-GOODWIN BALANCED SERIES: The investment objective of the Series is
to seek reasonable income, long-term capital growth and conservation of capital.
The Phoenix-Goodwin Balanced Series invests based on combined considerations of
risk, income, capital enhancement and protection of capital value.

    PHOENIX-GOODWIN GROWTH SERIES: The investment objective of the Series is to
achieve intermediate and long-term growth of capital, with income as a secondary
consideration. The Phoenix-Goodwin Growth Series invests principally in common
stocks of corporations believed by management to offer growth potential.


                                    15
<PAGE>

    PHOENIX-GOODWIN MONEY MARKET SERIES: The investment objective of the Series
is to provide maximum current income consistent with capital preservation and
liquidity. The Phoenix-Goodwin Money Market Series invests exclusively in high
quality money market instruments.

    PHOENIX-GOODWIN MULTI-SECTOR FIXED INCOME SERIES: The investment objective
of the Series is to seek long-term total return. The Phoenix-Goodwin
Multi-Sector Fixed Income Series seeks to achieve its investment objective by
investing in a diversified portfolio of high yield and high quality fixed income
securities.

    PHOENIX-GOODWIN STRATEGIC ALLOCATION SERIES: The investment objective of the
Series is to realize as high a level of total return over an extended period of
time as is considered consistent with prudent investment risk. The
Phoenix-Goodwin Strategic Allocation Series invests in stocks, bonds and money
market instruments in accordance with the Investment Advisor's appraisal of
investments most likely to achieve the highest total return.

    PHOENIX-GOODWIN STRATEGIC THEME SERIES: The investment objective of the
Series is to seek long-term appreciation of capital by identifying securities
benefiting from long-term trends present in the United States and abroad. The
Phoenix-Goodwin Strategic Theme Series invests primarily in common stocks
believed to have substantial potential for capital growth.

    PHOENIX-HOLLISTER VALUE EQUITY SERIES: The primary investment objective of
the Series is long-term capital appreciation, with a secondary investment
objective of current income. The Phoenix-Hollister Value Equity Series seeks to
achieve its objective by investing in a diversified portfolio of common stocks
that meet certain quantitative standards that indicate above average financial
soundness and intrinsic value relative to price.

    PHOENIX-OAKHURST GROWTH AND INCOME SERIES: The investment objective of the
Series is to seek dividend growth, current income and capital appreciation by
investing in common stocks. The Phoenix-Oakhurst Growth and Income Series seeks
to achieve its objective by selecting securities primarily from equity
securities of the 1,000 largest companies traded in the United States, ranked by
market capitalization.

    PHOENIX-SCHAFER MID-CAP VALUE SERIES: The primary investment objective of
the Series is to seek long-term capital appreciation, with current income as the
secondary investment objective. The Phoenix-Schafer Mid-Cap Value Series will
invest in common stocks of established companies having a strong financial
position and a low stock market valuation at the time of purchase which are
believed to offer the possibility of increase in value.

    PHOENIX-SENECA MID-CAP GROWTH SERIES: The investment objective of the Series
is to seek capital appreciation primarily through investments in equity
securities of companies that have the potential for above average market
appreciation. The Series seeks to outperform the Standard & Poor's Mid-Cap 400
Index.

BT INSURANCE FUNDS TRUST
    This Subaccount invests in a corresponding Series of the BT Insurance Funds
Trust. The following Series is currently available:

    EAFE[registered trademark] EQUITY INDEX FUND: The Series seeks to match
the performance of the Morgan Stanley Capital International
EAFE[registered trademark] Index ("EAFE[registered trademark] Index"), which
emphasizes major market stock performance of companies in Europe, Australia and
the Far East. The Series invests in a statistically selected sample of the
securities found in the EAFE[registered trademark] Index.

FEDERATED INSURANCE SERIES
    Certain Subaccounts invest in corresponding Series of the Federated
Insurance Series. The following Series are currently available:

    FEDERATED FUND FOR U.S. GOVERNMENT SECURITIES II: The investment objective
of the Series is to seek current income by investing primarily in U.S.
government securities, including mortgage-backed securities issued by U.S.
government agencies.

    FEDERATED HIGH INCOME BOND FUND II: The investment objective of the Series
is to seek high current income by investing primarily in a diversified portfolio
of high-yield, lower-rated corporate bonds.

TEMPLETON VARIABLE PRODUCTS SERIES FUND
    Certain Subaccounts invest in Class 2 Shares of a corresponding Series of
the Templeton Variable Products Series Fund. The following Series are currently
available:

    MUTUAL SHARES INVESTMENTS FUND: The primary investment objective of the
Series is capital appreciation with income as a secondary objective. The Mutual
Shares Investments Series invests primarily in domestic equity securities that
the manager believes are significantly undervalued.

    TEMPLETON ASSET ALLOCATION FUND: The investment objective of the Series is a
high level of total return. The Templeton Asset Allocation Series invests in
stocks of companies of any nation, bonds of companies and governments of any
nation and in money market instruments. Changes in the asset mix will be made in
an attempt to capitalize on total return potential produced by changing economic
conditions throughout the world.

    TEMPLETON DEVELOPING MARKETS FUND: The investment objective of the Series is
long-term capital appreciation. The Templeton Developing Markets Series invests
primarily in emerging markets equity securities.

                                       16
<PAGE>


    TEMPLETON INTERNATIONAL FUND: The investment objective of the Series is
long-term capital growth. The Templeton International Series invests primarily
in stocks of companies located outside the United States, including emerging
markets.


    TEMPLETON STOCK FUND: The investment objective of the Series is long-term
capital growth. The Templeton Stock Series invests primarily in common stocks
issued by companies in various nations throughout the world, including the U.S.
and emerging markets.

WANGER ADVISORS TRUST
    Certain Subaccounts invest in corresponding Series of the Wanger Advisors
Trust. The following Series are currently available:

    WANGER FOREIGN FORTY: The investment objective of the Series is to seek
long-term capital growth. The Wanger Foreign Forty Series invests primarily in
equity securities of foreign companies with market capitalization of $1 billion
to $10 billion and focuses its investments in 40 to 60 companies in the
developed markets.

    WANGER INTERNATIONAL SMALL CAP: The investment objective of the Series is to
seek long-term capital growth. The Wanger International Small Cap Series invests
primarily in securities of non-U.S. companies with total common stock market
capitalization of less than $1 billion.

    WANGER TWENTY: The investment objective of the Series is to seek long-term
capital growth. The Wanger Twenty Series invests primarily in the stocks of U.S.
companies with market capitalization of $1 billion to $10 billion and ordinarily
focuses its investments in 20 to 25 U.S. companies.

    WANGER U.S. SMALL CAP: The investment objective of the Series is to seek
long-term capital growth. The Wanger U.S. Small Cap Series invests primarily in
securities of U.S. companies with total common stock market capitalization of
less than $1 billion.

    Each Series will be subject to market fluctuations and the risks that come
with the ownership of any security, and there can be no assurance that any
Series will achieve its stated investment objective.

    In addition to being sold to the Account, shares of the Funds also may be
sold to other separate accounts of Phoenix or its affiliates or to the separate
accounts of other insurance companies.


    It is possible that in the future it may be disadvantageous for variable
life insurance separate accounts and variable annuity separate accounts to
invest in the Funds simultaneously. Although neither Phoenix nor the Funds'
trustees currently foresee any such disadvantages either to variable life
insurance policyowners or to variable annuity contractowners, the Funds'
trustees intend to monitor events in order to identify any material conflicts
between variable life insurance policyowners and variable annuity contractowners
and to determine what action, if any, should be taken in response to such
conflicts. Material conflicts could, for example, result from:


[diamond] changes in state insurance laws;

[diamond] changes in federal income tax laws;


[diamond] changes in the investment management of any portfolio of the Funds;
          or



[diamond] differences in voting instructions between those given by variable
          life insurance policyowners and those given by variable annuity
          contractowners.


    We will, at our expense, remedy such material conflicts including, if
necessary, segregating the assets underlying the variable life insurance
policies and the variable annuity contracts and establishing a new registered
investment company.

INVESTMENT ADVISORS
    Phoenix Investment Counsel, Inc. ("PIC") is the investment advisor to all
Series in The Phoenix Edge Series Fund except the Phoenix-Duff & Phelps Real
Estate Securities and Phoenix-Aberdeen New Asia Series. Based on subadvisory
agreements with the Fund, PIC delegates certain investment decisions and
research functions to subadvisors for the following Series:

[diamond] J.P. Morgan Investment Management, Inc.
          [bullet] Phoenix Research Enhanced Index Series

[diamond] Roger Engemann & Associates, Inc. ("Engemann")
          [bullet] Phoenix-Engemann Nifty Fifty Series

[diamond] Seneca Capital Management, LLC ("Seneca")
          [bullet] Phoenix-Seneca Mid-Cap Growth Series

[diamond] Schafer Capital Management, Inc.
          [bullet] Phoenix-Schafer Mid-Cap Value Series

    The investment advisor to the Phoenix-Duff & Phelps Real Estate Securities
Series is Duff & Phelps Investment Management Co. ("DPIM").

    The investment advisor to the Phoenix-Aberdeen New Asia Series is
Phoenix-Aberdeen International Advisors LLC ("PAIA"). Pursuant to subadvisory
agreements with the Fund, PAIA delegates certain investment decisions and
research functions with respect to the Phoenix-Aberdeen New Asia Series to PIC
and Aberdeen Fund Managers, Inc.

    PIC, DPIM, Engemann and Seneca are indirect, less than wholly-owned
subsidiaries of Phoenix. PAIA is jointly owned and managed by PM Holdings, Inc.,
a subsidiary of Phoenix and by Aberdeen Fund Managers, Inc.

The other investment advisors are:

[diamond] Bankers Trust Company
          [bullet] EAFE[registered trademark] Equity Index Fund

[diamond] Federated Investment Management Company
          [bullet] Federated Fund for U.S. Government Securities II

                                       17
<PAGE>

          [bullet] Federated High Income Bond Fund II

[diamond] Templeton Investment Counsel, Inc.
          [bullet] Templeton Asset Allocation Fund
          [bullet] Templeton International Fund
          [bullet] Templeton Stock Fund

[diamond] Templeton Asset Ltd.
          [bullet] Templeton Developing Markets Fund

[diamond] Franklin Mutual Advisers, Inc.
          [bullet] Mutual Shares Investments Fund

[diamond] Wanger Asset Management, L.P.
          [bullet] Wanger Foreign Forty
          [bullet] Wanger International Small Cap
          [bullet] Wanger Twenty
          [bullet] Wanger U.S. Small Cap

SERVICES OF THE ADVISORS

    The advisors continuously furnish an investment program for each Series and
manage the investment and reinvestment of the assets of each Series subject at
all times to the authority and supervision of the trustees. A detailed
discussion of the investment advisors and subadvisors, and the investment
advisory and subadvisory agreements, is contained in the accompanying prospectus
for the Funds.


REINVESTMENT AND REDEMPTION
    All dividend distributions of the Fund are automatically reinvested in
shares of the Fund at their net asset value on the date of distribution.
Likewise, all capital gains distributions of the Fund, if any, are reinvested at
the net asset value on the record date. We redeem Fund shares at their net asset
value to the extent necessary to make payments under the policy.

SUBSTITUTION OF INVESTMENTS
    We reserve the right to make additions to, deletions from, or substitutions
for the investments held by the VUL Account, subject to compliance with the law
as currently applicable or as subsequently changed. In the future, we may
establish additional Subaccounts within the VUL Account, each of which will
invest in shares of a designated portfolio of the Fund with a specified
investment objective. If and when marketing needs and investment conditions
warrant, and at our discretion, we may establish additional portfolios. These
will be made available under existing policies to the extent and on a basis
determined by us.

    If shares of any of the portfolios of the Fund should no longer be available
for investment or, if in the judgment of our management, further investment in
shares of any of the portfolios become inappropriate due to policy objectives,
we may then substitute shares of another mutual fund for shares already
purchased, or to be purchased in the future. No substitution of mutual fund
shares held by the VUL Account may take place without prior approval of the
Securities and Exchange Commission and prior notice to you. In the event of a
change, you will be given the option of transferring the policy value of the
Subaccount in which the substitution is to occur to another Subaccount.

CHARGES AND DEDUCTIONS
- --------------------------------------------------------------------------------
GENERAL
    Charges are deducted in connection with the policy to compensate us for:

[diamond] our expenses in selling the policy;

[diamond] underwriting and issuing the policy;

[diamond] premium and federal taxes incurred on premiums received;

[diamond] providing the insurance benefits set forth in the policy; and

[diamond] assuming certain risks in connection with the policy.

    The nature and amount of these charges are more fully described in sections
below.

    When we issue policies under group or sponsored arrangements, we may reduce
or eliminate the:

[diamond] issue expense charge; and/or

[diamond] surrender charge.

    Sales to a group or through sponsored arrangement often result in lower per
policy costs and often involve a greater stability of premiums paid into the
policies. Under such circumstances, Phoenix tries to pass these savings onto the
purchasers. The amount of reduction will be determined on a case-by-case basis
and will reflect the cost reduction we expect as a result of these group or
sponsored sales.

    Certain charges are deducted only once, others are deducted periodically,
while certain others are deducted only if certain events occur.

CHARGES DEDUCTED ONCE
[diamond] PREMIUM TAX CHARGE. Various states (and countries and cities) impose a
          tax on premiums received by insurance companies. Premium taxes vary
          from state to state. Currently, these taxes range from 0.62% to 4% of
          premiums paid. Moreover, certain municipalities in Louisiana,
          Kentucky, Alabama and South Carolina also impose taxes on premiums
          paid, in addition to the state taxes imposed. The premium tax charge
          represents an amount we consider necessary to pay all premium taxes
          imposed by these taxing authorities, and we do not expect to derive a
          profit from this charge. Policies will be assessed a tax charge equal
          to 2.25% of the premiums paid. These charges are deducted from each
          premium payment.

                                       18
<PAGE>

[diamond] FEDERAL TAX CHARGE. A charge equal to 1.50% of each premium will be
          deducted from each premium payment to cover the estimated cost to us
          of the federal income tax treatment of deferred acquisition costs.

PERIODIC CHARGES

MONTHLY
[diamond] ISSUE EXPENSE CHARGE. This charge is to reimburse Phoenix for
          underwriting and start-up expenses in connection with issuing a
          policy. The issue expense charge is $1.50 per $1,000 of face amount up
          to a maximum of $600.

          Rather than deduct the full amount at once, the issue expense charge
          is deducted in equal monthly installments over the first 12 months of
          the policy. Generally, administrative costs per policy vary with the
          size of the group or sponsored arrangement, its stability as indicated
          by its term of existence and certain member characteristics, the
          purposes for which the policies are purchased and other factors. The
          amounts of any reductions will be considered on a case-by-case basis
          and will reflect the reduced administration costs expected as a result
          of sales to a particular group or sponsored arrangement.

[diamond] ADMINISTRATIVE CHARGE. The administrative charge is currently set at
          $5 per month and is guaranteed not to exceed $10 per month. This
          charge is to reimburse Phoenix for daily administration, monthly
          processing, updating daily values and for annual/quarterly statements.


[diamond] COST OF INSURANCE. To determine this expense, we multiply the
          appropriate cost of insurance rate by the difference between your
          policy's death benefit and the policy value. Generally, cost of
          insurance rates are based on the sex, attained age, duration and risk
          class of the Insured. However, in certain states and for policies
          issued in conjunction with certain qualified plans, cost of insurance
          rates are not based on sex. The actual monthly costs of insurance
          rates are based on our expectations of future mortality experience.
          They will not, however, be greater than the guaranteed cost of
          insurance rates set forth in the policy. These guaranteed maximum
          rates are equal to 100% of the 1980 Commissioners Standard Ordinary
          ("CSO") Mortality Table, with appropriate adjustment for the insured's
          risk classification. Any change in the cost of insurance rates will
          apply to all persons of the same sex, insurance age and risk class
          whose policies have been in force for the same length of time. Your
          risk class may affect your cost of insurance rate. We currently place
          insureds into a standard risk class or a risk class involving a lower
          mortality risk, depending upon the health of the insureds as
          determined by medical information that we request. For otherwise
          identical policies, insureds in the standard risk class will have a
          higher cost of insurance than those in the risk class with the lower
          mortality risk. The standard risk class is for smokers. There are
          three risk classes for nonsmokers. Nonsmokers will generally incur a
          lower cost of insurance than similarly situated insureds who smoke.


[diamond] COST OF ANY RIDERS TO YOUR POLICY. Certain policy riders require the
          payment of additional premiums to pay for the benefit provided by the
          rider.

    Monthly deductions are made on each monthly calculation day. The amount
deducted is allocated among Subaccounts and the unloaned portion of the GIA
based on an allocation schedule specified by you.


    You initially select this schedule in your application, and you can change
it later from time to time. If any Subaccount or the unloaned portion of the GIA
is insufficient to permit the full withdrawal of the monthly deduction, the
withdrawals from the other Subaccounts or GIA will be proportionally increased.


DAILY

[diamond] MORTALITY AND EXPENSE RISK CHARGE. A charge at an annual rate of 0.80%
          is deducted daily from the VUL Account. After the 15th policy year,
          the charge is reduced to an annual rate of 0.25%. No portion of this
          charge is deducted from the GIA.

          The mortality risk assumed by us is that collectively our insureds may
          live for a shorter time than projected because of inaccuracies in the
          projecting process and, therefore, the total amount of death benefits
          that we pay out will be greater than what we expected. The expense
          risk assumed is that expenses incurred in issuing and maintaining the
          policies may exceed the limits on administrative charges set in the
          policies. If the expenses do not increase to an amount in excess of
          the limits, or if the mortality projecting process proves to be
          accurate, we may profit from this charge. We also assume risks with
          respect to other contingencies including the incidence of policy
          loans, which may cause us to incur greater costs than expected when we
          designed the policies. To the extent we profit from this charge, we
          may use those profits for any proper purpose, including the payment of
          sales expenses or any other expenses that may exceed income in a given
          year.


CONDITIONAL CHARGES
    These are other charges that are imposed only if certain events occur.

[diamond] SURRENDER CHARGE. During the first 10 policy years, there is a
          difference between the amount of policy value and the amount of cash
          surrender value of the policy. This difference is the surrender
          charge, which is a contingent deferred sales charge. The surrender
          charge is designed to recover the expense of distributing policies
          that are terminated before distribution expenses have been recouped
          from revenue generated

                                       19
<PAGE>

          by these policies. These are contingent charges because they are paid
          only if the policy is surrendered (or the face amount is reduced or
          the policy lapses) during this period. They are deferred charges
          because they are not deducted from premiums.


          During the first 10 policy years, the surrender charge is equal to a
          certain premium called the commission target premium multiplied by the
          following factors:

          2.25                 for policy months 1-60
          2.25 minus .03 t     where t equals policy months 61-96
          1.17 minus .0488 t   where t equals policy months 97-119
          0                    for policy month greater than 119

          This amount is capped by the maximum allowable surrender charge under
          the Standard Nonforfeiture Law of each state.

          The following table shows the surrender charges applicable for a male
          nonsmoker for a total amount of $100,000:

                     ISSUE AGE           INITIAL SURRENDER
                     ---------           -----------------
                        25                  1,235.25
                        35                  1,923.75
                        45                  3,127.94
                        55                  4,611.17
                        65                  5,850.00
                        75                  5,850.00
                        85                  5,850.00

          The following table gives a specific example for the duration of the
          surrender charge period for a male age 35 nonsmoker, for a face amount
          of $100,000. The surrender charge is equal to:


                   SURRENDER CHARGE SCHEDULE
          ---------------------------------------------------------
            POLICY   SURRENDER   POLICY  SURRENDER  POLICY SURRENDER
             MONTH     CHARGE    MONTH    CHARGE    MONTH   CHARGE
             -----     ------    -----    ------    -----   ------
              1-12   $1923.75      78    $1462.05    100    $833.45
             13-24     1923.75     79     1436.40    101     791.73
             25-36     1923.75     80     1410.75    102     750.01
             37-48     1923.75     81     1385.10    103     708.28
             49-60     1923.75     82     1359.45    104     666.56
               61      1898.10     83     1333.80    105     624.83
               62      1872.45     84     1308.15    106     583.11
               63      1846.80     85     1282.50    107     541.39
               64      1821.15     86     1256.85    108     499.66
               65      1795.50     87     1231.20    109     457.94
               66      1769.85     88     1205.55    110     416.21
               67      1744.20     89     1179.90    111     374.49
               68      1718.55     90     1154.25    112     332.77
               69      1692.90     91     1128.60    113     291.04
               70      1667.25     92     1102.95    114     249.32
               71      1641.60     93     1077.30    115     207.59
               72      1615.95     94     1051.65    116     165.87
               73      1590.30     95     1026.00    117     124.15
               74      1564.65     96     1000.35    118      82.42
               75      1539.00     97      958.63    119      40.70
               76      1513.35     98      916.90    120        .00
               77      1487.70     99      875.18


          The surrender charge will apply if you either surrender the policy for
          its cash surrender value or let the policy lapse. There is no
          surrender charge after the 10th policy year.


[diamond] PARTIAL SURRENDER FEE. In the case of a partial surrender, an
          additional fee is imposed. This fee is equal to 2% of the amount
          withdrawn but not more than $25. It is intended to recover the actual
          costs of processing the partial surrender request and will be deducted
          from each Subaccount and GIA in the same proportion as the withdrawal
          is allocated. If no allocation is made at the time of the request for
          the partial surrender, withdrawal allocation will be made in the same
          manner as are monthly deductions.

[diamond] PARTIAL SURRENDER CHARGE. If less than all of the policy is
          surrendered, the amount withdrawn is a "partial surrender." A charge
          as described below is deducted from the policy value upon a partial
          surrender of the policy. The charge is a pro rata portion of the
          applicable surrender charge that would apply to a full surrender,
          determined by multiplying the applicable surrender charge by a
          fraction which is equal to the partial surrender amount payable
          divided by the result of subtracting the applicable surrender charge
          from the policy value. This amount is assessed against the Subaccounts
          and the GIA in the same proportion as the withdrawal is allocated.

          A partial surrender charge also is deducted from policy value upon a
          decrease in face amount. The charge is equal to the applicable
          surrender charge multiplied by a fraction equal to the decrease in
          face amount divided by the face amount of the policy prior to the
          decrease.

INVESTMENT MANAGEMENT CHARGE
    As compensation for investment management services to the Funds, the
Advisors are entitled to fees, payable monthly and based on an annual percentage
of the average aggregate daily net asset values of each Series.

    These Fund charges and other expenses are described more fully in the
accompanying Fund prospectuses.

OTHER TAXES
    Currently no charge is made to the VUL Account for federal income taxes that
may be attributable to the VUL Account. We may, however, make such a charge in
the future for these or any other taxes attributable to the VUL Account.


GENERAL PROVISIONS
- --------------------------------------------------------------------------------
POSTPONEMENT OF PAYMENTS

GENERAL

    Payment of any amount upon complete or partial surrender, policy loan or
benefits payable at death (in excess of the initial face amount) or maturity may
be postponed:


                                       20
<PAGE>

[diamond] for up to 6 months from the date of the request, for any transactions
          dependent upon the value of the GIA;



[diamond] whenever the NYSE is closed other than for customary weekend and
          holiday closings or trading on the NYSE is restricted as determined by
          the SEC; or

[diamond] whenever an emergency exists, as decided by the SEC as a result of
          which disposal of securities is not reasonably practicable or it is
          not reasonably practicable to determine the value of the VUL Account's
          net assets.

          Transfers also may be postponed under these circumstances.

PAYMENT BY CHECK
    Payments under the policy of any amounts derived from premiums paid by check
may be delayed until such time as the check has cleared your bank.

THE CONTRACT
    The policy and attached copy of the application are the entire contract.
Only statements in the application can be used to void the policy. The
statements are considered representations and not warranties. Only an executive
officer of Phoenix can agree to change or waive any provisions of the policy.

SUICIDE

    If the Insured commits suicide within 2 years after the policy's date of
issue, the policy will stop and become void. We will pay you the policy value
adjusted by the addition of any monthly deductions and other fees and charges,
minus any debt owed to us under the policy.


INCONTESTABILITY

    We cannot contest this policy or any attached rider after it has been in
force during the Insured's lifetime or for 2 years from the policy date.


CHANGE OF OWNER OR BENEFICIARY
    The beneficiary, as named in the policy application or subsequently changed,
will receive the policy benefits at the Insured's death. If the named
beneficiary dies before the Insured, the contingent beneficiary, if named,
becomes the beneficiary. If no beneficiary survives the Insured, the death
benefit payable under the policy will be paid to your estate.

    As long as the policy is in force, the policyowner and the beneficiary may
be changed in writing, satisfactory to us. A change in beneficiary will take
effect as of the date the notice is signed, whether or not the Insured is living
when we receive the notice. We will not, however, be liable for any payment made
or action taken before receipt of the notice.

ASSIGNMENT
    The policy may be assigned. We will not be bound by the assignment until a
written copy has been received and we will not be liable with respect to any
payment made prior to receipt. We assume no responsibility for determining
whether an assignment is valid.

MISSTATEMENT OF AGE OR SEX
    If the age or sex of the Insured has been misstated, the death benefit will
be adjusted based on what the cost of insurance charge for the most recent
monthly deduction would have purchased based on the correct age and sex.

SURPLUS
    You may share in the divisible surplus of Phoenix to the extent decided
annually by the Board of Directors. However, it is not currently expected that
the Board will authorize these payments since you will be participating directly
in investment results.


PAYMENT OF PROCEEDS
- --------------------------------------------------------------------------------
SURRENDER AND DEATH BENEFIT PROCEEDS

    Death benefit proceeds and the proceeds of full or partial surrenders will
be processed at unit values next computed after we receive the request for
surrender or due proof of death, provided such request is complete and in good
order. Payment of surrender or death proceeds usually will be made in one lump
sum within 7 days, unless another payment option has been elected. Payment of
the death proceeds, however, may be delayed if the claim for payment of the
death proceeds needs to be investigated, e.g., to ensure payment of the proper
amount to the proper payee. Any such delay will not be beyond that reasonably
necessary to investigate such claims consistent with insurance practices
customary in the life insurance industry.


    Under certain conditions, in the event of the terminal illness of the
Insured, an accelerated payment of up to 75% of the policy's death benefit (up
to maximum of $250,000), is available under the Living Benefits Rider. The
minimum face amount remaining after any such accelerated benefit payment is
$10,000.

    While the Insured is living, you may elect a payment option for payment of
the death proceeds to the beneficiary. You may revoke or change a prior
election, unless such right has been waived. The beneficiary may make or change
an election before payment of the death proceeds, unless you have made an
election that does not permit such further election or changes by the
beneficiary.

    A written request in a form satisfactory to us is required to elect, change
or revoke a payment option.

    The minimum amount of surrender or death benefit proceeds that may be
applied under any payment option is $1,000.

                                       21
<PAGE>

    If the policy is assigned as collateral security, we will pay any amount due
the assignee in one lump sum. Any remaining proceeds will remain under the
option elected.

PAYMENT OPTIONS
    All or part of the surrender or death proceeds of a policy may be applied
under one or more of the following payment options or such other payment options
or alternative versions of the options listed as we may choose to make available
in the future.

OPTION 1--LUMP SUM
    Payment in one lump sum.

OPTION 2--LEFT TO EARN INTEREST
    A payment of interest during the payee's lifetime on the amount payable as a
principal sum. Interest rates are guaranteed to be at least 3% per year.

OPTION 3--PAYMENT FOR A SPECIFIC PERIOD
    Equal installments are paid for a specified period of years whether the
payee lives or dies. The first payment will be on the date of settlement. The
assumed interest rate on the unpaid balance is guaranteed not to be less than 3%
per year.

OPTION 4--LIFE ANNUITY WITH SPECIFIED PERIOD CERTAIN
    Equal installments are paid until the later of:

[diamond] the death of the payee; or

[diamond] the end of the period certain.

    The first payment will be on the date of settlement.

    The period certain must be chosen at the time this option is elected. The
periods certain that you may choose from are as follows:


[diamond] 10 years;

[diamond] 20 years; or


[diamond] until the installments paid refund the amount applied under this
          option.

    If the payee is not living when the final payment falls due, that payment
will be limited to the amount which needs to be added to the payments already
made to equal the amount applied under this option.

    If, for the age of the payee, a period certain is chosen that is shorter
than another period certain paying the same installment amount, we will consider
the longer period certain as having been elected.

    Any life annuity provided under Option 4 is computed using an interest rate
guaranteed to be no less than 3-3/8% per year, but any life annuity providing a
period certain of 20 years or more is computed using an interest rate guaranteed
to be no less than 3-1/4% per year.

OPTION 5--LIFE ANNUITY
    Equal installments are paid only during the lifetime of the payee. The first
payment will be on the date of settlement. Any life annuity as may be provided
under Option 5 is computed using an interest rate guaranteed to be no less than
3-1/2% per year.

OPTION 6--PAYMENTS OF A SPECIFIED AMOUNT

    Equal installments of a specified amount, out of the principal sum and
interest on that sum, are paid until the principal sum remaining is less than
the amount of the installment. When that happens, the principal sum remaining
with accrued interest will be paid as a final payment. The first payment will be
on the date of settlement. The payments will include interest on the remaining
principal at a guaranteed rate of at least 3% per year. This interest will be
credited at the end of each year. If the amount of interest credited at the end
of the year exceeds the income payments made in the last 12 months, that excess
will be paid in 1 sum on the date credited.


OPTION 7--JOINT SURVIVORSHIP ANNUITY WITH 10-YEAR PERIOD CERTAIN
    The first payment will be on the date of settlement. Equal installments are
paid until the latest of:

[diamond] the end of the 10-year period certain;

[diamond] the death of the Insured; or

[diamond] the death of the other named annuitant.

    The other annuitant must have attained age 40, must be named at the time
this option is elected and cannot later be changed. Any joint survivorship
annuity that may be provided under this option is computed using a guaranteed
interest rate to equal at least 3-3/8% per year.

    For additional information concerning the above payment options, see the
policy.


FEDERAL TAX CONSIDERATIONS
- --------------------------------------------------------------------------------
INTRODUCTION

    The ultimate effect of federal income taxes on values under the VUL Account
and on the economic benefit to you or your beneficiary depends on our tax status
and upon the tax status of the individual concerned. The discussion contained
herein is general in nature and is not intended as tax advice. For complete
information on federal and state tax considerations, a qualified tax advisor
should be consulted. No attempt is made to consider any estate and inheritance
taxes, or any state, local or other tax laws. Because the discussion herein is
based upon our understanding of federal income tax laws as they are currently
interpreted, we cannot guarantee the tax status of any policy. The Internal
Revenue Service (the "IRS") makes no representation regarding the likelihood of
continuation of current federal income tax laws, Treasury regulations or of the
current interpretations. We reserve the right to make changes to the policy to
assure that it will continue to qualify as a life insurance contract for federal
income tax purposes.

                                       22
<PAGE>

PHOENIX'S TAX STATUS
    We are taxed as a life insurance company under the Internal Revenue Code of
1986, as amended (the "Code"). For federal income tax purposes, neither the VUL
Account nor the GIA is a separate entity from Phoenix and their operations form
a part of Phoenix.

    Investment income and realized capital gains on the assets of the VUL
Account are reinvested and taken into account in determining the value of the
VUL Account. Investment income of the VUL Account, including realized net
capital gains, is not taxed to us. Due to our tax status under current
provisions of the Code, no charge currently will be made to the VUL Account for
our federal

income taxes which may be attributable to the VUL Account. We reserve the right
to make a deduction for taxes if our federal tax treatment is determined to be
other than what we currently believe it to be, if changes are made affecting the
tax treatment to our variable life insurance contracts, or if changes occur in
our tax status. If imposed, such charge would be equal to the federal income
taxes attributable to the investment results of the VUL Account.

POLICY BENEFITS

DEATH BENEFIT PROCEEDS

    The policy, whether or not it is a modified endowment contract (see
"Modified Endowment Contracts"), should be treated as meeting the definition of
a life insurance contract for federal income tax purposes under Section 7702 of
the Code. As such, the death benefit proceeds thereunder should be excludable
from the gross income of the beneficiary under Code Section 101(a)(1). Also, a
policyowner should not be considered to be in constructive receipt of the cash
value, including investment income. However, see the sections below on possible
taxation of amounts received under the policy, via full surrender, partial
surrender or loan. In addition, a benefit paid under a Living Benefits Rider may
be taxable as income in the year of receipt.


    Code Section 7702 imposes certain conditions with respect to premiums
received under a policy. We monitor the premiums to assure compliance with such
conditions. However, if the premium limitation is exceeded during the year, we
may return the excess premium, with interest, to the policyowner within 60 days
after the end of the policy year, and maintain the qualification of the policy
as life insurance for federal income tax purposes.

FULL SURRENDER
    Upon full surrender of a policy for its cash value, the excess, if any, of
the cash value (unreduced by any outstanding indebtedness) over the premiums
paid will be treated as ordinary income for federal income tax purposes. The
full surrender of a policy that is a modified endowment contract may result in
the imposition of an additional 10% tax on any income received.

PARTIAL SURRENDER
    If the policy is a modified endowment contract, partial surrenders are fully
taxable to the extent of income in the policy and are possibly subject to an
additional 10% tax. See the discussion on modified endowment contracts below. If
the policy is not a modified endowment contract, partial surrenders still may be
taxable, as follows. Code Section 7702(f)(7) provides that where a reduction in
death benefits occurs during the first 15 years after a policy is issued and
there is a cash distribution associated with that reduction, the policyowner may
be taxed on all or a part of the amount distributed. A reduction in death
benefits may result from a partial surrender. After 15 years, the proceeds will
not be subject to tax, except to the extent such proceeds exceed the total
amount of premiums paid but not previously recovered. We suggest you consult
with your tax advisor in advance of a proposed decrease in death benefits or a
partial surrender as to the portion, if any, which would be subject to tax, and
in addition as to the impact such partial surrender might have under the new
rules affecting modified endowment contracts. The benefit payment under the
Living Benefits Rider is not considered a partial surrender.

LOANS
    We believe that any loan received under a policy will be treated as your
indebtedness. If the policy is a modified endowment contract, loans are fully
taxable to the extent of income in the policy and are possibly subject to an
additional 10% tax. See the discussion on modified endowment contracts. If the
policy is not a modified endowment contract, we believe that no part of any loan
under a policy will constitute income to you.

    The deductibility by a policyowner of loan interest under a policy may be
limited under Code Section 264, depending on the circumstances. A policyowner
intending to fund premium payments through borrowing should consult a tax
advisor with respect to the tax consequences thereof. Under the "personal"
interest limitation provisions of the Code, interest on policy loans used for
personal purposes is not tax deductible. Other rules may apply to allow all or
part of the interest expense as a deduction if the loan proceeds are used for
"trade or business" or "investment" purposes. See your tax advisor for further
guidance.

BUSINESS-OWNED POLICIES
    If a business or a corporation owns the policy, the Code may impose
additional restrictions. The Code limits the interest deduction on
business-owned policy loans and may impose tax upon the inside build-up of
corporate-owned life insurance policies through the corporate alternative
minimum tax.

                                       23
<PAGE>

MODIFIED ENDOWMENT CONTRACTS

GENERAL

    Pursuant to Code Section 72(e), loans and other amounts received under
modified endowment contracts will, in general, be taxed to the extent of
accumulated income (generally, the excess of cash value over premiums paid).
Life insurance policies can be modified endowment contracts if they fail to meet
what is known as "the 7-pay test." The measuring stick for this test is a
hypothetical life insurance policy of equal face amount which requires 7 equal
annual premiums but which, after the seventh year is "fully paid-up," continuing
to provide a level death benefit without the need for any further premiums. A
policy becomes a modified endowment contract if, at any time during the first 7
years, the cumulative premium paid on the policy exceeds the cumulative premium
that would have been paid under the hypothetical policy. Premiums paid during a
policy year but which are returned by us with interest within 60 days after the
end of the policy year will be excluded from the 7-pay test. A life insurance
policy received in exchange for a modified endowment contract will be treated as
a modified endowment contract.

REDUCTION IN BENEFITS DURING THE FIRST 7 YEARS
    If there is a reduction in death benefits during the first 7 policy years,
the premiums are redetermined for purposes of the 7-pay test as if the policy
originally had been issued at the reduced death benefit level and the new
limitation is applied to the cumulative amount paid for each of the first 7
policy years.


DISTRIBUTIONS AFFECTED

    If a policy fails to meet the 7-pay test, it is considered a modified
endowment contract only as to distributions in the year in which the test is
failed and all subsequent policy years. However, distributions made in
anticipation of such failure (there is a presumption that distributions made
within 2 years prior to such failure were "made in anticipation") also are
considered distributions under a modified endowment contract. If the policy
satisfies the 7-pay test for 7 years, distributions and loans generally will not
be subject to the modified endowment contract rules.


PENALTY TAX
    Any amounts taxable under the modified endowment contract rule will be
subject to an additional 10% excise tax, with certain exceptions. This
additional tax will not apply in the case of distributions that are:

[diamond] made on or after the taxpayer attains age 59 1/2;

[diamond] attributable to the taxpayer's disability (within the meaning of Code
          Section 72(m)(7)); or

[diamond] part of a series of substantially equal periodic payments (not less
          often than annually) made for the life (or life expectancy) of the
          taxpayer or the joint lives (or life expectancies) of the taxpayer and
          his beneficiary.

MATERIAL CHANGE RULES

    Any determination of whether the policy meets the 7-pay test will begin
again any time the policy undergoes a "material change," which includes any
increase in death benefits or any increase in or addition of a qualified
additional benefit, with the following 2 exceptions.


[diamond] First, if an increase is attributable to premiums paid "necessary to
          fund" the lowest death benefit and qualified additional benefits
          payable in the first seven policy years or to the crediting of
          interest or dividends with respect to these premiums, the "increase"
          does not constitute a material change.

[diamond] Second, to the extent provided in regulations, if the death benefit or
          qualified additional benefit increases as a result of a cost-of-living
          adjustment based on an established broad-based index specified in the
          policy, this does not constitute a material change if:

          [bullet] the cost-of-living determination period does not exceed the
                   remaining premium payment period under the policy; and

          [bullet] the cost-of-living increase is funded ratably over the
                   remaining premium payment period of the policy.

    A reduction in death benefits is not considered a material change unless
accompanied by a reduction in premium payments.


    A material change may occur at any time during the life of the policy
(within the first 7 years or thereafter), and future taxation of distributions
or loans would depend upon whether the policy satisfied the applicable 7-pay
test from the time of the material change. An exchange of policies is considered
to be a material change for all purposes.


SERIAL PURCHASE OF MODIFIED ENDOWMENT CONTRACTS

    All modified endowment contracts issued by the same insurer (or affiliated
companies of the insurer) to the same policyowner within the same calendar year
will be treated as 1 modified endowment contract in determining the taxable
portion of any loans or distributions made to the policyowner. The Treasury has
been given specific legislative authority to issue regulations to prevent the
avoidance of the new distribution rules for modified endowment contracts. A
qualified tax advisor should be consulted about the tax consequences of the
purchase of more than 1 modified endowment contract within any calendar year.


LIMITATIONS ON UNREASONABLE MORTALITY AND EXPENSE CHARGES
    The Code imposes limitations on unreasonable mortality and expense charges
for purposes of ensuring that a policy qualifies as a life insurance contract
for federal income tax purposes. The mortality charges taken into account to
compute permissible premium levels may not exceed those charges required to be
used in determining

                                       24
<PAGE>
the federal income tax reserve for the policy, unless Treasury regulations
prescribe a higher level of charge. In addition, the expense charges taken into
account under the guideline premium test are required to be reasonable, as
defined by the Treasury regulations. We will comply with the limitations for
calculating the premium we are permitted to receive from you.

QUALIFIED PLANS
    A policy may be used in conjunction with certain qualified plans. Since the
rules governing such use are complex, you should not use the policy in
conjunction with a qualified plan until you have consulted a competent pension
consultant or tax advisor.

DIVERSIFICATION STANDARDS

    To comply with the Diversification Regulations under Code Section 817(h),
("Diversification Regulations") each Series is required to diversify its
investments. The Diversification Regulations generally require that on the last
day of each calendar quarter the Series' assets be invested in no more than:


[diamond] 55% in any 1 investment

[diamond] 70% in any 2 investments

[diamond] 80% in any 3 investments

[diamond] 90% in any 4 investments


    A "look-through" rule applies to treat a pro rata portion of each asset of a
Series as an asset of the VUL Account; therefore, each Series will be tested for
compliance with the percentage limitations. For purposes of these
diversification rules, all securities of the same issuer are treated as a single
investment, but each United States government agency or instrumentality is
treated as a separate issuer.


    The general diversification requirements are modified if any of the assets
of the VUL Account are direct obligations of the United States Treasury. In this
case, there is no limit on the investment that may be made in Treasury
securities, and for purposes of determining whether assets other than Treasury
securities are adequately diversified, the generally applicable percentage
limitations are increased based on the value of the VUL Account's investment in
Treasury securities. Notwithstanding this modification of the general
diversification requirements, the portfolios of the Funds will be structured to
comply with the general diversification standards because they serve as an
investment vehicle for certain variable annuity contracts that must comply with
these standards.

    In connection with the issuance of the Diversification Regulations, the
Treasury announced that such regulations do not provide guidance concerning the
extent to which you may direct your investments to particular divisions of a
separate account. It is possible that a revenue ruling or other form of
administrative pronouncement in this regard may be issued in the near future. It
is not clear, at this time, what such a revenue ruling or other pronouncement
will provide. It is possible that the policy may need to be modified to comply
with such future Treasury announcements. For these reasons, we reserve the right
to modify the policy, as necessary, to prevent you from being considered the
owner of the assets of the VUL Account.


    We intend to comply with the Diversification Regulations to assure that the
policies continue to qualify as a life insurance contract, for federal income
tax purposes.


CHANGE OF OWNERSHIP OR INSURED OR ASSIGNMENT
    Changing the policyowner or the Insured or an exchange or assignment of the
policy may have tax consequences depending on the circumstances. Code Section
1035 provides that a life insurance contract can be exchanged for another life
insurance contract, without recognition of gain or loss, assuming that no money
or other property is received in the exchange, and that the policies relate to
the same Insured. If the surrendered policy is subject to a policy loan, this
may be treated as the receipt of money on the exchange. We recommend that any
person contemplating such actions seek the advice of a qualified tax consultant.

OTHER TAXES
    Federal estate tax, state and local estate, inheritance and other tax
consequences of ownership or receipt of policy proceeds depend on the
circumstances of each policyowner or beneficiary. We do not make any
representations or guarantees regarding the tax consequences of any policy with
respect to these types of taxes.


VOTING RIGHTS
- --------------------------------------------------------------------------------
    We will vote the Funds' shares held by the Subaccounts at any regular and
special meetings of shareholders of the Funds. To the extent required by law,
such voting will be pursuant to instructions received from you. However, if the
1940 Act or any regulation thereunder should be amended or if the present
interpretation thereof should change, and as a result, we decide that we are
permitted to vote the Funds' shares at our own discretion, we may elect to do
so.

    The number of votes that you have the right to cast will be determined by
applying your percentage interest in a Subaccount to the total number of votes
attributable to the Subaccount. In determining the number of votes, fractional
shares will be recognized.

    Funds' shares held in a Subaccount for which no timely instructions are
received, and Funds' shares which are not otherwise attributable to
policyowners, will be voted by Phoenix in proportion to the voting instructions
that are received with respect to all policies participating in that Subaccount.
Instructions to abstain on any item to be

                                       25
<PAGE>

voted upon will be applied to reduce the votes eligible to be cast by Phoenix.

    You will receive proxy materials, reports and other materials related to the
Funds.

    We may, when required by state insurance regulatory authorities, disregard
voting instructions if the instructions require that the shares be voted so as
to cause a change in the subclassification or investment objective of one or
more of the portfolios of the Funds or to approve or disapprove an investment
advisory contract for the Funds. In addition, Phoenix itself may disregard
voting instructions in favor of changes initiated by a policyowner in the
investment policies or the investment advisor of the Funds if Phoenix reasonably
disapproves of such changes. A change would be disapproved only if the proposed
change is contrary to state law or prohibited by state regulatory authorities or
we decide that the change would have an adverse effect on the General Account
because the proposed investment policy for a Series may result in overly
speculative or unsound investments. In the event Phoenix does disregard voting
instructions, a summary of that action and the reasons for such action will be
included in the next periodic report to policyowners.

PHOENIX

    You (or the payee entitled to payment under a payment option if a different
person) will have the right to vote at annual meetings of all Phoenix
policyholders for the election of members of the Board of Directors of Phoenix
and on other corporate matters, if any, where a policyholder's vote is taken. At
meetings of all the Phoenix policyholders, you (or payee) may cast only 1 vote
as the holder of a policy, irrespective of policy value or the number of the
policies you hold.


THE DIRECTORS AND
EXECUTIVE OFFICERS OF PHOENIX
- --------------------------------------------------------------------------------
    Phoenix is managed by its Board of Directors. The following are the
Directors and Executive Officers of Phoenix:


  DIRECTORS                  PRINCIPAL OCCUPATION

Sal H. Alfiero             Chairman and Chief Executive
                           Officer, Mark IV Industries, Inc.
                           Amherst, New York

John C. Bacot              Chairman and Chief Executive
                           Officer, The Bank of New York
                           New York, New York

Richard H. Booth           Executive Vice President,
                           Strategic Development, Phoenix
                           Home Life Mutual Insurance
                           Company, Hartford, Connecticut;
                           formerly President, Travelers
                           Insurance Company

Arthur P. Byrne            Chairman, President and Chief
                           Executive Officer, The Wiremold
                           Company
                           West Hartford, Connecticut

Richard N. Cooper          Professor of International
                           Economics, Harvard University,
                           Cambridge, Massachusetts;
                           formerly Chairman,  National
                           Intelligence Council, Central
                           Intelligence Agency
                           McLean, Virginia

Gordon J. Davis, Esq.      Partner, LeBoeuf, Lamb, Greene &
                           MacRae; formerly Partner, Lord,
                           Day & Lord, Barret, Smith
                           New York, New York

Robert W. Fiondella        Chairman of the Board, President
                           and Chief Executive Officer,
                           Phoenix Home Life Mutual
                           Insurance Company
                           Hartford, Connecticut

John E. Haire              President of The Fortune Group
                           New York, New York

Jerry J. Jasinowski        President, National Association
                           of Manufacturers
                           Washington, D.C.

John W. Johnstone          Chairman, Governance and Nominating
                           Committees, Arch Chemicals, Inc.,
                           Westport, Connecticut; formerly Chairman,
                           President and Chief Executive Officer,
                           Olin Corporation
                           Norwalk, Connecticut

Marilyn E. LaMarche        Limited Managing Director, Lazard
                           Freres & Company, L.L.C.
                           New York, New York

Philip R. McLoughlin       Executive Vice President and
                           Chief Investment Officer, Phoenix
                           Home Life Mutual Insurance
                           Company
                           Hartford, Connecticut

Indra K. Nooyi             Senior Vice President,
                           PepsiCo, Inc.
                           Purchase, New York


                                       26
<PAGE>


Robert F. Vizza            President and Chief Executive
                           Officer, St. Francis Hospital
                           Roslyn, New York

Robert G. Wilson           Retired; formerly Chairman and
                           Chief Executive Officer of
                           Ecologic Waste Services, Inc.
                           Miami, Florida

Dona D. Young              Executive Vice President,
                           Individual Insurance and General
                           Counsel

EXECUTIVE OFFICERS         PRINCIPAL OCCUPATION

Robert W. Fiondella        Chairman of the Board, President
                           and Chief Executive Officer

Philip R. McLoughlin       Executive Vice President and
                           Chief Investment Officer

Richard H. Booth           Executive Vice President

Carl T. Chadburn           Executive Vice President

David W. Searfoss          Executive Vice President and
                           Chief Financial Officer

Dona D. Young              Executive Vice President,
                           Individual Insurance and General
                           Counsel

Kelly J. Carlson           Senior Vice President, Business
                           Practices

Robert G. Chipkin          Senior Vice President and
                           Corporate Actuary

Martin J. Gavin            Senior Vice President, Trust
                           Operations

Randall C. Giangiulio      Senior Vice President, Group Life
                           and Health

Edward P. Hourihan         Senior Vice President,
                           Information Systems

Joseph E. Kelleher         Senior Vice President,
                           Underwriting and Operations

Robert G. Lautensack, Jr.  Senior Vice President,
                           Individual Financial

Maura L. Melley            Senior Vice President, Public
                           Affairs

Scott C. Noble             Senior Vice President

David R. Pepin             Senior Vice President

Robert E. Primmer          Senior Vice President, Individual
                           Distribution

Frederick W. Sawyer, III   Senior Vice President

Jack F. Solan, Jr.         Senior Vice President,
                           Strategic Development

Simon Y. Tan               Senior Vice President, Market and
                           Product Development

Anthony J. Zeppetella      Senior Vice President, Corporate
                           Portfolio Management

Walter H. Zultowski        Senior Vice President, Marketing
                           and Market Research; formerly
                           Senior Vice President,
                           LIMRA International,
                           Hartford, Connecticut

    The above positions reflect the last held position in Phoenix Home Life
Mutual Insurance Company during the last 5 years.



SAFEKEEPING OF THE VUL ACCOUNT'S ASSETS
- --------------------------------------------------------------------------------
    We hold the assets of the VUL Account. The assets of the VUL Account are
kept physically segregated and held separate and apart from our General Account.
We maintain records of all purchases and redemptions of shares of the Funds.


SALES OF POLICIES
- --------------------------------------------------------------------------------
    Policies may be purchased from registered representatives of W.S. Griffith &
Co., Inc. ("WSG"), a New York corporation incorporated on August 7, 1970,
licensed to sell Phoenix insurance policies as well as policies, annuity
contracts and funds of companies affiliated with Phoenix. WSG, an indirect
subsidiary of Phoenix, is registered as a broker-dealer with the SEC under the
Securities Exchange Act of 1934 ("1934 Act") and is a member of the National
Association of Securities Dealers, Inc. PEPCO serves as national distributor of
the policies. PEPCO is an indirect subsidiary of Phoenix Investment Partners,
Ltd. ("PXP"), in which Phoenix owns a majority interest.

    Policies also may be purchased from other broker-dealers registered under
the 1934 Act whose representatives are authorized by applicable law to sell
policies under terms of agreements provided by PEPCO. Sales commissions will be
paid to registered representatives on purchase payments we receive under these
policies. Phoenix will pay a maximum total sales commission of 50% of premiums
to PEPCO. To the extent that the sales charge under the policies is less than
the sales commissions paid with respect to the policies, we will pay the
shortfall from our General Account assets, which will include any profits we may
derive under the policies.

                                       27
<PAGE>


STATE REGULATION
- --------------------------------------------------------------------------------
    We are subject to the provisions of the New York insurance laws applicable
to mutual life insurance companies and to regulation and supervision by the New
York Superintendent of Insurance. We also are subject to the applicable
insurance laws of all the other states and jurisdictions in which we do
insurance business.

    State regulation of Phoenix includes certain limitations on the investments
which we may make, including investments for the VUL Account and the GIA. This
regulation does not include, however, any supervision over the investment
policies of the VUL Account.


REPORTS
- --------------------------------------------------------------------------------
    All policyowners will be furnished with those reports required by the 1940
Act and related regulations or by any other applicable law or regulation.


LEGAL PROCEEDINGS
- --------------------------------------------------------------------------------
    The VUL Account is not engaged in any litigation. Phoenix is not involved in
any litigation that would have a material adverse effect on our ability to meet
our obligations under the policies.


LEGAL MATTERS
- --------------------------------------------------------------------------------
    Edwin L. Kerr, Counsel of Phoenix Home Life Mutual Insurance Company, has
passed upon the organization of Phoenix, its authority to issue variable life
insurance policies and the validity of the policy, and upon legal matters
relating to the federal securities and income tax laws for Phoenix.


REGISTRATION STATEMENT
- --------------------------------------------------------------------------------
    A registration statement has been filed with the SEC, under the Securities
Act of 1933 ("1933 Act") with respect to the securities offered. This prospectus
is a summary of the contents of the policy and other legal documents and does
not contain all the information set forth in the registration statement and its
exhibits. We refer you to the registration statement and its exhibits for
further information concerning the VUL Account, Phoenix and the policy.


YEAR 2000 ISSUE
- --------------------------------------------------------------------------------

    Many existing computer programs use only 2 digits to identify the year in a
date field. This is commonly referred to as the "Year 2000 Issue." Companies
must consider the impact of the upcoming change in the century on their computer
systems. The Year 2000 Issue, if not adequately addressed, could result in
computer system failures or miscalculations causing disruptions of operations
and the possible inability of companies to process transactions. We believe that
the Year 2000 Issue is an important business priority requiring careful analysis
of every business system in order to be assured that all information systems
applications are century compliant.


    Phoenix has been addressing the Year 2000 Issue in earnest since 1995 when,
with consultants, a comprehensive inventory and assessment of all business
systems, including those of its subsidiaries, was conducted. Phoenix has
identified and pursued a number of strategies to address the issue, including:

    [diamond] upgrading systems with compliant versions;

    [diamond] developing or acquiring new systems to replace those that are
              obsolete;

    [diamond] repairing existing systems by converting code or hardware; and

    [diamond] preparing contingency plans to address difficulties that may
              arise.

    Based on current assessments, those computer systems deemed critical to
customer service and business continuity are compliant. Testing will continue
through 1999. Additionally, Phoenix has obtained Year 2000 assurances from our
business partners.

    THE BOTTOM LINE IS THAT PHOENIX WILL BE BOTH READY AND TESTED FOR THE NEW
MILLENNIUM.

    More details about our Year 2000 program are available on our Web site,
www.phl.com.


FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
    The consolidated financial statements of Phoenix contained herein should be
considered only as bearing upon Phoenix's ability to meet its obligations under
the policy, and they should not be considered as bearing on the investment
performance of the VUL Account. The financial statements of the VUL Account are
for the Subaccounts available for the period ended December 31, 1998.

                                       28
<PAGE>















PHOENIX HOME LIFE VARIABLE
UNIVERSAL LIFE ACCOUNT
FINANCIAL STATEMENTS
DECEMBER 31, 1998










                                       29

<PAGE>




                       STATEMENT OF ASSETS AND LIABILITIES
                                DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                                                                                  MULTI-SECTOR
                                                                            MONEY MARKET          GROWTH          FIXED INCOME
                                                                             SUBACCOUNT         SUBACCOUNT         SUBACCOUNT
                                                                             ----------         ----------         ----------
<S>                                                                         <C>                <C>                <C>
ASSETS
   Investments at cost................................................      $ 29,233,552       $254,437,583       $ 18,020,712
                                                                            ============       ============       ============
   Investment in The Phoenix Edge Series Fund, at market..............      $ 29,233,552       $331,086,585       $ 16,340,834
                                                                            ------------       ------------       ------------
      Total assets....................................................        29,233,552        331,086,585         16,340,834
LIABILITIES
   Accrued expenses to related party..................................            17,287            209,893             11,253
                                                                            ------------       ------------       ------------
NET ASSETS............................................................      $ 29,216,265       $330,876,692       $ 16,329,581
                                                                            ============       ============       ============
Accumulation units outstanding........................................        19,445,741         61,038,521          7,465,200
                                                                            ============       ============       ============
Unit value............................................................      $   1.502450       $   5.420786       $   2.187421
                                                                            ============       ============       ============

                                                                             STRATEGIC
                                                                             ALLOCATION        INTERNATIONAL        BALANCED
                                                                             SUBACCOUNT         SUBACCOUNT         SUBACCOUNT
                                                                             ----------         ----------         ----------
ASSETS
   Investments at cost................................................      $ 38,006,641       $ 52,877,225       $ 23,277,178
                                                                            ============       ============       ============
   Investment in The Phoenix Edge Series Fund, at market..............      $ 42,884,376       $ 59,477,822       $ 27,176,858
                                                                            ------------       ------------       ------------
      Total assets....................................................        42,884,376         59,477,822         27,176,858
LIABILITIES
   Accrued expenses to related party..................................            27,626             38,654             17,606
                                                                            ------------       ------------       ------------
NET ASSETS............................................................      $ 42,856,750       $ 59,439,168       $ 27,159,252
                                                                            ============       ============       ============
Accumulation units outstanding........................................        12,854,218         25,861,683         12,965,944
                                                                            ============       ============       ============
Unit value............................................................      $   3.334058       $   2.298356       $   2.094661
                                                                            ============       ============       ============

                                                                                                                    ABERDEEN
                                                                            REAL ESTATE       STRATEGIC THEME       NEW ASIA
                                                                             SUBACCOUNT         SUBACCOUNT         SUBACCOUNT
                                                                             ----------         ----------         ----------
ASSETS
   Investments at cost................................................      $  4,634,701       $  6,220,582       $  2,033,105
                                                                            ============       ============       ============
   Investment in The Phoenix Edge Series Fund, at market..............      $  3,886,791       $  8,065,971       $  1,479,400
                                                                            ------------       ------------       ------------
      Total assets....................................................         3,886,791          8,065,971          1,479,400
LIABILITIES
   Accrued expenses to related party..................................             1,214              5,016                983
                                                                            ------------       ------------       ------------
NET ASSETS............................................................      $  3,885,577       $  8,060,955       $  1,478,417
                                                                            ============       ============       ============
Accumulation units outstanding........................................         3,145,785          4,829,333          2,327,758
                                                                            ============       ============       ============
Unit value............................................................      $   1.235169       $   1.669165       $   0.635131
                                                                            ============       ============       ============

                                                                                                                     SENECA
                                                                              ENHANCED           ENGEMANN            MID-CAP
                                                                               INDEX            NIFTY FIFTY          GROWTH
                                                                             SUBACCOUNT         SUBACCOUNT         SUBACCOUNT
                                                                             ----------         ----------         ----------
ASSETS
   Investments at cost................................................       $11,431,268         $1,490,895         $  819,776
                                                                            ============       ============       ============
   Investment in the Phoenix Edge Series Fund, at market..............       $12,738,930         $1,743,031         $  949,988
                                                                            ------------       ------------       ------------
      Total assets....................................................        12,738,930          1,743,031            949,988
LIABILITIES
   Accrued expenses to related party..................................            11,879              1,024                555
                                                                            ------------       ------------       ------------
NET ASSETS............................................................       $12,727,051         $1,742,007         $  949,433
                                                                            ============       ============       ============
Accumulation units outstanding........................................         9,141,857          1,388,592            801,887
                                                                            ============       ============       ============
Unit value............................................................        $ 1.392173         $ 1.254504         $ 1.184001
                                                                            ============       ============       ============
</TABLE>

                       See Notes to Financial Statements

                                        30

<PAGE>

                       STATEMENT OF ASSETS AND LIABILITIES
                                DECEMBER 31, 1998
                                   (CONTINUED)

<TABLE>
<CAPTION>
                                                                               GROWTH                                SCHAFER
                                                                             AND INCOME        VALUE EQUITY          MID-CAP
                                                                             SUBACCOUNT         SUBACCOUNT         SUBACCOUNT
                                                                             ----------         ----------         ----------
<S>                                                                          <C>                <C>                <C>
ASSETS
   Investments at cost................................................       $ 2,982,276        $   742,160        $   907,393
                                                                             ===========        ===========        ===========
   Investment in The Phoenix Edge Series Fund, at market..............       $ 3,334,697        $   817,347        $   892,867
                                                                             -----------        -----------        -----------
      Total assets....................................................         3,334,697            817,347            892,867
LIABILITIES
   Accrued expenses to related party..................................             1,932                527                550
                                                                             -----------        -----------        -----------
NET ASSETS............................................................       $ 3,332,765        $   816,820        $   892,317
                                                                             ===========        ===========        ===========
Accumulation units outstanding........................................         2,784,908            748,006          1,013,461
                                                                             ===========        ===========        ===========
Unit value............................................................       $  1.196724        $  1.091997        $  0.880465
                                                                             ===========        ===========        ===========

                                                                               WANGER             WANGER
                                                                                U.S.           INTERNATIONAL        TEMPLETON
                                                                             SMALL CAP           SMALL CAP            STOCK
                                                                             SUBACCOUNT         SUBACCOUNT         SUBACCOUNT
                                                                             ----------         ----------         ----------
ASSETS
   Investments at cost................................................       $28,429,006        $10,613,991        $    26,984
                                                                             ===========        ===========        ===========
   Investment in Wanger Advisors Trust, at market.....................       $31,256,495        $11,219,048                 --
   Investment in Templeton Variable Products Series Fund, at market...                --                 --        $    27,400
                                                                             -----------        -----------        -----------
      Total assets....................................................        31,256,495         11,219,048             27,400
                                                                             -----------        -----------        -----------
LIABILITIES
   Accrued expenses to related party..................................            19,828              7,180                  8
                                                                             -----------        -----------        -----------
NET ASSETS............................................................       $31,236,667        $11,211,868        $    27,392
                                                                             ===========        ===========        ===========
Accumulation units outstanding........................................        21,727,449          9,675,387             27,534
                                                                             ===========        ===========        ===========
Unit value............................................................       $  1.437659        $  1.158764        $  0.995090
                                                                             ===========        ===========        ===========

                                                                              TEMPLETON           TEMPLETON
                                                                           ASSET ALLOCATION     INTERNATIONAL
                                                                              SUBACCOUNT         SUBACCOUNT
                                                                              ----------         ----------
ASSETS
   Investments at cost................................................         $  37,201          $  52,253
                                                                               =========          =========
   Investment in Templeton Variable Products Series Fund, at market...         $  37,568          $  53,499
                                                                               ---------          ---------
      Total assets....................................................            37,568             53,499
LIABILITIES
   Accrued expenses to related party..................................                 9                 31
                                                                               ---------          ---------
NET ASSETS............................................................         $  37,559          $  53,468
                                                                               =========          =========
Accumulation units outstanding........................................            37,229             51,415
                                                                               =========          =========
Unit value............................................................         $1.008866          $1.039927
                                                                               =========          =========

                                                                             TEMPLETON         MUTUAL SHARES
                                                                         DEVELOPING MARKETS     INVESTMENTS
                                                                             SUBACCOUNT         SUBACCOUNT
                                                                             ----------         ----------
ASSETS
   Investments at cost................................................         $  10,614          $  53,204
                                                                               =========          =========
   Investment in Templeton Variable Products Series Fund, at market...         $  10,670          $  53,804
                                                                               ---------          ---------
      Total assets....................................................            10,670             53,804
LIABILITIES
   Accrued expenses to related party..................................                 5                 33
                                                                               ---------          ---------
NET ASSETS............................................................         $  10,665          $  53,771
                                                                               =========          =========
Accumulation units outstanding........................................            10,074             54,032
                                                                               =========          =========
Unit value............................................................         $1.058660          $0.995163
                                                                               =========          =========
</TABLE>

                       See Notes to Financial Statements

                                        31

<PAGE>

                             STATEMENT OF OPERATIONS
                     FOR THE PERIOD ENDED DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                                                                                     MULTI-SECTOR
                                                                         MONEY MARKET              GROWTH            FIXED INCOME
                                                                          SUBACCOUNT             SUBACCOUNT           SUBACCOUNT
                                                                          ----------             ----------           ----------
<S>                                                                       <C>                    <C>                  <C>
Investment income
   Distributions....................................................      $   982,207            $   342,838          $ 1,284,827
Expenses
   Mortality, expense risk and administrative charges...............          157,449              2,170,154              138,095
                                                                          -----------            -----------           ----------
Net investment income (loss)........................................          824,758             (1,827,316)           1,146,732
                                                                          -----------            -----------           ----------
Net realized gain (loss) from share transactions....................               --               (127,873)              18,767
Net realized gain distribution from Fund............................               --             11,409,998              104,945
Net unrealized appreciation (depreciation) on investment............               --             63,176,153           (2,089,209)
                                                                          -----------            -----------           ----------
Net gain (loss) on investments......................................               --             74,458,278           (1,965,497)
                                                                          -----------            -----------           ----------
Net increase (decrease) in net assets resulting from operations.....      $   824,758            $72,630,962           $ (818,765)
                                                                          ===========            ===========           ==========

                                                                           STRATEGIC
                                                                          ALLOCATION            INTERNATIONAL          BALANCED
                                                                          SUBACCOUNT             SUBACCOUNT           SUBACCOUNT
                                                                          ----------             ----------           ----------
Investment income
   Distributions....................................................      $   736,394             $       --         $    583,227
Expenses
   Mortality, expense risk and administrative charges...............          309,722                425,434              184,043
                                                                          -----------            -----------           ----------
Net investment income (loss)........................................          426,672               (425,434)             399,184
                                                                          -----------            -----------           ----------
Net realized gain (loss) from share transactions....................          (41,194)               (52,504)               6,011
Net realized gain distribution from Fund............................        2,776,286             10,074,498              814,962
Net unrealized appreciation (depreciation) on investment............        4,003,067              2,276,436            2,783,483
                                                                          -----------            -----------           ----------
Net gain (loss) on investments......................................        6,738,159             12,298,430            3,604,456
                                                                          -----------            -----------           ----------
Net increase (decrease) in net assets resulting from operations.....      $ 7,164,831            $11,872,996           $4,003,640
                                                                          ===========            ===========           ==========

                                                                                                                       ABERDEEN
                                                                          REAL ESTATE          STRATEGIC THEME         NEW ASIA
                                                                          SUBACCOUNT             SUBACCOUNT           SUBACCOUNT
                                                                          ----------             ----------           ----------
Investment income
   Distributions....................................................      $   200,097            $     4,366          $     6,267
Expenses
   Mortality, expense risk and administrative charges...............           32,577                 44,756               10,002
                                                                          -----------            -----------           ----------
Net investment income (loss)........................................          167,520                (40,390)              (3,735)
                                                                          -----------            -----------           ----------
Net realized gain (loss) from share transactions....................          (25,938)                 9,537               13,286
Net realized gain distribution from Fund............................            4,891                468,250                   --
Net unrealized appreciation (depreciation) on investment............       (1,192,311)             1,903,438              (44,106)
                                                                          -----------            -----------           ----------
Net gain (loss) on investments......................................       (1,213,358)             2,381,225              (30,820)
                                                                          -----------            -----------           ----------
Net increase (decrease) in net assets resulting from operations.....      $(1,045,838)           $ 2,340,835           $  (34,555)
                                                                          ===========            ===========           ==========

                                                                                                                        SENECA
                                                                           ENHANCED               ENGEMANN              MID-CAP
                                                                             INDEX               NIFTY FIFTY            GROWTH
                                                                          SUBACCOUNT            SUBACCOUNT(1)        SUBACCOUNT(2)
                                                                          ----------            -------------        -------------
Investment income
   Distributions....................................................      $    89,559            $       676           $      771
Expenses
   Mortality, expense risk and administrative charges...............           55,576                  4,388                2,272
                                                                          -----------            -----------           ----------
Net investment income (loss) .......................................           33,983                 (3,712)              (1,501)
                                                                          -----------            -----------           ----------
Net realized gain (loss) from share transactions....................           (1,698)                (2,426)              (1,568)
Net realized gain distribution from Fund............................          535,197                     --                   --
Net unrealized appreciation (depreciation) on investment............        1,267,409                252,136              130,212
                                                                          -----------            -----------           ----------
Net gain (loss) on investments......................................        1,800,908                249,710              128,644
                                                                          -----------            -----------           ----------
Net increase (decrease) in net assets resulting from operations.....      $ 1,834,891            $   245,998           $  127,143
                                                                          ===========            ===========           ==========
</TABLE>
(1) From inception March 3, 1998 to December 31, 1998
(2) From inception March 11, 1998 to December 31, 1998

                       See Notes to Financial Statements

                                        32

<PAGE>
                             STATEMENT OF OPERATIONS
                     FOR THE PERIOD ENDED DECEMBER 31, 1998
                                   (CONTINUED)

<TABLE>
<CAPTION>
                                                                            GROWTH                VALUE               SCHAFER
                                                                          AND INCOME              EQUITY              MID-CAP
                                                                         SUBACCOUNT(1)        SUBACCOUNT(2)        SUBACCOUNT(1)
                                                                         -------------        -------------        -------------
<S>                                                                       <C>                  <C>                      <C>
Investment income
   Distributions....................................................      $    12,489          $     3,183              $  2,642
Expenses
   Mortality, expense risk and administrative charges...............            7,627                2,697                 2,556
                                                                          -----------          -----------              ---------
Net investment income (loss)........................................            4,862                  486                    86
                                                                          -----------          -----------              ---------
Net realized gain (loss) from share transactions....................              594               (4,166)                   10
Net realized gain distribution from Fund............................               --                   --                    --
Net unrealized appreciation (depreciation) on investment............          352,421               75,187               (14,526)
                                                                          -----------          -----------              ---------
Net gain (loss) on investments......................................          353,015               71,021               (14,516)
                                                                          -----------          -----------              ---------
Net increase (decrease) in net assets resulting from operations.....      $   357,877          $    71,507              $(14,430)
                                                                          ===========          ===========              =========

                                                                            WANGER                WANGER
                                                                             U.S.             INTERNATIONAL          TEMPLETON
                                                                           SMALL CAP            SMALL CAP              STOCK
                                                                          SUBACCOUNT            SUBACCOUNT         SUBACCOUNT(3)
                                                                          ----------            ----------         -------------
Investment income
   Distributions....................................................      $ 1,133,695          $    93,297              $     --
Expenses
   Mortality, expense risk and administrative charges...............          196,294               74,180                     8
                                                                          -----------          -----------              --------
Net investment income (loss)........................................          937,401               19,117                    (8)
                                                                          -----------          -----------              --------
Net realized gain (loss) from share transactions....................           (5,625)               3,286                   148
Net realized gain distribution from Fund............................               --                   --                    --
Net unrealized appreciation (depreciation) on investment............          857,628            1,051,832                   416
                                                                          -----------          -----------              --------
Net gain (loss) on investments......................................          852,003            1,055,118                   564
                                                                          -----------          -----------              --------
Net increase (decrease) in net assets resulting from operations.....      $ 1,789,404          $ 1,074,235              $    556
                                                                          ===========          ===========              ========

                                                                           TEMPLETON            TEMPLETON
                                                                       ASSET ALLOCATION       INTERNATIONAL
                                                                         SUBACCOUNT(3)        SUBACCOUNT(4)
                                                                         -------------        -------------
Investment income
   Distributions....................................................      $        --          $        --
Expenses
   Mortality, expense risk and administrative charges...............                9                   31
                                                                          -----------          -----------
Net investment income (loss)........................................               (9)                 (31)
                                                                          -----------          -----------
Net realized gain (loss) from share transactions....................              (12)                 862
Net realized gain distribution from Fund............................               --                   --
Net unrealized appreciation (depreciation) on investment............              367                1,246
                                                                          -----------          -----------
Net gain (loss) on investments......................................              355                2,108
                                                                          -----------          -----------
Net increase (decrease) in net assets resulting from operations.....       $      346          $     2,077
                                                                          ===========          ===========

                                                                           TEMPLETON
                                                                          DEVELOPING          MUTUAL SHARES
                                                                            MARKETS            INVESTMENTS
                                                                         SUBACCOUNT(5)        SUBACCOUNT(6)
                                                                         -------------        -------------
Investment income
   Distributions....................................................          $    --           $       --
Expenses
   Mortality, expense risk and administrative charges...............                5                   33
                                                                          -----------          -----------
Net investment income (loss)........................................               (5)                 (33)
                                                                          -----------          -----------
Net realized gain (loss) from share transactions....................            1,117                   59
Net realized gain distribution from Fund............................               --                   --
Net unrealized appreciation (depreciation) on investment............               56                  600
                                                                          -----------          -----------
Net gain (loss) on investments......................................            1,173                  659
                                                                          -----------          -----------
Net increase (decrease) in net assets resulting from operations.....      $     1,168          $       626
                                                                          ===========          ===========
</TABLE>
(1) From inception March 3, 1998 to December 31, 1998
(2) From inception March 11, 1998 to December 31, 1998
(3) From inception December 1, 1998 to December 31, 1998
(4) From inception November 18, 1998 to December 31, 1998
(5) From inception November 11, 1998 to December 31, 1998
(6) From inception November 24, 1998 to December 31, 1998

                       See Notes to Financial Statements

                                       33

<PAGE>
                       STATEMENT OF CHANGES IN NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                                                                                    MULTI-SECTOR
                                                                         MONEY MARKET             GROWTH            FIXED INCOME
                                                                          SUBACCOUNT            SUBACCOUNT           SUBACCOUNT
                                                                          ----------            ----------           ----------
<S>                                                                      <C>                   <C>                  <C>
FROM OPERATIONS
   Net investment income (loss).....................................     $    824,758          $ (1,827,316)        $  1,146,732
   Net realized gain (loss).........................................               --            11,282,125              123,712
   Net unrealized appreciation (depreciation).......................               --            63,176,153           (2,089,209)
                                                                         ------------          ------------         ------------
   Net increase (decrease) in net assets resulting from operations..          824,758            72,630,962             (818,765)
                                                                         ------------          ------------         ------------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits.............................................       40,115,775            55,187,189            3,021,981
   Participant transfers............................................      (21,256,952)              366,385           (1,554,114)
   Participant withdrawals..........................................       (7,094,597)          (34,006,494)            (891,608)
                                                                         ------------          ------------         ------------
   Net increase (decrease) in net assets resulting from participant
      transactions..................................................       11,764,226            21,547,080              576,259
                                                                         ------------          ------------         ------------
   Net increase (decrease) in net assets............................       12,588,984            94,178,042             (242,506)
NET ASSETS
   Beginning of period..............................................       16,627,281           236,698,650           16,572,087
                                                                         ------------          ------------         ------------
   End of period....................................................     $ 29,216,265          $330,876,692         $ 16,329,581
                                                                         ============          ============         ============

                                                                           STRATEGIC
                                                                          ALLOCATION          INTERNATIONAL           BALANCED
                                                                          SUBACCOUNT            SUBACCOUNT           SUBACCOUNT
                                                                          ----------            ----------           ----------
FROM OPERATIONS
   Net investment income (loss).....................................     $    426,672          $   (425,434)        $    399,184
   Net realized gain (loss).........................................        2,735,092            10,021,994              820,973
   Net unrealized appreciation (depreciation).......................        4,003,067             2,276,436            2,783,483
                                                                         ------------          ------------         ------------
   Net increase (decrease) in net assets resulting from operations..        7,164,831            11,872,996            4,003,640
                                                                         ------------          ------------         ------------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits.............................................        6,376,125            10,365,754            4,954,718
   Participant transfers............................................         (877,514)            (165,682)              123,719
   Participant withdrawals..........................................       (5,828,250)           (5,751,632)          (2,654,908)
                                                                         ------------          ------------         ------------
   Net increase (decrease) in net assets resulting from participant
      transactions..................................................         (329,639)            4,448,440            2,423,529
                                                                         ------------          ------------         ------------
   Net increase (decrease) in net assets............................        6,835,192            16,321,436            6,427,169
NET ASSETS

   Beginning of period..............................................       36,021,558            43,117,732           20,732,083
                                                                         ------------          ------------         ------------
   End of period....................................................     $ 42,856,750          $ 59,439,168         $ 27,159,252
                                                                         ============          ============         ============

                                                                                                                      ABERDEEN
                                                                          REAL ESTATE        STRATEGIC THEME          NEW ASIA
                                                                          SUBACCOUNT            SUBACCOUNT           SUBACCOUNT
                                                                          ----------            ----------           ----------
FROM OPERATIONS
   Net investment income (loss).....................................     $    167,520          $    (40,390)        $     (3,735)
   Net realized gain (loss).........................................          (21,047)              477,787               13,286
   Net unrealized appreciation (depreciation).......................       (1,192,311)            1,903,438              (44,106)
                                                                         ------------          ------------         ------------
   Net increase (decrease) in net assets resulting from operations..       (1,045,838)            2,340,835              (34,555)
                                                                         ------------          ------------         ------------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits.............................................        1,623,011             1,846,888              497,841
   Participant transfers............................................         (313,564)              103,603              124,820
   Participant withdrawals..........................................         (523,745)             (701,416)            (158,919)
                                                                         ------------          ------------         ------------
   Net increase (decrease) in net assets resulting from participant
      transactions..................................................          785,702             1,249,075              463,742
                                                                         ------------          ------------         ------------
   Net increase (decrease) in net assets............................         (260,136)            3,589,910              429,187
NET ASSETS
   Beginning of period..............................................        4,145,713             4,471,045            1,049,230
                                                                         ------------          ------------         ------------
   End of period....................................................     $  3,885,577          $  8,060,955         $  1,478,417
                                                                         ============          ============         ============
</TABLE>

                       See Notes to Financial Statements

                                        34

<PAGE>
                       STATEMENT OF CHANGES IN NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1998
                                   (CONTINUED)

<TABLE>
<CAPTION>
                                                                                                                       SENECA
                                                                           ENHANCED              ENGEMANN              MID-CAP
                                                                             INDEX             NIFTY FIFTY             GROWTH
                                                                          SUBACCOUNT          SUBACCOUNT(1)         SUBACCOUNT(2)
                                                                          ----------          -------------         -------------
<S>                                                                       <C>                   <C>                  <C>
FROM OPERATIONS
   Net investment income (loss).....................................      $    33,983           $    (3,712)         $    (1,501)
   Net realized gain (loss).........................................          533,499                (2,426)              (1,568)
   Net unrealized appreciation (depreciation).......................        1,267,409               252,136              130,212
                                                                          -----------           -----------          -----------
   Net increase (decrease) in net assets resulting from operations..        1,834,891               245,998              127,143
                                                                          -----------           -----------          -----------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits.............................................        2,291,221               526,600              384,143
   Participant transfers............................................        7,258,586             1,045,208              485,598
   Participant withdrawals..........................................         (608,655)              (75,799)             (47,451)
                                                                          -----------           -----------          -----------
   Net increase (decrease) in net assets resulting from participant
      transactions..................................................        8,941,152             1,496,009              822,290
                                                                          -----------           -----------          -----------
   Net increase (decrease) in net assets............................       10,776,043             1,742,007              949,433
NET ASSETS
   Beginning of period..............................................        1,951,008                     0                    0
                                                                          -----------           -----------          -----------
   End of period....................................................      $12,727,051           $ 1,742,007          $   949,433
                                                                          ===========           ===========          ===========

                                                                            GROWTH                                    SCHAFER
                                                                          AND INCOME           VALUE EQUITY           MID-CAP
                                                                         SUBACCOUNT(1)        SUBACCOUNT(2)         SUBACCOUNT(1)
                                                                         -------------        -------------         -------------
FROM OPERATIONS
   Net investment income (loss).....................................      $     4,862            $      486           $       86
   Net realized gain (loss).........................................              594                (4,166)                  10
   Net unrealized appreciation (depreciation).......................          352,421                75,187              (14,526)
                                                                          -----------           -----------          -----------
   Net increase (decrease) in net assets resulting from operations..          357,877                71,507              (14,430)
                                                                          -----------           -----------          -----------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits.............................................          891,760               349,399              538,439
   Participant transfers............................................        2,236,565               431,964              415,611
   Participant withdrawals..........................................         (153,437)              (36,050)             (47,303)
                                                                          -----------           -----------          -----------
   Net increase (decrease) in net assets resulting from participant
      transactions..................................................        2,974,888               745,313              906,747
                                                                          -----------           -----------          -----------
   Net increase (decrease) in net assets............................        3,332,765               816,820              892,317
NET ASSETS
   Beginning of period..............................................                0                     0                    0
                                                                          -----------           -----------          -----------
   End of period....................................................      $ 3,332,765           $   816,820          $   892,317
                                                                          ===========           ===========          ===========

                                                                            WANGER               WANGER
                                                                             U.S.             INTERNATIONAL          TEMPLETON
                                                                           SMALL CAP            SMALL CAP              STOCK
                                                                          SUBACCOUNT           SUBACCOUNT           SUBACCOUNT(3)
                                                                          ----------           ----------           -------------
FROM OPERATIONS
   Net investment income (loss).....................................      $   937,401           $    19,117          $        (8)
   Net realized gain (loss).........................................           (5,625)                3,286                  148
   Net unrealized appreciation (depreciation).......................          857,628             1,051,832                  416
                                                                          -----------           -----------          -----------
   Net increase (decrease) in net assets resulting from operations..        1,789,404             1,074,235                  556
                                                                          -----------           -----------          -----------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits.............................................        9,117,666             3,222,916                1,490
   Participant transfers............................................        6,575,005             1,456,920               25,903
   Participant withdrawals..........................................       (2,592,905)           (1,076,075)                (557)
                                                                          -----------           -----------          -----------
   Net increase (decrease) in net assets resulting from participant
      transactions..................................................       13,099,766             3,603,761               26,836
                                                                          -----------           -----------          -----------
   Net increase (decrease) in net assets............................       14,889,170             4,677,996               27,392
NET ASSETS
   Beginning of period..............................................       16,347,497             6,533,872                    0
                                                                          -----------           -----------          -----------
   End of period....................................................      $31,236,667           $11,211,868          $    27,392
                                                                          ===========           ===========          ===========
</TABLE>
(1) From inception March 3, 1998 to December 31, 1998
(2) From inception March 11, 1998 to December 31, 1998
(3) From inception December 1, 1998 to December 31, 1998


                       See Notes to Financial Statements

                                        35

<PAGE>

                       STATEMENT OF CHANGES IN NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1998
                                   (CONTINUED)

<TABLE>
<CAPTION>
                                                                            TEMPLETON             TEMPLETON
                                                                        ASSET ALLOCATION       INTERNATIONAL
                                                                          SUBACCOUNT(3)         SUBACCOUNT(4)
                                                                         -------------        -------------
<S>                                                                       <C>                   <C>
FROM OPERATIONS
   Net investment income (loss).....................................        $      (9)             $    (31)
   Net realized gain (loss).........................................              (12)                  862
   Net unrealized appreciation (depreciation).......................              367                 1,246
                                                                             --------              --------
   Net increase (decrease) in net assets resulting from operations..              346                 2,077
                                                                             --------              --------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits.............................................            2,271                 4,687
   Participant transfers............................................           35,556                47,443
   Participant withdrawals..........................................             (614)                 (739)
                                                                             --------              --------
   Net increase (decrease) in net assets resulting from participant
      transactions..................................................           37,213                51,391
                                                                             --------              --------
   Net increase (decrease) in net assets............................           37,559                53,468
NET ASSETS
   Beginning of period..............................................                0                     0
                                                                             --------              --------
   End of period....................................................         $ 37,559              $ 53,468
                                                                             ========              ========

                                                                            TEMPLETON
                                                                           DEVELOPING          MUTUAL SHARES
                                                                             MARKETS            INVESTMENTS
                                                                         SUBACCOUNT(5)         SUBACCOUNT(6)
                                                                         -------------        -------------
FROM OPERATIONS
   Net investment income (loss).....................................         $     (5)             $    (33)
   Net realized gain (loss).........................................            1,117                    59
   Net unrealized appreciation (depreciation).......................               56                   600
                                                                             --------              --------
   Net increase (decrease) in net assets resulting from operations..            1,168                   626
                                                                             --------              --------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits.............................................            1,665                 4,558
   Participant transfers............................................            7,864                53,136
   Participant withdrawals..........................................              (32)               (4,549)
                                                                             --------              --------
   Net increase (decrease) in net assets resulting from participant
      transactions..................................................            9,497                53,145
                                                                             --------              --------
   Net increase (decrease) in net assets............................           10,665                53,771
NET ASSETS
   Beginning of period..............................................                0                     0
                                                                             --------              --------
   End of period....................................................         $ 10,665              $ 53,771
                                                                             ========              ========
</TABLE>

(3) From inception December 1, 1998 to December 31, 1998
(4) From inception November 18, 1998 to December 31, 1998
(5) From inception November 11, 1998 to December 31, 1998
(6) From inception November 24, 1998 to December 31, 1998

                       See Notes to Financial Statements

                                        36
<PAGE>

                       STATEMENT OF CHANGES IN NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1997

<TABLE>
<CAPTION>
                                                                                                                    MULTI-SECTOR
                                                                         MONEY MARKET             GROWTH            FIXED INCOME
                                                                          SUBACCOUNT            SUBACCOUNT           SUBACCOUNT
                                                                          ----------            ----------           ----------
<S>                                                                       <C>                  <C>                   <C>
FROM OPERATIONS
   Net investment income (loss).....................................      $   662,774          $   (365,411)         $   914,726
   Net realized gain................................................               34            36,338,055              406,684
   Net unrealized appreciation......................................               --               909,243               18,289
                                                                          -----------          ------------          -----------
   Net increase in net assets resulting from operations.............          662,808            36,881,887            1,339,699
                                                                          -----------          ------------          -----------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits.............................................       29,753,469            51,373,829            3,839,754
   Participant transfers............................................      (24,739,794)              461,474            1,758,903
   Participant withdrawals..........................................       (4,583,895)          (24,768,747)          (1,594,349)
                                                                          -----------          ------------          -----------
   Net increase in net assets resulting from participant transactions         429,780            27,066,556            4,004,308
                                                                          -----------          ------------          -----------
   Net increase in net assets.......................................        1,092,588            63,948,443            5,344,007
NET ASSETS
   Beginning of period..............................................       15,534,693           172,750,207           11,228,080
                                                                          -----------          ------------          -----------
   End of period....................................................      $16,627,281          $236,698,650          $16,572,087
                                                                          ===========          ============          ===========

                                                                           STRATEGIC
                                                                          ALLOCATION          INTERNATIONAL           BALANCED
                                                                          SUBACCOUNT            SUBACCOUNT           SUBACCOUNT
                                                                          ----------            ----------           ----------
FROM OPERATIONS
   Net investment income............................................      $   432,254          $    211,106          $   415,696
   Net realized gain................................................        4,411,761             4,008,640            2,267,527
   Net unrealized appreciation (depreciation).......................          604,211              (307,551)             120,786
                                                                          -----------          ------------          -----------
   Net increase in net assets resulting from operations.............        5,448,226             3,912,195            2,804,009
                                                                          -----------          ------------          -----------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits.............................................        6,156,264             9,403,556            3,516,448
   Participant transfers............................................        1,805,561               284,097              397,233
   Participant withdrawals..........................................       (3,655,616)           (4,537,485)          (2,204,100)
                                                                          -----------          ------------          -----------
   Net increase in net assets resulting from participant transactions       4,306,209             5,150,168            1,709,581
                                                                          -----------          ------------          -----------
   Net increase in net assets.......................................        9,754,435             9,062,363            4,513,590
NET ASSETS
   Beginning of period..............................................       26,267,123            34,055,369           16,218,493
                                                                          -----------          ------------          -----------
   End of period....................................................      $36,021,558          $ 43,117,732          $20,732,083
                                                                          ===========          ============          ===========
</TABLE>

                       See Notes to Financial Statements

                                        37

<PAGE>
                       STATEMENT OF CHANGES IN NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1997
                                   (CONTINUED)

<TABLE>
<CAPTION>
                                                                                                                      ABERDEEN
                                                                          REAL ESTATE         STRATEGIC THEME          NEW ASIA
                                                                          SUBACCOUNT             SUBACCOUNT           SUBACCOUNT
                                                                          ----------             ----------           ----------
<S>                                                                        <C>                  <C>                  <C>
FROM OPERATIONS
   Net investment income (loss).....................................       $   71,600           $   (12,436)         $    35,017
   Net realized gain (loss).........................................          137,321               517,108              (13,109)
   Net unrealized appreciation (depreciation).......................          332,563               (66,310)            (502,645)
                                                                           ----------            ----------          -----------
   Net increase (decrease) in net assets resulting from operations..          541,484               438,362             (480,737)
                                                                           ----------            ----------          -----------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits.............................................        1,089,983             1,476,759              522,055
   Participant transfers............................................        1,984,226             1,197,938             (774,160)
   Participant withdrawals..........................................         (357,873)             (447,958)            (159,479)
                                                                           ----------            ----------          -----------
   Net increase (decrease) in net assets resulting from participant
      transactions..................................................        2,716,336             2,226,739             (411,584)
                                                                           ----------            ----------          -----------
   Net increase (decrease) in net assets............................        3,257,820             2,665,101             (892,321)
NET ASSETS
   Beginning of period..............................................          887,893             1,805,944            1,941,551
                                                                           ----------            ----------          -----------
   End of period....................................................       $4,145,713           $ 4,471,045          $ 1,049,230
                                                                           ==========           ===========          ===========

                                                                                                   WANGER
                                                                           ENHANCED            INTERNATIONAL           WANGER U.S.
                                                                             INDEX               SMALL CAP              SMALL CAP
                                                                         SUBACCOUNT(1)           SUBACCOUNT            SUBACCOUNT
                                                                         -------------           ----------            ----------
FROM OPERATIONS
   Net investment income............................................       $    5,400            $   32,454          $    36,210
   Net realized gain (loss).........................................            8,444                (3,142)             (13,408)
   Net unrealized appreciation (depreciation).......................           40,253              (450,637)           1,960,796
                                                                           ----------            ----------          -----------
   Net increase (decrease) in net assets resulting from operations..           54,097              (421,325)           1,983,598
                                                                           ----------            ----------          -----------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits.............................................          334,421             2,372,417            3,760,805
   Participant transfers............................................        1,632,282             4,882,238           11,222,509
   Participant withdrawals..........................................          (69,792)             (595,864)          (1,086,412)
                                                                           ----------            ----------          -----------
   Net increase in net assets resulting from participant transactions       1,896,911             6,658,791           13,896,902
                                                                           ----------            ----------          -----------
   Net increase in net assets.......................................        1,951,008             6,237,466           15,880,500
NET ASSETS
   Beginning of period..............................................                0               296,406              466,997
                                                                           ----------            ----------          -----------
   End of period....................................................       $1,951,008            $6,533,872          $16,347,497
                                                                           ==========            ==========          ===========
</TABLE>
















(1) From inception July 18, 1997 to December 31, 1997


                       See Notes to Financial Statements

                                       38

<PAGE>
                PHOENIX HOME LIFE VARIABLE UNIVERSAL LIFE ACCOUNT
                          NOTES TO FINANCIAL STATEMENTS

NOTE 1--ORGANIZATION
   Phoenix Home Life Variable Universal Life Account (the "Account") is a
separate investment account of Phoenix Home Life Mutual Insurance Company
("Phoenix"). The Account is offered as Flex Edge and Flex Edge Success for
individual variable life insurance and as Joint Edge for variable first-to-die
joint life insurance. The Account is registered as a unit investment trust under
the Investment Company Act of 1940, as amended, and currently consists of 22
Subaccounts, that invest in a corresponding series (the "Series") of The Phoenix
Edge Series Fund, Wanger Advisors Trust and the Templeton Variable Products
Series Fund (the "Funds").

   Each Series has distinct investment objectives. The Money Market Series seeks
to provide maximum current income consistent with capital preservation and
liquidity. The Growth Series seeks to achieve intermediate and long-term growth
of capital, with income as a secondary consideration. The Multi-Sector Fixed
Income Series seeks to provide long-term total return by investing in a
diversified portfolio of high yield and high quality fixed income securities.
The Strategic Allocation Series seeks to realize as high a level of total rate
of return over an extended period of time as is considered consistent with
prudent investment risk by investing in three market segments: stocks, bonds and
money market instruments. The International Series seeks as its investment
objective a high total return consistent with reasonable risk by investing
primarily in an internationally diversified portfolio of equity securities. The
Balanced Series seeks to provide reasonable income, long-term growth and
conservation of capital. The Real Estate Series seeks to achieve capital
appreciation and income with approximately equal emphasis through investments in
real estate investment trusts and companies that operate, manage, develop or
invest in real estate. The Strategic Theme Series seeks long-term appreciation
of capital by investing in securities that the adviser believes are well
positioned to benefit from cultural, demographic, regulatory, social or
technological changes worldwide. The Aberdeen New Asia Series seeks to provide
long-term capital appreciation by investing primarily in diversified equity
securities of issuers organized and principally operating in Asia, excluding
Japan. The Enhanced Index Series seeks high total return by investing in a
broadly diversified portfolio of equity securities of large and medium
capitalization companies within market sectors reflected in the Standard &
Poor's 500 Composite Stock Price Index. The Engemann Nifty Fifty Series seeks to
achieve long-term capital appreciation investing in approximately 50 different
securities which offer the potential for long-term growth of capital. The Seneca
Mid-Cap Growth Series seeks capital appreciation primarily through investments
in equity securities of companies that have the potential for above average
market appreciation. The Growth and Income Series seeks as its investment
objective, dividend growth, current income and capital appreciation by investing
in common stocks. The Value Equity Series seeks to achieve long-term capital
appreciation and income by investing in a diversified portfolio of common stocks
which meet certain quantitative standards that indicate above average financial
soundness and intrinsic value relative to price. The Schafer Mid-Cap Series
seeks to achieve long-term capital appreciation with current income as the
secondary investment objective by investing in common stocks of established
companies having a strong financial position and a low stock market valuation at
the time of purchase which are believed to offer the possibility of increase in
value. The Wanger U.S. Small Cap Series invests in growth common stock of U.S.
companies with stock market capitalization of less than $1 billion. The Wanger
International Small Cap Series invests in securities of non-U.S. companies with
a stock market capitalization of less than $1 billion. The Templeton Stock
Series is a capital growth common stock fund. The Templeton Asset Allocation
Series invests in stocks and debt obligations of companies and governments and
money market instruments seeking high total return. The Templeton International
Series invests in stocks and debt obligations of companies and governments
outside the United States. The Templeton Developing Markets Series seeks
long-term capital appreciation by investing in equity securities of issuers in
countries having developing markets. The Mutual Shares Investments Series is a
capital appreciation fund with income as a secondary objective. Policyowners
also may direct the allocation of their investments between the Account and the
Guaranteed Interest Account of the general account of Phoenix.

NOTE 2--SIGNIFICANT ACCOUNTING POLICIES
A. VALUATION OF INVESTMENTS: Investments are made exclusively in the Funds and
are valued at the net asset values per share of the respective Series.
B. INVESTMENT TRANSACTIONS AND RELATED INCOME: Realized gains and losses include
capital gain distributions from the Funds as well as gains and losses on sales
of shares in the Funds determined on the LIFO (last in, first out) basis.
C. INCOME TAXES: The Account is not a separate entity from Phoenix and, under
current federal income tax law, income arising from the Account is not taxed
since reserves are established equivalent to such income. Therefore, no
provision for related federal taxes is required.
D. DISTRIBUTIONS: Distributions are recorded on the ex-dividend date.

                                     39
<PAGE>
                PHOENIX HOME LIFE VARIABLE UNIVERSAL LIFE ACCOUNT
                          NOTES TO FINANCIAL STATEMENTS

NOTE 3--PURCHASES AND SALES OF SHARES OF THE FUNDS
   Purchases and sales of shares of the Funds for the period ended December 31,
1998 aggregated the following:

<TABLE>
<CAPTION>
SUBACCOUNT                                                                                        PURCHASES               SALES
- ----------                                                                                        ---------               -----
<S>                                                                                             <C>                  <C>
The Phoenix Edge Series Fund:
   Money Market...................................................................              $31,853,252          $19,256,778
   Growth.........................................................................               49,284,935           18,102,090
   Multi-Sector Fixed Income......................................................                5,350,134            3,521,752
   Strategic Allocation...........................................................                8,277,641            5,400,772
   International..................................................................               22,081,567            7,973,787
   Balanced.......................................................................                5,741,504            2,100,013
   Real Estate....................................................................                2,362,768            1,406,089
   Strategic Theme................................................................                2,670,131              991,086
   Aberdeen New Asia..............................................................                1,098,420              638,124
   Enhanced Index.................................................................                9,931,894              410,925
   Engemann Nifty Fifty...........................................................                1,727,380              234,060
   Seneca Mid-Cap Growth..........................................................                  899,775               78,430
   Growth and Income..............................................................                3,124,752              143,071
   Value Equity ..................................................................                  812,090               65,764
   Schafer Mid-Cap................................................................                  956,377               48,994
Wanger Advisors Trust:
   U.S. Small Cap.................................................................               15,711,241            1,664,671
   International Small Cap........................................................                4,491,053              865,300
Templeton Variable Products Series Fund:
   Stock..........................................................................                   45,944               19,108
   Asset Allocation...............................................................                   37,827                  614
   International..................................................................                   75,110               23,719
   Developing Markets.............................................................                   30,632               21,135
   Mutual Shares Investments......................................................                   67,242               14,097
</TABLE>

NOTE 4--PARTICIPANT ACCUMULATION UNIT TRANSACTIONS (IN UNITS)
<TABLE>
<CAPTION>
                                                                              SUBACCOUNT
                                        ----------------------------------------------------------------------------------------
                                           MONEY                    MULTI-SECTOR      STRATEGIC
                                          MARKET        GROWTH      FIXED INCOME     ALLOCATION     INTERNATIONAL     BALANCED
                                          ------        ------      ------------     ----------     -------------     --------
<S>                                      <C>           <C>             <C>            <C>             <C>             <C>
FLEX EDGE & FLEX EDGE SUCCESS
Units outstanding, beginning of period   10,888,182    53,796,712      6,969,616      12,553,404      22,691,802      11,152,659
Participant deposits.................    25,232,325    10,943,361      1,612,375       1,983,152       4,321,346       1,820,359
Participant transfers................   (13,413,441)       21,924       (641,776)       (310,963)         (9,321)        703,668
Participant withdrawals..............    (3,942,355)   (6,691,981)      (794,000)     (1,864,672)     (2,401,968)     (1,282,042)
                                        -----------    ----------      ---------      ----------      ----------      ----------
Units outstanding, end of period.....    18,764,711    58,070,016      7,146,215      12,360,921      24,601,859      12,394,644
                                        ===========    ==========      =========      ==========      ==========      ==========

                                           MONEY                    MULTI-SECTOR      STRATEGIC
                                          MARKET        GROWTH      FIXED INCOME     ALLOCATION     INTERNATIONAL      BALANCED
                                          ------        ------      ------------     ----------     -------------      --------
JOINT EDGE
Units outstanding, beginning of period      650,414     2,524,123        230,895         393,860       1,118,378         533,527
Participant deposits.................     1,247,784       930,424        109,413         131,317         304,285         133,364
Participant transfers................    (1,005,432)       64,060         23,533          11,609          33,078           1,554
Participant withdrawals..............      (211,736)     (550,102)       (44,856)        (43,489)       (195,917)        (97,145)
                                        -----------    ----------      ---------      ----------      ----------       ---------
Units outstanding, end of period.....       681,030     2,968,505        318,985         493,297       1,259,824         571,300
                                        ===========    ==========      =========      ==========      ==========       =========

                                                                                                                         SENECA
                                                        STRATEGIC        ABERDEEN        ENHANCED       ENGEMANN         MID-CAP
                                        REAL ESTATE       THEME          NEW ASIA          INDEX       NIFTY FIFTY       GROWTH
                                        -----------       -----          --------          -----       -----------       ------
FLEX EDGE & FLEX EDGE SUCCESS
Units outstanding, beginning of period    2,502,410     3,525,204      1,458,554       1,799,793               0               0
Participant deposits.................     1,037,325     1,263,895        687,377       1,725,325         400,612         252,441
Participant transfers................      (280,388)       31,327        219,381       5,787,200         992,193         513,395
Participant withdrawals..............      (319,584)     (450,102)      (194,425)       (458,191)        (54,757)        (26,335)
                                        -----------    ----------      ---------      ----------      ----------       ---------
Units outstanding, end of period.....     2,939,763     4,370,324      2,170,887       8,854,127       1,338,048         739,501
                                        ===========    ==========      =========      ==========      ==========       =========
</TABLE>
                                       40
<PAGE>
                PHOENIX HOME LIFE VARIABLE UNIVERSAL LIFE ACCOUNT
                          NOTES TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                                                                           SENECA
                                                         STRATEGIC         ABERDEEN        ENHANCED        ENGEMANN        MID-CAP
                                          REAL ESTATE      THEME           NEW ASIA         INDEX         NIFTY FIFTY      GROWTH
                                          -----------      -----           --------         -----         -----------      ------
<S>                                         <C>            <C>              <C>              <C>                  <C>            <C>
JOINT EDGE
Units outstanding, beginning of period      121,350        319,957          107,352          30,998               0              0
Participant deposits.................       113,951        161,092           85,676         148,090          14,103         75,052
Participant transfers................        13,592         56,807           (1,658)        142,233          39,696         26,849
Participant withdrawals..............       (42,871)       (78,847)         (34,499)        (33,591)         (3,255)       (39,515)
                                            -------        -------          -------         -------          ------        -------
Units outstanding, end of period.....       206,022        459,009          156,871         287,730          50,544         62,386
                                            =======        =======          =======         =======          ======        =======

                                           GROWTH           VALUE           SCHAFER         WANGER          WANGER        TEMPLETON
                                         AND INCOME        EQUITY           MID-CAP          U.S.       INTERNATIONAL       STOCK
                                         ----------        ------           -------          ----       -------------       -----
FLEX EDGE & FLEX EDGE SUCCESS
Units outstanding, beginning of period            0              0                0      11,757,123       6,155,973              0
Participant deposits.................       588,751        193,279          400,967       5,947,597       2,569,304          1,584
Participant transfers................     2,152,823        523,931          607,611       4,569,528       1,144,508         26,379
Participant withdrawals..............      (117,030)       (22,598)         (34,699)     (1,637,206)       (825,549)          (436)
                                          ---------        -------          -------      ----------       ---------         ------
Units outstanding, end of period.....     2,624,544        694,612          973,879      20,637,042       9,044,236         27,527
                                          =========        =======          =======      ==========       =========         ======

                                          GROWTH          VALUE         SCHAFER           WANGER         WANGER         TEMPLETON
                                         AND INCOME       EQUITY         MID-CAP            U.S.       INTERNATIONAL       STOCK
                                         ----------       ------         -------            ----       -------------       -----
JOINT EDGE
Units outstanding, beginning of period            0              0               0          503,845         351,440              0
Participant deposits.................        73,871         31,173          34,931          509,418         270,057              0
Participant transfers................       104,626         32,233          16,146          278,250         111,481              7
Participant withdrawals..............       (18,133)       (10,012)        (11,495)        (201,106)       (101,827)            (0)
                                          ---------        -------          -------      ----------       ---------         ------
Units outstanding, end of period.....       160,364         53,394          39,582        1,090,407         631,151              7
                                          =========        =======          =======      ==========       =========         ======

                                          TEMPLETON                       TEMPLETON         MUTUAL
                                            ASSET         TEMPLETON      DEVELOPING         SHARES
                                          ALLOCATION    INTERNATIONAL      MARKETS       INVESTMENTS
                                          ----------    -------------      -------       -----------
FLEX EDGE & FLEX EDGE SUCCESS
Units outstanding, beginning of period            0              0               0                0
Participant deposits.................         2,343          4,538           1,493            4,698
Participant transfers................        35,402         44,851           8,537           53,945
Participant withdrawals..............          (620)          (617)            (31)          (4,611)
                                             ------         ------           -----           ------
Units outstanding, end of period.....        37,125         48,772           9,999           54,032
                                             ======         ======           =====           ======

                                           TEMPLETON                      TEMPLETON         MUTUAL
                                             ASSET        TEMPLETON       DEVELOPING         SHARES
                                          ALLOCATION    INTERNATIONAL       MARKETS       INVESTMENTS
                                          ----------    -------------       -------       -----------
JOINT EDGE
Units outstanding, beginning of period            0              0               0                0
Participant deposits.................             0              0              75                0
Participant transfers................           121          2,719               0                0
Participant withdrawals..............           (17)           (76)             (0)              (0)
                                             ------         ------           -----           ------
Units outstanding, end of period.....           104          2,643              75                0
                                             ======         ======           =====           ======
</TABLE>

NOTE 5--POLICY LOANS
   Transfers are made to Phoenix's general account as a result of policy loans.
Policy provisions allow policyowners to borrow up to 90% of a policy's cash
value with an interest rate set in accordance with the contract due and payable
on each policy anniversary. At the time a loan is granted, an amount equivalent
to the amount of the loan is transferred from the Account to Phoenix's general
account as collateral for the outstanding loan. These transfers are included in
participant withdrawals in the accompanying financial statements. Amounts in the
general account are credited with interest at 2% for Flex Edge Success policies,
and 6% for Joint Edge and Flex Edge policies. Loan repayments result in a
transfer of collateral back to the Account.

                                       41
<PAGE>

                PHOENIX HOME LIFE VARIABLE UNIVERSAL LIFE ACCOUNT
                          NOTES TO FINANCIAL STATEMENTS

NOTE 6--INVESTMENT ADVISORY FEES AND RELATED PARTY TRANSACTIONS
   Phoenix and its indirect, majority owned subsidiary, Phoenix Equity Planning
Corporation, a registered broker/dealer in securities, provide all services to
the Account.
   The cost of insurance is charged to each policy on a monthly basis by a
withdrawal of participant units prorated among the elected Subaccounts. The
amount charged to each policy depends on a number of variables including sex,
age and risk class as well as the death benefit and cash value of the policy.
Such costs aggregated $30,323,330 during the year ended December 31, 1998. Upon
partial surrender of a policy, a surrender fee of the lesser of $25 or 2% of the
partial surrender amount paid and a partial surrender charge equal to a pro rata
portion of the applicable surrender charge is deducted from the policy value and
paid to Phoenix.
   Phoenix Equity Planning Corporation is the principal underwriter and
distributor of the Account. Phoenix Equity Planning Corporation is reimbursed
for its distribution and underwriting expenses by Phoenix.
   Policies which are surrendered during the first ten policy years will incur a
surrender charge, consisting of a contingent deferred sales charge designed to
recover expenses for the distribution of Policies that are terminated by
surrender before distribution expenses have been recouped, and a contingent
deferred issue charge designed to recover expenses for the administration of
Policies that are terminated by surrender before administrative expenses have
been recouped. These are contingent charges paid only if the Policy is
surrendered (or a partial withdrawal is taken or the Face Amount is reduced or
the Policy lapses) during the first ten policy years. The charges are deferred
(i.e. not deducted from premiums).
   Phoenix assumes the mortality risk that insureds may live for a shorter time
than projected because of inaccuracies in the projecting process and,
accordingly, that an aggregate amount of death benefits greater than projected
will be payable. The expense risk assumed is that expenses incurred in issuing
the policies may exceed the limits on administrative charges set in the
policies. In return for the assumption of these mortality and expense risks,
Phoenix charges the Account an annual rate of 0.80% of the average daily net
assets of the Account for mortality and expense risks assumed for Flex Edge and
Joint Edge. For Flex Edge Success, the Account is charged an annual rate of
0.80% for the first fifteen years and 0.25% thereafter.

NOTE 7--DIVERSIFICATION REQUIREMENTS
   Under the provisions of Section 817(h) of the Internal Revenue Code (the
"Code"), a variable universal life contract, other than a contract issued in
connection with certain types of employee benefit plans, will not be treated as
a universal life contract for federal tax purposes for any period for which the
investments of the segregated asset account on which the contract is based are
not adequately diversified. The Code provides that the "adequately diversified"
requirement may be met if the underlying investments satisfy either a statutory
safe harbor test or diversification requirements set forth in regulations issued
by the Secretary of Treasury.
   The Internal Revenue Service has issued regulations under Section 817(h) of
the Code. Phoenix believes that the Account satisfies the current requirements
of the regulations, and it intends that the Account will continue to meet such
requirements.

                                       42

<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS


[PricewaterhouseCoopers logo]


To the Board of Directors of Phoenix Home Life Mutual Insurance Company and
 Participants of Phoenix Home Life Variable Universal Life Account:

In our opinion, the accompanying statement of assets and liabilities and the
related statements of operations and of changes in net assets present fairly, in
all material respects, the financial position of each of the subaccounts: Money
Market, Growth, Multi-Sector Fixed Income, Strategic Allocation, International,
Balanced, Real Estate, Strategic Theme, Aberdeen New Asia, Enhanced Index,
Engemann Nifty Fifty, Seneca Mid-Cap Growth, Growth and Income, Value Equity,
Schafer Mid-Cap, Wanger U.S. Small Cap, Wanger International Small Cap,
Templeton Stock, Templeton Asset Allocation, Templeton International, Templeton
Developing Markets and Mutual Shares Investments (constituting the Phoenix Home
Life Variable Universal Life Account, hereafter referred to as the "Account") at
December 31, 1998, and the results of each of their operations and the changes
in each of their net assets for each of the periods indicated, in conformity
with generally accepted accounting principles. These financial statements are
the responsibility of the Account's management; our responsibility is to express
an opinion on these financial statements based on our audit. We conducted our
audit of these financial statements in accordance with generally accepted
auditing standards which require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audit, which included confirmation of investments at December 31, 1998 by
correspondence with fund custodians or transfer agents, provide a reasonable
basis for the opinion expressed above.


/s/PricewaterhouseCoopers LLP


PricewaterhouseCoopers LLP
Hartford, Connecticut
February 17, 1999



                                       43

<PAGE>

PHOENIX HOME LIFE
VARIABLE UNIVERSAL LIFE ACCOUNT
Phoenix Home Life Mutual Insurance Company
One American Row
Hartford, Connecticut 06115

UNDERWRITER
Phoenix Equity Planning Corporation
P.O. Box 2200
100 Bright Meadow Boulevard
Enfield, Connecticut 06083-2200

CUSTODIANS
The Chase Manhattan Bank, N.A.
1 Chase Manhattan Plaza
Floor 3B
New York, New York 10081

Brown Brothers Harriman & Co.
40 Water Street
Boston, Massachusetts 02109

State Street Bank and Trust
P.O. Box 351
Boston, Massachusetts 02101

INDEPENDENT ACCOUNTANTS
PricewaterhouseCoopers LLP
One Financial Plaza
Hartford, Connecticut 06103


                                       44

<PAGE>










PHOENIX HOME LIFE MUTUAL
INSURANCE COMPANY
CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1998








                                       45

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
TABLE OF CONTENTS
- --------------------------------------------------------------------------------



Report of Independent Accountants.............................................47

Consolidated Balance Sheet at December 31, 1998 and 1997......................48

Consolidated Statement of Income, Comprehensive Income and Equi49
 for the Years Ended December 31, 1998, 1997 and 1996 ........................49

Consolidated Statement of Cash Flows for the Years Ended
 December 31, 1998, 1997 and 1996.............................................50

Notes to Consolidated Financial Statements ................................51-82







                                       46

<PAGE>

[PRICEWATERHOUSECOOPERS logo and address]







                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors
and Policyholders of
Phoenix Home Life Mutual Insurance Company

In our opinion, the accompanying consolidated balance sheet and the related
consolidated statements of income, comprehensive income and equity and of cash
flows present fairly, in all material respects, the financial position of
Phoenix Home Life Mutual Insurance Company and its subsidiaries at December 31,
1998 and 1997, and the results of their operations and their cash flows for each
of the three years in the period ended December 31, 1998, in conformity with
generally accepted accounting principles. These financial statements are the
responsibility of the company's management; our responsibility is to express an
opinion on these financial statements based on our audits. We conducted our
audits of these statements in accordance with generally accepted auditing
standards which require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management and
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for the opinion expressed above.

As indicated in Note 19, the company has revised the accounting for leveraged
leases.



/s/ PricewaterhouseCoopers LLP

February 11, 1999, except as to Note 20, which is as of April 27, 1999




                                       47

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
CONSOLIDATED BALANCE SHEET
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                              1998                        1997
                                                                                       (IN THOUSANDS)
<S>                                                                         <C>                         <C>
ASSETS
Investments:
Held-to-maturity debt securities, at amortized cost                         $ 1,881,687                 $ 1,554,905
Available-for-sale debt securities, at fair value                             6,693,540                   5,659,061
Equity securities, at fair value                                                304,545                     335,888
Mortgage loans                                                                  797,343                     927,501
Real estate                                                                      91,975                     321,757
Policy loans                                                                  2,008,260                   1,986,728
Other invested assets                                                           377,326                     319,088
Short-term investments                                                          240,911                   1,078,276
                                                                            -----------                 -----------
Total investments                                                            12,395,587                  12,183,204

Cash and cash equivalents                                                       132,634                     159,307
Accrued investment income                                                       173,312                     149,566
Deferred policy acquisition costs                                             1,076,635                   1,038,407
Premiums, accounts and notes receivable                                         120,928                      99,468
Reinsurance recoverables                                                         96,676                      66,649
Property and equipment, net                                                     153,425                     156,190
Goodwill and other intangible assets, net                                       527,029                     541,499
Other assets                                                                     46,060                      61,087
Separate account assets                                                       4,798,949                   4,082,255
                                                                            -----------                 -----------
Total assets                                                                $19,521,235                 $18,537,632
                                                                            ===========                 ===========

LIABILITIES
Policy liabilities and accruals                                             $11,810,202                 $11,334,014
Securities sold subject to repurchase agreements                                                            137,473
Notes payable                                                                   449,252                     471,085
Deferred income taxes                                                           111,912                     150,440
Other liabilities                                                               555,352                     585,467
Separate account liabilities                                                  4,798,949                   4,082,255
                                                                            -----------                 -----------
Total liabilities                                                            17,725,667                  16,760,734
                                                                            -----------                 -----------
Contingent liabilities (Note 17)
MINORITY INTEREST IN NET ASSETS
 OF CONSOLIDATED SUBSIDIARIES
                                                                                 91,884                     136,514
                                                                            -----------                 -----------

EQUITY
Retained earnings                                                             1,609,393                   1,484,620
Accumulated other comprehensive income                                           94,291                     155,764
                                                                             -----------                 -----------
Total equity                                                                  1,703,684                   1,640,384
                                                                            -----------                 -----------
Total liabilities and equity                                                $19,521,235                 $18,537,632
                                                                            ===========                 ===========
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       48

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
CONSOLIDATED STATEMENT OF INCOME, COMPREHENSIVE INCOME AND EQUITY
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                 YEAR ENDED DECEMBER 31,
                                                                          1998            1997           1996
                                                                                     (IN THOUSANDS)
<S>                                                                      <C>             <C>           <C>
REVENUES
Premiums                                                                 $1,852,801      $1,640,606    $1,518,822
Insurance and investment product fees                                       619,476         468,030       421,058
Net investment income                                                       898,884         771,346       711,595
Net realized investment gains                                                63,562         111,465        77,422
                                                                         ----------      ----------    ----------
 Total revenues                                                           3,434,723       2,991,447     2,728,897
                                                                         ----------      ----------    ----------

BENEFITS, LOSSES AND EXPENSES
Policy benefits, claims, losses and loss
 adjustment expenses                                                      1,930,384       1,633,633     1,529,573
Policyholder dividends                                                      351,805         343,725       311,739
Policy acquisition expenses                                                 290,585         192,886       172,379
Amortization of goodwill and other intangible assets                         29,248          16,393        15,610
Interest expense                                                             29,889          28,147        17,570
Other operating expenses                                                    592,420         542,897       489,203
                                                                         ----------      ----------    ----------
  Total benefits, losses and expenses                                     3,224,331       2,757,681     2,536,074
                                                                         ----------      ----------    ----------

INCOME BEFORE INCOME TAXES AND MINORITY INTEREST                            210,392         233,766       192,823

Income taxes                                                                 75,152          58,177        80,683
                                                                         ----------      ----------    ----------

INCOME BEFORE MINORITY INTEREST                                             135,240         175,589       112,140

Minority interest in net income of consolidated subsidiaries                 10,467           8,882         8,902
                                                                         ----------      ----------    ----------

NET INCOME                                                                  124,773         166,707       103,238
                                                                         ----------      ----------    ----------

OTHER COMPREHENSIVE INCOME, NET OF INCOME TAXES
Unrealized (losses) gains on securities                                     (46,967)         98,287        42,493
Reclassification adjustment for net realized gains
   included in net income                                                   (12,980)        (30,213)      (28,580)
Minimum pension liability adjustment                                         (1,526)         (2,101)        1,241
                                                                         ----------      ----------    ----------
  Total other comprehensive income (loss)                                   (61,473)         65,973        15,154
                                                                         ----------      ----------    ----------

COMPREHENSIVE INCOME                                                         63,300         232,680       118,392
                                                                         ----------      ----------    ----------

EQUITY, BEGINNING OF YEAR - RESTATED (NOTE 19)                            1,640,384       1,407,704     1,289,312
                                                                         ----------      ----------    ----------

EQUITY, END OF YEAR                                                      $1,703,684      $1,640,384    $1,407,704
                                                                         ==========      ==========    ==========
</TABLE>




        The accompanying notes are an integral part of these statements.

                                       49

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
CONSOLIDATED STATEMENT OF CASH FLOWS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                     YEAR ENDED DECEMBER 31,
                                                                               1998           1997          1996
                                                                                          (IN THOUSANDS)
<S>                                                                          <C>            <C>            <C>
CASH FLOW FROM OPERATING ACTIVITIES
  Net income                                                                 $  124,773     $  166,707     $  103,238

ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH
 PROVIDED BY OPERATIONS
  Net realized investment gains                                                 (63,562)      (111,465)       (77,422)
  Amortization and depreciation                                                  60,580         90,565         64,870
  Equity in undistributed earnings of affiliates and partnerships               (25,110)       (34,057)       (22,037)
  Deferred income taxes (benefit)                                                (9,274)         3,663         16,126
  (Increase) decrease in receivables                                            (75,233)       (49,172)         5,955
  Increase in deferred policy acquisition costs                                 (31,534)       (48,860)       (61,985)
  Increase in policy liabilities and accruals                                   487,312        512,476        559,724
  Increase (decrease) in other assets/other liabilities, net                     53,194         44,269        (66,337)
  Other, net                                                                      3,412          5,417           (320)
                                                                              ---------     ----------     ----------
    Net cash provided by operating activities                                   524,558        579,543       521,812
                                                                              ---------     ----------     ----------

CASH FLOW FROM INVESTING ACTIVITIES
  Proceeds from sales, maturities or repayments
    of available-for-sale debt securities                                     1,446,990      1,187,943      1,348,809
  Proceeds from maturities or repayments of held-to-maturity
    debt securities                                                             306,183        217,302        118,596
  Proceeds from disposals of equity securities                                   45,204         51,373        382,359
  Proceeds from mortgage loan maturities or repayments                          200,419        164,213        151,760
  Proceeds from sale of real estate and other invested assets                   458,467        218,874        127,440
  Purchase of available-for-sale debt securities                             (2,568,971)    (1,689,479)    (1,909,086)
  Purchase of held-to-maturity debt securities                                 (631,974)      (225,722)      (385,321)
  Purchase of equity securities                                                 (86,472)       (88,573)      (215,104)
  Purchase of subsidiaries                                                       (6,647)      (246,400)
  Purchase of mortgage loans                                                    (75,974)      (140,831)      (200,683)
  Purchase of real estate and other invested assets                            (201,424)       (90,593)      (157,077)
  Change in short-term investments, net                                         837,365         58,384        110,503
  Increase in policy loans                                                      (21,532)       (59,699)       (49,912)
  Capital expenditures                                                          (23,935)       (41,504)        (3,543)
  Other investing activities, net                                                (6,540)        (1,750)        (5,898)
                                                                              ---------     ----------     ----------
    Net cash used for investing activities                                     (328,841)      (686,462)      (687,157)
                                                                              ---------     ----------     ----------

CASH FLOW FROM FINANCING ACTIVITIES
  Withdrawals of contractholder deposit funds,
    net of deposits and interest credited                                       (11,124)       (17,902)        (6,301)
  (Repayment of)/proceeds from securities sold
    subject to repurchase agreements                                           (137,472)       137,472
  Proceeds from borrowings                                                          136        215,359        226,082
  Repayment of borrowings                                                       (63,328)      (234,703)        (2,400)
  Dividends paid to minority shareholders in consolidated subsidiaries           (4,938)        (6,895)        (6,245)
  Other financing activities                                                     (5,664)
                                                                              ---------     ----------     ----------
    Net cash provided by (used for) financing activities                       (222,390)        93,331        211,136
                                                                              ---------     ----------     ----------

NET CHANGE IN CASH AND CASH EQUIVALENTS                                         (26,673)       (13,588)        45,791

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                                    159,307        172,895        127,104
                                                                              ---------     ----------     ----------

CASH AND CASH EQUIVALENTS, END OF YEAR                                       $  132,634     $  159,307     $  172,895
                                                                              =========     ==========     ==========

SUPPLEMENTAL CASH FLOW INFORMATION
    Income taxes paid, net                                                   $   44,508     $   76,167     $   76,157
    Interest paid on indebtedness                                            $   32,834     $   32,300     $   19,214
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       50

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

1.  DESCRIPTION OF BUSINESS

    Phoenix Home Life Mutual Insurance Company (Phoenix) and its subsidiaries
    market a wide range of insurance and investment products and services
    including individual participating life insurance, variable life insurance,
    group life and health insurance, life and health reinsurance, annuities,
    investment advisory and mutual fund distribution services and insurance
    agency and brokerage operations, primarily based in the United States. These
    products and services are distributed among five reportable segments:
    Individual Insurance, Life Reinsurance, Group Life and Health Insurance,
    Securities Management and All Other. See Note 10 for segment information.

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    PRINCIPLES OF CONSOLIDATION AND BASIS OF PRESENTATION

    The consolidated financial statements include the accounts of Phoenix and
    significant subsidiaries. Less than majority-owned entities in which Phoenix
    has significant influence over operating and financial policies and
    generally at least a 20% ownership interest are reported on the equity
    basis.

    These consolidated financial statements have been prepared in accordance
    with generally accepted accounting principles (GAAP). The preparation of
    financial statements in conformity with GAAP requires management to make
    estimates and assumptions that affect the reported amounts of assets and
    liabilities at the date of the financial statements and the reported amounts
    of revenue and expenses during the reporting period. Actual results could
    differ from those estimates. Significant estimates used in determining
    insurance and contractholder liabilities, related reinsurance recoverables,
    income taxes, contingencies and valuation allowances for investment assets
    are discussed throughout the Notes to Consolidated Financial Statements.
    Significant intercompany accounts and transactions have been eliminated.
    Amounts for 1997 and 1996 have been retroactively restated to account for
    income from leveraged lease investments (see Note 19). Certain
    reclassifications have been made to the 1997 and 1996 amounts to conform
    with the 1998 presentation.

    VALUATION OF INVESTMENTS

    Investments in debt securities include bonds, asset-backed securities
    including collateralized mortgage obligations and redeemable preferred
    stocks. Phoenix classifies its debt securities as either held-to-maturity or
    available-for-sale investments. Debt securities held-to-maturity consist of
    private placement bonds reported at amortized cost, net of impairments, that
    management intends and has the ability to hold until maturity. Debt
    securities available-for-sale are reported at fair value with unrealized
    gains or losses included in equity and consist of public bonds and preferred
    stocks that management may not hold until maturity. Debt securities are
    considered impaired when a decline in value is considered to be other than
    temporary.

    Equity securities are reported at fair value based principally on their
    quoted market prices with unrealized gains or losses included in equity.
    Equity securities are considered impaired when a decline in value is
    considered to be other than temporary.

    Mortgage loans on real estate are stated at unpaid principal balances, net
    of valuation reserves on impaired mortgages. A mortgage loan is considered
    to be impaired if management believes it is probable that Phoenix will be
    unable to collect all amounts of contractual interest and principal as
    scheduled in the loan agreement. An impaired mortgage loan's fair value is
    measured based on the present value of future cash flows discounted at the
    loan's observable market price or at the fair value of the collateral. If
    the fair value of a mortgage loan is less than the recorded investment in
    the loan, the difference is recorded as a valuation reserve.

                                       51

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    Real estate, all of which is held for sale, is carried at the lower of cost
    or current fair value less costs to sell. Fair value for real estate is
    determined taking into consideration one or more of the following factors:
    property valuation techniques utilizing discounted cash flows at the time of
    stabilization including capital expenditures and stabilization costs; sales
    of comparable properties; geographic location of the property and related
    market conditions; and disposition costs.

    Policy loans are generally carried at their unpaid principal balances and
    are collateralized by the cash values of the related policies.

    Short-term investments are carried at amortized cost, which approximates
    fair value.

    Partnership interests are carried at cost adjusted for Phoenix's equity in
    undistributed earnings or losses since acquisition, less allowances for
    other than temporary declines in value. These earnings or losses are
    included in investment income. Prior to 1998, for venture capital
    partnerships, this activity was reflected in capital gains and losses. Such
    earnings and losses included in prior year financial statements have been
    reclassified to reflect this change.

    Beginning in 1998, leveraged lease investments represent the net of the
    estimated residual value of the lease assets, rental receivables, and
    unearned and deferred income to be allocated over the lease term. Investment
    income is calculated using the interest method and is recognized only in
    periods in which the net investment is positive. Prior to 1998, leveraged
    lease investments were carried at cost adjusted for Phoenix's equity in
    undistributed earnings or losses since acquisition, less allowances for
    other than temporary declines in value. Prior years have been restated to
    reflect these changes (see Note 19).

    Realized investment gains and losses, other than those related to separate
    accounts for which Phoenix does not bear the investment risk, are determined
    by the specific identification method and reported as a component of
    revenue. A realized investment loss is recorded when an investment valuation
    reserve is determined. Valuation reserves are netted against the asset
    categories to which they apply and changes in the valuation reserves are
    included in realized investment gains and losses. Unrealized investment
    gains and losses on debt securities and equity securities classified as
    available-for-sale are included as a component of equity, net of deferred
    income taxes and deferred policy acquisition costs.

    FINANCIAL INSTRUMENTS

    In the normal course of business, Phoenix enters into transactions involving
    various types of financial instruments including debt, investments such as
    debt securities, mortgage loans and equity securities, off-balance sheet
    financial instruments such as investment and loan commitments, financial
    guarantees, interest rate swaps and interest rate floors. These instruments
    have credit risk and also may be subject to risk of loss due to interest
    rate and market fluctuations.

    Phoenix also uses interest rate swaps and futures contracts as hedges for
    asset/liability management of fixed income investments and certain
    liabilities. Realized gains and losses on these contracts are deferred and
    amortized over the life of the hedged asset or liability.

    Phoenix enters into interest rate floor contracts to hedge against
    significant declines in interest rates by locking in a minimum interest rate
    amount that will be received on future reinvestments in terms of an
    underlying treasury yield. Phoenix does not enter into interest rate floor
    contracts for trading purposes. The excess of a predetermined (strike) rate
    over a reference (index) rate is recognized in investment income when
    received or paid.

                                       52

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    CASH AND CASH EQUIVALENTS

    Cash and cash equivalents includes cash on hand and money market
    instruments.

    DEFERRED POLICY ACQUISITION COSTS

    The costs of acquiring new business, principally commissions, underwriting,
    distribution and policy issue expenses, all of which vary with and are
    primarily related to the production of revenues, are deferred. Deferred
    policy acquisition costs are subject to recoverability testing at the time
    of policy issue and loss recognition at the end of each accounting period.

    For individual participating life insurance business, deferred policy
    acquisition costs are amortized in proportion to historical and anticipated
    gross margins. Deviations from expected experience are reflected in earnings
    in the period such deviations occur.

    For universal life, limited pay and investment type contracts, deferred
    policy acquisition costs are amortized in proportion to total estimated
    gross profits over the expected average life of the contracts using
    estimated gross margins arising principally from investment, mortality and
    expense margins and surrender charges based on historical and anticipated
    experience, updated at the end of each accounting period.

    GOODWILL AND OTHER INTANGIBLE ASSETS

    Goodwill represents the excess of the cost of businesses acquired over the
    fair value of their net assets. These costs are amortized on a straight-line
    basis over periods, not exceeding 40 years, that correspond with the
    benefits expected to be derived from the acquisitions. Other intangible
    assets are amortized on a straight-line basis over the estimated lives of
    such assets. Management periodically reevaluates the propriety of the
    carrying value of goodwill and other intangible assets by comparing
    estimates of future undiscounted cash flows to the carrying value of assets.
    Assets are considered impaired if the carrying value exceeds the expected
    future undiscounted cash flows.

    SEPARATE ACCOUNTS

    Separate account assets and liabilities are funds maintained in accounts to
    meet specific investment objectives of contractholders who bear the
    investment risk. Investment income and investment gains and losses accrue
    directly to such contractholders. The assets of each account are legally
    segregated and are not subject to claims that arise out of any other
    business of Phoenix. The assets and liabilities are carried at market value.
    Deposits, net investment income and realized investment gains and losses for
    these accounts are excluded from revenues, and the related liability
    increases are excluded from benefits and expenses. Amounts assessed to the
    contractholders for management services are included in revenues.

    POLICY LIABILITIES AND ACCRUALS

    Future policy benefits are liabilities for life, health and annuity
    products. Such liabilities are established in amounts adequate to meet the
    estimated future obligations of policies in force. Policy liabilities for
    traditional life insurance are computed using the net level premium method
    on the basis of actuarial assumptions as to assumed rates of interest,
    mortality, morbidity and withdrawals. Liabilities for universal life include
    deposits received from customers and investment earnings on their fund
    balances, less administrative charges. Universal life fund balances are also
    assessed mortality charges.

    Liabilities for outstanding claims, losses and loss adjustment expenses are
    amounts estimated to cover incurred losses. These liabilities are based on
    individual case estimates for reported losses and estimates of unreported
    losses based on past experience.

                                       53

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    Unearned premiums relate primarily to individual participating life
    insurance as well as group life, accident and health insurance premiums. The
    premiums are reported as earned on a pro rata basis over the contract
    period. The unexpired portion of these premiums is recorded as unearned
    premiums.

    PREMIUM AND FEE REVENUE AND RELATED EXPENSES

    Life insurance premiums, other than premiums for universal life and certain
    annuity contracts, are recorded as premium revenue on a pro rata basis over
    each policy year. Benefits, losses and related expenses are matched with
    premiums over the related contract periods. Revenues for investment-related
    products consist of net investment income and contract charges assessed
    against the fund values. Related benefit expenses primarily consist of net
    investment income credited to the fund values after deduction for investment
    and risk charges. Revenues for universal life products consist of net
    investment income and mortality, administration and surrender charges
    assessed against the fund values during the period. Related benefit expenses
    include universal life benefit claims in excess of fund values and net
    investment income credited to universal life fund values.

    POLICYHOLDERS' DIVIDENDS

    Certain life insurance policies contain dividend payment provisions that
    enable the policyholder to participate in the earnings of Phoenix. The
    amount of policyholders' dividends to be paid is determined annually by
    Phoenix's board of directors. The aggregate amount of policyholders'
    dividends is related to the actual interest, mortality, morbidity and
    expense experience for the year and Phoenix's judgment as to the appropriate
    level of statutory surplus to be retained. At the end of the reporting
    period, Phoenix establishes a dividend liability for the pro rata portion of
    the dividends payable on the next anniversary of each policy. Phoenix also
    establishes a liability for termination dividends.

    INCOME TAXES

    Phoenix and its eligible affiliated companies have elected to file a
    life/nonlife consolidated federal income tax return for 1998 and prior
    years. Entities included within the consolidated group are segregated into
    either a life insurance or nonlife insurance company subgroup. The
    consolidation of these subgroups is subject to certain statutory
    restrictions in the percentage of eligible nonlife tax losses that can be
    applied to offset life company taxable income.

    Deferred income taxes result from temporary differences between the tax
    basis of assets and liabilities and their recorded amounts for financial
    reporting purposes. These differences result primarily from policy
    liabilities and accruals, policy acquisition expenses, investment impairment
    reserves, reserves for postretirement benefits and unrealized gains or
    losses on investments.

    As a mutual life insurance company, Phoenix is required to reduce its income
    tax deduction for policyholder dividends by the differential earnings
    amount, defined as the difference between the earnings rates of stock and
    mutual companies applied against an adjusted base of policyholders' surplus.

    RECENT ACCOUNTING PRONOUNCEMENTS

    Phoenix adopted Statement of Financial Accounting Standard (SFAS) No. 130,
    "Reporting Comprehensive Income," as of January 1, 1998. This statement
    establishes standards for the reporting and display of comprehensive income
    and its components in a full set of financial statements. This statement
    defines the components of comprehensive income as those items that were
    previously reported only as components of equity and were excluded from net
    income.

    In 1998, Phoenix adopted SFAS No. 131, "Disclosures about Segments of an
    Enterprise and Related Information." This statement supersedes SFAS No. 14,
    "Financial Reporting for Segments of a

                                       54

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    Business Enterprise," replacing the "industry segment" approach with the
    "management" approach. The management approach designates the internal
    organization that is used by management for making operating decisions and
    assessing performance as the source of Phoenix's reportable segments. The
    adoption of this statement did not affect the results of operations or
    financial position but did affect the disclosure of segment information.

    In 1998, Phoenix adopted SFAS No. 132, "Employers' Disclosures about
    Pensions and Other Postretirement Benefits," which amends SFAS No. 87,
    "Employers' Accounting for Pensions," No. 88, "Employers' Accounting for
    Settlements and Curtailments of Defined Benefit Pension Plans and for
    Termination Benefits," and No. 106, "Employers' Accounting for
    Postretirement Benefits Other than Pensions." The new statement revises and
    standardizes employers' disclosures about pension and other postretirement
    benefit plans. Adoption of this statement did not affect the results of
    operations or financial position of the company.

    On June 15, 1998, The Financial Accounting Standards Board issued SFAS No.
    133, "Accounting for Derivative Instruments and Hedging Activities." This
    statement, effective for all years beginning after June 15, 1999, requires
    that all derivative instruments be recorded on the balance sheet at their
    fair value. Changes in the fair value of derivatives are recorded each
    period in current earnings or other comprehensive income, depending on
    whether a derivative is designed as part of a hedge transaction and, if it
    is, the type of hedge transaction. Management anticipates that, due to its
    limited use of derivative instruments, the adoption of this statement will
    not have a significant effect on Phoenix's results of operations or its
    financial position.

3.  SIGNIFICANT TRANSACTIONS

    DIVIDEND SCALE REDUCTION

    Due to the decline of interest rates in the financial markets to historic
    lows and the strong likelihood that such levels will be sustained, Phoenix
    carefully reviewed and considered a change in its dividend scale. As a
    result, in October 1998, Phoenix's Board of Directors voted to adopt a
    reduced dividend scale, effective for dividends payable on or after January
    1, 1999. Dividends for individual participating policies are being reduced
    60 basis points in most cases, an average reduction of approximately 8%. The
    effect was a decrease of approximately $15.7 million in the policyholder
    dividends expense in 1998.

    REAL ESTATE SALES

    On December 15, 1998, Phoenix sold 47 commercial real estate properties with
    a carrying value of $269.8 million, and 4 joint venture real estate
    partnerships with a carrying value of $10.5 million, for approximately $309
    million in cash. This transaction, along with the sale of 18 other
    properties and partnerships during the year, which had a carrying value of
    $36.7 million, resulted in after-tax gains of approximately $49.6 million.
    As of December 31,1998, Phoenix has 7 commercial real estate properties
    remaining with a carrying value of $55.7 million and 10 joint venture real
    estate partnerships with a carrying value of $36.3 million.

    PHOENIX INVESTMENT PARTNERS, LTD.

    On December 3, 1998, Phoenix Investment Partners completed the sale of its
    49% interest in Canadian investment firm Beutel, Goodman & Company, Ltd. for
    $47 million. Phoenix Investment Partners received $37 million in cash and a
    $10 million three-year interest bearing note. The transaction resulted in a
    before-tax gain of approximately $17.5 million. Phoenix's interest
    represents an after-tax realized gain of approximately $6.8 million.

                                       55

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    On September 3, 1997, Phoenix Investment Partners acquired Pasadena Capital
    Corporation, the parent company of Roger Engemann & Associates, Inc. for
    approximately $214 million. Pasadena Capital managed over $7 billion in
    assets at December 31, 1998, primarily individual accounts.

    On July 17, 1997, Phoenix Investment Partners acquired a majority interest
    in GMG/Seneca Capital Management LLC, renamed Seneca Capital Management, for
    approximately $37.5 million. Seneca Capital Management managed $6 billion in
    assets at December 31, 1998.

    The purchase price for Pasadena Capital and Seneca Capital Management
    represented the consideration paid and the direct costs incurred by Phoenix
    Investment Partners to purchase Pasadena Capital and a majority interest in
    Seneca Capital Management. The excess of the purchase price over the fair
    value of the acquired net tangible assets of these companies totaled
    approximately $212.8 million. Of this excess purchase price, $110.2 million
    was classified as identifiable intangible assets, primarily associated with
    investment management contracts, which are being amortized over their
    estimated average useful life of 13 years using the straight line method.
    The remaining excess purchase price of $142.5 million was classified as
    goodwill and is being amortized over 40 years using the straight line
    method.

    Phoenix owns approximately 60% of the outstanding Phoenix Investment
    Partners' common stock. In addition, Phoenix owns 45% of Phoenix Investment
    Partners' convertible subordinated debentures.

    CONFEDERATION LIFE

    On December 31, 1997, Phoenix acquired the individual life and
    single-premium deferred annuity business of the former Confederation Life
    Insurance Company. Confederation Life, a Canadian mutual life insurer, was
    placed in liquidation during August of 1994. The blocks of business acquired
    were part of Confederation Life's U.S. branch operations and were covered
    under the rehabilitation plan approved by a Michigan circuit court.
    Approximately 40,000 policies with annualized premium of $122.8 million were
    included in the acquisition under an assumption reinsurance contract.
    Pursuant to initiation of the contract and the closing on December 31, 1997,
    Phoenix recorded all balances reinsured using the purchase accounting
    method. The value of reserves and liabilities acquired totaled $1.4 billion
    and exceeded the assets received, principally cash and short-term
    investments. The $141.3 million difference, which does not exceed the
    estimated present value of future profits of the acquired business, was
    recorded as deferred acquisition costs.

    SURPLUS NOTES

    On November 25, 1996, Phoenix issued $175 million of surplus notes with a
    6.95% interest rate scheduled to mature on December 1, 2006. There are no
    sinking fund provisions in the notes. The notes are classified as notes
    payable in the Consolidated Balance Sheet.

    The notes were issued in accordance with Section 1307 (Contingent Liability
    for Borrowings) of the New York Insurance Law and, accordingly, interest and
    principal payments cannot be made without the approval of the New York
    Insurance Department.

    The notes were issued pursuant to Rule 144A (Private Resales of Securities
    to Institutions) under the Securities Act of 1933 underwritten by Bear,
    Stearns & Co. Inc., Chase Securities Inc. and Merrill Lynch & Co. and are
    administered by Bank of New York as registrar/paying agent.

    ABERDEEN ASSET MANAGEMENT PLC

    As of December 31, 1998, PM Holdings owned 10% of the outstanding common
    stock of Aberdeen Asset Management, a Scottish asset management firm. The
    investment is reported on the equity basis and classified as other invested
    assets in the Consolidated Balance Sheet.

                                       56

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    In addition, on April 15, 1996, Phoenix purchased a 7% convertible
    subordinated note issued by Aberdeen Asset Management for $37.5 million. The
    note, which matures on March 29, 2003, may be converted into shares which
    would be equivalent to approximately 10% of Aberdeen Asset Management's then
    outstanding common stock. The note is also classified as other invested
    assets in the Consolidated Balance Sheet.

    In the spring of 1996, Phoenix and Aberdeen Asset Management joined together
    to form Phoenix-Aberdeen International Advisors, LLC, an SEC registered
    investment advisor that, in conjunction with Phoenix Investment Partners and
    Aberdeen Asset Management, develops and markets investment products in the
    United States and the United Kingdom.

4.  INVESTMENTS

    Information pertaining to Phoenix's investments, net investment income and
    realized and unrealized investment gains and losses follows:

    DEBT AND EQUITY SECURITIES

    The amortized cost and fair value of investments in debt and equity
    securities as of December 31, 1998 were as follows:

<TABLE>
<CAPTION>
                                                                        GROSS            GROSS
                                                     AMORTIZED       UNREALIZED        UNREALIZED        FAIR
                                                        COST            GAINS            LOSSES         VALUE
                                                                           (IN THOUSANDS)
<S>                                                  <C>              <C>             <C>                <C>
    DEBT SECURITIES

    HELD-TO-MATURITY:
    State and political subdivision bonds            $   10,562       $      643      $       (78)       $   11,127
    Foreign government bonds                              3,036                              (743)            2,293
    Corporate securities                              1,695,789           98,896          (13,823)        1,780,862
    Mortgage-backed securities                          172,300            6,201              (12)          178,489
                                                     ----------       ----------      -----------        ----------

      Total                                           1,881,687          105,740          (14,656)        1,972,771
                                                     ----------       ----------      -----------        ----------

    AVAILABLE-FOR-SALE:
    U.S. government and agency bonds                    497,089           34,454             (422)          531,121
    State and political subdivision bonds               529,977           43,622             (104)          573,495
    Foreign government bonds                            293,968           28,814          (18,691)          304,091
    Corporate securities                              1,993,720          110,525          (36,656)        2,067,589
    Mortgage-backed securities                        3,121,690          110,172          (14,618)        3,217,244
                                                     ----------       ----------      -----------        ----------

      Total                                           6,436,444          327,587          (70,491)        6,693,540
                                                     ----------       ----------      -----------        ----------

      TOTAL DEBT SECURITIES                          $8,318,131       $  433,327      $   (85,147)       $8,666,311
                                                     ----------       ----------      -----------        ----------

    EQUITY SECURITIES                                $  223,915       $  102,018      $   (21,388)       $  304,545
                                                     ==========       ==========      ===========        ==========
</TABLE>

                                       57

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    The amortized cost and fair value of investments in debt and equity
    securities as of December 31, 1997 were as follows:

<TABLE>
<CAPTION>
                                                                         GROSS              GROSS
                                                      AMORTIZED        UNREALIZED         UNREALIZED            FAIR
                                                         COST            GAINS              LOSSES              VALUE
                                                                               (IN THOUSANDS)

<S>                                                     <C>               <C>              <C>                <C>
    DEBT SECURITIES

    HELD-TO-MATURITY:
    State and political subdivision bonds               $   11,041        $     569        $       (8)        $   11,602
    Foreign government bonds                                 3,032               15              (115)             2,932
    Corporate securities                                 1,521,033          103,267            (2,042)         1,622,258
    Mortgage-backed securities                              19,799              949                               20,748
                                                        ----------        ---------        ----------         ----------

      Total                                              1,554,905          104,800            (2,165)         1,657,540
                                                        ----------        ---------        ----------         ----------

    AVAILABLE-FOR-SALE:
    U.S. government and agency bonds                       501,190           25,020              (636)           525,574
    State and political subdivision bonds                  474,123           32,896            (3,477)           503,542
    Foreign government bonds                               248,831           26,303            (5,992)           269,142
    Corporate securities                                 1,384,503           97,943            (4,403)         1,478,043
    Mortgage-backed securities                           2,786,278           99,785            (3,303)         2,882,760
                                                        ----------        ---------        ----------         ----------

      Total                                              5,394,925          281,947           (17,811)         5,659,061
                                                        ----------        ---------        ----------         ----------

      TOTAL DEBT SECURITIES                             $6,949,830       $  386,747        $  (19,976)        $7,316,601
                                                        ----------        ---------        ----------         ----------

    EQUITY SECURITIES                                   $  158,217       $  190,669        $  (12,998)        $  335,888
                                                        ==========        =========        ==========         ==========
</TABLE>


    The amortized cost and fair value of debt securities, by contractual sinking
    fund payment and maturity, as of December 31, 1998 are shown below. Actual
    maturity may differ from contractual maturity because borrowers may have the
    right to call or prepay obligations with or without call or prepayment
    penalties, or Phoenix may have the right to put or sell the obligations back
    to the issuers.

<TABLE>
<CAPTION>
                                                              HELD-TO-MATURITY                   AVAILABLE-FOR-SALE
                                                         AMORTIZED           FAIR            AMORTIZED           FAIR
                                                           COST              VALUE             COST              VALUE
                                                                                 (IN THOUSANDS)

<S>                                                      <C>               <C>               <C>               <C>
    Due in one year or less                             $    75,505       $    66,367       $    58,513       $    59,953
    Due after one year through five years                   512,131           535,084           460,182           481,790
    Due after five years through ten years                  672,533           710,988           948,676           983,590
    Due after ten years                                     449,218           481,843         1,847,383         1,950,963
    Mortgage-backed securities                              172,300           178,489         3,121,690         3,217,244
                                                        -----------       -----------       -----------       -----------

    Total                                               $ 1,881,687       $ 1,972,771       $ 6,436,444       $ 6,693,540
                                                        ===========       ===========       ===========       ===========
</TABLE>


                                       58

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    Carrying values for investments in mortgage-backed securities, excluding
    U.S. government guaranteed investments, were as follows:

<TABLE>
<CAPTION>
                                                                                      DECEMBER 31,
                                                                                 1998              1997
                                                                                     (IN THOUSANDS)

<S>                                                                            <C>                <C>
             Planned amortization class                                        $  433,668         $  554,425
             Asset-backed                                                         910,594            594,128
             Mezzanine                                                            280,162            328,539
             Commercial                                                           641,485            556,155
             Sequential pay                                                       982,576            680,397
             Pass through                                                         119,065            132,522
             Other                                                                 21,994             56,393
                                                                               ----------         ----------

             Total mortgage-backed securities                                  $3,389,544         $2,902,559
                                                                               ==========         ==========
</TABLE>





                                       59

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    MORTGAGE LOANS AND REAL ESTATE

    Phoenix's mortgage loans and real estate are diversified by property type
    and location and, for mortgage loans, by borrower. Mortgage loans are
    collateralized by the related properties and are generally 75% of the
    properties' value at the time the original loan is made.


    Mortgage loans and real estate investments comprise the following property
    types and geographic regions:

<TABLE>
<CAPTION>
                                                   MORTGAGE LOANS                            REAL ESTATE
                                                    DECEMBER 31,                             DECEMBER 31,
                                             1998                    1997             1998                1997
                                                   (IN THOUSANDS)                           (IN THOUSANDS)
<S>                                         <C>                    <C>               <C>                 <C>
    PROPERTY TYPE:
    Office buildings                        $221,244               $246,500          $ 38,343            $180,743
    Retail                                   203,927                231,886            36,858             108,907
    Apartment buildings                      261,894                303,990            21,553              20,560
    Industrial buildings                     121,789                162,008             1,600              39,810
    Other                                     19,089                 18,917                32                 238
    Valuation allowances                     (30,600)               (35,800)           (6,411)            (28,501)
                                            --------               --------          --------            --------
    Total                                   $797,343               $927,501          $ 91,975            $321,757
                                            ========               ========          ========            ========

    GEOGRAPHIC REGION:
    Northeast                               $169,368               $222,975          $ 47,709            $ 92,513
    Southeast                                213,916                257,376                32              85,781
    North central                            176,683                189,163            11,453              63,751
    South central                             98,956                 79,092            22,649              58,954
    West                                     169,020                214,695            16,543              49,259
    Valuation allowances                     (30,600)               (35,800)           (6,411)            (28,501)
                                            --------               --------          --------            --------
    Total                                   $797,343               $927,501          $ 91,975            $321,757
                                            ========               ========          ========            ========
</TABLE>


    At December 31, 1998, scheduled mortgage loan maturities were as follows:
    1999--$99 million; 2000--$81 million; 2001--$87 million; 2002--$29 million;
    2003--$107 million; and $394 million thereafter. Actual maturities will
    differ from contractual maturities because borrowers may have the right to
    prepay obligations with or without prepayment penalties and loans may be
    refinanced. Phoenix refinanced $2.3 million and $8.6 million of its mortgage
    loans during 1998 and 1997, respectively, based on terms which differed from
    those granted to new borrowers.


                                       60

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    INVESTMENT VALUATION ALLOWANCES

    Investment valuation allowances which have been deducted in arriving at
    investment carrying values as presented in the Consolidated Balance Sheet
    and changes thereto were as follows:

<TABLE>
<CAPTION>
                                  BALANCE AT                                                          BALANCE AT
                                  JANUARY 1,              ADDITIONS               DEDUCTIONS         DECEMBER 31,
                                                                    (IN THOUSANDS)
<S>                                 <C>                    <C>                      <C>                   <C>
    1998
    Mortgage loans                  $ 35,800               $ 50,603                 $(55,803)             $30,600
    Real estate                       28,501                  5,108                  (27,198)               6,411
                                    --------               --------                 --------              -------
    Total                           $ 64,301               $ 55,711                 $(83,001)             $37,011
                                    ========               ========                 ========              =======

    1997
    Mortgage loans                  $ 48,399               $  6,731                 $(19,330)             $35,800
    Real estate                       47,509                  4,201                  (23,209)              28,501
                                    --------               --------                 --------              -------
    Total                           $ 95,908               $ 10,932                 $(42,539)             $64,301
                                    ========               ========                 ========              =======

    1996
    Mortgage loans                  $ 65,807               $  7,640                 $(25,048)             $48,399
    Real estate                       83,755                  2,526                  (38,772)              47,509
                                    --------               --------                 --------              -------
    Total                           $149,562               $ 10,166                 $(63,820)             $95,908
                                    ========               ========                 ========              =======
</TABLE>

    NONINCOME-PRODUCING MORTGAGE LOANS AND BONDS

    The net carrying values of nonincome-producing mortgage loans were $15.6
    million and $7.0 million at December 31, 1998 and 1997, respectively. The
    net carrying value of nonincome-producing bonds was $22.3 million at
    December 31, 1998. There were no nonincome-producing bonds at December 31,
    1997.

    INTEREST RATE SWAPS AND INTEREST RATE FLOORS

    The notional amounts of Phoenix's interest rate swaps were $416.0 million
    and $272.9 million at December 31, 1998 and 1997, respectively. Weighted
    average received and paid rates were 6.24% and 5.79%, for 1998. The increase
    in net investment income related to interest rate swap contracts was $1.9
    million and $.7 million for the years ended December 31, 1998 and 1997,
    respectively. The fair value of these interest rate swap agreements as of
    December 31, 1998 and 1997 were $11.0 million and $9.4 million,
    respectively. These agreements do not require the exchange of underlying
    principal amounts, and accordingly Phoenix's maximum exposure to credit risk
    is the difference in interest payments exchanged.

    During 1998, Phoenix entered into several interest rate floor contracts. The
    notional amount of Phoenix's interest rate floor contracts was $570.0
    million at December 31, 1998. The weighted average strike rate was 4.59% for
    1998. The excess of the strike rates over the index rates (5- and 10-year
    constant maturity treasury yields) was not significant. The fair value of
    these interest rate floors at December 31, 1998 was $1.4 million. These
    contracts do not require payment of notional principal.

    Management of Phoenix considers the likelihood of any material loss on these
    guarantees or interest rate swaps or floors to be remote.


                                       61

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    OTHER INVESTED ASSETS

    Other invested assets, consisting primarily of partnership interests and
    equity in unconsolidated affiliates, were as follows:

<TABLE>
<CAPTION>
                                                                                      DECEMBER 31,
                                                                             1998                      1997
                                                                                     (IN THOUSANDS)

<S>                                                                        <C>                       <C>
          Venture capital equity partnerships                              $140,591                  $ 88,228
          Transportation and equipment leases                                80,953                    78,024
          Affordable housing partnerships                                    10,854
          Investment in Aberdeen Asset Management                            72,257                    70,317
          Investment in Beutel, Goodman & Co. Ltd.                                                     31,214
          Investment in other affiliates                                     23,387                     5,453
          Seed money in separate accounts                                    26,587                    41,297
          Other partnership interests                                        22,697                     4,555
                                                                           --------                  --------
          Total other invested assets                                      $377,326                  $319,088
                                                                           ========                  ========
</TABLE>

    NET INVESTMENT INCOME

    The components of net investment income for the year ended December 31, were
as follows:

<TABLE>
<CAPTION>
                                                    1998                       1997                       1996
                                                                         (IN THOUSANDS)

<S>                                                 <C>                       <C>                        <C>
          Debt securities                           $598,892                  $509,702                   $469,713
          Equity securities                            6,469                     4,277                      4,689
          Mortgage loans                              83,101                    85,662                     84,318
          Policy loans                               146,477                   122,562                    117,742
          Real estate                                 38,338                    18,939                     21,799
          Leveraged leases                             2,746                     2,692                      3,286
          Other invested assets                       22,364                    31,365                     18,751
          Short-term investments                      23,825                    18,768                     18,688
                                                    --------                  --------                   --------
          Sub-total                                  922,212                   793,967                    738,986
          Less investment expenses                    23,328                    22,621                     27,391
                                                    --------                  --------                   --------
          Net investment income                     $898,884                  $771,346                   $711,595
                                                    ========                  ========                   ========
</TABLE>

    Investment income of $8.4 million was not accrued on certain delinquent
    mortgage loans and defaulted bonds at December 31, 1998. Phoenix does not
    accrue interest income on impaired mortgage loans and impaired bonds when
    the likelihood of collection is doubtful.

    The payment terms of mortgage loans may, from time to time, be restructured
    or modified. The investment in restructured mortgage loans, based on
    amortized cost, amounted to $40.8 million and $51.3 million at December 31,
    1998 and 1997, respectively. Interest income on restructured

                                       62

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    mortgage loans that would have been recorded in accordance with the original
    terms of such loans amounted to $4.9 million, $5.3 million and $3.1 million
    in 1998, 1997 and 1996, respectively. Actual interest income on these loans
    included in net investment income was $4.0 million, $3.8 million and $5.2
    million in 1998, 1997 and 1996, respectively.

    INVESTMENT GAINS AND LOSSES

    Net unrealized gains and (losses) on securities available-for-sale and
    carried at fair value for the year ended December 31, were as follows:

<TABLE>
<CAPTION>
                                                              1998                1997                   1996
                                                                             (IN THOUSANDS)

<S>                                                        <C>                    <C>                    <C>
    Debt securities                                        $ (7,040)              $112,194               $(70,986)
    Equity securities                                       (91,880)                74,547                 40,803
    Deferred policy acquisition costs                         6,694                (80,603)                51,528
    Deferred income taxes                                   (32,279)                38,064                  7,432
                                                           --------               --------               --------

    Net unrealized investment (losses) gains
      on securities available-for-sale                     $(59,947)              $ 68,074               $ 13,913
                                                           ========               ========               ========
</TABLE>

    Realized investment gains and losses for the year ended December 31, were as
follows:

<TABLE>
<CAPTION>
                                                              1998                 1997                   1996
                                                                             (IN THOUSANDS)

<S>                                                         <C>                   <C>                    <C>
    Debt securities                                         $(4,295)              $ 19,315               $(10,476)
    Equity securities                                        11,939                 26,290                 59,794
    Mortgage loans                                           (6,895)                 3,805                  2,628
    Real estate                                              67,522                 44,668                 24,711
    Other invested assets                                    (4,709)                17,387                    765
                                                           --------               --------               --------

    Net realized investment gains                          $ 63,562               $111,465               $ 77,422
                                                           ========               ========               ========
</TABLE>

    The proceeds from sales of available-for-sale debt securities and the gross
    realized gains and gross realized losses on those sales for the year ended
    December 31, were as follows:

<TABLE>
<CAPTION>
                                                           1998                    1997                   1996
                                                                              (IN THOUSANDS)

<S>                                                        <C>                    <C>                   <C>
         Proceeds from disposals                           $912,696               $821,339              $1,118,594
         Gross gains on sales                              $ 17,442               $ 27,954              $   12,547
         Gross losses on sales                             $ 33,641               $  5,309              $   25,575
</TABLE>

                                       63

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

5.  GOODWILL AND OTHER INTANGIBLE ASSETS

    Goodwill and other intangible assets were as follows:

<TABLE>
<CAPTION>
                                                                                            DECEMBER 31,
                                                                                      1998               1997
                                                                                           (IN THOUSANDS)
<S>                                                                                   <C>                <C>
    Phoenix Investment Partners' gross amounts:
      Goodwill                                                                        $321,793           $321,932
      Investment management contracts                                                  169,006            167,788
      Noncompete covenant                                                                5,000              5,000
      Other                                                                                472              1,220
                                                                                      --------           --------
    Totals                                                                             496,271            495,940
                                                                                      --------           --------

    Other gross amounts:
      Goodwill                                                                          79,217             65,585
      Client listings                                                                   48,111             45,441
      Intangible asset related to pension plan benefits                                 16,229             18,032
      Other                                                                              1,690                279
                                                                                      --------           --------
    Totals                                                                             145,247            129,337
                                                                                      --------           --------

    Total gross goodwill and other intangible assets                                   641,518            625,277

    Accumulated amortization - Phoenix Investment Partners                             (49,615)           (27,579)
    Accumulated amortization - other                                                   (64,874)           (56,199)
                                                                                      --------           --------

    Total net goodwill and other intangible assets                                    $527,029           $541,499
                                                                                      ========           ========
</TABLE>




    In 1997, American Phoenix Corporation wrote down the carrying value of its
    goodwill and other intangible assets by $18.8 million. This impairment loss
    is included in other operating expenses in the Consolidated Statement of
    Income, Comprehensive Income and Equity.

                                       64

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

6.  NOTES PAYABLE

<TABLE>
<CAPTION>
                                                                                            DECEMBER 31,
                                                                                   1998                     1997
                                                                                           (IN THOUSANDS)

<S>                                                                               <C>                      <C>
      Short-term debt                                                             $ 20,463                 $ 15,539
      Bank borrowings                                                              205,778                  263,732
      Notes payable                                                                  5,438                   14,632
      Subordinated debentures                                                       41,359
      Surplus notes                                                                175,000                  175,000
      Secured debt                                                                   1,214                    2,182
                                                                                  --------                 --------

      Total notes payable                                                         $449,252                 $471,085
                                                                                  ========                 ========
</TABLE>

    Phoenix has various lines of credit established with major commercial banks.
    As of December 31, 1998, Phoenix had outstanding balances totaling $219.7
    million. The total unused credit was $190.7 million. Interest rates ranged
    from 5.24% to 7.98% in 1998.

    Maturities of other indebtedness are as follows: 1999--$20.5 million;
    2000--$38.3 million; 2001--$29.2 million; 2002--$318.3 million; 2003--$1.1
    million; 2004 and thereafter--$41.9 million.

    Interest expense was $29.9 million, $32.5 million and $18.0 million for the
    years ended December 31, 1998, 1997 and 1996, respectively.

7.  INCOME TAXES

    A summary of income taxes (benefits) applicable to income before income
    taxes and minority interest for the year ended December 31, was as follows:

<TABLE>
<CAPTION>
                                                         1998                      1997                      1996
                                                                              (IN THOUSANDS)

<S>                                                      <C>                      <C>                       <C>
 Income taxes
   Current                                               $80,322                  $54,514                   $59,673
   Deferred                                               (5,170)                   3,663                    21,010
                                                         -------                  -------                   -------

 Total                                                   $75,152                  $58,177                   $80,683
                                                         =======                  =======                   =======
</TABLE>

    The income taxes attributable to the consolidated results of operations are
    different than the amounts determined by multiplying income before taxes by
    the statutory income tax rate. The



                                       65

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    sources of the difference and the tax effects of each for the year ended
    December 31, were as follows (in thousands, aside from the percentages):

<TABLE>
<CAPTION>
                                                        1998                 1997                    1996
                                                                   %                      %                     %

<S>                                                   <C>          <C>      <C>           <C>       <C>         <C>
     Income tax expense at statutory rate             $73,637      35       $81,818       35        $67,488     35
     Dividend received deduction and
       tax-exempt interest                             (3,691)     (1)       (2,513)      (1)        (2,107)    (1)
     Other, net                                         5,206       2        (8,017)      (4)         2,736      1
                                                      -------      --       -------       --         ------     --
                                                       75,152      36        71,288       30         68,117     35

     Differential earnings (equity tax)                                     (13,111)      (5)        12,566      7
                                                      -------      --       -------       --         ------     --

     Income taxes                                     $75,152      36       $58,177       25        $80,683     42
                                                      =======      ==       =======       ==        =======     ==
</TABLE>

    The deferred income tax liability (asset) represents the tax effects of
    temporary differences attributable to the consolidated tax return group. The
    components were as follows:

<TABLE>
<CAPTION>
                                                                                         DECEMBER 31,
                                                                              1998                        1997
                                                                                       (IN THOUSANDS)

<S>                                                                         <C>                        <C>
     Deferred policy acquisition costs                                      $  301,337                 $  303,500
     Unearned premium/deferred revenue                                        (148,112)                  (139,817)
     Impairment reserves                                                       (23,393)                   (26,102)
     Pension and other postretirement benefits                                 (59,164)                   (56,643)
     Investments                                                               105,395                     83,821
     Future policyholder benefits                                             (141,130)                  (140,980)
     Other                                                                      28,730                     45,053
                                                                            ----------                 ----------
                                                                                63,663                     68,832
     Net unrealized investment gains                                            51,597                     84,134
     Minimum pension liability                                                  (3,348)                    (2,526)
                                                                            ----------                 ----------

     Deferred income tax liability, net                                     $  111,912                 $  150,440
                                                                            ==========                 ==========
</TABLE>

    Gross deferred income tax assets totaled $375 million and $366 million at
    December 31, 1998 and 1997, respectively. Gross deferred income tax
    liabilities totaled $487 million and $516 million at December 31, 1998 and
    1997, respectively. It is management's assessment, based on Phoenix's
    earnings and projected future taxable income, that it is more likely than
    not that deferred income tax assets at December 31, 1998 and 1997 will be
    realized.

    The Internal Revenue Service is currently examining Phoenix's tax returns
    for 1995 through 1997. Management does not believe that there will be a
    material adverse effect on the financial statements as a result of pending
    tax matters.

                                       66

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

8.  PENSION AND OTHER POSTRETIREMENT AND POSTEMPLOYMENT BENEFIT PLANS

    PENSION PLANS

    Phoenix has a multi-employer, noncontributory, defined benefit pension plan
    covering substantially all of its employees. Retirement benefits are a
    function of both years of service and level of compensation. Phoenix also
    sponsors a nonqualified supplemental defined benefit plan to provide
    benefits in excess of amounts allowed pursuant to the Internal Revenue Code.
    Phoenix's funding policy is to contribute annually an amount equal to at
    least the minimum required contribution in accordance with minimum funding
    standards established by the Employee Retirement Income Security Act of
    1974. Contributions are intended to provide not only for benefits
    attributable to service to date, but also for service expected to be earned
    in the future.

    Components of net periodic pension cost for the years ended December 31,
    were as follows:

<TABLE>
<CAPTION>
                                                             1998                   1997                   1996
                                                                               (IN THOUSANDS)

<S>                                                         <C>                    <C>                    <C>
    Components of net periodic benefit cost
          Service cost                                      $ 11,046               $ 10,278               $ 10,076
          Interest cost                                       22,958                 22,650                 22,661
          Expected return on plan assets                     (25,083)               (22,055)               (20,847)
          Amortization of net transition asset                (2,369)                (2,369)                (2,468)
          Amortization of prior service cost                   1,795                  1,795                    (22)
          Amortization of net (gain) loss                     (1,247)                    25                  1,867
                                                            --------               --------               --------
          Net periodic benefit cost                         $  7,100               $ 10,324               $ 11,267
                                                            ========               ========               ========
</TABLE>

    In 1996, Phoenix offered an early retirement program which granted an
    additional benefit of five years of age and service. As a result of the
    early retirement program, Phoenix recorded an additional pension expense of
    $8.7 million for the year ended December 31, 1996.


                                       67

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    The aggregate change in projected benefit obligation, change in plan assets,
    and funded status of the plan were as follows:

<TABLE>
<CAPTION>
                                                                                            DECEMBER 31,
                                                                                      1998                1997
                                                                                           (IN THOUSANDS)

<S>                                                                             <C>                     <C>
    Change in projected benefit obligation
      Projected benefit obligation at beginning of year                         $ 335,436               $ 301,245
      Service cost                                                                 11,046                  10,278
      Interest cost                                                                22,958                  22,650
      Plan amendments                                                                                         171
      Actuarial loss                                                                1,958                  18,644
      Benefit payments                                                            (17,936)                (17,552)
                                                                                ---------               ---------
      Benefit obligation at end of year                                         $ 353,462               $ 335,436
                                                                                =========               =========

    Change in plan assets
      Fair value of plan assets at beginning of year                            $ 321,555               $ 283,245
      Actual return on plan assets                                                 58,225                  53,093
      Employer contributions                                                        2,975                   2,769
      Benefit payments                                                            (17,936)                (17,552)
                                                                                ---------               ---------
      Fair value of plan assets at end of year                                  $ 364,819               $ 321,555
                                                                                =========               =========

      Funded status of the plan                                                 $  11,357               $ (13,881)
      Unrecognized net transition asset                                           (14,217)                (16,586)
      Unrecognized prior service cost                                              16,185                  17,980
      Unrecognized net gain                                                       (75,921)                (45,986)
                                                                                ---------               ---------
      Net amount recognized                                                     $ (62,596)              $ (58,473)
                                                                                =========               =========

    Amounts recognized in the Consolidated Balance
      Sheet consist of:
      Accrued benefit liability                                                 $ (88,391)              $ (83,724)
      Intangible asset                                                             16,229                  18,032
      Accumulated other comprehensive income                                        9,566                   7,219
                                                                                ---------               ---------
                                                                                $ (62,596)              $ (58,473)
                                                                                =========               =========
</TABLE>


    At December 31, 1998 and 1997, the nonqualified plan was unfunded and had
    projected benefit obligations of $57.2 million and $50.4 million,
    respectively. The accumulated benefit obligations as of December 31, 1998
    and 1997 related to this plan were $48.4 million and $42.8 million,
    respectively, and are included in other liabilities.


                                       68

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    Phoenix recorded, as a reduction of equity, an additional minimum pension
    liability of $6.2 million and $4.7 million, net of income taxes, at December
    31, 1998 and 1997, respectively, representing the excess of accumulated
    benefit obligations over the fair value of plan assets and accrued pension
    liabilities for the nonqualified plan. Phoenix has also recorded an
    intangible asset of $16.2 million and $18.0 million as of December 31, 1998
    and 1997 related to the nonqualified plan.

    The discount rate and rate of increase in future compensation levels used in
    determining the actuarial present value of the projected benefit obligation
    were 7.0% and 4.0% for 1998 and 1997. The discount rate assumption for 1998
    was determined based on a study that matched available high quality
    investment securities with the expected timing of pension liability
    payments. The expected long-term rate of return on retirement plan assets
    was 8.0% in 1998 and 1997.

    The pension plan's assets include corporate and government debt securities,
    equity securities, real estate, venture capital partnerships, and shares of
    mutual funds.

    Phoenix also sponsors savings plans for its employees and agents which are
    qualified under Internal Revenue Code Section 401(k). Employees and agents
    may contribute a portion of their annual salary, subject to limitation, to
    the plans. Phoenix contributes an additional amount, subject to limitation,
    based on the voluntary contribution of the employee or agent. Company
    contributions charged to expense with respect to these plans during the
    years ended December 31, 1998, 1997 and 1996 were $4.1 million, $3.8 million
    and $4.2 million, respectively.

    OTHER POSTRETIREMENT BENEFIT PLANS

    In addition to Phoenix's pension plans, Phoenix currently provides certain
    health care and life insurance benefits to retired employees, spouses and
    other eligible dependents through various plans sponsored by Phoenix. A
    substantial portion of Phoenix's employees may become eligible for these
    benefits upon retirement. The health care plans have varying copayments and
    deductibles, depending on the plan. These plans are unfunded.

    Phoenix recognizes the costs and obligations of postretirement benefits
    other than pensions over the employees' service period ending with the date
    an employee is fully eligible to receive benefits.

    The components of net periodic postretirement benefit cost for the year
    ended December 31, were as follows:

<TABLE>
<CAPTION>
                                                                     1998                1997              1996
                                                                                   (IN THOUSANDS)
<S>                                                                  <C>                <C>                <C>
    Components of net periodic benefit cost
             Service cost                                            $3,436             $3,136             $2,765
             Interest cost                                            4,572              4,441              4,547
             Amortization of net gain                                (1,232)            (1,527)            (1,576)
                                                                     ------             ------             ------
             Net periodic benefit cost                               $6,776             $6,050             $5,736
                                                                     ======             ======             ======
</TABLE>

    In addition to the net periodic postretirement benefit cost, Phoenix
    expensed an additional $3.0 million for postretirement benefits related to
    the early retirement program for the year ended December 31, 1996.


                                       69

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    The plan's change in projected benefit obligation, change in plan assets,
and funded status were as follows:

<TABLE>
<CAPTION>
                                                                                           DECEMBER 31,
                                                                                   1998                    1997
                                                                                          (IN THOUSANDS)

<S>                                                                               <C>                    <C>
    Change in projected postretirement benefit obligation
      Projected benefit obligation at beginning of year                           $ 66,618               $ 63,656
      Service cost                                                                   3,436                  3,136
      Interest cost                                                                  4,572                  4,441
      Actuarial (gain) loss                                                            397                   (518)
      Benefit payments                                                              (4,080)                (4,098)
                                                                                  --------               --------
      Projected benefit obligation at end of year                                 $ 70,943               $ 66,617
                                                                                  --------               --------

    Change in plan assets
      Employer contributions                                                      $  4,080               $  4,098
      Benefit payments                                                              (4,080)                (4,098)
                                                                                  --------               --------
      Fair value of plan assets at end of year                                    $                        $
                                                                                  --------               --------

      Funded status of the plan                                                   $(70,943)              $(66,617)
      Unrecognized net gain                                                        (26,408)               (28,037)
                                                                                  --------               --------
      Accrued benefit liability                                                   $(97,351)              $(94,654)
                                                                                  ========               ========
</TABLE>

    The discount rate used in determining the accumulated postretirement benefit
    obligation was 7.0% at December 31, 1998 and 1997.


                                       70

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    For purposes of measuring the accumulated postretirement benefit obligation
    the health care costs were assumed to increase 9.5% in 1997, declining
    thereafter until the ultimate rate of 5.5% is reached in 2002 and remains at
    that level thereafter. Based on this assumption the health care costs were
    assumed to increase 8.5% in 1998.

    The health care cost trend rate assumption has a significant effect on the
    amounts reported. For example, increasing the assumed health care cost trend
    rates by one percentage point in each year would increase the accumulated
    postretirement benefit obligation by $4.6 million and the annual service and
    interest cost by $.7 million, before taxes. Decreasing the assumed health
    care cost trend rates by one percentage point in each year would decrease
    the accumulated postretirement benefit obligation by $4.3 million and the
    annual service and interest cost by $.6 million, before taxes. Gains and
    losses that occur because actual experience differs from the estimates are
    amortized over the average future service period of employees.

    OTHER POSTEMPLOYMENT BENEFITS

    Phoenix recognizes the costs and obligations of severance, disability and
    related life insurance and health care benefits to be paid to inactive or
    former employees after employment but before retirement. Other
    postemployment benefit expense was ($.5) million for 1998, $.4 million for
    1997 and $.4 million for 1996.


                                       71

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

9.  COMPREHENSIVE INCOME

    The components of, and related tax effects for, other comprehensive income
    for the years ended December 31, were as follows:

<TABLE>
<CAPTION>
                                                              1998                 1997                   1996
                                                                              (IN THOUSANDS)
<S>                                                         <C>                   <C>                    <C>
    UNREALIZED (LOSSES) GAINS ON SECURITIES
       AVAILABLE-FOR-SALE:
    Before-tax amount                                       $(72,255)             $151,210               $ 65,374
    Tax expense (benefit)                                    (25,288)               52,923                 22,881
                                                            --------              --------               --------
    Totals                                                   (46,967)               98,287                 42,493
                                                            --------              --------               --------

    RECLASSIFICATION ADJUSTMENT FOR NET GAINS
       REALIZED IN NET INCOME:
    Before-tax amount                                        (19,970)              (46,481)               (43,969)
    Tax (benefit)                                             (6,990)              (16,268)               (15,389)
                                                            --------              --------               --------
    Totals                                                   (12,980)              (30,213)               (28,580)
                                                            --------              --------               --------

    NET UNREALIZED (LOSSES) GAINS ON SECURITIES
       AVAILABLE-FOR-SALE:
    Before-tax amount                                        (92,225)              104,729                 21,405
    Tax expense (benefit)                                    (32,278)               36,655                  7,492
                                                            --------              --------               --------
    Totals                                                  $(59,947)             $ 68,074               $ 13,913
                                                            --------              --------               --------

    MINIMUM PENSION LIABILITY ADJUSTMENT:
    Before-tax amount                                       $ (2,347)             $ (3,232)              $  1,910
    Tax expense (benefit)                                       (821)               (1,131)                   669
                                                            --------              --------               --------
    Totals                                                  $ (1,526)             $ (2,101)              $  1,241
                                                            ========              ========               ========
</TABLE>


                                       72

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    The following table summarizes accumulated other comprehensive income for
    the years ended December 31:

<TABLE>
<CAPTION>
                                                                    1998              1997                 1996
                                                                                 (IN THOUSANDS)

<S>                                                                <C>               <C>                 <C>
    NET UNREALIZED (LOSSES) GAINS ON SECURITIES
       AVAILABLE-FOR-SALE:
    Balance, beginning of year                                     $160,457          $ 92,383            $ 78,470
    Change during period                                            (59,947)           68,074              13,913
                                                                   --------          --------            --------
    Balance, end of year                                            100,510           160,457              92,383
                                                                   --------          --------            --------

    MINIMUM PENSION LIABILITY ADJUSTMENT:
    Balance, beginning of year                                       (4,693)           (2,592)             (3,833)
    Change during period                                             (1,526)           (2,101)              1,241
                                                                   --------          --------            --------
    Balance, end of year                                             (6,219)           (4,693)             (2,592)
                                                                   --------          --------            --------

    ACCUMULATED OTHER COMPREHENSIVE INCOME:
    Balance, beginning of year                                      155,764            89,791              74,637
    Change during period                                            (61,473)           65,973              15,154
                                                                   --------          --------            --------
    Balance, end of year                                           $ 94,291          $155,764            $ 89,791
                                                                   ========          ========            ========
</TABLE>

10. SEGMENT INFORMATION

    Phoenix is organized by lines of business that include similar product
    groupings. Lines of businesses have been grouped into the following
    reportable segments: Individual Insurance, Life Reinsurance, Group Life and
    Health Insurance and Securities Management. The category "Individual
    Insurance" aggregates the Individual Traditional, Universal Life, Variable
    Universal Life and Variable Annuity lines of business. The category "All
    Other" includes the combined financial results of segments that individually
    are below the quantitative thresholds. Those segments include General Lines
    Brokerage and several small individual insurance lines. In addition, the
    category "All Other" contains unallocated investment income, unallocated
    expenses and realized investment gains related to capital in excess of
    segment requirements, as well as certain assets such as equity securities
    and venture capital. Phoenix calculates taxes at a flat rate of 35% on the
    operating income of its insurance line segments and therefore, does not
    allocate permanent tax differences to these segments. Also, Phoenix does not
    allocate unusual or extraordinary items to its segments.


                                       73

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    The following table summarizes significant financial amounts by reportable
    segment:


<TABLE>
<CAPTION>
 AT AND FOR THE YEAR ENDED
 DECEMBER 31, 1998                                                         GROUP LIFE
 (IN MILLIONS)                                    INDIVIDUAL     LIFE       & HEALTH     SECURITIES    ALL
                                                  INSURANCE   REINSURANCE   INSURANCE    MANAGEMENT   OTHER     TOTALS
                                                  ----------  -----------  ----------    ----------   -----     ------

<S>                                                 <C>          <C>          <C>         <C>          <C>      <C>
 Revenues from external sources                     $ 1,354      $ 64         $440        $214         $400     $ 2,472
 Intersegment revenues                                                                      18           41          59
 Net investment income                                  708        19           45           2           75         849
 Interest expense                                                                           15            1          16
 Policyholder dividends                                 344                                                         344
 Increase in DAC                                         (9)       (5)                                   (5)        (19)
 Depreciation and amortization expense                    4                      1          26           14          45
 Other noncash items:
     Increase in policy liabilities and accruals        596        38           16                       36         686
     Minority interest in operating income                                                  14            5          19

 Segment operating income (a)                       $    50      $ 12         $ 26        $ 23         $  1     $   112
                                                    =======      ====         ====        ====         ====     =======

 Deferred policy acquisition costs                  $ 1,035      $ 27                                  $ 18     $ 1,080
 Total segment assets                               $16,177      $398         $701        $557         $938     $18,771
                                                    =======      ====         ====        ====         ====     =======

 AT AND FOR THE YEAR ENDED
 DECEMBER 31, 1997                                                         GROUP LIFE
 (IN MILLIONS)                                    INDIVIDUAL     LIFE       & HEALTH     SECURITIES    ALL
                                                  INSURANCE   REINSURANCE   INSURANCE    MANAGEMENT   OTHER     TOTALS
                                                  ----------  -----------  ----------    ----------   -----     ------

 Revenues from external sources                     $ 1,200      $ 57         $428        $124       $  298     $ 2,107
 Intersegment revenues                                                                      16           30          46
 Net investment income                                  586        19           42           2          101         750
 Interest expense                                                                            4            1           5
 Policyholder dividends                                 328                                                         328
 Increase in DAC                                        (32)       (5)                                  (13)        (50)
 Depreciation and amortization expense                    3                      1          12           36          52
 Other noncash items:
     Increase in policy liabilities and accruals        508         3           24                       50         585
     Minority interest in operating income                                                  12            2          14

 Segment operating income (a)                       $    59      $ 10         $ 33        $ 16       $  (17)    $   101
                                                    =======      ====         ====        ====         ====     =======

 Deferred policy acquisition costs                  $ 1,014      $ 22                                $    6     $ 1,042
 Total segment assets                               $14,946      $318         $656        $615       $1,101     $17,636
                                                    =======      ====         ====        ====       ======     =======
</TABLE>

 (a) Before income taxes and after policyholder dividends on Individual
Insurance.


                                       74

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

 AT AND FOR THE YEAR ENDED
 DECEMBER 31, 1996                                                      GROUP LIFE
 (IN MILLIONS)                                INDIVIDUAL     LIFE       & HEALTH     SECURITIES    ALL
                                              INSURANCE   REINSURANCE   INSURANCE    MANAGEMENT   OTHER      TOTALS
                                              ----------  -----------   ----------   ----------   -----      ------

<S>                                             <C>          <C>          <C>         <C>        <C>        <C>
 Revenues from external sources                 $ 1,111      $121         $415        $153       $  140     $ 1,940
 Intersegment revenues                                                                  14           33          47
 Net investment income                              562        16           37           2           91         708
 Interest expense                                                                        3            2           5
 Policyholder dividends                             297                                                         297
 Increase in DAC                                    (39)       (2)                                  (20)        (61)
 Depreciation and amortization expense                3                      1          11           11          26
 Other noncash items:
     Increase in policy liabilities and
     accruals                                       465         8           40                       49         562
     Minority interest in operating income                                              17           (3)         14

 Segment operating income (a)                   $    59      $  9         $ 12        $ 28       $   (9)    $    99
                                                =======      ====         ====        ====       ======     =======

 Deferred policy acquisition costs              $   905      $ 18                                $   21     $   944
 Total segment assets                           $12,302      $304         $597        $366       $  965     $14,534
                                                =======      ====         ====        ====       ======     =======
</TABLE>

 (a) Before income taxes and after policyholder dividends on Individual
Insurance.



                                       75

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    SEGMENT RECONCILIATION

    The following is a reconciliation of the totals of reportable segment
    revenues, operating income and assets to Phoenix's consolidated totals:


<TABLE>
<CAPTION>
                                                                                YEAR ENDED DECEMBER 31,
                                                                           1998           1997           1996
                                                                                      (IN MILLIONS)

<S>                                                                      <C>              <C>             <C>
    REVENUES
    Total revenues for reportable segments                               $ 3,380          $ 2,903         $ 2,695
    Realized investment gains                                                 64              111              77
    Unallocated net investment income                                         50               24               4
    Elimination of intersegment revenues                                     (59)             (47)            (47)
                                                                         -------          -------         -------
     Total consolidated revenues                                         $ 3,435          $ 2,991         $ 2,729
                                                                         =======          =======         =======

    OPERATING INCOME
    Total operating income for reportable segments                       $   112          $   101         $    99
    Realized investment gains                                                 64              111              77
    Unallocated amounts:
       Net investment income                                                  50               22               4
       Interest expense                                                      (14)             (23)            (13)
       Other unallocated amounts                                             (14)               9               9
    Reclassification of minority interest                                     12               14              17
                                                                         -------          -------         -------
     Total consolidated operating income                                 $   210          $   234         $   193
                                                                         =======          =======         =======

    ASSETS
    Total assets for reportable segments                                 $18,771          $17,636         $14,534
    Unallocated amounts:
       Investments and accrued investment income
          attributable to unallocated capital                                725              846             859
       Goodwill and other intangible assets                                   15               21              20
       Other unallocated amounts                                              10               35              41
                                                                         -------          -------         -------
        Total consolidated assets                                        $19,521          $18,538         $15,454
                                                                         =======          =======         =======
</TABLE>

11. PROPERTY AND EQUIPMENT

    Property, equipment and leasehold improvements, consisting primarily of
    office buildings occupied by Phoenix, are stated at depreciated cost. Real
    estate occupied by Phoenix was $106.7 million and $109.0 million,
    respectively, at December 31, 1998 and 1997. Phoenix provides for
    depreciation using straight line and accelerated methods over the estimated
    useful lives of the related assets which generally range from five to forty
    years. Accumulated depreciation and amortization was $173.5 million and
    $164.4 million at December 31, 1998 and 1997, respectively.


    Rental expenses for operating leases, principally with respect to buildings,
    amounted to $14.5 million, $14.9 million and $14.8 million in 1998, 1997,
    and 1996, respectively. Future minimum rental payments under noncancelable
    operating leases were approximately $45.3 million as of December 31, 1998,
    payable as follows: 1999--$14.8 million; 2000--$12.0 million; 2001--$7.9
    million; 2002--$5.8 million; 2003--$3.2 million; and $1.6 million
    thereafter.

                                       76

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

12. DIRECT BUSINESS WRITTEN AND REINSURANCE

    As is customary practice in the insurance industry, Phoenix assumes and
    cedes reinsurance as a means of diversifying underwriting risk. For direct
    issues, the maximum of individual life insurance retained by Phoenix on any
    one life is $8 million for single life and joint first-to-die policies and
    to $10 million for joint last-to-die policies, with excess amounts ceded to
    reinsurers. Phoenix reinsures 80% of the mortality risk on the inforce block
    of the Confederation Life business acquired on December 31, 1997, and 90% of
    the mortality risk on certain new issues of term and universal life
    products. In addition, Phoenix entered into a separate reinsurance agreement
    on October 1, 1998 to reinsure 80% of the mortality risk on a substantial
    portion of its otherwise retained individual life insurance business.
    Amounts recoverable from reinsurers are estimated in a manner consistent
    with the claim liability associated with the reinsured policy.

    Additional information on direct business written and reinsurance assumed
    and ceded for the years ended December 31, was as follows:

<TABLE>
<CAPTION>
                                                                   1998              1997                1996
                                                                                 (IN THOUSANDS)

<S>                                                            <C>                <C>                <C>
    Direct premiums                                            $  1,719,393       $  1,592,800       $  1,473,869
    Reinsurance assumed                                             505,262            329,927            276,630
    Reinsurance ceded                                              (371,854)          (282,121)          (231,677)
                                                               ------------       ------------       ------------
    Net premiums                                               $  1,852,801       $  1,640,606       $  1,518,822
                                                               ============       ============       ============

    Direct policy and contract claims incurred                 $    728,062       $    626,834       $    575,824
    Reinsurance assumed                                             433,242            410,704            170,058
    Reinsurance ceded                                              (407,780)          (373,127)          (160,646)
                                                               ------------       ------------       ------------
    Net policy and contract claims incurred                    $    753,524       $    664,411       $    585,236
                                                               ============       ============       ============

    Direct life insurance in force                             $121,442,041      $ 120,394,664       $108,816,856
    Reinsurance assumed                                         110,632,110         84,806,585         61,109,836
    Reinsurance ceded                                          (135,817,986)       (74,764,639)       (51,525,976)
                                                               ------------       ------------       ------------
    Net insurance in force                                     $ 96,256,165       $130,436,610       $118,400,716
                                                               ============       ============       ============
</TABLE>

    Irrevocable letters of credit aggregating $5.3 million at December 31, 1998
    have been arranged with United States commercial banks in favor of Phoenix
    to collateralize the ceded reserves.

13. PARTICIPATING LIFE INSURANCE

    Participating life insurance in force was 72.3% and 79.6% of the face value
    of total individual life insurance in force at December 31, 1998 and 1997,
    respectively. The premiums on participating life insurance policies were
    75.7%, 83.5% and 84.1% of total individual life insurance premiums in 1998,
    1997 and 1996, respectively.


                                       77

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

14. DEFERRED POLICY ACQUISITION COSTS

    The following reflects the amount of policy acquisition costs deferred and
    amortized for the years ended December 31:

<TABLE>
<CAPTION>
                                                              1998                   1997                 1996
                                                                                (IN THOUSANDS)

<S>                                                         <C>                    <C>                  <C>
    Balance at beginning of year                            $1,038,407             $  926,274           $ 816,128
    Acquisition cost deferred                                  171,618                295,189             153,873
    Amortized to expense during the year                      (140,084)              (105,071)            (95,255)
    Adjustment to net unrealized investment
       gains (losses) included in other
       comprehensive income                                      6,694                (77,985)             51,528
                                                            ----------             ----------           ---------

    Balance at end of year                                  $1,076,635             $1,038,407           $ 926,274
                                                            ==========             ==========           =========
</TABLE>

15. MINORITY INTEREST

    Phoenix's interests in Phoenix Investment Partners and American Phoenix
    Corporation, through its wholly-owned subsidiary PM Holdings, are
    represented by ownership of approximately 60% and 85%, respectively, of the
    outstanding shares of common stock at December 31, 1998. Earnings and equity
    attributable to minority shareholders are included in minority interest in
    the consolidated financial statements.

16. FAIR VALUE DISCLOSURES OF FINANCIAL INSTRUMENTS

    Other than debt securities being held-to-maturity, financial instruments
    that are subject to fair value disclosure requirements (insurance contracts
    are excluded) are carried in the financial statements at amounts that
    approximate fair value. The fair values presented for certain financial
    instruments are estimates which, in many cases, may differ significantly
    from the amounts which could be realized upon immediate liquidation. In
    cases where market prices are not available, estimates of fair value are
    based on discounted cash flow analyses which utilize current interest rates
    for similar financial instruments which have comparable terms and credit
    quality.

    The following methods and assumptions were used to estimate the fair value
    of each class of financial instruments:

    CASH AND CASH EQUIVALENTS

    For these short-term investments, the carrying amount approximates fair
    value.

    DEBT SECURITIES

    Fair values are based on quoted market prices, where available, or quoted
    market prices of comparable instruments. Fair values of private placement
    debt securities are estimated using discounted cash flows that apply
    interest rates currently being offered with similar terms to borrowers of
    similar credit quality.


                                       78

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    EQUITY SECURITIES

    Fair values are based on quoted market prices, where available. If a quoted
    market price is not available, fair values are estimated using independent
    pricing sources or internally developed pricing models.

    MORTGAGE LOANS

    Fair values are calculated as the present value of scheduled payments, with
    the discount based upon the Treasury rate comparable for the remaining loan
    duration, plus a spread of between 130 and 800 basis points, depending on
    the internal quality rating of the loan. For loans in foreclosure or
    default, values were determined assuming principal recovery was the lower of
    the loan balance or the estimated value of the underlying property.

    POLICY LOANS

    Fair values are estimated as the present value of loan interest and policy
    loan repayments discounted at the ten-year Treasury rate. Loan repayments
    were assumed only to occur as a result of anticipated policy lapses, and it
    was assumed that annual policy loan interest payments were made at the
    guaranteed loan rate less 17.5 basis points. Discounting was at the ten-year
    Treasury rate, except for policy loans with a variable policy loan rate.
    Variable policy loans have an interest rate that is reset annually based
    upon market rates and therefore, book value is a reasonable approximation of
    fair value.

    INVESTMENT CONTRACTS

    In determining the fair value of guaranteed interest contracts, a discount
    rate equal to the appropriate Treasury rate, plus 150 basis points, was
    assumed to determine the present value of projected contractual liability
    payments through final maturity.

    The fair value of deferred annuities and supplementary contracts without
    life contingencies with an interest guarantee of one year or less is valued
    at the amount of the policy reserve. In determining the fair value of
    deferred annuities and supplementary contracts without life contingencies
    with interest guarantees greater than one year, a discount rate equal to the
    appropriate Treasury rate, plus 150 basis points, was used to determine the
    present value of the projected account value of the policy at the end of the
    current guarantee period.

    Deposit type funds, including pension deposit administration contracts,
    dividend accumulations, and other funds left on deposit not involving life
    contingencies, have interest guarantees of less than one year for which
    interest credited is closely tied to rates earned on owned assets. For such
    liabilities, fair value is assumed to be equal to the stated liability
    balances.

    DEBT

    The carrying value of debt reported on the balance sheet approximates fair
    value.


                                       79

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    FAIR VALUE SUMMARY

    The estimated fair values of the financial instruments as of December 31,
    were as follows:

<TABLE>
<CAPTION>
                                                              1998                               1997
                                                   CARRYING            FAIR           CARRYING            FAIR
                                                     VALUE            VALUE            VALUE             VALUE
                                                                          (IN THOUSANDS)
<S>                                                <C>               <C>              <C>               <C>
    Financial assets:
    Cash and cash equivalents                      $   132,634       $   132,634      $   159,307       $   159,307
    Short-term investments                             240,911           240,911        1,078,276         1,078,276
    Debt securities                                  8,575,227         8,666,311        7,213,966         7,316,601
    Equity securities                                  304,545           304,545          335,888           335,888
    Mortgage loans                                     797,343           831,919          927,501           956,041
    Policy loans                                     2,008,260         2,122,389        1,986,728         2,104,704
                                                   -----------       -----------      -----------       -----------
    Total financial assets                         $12,058,920       $12,298,709      $11,701,666       $11,950,817
                                                   ===========       ===========      ===========       ===========

    Financial liabilities:
    Policy liabilities                             $   783,400       $   783,400      $   902,200       $   902,200
    Securities sold subject to repurchase
      agreements                                                                          137,473           137,473
    Notes payable                                      449,252           449,252          471,085           471,085
                                                   -----------       -----------      -----------       -----------
    Total financial liabilities                    $ 1,232,652       $ 1,232,652      $ 1,510,758       $ 1,510,758
                                                   ===========       ===========      ===========       ===========
</TABLE>

17. CONTINGENCIES

    FINANCIAL GUARANTEES

    As a result of the sale of real estate properties, in December 1998, Phoenix
    is no longer contingently liable for financial guarantees provided in the
    ordinary course of business on the repayment of principal and interest on
    certain industrial revenue bonds. The principal amount of bonds guaranteed
    by Phoenix at December 31, 1997 was $88.7 million.

    LITIGATION

    In 1996, Phoenix announced the settlement of a class action suit which was
    approved by a New York State Supreme Court judge on January 3, 1997. The
    suit related to the sale of individual participating life insurance and
    universal life insurance policies from 1980 to 1995. Phoenix estimates the
    cost of settlement to be $40 million after tax. A $25 million after tax
    liability was recorded in 1995. In addition, $7 million after tax was
    expensed in 1996. The after tax costs of $12.5 million for 1997 and $6.7
    million for 1998 were directly offset by a release of the liability in those
    years. Management believes, after consideration of the provisions made in
    these financial statements, this suit will not have a material effect on
    Phoenix's consolidated financial position.

    Phoenix is a defendant in various legal proceedings arising in the normal
    course of business. In the opinion of management, based on the advice of
    legal counsel after consideration of the provisions made in these financial
    statements, the ultimate resolution of these proceedings will not have a
    material effect on Phoenix's consolidated financial position.


                                       80

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

18. STATUTORY FINANCIAL INFORMATION

    The insurance subsidiaries are required to file annual statements with state
    regulatory authorities prepared on an accounting basis prescribed or
    permitted by such authorities. As of December 31, 1998, 1997 and 1996, there
    were no material practices not prescribed by the Insurance Department of the
    State of New York. Statutory surplus differs from equity reported in
    accordance with GAAP for life insurance companies primarily because policy
    acquisition costs are expensed when incurred, investment reserves are based
    on different assumptions, surplus notes are not included in equity,
    postretirement benefit costs are based on different assumptions and reflect
    a different method of adoption, life insurance reserves are based on
    different assumptions and income tax expense reflects only taxes paid or
    currently payable.

    The following reconciles the statutory net income of Phoenix as reported to
    regulatory authorities to the net income as reported in these financial
    statements for the year ended December 31:

<TABLE>
<CAPTION>
                                                               1998                    1997                 1996
                                                                                 (IN THOUSANDS)

<S>                                                           <C>                   <C>                   <C>
    Statutory net income                                      $108,652              $ 66,599              $ 70,261
    Deferred policy acquisition costs, net                      18,538                48,821                58,618
    Future policy benefits                                     (53,847)               (9,145)              (16,793)
    Pension and postretirement expenses                        (17,334)               (7,955)              (23,275)
    Investment valuation allowances                             94,873                84,975                81,841
    Interest maintenance reserve                                 1,415                17,544                (5,158)
    Deferred income taxes                                      (39,983)              (36,250)              (67,064)
    Other, net                                                  12,459                 2,118                 4,808
                                                              --------              --------              --------

    Net income, as reported                                   $124,773              $166,707              $103,238
                                                              ========              ========              ========
</TABLE>

    The following reconciles the statutory surplus and asset valuation reserve
    (AVR) of Phoenix as reported to regulatory authorities to equity as reported
    in these financial statements:

<TABLE>
<CAPTION>
                                                                                      DECEMBER 31,
                                                                            1998                          1997
                                                                                     (IN THOUSANDS)

<S>                                                                     <C>                             <C>
    Statutory surplus, surplus notes and AVR                            $1,205,635                      $1,152,820
    Deferred policy acquisition costs, net                               1,259,316                       1,227,782
    Future policy benefits                                                (465,268)                       (395,436)
    Pension and postretirement expenses                                   (174,273)                       (169,383)
    Investment valuation allowances                                          2,002                         (27,738)
    Interest maintenance reserve                                            35,303                          33,794
    Deferred income taxes                                                  (25,593)                        (12,051)
    Surplus notes                                                         (157,500)                       (157,500)
    Other, net                                                              24,062                         (11,904)
                                                                        ----------                      ----------
    Equity, as reported                                                 $1,703,684                      $1,640,384
                                                                        ==========                      ==========
</TABLE>

                                       81
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    The New York State Insurance Department recognizes only statutory accounting
    practices for determining and reporting the financial condition and results
    of operations of an insurance company, for determining its solvency under
    New York Insurance Law, and for determining whether its financial condition
    warrants the payment of a dividend to its policyholders. No consideration is
    given by the Department to financial statements prepared in accordance with
    generally accepted accounting principles in making such determinations.

19. PRIOR PERIOD ADJUSTMENT

    In 1998, Phoenix revised the accounting for partnerships involved in
    leveraged lease arrangements for 1997 and 1996. Opening retained earnings at
    December 31, 1995 has been increased by $7.7 million. The Consolidated
    Balance Sheet as of December 31, 1997 was revised by increasing the
    following balances: other invested assets by $18.9 million, deferred income
    taxes by $6.6 million and retained earnings by $12.3 million. The effect on
    the Consolidated Statement of Income, Comprehensive Income and Equity was an
    increase in net income of $2.1 million and $2.5 million for the years ended
    1997 and 1996, respectively.

20. SUBSEQUENT EVENTS

    PHOENIX INVESTMENT PARTNERS, LTD.

    On March 2, 1999, Phoenix Investment Partners completed its acquisition of
    the retail mutual fund and closed-end fund business of the New York City
    based Zweig Group. Under the terms of the agreement, Phoenix Investment
    Partners paid $135.0 million at closing and will pay up to an additional
    $29.0 million over the next three years based on revenue growth of the Zweig
    funds. The acquisition increases Phoenix Investment Partners' assets under
    management by approximately $4.4 billion.


    OCCUPATIONAL ACCIDENT REINSURANCE

    Effective March 1, 1995, Phoenix became a participant in an occupational
    accident reinsurance pool. In addition, effective October 1, 1996, Phoenix
    and American Phoenix Life and Reassurance Company, an indirect wholly owned
    subsidiary of Phoenix, became a participant in a reinsurance facility of
    occupational accident reinsurance. A significant portion of the risk
    associated with the occupational accident reinsurance pool and the
    reinsurance facility is further retroceded by Phoenix and American Phoenix
    Life to several other unaffiliated insurance entities. Phoenix has
    terminated membership in the pool effective March 1, 1999 while American
    Phoenix Life and Phoenix terminated participation in the reinsurance
    facility effective October 1, 1998.

    Management's assessment of the reinsurance arrangements and related
    financial exposure to Phoenix and American Phoenix Life is ongoing. Based on
    current facts and circumstances, management believes these transactions will
    not materially affect the financial condition of Phoenix or American Phoenix
    Life.


                                       82

<PAGE>

APPENDIX A

PERFORMANCE HISTORY
- --------------------------------------------------------------------------------
    THESE RATES OF RETURN ARE NOT AN ESTIMATE OR GUARANTEE OF FUTURE
PERFORMANCE. THEY DO NOT ILLUSTRATE HOW ACTUAL PERFORMANCE WILL AFFECT THE
BENEFITS UNDER A POLICY BECAUSE THEY DO NOT REFLECT COST OF INSURANCE, PREMIUM
TAX CHARGES, PREMIUM SALES CHARGES AND SURRENDER CHARGES, IF APPLICABLE. FOR
THIS INFORMATION SEE APPENDIX C "ILLUSTRATIONS OF DEATH BENEFITS, POLICY VALUES
AND CASH SURRENDER VALUES." Performance information may be expressed as yield
and effective yield of the Phoenix-Goodwin Money Market Subaccount, as yield of
the Phoenix-Goodwin Multi-Sector Fixed Income Subaccount and as total return of
any Subaccount. Current yield for the Phoenix-Goodwin Money Market Subaccount
will be based on the income earned by the Subaccount over a given 7-day period
(less a hypothetical charge reflecting deductions for expenses taken during the
period) and then annualized, i.e., the income earned in the period is assumed to
be earned every seven days over a 52-week period and is stated in terms of an
annual percentage return on the investment. Effective yield is calculated
similarly but reflects the compounding effect of earnings on reinvested
dividends. Yield and effective yield reflect the Mortality and Expense Risk
charge on the VUL Account level.

    Yield calculations of the Phoenix-Goodwin Money Market Subaccount used for
illustration purposes are based on the consideration of a hypothetical
participant's account having a balance of exactly one Unit at the beginning of a
7-day period, which period will end on the date of the most recent financial
statements. The yield for the Subaccount during this 7-day period will be the
change in the value of the hypothetical participant's account's original Unit.
The following is an example of this yield calculation for the Phoenix-Goodwin
Money Market Subaccount based on a 7-day period ending December 31, 1998.

     Example:
     Assumptions:

     Value of hypothetical pre-existing account with exactly one
       unit at the beginning of the period:......................    1.501512
     Value of the same account (excluding capital changes) at the
       end of the 7-day period:..................................     1.50245
     Calculation:
       Ending account value .....................................     1.50245
       Less beginning account value .............................    1.501512
       Net change in account value ..............................    0.000938
     Base period return:
       (adjusted change/beginning account value) ................    0.000625
     Current yield = return x (365/7) = .........................       3.26%
     Effective yield = [(1 + return)(365/7)] - 1 = ..............       3.31%

    The current yield and effective yield information will fluctuate, and
publication of yield information may not provide a basis for comparison with
bank deposits, other investments which are insured and/or pay a fixed yield for
a stated period of time, or other investment companies, due to charges which
will be deducted on the VUL Account level.

    For the Phoenix-Goodwin Multi-Sector Fixed Income Subaccount, quotations of
yield will be based on all investment income per unit earned during a given
30-day period (including dividends and interest), less expenses accrued during
the period ("net investment income"), and are computed by dividing net
investment income by the maximum offering price per unit on the last day of the
period.

    When a Subaccount advertises its total return, it usually will be calculated
for one year, five years, and ten years or since inception if the Subaccount has
not been in existence for at least ten years. Total return is measured by
comparing the value of a hypothetical $10,000 investment in the Subaccount at
the beginning of the relevant period to the value of the investment at the end
of the period, assuming the reinvestment of all distributions at net asset value
and the deduction of the Mortality and Expense Risk, Issue Expense and Monthly
Administrative Charges.

    For those Subaccounts within the VUL Account that have not been available
for one of the quoted periods, the average annual total return quotations will
show the investment performance such Subaccount would have achieved (reduced by
the applicable charges) had it been available to invest in shares of the Fund
for the period quoted.

                                       83

<PAGE>


    The following performance tables display historical investment results of
the Subaccounts of the VUL Account. This information may be useful in helping
potential investors in deciding which Subaccounts to choose and in assessing the
competence of the investment advisors. The performance figures shown should be
considered in light of the investment objectives and policies, characteristics
and quality of the Subaccounts and market conditions during the periods of time
quoted. The performance figures should not be considered as estimates or
predictions of future performance. Investment return of the Subaccounts are not
guaranteed and will fluctuate. Below are quotations of average annual total
return calculated as described above for all Subaccounts with at least one year
of results. POLICY CHARGES (INCLUDING COST OF INSURANCE, PREMIUM TAX CHARGES,
PREMIUM SALES CHARGES AND SURRENDER CHARGES) ARE NOT REFLECTED.

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
                            AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD ENDED DECEMBER 31, 1998(1,3)
- ----------------------------------------------------------------------------------------------------------------------------------

 SERIES                                                      INCEPTION DATE   1 YEAR      5 YEARS      10 YEARS   SINCE INCEPTION
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>            <C>          <C>          <C>           <C>
 Phoenix Research Enhanced Index Series...................      7/15/97        29.77%        N/A          N/A           23.64%
- ----------------------------------------------------------------------------------------------------------------------------------
 Phoenix-Aberdeen International Series....................       5/1/90        26.12%      11.78%         N/A            9.59%
- ----------------------------------------------------------------------------------------------------------------------------------
 Phoenix-Aberdeen New Asia Series.........................      9/17/96        -5.99%        N/A          N/A          -18.72%
- ----------------------------------------------------------------------------------------------------------------------------------
 Phoenix-Duff & Phelps Real Estate Securities Series......       5/1/95       -22.50%        N/A          N/A           10.45%
- ----------------------------------------------------------------------------------------------------------------------------------
 Phoenix-Engemann Nifty Fifty Series......................       3/2/98          N/A         N/A          N/A           24.72%
- ----------------------------------------------------------------------------------------------------------------------------------
 Phoenix-Goodwin Balanced Series..........................       5/1/92        17.24%      11.72%         N/A           11.23%
- ----------------------------------------------------------------------------------------------------------------------------------
 Phoenix-Goodwin Growth Series............................       1/1/83        28.10%      17.17%       18.84%          18.01%
- ----------------------------------------------------------------------------------------------------------------------------------
 Phoenix-Goodwin Money Market Series......................      10/10/82        3.50%       3.53%        4.08%           5.06%
- ----------------------------------------------------------------------------------------------------------------------------------
 Phoenix-Goodwin Multi-Sector Fixed Income Series.........       1/1/83        -5.64%       5.49%        7.93%           8.77%
- ----------------------------------------------------------------------------------------------------------------------------------
 Phoenix-Goodwin Strategic Allocation Series..............      9/17/84        18.99%      11.64%       12.75%          12.45%
- ----------------------------------------------------------------------------------------------------------------------------------
 Phoenix-Goodwin Strategic Theme Series...................      1/29/96        42.57%        N/A          N/A           22.24%
- ----------------------------------------------------------------------------------------------------------------------------------
 Phoenix-Hollister Value Equity Series....................       3/2/98          N/A         N/A          N/A            9.39%
- ----------------------------------------------------------------------------------------------------------------------------------
 Phoenix-Oakhurst Growth and Income Series................       3/2/98          N/A         N/A          N/A           18.98%
- ----------------------------------------------------------------------------------------------------------------------------------
 Phoenix-Schafer Mid-Cap Value Series.....................       3/2/98          N/A         N/A          N/A          -12.57%
- ----------------------------------------------------------------------------------------------------------------------------------
 Phoenix-Seneca Mid-Cap Growth Series.....................       3/2/98          N/A         N/A          N/A           20.25%
- ----------------------------------------------------------------------------------------------------------------------------------
 EAFE(R)Equity Index Fund..................................     8/22/97        19.82%        N/A          N/A            8.16%
- ----------------------------------------------------------------------------------------------------------------------------------
 Federated Fund for U.S. Government Securities II.........      3/28/94         6.03%        N/A          N/A            5.19%
- ----------------------------------------------------------------------------------------------------------------------------------
 Federated High Income Bond Fund II.......................       3/1/94         1.13%        N/A          N/A            8.03%
- ----------------------------------------------------------------------------------------------------------------------------------
 Mutual Shares Investments Fund-- Class 22................       5/1/98          N/A         N/A          N/A            2.51%
- ----------------------------------------------------------------------------------------------------------------------------------
 Templeton Asset Allocation Fund-- Class 22...............      11/28/88        4.50%       9.95%       10.56%          10.47%
- ----------------------------------------------------------------------------------------------------------------------------------
 Templeton Developing Markets Fund-- Class 22.............      9/15/96       -22.42%        N/A          N/A          -23.67%
- ----------------------------------------------------------------------------------------------------------------------------------
 Templeton International Fund-- Class 22..................       5/1/92         7.42%      10.08%         N/A           12.52%
- ----------------------------------------------------------------------------------------------------------------------------------
 Templeton Stock Fund-- Class 22..........................      11/4/88        -0.50%       9.48%       10.64%          10.33%
- ----------------------------------------------------------------------------------------------------------------------------------
 Wanger Foreign Forty.....................................       2/1/99          N/A         N/A          N/A             N/A
- ----------------------------------------------------------------------------------------------------------------------------------
 Wanger International Small Cap...........................       5/1/95        14.64%        N/A          N/A           20.01%
- ----------------------------------------------------------------------------------------------------------------------------------
 Wanger Twenty............................................       2/1/99          N/A         N/A          N/A             N/A
- ----------------------------------------------------------------------------------------------------------------------------------
 Wanger U.S. Small Cap....................................       5/1/95         7.05%        N/A          N/A           25.54%
==================================================================================================================================
</TABLE>

(1) The average annual total return is the annual compound return that results
    from holding an initial investment of $10,000 for the time period indicated.
    Returns are net of $15 Issue Expense Charge, $5 Monthly Administrative
    Charge, Investment Management Fees and Mortality and Expense Risk Charges.

(2) Standardized performance for Class 2 shares reflects a "blended" figure,
    combining: (a) for periods prior to Class 2's inception on May 1, 1997
    (November 16, 1998 for Mutual Shares Investments Fund), historical results
    of Class 1 shares; and (b) for periods after May 1, 1997 (November 16,
    1998), Class 2's results reflecting an additional 12b-1 fee expense which
    also affects all future performance. Maximum annual plan expenses are 0.25%.
(3) Performance data quoted represents the investment return of the appropriate
    Series adjusted for Phoenix Individual Edge charges had the Subaccount
    started on the inception date of the appropriate Series.


    Advertisements, sales literature and other communications may contain
information about any Series' or Advisor's current investment strategies and
management style. Current strategies and style may change to respond to a
changing market and economic conditions. From time to time, the Series may
discuss specific portfolio holdings or industries in such communications. To
illustrate components of overall performance, the Series may separate their
cumulative and average annual returns into income results and capital gains or
losses; or cite separately, as a return figure, the equity or bond portion of a
Series' portfolio; or compare a Series' equity or bond return figure to
well-known indices of market performance including, but not limited to, the
Standard & Poor's 500 Composite Stock Price Index (the "S&P 500"), Dow Jones
Industrial Average, First Boston High Yield Index and Salomon Brothers Corporate
and Government Bond Indices.

                                       84

<PAGE>

    Occasionally, The VUL Account may include in advertisements containing total
return, the ranking of those performance figures relating to such figures for
groups of Subaccounts having similar investment objectives as categorized by
ranking services such as:

    Lipper Analytical Services, Inc.       Morningstar, Inc.
    CDA Investment Technologies, Inc.      Weisenberger Financial Services, Inc.

    Additionally, the Funds may compare a Series' performance results to other
investment or savings vehicles (such as certificates of deposit) and may refer
to results published in various publications such as:

    Changing Times                         Forbes
    Fortune                                Money
    Barrons                                Business Week
    Investor's Business Daily              The Stanger Register
    Stanger's Investment Adviser           The Wall Street Journal
    The New York Times                     Consumer Reports
    Registered Representative              Financial Planning
    Financial Services Weekly              Financial World
    U.S. News and World Report             Standard & Poor's
    The Outlook                            Personal Investor

    The Funds may occasionally illustrate the benefits of tax deferral by
comparing taxable investments to investments made through tax-deferred
retirement plans. The total return also may be used to compare the performance
of a Series against certain widely acknowledged outside standards or indices for
stock and bond market performance such as:

    S&P 500                                Dow Jones Industrial Average
    Europe Australia Far East Index (EAFE) Consumers Price Index
    Shearson Lehman Corporate Index        Shearson Lehman T-Bond Index

    The S&P 500 is a commonly quoted market value-weighted and unmanaged index
showing the changes in the aggregate market value of 500 common stocks relative
to the base period 1940-43. The S&P 500 is composed almost entirely of common
stocks of companies listed on the NYSE, although the common stocks of a few
companies listed on the American Stock Exchange or traded over the counter are
included. The 500 companies represented include 400 industrial, 60
transportation and 40 financial services concerns. The S&P 500 represents about
70-80% of the market value of all issues traded on the NYSE.

    The Funds' Annual Reports, available upon request and without charge,
contain a discussion of the performance of the Funds and a comparison of that
performance to a securities market index.

                                       85

<PAGE>

<TABLE>
<CAPTION>
                                                       ANNUAL TOTAL RETURN(1,3)
- ---------------------------------------------------------------------------------------------------------------------------------
                  Series                             1983   1984    1985    1986    1987   1988    1989    1990   1991    1992
- ---------------------------------------------------------------------------------------------------------------------------------

<S>                                               <C>      <C>     <C>      <C>      <C>      <C>      <C>      <C>
 Phoenix Research Enhanced Index Series           N/A      N/A      N/A      N/A      N/A      N/A      N/A       N/A
- ----------------------------------------------------------------------------------------------------------------------
 Phoenix-Aberdeen International Series            N/A      N/A      N/A      N/A      N/A      N/A      N/A     -8.63%
- ----------------------------------------------------------------------------------------------------------------------
 Phoenix-Aberdeen New Asia Series                 N/A      N/A      N/A      N/A      N/A      N/A      N/A       N/A
- ----------------------------------------------------------------------------------------------------------------------
 Phoenix-Duff & Phelps Real Estate
 Securities Series                                N/A      N/A      N/A      N/A      N/A      N/A      N/A       N/A
- ----------------------------------------------------------------------------------------------------------------------
 Phoenix-Engemann Nifty Fifty Series              N/A      N/A      N/A      N/A      N/A      N/A      N/A       N/A
- ----------------------------------------------------------------------------------------------------------------------
 Phoenix-Goodwin Balanced Series                  N/A      N/A      N/A      N/A      N/A      N/A      N/A       N/A
- ----------------------------------------------------------------------------------------------------------------------
 Phoenix-Goodwin Growth Series                  31.84%    9.79%   33.85%   19.51%    6.08%    3.09%   34.53%     3.32%
- ----------------------------------------------------------------------------------------------------------------------
 Phoenix-Goodwin Money Market Series             7.51%    9.34%    7.17%    5.66%    5.67%    6.60%    8.03%     7.51%
- ----------------------------------------------------------------------------------------------------------------------
 Phoenix-Goodwin Multi-Sector Fixed Income
 Series                                          5.16%   10.45%   19.65%   18.34%    0.28%    9.61%    6.92%     4.54%
- ----------------------------------------------------------------------------------------------------------------------
 Phoenix-Goodwin Strategic Allocation Series      N/A    -1.31%   26.33%   14.77%   11.66%    1.53%   18.53%     5.15%
- ----------------------------------------------------------------------------------------------------------------------
 Phoenix-Goodwin Strategic Theme Series           N/A      N/A      N/A      N/A      N/A      N/A      N/A       N/A
- ----------------------------------------------------------------------------------------------------------------------
 Phoenix-Hollister Value Equity Series            N/A      N/A      N/A      N/A      N/A      N/A      N/A       N/A
- ----------------------------------------------------------------------------------------------------------------------
 Phoenix-Oakhurst Growth and Income Series        N/A      N/A      N/A      N/A      N/A      N/A      N/A       N/A
- ----------------------------------------------------------------------------------------------------------------------
 Phoenix-Schafer Mid-Cap Value Series             N/A      N/A      N/A      N/A      N/A      N/A      N/A       N/A
- ----------------------------------------------------------------------------------------------------------------------
 Phoenix-Seneca Mid-Cap Growth Series             N/A      N/A      N/A      N/A      N/A      N/A      N/A       N/A
- ----------------------------------------------------------------------------------------------------------------------
 EAFE[registered trademark]Equity Index Fund      N/A      N/A      N/A      N/A      N/A      N/A      N/A       N/A
- ----------------------------------------------------------------------------------------------------------------------
 Federated Fund for U.S. Government               N/A      N/A      N/A      N/A      N/A      N/A      N/A       N/A
 Securities II
- ----------------------------------------------------------------------------------------------------------------------
 Federated High Income Bond Fund II               N/A      N/A      N/A      N/A      N/A      N/A      N/A       N/A
- ----------------------------------------------------------------------------------------------------------------------
 Mutual Shares Investments Fund -- Class 2(2)     N/A      N/A      N/A      N/A      N/A      N/A      N/A       N/A
- ----------------------------------------------------------------------------------------------------------------------
 Templeton Asset Allocation Fund -- Class 2(2)    N/A      N/A      N/A      N/A      N/A     0.21%   12.13%    -8.95%
- ----------------------------------------------------------------------------------------------------------------------
 Templeton Developing Markets Fund -- Class 2(2)  N/A      N/A      N/A      N/A      N/A      N/A      N/A       N/A
- ----------------------------------------------------------------------------------------------------------------------
 Templeton International Fund -- Class 2(2)       N/A      N/A      N/A      N/A      N/A      N/A      N/A       N/A
- ----------------------------------------------------------------------------------------------------------------------
 Templeton Stock Fund -- Class 2(2)               N/A      N/A      N/A      N/A      N/A    -0.99%   13.48%   -11.99%
- ----------------------------------------------------------------------------------------------------------------------
 Wanger Foreign Forty                             N/A      N/A      N/A      N/A      N/A      N/A      N/A       N/A
- ----------------------------------------------------------------------------------------------------------------------
 Wanger International Small Cap                   N/A      N/A      N/A      N/A      N/A      N/A      N/A       N/A
- ----------------------------------------------------------------------------------------------------------------------
 Wanger Twenty                                    N/A      N/A      N/A      N/A      N/A      N/A      N/A       N/A
- ----------------------------------------------------------------------------------------------------------------------
 Wanger US Small Cap                              N/A      N/A      N/A      N/A      N/A      N/A      N/A       N/A
======================================================================================================================
</TABLE>

<TABLE>
                                                    ANNUAL TOTAL RETURN(1,3) (continued)
========================================================================================================================
<CAPTION>
                  Series                         1991      1992     1993     1994     1995     1996      1997      1998
========================================================================================================================
<S>                                             <C>       <C>      <C>      <C>      <C>      <C>      <C>      <C>
 Phoenix Research Enhanced Index Series           N/A       N/A      N/A      N/A      N/A      N/A      5.46%    30.64%
- ------------------------------------------------------------------------------------------------------------------------
 Phoenix-Aberdeen International Series          18.79%   -13.52%   37.33%   -0.73%    8.72%   17.71%    11.16%    26.92%
- ------------------------------------------------------------------------------------------------------------------------
 Phoenix-Aberdeen New Asia Series                 N/A       N/A      N/A      N/A      N/A    -0.06%   -32.94%    -5.21%
- ------------------------------------------------------------------------------------------------------------------------
 Phoenix-Duff & Phelps Real Estate
 Securities Series                                N/A       N/A      N/A      N/A    17.19%   32.10%    21.09%    -21.83
- ------------------------------------------------------------------------------------------------------------------------
 Phoenix-Engemann Nifty Fifty Series              N/A       N/A      N/A      N/A      N/A      N/A       N/A     25.45%
- ------------------------------------------------------------------------------------------------------------------------
 Phoenix-Goodwin Balanced Series                  N/A      9.06%    7.75%   -3.61%   22.37%    9.68%    17.00%    18.07%
- ------------------------------------------------------------------------------------------------------------------------
 Phoenix-Goodwin Growth Series                  41.06%     9.41%   18.75%    0.66%    29.85%  11.69%    20.12%    28.98%
- ------------------------------------------------------------------------------------------------------------------------
 Phoenix-Goodwin Money Market Series             5.14%     2.75%    2.06%    3.01%    4.86%    4.19%     4.35%     4.26%
- ------------------------------------------------------------------------------------------------------------------------
 Phoenix-Goodwin Multi-Sector Fixed Income
 Series                                         18.66%     9.23%   14.99%   -6.21%   22.56%   11.52%    10.21%    -4.91%
- ------------------------------------------------------------------------------------------------------------------------
 Phoenix-Goodwin Strategic Allocation Series    28.27%     9.79%   10.12%   -2.19%   17.27%    8.18%    19.78%    19.84%
- ------------------------------------------------------------------------------------------------------------------------
 Phoenix-Goodwin Strategic Theme Series           N/A       N/A      N/A      N/A      N/A     9.56%    16.25%    43.55%
- ------------------------------------------------------------------------------------------------------------------------
 Phoenix-Hollister Value Equity Series            N/A       N/A      N/A      N/A      N/A      N/A       N/A     10.07%
- ------------------------------------------------------------------------------------------------------------------------
 Phoenix-Oakhurst Growth and Income Series        N/A       N/A      N/A      N/A      N/A      N/A       N/A     19.67%
- ------------------------------------------------------------------------------------------------------------------------
 Phoenix-Schafer Mid-Cap Value Series             N/A       N/A      N/A      N/A      N/A      N/A       N/A     -11.95
- ------------------------------------------------------------------------------------------------------------------------
 Phoenix-Seneca Mid-Cap Growth Series             N/A       N/A      N/A      N/A      N/A      N/A       N/A     20.97%
- ------------------------------------------------------------------------------------------------------------------------
 EAFE[registered trademark]Equity Index Fund      N/A       N/A      N/A      N/A      N/A      N/A     -6.87%    20.64%
- ------------------------------------------------------------------------------------------------------------------------
 Federated Fund for U.S. Government               N/A       N/A      N/A     1.99%    7.90%    3.37%     7.71%     6.80%
 Securities II
- ------------------------------------------------------------------------------------------------------------------------
 Federated High Income Bond Fund II               N/A       N/A      N/A    -4.26%   19.42%   13.40%    12.92%     1.88%
- ------------------------------------------------------------------------------------------------------------------------
 Mutual Shares Investments Fund -- Class 2(2)     N/A       N/A      N/A      N/A      N/A      N/A       N/A      2.62%
- ------------------------------------------------------------------------------------------------------------------------
 Templeton Asset Allocation Fund -- Class 2(2)  26.42%     6.97%   24.86%   -4.00%   21.29%   17.64%    14.37%     5.27%
- ------------------------------------------------------------------------------------------------------------------------
 Templeton Developing Markets Fund -- Class 2(2)  N/A       N/A      N/A      N/A      N/A     1.05%   -29.95%    -21.69
- ------------------------------------------------------------------------------------------------------------------------
 Templeton International Fund -- Class 2(2)       N/A     -6.80%   45.85%   -3.27%   14.56%   22.77%    12.76%     8.17%
- ------------------------------------------------------------------------------------------------------------------------
 Templeton Stock Fund -- Class 2(2)             26.22%     6.02%   32.68%   -3.25%   23.97%   21.17%    10.75%     0.24%
- ------------------------------------------------------------------------------------------------------------------------
 Wanger Foreign Forty                             N/A       N/A      N/A      N/A      N/A      N/A       N/A       N/A
- ------------------------------------------------------------------------------------------------------------------------
 Wanger International Small Cap                   N/A       N/A      N/A      N/A    33.96%   31.15%    -2.24%    15.41%
- ------------------------------------------------------------------------------------------------------------------------
 Wanger Twenty                                    N/A       N/A      N/A      N/A      N/A      N/A       N/A       N/A
- ------------------------------------------------------------------------------------------------------------------------
 Wanger US Small Cap                              N/A       N/A      N/A      N/A     16.01%  45.64%    28.41%     7.83%
========================================================================================================================
</TABLE>

(1) Rates are net of Mortality and Expense Risk Charges and Investment
    Management fees for the Subaccounts.

(2) Standardized performance for Class 2 shares reflects a "blended" figure,
    combining: (a) for periods prior to Class 2's inception on May 1, 1997
    (November 16, 1998 for Mutual Shares Investments Fund), historical results
    of Class 1 shares; and (b) for periods after May 1, 1997 (November 16,
    1998), Class 2's results reflecting an additional 12b-1 fee expense which
    also affects all future performance. Maximum annual plan expenses are 0.25%.
(3) Performance data quoted represents the investment return of the appropriate
    Series adjusted for Phoenix Individual Edge charges had the
    Subaccount started on the inception date of the appropriate Series.


THESE RATES OF RETURN ARE NOT AN ESTIMATE OR GUARANTEE OF FUTURE PERFORMANCE.

                                       86


<PAGE>

APPENDIX B

THE GUARANTEED INTEREST ACCOUNT
- --------------------------------------------------------------------------------
    Contributions to the GIA under the Policy and transfers to the GIA become
part of the General Account, which supports insurance and annuity obligations.
Because of exemptive and exclusionary provisions, interest in the General
Account has not been registered under the 1933 Act nor is the General Account
registered as an investment company under the 1940 Act. Accordingly, neither the
General Account nor any interest therein is specifically subject to the
provisions of the 1933 or 1940 Acts and the staff of the SEC has not reviewed
the disclosures in this prospectus concerning the GIA. Disclosures regarding the
GIA and the General Account, however, may be subject to certain generally
applicable provisions of the federal securities laws relating to the accuracy
and completeness of statements made in prospectuses.

    The General Account is made up of all of the general assets of Phoenix other
than those allocated to any separate account. Premium payments will be allocated
to the GIA and, therefore, the General Account, as elected by the policyowner at
the time of purchase or as subsequently changed. Phoenix will invest the assets
of the General Account in assets chosen by it and allowed by applicable law.
Investment income from General Account assets is allocated between Phoenix and
the contracts participating in the General Account, in accordance with the terms
of such contracts.

    Investment income from the General Account allocated to Phoenix includes
compensation for mortality and expense risks borne by it in connection with
General Account contracts.

    The amount of investment income allocated to the policies will vary from
year to year in the sole discretion of Phoenix. However, Phoenix guarantees that
it will credit interest at a rate of not less than 4% per year, compounded
annually, to amounts allocated to the unloaned portion of the GIA. The loaned
portion of the GIA will be credited interest at an effective annual rate of 2%
(4% in New York and New Jersey) . Phoenix may credit interest at a rate in
excess of 4% per year; however, it is not obligated to credit any interest in
excess of 4% per year.

    On the last business day of each calendar week, Phoenix will set the excess
interest rate, if any, that will apply to premium payments made to the GIA. That
rate will remain in effect for such premium payments for an initial guarantee
period of one full year from the date of premium payment. Upon expiration of the
initial one-year guarantee period (and each subsequent one-year guarantee period
thereafter), the rate to be applied to any premium payment whose guaranteed
period has just ended will be the same rate as is applied to new premium payment
allocated at that time to the GIA. This rate will likewise remain in effect for
a guarantee period of one full year from the date the new rate is applied.

    Excess interest, if any, will be determined by Phoenix based on information
as to expected investment yields. Some of the factors that Phoenix may consider
in determining whether to credit interest to amounts allocated to the GIA and
the amount thereof, are general economic trends, rates of return currently
available and anticipated on investments, regulatory and tax requirements and
competitive factors. ANY INTEREST CREDITED TO AMOUNTS ALLOCATED TO THE GIA IN
EXCESS OF 4% PER YEAR WILL BE DETERMINED IN THE SOLE DISCRETION OF PHOENIX AND
WITHOUT REGARD TO ANY SPECIFIC FORMULA. THE CONTRACT OWNER ASSUMES THE RISK THAT
INTEREST CREDITED TO GIA ALLOCATIONS MAY NOT EXCEED THE MINIMUM GUARANTEE OF 4%
FOR ANY GIVEN YEAR.

    Phoenix is aware of no statutory limitations on the maximum amount of
interest it may credit, and the Board of Directors has set no limitations.
However, inherent in Phoenix's exercise of discretion in this regard is the
equitable allocation of distributable earnings and surplus among its various
policyholders and Contract Owners.

    Excess interest, if any, will be credited on the GIA Policy Value. Phoenix
guarantees that, at any time, the GIA Policy Value will not be less than the
amount of premium payments allocated to the GIA, plus interest at the rate of 4%
per year, compounded annually, plus any additional interest which Phoenix may,
in its discretion, credit to the GIA, less the sum of all annual administrative
or surrender charges, any applicable premium taxes, and less any amounts
surrendered or loaned. If the policyowner surrenders the policy, the amount
available from the GIA will be reduced by any applicable surrender charge and
annual administration charge. See "Deductions and Charges."

    IN GENERAL, YOU CAN MAKE ONLY ONE TRANSFER PER YEAR FROM THE GIA. THE AMOUNT
THAT CAN BE TRANSFERRED OUT IS LIMITED TO THE GREATER OF $1,000 OR 25% OF THE
POLICY VALUE IN THE GIA AT THE TIME OF THE TRANSFER. IF YOU ELECT THE SYSTEMATIC
TRANSFER PROGRAM, APPROXIMATELY EQUAL AMOUNTS MAY BE TRANSFERRED OUT OF THE GIA
OVER A MINIMUM 18-MONTH PERIOD. ALSO, THE TOTAL POLICY VALUE ALLOCATED TO THE
GIA MAY BE TRANSFERRED OUT OF THE GIA TO ONE OR MORE OF THE SUBACCOUNTS OF THE
VUL ACCOUNT OVER A CONSECUTIVE FOUR-YEAR PERIOD ACCORDING TO THE FOLLOWING
ANNUALLY RENEWABLE SCHEDULE:

                   YEAR ONE: 25%             YEAR TWO: 33%
                   YEAR THREE: 50%           YEAR FOUR: 100%

                                       87

<PAGE>

APPENDIX C

ILLUSTRATIONS OF DEATH BENEFITS, POLICY VALUES ("ACCOUNT VALUES") AND
CASH SURRENDER VALUES
- --------------------------------------------------------------------------------
    The tables on the following pages illustrate how a policy's death benefits,
account values and Cash Surrender Value could vary over time assuming constant
hypothetical gross (after tax) annual investment returns of 0%, 6% and 12%. The
policy benefits will differ from those shown in the tables if the annual
investment returns are not absolutely constant. That is, the figures will be
different if the returns averaged 0%, 6% or 12% over a period of years but went
above or below those figures in individual Policy Years. The policy benefits
also will differ, depending on your premium allocations to each Subaccount of
the VUL Account, if the overall actual rates of return averaged 0%, 6% or 12%,
but went above or below those figures for the individual Subaccounts. The tables
are for standard risk males and females who have never smoked. In states where
cost of insurance rates are not based on the Insured's sex, the tables
designated "male" apply to all standard risk insureds who have never smoked.
Account values and Cash Surrender Values may be lower for smokers or former
smokers or for risk classes involving higher mortality risk. Planned premium
payments are assumed to be paid at the beginning of each Policy Year. The
difference between the Policy Value and the Cash Surrender Value in the first 10
years is the surrender charge. Tables are included for death benefit Option 1
and Option 2. The death benefit, account value and Cash Surrender Value amounts
reflect the following current charges:

1.  Issue charge of $150.

2.  Monthly administrative charge of $5 per month ($10 per month guaranteed
    maximum).

3.  Premium tax charge of 2.25%.

4.  A federal tax charge of 1.5%.

5.  Cost of insurance charge. The tables illustrate cost of insurance at both
    the current rates and at the maximum rates guaranteed in the policies. (See
    "Charges and Deductions"--Cost of Insurance.)

6.  Mortality and expense risk charge, which is a daily charge equivalent to
    .80% on an annual basis, (.25% on an annual basis after the 15th Policy
    Year), against the VUL Account for mortality and expense risks. (See
    "Charges and Deductions"--Mortality and Expense Risk Charge.)

    These illustrations also assume an average investment advisory fee of .70%
on an annual basis, of the average daily net asset value of each of the Series
of the Funds. These illustrations also assume other ongoing average Fund
expenses of .30%. All other Fund expenses, except capital items such as
brokerage commissions, are paid by the Advisor or Phoenix. Management may decide
to limit the amount of expense reimbursement in the future. If expense
reimbursement had not been in place for the fiscal year ended December 31, 1998,
average total operating expenses for the Series would have been approximately
1.43% of the average net assets. (See "Charges and Deductions"--Investment
Management Charge.)

    Taking into account the mortality and expense risk charge and the investment
advisory fees and expenses, the gross annual investment return rates of 0%, 6%
and 12% on the Funds' assets are equivalent to net annual investment return
rates of approximately -1.74%, 4.16% and 10.12%, respectively (applicable for
the first 15 Policy Years for Single Life Policies and -1.25%, 4.66% and 10.72%,
respectively, after the 15th Policy Year for Single Life Policies). For
individual illustrations, interest rates ranging between 0% and 12% may be
selected in place of the 6% rate.

    The hypothetical returns shown in the tables are without any tax charges
that may be attributable to the VUL Account in the future. If such tax charges
are imposed in the future, then in order to produce after tax returns equal to
those illustrated for 0%, 6% and 12%, a sufficiently higher amount in excess of
the hypothetical interest rates would have to be earned. (See "Charges and
Deductions"--Other Charges--Taxes.)

    The second column of each table shows the amount that would accumulate if an
amount equal to the premiums paid were invested to earn interest, after taxes,
at 5% compounded annually. These tables show that if a policy is returned in its
very early years for payment of its Cash Surrender Value, that Cash Surrender
Value may be low in comparison to the amount of the premiums accumulated with
interest. Thus, the cost of owning a policy for a relatively short time may be
high.

    On request, we will furnish the policyowner with a comparable illustration
based on the age and sex of the proposed insured person(s), standard risk
assumptions and the initial face amount and planned premium chosen.

                                       88

<PAGE>

<TABLE>
<CAPTION>
                                         PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                   PAGE 1 of 2
                                      STATUTORY HOME OFFICE: EAST GREENBUSH, NEW YORK

                                                                                                             FACE AMOUNT $100,000
MALE 35 NEVERSMOKE                                                                                 INITIAL ANNUAL PREMIUM: $1,000

                THE FLEX EDGE SUCCESS -- A FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE POLICY OPTION 1

                                                 ASSUMING CURRENT CHARGES

                                                CASH                             CASH                            CASH
             ASSUMED     PREMIUM    ACCOUNT    SURRENDER   DEATH     ACCOUNT  SURRENDER   DEATH     ACCOUNT    SURRENDER   DEATH
             PREMIUM      ACCUM.     VALUE      VALUE     BENEFIT     VALUE     VALUE    BENEFIT     VALUE       VALUE     BENEFIT
    YEAR     PAYMENTS     @5.0%       @0%        @0%       @0%        @6%        @6%       @6%       @12%         @12%      @12%
  ------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------
<S>    <C>    <C>        <C>        <C>        <C>      <C>         <C>         <C>     <C>           <C>       <C>       <C>

        1     1,000      1,050        592          0    100,000        638          0    100,000        684          0    100,000
        2     1,000      2,153      1,317          0    100,000      1,450          0    100,000      1,590          0    100,000
        3     1,000      3,310      2,020        240    100,000      2,288        508    100,000      2,579        799    100,000
        4     1,000      4,526      2,701        922    100,000      3,151      1,372    100,000      3,658      1,879    100,000
        5     1,000      5,802      3,360      1,581    100,000      4,041      2,261    100,000      4,838      3,058    100,000

        6     1,000      7,142      3,996      2,501    100,000      4,956      3,461    100,000      6,125      4,630    100,000
        7     1,000      8,549      4,608      3,397    100,000      5,896      4,686    100,000      7,531      6,321    100,000
        8     1,000     10,027      5,194      4,269    100,000      6,862      5,937    100,000      9,067      8,141    100,000
        9     1,000     11,578      5,754      5,292    100,000      7,854      7,392    100,000     10,744     10,282    100,000
       10     1,000     13,207      6,289      6,289    100,000      8,872      8,872    100,000     12,580     12,580    100,000

       11     1,000     14,917      6,800      6,800    100,000      9,920      9,920    100,000     14,590     14,590    100,000
       12     1,000     16,713      7,287      7,287    100,000     10,999     10,999    100,000     16,795     16,795    100,000
       13     1,000     18,599      7,750      7,790    100,000     12,109     12,109    100,000     19,214     19,214    100,000
       14     1,000     20,579      8,188      8,188    100,000     13,252     13,252    100,000     21,871     21,871    100,000
       15     1,000     22,657      8,601      8,601    100,000     14,428     14,428    100,000     24,789     24,789    100,000

       16     1,000     24,840      9,039      9,039    100,000     15,726     15,726    100,000     28,153     28,153    100,000
       17     1,000     27,132      9,450      9,450    100,000     17,068     17,068    100,000     31,873     31,873    100,000
       18     1,000     29,539      9,831      9,831    100,000     18,455     18,455    100,000     35,987     35,987    100,000
       19     1,000     32,066     10,180     10,180    100,000     19,887     19,887    100,000     40,543     40,543    100,000
       20     1,000     34,719     10,494     10,494    100,000     21,365     21,365    100,000     45,588     45,588    100,000

     @ 65     1,000     69,761     11,264     11,264    100,000     39,078     39,078    100,000    138,541    138,541    169,021

</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in
year 34.


Death benefit, account value and Cash Surrender Value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the Policy Year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the Policy
Year. Payment of premiums shown other than in full at the beginning of the
Policy Year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.80%
for 15 years, then 1.25% thereafter (includes mortality and expense risk charge
of 0.8% for 15 years, then 0.25% and average fund operating expenses of 1.00%
applicable to the investment Subaccounts of the VUL Separate Account).
Hypothetical gross interest rates are presented for illustrative purposes only
to illustrate funds allocated entirely to the investment Subaccounts of the VUL
Separate Account and do not in any way represent actual results or suggest that
such results will be achieved in the future. Actual values will differ from
those shown whenever actual investment results differ from hypothetical gross
interest rates illustrated. A GIA providing interest at a minimum guaranteed
rate of 4% also is available under this product through the General Account.


This illustration assumes a premium tax of 2.25%.

                                       89
<PAGE>

<TABLE>
<CAPTION>
                                         PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                   PAGE 2 of 2
                                      STATUTORY HOME OFFICE: EAST GREENBUSH, NEW YORK

                                                                                                             FACE AMOUNT $100,000
MALE 35 NEVERSMOKE                                                                                INITIAL ANNUAL PREMIUM: $1,000

                THE FLEX EDGE SUCCESS -- A FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE POLICY OPTION 1

                                                ASSUMING GUARANTEED CHARGES

                                               CASH                             CASH                            CASH
            ASSUMED     PREMIUM    ACCOUNT    SURRENDER   DEATH     ACCOUNT  SURRENDER   DEATH     ACCOUNT    SURRENDER   DEATH
            PREMIUM      ACCUM.     VALUE      VALUE     BENEFIT     VALUE     VALUE    BENEFIT     VALUE       VALUE     BENEFIT
   YEAR     PAYMENTS     @5.0%       @0%        @0%       @0%        @6%        @6%       @6%       @12%         @12%      @12%
 ------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------
<S>  <C>     <C>        <C>        <C>        <C>      <C>         <C>         <C>      <C>          <C>       <C>       <C>

      1      1,000      1,050        512          0    100,000        555          0    100,000        599          0    100,000
      2      1,000      2,153      1,156          0    100,000      1,280          0    100,000      1,409          0    100,000
      3      1,000      3,310      1,779          0    100,000      2,025        245    100,000      2,291        511    100,000
      4      1,000      4,526      2,381        601    100,000      2,790      1,010    100,000      3,252      1,472    100,000
      5      1,000      5,802      2,959      1,180    100,000      3,575      1,796    100,000      4,299      2,519    100,000

      6      1,000      7,142      3,515      2,020    100,000      4,381      2,886    100,000      5,438      3,943    100,000
      7      1,000      8,549      4,044      2,834    100,000      5,204      3,993    100,000      6,678      5,468    100,000
      8      1,000     10,027      4,548      3,623    100,000      6,046      5,120    100,000      8,030      7,105    100,000
      9      1,000     11,578      5,025      4,563    100,000      6,905      6,443    100,000      9,502      9,040    100,000
     10      1,000     13,207      5,475      5,475    100,000      7,783      7,783    100,000     11,108     11,108    100,000

     11      1,000     14,917      5,895      5,895    100,000      8,677      8,677    100,000     12,858     12,858    100,000
     12      1,000     16,713      6,284      6,284    100,000      9,587      9,587    100,000     14,768     14,768    100,000
     13      1,000     18,599      6,640      6,640    100,000     10,511     10,511    100,000     16,852     16,852    100,000
     14      1,000     20,579      6,963      6,963    100,000     11,449     11,449    100,000     19,130     19,130    100,000
     15      1,000     22,657      7,250      7,250    100,000     12,399     12,399    100,000     21,620     21,620    100,000

     16      1,000     24,840      7,541      7,541    100,000     13,435     13,435    100,000     24,479     24,479    100,000
     17      1,000     27,132      7,791      7,791    100,000     14,487     14,487    100,000     27,627     27,627    100,000
     18      1,000     29,539      7,992      7,992    100,000     15,551     15,551    100,000     31,093     31,093    100,000
     19      1,000     32,066      8,139      8,139    100,000     16,622     16,622    100,000     34,913     34,913    100,000
     20      1,000     34,719      8,226      8,226    100,000     17,696     17,696    100,000     39,126     39,126    100,000

   @ 65      1,000     69,761      4,017      4,017    100,000     27,303     27,303    100,000    116,556    116,556    142,199

</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in
year 34.


Death benefit, account value and Cash Surrender Value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the Policy Year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the Policy
Year. Payment of premiums shown other than in full at the beginning of the
Policy Year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.80%
for 15 years, then 1.25% thereafter (includes mortality and expense risk charge
of 0.8% for 15 years, then 0.25% and average fund operating expenses of 1.00%
applicable to the investment Subaccounts of the VUL Separate Account).
Hypothetical gross interest rates are presented for illustrative purposes only
to illustrate funds allocated entirely to the investment Subaccounts of the VUL
Separate Account and do not in any way represent actual results or suggest that
such results will be achieved in the future. Actual values will differ from
those shown whenever actual investment results differ from hypothetical gross
interest rates illustrated. A GIA providing interest at a minimum guaranteed
rate of 4% also is available under this product through the General Account.


This illustration assumes a premium tax of 2.25%.

                                       90

<PAGE>

<TABLE>
<CAPTION>
                                         PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                   PAGE 1 of 2
                                      STATUTORY HOME OFFICE: EAST GREENBUSH, NEW YORK

                                                                                                             FACE AMOUNT $100,000
FEMALE 35 NEVERSMOKE                                                                               INITIAL ANNUAL PREMIUM: $1,000

                THE FLEX EDGE SUCCESS--A FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE POLICY OPTION 1

                                                 ASSUMING CURRENT CHARGES

                                                CASH                             CASH                            CASH
             ASSUMED     PREMIUM    ACCOUNT    SURRENDER   DEATH     ACCOUNT  SURRENDER   DEATH     ACCOUNT    SURRENDER   DEATH
             PREMIUM      ACCUM.     VALUE      VALUE     BENEFIT     VALUE     VALUE    BENEFIT     VALUE       VALUE     BENEFIT
    YEAR     PAYMENTS     @5.0%       @0%        @0%       @0%        @6%        @6%       @6%       @12%         @12%      @12%
  ------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------
<S>   <C>     <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>       <C>       <C>

       1      1,000      1,050        618          0    100,000        665          0    100,000        712          0    100,000
       2      1,000      2,153      1,368          0    100,000      1,505          0    100,000      1,648        127    100,000
       3      1,000      3,310      2,096        575    100,000      2,372        851    100,000      2,670      1,149    100,000
       4      1,000      4,526      2,803      1,282    100,000      3,266      1,745    100,000      3,787      2,266    100,000
       5      1,000      5,802      3,487      1,966    100,000      4,188      2,667    100,000      5,008      3,487    100,000

       6      1,000      7,142      4,149      2,871    100,000      5,137      3,860    100,000      6,342      5,064    100,000
       7      1,000      8,549      4,785      3,751    100,000      6,114      5,080    100,000      7,799      6,764    100,000
       8      1,000     10,027      5,398      4,607    100,000      7,119      6,328    100,000      9,392      8,601    100,000
       9      1,000     11,578      5,987      5,592    100,000      8,154      7,759    100,000     11,135     10,740    100,000
      10      1,000     13,207      6,553      6,553    100,000      9,221      9,221    100,000     13,046     13,046    100,000

      11      1,000     14,917      7,099      7,099    100,000     10,324     10,324    100,000     15,144     15,144    100,000
      12      1,000     16,713      7,626      7,626    100,000     11,464     11,464    100,000     17,450     17,450    100,000
      13      1,000     18,599      8,132      8,132    100,000     12,643     12,643    100,000     19,983     19,983    100,000
      14      1,000     20,579      8,619      8,619    100,000     13,862     13,862    100,000     22,769     22,769    100,000
      15      1,000     22,657      9,085      9,085    100,000     15,124     15,124    100,000     25,834     25,834    100,000

      16      1,000     24,840      9,583      9,583    100,000     16,519     16,519    100,000     29,369     29,369    100,000
      17      1,000     27,132     10,061     10,061    100,000     17,970     17,970    100,000     33,283     33,283    100,000
      18      1,000     29,539     10,517     10,517    100,000     19,480     19,480    100,000     37,618     37,618    100,000
      19      1,000     32,066     10,950     10,950    100,000     21,048     21,048    100,000     42,420     42,420    100,000
      20      1,000     34,719     11,360     11,360    100,000     22,679     22,679    100,000     47,745     47,745    100,000

    @ 65      1,000     69,761     14,209     14,209    100,000     43,434     43,434    100,000    145,854    145,854    177,942

</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in year
39.


Death benefit, account value and Cash Surrender Value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the Policy Year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the Policy
Year. Payment of premiums shown other than in full at the beginning of the
Policy Year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.80%
for 15 years, then 1.25% thereafter (includes mortality and expense risk charge
of 0.8% for 15 years, then 0.25% and average fund operating expenses of 1.00%
applicable to the investment Subaccounts of the VUL Separate Account).
Hypothetical gross interest rates are presented for illustrative purposes only
to illustrate funds allocated entirely to the investment Subaccounts of the VUL
Separate Account and do not in any way represent actual results or suggest that
such results will be achieved in the future. Actual values will differ from
those shown whenever actual investment results differ from hypothetical gross
interest rates illustrated. A GIA providing interest at a minimum guaranteed
rate of 4% also is available under this product through the General Account.


This illustration assumes a premium tax of 2.25%.

                                       91

<PAGE>

<TABLE>
<CAPTION>
                                         PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                   PAGE 2 of 2
                                      STATUTORY HOME OFFICE: EAST GREENBUSH, NEW YORK

                                                                                                             FACE AMOUNT $100,000
FEMALE 35 NEVERSMOKE                                                                               INITIAL ANNUAL PREMIUM: $1,000

                THE FLEX EDGE SUCCESS--A FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE POLICY OPTION 1

                                                ASSUMING GUARANTEED CHARGES

                                                CASH                             CASH                            CASH
             ASSUMED     PREMIUM    ACCOUNT    SURRENDER   DEATH     ACCOUNT  SURRENDER   DEATH     ACCOUNT    SURRENDER   DEATH
             PREMIUM      ACCUM.     VALUE      VALUE     BENEFIT     VALUE     VALUE    BENEFIT     VALUE       VALUE     BENEFIT
    YEAR     PAYMENTS     @5.0%       @0%        @0%       @0%        @6%        @6%       @6%       @12%         @12%      @12%
  ------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------
<S>   <C>     <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>       <C>       <C>

       1      1,000      1,050        533          0    100,000        577          0    100,000        622          0    100,000
       2      1,000      2,153      1,198          0    100,000      1,324          0    100,000      1,456          0    100,000
       3      1,000      3,310      1,841        320    100,000      2,092        571    100,000      2,365        844    100,000
       4      1,000      4,526      2,462        941    100,000      2,881      1,360    100,000      3,355      1,834    100,000
       5      1,000      5,802      3,059      1,538    100,000      3,691      2,170    100,000      4,433      2,912    100,000

       6      1,000      7,142      3,633      2,355    100,000      4,522      3,244    100,000      5,608      4,330    100,000
       7      1,000      8,549      4,180      3,146    100,000      5,372      4,337    100,000      6,886      5,852    100,000
       8      1,000     10,027      4,702      3,911    100,000      6,241      5,451    100,000      8,280      7,489    100,000
       9      1,000     11,578      5,199      4,804    100,000      7,133      6,737    100,000      9,801      9,406    100,000
      10      1,000     13,207      5,672      5,672    100,000      8,046      8,046    100,000     11,463     11,463    100,000

      11      1,000     14,917      6,120      6,120    100,000      8,983      8,983    100,000     13,281     13,281    100,000
      12      1,000     16,713      6,542      6,542    100,000      9,943      9,943    100,000     15,271     15,271    100,000
      13      1,000     18,599      6,938      6,938    100,000     10,926     10,926    100,000     17,450     17,450    100,000
      14      1,000     20,579      7,307      7,307    100,000     11,932     11,932    100,000     19,837     19,837    100,000
      15      1,000     22,657      7,647      7,647    100,000     12,961     12,961    100,000     22,455     22,455    100,000

      16      1,000     24,840      8,001      8,001    100,000     14,091     14,091    100,000     25,467     25,467    100,000
      17      1,000     27,132      8,325      8,325    100,000     15,252     15,252    100,000     28,792     28,792    100,000
      18      1,000     29,539      8,613      8,613    100,000     16,444     16,444    100,000     32,464     32,464    100,000
      19      1,000     32,066      8,863      8,863    100,000     17,663     17,663    100,000     36,522     36,522    100,000
      20      1,000     34,719      9,073      9,073    100,000     18,912     18,912    100,000     41,011     41,011    100,000

    @ 65      1,000     69,761      8,504      8,504    100,000     33,213     33,213    100,000    124,046    124,046    151,336

</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in year
39.


Death benefit, account value and Cash Surrender Value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the Policy Year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the Policy
Year. Payment of premiums shown other than in full at the beginning of the
Policy Year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.80%
for 15 years, then 1.25% thereafter (includes mortality and expense risk charge
of 0.8% for 15 years, then 0.25% and average fund operating expenses of 1.00%
applicable to the investment Subaccounts of the VUL Separate Account).
Hypothetical gross interest rates are presented for illustrative purposes only
to illustrate funds allocated entirely to the investment Subaccounts of the VUL
Separate Account and do not in any way represent actual results or suggest that
such results will be achieved in the future. Actual values will differ from
those shown whenever actual investment results differ from hypothetical gross
interest rates illustrated. A GIA providing interest at a minimum guaranteed
rate of 4% also is available under this product through the General Account.


This illustration assumes a premium tax of 2.25%.

                                       92

<PAGE>

<TABLE>
<CAPTION>
                                         PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                   PAGE 1 of 2
                                      STATUTORY HOME OFFICE: EAST GREENBUSH, NEW YORK

                                                                                                             FACE AMOUNT $100,000
MALE 35 NEVERSMOKE                                                                                 INITIAL ANNUAL PREMIUM: $1,000

                THE FLEX EDGE SUCCESS--A FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE POLICY OPTION 2

                                                 ASSUMING CURRENT CHARGES

                                                CASH                             CASH                            CASH
             ASSUMED     PREMIUM    ACCOUNT    SURRENDER   DEATH     ACCOUNT  SURRENDER   DEATH     ACCOUNT    SURRENDER   DEATH
             PREMIUM      ACCUM.     VALUE      VALUE     BENEFIT     VALUE     VALUE    BENEFIT     VALUE       VALUE     BENEFIT
    YEAR     PAYMENTS     @5.0%       @0%        @0%       @0%        @6%        @6%       @6%       @12%         @12%      @12%
  ------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------
<S>   <C>     <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>       <C>       <C>

       1      1,000      1,050        591          0    100,592        637          0    100,637        683          0    100,683
       2      1,000      2,153      1,313          0    101,314      1,447          0    101,447      1,586          0    101,586
       3      1,000      3,310      2,013        233    102,014      2,280        500    102,281      2,570        790    102,570
       4      1,000      4,526      2,690        910    102,690      3,138      1,358    103,138      3,642      1,862    103,643
       5      1,000      5,802      3,343      1,563    103,343      4,019      2,239    104,019      4,810      3,031    104,811

       6      1,000      7,142      3,971      2,476    103,971      4,923      3,428    104,923      6,083      4,588    106,083
       7      1,000      8,549      4,572      3,362    104,573      5,849      4,638    105,849      7,468      6,257    107,468
       8      1,000     10,027      5,147      4,222    105,148      6,797      5,871    106,797      8,976      8,050    108,976
       9      1,000     11,578      5,694      5,231    105,694      7,766      7,303    107,766     10,617     10,155    110,618
      10      1,000     13,207      6,212      6,212    106,213      8,756      8,756    108,757     12,405     12,405    112,406

      11      1,000     14,917      6,705      6,705    106,705      9,770      9,770    109,771     14,356     14,356    114,357
      12      1,000     16,713      7,171      7,171    107,171     10,809     10,809    110,810     16,486     16,486    116,487
      13      1,000     18,599      7,610      7,610    107,611     11,872     11,872    111,872     18,812     18,812    118,813
      14      1,000     20,579      8,023      8,023    108,023     12,959     12,959    112,960     21,353     21,353    121,353
      15      1,000     22,657      8,407      8,407    108,407     14,070     14,070    114,070     24,128     24,128    124,129

      16      1,000     24,840      8,812      8,812    108,812     15,290     15,290    115,290     27,312     27,312    127,313
      17      1,000     27,132      9,186      9,186    109,186     16,541     16,541    116,541     30,811     30,811    130,811
      18      1,000     29,539      9,526      9,526    109,527     17,821     17,821    117,822     34,653     34,653    134,654
      19      1,000     32,066      9,830      9,830    109,830     19,129     19,129    119,129     38,873     38,873    138,874
      20      1,000     34,719     10,093     10,093    110,094     20,460     20,460    120,461     43,507     43,507    143,507

    @ 65      1,000     69,761     10,053     10,053    110,054     34,732     34,732    134,732    124,395    124,395    224,395

</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in year
33.


Death benefit, account value and Cash Surrender Value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the Policy Year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the Policy
Year. Payment of premiums shown other than in full at the beginning of the
Policy Year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.80%
for 15 years, then 1.25% thereafter (includes mortality and expense risk charge
of 0.8% for 15 years, then 0.25% and average fund operating expenses of 1.00%
applicable to the investment Subaccounts of the VUL Separate Account).
Hypothetical gross interest rates are presented for illustrative purposes only
to illustrate funds allocated entirely to the investment Subaccounts of the VUL
Separate Account and do not in any way represent actual results or suggest that
such results will be achieved in the future. Actual values will differ from
those shown whenever actual investment results differ from hypothetical gross
interest rates illustrated. A GIA providing interest at a minimum guaranteed
rate of 4% also is available under this product through the General Account.


This illustration assumes a premium tax of 2.25%.

                                        93
<PAGE>

<TABLE>
<CAPTION>
                                         PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                   PAGE 2 of 2
                                      STATUTORY HOME OFFICE: EAST GREENBUSH, NEW YORK

                                                                                                             FACE AMOUNT $100,000
MALE 35 NEVERSMOKE                                                                                 INITIAL ANNUAL PREMIUM: $1,000

                THE FLEX EDGE SUCCESS--A FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE POLICY OPTION 2

                                                ASSUMING GUARANTEED CHARGES

                                                CASH                             CASH                            CASH
             ASSUMED     PREMIUM    ACCOUNT    SURRENDER   DEATH     ACCOUNT  SURRENDER   DEATH     ACCOUNT    SURRENDER   DEATH
             PREMIUM      ACCUM.     VALUE      VALUE     BENEFIT     VALUE     VALUE    BENEFIT     VALUE       VALUE     BENEFIT
    YEAR     PAYMENTS     @5.0%       @0%        @0%       @0%        @6%        @6%       @6%       @12%         @12%      @12%
  ------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------
<S>  <C>      <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>       <C>       <C>

       1      1,000      1,050        511          0    100,511        554          0    100,554        597          0    100,598
       2      1,000      2,153      1,153          0    101,153      1,276          0    101,276      1,404          0    101,405
       3      1,000      3,310      1,772          0    101,773      2,017        237    102,017      2,282        502    102,282
       4      1,000      4,526      2,369        589    102,369      2,776        996    102,776      3,235      1,455    103,236
       5      1,000      5,802      2,941      1,161    102,942      3,553      1,773    103,553      4,270      2,491    104,271

       6      1,000      7,142      3,488      1,993    103,489      4,346      2,851    104,347      5,394      3,899    105,395
       7      1,000      8,549      4,008      2,798    104,008      5,155      3,944    105,155      6,613      5,403    106,614
       8      1,000     10,027      4,500      3,575    104,501      5,978      5,053    105,979      7,936      7,011    107,937
       9      1,000     11,578      4,963      4,501    104,963      6,815      6,353    106,815      9,371      8,909    109,372
      10      1,000     13,207      5,397      5,397    105,397      7,665      7,665    107,665     10,929     10,929    110,930

      11      1,000     14,917      5,798      5,798    105,798      8,524      8,524    108,525     12,618     12,618    112,619
      12      1,000     16,713      6,165      6,165    106,166      9,392      9,392    109,392     14,450     14,450    114,450
      13      1,000     18,599      6,497      6,497    106,498     10,266     10,266    110,267     16,436     16,436    116,436
      14      1,000     20,579      6,792      6,792    106,793     11,145     11,145    111,146     18,590     18,590    118,591
      15      1,000     22,657      7,048      7,048    107,048     12,025     12,025    112,026     20,926     20,926    120,927

      16      1,000     24,840      7,304      7,304    107,304     12,977     12,977    112,977     23,590     23,590    123,591
      17      1,000     27,132      7,513      7,513    107,513     13,928     13,928    113,929     26,493     26,493    126,494
      18      1,000     29,539      7,668      7,668    107,669     14,872     14,872    114,873     29,654     29,654    129,655
      19      1,000     32,066      7,766      7,766    107,766     15,803     15,803    115,804     33,094     33,094    133,094
      20      1,000     34,719      7,796      7,796    107,797     16,710     16,710    116,711     36,832     36,832    136,833

    @ 65      1,000     69,761      2,789      2,789    102,789     22,086     22,086    122,087     97,267     97,267    197,267

</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in year
33.


Death benefit, account value and Cash Surrender Value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the Policy Year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the Policy
Year. Payment of premiums shown other than in full at the beginning of the
Policy Year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.80%
for 15 years, then 1.25% thereafter (includes mortality and expense risk charge
of 0.8% for 15 years, then 0.25% and average fund operating expenses of 1.00%
applicable to the investment Subaccounts of the VUL Separate Account).
Hypothetical gross interest rates are presented for illustrative purposes only
to illustrate funds allocated entirely to the investment Subaccounts of the VUL
Separate Account and do not in any way represent actual results or suggest that
such results will be achieved in the future. Actual values will differ from
those shown whenever actual investment results differ from hypothetical gross
interest rates illustrated. A GIA providing interest at a minimum guaranteed
rate of 4% also is available under this product through the General Account.


This illustration assumes a premium tax of 2.25%.

                                        94

<PAGE>

<TABLE>
<CAPTION>
                                         PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                   PAGE 1 of 2
                                      STATUTORY HOME OFFICE: EAST GREENBUSH, NEW YORK

                                                                                                             FACE AMOUNT $100,000
FEMALE 35 NEVERSMOKE                                                                               INITIAL ANNUAL PREMIUM: $1,000

                THE FLEX EDGE SUCCESS--A FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE POLICY OPTION 2

                                                 ASSUMING CURRENT CHARGES

                                                CASH                             CASH                            CASH
             ASSUMED     PREMIUM    ACCOUNT    SURRENDER   DEATH     ACCOUNT  SURRENDER   DEATH     ACCOUNT    SURRENDER   DEATH
             PREMIUM      ACCUM.     VALUE      VALUE     BENEFIT     VALUE     VALUE    BENEFIT     VALUE       VALUE     BENEFIT
    YEAR     PAYMENTS     @5.0%       @0%        @0%       @0%        @6%        @6%       @6%       @12%         @12%      @12%
  ------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------
<S>   <C>     <C>        <C>         <C>        <C>     <C>          <C>        <C>      <C>          <C>       <C>       <C>

       1      1,000      1,050        618          0    100,618        664          0    100,665        711          0    100,712
       2      1,000      2,153      1,365          0    101,366      1,502          0    101,502      1,644        123    101,645
       3      1,000      3,310      2,091        570    102,091      2,365        844    102,366      2,662      1,141    102,663
       4      1,000      4,526      2,793      1,272    102,794      3,254      1,733    103,255      3,773      2,252    103,774
       5      1,000      5,802      3,472      1,951    103,472      4,169      2,648    104,169      4,984      3,463    104,985

       6      1,000      7,142      4,126      2,849    104,127      5,109      3,831    105,109      6,305      5,027    106,305
       7      1,000      8,549      4,754      3,720    104,755      6,072      5,038    106,073      7,743      6,709    107,744
       8      1,000     10,027      5,356      4,565    105,357      7,061      6,270    107,062      9,312      8,521    109,312
       9      1,000     11,578      5,933      5,538    105,933      8,076      7,681    108,077     11,023     10,628    111,023
      10      1,000     13,207      6,485      6,485    106,485      9,118      9,118    109,119     12,892     12,892    112,892

      11      1,000     14,917      7,015      7,015    107,015     10,191     10,191    110,192     14,937     14,937    114,938
      12      1,000     16,713      7,523      7,523    107,524     11,297     11,297    111,297     17,177     17,177    117,178
      13      1,000     18,599      8,009      8,009    108,010     12,435     12,435    112,435     19,629     19,629    119,630
      14      1,000     20,579      8,473      8,473    108,473     13,606     13,606    113,606     22,315     22,315    122,315
      15      1,000     22,657      8,914      8,914    108,915     14,811     14,811    114,811     25,257     25,257    125,257

      16      1,000     24,840      9,384      9,384    109,384     16,139     16,139    116,140     28,638     28,638    128,638
      17      1,000     27,132      9,831      9,831    109,831     17,513     17,513    117,513     32,363     32,363    132,364
      18      1,000     29,539     10,253     10,253    110,254     18,932     18,932    118,933     36,468     36,468    136,468
      19      1,000     32,066     10,648     10,648    110,649     20,396     20,396    120,397     40,989     40,989    140,990
      20      1,000     34,719     11,017     11,017    111,017     21,907     21,907    121,907     45,973     45,973    145,973

    @ 65      1,000     69,761     13,238     13,238    113,239     40,077     40,077    140,077    135,183    135,183    235,184

</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in year
38.


Death benefit, account value and Cash Surrender Value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the Policy Year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the Policy
Year. Payment of premiums shown other than in full at the beginning of the
Policy Year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.80%
for 15 years, then 1.25% thereafter (includes mortality and expense risk charge
of 0.8% for 15 years, then 0.25% and average fund operating expenses of 1.00%
applicable to the investment Subaccounts of the VUL Separate Account).
Hypothetical gross interest rates are presented for illustrative purposes only
to illustrate funds allocated entirely to the investment Subaccounts of the VUL
Separate Account and do not in any way represent actual results or suggest that
such results will be achieved in the future. Actual values will differ from
those shown whenever actual investment results differ from hypothetical gross
interest rates illustrated. A GIA providing interest at a minimum guaranteed
rate of 4% also is available under this product through the General Account.


This illustration assumes a premium tax of 2.25%.

                                        95

<PAGE>

<TABLE>
<CAPTION>
                                         PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                   PAGE 2 of 2
                                      STATUTORY HOME OFFICE: EAST GREENBUSH, NEW YORK

                                                                                                             FACE AMOUNT $100,000
FEMALE 35 NEVERSMOKE                                                                               INITIAL ANNUAL PREMIUM: $1,000

                THE FLEX EDGE SUCCESS--A FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE POLICY OPTION 2

                                                ASSUMING GUARANTEED CHARGES

                                                CASH                             CASH                            CASH
             ASSUMED     PREMIUM    ACCOUNT    SURRENDER   DEATH     ACCOUNT  SURRENDER   DEATH     ACCOUNT    SURRENDER   DEATH
             PREMIUM      ACCUM.     VALUE      VALUE     BENEFIT     VALUE     VALUE    BENEFIT     VALUE       VALUE     BENEFIT
    YEAR     PAYMENTS     @5.0%       @0%        @0%       @0%        @6%        @6%       @6%       @12%         @12%      @12%
  ------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------
<S>   <C>     <C>        <C>         <C>        <C>     <C>          <C>        <C>      <C>          <C>       <C>       <C>

       1      1,000      1,050        532          0    100,533        576          0    100,577        620          0    100,621
       2      1,000      2,153      1,195          0    101,195      1,321          0    101,321      1,452          0    101,453
       3      1,000      3,310      1,834        313    101,835      2,085        564    102,085      2,356        835    102,357
       4      1,000      4,526      2,451        930    102,451      2,868      1,347    102,869      3,339      1,818    103,340
       5      1,000      5,802      3,042      1,521    103,043      3,670      2,149    103,671      4,407      2,886    104,408

       6      1,000      7,142      3,608      2,331    103,609      4,491      3,213    104,491      5,567      4,290    105,568
       7      1,000      8,549      4,147      3,112    104,147      5,326      4,292    105,327      6,826      5,791    106,826
       8      1,000     10,027      4,657      3,866    104,658      6,179      5,388    106,179      8,193      7,402    108,193
       9      1,000     11,578      5,141      4,746    105,142      7,048      6,653    107,048      9,679      9,284    109,679
      10      1,000     13,207      5,598      5,598    105,599      7,935      7,935    107,936     11,296     11,296    111,297

      11      1,000     14,917      6,029      6,029    106,029      8,840      8,840    108,840     13,057     13,057    113,058
      12      1,000     16,713      6,431      6,431    106,432      9,762      9,762    109,762     14,975     14,975    114,976
      13      1,000     18,599      6,805      6,805    106,806     10,699     10,699    110,700     17,064     17,064    117,065
      14      1,000     20,579      7,148      7,148    107,149     11,651     11,651    111,652     19,339     19,339    119,339
      15      1,000     22,657      7,461      7,461    107,461     12,618     12,618    112,618     21,818     21,818    121,818

      16      1,000     24,840      7,783      7,783    107,783     13,671     13,671    113,672     24,654     24,654    124,654
      17      1,000     27,132      8,070      8,070    108,071     14,743     14,743    114,743     27,761     27,761    127,761
      18      1,000     29,539      8,319      8,319    108,320     15,829     15,829    115,830     31,164     31,164    131,165
      19      1,000     32,066      8,525      8,525    108,525     16,925     16,925    116,926     34,889     34,889    134,890
      20      1,000     34,719      8,686      8,686    108,686     18,030     18,030    118,030     38,970     38,970    138,970

    @ 65      1,000     69,761      7,373      7,373    107,374     28,982     28,982    128,983    109,315    109,315    209,315

</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in year
38.


Death benefit, account value and Cash Surrender Value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the Policy Year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the Policy
Year. Payment of premiums shown other than in full at the beginning of the
Policy Year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.80%
for 15 years, then 1.25% thereafter (includes mortality and expense risk charge
of 0.8% for 15 years, then 0.25% and average fund operating expenses of 1.00%
applicable to the investment Subaccounts of the VUL Separate Account).
Hypothetical gross interest rates are presented for illustrative purposes only
to illustrate funds allocated entirely to the investment Subaccounts of the VUL
Separate Account and do not in any way represent actual results or suggest that
such results will be achieved in the future. Actual values will differ from
those shown whenever actual investment results differ from hypothetical gross
interest rates illustrated. A GIA providing interest at a minimum guaranteed
rate of 4% also is available under this product through the General Account.


This illustration assumes a premium tax of 2.25%.

                                        96
<PAGE>


                            PART II. OTHER INFORMATION

                           UNDERTAKING TO FILE REPORTS

    Subject to the terms and conditions of Section 15(d) of the Securities
Exchange Act of 1934, the undersigned registrant hereby undertakes to file with
the Securities and Exchange Commission such supplementary and periodic
information, documents, and reports as may be prescribed by any rule or
regulation of the Commission heretofore or hereafter duly adopted pursuant to
authority conferred in that Section.

                              RULE 484 UNDERTAKING

    Section 723 of the New York Business Corporation Law, as made applicable to
insurance companies by Section 108 of the New York Insurance Law, provides that
a corporation may indemnify any director or officer of the corporation made, or
threatened to be made, a party to an action or proceeding other than one by or
in the right of the corporation to procure a judgment in its favor, whether
civil or criminal, including an action by or in the right of any other
corporation of any type or kind, by reason of the fact that he, his testator or
intestate, served such other corporation in any capacity at the request of the
indemnifying corporation.

    Article VI Section 6.1 of the By-laws of Phoenix Home Life provides that:
"To the full extent permitted by the laws of the State of New York, the Company
shall indemnify any person made or threatened to be made a party to any action,
proceeding or investigation, whether civil or criminal, by reason of the fact
that such person . . . is or was a Director or Officer of the Company; or . . .
serves or served another corporation, partnership, joint venture, trust,
employee benefit plan or other enterprise in any capacity at the request of the
Company, and also is or was a Director or Officer of the Company . . . The
Company shall also indemnify any [such] person . . . by reason of the fact that
such person or such person's testator or intestate is or was an employee or
agent of the Company . . . ."

    Insofar as indemnification for liability arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the registrant of expenses incurred
or paid by a director, officer or controlling person of the registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

 REPRESENTATION PURSUANT TO SECTION 26(E)(2)(4) UNDER THE INVESTMENT COMPANY
ACT OF 1940.

    Pursuant to Section 26(e)(2)(A) of the Investment Company Act of 1940, as
amended, Phoenix Home Life Mutual Insurance Company represents that the fees and
charges deducted under the Policies, in the aggregate, are reasonable in
relation to the expenses expected to be incurred and the risks to be assumed
thereunder by Phoenix Home Life Mutual Insurance Company.

                                      II-1
<PAGE>


                       CONTENTS OF REGISTRATION STATEMENT

This Registration Statement comprises the following papers and documents:

    The facing sheet.

    The cross-reference sheet to Form N-8B-2.

    The Prospectus describing Phoenix Home Life Mutual Insurance Company Policy
    Form 2667 and riders thereto (Flex Edge), consisting of 95 pages.

    The Prospectus describing Phoenix Home Life Mutual Insurance Company Policy
    Forms V601 and V603 and riders thereto (Joint Edge and Flex Edge Success),
    consisting of 100 pages.

    The undertaking to file reports.

    The Rule 484 undertaking.

    Representations Description and Undertaking Pursuant to Paragraph
    (b)(13)(iii)(F) of Rule 6e-3(T) under the Investment Company Act of 1940.

    The signature page.

    The Powers of Attorney.

    Written consents of the following persons:

         (a)   Edwin L. Kerr, Esq.*

         (b)   PricewaterhouseCoopers LLP*

         (c)   Paul M. Fischer, FSA, CLU, ChFC*

    The following exhibits:

    1. The following exhibits correspond to those required by paragraph A to the
       instructions as to exhibits in Form N-8B-2:

    A. (1) Resolution of the Board of Directors of Phoenix Mutual establishing
           the VUL Account filed with registrant's Registration Statement on
           July 21, 1988 and filed via Edgar herewith, is incorporated herein by
           reference.

       (2) Not Applicable.

       (3) Distribution of Policies:

           (a)  Master Service and Distribution Compliance Agreement between
                Depositor and Phoenix Equity Planning Corporation dated December
                31, 1996 filed via Edgar with Registrant's Post-Effective
                Amendment No. 15 on April 30, 1998 is incorporated herein by
                reference.

           (b)  Form of Broker-Dealer Supervisory Agreement between Phoenix
                Equity Planning Corporation and Independent Brokers with respect
                to the sale of Policies filed via Edgar with Registrant's
                Post-Effective Amendment No. 15 on April 30, 1998 is
                incorporated herein by reference.

           (c)  Not Applicable.

       (4) Not Applicable.

       (5) Specimen Policies with optional riders.

           (a)  Flex Edge--Flexible Premium Variable Universal Life Insurance
                Policy Form Number 2667 of Depositor, together with Amendment
                Permitting Face Amount Increases VR01, Death Benefit Protection
                Rider VR02, Variable Life Policy Exchange Option Rider VR08,
                Death Benefit Option - Policy Amendment VR23, Temporary Money
                Market Allocation Amendment VR130, Accidental Death Benefit
                Rider VR147, Disability Payment of Specified Annual Premium
                Amount Rider VR148, Death Benefit Options - Policy Amendment
                VR149, Additional Purchase Option Rider VR150, and Accelerated
                Living Benefit Rider VR162 filed via Edgar with registrant's
                Post-Effective Amendment No. 12 on February 13, 1996, is
                incorporated herein by reference.

                                      II-2
<PAGE>



           (b)  Joint Edge--Flexible Premium Joint Variable Universal Life
                Policy Form Number V601 of Depositor, together with Temporary
                Money Market Allocation Amendment VR130, Survivor Insurance
                Purchase Option Rider VR03, Variable Joint Life Policy Exchange
                Option Rider VR04, Disability Benefit to Age 65 Rider VR05, and
                Term Insurance Rider VR06 filed via Edgar with registrant's
                Post-Effective Amendment No. 12 on February 13, 1996, is
                incorporated herein by reference.

           (c)  Flex Edge Success--Flexible Premium Variable Universal Life
                Insurance Policy Form Number V603 of Depositor, together with
                Temporary Money Market Allocation Amendment VR130, Accidental
                Death Benefit Rider VR147, Disability Payment of Specified
                Annual Premium Amount Rider VR148, Purchase Protector Rider
                VR150, Living Benefit Rider VR162, Whole Life Exchange Option
                Rider VR08, Cash Value Accumulation Test Rider VR11 and Death
                Benefit Protection Rider VR14 filed via Edgar with registrant's
                Post-Effective Amendment No. 12 on February 13, 1996, is
                incorporated herein by reference.


           (d)  Phoenix Individual Edge--Flexible Premium Variable Universal
                Life Insurance Policy Form Number V603(PIE) of Depositor,
                together with Policy Term Rider VR33, filed via Edgar July 27,
                1999 and is incorporated herein by reference.


       (6) (a) Charter of Phoenix Home Life filed via Edgar with registrant's
               Post-Effective Amendment No. 12 on February 13, 1996, is
               incorporated herein by reference.

           (b) By-laws of Phoenix Home Life filed via Edgar with registrant's
               Post-Effective Amendment No. 12 on February 13, 1996, is
               incorporated herein by reference.

       (7) Not Applicable.

       (8) Not Applicable.

       (9) Not Applicable.


      (10) (a) Forms of Application for each of Flex Edge, Joint Edge and Flex
               Edge Success filed via Edgar with registrant's Post-Effective
               Amendment No. 13 on April 26, 1996, are incorporated herein by
               reference.

           (b) Form of Application for Phoenix Individual Edge, filed via Edgar
               July 27, 1999 and is incorporated herein by reference.


      (11) Memorandum describing transfer and redemption procedures and method
           of computing adjustments in payments and cash values upon conversion
           to fixed benefit policies filed via Edgar with Registrant's
           Post-Effective Amendment No. 15 on April 30, 1998 is incorporated
           herein by reference.

    2. See Exhibit 1.A(5).


    3. Opinion of Edwin L. Kerr, Esq., Counsel of Depositor, as to the legality
       of the securities being registered, filed via Edgar herewith.

    4. Opinion of Paul M. Fischer, Actuary, as to Illustrations. (See Exhibit 9
       below.)


    5. Not Applicable. No financial statement will be omitted from the
       Prospectus pursuant to Instruction 1(b) or (c) of Part I.

    6. Not Applicable.


    7. Consent of PricewaterhouseCoopers LLP, filed via Edgar herewith.

    8. Consent of Edwin L. Kerr, Esq., filed via Edgar herewith.

    9. Opinion and Consent of Paul M. Fischer, FSA, CLU, ChFC, filed via Edgar
       herewith.


                                      II-3
<PAGE>

                                   SIGNATURES


    Pursuant to the requirements of the Securities Act of 1933, the Registrant,
Phoenix Home Life Variable Universal Life Account certifies that it meets all of
the requirements for effectiveness of this registration statement pursuant to
Rule 485(b) under the Securities Act of 1933 and has duly caused this Amenment
No. 18 to the Registration Statement to be signed on its behalf by the
undersigned thereunto duly authorized, in the City of Hartford, State of
Connecticut on the 29th day of September, 1999.


                     PHOENIX HOME LIFE VARIABLE UNIVERSAL LIFE ACCOUNT
                     -------------------------------------------------
                                       (Registrant)

              By:      PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
                       -----------------------------------------------
                                       (Depositor)

              By:                   /s/ Dona D. Young
                    --------------------------------------------------
                    *Dona D. Young, Executive Vice President,
                     Individual Insurance and General Counsel

ATTEST:     /s/ John H. Beers
        ---------------------
            John H. Beers, Secretary


    Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed below by the following persons in the
capacities indicated on the 29th day of September, 1999.


                SIGNATURE                     TITLE
                ---------                     -----

                                              Director

- ----------------------------------------
             *Sal H. Alfiero

                                              Director

- ----------------------------------------
             *John C. Bacot


                                              Director

- ----------------------------------------
           *Richard H. Booth

                                              Director

- ----------------------------------------
            *Arthur P. Byrne

                                              Director

- ----------------------------------------
           *Richard N. Cooper

                                              Director

- ----------------------------------------
            *Gordon J. Davis

                                              Director

- ----------------------------------------
          *Robert W. Fiondella                Chairman of the Board, President
                                              and Chief Executive Officer

                                              Director

- ----------------------------------------
             *John E. Haire

                                              Director

- ----------------------------------------
          *Jerry J. Jasinowski

                                              Director

- ----------------------------------------
           *John W. Johnstone

                                              Director

- ----------------------------------------
          *Marilyn E. LaMarche


                                      S-1

<PAGE>


                                              Director

- ----------------------------------------
          *Philip R. McLoughlin

                                              Director

- ----------------------------------------
             *Indra K. Nooyi

                                              Director

- ----------------------------------------
            *Robert F. Vizza

                                              Director

- ----------------------------------------
              Dona D. Young

                                              Executive Vice President and

- ----------------------------------------
           *David W. Searfoss                 Chief Financial Officer


By: /s/ Dona D. Young
    -----------------
* Dona D. Young as Attorney in Fact pursuant to Powers of Attorney, copies of
  which were previous filed.


                                       S-2







                                    EXHIBIT 3

                         OPINION OF EDWIN L. KERR, ESQ.



<PAGE>


                              September 28, 1999


Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C. 20549

Re: Phoenix Home Life Variable Universal Life Account
    Phoenix Home Life Mutual Insurance Company
    Post-Effective Amendment No. 18 to Form S-6
    Registration Nos. 33-23251 and 811-4721

Dear Sirs:

         As Counsel to the depositor, I have participated in the development of
and am familiar with the variable life insurance policy, Phoenix Individual Edge
("Policies"), which is the subject of the above-captioned Registration Statement
on Form S-6.

         In connection with this opinion, I have reviewed the Policies, the
Registration Statement, the Charter and By-Laws of the company, relevant
proceedings of the Board of Directors, and the provisions of New York insurance
law relevant to the issuance of the Policies.

         Based upon this review, I am of the opinion that the Policies, when
issued, will be validly issued, and will constitute a legal and binding
obligation of Phoenix Home Life Mutual Insurance Company.

         I further consent to the use of this opinion as an exhibit to the
above-captioned Registration Statement and to my being named as an expert under
"Experts" therein.

                               Very truly yours,

                               /s/Edwin L. Kerr
                               ------------------------------
                               Edwin L. Kerr, Counsel
                               Phoenix Home Life Mutual Insurance Company








                                   EXHIBIT 7

                     CONSENT OF PRICEWATERHOUSECOOPERS LLP






<PAGE>




                       CONSENT OF INDEPENDENT ACCOUNTANTS



We hereby consent to the use in the Prospectus constituting part of this
Post-Effective Amendment No. 18 to the Registration Statement on Form S-6 (the
"Registration Statement") of our report dated February 17, 1999 relating to the
financial statements of Phoenix Home Life Variable Universal Life Account and
our report dated February 11, 1999, except as to Note 20, which is as of April
27, 1999, relating to the consolidated financial statements of Phoenix Home Life
Mutual Insurance Company, which appear in such Prospectus.


/s/PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP
Hartford, Connecticut
September 29, 1999






                                    EXHIBIT 8

                         CONSENT OF EDWIN L. KERR, ESQ.



<PAGE>

To Whom It May Concern:

         I hereby consent to the reference to my name under the caption "Legal
Matters" in the Prospectus contained in Post-Effective Amendment No. 18 to the
Registration Statement on Form S-6 (File No. 33-23251) filed by Phoenix Home
Life Variable Universal Life Account with the Securities and Exchange Commission
under the Securities Act of 1933.

                               Very truly yours,

Dated: September 28, 1999      /s/Edwin L. Kerr
                               ------------------------------
                               Edwin L. Kerr, Counsel
                               Phoenix Home Life Mutual Insurance Company









                                   EXHIBIT 9

                     OPINION AND CONSENT OF PAUL M. FISCHER


<PAGE>




                               September 28, 1999

Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C.  20549

Gentlemen:

         This opinion is furnished in connection with the registration of
flexible premium variable life insurance policies ("Policies") under the
Securities Act of 1933. The prospectuses included in the Registration Statement
on Form S-6 (SEC File No. 33-23251) describes the Policies. The forms of
Policies were prepared under my direction, and I am familiar with the
Registration Statement and Exhibits thereto.

         In my opinion, the illustrations of death benefits and cash values
included in the sections entitled "Illustrations of Death Benefits, Policy
Values ("Account Values"), and Cash Surrender Values" in Appendix C of the
prospectuses, based on the assumptions stated in the illustrations, are
consistent with the provisions of the respective forms of the Policies.

         I hereby consent to the use of this opinion as an exhibit to the
Registration Statement.

                               Very truly yours,

                               /s/ Paul M. Fischer
                               Paul M. Fischer, FSA, CLU, ChFC
                               Vice President



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission