PHOENIX HOME LIFE VARIABLE UNIVERSAL LIFE ACCOUNT /CT/
497, 2000-05-08
Previous: PHOENIX HOME LIFE VARIABLE UNIVERSAL LIFE ACCOUNT /CT/, 497J, 2000-05-08
Next: UNITED ASSET MANAGEMENT CORP, 10-Q, 2000-05-08





                                                                     [VERSION A]

                                                                         PHOENIX
                                                                  CORPORATE EDGE


                                                         VARIABLE UNIVERSAL LIFE
                                                                INSURANCE POLICY


                                                                       Issued by


                                                               PHOENIX HOME LIFE
                                                        MUTUAL INSURANCE COMPANY



IF YOU HAVE ANY QUESTIONS, PLEASE CONTACT US AT:

[envelope]  ANDESA TPA, INC.
            1605 N CEDAR CREST BLVD, SUITE 502
            ALLENTOWN, PA 18104
[telephone] 610/439-5256



PROSPECTUS                                                           MAY 1, 2000

    This prospectus describes an individual flexible premium variable universal
life insurance policy. The policy provides lifetime insurance protection for as
long as it remains in force.

    You may allocate net premiums and cash value to one or more of the
subaccounts of the VUL Account and the Guaranteed Interest Account ("GIA"). The
assets of each subaccount will be used to purchase, at net asset value, shares
of a series in the following designated underlying funds.

THE PHOENIX EDGE SERIES FUND
- ----------------------------
  MANAGED BY PHOENIX INVESTMENT COUNSEL, INC.
  [diamond] Phoenix-Aberdeen International Series
  [diamond] Phoenix-Engemann Capital Growth Series
  [diamond] Phoenix-Engemann Nifty Fifty Series
  [diamond] Phoenix-Goodwin Money Market Series
  [diamond] Phoenix-Goodwin Multi-Sector Fixed Income Series
  [diamond] Phoenix-Hollister Value Equity Series
  [diamond] Phoenix-Oakhurst Balanced Series
  [diamond] Phoenix-Oakhurst Growth and Income Series
  [diamond] Phoenix-Oakhurst Strategic Allocation Series
  [diamond] Phoenix-Seneca Mid-Cap Growth Series
  [diamond] Phoenix-Seneca Strategic Theme Series

  MANAGED BY PHOENIX-ABERDEEN INTERNATIONAL ADVISORS, LLC
  [diamond] Phoenix-Aberdeen New Asia Series

  MANAGED BY DUFF & PHELPS INVESTMENT MANAGEMENT CO.
  [diamond] Phoenix-Duff & Phelps Real Estate Securities Series

  MANAGED BY PHOENIX VARIABLE ADVISORS, INC.
  [diamond] Phoenix-Bankers Trust Dow 30 Series
  [diamond] Phoenix-Federated U.S. Government Bond Series
  [diamond] Phoenix-J.P. Morgan Research Enhanced Index Series
  [diamond] Phoenix-Janus Equity Income Series
  [diamond] Phoenix-Janus Flexible Income Series
  [diamond] Phoenix-Janus Growth Series
  [diamond] Phoenix-Morgan Stanley Focus Equity Series
  [diamond] Phoenix-Schafer Mid-Cap Value Series

DEUTSCHE ASSET MANAGEMENT VIT FUNDS
- -----------------------------------
  MANAGED BY BANKERS TRUST COMPANY
  [diamond] EAFE(R) Equity Index Fund

FEDERATED INSURANCE SERIES
- --------------------------
  MANAGED BY FEDERATED INVESTMENT MANAGEMENT COMPANY
  [diamond] Federated Fund for U.S. Government Securities II
  [diamond] Federated High Income Bond Fund II

THE UNIVERSAL INSTITUTIONAL FUNDS, INC.
- ---------------------------------------
  MANAGED BY MORGAN STANLEY ASSET MANAGEMENT INC.
  [diamond] Technology Portfolio

FRANKLIN TEMPLETON VARIABLE INSURANCE PRODUCTS TRUST
- ----------------------------------------------------
  MANAGED BY TEMPLETON GLOBAL ADVISORS LIMITED
  [diamond] Templeton Growth Securities Fund -- Class 2

  MANAGED BY TEMPLETON INVESTMENT COUNSEL, INC.
  [diamond] Templeton Asset Strategy Fund -- Class 2
  [diamond] Templeton International Securities Fund -- Class 2

  MANAGED BY TEMPLETON ASSET MANAGEMENT, LTD.
  [diamond] Templeton Developing Markets Securities Fund -- Class 2

  MANAGED BY FRANKLIN MUTUAL ADVISERS, LLC
  [diamond] Mutual Shares Securities Fund -- Class 2

WANGER ADVISORS TRUST
- ---------------------
  MANAGED BY WANGER ASSET MANAGEMENT, L.P.
  [diamond] Wanger Foreign Forty
  [diamond] Wanger International Small Cap
  [diamond] Wanger Twenty
  [diamond] Wanger U.S. Small Cap

                                       1

<PAGE>

It may not be in your best interest to purchase a policy to replace an existing
life insurance policy or annuity contract. You must understand the basic
features of the proposed policy and your existing coverage before you decide to
replace your present coverage. You must also know if the replacement will result
in any income taxes.

    The policy is not a deposit or obligation of, underwritten or guaranteed by,
any financial institution or credit union. It is not federally insured or
endorsed by the Federal Deposit Insurance Corporation or any other state or
federal agency. Policy investments are subject to risk, including the
fluctuation of policy values and possible loss of principal invested or premiums
paid.

    The Securities and Exchange Commission has not approved or disapproved these
securities, nor passed upon the accuracy or adequacy of this prospectus. Any
representation to the contrary is a criminal offense.

    This prospectus is valid only if accompanied or preceded by current
prospectuses for the funds. You should read and keep these prospectuses for
future reference.


                                       2

<PAGE>

                                TABLE OF CONTENTS

Heading                                                  Page
- -------------------------------------------------------------
PART I--GENERAL POLICY PROVISIONS........................   5
    SUMMARY .............................................   5
        Availability.....................................   5
        Underwriting.....................................   5
        Charges Under the Policy.........................   5
        Deductions From Premiums.........................   7
            Sales Charge.................................   7
            State Premium Tax Charge.....................   7
            Deferred Acquisition Cost ("DAC") Tax
             Charge......................................   7
        Policy Value Charges.............................   7
            Administrative Charge........................   7
            Cost of Insurance............................   7
            Mortality and Expense Risk Fee...............   7
            Rider Charge.................................   7
            Charges for Federal Income Taxes.............   7
            Fund Charges.................................   7
        Other Charges....................................   9
            Partial Surrender Fee........................   9
            Loan Interest Rate Expense Charge............   9
        Reduction in Charges.............................   9
    PHOENIX HOME LIFE MUTUAL INSURANCE

     COMPANY AND THE VUL ACCOUNT.........................   9
        Phoenix..........................................   9
        The VUL Account..................................   9
    PERFORMANCE HISTORY..................................   9
    INVESTMENTS OF THE VUL ACCOUNT.......................   9
        Participating Investment Funds...................   9
        Investment Advisors..............................  12
        Services of the Advisors.........................  13
        Reinvestment and Redemption......................  13
        Substitution of Investments......................  13
        The GIA..........................................  13
    PREMIUMS.............................................  14
        Minimum Premiums.................................  14
        Allocation of Issue Premium......................  14
        Free Look Period.................................  14
        Account Value....................................  14
            Transfer of Policy Value.....................  14
            Systematic Transfers for Dollar Cost
             Averaging...................................  15
        Automatic Asset Rebalancing......................  15
        Determination of Subaccount Values...............  15
        Death Benefit Under the Policy...................  16
            Minimum Face Amount..........................  16
            Death Benefit Options........................  16
        Changes in Face Amount of Insurance..............  16
            Requests for Increase in Face Amount.........  16
        Decreases in Face Amount and Partial
         Surrenders: Effect on Death Benefit.............  16
            Requests for Decrease in Face Amount.........  16
        Surrenders.......................................  17
            General......................................  17
            Full Surrenders..............................  17
            Partial Surrenders...........................  17
        Policy Loans.....................................  17
            Source of Loan...............................  17
            Interest.....................................  17
            Interest Credited on Loaned Value............  18
            Repayment....................................  18
            Effect of Loan...............................  18
        Lapse............................................  18
        Additional Insurance Option......................  18
        Additional Rider Benefits........................  18
PART II--ADDITIONAL POLICY PROVISIONS....................  19
        Postponement of Payments.........................  19
        Payment by Check.................................  19
        The Contract.....................................  19
        Suicide..........................................  19
        Incontestability.................................  19
        Change of Owner or Beneficiary...................  19
        Assignment.......................................  19
        Misstatement of Age or Sex.......................  19
        Surplus..........................................  19
    PAYMENT OF PROCEEDS..................................  19
        Surrender and Death Benefit Proceeds.............  19
        Payment Options..................................  20
            Option 1--Lump Sum...........................  20
            Option 2--Left to Earn Interest..............  20
            Option 3--Payment for a Specified Period.....  20
            Option 4--Life Annuity with Specified
             Period Certain..............................  20
            Option 5--Life Annuity.......................  20
            Option 6--Payments of a Specified Amount.....  20
            Option 7--Joint Survivorship Annuity with
             10-Year Period Certain......................  20
PART III--OTHER IMPORTANT INFORMATION....................  21
    FEDERAL INCOME TAX CONSIDERATIONS....................  21
        Introduction.....................................  21
        Phoenix's Income Tax Status......................  21
        Policy Benefits..................................  21
            Death Benefit Proceeds.......................  21
            Full Surrender...............................  21
            Partial Surrender............................  21
            Loans........................................  21
        Business-Owned Policies..........................  22
        Modified Endowment Contracts.....................  22
            Reduction in Benefits During the
             First 7 Years...............................  22
            Distributions Affected.......................  22
            Penalty Tax..................................  22
            Material Change Rules........................  22
            Serial Purchase of Modified
             Endowment Contracts.........................  23
        Limitations on Unreasonable Mortality and
         Expense Charges.................................  23

                                       3

<PAGE>

        Diversification Standards........................  23
        Change of Ownership or Insured or
         Assignment......................................  23
        Other Taxes......................................  23
    VOTING RIGHTS .......................................  23
    THE DIRECTORS AND EXECUTIVE OFFICERS OF
     PHOENIX.............................................  24
    SAFEKEEPING OF THE VUL ACCOUNT'S ASSETS .............  25
    SALES OF POLICIES ...................................  25
    STATE REGULATION ....................................  26
    REPORTS .............................................  26
    LEGAL PROCEEDINGS ...................................  26
    LEGAL MATTERS .......................................  26
    REGISTRATION STATEMENT ..............................  26
    FINANCIAL STATEMENTS ................................  26
    APPENDIX A--GLOSSARY OF SPECIAL TERMS................  71
    APPENDIX B--PERFORMANCE HISTORY......................  72
    APPENDIX C--ILLUSTRATIONS OF DEATH BENEFITS,
     POLICY VALUES ("ACCOUNT VALUES") AND
     CASH SURRENDER VALUES...............................  76


THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH
SUCH OFFERING MAY NOT BE LAWFULLY MADE. NO DEALER, SALESPERSON, OR OTHER PERSON
IS AUTHORIZED TO GIVE ANY INFORMATION OR MAKE ANY REPRESENTATIONS IN CONNECTION
WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS, AND IF GIVEN
OR MADE, SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON.


                                       4

<PAGE>

                        PART I--GENERAL POLICY PROVISIONS
- --------------------------------------------------------------------------------

SUMMARY
- --------------------------------------------------------------------------------
    This is a summary that describes the general provisions of the policy.

    Certain provisions of the policy described in this prospectus may differ in
a particular state because of specific state requirements.

    Throughout the prospectus, Phoenix Home Life Mutual Insurance Company is
referred to as Phoenix, we, us, or our and the policyholder is referred to as
you or your.

    We define the following terms in the Glossary of Appendix A:

    ATTAINED AGE                    POLICY ANNIVERSARY
    BENEFICIARY                     POLICY DATE
    DEBT                            POLICY VALUE
    FUNDS                           POLICY YEAR
    GENERAL ACCOUNT                 SERIES
    ISSUE PREMIUM                   SUBACCOUNTS
    MONTHLY CALCULATION DATE        TARGET PREMIUM
    NET ASSET VALUE                 VALUATION DATE
    PAYMENT DATE                    VALUATION PERIOD
    PLANNED ANNUAL PREMIUM          VUL ACCOUNT (ACCOUNT)

    If there is ever a difference between the provisions within this prospectus
and the provisions of the policy, the policy provisions will control.

AVAILABILITY
    The policy is available on a "case" basis. We may consider one person as a
case. Policies within a case are aggregated for purposes of determining policy
dates, loan rates and underwriting requirements. If an individual owns the
policy as part of a case, he or she may exercise rights under the policy through
their employer or sponsoring organization. After termination of employment or
other such relationship, the individual may exercise such rights directly with
us.

    For fully underwritten policies, the age of the insured at the time of issue
generally must be between ages 18 through 85 as of his or her birthday nearest
the policy anniversary.

    For policies that are underwritten using simplified or guaranteed issue
programs, generally the maximum age of the insured at the time of issue is age
70 for simplified and 64 for guaranteed issue.

    The minimum face amount of insurance per policy issued is $50,000.

    You can purchase a policy to insure the life of another person provided that
you have an insurable interest in that life and the prospective Insured
consents.

UNDERWRITING
    Currently, we offer three types of underwriting:

[diamond] Fully underwritten;

[diamond] Simplified issue underwriting; and

[diamond] Guaranteed issue underwriting.

    Your cost of insurance charges will vary based on the type of underwriting
we use.

CHARGES UNDER THE POLICY
    We deduct certain charges from your policy to compensate us for:

    1.  our expenses in selling the policy;

    2.  underwriting and issuing the policy;

    3.  premium and federal taxes incurred on premiums received;

    4.  providing insurance benefits under your policy; and

    5.  assuming certain risks in connection with the policy.

    These charges are summarized below. These charges are described more fully
following this chart.


                                       5

<PAGE>

                            CHARGES UNDER THE POLICY
<TABLE>
- ---------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
               CHARGES                                     CURRENT RATE                             GUARANTEED RATE
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                    <C>                     <C>                                      <C>
DEDUCTIONS FROM        SALES CHARGE            Policy years 1 - 7: 7.0% of premiums up  Policy years 1 - 7: 9.0% of premiums.
PREMIUMS                                       to the Target Premium and 0% on amounts  Policy year 8+: 3.0% of all premiums.
                                               in excess of the Target Premium.
                                               Policy year 8+: 0% of all premiums.
                       ----------------------------------------------------------------------------------------------------------
                       STATE PREMIUM           0.75% to 4.0% of each premium depending  This charge will always equal the
                       TAX                     on your state's applicable rate.         applicable state rate.
                       ----------------------------------------------------------------------------------------------------------
                       DEFERRED ACQUISITION    1.5% of each premium.                    1.5% of each premium.
                       COST TAX CHARGE
                       (FEDERAL DAC TAX)
- ---------------------------------------------------------------------------------------------------------------------------------
POLICY VALUE CHARGES   ADMINISTRATIVE CHARGE   $5 per month ($60 annually)              $10 per month ($120 annually) except
                                                                                        New York, $7.50 per month ($90
                                                                                        annually)
- ---------------------------------------------------------------------------------------------------------------------------------
                       COST OF INSURANCE       A per thousand rate multiplied by the    The maximum monthly cost of
                       CHARGE                  amount at risk each month. This          insurance charge for each $1,000 of
                                               charge varies by the Insured's issue     insurance is shown on your policy's
                                               age, policy duration, gender and         schedule pages.
                                               underwriting class.
                       ----------------------------------------------------------------------------------------------------------
                       MORTALITY AND EXPENSE   0.50% annually in policy years 1-10      0.90% annually in all policy years
                       RISK CHARGE             0.25% annually in policy years 11+
                       ----------------------------------------------------------------------------------------------------------
                       FUND CHARGES            SEE FUND CHARGE TABLE                    SEE FUND CHARGE TABLE
- ---------------------------------------------------------------------------------------------------------------------------------
OTHER CHARGES          PARTIAL SURRENDER FEE   None                                     2.0% of the amount withdrawn, but not
                                                                                        greater than $25.
- ---------------------------------------------------------------------------------------------------------------------------------
                       TRANSFERS BETWEEN       None                                     $10 per transfer after the first 2
                       SUBACCOUNTS                                                      transfers in any given policy year,
                                                                                        (after 12 transfers in New York).
                       ----------------------------------------------------------------------------------------------------------
                       LOAN INTEREST RATE      The rates in effect before the 16th      The Guaranteed rates before the
                       CHARGED                 policy year and before the Insured       Insured reaches 65 for all states are:
                                               reaches age 65 in all states except      Policy year 1 - 10:       4.75%
                                               New York and New Jersey are:             Policy year 11 - 15:      4.50%
                                               Policy year 1 - 10:      2.75%           Policy year 16+:          4.25%
                                               Policy year 11 - 15:     2.50%
                                               Policy year 16+:         2.25%
                                               The rates in effect before the 16th
                                               policy year and before the Insured
                                               reaches age 65 in New York and
                                               New Jersey are:
                                               Policy year 1 - 10:       4.75%
                                               Policy year 11 - 15:      4.50%
                                               Policy year 16+:          4.25%
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                       6

<PAGE>

DEDUCTIONS FROM PREMIUMS
    Before we allocate your premium to the subaccounts or the GIA we deduct a
sales charge, a state premium tax and a federal tax to cover the estimated cost
to us for deferred acquisition costs.

SALES CHARGE
    We deduct a sales charge from your premium for the costs we incur in the
sales and distribution of the policies.

STATE PREMIUM TAX CHARGE
    States assess premium taxes at various rates. We deduct the applicable state
rate from each premium to cover the cost of the premium taxes assessed against
us by the state.

    We may increase or decrease this charge if there is a change in the tax or
change of residence.

DEFERRED ACQUISITION COST ("DAC") TAX CHARGE
    This income tax is associated with our federal income tax liability under
Internal Revenue Code Section 848.

POLICY VALUE CHARGES
    On each monthly calculation day, we deduct from your policy value the
following charges:

    1.   administrative charge;

    2.   cost of insurance charge;

    3.   mortality and expense risk fee; and

    4.   a charge for the cost of riders, if applicable.

    The amount deducted is allocated among the subaccounts and the unloaned
portion of the GIA based on an allocation schedule specified by you. You
initially choose this schedule in your application.

1.  ADMINISTRATIVE CHARGE
    We assess a monthly charge for the expenses we incur in administering the
policy. This charge reimburses us for the cost of daily administration for
services such as billing and collections, monthly processing, updating daily
values and communicating with policyholders.

2.  COST OF INSURANCE
    We deduct a charge to cover the cost of insurance coverage on each monthly
calculation date. This charge is based on:

[diamond] Insured's gender;

[diamond] Insured's age at issue;

[diamond] Policy year in which we make the deduction;

[diamond] Insured's tobacco use classification;

[diamond] Rating class of the policy; and

[diamond] Underwriting classification of the case.

    To determine the monthly cost of insurance, we multiply the appropriate cost
of insurance rate by the difference between your policy's death benefit and the
policy value. Any change in the cost of insurance rates will apply to all
persons of the same sex, insurance age and risk class whose policies have been
in force for the same length of time.

3.  MORTALITY AND EXPENSE RISK FEE
    We charge the subaccounts for the mortality and expense risks we assume.
This charge is deducted from the value of each subaccount's assets attributable
to the policies.

    The mortality risk we assume is that the group of lives we insure under our
policies may, on average, live for a shorter period of time than we estimated.

    The expense risk we assume is that our cost of issuing and administering the
policies may be more than we estimated.

    If all the money we collect from this charge is not required to cover the
cost of death benefits and other expenses, it will be a gain to us. If the money
we collect is not enough to cover our costs, we will still provide for death
benefits and expenses.

4.  RIDER CHARGE
    We will deduct any applicable monthly rider charges for the additional
benefit provided to you by the rider.

CHARGES FOR FEDERAL INCOME TAXES
    We currently do not charge the VUL Account for federal income taxes
attributable to it. In the future, we may charge to cover these or any other tax
liability of the VUL Account.

FUND CHARGES
    Please refer to the following chart for a listing of fund charges.


                                       7

<PAGE>

<TABLE>
FUND ANNUAL EXPENSES (AS A PERCENTAGE OF FUND AVERAGE NET ASSETS)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                   OTHER EXPENSES   TOTAL EXPENSES  TOTAL EXPENSES
                          SERIES                          MANAGEMENT   RULE 12B-1      BEFORE           BEFORE           AFTER
                                                             FEES         FEES     REIMBURSEMENT(1)  REIMBURSEMENT  REIMBURSEMENT(2)
- ------------------------------------------------------------------------------------------------------------------------------------
THE PHOENIX EDGE SERIES FUND
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>          <C>          <C>             <C>              <C>
Phoenix-Aberdeen International                                .75%         N/A           .26%           1.01%            1.01%
Phoenix-Aberdeen New Asia                                    1.00%         N/A          1.39%           2.39%            1.25%
Phoenix-Bankers Trust Dow 30                                  .35%         N/A          1.40%(4)        1.75%(4)          .50%
Phoenix-Duff & Phelps Real Estate Securities                  .75%         N/A           .56%           1.31%            1.00%
Phoenix-Engemann Capital Growth                               .62%         N/A           .06%            .68%             .68%
Phoenix-Engemann Nifty Fifty                                  .90%         N/A           .53%           1.43%            1.05%
Phoenix-Federated U.S. Government Bond                        .60%         N/A          1.70%(4)        2.30%(4)          .75%
Phoenix-Goodwin Money Market                                  .40%         N/A           .17%            .57%             .55%
Phoenix-Goodwin Multi-Sector Fixed Income                     .50%         N/A           .21%            .71%             .65%
Phoenix-Hollister Value Equity                                .70%         N/A          1.33%           2.03%             .85%
Phoenix-J.P. Morgan Research Enhanced Index                   .45%         N/A           .30%            .75%             .55%
Phoenix-Janus Equity Income                                   .85%         N/A          1.40%(4)        2.25%(4)         1.00%
Phoenix-Janus Flexible Income                                 .80%         N/A          1.65%(4)        2.45%(4)          .95%
Phoenix-Janus Growth                                          .85%         N/A          1.05%(4)        1.90%(4)         1.00%
Phoenix-Morgan Stanley Focus Equity                           .85%         N/A          1.30%(4)        2.15%(4)         1.00%
Phoenix-Oakhurst Balanced                                     .54%         N/A           .16%            .70%             .70%
Phoenix-Oakhurst Growth and Income                            .70%         N/A           .31%           1.01%             .85%
Phoenix-Oakhurst Strategic Allocation                         .58%         N/A           .12%            .70%             .70%
Phoenix-Schafer Mid-Cap Value                                1.05%         N/A          1.53%           2.58%            1.20%
Phoenix-Seneca Mid-Cap Growth                                 .80%         N/A          1.24%           2.04%            1.05%
Phoenix-Seneca Strategic Theme                                .75%         N/A           .22%            .97%             .97%

DEUTSCHE ASSET MANAGEMENT VIT FUNDS
- ------------------------------------------------------------------------------------------------------------------------------------
EAFE(R) Equity Index Fund                                     .45%         N/A           .69%           1.15%             .65%

FEDERATED INSURANCE SERIES
- ------------------------------------------------------------------------------------------------------------------------------------
Federated Fund for U.S. Government Securities II              .60%         N/A           .24%            .84%             .84%
Federated High Income Bond Fund II                            .60%         N/A           .19%            .79%             .79%

THE UNIVERSAL INSTITUTIONAL FUNDS, INC.
- ------------------------------------------------------------------------------------------------------------------------------------
Technology Portfolio                                          .80%         N/A          1.85%(4)        2.65%(4)          1.15%

FRANKLIN TEMPLETON VARIABLE INSURANCE PRODUCTS TRUST
- ------------------------------------------------------------------------------------------------------------------------------------
Mutual Shares Securities Fund--Class 2(6)                      .60%        .25%(3)        .19%           1.04%            1.04%
Templeton Asset Strategy Fund--Class 2(5,6)                    .60%        .25%(3)        .18%           1.03%            1.03%
Templeton Developing Markets Securities Fund--Class 2(5,6)    1.25%        .25%(3)        .31%           1.81%            1.81%
Templeton Growth Securities Fund--Class 2(6)                   .83%        .25%(3)        .05%           1.13%            1.13%
Templeton International Securities Fund--Class 2(5,6)          .69%        .25%(3)        .19%           1.13%            1.13%

WANGER ADVISORS TRUST
- ------------------------------------------------------------------------------------------------------------------------------------
Wanger Foreign Forty                                         1.00%         N/A          2.45%           3.45%            1.45%
Wanger International Small Cap                               1.25%         N/A           .24%           1.49%            1.49%
Wanger Twenty                                                 .95%         N/A          1.17%           2.12%            1.35%
Wanger U.S. Small Cap                                         .95%         N/A           .07%           1.02%            1.02%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

1 Each series pays a portion or all of its expenses other than the management
  fee. The Phoenix-J.P. Morgan Research Enhanced Index Series will pay up to
  .10%; the Phoenix-Engemann Capital Growth, Phoenix-Goodwin Multi-Sector Fixed
  Income, Phoenix-Oakhurst Strategic Allocation, Phoenix-Goodwin Money Market,
  Phoenix-Oakhurst Balanced, Phoenix-Engemann Nifty Fifty, Phoenix-Oakhurst
  Growth and Income, Phoenix-Hollister Value Equity, Phoenix-Schafer Mid-Cap
  Value, Phoenix-Bankers Trust Dow 30, Phoenix-Federated U.S. Government,
  Phoenix-Janus Equity Income, Phoenix-Janus Flexible Income, Phoenix-Janus
  Growth and Phoenix-Morgan Stanley Focus Equity Series will pay up to .15%; the
  Phoenix-Duff & Phelps Real Estate Securities, Phoenix-Seneca Strategic Theme,
  Phoenix-Aberdeen New Asia, and Phoenix-Seneca Mid-Cap Growth Series will pay
  up to .25%; and the Phoenix-Aberdeen International Series will pay up to .40%.
  The Wanger Foreign Forty will pay up to .45%, the Wanger U.S. Small Cap Series
  will pay up to .50%, the Wanger International Small Cap will pay up to .60%,
  and the Wanger Twenty will pay up to .40%.
2 Reflects the effect of any management fee waivers and reimbursement of
  expenses.
3 The fund's Class 2 distribution plan or "Rule 12b-1 Plan" is described in the
  fund's prospectus.
4 These figures are estimates; these series have been available for less than
  six months as of the date of this prospectus.
5 On 2/8/00, shareholders approved a merger and reorganization that combined the
  fund with a similar fund of the Franklin Templeton Variable Insurance Products
  Trust, effective 5/1/00.
6 The table shows total expenses based on the new fees and assets as of 12/31/99
  and not the assets of the combined funds. The following table estimates what
  the total expenses would be based on the assets of the combined funds as of
  5/1/00:

<TABLE>
- ------------------------------------------------------------------------------------------------------------------------------------
ESTIMATED ANNUAL EXPENSES FROM  5/1/00                MANAGEMENT FEES    RULE 12B-1 FEES   OTHER EXPENSES   TOTAL OPERATING EXPENSES
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>               <C>               <C>                  <C>
Mutual Shares Securities Fund - Class 2                     .60%              .25%              .19%                 1.04%
Templeton Asset Strategy Fund - Class 2                     .60%              .25%              .14%                  .99%
Templeton Developing Markets Securities Fund -
Class 2                                                    1.25%              .25%              .29%                 1.79%
Templeton Growth Securities Fund - Class 2                  .80%              .25%              .05%                 1.10%
Templeton International Securities Fund - Class 2           .65%              .25%              .20%                 1.10%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       8

<PAGE>

OTHER CHARGES

PARTIAL SURRENDER FEE
    We reserve the right to deduct a charge from each withdrawal.

LOAN INTEREST RATE EXPENSE CHARGE
    We deduct a charge from the loan interest rate. This charge reimburses us
for expenses we incur in administering your loan. This rate varies by policy
year.

REDUCTION IN CHARGES
    The policy is available for purchase by individuals, corporations and other
groups. For group or sponsored arrangements (including our employees and their
family members) and for special exchange programs that we may make available, we
reserve the right to reduce or eliminate the sales load, mortality and expense
risk charge, monthly administrative charge, monthly cost of insurance charges,
surrender charges or other charges normally assessed on certain multiple life
cases where it is expected that the size or nature of such cases will result in
savings of sales, underwriting, administrative or other costs.

    Eligibility for the amount of these reductions will be determined by a
number of factors, including the number of Insureds, the total premium expected
to be paid, the total assets under management for the policyowner, the nature of
the relationship among individual Insureds, the purpose for which the policies
are being purchased, the expected persistency of individual policies, and other
circumstances which in our opinion are rationally related to the expected
reduction in expenses. Any variations in the charge structure will be determined
in a uniform manner reflecting differences in costs of services and not unfairly
discriminatory to policyholders.


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY AND THE VUL ACCOUNT
- --------------------------------------------------------------------------------

PHOENIX
    We are a mutual life insurance company originally chartered in Connecticut
in 1851 and redomiciled to New York in 1992. Our executive office is at One
American Row, Hartford, Connecticut 06115 and our main administrative office is
at 100 Bright Meadow Boulevard, Enfield, Connecticut 06082. Our New York
principal office is at 10 Krey Boulevard, East Greenbush, New York 12144. We
sell insurance policies and annuity contracts through our own field force of
full-time agents and through brokers.

    On April 17, 2000, the Board of Directors of Phoenix Home Life Insurance
Company authorized management to develop a plan for conversion from a mutual to
a publicly traded stock company. If such a Plan is developed and adopted by the
Board, it would be subject to the approval of the New York Insurance Department
and other regulators and submitted to policyholders for approval. The plan would
go into effect only after all these requirements had been met. There is no
assurance that any such plan will be adopted, and if adopted, there is no
guarantee as to the amount or nature of consideration to eligible policyholders.

THE VUL ACCOUNT
    The VUL Account is a separate account of Phoenix, established on June 17,
1985 and governed under the laws of New York. It is registered as a unit
investment trust under the Investment Company Act of 1940 (the "1940 Act"), as
amended, and meets the definition of a "separate account" under that Act. This
registration does not involve supervision of the management of the VUL Account
or Phoenix by the SEC.

    The VUL Account is divided into subaccounts each of which is available for
allocation of policy value. Each subaccount will invest solely in shares of a
specific series of a mutual fund. In the future, we may establish additional
subaccounts which will be made available to existing policyowners to the extent
and on a basis decided by us. See "Investments of the VUL Account--Participating
Investment Funds."

    We do not guarantee the investment performance of the VUL Account or any of
its subaccounts. Contributions to the overall policy value allocated to the VUL
Account depend on the chosen fund's investment performance. Thus, you bear the
full investment risk for all monies invested in the VUL Account.

    The VUL Account is part of the general business of Phoenix, but the gains or
losses of the VUL Account belong solely to the VUL Account. The gains or losses
of any other business we may conduct do not affect the VUL Account. Under New
York law, the assets of the VUL Account may not be taken to pay liabilities
arising out of any other business we may conduct. Nevertheless, all obligations
arising under the policy are general corporate obligations of Phoenix.


PERFORMANCE HISTORY
- --------------------------------------------------------------------------------
    We may include the performance history of the VUL Account subaccounts in
advertisements, sales literature or reports. Performance information about each
subaccount is based on past performance only and is not an indication of future
performance. See "Appendix B" for more information.


INVESTMENTS OF THE VUL ACCOUNT
- --------------------------------------------------------------------------------

PARTICIPATING INVESTMENT FUNDS

THE PHOENIX EDGE SERIES FUND
    Certain subaccounts invest in corresponding series of The Phoenix Edge
Series Fund. The following series are currently available:

                                       9

<PAGE>

    PHOENIX-ABERDEEN INTERNATIONAL SERIES: The investment objective of the
series is to seek a high total return consistent with reasonable risk. The
series invests primarily in an internationally diversified portfolio of equity
securities. It intends to reduce its risk by engaging in hedging transactions
involving options, futures contracts and foreign currency transactions. The
Phoenix-Aberdeen International Series provides a means for investors to invest a
portion of their assets outside the United States.

    PHOENIX-ABERDEEN NEW ASIA SERIES: The investment objective of the series is
to seek long-term capital appreciation. The series invests primarily in a
diversified portfolio of equity securities of issuers organized and principally
operating in Asia, excluding Japan.

    PHOENIX-BANKERS TRUST DOW 30 SERIES: The series seeks to track the total
return of the Dow Jones Industrial Average(SM) (the "DJIA(SM)") before fund
expenses.

    PHOENIX-DUFF & PHELPS REAL ESTATE SECURITIES SERIES: The investment
objective of the series is to seek capital appreciation and income with
approximately equal emphasis. Under normal circumstances, it invests in
marketable securities of publicly traded real estate investment trusts (REITs)
and companies that operate, develop, manage and/or invest in real estate located
primarily in the United States.

    PHOENIX-ENGEMANN CAPITAL GROWTH SERIES: The investment objective of the
series is to achieve intermediate and long-term growth of capital, with income
as a secondary consideration. The Phoenix-Engemann Capital Growth Series invests
principally in common stocks of corporations believed by management to offer
growth potential.

    PHOENIX-ENGEMANN NIFTY FIFTY SERIES: The investment objective of the series
is to seek long-term capital appreciation by investing in approximately 50
different securities which offer the best potential for long-term growth of
capital. At least 75% of the series' assets will be invested in common stocks of
high quality growth companies. The remaining portion will be invested in common
stocks of small corporations with rapidly growing earnings per share or common
stocks believed to be undervalued.

    PHOENIX-FEDERATED U.S. GOVERNMENT BOND SERIES: The investment objective of
the series is to maximize total return by investing primarily in debt
obligations of the U.S. Government, its agencies and instrumentalities.

    PHOENIX-GOODWIN MONEY MARKET SERIES: The investment objective of the series
is to provide maximum current income consistent with capital preservation and
liquidity. The Phoenix-Goodwin Money Market Series invests exclusively in high
quality money market instruments.

    PHOENIX-GOODWIN MULTI-SECTOR FIXED INCOME SERIES: The investment objective
of the series is to seek long-term total return. The Phoenix-Goodwin
Multi-Sector Fixed Income Series seeks to achieve its investment objective by
investing in a diversified portfolio of high yield and high quality fixed income
securities.

    PHOENIX-HOLLISTER VALUE EQUITY SERIES: The primary investment objective of
the series is long-term capital appreciation, with a secondary investment
objective of current income. The Phoenix-Hollister Value Equity Series seeks to
achieve its objective by investing in a diversified portfolio of common stocks
that meet certain quantitative standards that indicate above average financial
soundness and intrinsic value relative to price.

    PHOENIX-J.P. MORGAN RESEARCH ENHANCED INDEX SERIES: The investment objective
of the series is to seek high total return by investing in a broadly diversified
portfolio of equity securities of large and medium capitalization companies
within market sectors reflected in the S&P 500. The series invests in a
portfolio of undervalued common stocks and other equity securities which appear
to offer growth potential and an overall volatility of return similar to that of
the S&P 500.

    PHOENIX-JANUS EQUITY INCOME SERIES: The investment objective of the series
is to seek current income and long-term growth of capital.

    PHOENIX-JANUS FLEXIBLE INCOME SERIES: The investment objective of the series
is to seek to obtain maximum total return, consistent with preservation of
capital.

    PHOENIX-JANUS GROWTH SERIES: The investment objective of the series is to
seek long-term growth of capital, in a manner consistent with the preservation
of capital.

    PHOENIX-MORGAN STANLEY FOCUS EQUITY SERIES: The investment objective of the
series is to seek capital appreciation by investing primarily in equity
securities.

    PHOENIX-OAKHURST BALANCED SERIES: The investment objective of the series is
to seek reasonable income, long-term capital growth and conservation of capital.
The Phoenix-Oakhurst Balanced Series invests based on combined considerations of
risk, income, capital enhancement and protection of capital value.

    PHOENIX-OAKHURST GROWTH AND INCOME SERIES: The investment objective of the
series is to seek dividend growth, current income and capital appreciation by
investing in common stocks. The Phoenix-Oakhurst Growth and Income Series seeks
to achieve its objective by selecting securities primarily from equity
securities of the 1,000 largest companies traded in the United States, ranked by
market capitalization.

    PHOENIX-OAKHURST STRATEGIC ALLOCATION SERIES: The investment objective of
the series is to realize as high a level of total return over an extended period
of time as is considered consistent with prudent investment risk. The
Phoenix-Oakhurst Strategic Allocation Series invests in stocks, bonds and money
market instruments in

                                       10

<PAGE>

accordance with the Investment Advisor's appraisal of investments most likely
to achieve the highest total return.

    PHOENIX-SCHAFER MID-CAP VALUE SERIES: The primary investment objective of
the series is to seek long-term capital appreciation, with current income as the
secondary investment objective. The Phoenix-Schafer Mid-Cap Value Series will
invest in common stocks of established companies having a strong financial
position and a low stock market valuation at the time of purchase which are
believed to offer the possibility of increase in value.

    PHOENIX-SENECA MID-CAP GROWTH SERIES: The investment objective of the series
is to seek capital appreciation primarily through investments in equity
securities of companies that have the potential for above average market
appreciation. The series seeks to outperform the Standard & Poor's Mid-Cap 400
Index.

    PHOENIX-SENECA STRATEGIC THEME SERIES: The investment objective of the
series is to seek long-term appreciation of capital by identifying securities
benefiting from long-term trends present in the United States and abroad. The
Phoenix-Seneca Strategic Theme Series invests primarily in common stocks
believed to have substantial potential for capital growth.

DEUTSCHE ASSET MANAGEMENT VIT FUNDS
    A certain subaccount invests in a corresponding series of the Deutsche Asset
Management VIT Funds. The following series is currently available:

    EAFE(R) EQUITY INDEX FUND: The series seeks to match the performance of the
Morgan Stanley Capital International EAFE(R) Index ("EAFE(R) Index"), which
emphasizes major market stock performance of companies in Europe, Australia and
the Far East. The series invests in a statistically selected sample of the
securities found in the EAFE(R) Index.

FEDERATED INSURANCE SERIES
    Certain subaccounts invest in corresponding series of the Federated
Insurance Series. The following series are currently available:

    FEDERATED FUND FOR U.S. GOVERNMENT SECURITIES II: The investment objective
of the series is to seek current income by investing primarily in U.S.
government securities, including mortgage-backed securities issued by U.S.
government agencies.

    FEDERATED HIGH INCOME BOND FUND II: The investment objective of the series
is to seek high current income by investing primarily in a diversified portfolio
of high-yield, lower-rated corporate bonds.

THE UNIVERSAL INSTITUTIONAL FUNDS, INC.
    A certain subaccount invests in a corresponding series of the The Universal
Institutional Funds, Inc. The following series is currently available:

    TECHNOLOGY PORTFOLIO: The investment objective of the series is to seek
long-term capital appreciation by investing primarily in equity securities of
companies that the investment advisor expects to benefit from their involvement
in technology and technology-related industries.

FRANKLIN TEMPLETON VARIABLE INSURANCE PRODUCTS TRUST
    Certain subaccounts invest in Class 2 Shares of a corresponding fund of the
Franklin Templeton Variable Insurance Products Trust. The following funds are
currently available:

    MUTUAL SHARES SECURITIES FUND: The primary investment objective of the fund
is capital appreciation with income as a secondary objective. The Mutual Shares
Securities Fund invests in domestic equity securities that the manager believes
are significantly undervalued.

    TEMPLETON ASSET STRATEGY FUND: The investment objective of the fund is a
high level of total return. The Templeton Asset Strategy Fund invests in stocks
of companies of any nation, bonds of companies and governments of any nation and
in money market instruments. Changes in the asset mix will be made in an attempt
to capitalize on total return potential produced by changing economic conditions
throughout the world.

    TEMPLETON DEVELOPING MARKETS SECURITIES FUND: The investment objective of
the fund is long-term capital growth. The Templeton Developing Markets
Securities Fund invests primarily in emerging market equity securities.

    TEMPLETON INTERNATIONAL SECURITIES FUND: The investment objective of the
fund is long-term capital growth. The Templeton International Securities Fund
invests primarily in stocks of companies located outside the United States,
including emerging markets.

    TEMPLETON GROWTH SECURITIES FUND: The investment objective of the fund is
long-term capital growth. The Templeton Growth Securities Fund invests primarily
in common stocks issued by companies in various nations throughout the world,
including the U.S. and emerging markets.

WANGER ADVISORS TRUST
    Certain subaccounts invest in corresponding series of the Wanger Advisors
Trust. The following series are currently available:

    WANGER FOREIGN FORTY: The investment objective of the series is to seek
long-term capital growth. The Wanger Foreign Forty Series invests primarily in
equity securities of foreign companies with market capitalization of $1 billion
to $10 billion and focuses its investments in 40 to 60 companies in the
developed markets.

    WANGER INTERNATIONAL SMALL CAP: The investment objective of the series is to
seek long-term capital growth. The Wanger International Small Cap Series invests
primarily in securities of non-U.S. companies with total common stock market
capitalization of less than $1 billion.

                                       11

<PAGE>

    WANGER TWENTY: The investment objective of the series is to seek long-term
capital growth. The Wanger Twenty Series invests primarily in the stocks of U.S.
companies with market capitalization of $1 billion to $10 billion and ordinarily
focuses its investments in 20 to 25 U.S. companies.

    WANGER U.S. SMALL CAP: The investment objective of the series is to seek
long-term capital growth. The Wanger U.S. Small Cap Series invests primarily in
securities of U.S. companies with total common stock market capitalization of
less than $1 billion.

    Each series will be subject to market fluctuations and the risks that come
with the ownership of any security, and there can be no assurance that any
series will achieve its stated investment objective.

    In addition to being sold to the Account, shares of all of the funds also
may be sold to other separate accounts of Phoenix or its affiliates and shares
of certain funds also may be sold to the separate accounts of other insurance
companies.

    It is possible that in the future it may be disadvantageous for variable
life insurance separate accounts and variable annuity separate accounts to
invest in the fund(s) simultaneously. Although neither Phoenix nor the fund(s)
trustees currently foresee any such disadvantages either to variable life
insurance policyowners or to variable annuity contractowners, the funds'
trustees intend to monitor events in order to identify any material conflicts
between variable life insurance policyowners and variable annuity contractowners
and to determine what action, if any, should be taken in response to such
conflicts. Material conflicts could, for example, result from:

[diamond] changes in state insurance laws;

[diamond] changes in federal income tax laws;

[diamond] changes in the investment management of any portfolio of the fund(s);
          or

[diamond] differences in voting instructions between those given by variable
          life insurance policyowners and those given by variable annuity
          contractowners.

    We will, at our expense, remedy such material conflicts including, if
necessary, segregating the assets underlying the variable life insurance
policies and the variable annuity contracts and establishing a new registered
investment company.

INVESTMENT ADVISORS
    Phoenix Investment Counsel, Inc. ("PIC") is the investment advisor to the
following series in The Phoenix Edge Series Fund:
    o   Phoenix-Goodwin Money Market Series
    o   Phoenix-Goodwin Multi-Sector Fixed Income Series
    o   Phoenix-Hollister Value Equity Series
    o   Phoenix-Oakhurst Balanced Series
    o   Phoenix-Oakhurst Growth and Income Series
    o   Phoenix-Oakhurst Strategic Allocation Series.

    Based on subadvisory agreements with the fund, PIC as the investment advisor
delegates certain investment decisions and research functions to subadvisors for
the following series:

[diamond] Phoenix-Aberdeen International Advisors, LLC ("PAIA")
          o   Phoenix-Aberdeen International Series

[diamond] Roger Engemann & Associates, Inc. ("Engemann")
          o   Phoenix-Engemann Capital Growth Series
          o   Phoenix-Engemann Nifty Fifty Series

[diamond] Schafer Capital Management, Inc.
          o   Phoenix-Schafer Mid-Cap Value Series

[diamond] Seneca Capital Management, LLC  ("Seneca")
          o   Phoenix-Seneca Mid-Cap Growth Series
          o   Phoenix-Seneca Strategic Theme Series

    Phoenix Variable Advisors, Inc. ("PVA") is also an investment advisor to The
Phoenix Edge Series Fund. Based on subadvisory agreements with the fund, PVA
delegates certain investment decisions and research functions to the following
subadvisors for the series listed:

[diamond] Bankers Trust Company
          o   Phoenix-Bankers Trust Dow 30 Series

[diamond] Federated Investment Management Company
          o   Phoenix-Federated U.S. Government Bond Series

[diamond] J.P. Morgan Investment Management, Inc.
          o   Phoenix-J.P. Morgan Research Enhanced Index Series

[diamond] Janus Capital Corporation
          o   Phoenix-Janus Equity Income Series
          o   Phoenix-Janus Flexible Income Series
          o   Phoenix-Janus Growth Series

[diamond] Morgan Stanley Investment Management Inc.
          o   Phoenix-Morgan Stanley Focus Equity Series

    The investment advisor to the Phoenix-Duff & Phelps Real Estate Securities
Series is Duff & Phelps Investment Management Co. ("DPIM").

    The investment advisor to the Phoenix-Aberdeen New Asia Series is PAIA.
Pursuant to subadvisory agreements with the fund, PAIA delegates certain
investment decisions and research functions with respect to the Phoenix-Aberdeen
New Asia Series to PIC and Aberdeen Fund Managers, Inc.

    PIC, DPIM, Engemann and Seneca are indirect less than wholly owned
subsidiaries of Phoenix. PAIA is jointly owned and managed by PM Holdings, Inc.,
a subsidiary of Phoenix, and by Aberdeen Fund Managers, Inc.

    The other investment advisors and their respective funds are:

[diamond] Bankers Trust Company
          o   EAFE(R) Equity Index Fund

                                       12

<PAGE>

[diamond] Federated Investment Management Company
          o   Federated Fund for U.S. Government Securities II
          o   Federated High Income Bond Fund II

[diamond] Franklin Mutual Advisers, LLC
           o  Mutual Shares Securities Fund

[diamond] Morgan Stanley Asset Management Inc.
          o   Technology Portfolio

[diamond] Templeton Asset Management, Ltd.
          o   Templeton Developing Markets Securities Fund

[diamond] Templeton Global Advisors Limited
          o   Templeton Growth Securities Fund

[diamond] Templeton Investment Counsel, Inc.
          o   Templeton Asset Strategy Fund
          o   Templeton International Securities Fund

[diamond] Wanger Asset Management, L.P.
          o  Wanger Foreign Forty
          o  Wanger International Small Cap
          o  Wanger Twenty
          o  Wanger U.S. Small Cap

SERVICES OF THE ADVISORS
    The Advisors continually furnish an investment program for each series and
manage the investment and reinvestment of the assets of each series subject at
all times to the authority and supervision of the Trustees of each fund. A
detailed discussion of the investment advisors and subadvisors, and the
investment advisory and subadvisory agreements, is contained in the accompanying
prospectus for the funds.

REINVESTMENT AND REDEMPTION
    All dividend distributions of the fund are automatically reinvested in
shares of the fund at their net asset value on the date of distribution.
Likewise, all capital gains distributions of the fund, if any, are reinvested at
the net asset value on the record date. We redeem fund shares at their net asset
value to the extent necessary to make payments under the policy.

SUBSTITUTION OF INVESTMENTS
    We reserve the right to make additions to, deletions from, or substitutions
for the investments held by the VUL Account, subject to compliance with the law
as currently applicable or as subsequently changed. In the future, we may
establish additional subaccounts within the VUL Account, each of which will
invest in shares of a designated portfolio of the fund with a specified
investment objective. If and when marketing needs and investment conditions
warrant, and at our discretion, we may establish additional portfolios. These
will be made available under existing policies to the extent and on a basis
determined by us.

    If shares of any of the portfolios of the fund should be no longer available
for investment or, if in the judgment of our management, further investment in
shares of any of the portfolios become inappropriate due to policy objectives,
we may then substitute shares of another mutual fund for shares already
purchased, or to be purchased in the future. No substitution of mutual fund
shares held by the VUL Account may take place without prior approval of the
Securities and Exchange Commission and prior notice to you. In the event of a
change, you will be given the option of transferring the policy value of the
subaccount in which the substitution is to occur to another subaccount.

THE GIA
    In addition to the VUL Account, you may allocate premium or transfer policy
value to the GIA. Amounts you allocate or transfer to the GIA become part of
Phoenix's general account assets. You do not share in the investment experience
of those assets. Rather, we guarantee a 3% rate of return on your allocated
amount. For amounts transferred to the GIA due to a policy loan, the guaranteed
rate is 2% in all states except New York and New Jersey. In New York and New
Jersey the rate credited to the GIA due to a policy loan is 4%. Although we are
not obligated to credit interest at a higher rate than the minimum, we will
credit excess interest, if any, as determined by us based on information as to
expected investment yields.

    Because of exemptive and exclusionary provisions, we have not registered
interests in our general account under the Securities Act of 1933. Also, we have
not registered our general account as an investment company under the Investment
Company Act of 1940, as amended. Therefore, neither the general account nor any
of its interests are subject to these Acts, and the Securities and Exchange
Commission has not reviewed the general account disclosures. These disclosures
may, however, be subject to certain provisions of the federal securities law as
to the accuracy and completeness of statements made in this prospectus.

    We reserve the right to limit total deposits, including transfers, to the
GIA to no more than $250,000 during any one-week period per policy.

    In general, you can make only one transfer per year from the GIA. The amount
that can be transferred out is limited to the greater of $1,000 or 25% of the
policy value in the GIA as of the date of the transfer. If you elect the
Systematic Transfer Program, approximately equal amounts may be transferred out
of the GIA. Also, the total policy value allocated to the GIA may be transferred
out of the GIA to one or more of the subaccounts of the VUL Account over a
consecutive four-year period according to the following schedule:

[diamond] Year One: 25% of the total value

[diamond] Year Two: 33% of remaining value

[diamond] Year Three:    50% of remaining value

[diamond] Year Four:     100% of remaining value

                                       13

<PAGE>

    Transfers into the GIA and among the subaccounts of the VUL Account may be
made at any time. Transfers from the GIA are subject to the rules discussed in
"Appendix C" and "Transfer of policy Value" and "Systematic Transfers for Dollar
Cost Averaging."


PREMIUMS
- --------------------------------------------------------------------------------

MINIMUM PREMIUMS
    The minimum premium is determined by case size as follows:

[diamond] 5 or more lives:     $100,000 annually for the first five policy years

[diamond] Fewer than 5 lives:  $250,000 annually for the first five policy years

    The issue premium is due on the policy date. The insured must be alive when
the Issue Premium is paid. After that, premiums may be paid at any time while
the policy is in force. There is no direct relationship between the "Plan
Minimum Premium" and the "Policy Target Premium." The plan minimum premium is a
case-level requirement for the plan to be issued. The target premium is used to
determine the amount of commissions paid to the producer for a given policy.
Each premium payment must be at least $100. Additional payments should be sent
to the:

    VUL COLI UNIT
    PO BOX 22012
    ALBANY, NY 12201-2012

    The number of units credited to a subaccount of the VUL Account will be
determined by dividing the portion of the net premium applied to that subaccount
by the unit value of the subaccount on the payment date.

    Regardless of whether you choose the Guideline Premium Test or the Cash
Value Accumulation Test (see "Minimum Face Amount"), we reserve the right to
refund a premium paid in any year if it will exceed the maximum premium limit.
The maximum limit is established by law to qualify the policy contract as life
insurance. This limit is applied to the sum of all premiums paid under the
policy. If the total premium limit is exceeded, the policyowner will receive the
excess, with interest at an annual rate of not less than 4%, not later than 60
days after the end of the policy year in which the limit was exceeded. The
policy value then will be adjusted to reflect the refund. The total premium
limit may be exceeded if additional premium is needed to prevent lapse or if we
subsequently determine that additional premium would be permitted by federal
laws or regulations.

ALLOCATION OF ISSUE PREMIUM
    We will generally allocate the issue premium less applicable charges to the
VUL Account or to the GIA upon receipt of a completed application, in accordance
with the allocation instructions in the application for a policy. However,
policies issued in certain states, and policies issued in certain states
pursuant to applications which state the policy is intended to replace existing
insurance, are issued with a Temporary Money Market Allocation Amendment. Under
this Amendment, we temporarily allocate the entire issue premium paid less
applicable charges (along with any other premiums paid during the Free Look
period) to the Phoenix-Goodwin Money Market Subaccount, and, at the expiration
of the Free Look period, the policy value of the Phoenix-Goodwin Money Market
Subaccount is allocated among the subaccounts of the VUL Account or to the GIA
in accordance with the applicant's allocation instructions in the application
for insurance.

FREE LOOK PERIOD
    You have the right to review the policy. If you are not satisfied with it,
you may cancel the policy:

[diamond] by mailing it to us within 10 days after you receive it (or longer in
          some states);

[diamond] within 10 days after we mail or deliver a written notice telling you
          about your free look period; or

[diamond] within 45 days after completing the application, whichever occurs
          latest (the "Free Look Period").

    We treat a returned policy as if we never issued it and, except for policies
issued with a Temporary Money Market Allocation Amendment, we will return the
sum of the following as of the date we receive the returned policy: (1) the then
current policy value less any unpaid loans and loan interest; plus (2) any
monthly deductions, partial surrender fees and other charges made under the
policy. For policies issued with the Temporary Money Market Amendment, the
amount returned will equal any premiums paid less any unrepaid loans and loan
interest, and less any partial surrender amounts paid.

    We retain the right to decline to process an application within seven days
of our receipt of the completed application for insurance. If we decline to
process the application, we will return the premium paid. Even if we have
approved the application for processing, we retain the right to decline to issue
the policy. If we decline to issue the policy, we will refund to you the same
amount as would have been refunded under the policy had it been issued but
returned for refund during the Free Look Period.

ACCOUNT VALUE

TRANSFER OF POLICY VALUE
    Transfers among available subaccounts or the GIA and changes in premium
payment allocations may be requested in writing. Requests for transfers will be
executed on the date the request is received at Andesa, TPA, Inc.

    Although currently there is no charge for transfers, in the future, we may
charge a fee of $10 for each transfer after the first two transfers in a policy
year (after twelve transfers in New York).

                                       14

<PAGE>

    You may make only one transfer per policy year from the unloaned portion of
the GIA unless (1) the transfer(s) are made as part of a Dollar Cost Averaging
Program, or (2) we agree to make an exception to this rule. Unless you have
elected a Dollar Cost Averaging Program, the amount you may transfer cannot
exceed the greater of $1,000 or 25% of the value of the unloaned portion of the
GIA at the time of the transfer. In addition, you may transfer the total value
allocated to the unloaned portion of the GIA out of the GIA to one or more of
the subaccounts over a consecutive four-year period according to the following
schedule:

[diamond] Year One:     25% of the total value

[diamond] Year Two:     33% of the remaining value

[diamond] Year Three:   50% of the remaining value

[diamond] Year Four:    100% of the remaining value

    Transfers into the GIA and among the subaccounts may be made anytime. We
reserve the right to limit the number of subaccounts you may invest in at any
one time or over the life of the policy, if we are required to do so by any
federal or state law.

    Because excessive exchanges between subaccounts can hurt fund performance,
we reserve the right to temporarily or even permanently terminate exchange
privileges or reject any specific exchange order from anyone whose transactions
appear to us to follow a timing pattern, including those who request more than
one exchange out of a subaccount within any 30-day period. We will not accept
batched transfer instructions from registered representatives (acting under
powers of attorney for multiple policyowners), unless the registered
representative's broker-dealer firm and Phoenix have entered into a third-party
transfer service agreement.

    If a policy has been issued with a Temporary Money Market Allocation
Amendment, no transfers may be made until the end of the Free Look Period.

SYSTEMATIC TRANSFERS FOR DOLLAR COST AVERAGING
    You may elect to transfer funds automatically among the subaccounts or the
unloaned portion of the GIA on a monthly, quarterly, semiannual or annual basis
under the Systematic Transfers for Dollar Cost Averaging Program ("Dollar Cost
Averaging Program"). Under the Dollar Cost Averaging Program, the minimum
transfer amounts are $25 monthly, $75 quarterly, $150 semiannually or $300
annually. You must have an initial value of $1,000 in the GIA or the subaccount
from which funds will be transferred ("sending subaccount"), and if the value in
that subaccount or the GIA drops below the amount to be transferred, the entire
remaining balance will be transferred and all systematic transfers stop. Funds
may be transferred from only one sending subaccount or the GIA, but may be
allocated to more than one subaccount ("receiving subaccounts"). Under the
Dollar Cost Averaging Program, policyowners may make more than one transfer per
policy year from the GIA. These transfers must be in approximately equal amounts
and made over a minimum 18-month period.

    Only one Dollar Cost Averaging Program can be active at any time. All
transfers under the Dollar Cost Averaging Program will be made on the basis of
the GIA and subaccount on the first day of the month following our receipt of
the transfer request. If the first day of the month falls on a holiday or
weekend, then the transfer will be processed on the next business day.

AUTOMATIC ASSET REBALANCING
    Automated account rebalancing permits you to maintain a specified whole
number percentage of your account value in any combination of subaccounts and
the GIA. We must receive a written request in order to begin your automated
asset rebalancing program ("Asset Rebalancing"). Then, we will make transfers at
least quarterly to and from the subaccounts and the GIA to readjust your account
value to your specified percentage. Asset Rebalancing allows you to maintain a
specific fund allocation. Quarterly rebalancing is based on your policy year. We
will rebalance your account value only on a monthly calculation date.

    The effective date of the first Asset Rebalancing will be the first monthly
calculation date after we receive your request at Andesa TPA, Inc. If we receive
your request before the end of the free look period, your first rebalancing will
occur at the end of the free look period.

    You may not participate in both the Dollar Cost Averaging Program and the
Asset Rebalancing at the same time.

DETERMINATION OF SUBACCOUNT VALUES
    We establish the unit value of each subaccount of the VUL Account on the
first Valuation Date of that subaccount. The unit value of a subaccount on any
other Valuation Date is determined by multiplying the unit value of that
subaccount on the just prior Valuation Date by the net investment factor for
that subaccount for the then current Valuation Period. The unit value of each
subaccount on a day other than a Valuation Date is the unit value on the next
Valuation Date. Unit values are carried to six decimal places. The unit value of
each subaccount on a valuation date is determined at the end of that day.

    The net investment factor for each subaccount is determined by the
investment performance of the assets held by the subaccount during the valuation
period. Each valuation will follow applicable law and accepted procedures. The
net investment factor is determined by the formula:

    (A) + (B)
    --------- - (D) where:
       (C)

(A) = The value of the assets in the subaccount on the current Valuation Date,
      including accrued net

                                       15

<PAGE>

      investment income and realized and unrealized capital gains and losses,
      but excluding the net value of any transactions during the current
      valuation period.

(B) = The amount of any dividend (or, if applicable, any capital gain
      distribution) received by the subaccount if the "ex-dividend" date for
      shares of the fund occurs during the current valuation period.

(C) = The value of the assets in the subaccount as of the just prior valuation
      date, including accrued net investment income and realized and unrealized
      capital gains and losses, and including the net value amount of any
      deposits and withdrawals made during the valuation period ending on that
      date.

(D) = The charge, if any, for taxes and reserves for taxes on investment income,
      and realized and unrealized capital gains.

DEATH BENEFIT UNDER THE POLICY
    The death benefit is the amount we pay to the designated beneficiary(ies)
when the insured dies. Upon receiving due proof of death, we pay the beneficiary
the death benefit amount determined as of the date the Insured dies. The
beneficiary may direct us to pay all or part of the benefit in cash or to apply
it under one or more of our payment options.

MINIMUM FACE AMOUNT
    To qualify as life insurance under current federal tax laws, the policy has
a minimum face amount of insurance. The minimum face is determined using one of
two allowable definitions of life insurance: (1) the Cash Value Accumulation
Test or (2) the Guideline Premium Test. You chose which test to use on the
application prior to the issuance of your policy. You cannot change the way we
determine your minimum face amount after your policy is issued.

    The Cash Value Accumulation Test determines the minimum face amount by
multiplying the account value plus the refund of sales load, if applicable, by
the minimum face amount percentage. The percentages depend upon the Insured's
age, gender and underwriting classification.

    Under the Guideline Premium Test, the minimum face amount is also equal to
an applicable percentage of the account value plus refund of sales load, if
applicable, but the percentage varies only by age of insured.

DEATH BENEFIT OPTIONS
    In your application you choose a face amount of insurance coverage and the
death benefit option. We offer three death benefit options:

[diamond] Option 1: the death benefit is the greater of the policy's face amount
          on the date of death, or the minimum face amount in effect on the date
          of death.

[diamond] Option 2: the death benefit is the greater of: (a) the policy's face
          amount on the date of death plus the policy value on the date of
          death, or (b) the minimum face amount in effect on the date of death.

[diamond] Option 3: the death benefit is the greater of: (a) the policy's face
          amount on the date of death plus the sum of all premiums paid, less
          withdrawals, or (b) the policy's face amount on the date of death, or
          (c) the minimum face amount in effect on the date of death.

    If the insured dies while the policy is in force, we will pay the death
benefit based on the option in effect on the date of death, with the following
adjustments:

[diamond] Add back in any charges taken against the account value for the period
          beyond the date of death;

[diamond] Deduct any policy debt outstanding on the date of death; and

[diamond] Deduct any charges accrued against the account value unpaid as of the
          date of death.

    You may change the death benefit option from Option 1 to Option 2 or from
Option 2 to Option 1. You may not make a change either to or from Option 3.

    Under death benefit Options 1 and 3, the death benefit is not affected by
your policy's investment experience. Under death benefit Option 2, the death
benefit amount may increase or decrease by the investment experience.

    We pay interest on the death benefit from the date of death to the date the
death benefit is paid or a payment option becomes effective.

CHANGES IN FACE AMOUNT OF INSURANCE

REQUESTS FOR INCREASE IN FACE AMOUNT
    Any time while this policy is in force, you may request an increase in the
face amount of insurance provided under the policy. Requests for face amount
increases must be made in writing, and we require additional evidence of
insurability. The effective date of the increase generally will be the policy
anniversary following approval of the increase. The increase may not be less
than $25,000. We will deduct any charges associated with the increase (the
increases in cost of insurance charges), from the policy value, whether or not
you pay an additional premium in connection with the increase. Also, a new Free
Look Period (see "Premiums--Free Look Period") will be established for the
amount of the increase. For a discussion of possible implications of a material
change in the policy resulting from the increase, see "Material Change Rules."

DECREASES IN FACE AMOUNT AND PARTIAL SURRENDERS: EFFECT ON DEATH BENEFIT

REQUESTS FOR DECREASE IN FACE AMOUNT
    You may request a decrease in face amount at any time after the first policy
year. Unless we agree otherwise, the decrease must be at least equal to $10,000
and the face amount remaining after the decrease must be at least $25,000. All
face amount decrease requests must be in

                                       16

<PAGE>

writing and will be effective on the first monthly calculation day following
the date we approve the request.

    A partial surrender or a decrease in face amount generally decreases the
death benefit. If the change is a decrease in face amount, the death benefit
under a policy would be reduced on the next monthly calculation day. If the
change is a partial surrender, the death benefit under a policy would be reduced
immediately. A decrease in the death benefit may have certain tax consequences
(see "Federal Tax Considerations").

SURRENDERS

GENERAL
    At any time during the lifetime of the Insured and while the policy is in
force, you may partially or fully surrender the policy by sending a written
request to Andesa TPA, Inc. We may also require you to send the policy to us.
The amount available for surrender is the cash surrender value at the end of the
valuation period during which the surrender request is received at Andesa TPA,
Inc.

    The cash surrender value is:

[diamond] policy value; less

[diamond] Any outstanding debt.

    There is no surrender charge.

FULL SURRENDERS
    If the policy is being fully surrendered, the policy itself must be returned
to Andesa TPA, Inc., along with the written release and surrender of all claims
in a form satisfactory to us. You may elect to have the amount paid in a lump
sum or under a payment option (see "Payment Options").

PARTIAL SURRENDERS
    You may obtain a partial surrender of the policy by requesting payment of
the policy's cash surrender value. It is possible to do this at any time during
the lifetime of the Insured, while the policy is in force, with a written
request to Andesa TPA, Inc. We may require the return of the policy before
payment is made. A partial surrender will be effective on the date the written
request is received or, if required, the date the policy is received by us.
Surrender proceeds may be applied under any of the payment options described
under "Payment of Proceeds--Payment Options."

    We reserve the right to deny partial surrenders of less than $500. In
addition, if the share of the policy value in any subaccount or in the GIA is
reduced as a result of a partial surrender and is less than $500, we reserve the
right to require surrender of the entire remaining balance in that subaccount or
the GIA.

    Upon a partial surrender, the policy value will be reduced by the sum of the
partial surrender amount paid. This amount comes from a reduction in the
policy's share in the value of each subaccount or the GIA based on the
allocation requested at the time of the partial surrender. If no allocation
request is made, the withdrawals from each subaccount will be made in the same
manner as that provided for monthly deductions.

    The cash surrender value will be reduced by the partial surrender amount
paid. The face amount of the policy will be reduced by the same amount as the
policy value is reduced as described above.

    Upon partial or full surrender, we generally will pay to you the amount
surrendered within seven days after we receive the written request for the
surrender. Under certain circumstances, the surrender payment may be postponed.
See "Additional Policy Provisions--Postponement of Payments." For the federal
tax effects of partial and full surrenders, see "Federal Tax Considerations."

POLICY LOANS
    You can take a loan against your policy any time while the policy is in
force. The maximum loan is:

[diamond] 90% of your policy value at the time the loan is taken; less

[diamond] any outstanding policy debt before the loan is taken; less

[diamond] interest on the loan being made and on any outstanding policy debt to
          the next policy anniversary date.

    Your policy must be assigned to us as collateral for the loan.

SOURCE OF LOAN
    We deduct your requested loan amount from the subaccounts and the GIA, based
on the allocation requested at the time of the loan. We liquidate shares taken
from the subaccounts and transfer the resulting dollars to the GIA. These
dollars become part of the loaned portion of the GIA.

INTEREST
    You will pay interest on the loan at the following noted effective annual
rates, compounded daily and payable in arrears:

    In all states except New York and New Jersey, the loan interest rate in
effect following the policy anniversary nearest the insured's 65th birthday will
be 2.25%. The rates in effect before the Insured reaches age 65 follow:

[diamond] Policy years 1-10:                2.75%

[diamond] Policy years 11-15:               2.50%

[diamond] Policy years 16 and thereafter:   2.25%

    In New York and New Jersey only, the loan interest rate in effect following
the policy anniversary nearest the insured's 65th birthday will be 4.25%. The
rates in effect before the Insured reaches age 65 follow:

[diamond] Policy years 1-10:                4.75%

[diamond] Policy years 11-15:               4.50%

                                       17

<PAGE>

[diamond] Policy years 16 and thereafter:   4.25%

    Interest accrues daily, becoming part of the policy debt. Interest is due
and payable on the policy anniversary. If you do not pay the interest when due,
we will add it to your loan. We treat any interest which has been capitalized
the same as if it were a new loan. We deduct this capitalized interest from the
subaccounts and the GIA in proportion to the nonloaned account value in each.

INTEREST CREDITED ON LOANED VALUE
    The amount equal to any policy loan is held in the GIA. This amount is
credited with interest at a rate of 2% (4% in New York and New Jersey).

REPAYMENT
    You may repay all or part of your policy debt at anytime while the policy is
in force.

    If you do not repay the loan, we deduct the loan amount due from the cash
surrender value or the death benefit.

    Failure to repay a policy loan or to pay loan interest will not terminate
the policy unless the policy value becomes insufficient to maintain the policy
in force.

    In the future, Phoenix may not allow policy loans of less than $500, unless
such loan is used to pay a premium on another Phoenix policy.

EFFECT OF LOAN
    Your policy loan reduces the death benefit and cash surrender value under
the policy by the amount of the loan. Your repayment of the loan increases the
death benefit and cash surrender value by the amount of the repayment.

    As long as a loan is outstanding, a portion of your policy value equal to
the loan held in the GIA. The subaccount's investment performance does not
affect this amount. Also, you may be subject to tax consequences if you
surrender your policy while there is outstanding debt.

LAPSE
    Unlike conventional life insurance policies, the payment of the issue
premium, no matter how large, or the payment of additional premiums will not
necessarily continue the policy in force to its maturity date.

    If on any monthly calculation day, the policy value is less than the
required monthly deduction, a grace period of 61 days will be allowed for the
payment of an amount equal to three times the required monthly deduction.

    During the grace period, the policy will continue in force but subaccount
transfers, loans, partial or full surrenders will not be permitted. Failure to
pay the additional amount within the grace period will result in lapse of the
policy, but not before 30 days after we have mailed written notice to you. If a
premium payment for the additional amount is received by us during the grace
period, any amount of premium over what is required to prevent lapse will be
allocated among the subaccounts or to the GIA according to the current premium
allocation schedule. In determining the amount of "excess" premium to be applied
to the subaccounts or the GIA, we will deduct the premium tax and the amount
needed to cover any monthly deductions made during the grace period. If the
Insured dies during the grace period, the death benefit will equal the amount of
the death benefit immediately prior to the commencement of the grace period.

ADDITIONAL INSURANCE OPTION
    While the policy is in force and the Insured is insurable, the policyowner
will have the option to purchase additional insurance on the same insured with
the same guaranteed rates as the policy. We will require evidence of
insurability and charges will be adjusted for the insured's new attained age and
any change in risk classification.

ADDITIONAL RIDER BENEFITS
    You may elect additional benefits under a policy, and you may cancel these
benefits at any time. A charge will be deducted monthly from the policy value
for each additional rider benefit chosen except where noted below. More details
will be included in the form of a rider to the policy if any of these benefits
are chosen. The following benefits are currently available and additional riders
may be available as described in the policy (if approved in your state).

[diamond] FLEXIBLE TERM INSURANCE RIDER--This rider provides annually renewable
          term insurance coverage to age 100 for the Insured under the base
          policy. The initial rider death benefit cannot exceed 10 times the
          initial base policy. There is no charge for this rider.

[diamond] EXCHANGE OF INSURED RIDER--This rider allows the policyowner to
          exchange the insured on a given contract. There is no charge for this
          rider.

          Future charges against the policy will be based on the life of the
          substitute insured.

          The incontestability and suicide exclusion periods, as they apply to
          the substitute insured, run from the date of the exchange. Any
          assignments will continue to apply.

          The exchange is subject to the following adjustments:

          1.  If the policy value of the original policy is insufficient to
              produce a positive cash surrender value for the new policy, the
              owner must pay an exchange adjustment in an amount that, when
              applied as premium, will make the policy value of the new policy
              greater than zero.

          2.  In some cases, the amount of policy value which may be applied to
              the new policy may result in a death benefit which exceeds the
              limit for the new policy. In that event, we will apply such excess
              policy value to reduce any loan against the policy, and the
              residual amount will be returned to you in cash.

                                       18

<PAGE>

          3.  The exchange will also be subject to our receipt of repayment of
              the amount of any policy debt under the exchange policy in excess
              of the loan value of the new policy on the date of exchange.

          The Internal Revenue Service has ruled that an exchange of Insureds
          does not qualify for tax deferral under Code Section 1035. Therefore,
          you must include in current gross income all previously unrecognized
          gain in the policy upon an exchange of the Insured.


                      PART II--ADDITIONAL POLICY PROVISIONS
- --------------------------------------------------------------------------------

POSTPONEMENT OF PAYMENTS
    Payment of any amount upon complete or partial surrender, policy loan, or
benefits payable at death (in excess of the initial face amount) or maturity may
be postponed:

[diamond] for up to six months from the date of the request, for any
          transactions dependent upon the value of the GIA;

[diamond] whenever the NYSE is closed other than for customary weekend and
          holiday closings or trading on the NYSE is restricted as determined by
          the SEC; or

[diamond] whenever an emergency exists, as decided by the SEC as a result of
          which disposal of securities is not reasonably practicable or it is
          not reasonably practicable to determine the value of the VUL Account's
          net assets.

    Transfers also may be postponed under these circumstances.

PAYMENT BY CHECK
    Payments under the policy of any amounts derived from premiums paid by check
may be delayed until such time as the check has cleared your bank.

THE CONTRACT
    The policy and attached copy of the application are the entire contract.
Only statements in the application can be used to void the policy. The
statements are considered representations and not warranties. Only an executive
officer of Phoenix can agree to change or waive any provisions of the policy.

SUICIDE
    If the insured commits suicide within two years after the policy's issue
date, the policy will stop and become void. We will pay you the policy value
adjusted by the addition of any monthly deductions and other fees and charges,
minus any debt owed to us under the policy.

INCONTESTABILITY
    We cannot contest this policy or any attached rider after it has been in
force during the insured's lifetime or for two years from the policy date.

CHANGE OF OWNER OR BENEFICIARY
    The beneficiary, as named in the policy application or subsequently changed,
will receive the policy benefits at the insured's death. If the named
beneficiary dies before the insured, the contingent beneficiary, if named,
becomes the beneficiary. If no beneficiary survives the insured, the death
benefit payable under the policy will be paid to your estate.

    As long as the policy is in force, the policyowner and the beneficiary may
be changed in writing, satisfactory to us. A change in beneficiary will take
effect as of the date the notice is signed, whether or not the insured is living
when we receive the notice. We will not, however, be liable for any payment made
or action taken before receipt of the notice.

ASSIGNMENT
    The policy may be assigned. We will not be bound by the assignment until a
written copy has been received and we will not be liable with respect to any
payment made prior to receipt. We assume no responsibility for determining
whether an assignment is valid.

MISSTATEMENT OF AGE OR SEX
    If the age or sex of the insured has been misstated, the death benefit will
be adjusted based on what the cost of insurance charge for the most recent
monthly deduction would have purchased based on the correct age and sex.

SURPLUS
    This policy is non-participating and does not pay dividends. Your policy
will not share in Phoenix's profits or surplus earnings.


PAYMENT OF PROCEEDS
- --------------------------------------------------------------------------------

SURRENDER AND DEATH BENEFIT PROCEEDS
    Death benefit proceeds and the proceeds of full or partial surrenders will
be processed at unit values next computed after we receive the request for
surrender or due proof of death, provided such request is complete and in good
order. Payment of surrender or death proceeds usually will be made in one lump
sum within seven days, unless another payment option has been elected. Payment
of the death proceeds, however, may be delayed if the claim for payment of the
death proceeds needs to be investigated,

                                       19

<PAGE>

e.g., to ensure payment of the proper amount to the proper payee. Any such delay
will not be beyond that reasonably necessary to investigate such claims
consistent with insurance practices customary in the life insurance industry.

    You may elect a payment option for payment of the death proceeds to the
beneficiary. You may revoke or change a prior election, unless such right has
been waived. The beneficiary may make or change an election before payment of
the death proceeds, unless you have made an election that does not permit such
further election or changes by the beneficiary.

    A written request in a form satisfactory to us is required to elect, change
or revoke a payment option.

    The minimum amount of surrender or death benefit proceeds that may be
applied under any payment option is $1,000.

    If the policy is assigned as collateral security, we will pay any amount due
the assignee in one lump sum. Any remaining proceeds will remain under the
option elected.

PAYMENT OPTIONS
    All or part of the surrender or death proceeds of a policy may be applied
under one or more of the following payment options or such other payment options
or alternative versions of the options listed as we may choose to make available
in the future.

OPTION 1--LUMP SUM Payment in one lump sum.

OPTION 2--LEFT TO EARN INTEREST
    A payment of interest during the payee's lifetime on the amount payable as a
principal sum. Interest rates are guaranteed to be at least 3% per year.

OPTION 3--PAYMENT FOR A SPECIFIC PERIOD
    Equal installments are paid for a specified period of years whether the
payee lives or dies. The first payment will be on the date of settlement. The
assumed interest rate on the unpaid balance is guaranteed not to be less than 3%
per year.

OPTION 4--LIFE ANNUITY WITH SPECIFIED PERIOD CERTAIN
    Equal installments are paid until the later of:

[diamond] the death of the payee; or

[diamond] the end of the period certain.

    The first payment will be on the date of settlement.

    The period certain must be chosen at the time this option is elected. The
periods certain that you may choose from are as follows:

[diamond] ten years;

[diamond] twenty years; or

[diamond] until the installments paid refund the amount applied under this
          option.

    If the payee is not living when the final payment falls due, that payment
will be limited to the amount which needs to be added to the payments already
made to equal the amount applied under this option.

    If, for the age of the payee, a period certain is chosen that is shorter
than another period certain paying the same installment amount, we will consider
the longer period certain as having been elected.

    Any life annuity provided under Option 4 is computed using an interest rate
guaranteed to be no less than 3-3/8% per year, but any life annuity providing a
period certain of 20 years or more is computed using an interest rate guaranteed
to be no less than 3-1/4% per year.

OPTION 5--LIFE ANNUITY
    Equal installments are paid only during the lifetime of the payee. The first
payment will be on the date of settlement. Any life annuity as may be provided
under Option 5 is computed using an interest rate guaranteed to be no less than
3-1/2% per year.

OPTION 6--PAYMENTS OF A SPECIFIED AMOUNT
    Equal installments of a specified amount, out of the principal sum and
interest on that sum, are paid until the principal sum remaining is less than
the amount of the installment. When that happens, the principal sum remaining
with accrued interest will be paid as a final payment. The first payment will be
on the date of settlement. The payments will include interest on the remaining
principal at a guaranteed rate of at least 3% per year. This interest will be
credited at the end of each year. If the amount of interest credited at the end
of the year exceeds the income payments made in the last 12 months, that excess
will be paid in one sum on the date credited.

OPTION 7--JOINT SURVIVORSHIP ANNUITY WITH 10-YEAR PERIOD CERTAIN
    The first payment will be on the date of settlement. Equal installments are
paid until the latest of:

[diamond] the end of the 10-year period certain;

[diamond] the death of the insured; or

[diamond] the death of the other named annuitant.

    The other annuitant must have attained age 40, must be named at the time
this option is elected and cannot later be changed. Any joint survivorship
annuity that may be provided under this option is computed using a guaranteed
interest rate to equal at least 3-3/8% per year.

    For additional information concerning the above payment options, see the
policy.

                                       20

<PAGE>

                      PART III--OTHER IMPORTANT INFORMATION
- --------------------------------------------------------------------------------

FEDERAL INCOME TAX CONSIDERATIONS
- --------------------------------------------------------------------------------

INTRODUCTION
    The ultimate effect of federal income taxes on values under the VUL Account
and on the economic benefit to you or your beneficiary depends on our income tax
status and upon the tax status of the individual concerned. The discussion
contained herein is general in nature and is not intended as income tax advice.
For complete information on federal and state income tax considerations, a
qualified income tax advisor should be consulted. No attempt is made to consider
any estate and inheritance taxes, or any state, local or other tax laws. Because
the discussion herein is based upon our understanding of federal income tax laws
as they are currently interpreted, we cannot guarantee the tax status of any
policy. The Internal Revenue Service ("IRS") makes no representation regarding
the likelihood of continuation of current federal income tax laws, Treasury
regulations or of the current interpretations. We reserve the right to make
changes to the policy to assure that it will continue to qualify as a life
insurance contract for federal income tax purposes.

PHOENIX'S INCOME TAX STATUS
    We are taxed as a life insurance company under the Internal Revenue Code of
1986, as amended ("Code"). For federal income tax purposes, neither the VUL
Account nor the GIA is a separate entity from Phoenix and their operations form
a part of Phoenix.

    Investment income and realized capital gains on the assets of the VUL
Account are reinvested and taken into account in determining the value of the
VUL Account. Investment income of the VUL Account, including realized net
capital gains, is not taxed to us. Due to our income tax status under current
provisions of the Code, no charge currently will be made to the VUL Account for
our federal income taxes which may be attributable to the VUL Account. We
reserve the right to make a deduction for taxes if our federal income tax
treatment is determined to be other than what we currently believe it to be, if
changes are made affecting the income tax treatment to our variable life
insurance contracts, or if changes occur in our income tax status. If imposed,
such charge would be equal to the federal income taxes attributable to the
investment results of the VUL Account.

POLICY BENEFITS

DEATH BENEFIT PROCEEDS
    The policy, whether or not it is a modified endowment contract ("Modified
Endowment Contracts"), should be treated as meeting the definition of a life
insurance contract for federal income tax purposes under Section 7702 of the
Code. As such, the death benefit proceeds thereunder should be excludable from
the gross income of the Beneficiary under Code Section 101(a)(1). Also, a
policyowner should not be considered to be in constructive receipt of the cash
value, including investment income. See, however, the sections below on possible
taxation of amounts received under the policy, via full surrender, partial
surrender or loan.

    Code Section 7702 imposes certain conditions with respect to premiums
received under a policy. We monitor the premiums to assure compliance with such
conditions. However, if the premium limitation is exceeded during the year, we
may return the excess premium, with interest, to the policyowner within 60 days
after the end of the policy year, and maintain the qualification of the policy
as life insurance for federal income tax purposes.

FULL SURRENDER
    Upon full surrender of a policy for its cash value, the excess, if any, of
the cash value (unreduced by any outstanding indebtedness) over the premiums
paid will be treated as ordinary income for federal income tax purposes. The
full surrender of a policy that is a modified endowment contract may result in
the imposition of an additional 10% tax on any income received.

PARTIAL SURRENDER
    If the policy is a modified endowment contract, partial surrenders are fully
taxable to the extent of income in the policy and are possibly subject to an
additional 10% tax. See the discussion on modified endowment contracts below. If
the policy is not a modified endowment contract, partial surrenders still may be
taxable, as follows. Code Section 7702(f)(7) provides that where a reduction in
death benefits occurs during the first 15 years after a policy is issued and
there is a cash distribution associated with that reduction, the policyowner may
be taxed on all or a part of the amount distributed. A reduction in death
benefits may result from a partial surrender. After 15 years, the proceeds will
not be subject to tax, except to the extent such proceeds exceed the total
amount of premiums paid but not previously recovered. We suggest you consult
with your tax advisor in advance of a proposed decrease in death benefits or a
partial surrender as to the portion, if any, which would be subject to tax, and
in addition as to the impact such partial surrender might have under the new
rules affecting modified endowment contracts.

LOANS
    We believe that any loan received under a policy will be treated as your
indebtedness. If the policy is a modified endowment contract, loans are fully
taxable to the extent of income in the policy and are possibly subject to an
additional 10% tax. See the discussion on modified endowment contracts. If the
policy is not a modified

                                       21

<PAGE>

endowment contract, we believe that no part of any loan under a policy will
constitute income to you.

    The deductibility by a policyowner of loan interest under a policy may be
limited under Code Section 264, depending on the circumstances. A policyowner
intending to fund premium payments through borrowing should consult a tax
advisor with respect to the tax consequences thereof. Under the "personal"
interest limitation provisions of the Code, interest on policy loans used for
personal purposes is not tax deductible. Other rules may apply to allow all or
part of the interest expense as a deduction if the loan proceeds are used for
"trade or business" or "investment" purposes. See your tax advisor for further
guidance.

BUSINESS-OWNED POLICIES
    If a business or a corporation owns the policy, the Code may impose
additional restrictions. The Code limits the interest deduction on
business-owned policy loans and may impose tax upon the inside build-up of
corporate-owned life insurance policies through the corporate alternative
minimum tax.

MODIFIED ENDOWMENT CONTRACT
    Pursuant to Code Section 72(e), loans and other amounts received under
modified endowment contracts will, in general, be taxed to the extent of
accumulated income (generally, the excess of cash value over premiums paid).
Life insurance policies can be modified endowment contracts if they fail to meet
what is known as "the 7-pay test." The measuring stick for this test is a
hypothetical life insurance policy of equal face amount which requires 7 equal
annual premiums but which, after the seventh year is "fully paid-up," continuing
to provide a level death benefit without the need for any further premiums. A
policy becomes a modified endowment contract, if, at any time during the first
seven years, the cumulative premium paid on the policy exceeds the cumulative
premium that would have been paid under the hypothetical policy. Premiums paid
during a policy year but which are returned by us with interest within 60 days
after the end of the policy year will be excluded from the 7-pay test. A life
insurance policy received in exchange for a modified endowment contract will be
treated as a modified endowment contract.

REDUCTION IN BENEFITS DURING THE FIRST 7 YEARS
    If there is a reduction in death benefits during the first seven policy
years, the premiums are redetermined for purposes of the 7-pay test as if the
policy originally had been issued at the reduced death benefit level and the new
limitation is applied to the cumulative amount paid for each of the first seven
policy years.

DISTRIBUTIONS AFFECTED
    If a policy fails to meet the 7-pay test, it is considered a modified
endowment contract only as to distributions in the year in which the test is
failed and all subsequent policy years. However, distributions made in
anticipation of such failure (there is a presumption that distributions made
within two years prior to such failure were "made in anticipation") also are
considered distributions under a modified endowment contract. If the policy
satisfies the 7-pay test for seven years, distributions and loans generally will
not be subject to the modified endowment contract rules.

PENALTY TAX
    Any amounts taxable under the modified endowment contract rule will be
subject to an additional 10% excise tax, with certain exceptions. This
additional tax will not apply in the case of distributions that are:

[diamond] made on or after the taxpayer attains age 59 1/2;

[diamond] attributable to the taxpayer's disability (within the meaning of Code
          Section 72(m)(7)); or

[diamond] part of a series of substantially equal periodic payments (not less
          often than annually) made for the life (or life expectancy) of the
          taxpayer or the joint lives (or life expectancies) of the taxpayer and
          his beneficiary.

MATERIAL CHANGE RULES
    Any determination of whether the policy meets the 7-pay test will begin
again any time the policy undergoes a "material change," which includes any
increase in death benefits or any increase in or addition of a qualified
additional benefit, with the following two exceptions.

[diamond] First, if an increase is attributable to premiums paid "necessary to
          fund" the lowest death benefit and qualified additional benefits
          payable in the first seven policy years or to the crediting of
          interest or dividends with respect to these premiums, the "increase"
          does not constitute a material change.

[diamond] Second, to the extent provided in regulations, if the death benefit or
          qualified additional benefit increases as a result of a cost-of-living
          adjustment based on an established broad-based index specified in the
          policy, this does not constitute a material change if:
          o the cost-of-living determination period does not exceed the
            remaining premium payment period under the policy; and
          o the cost-of-living increase is funded ratably over the remaining
            premium payment period of the policy.

    A reduction in death benefits is not considered a material change unless
accompanied by a reduction in premium payments.

    A material change may occur at any time during the life of the policy
(within the first seven years or thereafter), and future taxation of
distributions or loans would depend upon whether the policy satisfied the
applicable 7-pay test from the time of the material change. An exchange of
policies is considered to be a material change for all purposes.

                                       22

<PAGE>

SERIAL PURCHASE OF MODIFIED ENDOWMENT CONTRACTS
    All modified endowment contracts issued by the same insurer (or affiliated
companies of the insurer) to the same policyowner within the same calendar year
will be treated as one modified endowment contract in determining the taxable
portion of any loans or distributions made to the policyowner. The Treasury has
been given specific legislative authority to issue regulations to prevent the
avoidance of the new distribution rules for modified endowment contracts. A
qualified tax advisor should be consulted about the tax consequences of the
purchase of more than one modified endowment contract within any calendar year.

LIMITATIONS ON UNREASONABLE MORTALITY AND EXPENSE CHARGES
    The Code imposes limitations on unreasonable mortality and expense charges
for purposes of ensuring that a policy qualifies as a life insurance contract
for federal income tax purposes. The mortality charges taken into account to
compute permissible premium levels may not exceed those charges required to be
used in determining the federal income tax reserve for the policy, unless
Treasury regulations prescribe a higher level of charge. In addition, the
expense charges taken into account under the guideline premium test are required
to be reasonable, as defined by the Treasury regulations. We will comply with
the limitations for calculating the premium we are permitted to receive from
you.

DIVERSIFICATION STANDARDS
    To comply with the Diversification Regulations under Code Section 817(h),
("Diversification Regulations") each series of the fund is required to diversify
its investments. The Diversification Regulations generally require that on the
last day of each calendar quarter the series assets be invested in no more than:

[diamond] 55% in any 1 investment

[diamond] 70% in any 2 investments

[diamond] 80% in any 3 investments

[diamond] 90% in any 4 investments

    A "look-through" rule applies to treat a pro rata portion of each asset of a
series as an asset of the VUL Account; therefore, each series of the fund will
be tested for compliance with the percentage limitations. For purposes of these
diversification rules, all securities of the same issuer are treated as a single
investment, but each United States government agency or instrumentality is
treated as a separate issuer.

    The general diversification requirements are modified if any of the assets
of the VUL Account are direct obligations of the United States Treasury. In this
case, there is no limit on the investment that may be made in Treasury
securities, and for purposes of determining whether assets other than Treasury
securities are adequately diversified, the generally applicable percentage
limitations are increased based on the value of the VUL Account's investment in
Treasury securities. Notwithstanding this modification of the general
diversification requirements, the portfolios of the funds will be structured to
comply with the general diversification standards because they serve as an
investment vehicle for certain variable annuity contracts that must comply with
these standards.

    In connection with the issuance of the Diversification Regulations, the
Treasury announced that such regulations do not provide guidance concerning the
extent to which you may direct your investments to particular divisions of a
separate account. It is possible that a revenue ruling or other form of
administrative pronouncement in this regard may be issued in the near future. It
is not clear, at this time, what such a revenue ruling or other pronouncement
would provide. It is possible that the policy may need to be modified to comply
with such future Treasury announcements. For these reasons, we reserve the right
to modify the policy, as necessary, to prevent you from being considered the
owner of the assets of the VUL Account.

    We intend to comply with the Diversification Regulations to assure that the
policies continue to qualify as a life insurance contract for federal income tax
purposes.

CHANGE OF OWNERSHIP OR INSURED OR ASSIGNMENT
    Changing the policyowner or the insured or an exchange or assignment of the
policy may have tax consequences depending on the circumstances. Code Section
1035 provides that a life insurance contract can be exchanged for another life
insurance contract, without recognition of gain or loss, assuming that no money
or other property is received in the exchange, and that the policies relate to
the same insured. If the surrendered policy is subject to a policy loan, this
may be treated as the receipt of money on the exchange. We recommend that any
person contemplating such actions seek the advice of a qualified tax consultant.

OTHER TAXES
    Federal estate tax, state and local estate, inheritance and other tax
consequences of ownership or receipt of policy proceeds depend on the
circumstances of each policyowner or beneficiary. We do not make any
representations or guarantees regarding the tax consequences of any policy with
respect to these types of taxes.


VOTING RIGHTS
- --------------------------------------------------------------------------------
    We will vote the funds' shares held by the subaccounts at any regular and
special meetings of shareholders of the funds. To the extent required by law,
such voting will be pursuant to instructions received from you. However, if the
1940 Act or any regulation thereunder should be amended

                                       23

<PAGE>

or if the present interpretation thereof should change, and as a result, we
decide that we are permitted to vote the funds' shares at our own discretion,
we may elect to do so.

    The number of votes that you have the right to cast will be determined by
applying your percentage interest in a subaccount to the total number of votes
attributable to the subaccount. In determining the number of votes, fractional
shares will be recognized.

    Funds' shares held in a subaccount for which no timely instructions are
received, and funds' shares which are not otherwise attributable to
policyowners, will be voted by Phoenix in proportion to the voting instructions
that are received with respect to all policies participating in that subaccount.
Instructions to abstain on any item to be voted upon will be applied to reduce
the votes eligible to be cast by Phoenix.

    You will receive proxy materials, reports and other materials related to the
funds.

    We may, when required by state insurance regulatory authorities, disregard
voting instructions if the instructions require that the shares be voted so as
to cause a change in the subclassification or investment objective of one or
more of the portfolios of the funds or to approve or disapprove an investment
advisory contract for the funds. In addition, Phoenix itself may disregard
voting instructions in favor of changes initiated by a policyowner in the
investment policies or the Investment Advisor of the funds if Phoenix reasonably
disapproves of such changes. A change would be disapproved only if the proposed
change is contrary to state law or prohibited by state regulatory authorities or
we decide that the change would have an adverse effect on the General Account
because the proposed investment policy for a series may result in overly
speculative or unsound investments. In the event Phoenix does disregard voting
instructions, a summary of that action and the reasons for such action will be
included in the next periodic report to policyowners.

    You (or the payee entitled to payment under a payment option if a different
person) will have the right to vote at annual meetings of all Phoenix
policyholders for the election of members of the Board of Directors of Phoenix
and on other corporate matters, if any, where a policyholder's vote is taken. At
meetings of all the Phoenix policyholders, you (or payee) may cast only one vote
as the holder of a policy, irrespective of policy value or the number of the
policies you hold.


THE DIRECTORS AND EXECUTIVE OFFICERS OF PHOENIX
- --------------------------------------------------------------------------------
    Phoenix is managed by its Board of Directors. The following are the
Directors and Executive Officers of Phoenix:

DIRECTORS                    PRINCIPAL OCCUPATION

Sal H. Alfiero               Chairman and Chief Executive
                             Officer, Mark IV Industries,
                             Inc.
                             Amherst, New York

John C. Bacot                Chairman and Chief Executive
                             Officer, The Bank of New York
                             New York, New York

Arthur P. Byrne              Chairman, President and Chief
                             Executive Officer, The Wiremold
                             Company
                             West Hartford, Connecticut

Richard N. Cooper            Professor, Center for
                             International Affairs, Harvard
                             University, Cambridge,
                             Massachusetts; formerly
                             Chairman, National Intelligence
                             Council, Central Intelligence
                             Agency
                             McLean, Virginia

Gordon J. Davis, Esq.        Partner, LeBoeuf, Lamb, Greene &
                             MacRae; formerly Partner, Lord,
                             Day & Lord, Barret Smith
                             New York, New York

Robert W. Fiondella          Chairman of the Board and Chief
                             Executive Officer, Phoenix Home
                             Life Mutual Insurance Company
                             Hartford, Connecticut

John E. Haire                President,
                             The Fortune Group
                             New York, New York

Jerry J. Jasinowski          President, National Association
                             of Manufacturers
                             Washington, D.C.

John W. Johnstone            Chairman, Governance &
                             Nominating Committees, Arch
                             Chemicals, Inc., Westport,
                             Connecticut; formerly Chairman,
                             President and
                             Chief Executive Officer,
                             Olin Corporation
                             Norwalk, Connecticut

Marilyn E. LaMarche          Limited Managing Director,
                             Lazard Freres & Company, L.L.C.
                             New York, New York

                                       24

<PAGE>

DIRECTORS                    PRINCIPAL OCCUPATION

Philip R. McLoughlin         Executive Vice President and
                             Chief Investment Officer,
                             Phoenix Home Life Mutual
                             Insurance Company
                             Hartford, Connecticut

Indra K. Nooyi               Senior Vice President,
                             PepsiCo, Inc.
                             Purchase, New York

Robert F. Vizza              President and Chief Executive
                             Officer, The DeMatteis Center of
                             St. Francis Hospital
                             Roslyn, New York

Robert G. Wilson             Retired, formerly Chairman
                             and Chief Executive Officer,
                             Ecologic Waste Services, Inc.
                             Miami, Florida

Dona D. Young                President, Phoenix Home Life
                             Mutual Insurance Company
                             Hartford, Connecticut

EXECUTIVE OFFICERS           PRINCIPAL OCCUPATION

Robert W. Fiondella          Chairman of the Board and Chief
                             Executive Officer

Dona D. Young                President

Philip R. McLoughlin         Executive Vice President,
                             Investments

Carl T. Chadburn             Executive Vice President

David W. Searfoss            Executive Vice President,
                             Chief Financial Officer

Nathaniel C. Brinn           Senior Vice President,
                             Strategic Development

Martin J. Gavin              Senior Vice President,
                             Trust Operations

Randall C. Giangiulio        Senior Vice President,
                             Group Life and Health

Michael J. Gilotti           Senior Vice President

Edward P. Hourihan           Senior Vice President,
                             Information Systems

Joseph E. Kelleher           Senior Vice President,
                             Underwriting and Operations

Robert G. Lautensack, Jr.    Senior Vice President,
                             Individual Financial

Maura L. Melley              Senior Vice President,
                             Public Affairs

Charles L. Olsen             Senior Vice President,
                             Trust Sales and Marketing

Robert E. Primmer            Senior Vice President,
                             Individual Distribution

Tracy L. Rich                Senior Vice President and General
                             Counsel

Joel D. Sanders              Senior Vice President,
                             Group Sales and Marketing

Frederick W. Sawyer, III     Senior Vice President

John F. Solan, Jr.           Senior Vice President,
                             Strategic Development

Simon Y. Tan                 Senior Vice President,
                             Individual Market and Product
                             Development

Anthony J. Zeppetella        Senior Vice President, Corporate
                             Portfolio Management

Walter H. Zultowski          Senior Vice President, Marketing
                             and Market Research; formerly
                             Senior Vice President,
                             LIMRA International,
                             Hartford, Connecticut

    The above listing reflects positions held at Phoenix during the last five
years.


SAFEKEEPING OF THE VUL ACCOUNT'S ASSETS
- --------------------------------------------------------------------------------
    We hold the assets of the VUL Account. The assets of the VUL Account are
kept physically segregated and held separate and apart from our General Account.
We maintain records of all purchases and redemptions of shares of the funds.


SALES OF POLICIES
- --------------------------------------------------------------------------------
    Policies may be purchased from registered representatives of W.S. Griffith &
Co., Inc. ("WSG"), a New York corporation incorporated on August 7, 1970,
licensed to sell Phoenix insurance policies as well as policies, annuity
contracts and funds of companies affiliated with Phoenix. WSG, an indirect,
wholly-owned subsidiary of Phoenix, is registered as a broker-dealer with the
SEC under the Securities Exchange Act of 1934 ("1934 Act") and is a member of
the National Association of Securities Dealers, Inc. Phoenix Equity Planning
Corporation ("PEPCO") serves as national distributor of the policies. PEPCO is
an indirect, wholly-owned subsidiary of Phoenix Investment Partners, Ltd.
("PXP"), in which Phoenix owns a majority interest.

    Policies also may be purchased from other broker-dealers registered under
the 1934 Act whose representatives are authorized by applicable law to sell
policies under terms of agreements provided by PEPCO. Sales commissions will be
paid to registered representatives on purchase payments we receive under these
policies. Phoenix will pay a maximum total sales commission of 19% of premiums
to PEPCO. Additionally, agents or selling brokers may receive asset-based
compensation. The

                                       25

<PAGE>

maximum asset-based compensation is 0.90% of the policy value. To the extent
that the sales charge under the policies is less than the sales commissions paid
with respect to the policies, we will pay the shortfall from our General Account
assets, which will include any profits we may derive under the policies.


STATE REGULATION
- --------------------------------------------------------------------------------
    We are subject to the provisions of the New York insurance laws applicable
to stock life insurance companies and to regulation and supervision by the New
York Superintendent of Insurance. We also are subject to the applicable
insurance laws of all the other states and jurisdictions in which we do
insurance business.

    State regulation of Phoenix includes certain limitations on the investments
which we may make, including investments for the VUL Account and the GIA. This
regulation does not include, however, any supervision over the investment
policies of the VUL Account.


REPORTS
- --------------------------------------------------------------------------------
    Policyowners will be furnished with those reports required by the 1940 Act
and related regulations or by any other applicable law or regulation.


LEGAL PROCEEDINGS
- --------------------------------------------------------------------------------
    The VUL Account is not engaged in any litigation. Phoenix is not involved in
any litigation that would have a material adverse effect on our ability to meet
our obligations under the policies.


LEGAL MATTERS
- --------------------------------------------------------------------------------
    Edwin L. Kerr, Counsel of Phoenix Home Life Mutual Insurance Company, has
passed upon the organization of Phoenix, its authority to issue variable life
insurance policies and the validity of the policy, and upon legal matters
relating to the federal securities and income tax laws for Phoenix.


REGISTRATION STATEMENT
- --------------------------------------------------------------------------------
    A Registration Statement has been filed with the SEC, under the Securities
Act of 1933 ("1933 Act") with respect to the securities offered. This prospectus
is a summary of the contents of the policy and other legal documents and does
not contain all the information set forth in the Registration Statement and its
exhibits. We refer you to the registration statement and its exhibits for
further information concerning the VUL Account, Phoenix and the policy.


FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
    The consolidated financial statements of Phoenix contained herein should be
considered only as bearing upon Phoenix's ability to meet its obligations under
the policy, and they should not be considered as bearing on the investment
performance of the VUL Account. There are no financial statements of the VUL
Account subaccounts for the period ended December 31, 1999 and no sales occurred
during this period.


                                       26

<PAGE>










PHOENIX HOME LIFE
VARIABLE UNIVERSAL LIFE ACCOUNT

As of March 31, 2000, there had been no sales of the product described in this
prospectus and, therefore, no deposits were made to Phoenix Home Life Variable
Universal Life Account. Accordingly, no financial statements are available for
the VUL Account.


                                       27

<PAGE>










PHOENIX HOME LIFE
MUTUAL INSURANCE COMPANY
CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1999


                                       28


<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
TABLE OF CONTENTS
- --------------------------------------------------------------------------------

Report of Independent Accountants ........................................30

Consolidated Balance Sheet at December 31, 1999 and 1998..................31

Consolidated Statement of Income, Comprehensive Income and Equity
 for the Years Ended December 31, 1999, 1998 and 1997 ....................32

Consolidated Statement of Cash Flows for the Years Ended
 December 31, 1999, 1998 and 1997 ........................................33

Notes to Consolidated Financial Statements ............................34-70



                                       29
<PAGE>

[LOGO] PRICEWATERHOUSECOOPERS

- --------------------------------------------------------------------------------
                                                    PRICEWATERHOUSECOOPERS LLP
                                                    100 Pearl Street
                                                    Hartford CT 06103-4508
                                                    Telephone (860)241 7000
                                                    Facsimile (860)241 7590




                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors
and Policyholders of
Phoenix Home Life Mutual Insurance Company

In our opinion, the accompanying consolidated balance sheet and the related
consolidated statements of income, comprehensive income and equity and of cash
flows present fairly, in all material respects, the financial position of
Phoenix Home Life Mutual Insurance Company and its subsidiaries at December 31,
1999 and 1998, and the results of their operations and their cash flows for each
of the three years in the period ended December 31, 1999, in conformity with
accounting principles generally accepted in the United States. These financial
statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
auditing standards generally accepted in the United States, which require that
we plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and
significant estimates made by management and evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for the opinion expressed above.


As indicated in Note 20, the Company has revised the accounting for venture
capital partnerships.


/S/PricewaterhouseCoopers LLP

February 15, 2000

                                       30
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
CONSOLIDATED BALANCE SHEET
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                             DECEMBER 31,
                                                                                       1999               1998
                                                                                             (IN THOUSANDS)
ASSETS
Investments:
<S>                                                                          <C>                 <C>
Held-to-maturity debt securities, at amortized cost                          $        1,990,169  $       1,725,439
Available-for-sale debt securities, at fair value                                     5,506,779          5,987,426
Equity securities, at fair value                                                        461,613            301,649
Mortgage loans                                                                          716,831            797,343
Real estate                                                                              92,027             91,975
Policy loans                                                                          2,042,557          2,008,259
Venture capital partnerships                                                            338,122            191,162
Other invested assets                                                                   300,474            232,131
Short-term investments                                                                  133,367            185,983
                                                                             ------------------- -----------------
Total investments                                                                    11,581,939         11,521,367

Cash and cash equivalents                                                               187,610            115,187
Accrued investment income                                                               174,894            164,812
Deferred policy acquisition costs                                                     1,306,728          1,049,934
Premiums, accounts and notes receivable                                                 119,231             61,489
Reinsurance recoverables                                                                 18,772             18,908
Property and equipment, net                                                             137,758            142,153
Goodwill and other intangible assets, net                                               593,267            477,895
Net assets of discontinued operations (Note 11)                                         187,595            283,793
Other assets                                                                             51,434             36,940
Separate account assets                                                               5,923,888          4,798,949
                                                                             ------------------  -----------------
Total assets                                                                 $       20,283,116  $      18,671,427
                                                                             ==================  =================


LIABILITIES

Policy liabilities and accruals                                              $       11,438,032  $      11,110,280
Notes payable                                                                           499,392            386,575
Deferred income taxes                                                                    86,262            116,104
Other liabilities                                                                       474,179            430,956
Separate account liabilities                                                          5,923,888          4,798,949
                                                                             ------------------- -----------------
Total liabilities                                                                    18,421,753         16,842,864
                                                                             ------------------- -----------------

Contingent liabilities (Note 18)

MINORITY INTEREST IN NET ASSETS
 OF CONSOLIDATED SUBSIDIARIES                                                           100,112             92,008
                                                                             ------------------- -----------------

EQUITY
Retained earnings                                                                     1,731,146          1,642,264
Accumulated other comprehensive income                                                   30,105             94,291
                                                                             ------------------- -----------------
Total equity                                                                          1,761,251          1,736,555

                                                                             ------------------- -----------------
Total liabilities and equity                                                 $       20,283,116  $      18,671,427
                                                                             =================== =================
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       31
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
CONSOLIDATED STATEMENT OF INCOME, COMPREHENSIVE INCOME AND EQUITY
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                YEAR ENDED DECEMBER 31,
                                                                         1999             1998             1997
                                                                                     (IN THOUSANDS)
REVENUES
<S>                                                                  <C>             <C>              <C>
Premiums                                                             $   1,134,207   $    1,154,730   $  1,076,157
Insurance and investment product fees                                      591,786          493,415        367,540
Net investment income                                                      950,344          851,603        714,367
Net realized investment gains                                               35,675           58,202        111,043
                                                                     --------------  ---------------  ------------
 Total revenues                                                          2,712,012        2,557,950      2,269,107
                                                                     --------------  ---------------  ------------

BENEFITS AND EXPENSES
Policy benefits and increase in policy liabilities                       1,352,419        1,403,166      1,201,929
Policyholder dividends                                                     360,509          351,653        343,611
Amortization of deferred policy acquisition costs                          146,603          137,663        102,617
Amortization of goodwill and other intangible assets                        37,963           23,126          9,366
Interest expense                                                            32,659           25,911         24,300
Other operating expenses                                                   520,603          428,756        367,016
                                                                     --------------  ---------------  ------------
 Total benefits and expenses                                             2,450,756        2,370,275      2,048,839
                                                                     --------------  ---------------  ------------
INCOME FROM CONTINUING OPERATIONS
 BEFORE INCOME TAXES AND MINORITY INTEREST                                 261,256          187,675        220,268
Income taxes                                                               107,881           65,046         47,241
                                                                     --------------  ---------------  ------------
INCOME FROM CONTINUING OPERATIONS
 BEFORE MINORITY INTEREST                                                  153,375          122,629        173,027

Minority interest in net income of consolidated subsidiaries                10,064           10,512         10,623
                                                                     --------------  ---------------  ------------

NET INCOME FROM CONTINUING OPERATIONS                                      143,311          112,117        162,404

DISCONTINUED OPERATIONS (NOTE 11)
Gain from operations, net of income taxes                                   17,555           25,012          7,248
Loss on disposal, net of income taxes                                      (71,984)
                                                                     --------------  ---------------  ------------
NET INCOME                                                                  88,882          137,129        169,652
                                                                     --------------  ---------------  ------------

OTHER COMPREHENSIVE (LOSS) INCOME, NET OF INCOME TAXES
Unrealized (losses) gains on securities                                    (61,246)         (46,967)        98,287
Reclassification adjustment for net realized gains
 included in net income                                                     (1,452)         (12,980)       (30,213)
Minimum pension liability adjustment                                        (1,488)          (1,526)        (2,101)
                                                                     --------------  ---------------  ------------
 Total other comprehensive (loss) income                                   (64,186)         (61,473)        65,973
                                                                     --------------  ---------------  ------------

COMPREHENSIVE INCOME                                                        24,696           75,656        235,625
                                                                     --------------  ---------------  ------------
EQUITY, BEGINNING OF YEAR - RESTATED (NOTE 20)                           1,736,555        1,660,899      1,425,274
                                                                     --------------  ---------------  ------------
EQUITY, END OF YEAR                                                  $   1,761,251   $    1,736,555   $  1,660,899
                                                                     ==============  ==============   =============
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       32
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
CONSOLIDATED STATEMENT OF CASH FLOWS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                              YEAR ENDED DECEMBER 31,
                                                                         1999          1998           1997
                                                                                   (IN THOUSANDS)
CASH FLOW FROM CONTINUING OPERATIONS ACTIVITIES
<S>                                                                  <C>           <C>            <C>
 Net income from continuing operations                               $   143,311   $    112,117   $    162,404
 Net (loss) income from discontinued operations                          (54,429)        25,012          7,248

ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH
 PROVIDED BY CONTINUING OPERATIONS:
 Net realized investment gains                                           (35,675)       (58,202)      (111,465)
 Amortization and depreciation                                            69,367         51,076         61,876
 Equity in undistributed earnings of affiliates and partnerships        (138,215)       (44,119)       (38,588)
 Deferred income taxes (benefit)                                         (14,102)           398         25,298
 (Increase) in receivables                                               (67,688)       (23,846)       (46,178)
 Increase (decrease) in deferred policy acquisition costs                  3,493        (26,945)       (44,406)
 Increase in policy liabilities and accruals                             329,660        368,528        494,462
 Increase in other assets/other liabilities, net                          53,901         58,795         54,230
 Other, net                                                                2,752          1,660          7,752
                                                                     -----------   ------------   ------------
  Net cash provided by operating activities of continuing operations     346,804        439,462        565,385
  Net cash (used for) provided by operating activities of
discontinued operations                                                 (105,537)       104,512         88,907
                                                                     -----------   ------------   ------------

CASH FLOW FROM INVESTING ACTIVITIES OF CONTINUING OPERATIONS
 Proceeds from sales, maturities or repayments
  of available-for-sale debt securities                                 1,702,889      1,322,381      1,082,132
 Proceeds from maturities or repayments of held-to-maturity debt
  securities                                                              186,710        267,746        200,946
 Proceeds from disposals of equity securities                             163,530         45,204         51,373
 Proceeds from mortgage loan maturities or repayments                     124,864        200,419        164,213
 Proceeds from sale of real estate and other invested assets               37,952        439,917        213,224
 Proceeds from distributions of venture capital partnerships               26,730         18,550          5,650
 Proceeds from sale of subsidiaries and affiliates                         15,000         16,300
 Purchase of available-for-sale debt securities                        (1,672,705)    (2,400,058)    (1,547,855)
 Purchase of held-to-maturity debt securities                            (427,472)      (585,370)      (183,371)
 Purchase of equity securities                                           (162,391)       (85,002)       (88,573)
 Purchase of subsidiaries                                                (187,621)        (6,647)      (246,400)
 Purchase of mortgage loans                                               (25,268)       (75,974)      (140,831)
 Purchase of real estate and other invested assets                        (71,407)      (134,224)       (50,599)
 Purchase of venture capital partnerships                                (108,461)       (67,200)       (39,994)
 Change in short term investments, net                                     52,616        855,117         23,135
 Increase in policy loans                                                 (34,298)       (21,532)       (59,699)
 Capital expenditures                                                     (20,505)       (25,052)       (44,380)
 Other investing activities, net                                            1,697         (6,540         (1,750)
                                                                    ------------- -------------- --------------
  Net cash used for investing activities of continuing operations        (398,140)      (241,965)      (662,779)
  Net cash provided by (used for) investing activities of
discontinued
   operations                                                             157,267       (101,532)       (93,239)
                                                                    ------------- -------------- --------------
CASH FLOW FROM FINANCING ACTIVITIES OF CONTINUING OPERATIONS
 Withdrawals of contractholder deposit funds,
  net of deposits and interest credited                                    (1,908)       (11,124)       (17,902)
 Proceeds from repayment of securities sold
  subject to repurchase agreements                                         28,398       (137,473)       137,473
 Proceeds from borrowings                                                 124,500            136        215,359
 Repayment of borrowings                                                  (11,683)       (55,589)      (243,293)
 Dividends paid to minority shareholders in consolidated                   (4,240)        (4,938)        (6,895)
 Other financing activities                                                  (361)        (5,664)        (1,250)
                                                                     ------------- -------------- --------------
  Net cash provided by (used for) financing activities of continuing
   operations                                                             134,706       (214,652)        83,492
  Net cash (used for) provided by financing activities of discontinued
   operations                                                             (62,677)        (7,739)         4,489
                                                                     ------------- -------------- --------------
NET CHANGE IN CASH AND CASH EQUIVALENTS OF CONTINUING OPERATIONS           83,370        (17,155)       (13,902)
NET CHANGE IN CASH AND CASH EQUIVALENTS OF DISCONTINUED OPERATIONS        (10,947)        (4,759)           157
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                              115,187        137,101        150,846
                                                                     ------------- -------------- --------------
CASH AND CASH EQUIVALENTS, END OF YEAR                               $    187,610  $    115,187   $     137,101
                                                                     ============= ============== ==============
SUPPLEMENTAL CASH FLOW INFORMATION
  Income taxes paid, net                                             $   106,372   $     44,508   $     76,167
  Interest paid on indebtedness                                      $    34,791   $     32,834   $     32,300
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       33
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

1.  DESCRIPTION OF BUSINESS

    Phoenix Home Life Mutual Insurance Company and its subsidiaries (Phoenix)
    market a wide range of insurance and investment products and services
    including individual participating life insurance, term, universal and
    variable life insurance, annuities, and investment advisory and mutual fund
    distribution services. These products and services are distributed among
    three reportable segments: Individual, Investment Management and Corporate &
    Other. See Note 10 - "Segment Information."

    Additionally, in 1999, Phoenix discontinued the operations of four
    of its business units: the Reinsurance Operations, the Property and
    Casualty Brokerage Operations, the Real Estate Management
    Operations and the Group Insurance Operations. See Note 11 -
    "Discontinued Operations."


2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    PRINCIPLES OF CONSOLIDATION AND BASIS OF PRESENTATION

    The consolidated financial statements include the accounts of Phoenix and
    significant subsidiaries. Less than majority-owned entities in which Phoenix
    has significant influence over operating and financial policies, and
    generally at least a 20% ownership interest, are reported on the equity
    basis.

    These consolidated financial statements have been prepared in accordance
    with accounting principles generally accepted in the United States (GAAP).
    The preparation of financial statements in conformity with GAAP requires
    management to make estimates and assumptions that affect the reported
    amounts of assets and liabilities at the date of the financial statements
    and the reported amounts of revenues and expenses during the reporting
    period. Actual results could differ from those estimates. Significant
    estimates used in determining insurance and contractholder liabilities,
    related reinsurance recoverables, income taxes, contingencies and valuation
    allowances for investment assets are discussed throughout the Notes to
    Consolidated Financial Statements. Significant inter-company accounts and
    transactions have been eliminated. Amounts for 1998 and 1997 have been
    retroactively restated to account for income from venture capital
    partnership investments and leveraged lease investments. See Note 20 -
    "Prior Period Adjustments" for venture capital investment and leveraged
    lease investment information. Certain reclassifications have been made to
    the 1998 and 1997 amounts to conform with the 1999 presentation.

    VALUATION OF INVESTMENTS

    Investments in debt securities include bonds, mortgage-backed and
    asset-backed securities. Phoenix classifies its debt securities as either
    held-to-maturity or available-for-sale investments. Debt securities
    held-to-maturity consist of private placement bonds reported at amortized
    cost, net of impairments, that management intends and has the ability to
    hold until maturity. Debt securities available-for-sale are reported at fair
    value with unrealized gains or losses included in equity and consist of
    public bonds and preferred stocks that management may not hold until
    maturity. Debt securities are considered impaired when a decline in value is
    considered to be other than temporary.

                                       34
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    For the mortgage-backed and asset-backed bond portion of the debt security
    portfolio, Phoenix recognizes income using a constant effective yield based
    on anticipated prepayments and the estimated economic life of the
    securities. When actual prepayments differ significantly from anticipated
    prepayments, the effective yield is recalculated to reflect actual payments
    to date, and anticipated future payments and any resulting adjustment is
    included in net investment income.

    Equity securities are classified as available-for-sale and are reported at
    fair value, based principally on their quoted market prices, with unrealized
    gains or losses included in equity. Equity securities are considered
    impaired when a decline in value is considered to be other than temporary.

    Mortgage loans on real estate are stated at unpaid principal balances, net
    of valuation reserves on impaired mortgages. A mortgage loan is considered
    to be impaired if management believes it is probable that Phoenix will be
    unable to collect all amounts of contractual interest and principal as
    scheduled in the loan agreement. An impaired mortgage loan's fair value is
    measured based on the present value of future cash flows discounted at the
    loan's observable market price or at the fair value of the collateral. If
    the fair value of a mortgage loan is less than the recorded investment in
    the loan, the difference is recorded as a valuation reserve.

    Real estate, all of which is held for sale, is carried at the lower of cost
    or current fair value less costs to sell. Fair value for real estate is
    determined taking into consideration one or more of the following factors:
    property valuation techniques utilizing discounted cash flows at the time of
    stabilization including capital expenditures and stabilization costs; sales
    of comparable properties; geographic location of the property and related
    market conditions; and disposition costs.

    Policy loans are generally carried at their unpaid principal balances and
    are collateralized by the cash values of the related policies.

    Short-term investments are carried at amortized cost, which approximates
    fair value.

    Venture capital partnership and other partnership interests are carried at
    cost adjusted for Phoenix's equity in undistributed earnings or losses since
    acquisition, less allowances for other than temporary declines in value.
    These earnings or losses are included in investment income. Venture capital
    partnerships generally account for the underlying investments held in the
    partnerships at fair value. These investments can include public and private
    common and preferred stock, notes, warrants and other investments.
    Investments that are publicly traded are generally valued at closing market
    prices. Investments that are not publicly traded, which are usually subject
    to restrictions on resale, are generally valued at cost or at estimated fair
    value, as determined in good faith by the general partner after giving
    consideration to operating results, financial conditions, recent sales
    prices of issuers' securities and other pertinent information. Some general
    partners will discount the fair value of private investments held to reflect
    these restrictions. These valuations subject the earnings to volatility.
    Beginning in 1999, Phoenix includes equity in undistributed unrealized
    capital gains and losses on investments held in the venture capital
    partnerships in net investment income. Prior to 1999, these amounts were not
    recorded. Prior years have been restated to reflect this change. See Note 20
    - "Prior Period Adjustments" for additional information on venture capital
    partnership investments.

                                       35
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    Other invested assets include leveraged lease investments. These investments
    represent the net of the estimated residual value of the lease assets,
    rental receivables, and unearned and deferred income to be allocated over
    the lease term. Investment income is calculated using the interest method
    and is recognized only in periods in which the net investment is positive.

    Realized investment gains and losses, other than those related to separate
    accounts for which Phoenix does not bear the investment risk, are determined
    by the specific identification method and reported as a component of
    revenue. A realized investment loss is recorded when an investment valuation
    reserve is determined. Valuation reserves are netted against the asset
    categories to which they apply and changes in the valuation reserves are
    included in realized investment gains and losses. Unrealized investment
    gains and losses on debt securities and equity securities classified as
    available-for-sale are included as a component of equity, net of deferred
    income taxes and deferred policy acquisition costs.

    FINANCIAL INSTRUMENTS

    In the normal course of business, Phoenix enters into transactions involving
    various types of financial instruments including debt, investments such as
    debt securities, mortgage loans and equity securities, off-balance sheet
    financial instruments such as investment and loan commitments, financial
    guarantees, interest rate swaps, interest rate caps, interest rate floors
    and swaptions. These instruments have credit risk and also may be subject to
    risk of loss due to interest rate and market fluctuations.

    Phoenix enters into interest rate swap agreements to reduce market risks
    from changes in interest rates. Phoenix does not enter into interest rate
    swap agreements for trading purposes. Under interest rate swap agreements,
    Phoenix exchanges cashflows with another party, at specified intervals, for
    a set length of time based on a specified notional principal amount.
    Typically, one of the cash flow streams is based on a fixed interest rate
    set at the inception of the contract, and the other is a variable rate that
    periodically resets. Generally, no premium is paid to enter into the
    contract and no payment of principal is made by either party. The amounts to
    be received or paid on these swap agreements are accrued and recognized in
    net investment income.

    Phoenix enters into interest rate floor, interest rate cap and swaption
    contracts as a hedge for its assets and liabilities against substantial
    changes in interest rates. Phoenix does not enter into interest rate floor,
    interest rate cap and swaption contracts for trading purposes. Interest rate
    floor and interest rate cap agreements are contracts with a counterparty
    which require the payment of a premium and give Phoenix the right to receive
    over the maturity of the contract, the difference between the floor or cap
    interest rate and a market interest rate on specified future dates based on
    an underlying notional principal. Swaption contracts are options to enter
    into an interest rate swap transaction on a specified future date and at a
    specified price. Upon the exercise of a swaption, Phoenix would either
    receive a swap agreement at the pre-specified terms or cash for the market
    value of the swap. Phoenix pays the premium for these instruments on a
    quarterly basis over the maturity of the contract, and recognizes these
    payments in net investment income.

    Phoenix enters into foreign currency swap agreements to hedge against
    fluctuations in foreign currency exposure. Under these agreements, Phoenix
    agrees to exchange with another party, principal and periodic interest
    payments denominated in foreign currency for payments denominated in U.S.
    dollars. The amounts to be received or paid on these foreign currency swap
    agreements is recognized in net investment income. To reduce counterparty
    credit risks and

                                       36
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    diversify counterparty exposure, Phoenix only enters into derivative
    contracts with highly rated financial institutions.

    CASH AND CASH EQUIVALENTS

    Cash and cash equivalents includes cash on hand and money market
    instruments.

    DEFERRED POLICY ACQUISITION COSTS

    The costs of acquiring new business, principally commissions, underwriting,
    distribution and policy issue expenses, all of which vary with and are
    primarily related to the production of new business, are deferred. Deferred
    policy acquisition costs (DAC) are subject to recoverability testing at the
    time of policy issue and loss recognition at the end of each accounting
    period. For individual participating life insurance policies, deferred
    policy acquisition costs are amortized in proportion to historical and
    anticipated gross margins. Deviations from expected experience are reflected
    in earnings in the period such deviations occur.

    For universal life insurance policies, limited pay and investment type
    contracts, deferred policy acquisition costs are amortized in proportion to
    total estimated gross profits over the expected average life of the
    contracts using estimated gross margins arising principally from investment,
    mortality and expense margins and surrender charges based on historical and
    anticipated experience, updated at the end of each accounting period.

    GOODWILL AND OTHER INTANGIBLE ASSETS

    Goodwill represents the excess of the cost of businesses acquired over the
    fair value of their net assets. These costs are amortized on a straight-line
    basis over periods, not exceeding 40 years, that correspond with the
    benefits expected to be derived from the acquisitions. Other intangible
    assets are amortized on a straight-line basis over their estimated lives.
    Management periodically reevaluates the propriety of the carrying value of
    goodwill and other intangible assets by comparing estimates of future
    undiscounted cash flows to the carrying value of assets. Assets are
    considered impaired if the carrying value exceeds the expected future
    undiscounted cash flows.

    SEPARATE ACCOUNTS

    Separate account assets and liabilities are funds maintained in accounts to
    meet specific investment objectives of contractholders who bear the
    investment risk. Investment income and investment gains and losses accrue
    directly to such contractholders. The assets of each account are legally
    segregated and are not subject to claims that arise out of any other
    business of Phoenix. The assets and liabilities are carried at market value.
    Deposits, net investment income and realized investment gains and losses for
    these accounts are excluded from revenues, and the related liability
    increases are excluded from benefits and expenses. Amounts assessed to the
    contractholders for management services are included in revenues.

    POLICY LIABILITIES AND ACCRUALS

    Future policy benefits are liabilities for life, health and annuity
    products. Such liabilities are established in amounts adequate to meet the
    estimated future obligations of policies in force. Policy liabilities for
    traditional life insurance are computed using the net level premium method
    on the basis of actuarial assumptions as to assumed rates of interest,
    mortality, morbidity and withdrawals. Liabilities for universal life include
    deposits received from customers and

                                       37
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    investment earnings on their fund balances, less administrative charges.
    Universal life fund balances are also assessed mortality charges.

    Liabilities for outstanding claims, losses and loss adjustment expenses are
    amounts estimated to cover incurred losses. These liabilities are based on
    individual case estimates for reported losses and estimates of unreported
    losses based on past experience.

    Unearned premiums relate primarily to individual participating life
    insurance as well as group life, accident and health insurance premiums. The
    premiums are reported as earned on a pro-rata basis over the contract
    period. The unexpired portion of these premiums is recorded as unearned
    premiums.

    PREMIUM AND FEE REVENUE AND RELATED EXPENSES

    Life insurance premiums, other than premiums for universal life and certain
    annuity contracts, are recorded as premium revenue on a pro-rata basis over
    each policy year. Benefits, losses and related expenses are matched with
    premiums over the related contract periods. Revenues for investment-related
    products consist of net investment income and contract charges assessed
    against the fund values. Related benefit expenses primarily consist of net
    investment income credited to the fund values after deduction for investment
    and risk charges. Revenues for universal life products consist of net
    investment income and mortality, administration and surrender charges
    assessed against the fund values during the period. Related benefit expenses
    include universal life benefit claims in excess of fund values and net
    investment income credited to universal life fund values.

    POLICYHOLDERS' DIVIDENDS

    Certain life insurance policies contain dividend payment provisions that
    enable the policyholder to participate in the earnings of Phoenix. The
    amount of policyholders' dividends to be paid is determined annually by
    Phoenix's board of directors. The aggregate amount of policyholders'
    dividends is related to the actual interest, mortality, morbidity and
    expense experience for the year and Phoenix's judgment as to the appropriate
    level of statutory surplus to be retained. At the end of the reporting
    period, Phoenix establishes a dividend liability for the pro-rata portion of
    the dividends payable on the next anniversary date of each policy. Phoenix
    also establishes a liability for termination dividends.

    INCOME TAXES

    Phoenix and its eligible affiliated companies have elected to file a
    life/nonlife consolidated federal income tax return for 1999 and prior
    years. Entities included within the consolidated group are segregated into
    either a life insurance or non-life insurance company subgroup. The
    consolidation of these subgroups is subject to certain statutory
    restrictions in the percentage of eligible non-life tax losses that can be
    applied to offset life company taxable income.

    Deferred income taxes result from temporary differences between the tax
    basis of assets and liabilities and their recorded amounts for financial
    reporting purposes. These differences result primarily from policy
    liabilities and accruals, policy acquisition expenses, investment impairment
    reserves, reserves for postretirement benefits and unrealized gains or
    losses on investments.

                                       38
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    As a mutual life insurance company, Phoenix is required to reduce its income
    tax deduction for policyholder dividends by the differential earnings
    amount, defined as the difference between the earnings rates of stock and
    mutual companies applied against an adjusted base of policyholders' surplus.

    RECENT ACCOUNTING PRONOUNCEMENTS

    In June, 1999, The Financial Accounting Standards Board issued Statement of
    Financial Accounting Standards (SFAS) No. 137, "Accounting for Derivative
    Instruments and Hedging Activities - Deferral of the Effective Date of SFAS
    No. 133". Because of the complexities associated with transactions involving
    derivative instruments and their prevalent use as hedging instruments and,
    because of the difficulties associated with the implementation of Statement
    133, the effective date of SFAS No. 133 "Accounting for Derivative
    Instruments and Hedging Activities" was delayed until fiscal years beginning
    after June 15, 2000. SFAS No. 133, initially issued on June 15, 1998,
    requires that all derivative instruments be recorded on the balance sheet at
    their fair value. Changes in the fair value of derivatives are recorded each
    period in current earnings or other comprehensive income, depending on
    whether a derivative is designated as part of a hedge transaction and, if it
    is, the type of hedge transaction. For fair-value hedge transactions in
    which Phoenix is hedging changes in an asset's, liability's or firm
    commitment's fair value, changes in the fair value of the derivative
    instrument will generally be offset in the income statement by changes in
    the hedged item's fair value. For cash-flow hedge transactions, in which
    Phoenix is hedging the variability of cashflows related to a variable-rate
    asset, liability, or a forecasted transaction, changes in the fair value of
    the derivative instrument will be reported in other comprehensive income.
    The gains and losses on the derivative instrument that are reported in other
    comprehensive income will be reclassified as earnings in the period in which
    earnings are impacted by the variability of the cash flows of the hedged
    item. The ineffective portion of all hedges will be recognized in current
    period earnings.

    Phoenix has not yet determined the impact that the adoption of SFAS 133 will
    have on its earnings or statement of financial position.

    Phoenix adopted SFAS No. 130, "Reporting Comprehensive Income," as of
    January 1, 1998. This statement establishes standards for the reporting and
    display of comprehensive income and its components in a full set of
    financial statements. This statement defines the components of comprehensive
    income as those items that were previously reported only as components of
    equity and were excluded from net income.

    In 1998, Phoenix adopted SFAS No. 131, "Disclosures about Segments of an
    Enterprise and Related Information." This statement supersedes SFAS No. 14,
    "Financial Reporting for Segments of a Business Enterprise," replacing the "
    industry segment" approach with the "management" approach. The management
    approach designates the internal organization that is used by management for
    making operating decisions and assessing performance as the source of
    Phoenix's reportable segments. The adoption of this statement did not affect
    the results of operations or financial position but did affect the
    disclosure of segment information.

    In 1998, Phoenix adopted SFAS No. 132, "Employers' Disclosures
    about Pensions and Other Postretirement Benefits," which amends
    SFAS No. 87, " Employers' Accounting for Pensions,"   SFAS No. 88,
    "Employers' Accounting for Settlements and Curtailments of Defined
    Benefit Pension Plans and for Termination Benefits," and  SFAS No.
    106, "Employers' Accounting for Postretirement Benefits Other than
    Pensions". The new statement revises and standardizes

                                       39
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    employers' disclosures about pension and other postretirement benefit plans.
    Adoption of this statement did not affect the results of operations or
    financial position of Phoenix.

    On January 1, 1999, Phoenix adopted Statement of Position (SOP) 97-3,
    "Accounting by Insurance and Other Enterprises for Insurance-Related
    Assessments." SOP 97-3 provides guidance for assessments related to
    insurance activities. The adoption of SOP 97-3 did not have a material
    impact on Phoenix's results from operations or financial position.

    On January 1, 1999, Phoenix adopted SOP 98-1, "Accounting for the Costs of
    Computer Software Developed or Obtained for Internal Use." SOP 98-1 provides
    guidance for determining when an entity should capitalize or expense
    external and internal costs of computer software developed or obtained for
    internal use. The adoption of SOP 98-1 did not have a material impact on
    Phoenix's results from operations or financial position.

    On January 1, 1999, Phoenix adopted SOP 98-5, "Reporting on the Costs of
    Start-Up Activities." SOP 98-5 requires that start-up costs capitalized
    prior to January 1, 1999 should be written off and any future start-up costs
    be expenses as incurred. The adoption of SOP 98-5 did not have a material
    impact on Phoenix's results from operations or financial position.

3.  SIGNIFICANT TRANSACTIONS

    DISCONTINUED OPERATIONS

    During 1999, Phoenix discontinued the operations of four of its business
    units; the Reinsurance Operations, the Property and Casualty Brokerage
    Operations, the Real Estate Management Operation and the Group Insurance
    Operations. Disclosures concerning the financial impact of these
    transactions are contained in Note 11 - "Discontinued Operations."

    PFG HOLDINGS, INC.

    On October 29, 1999, PM Holdings, a wholly-owned subsidiary of Phoenix,
    purchased 100% of PFG Holdings, Inc. 8% cumulative preferred stock
    convertible into a 67% interest in common stock for $5 million in cash. In
    addition Phoenix has an option to purchase all the outstanding common stock
    during year six at a value to 80% of the appraised value of the common stock
    at that time. As of the statement date this option had not been executed.
    Since the investment represents a majority interest Phoenix has consolidated
    this entity for GAAP as if the preferred stock had been converted and
    established a minority interest for outside shareholders. The transaction
    resulted in goodwill of $3.8 million to be amortized over 10 years.

    PFG Holdings was formed to purchase three of The Guarantee Life Companies'
    operating subsidiaries: AGL Life Assurance Company, PFG Distribution Company
    and Philadelphia Financial Group. These subsidiaries develop, market and
    underwrite specialized private placement variable life and annuity products.

    AGL Life Assurance Company must maintain at least $10 million of capital and
    surplus to satisfy certain regulatory minimum capital requirements. PM
    Holdings provided financing at the purchase date of $11 million to PFG
    Holdings in order for AGL Life Assurance to meet this minimum requirement.
    The debt is an 8.34% senior secured note maturing in 2009.

                                       40
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    EMPRENDIMIENTO COMPARTIDO, S.A., (EMCO)

    At January 1, 1999 PM Holdings held 9.1 million shares of EMCO, representing
    a 35% ownership interest the Argentine financial services company that
    provides pension management, annuities and life insurance products. On June
    23, 1999, PM Holdings became the majority owner of EMCO when it purchased
    13.9 million shares of common stock from the Banco del Suquia, S.A. for
    $29.5 million, plus $10.0 million for a five year covenant not-to-compete.
    Payment for the stock will be made in three installments: $10.0 million, 180
    days from closing; $10.0 million, 360 days from closing; and $9.5 million,
    540 days from closing, all subject to interest of 7.06%. The covenant was
    paid at the time of closing.

    In addition, EMCO purchased, for its treasury, 3.0 million shares of its
    outstanding common stock held by two banks. This, in combination with the
    purchase described above, increased PM Holdings ownership interest from 35%
    to 100% of the then outstanding stock.

    On November 12, 1999, PM Holdings sold 11.5 million shares (50% interest) of
    EMCO common stock for $40.0 million generating a pre-tax gain of $11.3
    million. PM Holdings received $15.0 million in cash plus a $9.0 million
    two-year 8% interest bearing note, and a $16.0 million five-year 8% interest
    bearing note. PM Holdings uses the equity method of accounting to account
    for its remaining 50% interest in EMCO.

    After the sale, the remaining excess of the purchase price over the fair
    value of the acquired net tangible assets totaled $17.0 million. That
    consisted of a covenant not-to-compete of $5.0 million which is being
    amortized over five years and goodwill of $12.0 million which is being
    amortized over ten years.

    PHOENIX NEW ENGLAND TRUST

    On October 29, 1999, PM Holdings indirectly acquired 100% of the common
    stock of New London Trust, a banking subsidiary of Sun Life of Canada, for
    $30.0 million in cash. New London Trust, renamed Phoenix New England Trust,
    is a New Hampshire based federal savings bank that operates a trust division
    with assets under management of approximately $1 billion. Immediately
    following this acquisition, on November 1, 1999, PM Holdings sold the New
    London Trust's New Hampshire retail banking operations to Lake Sunapee Bank
    and Mascoma Savings Bank in New Hampshire and the Connecticut branches to
    Westbank Corporation, for a total of $25.2 million in cash. No gain or loss
    was recognized on this sale. PM Holdings retained the trust business and
    four trust offices of New London Trust, located in New Hampshire and
    Vermont.

    LOMBARD INTERNATIONAL ASSURANCE, S.A.

    On November 5, 1999, PM Holdings purchased 12% of the common stock of
    Lombard International Assurance, S.A., a Pan-European financial services
    company, for $29.1 million in cash. Lombard provides investment-linked
    insurance products to high-net-worth individuals in eight European
    countries. This investment is classified as equity securities in the
    Consolidated Balance Sheet.

                                       41
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    PHOENIX INVESTMENT PARTNERS, LTD.

    On March 1, 1999, Phoenix Investment Partners completed its acquisition of
    the retail mutual fund and closed-end fund business of the New York City
    based Zweig Group. Under the terms of the agreement, Phoenix Investment
    Partners paid $135.0 million at closing and will pay up to an additional
    $29.0 million over the next three years based on revenue growth of the Zweig
    funds. The Zweig Group managed approximately $3.3 billion of assets as of
    December 31,1999.

    On December 3, 1998, Phoenix Investment Partners completed the sale of its
    49% interest in Canadian investment firm Beutel, Goodman & Company, Ltd. for
    $47.0 million. Phoenix Investment Partners received $37.0 million in cash
    and a $10.0 million three-year interest bearing note. The transaction
    resulted in a before-tax gain of approximately $17.5 million. Phoenix's
    interest represents an after-tax realized gain of approximately $6.8
    million.

    Phoenix owns approximately 60% of the outstanding Phoenix Investment
    Partners' common stock. In addition, Phoenix owns 45% of Phoenix Investment
    Partners' convertible subordinated debentures.

    ABERDEEN ASSET MANAGEMENT PLC

    On February 18, 1999, PM Holdings purchased an additional 15.1 million
    shares of the common stock of Aberdeen Asset Management for $29.4 million.

    As of December 31, 1999, PM Holdings owned 21% of the outstanding common
    stock of Aberdeen Asset Management, a Scottish asset management firm. The
    investment is reported on the equity basis and classified as other invested
    assets in the Consolidated Balance Sheet.

    DIVIDEND SCALE REDUCTION

    In consideration of the decline of interest rates in the financial markets,
    Phoenix's Board of Directors voted in October of 1998 to adopt a reduced
    dividend scale, effective for dividends payable on or after January 1, 1999.
    Dividends for individual participating policies were reduced 60 basis points
    in most cases, an average reduction of approximately 8%. The effect was a
    decrease of approximately $15.7 million in the policyholder dividends
    expense in 1998. In October 1999, Phoenix's Board of Directors voted to
    maintain the dividend scale for dividends payable on or after January 1,
    2000.

    REAL ESTATE SALES

    On December 15, 1998, Phoenix sold 47 commercial real estate properties with
    a carrying value of $269.8 million, and 4 joint venture real estate
    partnerships with a carrying value of $10.5 million, for approximately $309
    million in cash. This transaction, along with the sale of 18 other
    properties and partnerships during 1998, which had a carrying value of $36.7
    million, resulted in pre-tax gains of approximately $67.5 million. As of
    December 31, 1999, Phoenix had 3 commercial real estate properties remaining
    with a carrying value of $42.9 million and 5 joint venture real estate
    partnerships with a carrying value of $49.1 million.

                                       42
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

4.  INVESTMENTS

    Information pertaining to Phoenix's investments, net investment income and
    realized and unrealized investment gains and losses follows:

    DEBT AND EQUITY SECURITIES

    The amortized cost and fair value of investments in debt and equity
    securities as of December 31, 1999 were as follows:

<TABLE>
<CAPTION>
                                                                          GROSS           GROSS
                                                       AMORTIZED       UNREALIZED      UNREALIZED          FAIR
                                                          COST            GAINS          LOSSES           VALUE
                                                                             (IN THOUSANDS)
    DEBT SECURITIES

    HELD-TO-MATURITY:
<S>                                                  <C>               <C>             <C>            <C>
    State and political subdivision bonds            $       27,595    $        416    $     (1,033)  $      26,978
    Foreign government bonds                                  3,032                            (796)          2,236
    Corporate securities                                  1,776,174          12,945         (95,707)      1,693,412
    Mortgage-backed and asset-backed
     securities                                             285,387           1,361         (19,166)        267,582
                                                     ---------------  --------------  --------------  --------------

     Total held-to-maturity securities                    2,092,188          14,722        (116,702)      1,990,208
     Less: held-to-maturity securities of
      discontinued operations                               102,019             736          (5,835)         96,920
                                                     ---------------  --------------  --------------  --------------
     Total held-to-maturity securities of
      continuing operations                               1,990,169          13,986        (110,867)      1,893,288
                                                     ---------------  --------------  --------------  --------------
    AVAILABLE-FOR-SALE:
    U.S. government and agency bonds                        283,697           1,955          (6,537)        279,115
    State and political subdivision bonds                   495,860           4,765         (21,751)        478,874
    Foreign government bonds                                273,868          23,700          (3,990)        293,578
    Corporate securities                                  2,353,228          18,578        (102,773)      2,269,033
    Mortgage-backed and asset-backed
     securities                                           2,977,136          17,916        (103,264)      2,891,788
                                                     ---------------  --------------  --------------  --------------

     Total available-for-sale securities                  6,383,789          66,914        (238,315)      6,212,388
     Less: available-for-sale securities of
      discontinued operations                               725,077           7,600         (27,068)        705,609
                                                     ---------------  --------------  --------------  --------------
     Total available-for-sale securities of
      continuing operations                               5,658,712          59,314        (211,247)      5,506,779
                                                     ---------------  --------------  --------------  --------------

     TOTAL DEBT SECURITIES OF CONTINUING
     OPERATIONS                                      $    7,648,881   $      73,300    $   (322,114)  $   7,400,067
                                                     ==============   ==============   =============  =============
    EQUITY SECURITIES                                $      311,100   $     176,593    $    (24,211)  $     463,482
     Less: equity securities of discontinued
      operations                                              1,869                                           1,869
                                                     ---------------  --------------  --------------  --------------
     TOTAL EQUITY SECURITIES OF CONTINUING
      OPERATIONS                                     $      309,231   $     176,593    $    (24,211)  $     461,613
                                                     ==============   ==============   =============  =============
</TABLE>


                                       43
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    The amortized cost and fair value of investments in debt and equity
    securities as of December 31, 1998 were as follows:

<TABLE>
<CAPTION>
                                                                           GROSS          GROSS
                                                         AMORTIZED      UNREALIZED     UNREALIZED         FAIR
                                                           COST            GAINS         LOSSES           VALUE
                                                                              (IN THOUSANDS)
    DEBT SECURITIES

    HELD-TO-MATURITY:
<S>                                                    <C>              <C>            <C>             <C>
    State and political subdivision bonds              $       10,562   $        643   $        (78)  $      11,127
    Foreign government bonds                                    3,036                          (743)          2,293
    Corporate securities                                    1,695,789         98,896        (13,823)      1,780,862
    Mortgage-backed and asset-backed
     securities                                               172,300          6,201            (12)        178,489
                                                       --------------- -------------- --------------  --------------

      Total held-to-maturity securities                     1,881,687        105,740        (14,656)      1,972,771
      Less: held-to-maturity securities of
       discontinued operations                                156,248          8,776         (1,216)        163,808
                                                       --------------- -------------- --------------  --------------
      Total held-to-maturity securities of
       continuing operations                                1,725,439         96,964        (13,440)      1,808,963
                                                       --------------- -------------- --------------  --------------

    AVAILABLE-FOR-SALE:
    U.S. government and agency bonds                          497,089         34,454           (422)        531,121
    State and political subdivision bonds                     529,977         43,622           (104)        573,495
    Foreign government bonds                                  293,968         28,814        (18,691)        304,091
    Corporate securities                                    1,993,720        110,525        (36,656)      2,067,589
    Mortgage-backed and asset-backed
     securities                                             3,121,690        110,172        (14,618)      3,217,244
                                                       --------------- -------------- --------------  --------------

      Total available-for-sale securities                   6,436,444        327,587        (70,491)      6,693,540
      Less: available-for-sale securities of
       discontinued operations                                678,992         34,558         (7,436)        706,114
                                                       --------------- -------------- --------------  --------------
      Total available-for-sale securities of
       continuing operations                                5,757,452        293,029        (63,055)      5,987,426
                                                       --------------- -------------- --------------  --------------

      TOTAL DEBT SECURITIES OF CONTINUING
       OPERATIONS                                         $ 7,482,891  $     389,993   $    (76,495)  $   7,796,389
                                                       ==============  =============   ============   =============

    EQUITY SECURITIES                                  $      223,915  $     102,018   $    (21,388)  $     304,545
      Less: equity securities of discontinued
       operations                                               2,896                                         2,896
                                                       --------------- -------------- --------------  --------------
      TOTAL EQUITY SECURITIES OF CONTINUING
       OPERATIONS                                      $      221,019  $     102,018   $    (21,388)  $     301,649
                                                       ==============  =============   ============   =============
</TABLE>

                                       44
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    The sale of fixed maturities held-to-maturity relate to certain securities,
    with amortized cost of $3.9 million, $19.6 million and $59.1 million, for
    the years ended December 31, 1999, 1998 and 1997, respectively, which were
    sold specifically due to a significant decline in the issuers' credit
    quality. The related realized losses, net of the sales, were $0.2 million,
    $0.8 million and $10.1 million in 1999, 1998 and 1997, respectively.

    The amortized cost and fair value of debt securities, by contractual sinking
    fund payment and maturity, as of December 31, 1999 are shown below. Actual
    maturity may differ from contractual maturity because borrowers may have the
    right to call or prepay obligations with or without call or prepayment
    penalties, or Phoenix may have the right to put or sell the obligations back
    to the issuers.

<TABLE>
<CAPTION>
                                                          HELD-TO-MATURITY                AVAILABLE-FOR-SALE
                                                     AMORTIZED          FAIR           AMORTIZED          FAIR
                                                        COST           VALUE             COST             VALUE
                                                                            (IN THOUSANDS)

<S>                                                <C>             <C>               <C>               <C>
    Due in one year or less                        $      118,171  $      116,992    $       43,180    $     43,483
    Due after one year through five years                 583,115         564,215           534,417         532,676
    Due after five years through ten years                587,568         566,505         1,146,805       1,104,661
    Due after ten years                                   517,946         474,913         1,682,250       1,639,771
    Mortgage-backed and
     asset-backed securities                              285,388         267,583         2,977,137       2,891,797
                                                   --------------- ---------------  ----------------  --------------

    Total                                          $    2,092,188  $    1,990,208    $    6,383,789    $  6,212,388
    Less: securities of discontinued
     operations                                           102,019          96,920           725,077         705,609
                                                   --------------- ---------------  ----------------  --------------
    Total securities of continuing                 $    1,990,169  $    1,893,288    $    5,658,712    $  5,506,779
     operations                                    =============== ===============  ================  ==============

</TABLE>


    Carrying values for investments in mortgage-backed and asset-backed
    securities, excluding U.S. government guaranteed investments, were as
    follows:

<TABLE>
<CAPTION>

                                                                                         DECEMBER 31,
                                                                                 1999                 1998
                                                                                        (IN THOUSANDS)

<S>                                                                         <C>                <C>
    Planned amortization class                                              $      168,027     $            433,668
    Asset-backed                                                                   956,892                  910,594
    Mezzanine                                                                      194,849                  280,162
    Commercial                                                                     735,238                  641,485
    Sequential pay                                                               1,039,001                  982,576
    Pass through                                                                    77,154                  119,065
    Other                                                                            6,014                   21,994
                                                                            ---------------    ---------------------

    Total mortgage-backed and asset-backed securities                       $    3,177,175     $          3,389,544
                                                                            ===============    =====================
</TABLE>

                                       45
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    MORTGAGE LOANS AND REAL ESTATE

    Phoenix's mortgage loans and real estate are diversified by property type
    and location and, for mortgage loans, by borrower. Mortgage loans are
    collateralized by the related properties and are generally 75% of the
    properties' value at the time the original loan is made.

    Mortgage loans and real estate investments comprise the following property
    types and geographic regions:

<TABLE>
<CAPTION>
                                             MORTGAGE LOANS                              REAL ESTATE
                                              DECEMBER 31,                               DECEMBER 31,
                                        1999                 1998                 1999                 1998
                                             (IN THOUSANDS)                             (IN THOUSANDS)
    PROPERTY TYPE:
<S>                              <C>                    <C>                  <C>                 <C>
    Office buildings             $         183,912      $        221,244     $         30,545    $         38,343
    Retail                                 208,606               203,927               14,111              36,858
    Apartment buildings                    252,947               261,894               41,744              21,553
    Industrial buildings                    82,699               121,789                                    1,600
    Other                                    2,950                19,089                8,859                  32
    Valuation allowances                   (14,283)              (30,600)              (3,232)             (6,411)
                                 ------------------    ------------------   ------------------  ------------------
    Total                        $         716,831      $        797,343     $         92,027    $         91,975
                                 ==================    ==================   ==================  =================

    GEOGRAPHIC REGION:
    Northeast                    $         149,336      $        169,368     $         59,582    $         47,709
    Southeast                              198,604               213,916                   32                  32
    North central                          164,150               176,683                  744              11,453
    South central                          105,062                98,956               21,232              22,649
    West                                   113,962               169,020               13,669              16,543
    Valuation allowances                   (14,283)              (30,600)              (3,232)             (6,411)
                                 ------------------    ------------------   ------------------  ------------------
    Total                        $         716,831      $        797,343     $         92,027    $         91,975
                                 ==================    ==================   ==================  ==================
</TABLE>

    At December 31, 1999, scheduled mortgage loan maturities were as follows:
    2000 - $92 million; 2001 - $87 million; 2002 - $32 million; 2003 - $109
    million; 2004 - $38 million; 2005 - $35 million, and $338 million
    thereafter. Actual maturities will differ from contractual maturities
    because borrowers may have the right to prepay obligations with or without
    prepayment penalties and loans may be refinanced. Phoenix refinanced $6.7
    million and $2.3 million of its mortgage loans during 1999 and 1998,
    respectively, based on terms which differed from those granted to new
    borrowers.

    The carrying value of delinquent and in process of foreclosure mortgage
    loans at December 31, 1999 and 1998 is $6.0 million and $17.2 million,
    respectively. There are valuation allowances of $5.4 million and $14.7
    million, respectively, on these mortgages.

                                       46
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    INVESTMENT VALUATION ALLOWANCES

    Investment valuation allowances which have been deducted in arriving at
    investment carrying values as presented in the Consolidated Balance Sheet
    and changes thereto were as follows:

<TABLE>
<CAPTION>
                                    BALANCE AT                                                      BALANCE AT
                                    JANUARY 1,            ADDITIONS           DEDUCTIONS           DECEMBER 31,
                                                                  (IN THOUSANDS)
    1999
<S>                              <C>                  <C>                 <C>                   <C>
    Mortgage loans               $         30,600     $          9,697    $         (26,014)    $          14,283
    Real estate                             6,411                  183               (3,362)                3,232
                                 ------------------   ------------------  -------------------   -------------------
    Total                        $         37,011     $          9,880    $         (29,376)    $          17,515
                                 ==================   ==================  ===================   ===================

    1998
    Mortgage loans               $         35,800     $         50,603    $         (55,803)    $          30,600
    Real estate                            28,501                5,108              (27,198)                6,411
                                 ------------------   ------------------  -------------------   -------------------
    Total                        $         64,301     $         55,711    $         (83,001)    $          37,011
                                 ==================   ==================  ===================   ===================

    1997
    Mortgage loans               $         48,399     $          6,731    $         (19,330)    $          35,800
    Real estate                            47,509                4,201              (23,209)               28,501
                                 ------------------   ------------------  -------------------   -------------------
    Total                        $         95,908     $         10,932    $         (42,539)    $          64,301
                                 ==================   ==================  ===================   ===================
</TABLE>

    NON-INCOME PRODUCING MORTGAGE LOANS AND BONDS

    The net carrying values of non-income producing mortgage loans were $0.0
    million and $15.6 million at December 31, 1999 and 1998, respectively. The
    net carrying value of non-income producing bonds were $0.0 million and $22.3
    at December 31, 1999 and 1998, respectively.

                                       47
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    DERIVATIVE INSTRUMENTS

    Derivative instruments at December 31, are summarized below:

<TABLE>
<CAPTION>
                                                               1999                            1998
                                                                         ($ IN THOUSANDS)

    Swaptions:
<S>                                                  <C>                                 <C>
      Notional amount                                $             1,600,000
      Weighted average strike rate                                     5.02%
      Index rate (1)                                              10 Yr. CMS
      Fair value                                     $               (8,200)

    Interest rate floors:
      Notional amount                                $             1,210,000             $        570,000
      Weighted average strike rate                                     4.57%                        4.59%
      Index rate (1)                                        2-10 Yr. CMT/CMS                 5-10 Yr. CMT
      Fair value                                     $               (7,542)             $          1,423

    Interest rate swaps:
      Notional amount                                $               474,037             $        424,573
      Weighted average received rate                                   6.33%                        6.27%
      Weighted average paid rate                                       6.09%                        5.82%
      Fair value                                     $                 1,476             $         10,989

    Foreign currency swaps:
      Notional amount                                $                 8,074
      Weighted average received rate                                  12.04%
      Weighted average paid rate                                      10.00%
      Fair value                                     $                   213

    Interest rate caps:
      Notional amount                                $                50,000             $         50,000
      Weighted average strike rate                                     7.95%                        7.95%
      Index rate (1)                                              10 Yr. CMT                   10 Yr. CMT
      Fair value                                     $                   842             $           (96)
</TABLE>

    (1) Constant maturity treasury yields (CMT) and constant maturity swap
    yields (CMS).

    The increase in net investment income related to interest rate swap
    contracts was $1.0 million and $2.1 million for the years ended December 31,
    1999 and 1998, respectively. The decrease in net investment income related
    to interest rate floor, interest rate cap and swaption contracts was $2.3
    million and $0.2 million for the years ended December 31, 1999 and 1998,
    respectively, representing quarterly premium payments on these instruments
    which are being paid over the life of the contracts. The estimated fair
    value of these instruments represent what Phoenix would have to pay or
    receive if the contracts were terminated.

                                       48
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    Phoenix is exposed to credit risk in the event of nonperformance by
    counterparties to these financial instruments, but management of the Phoenix
    does not expect counterparties to fail to meet their financial obligations,
    given their high credit ratings. The credit exposure of these instruments is
    the positive fair value at the reporting date.

    Management of Phoenix considers the likelihood of any material loss on these
    instruments to be remote.

    VENTURE CAPITAL PARTNERSHIPS

    Phoenix invests in venture capital limited partnerships. These partnerships
    focus on early-stage ventures, primarily in the information technology and
    life science industries, as well as direct equity investments in leveraged
    buyouts and corporate acquisitions.

    Phoenix records its equity in the earnings of the partnerships in net
    investment income.

    The components of net investment income due to venture capital partnerships
    for the year ended December 31, were as follows:

<TABLE>
<CAPTION>
                                                                              1999          1998          1997
                                                                                       (IN THOUSANDS)

<S>                                                                        <C>           <C>           <C>
    Operating losses                                                       $   (8,921)  $     (2,746)  $   (2,131)
    Realized gains on cash and stock distributions                             84,725         23,360       31,336
    Unrealized gains on investments held in the partnerships                   64,091         19,009        4,531
                                                                           -----------  ------------  -----------
    Total venture capital partnership net investment income                $  139,895   $     39,623   $   33,736
                                                                           ===========  ============  ===========
</TABLE>

    OTHER INVESTED ASSETS

    Other invested assets, consisting primarily of partnership interests and
    equity in unconsolidated affiliates, were as follows:

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                                 1999                  1998
                                                                                       (IN THOUSANDS)

<S>                                                                       <C>                    <C>
    Transportation and equipment leases                                   $           82,063     $          80,953
    Affordable housing partnerships                                                   22,247                10,854
    Investment in Aberdeen Asset Management                                           99,074                72,257
    Investment in EMCO of Argentina                                                   13,423                10,681
    Investment in other affiliates                                                    12,389                12,706
    Seed money in separate accounts                                                   33,279                26,587
    Other partnership interests                                                       41,953                22,697
                                                                          -------------------   -------------------

    Total other invested assets                                           $          304,428     $         236,735
    Less: other invested assets of discontinued operations                             3,954                 4,604
                                                                          -------------------   -------------------
    Total other invested assets of continuing operations                  $          300,474     $         232,131
                                                                          ===================   ===================
</TABLE>

                                       49
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    NET INVESTMENT INCOME

    The components of net investment income for the year ended December 31, were
    as follows:
<TABLE>
<CAPTION>
                                                                          1999           1998           1997
                                                                                    (IN THOUSANDS)

<S>                                                                   <C>              <C>           <C>
    Debt securities                                                   $    641,076     $  598,892    $   509,702
    Equity securities                                                        8,272          6,469          4,277
    Mortgage loans                                                          66,285         83,101         85,662
    Policy loans                                                           148,998        146,477        122,562
    Real estate                                                              9,716         38,338         18,939
    Leveraged leases                                                         2,202          2,746          2,692
    Venture capital partnerships                                           139,895         39,623         33,736
    Other invested assets                                                    2,544          1,750          2,160
    Short-term investments                                                  22,543         23,825         18,768
                                                                      -------------   ------------  -------------

    Sub-total                                                            1,041,531        941,221        798,498
    Less investment expenses                                                23,505         23,328         22,621
                                                                      -------------   ------------  -------------

    Net investment income                                             $  1,018,026     $  917,893    $   775,877
    Less: net investment income of discontinued operations                  67,682         66,290         61,510
                                                                      -------------   ------------  -------------
    Total net investment income of continuing operations              $    950,344     $  851,603    $   714,367
                                                                      =============   ============  =============
</TABLE>

    Investment income of $2.7 million was not accrued on certain delinquent
    mortgage loans and defaulted bonds at December 31, 1999. Phoenix does not
    accrue interest income on impaired mortgage loans and impaired bonds when
    the likelihood of collection is doubtful.

    The payment terms of mortgage loans may, from time to time, be restructured
    or modified. The investment in restructured mortgage loans, based on
    amortized cost, amounted to $36.5 million and $40.8 million at December 31,
    1999 and 1998, respectively. Interest income on restructured mortgage loans
    that would have been recorded in accordance with the original terms of such
    loans amounted to $4.1 million, $4.9 million and $5.3 million in 1999, 1998
    and 1997, respectively. Actual interest income on these loans included in
    net investment income was $3.5 million, $4.0 million and $3.8 million in
    1999, 1998 and 1997, respectively.

                                       50
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    INVESTMENT GAINS AND LOSSES

    Net unrealized gains and (losses) on securities available-for-sale and
    carried at fair value for the year ended December 31, were as follows:

<TABLE>
<CAPTION>
                                                            1999                  1998                1997
                                                                            (IN THOUSANDS)

<S>                                                   <C>                  <C>                  <C>
    Debt securities                                   $        (428,497)   $         (7,040)    $        112,194
    Equity securities                                            71,752             (91,880)              74,547
    Deferred policy acquisition costs                           260,287               6,694              (80,603)
    Deferred income taxes                                       (33,760)            (32,279)              38,064
                                                      ------------------   -----------------    -----------------

    Net unrealized investment (losses) gains
      on securities available-for-sale                $         (62,698)   $        (59,947)    $         68,074
                                                      ==================   =================    =================
</TABLE>

    Realized investment gains and losses for the year ended December 31, were as
    follows:

<TABLE>
<CAPTION>
                                                                          1999           1998            1997
                                                                                     (IN THOUSANDS)

<S>                                                                    <C>            <C>             <C>
    Debt securities                                                    $   (20,416)  $     (4,295)    $    19,315
    Equity securities                                                       16,648         11,939          26,290
    Mortgage loans                                                          18,534         (6,895)          3,805
    Real estate                                                              2,915         67,522          44,668
    Other invested assets                                                   18,432         (4,709)         17,387
                                                                       ------------   ------------    ------------

    Net realized investment gains                                           36,113         63,562         111,465
    Less realized from discontinued operations                                 438          5,360             422
                                                                       ------------   ------------    ------------
    Net realized investment gains from continuing
     operations                                                        $    35,675    $    58,202     $   111,043
                                                                       ============   ============    ============
</TABLE>

    The proceeds from sales of available-for-sale debt securities and the gross
    realized gains and gross realized losses on those sales for the year ended
    December 31, were as follows:

<TABLE>
<CAPTION>
                                                         1999                   1998                  1997
                                                                          (IN THOUSANDS)

<S>                                                <C>                    <C>                   <C>
    Proceeds from disposals                        $     1,106,929        $       912,696       $       821,339
    Gross gains on sales                           $        21,808        $        17,442       $        27,954
    Gross losses on sales                          $        39,122        $        33,641       $         5,309
</TABLE>

                                       51
<PAGE>
PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

5.  GOODWILL AND OTHER INTANGIBLE ASSETS

    Goodwill and other intangible assets were as follows:

<TABLE>
<CAPTION>
                                                                                          DECEMBER 31,
                                                                                     1999              1998
                                                                                         (IN THOUSANDS)
    Phoenix Investment Partners gross amounts:
<S>                                                                              <C>               <C>
      Goodwill                                                                   $     384,576      $    321,793
      Investment management contracts                                                  235,976           169,006
      Non-compete covenant                                                               5,000             5,000
      Other                                                                             10,894               472
                                                                                 --------------    --------------
    Totals                                                                             636,446           496,271
                                                                                 --------------    --------------

    Other gross amounts:
      Goodwill                                                                          32,554            16,631
      Intangible asset related to pension plan benefits                                 11,739            16,229
      Other                                                                              1,206               693
                                                                                 --------------    --------------
    Totals                                                                              45,499            33,553
                                                                                 --------------    --------------

    Total gross goodwill and other intangible assets                                   681,945           529,824

    Accumulated amortization - Phoenix Investment Partners                             (79,912)          (49,615)
    Accumulated amortization - other                                                    (8,766)           (2,314)
                                                                                 --------------    --------------

    Total net goodwill and other intangible assets                               $     593,267      $    477,895
                                                                                 ==============    ==============
</TABLE>

6.  NOTES PAYABLE

<TABLE>
<CAPTION>
                                                                               DECEMBER 31,
                                                                  1999                             1998
                                                                              (IN THOUSANDS)

<S>                                                          <C>                             <C>
    Short-term debt                                          $         21,598                 $         1,938
    Bank borrowings                                                   260,284                         168,278
    Notes payable                                                       1,146
    Subordinated debentures                                            41,364                          41,359
    Surplus notes                                                     175,000                         175,000
                                                             -----------------               -----------------

    Total notes payable                                      $       499,392                  $       386,575
                                                             =================               ================
</TABLE>

    Phoenix has various lines of credit established with major commercial banks.
    As of December 31, 1999, Phoenix had outstanding balances totaling $436.7
    million. The total unused credit was $369.0 million. Interest rates ranged
    from 5.26% to 7.48% in 1999.

    Maturities of other indebtedness are as follows: 2000 - $21.6 million; 2001
    - $26.0 million; 2002 $200.0 million; 2003 - $0.0 million; 2004 - $35.0
    million; 2005 and thereafter - $216.8 million.

    Interest expense was $32.7 million, $25.9 million and $24.3 million for the
    years ended December 31, 1999, 1998 and 1997, respectively.

                                       52
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

7.  INCOME TAXES

    A summary of income taxes (benefits) applicable to income before income
    taxes and minority interest for the year ended December 31, was as follows:

<TABLE>
<CAPTION>
                                                        1999                   1998                  1997
                                                                          (IN THOUSANDS)

    Income taxes
<S>                                               <C>                    <C>                   <C>
      Current                                     $        121,448       $         61,889      $         39,583
      Deferred                                             (13,567)                 3,157                 7,658
                                                  ------------------     ------------------    ------------------

    Total                                         $        107,881       $         65,046      $         47,241
                                                  ==================     ==================    ==================

</TABLE>

    The income taxes attributable to the consolidated results of operations are
    different than the amounts determined by multiplying income before taxes by
    the statutory income tax rate. The sources of the difference and the tax
    effects of each for the year ended December 31, were as follows (in
    thousands, aside from the percentages):

<TABLE>
<CAPTION>
                                                  1999                   1998                   1997
                                                               %                      %                      %
    Income tax expense at statutory
<S>                                           <C>                <C> <C>                <C> <C>                <C>
     rate                                     $     91,440       35  $     65,685       35  $     77,095       35
    Dividend received deduction and
     tax-exempt interest                            (3,034)      (1)       (3,273)      (2)       (1,684)      (1)
    Other, net                                       7,922        3         2,634        2       (15,059)      (7)
                                              ------------- -------- ------------- -------- ------------- ---------
                                                    96,328       37        65,046       35        60,352       27

    Differential earnings (equity tax)              11,553        4                              (13,111)      (6)
                                              ------------- -------- ------------- -------- ------------- ---------

    Income taxes                              $    107,881       41  $     65,046       35  $     47,241       21
                                              ============= ======== ============= ======== ============= =========
</TABLE>

                                       53
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    The deferred income tax liability (asset) represents the tax effects of
    temporary differences attributable to the consolidated tax return group. The
    components were as follows:

<TABLE>
<CAPTION>
                                                                                      DECEMBER 31,
                                                                             1999                      1998
                                                                                     (IN THOUSANDS)
<S>                                                                     <C>                        <C>
    Deferred policy acquisition costs                                   $      282,725             $     294,917
    Unearned premium/deferred revenue                                         (135,124)                 (139,346)
    Impairment reserves                                                        (15,556)                  (23,111)
    Pension and other postretirement benefits                                  (68,902)                  (57,720)
    Investments                                                                177,204                   122,032
    Future policyholder benefits                                              (181,205)                 (151,168)
    Other                                                                        4,683                    31,595
                                                                        --------------             --------------
                                                                                63,825                    77,199
    Net unrealized investment gains                                             26,587                    42,254
    Minimum pension liability                                                   (4,150)                   (3,349)
                                                                        ---------------            --------------

    Deferred income tax liability, net                                  $      86,262              $     116,104
                                                                        ===============            ==============
</TABLE>

    Gross deferred income tax assets totaled $405 million and $375 million at
    December 31, 1999 and 1998, respectively. Gross deferred income tax
    liabilities totaled $491 million and $491 million at December 31, 1999 and
    1998, respectively. It is management's assessment, based on Phoenix's
    earnings and projected future taxable income, that it is more likely than
    not that deferred income tax assets at December 31, 1999 and 1998 will be
    realized.

8.  PENSION AND OTHER POSTRETIREMENT AND POSTEMPLOYMENT BENEFIT PLANS

    PENSION PLANS

    Phoenix has a multi-employer, non-contributory, defined benefit pension plan
    covering substantially all of its employees. Retirement benefits are a
    function of both years of service and level of compensation. Phoenix also
    sponsors a non-qualified supplemental defined benefit plan to provide
    benefits in excess of amounts allowed pursuant to the Internal Revenue Code.
    Phoenix's funding policy is to contribute annually an amount equal to at
    least the minimum required contribution in accordance with minimum funding
    standards established by the Employee Retirement Income Security Act of
    1974. Contributions are intended to provide not only for benefits
    attributable to service to date, but also for service expected to be earned
    in the future.

    Components of net periodic pension cost for the years ended December 31,
    were as follows:

<TABLE>
<CAPTION>
                                                            1999                 1998                 1997
                                                                            (IN THOUSANDS)

    Components of net periodic benefit cost
<S>                                                    <C>                  <C>                  <C>
      Service cost                                     $        11,887        $     11,046        $      10,278
      Interest cost                                             24,716              22,958               22,650
      Curtailments                                              21,604
      Expected return on plan assets                           (28,544)            (25,083)             (22,055)
      Amortization of net transition asset                      (2,369)             (2,369)              (2,369)
      Amortization of prior service cost                         1,795               1,795                1,795
      Amortization of net (gain) loss                           (2,709)             (1,247)                  25
                                                       ----------------     ---------------      ---------------
      Net periodic benefit cost                        $        26,380        $      7,100        $      10,324
                                                       ================     ===============      ===============
</TABLE>

                                       54
<PAGE>
PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    In 1999, Phoenix offered a special retirement program under which qualified
    participants' benefits under the employee pension plan were enhanced by
    adding five years to age and five years to pension plan service. Of the 320
    eligible employees, 146 accepted the special retirement program. As a result
    of the special retirement program, Phoenix recorded an additional pension
    expense of $21.6 million for the year ended December 31, 1999.

    The aggregate change in projected benefit obligation, change in plan assets,
    and funded status of the plan were as follows:

<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,
                                                                                1999                 1998
                                                                                      (IN THOUSANDS)
    Change in projected benefit obligation
<S>                                                                       <C>                  <C>
      Projected benefit obligation at beginning of year                   $      353,462        $      335,436
      Service cost                                                                11,887                11,046
      Interest cost                                                               24,716                22,958
      Plan amendments                                                             23,871
      Curtailments                                                                (6,380)
      Actuarial loss                                                              (4,887)                1,958
      Benefit payments                                                           (19,841)              (17,936)
                                                                          ---------------      ----------------
      Benefit obligation at end of year                                   $      382,828        $      353,462
                                                                          ---------------      ----------------

    Change in plan assets
      Fair value of plan assets at beginning of year                      $      364,819        $      321,555
      Actual return on plan assets                                                78,951                58,225
      Employer contributions                                                       3,883                 2,975
      Benefit payments                                                           (19,841)              (17,936)
                                                                          ---------------      ----------------
      Fair value of plan assets at end of year                            $      427,812        $      364,819
                                                                          ---------------      ----------------

      Funded status of the plan                                           $       44,984        $       11,357
      Unrecognized net transition asset                                          (11,847)              (14,217)
      Unrecognized prior service cost                                             11,705                16,185
      Unrecognized net gain                                                     (129,936)              (75,921)
                                                                          ---------------      ----------------
      Net amount recognized                                               $      (85,094)      $       (62,596)
                                                                          ===============      ================

    Amounts recognized in the Consolidated Balance Sheet consist of:

      Accrued benefit liability                                           $     (108,690)      $       (88,391)
      Intangible asset                                                            11,739                16,229
      Accumulated other comprehensive income                                      11,857                 9,566
                                                                          ---------------      ----------------
                                                                          $      (85,094)      $       (62,596)
                                                                          ===============      ================
</TABLE>

    At December 31, 1999 and 1998, the non-qualified plan was not funded and had
    projected benefit obligations of $72.3 million and $57.2 million,
    respectively. The accumulated benefit obligations as of December 31, 1999
    and 1998 related to this plan were $60.1 million and $48.4 million,
    respectively, and are included in other liabilities.

    Phoenix recorded, as a reduction of equity, an additional minimum pension
    liability of $7.7 million and $6.2 million, net of income taxes, at December
    31, 1999 and 1998, respectively, representing the excess of accumulated
    benefit obligations over the fair value of plan assets and accrued pension
    liabilities for the non-qualified plan. Phoenix has also recorded an
    intangible asset of $11.7 million and $16.2 million as of December 31, 1999
    and 1998 related to the non-qualified plan.

                                       55
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    The discount rate used in determining the actuarial present value of the
    projected benefit obligation was 7.5% and 7.0% for 1999 and 1998,
    respectively. The discount rate assumption for 1999 was determined based on
    a study that matched available high quality investment securities with the
    expected timing of pension liability payments. The rate of increase in
    future compensation levels used in determining the actuarial present value
    of the projected benefit obligation was 4.5% and 4.0% for 1999 and 1998,
    respectively. The expected long-term rate of return on retirement plan
    assets was 8.0% in 1999 and 1998.

    The assets within the pension plan include corporate and government debt
    securities, equity securities, real estate, venture capital partnerships,
    and shares of mutual funds.

    Phoenix also sponsors savings plans for its employees and agents that are
    qualified under Internal Revenue Code Section 401(k). Employees and agents
    may contribute a portion of their annual salary, subject to certain
    limitations, to the plans. Phoenix contributes an additional amount, subject
    to limitation, based on the voluntary contribution of the employee or agent.
    Company contributions charged to expense with respect to these plans during
    the years ended December 31, 1999, 1998 and 1997 were $4.0 million, $4.1
    million and $3.8 million, respectively.

    OTHER POSTRETIREMENT BENEFIT PLANS

    In addition to Phoenix's pension plans, Phoenix currently provides certain
    health care and life insurance benefits to retired employees, spouses and
    other eligible dependents through various plans sponsored by Phoenix. A
    substantial portion of Phoenix's employees may become eligible for these
    benefits upon retirement. The health care plans have varying copayments and
    deductibles, depending on the plan. These plans are unfunded.

    Phoenix recognizes the costs and obligations of postretirement benefits
    other than pensions over the employees' service period ending with the date
    an employee is fully eligible to receive benefits.

    The components of net periodic postretirement benefit cost for the year
    ended December 31, were as follows:

<TABLE>
<CAPTION>
                                                           1999                  1998                  1997
                                                                            (IN THOUSANDS)

    Components of net periodic benefit cost
<S>                                                    <C>                   <C>                   <C>
      Service cost                                     $       3,313          $      3,436          $      3,136
      Interest cost                                            4,559                 4,572                 4,441
      Curtailments                                             5,456
      Amortization of net gain                                (1,493)               (1,232)               (1,527)
                                                       --------------        --------------        --------------
      Net periodic benefit cost                        $      11,835          $      6,776          $      6,050
                                                       ==============        ==============        ==============
</TABLE>

    As a result of the special retirement program, Phoenix recorded an
    additional postretirement benefit expense of $5.5 million for the year ended
    December 31, 1999.

                                       56
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    The plan's change in projected benefit obligation, change in plan assets,
    and funded status were as follows:

<TABLE>
<CAPTION>
                                                                                      DECEMBER 31,

                                                                               1999                  1998
                                                                                     (IN THOUSANDS)

    Change in projected postretirement benefit obligation
<S>                                                                       <C>                   <C>
      Projected benefit obligation at beginning of year                   $        70,943       $       66,618
      Service cost                                                                  3,313                3,436
      Interest cost                                                                 4,559                4,572
      Plan Amendments                                                               5,785
      Curtailments                                                                   (328)
      Actuarial (gain) loss                                                        (8,622)                 397
      Benefit payments                                                             (4,459)              (4,080)
                                                                          ----------------     ----------------
      Projected benefit obligation at end of year                                  71,191               70,943
                                                                          ----------------     ----------------

    Change in plan assets
      Employer contributions                                                        4,459                4,080
      Benefit payments                                                             (4,459)              (4,080)
                                                                          ----------------     ----------------
      Fair value of plan assets at end of year
                                                                          ----------------     ----------------

      Funded status of the plan                                                   (71,191)             (70,943)
      Unrecognized net gain                                                       (33,538)             (26,408)
                                                                          ----------------     ----------------
      Accrued benefit liability                                           $      (104,729)     $       (97,351)
                                                                          ================     ================
</TABLE>

    The discount rate used in determining the accumulated postretirement benefit
    obligation was 7.5% and 7.0% at December 31, 1999 and 1998, respectively.

    For purposes of measuring the accumulated postretirement benefit obligation
    the health care costs were assumed to increase 7.5% and 8.5% in 1999 and
    1998, respectively, declining thereafter until the ultimate rate of 5.5% is
    reached in 2002 and remains at that level thereafter.

    The health care cost trend rate assumption has a significant effect on the
    amounts reported. For example, increasing the assumed health care cost trend
    rates by one percentage point in each year would increase the accumulated
    postretirement benefit obligation by $4.3 million and the annual service and
    interest cost by $0.6 million, before income taxes. Decreasing the assumed
    health care cost trend rates by one percentage point in each year would
    decrease the accumulated postretirement benefit obligation by $4.1 million
    and the annual service and interest cost by $0.5 million, before income
    taxes. Gains and losses that occur because actual experience differs from
    the estimates are amortized over the average future service period of
    employees.

    OTHER POSTEMPLOYMENT BENEFITS

    Phoenix recognizes the costs and obligations of severance, disability and
    related life insurance and health care benefits to be paid to inactive or
    former employees after employment but before retirement. Other
    postemployment benefit expenses were $0.5 million for 1999, ($0.5) million
    for 1998 and $0.4 million for 1997.

                                       57
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

9.  COMPREHENSIVE INCOME

    The components of, and related income tax effects for, other comprehensive
    income for the years ended December 31, were as follows:

<TABLE>
<CAPTION>
                                                                 1999                1998              1997
                                                                               (IN THOUSANDS)

    UNREALIZED (LOSSES) GAINS ON SECURITIES
     AVAILABLE-FOR-SALE:
<S>                                                          <C>                <C>               <C>
    Before-tax amount                                        $      (94,224)    $      (72,255)   $      151,210
    Income tax (benefit) expense                                    (32,978)           (25,288)           52,923
                                                             ---------------    ---------------   ---------------
    Totals                                                          (61,246)           (46,967)           98,287
                                                             ---------------    ---------------   ---------------

    RECLASSIFICATION ADJUSTMENT FOR NET GAINS
     REALIZED IN NET INCOME:
    Before-tax amount                                                (2,234)           (19,970)          (46,481)
    Income tax (benefit)                                               (782)            (6,990)          (16,268)
                                                             ---------------    ---------------   ---------------
    Totals                                                           (1,452)           (12,980)          (30,213)
                                                             ---------------    ---------------   ---------------

    NET UNREALIZED (LOSSES) GAINS ON SECURITIES
     AVAILABLE-FOR-SALE:
    Before-tax amount                                               (96,458)           (92,225)          104,729
    Income tax (benefit) expense                                    (33,760)           (32,278)           36,655
                                                             ---------------    ---------------   ---------------
    Totals                                                   $      (62,698)    $      (59,947)   $      68,074
                                                             ===============    ===============   ===============

    MINIMUM PENSION LIABILITY ADJUSTMENT:
    Before-tax amount                                        $       (2,289)    $       (2,347)   $       (3,232)
    Income tax (benefit)                                               (801)              (821)           (1,131)
                                                             ---------------    ---------------   ---------------
    Totals                                                   $       (1,488)    $       (1,526)   $       (2,101)
                                                             ===============    ===============   ===============
</TABLE>

    The following table summarizes accumulated other comprehensive income for
    the years ended December 31:

<TABLE>
<CAPTION>
                                                                 1999              1998              1997
                                                                              (IN THOUSANDS)
     NET UNREALIZED (LOSSES) GAINS ON SECURITIES
      AVAILABLE-FOR-SALE:
<S>                                                         <C>                <C>               <C>
     Balance, beginning of year                             $      100,510     $     160,457     $      92,383
     Change during period                                          (62,698)          (59,947)           68,074
                                                            ---------------   ---------------   ---------------
     Balance, end of year                                           37,812           100,510           160,457
                                                            ---------------   ---------------   ---------------

     MINIMUM PENSION LIABILITY ADJUSTMENT:
     Balance, beginning of year                                     (6,219)           (4,693)           (2,592)
     Change during period                                           (1,488)           (1,526)           (2,101)
                                                            ---------------   ---------------   ---------------
     Balance, end of year                                           (7,707)           (6,219)           (4,693)
                                                            ---------------   ---------------   ---------------

     ACCUMULATED OTHER COMPREHENSIVE INCOME:
     Balance, beginning of year                                     94,291           155,764            89,791
     Change during period                                          (64,186)          (61,473)           65,973
                                                            ---------------   ---------------   ---------------
     Balance, end of year                                   $       30,105     $      94,291     $     155,764
                                                            ===============   ===============   ===============
</TABLE>

                                       58

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

10. SEGMENT INFORMATION

    Phoenix offers a wide range of financial products and services. These
    businesses have been grouped into three reportable segments.

    The Individual segment includes the individual life insurance and annuity
    products including participating whole life, universal life, variable life,
    term life and variable annuities.

    The Investment Management segment includes retail and institutional mutual
    fund management and distribution including open-end funds, closed-end funds
    and wrap accounts.

    Corporate and Other contains several smaller subsidiaries and investment
    activities which do not meet the thresholds of reportable segments as
    defined in SFAS No. 131. They include venture capital investments,
    international operations, trust operations and other investments.

    The majority of Phoenix's revenue is derived in the United States. Revenue
    derived from outside the United States is not material and revenue derived
    from any single customer does not exceed ten percent of total consolidated
    revenues.

    The accounting policies of the segments are the same as those described in
    Note 2 - "Summary of Significant Accounting Policies." Phoenix evaluates the
    performance of each operating segment based on profit or loss from
    operations before income taxes and nonrecurring items. Phoenix does not
    include certain nonrecurring items to the segments. They are reported as
    unallocated items and include expenses associated with various lawsuits and
    legal disputes, postretirement medical expenses associated with an early
    retirement program and realized gains associated with the sales of
    subsidiaries. See Note 8 - " Pension and Other Postretirement and
    Postemployment Benefit Plans."

    Included in the following tables is certain information with respect to
    Phoenix's operating segments as of and for each of the years ended December
    31, 1999, 1998 and 1997, as well as amounts not allocated to the segments
    which was described previously.

<TABLE>
<CAPTION>
                                                                                  DECEMBER 31,
                                                                     1999             1998             1997
                                                                                 (IN MILLIONS)

    TOTAL ASSETS
<S>                                                             <C>               <C>              <C>
    Individual                                                  $     17,990.3    $    16,919.5    $    15,709.8
    Investment Management                                                747.4            591.9            647.9
    Corporate & Other                                                  1,357.8            876.2          1,124.4
    Discontinued operations                                              187.6            283.8            250.9
                                                                ---------------  ---------------  ---------------
      Total                                                           20,283.1         18,671.4         17,733.0
                                                                ===============  ===============  ===============

    DEFERRED POLICY ACQUISITION COSTS
    Individual                                                  $      1,306.7    $     1,049.9    $     1,016.3
                                                                ===============  ===============  ===============
</TABLE>

                                       59
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                       1999             1998              1997
                                                                                    (IN MILLIONS)
    PREMIUMS, INSURANCE AND INVESTMENT PRODUCT FEES

<S>                                                               <C>               <C>               <C>
    Individual                                                    $       1,361.4   $      1,416.7    $     1,259.2
    Investment Management                                                   293.9            231.0            140.7
    Corporate & Other                                                       115.2             41.1             84.1
    Less: inter-segment revenues                                            (44.5)           (40.7)           (40.3)
                                                                  ---------------- ----------------  ---------------
      Total                                                               1,726.0          1,648.1          1,443.7
                                                                  ---------------- ----------------  ---------------

    INVESTMENT INCOME
    Individual                                                              768.2            768.5            640.3
    Investment Management                                                     6.0              2.7              3.0
    Corporate & Other                                                       176.1             80.4             71.1
                                                                  ---------------- ----------------  ---------------
      Total                                                                 950.3            851.6            714.4
                                                                  ---------------- ----------------  ---------------

    NET REALIZED INVESTMENT GAINS
    Individual                                                               15.9            (17.8)            65.7
    Corporate & Other                                                         3.9             10.5             45.3
    Gains on sale of subsidiaries                                            16.0             65.5
                                                                  ---------------- ----------------  ---------------
      Total                                                                  35.8             58.2            111.0
                                                                  ---------------- ----------------  ---------------

    POLICY BENEFITS AND DIVIDENDS
    Individual                                                            1,611.3          1,718.2          1,499.7
    Corporate & Other                                                       101.6             36.6             45.8
                                                                  ---------------- ----------------  ---------------
      Total                                                               1,712.9          1,754.8          1,545.5
                                                                  ---------------- ----------------  ---------------

    AMORTIZATION OF DEFERRED POLICY ACQUISITION COSTS
    Individual                                                              146.6            137.7            102.6
                                                                  ---------------- ----------------  ---------------
      Total                                                                 146.6            137.7            102.6
                                                                  ---------------- ----------------  ---------------

    AMORTIZATION OF GOODWILL AND INTANGIBLES
    Individual                                                                4.2              0.3              0.5
    Investment Management                                                    30.3             22.0              9.1
    Corporate & Other                                                         3.5              0.8             (0.2)
                                                                  ---------------- ----------------  ---------------
      Total                                                                  38.0             23.1              9.4
                                                                  ---------------- ----------------  ---------------

    INTEREST EXPENSE
    Investment Management                                                    18.9             14.7              3.6
    Corporate & Other                                                        13.8             11.2             20.7
                                                                  ---------------- ----------------  ---------------
      Total                                                                  32.7             25.9             24.3
                                                                  ---------------- ----------------  ---------------

    OTHER OPERATING EXPENSES
    Individual                                                              289.4            268.1            234.6
    Investment Management                                                   203.5            156.1            101.9
    Corporate & Other                                                        65.0             40.7             69.2
    Unallocated amounts                                                       7.2              4.5              1.7
    Less: inter-segment expenses                                             (44.5)           (40.7)           (40.4)
                                                                  ---------------- ----------------  ---------------
      Total                                                                 520.6            428.7            367.0
                                                                  ---------------- ----------------  ---------------

    INCOME (LOSS) FROM CONTINUING OPERATIONS
     BEFORE INCOME TAXES AND MINORITY INTEREST
    Individual                                                               94.0             43.2            127.9
    Investment Management                                                    47.2             40.8             29.2
    Corporate & Other                                                       111.3             42.7             64.9
    Unallocated amounts & inter-segment eliminations                          8.8             61.0             (1.7)
                                                                  ---------------- ----------------  ---------------
      Total                                                       $         261.3   $        187.7    $       220.3
                                                                  ================ ================  ===============
</TABLE>

                                       60
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

11. DISCONTINUED OPERATIONS

    During 1999, Phoenix discontinued the operations of four of its business
    units which in prior years had been reflected as reportable business
    segments: the Reinsurance Operations, the Property and Casualty Brokerage
    Operations, the Real Estate Management Operation and the Group Insurance
    Operations. The discontinuation of these business units resulted from the
    sale of several operations, a signed agreement to sell one of the operations
    and the implementation of plans to withdraw from the remaining businesses.

    REINSURANCE OPERATIONS

    During 1999, Phoenix completed a comprehensive strategic review of its life
    reinsurance segment and decided to exit these operations through a
    combination of sale, reinsurance and placement of certain components into
    run-off. Accordingly, Phoenix estimated sales proceeds, reinsurance premiums
    and net claims run-off, resulting in the recognition of a $173 million
    pre-tax loss ($113 million after-tax loss) on the disposal of life
    reinsurance discontinued operations. The life reinsurance segment consisted
    primarily of individual life reinsurance operations as well as group
    personal accident and group health reinsurance business. The significant
    components of the loss on the disposal of life reinsurance discontinued
    operations in 1999 were as follows:

    On August 1, 1999, Phoenix sold its individual life reinsurance operations
    and certain group health reinsurance business to Employers Reinsurance
    Corporation for $130 million. The transaction was structured as a
    reinsurance and asset sale transaction, resulting in a pre-tax gain of $113
    million. The pre-tax income from operations for the seven months prior to
    disposal was $19 million.

    On June 30, 1999, PM Holdings sold 100% of the common stock of Financial
    Administrative Services, Inc. (FAS), its third-party administration
    subsidiary, to CYBERTEK, a wholly-owned subsidiary of Policy Management
    Systems Corporation. Proceeds from the sale were $8.0 million for the common
    stock plus $1.0 million for a covenant not-to-compete, resulting in an
    after-tax gain of $2.0 million.

    Phoenix retained ownership of the preferred stock of FAS, which under the
    terms of the agreement, CYBERTEK will purchase in six equal annual
    installments commencing March 31, 2001 through March 31, 2006. The purchase
    price will be determined annually based upon earnings, but in total, will
    range from a minimum of $4.0 million to a maximum of $16.0 million.

    During 1999, Phoenix placed the remaining group personal accident and group
    health reinsurance operations into run-off. Management has adopted a formal
    plan to terminate the related treaties as early as contractually permitted
    and is not entering into any new contracts. Based upon the most recent
    information available, Phoenix reviewed the run-off block and estimated the
    amount and timing of future net premiums, claims and expenses. Consequently,
    Phoenix increased reserve estimates on the run-off block by $180 million. In
    addition, as part of the exit strategy, Phoenix purchased finite aggregate
    excess of loss reinsurance to further protect Phoenix from unfavorable
    results in the run-off block. The finite reinsurance is subject to an
    aggregate retention of $100 million on the run-off block. Phoenix may
    commute the agreement at any time after September 30, 2004, subject to
    automatic commutation effective September 30, 2019. Phoenix paid an initial
    premium of $130 million.

    The additional estimated reserves and finite reinsurance coverage are
    expected to cover the run-off of the business; however, the nature of the
    underlying risks is such that the claims may take years to reach the
    reinsurers involved. Therefore, Phoenix expects to pay claims out of
    existing estimated reserves over a number of years as the level of business
    diminishes.

                                       61
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    Additionally, certain group personal accident reinsurance business has
    become the subject of disputes concerning the placement of the business with
    reinsurers and the recovery of the reinsurance. This business primarily
    concerns certain occupational accident reinsurance "facilities" and a
    reinsurance pool (the Unicover Pool) underwritten and managed by Unicover
    Managers, Inc. (Unicover). Phoenix participated as a reinsurer in the
    Unicover Pool. The Unicover Pool and "facilities" were reinsured in large
    part by a reinsurance facility underwritten and managed by Centaur
    Underwriting Limited (Centaur) in which Phoenix also participated. Phoenix
    terminated its participation in the Centaur facility effective October 1,
    1998 and in the Unicover Pool effective March 1, 1999. However, claims
    arising from business underwritten while Phoenix was a participant continue
    to run off. On September 21, 1999, Phoenix initiated arbitration proceedings
    seeking to rescind certain contracts arising from its participation in the
    Centaur facility with respect to reinsurance of the Unicover business. In
    January 2000, Phoenix settled two Unicover-related matters (see Note 21 -
    "Subsequent Events"). A substantial portion of the risk associated with the
    Unicover Pool and "facilities" and the Centaur program was further
    retroceded by Phoenix to other unaffiliated insurance entities, providing
    Phoenix with significant security. Certain of these retrocessionaires have
    given notice that they challenge their obligations under their contracts and
    are in arbitration or litigation with Phoenix.

    Additionally, certain group personal accident excess of loss reinsurance
    contracts created in the London market during 1994 - 1997 have become the
    subject of disputes concerning the placement of the business with reinsurers
    and the recovery of reinsurance. Several arbitration proceedings are
    currently pending.

    Given the uncertainty associated with litigation and other dispute
    resolution proceedings, and the expected long term development of net claims
    payments, the estimated amount of the loss on disposal of life reinsurance
    discontinued operations may differ from actual results. However, it is
    management's opinion, after consideration of the provisions made in these
    financial statements, as described above, that future developments will not
    have a material effect on Phoenix's consolidated financial position.

    PROPERTY AND CASUALTY BROKERAGE OPERATIONS

    On July 1, 1999, PM Holdings sold its property and casualty brokerage
    business to Hilb, Rogal and Hamilton Company (HRH) for $48.1 million
    including $0.2 million for a covenant not-to-compete. Total proceeds
    consisted of $32.0 million in convertible debentures, $15.9 million for
    865,042 shares of HRH common stock, valued at $18.38 per share on the sale
    date, and $0.2 million in cash. The pre-tax gain realized on the sale was
    $40.1 million. The HRH common stock is classified as common stock and the
    convertible debentures are classified as bonds in the Consolidated Balance
    Sheet. As of December 31, 1999 Phoenix owns 7% of the outstanding HRH common
    stock, 15% on a diluted basis.

    REAL ESTATE MANAGEMENT OPERATIONS

    On March 31, 1999, Phoenix sold its real estate management subsidiary,
    Phoenix Realty Advisors, to Henderson Investors International Holdings, B.V.
    for $7.9 million in cash. The pre-tax gain realized on this transaction was
    $7.1 million.

                                       62
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    GROUP INSURANCE OPERATIONS

    On December 9, 1999, Phoenix signed a definitive agreement to sell its Group
    Life and Health business, including five companies, Phoenix American Life,
    Phoenix Dental Services, Phoenix Group Services, California Benefits and
    Clinical Disability Management, to GE Financial Assurance Holdings, Inc.
    Proceeds from the sale are estimated to be $285 million, including cash of
    $240 million and 3.1% of the common stock of GE Life and Annuity Assurance
    Company. Phoenix expects the transaction to be completed in the second
    quarter of 2000, subject to regulatory approval.

    The assets and liabilities of the discontinued operations have been excluded
    from the assets and liabilities of continuing operations and separately
    identified on the Consolidated Balance Sheet. Net assets of the discontinued
    operations totaled $187.6 million and $283.8 million as of December 31, 1999
    and 1998, respectively. Asset and liability balances of the continuing
    operation as of December 31, 1998, have been restated to conform with the
    current year presentation. Likewise, the Consolidated Statement of Income,
    Comprehensive Income and Equity has been restated for 1998 and 1997 to
    exclude the operating results of discontinued operations from continuing
    operations. The operating results of discontinued operations and the gain or
    loss on disposal are presented below.

<TABLE>
<CAPTION>
    GAIN (LOSS) FROM OPERATIONS OF                                            YEAR ENDED DECEMBER 31,
     DISCONTINUED OPERATIONS                                           1999             1998             1997
                                                                                   (IN THOUSANDS)
    Revenues:
<S>                                                              <C>              <C>             <C>
      Reinsurance Operations                                                      $     306,671    $     163,503
      Group Insurance Operations                                 $      453,813         503,825          483,956
      Property and Casualty Brokerage Operations                         25,968          72,579           64,093
      Real Estate Management                                              1,189          12,707           15,319
                                                                 ---------------  --------------  ---------------
    Total revenues                                                      480,970         895,782          726,871
                                                                 ---------------  --------------  ---------------

    Gain (loss) from operations:
      Reinsurance Operations                                                             14,081           10,611
      Group Insurance Operations                                         28,672          29,212           31,686
      Property and Casualty Brokerage Operations                          1,534           2,515          (19,911)
      Real Estate Management                                             (2,645)         (4,037)          (2,616)
                                                                 ---------------  --------------  ---------------
    Gain from discountinued operations before income
     taxes                                                               27,561          41,771           19,770
    Income taxes                                                         10,006          16,759           12,522
                                                                 ---------------  --------------  ---------------
    Gain from discontinued operations, net of taxes              $       17,555    $     25,012    $       7,248
                                                                 ===============  ==============  ===============
</TABLE>

                                       63
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

                                                                  YEAR ENDED
    LOSS ON DISPOSAL OF DISCONTINUED OPERATIONS                DECEMBER 31, 1999
                                                                 (IN THOUSANDS)

    (Loss) gain on disposal:
      Reinsurance Operations                                     $    (173,061)
      Property and Casualty Brokerage Operations                        40,131
      Real Estate Management                                             5,870
                                                                 --------------
    Loss on disposal of discontinued operations before
     income taxes                                                     (127,060)
    Income taxes                                                       (55,076)
                                                                 --------------
    Loss on disposal of discontinued operations, net of
     income taxes                                                $     (71,984)
                                                                 --------------


12. PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS

    Property, equipment and leasehold improvements, consisting primarily of
    office buildings occupied by Phoenix, are stated at depreciated cost. Real
    estate occupied by Phoenix was $101.7 million and $106.7 million at December
    31, 1999 and 1998, respectively. Phoenix provides for depreciation using
    straight-line and accelerated methods over the estimated useful lives of the
    related assets which generally range from five to forty years. Accumulated
    depreciation and amortization was $182.3 million and $161.2 million at
    December 31, 1999 and 1998, respectively.

    Rental expenses for operating leases, principally with respect to buildings,
    amounted to $16.3 million, $16.9 million and $16.9 million in 1999, 1998,
    and 1997, respectively, for continuing operations. Future minimum rental
    payments under non-cancelable operating leases for continuing operations
    were approximately $40.2 million as of December 31, 1999, payable as
    follows: 2000 - $13.5 million; 2001 - $10.5 million; 2002 - $7.3 million;
    2003 - $5.1 million; 2004 - $2.8 million; and $1.0 million thereafter.

13. DIRECT BUSINESS WRITTEN AND REINSURANCE

    As is customary practice in the insurance industry, Phoenix assumes and
    cedes reinsurance as a means of diversifying underwriting risk. For direct
    issues, the maximum of individual life insurance retained by Phoenix on any
    one life is $8 million for single life and joint first-to-die policies and
    to $10 million for joint last-to-die policies, with excess amounts ceded to
    reinsurers. Phoenix reinsures 80% of the mortality risk on the inforce block
    of the Confederation Life business acquired on December 31, 1997, and 90% of
    the mortality risk on certain new issues of term and universal life
    products. In addition, Phoenix entered into a separate reinsurance agreement
    on October 1, 1998 to reinsure 80% of the mortality risk on a substantial
    portion of its otherwise retained individual life insurance business. In
    1999, Phoenix reinsured the mortality risk on the remaining 20% of this
    business. Amounts recoverable from reinsurers are estimated in a manner
    consistent with the claim liability associated with the reinsured policy.

                                       64
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    Additional information on direct business written and reinsurance assumed
    and ceded for the years ended December 31, was as follows:

<TABLE>
<CAPTION>
                                                                   1999             1998              1997
                                                                               (IN THOUSANDS)

<S>                                                           <C>             <C>                <C>
    Direct premiums                                           $    1,762,359   $    1,719,393     $   1,592,800
    Reinsurance assumed                                              416,194          505,262           329,927
    Reinsurance ceded                                               (537,847)        (371,854)         (282,121)
                                                              --------------- ----------------   ---------------
    Net premiums                                                   1,640,706        1,852,801         1,640,606
    Less net premiums of discontinued operations                    (506,499)        (698,071)         (564,449)
                                                              --------------- ----------------   ---------------
    Net premiums of continuing operations                     $    1,134,207   $    1,154,730     $   1,076,157
                                                              =============== ================   ===============

    Direct policy and contract claims incurred                $      707,105   $      728,062     $     629,112
    Reinsurance assumed                                              563,807          433,242           410,704
    Reinsurance ceded                                               (500,282)        (407,780)         (373,127)
                                                              --------------- ----------------   ---------------
    Net policy and contract claims incurred                          770,630          753,524           666,689
    Less net incurred claims of discontinued operations             (552,423)        (471,688)         (422,373)
                                                              --------------- ----------------   ---------------
    Net policy and contract claims incurred
     of continuing operations                                 $      218,207   $      281,836     $     244,316
                                                              =============== ================   ==============

    Direct life insurance in force                            $  131,052,050   $  121,442,041     $ 120,394,664
    Reinsurance assumed                                          139,649,850      110,632,110        84,806,585
    Reinsurance ceded                                           (207,192,046)    (135,817,986)      (74,764,639)
                                                              --------------- ----------------   ---------------
    Net insurance in force                                        63,509,854       96,256,165       130,436,610
    Less insurance in force of discontinued operations            (1,619,452)     (24,330,166)      (13,811,408)
                                                              --------------- ----------------   ---------------
    Net insurance in force of continuing operations           $   61,890,402   $   71,925,999     $ 116,625,202
                                                              =============== ================   ===============
</TABLE>

    Irrevocable letters of credit aggregating $36.2 million at December 31, 1999
    have been arranged with United States commercial banks in favor of Phoenix
    to collateralize the ceded reserves.

14. PARTICIPATING LIFE INSURANCE

    Participating life insurance in force was 66.9% and 72.3% of the face value
    of total individual life insurance in force at December 31, 1999 and 1998,
    respectively. The premiums on participating life insurance policies were
    76.8%, 79.4% and 83.5% of total individual life insurance premiums in 1999,
    1998, and 1997, respectively.

                                       65
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

15. DEFERRED POLICY ACQUISITION COSTS

    The following reflects the amount of policy acquisition costs deferred and
    amortized for the years ended December 31:

<TABLE>
<CAPTION>
                                                            1999                 1998                1997
                                                                            (IN THOUSANDS)

<S>                                                   <C>                   <C>                 <C>
    Balance at beginning of year                      $       1,049,934     $     1,016,295     $        908,616
    Acquisition cost deferred                                   143,110             164,608              288,281
    Amortized to expense during the year                       (146,603)           (137,663)            (102,617)
    Adjustment to net unrealized investment
     gains (losses) included in other
     comprehensive income                                       260,287               6,694              (77,985)
                                                      ------------------   -----------------   ------------------

    Balance at end of year                            $       1,306,728     $     1,049,934     $      1,016,295
                                                      ==================   =================   ==================
</TABLE>

    Amortized to expense during the year for 1999 includes a $6.3 million
    adjustment due to worse than expected persistency in one of the variable
    annuity product lines and a $6.9 million adjustment to traditional life due
    to an adjustment to death claims used in determining DAC amortization.

16. MINORITY INTEREST

    Phoenix's interests in Phoenix Investment Partners and PFG Holdings, through
    its wholly-owned subsidiary PM Holdings, are represented by ownership of
    approximately 60% and 67%, respectively, of the outstanding shares of common
    stock at December 31, 1999. Earnings and equity attributable to minority
    shareholders are included in minority interest in the consolidated financial
    statements.

17. FAIR VALUE DISCLOSURES OF FINANCIAL INSTRUMENTS

    Other than debt securities being held-to-maturity, financial instruments
    that are subject to fair value disclosure requirements (insurance contracts
    are excluded) are carried in the consolidated financial statements at
    amounts that approximate fair value. The fair values presented for certain
    financial instruments are estimates which, in many cases, may differ
    significantly from the amounts which could be realized upon immediate
    liquidation. In cases where market prices are not available, estimates of
    fair value are based on discounted cash flow analysis which utilize current
    interest rates for similar financial instruments which have comparable terms
    and credit quality.

    The following methods and assumptions were used to estimate the fair value
    of each class of financial instruments:

    CASH AND CASH EQUIVALENTS

    For these short-term investments, the carrying amount approximates fair
    value.

                                       66
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    DEBT SECURITIES

    Fair values are based on quoted market prices, where available, or quoted
    market prices of comparable instruments. Fair values of private placement
    debt securities are estimated using discounted cash flows that apply
    interest rates currently being offered with similar terms to borrowers of
    similar credit quality.

    DERIVATIVE INSTRUMENTS

    Phoenix's derivative instruments include interest rate swap, cap and floor
    agreements, swaptions and foreign currency swap agreements. Fair values for
    these contracts are based on current settlement values. These values are
    based on brokerage quotes that utilize pricing models or formulas based upon
    current assumptions for the respective agreements.

    EQUITY SECURITIES

    Fair values are based on quoted market prices, where available. If a quoted
    market price is not available, fair values are estimated using independent
    pricing sources or internally developed pricing models.

    MORTGAGE LOANS

    Fair values are calculated as the present value of scheduled payments, with
    the discount based upon the Treasury rate comparable for the remaining loan
    duration, plus a spread of between 130 and 800 basis points, depending on
    the internal quality rating of the loan. For loans in foreclosure or
    default, values were determined assuming principal recovery was the lower of
    the loan balance or the estimated value of the underlying property.

    POLICY LOANS

    Fair values are estimated as the present value of loan interest and policy
    loan repayments discounted at the ten year Treasury rate. Loan repayments
    were assumed only to occur as a result of anticipated policy lapses, and it
    was assumed that annual policy loan interest payments were made at the
    guaranteed loan rate less 17.5 basis points. Discounting was at the ten year
    Treasury rate, except for policy loans with a variable policy loan rate.
    Variable policy loans have an interest rate that is reset annually based
    upon market rates and therefore, book value is a reasonable approximation of
    fair value.

    INVESTMENT CONTRACTS

    In determining the fair value of guaranteed interest contracts, a discount
    rate equal to the appropriate Treasury rate, plus 150 basis points, was
    assumed to determine the present value of projected contractual liability
    payments through final maturity.

    The fair value of deferred annuities and supplementary contracts without
    life contingencies with an interest guarantee of one year or less is valued
    at the amount of the policy reserve. In determining the fair value of
    deferred annuities and supplementary contracts without life contingencies
    with interest guarantees greater than one year, a discount rate equal to the
    appropriate Treasury rate, plus 150 basis points, was used to determine the
    present value of the projected account value of the policy at the end of the
    current guarantee period.

    Deposit type funds, including pension deposit administration contracts,
    dividend accumulations, and other funds left on deposit not involving life
    contingencies, have interest guarantees of less than one year for which
    interest credited is closely tied to rates earned on owned assets. For such
    liabilities, fair value is assumed to be equal to the stated liability
    balances.

                                       67
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    NOTES PAYABLE

    The fair value of notes payable is determined based on contractual cash
    flows discounted at market rates.

    FAIR VALUE SUMMARY

    The estimated fair values of the financial instruments as of December 31,
    were as follows:

<TABLE>
<CAPTION>

                                                      1999                                   1998
                                         CARRYING              FAIR              CARRYING              FAIR
                                          VALUE               VALUE               VALUE               VALUE
                                                                    (IN THOUSANDS)

    Financial assets:
<S>                                  <C>                 <C>                 <C>                 <C>
    Cash and cash equivalents        $        187,610     $       187,610     $       115,187     $       115,187
    Short-term investments                    133,367             133,367             185,983             185,983
    Debt securities                         7,496,948           7,400,067           7,712,865           7,796,389
    Equity securities                         461,613             461,613             301,649             301,649
    Mortgage loans                            716,831             680,569             797,343             831,919
    Derivative instruments                                        (13,211)                                 12,316
    Policy loans                            2,042,558           2,040,497           2,008,260           2,122,389
                                     -----------------   -----------------   -----------------   -----------------
    Total financial assets           $     11,038,927     $    10,890,512     $    11,121,287     $    11,365,832
                                     =================   =================   =================   =================

    Financial liabilities:
    Policy liabilities               $        709,696     $       709,357     $       783,400     $       783,400
    Notes payable                             499,392             490,831             386,575             395,744
                                     -----------------   -----------------   -----------------   -----------------
    Total financial liabilities      $      1,209,088     $     1,200,188     $     1,169,975     $     1,179,144
                                     =================   =================   =================   ================
</TABLE>


18. CONTINGENCIES

    LITIGATION

    Certain group personal accident reinsurance business has become the subject
    of disputes concerning the placement of the business with reinsurers and the
    recovery of the reinsurance (see Note 11 - "Discontinued Operations" and
    Note 21 - "Subsequent Events").

19. STATUTORY FINANCIAL INFORMATION

    The insurance subsidiaries are required to file annual statements with state
    regulatory authorities prepared on an accounting basis prescribed or
    permitted by such authorities. Except for the accounting policy involving
    federal income taxes described next, there were no material practices not
    prescribed by the State of New York Insurance Department (the Insurance
    Department), as of December 31, 1999, 1998 and 1997. Phoenix's statutory
    federal income tax liability is principally based on estimates of federal
    income tax due. A deferred income tax liability has also been established
    for estimated taxes on unrealized gains for common stock and venture capital
    equity partnerships. Current New York law does not allow the recording of
    deferred income taxes. Phoenix has received approval from the Insurance
    Department for this practice.

                                       68

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    Statutory surplus differs from equity reported
    in accordance with GAAP for life insurance companies primarily because
    policy acquisition costs are expensed when incurred, investment reserves are
    based on different assumptions, surplus notes are not included in equity,
    postretirement benefit costs are based on different assumptions and reflect
    a different method of adoption, life insurance reserves are based on
    different assumptions and income tax expense reflects only taxes paid or
    currently payable.

    The following reconciles the statutory net income of Phoenix as reported to
    regulatory authorities to the net income as reported in these financial
    statements for the year ended December 31:

<TABLE>
<CAPTION>
                                                                    1999               1998              1997
                                                                               (IN THOUSANDS)

<S>                                                            <C>                 <C>               <C>
    Statutory net income                                       $      131,286      $     108,652     $      66,599
    Deferred policy acquisition costs, net                            (28,099)            18,538            48,821
    Future policy benefits                                            (23,686)           (53,847)           (9,145)
    Pension and postretirement expenses                                (8,638)           (17,334)           (7,955)
    Investment valuation allowances                                    15,141            107,229            87,920
    Interest maintenance reserve                                       (7,232)             1,415            17,544
    Deferred income taxes                                               3,919            (39,983)          (36,250)
    Other, net                                                          6,191             12,459             2,118
                                                               ---------------    ---------------   ---------------

    Net income, as reported                                    $      88,882      $     137,129     $     169,652
                                                               ===============    ===============   ===============
</TABLE>

    The following reconciles the statutory surplus and asset valuation reserve
    (AVR) of Phoenix as reported to regulatory authorities to equity as reported
    in these financial statements:

<TABLE>
<CAPTION>
                                                                                    DECEMBER 31,
                                                                          1999                         1998
                                                                                    (IN THOUSANDS)

<S>                                                                <C>                          <C>
    Statutory surplus, surplus notes and AVR                       $        1,427,333            $       1,205,635
    Deferred policy acquisition costs, net                                  1,231,217                    1,259,316
    Future policy benefits                                                   (478,184)                    (465,268)
    Pension and postretirement expenses                                      (193,007)                    (174,273)
    Investment valuation allowances                                          (206,531)                      34,873
    Interest maintenance reserve                                               24,767                       35,303
    Deferred income taxes                                                      65,595                      (25,593)
    Surplus notes                                                            (159,444)                    (157,500)
    Other, net                                                                 49,505                       24,062
                                                                   -------------------          -------------------
    Equity, as reported                                            $        1,761,251            $       1,736,555
                                                                   ===================          ===================
</TABLE>

    The Insurance Department recognizes only statutory accounting practices for
    determining and reporting the financial condition and results of operations
    of an insurance company, for determining its solvency under New York
    Insurance Law, and for determining whether its financial condition warrants
    the payment of a dividend to its policyholders. No consideration is given by
    the Insurance Department to financial statements prepared in accordance with
    generally accepted accounting principles in making such determinations.

                                       69
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

20. PRIOR PERIOD ADJUSTMENTS

    In 1999, Phoenix revised the accounting for venture capital partnerships to
    include unrealized capital gains and losses on investments held in the
    partnerships. These gains and losses are recorded in investment income.
    Opening retained earnings at December 31, 1996 has been increased by $17.6
    million. The consolidated balance sheet as of December 31, 1998 was revised
    by increasing the following balances: other invested assets by $50.6
    million, deferred income taxes by $17.7 million and retained earnings by
    $32.9 million. The effect on the Consolidated Statement of Income,
    Comprehensive Income and Equity was an increase in net income of $12.4
    million and $2.9 million for the years ended 1998 and 1997, respectively.

    In 1998, Phoenix revised the accounting for partnerships involved in
    leveraged lease arrangements for 1997 and 1996. Opening retained earnings at
    December 31, 1995 has been increased by $7.7 million. The Consolidated
    Balance Sheet as of December 31, 1997 was revised by increasing the
    following balances: other invested assets by $18.9 million, deferred income
    taxes by $6.6 million and retained earnings by $12.3 million. The effect on
    the Consolidated Statement of Income, Comprehensive Income and Equity was an
    increase in net income of $2.1 million and $2.5 million for the years ended
    1997 and 1996, respectively.

21. SUBSEQUENT EVENTS

    OCCUPATIONAL ACCIDENT REINSURANCE

    On January 21, 2000, Phoenix, in connection with its participation in the
    Centaur facility, and two other companies completed a settlement agreement
    with Reliance Insurance Company (Reliance) with respect to certain
    reinsurance contracts covering occupational accident business reinsured by
    Reliance as a Unicover-managed "facility." The Reliance business was the
    largest portion of occupational accident reinsurance business underwritten
    by Unicover. Under the terms of the settlement agreement, Phoenix ended the
    contracts for a total payment of $115.0 million.

    On January 13, 2000, Phoenix and four other companies, in connection with
    their participation in the Unicover Pool, completed a settlement agreement
    with EBI Indemnity Company and other affiliates of the Orion Group (EBI)
    with respect to certain reinsurance contracts covering occupational accident
    business which EBI ceded to the Unicover Pool. These contracts represented
    the largest source of premium to the Unicover Pool. Under the terms of the
    settlement agreement, the Unicover Pool members ended the contracts for a
    total payment of $43.0 million, of which Phoenix's share was approximately
    $10.0 million.

    Phoenix included the cost of these settlements, net of reinsurance, in its
    estimate of the loss on discontinued life reinsurance operations. See Note
    11 - "Discontinued Operations."

                                       70



<PAGE>

APPENDIX A

GLOSSARY OF SPECIAL TERMS
- --------------------------------------------------------------------------------
The following is a list of terms and their meanings when used in this
prospectus.

ATTAINED AGE: The age of the insured on the birthday nearest the most recent
policy anniversary.

BENEFICIARY: The person or persons specified by the policyowner as entitled to
receive the death benefits under a policy.

DEATH BENEFIT GUARANTEE: An additional benefit rider available with the policy
that guarantees a death benefit equal to the initial face amount or the face
amount as later increased or decreased, provided that minimum required premiums
are paid. See "Additional Rider Benefits."

DEBT: Outstanding loans against a policy, plus accrued interest.

FUNDS: The Phoenix Edge Series Fund, Deutsche Asset Management VIT Funds,
Federated Insurance Series, The Universal Institutional Funds, Inc., Franklin
Templeton Variable Insurance Products Trust and Wanger Advisors Trust.

GENERAL ACCOUNT: The general asset account of Phoenix.

ISSUE PREMIUM: The premium payment made in connection with issuing the policy.

MONTHLY CALCULATION DAY: The first monthly calculation day is the same day as
the policy date. Subsequent monthly calculation days are the same day of each
month thereafter or, if such day does not fall within a given month, the last
day of that month will be the monthly calculation day.

NET ASSET VALUE: The worth of one share of a series of a fund at the end of a
valuation period. Net asset value is computed by adding the value of a series'
holdings plus other assets, minus liabilities and then dividing the result by
the number of shares outstanding.

PAYMENT DATE: The valuation date on which we receive a premium payment or loan
repayment, unless it is received after the close of the New York Stock Exchange
("NYSE"), in which case it will be the next valuation date.

PLANNED ANNUAL PREMIUM: The premium amount that the policyowner agrees to pay
each policy year. It must be at least equal to the minimum required premium for
the face amount of insurance selected but may be no greater than the maximum
premium allowed for the face amount selected.

POLICY ANNIVERSARY: Each anniversary of the policy date.

POLICY DATE: The policy date as shown on the Schedule Page of the policy. It is
the date from which we measure policy years and policy anniversaries.

POLICY VALUE: The sum of a policy's share in the values of each subaccount of
the VUL Account plus the policy's share in the values of the GIA.

POLICY YEAR: The first policy year is the 1-year period from the policy date up
to, but not including, the first policy anniversary. Each succeeding policy year
is the 1-year period from the policy anniversary up to, but not including, the
next policy anniversary.

SERIES: A separate investment portfolio of the fund.

SUBACCOUNTS: Accounts within the VUL Account to which nonloaned assets under a
policy are allocated.

TARGET PREMIUM: The level annual premium at which the sales load is reduced on a
current basis.

VALUATION DATE: For any subaccount, each date on which we calculate the net
asset value of a fund.

VALUATION PERIOD: For any subaccount, the period in days from the end of one
valuation date through the next.

VUL ACCOUNT (ACCOUNT): Phoenix Home Life Variable Universal Life Account, a
separate account of the company.

                                       71

<PAGE>

APPENDIX B

PERFORMANCE HISTORY
- --------------------------------------------------------------------------------
    THESE RATES OF RETURN ARE NOT AN ESTIMATE OR GUARANTEE OF FUTURE
PERFORMANCE. THEY DO NOT ILLUSTRATE HOW ACTUAL PERFORMANCE WILL AFFECT THE
BENEFITS UNDER A POLICY BECAUSE THEY DO NOT REFLECT COST OF INSURANCE, PREMIUM
TAX CHARGES, PREMIUM SALES CHARGES AND SURRENDER CHARGES, IF APPLICABLE. FOR
THIS INFORMATION SEE APPENDIX C "ILLUSTRATIONS OF DEATH BENEFITS, POLICY VALUES
("ACCOUNT VALUES") AND CASH SURRENDER VALUES." Performance information may be
expressed as yield and effective yield of the Phoenix-Goodwin Money Market
Subaccount, as yield of the Phoenix-Goodwin Multi-Sector Fixed Income Subaccount
and as total return of any Subaccount. Current yield for the Phoenix-Goodwin
Money Market Subaccount will be based on the income earned by the subaccount
over a given 7-day period (less a hypothetical charge reflecting deductions for
expenses taken during the period) and then annualized, i.e., the income earned
in the period is assumed to be earned every seven days over a 52-week period and
is stated in terms of an annual percentage return on the investment. Effective
yield is calculated similarly but reflects the compounding effect of earnings on
reinvested dividends. Yield and effective yield reflect the Mortality and
Expense Risk charge on the VUL Account level.

    Yield calculations of the Phoenix-Goodwin Money Market Subaccount used for
illustration purposes are based on the consideration of a hypothetical
participant's account having a balance of exactly one Unit at the beginning of a
7-day period, which period will end on the date of the most recent financial
statements. The yield for the subaccount during this 7-day period will be the
change in the value of the hypothetical participant's account's original Unit.
The following is an example of this yield calculation for the Phoenix-Goodwin
Money Market Subaccount based on a 7-day period ending December 31, 1999.

    Example:
    Assumptions:
    Value of hypothetical pre-existing account with exactly one
      unit at the beginning of the period:......................    1.000000
    Value of the same account (excluding capital changes) at the
      end of the 7-day period:..................................    1.001003
    Calculation:
      Ending account value .....................................    1.001003
      Less beginning account value .............................    1.000000
      Net change in account value ..............................    0.001003
    Base period return:
      (adjusted change/beginning account value) ................    0.001003
    Current yield = return x (365/7) = .........................       5.23%
    Effective yield = [(1 + return)(365/7)] - 1 = ..............       5.37%

    The current yield and effective yield information will fluctuate, and
publication of yield information may not provide a basis for comparison with
bank deposits, other investments which are insured and/or pay a fixed yield for
a stated period of time, or other investment companies, due to charges which
will be deducted on the VUL Account level.

    For the Phoenix-Goodwin Multi-Sector Fixed Income Subaccount, quotations of
yield will be based on all investment income per unit earned during a given
30-day period (including dividends and interest), less expenses accrued during
the period ("net investment income"), and are computed by dividing net
investment income by the maximum offering price per unit on the last day of the
period.

    When a subaccount advertises its total return, it usually will be calculated
for one year, five years, and ten years or since inception if the subaccount has
not been in existence for at least ten years. Total return is measured by
comparing the value of a hypothetical $10,000 investment in the subaccount at
the beginning of the relevant period to the value of the investment at the end
of the period, assuming the reinvestment of all distributions at net asset value
and the deduction of the Mortality and Expense Risk, Issue Expense and Monthly
Administrative Charges.

    For those subaccounts within the VUL Account that have not been available
for one of the quoted periods, the average annual total return quotations will
show the investment performance such subaccount would have achieved (reduced by
the applicable charges) had it been available to invest in shares of the fund
for the period quoted.

    The following performance tables display historical investment results of
the subaccounts of the VUL Account. This information may be useful in helping
potential investors in deciding which subaccounts to choose and in assessing the
competence of the investment advisors. The performance figures shown should be
considered in light of the investment objectives and policies, characteristics
and quality of the subaccounts and market conditions during the periods of time
quoted. The performance figures should not be considered as estimates or
predictions of future performance. Investment return of the subaccounts are not
guaranteed and will fluctuate. Below are quotations of average annual total
return calculated as described above for all subaccounts with at least one year
of results. POLICY CHARGES (INCLUDING COST OF INSURANCE, PREMIUM TAX CHARGES,
PREMIUM SALES CHARGES AND SURRENDER CHARGES) ARE NOT REFLECTED.

                                       72

<PAGE>

<TABLE>
- -----------------------------------------------------------------------------------------------------------------------------------
                                AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD ENDED DECEMBER 31, 1999(1)
- -----------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
SERIES                                                       INCEPTION DATE    1 YEAR      5 YEARS     10 YEARS   SINCE INCEPTION
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>           <C>         <C>          <C>           <C>
Phoenix-Aberdeen International Series......................       5/1/90        28.14%      18.15%        N/A          11.73%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Aberdeen New Asia Series...........................      9/17/96        49.49%       N/A          N/A          -2.01%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Bankers Trust Dow 30 Series........................      12/15/99       N/A          N/A          N/A           2.45%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Duff & Phelps Real Estate Securities Series........       5/1/95         3.64%       N/A          N/A           9.26%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Capital Growth Series.....................      12/31/82       28.31%      23.46%       18.60%        19.29%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Nifty Fifty Series........................       3/2/98        30.80%       N/A          N/A          30.93%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Federated U.S. Government Bond Series..............      12/15/99       N/A          N/A          N/A          -1.54%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Money Market Series........................      10/8/82         3.68%       4.08%        3.99%         5.50%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Multi-Sector Fixed Income Series...........      12/31/82        4.31%       8.19%        8.00%         9.13%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Hollister Value Equity Series......................       3/2/98        23.00%       N/A          N/A          17.76%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-J.P. Morgan Research Enhanced Index Series.........      7/14/97        17.59%       N/A          N/A          21.45%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Equity Income Series.........................      12/15/99       N/A          N/A          N/A           5.79%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Flexible Income Series.......................      12/15/99       N/A          N/A          N/A          -0.05%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Growth Series................................      12/15/99       N/A          N/A          N/A           5.93%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Morgan Stanley Focus Equity Series.................      12/15/99       N/A          N/A          N/A           6.24%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Balanced Series...........................       5/1/92        10.37%      15.30%        N/A          11.47%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Growth and Income Series..................       3/2/98        15.78%       N/A          N/A          19.30%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Strategic Allocation Series...............      9/17/84        10.07%      14.78%       12.24%        12.95%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Schafer Mid-Cap Value Series.......................       3/2/98       -11.32%       N/A          N/A         -12.91%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Mid-Cap Growth Series.......................       3/2/98        44.08%       N/A          N/A          35.20%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Strategic Theme Series......................      1/29/96        53.45%       N/A          N/A          29.90%
- -----------------------------------------------------------------------------------------------------------------------------------
EAFE(R) Equity Index Fund..................................      8/22/97        26.26%       N/A          N/A          15.79%
- -----------------------------------------------------------------------------------------------------------------------------------
Federated Fund for U.S. Government Securities II...........      3/28/94        -1.69%       4.58%        N/A           4.28%
- -----------------------------------------------------------------------------------------------------------------------------------
Federated High Income Bond Fund II.........................       3/1/94         1.21%       9.45%        N/A           7.17%
- -----------------------------------------------------------------------------------------------------------------------------------
Technology Portfolio.......................................      11/30/99       N/A          N/A          N/A          23.70%
- -----------------------------------------------------------------------------------------------------------------------------------
Mutual Shares Securities Fund -- Class 2(2)................      11/2/98         8.14%       N/A          N/A           9.18%
- -----------------------------------------------------------------------------------------------------------------------------------
Templeton Asset Strategy Fund -- Class 2(2)................      11/28/88       21.27%      15.73%       11.81%        12.04%
- -----------------------------------------------------------------------------------------------------------------------------------
Templeton Developing Markets Securities Fund -- Class 2(2).      9/27/96        51.78%       N/A          N/A          -5.63%
- -----------------------------------------------------------------------------------------------------------------------------------
Templeton Growth Securities Fund -- Class 2(2).............      11/3/88        27.45%      16.19%       12.29%        12.40%
- -----------------------------------------------------------------------------------------------------------------------------------
Templeton International Securities Fund -- Class 2(2)......      5/11/92        21.95%      15.63%        N/A          13.80%
- -----------------------------------------------------------------------------------------------------------------------------------
Wanger Foreign Forty.......................................       2/1/99        N/A          N/A          N/A          82.28%
- -----------------------------------------------------------------------------------------------------------------------------------
Wanger International Small Cap.............................       5/1/95       124.32%       N/A          N/A          37.51%
- -----------------------------------------------------------------------------------------------------------------------------------
Wanger Twenty..............................................       2/1/99        N/A          N/A          N/A          32.92%
- -----------------------------------------------------------------------------------------------------------------------------------
Wanger U.S. Small Cap......................................       5/1/95        23.75%       N/A          N/A          25.36%
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


1  Returns are net of the investment management fees of the Phoenix Corporate
   Edge subaccounts. Percent change does not include the effect of the monthly
   administrative fees, or mortality and expense risk fees. Performance data
   quoted represents the investment return of the appropriate series adjusted
   for Phoenix Corporate Edge charges had the subaccount started on the
   inception date of the appropriate series.

2  Because Class 2 shares were not offered until May 1, 1997 (November 10, 1998
   for Mutual Shares Securities), performance shown for periods prior to that
   date represent the historical results of Class 1 shares. Performance since
   that date reflect Class 2's high annual fees and expenses resulting from its
   Rule 12b-1 plan. Maximum annual plan expenses are 0.25%.

                                       73

<PAGE>

    Advertisements, sales literature and other communications may contain
information about any series' or Advisor's current investment strategies and
management style. Current strategies and style may change to respond to a
changing market and economic conditions. From time to time, the series may
discuss specific portfolio holdings or industries in such communications. To
illustrate components of overall performance, the series may separate their
cumulative and average annual returns into income results and capital gains or
losses; or cite separately, as a return figure, the equity or bond portion of a
series' portfolio; or compare a series' equity or bond return figure to
well-known indices of market performance including, but not limited to, the
Standard & Poor's 500 Composite Stock Price Index (the "S&P 500"), Dow Jones
Industrial Average(SM), First Boston High Yield Index and Salomon Brothers
Corporate and Government Bond Indices.

    Occasionally, The VUL Account may include in advertisements containing total
return, the ranking of those performance figures relating to such figures for
groups of subaccounts having similar investment objectives as categorized by
ranking services such as:

    Lipper Analytical Services, Inc.       Morningstar, Inc.
    CDA Investment Technologies, Inc.      Weisenberger Financial Services, Inc.

    Additionally, the funds may compare a series' performance results to other
investment or savings vehicles (such as certificates of deposit) and may refer
to results published in various publications such as:

    Changing Times                         Forbes
    Fortune                                Money
    Barrons                                Business Week
    Investor's Business Daily              The Wall Street Journal
    The New York Times                     Consumer Reports
    Registered Representative              Financial Planning
    Financial Services Weekly              Financial World
    U.S. News and World Report             Standard & Poor's
    The Outlook                            Personal Investor

    The funds may occasionally illustrate the benefits of tax deferral by
comparing taxable investments to investments made through tax-deferred
retirement plans. The total return also may be used to compare the performance
of a series against certain widely acknowledged outside standards or indices for
stock and bond market performance such as:

    S&P 500                                Dow Jones Industrial Average(SM)
    Europe Australia Far East Index (EAFE) Consumers Price Index
    Shearson Lehman Corporate Index        Shearson Lehman T-Bond Index

    The S&P 500 is a commonly quoted market value-weighted and unmanaged index
showing the changes in the aggregate market value of 500 common stocks relative
to the base period 1940-43. The S&P 500 is composed almost entirely of common
stocks of companies listed on the NYSE, although the common stocks of a few
companies listed on the American Stock Exchange or traded over the counter are
included. The 500 companies represented include 400 industrial, 60
transportation and 40 financial services concerns. The S&P 500 represents about
70-80% of the market value of all issues traded on the NYSE.

     The funds' Annual Reports, available upon request and without charge,
contain a discussion of the performance of the funds and a comparison of that
performance to a securities market index.

                                       74

<PAGE>

                                             ANNUAL TOTAL RETURN(1)
<TABLE>
- ---------------------------------------------------------------------------------------------------------------------
<CAPTION>
                       SERIES                      1983   1984    1985   1966   1987    1988   1989   1990    1991
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                <C>    <C>     <C>    <C>    <C>     <C>    <C>    <C>    <C>
Phoenix-Aberdeen International                     N/A    N/A     N/A    N/A    N/A     N/A    N/A    N/A    19.74%
- --------------------------------------------------------------------------------------------------------------------
Phoenix-Aberdeen New Asia                          N/A    N/A     N/A    N/A    N/A     N/A    N/A    N/A     N/A
- --------------------------------------------------------------------------------------------------------------------
Phoenix-Bankers Trust Dow 30                       N/A    N/A     N/A    N/A    N/A     N/A    N/A    N/A     N/A
- --------------------------------------------------------------------------------------------------------------------
Phoenix-Duff & Phelps Real Estate Securities       N/A    N/A     N/A    N/A    N/A     N/A    N/A    N/A     N/A
- --------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Capital Growth                   32.89%  10.67% 34.92% 20.47%   6.93%  3.92% 36.19%   4.05% 42.75%
- --------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Nifty Fifty                       N/A    N/A     N/A    N/A    N/A     N/A    N/A    N/A     N/A
- --------------------------------------------------------------------------------------------------------------------
Phoenix-Federated U.S. Government Bond             N/A    N/A    N/A    N/A     N/A    N/A    N/A     N/A    N/A
- --------------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Money Market                       8.37%  10.23%  8.03%  6.51%   6.51%  7.45%  9.20%   8.22%  5.98%
- --------------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Multi-Sector Fixed Income          6.00%  11.35% 20.61% 19.29%   1.08% 10.49%  8.24%   5.22% 19.59%
- --------------------------------------------------------------------------------------------------------------------
Phoenix-Hollister Value Equity                     N/A    N/A     N/A    N/A    N/A     N/A    N/A    N/A     N/A
- --------------------------------------------------------------------------------------------------------------------
Phoenix-J.P. Morgan Research Enhanced Index        N/A    N/A     N/A    N/A    N/A     N/A    N/A    N/A     N/A
- --------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Equity Income                        N/A    N/A     N/A    N/A    N/A     N/A    N/A    N/A     N/A
- --------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Flexible Income                      N/A    N/A     N/A    N/A    N/A     N/A    N/A    N/A     N/A
- --------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Growth                               N/A    N/A     N/A    N/A    N/A     N/A    N/A    N/A     N/A
- --------------------------------------------------------------------------------------------------------------------
Phoenix-Morgan Stanley Focus Equity                N/A    N/A     N/A    N/A    N/A     N/A    N/A    N/A     N/A
- --------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Balanced                          N/A    N/A     N/A    N/A    N/A     N/A    N/A    N/A     N/A
- --------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Growth and Income                 N/A    N/A     N/A    N/A    N/A     N/A    N/A    N/A     N/A
- --------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Strategic Allocation              N/A    N/A    27.34% 15.69%  12.56%  2.34% 19.90%   5.77% 29.32%
- --------------------------------------------------------------------------------------------------------------------
Phoenix-Schafer Mid-Cap Value                      N/A    N/A     N/A    N/A    N/A     N/A    N/A    N/A     N/A
- ---------------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Mid-Cap Growth                      N/A    N/A     N/A    N/A    N/A     N/A    N/A    N/A     N/A
- ---------------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Strategic Theme                     N/A    N/A     N/A    N/A    N/A     N/A    N/A    N/A     N/A
- ---------------------------------------------------------------------------------------------------------------------
EAFE(R) Equity Index Fund                          N/A    N/A     N/A    N/A    N/A    N/A    N/A     N/A    N/A
- ---------------------------------------------------------------------------------------------------------------------
Federated Fund for U.S. Government Securities II   N/A    N/A     N/A    N/A    N/A    N/A    N/A     N/A    N/A
- ---------------------------------------------------------------------------------------------------------------------
Federated High Income Bond Fund II                 N/A    N/A     N/A    N/A    N/A    N/A    N/A     N/A    N/A
- ---------------------------------------------------------------------------------------------------------------------
Technology Portfolio                               N/A    N/A     N/A    N/A    N/A    N/A    N/A     N/A    N/A
- ---------------------------------------------------------------------------------------------------------------------
Mutual Shares Securities Fund -- Class 2(2)        N/A    N/A     N/A    N/A    N/A    N/A    N/A     N/A    N/A
- ---------------------------------------------------------------------------------------------------------------------
Templeton Asset Strategy Fund -- Class 2(2)        N/A    N/A     N/A    N/A    N/A    N/A    13.03%  -8.21% 27.44%
- ---------------------------------------------------------------------------------------------------------------------
Templeton Developing Markets Securities Fund --
Class 2(2)                                         N/A    N/A     N/A    N/A    N/A     N/A    N/A    N/A     N/A
- ---------------------------------------------------------------------------------------------------------------------
Templeton Growth Securities Fund -- Class 2(2)     N/A    N/A     N/A    N/A    N/A    N/A    14.39% -11.28% 27.23%
- ---------------------------------------------------------------------------------------------------------------------
Templeton International Securities Fund --
Class 2(2)                                         N/A    N/A     N/A    N/A    N/A     N/A    N/A    N/A     N/A
- ---------------------------------------------------------------------------------------------------------------------
 Wanger Foreign Forty                              N/A    N/A     N/A    N/A    N/A     N/A    N/A    N/A     N/A
- ---------------------------------------------------------------------------------------------------------------------
 Wanger International Small Cap                    N/A    N/A     N/A    N/A    N/A     N/A    N/A    N/A     N/A
- ---------------------------------------------------------------------------------------------------------------------
 Wanger Twenty                                     N/A    N/A     N/A    N/A    N/A     N/A    N/A    N/A     N/A
- ---------------------------------------------------------------------------------------------------------------------
 Wanger U.S. Small Cap                             N/A    N/A     N/A    N/A    N/A     N/A    N/A    N/A     N/A
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

                                         ANNUAL TOTAL RETURN(1) (continued)
<TABLE>
- -----------------------------------------------------------------------------------------------------------------
<CAPTION>
                       SERIES                        1992    1993   1994  1995    1996    1997    1998   1997
- -----------------------------------------------------------------------------------------------------------------
<S>                                                 <C>    <C>     <C>    <C>    <C>     <C>     <C>    <C>
Phoenix-Aberdeen International                     -12.83% 38.46%  0.06%  9.59%  18.66%  12.05%  27.94% 29.51%
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Aberdeen New Asia                           N/A     N/A    N/A    N/A    N/A    -32.41%  -4.45% 50.98%
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Bankers Trust Dow 30                        N/A     N/A    N/A    N/A    N/A     N/A      N/A     N/A
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Duff & Phelps Real Estate Securities        N/A     N/A    N/A   N/A     33.13%  22.07% -21.20%  4.78%
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Capital Growth                     10.30% 19.71%  1.46% 30.89%  12.59%  21.09%  30.02% 29.68%
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Nifty Fifty                        N/A     N/A    N/A    N/A    N/A     N/A      N/A    32.16%
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Federated U.S. Government Bond              N/A    N/A    N/A    N/A     N/A     N/A      N/A     N/A
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Money Market                         3.58%  2.88%  3.84%  5.70%   5.03%   5.19%   5.10%   4.82%
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Multi-Sector Fixed Income           10.08% 15.92% -5.49% 23.54%  12.43%  11.09%  -4.15%   5.46%
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Hollister Value Equity                      N/A     N/A    N/A    N/A    N/A     N/A      N/A    24.34%
- ----------------------------------------------------------------------------------------------------------------
Phoenix-J.P. Morgan Research Enhanced Index         N/A     N/A    N/A    N/A    N/A     N/A     31.69%  18.83%
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Janus Equity Income                         N/A     N/A    N/A    N/A    N/A     N/A      N/A     N/A
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Janus Flexible Income                       N/A     N/A    N/A    N/A    N/A     N/A      N/A     N/A
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Janus Growth                                N/A     N/A    N/A    N/A    N/A     N/A      N/A     N/A
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Morgan Stanley Focus Equity                 N/A     N/A    N/A    N/A    N/A     N/A      N/A     N/A
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Balanced                            9.63%  8.61% -2.84% 23.35%  10.57%  17.94%  19.02%  11.58%
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Growth and Income                  N/A     N/A    N/A    N/A    N/A     N/A      N/A    17.02%
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Strategic Allocation               10.66% 11.01% -1.41% 18.20%   9.06%  20.74%  20.80%  11.27%
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Schafer Mid-Cap Value                       N/A     N/A    N/A    N/A    N/A     N/A      N/A   -10.29%
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Mid-Cap Growth                       N/A     N/A    N/A    N/A    N/A     N/A      N/A    45.65%
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Strategic Theme                      N/A     N/A    N/A    N/A    N/A    17.17%   44.72%  55.01%
- ----------------------------------------------------------------------------------------------------------------
EAFE(R) Equity Index Fund                           N/A    N/A    N/A    N/A     N/A     N/A     21.60%  27.61%
- ----------------------------------------------------------------------------------------------------------------
Federated Fund for U.S. Government Securities II    N/A    N/A    N/A     8.77%   4.20%   8.58%   7.66%  -0.59%
- ----------------------------------------------------------------------------------------------------------------
Federated High Income Bond Fund II                  N/A    N/A    N/A    20.38%  14.31%  13.83%   2.70%   2.32%
- ----------------------------------------------------------------------------------------------------------------
Technology Portfolio                                N/A    N/A    N/A    N/A     N/A     N/A      N/A     N/A
- ----------------------------------------------------------------------------------------------------------------
Mutual Shares Securities Fund -- Class 2(2)         N/A    N/A    N/A    N/A     N/A     N/A      N/A     9.30%
- ----------------------------------------------------------------------------------------------------------------
Templeton Asset Strategy Fund -- Class 2(2)          7.83% 25.87% -3.23% 22.26%  18.59% 15.27%    6.10%  22.55%
- ----------------------------------------------------------------------------------------------------------------
Templeton Developing Markets Securities Fund --
Class 2(2)                                          N/A     N/A    N/A    N/A    N/A   -29.39%  -21.04%  53.30%
- ----------------------------------------------------------------------------------------------------------------
Templeton Growth Securities Fund -- Class 2(2)       6.87% 33.74% -2.47% 24.96%  22.15%  11.60%   0.98%  28.80%
- -----------------------------------------------------------------------------------------------------------------
Templeton International Securities Fund --
Class 2(2)                                          N/A    46.47% -2.86% 15.05%  23.30%  13.51%   9.08%  23.25%
- -----------------------------------------------------------------------------------------------------------------
 Wanger Foreign Forty                               N/A     N/A    N/A    N/A    N/A     N/A      N/A     N/A
- -----------------------------------------------------------------------------------------------------------------
 Wanger International Small Cap                     N/A     N/A    N/A   N/A    32.04%  -1.46%   16.34% 126.50%
- -----------------------------------------------------------------------------------------------------------------
 Wanger Twenty                                      N/A     N/A    N/A    N/A    N/A     N/A      N/A     N/A
- -----------------------------------------------------------------------------------------------------------------
 Wanger U.S. Small Cap                              N/A     N/A    N/A    N/A    46.63%  29.43%   8.69%  25.08%
- ----------------------------------------------------------------------------------------------------------------
</TABLE>


1 Performance data quoted represents the investment return of the appropriate
  series adjusted for Phoenix Corporate Edge charges had the subaccount started
  on the inception date of the appropriate series. The average annual total
  return is the annualized compounded return that results from holding an
  initial investment of $10,000 for the time period indicated. Returns are net
  of investment management fees, monthly administrative fees, and the mortality
  and expense risk fees. The investment return and principal value of the
  variable contract will fluctualte so that the accumulatd value, when redeemed,
  may be worth more or less than the original cost.


2 Because Class 2 shares were not offered until May 1, 1997 (November 10, 1998
  for Mutual Shares Securities), performance shown for periods prior to that
  date represent the historical results of Class 1 shares. Performance since
  that date reflect Class 2's high annual fees and expenses resulting from its
  Rule 12b-1 plan. Maximum annual plan expenses are 0.25%.

These rates of return are not an estimate or guarantee of future performance.

                                       75

<PAGE>

APPENDIX C

ILLUSTRATIONS OF DEATH BENEFITS, POLICY VALUES ("ACCOUNT VALUES") AND
CASH SURRENDER VALUES
- --------------------------------------------------------------------------------
    The tables on the following pages illustrate how a policy's death benefits,
account values and cash surrender value could vary over time assuming constant
hypothetical gross (after tax) annual investment returns of 0%, 6% and 12%. The
policy benefits will differ from those shown in the tables if the annual
investment returns are not absolutely constant. That is, the figures will be
different if the returns averaged 0%, 6% or 12% over a period of years but went
above or below those figures in individual policy years. The policy benefits
also will differ, depending on your premium allocations to each subaccount of
the VUL Account, if the overall actual rates of return averaged 0%, 6% or 12%,
but went above or below those figures for the individual subaccounts. The tables
are for standard risk males and females who are nonsmokers. In states where cost
of insurance rates are not based on the insured's sex, the tables designated
"male" apply to all standard risk insureds who are nonsmokers. Account values
and cash surrender values may be lower for risk classes involving higher
mortality risk. Planned premium payments are assumed to be paid at the beginning
of each policy year.

    The death benefit, account value and cash surrender value amounts reflect
the following current and guaranteed charges:

    1.  A current sales charge of 7.0% of premiums up to the target premium and
        0% on amounts in excess of the target premium in policy years 1-7 and 0%
        of all premiums in policy years 8+. A guaranteed sales charge of 9.0% of
        premiums in policy years 1-7 and 3.0% of all premiums in years 8+. See
        "Charges under the Policy" table.

    2.  Monthly administrative charge of $5 per month ($10 per month guaranteed
        maximum in all states except New York. In New York guaranteed maximum is
        $7.50 per month). See "Charges under the Policy" table.

    3.  An average premium tax charge of 2.25%.

    4.  A federal tax charge of 1.5%.

    5.  Cost of insurance charge. The tables illustrate cost of insurance at
        both the current rates and at the maximum rates guaranteed in the
        policies. See "Charges under the Policy" table.

    6.  Mortality and expense risk charge, which is a monthly charge equivalent
        to .50% on an annual basis (or .25% on an annual basis after the 10th
        policy year) of your policy value. Guaranteed maximum mortality and
        expenses risk charge is .90% annually in all policy years. See "Charges
        under the Policy" table.

    These illustrations also assume an average investment advisory fee of .75%
on an annual basis, of the average daily net asset value of each of the series
of the funds. These illustrations also assume other ongoing average fund
expenses of .22%. All other fund expenses, except capital items such as
brokerage commissions, are paid by the Advisor or Phoenix. Management may decide
to limit the amount of expense reimbursement in the future. If expense
reimbursement had not been in place for the fiscal year ended December 31, 1999,
average total operating expenses for the series would have been approximately
 .97% of the average net assets.

    Taking into account the Mortality and Expense Risk Charge and the investment
advisory fees and expenses, the gross annual investment return rates of 0%, 6%
and 12% on the funds' assets are equivalent to net annual investment return
rates of approximately -.97%, 5.05% and 11.03%, respectively. For individual
illustrations, interest rates ranging between 0% and 12% may be selected in
place of the 0%, 6% and 12% rates.

    The hypothetical returns shown in the tables are without any tax charges
that may be attributable to the VUL Account in the future. If such tax charges
are imposed in the future, then in order to produce after tax returns equal to
those illustrated for 0%, 6% and 12%, a sufficiently higher amount in excess of
the hypothetical interest rates would have to be earned.

    The second column of each table shows the amount that would accumulate if an
amount equal to the premiums paid were invested to earn interest, after taxes,
at 5% compounded annually. These tables show that if a policy is returned in its
very early years for payment of its cash surrender value, that cash surrender
value may be low in comparison to the amount of the premiums accumulated with
interest. Thus, the cost of owning a policy for a relatively short time may be
high.

    On request, we will furnish the policyowner with a comparable illustration
based on the age and sex of the proposed insured person(s), standard risk
assumptions and the initial face amount and planned premium chosen.

                                       76

<PAGE>

<TABLE>
                                     PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                       PAGE 1 OF 2

                                                                                                            FACE AMOUNT: $100,000
MALE 35 ADVANTAGE SELECT                                                                           INITIAL ANNUAL PREMIUM: $1,000

                                 PHOENIX CORPORATE EDGE -- A FLEXIBLE PREMIUM VARIABLE
                                        UNIVERSAL LIFE INSURANCE POLICY OPTION 1

                                               ASSUMING CURRENT CHARGES

<CAPTION>
                                             CASH                             CASH                             CASH
         ASSUMED     PREMIUM     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH
         PREMIUM     ACCUM.       VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT
 YEAR    PAYMENTS    @ 5.0%       @ 0%       @ 0%       @ 0%       @ 6%       @ 6%       @ 6%       @ 12%      @ 12%      @ 12%
- -------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
<S>  <C>    <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>      <C>
     1      1,000      1,050        739        739    100,000        788        788    100,000        837        837    100,000
     2      1,000      2,153      1,465      1,465    100,000      1,609      1,609    100,000      1,758      1,758    100,000
     3      1,000      3,310      2,176      2,176    100,000      2,463      2,463    100,000      2,773      2,773    100,000
     4      1,000      4,526      2,873      2,873    100,000      3,351      3,351    100,000      3,890      3,890    100,000
     5      1,000      5,802      3,554      3,554    100,000      4,273      4,273    100,000      5,118      5,118    100,000

     6      1,000      7,142      4,218      4,218    100,000      5,231      5,231    100,000      6,468      6,468    100,000
     7      1,000      8,549      4,864      4,864    100,000      6,224      6,224    100,000      7,952      7,952    100,000
     8      1,000     10,027      5,559      5,559    100,000      7,324      7,324    100,000      9,660      9,660    100,000
     9      1,000     11,578      6,232      6,232    100,000      8,462      8,462    100,000     11,536     11,536    100,000
    10      1,000     13,207      6,880      6,880    100,000      9,638      9,638    100,000     13,595     13,595    100,000

    11      1,000     14,917      7,557      7,557    100,000     10,914     10,914    100,000     15,932     15,932    100,000
    12      1,000     16,713      8,212      8,212    100,000     12,238     12,238    100,000     18,509     18,509    100,000
    13      1,000     18,599      8,842      8,842    100,000     13,610     13,610    100,000     21,352     21,352    100,000
    14      1,000     20,579      9,447      9,447    100,000     15,032     15,032    100,000     24,489     24,489    100,000
    15      1,000     22,657     10,026     10,026    100,000     16,505     16,505    100,000     27,953     27,953    100,000

    16      1,000     24,840     10,578     10,578    100,000     18,033     18,033    100,000     31,781     31,781    100,000
    17      1,000     27,132     11,102     11,102    100,000     19,615     19,615    100,000     36,012     36,012    100,000
    18      1,000     29,539     11,596     11,596    100,000     21,254     21,254    100,000     40,693     40,693    100,000
    19      1,000     32,066     12,058     12,058    100,000     22,952     22,952    100,000     45,871     45,871    104,777
    20      1,000     34,719     12,487     12,487    100,000     24,711     24,711    100,000     51,576     51,576    114,516

  @ 65      1,000     69,761     14,209     14,209    100,000     46,053     46,053    100,000    151,167    151,167    259,057
</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in year
28.

Death benefit, account value and cash surrender value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the policy year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the policy
year. Payment of premiums shown other than in full at the beginning of the
policy year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.47%
(includes average fund operating expenses of 0.97% applicable to the investment
subaccounts of the VUL Separate Account). Hypothetical gross interest rates are
presented for illustrative purposes only to illustrate funds allocated entirely
to the investment subaccounts of the VUL Separate Account and do not in any way
represent actual results or suggest that such results will be achieved in the
future. Actual values will differ from those shown whenever actual investment
results differ from hypothetical gross interest rates illustrated. A GIA
providing interest at a minimum guaranteed rate of 3% also is available under
this product through the General Account.

This illustration assumes a premium tax of 2.25%.

                                       77

<PAGE>

<TABLE>
                                     PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                       PAGE 2 OF 2

                                                                                                            FACE AMOUNT: $100,000
MALE 35 ADVANTAGE SELECT                                                                           INITIAL ANNUAL PREMIUM: $1,000

                                 PHOENIX CORPORATE EDGE -- A FLEXIBLE PREMIUM VARIABLE
                                        UNIVERSAL LIFE INSURANCE POLICY OPTION 1

                                               ASSUMING GUARANTEED CHARGES

<CAPTION>
                                             CASH                             CASH                             CASH
         ASSUMED     PREMIUM     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH
         PREMIUM     ACCUM.       VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT
 YEAR    PAYMENTS    @ 5.0%       @ 0%       @ 0%       @ 0%       @ 6%       @ 6%       @ 6%       @ 12%      @ 12%      @ 12%
- -------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
<S>  <C>    <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>      <C>
      1      1,000      1,050        530        530    100,000        571        571    100,000        613        613    100,000
      2      1,000      2,153      1,038      1,038    100,000      1,154      1,154    100,000      1,275      1,275    100,000
      3      1,000      3,310      1,523      1,523    100,000      1,746      1,746    100,000      1,989      1,989    100,000
      4      1,000      4,526      1,982      1,982    100,000      2,345      2,345    100,000      2,757      2,757    100,000
      5      1,000      5,802      2,414      2,414    100,000      2,950      2,950    100,000      3,584      3,584    100,000

      6      1,000      7,142      2,816      2,816    100,000      3,559      3,559    100,000      4,473      4,473    100,000
      7      1,000      8,549      3,186      3,186    100,000      4,168      4,168    100,000      5,427      5,427    100,000
      8      1,000     10,027      3,585      3,585    100,000      4,840      4,840    100,000      6,520      6,520    100,000
      9      1,000     11,578      3,947      3,947    100,000      5,512      5,512    100,000      7,697      7,697    100,000
     10      1,000     13,207      4,274      4,274    100,000      6,184      6,184    100,000      8,965      8,965    100,000

     11      1,000     14,917      4,562      4,562    100,000      6,852      6,852    100,000     10,333     10,333    100,000
     12      1,000     16,713      4,811      4,811    100,000      7,515      7,515    100,000     11,810     11,810    100,000
     13      1,000     18,599      5,020      5,020    100,000      8,171      8,171    100,000     13,407     13,407    100,000
     14      1,000     20,579      5,186      5,186    100,000      8,818      8,818    100,000     15,135     15,135    100,000
     15      1,000     22,657      5,305      5,305    100,000      9,452      9,452    100,000     17,007     17,007    100,000

     16      1,000     24,840      5,377      5,377    100,000     10,070     10,070    100,000     19,035     19,035    100,000
     17      1,000     27,132      5,392      5,392    100,000     10,664     10,664    100,000     21,233     21,233    100,000
     18      1,000     29,539      5,346      5,346    100,000     11,226     11,226    100,000     23,615     23,615    100,000
     19      1,000     32,066      5,229      5,229    100,000     11,748     11,748    100,000     26,197     26,197    100,000
     20      1,000     34,719      5,034      5,034    100,000     12,220     12,220    100,000     28,998     28,998    100,000

   @ 65      1,000     69,761         --         --         --     11,891     11,891    100,000     75,738     75,738    129,792
</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in year
28.

Death benefit, account value and cash surrender value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the policy year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the policy
year. Payment of premiums shown other than in full at the beginning of the
policy year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.47%
(includes average fund operating expenses of 0.97% applicable to the investment
subaccounts of the VUL Separate Account). Hypothetical gross interest rates are
presented for illustrative purposes only to illustrate funds allocated entirely
to the investment subaccounts of the VUL Separate Account and do not in any way
represent actual results or suggest that such results will be achieved in the
future. Actual values will differ from those shown whenever actual investment
results differ from hypothetical gross interest rates illustrated. A GIA
providing interest at a minimum guaranteed rate of 3% also is available under
this product through the General Account.

This illustration assumes a premium tax of 2.25%.

                                       78

<PAGE>

<TABLE>
                                     PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                       PAGE 1 OF 2

                                                                                                            FACE AMOUNT: $100,000
FEMALE 35 ADVANTAGE SELECT                                                                         INITIAL ANNUAL PREMIUM: $1,000

                                 PHOENIX CORPORATE EDGE -- A FLEXIBLE PREMIUM VARIABLE
                                        UNIVERSAL LIFE INSURANCE POLICY OPTION 1

                                               ASSUMING CURRENT CHARGES

<CAPTION>
                                             CASH                             CASH                             CASH
         ASSUMED     PREMIUM     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH
         PREMIUM     ACCUM.       VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT
 YEAR    PAYMENTS    @ 5.0%       @ 0%       @ 0%       @ 0%       @ 6%       @ 6%       @ 6%       @ 12%      @ 12%      @ 12%
- -------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
<S>  <C>    <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>      <C>
     1      1,000      1,050        767        767    100,000        817        817    100,000        866        866    100,000
     2      1,000      2,153      1,518      1,518    100,000      1,665      1,665    100,000      1,819      1,819    100,000
     3      1,000      3,310      2,253      2,253    100,000      2,547      2,547    100,000      2,865      2,865    100,000
     4      1,000      4,526      2,970      2,970    100,000      3,461      3,461    100,000      4,014      4,014    100,000
     5      1,000      5,802      3,670      3,670    100,000      4,410      4,410    100,000      5,277      5,277    100,000

     6      1,000      7,142      4,350      4,350    100,000      5,392      5,392    100,000      6,663      6,663    100,000
     7      1,000      8,549      5,011      5,011    100,000      6,409      6,409    100,000      8,185      8,185    100,000
     8      1,000     10,027      5,720      5,720    100,000      7,534      7,534    100,000      9,934      9,934    100,000
     9      1,000     11,578      6,409      6,409    100,000      8,701      8,701    100,000     11,857     11,857    100,000
    10      1,000     13,207      7,078      7,078    100,000      9,910      9,910    100,000     13,974     13,974    100,000

    11      1,000     14,917      7,775      7,775    100,000     11,222     11,222    100,000     16,374     16,374    100,000
    12      1,000     16,713      8,456      8,456    100,000     12,589     12,589    100,000     19,026     19,026    100,000
    13      1,000     18,599      9,119      9,119    100,000     14,013     14,013    100,000     21,958     21,958    100,000
    14      1,000     20,579      9,765      9,765    100,000     15,498     15,498    100,000     25,201     25,201    100,000
    15      1,000     22,657     10,394     10,394    100,000     17,046     17,046    100,000     28,790     28,790    100,000

    16      1,000     24,840     11,005     11,005    100,000     18,660     18,660    100,000     32,761     32,761    100,000
    17      1,000     27,132     11,597     11,597    100,000     20,341     20,341    100,000     37,155     37,155    104,885
    18      1,000     29,539     12,169     12,169    100,000     22,094     22,094    100,000     42,003     42,003    115,092
    19      1,000     32,066     12,720     12,720    100,000     23,920     23,920    100,000     47,347     47,347    125,956
    20      1,000     34,719     13,248     13,248    100,000     25,821     25,821    100,000     53,236     53,236    137,538

  @ 65      1,000     69,761     16,996     16,996    100,000     49,877     49,877    100,000    157,155    157,155    305,594
</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in year
36.

Death benefit, account value and cash surrender value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the policy year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the policy
year. Payment of premiums shown other than in full at the beginning of the
policy year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.47%
(includes average fund operating expenses of 0.97% applicable to the investment
subaccounts of the VUL Separate Account). Hypothetical gross interest rates are
presented for illustrative purposes only to illustrate funds allocated entirely
to the investment subaccounts of the VUL Separate Account and do not in any way
represent actual results or suggest that such results will be achieved in the
future. Actual values will differ from those shown whenever actual investment
results differ from hypothetical gross interest rates illustrated. A GIA
providing interest at a minimum guaranteed rate of 3% also is available under
this product through the General Account.

This illustration assumes a premium tax of 2.25%.

                                       79

<PAGE>

<TABLE>
                                     PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                       PAGE 2 OF 2

                                                                                                            FACE AMOUNT: $100,000
FEMALE 35 ADVANTAGE SELECT                                                                          INITIAL ANNUAL PREMIUM: $1,000

                                 PHOENIX CORPORATE EDGE -- A FLEXIBLE PREMIUM VARIABLE
                                        UNIVERSAL LIFE INSURANCE POLICY OPTION 1

                                               ASSUMING GUARANTEED CHARGES

<CAPTION>
                                             CASH                             CASH                             CASH
         ASSUMED     PREMIUM     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH
         PREMIUM     ACCUM.       VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT
 YEAR    PAYMENTS    @ 5.0%       @ 0%       @ 0%       @ 0%       @ 6%       @ 6%       @ 6%       @ 12%      @ 12%      @ 12%
- -------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
<S>  <C>    <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>      <C>
     1      1,000      1,050        575        575    100,000        618        618    100,000        661        661    100,000
     2      1,000      2,153      1,130      1,130    100,000      1,251      1,251    100,000      1,378      1,378    100,000
     3      1,000      3,310      1,663      1,663    100,000      1,898      1,898    100,000      2,155      2,155    100,000
     4      1,000      4,526      2,172      2,172    100,000      2,559      2,559    100,000      2,996      2,996    100,000
     5      1,000      5,802      2,655      2,655    100,000      3,229      3,229    100,000      3,905      3,905    100,000

     6      1,000      7,142      3,112      3,112    100,000      3,909      3,909    100,000      4,888      4,888    100,000
     7      1,000      8,549      3,540      3,540    100,000      4,597      4,597    100,000      5,950      5,950    100,000
     8      1,000     10,027      3,998      3,998    100,000      5,355      5,355    100,000      7,165      7,165    100,000
     9      1,000     11,578      4,428      4,428    100,000      6,126      6,126    100,000      8,485      8,485    100,000
    10      1,000     13,207      4,830      4,830    100,000      6,908      6,908    100,000      9,920      9,920    100,000

    11      1,000     14,917      5,203      5,203    100,000      7,703      7,703    100,000     11,481     11,481    100,000
    12      1,000     16,713      5,549      5,549    100,000      8,510      8,510    100,000     13,183     13,183    100,000
    13      1,000     18,599      5,865      5,865    100,000      9,330      9,330    100,000     15,040     15,040    100,000
    14      1,000     20,579      6,151      6,151    100,000     10,162     10,162    100,000     17,067     17,067    100,000
    15      1,000     22,657      6,406      6,406    100,000     11,004     11,004    100,000     19,282     19,282    100,000

    16      1,000     24,840      6,626      6,626    100,000     11,855     11,855    100,000     21,702     21,702    100,000
    17      1,000     27,132      6,811      6,811    100,000     12,713     12,713    100,000     24,351     24,351    100,000
    18      1,000     29,539      6,957      6,957    100,000     13,577     13,577    100,000     27,250     27,250    100,000
    19      1,000     32,066      7,061      7,061    100,000     14,442     14,442    100,000     30,424     30,424    100,000
    20      1,000     34,719      7,120      7,120    100,000     15,308     15,308    100,000     33,906     33,906    100,000

  @ 65      1,000     69,761      4,996      4,996    100,000     23,847     23,847    100,000     91,934     91,934    178,770
</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in year
36.

Death benefit, account value and cash surrender value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the policy year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the policy
year. Payment of premiums shown other than in full at the beginning of the
policy year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.47%
(includes average fund operating expenses of 0.97% applicable to the investment
subaccounts of the VUL Separate Account). Hypothetical gross interest rates are
presented for illustrative purposes only to illustrate funds allocated entirely
to the investment subaccounts of the VUL Separate Account and do not in any way
represent actual results or suggest that such results will be achieved in the
future. Actual values will differ from those shown whenever actual investment
results differ from hypothetical gross interest rates illustrated. A GIA
providing interest at a minimum guaranteed rate of 3% also is available under
this product through the General Account.

This illustration assumes a premium tax of 2.25%.

                                       80

<PAGE>

<TABLE>
                                     PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                       PAGE 1 OF 2

                                                                                                            FACE AMOUNT: $100,000
MALE 35 ADVANTAGE SELECT                                                                           INITIAL ANNUAL PREMIUM: $1,000

                                 PHOENIX CORPORATE EDGE -- A FLEXIBLE PREMIUM VARIABLE
                                        UNIVERSAL LIFE INSURANCE POLICY OPTION 2

                                               ASSUMING CURRENT CHARGES

<CAPTION>
                                             CASH                             CASH                             CASH
         ASSUMED     PREMIUM     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH
         PREMIUM     ACCUM.       VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT
 YEAR    PAYMENTS    @ 5.0%       @ 0%       @ 0%       @ 0%       @ 6%       @ 6%       @ 6%       @ 12%      @ 12%      @ 12%
- -------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
<S>  <C>    <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>      <C>
      1      1,000      1,050        739        739    100,739        787        787    100,787        836        836    100,836
      2      1,000      2,153      1,463      1,463    101,463      1,606      1,606    101,606      1,756      1,756    101,756
      3      1,000      3,310      2,172      2,172    102,172      2,458      2,458    102,458      2,768      2,768    102,768
      4      1,000      4,526      2,866      2,866    102,866      3,343      3,343    103,343      3,880      3,880    103,880
      5      1,000      5,802      3,543      3,543    103,543      4,261      4,261    104,261      5,102      5,102    105,102

      6      1,000      7,142      4,203      4,203    104,203      5,212      5,212    105,212      6,444      6,444    106,444
      7      1,000      8,549      4,843      4,843    104,843      6,196      6,196    106,196      7,916      7,916    107,916
      8      1,000     10,027      5,531      5,531    105,531      7,286      7,286    107,286      9,607      9,607    109,607
      9      1,000     11,578      6,195      6,195    106,195      8,410      8,410    108,410     11,460     11,460    111,460
     10      1,000     13,207      6,833      6,833    106,833      9,567      9,567    109,567     13,490     13,490    113,490

     11      1,000     14,917      7,500      7,500    107,500     10,825     10,825    110,825     15,792     15,792    115,792
     12      1,000     16,713      8,142      8,142    108,142     12,125     12,125    112,125     18,325     18,325    118,325
     13      1,000     18,599      8,757      8,757    108,757     13,467     13,467    113,467     21,110     21,110    121,110
     14      1,000     20,579      9,344      9,344    109,344     14,852     14,852    114,852     24,172     24,172    124,172
     15      1,000     22,657      9,902      9,902    109,902     16,280     16,280    116,280     27,540     27,540    127,540

     16      1,000     24,840     10,429     10,429    110,429     17,752     17,752    117,752     31,245     31,245    131,245
     17      1,000     27,132     10,925     10,925    110,925     19,267     19,267    119,267     35,321     35,321    135,321
     18      1,000     29,539     11,386     11,386    111,386     20,826     20,826    120,826     39,805     39,805    139,805
     19      1,000     32,066     11,810     11,810    111,810     22,427     22,427    122,427     44,739     44,739    144,739
     20      1,000     34,719     12,196     12,196    112,196     24,070     24,070    124,070     50,167     50,167    150,167

   @ 65      1,000     69,761     13,063     13,063    113,063     42,156     42,156    142,156    145,430    145,430    249,224
</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in year
28.

Death benefit, account value and cash surrender value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the policy year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the policy
year. Payment of premiums shown other than in full at the beginning of the
policy year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.47%
(includes average fund operating expenses of 0.97% applicable to the investment
subaccounts of the VUL Separate Account). Hypothetical gross interest rates are
presented for illustrative purposes only to illustrate funds allocated entirely
to the investment subaccounts of the VUL Separate Account and do not in any way
represent actual results or suggest that such results will be achieved in the
future. Actual values will differ from those shown whenever actual investment
results differ from hypothetical gross interest rates illustrated. A GIA
providing interest at a minimum guaranteed rate of 3% also is available under
this product through the General Account.

This illustration assumes a premium tax of 2.25%.

                                       81

<PAGE>

<TABLE>
                                     PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                       PAGE 2 OF 2

                                                                                                            FACE AMOUNT: $100,000
MALE 35 ADVANTAGE SELECT                                                                           INITIAL ANNUAL PREMIUM: $1,000

                                 PHOENIX CORPORATE EDGE -- A FLEXIBLE PREMIUM VARIABLE
                                        UNIVERSAL LIFE INSURANCE POLICY OPTION 2

                                               ASSUMING GUARANTEED CHARGES

<CAPTION>
                                             CASH                             CASH                             CASH
         ASSUMED     PREMIUM     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH
         PREMIUM     ACCUM.       VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT
 YEAR    PAYMENTS    @ 5.0%       @ 0%       @ 0%       @ 0%       @ 6%       @ 6%       @ 6%       @ 12%      @ 12%      @ 12%
- -------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
<S>  <C>    <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>      <C>
     1      1,000      1,050        529        529    100,529        570        570    100,570        611        611    100,611
     2      1,000      2,153      1,034      1,034    101,034      1,149      1,149    101,149      1,270      1,270    101,270
     3      1,000      3,310      1,515      1,515    101,515      1,736      1,736    101,736      1,978      1,978    101,978
     4      1,000      4,526      1,969      1,969    101,969      2,329      2,329    102,329      2,738      2,738    102,738
     5      1,000      5,802      2,393      2,393    102,393      2,925      2,925    102,925      3,552      3,552    103,552

     6      1,000      7,142      2,787      2,787    102,787      3,521      3,521    103,521      4,424      4,424    104,424
     7      1,000      8,549      3,147      3,147    103,147      4,114      4,114    104,114      5,365      5,365    105,355
     8      1,000     10,027      3,532      3,532    103,532      4,766      4,766    104,766      6,416      6,416    106,416
     9      1,000     11,578      3,879      3,879    103,879      5,413      5,413    105,413      7,552      7,552    107,552
    10      1,000     13,207      4,189      4,189    104,189      6,053      6,053    106,053      8,767      8,767    108,767

    11      1,000     14,917      4,456      4,456    104,456      6,684      6,684    106,684     10,067     10,067    110,067
    12      1,000     16,713      4,683      4,683    104,683      7,302      7,302    107,302     11,458     11,458    111,458
    13      1,000     18,599      4,865      4,865    104,865      7,904      7,904    107,904     12,946     12,946    112,946
    14      1,000     20,579      5,002      5,002    105,002      8,488      8,488    108,488     14,540     14,540    114,540
    15      1,000     22,657      5,091      5,091    105,091      9,048      9,048    109,048     16,244     16,244    116,244

    16      1,000     24,840      5,128      5,128    105,128      9,580      9,580    109,580     18,066     18,066    118,066
    17      1,000     27,132      5,106      5,106    105,106     10,073     10,073    110,073     20,009     20,009    120,009
    18      1,000     29,539      5,019      5,019    105,019     10,518     10,518    110,518     22,078     22,078    122,078
    19      1,000     32,066      4,859      4,859    104,859     10,906     10,906    110,906     24,274     24,274    124,274
    20      1,000     34,719      4,618      4,618    104,618     11,222     11,222    111,222     26,602     26,602    126,602

  @ 65      1,000     69,761         --         --         --      7,831      7,831    107,831     58,463     58,463    158,463
</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in year
28.

Death benefit, account value and cash surrender value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the policy year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the policy
year. Payment of premiums shown other than in full at the beginning of the
policy year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.47%
(includes average fund operating expenses of 0.97% applicable to the investment
subaccounts of the VUL Separate Account). Hypothetical gross interest rates are
presented for illustrative purposes only to illustrate funds allocated entirely
to the investment subaccounts of the VUL Separate Account and do not in any way
represent actual results or suggest that such results will be achieved in the
future. Actual values will differ from those shown whenever actual investment
results differ from hypothetical gross interest rates illustrated. A GIA
providing interest at a minimum guaranteed rate of 3% also is available under
this product through the General Account.

This illustration assumes a premium tax of 2.25%.

                                       82

<PAGE>

<TABLE>
                                     PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                       PAGE 1 OF 2

                                                                                                            FACE AMOUNT: $100,000
FEMALE 35 ADVANTAGE SELECT                                                                         INITIAL ANNUAL PREMIUM: $1,000

                                 PHOENIX CORPORATE EDGE -- A FLEXIBLE PREMIUM VARIABLE
                                        UNIVERSAL LIFE INSURANCE POLICY OPTION 2

                                               ASSUMING CURRENT CHARGES

<CAPTION>
                                             CASH                             CASH                             CASH
         ASSUMED     PREMIUM     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH
         PREMIUM     ACCUM.       VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT
 YEAR    PAYMENTS    @ 5.0%       @ 0%       @ 0%       @ 0%       @ 6%       @ 6%       @ 6%       @ 12%      @ 12%      @ 12%
- -------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
<S>  <C>    <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>      <C>
     1      1,000      1,050        766       766     100,766        816        816    100,816        866        866    100,866
     2      1,000      2,153      1,517     1,517     101,517      1,664      1,664    101,664      1,817      1,817    101,817
     3      1,000      3,310      2,250     2,250     102,250      2,543      2,543    102,543      2,861      2,861    102,861
     4      1,000      4,526      2,965     2,965     102,965      3,455      3,455    103,455      4,007      4,007    104,007
     5      1,000      5,802      3,662     3,662     103,662      4,400      4,400    104,400      5,265      5,265    105,265

     6      1,000      7,142      4,338     4,338     104,338      5,377      5,377    105,377      6,643      6,643    106,643
     7      1,000      8,549      4,994     4,994     104,994      6,386      6,386    106,386      8,155      8,155    108,155
     8      1,000     10,027      5,697     5,697     105,697      7,502      7,502    107,502      9,889      9,889    109,889
     9      1,000     11,578      6,378     6,378     106,378      8,656      8,656    108,656     11,793     11,793    111,793
    10      1,000     13,207      7,038     7,038     107,038      9,850      9,850    109,850     13,884     13,884    113,884

    11      1,000     14,917      7,726     7,726     107,726     11,146     11,146    111,146     16,255     16,255    116,255
    12      1,000     16,713      8,396     8,396     108,396     12,493     12,493    112,493     18,869     18,869    118,869
    13      1,000     18,599      9,047     9,047     109,047     13,893     13,893    113,893     21,754     21,754    121,754
    14      1,000     20,579      9,680     9,680     109,680     15,349     15,349    115,349     24,938     24,938    124,938
    15      1,000     22,657     10,293    10,293     110,293     16,862     16,862    116,862     28,452     28,452    128,452

    16      1,000     24,840     10,886    10,886     110,886     18,434     18,434    118,434     32,329     32,329    132,329
    17      1,000     27,132     11,457    11,457     111,457     20,066     20,066    120,066     36,608     36,608    136,608
    18      1,000     29,539     12,006    12,006     112,006     21,760     21,760    121,760     41,332     41,332    141,332
    19      1,000     32,066     12,530    12,530     112,530     23,517     23,517    123,517     46,543     46,543    146,543
    20      1,000     34,719     13,028    13,028     113,028     25,337     25,337    125,337     52,295     52,295    152,295

  @ 65      1,000     69,761     16,193    16,193     116,193     47,231     47,231    147,231    154,451    154,451    300,336
</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in year
35.

Death benefit, account value and cash surrender value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the policy year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the policy
year. Payment of premiums shown other than in full at the beginning of the
policy year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.47%
(includes average fund operating expenses of 0.97% applicable to the investment
subaccounts of the VUL Separate Account). Hypothetical gross interest rates are
presented for illustrative purposes only to illustrate funds allocated entirely
to the investment subaccounts of the VUL Separate Account and do not in any way
represent actual results or suggest that such results will be achieved in the
future. Actual values will differ from those shown whenever actual investment
results differ from hypothetical gross interest rates illustrated. A GIA
providing interest at a minimum guaranteed rate of 3% also is available under
this product through the General Account.

This illustration assumes a premium tax of 2.25%.

                                       83

<PAGE>

<TABLE>
                                     PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                       PAGE 2 OF 2

                                                                                                            FACE AMOUNT: $100,000
FEMALE 35 ADVANTAGE SELECT                                                                         INITIAL ANNUAL PREMIUM: $1,000

                                 PHOENIX CORPORATE EDGE -- A FLEXIBLE PREMIUM VARIABLE
                                        UNIVERSAL LIFE INSURANCE POLICY OPTION 2

                                               ASSUMING GUARANTEED CHARGES

<CAPTION>
                                             CASH                             CASH                             CASH
         ASSUMED     PREMIUM     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH
         PREMIUM     ACCUM.       VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT
 YEAR    PAYMENTS    @ 5.0%       @ 0%       @ 0%       @ 0%       @ 6%       @ 6%       @ 6%       @ 12%      @ 12%      @ 12%
- -------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
<S>  <C>    <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>      <C>
      1      1,000      1,050        574        574    100,574        617        617    100,617        660        660    100,660
      2      1,000      2,153      1,126      1,126    101,126      1,248      1,248    101,248      1,374      1,374    101,374
      3      1,000      3,310      1,656      1,656    101,656      1,891      1,891    101,891      2,146      2,146    102,146
      4      1,000      4,526      2,160      2,160    102,160      2,545      2,545    102,545      2,980      2,980    102,980
      5      1,000      5,802      2,638      2,638    102,638      3,207      3,207    103,207      3,879      3,879    103,879

      6      1,000      7,142      3,087      3,087    103,087      3,877      3,877    103,877      4,846      4,846    104,846
      7      1,000      8,549      3,505      3,505    103,505      4,551      4,551    104,551      5,888      5,888    105,888
      8      1,000     10,027      3,952      3,952    103,952      5,291      5,291    105,291      7,076      7,076    107,076
      9      1,000     11,578      4,369      4,369    104,369      6,039      6,039    106,039      8,360      8,360    108,360
     10      1,000     13,207      4,755      4,755    104,755      6,795      6,795    106,795      9,748      9,748    109,748

     11      1,000     14,917      5,111      5,111    105,111      7,556      7,556    107,556     11,251     11,251    111,251
     12      1,000     16,713      5,436      5,436    105,436      8,325      8,325    108,325     12,878     12,878    112,878
     13      1,000     18,599      5,730      5,730    105,730      9,099      9,099    109,099     14,643     14,643    114,643
     14      1,000     20,579      5,991      5,991    105,991      9,876      9,876    109,876     16,556     16,556    116,556
     15      1,000     22,657      6,217      6,217    106,217     10,654     10,654    110,654     18,629     18,629    118,629

     16      1,000     24,840      6,407      6,407    106,407     11,430     11,430    111,430     20,875     20,875    120,875
     17      1,000     27,132      6,558      6,558    106,558     12,203     12,203    112,203     23,310     23,310    123,310
     18      1,000     29,539      6,668      6,668    106,668     12,967     12,967    112,967     25,947     25,947    125,947
     19      1,000     32,066      6,731      6,731    106,731     13,716     13,716    113,716     28,802     28,802    128,802
     20      1,000     34,719      6,748      6,748    106,748     14,449     14,449    114,449     31,895     31,895    131,895

   @ 65      1,000     69,761      4,086      4,086    104,086     20,225     20,225    120,225     82,034     82,034    182,034
</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in year
36.

Death benefit, account value and cash surrender value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the policy year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the policy
year. Payment of premiums shown other than in full at the beginning of the
policy year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.47%
(includes average fund operating expenses of 0.97% applicable to the investment
subaccounts of the VUL Separate Account). Hypothetical gross interest rates are
presented for illustrative purposes only to illustrate funds allocated entirely
to the investment subaccounts of the VUL Separate Account and do not in any way
represent actual results or suggest that such results will be achieved in the
future. Actual values will differ from those shown whenever actual investment
results differ from hypothetical gross interest rates illustrated. A GIA
providing interest at a minimum guaranteed rate of 3% also is available under
this product through the General Account.

This illustration assumes a premium tax of 2.25%.

                                       84

<PAGE>

<TABLE>
                                     PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                       PAGE 1 OF 2

                                                                                                            FACE AMOUNT: $100,000
MALE 35 ADVANTAGE SELECT                                                                           INITIAL ANNUAL PREMIUM: $1,000

                                 PHOENIX CORPORATE EDGE -- A FLEXIBLE PREMIUM VARIABLE
                                        UNIVERSAL LIFE INSURANCE POLICY OPTION 3

                                               ASSUMING CURRENT CHARGES

<CAPTION>
                                             CASH                             CASH                             CASH
         ASSUMED     PREMIUM     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH
         PREMIUM     ACCUM.       VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT
 YEAR    PAYMENTS    @ 5.0%       @ 0%       @ 0%       @ 0%       @ 6%       @ 6%       @ 6%       @ 12%      @ 12%      @ 12%
- -------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
<S>  <C>    <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>      <C>
     1      1,000      1,050        738        738    101,000        787        787    101,000        836        836    101,000
     2      1,000      2,153      1,462      1,462    102,000      1,606      1,606    102,000      1,756      1,756    102,000
     3      1,000      3,310      2,171      2,171    103,000      2,457      2,457    103,000      2,767      2,767    103,000
     4      1,000      4,526      2,864      2,864    104,000      3,341      3,341    104,000      3,879      3,879    104,000
     5      1,000      5,802      3,540      3,540    105,000      4,258      4,258    105,000      5,101      5,101    105,000

     6      1,000      7,142      4,198      4,198    106,000      5,209      5,209    106,000      6,443      6,443    106,000
     7      1,000      8,549      4,836      4,836    107,000      6,192      6,192    107,000      7,915      7,915    107,000
     8      1,000     10,027      5,521      5,521    108,000      7,280      7,280    108,000      9,608      9,608    108,000
     9      1,000     11,578      6,181      6,181    109,000      8,403      8,403    109,000     11,464     11,464    109,000
    10      1,000     13,207      6,814      6,814    110,000      9,559      9,559    110,000     13,499     13,499    110,000

    11      1,000     14,917      7,476      7,476    111,000     10,815     10,815    111,000     15,809     15,809    111,000
    12      1,000     16,713      8,113      8,113    112,000     12,115     12,115    112,000     18,353     18,353    112,000
    13      1,000     18,599      8,721      8,721    113,000     13,457     13,457    113,000     21,153     21,153    113,000
    14      1,000     20,579      9,300      9,300    114,000     14,843     14,843    114,000     24,240     24,240    114,000
    15      1,000     22,657      9,847      9,847    115,000     16,273     16,273    115,000     27,641     27,641    115,000

    16      1,000     24,840     10,362     10,362    116,000     17,748     17,748    116,000     31,393     31,393    116,000
    17      1,000     27,132     10,842     10,842    117,000     19,269     19,269    117,000     35,533     35,533    117,000
    18      1,000     29,539     11,285     11,285    118,000     20,835     20,835    118,000     40,103     40,103    118,000
    19      1,000     32,066     11,688     11,688    119,000     22,447     22,447    119,000     45,152     45,152    119,000
    20      1,000     34,719     12,048     12,048    120,000     24,105     24,105    120,000     50,733     50,733    120,000

  @ 65      1,000     69,761     12,121     12,121    130,000     42,890     42,890    130,000    148,917    148,917    255,200
</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in year
26.

Death benefit, account value and cash surrender value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the policy year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the policy
year. Payment of premiums shown other than in full at the beginning of the
policy year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.47%
(includes average fund operating expenses of 0.97% applicable to the investment
subaccounts of the VUL Separate Account). Hypothetical gross interest rates are
presented for illustrative purposes only to illustrate funds allocated entirely
to the investment subaccounts of the VUL Separate Account and do not in any way
represent actual results or suggest that such results will be achieved in the
future. Actual values will differ from those shown whenever actual investment
results differ from hypothetical gross interest rates illustrated. A GIA
providing interest at a minimum guaranteed rate of 3% also is available under
this product through the General Account.

This illustration assumes a premium tax of 2.25%.

                                       85

<PAGE>

<TABLE>
                                     PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                       PAGE 2 OF 2

                                                                                                            FACE AMOUNT: $100,000
MALE 35 ADVANTAGE SELECT                                                                           INITIAL ANNUAL PREMIUM: $1,000

                                 PHOENIX CORPORATE EDGE -- A FLEXIBLE PREMIUM VARIABLE
                                        UNIVERSAL LIFE INSURANCE POLICY OPTION 3

                                               ASSUMING GUARANTEED CHARGES

<CAPTION>
                                             CASH                             CASH                             CASH
         ASSUMED     PREMIUM     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH
         PREMIUM     ACCUM.       VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT
 YEAR    PAYMENTS    @ 5.0%       @ 0%       @ 0%       @ 0%       @ 6%       @ 6%       @ 6%       @ 12%      @ 12%      @ 12%
- -------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
<S>  <C>    <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>      <C>
      1      1,000      1,050        528        528    101,000        569        569    101,000        611        611    101,000
      2      1,000      2,153      1,032      1,032    102,000      1,147      1,147    102,000      1,268      1,268    102,000
      3      1,000      3,310      1,509      1,509    103,000      1,731      1,731    103,000      1,973      1,973    103,000
      4      1,000      4,526      1,959      1,959    104,000      2,320      2,320    104,000      2,730      2,730    104,000
      5      1,000      5,802      2,377      2,377    105,000      2,909      2,909    105,000      3,539      3,539    105,000

      6      1,000      7,142      2,762      2,762    106,000      3,498      3,498    106,000      4,404      4,404    106,000
      7      1,000      8,549      3,110      3,110    107,000      4,080      4,080    107,000      5,327      5,327    107,000
      8      1,000     10,027      3,482      3,482    108,000      4,720      4,720    108,000      6,379      6,379    108,000
      9      1,000     11,578      3,811      3,811    109,000      5,351      5,351    109,000      7,504      7,504    109,000
     10      1,000     13,207      4,099      4,099    110,000      5,973      5,973    110,000      8,709      8,709    110,000

     11      1,000     14,917      4,340      4,340    111,000      6,579      6,579    111,000      9,997      9,997    111,000
     12      1,000     16,713      4,534      4,534    112,000      7,170      7,170    112,000     11,376     11,376    112,000
     13      1,000     18,599      4,677      4,677    113,000      7,739      7,739    113,000     12,854     12,854    113,000
     14      1,000     20,579      4,768      4,768    114,000      8,284      8,284    114,000     14,438     14,438    114,000
     15      1,000     22,657      4,801      4,801    115,000      8,798      8,798    115,000     16,137     16,137    115,000

     16      1,000     24,840      4,772      4,772    116,000      9,275      9,275    116,000     17,958     17,958    116,000
     17      1,000     27,132      4,671      4,671    117,000      9,703      9,703    117,000     19,908     19,908    117,000
     18      1,000     29,539      4,490      4,490    118,000     10,071     10,071    118,000     21,994     21,994    118,000
     19      1,000     32,066      4,218      4,218    119,000     10,366     10,366    119,000     24,224     24,224    119,000
     20      1,000     34,719      3,843      3,843    120,000     10,571     10,571    120,000     26,604     26,604    120,000

   @ 65      1,000     69,761         --         --         --      3,657      3,657    130,000     62,750     62,750    130,000
</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in year
26.

Death benefit, account value and cash surrender value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the policy year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the policy
year. Payment of premiums shown other than in full at the beginning of the
policy year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.47%
(includes average fund operating expenses of 0.97% applicable to the investment
subaccounts of the VUL Separate Account). Hypothetical gross interest rates are
presented for illustrative purposes only to illustrate funds allocated entirely
to the investment subaccounts of the VUL Separate Account and do not in any way
represent actual results or suggest that such results will be achieved in the
future. Actual values will differ from those shown whenever actual investment
results differ from hypothetical gross interest rates illustrated. A GIA
providing interest at a minimum guaranteed rate of 3% also is available under
this product through the General Account.

This illustration assumes a premium tax of 2.25%.

                                       86

<PAGE>

<TABLE>
                                     PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                       PAGE 1 OF 2

                                                                                                            FACE AMOUNT: $100,000
FEMALE 35 ADVANTAGE SELECT                                                                         INITIAL ANNUAL PREMIUM: $1,000

                                 PHOENIX CORPORATE EDGE -- A FLEXIBLE PREMIUM VARIABLE
                                        UNIVERSAL LIFE INSURANCE POLICY OPTION 3

                                               ASSUMING CURRENT CHARGES

<CAPTION>
                                             CASH                             CASH                             CASH
         ASSUMED     PREMIUM     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH
         PREMIUM     ACCUM.       VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT
 YEAR    PAYMENTS    @ 5.0%       @ 0%       @ 0%       @ 0%       @ 6%       @ 6%       @ 6%       @ 12%      @ 12%      @ 12%
- -------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
<S>  <C>    <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>      <C>
     1      1,000      1,050        766        766    101,000        816        816    101,000        866        866    101,000
     2      1,000      2,153      1,516      1,516    102,000      1,664      1,664    102,000      1,817      1,817    102,000
     3      1,000      3,310      2,249      2,249    103,000      2,543      2,543    103,000      2,861      2,861    103,000
     4      1,000      4,526      2,964      2,964    104,000      3,454      3,454    104,000      4,007      4,007    104,000
     5      1,000      5,802      3,659      3,659    105,000      4,398      4,398    105,000      5,264      5,264    105,000

     6      1,000      7,142      4,335      4,335    106,000      5,374      5,374    106,000      6,643      6,643    106,000
     7      1,000      8,549      4,988      4,988    107,000      6,383      6,383    107,000      8,155      8,155    107,000
     8      1,000     10,027      5,689      5,689    108,000      7,498      7,498    108,000      9,891      9,891    108,000
     9      1,000     11,578      6,367      6,367    109,000      8,652      8,652    109,000     11,798     11,798    109,000
    10      1,000     13,207      7,023      7,023    110,000      9,845      9,845    110,000     13,894     13,894    110,000

    11      1,000     14,917      7,708      7,708    111,000     11,140     11,140    111,000     16,272     16,272    111,000
    12      1,000     16,713      8,374      8,374    112,000     12,487     12,487    112,000     18,897     18,897    112,000
    13      1,000     18,599      9,020      9,020    113,000     13,888     13,888    113,000     21,796     21,796    113,000
    14      1,000     20,579      9,647      9,647    114,000     15,345     15,345    114,000     24,999     24,999    114,000
    15      1,000     22,657     10,253     10,253    115,000     16,861     16,861    115,000     28,540     28,540    115,000

    16      1,000     24,840     10,837     10,837    116,000     18,437     18,437    116,000     32,454     32,454    116,000
    17      1,000     27,132     11,399     11,399    117,000     20,074     20,074    117,000     36,783     36,783    117,000
    18      1,000     29,539     11,937     11,937    118,000     21,776     21,776    118,000     41,571     41,571    118,000
    19      1,000     32,066     12,448     12,448    119,000     23,542     23,542    119,000     46,866     46,866    124,675
    20      1,000     34,719     12,931     12,931    120,000     25,375     25,375    120,000     52,705     52,705    136,165

  @ 65      1,000     69,761     15,696     15,696    130,000     47,845     47,845    130,000    155,750    155,750    302,862
</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in year
33.

Death benefit, account value and cash surrender value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the policy year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the policy
year. Payment of premiums shown other than in full at the beginning of the
policy year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.47%
(includes average fund operating expenses of 0.97% applicable to the investment
subaccounts of the VUL Separate Account). Hypothetical gross interest rates are
presented for illustrative purposes only to illustrate funds allocated entirely
to the investment subaccounts of the VUL Separate Account and do not in any way
represent actual results or suggest that such results will be achieved in the
future. Actual values will differ from those shown whenever actual investment
results differ from hypothetical gross interest rates illustrated. A GIA
providing interest at a minimum guaranteed rate of 3% also is available under
this product through the General Account.

This illustration assumes a premium tax of 2.25%.

                                       87

<PAGE>

<TABLE>
                                     PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                       PAGE 2 OF 2

                                                                                                            FACE AMOUNT: $100,000
FEMALE 35 ADVANTAGE SELECT                                                                         INITIAL ANNUAL PREMIUM: $1,000

                                 PHOENIX CORPORATE EDGE -- A FLEXIBLE PREMIUM VARIABLE
                                        UNIVERSAL LIFE INSURANCE POLICY OPTION 3

                                               ASSUMING GUARANTEED CHARGES

<CAPTION>
                                             CASH                             CASH                             CASH
         ASSUMED     PREMIUM     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH
         PREMIUM     ACCUM.       VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT
 YEAR    PAYMENTS    @ 5.0%       @ 0%       @ 0%       @ 0%       @ 6%       @ 6%       @ 6%       @ 12%      @ 12%      @ 12%
- -------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
<S>  <C>    <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>      <C>
     1      1,000      1,050        574        574    101,000        616        616    101,000        659        659    101,000
     2      1,000      2,153      1,125      1,125    102,000      1,246      1,246    102,000      1,372      1,372    102,000
     3      1,000      3,310      1,652      1,652    103,000      1,887      1,887    103,000      2,143      2,143    103,000
     4      1,000      4,526      2,153      2,153    104,000      2,538      2,538    104,000      2,974      2,974    104,000
     5      1,000      5,802      2,626      2,626    105,000      3,197      3,197    105,000      3,870      3,870    105,000

     6      1,000      7,142      3,069      3,069    106,000      3,861      3,861    106,000      4,833      4,833    106,000
     7      1,000      8,549      3,479      3,479    107,000      4,528      4,528    107,000      5,870      5,870    107,000
     8      1,000     10,027      3,915      3,915    108,000      5,259      5,259    108,000      7,053      7,053    108,000
     9      1,000     11,578      4,320      4,320    109,000      5,997      5,997    109,000      8,332      8,332    109,000
    10      1,000     13,207      4,690      4,690    110,000      6,740      6,740    110,000      9,715      9,715    110,000

    11      1,000     14,917      5,027      5,027    111,000      7,487      7,487    111,000     11,214     11,214    111,000
    12      1,000     16,713      5,330      5,330    112,000      8,238      8,238    112,000     12,840     12,840    112,000
    13      1,000     18,599      5,597      5,597    113,000      8,992      8,992    113,000     14,606     14,606    113,000
    14      1,000     20,579      5,827      5,827    114,000      9,747      9,747    114,000     16,524     16,524    114,000
    15      1,000     22,657      6,017      6,017    115,000     10,499     10,499    115,000     18,608     18,608    115,000

    16      1,000     24,840      6,164      6,164    116,000     11,245     11,245    116,000     20,874     20,874    116,000
    17      1,000     27,132      6,266      6,266    117,000     11,983     11,983    117,000     23,338     23,338    117,000
    18      1,000     29,539      6,318      6,318    118,000     12,707     12,707    118,000     26,021     26,021    118,000
    19      1,000     32,066      6,313      6,313    119,000     13,411     13,411    119,000     28,941     28,941    119,000
    20      1,000     34,719      6,251      6,251    120,000     14,092     14,092    120,000     32,123     32,123    120,000

  @ 65      1,000     69,761      1,791      1,791    130,000     18,736     18,736    130,000     86,116     86,116    167,455
</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in year
33.

Death benefit, account value and cash surrender value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the policy year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the policy
year. Payment of premiums shown other than in full at the beginning of the
policy year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.47%
(includes average fund operating expenses of 0.97% applicable to the investment
subaccounts of the VUL Separate Account). Hypothetical gross interest rates are
presented for illustrative purposes only to illustrate funds allocated entirely
to the investment subaccounts of the VUL Separate Account and do not in any way
represent actual results or suggest that such results will be achieved in the
future. Actual values will differ from those shown whenever actual investment
results differ from hypothetical gross interest rates illustrated. A GIA
providing interest at a minimum guaranteed rate of 3% also is available under
this product through the General Account.

This illustration assumes a premium tax of 2.25%.

                                       88

<PAGE>

                                                                     [VERSION B]

                                                                         PHOENIX
                                                               EXECUTIVE BENEFIT


                                                      DEVELOPED FOR CLARK BARDES


                                                         VARIABLE UNIVERSAL LIFE
                                                                INSURANCE POLICY


                                                                       Issued by


                                                               PHOENIX HOME LIFE
                                                        MUTUAL INSURANCE COMPANY



IF YOU HAVE ANY QUESTIONS, PLEASE CONTACT US AT:

[envelope]  ANDESA TPA, INC.
            1605 N CEDAR CREST BLVD, SUITE 502
            ALLENTOWN, PA 18104
[telephone] 610/439-5256

PROSPECTUS                                                           MAY 1, 2000

This prospectus describes an individual flexible premium variable universal life
insurance policy. The policy provides lifetime insurance protection for as long
as it remains in force.

You may allocate net premiums and cash value to one or more of the subaccounts
of the VUL Account and the Guaranteed Interest Account ("GIA"). The assets of
each subaccount will be used to purchase, at net asset value, shares of a series
in the following designated underlying funds.

THE PHOENIX EDGE SERIES FUND
- ----------------------------
  MANAGED BY PHOENIX INVESTMENT COUNSEL, INC.
  [diamond] Phoenix-Aberdeen International Series
  [diamond] Phoenix-Engemann Capital Growth Series
  [diamond] Phoenix-Engemann Nifty Fifty Series
  [diamond] Phoenix-Goodwin Money Market Series
  [diamond] Phoenix-Goodwin Multi-Sector Fixed Income Series
  [diamond] Phoenix-Hollister Value Equity Series
  [diamond] Phoenix-Oakhurst Balanced Series
  [diamond] Phoenix-Oakhurst Growth and Income Series
  [diamond] Phoenix-Oakhurst Strategic Allocation Series
  [diamond] Phoenix-Seneca Mid-Cap Growth Series
  [diamond] Phoenix-Seneca Strategic Theme Series

  MANAGED BY PHOENIX-ABERDEEN INTERNATIONAL ADVISORS, LLC
  [diamond] Phoenix-Aberdeen New Asia Series

  MANAGED BY DUFF & PHELPS INVESTMENT MANAGEMENT CO.
  [diamond] Phoenix-Duff & Phelps Real Estate Securities Series

  MANAGED BY PHOENIX VARIABLE ADVISORS, INC.
  [diamond] Phoenix-Bankers Trust Dow 30 Series
  [diamond] Phoenix-Federated U.S. Government Bond Series
  [diamond] Phoenix-J.P. Morgan Research Enhanced Index Series
  [diamond] Phoenix-Janus Equity Income Series
  [diamond] Phoenix-Janus Flexible Income Series
  [diamond] Phoenix-Janus Growth Series
  [diamond] Phoenix-Morgan Stanley Focus Equity Series
  [diamond] Phoenix-Schafer Mid-Cap Value Series

DEUTSCHE ASSET MANAGEMENT VIT FUNDS
- -----------------------------------
  MANAGED BY BANKERS TRUST COMPANY
  [diamond] EAFE(R) Equity Index Fund

FEDERATED INSURANCE SERIES
- --------------------------
  MANAGED BY FEDERATED INVESTMENT MANAGEMENT COMPANY
  [diamond] Federated Fund for U.S. Government Securities II
  [diamond] Federated High Income Bond Fund II

THE UNIVERSAL INSTITUTIONAL FUNDS, INC.
- ---------------------------------------
  MANAGED BY MORGAN STANLEY ASSET MANAGEMENT INC.
  [diamond] Technology Portfolio

FRANKLIN TEMPLETON VARIABLE INSURANCE PRODUCTS TRUST
- ----------------------------------------------------
  MANAGED BY TEMPLETON GLOBAL ADVISORS LIMITED
  [diamond] Templeton Growth Securities Fund-- Class 2

  MANAGED BY TEMPLETON INVESTMENT COUNSEL, INC.
  [diamond] Templeton Asset Strategy Fund-- Class 2
  [diamond] Templeton International Securities Fund-- Class 2

  MANAGED BY TEMPLETON ASSET MANAGEMENT, LTD.
  [diamond] Templeton Developing Markets Securities Fund-- Class 2

  MANAGED BY FRANKLIN MUTUAL ADVISERS, LLC
  [diamond] Mutual Shares Securities Investments Fund-- Class 2

WANGER ADVISORS TRUST
  MANAGED BY WANGER ASSET MANAGEMENT, L.P.
  [diamond] Wanger Foreign Forty
  [diamond] Wanger International Small Cap
  [diamond] Wanger Twenty
  [diamond] Wanger U.S. Small Cap

                                       1

<PAGE>

    It may not be in your best interest to purchase a policy to replace an
existing life insurance policy or annuity contract. You must understand the
basic features of the proposed policy and your existing coverage before you
decide to replace your present coverage. You must also know if the replacement
will result in any income taxes.

    The policy is not a deposit or obligation of, underwritten or guaranteed by,
any financial institution or credit union. It is not federally insured or
endorsed by the Federal Deposit Insurance Corporation or any other state or
federal agency. Policy investments are subject to risk, including the
fluctuation of policy values and possible loss of principal invested or premiums
paid.

    The Securities and Exchange Commission has not approved nor disapproved
these securities, nor passed upon the accuracy or adequacy of this prospectus.
Any representation to the contrary is a criminal offense.

    This prospectus is valid only if accompanied or preceded by current
prospectuses for the funds. You should read and keep these prospectuses for
future reference.



                                       2

<PAGE>

                                TABLE OF CONTENTS

Heading                                                 Page
- ------------------------------------------------------------
PART I--GENERAL POLICY PROVISIONS........................   5
    SUMMARY .............................................   5
        Availability.....................................   5
        Underwriting.....................................   5
        Charges Under the Policy.........................   5
        Deductions From Premiums.........................   7
            Sales Charge.................................   7
            State Premium Tax Charge.....................   7
            Deferred Acquisition Cost ("DAC") Tax
             Charge......................................   7
        Policy Value Charges.............................   7
            Administrative Charge........................   7
            Cost of Insurance............................   7
            Mortality and Expense Risk Fee...............   7
            Rider Charge.................................   7
            Charges for Federal Income Taxes.............   7
            Fund Charges.................................   7
        Other Charges....................................   9
            Partial Surrender Fee........................   9
            Loan Interest Rate Expense Charge............   9
        Reduction in Charges.............................   9
    PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
     AND THE VUL ACCOUNT.................................   9
        Phoenix..........................................   9
        The VUL Account..................................   9
    PERFORMANCE HISTORY..................................   9
    INVESTMENTS OF THE VUL ACCOUNT.......................   9
        Participating Investment Funds...................   9
        Investment Advisors..............................  12
        Services of the Advisors.........................  13
        Reinvestment and Redemption......................  13
        Substitution of Investments......................  13
        The GIA..........................................  13
    PREMIUMS.............................................  14
        Minimum Premiums.................................  14
        Allocation of Issue Premium......................  14
        Free Look Period.................................  14
        Account Value....................................  15
            Transfer of Policy Value.....................  15
            Systematic Transfers for Dollar Cost
             Averaging...................................  15
        Automatic Asset Rebalancing......................  15
        Determination of Subaccount Values...............  15
        Death Benefit Under the Policy...................  16
            Minimum Face Amount..........................  16
            Death Benefit Options........................  16
        Changes in Face Amount of Insurance..............  16
            Requests for Increase in Face Amount.........  16
        Decreases in Face Amount and Partial
         Surrenders: Effect on Death Benefit.............  17
            Requests for Decrease in Face Amount.........  17
        Surrenders.......................................  17
            General......................................  17
            Full Surrenders..............................  17
            Partial Surrenders...........................  17
        Policy Loans.....................................  17
            Source of Loan...............................  18
            Interest.....................................  18
            Interest Credited on Loaned Value............  18
            Repayment....................................  18
            Effect of Loan...............................  18
        Lapse............................................  18
        Additional Insurance Option......................  18
        Additional Rider Benefits........................  19
PART II--ADDITIONAL POLICY PROVISIONS....................  19
        Postponement of Payments.........................  19
        Payment by Check.................................  19
        The Contract.....................................  19
        Suicide..........................................  19
        Incontestability.................................  19
        Change of Owner or Beneficiary...................  19
        Assignment.......................................  20
        Misstatement of Age or Sex.......................  20
        Surplus..........................................  20
    PAYMENT OF PROCEEDS..................................  20
        Surrender and Death Benefit Proceeds.............  20
        Payment Options..................................  20
            Option 1--Lump Sum...........................  20
            Option 2--Left to Earn Interest..............  20
            Option 3--Payment for a Specific Period......  20
            Option 4--Life Annuity with Specified
             Period Certain..............................  20
            Option 5--Life Annuity.......................  21
            Option 6--Payments of a Specified Amount.....  21
            Option 7--Joint Survivorship Annuity with
             10-Year Period Certain......................  21
PART III--OTHER IMPORTANT INFORMATION....................  21
    FEDERAL INCOME TAX CONSIDERATIONS....................  21
        Introduction.....................................  21
        Phoenix's Income Tax Status......................  21
        Policy Benefits..................................  21
            Death Benefit Proceeds.......................  21
            Full Surrender...............................  22
            Partial Surrender............................  22
            Loans........................................  22
        Business-Owned Policies..........................  22
        Modified Endowment Contracts.....................  22
            Reduction in Benefits During the First
             7 Years.....................................  22
            Distributions Affected.......................  22
            Penalty Tax..................................  22
            Material Change Rules........................  23
            Serial Purchase of Modified Endowment
             Contracts...................................  23
        Limitations on Unreasonable Mortality and
         Expense Charges.................................  23
        Diversification Standards........................  23

                                       3

<PAGE>

        Change of Ownership or Insured or
         Assignment......................................  24
        Other Taxes......................................  24
    VOTING RIGHTS .......................................  24
    THE DIRECTORS AND EXECUTIVE OFFICERS OF
     PHOENIX.............................................  24
    SAFEKEEPING OF THE VUL ACCOUNT'S ASSETS .............  26
    SALES OF POLICIES ...................................  26
    STATE REGULATION ....................................  26
    REPORTS .............................................  26
    LEGAL PROCEEDINGS ...................................  26
    LEGAL MATTERS .......................................  26
    REGISTRATION STATEMENT ..............................  26
    FINANCIAL STATEMENTS ................................  26
    APPENDIX A--GLOSSARY OF SPECIAL TERMS................  71
    APPENDIX B--PERFORMANCE HISTORY......................  72
    APPENDIX C--ILLUSTRATIONS OF DEATH BENEFITS,
     POLICY VALUES ("ACCOUNT VALUES") AND
     CASH SURRENDER VALUES...............................  76



THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH
SUCH OFFERING MAY NOT BE LAWFULLY MADE. NO DEALER, SALESPERSON, OR OTHER PERSON
IS AUTHORIZED TO GIVE ANY INFORMATION OR MAKE ANY REPRESENTATIONS IN CONNECTION
WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS, AND IF GIVEN
OR MADE, SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON.



                                       4

<PAGE>

                        PART I--GENERAL POLICY PROVISIONS
- --------------------------------------------------------------------------------


SUMMARY
- --------------------------------------------------------------------------------
    This is a summary that describes the general provisions of the policy.

    Certain provisions of the policy described in this prospectus may differ in
a particular state because of specific state requirements.

    Throughout the prospectus, Phoenix Home Life Mutual Insurance Company is
referred to as Phoenix, we, us, or our and the policyholder is referred to as
you or your.

    We define the following terms in the Glossary of Appendix A:

    ATTAINED AGE                   POLICY ANNIVERSARY
    BENEFICIARY                    POLICY DATE
    DEBT                           POLICY VALUE
    FUNDS                          POLICY YEAR
    GENERAL ACCOUNT                SERIES
    ISSUE PREMIUM                  SUBACCOUNTS
    MONTHLY CALCULATION DATE       TARGET PREMIUM
    NET ASSET VALUE                VALUATION DATE
    PAYMENT DATE                   VALUATION PERIOD
    PLANNED ANNUAL PREMIUM         VUL ACCOUNT (ACCOUNT)

    If there is ever a difference between the provisions within this prospectus
and the provisions of the policy, the policy provisions will control.

AVAILABILITY
    The policy is available on a "case" basis. We may consider one person as a
case. All policies within a case are aggregated for purposes of determining
policy dates, loan rates and underwriting requirements. If an individual owns
the policy as part of a case, he or she may exercise all rights under the policy
through their employer or sponsoring organization. After termination of
employment or other such relationship, the individual may exercise such rights
directly with us.

    For fully underwritten policies, the age of the insured at the time of issue
generally must be between ages 18 through 85 as of his or her birthday nearest
the policy anniversary.

    For policies that are underwritten using simplified or guaranteed issue
programs, generally the maximum age of the insured at the time of issue is age
70 for simplified and 64 for guaranteed issue.

    The minimum face amount of insurance per policy issued is $50,000.

    You can purchase a policy to insure the life of another person provided that
you have an insurable interest in that life and the prospective Insured
consents.

UNDERWRITING
    Currently, we offer 3 types of underwriting:

[diamond] fully underwritten;

[diamond] simplified issue underwriting; and

[diamond] guaranteed issue underwriting.

    Your cost of insurance charges will vary based on the type of underwriting
we use.

CHARGES UNDER THE POLICY
    We deduct certain charges from your policy to compensate us for:

    1.  our expenses in selling the policy;

    2.  underwriting and issuing the policy;

    3.  premium and federal taxes incurred on premiums received;

    4.  providing insurance benefits under your policy; and

    5.  assuming certain risks in connection with the policy.

    These charges are summarized below. These charges are described more fully
following this chart.

                                       5

<PAGE>

                            CHARGES UNDER THE POLICY

<TABLE>
- ---------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
                   CHARGES                                   CURRENT RATE                           GUARANTEED RATE
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                    <C>                     <C>                                      <C>
DEDUCTIONS FROM        SALES CHARGE            Policy  years 1 - 7: 5.0% of premiums    Policy  years 1 - 7: 5.0% of premiums up
PREMIUMS                                       up to the target premium and 0% on       to the  target premium and 3.0% on
                                               amounts in excess of the target          amounts in excess of the target premium.
                                               premium. Policy year 8+: 0% of all       Policy year 8+: 2.0% of all premiums.
                                               premiums.
                       ----------------------------------------------------------------------------------------------------------
                       STATE PREMIUM           0.75% to 4.0% of each premium up to      This charge will always equal the
                       TAX                     the Target Premium depending on your     applicable state rate.
                                               state's applicable rate.
                       ----------------------------------------------------------------------------------------------------------
                       DEFERRED ACQUISITION    1.5% of each premium up to the Target    1.5% of each premium up to the Target
                       COST TAX CHARGE         Premium.                                 Premium.
                       (FEDERAL DAC TAX)
- ---------------------------------------------------------------------------------------------------------------------------------
POLICY VALUE CHARGES   ADMINISTRATIVE CHARGE   $5 per month ($60 annually)              $10 per month ($120 annually) except
                                                                                        New   York, $7.50 per month ($90
                                                                                        annually)
                       ----------------------------------------------------------------------------------------------------------
                       COST OF INSURANCE       A per thousand rate multiplied by the    The maximum monthly cost of insurance
                       CHARGE                  amount at risk each month. This charge   charge for each $1,000 of insurance is
                                               varies by the Insured's issue  age,      shown on your policy's schedule pages.
                                               policy duration, gender and
                                               underwriting class.
                       ----------------------------------------------------------------------------------------------------------
                       MORTALITY AND EXPENSE   0.40% annually in policy years 1-10      0.90% annually in all policy years
                       RISK CHARGE             0.25% annually in policy years 11+
                       ----------------------------------------------------------------------------------------------------------
                       FUND CHARGES            SEE FUND CHARGE TABLE                    SEE FUND CHARGE TABLE
- ---------------------------------------------------------------------------------------------------------------------------------
OTHER CHARGES          PARTIAL SURRENDER FEE   None                                     2.0% of the  amount  withdrawn,  but not
                                                                                        greater than $25.
- ---------------------------------------------------------------------------------------------------------------------------------
                       TRANSFERS BETWEEN       None                                     $10 per transfer after the first 2
                       SUBACCOUNTS                                                      transfers in any given policy year,
                                                                                        (after 12 transfers in New York).
                       ----------------------------------------------------------------------------------------------------------
                       LOAN INTEREST RATE      The rates in effect before the 16th      The Guaranteed rates before the Insured
                       CHARGED                 policy year and before the Insured       reaches 65 for all states are:
                                               reaches age 65 in all states except      Policy year 1 - 10:       4.75%
                                               New York and New Jersey are:             Policy year 11 - 15:      4.50%
                                               Policy year 1 - 10:       2.75%          Policy year 16+:          4.25%
                                               Policy year 11 - 15:      2.50%
                                               Policy year 16+: 2.25%

                                               The rates in effect before the 16th
                                               policy year and before the Insured
                                               reaches age 65 in New York and
                                               New Jersey are:
                                               Policy year 1 - 10:       4.75%
                                               Policy year 11 - 15:      4.50%
                                               Policy year 16+:          4.25%
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       6

<PAGE>

DEDUCTIONS FROM PREMIUMS
    Before we allocate your premium to the subaccounts or the GIA we deduct a
sales charge, a state premium tax and a federal tax to cover the estimated cost
to us for deferred acquisition costs.

SALES CHARGE
    We deduct a sales charge from your premium for the costs we incur in the
sales and distribution of the policies. We will refund a portion of the sales
charge to you as part of the cash surrender value if you surrender your policy
within the first 3 policy years according to the following schedule:

    Policy Year 1:     100.00%

    Policy Year 2:      66.67%

    Policy Year 3:      33.33%

STATE PREMIUM TAX CHARGE
    States assess premium taxes at various rates. We deduct the applicable state
rate from each premium to cover the cost of the premium taxes assessed against
us by the state.

    We may increase or decrease this charge if there is a change in the tax or
change of residence.

DEFERRED ACQUISITION COST ("DAC") TAX CHARGE
    This tax is associated with our federal tax liability under Internal Revenue
Code Section 848.

POLICY VALUE CHARGES
    On each monthly calculation day, we deduct from your policy value the
following charges:

    1.   Administrative Charge

    2.   Cost of Insurance Charge

    3.   Mortality and Expense Risk Fee

    4.   A charge for the cost of riders if applicable

    The amount deducted is allocated among the subaccounts and the unloaned
portion of the GIA based on an allocation schedule specified by you. You
initially choose this schedule in your application.

1.  ADMINISTRATIVE CHARGE
    We assess a monthly charge for the expenses we incur in administering the
policy. This charge reimburses us for the cost of daily administration for
services such as billing and collections, monthly processing, updating daily
values and communicating with policyholders.

2.  COST OF INSURANCE
    We deduct a charge to cover the cost of insurance coverage on each monthly
calculation date. This charge is based on:

[diamond] Insured's gender;

[diamond] Insured's age at issue;

[diamond] Policy year in which we make the deduction;

[diamond] Insured's tobacco use classification;

[diamond] Rating class of the policy; and

[diamond] Underwriting classification of the case.

    To determine the monthly cost of insurance, we multiply the appropriate cost
of insurance rate by the difference between your policy's death benefit and the
policy value. Any change in the cost of insurance rates will apply to all
persons of the same sex, insurance age and risk class whose policies have been
in force for the same length of time.

3.  MORTALITY AND EXPENSE RISK FEE
    We charge the subaccounts for the mortality and expense risks we assume.
This charge is deducted from the value of each subaccount's assets attributable
to the policies.

    The mortality risk we assume is that the group of lives we insure under our
policies may, on average, live for a shorter period of time than we estimated.

    The expense risk we assume is that our cost of issuing and administering the
policies may be more than we estimated.

    If all the money we collect from this charge is not required to cover the
cost of death benefits and other expenses, it will be a gain to us. If the money
we collect is not enough to cover our costs, we will still provide for death
benefits and expenses.

4.  RIDER CHARGE
    We will deduct any applicable monthly rider charges for the additional
benefit provided to you by the rider.

CHARGES FOR FEDERAL INCOME TAXES
    We currently do not charge the VUL Account for federal income taxes
attributable to it. In the future, we may charge to cover these or any other tax
liability of the VUL Account.

FUND CHARGES
    Please refer to the following chart for a listing of fund charges.

                                       7

<PAGE>

<TABLE>
FUND ANNUAL EXPENSES (AS A PERCENTAGE OF FUND AVERAGE NET ASSETS)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                   OTHER EXPENSES   TOTAL EXPENSES  TOTAL EXPENSES
                          SERIES                          MANAGEMENT   RULE 12B-1      BEFORE           BEFORE           AFTER
                                                             FEES         FEES     REIMBURSEMENT(1)  REIMBURSEMENT  REIMBURSEMENT(2)
- ------------------------------------------------------------------------------------------------------------------------------------
THE PHOENIX EDGE SERIES FUND
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>          <C>           <C>            <C>              <C>
Phoenix-Aberdeen International                                .75%         N/A           .26%           1.01%            1.01%
Phoenix-Aberdeen New Asia                                    1.00%         N/A          1.39%           2.39%            1.25%
Phoenix-Bankers Trust Dow 30                                  .35%         N/A          1.40%(4)        1.75%(4)          .50%
Phoenix-Duff & Phelps Real Estate Securities                  .75%         N/A           .56%           1.31%            1.00%
Phoenix-Engemann Capital Growth                               .62%         N/A           .06%            .68%             .68%
Phoenix-Engemann Nifty Fifty                                  .90%         N/A           .53%           1.43%            1.05%
Phoenix-Federated U.S. Government Bond                        .60%         N/A          1.70%(4)        2.30%(4)          .75%
Phoenix-Goodwin Money Market                                  .40%         N/A           .17%            .57%             .55%
Phoenix-Goodwin Multi-Sector Fixed Income                     .50%         N/A           .21%            .71%             .65%
Phoenix-Hollister Value Equity                                .70%         N/A          1.33%           2.03%             .85%
Phoenix-J.P. Morgan Research Enhanced Index                   .45%         N/A           .30%            .75%             .55%
Phoenix-Janus Equity Income                                   .85%         N/A          1.40%(4)        2.25%(4)         1.00%
Phoenix-Janus Flexible Income                                 .80%         N/A          1.65%(4)        2.45%(4)          .95%
Phoenix-Janus Growth                                          .85%         N/A          1.05%(4)        1.90%(4)         1.00%
Phoenix-Morgan Stanley Focus Equity                           .85%         N/A          1.30%(4)        2.15%(4)         1.00%
Phoenix-Oakhurst Balanced                                     .54%         N/A           .16%            .70%             .70%
Phoenix-Oakhurst Growth and Income                            .70%         N/A           .31%           1.01%             .85%
Phoenix-Oakhurst Strategic Allocation                         .58%         N/A           .12%            .70%             .70%
Phoenix-Schafer Mid-Cap Value                                1.05%         N/A          1.53%           2.58%            1.20%
Phoenix-Seneca Mid-Cap Growth                                 .80%         N/A          1.24%           2.04%            1.05%
Phoenix-Seneca Strategic Theme                                .75%         N/A           .22%            .97%             .97%

DEUTSCHE ASSET MANAGEMENT VIT FUNDS
- ------------------------------------------------------------------------------------------------------------------------------------
EAFE(R) Equity Index Fund                                     .45%         N/A           .69%           1.15%             .65%

FEDERATED INSURANCE SERIES
- ------------------------------------------------------------------------------------------------------------------------------------
Federated Fund for U.S. Government Securities II              .60%         N/A           .24%            .84%             .84%
Federated High Income Bond Fund II                            .60%         N/A           .19%            .79%             .79%

THE UNIVERSAL INSTITUTIONAL FUNDS, INC.
- ------------------------------------------------------------------------------------------------------------------------------------
Technology Portfolio                                          .80%         N/A          1.85%4          2.65%4           1.15%

FRANKLIN TEMPLETON VARIABLE INSURANCE PRODUCTS TRUST
- ------------------------------------------------------------------------------------------------------------------------------------
Mutual Shares Securities Fund--Class 2(6)                      .60%        .25%(3)        .19%           1.04%            1.04%
Templeton Asset Strategy Fund--Class 2(5,6)                    .60%        .25%(3)        .18%           1.03%            1.03%
Templeton Developing Markets Securities Fund--Class 2(5,6)    1.25%        .25%(3)        .31%           1.81%            1.81%
Templeton Growth Securities Fund--Class 2(6)                   .83%        .25%(3)        .05%           1.13%            1.13%
Templeton International Securities Fund--Class 2(5,6)          .69%        .25%(3)        .19%           1.13%            1.13%

WANGER ADVISORS TRUST
- ------------------------------------------------------------------------------------------------------------------------------------
Wanger Foreign Forty                                         1.00%         N/A          2.45%           3.45%            1.45%
Wanger International Small Cap                               1.25%         N/A           .24%           1.49%            1.49%
Wanger Twenty                                                 .95%         N/A          1.17%           2.12%            1.35%
Wanger U.S. Small Cap                                         .95%         N/A           .07%           1.02%            1.02%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

1 Each series pays a portion or all of its expenses other than the management
  fee. The Phoenix-J.P. Morgan Research Enhanced Index Series will pay up to
  .10%; the Phoenix-Engemann Capital Growth, Phoenix-Goodwin Multi-Sector Fixed
  Income, Phoenix-Oakhurst Strategic Allocation, Phoenix-Goodwin Money Market,
  Phoenix-Oakhurst Balanced, Phoenix-Engemann Nifty Fifty, Phoenix-Oakhurst
  Growth and Income, Phoenix-Hollister Value Equity, Phoenix-Schafer Mid-Cap
  Value, Phoenix-Bankers Trust Dow 30, Phoenix-Federated U.S. Government,
  Phoenix-Janus Equity Income, Phoenix-Janus Flexible Income, Phoenix-Janus
  Growth and Phoenix-Morgan Stanley Focus Equity Series will pay up to .15%; the
  Phoenix-Duff & Phelps Real Estate Securities, Phoenix-Seneca Strategic Theme,
  Phoenix-Aberdeen New Asia, and Phoenix-Seneca Mid-Cap Growth Series will pay
  up to .25%; and the Phoenix-Aberdeen International Series will pay up to .40%.
  The Wanger Foreign Forty will pay up to .45%, the Wanger U.S. Small Cap Series
  will pay up to .50%, the Wanger International Small Cap will pay up to .60%,
  and the Wanger Twenty will pay up to .40%.
2 Reflects the effect of any management fee waivers and reimbursement of
  expenses.
3 The fund's Class 2 distribution plan or "Rule 12b-1 Plan" is described in the
  fund's prospectus.
4 These figures are estimates; these series have been available for less than
  six months as of the date of this prospectus.
5 On 2/8/00, shareholders approved a merger and reorganization that combined the
  fund with a similar fund of the Franklin Templeton Variable Insurance Products
  Trust, effective 5/1/00.
6 The table shows total expenses based on the new fees and assets as of 12/31/99
  and not the assets of the combined funds. The following table estimates what
  the total expenses would be based on the assets of the combined funds as of
  5/1/00:

<TABLE>
- ------------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
ESTIMATED ANNUAL EXPENSES FROM  5/1/00                MANAGEMENT FEES    RULE 12B-1 FEES   OTHER EXPENSES   TOTAL OPERATING EXPENSES
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>              <C>               <C>                  <C>
Mutual Shares Securities Fund - Class 2                    .60%             .25%              .19%                 1.04%
Templeton Asset Strategy Fund - Class 2                    .60%             .25%              .14%                  .99%
Templeton Developing Markets Securities Fund -
Class 2                                                   1.25%             .25%              .29%                 1.79%
Templeton Growth Securities Fund - Class 2                 .80%             .25%              .05%                 1.10%
Templeton International Securities Fund - Class 2          .65%             .25%              .20%                 1.10%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       8

<PAGE>

OTHER CHARGES

PARTIAL SURRENDER FEE
    We reserve the right to deduct a charge from each withdrawal.

LOAN INTEREST RATE EXPENSE CHARGE
    We deduct a charge from the loan interest rate. This charge reimburses us
for expenses we incur in administering your loan. This rate varies by policy
year.

REDUCTION IN CHARGES
    The policy is available for purchase by individuals, corporations and other
groups. For group or sponsored arrangements (including our employees and their
family members) and for special exchange programs that we may make available, we
reserve the right to reduce or eliminate the sales load, mortality and expense
risk charge, monthly administrative charge, monthly cost of insurance charges,
surrender charges or other charges normally assessed on certain multiple life
cases where it is expected that the size or nature of such cases will result in
savings of sales, underwriting, administrative or other costs.

    Eligibility for the amount of these reductions will be determined by a
number of factors, including the number of Insureds, the total premium expected
to be paid, the total assets under management for the policyowner, the nature of
the relationship among individual insureds, the purpose for which the policies
are being purchased, the expected persistency of individual policies, and other
circumstances which in our opinion are rationally related to the expected
reduction in expenses. Any variations in the charge structure will be determined
in a uniform manner reflecting differences in costs of services and not unfairly
discriminatory to policyholders.


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY AND THE VUL ACCOUNT
- --------------------------------------------------------------------------------

PHOENIX
    We are a mutual life insurance company originally chartered in Connecticut
in 1851 and redomiciled to New York in 1992. Our executive office is at One
American Row, Hartford, Connecticut 06102-5056 and our main administrative
office is at 100 Bright Meadow Boulevard, Enfield, Connecticut 06083-1900. Our
New York principal office is at 10 Krey Boulevard, East Greenbush, New York
12144. We sell insurance policies and annuity contracts through our own field
force of full-time agents and through brokers.

    On April 17, 2000, the Board of Directors of Phoenix Home Life Mutual
Insurance Company authorized management to develop a plan for conversion from a
mutual to a publicly traded stock company. If such a plan is developed and
adopted by the Board, it would be subject to the approval of the New York
Insurance Department and other regulators and submitted to policyholders for
approval. The plan would go into effect only after all these requirements had
been met. There is no assurance that any such plan will be adopted, and if
adopted, there is no guarantee as to the amount or nature of consideration to
eligible policyholders.

THE VUL ACCOUNT

    The VUL Account is a separate account of Phoenix, established on June 17,
1985 and governed under the laws of New York. It is registered as a unit
investment trust under the Investment Company Act of 1940 (the "1940 Act"), as
amended, and meets the definition of a "separate account" under that Act. This
registration does not involve supervision of the management of the VUL Account
or Phoenix by the SEC.

    The VUL Account is divided into subaccounts each of which is available for
allocation of policy value. Each subaccount will invest solely in shares of a
specific series of a mutual fund. In the future, we may establish additional
subaccounts which will be made available to existing policyowners to the extent
and on a basis decided by us. See "Investments of the VUL Account--Participating
Investment Funds."

    We do not guarantee the investment performance of the VUL Account or any of
its subaccounts. Contributions to the overall policy value allocated to the VUL
Account depend on the chosen fund's investment performance. Thus, you bear the
full investment risk for all monies invested in the VUL Account.

    The VUL Account is part of the general business of Phoenix, but the gains or
losses of the VUL Account belong solely to the VUL Account. The gains or losses
of any other business we may conduct do not affect the VUL Account. Under New
York law, the assets of the VUL Account may not be taken to pay liabilities
arising out of any other business we may conduct. Nevertheless, all obligations
arising under the policy are general corporate obligations of Phoenix.


PERFORMANCE HISTORY
- --------------------------------------------------------------------------------
    We may include the performance history of the VUL Account subaccounts in
advertisements, sales literature or reports. Performance information about each
subaccount is based on past performance only and is not an indication of future
performance. See "Appendix B" for more information.


INVESTMENTS OF THE VUL ACCOUNT
- --------------------------------------------------------------------------------

PARTICIPATING INVESTMENT FUNDS

THE PHOENIX EDGE SERIES FUND
    Certain subaccounts invest in corresponding series of The Phoenix Edge
Series Fund. The following series are currently available:

                                       9

<PAGE>

    PHOENIX-ABERDEEN INTERNATIONAL SERIES: The investment objective of the
series is to seek a high total return consistent with reasonable risk. The
series invests primarily in an internationally diversified portfolio of equity
securities. It intends to reduce its risk by engaging in hedging transactions
involving options, futures contracts and foreign currency transactions. The
Phoenix-Aberdeen International Series provides a means for investors to invest a
portion of their assets outside the United States.

    PHOENIX-ABERDEEN NEW ASIA SERIES: The investment objective of the series is
to seek long-term capital appreciation. The series invests primarily in a
diversified portfolio of equity securities of issuers organized and principally
operating in Asia, excluding Japan.

    PHOENIX-BANKERS TRUST DOW 30 SERIES: The series seeks to track the total
return of the Dow Jones Industrial Average(SM) (the "DJIA(SM)") before fund
expenses.

    PHOENIX-DUFF & PHELPS REAL ESTATE SECURITIES SERIES: The investment
objective of the series is to seek capital appreciation and income with
approximately equal emphasis. Under normal circumstances, it invests in
marketable securities of publicly traded real estate investment trusts (REITs)
and companies that operate, develop, manage and/or invest in real estate located
primarily in the United States.

    PHOENIX-ENGEMANN CAPITAL GROWTH SERIES: The investment objective of the
series is to achieve intermediate and long-term growth of capital, with income
as a secondary consideration. The Phoenix-Engemann Capital Growth Series invests
principally in common stocks of corporations believed by management to offer
growth potential.

    PHOENIX-ENGEMANN NIFTY FIFTY SERIES: The investment objective of the series
is to seek long-term capital appreciation by investing in approximately 50
different securities which offer the best potential for long-term growth of
capital. At least 75% of the series' assets will be invested in common stocks of
high quality growth companies. The remaining portion will be invested in common
stocks of small corporations with rapidly growing earnings per share or common
stocks believed to be undervalued.

    PHOENIX-FEDERATED U.S. GOVERNMENT BOND SERIES: The investment objective of
the series is to maximize total return by investing primarily in debt
obligations of the U.S. Government, its agencies and instrumentalities.

    PHOENIX-GOODWIN MONEY MARKET SERIES: The investment objective of the series
is to provide maximum current income consistent with capital preservation and
liquidity. The Phoenix-Goodwin Money Market Series invests exclusively in high
quality money market instruments.

    PHOENIX-GOODWIN MULTI-SECTOR FIXED INCOME SERIES: The investment objective
of the series is to seek long-term total return. The Phoenix-Goodwin
Multi-Sector Fixed Income Series seeks to achieve its investment objective by
investing in a diversified portfolio of high yield and high quality fixed income
securities.

    PHOENIX-HOLLISTER VALUE EQUITY SERIES: The primary investment objective of
the series is long-term capital appreciation, with a secondary investment
objective of current income. The Phoenix-Hollister Value Equity Series seeks to
achieve its objective by investing in a diversified portfolio of common stocks
that meet certain quantitative standards that indicate above average financial
soundness and intrinsic value relative to price.

    PHOENIX-J.P. MORGAN RESEARCH ENHANCED INDEX SERIES: The investment objective
of the series is to seek high total return by investing in a broadly diversified
portfolio of equity securities of large and medium capitalization companies
within market sectors reflected in the S&P 500. The series invests in a
portfolio of undervalued common stocks and other equity securities which appear
to offer growth potential and an overall volatility of return similar to that of
the S&P 500.

    PHOENIX-JANUS EQUITY INCOME SERIES: The investment objective of the series
is to seek current income and long-term growth of capital.

    PHOENIX-JANUS FLEXIBLE INCOME SERIES: The investment objective of the series
is to seek to obtain maximum total return, consistent with preservation of
capital.

    PHOENIX-JANUS GROWTH SERIES: The investment objective of the series is to
seek long-term growth of capital, in a manner consistent with the preservation
of capital.

    PHOENIX-MORGAN STANLEY FOCUS EQUITY SERIES: The investment objective of the
series is to seek capital appreciation by investing primarily in equity
securities.

    PHOENIX-OAKHURST BALANCED SERIES: The investment objective of the series is
to seek reasonable income, long-term capital growth and conservation of capital.
The Phoenix-Oakhurst Balanced Series invests based on combined considerations of
risk, income, capital enhancement and protection of capital value.

    PHOENIX-OAKHURST GROWTH AND INCOME SERIES: The investment objective of the
series is to seek dividend growth, current income and capital appreciation by
investing in common stocks. The Phoenix-Oakhurst Growth and Income Series seeks
to achieve its objective by selecting securities primarily from equity
securities of the 1,000 largest companies traded in the United States, ranked by
market capitalization.

    PHOENIX-OAKHURST STRATEGIC ALLOCATION SERIES: The investment objective of
the series is to realize as high a level of total return over an extended period
of time as is considered consistent with prudent investment risk. The

                                       10

<PAGE>

Phoenix-Oakhurst Strategic Allocation Series invests in stocks, bonds and money
market instruments in accordance with the Investment Advisor's appraisal of
investments most likely to achieve the highest total return.

    PHOENIX-SCHAFER MID-CAP VALUE SERIES: The primary investment objective of
the series is to seek long-term capital appreciation, with current income as the
secondary investment objective. The Phoenix-Schafer Mid-Cap Value Series will
invest in common stocks of established companies having a strong financial
position and a low stock market valuation at the time of purchase which are
believed to offer the possibility of increase in value.

    PHOENIX-SENECA MID-CAP GROWTH SERIES: The investment objective of the series
is to seek capital appreciation primarily through investments in equity
securities of companies that have the potential for above average market
appreciation. The series seeks to outperform the Standard & Poor's Mid-Cap 400
Index.

    PHOENIX-SENECA STRATEGIC THEME SERIES: The investment objective of the
series is to seek long-term appreciation of capital by identifying securities
benefiting from long-term trends present in the United States and abroad. The
Phoenix-Seneca Strategic Theme Series invests primarily in common stocks
believed to have substantial potential for capital growth.

DEUTSCHE ASSET MANAGEMENT VIT FUNDS
    A certain subaccount invests in a corresponding series of the Deutsche Asset
Management VIT Funds. The following series is currently available:

    EAFE(R) EQUITY INDEX FUND: The series seeks to match the performance of the
Morgan Stanley Capital International EAFE(R) Index ("EAFE(R) Index"), which
emphasizes major market stock performance of companies in Europe, Australia and
the Far East. The series invests in a statistically selected sample of the
securities found in the EAFE(R) Index.

FEDERATED INSURANCE SERIES
    Certain subaccounts invest in corresponding series of the Federated
Insurance Series. The following series are currently available:

    FEDERATED FUND FOR U.S. GOVERNMENT SECURITIES II: The investment objective
of the series is to seek current income by investing primarily in U.S.
government securities, including mortgage-backed securities issued by U.S.
government agencies.

    FEDERATED HIGH INCOME BOND FUND II: The investment objective of the series
is to seek high current income by investing primarily in a diversified portfolio
of high-yield, lower-rated corporate bonds.

THE UNIVERSAL INSTITUTIONAL FUNDS, INC.
    A certain subaccount invests in a corresponding series of The Universal
Institutional Funds, Inc. The following series is currently available:

    TECHNOLOGY PORTFOLIO: The investment objective of the series is to seek
long-term capital appreciation by investing primarily in equity securities of
companies that the investment advisor expects to benefit from their involvement
in technology and technology-related industries.

FRANKLIN TEMPLETON VARIABLE INSURANCE PRODUCTS TRUST
    Certain subaccounts invest in Class 2 Shares of a corresponding fund of the
Franklin Templeton Variable Insurance Products Trust. The following funds are
currently available:

    MUTUAL SHARES SECURITIES FUND: The primary investment objective of the fund
is capital appreciation with income as a secondary objective. The Mutual Shares
Securities Fund invests in domestic equity securities that the manager believes
are significantly undervalued.

    TEMPLETON ASSET STRATEGY FUND: The investment objective of the fund is a
high level of total return. The Templeton Asset Strategy Fund invests in stocks
of companies of any nation, bonds of companies and governments of any nation and
in money market instruments. Changes in the asset mix will be made in an attempt
to capitalize on total return potential produced by changing economic conditions
throughout the world.

    TEMPLETON DEVELOPING MARKETS SECURITIES FUND: The investment objective of
the fund is long-term capital appreciation. The Templeton Developing Markets
Securities Fund invests primarily in emerging market equity securities.

    TEMPLETON GROWTH SECURITIES FUND: The investment objective of the fund is
long-term capital growth. The Templeton Growth Securities Fund invests primarily
in common stocks issued by companies in various nations throughout the world,
including the U.S. and emerging markets.

    TEMPLETON INTERNATIONAL SECURITIES FUND: The investment objective of the
fund is long-term capital growth. The Templeton International Securities Fund
invests primarily in stocks of companies located outside the United States,
including emerging markets.

WANGER ADVISORS TRUST
    Certain subaccounts invest in corresponding series of the Wanger Advisors
Trust. The following series are currently available:

    WANGER FOREIGN FORTY: The investment objective of the series is to seek
long-term capital growth. The Wanger Foreign Forty invests primarily in equity
securities of foreign companies with market capitalization of $1 billion to $10
billion and focuses its investments in 40 to 60 companies in the developed
markets.

    WANGER INTERNATIONAL SMALL CAP: The investment objective of the series is to
seek long-term capital growth. The Wanger International Small Cap invests
primarily in securities of non-U.S. companies with total common stock market
capitalization of less than $1 billion.

                                       11

<PAGE>

    WANGER TWENTY: The investment objective of the series is to seek long-term
capital growth. The Wanger Twenty invests primarily in the stocks of U.S.
companies with market capitalization of $1 billion to $10 billion and ordinarily
focuses its investments in 20 to 25 U.S. companies.

    WANGER U.S. SMALL CAP: The investment objective of the series is to seek
long-term capital growth. The Wanger U.S. Small Cap invests primarily in
securities of U.S. companies with total common stock market capitalization of
less than $1 billion.

    Each series will be subject to market fluctuations and the risks that come
with the ownership of any security, and there can be no assurance that any
series will achieve its stated investment objective.

    In addition to being sold to the Account, shares of all of the funds also
may be sold to other separate accounts of Phoenix or its affiliates and shares
of certain funds also may be sold to the separate accounts of other insurance
companies.

    It is possible that in the future it may be disadvantageous for variable
life insurance separate accounts and variable annuity separate accounts to
invest in the fund(s) simultaneously. Although neither Phoenix nor the fund(s)
trustees currently foresee any such disadvantages either to variable life
insurance policyowners or to variable annuity Contractowners, the funds'
trustees intend to monitor events in order to identify any material conflicts
between variable life insurance policyowners and variable annuity Contractowners
and to determine what action, if any, should be taken in response to such
conflicts. Material conflicts could, for example, result from:

[diamond] changes in state insurance laws;

[diamond] changes in federal income tax laws;

[diamond] changes in the investment management of any portfolio of the fund(s);
          or

[diamond] differences in voting instructions between those given by variable
          life insurance policyowners and those given by variable annuity
          Contractowners.

    We will, at our expense, remedy such material conflicts including, if
necessary, segregating the assets underlying the variable life insurance
policies and the variable annuity contracts and establishing a new registered
investment company.

INVESTMENT ADVISORS
    Phoenix Investment Counsel, Inc. ("PIC") is an investment advisor to the
following series in The Phoenix Edge Series Fund:

    o Phoenix-Goodwin Money Market Series
    o Phoenix-Goodwin Multi-Sector Fixed Income Series
    o Phoenix-Hollister Value Equity Series
    o Phoenix-Oakhurst Balanced Series
    o Phoenix-Oakhurst Growth and Income Series
    o Phoenix-Oakhurst Strategic Allocation Series

    Based on subadvisory agreements with the fund, PIC as an investment advisor
delegates certain investment decisions and research functions to subadvisors for
the following series:

[diamond] Phoenix-Aberdeen International Advisors, LLC ("PAIA")
          o   Phoenix-Aberdeen International Series

[diamond] Roger Engemann & Associates, Inc. ("Engemann")
          o   Phoenix-Engemann Capital Growth Series
          o   Phoenix-Engemann Nifty Fifty Series

[diamond] Seneca Capital Management, LLC  ("Seneca")
          o   Phoenix-Seneca Mid-Cap Growth Series
          o   Phoenix-Seneca Strategic Theme Series

    Phoenix Variable Advisors, Inc. ("PVA") is also an investment advisor to The
Phoenix Edge Series Fund. Based on subadvisory agreements with the fund, PVA
delegates certain investment decisions and research functions to the following
subadvisors for the series listed:

[diamond] Bankers Trust Company
          o   Phoenix-Bankers Trust Dow 30 Series

[diamond] Federated Investment Management Company
          o   Phoenix-Federated U.S. Government Bond Series

[diamond] J.P. Morgan Investment Management, Inc.
          o   Phoenix-J.P. Morgan Research Enhanced Index Series

[diamond] Janus Capital Corporation
          o   Phoenix-Janus Equity Income Series
          o   Phoenix-Janus Flexible Income Series
          o   Phoenix-Janus Growth Series

[diamond] Morgan Stanley Asset Management Inc.
          o   Phoenix-Morgan Stanley Focus Equity Series

[diamond] Schafer Capital Management, Inc.
          o   Phoenix-Schafer Mid-Cap Value Series

    The investment advisor to the Phoenix-Duff & Phelps Real Estate Securities
Series is Duff & Phelps Investment Management Co. ("DPIM").

    The investment advisor to the Phoenix-Aberdeen New Asia Series is PAIA.
Pursuant to subadvisory agreements with the fund, PAIA delegates certain
investment decisions and research functions with respect to the Phoenix-Aberdeen
New Asia Series to PIC and Aberdeen Fund Managers, Inc.

    PIC, DPIM, Engemann and Seneca are indirect less than wholly owned
subsidiaries of Phoenix. PAIA is jointly owned and managed by PM Holdings, Inc.,
a subsidiary of Phoenix, and by Aberdeen Fund Managers, Inc. PVA is a wholly
owned subsidiary of PM Holdings, Inc.

                                       12

<PAGE>

    The other investment advisors and their respective funds are:

[diamond] Bankers Trust Company
          o   EAFE(R) Equity Index Fund

[diamond] Federated Investment Management Company
          o   Federated Fund for U.S. Government Securities II
          o   Federated High Income Bond Fund II

[diamond] Franklin Mutual Advisers, LLC
          o   Mutual Shares Securities Fund

[diamond] Morgan Stanley Asset Management Inc.
          o   Technology Portfolio

[diamond] Templeton Asset Management, Ltd.
          o   Templeton Developing Markets Securities Fund

[diamond] Templeton Global Advisors Limited
          o   Templeton Growth Securities Fund

[diamond] Templeton Investment Counsel, Inc.
          o   Templeton Asset Strategy Fund
          o   Templeton International Securities Fund

[diamond] Wanger Asset Management, L.P.
          o   Wanger Foreign Forty
          o   Wanger International Small Cap
          o   Wanger Twenty
          o   Wanger U.S. Small Cap

SERVICES OF THE ADVISORS
    The Advisors continually furnish an investment program for each series and
manage the investment and reinvestment of the assets of each series subject at
all times to the authority and supervision of the Trustees of each fund. A
detailed discussion of the investment advisors and subadvisors, and the
investment advisory and subadvisory agreements, is contained in the accompanying
prospectus for the funds.

REINVESTMENT AND REDEMPTION
    All dividend distributions of the fund are automatically reinvested in
shares of the fund at their net asset value on the date of distribution.
Likewise, all capital gains distributions of the fund, if any, are reinvested at
the net asset value on the record date. We redeem fund shares at their net asset
value to the extent necessary to make payments under the policy.

SUBSTITUTION OF INVESTMENTS
    We reserve the right to make additions to, deletions from, or substitutions
for the investments held by the VUL Account, subject to compliance with the law
as currently applicable or as subsequently changed. In the future, we may
establish additional subaccounts within the VUL Account, each of which will
invest in shares of a designated portfolio of the fund with a specified
investment objective. If and when marketing needs and investment conditions
warrant, and at our discretion, we may establish additional portfolios. These
will be made available under existing Policies to the extent and on a basis
determined by us.

    If shares of any of the portfolios of the fund should be no longer available
for investment or, if in the judgment of our management, further investment in
shares of any of the portfolios become inappropriate due to policy objectives,
we may then substitute shares of another mutual fund for shares already
purchased, or to be purchased in the future. No substitution of mutual fund
shares held by the VUL Account may take place without prior approval of the
Securities and Exchange Commission and prior notice to you. In the event of a
change, you will be given the option of transferring the policy value of the
subaccount in which the substitution is to occur to another subaccount.

THE GIA
    In addition to the VUL Account, you may allocate premium or transfer policy
value to the GIA. Amounts you allocate or transfer to the GIA become part of
Phoenix's general account assets. You do not share in the investment experience
of those assets. Rather, we guarantee a 3% rate of return on your allocated
amount. For amounts transferred to the GIA due to a policy loan, the guaranteed
rate is 2% in all states except New York and New Jersey. In New York and New
Jersey the rate credited to the GIA due to a policy loan is 4%. Although we are
not obligated to credit interest at a higher rate than the minimum, we will
credit excess interest, if any, as determined by us based on information as to
expected investment yields.

    Because of exemptive and exclusionary provisions, we have not registered
interests in our general account under the Securities Act of 1933. Also, we have
not registered our general account as an investment company under the Investment
Company Act of 1940, as amended. Therefore, neither the general account nor any
of its interests are subject to these Acts, and the Securities and Exchange
Commission has not reviewed the general account disclosures. These disclosures
may, however, be subject to certain provisions of the federal securities law as
to the accuracy and completeness of statements made in this prospectus.

    We reserve the right to limit total deposits, including transfers, to the
GIA to no more than $250,000 during any one-week period per policy.

    In general, you can make only one transfer per year from the GIA. The amount
that can be transferred out is limited to the greater of $1,000 or 25% of the
policy value in the GIA as of the date of the transfer. If you elect the
Systematic Transfer Program, approximately equal amounts may be transferred out
of the GIA. Also, the total policy value allocated to the GIA may be transferred
out of the GIA to one or more of the subaccounts of the VUL Account over a
consecutive 4-year period according to the following schedule:

                                       13

<PAGE>

[diamond] Year One:       25% of the total value

[diamond] Year Two:       33% of remaining value

[diamond] Year Three:     50% of remaining value

[diamond] Year Four:      100% of remaining value

    Transfers into the GIA and among the subaccounts of the VUL Account may be
made at any time. Transfers from the GIA are subject to the rules discussed in
"Appendix C," "Transfer of policy value" and "Systematic Transfer Program."


PREMIUMS
- --------------------------------------------------------------------------------

MINIMUM PREMIUMS
    The minimum premium is determined by case size as follows:

[diamond] 5 or more lives:       $100,000 annually for the first 5 policy years

[diamond] Fewer than 5 lives:    $250,000 annually for the first 5 policy years

    The issue premium is due on the policy date. The Insured must be alive when
the Issue Premium is paid. After that, premiums may be paid at any time while
the policy is in force. There is no direct relationship between the "Plan
Minimum Premium" and the "Policy Target Premium." The plan minimum premium is a
case-level requirement for the plan to be issued. The target premium is used to
determine the amount of commissions paid to the producer for a given policy.
Each premium payment must be at least $100. Additional payments should be sent
to the:

    VUL COLI UNIT
    PO BOX 22012
    ALBANY, NY 12201-2012

    The number of units credited to a subaccount of the VUL Account will be
determined by dividing the portion of the net premium applied to that subaccount
by the unit value of the subaccount on the payment date.

    Regardless of whether you choose the Guideline Premium Test or the Cash
value Accumulation Test (see "Minimum Face Amount"), we reserve the right to
refund a premium paid in any year if it will exceed the maximum premium limit.
The maximum limit is established by law to qualify the policy contract as life
insurance. This limit is applied to the sum of all premiums paid under the
policy. If the total premium limit is exceeded, the policyowner will receive the
excess, with interest at an annual rate of not less than 4%, not later than 60
days after the end of the policy year in which the limit was exceeded. The
policy value then will be adjusted to reflect the refund. The total premium
limit may be exceeded if additional premium is needed to prevent lapse or if we
subsequently determine that additional premium would be permitted by federal
laws or regulations.

ALLOCATION OF ISSUE PREMIUM
    We will generally allocate the issue premium less applicable charges to the
VUL Account or to the GIA upon receipt of a completed application, in accordance
with the allocation instructions in the application for a policy. However,
policies issued in certain states, and policies issued in certain states
pursuant to applications which state the policy is intended to replace existing
insurance, are issued with a Temporary Money Market Allocation Amendment. Under
this Amendment, we temporarily allocate the entire issue premium paid less
applicable charges (along with any other premiums paid during the Free Look
period) to the Phoenix-Goodwin Money Market Subaccount of the VUL Account, and,
at the expiration of the Free Look period, the policy value of the
Phoenix-Goodwin Money Market Subaccount is allocated among the subaccounts of
the VUL Account or to the GIA in accordance with the applicant's allocation
instructions in the application for insurance.

FREE LOOK PERIOD
    You have the right to review the policy. If you are not satisfied with it,
you may cancel the policy:

[diamond] by mailing it to us within 10 days after you receive it (or longer in
          some states);

[diamond] within 10 days after we mail or deliver a written notice telling you
          about your free look period; or

[diamond] within 45 days after completing the application, whichever occurs
          latest (the "Free Look Period").

    We treat a returned policy as if we never issued it and, except for policies
issued with a Temporary Money Market Allocation Amendment, we will return the
sum of the following as of the date we receive the returned policy: (1) the then
current policy value less any unpaid loans and loan interest; plus (2) any
monthly deductions, partial surrender fees and other charges made under the
policy. For policies issued with the Temporary Money Market Amendment, the
amount returned will equal any premiums paid less any unrepaid loans and loan
interest, and less any partial surrender amounts paid.

    We retain the right to decline to process an application within 7 days of
our receipt of the completed application for insurance. If we decline to process
the application, we will return the premium paid. Even if we have approved the
application for processing, we retain the right to decline to issue the policy.
If we decline to issue the policy, we will refund to you the same amount as
would have been refunded under the policy had it been issued but returned for
refund during the Free Look Period.

                                       14

<PAGE>

ACCOUNT VALUE

TRANSFER OF POLICY VALUE
    Transfers among available subaccounts or the GIA and changes in premium
payment allocations may be requested in writing. Requests for transfers will be
executed on the date the request is received at Andesa, TPA, Inc.

    Although currently there is no charge for transfers, in the future, we may
charge a fee of $10 for each transfer after the first 2 transfers in a policy
year (after twelve transfers in New York).

    You may make only one transfer per policy year from the unloaned portion of
the GIA unless (1) the transfer(s) are made as part of a Dollar Cost Averaging
Program, or (2) we agree to make an exception to this rule. Unless you have
elected a Dollar Cost Averaging Program, the amount you may transfer cannot
exceed the greater of $1,000 or 25% of the value of the unloaned portion of the
GIA at the time of the transfer. In addition, you may transfer the total value
allocated to the unloaned portion of the GIA out of the GIA to one or more of
the subaccounts over a consecutive 4-year period according to the following
schedule:

[diamond] Year One:       25% of the total value

[diamond] Year Two:       33% of the remaining value

[diamond] Year Three:     50% of the remaining value

[diamond] Year Four:      100% of the remaining value

    Transfers into the GIA and among the subaccounts may be made anytime. We
reserve the right to limit the number of subaccounts you may invest in at any
one time or over the life of the policy, if we are required to do so by any
federal or state law.

    Because excessive exchanges between subaccounts can hurt fund performance,
we reserve the right to temporarily or even permanently terminate exchange
privileges or reject any specific exchange order from anyone whose transactions
appear to us to follow a timing pattern, including those who request more than
one exchange out of a subaccount within any 30-day period. We will not accept
batched transfer instructions from registered representatives (acting under
powers of attorney for multiple policyowners), unless the registered
representative's broker-dealer firm and Phoenix have entered into a third-party
transfer service agreement.

    If a policy has been issued with a Temporary Money Market Allocation
Amendment, no transfers may be made until the end of the Free Look Period.

SYSTEMATIC TRANSFERS FOR DOLLAR COST AVERAGING
    You may elect to transfer funds automatically among the subaccounts or the
unloaned portion of the GIA on a monthly, quarterly, semiannual or annual basis
under the Systematic Transfers for Dollar Cost Averaging Program ("Dollar Cost
Averaging Program"). Under the Dollar Cost Averaging Program, the minimum
transfer amounts are $25 monthly, $75 quarterly, $150 semiannually or $300
annually. You must have an initial value of $1,000 in the GIA or the subaccount
from which funds will be transferred ("Sending Subaccount"), and if the value in
that subaccount or the GIA drops below the amount to be transferred, the entire
remaining balance will be transferred and all systematic transfers stop. funds
may be transferred from only one Sending Subaccount or the GIA, but may be
allocated to more than one subaccount ("Receiving Subaccounts"). Under the
Dollar Cost Averaging Program, policyowners may make more than one transfer per
policy year from the GIA. These transfers must be in approximately equal amounts
and made over a minimum 18-month period.

    Only one Dollar Cost Averaging Program can be active at any time. All
transfers under the Dollar Cost Averaging Program will be made on the basis of
the GIA and subaccount on the first day of the month following our receipt of
the transfer request. If the first day of the month falls on a holiday or
weekend, then the transfer will be processed on the next business day.

AUTOMATIC ASSET REBALANCING
    Automated account rebalancing permits you to maintain a specified whole
number percentage of your account value in any combination of subaccounts and
the GIA. We must receive a written request in order to begin your automated
asset rebalancing program ("Asset Rebalancing"). Then, we will make transfers at
least quarterly to and from the subaccounts and the GIA to readjust your account
value to your specified percentage. Asset Rebalancing allows you to maintain a
specific fund allocation. Quarterly rebalancing is based on your policy year. We
will rebalance your account value only on a monthly calculation date.

    The effective date of the first Asset Rebalancing will be the first monthly
calculation date after we receive your request at Andesa TPA, Inc. If we receive
your request before the end of the Free Look Period, your first rebalancing will
occur at the end of the Free Look Period.

    You may not participate in both the Dollar Cost Averaging Program and the
Asset Rebalancing at the same time.

DETERMINATION OF SUBACCOUNT VALUES
    We establish the unit value of each subaccount of the VUL Account on the
first valuation date of that subaccount. The unit value of a subaccount on any
other valuation date is determined by multiplying the unit value of that
subaccount on the just prior valuation date by the net investment factor for
that subaccount for the then current valuation period. The unit value of each
subaccount on a day other than a valuation date is the unit value on the next
valuation date. Unit values are carried to

                                       15

<PAGE>

6 decimal places. The unit value of each subaccount on a valuation date is
determined at the end of that day.

    The net investment factor for each subaccount is determined by the
investment performance of the assets held by the subaccount during the valuation
period. Each valuation will follow applicable law and accepted procedures. The
net investment factor is determined by the formula:

    (A) + (B)
    --------- - (D) where:
       (C)

(A) =  The value of the assets in the subaccount on the current valuation
       date, including accrued net investment income and realized and unrealized
       capital gains and losses, but excluding the net value of any transactions
       during the current valuation period.

(B) =  The amount of any dividend (or, if applicable, any capital gain
       distribution) received by the subaccount if the "ex-dividend" date for
       shares of the fund occurs during the current valuation period.

(C) =  The value of the assets in the subaccount as of the just prior
       valuation date, including accrued net investment income and realized and
       unrealized capital gains and losses, and including the net value amount
       of any deposits and withdrawals made during the valuation period ending
       on that date.

(D) =  The charge, if any, for taxes and reserves for taxes on investment
       income, and realized and unrealized capital gains.

DEATH BENEFIT UNDER THE POLICY
    The death benefit is the amount we pay to the designated beneficiary(ies)
when the insured dies. Upon receiving due proof of death, we pay the beneficiary
the death benefit amount determined as of the date the insured dies. The
beneficiary may direct us to pay all or part of the benefit in cash or to apply
it under one or more of our payment options.

MINIMUM FACE AMOUNT
    To qualify as life insurance under current federal tax laws, the policy has
a minimum face amount of insurance. The minimum face is determined using 1 of 2
allowable definitions of life insurance: (1) the Cash Value Accumulation Test or
(2) the Guideline Premium Test.

    You chose which test to use on the application prior to the issuance of your
policy. You cannot change the way we determine your minimum face amount after
your policy is issued.

    The Cash Value Accumulation Test determines the minimum face amount by
multiplying the account value plus the refund of sales load, if applicable, by
the minimum face amount percentage. The percentages depend upon the insured's
age, gender and underwriting classification.

    Under the Guideline Premium Test, the minimum face amount is also equal to
an applicable percentage of the account value plus refund of sales load, if
applicable, but the percentage varies only by age of insured.

DEATH BENEFIT OPTIONS
    In your application you choose a face amount of insurance coverage and the
death benefit option. We offer 3 death benefit options:

[diamond] Option 1: the death benefit is the greater of the policy's face amount
          on the date of death, or the minimum face amount in effect on the date
          of death.

[diamond] Option 2: the death benefit is the greater of: (a) the policy's face
          amount on the date of death plus the policy value on the date of
          death, or (b) the minimum face amount in effect on the date of death.

[diamond] Option 3: the death benefit is the greater of: (a) the policy's face
          amount on the date of death plus the sum of all premiums paid, less
          withdrawals, or (b) the policy's face amount on the date of death, or
          (c) the minimum face amount in effect on the date of death.

    If the insured dies while the policy is in force, we will pay the death
benefit based on the option in effect on the date of death, with the following
adjustments:

[diamond] Add back in any charges taken against the account value for the period
          beyond the date of death;

[diamond] Deduct any policy debt outstanding on the date of death; and

[diamond] Deduct any charges accrued against the account value unpaid as of the
          date of death.

    You may change the death benefit option from Option 1 to Option 2 or from
Option 2 to Option 1. You may not make a change either to or from Option 3.

    Under death benefit Options 1 and 3, the death benefit is not affected by
your policy's investment experience. Under death benefit Option 2, the death
benefit amount may increase or decrease by the investment experience.

    We pay interest on the death benefit from the date of death to the date the
death benefit is paid or a payment option becomes effective.

CHANGES IN FACE AMOUNT OF INSURANCE

REQUESTS FOR INCREASE IN FACE AMOUNT
    Any time while this policy is in force, you may request an increase in the
face amount of insurance provided under the policy. Requests for face amount
increases must be made in writing, and we require additional evidence of
insurability. The effective date of the increase generally will be the policy
anniversary following approval of the

                                       16

<PAGE>

increase. The increase may not be less than $25,000. We will deduct any charges
associated with the increase (the increases in cost of insurance charges), from
the policy value, whether or not you pay an additional premium in connection
with the increase. Also, a new Free Look Period (see "Premiums--Free Look
Period") will be established for the amount of the increase. For a discussion of
possible implications of a material change in the policy resulting from the
increase, see "Material Change Rules."

DECREASES IN FACE AMOUNT AND PARTIAL SURRENDERS: EFFECT ON DEATH BENEFIT

REQUESTS FOR DECREASE IN FACE AMOUNT
    You may request a decrease in face amount at any time after the first policy
year. Unless we agree otherwise, the decrease must be at least equal to $10,000
and the face amount remaining after the decrease must be at least $25,000. All
face amount decrease requests must be in writing and will be effective on the
first monthly calculation day following the date we approve the request.

    A partial surrender or a decrease in face amount generally decreases the
death benefit. If the change is a decrease in face amount, the death benefit
under a policy would be reduced on the next monthly calculation day. If the
change is a partial surrender, the death benefit under a policy would be reduced
immediately. A decrease in the death benefit may have certain tax consequences.
See "Federal Tax Considerations."

SURRENDERS

GENERAL
    At any time during the lifetime of the insured and while the policy is in
force, you may partially or fully surrender the policy by sending a written
request to Andesa TPA, Inc. We may also require you to send the policy to us.
The amount available for surrender is the cash surrender value at the end of the
valuation period during which the surrender request is received at Andesa TPA,
Inc.

    The cash surrender value is:

[diamond] policy value; less

[diamond] any outstanding debt; plus

[diamond] the refund of sales charge, if applicable.

    There is no surrender charge.

    If the policy is surrendered within the first 3 policy years, you will
receive a refund of sales charge as part of your cash surrender value. A portion
of the first year sales charge will be returned to you according to the
following schedule:

[diamond] Full surrender in policy year 1:   100.00%

[diamond] Full surrender in policy year 2:    66.67%

[diamond] Full surrender in policy year 3:    33.33%

FULL SURRENDERS
    If the policy is being fully surrendered, the policy itself must be returned
to Andesa TPA, Inc., along with the written release and surrender of all claims
in a form satisfactory to us. You may elect to have the amount paid in a lump
sum or under a payment option. See "Payment Options."

PARTIAL SURRENDERS
    You may obtain a partial surrender of the policy by requesting payment of
the policy's cash surrender value. It is possible to do this at any time during
the lifetime of the Insured, while the policy is in force, with a written
request to Andesa TPA, Inc. We may require the return of the policy before
payment is made. A partial surrender will be effective on the date the written
request is received or, if required, the date the policy is received by us.
Surrender proceeds may be applied under any of the payment options described
under "Payment Options."

    We reserve the right to deny partial surrenders of less than $500. In
addition, if the share of the policy value in any subaccount or in the GIA is
reduced as a result of a partial surrender and is less than $500, we reserve the
right to require surrender of the entire remaining balance in that subaccount or
the GIA.

    Upon a partial surrender, the policy value will be reduced by the sum of the
partial surrender amount paid. This amount comes from a reduction in the
policy's share in the value of each subaccount or the GIA based on the
allocation requested at the time of the partial surrender. If no allocation
request is made, the withdrawals from each subaccount will be made in the same
manner as that provided for monthly deductions.

    The cash surrender value will be reduced by the partial surrender amount
paid plus the partial surrender fee. The face amount of the policy will be
reduced by the same amount as the policy value is reduced as described above.

    Upon partial or full surrender, we generally will pay to you the amount
surrendered within 7 days after we receive the written request for the
surrender. Under certain circumstances, the surrender payment may be postponed.
See "Additional Policy Provisions--Postponement of Payments." For the federal
tax effects of partial and full surrenders, see "Federal Tax Considerations."

POLICY LOANS
    You can take a loan against your policy any time while the policy is in
force. The maximum loan is:

[diamond] 90% of your policy value at the time the loan is taken; less

[diamond] any outstanding policy debt before the loan is taken; less

[diamond] interest on the loan being made and on any outstanding outstanding
          policy debt to the next policy anniversary date.

                                       17

<PAGE>

    Your policy must be assigned to us as collateral for the loan.

SOURCE OF LOAN
    We deduct your requested loan amount from the subaccounts and the GIA, based
on the allocation requested at the time of the loan. We liquidate shares taken
from the subaccounts and transfer the resulting dollars to the GIA. These
dollars become part of the loaned portion of the GIA.

INTEREST
    You will pay interest on the loan at the following noted effective annual
rates, compounded daily and payable in arrears:

    In all states except New York and New Jersey, the loan interest rate in
effect following the policy anniversary nearest the insured's 65th birthday will
be 2.25%. The rates in effect before the Insured reaches age 65 follow:

[diamond] Policy years 1-10:                2.75%

[diamond] Policy years 11-15:               2.50%

[diamond] Policy years 16 and thereafter:   2.25%

    In New York and New Jersey only, the loan interest rate in effect following
the policy anniversary nearest the insured's 65th birthday will be 4.25%. The
rates in effect before the Insured reaches age 65 follow:

[diamond] Policy years 1-10:                4.75%

[diamond] Policy years 11-15:               4.50%

[diamond] Policy years 16 and thereafter:   4.25%

    Interest accrues daily, becoming part of the policy debt. Interest is due
and payable on the policy anniversary. If you do not pay the interest when due,
we will add it to your loan. We treat any interest which has been capitalized
the same as if it were a new loan. We deduct this capitalized interest from the
subaccounts and the GIA in proportion to the nonloaned account value in each.

INTEREST CREDITED ON LOANED VALUE
    The amount equal to any policy loan is held in the GIA. This amount is
credited with interest at a rate of 2% (4% in New York and New Jersey).

REPAYMENT
    You may repay all or part of your policy debt at anytime while the policy is
in force.

    If you do not repay the loan, we deduct the loan amount due from the cash
surrender value or the death benefit.

    Failure to repay a policy loan or to pay loan interest will not terminate
the policy unless the policy value becomes insufficient to maintain the policy
in force.

    In the future, Phoenix may not allow policy loans of less than $500, unless
such loan is used to pay a premium on another Phoenix policy.

EFFECT OF LOAN
    Your policy loan reduces the death benefit and cash surrender value under
the policy by the amount of the loan. Your repayment of the loan increases the
death benefit and cash surrender value by the amount of the repayment.

    As long as a loan is outstanding, a portion of your policy value equal to
the loan is held in the GIA. The subaccount's investment performance does not
affect this amount. Also, you may be subject to tax consequences if you
surrender your policy while there is outstanding debt.

LAPSE
    Unlike conventional life insurance policies, the payment of the Issue
Premium, no matter how large, or the payment of additional premiums will not
necessarily continue the policy in force to its maturity date.

    If on any monthly calculation day during the first 3 policy years, the
policy value plus the refund of any applicable sales charge is insufficient to
cover the monthly deduction, a grace period of 61 days will be allowed for the
payment of an amount equal to 3 times the required monthly deduction. If on any
monthly calculation day during any subsequent policy year, the policy value is
less than the required monthly deduction, a grace period of 61 days will be
allowed for the payment of an amount equal to 3 times the required monthly
deduction.

    During the grace period, the policy will continue in force but subaccount
transfers, loans, partial or full surrenders will not be permitted. Failure to
pay the additional amount within the grace period will result in lapse of the
policy, but not before 30 days after we have mailed written notice to you. If a
premium payment for the additional amount is received by us during the grace
period, any amount of premium over what is required to prevent lapse will be
allocated among the subaccounts or to the GIA according to the current premium
allocation schedule. In determining the amount of "excess" premium to be applied
to the subaccounts or the GIA, we will deduct the premium tax and the amount
needed to cover any monthly deductions made during the grace period. If the
Insured dies during the grace period, the death benefit will equal the amount of
the death benefit immediately prior to the commencement of the grace period.

ADDITIONAL INSURANCE OPTION
    While the policy is in force and the Insured is insurable, the policyowner
will have the option to purchase additional insurance on the same insured with
the same guaranteed rates as the policy. We will require evidence of
insurability and charges will be adjusted for the Insured's new attained age and
any change in risk classification.

                                       18

<PAGE>

ADDITIONAL RIDER BENEFITS
    You may elect additional benefits under a policy, and you may cancel these
benefits at any time. A charge will be deducted monthly from the policy value
for each additional rider benefit chosen except where noted below. More details
will be included in the form of a rider to the policy if any of these benefits
are chosen. The following benefits are currently available and additional riders
may be available as described in the policy (if approved in your state).

[diamond] FLEXIBLE TERM INSURANCE RIDER--This rider provides annually renewable
          term insurance coverage to age 100 for the insured under the base
          policy. The initial rider death benefit cannot exceed 10 times the
          initial base policy. There is no charge for this rider.

[diamond] EXCHANGE OF INSURED RIDER--This rider allows the policyowner to
          exchange the insured on a given contract. There is no charge for this
          rider.

          Future charges against the policy will be based on the life of the
          substitute insured.

          The incontestability and suicide exclusion periods, as they apply to
          the substitute insured, run from the date of the exchange. Any
          assignments will continue to apply.

          The exchange is subject to the following adjustments:

          1. If the policy value of the original policy is insufficient to
             produce a positive cash surrender value for the new policy, the
             owner must pay an exchange adjustment in an amount that, when
             applied as premium, will make the policy value of the new policy
             greater than zero.

          2. In some cases, the amount of policy value which may be applied to
             the new policy may result in a death benefit which exceeds the
             limit for the new policy. In that event, we will apply such excess
             policy value to reduce any loan against the policy, and the
             residual amount will be returned to you in cash.

          3. The exchange will also be subject to our receipt of repayment of
             the amount of any policy debt under the exchange policy in excess
             of the loan value of the new policy on the date of exchange.

             The Internal Revenue Service has ruled that an exchange of insureds
             does not qualify for tax deferral under Code Section 1035.
             Therefore, you must include in current gross income all previously
             unrecognized gain in the policy upon an exchange of the insured.


                      PART II--ADDITIONAL POLICY PROVISIONS
- --------------------------------------------------------------------------------


POSTPONEMENT OF PAYMENTS
    Payment of any amount upon complete or partial surrender, policy loan, or
benefits payable at death (in excess of the initial face amount) or maturity may
be postponed:

[diamond] for up to 6 months from the date of the request, for any transactions
          dependent upon the value of the GIA;

[diamond] whenever the NYSE is closed other than for customary weekend and
          holiday closings or trading on the NYSE is restricted as determined by
          the SEC; or

[diamond] whenever an emergency exists, as decided by the SEC as a result of
          which disposal of securities is not reasonably practicable or it is
          not reasonably practicable to determine the value of the VUL Account's
          net assets.

    Transfers also may be postponed under these circumstances.

PAYMENT BY CHECK
    Payments under the policy of any amounts derived from premiums paid by check
may be delayed until such time as the check has cleared your bank.

THE CONTRACT
    The policy and attached copy of the application are the entire contract.
Only statements in the application can be used to void the policy. The
statements are considered representations and not warranties. Only an executive
officer of Phoenix can agree to change or waive any provisions of the policy.

SUICIDE
    If the insured commits suicide within 2 years after the policy's date of
Issue, the policy will stop and become void. We will pay you the policy value
adjusted by the addition of any monthly deductions and other fees and charges,
minus any debt owed to us under the policy.

INCONTESTABILITY
    We cannot contest this policy or any attached rider after it has been in
force during the Insured's lifetime or for 2 years from the policy date.

CHANGE OF OWNER OR BENEFICIARY
    The beneficiary, as named in the policy application or subsequently changed,
will receive the policy benefits at the insured's death. If the named
beneficiary dies before the insured, the

                                       19

<PAGE>

contingent beneficiary, if named, becomes the beneficiary. If no beneficiary
survives the insured, the death benefit payable under the policy will be paid to
your estate.

    As long as the policy is in force, the policyowner and the beneficiary may
be changed in writing, satisfactory to us. A change in beneficiary will take
effect as of the date the notice is signed, whether or not the insured is living
when we receive the notice. We will not, however, be liable for any payment made
or action taken before receipt of the notice.

ASSIGNMENT
    The policy may be assigned. We will not be bound by the assignment until a
written copy has been received and we will not be liable with respect to any
payment made prior to receipt. We assume no responsibility for determining
whether an assignment is valid.

MISSTATEMENT OF AGE OR SEX
    If the age or sex of the insured has been misstated, the death benefit will
be adjusted based on what the cost of insurance charge for the most recent
monthly deduction would have purchased based on the correct age and sex.

SURPLUS
    This policy is nonparticipating and does not pay dividends. Your policy will
not share in Phoenix's profits or surplus earnings.


PAYMENT OF PROCEEDS
- --------------------------------------------------------------------------------

SURRENDER AND DEATH BENEFIT PROCEEDS
    Death benefit proceeds and the proceeds of full or partial surrenders will
be processed at unit values next computed after we receive the request for
surrender or due proof of death, provided such request is complete and in good
order. Payment of surrender or death proceeds usually will be made in one lump
sum within 7 days, unless another payment option has been elected. Payment of
the death proceeds, however, may be delayed if the claim for payment of the
death proceeds needs to be investigated, e.g., to ensure payment of the proper
amount to the proper payee. Any such delay will not be beyond that reasonably
necessary to investigate such claims consistent with insurance practices
customary in the life insurance industry.

    You may elect a payment option for payment of the death proceeds to the
beneficiary. You may revoke or change a prior election, unless such right has
been waived. The beneficiary may make or change an election before payment of
the death proceeds, unless you have made an election that does not permit such
further election or changes by the beneficiary.

    A written request in a form satisfactory to us is required to elect, change
or revoke a payment option.

    The minimum amount of surrender or death benefit proceeds that may be
applied under any payment option is $1,000.

    If the policy is assigned as collateral security, we will pay any amount due
the assignee in one lump sum. Any remaining proceeds will remain under the
option elected.

PAYMENT OPTIONS
    All or part of the surrender or death proceeds of a policy may be applied
under one or more of the following payment options or such other payment options
or alternative versions of the options listed as we may choose to make available
in the future.

OPTION 1--LUMP SUM Payment in one lump sum.

OPTION 2--LEFT TO EARN INTEREST
    A payment of interest during the payee's lifetime on the amount payable as a
principal sum. Interest rates are guaranteed to be at least 3% per year.

OPTION 3--PAYMENT FOR A SPECIFIC PERIOD
    Equal installments are paid for a specified period of years whether the
payee lives or dies. The first payment will be on the date of settlement. The
assumed interest rate on the unpaid balance is guaranteed not to be less than 3%
per year.

OPTION 4--LIFE ANNUITY WITH SPECIFIED PERIOD CERTAIN Equal installments are paid
    until the later of:
[diamond] the death of the payee; or

[diamond] the end of the period certain.

    The first payment will be on the date of settlement.

    The period certain must be chosen at the time this option is elected. The
periods certain that you may choose from are as follows:

[diamond] 10 years;

[diamond] twenty years; or

[diamond] until the installments paid refund the amount applied under this
          option.

    If the payee is not living when the final payment falls due, that payment
will be limited to the amount which needs to be added to the payments already
made to equal the amount applied under this option.

    If, for the age of the payee, a period certain is chosen that is shorter
than another period certain paying the same installment amount, we will consider
the longer period certain as having been elected.

    Any life annuity provided under Option 4 is computed using an interest rate
guaranteed to be no less than 3-3/8% per year, but any life annuity providing a
period certain of

                                       20

<PAGE>

20 years or more is computed using an interest rate guaranteed to be no less
than 3-1/4% per year.

OPTION 5--LIFE ANNUITY
    Equal installments are paid only during the lifetime of the payee. The first
payment will be on the date of settlement. Any life annuity as may be provided
under Option 5 is computed using an interest rate guaranteed to be no less than
3-1/2% per year.

OPTION 6--PAYMENTS OF A SPECIFIED AMOUNT
    Equal installments of a specified amount, out of the principal sum and
interest on that sum, are paid until the principal sum remaining is less than
the amount of the installment. When that happens, the principal sum remaining
with accrued interest will be paid as a final payment. The first payment will be
on the date of settlement. The payments will include interest on the remaining
principal at a guaranteed rate of at least 3% per year. This interest will be
credited at the end of each year. If the amount of interest credited at the end
of the year exceeds the income payments made in the last 12 months, that excess
will be paid in one sum on the date credited.

OPTION 7--JOINT SURVIVORSHIP ANNUITY WITH 10-YEAR PERIOD CERTAIN
    The first payment will be on the date of settlement. Equal installments are
paid until the latest of:

[diamond] the end of the 10-year period certain;

[diamond] the death of the insured; or

[diamond] the death of the other named annuitant.

    The other annuitant must have attained age 40, must be named at the time
this option is elected and cannot later be changed. Any joint survivorship
annuity that may be provided under this option is computed using a guaranteed
interest rate to equal at least 3-3/8% per year.

    For additional information concerning the above payment options, see the
policy.


                      PART III--OTHER IMPORTANT INFORMATION
- --------------------------------------------------------------------------------

FEDERAL INCOME TAX CONSIDERATIONS
- --------------------------------------------------------------------------------

INTRODUCTION
    The ultimate effect of federal income taxes on values under the VUL Account
and on the economic benefit to you or your beneficiary depends on our income tax
status and upon the income tax status of the individual concerned. The
discussion contained herein is general in nature and is not intended as income
tax advice. For complete information on federal and state tax considerations, a
qualified income tax advisor should be consulted. No attempt is made to consider
any estate and inheritance taxes, or any state, local or other income tax laws.
Because the discussion herein is based upon our understanding of federal income
tax laws as they are currently interpreted, we cannot guarantee the tax status
of any policy. The Internal Revenue Service ("IRS") makes no representation
regarding the likelihood of continuation of current federal income tax laws,
Treasury regulations or of the current interpretations. We reserve the right to
make changes to the policy to assure that it will continue to qualify as a life
insurance contract for federal income tax purposes.

PHOENIX'S INCOME TAX STATUS
    We are taxed as a life insurance company under the Internal Revenue Code of
1986, as amended ("Code"). For federal income tax purposes, neither the VUL
Account nor the GIA is a separate entity from Phoenix and their operations form
a part of Phoenix.

    Investment income and realized capital gains on the assets of the VUL
Account are reinvested and taken into account in determining the value of the
VUL Account. Investment income of the VUL Account, including realized net
capital gains, is not taxed to us. Due to our tax status under current
provisions of the Code, no charge currently will be made to the VUL Account for
our federal income taxes which may be attributable to the VUL Account. We
reserve the right to make a deduction for taxes if our federal income tax
treatment is determined to be other than what we currently believe it to be, if
changes are made affecting the income tax treatment to our variable life
insurance contracts, or if changes occur in our income tax status. If imposed,
such charge would be equal to the federal income taxes attributable to the
investment results of the VUL Account.

POLICY BENEFITS

DEATH BENEFIT PROCEEDS
    The policy, whether or not it is a modified endowment contract ("Modified
Endowment Contracts"), should be treated as meeting the definition of a life
insurance contract for federal income tax purposes under Section 7702 of the
Code. As such, the death benefit proceeds thereunder should be excludable from
the gross income of the beneficiary under Code Section 101(a)(1). Also, a
policyowner should not be considered to be in constructive receipt of the cash
value, including investment income. See, however, the sections below on possible
taxation of amounts received under the policy, via full surrender, partial
surrender or loan.

    Code Section 7702 imposes certain conditions with respect to premiums
received under a policy. We monitor the premiums to assure compliance with such
conditions. However, if the premium limitation is exceeded during the year, we
may return the excess premium, with interest, to

                                       21

<PAGE>

the policyowner within 60 days after the end of the policy year, and maintain
the qualification of the policy as life insurance for federal income tax
purposes.

FULL SURRENDER
    Upon full surrender of a policy for its cash value, the excess, if any, of
the cash value (unreduced by any outstanding indebtedness) over the premiums
paid will be treated as ordinary income for federal income tax purposes. The
full surrender of a policy that is a modified endowment contract may result in
the imposition of an additional 10% tax on any income received.

PARTIAL SURRENDER
    If the policy is a modified endowment contract, partial surrenders are fully
taxable to the extent of income in the policy and are possibly subject to an
additional 10% tax. See the discussion on modified endowment contracts below. If
the policy is not a modified endowment contract, partial surrenders still may be
taxable, as follows. Code Section 7702(f)(7) provides that where a reduction in
death benefits occurs during the first 15 years after a policy is issued and
there is a cash distribution associated with that reduction, the policyowner may
be taxed on all or a part of the amount distributed. A reduction in death
benefits may result from a partial surrender. After 15 years, the proceeds will
not be subject to tax, except to the extent such proceeds exceed the total
amount of premiums paid but not previously recovered. We suggest you consult
with your tax advisor in advance of a proposed decrease in death benefits or a
partial surrender as to the portion, if any, which would be subject to tax, and
in addition as to the impact such partial surrender might have under the new
rules affecting modified endowment contracts.

LOANS
    We believe that any loan received under a policy will be treated as your
indebtedness. If the policy is a modified endowment contract, loans are fully
taxable to the extent of income in the policy and are possibly subject to an
additional 10% tax. See the discussion on modified endowment contracts. If the
policy is not a modified endowment contract, we believe that no part of any loan
under a policy will constitute income to you.

    The deductibility by a policyowner of loan interest under a policy may be
limited under Code Section 264, depending on the circumstances. A policyowner
intending to fund premium payments through borrowing should consult a tax
advisor with respect to the tax consequences thereof. Under the "personal"
interest limitation provisions of the Code, interest on policy loans used for
personal purposes is not tax deductible. Other rules may apply to allow all or
part of the interest expense as a deduction if the loan proceeds are used for
"trade or business" or "investment" purposes. See your tax advisor for further
guidance.

BUSINESS-OWNED POLICIES
    If a business or a corporation owns the policy, the Code may impose
additional restrictions. The Code limits the interest deduction on
business-owned policy loans and may impose tax upon the inside build-up of
corporate-owned life insurance policies through the corporate alternative
minimum tax.

MODIFIED ENDOWMENT CONTRACT
    Pursuant to Code Section 72(e), loans and other amounts received under
modified endowment contracts will, in general, be taxed to the extent of
accumulated income (generally, the excess of cash value over premiums paid).
Life insurance policies can be modified endowment contracts if they fail to meet
what is known as "the 7-pay test." The measuring stick for this test is a
hypothetical life insurance policy of equal face amount which requires 7 equal
annual premiums but which, after the 7th year is "fully paid-up," continuing to
provide a level death benefit without the need for any further premiums. A
policy becomes a modified endowment contract, if, at any time during the first 7
years, the cumulative premium paid on the policy exceeds the cumulative premium
that would have been paid under the hypothetical policy. Premiums paid during a
policy year but which are returned by us with interest within 60 days after the
end of the policy year will be excluded from the 7-pay test. A life insurance
policy received in exchange for a modified endowment contract will be treated as
a modified endowment contract.

REDUCTION IN BENEFITS DURING THE FIRST 7 YEARS
    If there is a reduction in death benefits during the first 7 policy years,
the premiums are redetermined for purposes of the 7-pay test as if the policy
originally had been issued at the reduced death benefit level and the new
limitation is applied to the cumulative amount paid for each of the first 7
policy years.

DISTRIBUTIONS AFFECTED
    If a policy fails to meet the 7-pay test, it is considered a modified
endowment contract only as to distributions in the year in which the test is
failed and all subsequent policy years. However, distributions made in
anticipation of such failure (there is a presumption that distributions made
within 2 years prior to such failure were "made in anticipation") also are
considered distributions under a modified endowment contract. If the policy
satisfies the 7-pay test for 7 years, distributions and loans generally will not
be subject to the modified endowment contract rules.

PENALTY TAX
    Any amounts taxable under the modified endowment contract rule will be
subject to an additional 10% excise tax, with certain exceptions. This
additional tax will not apply in the case of distributions that are:

                                       22

<PAGE>

[diamond] made on or after the taxpayer attains age 59 1/2;

[diamond] attributable to the taxpayer's disability (within the meaning of Code
          Section 72(m)(7)); or

[diamond] part of a series of substantially equal periodic payments (not less
          often than annually) made for the life (or life expectancy) of the
          taxpayer or the joint lives (or life expectancies) of the taxpayer and
          his Beneficiary.

MATERIAL CHANGE RULES
    Any determination of whether the policy meets the 7-pay test will begin
again any time the policy undergoes a "material change," which includes any
increase in death benefits or any increase in or addition of a qualified
additional benefit, with the following 2 exceptions.

[diamond] First, if an increase is attributable to premiums paid "necessary to
          fund" the lowest death benefit and qualified additional benefits
          payable in the first 7 policy years or to the crediting of interest or
          dividends with respect to these premiums, the "increase" does not
          constitute a material change.

[diamond] Second, to the extent provided in regulations, if the death benefit or
          qualified additional benefit increases as a result of a cost-of-living
          adjustment based on an established broad-based index specified in the
          policy, this does not constitute a material change if:
          o  the cost-of-living determination period does not exceed the
             remaining premium payment period under the policy; and
          o  the cost-of-living increase is funded ratably over the remaining
             premium payment period of the policy.

    A reduction in death benefits is not considered a material change unless
accompanied by a reduction in premium payments.

    A material change may occur at any time during the life of the policy
(within the first 7 years or thereafter), and future taxation of distributions
or loans would depend upon whether the policy satisfied the applicable 7-pay
test from the time of the material change. An exchange of policies is considered
to be a material change for all purposes.

SERIAL PURCHASE OF MODIFIED ENDOWMENT CONTRACTS
    All modified endowment contracts issued by the same insurer (or affiliated
companies of the insurer) to the same policyowner within the same calendar year
will be treated as one modified endowment contract in determining the taxable
portion of any loans or distributions made to the policyowner. The Treasury has
been given specific legislative authority to issue regulations to prevent the
avoidance of the new distribution rules for modified endowment contracts. A
qualified tax advisor should be consulted about the tax consequences of the
purchase of more than one modified endowment contract within any calendar year.

LIMITATIONS ON UNREASONABLE MORTALITY AND EXPENSE CHARGES
    The Code imposes limitations on unreasonable mortality and expense charges
for purposes of ensuring that a policy qualifies as a life insurance contract
for federal income tax purposes. The mortality charges taken into account to
compute permissible premium levels may not exceed those charges required to be
used in determining the federal income tax reserve for the policy, unless
Treasury regulations prescribe a higher level of charge. In addition, the
expense charges taken into account under the guideline premium test are required
to be reasonable, as defined by the Treasury regulations. We will comply with
the limitations for calculating the premium we are permitted to receive from
you.

DIVERSIFICATION STANDARDS
    To comply with the Diversification Regulations under Code Section 817(h),
("Diversification Regulations") each series of the fund is required to diversify
its investments. The Diversification Regulations generally require that on the
last day of each calendar quarter the series assets be invested in no more than:

[diamond] 55% in any 1 investment

[diamond] 70% in any 2 investments

[diamond] 80% in any 3 investments

[diamond] 90% in any 4 investments

    A "look-through" rule applies to treat a pro rata portion of each asset of a
series as an asset of the VUL Account; therefore, each series of the fund will
be tested for compliance with the percentage limitations. For purposes of these
diversification rules, all securities of the same issuer are treated as a single
investment, but each United States government agency or instrumentality is
treated as a separate issuer.

    The general diversification requirements are modified if any of the assets
of the VUL Account are direct obligations of the United States Treasury. In this
case, there is no limit on the investment that may be made in Treasury
securities, and for purposes of determining whether assets other than Treasury
securities are adequately diversified, the generally applicable percentage
limitations are increased based on the value of the VUL Account's investment in
Treasury securities. Notwithstanding this modification of the general
diversification requirements, the portfolios of the funds will be structured to
comply with the general diversification standards because they serve as an
investment vehicle for certain variable annuity contracts that must comply with
these standards.

    In connection with the issuance of the Diversification Regulations, the
Treasury announced that such regulations do not provide guidance concerning the
extent to which

                                       23

<PAGE>

you may direct your investments to particular divisions of a separate account.
It is possible that a revenue ruling or other form of administrative
pronouncement in this regard may be issued in the near future. It is not clear,
at this time, what such a revenue ruling or other pronouncement would provide.
It is possible that the policy may need to be modified to comply with such
future Treasury announcements. For these reasons, we reserve the right to modify
the policy, as necessary, to prevent you from being considered the owner of the
assets of the VUL Account.

    We intend to comply with the Diversification Regulations to assure that the
Policies continue to qualify as a life insurance contract for federal income tax
purposes.

CHANGE OF OWNERSHIP OR INSURED OR ASSIGNMENT
    Changing the policyowner or the Insured or an exchange or assignment of the
policy may have tax consequences depending on the circumstances. Code Section
1035 provides that a life insurance contract can be exchanged for another life
insurance contract, without recognition of gain or loss, assuming that no money
or other property is received in the exchange, and that the policies relate to
the same Insured. If the surrendered policy is subject to a policy loan, this
may be treated as the receipt of money on the exchange. We recommend that any
person contemplating such actions seek the advice of a qualified tax consultant.

OTHER TAXES
    Federal estate tax, state and local estate, inheritance and other tax
consequences of ownership or receipt of policy proceeds depend on the
circumstances of each policyowner or Beneficiary. We do not make any
representations or guarantees regarding the tax consequences of any policy with
respect to these types of taxes.


VOTING RIGHTS
- --------------------------------------------------------------------------------
    We will vote the funds' shares held by the subaccounts at any regular and
special meetings of shareholders of the funds. To the extent required by law,
such voting will be pursuant to instructions received from you. However, if the
1940 Act or any regulation thereunder should be amended or if the present
interpretation thereof should change, and as a result, we decide that we are
permitted to vote the funds' shares at our own discretion, we may elect to do
so.

    The number of votes that you have the right to cast will be determined by
applying your percentage interest in a subaccount to the total number of votes
attributable to the subaccount. In determining the number of votes, fractional
shares will be recognized.

    Funds' shares held in a subaccount for which no timely instructions are
received, and funds' shares which are not otherwise attributable to
policyowners, will be voted by Phoenix in proportion to the voting instructions
that are received with respect to all policies participating in that subaccount.
Instructions to abstain on any item to be voted upon will be applied to reduce
the votes eligible to be cast by Phoenix.

    You will receive proxy materials, reports and other materials related to the
funds.

    We may, when required by state insurance regulatory authorities, disregard
voting instructions if the instructions require that the shares be voted so as
to cause a change in the subclassification or investment objective of one or
more of the portfolios of the funds or to approve or disapprove an investment
advisory contract for the funds. In addition, Phoenix itself may disregard
voting instructions in favor of changes initiated by a policyowner in the
investment policies or the Investment Advisor of the funds if Phoenix reasonably
disapproves of such changes. A change would be disapproved only if the proposed
change is contrary to state law or prohibited by state regulatory authorities or
we decide that the change would have an adverse effect on the General Account
because the proposed investment policy for a series may result in overly
speculative or unsound investments. In the event Phoenix does disregard voting
instructions, a summary of that action and the reasons for such action will be
included in the next periodic report to policyowners.

    You (or the payee entitled to payment under a payment option if a different
person) will have the right to vote at annual meetings of all Phoenix
policyholders for the election of members of the Board of Directors of Phoenix
and on other corporate matters, if any, where a policyholder's vote is taken. At
meetings of all the Phoenix policyholders, you (or payee) may cast only one vote
as the holder of a policy, irrespective of policy value or the number of the
policies you hold.


THE DIRECTORS AND EXECUTIVE OFFICERS OF PHOENIX
- --------------------------------------------------------------------------------
    Phoenix is managed by its Board of Directors. The following are the
Directors and Executive Officers of Phoenix:

DIRECTORS                     PRINCIPAL OCCUPATION

Sal H. Alfiero                Chairman and Chief Executive
                              Officer, Mark IV Industries, Inc.
                              Amherst, New York

John C. Bacot                 Chairman and Chief Executive
                              Officer, The Bank of New York
                              New York, New York

Arthur P. Byrne               Chairman, President and Chief
                              Executive Officer, The
                              Wiremold Company
                              West Hartford, Connecticut

                                       24

<PAGE>

DIRECTORS                    PRINCIPAL OCCUPATION

Richard N. Cooper            Professor, Center for
                             International Affairs, Harvard
                             University, Cambridge,
                             Massachusetts; formerly
                             Chairman, National Intelligence
                             Council, Central Intelligence
                             Agency
                             McLean, Virginia

Gordon J. Davis, Esq.        Partner, LeBoeuf, Lamb, Greene &
                             MacRae; formerly Partner, Lord,
                             Day & Lord, Barret Smith
                             New York, New York

Robert W. Fiondella          Chairman of the Board and Chief
                             Executive Officer, Phoenix Home
                             Life Mutual Insurance Company
                             Hartford, Connecticut

John E. Haire                President,
                             The Fortune Group
                             New York, New York

Jerry J. Jasinowski          President, National Association
                             of Manufacturers
                             Washington, D.C.

John W. Johnstone            Chairman, Governance &
                             Nominating Committees, Arch
                             Chemicals, Inc., Westport,
                             Connecticut; formerly Chairman,
                             President and
                             Chief Executive Officer,
                             Olin Corporation
                             Norwalk, Connecticut

Marilyn E. LaMarche          Limited Managing Director,
                             Lazard Freres & Company, L.L.C.
                             New York, New York

Philip R. McLoughlin         Executive Vice President and
                             Chief Investment Officer,
                             Phoenix Home Life Mutual
                             Insurance Company
                             Hartford, Connecticut

Indra K. Nooyi               Senior Vice President,
                             PepsiCo, Inc.
                             Purchase, New York

Robert F. Vizza              President and Chief Executive
                             Officer, The DeMatteis Center of
                             St. Francis Hospital
                             Roslyn, New York

Robert G. Wilson             Retired, formerly Chairman
                             and Chief Executive Officer,
                             Ecologic Waste Services, Inc.
                             Miami, Florida

Dona D. Young                President, Phoenix Home Life
                             Mutual Insurance Company
                             Hartford, Connecticut

EXECUTIVE OFFICERS           PRINCIPAL OCCUPATION

Robert W. Fiondella          Chairman of the Board and Chief
                             Executive Officer

Dona D. Young                President

Philip R. McLoughlin         Executive Vice President,
                             Investments

Carl T. Chadburn             Executive Vice President

David W. Searfoss            Executive Vice President,
                             Chief Financial Officer

Nathaniel C. Brinn           Senior Vice President,
                             Strategic Development

Martin J. Gavin              Senior Vice President,
                             Trust Operations

Randall C. Giangiulio        Senior Vice President,
                             Group Life and Health

Michael J. Gilotti           Senior Vice President

Edward P. Hourihan           Senior Vice President,
                             Information Systems

Joseph E. Kelleher           Senior Vice President,
                             Underwriting and Operations

Robert G. Lautensack, Jr.    Senior Vice President,
                             Individual Financial

Maura L. Melley              Senior Vice President,
                             Public Affairs

Charles L. Olsen             Senior Vice President,
                             Trust Sales and Marketing

Robert E. Primmer            Senior Vice President,
                             Individual Distribution

Tracy L. Rich                Senior Vice President and General
                             Counsel

Joel D. Sanders              Senior Vice President,
                             Group Sales and Marketing

Frederick W. Sawyer, III     Senior Vice President

John F. Solan, Jr.           Senior Vice President,
                             Strategic Development

Simon Y. Tan                 Senior Vice President,
                             Individual Market and Product
                             Development

Anthony J. Zeppetella        Senior Vice President, Corporate
                             Portfolio Management

                                       25

<PAGE>

Walter H. Zultowski          Senior Vice President, Marketing
                             and Market Research; formerly
                             Senior Vice President,
                             LIMRA International,
                             Hartford, Connecticut

    The above listing reflects the positions held at Phoenix during the last 5
years.


SAFEKEEPING OF THE VUL ACCOUNT'S ASSETS
- --------------------------------------------------------------------------------
    We hold the assets of the VUL Account. The assets of the VUL Account are
kept physically segregated and held separate and apart from our General Account.
We maintain records of all purchases and redemptions of shares of the funds.


SALES OF POLICIES
- --------------------------------------------------------------------------------
    Policies may be purchased from registered representatives of W.S. Griffith &
Co., Inc. ("WSG"), a New York corporation incorporated on August 7, 1970,
licensed to sell Phoenix insurance policies as well as policies, annuity
contracts and funds of companies affiliated with Phoenix. WSG, an indirect,
wholly-owned subsidiary of Phoenix, is registered as a broker-dealer with the
SEC under the Securities Exchange Act of 1934 ("1934 Act") and is a member of
the National Association of Securities Dealers, Inc. Phoenix Equity Planning
Corporation ("PEPCO") serves as national distributor of the Policies. PEPCO is
an indirect, wholly-owned subsidiary of Phoenix Investment Partners, Ltd.
("PXP"), in which Phoenix owns a majority interest.

    Policies also may be purchased from other broker-dealers registered under
the 1934 Act whose representatives are authorized by applicable law to sell
policies under terms of agreements provided by PEPCO. Sales commissions will be
paid to registered representatives on purchase payments we receive under these
policies. Phoenix will pay a maximum total sales commission of 15% of premiums
to PEPCO. Additionally, agents or selling brokers may receive asset-based
compensation. The maximum asset-based compensation is 0.90% of the policy value.
To the extent that the sales charge under the policies is less than the sales
commissions paid with respect to the policies, we will pay the shortfall from
our General Account assets, which will include any profits we may derive under
the policies.


STATE REGULATION
- --------------------------------------------------------------------------------
    We are subject to the provisions of the New York insurance laws applicable
to stock life insurance companies and to regulation and supervision by the New
York Superintendent of Insurance. We also are subject to the applicable
insurance laws of all the other states and jurisdictions in which we do
insurance business.

    State regulation of Phoenix includes certain limitations on the investments
which we may make, including investments for the VUL Account and the GIA. This
regulation does not include, however, any supervision over the investment
policies of the VUL Account.


REPORTS
- --------------------------------------------------------------------------------
    All policyowners will be furnished with those reports required by the 1940
Act and related regulations or by any other applicable law or regulation.


LEGAL PROCEEDINGS
- --------------------------------------------------------------------------------
    The VUL Account is not engaged in any litigation. Phoenix is not involved in
any litigation that would have a material adverse effect on our ability to meet
our obligations under the policies.


LEGAL MATTERS
- --------------------------------------------------------------------------------
    Edwin L. Kerr, Counsel of Phoenix Home Life Mutual Insurance Company, has
passed upon the organization of Phoenix, its authority to issue variable life
insurance Policies and the validity of the policy, and upon legal matters
relating to the federal securities and income tax laws for Phoenix.


REGISTRATION STATEMENT
- --------------------------------------------------------------------------------
    A Registration Statement has been filed with the SEC, under the Securities
Act of 1933 ("1933 Act") with respect to the securities offered. This prospectus
is a summary of the contents of the policy and other legal documents and does
not contain all the information set forth in the Registration Statement and its
exhibits. We refer you to the registration statement and its exhibits for
further information concerning the VUL Account, Phoenix and the policy.


FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
    The consolidated financial statements of Phoenix contained herein should be
considered only as bearing upon Phoenix's ability to meet its obligations under
the policy, and they should not be considered as bearing on the investment
performance of the VUL Account. There are no financial statements of the VUL
Account subaccounts for the period ended December 31, 1999 and no sales occurred
during this period.


                                       26

<PAGE>










PHOENIX HOME LIFE
VARIABLE UNIVERSAL LIFE ACCOUNT

As of March 31, 2000, there had been no sales of the product described in this
prospectus and, therefore, no deposits were made to Phoenix Home Life Variable
Universal Life Account. Accordingly, no financial statements are available for
the VUL Account.



                                       27

<PAGE>










PHOENIX HOME LIFE
MUTUAL INSURANCE COMPANY

CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1999



                                       28

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
TABLE OF CONTENTS
- --------------------------------------------------------------------------------

Report of Independent Accountants ........................................30

Consolidated Balance Sheet at December 31, 1999 and 1998..................31

Consolidated Statement of Income, Comprehensive Income and Equity
 for the Years Ended December 31, 1999, 1998 and 1997 ....................32

Consolidated Statement of Cash Flows for the Years Ended
 December 31, 1999, 1998 and 1997 ........................................33

Notes to Consolidated Financial Statements ............................34-70



                                       29
<PAGE>

[LOGO] PRICEWATERHOUSECOOPERS

- --------------------------------------------------------------------------------
                                                    PRICEWATERHOUSECOOPERS LLP
                                                    100 Pearl Street
                                                    Hartford CT 06103-4508
                                                    Telephone (860)241 7000
                                                    Facsimile (860)241 7590




                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors
and Policyholders of
Phoenix Home Life Mutual Insurance Company

In our opinion, the accompanying consolidated balance sheet and the related
consolidated statements of income, comprehensive income and equity and of cash
flows present fairly, in all material respects, the financial position of
Phoenix Home Life Mutual Insurance Company and its subsidiaries at December 31,
1999 and 1998, and the results of their operations and their cash flows for each
of the three years in the period ended December 31, 1999, in conformity with
accounting principles generally accepted in the United States. These financial
statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
auditing standards generally accepted in the United States, which require that
we plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and
significant estimates made by management and evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for the opinion expressed above.


As indicated in Note 20, the Company has revised the accounting for venture
capital partnerships.


/S/PricewaterhouseCoopers LLP

February 15, 2000

                                       30
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
CONSOLIDATED BALANCE SHEET
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                             DECEMBER 31,
                                                                                       1999               1998
                                                                                             (IN THOUSANDS)
ASSETS
Investments:
<S>                                                                          <C>                 <C>
Held-to-maturity debt securities, at amortized cost                          $        1,990,169  $       1,725,439
Available-for-sale debt securities, at fair value                                     5,506,779          5,987,426
Equity securities, at fair value                                                        461,613            301,649
Mortgage loans                                                                          716,831            797,343
Real estate                                                                              92,027             91,975
Policy loans                                                                          2,042,557          2,008,259
Venture capital partnerships                                                            338,122            191,162
Other invested assets                                                                   300,474            232,131
Short-term investments                                                                  133,367            185,983
                                                                             ------------------- -----------------
Total investments                                                                    11,581,939         11,521,367

Cash and cash equivalents                                                               187,610            115,187
Accrued investment income                                                               174,894            164,812
Deferred policy acquisition costs                                                     1,306,728          1,049,934
Premiums, accounts and notes receivable                                                 119,231             61,489
Reinsurance recoverables                                                                 18,772             18,908
Property and equipment, net                                                             137,758            142,153
Goodwill and other intangible assets, net                                               593,267            477,895
Net assets of discontinued operations (Note 11)                                         187,595            283,793
Other assets                                                                             51,434             36,940
Separate account assets                                                               5,923,888          4,798,949
                                                                             ------------------  -----------------
Total assets                                                                 $       20,283,116  $      18,671,427
                                                                             ==================  =================


LIABILITIES

Policy liabilities and accruals                                              $       11,438,032  $      11,110,280
Notes payable                                                                           499,392            386,575
Deferred income taxes                                                                    86,262            116,104
Other liabilities                                                                       474,179            430,956
Separate account liabilities                                                          5,923,888          4,798,949
                                                                             ------------------- -----------------
Total liabilities                                                                    18,421,753         16,842,864
                                                                             ------------------- -----------------

Contingent liabilities (Note 18)

MINORITY INTEREST IN NET ASSETS
 OF CONSOLIDATED SUBSIDIARIES                                                           100,112             92,008
                                                                             ------------------- -----------------

EQUITY
Retained earnings                                                                     1,731,146          1,642,264
Accumulated other comprehensive income                                                   30,105             94,291
                                                                             ------------------- -----------------
Total equity                                                                          1,761,251          1,736,555

                                                                             ------------------- -----------------
Total liabilities and equity                                                 $       20,283,116  $      18,671,427
                                                                             =================== =================
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       31
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
CONSOLIDATED STATEMENT OF INCOME, COMPREHENSIVE INCOME AND EQUITY
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                YEAR ENDED DECEMBER 31,
                                                                         1999             1998             1997
                                                                                     (IN THOUSANDS)
REVENUES
<S>                                                                  <C>             <C>              <C>
Premiums                                                             $   1,134,207   $    1,154,730   $  1,076,157
Insurance and investment product fees                                      591,786          493,415        367,540
Net investment income                                                      950,344          851,603        714,367
Net realized investment gains                                               35,675           58,202        111,043
                                                                     --------------  ---------------  ------------
 Total revenues                                                          2,712,012        2,557,950      2,269,107
                                                                     --------------  ---------------  ------------

BENEFITS AND EXPENSES
Policy benefits and increase in policy liabilities                       1,352,419        1,403,166      1,201,929
Policyholder dividends                                                     360,509          351,653        343,611
Amortization of deferred policy acquisition costs                          146,603          137,663        102,617
Amortization of goodwill and other intangible assets                        37,963           23,126          9,366
Interest expense                                                            32,659           25,911         24,300
Other operating expenses                                                   520,603          428,756        367,016
                                                                     --------------  ---------------  ------------
 Total benefits and expenses                                             2,450,756        2,370,275      2,048,839
                                                                     --------------  ---------------  ------------
INCOME FROM CONTINUING OPERATIONS
 BEFORE INCOME TAXES AND MINORITY INTEREST                                 261,256          187,675        220,268
Income taxes                                                               107,881           65,046         47,241
                                                                     --------------  ---------------  ------------
INCOME FROM CONTINUING OPERATIONS
 BEFORE MINORITY INTEREST                                                  153,375          122,629        173,027

Minority interest in net income of consolidated subsidiaries                10,064           10,512         10,623
                                                                     --------------  ---------------  ------------

NET INCOME FROM CONTINUING OPERATIONS                                      143,311          112,117        162,404

DISCONTINUED OPERATIONS (NOTE 11)
Gain from operations, net of income taxes                                   17,555           25,012          7,248
Loss on disposal, net of income taxes                                      (71,984)
                                                                     --------------  ---------------  ------------
NET INCOME                                                                  88,882          137,129        169,652
                                                                     --------------  ---------------  ------------

OTHER COMPREHENSIVE (LOSS) INCOME, NET OF INCOME TAXES
Unrealized (losses) gains on securities                                    (61,246)         (46,967)        98,287
Reclassification adjustment for net realized gains
 included in net income                                                     (1,452)         (12,980)       (30,213)
Minimum pension liability adjustment                                        (1,488)          (1,526)        (2,101)
                                                                     --------------  ---------------  ------------
 Total other comprehensive (loss) income                                   (64,186)         (61,473)        65,973
                                                                     --------------  ---------------  ------------

COMPREHENSIVE INCOME                                                        24,696           75,656        235,625
                                                                     --------------  ---------------  ------------
EQUITY, BEGINNING OF YEAR - RESTATED (NOTE 20)                           1,736,555        1,660,899      1,425,274
                                                                     --------------  ---------------  ------------
EQUITY, END OF YEAR                                                  $   1,761,251   $    1,736,555   $  1,660,899
                                                                     ==============  ==============   =============
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       32
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
CONSOLIDATED STATEMENT OF CASH FLOWS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                              YEAR ENDED DECEMBER 31,
                                                                         1999          1998           1997
                                                                                   (IN THOUSANDS)
CASH FLOW FROM CONTINUING OPERATIONS ACTIVITIES
<S>                                                                  <C>           <C>            <C>
 Net income from continuing operations                               $   143,311   $    112,117   $    162,404
 Net (loss) income from discontinued operations                          (54,429)        25,012          7,248

ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH
 PROVIDED BY CONTINUING OPERATIONS:
 Net realized investment gains                                           (35,675)       (58,202)      (111,465)
 Amortization and depreciation                                            69,367         51,076         61,876
 Equity in undistributed earnings of affiliates and partnerships        (138,215)       (44,119)       (38,588)
 Deferred income taxes (benefit)                                         (14,102)           398         25,298
 (Increase) in receivables                                               (67,688)       (23,846)       (46,178)
 Increase (decrease) in deferred policy acquisition costs                  3,493        (26,945)       (44,406)
 Increase in policy liabilities and accruals                             329,660        368,528        494,462
 Increase in other assets/other liabilities, net                          53,901         58,795         54,230
 Other, net                                                                2,752          1,660          7,752
                                                                     -----------   ------------   ------------
  Net cash provided by operating activities of continuing operations     346,804        439,462        565,385
  Net cash (used for) provided by operating activities of
discontinued operations                                                 (105,537)       104,512         88,907
                                                                     -----------   ------------   ------------

CASH FLOW FROM INVESTING ACTIVITIES OF CONTINUING OPERATIONS
 Proceeds from sales, maturities or repayments
  of available-for-sale debt securities                                 1,702,889      1,322,381      1,082,132
 Proceeds from maturities or repayments of held-to-maturity debt
  securities                                                              186,710        267,746        200,946
 Proceeds from disposals of equity securities                             163,530         45,204         51,373
 Proceeds from mortgage loan maturities or repayments                     124,864        200,419        164,213
 Proceeds from sale of real estate and other invested assets               37,952        439,917        213,224
 Proceeds from distributions of venture capital partnerships               26,730         18,550          5,650
 Proceeds from sale of subsidiaries and affiliates                         15,000         16,300
 Purchase of available-for-sale debt securities                        (1,672,705)    (2,400,058)    (1,547,855)
 Purchase of held-to-maturity debt securities                            (427,472)      (585,370)      (183,371)
 Purchase of equity securities                                           (162,391)       (85,002)       (88,573)
 Purchase of subsidiaries                                                (187,621)        (6,647)      (246,400)
 Purchase of mortgage loans                                               (25,268)       (75,974)      (140,831)
 Purchase of real estate and other invested assets                        (71,407)      (134,224)       (50,599)
 Purchase of venture capital partnerships                                (108,461)       (67,200)       (39,994)
 Change in short term investments, net                                     52,616        855,117         23,135
 Increase in policy loans                                                 (34,298)       (21,532)       (59,699)
 Capital expenditures                                                     (20,505)       (25,052)       (44,380)
 Other investing activities, net                                            1,697         (6,540         (1,750)
                                                                    ------------- -------------- --------------
  Net cash used for investing activities of continuing operations        (398,140)      (241,965)      (662,779)
  Net cash provided by (used for) investing activities of
discontinued
   operations                                                             157,267       (101,532)       (93,239)
                                                                    ------------- -------------- --------------
CASH FLOW FROM FINANCING ACTIVITIES OF CONTINUING OPERATIONS
 Withdrawals of contractholder deposit funds,
  net of deposits and interest credited                                    (1,908)       (11,124)       (17,902)
 Proceeds from repayment of securities sold
  subject to repurchase agreements                                         28,398       (137,473)       137,473
 Proceeds from borrowings                                                 124,500            136        215,359
 Repayment of borrowings                                                  (11,683)       (55,589)      (243,293)
 Dividends paid to minority shareholders in consolidated                   (4,240)        (4,938)        (6,895)
 Other financing activities                                                  (361)        (5,664)        (1,250)
                                                                     ------------- -------------- --------------
  Net cash provided by (used for) financing activities of continuing
   operations                                                             134,706       (214,652)        83,492
  Net cash (used for) provided by financing activities of discontinued
   operations                                                             (62,677)        (7,739)         4,489
                                                                     ------------- -------------- --------------
NET CHANGE IN CASH AND CASH EQUIVALENTS OF CONTINUING OPERATIONS           83,370        (17,155)       (13,902)
NET CHANGE IN CASH AND CASH EQUIVALENTS OF DISCONTINUED OPERATIONS        (10,947)        (4,759)           157
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                              115,187        137,101        150,846
                                                                     ------------- -------------- --------------
CASH AND CASH EQUIVALENTS, END OF YEAR                               $    187,610  $    115,187   $     137,101
                                                                     ============= ============== ==============
SUPPLEMENTAL CASH FLOW INFORMATION
  Income taxes paid, net                                             $   106,372   $     44,508   $     76,167
  Interest paid on indebtedness                                      $    34,791   $     32,834   $     32,300
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       33
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

1.  DESCRIPTION OF BUSINESS

    Phoenix Home Life Mutual Insurance Company and its subsidiaries (Phoenix)
    market a wide range of insurance and investment products and services
    including individual participating life insurance, term, universal and
    variable life insurance, annuities, and investment advisory and mutual fund
    distribution services. These products and services are distributed among
    three reportable segments: Individual, Investment Management and Corporate &
    Other. See Note 10 - "Segment Information."

    Additionally, in 1999, Phoenix discontinued the operations of four
    of its business units: the Reinsurance Operations, the Property and
    Casualty Brokerage Operations, the Real Estate Management
    Operations and the Group Insurance Operations. See Note 11 -
    "Discontinued Operations."


2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    PRINCIPLES OF CONSOLIDATION AND BASIS OF PRESENTATION

    The consolidated financial statements include the accounts of Phoenix and
    significant subsidiaries. Less than majority-owned entities in which Phoenix
    has significant influence over operating and financial policies, and
    generally at least a 20% ownership interest, are reported on the equity
    basis.

    These consolidated financial statements have been prepared in accordance
    with accounting principles generally accepted in the United States (GAAP).
    The preparation of financial statements in conformity with GAAP requires
    management to make estimates and assumptions that affect the reported
    amounts of assets and liabilities at the date of the financial statements
    and the reported amounts of revenues and expenses during the reporting
    period. Actual results could differ from those estimates. Significant
    estimates used in determining insurance and contractholder liabilities,
    related reinsurance recoverables, income taxes, contingencies and valuation
    allowances for investment assets are discussed throughout the Notes to
    Consolidated Financial Statements. Significant inter-company accounts and
    transactions have been eliminated. Amounts for 1998 and 1997 have been
    retroactively restated to account for income from venture capital
    partnership investments and leveraged lease investments. See Note 20 -
    "Prior Period Adjustments" for venture capital investment and leveraged
    lease investment information. Certain reclassifications have been made to
    the 1998 and 1997 amounts to conform with the 1999 presentation.

    VALUATION OF INVESTMENTS

    Investments in debt securities include bonds, mortgage-backed and
    asset-backed securities. Phoenix classifies its debt securities as either
    held-to-maturity or available-for-sale investments. Debt securities
    held-to-maturity consist of private placement bonds reported at amortized
    cost, net of impairments, that management intends and has the ability to
    hold until maturity. Debt securities available-for-sale are reported at fair
    value with unrealized gains or losses included in equity and consist of
    public bonds and preferred stocks that management may not hold until
    maturity. Debt securities are considered impaired when a decline in value is
    considered to be other than temporary.

                                       34
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    For the mortgage-backed and asset-backed bond portion of the debt security
    portfolio, Phoenix recognizes income using a constant effective yield based
    on anticipated prepayments and the estimated economic life of the
    securities. When actual prepayments differ significantly from anticipated
    prepayments, the effective yield is recalculated to reflect actual payments
    to date, and anticipated future payments and any resulting adjustment is
    included in net investment income.

    Equity securities are classified as available-for-sale and are reported at
    fair value, based principally on their quoted market prices, with unrealized
    gains or losses included in equity. Equity securities are considered
    impaired when a decline in value is considered to be other than temporary.

    Mortgage loans on real estate are stated at unpaid principal balances, net
    of valuation reserves on impaired mortgages. A mortgage loan is considered
    to be impaired if management believes it is probable that Phoenix will be
    unable to collect all amounts of contractual interest and principal as
    scheduled in the loan agreement. An impaired mortgage loan's fair value is
    measured based on the present value of future cash flows discounted at the
    loan's observable market price or at the fair value of the collateral. If
    the fair value of a mortgage loan is less than the recorded investment in
    the loan, the difference is recorded as a valuation reserve.

    Real estate, all of which is held for sale, is carried at the lower of cost
    or current fair value less costs to sell. Fair value for real estate is
    determined taking into consideration one or more of the following factors:
    property valuation techniques utilizing discounted cash flows at the time of
    stabilization including capital expenditures and stabilization costs; sales
    of comparable properties; geographic location of the property and related
    market conditions; and disposition costs.

    Policy loans are generally carried at their unpaid principal balances and
    are collateralized by the cash values of the related policies.

    Short-term investments are carried at amortized cost, which approximates
    fair value.

    Venture capital partnership and other partnership interests are carried at
    cost adjusted for Phoenix's equity in undistributed earnings or losses since
    acquisition, less allowances for other than temporary declines in value.
    These earnings or losses are included in investment income. Venture capital
    partnerships generally account for the underlying investments held in the
    partnerships at fair value. These investments can include public and private
    common and preferred stock, notes, warrants and other investments.
    Investments that are publicly traded are generally valued at closing market
    prices. Investments that are not publicly traded, which are usually subject
    to restrictions on resale, are generally valued at cost or at estimated fair
    value, as determined in good faith by the general partner after giving
    consideration to operating results, financial conditions, recent sales
    prices of issuers' securities and other pertinent information. Some general
    partners will discount the fair value of private investments held to reflect
    these restrictions. These valuations subject the earnings to volatility.
    Beginning in 1999, Phoenix includes equity in undistributed unrealized
    capital gains and losses on investments held in the venture capital
    partnerships in net investment income. Prior to 1999, these amounts were not
    recorded. Prior years have been restated to reflect this change. See Note 20
    - "Prior Period Adjustments" for additional information on venture capital
    partnership investments.

                                       35
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    Other invested assets include leveraged lease investments. These investments
    represent the net of the estimated residual value of the lease assets,
    rental receivables, and unearned and deferred income to be allocated over
    the lease term. Investment income is calculated using the interest method
    and is recognized only in periods in which the net investment is positive.

    Realized investment gains and losses, other than those related to separate
    accounts for which Phoenix does not bear the investment risk, are determined
    by the specific identification method and reported as a component of
    revenue. A realized investment loss is recorded when an investment valuation
    reserve is determined. Valuation reserves are netted against the asset
    categories to which they apply and changes in the valuation reserves are
    included in realized investment gains and losses. Unrealized investment
    gains and losses on debt securities and equity securities classified as
    available-for-sale are included as a component of equity, net of deferred
    income taxes and deferred policy acquisition costs.

    FINANCIAL INSTRUMENTS

    In the normal course of business, Phoenix enters into transactions involving
    various types of financial instruments including debt, investments such as
    debt securities, mortgage loans and equity securities, off-balance sheet
    financial instruments such as investment and loan commitments, financial
    guarantees, interest rate swaps, interest rate caps, interest rate floors
    and swaptions. These instruments have credit risk and also may be subject to
    risk of loss due to interest rate and market fluctuations.

    Phoenix enters into interest rate swap agreements to reduce market risks
    from changes in interest rates. Phoenix does not enter into interest rate
    swap agreements for trading purposes. Under interest rate swap agreements,
    Phoenix exchanges cashflows with another party, at specified intervals, for
    a set length of time based on a specified notional principal amount.
    Typically, one of the cash flow streams is based on a fixed interest rate
    set at the inception of the contract, and the other is a variable rate that
    periodically resets. Generally, no premium is paid to enter into the
    contract and no payment of principal is made by either party. The amounts to
    be received or paid on these swap agreements are accrued and recognized in
    net investment income.

    Phoenix enters into interest rate floor, interest rate cap and swaption
    contracts as a hedge for its assets and liabilities against substantial
    changes in interest rates. Phoenix does not enter into interest rate floor,
    interest rate cap and swaption contracts for trading purposes. Interest rate
    floor and interest rate cap agreements are contracts with a counterparty
    which require the payment of a premium and give Phoenix the right to receive
    over the maturity of the contract, the difference between the floor or cap
    interest rate and a market interest rate on specified future dates based on
    an underlying notional principal. Swaption contracts are options to enter
    into an interest rate swap transaction on a specified future date and at a
    specified price. Upon the exercise of a swaption, Phoenix would either
    receive a swap agreement at the pre-specified terms or cash for the market
    value of the swap. Phoenix pays the premium for these instruments on a
    quarterly basis over the maturity of the contract, and recognizes these
    payments in net investment income.

    Phoenix enters into foreign currency swap agreements to hedge against
    fluctuations in foreign currency exposure. Under these agreements, Phoenix
    agrees to exchange with another party, principal and periodic interest
    payments denominated in foreign currency for payments denominated in U.S.
    dollars. The amounts to be received or paid on these foreign currency swap
    agreements is recognized in net investment income. To reduce counterparty
    credit risks and

                                       36
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    diversify counterparty exposure, Phoenix only enters into derivative
    contracts with highly rated financial institutions.

    CASH AND CASH EQUIVALENTS

    Cash and cash equivalents includes cash on hand and money market
    instruments.

    DEFERRED POLICY ACQUISITION COSTS

    The costs of acquiring new business, principally commissions, underwriting,
    distribution and policy issue expenses, all of which vary with and are
    primarily related to the production of new business, are deferred. Deferred
    policy acquisition costs (DAC) are subject to recoverability testing at the
    time of policy issue and loss recognition at the end of each accounting
    period. For individual participating life insurance policies, deferred
    policy acquisition costs are amortized in proportion to historical and
    anticipated gross margins. Deviations from expected experience are reflected
    in earnings in the period such deviations occur.

    For universal life insurance policies, limited pay and investment type
    contracts, deferred policy acquisition costs are amortized in proportion to
    total estimated gross profits over the expected average life of the
    contracts using estimated gross margins arising principally from investment,
    mortality and expense margins and surrender charges based on historical and
    anticipated experience, updated at the end of each accounting period.

    GOODWILL AND OTHER INTANGIBLE ASSETS

    Goodwill represents the excess of the cost of businesses acquired over the
    fair value of their net assets. These costs are amortized on a straight-line
    basis over periods, not exceeding 40 years, that correspond with the
    benefits expected to be derived from the acquisitions. Other intangible
    assets are amortized on a straight-line basis over their estimated lives.
    Management periodically reevaluates the propriety of the carrying value of
    goodwill and other intangible assets by comparing estimates of future
    undiscounted cash flows to the carrying value of assets. Assets are
    considered impaired if the carrying value exceeds the expected future
    undiscounted cash flows.

    SEPARATE ACCOUNTS

    Separate account assets and liabilities are funds maintained in accounts to
    meet specific investment objectives of contractholders who bear the
    investment risk. Investment income and investment gains and losses accrue
    directly to such contractholders. The assets of each account are legally
    segregated and are not subject to claims that arise out of any other
    business of Phoenix. The assets and liabilities are carried at market value.
    Deposits, net investment income and realized investment gains and losses for
    these accounts are excluded from revenues, and the related liability
    increases are excluded from benefits and expenses. Amounts assessed to the
    contractholders for management services are included in revenues.

    POLICY LIABILITIES AND ACCRUALS

    Future policy benefits are liabilities for life, health and annuity
    products. Such liabilities are established in amounts adequate to meet the
    estimated future obligations of policies in force. Policy liabilities for
    traditional life insurance are computed using the net level premium method
    on the basis of actuarial assumptions as to assumed rates of interest,
    mortality, morbidity and withdrawals. Liabilities for universal life include
    deposits received from customers and

                                       37
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    investment earnings on their fund balances, less administrative charges.
    Universal life fund balances are also assessed mortality charges.

    Liabilities for outstanding claims, losses and loss adjustment expenses are
    amounts estimated to cover incurred losses. These liabilities are based on
    individual case estimates for reported losses and estimates of unreported
    losses based on past experience.

    Unearned premiums relate primarily to individual participating life
    insurance as well as group life, accident and health insurance premiums. The
    premiums are reported as earned on a pro-rata basis over the contract
    period. The unexpired portion of these premiums is recorded as unearned
    premiums.

    PREMIUM AND FEE REVENUE AND RELATED EXPENSES

    Life insurance premiums, other than premiums for universal life and certain
    annuity contracts, are recorded as premium revenue on a pro-rata basis over
    each policy year. Benefits, losses and related expenses are matched with
    premiums over the related contract periods. Revenues for investment-related
    products consist of net investment income and contract charges assessed
    against the fund values. Related benefit expenses primarily consist of net
    investment income credited to the fund values after deduction for investment
    and risk charges. Revenues for universal life products consist of net
    investment income and mortality, administration and surrender charges
    assessed against the fund values during the period. Related benefit expenses
    include universal life benefit claims in excess of fund values and net
    investment income credited to universal life fund values.

    POLICYHOLDERS' DIVIDENDS

    Certain life insurance policies contain dividend payment provisions that
    enable the policyholder to participate in the earnings of Phoenix. The
    amount of policyholders' dividends to be paid is determined annually by
    Phoenix's board of directors. The aggregate amount of policyholders'
    dividends is related to the actual interest, mortality, morbidity and
    expense experience for the year and Phoenix's judgment as to the appropriate
    level of statutory surplus to be retained. At the end of the reporting
    period, Phoenix establishes a dividend liability for the pro-rata portion of
    the dividends payable on the next anniversary date of each policy. Phoenix
    also establishes a liability for termination dividends.

    INCOME TAXES

    Phoenix and its eligible affiliated companies have elected to file a
    life/nonlife consolidated federal income tax return for 1999 and prior
    years. Entities included within the consolidated group are segregated into
    either a life insurance or non-life insurance company subgroup. The
    consolidation of these subgroups is subject to certain statutory
    restrictions in the percentage of eligible non-life tax losses that can be
    applied to offset life company taxable income.

    Deferred income taxes result from temporary differences between the tax
    basis of assets and liabilities and their recorded amounts for financial
    reporting purposes. These differences result primarily from policy
    liabilities and accruals, policy acquisition expenses, investment impairment
    reserves, reserves for postretirement benefits and unrealized gains or
    losses on investments.

                                       38
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    As a mutual life insurance company, Phoenix is required to reduce its income
    tax deduction for policyholder dividends by the differential earnings
    amount, defined as the difference between the earnings rates of stock and
    mutual companies applied against an adjusted base of policyholders' surplus.

    RECENT ACCOUNTING PRONOUNCEMENTS

    In June, 1999, The Financial Accounting Standards Board issued Statement of
    Financial Accounting Standards (SFAS) No. 137, "Accounting for Derivative
    Instruments and Hedging Activities - Deferral of the Effective Date of SFAS
    No. 133". Because of the complexities associated with transactions involving
    derivative instruments and their prevalent use as hedging instruments and,
    because of the difficulties associated with the implementation of Statement
    133, the effective date of SFAS No. 133 "Accounting for Derivative
    Instruments and Hedging Activities" was delayed until fiscal years beginning
    after June 15, 2000. SFAS No. 133, initially issued on June 15, 1998,
    requires that all derivative instruments be recorded on the balance sheet at
    their fair value. Changes in the fair value of derivatives are recorded each
    period in current earnings or other comprehensive income, depending on
    whether a derivative is designated as part of a hedge transaction and, if it
    is, the type of hedge transaction. For fair-value hedge transactions in
    which Phoenix is hedging changes in an asset's, liability's or firm
    commitment's fair value, changes in the fair value of the derivative
    instrument will generally be offset in the income statement by changes in
    the hedged item's fair value. For cash-flow hedge transactions, in which
    Phoenix is hedging the variability of cashflows related to a variable-rate
    asset, liability, or a forecasted transaction, changes in the fair value of
    the derivative instrument will be reported in other comprehensive income.
    The gains and losses on the derivative instrument that are reported in other
    comprehensive income will be reclassified as earnings in the period in which
    earnings are impacted by the variability of the cash flows of the hedged
    item. The ineffective portion of all hedges will be recognized in current
    period earnings.

    Phoenix has not yet determined the impact that the adoption of SFAS 133 will
    have on its earnings or statement of financial position.

    Phoenix adopted SFAS No. 130, "Reporting Comprehensive Income," as of
    January 1, 1998. This statement establishes standards for the reporting and
    display of comprehensive income and its components in a full set of
    financial statements. This statement defines the components of comprehensive
    income as those items that were previously reported only as components of
    equity and were excluded from net income.

    In 1998, Phoenix adopted SFAS No. 131, "Disclosures about Segments of an
    Enterprise and Related Information." This statement supersedes SFAS No. 14,
    "Financial Reporting for Segments of a Business Enterprise," replacing the "
    industry segment" approach with the "management" approach. The management
    approach designates the internal organization that is used by management for
    making operating decisions and assessing performance as the source of
    Phoenix's reportable segments. The adoption of this statement did not affect
    the results of operations or financial position but did affect the
    disclosure of segment information.

    In 1998, Phoenix adopted SFAS No. 132, "Employers' Disclosures
    about Pensions and Other Postretirement Benefits," which amends
    SFAS No. 87, " Employers' Accounting for Pensions,"   SFAS No. 88,
    "Employers' Accounting for Settlements and Curtailments of Defined
    Benefit Pension Plans and for Termination Benefits," and  SFAS No.
    106, "Employers' Accounting for Postretirement Benefits Other than
    Pensions". The new statement revises and standardizes

                                       39
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    employers' disclosures about pension and other postretirement benefit plans.
    Adoption of this statement did not affect the results of operations or
    financial position of Phoenix.

    On January 1, 1999, Phoenix adopted Statement of Position (SOP) 97-3,
    "Accounting by Insurance and Other Enterprises for Insurance-Related
    Assessments." SOP 97-3 provides guidance for assessments related to
    insurance activities. The adoption of SOP 97-3 did not have a material
    impact on Phoenix's results from operations or financial position.

    On January 1, 1999, Phoenix adopted SOP 98-1, "Accounting for the Costs of
    Computer Software Developed or Obtained for Internal Use." SOP 98-1 provides
    guidance for determining when an entity should capitalize or expense
    external and internal costs of computer software developed or obtained for
    internal use. The adoption of SOP 98-1 did not have a material impact on
    Phoenix's results from operations or financial position.

    On January 1, 1999, Phoenix adopted SOP 98-5, "Reporting on the Costs of
    Start-Up Activities." SOP 98-5 requires that start-up costs capitalized
    prior to January 1, 1999 should be written off and any future start-up costs
    be expenses as incurred. The adoption of SOP 98-5 did not have a material
    impact on Phoenix's results from operations or financial position.

3.  SIGNIFICANT TRANSACTIONS

    DISCONTINUED OPERATIONS

    During 1999, Phoenix discontinued the operations of four of its business
    units; the Reinsurance Operations, the Property and Casualty Brokerage
    Operations, the Real Estate Management Operation and the Group Insurance
    Operations. Disclosures concerning the financial impact of these
    transactions are contained in Note 11 - "Discontinued Operations."

    PFG HOLDINGS, INC.

    On October 29, 1999, PM Holdings, a wholly-owned subsidiary of Phoenix,
    purchased 100% of PFG Holdings, Inc. 8% cumulative preferred stock
    convertible into a 67% interest in common stock for $5 million in cash. In
    addition Phoenix has an option to purchase all the outstanding common stock
    during year six at a value to 80% of the appraised value of the common stock
    at that time. As of the statement date this option had not been executed.
    Since the investment represents a majority interest Phoenix has consolidated
    this entity for GAAP as if the preferred stock had been converted and
    established a minority interest for outside shareholders. The transaction
    resulted in goodwill of $3.8 million to be amortized over 10 years.

    PFG Holdings was formed to purchase three of The Guarantee Life Companies'
    operating subsidiaries: AGL Life Assurance Company, PFG Distribution Company
    and Philadelphia Financial Group. These subsidiaries develop, market and
    underwrite specialized private placement variable life and annuity products.

    AGL Life Assurance Company must maintain at least $10 million of capital and
    surplus to satisfy certain regulatory minimum capital requirements. PM
    Holdings provided financing at the purchase date of $11 million to PFG
    Holdings in order for AGL Life Assurance to meet this minimum requirement.
    The debt is an 8.34% senior secured note maturing in 2009.

                                       40
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    EMPRENDIMIENTO COMPARTIDO, S.A., (EMCO)

    At January 1, 1999 PM Holdings held 9.1 million shares of EMCO, representing
    a 35% ownership interest the Argentine financial services company that
    provides pension management, annuities and life insurance products. On June
    23, 1999, PM Holdings became the majority owner of EMCO when it purchased
    13.9 million shares of common stock from the Banco del Suquia, S.A. for
    $29.5 million, plus $10.0 million for a five year covenant not-to-compete.
    Payment for the stock will be made in three installments: $10.0 million, 180
    days from closing; $10.0 million, 360 days from closing; and $9.5 million,
    540 days from closing, all subject to interest of 7.06%. The covenant was
    paid at the time of closing.

    In addition, EMCO purchased, for its treasury, 3.0 million shares of its
    outstanding common stock held by two banks. This, in combination with the
    purchase described above, increased PM Holdings ownership interest from 35%
    to 100% of the then outstanding stock.

    On November 12, 1999, PM Holdings sold 11.5 million shares (50% interest) of
    EMCO common stock for $40.0 million generating a pre-tax gain of $11.3
    million. PM Holdings received $15.0 million in cash plus a $9.0 million
    two-year 8% interest bearing note, and a $16.0 million five-year 8% interest
    bearing note. PM Holdings uses the equity method of accounting to account
    for its remaining 50% interest in EMCO.

    After the sale, the remaining excess of the purchase price over the fair
    value of the acquired net tangible assets totaled $17.0 million. That
    consisted of a covenant not-to-compete of $5.0 million which is being
    amortized over five years and goodwill of $12.0 million which is being
    amortized over ten years.

    PHOENIX NEW ENGLAND TRUST

    On October 29, 1999, PM Holdings indirectly acquired 100% of the common
    stock of New London Trust, a banking subsidiary of Sun Life of Canada, for
    $30.0 million in cash. New London Trust, renamed Phoenix New England Trust,
    is a New Hampshire based federal savings bank that operates a trust division
    with assets under management of approximately $1 billion. Immediately
    following this acquisition, on November 1, 1999, PM Holdings sold the New
    London Trust's New Hampshire retail banking operations to Lake Sunapee Bank
    and Mascoma Savings Bank in New Hampshire and the Connecticut branches to
    Westbank Corporation, for a total of $25.2 million in cash. No gain or loss
    was recognized on this sale. PM Holdings retained the trust business and
    four trust offices of New London Trust, located in New Hampshire and
    Vermont.

    LOMBARD INTERNATIONAL ASSURANCE, S.A.

    On November 5, 1999, PM Holdings purchased 12% of the common stock of
    Lombard International Assurance, S.A., a Pan-European financial services
    company, for $29.1 million in cash. Lombard provides investment-linked
    insurance products to high-net-worth individuals in eight European
    countries. This investment is classified as equity securities in the
    Consolidated Balance Sheet.

                                       41
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    PHOENIX INVESTMENT PARTNERS, LTD.

    On March 1, 1999, Phoenix Investment Partners completed its acquisition of
    the retail mutual fund and closed-end fund business of the New York City
    based Zweig Group. Under the terms of the agreement, Phoenix Investment
    Partners paid $135.0 million at closing and will pay up to an additional
    $29.0 million over the next three years based on revenue growth of the Zweig
    funds. The Zweig Group managed approximately $3.3 billion of assets as of
    December 31,1999.

    On December 3, 1998, Phoenix Investment Partners completed the sale of its
    49% interest in Canadian investment firm Beutel, Goodman & Company, Ltd. for
    $47.0 million. Phoenix Investment Partners received $37.0 million in cash
    and a $10.0 million three-year interest bearing note. The transaction
    resulted in a before-tax gain of approximately $17.5 million. Phoenix's
    interest represents an after-tax realized gain of approximately $6.8
    million.

    Phoenix owns approximately 60% of the outstanding Phoenix Investment
    Partners' common stock. In addition, Phoenix owns 45% of Phoenix Investment
    Partners' convertible subordinated debentures.

    ABERDEEN ASSET MANAGEMENT PLC

    On February 18, 1999, PM Holdings purchased an additional 15.1 million
    shares of the common stock of Aberdeen Asset Management for $29.4 million.

    As of December 31, 1999, PM Holdings owned 21% of the outstanding common
    stock of Aberdeen Asset Management, a Scottish asset management firm. The
    investment is reported on the equity basis and classified as other invested
    assets in the Consolidated Balance Sheet.

    DIVIDEND SCALE REDUCTION

    In consideration of the decline of interest rates in the financial markets,
    Phoenix's Board of Directors voted in October of 1998 to adopt a reduced
    dividend scale, effective for dividends payable on or after January 1, 1999.
    Dividends for individual participating policies were reduced 60 basis points
    in most cases, an average reduction of approximately 8%. The effect was a
    decrease of approximately $15.7 million in the policyholder dividends
    expense in 1998. In October 1999, Phoenix's Board of Directors voted to
    maintain the dividend scale for dividends payable on or after January 1,
    2000.

    REAL ESTATE SALES

    On December 15, 1998, Phoenix sold 47 commercial real estate properties with
    a carrying value of $269.8 million, and 4 joint venture real estate
    partnerships with a carrying value of $10.5 million, for approximately $309
    million in cash. This transaction, along with the sale of 18 other
    properties and partnerships during 1998, which had a carrying value of $36.7
    million, resulted in pre-tax gains of approximately $67.5 million. As of
    December 31, 1999, Phoenix had 3 commercial real estate properties remaining
    with a carrying value of $42.9 million and 5 joint venture real estate
    partnerships with a carrying value of $49.1 million.

                                       42
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

4.  INVESTMENTS

    Information pertaining to Phoenix's investments, net investment income and
    realized and unrealized investment gains and losses follows:

    DEBT AND EQUITY SECURITIES

    The amortized cost and fair value of investments in debt and equity
    securities as of December 31, 1999 were as follows:

<TABLE>
<CAPTION>
                                                                          GROSS           GROSS
                                                       AMORTIZED       UNREALIZED      UNREALIZED          FAIR
                                                          COST            GAINS          LOSSES           VALUE
                                                                             (IN THOUSANDS)
    DEBT SECURITIES

    HELD-TO-MATURITY:
<S>                                                  <C>               <C>             <C>            <C>
    State and political subdivision bonds            $       27,595    $        416    $     (1,033)  $      26,978
    Foreign government bonds                                  3,032                            (796)          2,236
    Corporate securities                                  1,776,174          12,945         (95,707)      1,693,412
    Mortgage-backed and asset-backed
     securities                                             285,387           1,361         (19,166)        267,582
                                                     ---------------  --------------  --------------  --------------

     Total held-to-maturity securities                    2,092,188          14,722        (116,702)      1,990,208
     Less: held-to-maturity securities of
      discontinued operations                               102,019             736          (5,835)         96,920
                                                     ---------------  --------------  --------------  --------------
     Total held-to-maturity securities of
      continuing operations                               1,990,169          13,986        (110,867)      1,893,288
                                                     ---------------  --------------  --------------  --------------
    AVAILABLE-FOR-SALE:
    U.S. government and agency bonds                        283,697           1,955          (6,537)        279,115
    State and political subdivision bonds                   495,860           4,765         (21,751)        478,874
    Foreign government bonds                                273,868          23,700          (3,990)        293,578
    Corporate securities                                  2,353,228          18,578        (102,773)      2,269,033
    Mortgage-backed and asset-backed
     securities                                           2,977,136          17,916        (103,264)      2,891,788
                                                     ---------------  --------------  --------------  --------------

     Total available-for-sale securities                  6,383,789          66,914        (238,315)      6,212,388
     Less: available-for-sale securities of
      discontinued operations                               725,077           7,600         (27,068)        705,609
                                                     ---------------  --------------  --------------  --------------
     Total available-for-sale securities of
      continuing operations                               5,658,712          59,314        (211,247)      5,506,779
                                                     ---------------  --------------  --------------  --------------

     TOTAL DEBT SECURITIES OF CONTINUING
     OPERATIONS                                      $    7,648,881   $      73,300    $   (322,114)  $   7,400,067
                                                     ==============   ==============   =============  =============
    EQUITY SECURITIES                                $      311,100   $     176,593    $    (24,211)  $     463,482
     Less: equity securities of discontinued
      operations                                              1,869                                           1,869
                                                     ---------------  --------------  --------------  --------------
     TOTAL EQUITY SECURITIES OF CONTINUING
      OPERATIONS                                     $      309,231   $     176,593    $    (24,211)  $     461,613
                                                     ==============   ==============   =============  =============
</TABLE>


                                       43
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    The amortized cost and fair value of investments in debt and equity
    securities as of December 31, 1998 were as follows:

<TABLE>
<CAPTION>
                                                                           GROSS          GROSS
                                                         AMORTIZED      UNREALIZED     UNREALIZED         FAIR
                                                           COST            GAINS         LOSSES           VALUE
                                                                              (IN THOUSANDS)
    DEBT SECURITIES

    HELD-TO-MATURITY:
<S>                                                    <C>              <C>            <C>             <C>
    State and political subdivision bonds              $       10,562   $        643   $        (78)  $      11,127
    Foreign government bonds                                    3,036                          (743)          2,293
    Corporate securities                                    1,695,789         98,896        (13,823)      1,780,862
    Mortgage-backed and asset-backed
     securities                                               172,300          6,201            (12)        178,489
                                                       --------------- -------------- --------------  --------------

      Total held-to-maturity securities                     1,881,687        105,740        (14,656)      1,972,771
      Less: held-to-maturity securities of
       discontinued operations                                156,248          8,776         (1,216)        163,808
                                                       --------------- -------------- --------------  --------------
      Total held-to-maturity securities of
       continuing operations                                1,725,439         96,964        (13,440)      1,808,963
                                                       --------------- -------------- --------------  --------------

    AVAILABLE-FOR-SALE:
    U.S. government and agency bonds                          497,089         34,454           (422)        531,121
    State and political subdivision bonds                     529,977         43,622           (104)        573,495
    Foreign government bonds                                  293,968         28,814        (18,691)        304,091
    Corporate securities                                    1,993,720        110,525        (36,656)      2,067,589
    Mortgage-backed and asset-backed
     securities                                             3,121,690        110,172        (14,618)      3,217,244
                                                       --------------- -------------- --------------  --------------

      Total available-for-sale securities                   6,436,444        327,587        (70,491)      6,693,540
      Less: available-for-sale securities of
       discontinued operations                                678,992         34,558         (7,436)        706,114
                                                       --------------- -------------- --------------  --------------
      Total available-for-sale securities of
       continuing operations                                5,757,452        293,029        (63,055)      5,987,426
                                                       --------------- -------------- --------------  --------------

      TOTAL DEBT SECURITIES OF CONTINUING
       OPERATIONS                                         $ 7,482,891  $     389,993   $    (76,495)  $   7,796,389
                                                       ==============  =============   ============   =============

    EQUITY SECURITIES                                  $      223,915  $     102,018   $    (21,388)  $     304,545
      Less: equity securities of discontinued
       operations                                               2,896                                         2,896
                                                       --------------- -------------- --------------  --------------
      TOTAL EQUITY SECURITIES OF CONTINUING
       OPERATIONS                                      $      221,019  $     102,018   $    (21,388)  $     301,649
                                                       ==============  =============   ============   =============
</TABLE>

                                       44
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    The sale of fixed maturities held-to-maturity relate to certain securities,
    with amortized cost of $3.9 million, $19.6 million and $59.1 million, for
    the years ended December 31, 1999, 1998 and 1997, respectively, which were
    sold specifically due to a significant decline in the issuers' credit
    quality. The related realized losses, net of the sales, were $0.2 million,
    $0.8 million and $10.1 million in 1999, 1998 and 1997, respectively.

    The amortized cost and fair value of debt securities, by contractual sinking
    fund payment and maturity, as of December 31, 1999 are shown below. Actual
    maturity may differ from contractual maturity because borrowers may have the
    right to call or prepay obligations with or without call or prepayment
    penalties, or Phoenix may have the right to put or sell the obligations back
    to the issuers.

<TABLE>
<CAPTION>
                                                          HELD-TO-MATURITY                AVAILABLE-FOR-SALE
                                                     AMORTIZED          FAIR           AMORTIZED          FAIR
                                                        COST           VALUE             COST             VALUE
                                                                            (IN THOUSANDS)

<S>                                                <C>             <C>               <C>               <C>
    Due in one year or less                        $      118,171  $      116,992    $       43,180    $     43,483
    Due after one year through five years                 583,115         564,215           534,417         532,676
    Due after five years through ten years                587,568         566,505         1,146,805       1,104,661
    Due after ten years                                   517,946         474,913         1,682,250       1,639,771
    Mortgage-backed and
     asset-backed securities                              285,388         267,583         2,977,137       2,891,797
                                                   --------------- ---------------  ----------------  --------------

    Total                                          $    2,092,188  $    1,990,208    $    6,383,789    $  6,212,388
    Less: securities of discontinued
     operations                                           102,019          96,920           725,077         705,609
                                                   --------------- ---------------  ----------------  --------------
    Total securities of continuing                 $    1,990,169  $    1,893,288    $    5,658,712    $  5,506,779
     operations                                    =============== ===============  ================  ==============

</TABLE>


    Carrying values for investments in mortgage-backed and asset-backed
    securities, excluding U.S. government guaranteed investments, were as
    follows:

<TABLE>
<CAPTION>

                                                                                         DECEMBER 31,
                                                                                 1999                 1998
                                                                                        (IN THOUSANDS)

<S>                                                                         <C>                <C>
    Planned amortization class                                              $      168,027     $            433,668
    Asset-backed                                                                   956,892                  910,594
    Mezzanine                                                                      194,849                  280,162
    Commercial                                                                     735,238                  641,485
    Sequential pay                                                               1,039,001                  982,576
    Pass through                                                                    77,154                  119,065
    Other                                                                            6,014                   21,994
                                                                            ---------------    ---------------------

    Total mortgage-backed and asset-backed securities                       $    3,177,175     $          3,389,544
                                                                            ===============    =====================
</TABLE>

                                       45
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    MORTGAGE LOANS AND REAL ESTATE

    Phoenix's mortgage loans and real estate are diversified by property type
    and location and, for mortgage loans, by borrower. Mortgage loans are
    collateralized by the related properties and are generally 75% of the
    properties' value at the time the original loan is made.

    Mortgage loans and real estate investments comprise the following property
    types and geographic regions:

<TABLE>
<CAPTION>
                                             MORTGAGE LOANS                              REAL ESTATE
                                              DECEMBER 31,                               DECEMBER 31,
                                        1999                 1998                 1999                 1998
                                             (IN THOUSANDS)                             (IN THOUSANDS)
    PROPERTY TYPE:
<S>                              <C>                    <C>                  <C>                 <C>
    Office buildings             $         183,912      $        221,244     $         30,545    $         38,343
    Retail                                 208,606               203,927               14,111              36,858
    Apartment buildings                    252,947               261,894               41,744              21,553
    Industrial buildings                    82,699               121,789                                    1,600
    Other                                    2,950                19,089                8,859                  32
    Valuation allowances                   (14,283)              (30,600)              (3,232)             (6,411)
                                 ------------------    ------------------   ------------------  ------------------
    Total                        $         716,831      $        797,343     $         92,027    $         91,975
                                 ==================    ==================   ==================  =================

    GEOGRAPHIC REGION:
    Northeast                    $         149,336      $        169,368     $         59,582    $         47,709
    Southeast                              198,604               213,916                   32                  32
    North central                          164,150               176,683                  744              11,453
    South central                          105,062                98,956               21,232              22,649
    West                                   113,962               169,020               13,669              16,543
    Valuation allowances                   (14,283)              (30,600)              (3,232)             (6,411)
                                 ------------------    ------------------   ------------------  ------------------
    Total                        $         716,831      $        797,343     $         92,027    $         91,975
                                 ==================    ==================   ==================  ==================
</TABLE>

    At December 31, 1999, scheduled mortgage loan maturities were as follows:
    2000 - $92 million; 2001 - $87 million; 2002 - $32 million; 2003 - $109
    million; 2004 - $38 million; 2005 - $35 million, and $338 million
    thereafter. Actual maturities will differ from contractual maturities
    because borrowers may have the right to prepay obligations with or without
    prepayment penalties and loans may be refinanced. Phoenix refinanced $6.7
    million and $2.3 million of its mortgage loans during 1999 and 1998,
    respectively, based on terms which differed from those granted to new
    borrowers.

    The carrying value of delinquent and in process of foreclosure mortgage
    loans at December 31, 1999 and 1998 is $6.0 million and $17.2 million,
    respectively. There are valuation allowances of $5.4 million and $14.7
    million, respectively, on these mortgages.

                                       46
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    INVESTMENT VALUATION ALLOWANCES

    Investment valuation allowances which have been deducted in arriving at
    investment carrying values as presented in the Consolidated Balance Sheet
    and changes thereto were as follows:

<TABLE>
<CAPTION>
                                    BALANCE AT                                                      BALANCE AT
                                    JANUARY 1,            ADDITIONS           DEDUCTIONS           DECEMBER 31,
                                                                  (IN THOUSANDS)
    1999
<S>                              <C>                  <C>                 <C>                   <C>
    Mortgage loans               $         30,600     $          9,697    $         (26,014)    $          14,283
    Real estate                             6,411                  183               (3,362)                3,232
                                 ------------------   ------------------  -------------------   -------------------
    Total                        $         37,011     $          9,880    $         (29,376)    $          17,515
                                 ==================   ==================  ===================   ===================

    1998
    Mortgage loans               $         35,800     $         50,603    $         (55,803)    $          30,600
    Real estate                            28,501                5,108              (27,198)                6,411
                                 ------------------   ------------------  -------------------   -------------------
    Total                        $         64,301     $         55,711    $         (83,001)    $          37,011
                                 ==================   ==================  ===================   ===================

    1997
    Mortgage loans               $         48,399     $          6,731    $         (19,330)    $          35,800
    Real estate                            47,509                4,201              (23,209)               28,501
                                 ------------------   ------------------  -------------------   -------------------
    Total                        $         95,908     $         10,932    $         (42,539)    $          64,301
                                 ==================   ==================  ===================   ===================
</TABLE>

    NON-INCOME PRODUCING MORTGAGE LOANS AND BONDS

    The net carrying values of non-income producing mortgage loans were $0.0
    million and $15.6 million at December 31, 1999 and 1998, respectively. The
    net carrying value of non-income producing bonds were $0.0 million and $22.3
    at December 31, 1999 and 1998, respectively.

                                       47
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    DERIVATIVE INSTRUMENTS

    Derivative instruments at December 31, are summarized below:

<TABLE>
<CAPTION>
                                                               1999                            1998
                                                                         ($ IN THOUSANDS)

    Swaptions:
<S>                                                  <C>                                 <C>
      Notional amount                                $             1,600,000
      Weighted average strike rate                                     5.02%
      Index rate (1)                                              10 Yr. CMS
      Fair value                                     $               (8,200)

    Interest rate floors:
      Notional amount                                $             1,210,000             $        570,000
      Weighted average strike rate                                     4.57%                        4.59%
      Index rate (1)                                        2-10 Yr. CMT/CMS                 5-10 Yr. CMT
      Fair value                                     $               (7,542)             $          1,423

    Interest rate swaps:
      Notional amount                                $               474,037             $        424,573
      Weighted average received rate                                   6.33%                        6.27%
      Weighted average paid rate                                       6.09%                        5.82%
      Fair value                                     $                 1,476             $         10,989

    Foreign currency swaps:
      Notional amount                                $                 8,074
      Weighted average received rate                                  12.04%
      Weighted average paid rate                                      10.00%
      Fair value                                     $                   213

    Interest rate caps:
      Notional amount                                $                50,000             $         50,000
      Weighted average strike rate                                     7.95%                        7.95%
      Index rate (1)                                              10 Yr. CMT                   10 Yr. CMT
      Fair value                                     $                   842             $           (96)
</TABLE>

    (1) Constant maturity treasury yields (CMT) and constant maturity swap
    yields (CMS).

    The increase in net investment income related to interest rate swap
    contracts was $1.0 million and $2.1 million for the years ended December 31,
    1999 and 1998, respectively. The decrease in net investment income related
    to interest rate floor, interest rate cap and swaption contracts was $2.3
    million and $0.2 million for the years ended December 31, 1999 and 1998,
    respectively, representing quarterly premium payments on these instruments
    which are being paid over the life of the contracts. The estimated fair
    value of these instruments represent what Phoenix would have to pay or
    receive if the contracts were terminated.

                                       48
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    Phoenix is exposed to credit risk in the event of nonperformance by
    counterparties to these financial instruments, but management of the Phoenix
    does not expect counterparties to fail to meet their financial obligations,
    given their high credit ratings. The credit exposure of these instruments is
    the positive fair value at the reporting date.

    Management of Phoenix considers the likelihood of any material loss on these
    instruments to be remote.

    VENTURE CAPITAL PARTNERSHIPS

    Phoenix invests in venture capital limited partnerships. These partnerships
    focus on early-stage ventures, primarily in the information technology and
    life science industries, as well as direct equity investments in leveraged
    buyouts and corporate acquisitions.

    Phoenix records its equity in the earnings of the partnerships in net
    investment income.

    The components of net investment income due to venture capital partnerships
    for the year ended December 31, were as follows:

<TABLE>
<CAPTION>
                                                                              1999          1998          1997
                                                                                       (IN THOUSANDS)

<S>                                                                        <C>           <C>           <C>
    Operating losses                                                       $   (8,921)  $     (2,746)  $   (2,131)
    Realized gains on cash and stock distributions                             84,725         23,360       31,336
    Unrealized gains on investments held in the partnerships                   64,091         19,009        4,531
                                                                           -----------  ------------  -----------
    Total venture capital partnership net investment income                $  139,895   $     39,623   $   33,736
                                                                           ===========  ============  ===========
</TABLE>

    OTHER INVESTED ASSETS

    Other invested assets, consisting primarily of partnership interests and
    equity in unconsolidated affiliates, were as follows:

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                                 1999                  1998
                                                                                       (IN THOUSANDS)

<S>                                                                       <C>                    <C>
    Transportation and equipment leases                                   $           82,063     $          80,953
    Affordable housing partnerships                                                   22,247                10,854
    Investment in Aberdeen Asset Management                                           99,074                72,257
    Investment in EMCO of Argentina                                                   13,423                10,681
    Investment in other affiliates                                                    12,389                12,706
    Seed money in separate accounts                                                   33,279                26,587
    Other partnership interests                                                       41,953                22,697
                                                                          -------------------   -------------------

    Total other invested assets                                           $          304,428     $         236,735
    Less: other invested assets of discontinued operations                             3,954                 4,604
                                                                          -------------------   -------------------
    Total other invested assets of continuing operations                  $          300,474     $         232,131
                                                                          ===================   ===================
</TABLE>

                                       49
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    NET INVESTMENT INCOME

    The components of net investment income for the year ended December 31, were
    as follows:
<TABLE>
<CAPTION>
                                                                          1999           1998           1997
                                                                                    (IN THOUSANDS)

<S>                                                                   <C>              <C>           <C>
    Debt securities                                                   $    641,076     $  598,892    $   509,702
    Equity securities                                                        8,272          6,469          4,277
    Mortgage loans                                                          66,285         83,101         85,662
    Policy loans                                                           148,998        146,477        122,562
    Real estate                                                              9,716         38,338         18,939
    Leveraged leases                                                         2,202          2,746          2,692
    Venture capital partnerships                                           139,895         39,623         33,736
    Other invested assets                                                    2,544          1,750          2,160
    Short-term investments                                                  22,543         23,825         18,768
                                                                      -------------   ------------  -------------

    Sub-total                                                            1,041,531        941,221        798,498
    Less investment expenses                                                23,505         23,328         22,621
                                                                      -------------   ------------  -------------

    Net investment income                                             $  1,018,026     $  917,893    $   775,877
    Less: net investment income of discontinued operations                  67,682         66,290         61,510
                                                                      -------------   ------------  -------------
    Total net investment income of continuing operations              $    950,344     $  851,603    $   714,367
                                                                      =============   ============  =============
</TABLE>

    Investment income of $2.7 million was not accrued on certain delinquent
    mortgage loans and defaulted bonds at December 31, 1999. Phoenix does not
    accrue interest income on impaired mortgage loans and impaired bonds when
    the likelihood of collection is doubtful.

    The payment terms of mortgage loans may, from time to time, be restructured
    or modified. The investment in restructured mortgage loans, based on
    amortized cost, amounted to $36.5 million and $40.8 million at December 31,
    1999 and 1998, respectively. Interest income on restructured mortgage loans
    that would have been recorded in accordance with the original terms of such
    loans amounted to $4.1 million, $4.9 million and $5.3 million in 1999, 1998
    and 1997, respectively. Actual interest income on these loans included in
    net investment income was $3.5 million, $4.0 million and $3.8 million in
    1999, 1998 and 1997, respectively.

                                       50
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    INVESTMENT GAINS AND LOSSES

    Net unrealized gains and (losses) on securities available-for-sale and
    carried at fair value for the year ended December 31, were as follows:

<TABLE>
<CAPTION>
                                                            1999                  1998                1997
                                                                            (IN THOUSANDS)

<S>                                                   <C>                  <C>                  <C>
    Debt securities                                   $        (428,497)   $         (7,040)    $        112,194
    Equity securities                                            71,752             (91,880)              74,547
    Deferred policy acquisition costs                           260,287               6,694              (80,603)
    Deferred income taxes                                       (33,760)            (32,279)              38,064
                                                      ------------------   -----------------    -----------------

    Net unrealized investment (losses) gains
      on securities available-for-sale                $         (62,698)   $        (59,947)    $         68,074
                                                      ==================   =================    =================
</TABLE>

    Realized investment gains and losses for the year ended December 31, were as
    follows:

<TABLE>
<CAPTION>
                                                                          1999           1998            1997
                                                                                     (IN THOUSANDS)

<S>                                                                    <C>            <C>             <C>
    Debt securities                                                    $   (20,416)  $     (4,295)    $    19,315
    Equity securities                                                       16,648         11,939          26,290
    Mortgage loans                                                          18,534         (6,895)          3,805
    Real estate                                                              2,915         67,522          44,668
    Other invested assets                                                   18,432         (4,709)         17,387
                                                                       ------------   ------------    ------------

    Net realized investment gains                                           36,113         63,562         111,465
    Less realized from discontinued operations                                 438          5,360             422
                                                                       ------------   ------------    ------------
    Net realized investment gains from continuing
     operations                                                        $    35,675    $    58,202     $   111,043
                                                                       ============   ============    ============
</TABLE>

    The proceeds from sales of available-for-sale debt securities and the gross
    realized gains and gross realized losses on those sales for the year ended
    December 31, were as follows:

<TABLE>
<CAPTION>
                                                         1999                   1998                  1997
                                                                          (IN THOUSANDS)

<S>                                                <C>                    <C>                   <C>
    Proceeds from disposals                        $     1,106,929        $       912,696       $       821,339
    Gross gains on sales                           $        21,808        $        17,442       $        27,954
    Gross losses on sales                          $        39,122        $        33,641       $         5,309
</TABLE>

                                       51
<PAGE>
PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

5.  GOODWILL AND OTHER INTANGIBLE ASSETS

    Goodwill and other intangible assets were as follows:

<TABLE>
<CAPTION>
                                                                                          DECEMBER 31,
                                                                                     1999              1998
                                                                                         (IN THOUSANDS)
    Phoenix Investment Partners gross amounts:
<S>                                                                              <C>               <C>
      Goodwill                                                                   $     384,576      $    321,793
      Investment management contracts                                                  235,976           169,006
      Non-compete covenant                                                               5,000             5,000
      Other                                                                             10,894               472
                                                                                 --------------    --------------
    Totals                                                                             636,446           496,271
                                                                                 --------------    --------------

    Other gross amounts:
      Goodwill                                                                          32,554            16,631
      Intangible asset related to pension plan benefits                                 11,739            16,229
      Other                                                                              1,206               693
                                                                                 --------------    --------------
    Totals                                                                              45,499            33,553
                                                                                 --------------    --------------

    Total gross goodwill and other intangible assets                                   681,945           529,824

    Accumulated amortization - Phoenix Investment Partners                             (79,912)          (49,615)
    Accumulated amortization - other                                                    (8,766)           (2,314)
                                                                                 --------------    --------------

    Total net goodwill and other intangible assets                               $     593,267      $    477,895
                                                                                 ==============    ==============
</TABLE>

6.  NOTES PAYABLE

<TABLE>
<CAPTION>
                                                                               DECEMBER 31,
                                                                  1999                             1998
                                                                              (IN THOUSANDS)

<S>                                                          <C>                             <C>
    Short-term debt                                          $         21,598                 $         1,938
    Bank borrowings                                                   260,284                         168,278
    Notes payable                                                       1,146
    Subordinated debentures                                            41,364                          41,359
    Surplus notes                                                     175,000                         175,000
                                                             -----------------               -----------------

    Total notes payable                                      $       499,392                  $       386,575
                                                             =================               ================
</TABLE>

    Phoenix has various lines of credit established with major commercial banks.
    As of December 31, 1999, Phoenix had outstanding balances totaling $436.7
    million. The total unused credit was $369.0 million. Interest rates ranged
    from 5.26% to 7.48% in 1999.

    Maturities of other indebtedness are as follows: 2000 - $21.6 million; 2001
    - $26.0 million; 2002 $200.0 million; 2003 - $0.0 million; 2004 - $35.0
    million; 2005 and thereafter - $216.8 million.

    Interest expense was $32.7 million, $25.9 million and $24.3 million for the
    years ended December 31, 1999, 1998 and 1997, respectively.

                                       52
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

7.  INCOME TAXES

    A summary of income taxes (benefits) applicable to income before income
    taxes and minority interest for the year ended December 31, was as follows:

<TABLE>
<CAPTION>
                                                        1999                   1998                  1997
                                                                          (IN THOUSANDS)

    Income taxes
<S>                                               <C>                    <C>                   <C>
      Current                                     $        121,448       $         61,889      $         39,583
      Deferred                                             (13,567)                 3,157                 7,658
                                                  ------------------     ------------------    ------------------

    Total                                         $        107,881       $         65,046      $         47,241
                                                  ==================     ==================    ==================

</TABLE>

    The income taxes attributable to the consolidated results of operations are
    different than the amounts determined by multiplying income before taxes by
    the statutory income tax rate. The sources of the difference and the tax
    effects of each for the year ended December 31, were as follows (in
    thousands, aside from the percentages):

<TABLE>
<CAPTION>
                                                  1999                   1998                   1997
                                                               %                      %                      %
    Income tax expense at statutory
<S>                                           <C>                <C> <C>                <C> <C>                <C>
     rate                                     $     91,440       35  $     65,685       35  $     77,095       35
    Dividend received deduction and
     tax-exempt interest                            (3,034)      (1)       (3,273)      (2)       (1,684)      (1)
    Other, net                                       7,922        3         2,634        2       (15,059)      (7)
                                              ------------- -------- ------------- -------- ------------- ---------
                                                    96,328       37        65,046       35        60,352       27

    Differential earnings (equity tax)              11,553        4                              (13,111)      (6)
                                              ------------- -------- ------------- -------- ------------- ---------

    Income taxes                              $    107,881       41  $     65,046       35  $     47,241       21
                                              ============= ======== ============= ======== ============= =========
</TABLE>

                                       53
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    The deferred income tax liability (asset) represents the tax effects of
    temporary differences attributable to the consolidated tax return group. The
    components were as follows:

<TABLE>
<CAPTION>
                                                                                      DECEMBER 31,
                                                                             1999                      1998
                                                                                     (IN THOUSANDS)
<S>                                                                     <C>                        <C>
    Deferred policy acquisition costs                                   $      282,725             $     294,917
    Unearned premium/deferred revenue                                         (135,124)                 (139,346)
    Impairment reserves                                                        (15,556)                  (23,111)
    Pension and other postretirement benefits                                  (68,902)                  (57,720)
    Investments                                                                177,204                   122,032
    Future policyholder benefits                                              (181,205)                 (151,168)
    Other                                                                        4,683                    31,595
                                                                        --------------             --------------
                                                                                63,825                    77,199
    Net unrealized investment gains                                             26,587                    42,254
    Minimum pension liability                                                   (4,150)                   (3,349)
                                                                        ---------------            --------------

    Deferred income tax liability, net                                  $      86,262              $     116,104
                                                                        ===============            ==============
</TABLE>

    Gross deferred income tax assets totaled $405 million and $375 million at
    December 31, 1999 and 1998, respectively. Gross deferred income tax
    liabilities totaled $491 million and $491 million at December 31, 1999 and
    1998, respectively. It is management's assessment, based on Phoenix's
    earnings and projected future taxable income, that it is more likely than
    not that deferred income tax assets at December 31, 1999 and 1998 will be
    realized.

8.  PENSION AND OTHER POSTRETIREMENT AND POSTEMPLOYMENT BENEFIT PLANS

    PENSION PLANS

    Phoenix has a multi-employer, non-contributory, defined benefit pension plan
    covering substantially all of its employees. Retirement benefits are a
    function of both years of service and level of compensation. Phoenix also
    sponsors a non-qualified supplemental defined benefit plan to provide
    benefits in excess of amounts allowed pursuant to the Internal Revenue Code.
    Phoenix's funding policy is to contribute annually an amount equal to at
    least the minimum required contribution in accordance with minimum funding
    standards established by the Employee Retirement Income Security Act of
    1974. Contributions are intended to provide not only for benefits
    attributable to service to date, but also for service expected to be earned
    in the future.

    Components of net periodic pension cost for the years ended December 31,
    were as follows:

<TABLE>
<CAPTION>
                                                            1999                 1998                 1997
                                                                            (IN THOUSANDS)

    Components of net periodic benefit cost
<S>                                                    <C>                  <C>                  <C>
      Service cost                                     $        11,887        $     11,046        $      10,278
      Interest cost                                             24,716              22,958               22,650
      Curtailments                                              21,604
      Expected return on plan assets                           (28,544)            (25,083)             (22,055)
      Amortization of net transition asset                      (2,369)             (2,369)              (2,369)
      Amortization of prior service cost                         1,795               1,795                1,795
      Amortization of net (gain) loss                           (2,709)             (1,247)                  25
                                                       ----------------     ---------------      ---------------
      Net periodic benefit cost                        $        26,380        $      7,100        $      10,324
                                                       ================     ===============      ===============
</TABLE>

                                       54
<PAGE>
PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    In 1999, Phoenix offered a special retirement program under which qualified
    participants' benefits under the employee pension plan were enhanced by
    adding five years to age and five years to pension plan service. Of the 320
    eligible employees, 146 accepted the special retirement program. As a result
    of the special retirement program, Phoenix recorded an additional pension
    expense of $21.6 million for the year ended December 31, 1999.

    The aggregate change in projected benefit obligation, change in plan assets,
    and funded status of the plan were as follows:

<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,
                                                                                1999                 1998
                                                                                      (IN THOUSANDS)
    Change in projected benefit obligation
<S>                                                                       <C>                  <C>
      Projected benefit obligation at beginning of year                   $      353,462        $      335,436
      Service cost                                                                11,887                11,046
      Interest cost                                                               24,716                22,958
      Plan amendments                                                             23,871
      Curtailments                                                                (6,380)
      Actuarial loss                                                              (4,887)                1,958
      Benefit payments                                                           (19,841)              (17,936)
                                                                          ---------------      ----------------
      Benefit obligation at end of year                                   $      382,828        $      353,462
                                                                          ---------------      ----------------

    Change in plan assets
      Fair value of plan assets at beginning of year                      $      364,819        $      321,555
      Actual return on plan assets                                                78,951                58,225
      Employer contributions                                                       3,883                 2,975
      Benefit payments                                                           (19,841)              (17,936)
                                                                          ---------------      ----------------
      Fair value of plan assets at end of year                            $      427,812        $      364,819
                                                                          ---------------      ----------------

      Funded status of the plan                                           $       44,984        $       11,357
      Unrecognized net transition asset                                          (11,847)              (14,217)
      Unrecognized prior service cost                                             11,705                16,185
      Unrecognized net gain                                                     (129,936)              (75,921)
                                                                          ---------------      ----------------
      Net amount recognized                                               $      (85,094)      $       (62,596)
                                                                          ===============      ================

    Amounts recognized in the Consolidated Balance Sheet consist of:

      Accrued benefit liability                                           $     (108,690)      $       (88,391)
      Intangible asset                                                            11,739                16,229
      Accumulated other comprehensive income                                      11,857                 9,566
                                                                          ---------------      ----------------
                                                                          $      (85,094)      $       (62,596)
                                                                          ===============      ================
</TABLE>

    At December 31, 1999 and 1998, the non-qualified plan was not funded and had
    projected benefit obligations of $72.3 million and $57.2 million,
    respectively. The accumulated benefit obligations as of December 31, 1999
    and 1998 related to this plan were $60.1 million and $48.4 million,
    respectively, and are included in other liabilities.

    Phoenix recorded, as a reduction of equity, an additional minimum pension
    liability of $7.7 million and $6.2 million, net of income taxes, at December
    31, 1999 and 1998, respectively, representing the excess of accumulated
    benefit obligations over the fair value of plan assets and accrued pension
    liabilities for the non-qualified plan. Phoenix has also recorded an
    intangible asset of $11.7 million and $16.2 million as of December 31, 1999
    and 1998 related to the non-qualified plan.

                                       55
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    The discount rate used in determining the actuarial present value of the
    projected benefit obligation was 7.5% and 7.0% for 1999 and 1998,
    respectively. The discount rate assumption for 1999 was determined based on
    a study that matched available high quality investment securities with the
    expected timing of pension liability payments. The rate of increase in
    future compensation levels used in determining the actuarial present value
    of the projected benefit obligation was 4.5% and 4.0% for 1999 and 1998,
    respectively. The expected long-term rate of return on retirement plan
    assets was 8.0% in 1999 and 1998.

    The assets within the pension plan include corporate and government debt
    securities, equity securities, real estate, venture capital partnerships,
    and shares of mutual funds.

    Phoenix also sponsors savings plans for its employees and agents that are
    qualified under Internal Revenue Code Section 401(k). Employees and agents
    may contribute a portion of their annual salary, subject to certain
    limitations, to the plans. Phoenix contributes an additional amount, subject
    to limitation, based on the voluntary contribution of the employee or agent.
    Company contributions charged to expense with respect to these plans during
    the years ended December 31, 1999, 1998 and 1997 were $4.0 million, $4.1
    million and $3.8 million, respectively.

    OTHER POSTRETIREMENT BENEFIT PLANS

    In addition to Phoenix's pension plans, Phoenix currently provides certain
    health care and life insurance benefits to retired employees, spouses and
    other eligible dependents through various plans sponsored by Phoenix. A
    substantial portion of Phoenix's employees may become eligible for these
    benefits upon retirement. The health care plans have varying copayments and
    deductibles, depending on the plan. These plans are unfunded.

    Phoenix recognizes the costs and obligations of postretirement benefits
    other than pensions over the employees' service period ending with the date
    an employee is fully eligible to receive benefits.

    The components of net periodic postretirement benefit cost for the year
    ended December 31, were as follows:

<TABLE>
<CAPTION>
                                                           1999                  1998                  1997
                                                                            (IN THOUSANDS)

    Components of net periodic benefit cost
<S>                                                    <C>                   <C>                   <C>
      Service cost                                     $       3,313          $      3,436          $      3,136
      Interest cost                                            4,559                 4,572                 4,441
      Curtailments                                             5,456
      Amortization of net gain                                (1,493)               (1,232)               (1,527)
                                                       --------------        --------------        --------------
      Net periodic benefit cost                        $      11,835          $      6,776          $      6,050
                                                       ==============        ==============        ==============
</TABLE>

    As a result of the special retirement program, Phoenix recorded an
    additional postretirement benefit expense of $5.5 million for the year ended
    December 31, 1999.

                                       56
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    The plan's change in projected benefit obligation, change in plan assets,
    and funded status were as follows:

<TABLE>
<CAPTION>
                                                                                      DECEMBER 31,

                                                                               1999                  1998
                                                                                     (IN THOUSANDS)

    Change in projected postretirement benefit obligation
<S>                                                                       <C>                   <C>
      Projected benefit obligation at beginning of year                   $        70,943       $       66,618
      Service cost                                                                  3,313                3,436
      Interest cost                                                                 4,559                4,572
      Plan Amendments                                                               5,785
      Curtailments                                                                   (328)
      Actuarial (gain) loss                                                        (8,622)                 397
      Benefit payments                                                             (4,459)              (4,080)
                                                                          ----------------     ----------------
      Projected benefit obligation at end of year                                  71,191               70,943
                                                                          ----------------     ----------------

    Change in plan assets
      Employer contributions                                                        4,459                4,080
      Benefit payments                                                             (4,459)              (4,080)
                                                                          ----------------     ----------------
      Fair value of plan assets at end of year
                                                                          ----------------     ----------------

      Funded status of the plan                                                   (71,191)             (70,943)
      Unrecognized net gain                                                       (33,538)             (26,408)
                                                                          ----------------     ----------------
      Accrued benefit liability                                           $      (104,729)     $       (97,351)
                                                                          ================     ================
</TABLE>

    The discount rate used in determining the accumulated postretirement benefit
    obligation was 7.5% and 7.0% at December 31, 1999 and 1998, respectively.

    For purposes of measuring the accumulated postretirement benefit obligation
    the health care costs were assumed to increase 7.5% and 8.5% in 1999 and
    1998, respectively, declining thereafter until the ultimate rate of 5.5% is
    reached in 2002 and remains at that level thereafter.

    The health care cost trend rate assumption has a significant effect on the
    amounts reported. For example, increasing the assumed health care cost trend
    rates by one percentage point in each year would increase the accumulated
    postretirement benefit obligation by $4.3 million and the annual service and
    interest cost by $0.6 million, before income taxes. Decreasing the assumed
    health care cost trend rates by one percentage point in each year would
    decrease the accumulated postretirement benefit obligation by $4.1 million
    and the annual service and interest cost by $0.5 million, before income
    taxes. Gains and losses that occur because actual experience differs from
    the estimates are amortized over the average future service period of
    employees.

    OTHER POSTEMPLOYMENT BENEFITS

    Phoenix recognizes the costs and obligations of severance, disability and
    related life insurance and health care benefits to be paid to inactive or
    former employees after employment but before retirement. Other
    postemployment benefit expenses were $0.5 million for 1999, ($0.5) million
    for 1998 and $0.4 million for 1997.

                                       57
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

9.  COMPREHENSIVE INCOME

    The components of, and related income tax effects for, other comprehensive
    income for the years ended December 31, were as follows:

<TABLE>
<CAPTION>
                                                                 1999                1998              1997
                                                                               (IN THOUSANDS)

    UNREALIZED (LOSSES) GAINS ON SECURITIES
     AVAILABLE-FOR-SALE:
<S>                                                          <C>                <C>               <C>
    Before-tax amount                                        $      (94,224)    $      (72,255)   $      151,210
    Income tax (benefit) expense                                    (32,978)           (25,288)           52,923
                                                             ---------------    ---------------   ---------------
    Totals                                                          (61,246)           (46,967)           98,287
                                                             ---------------    ---------------   ---------------

    RECLASSIFICATION ADJUSTMENT FOR NET GAINS
     REALIZED IN NET INCOME:
    Before-tax amount                                                (2,234)           (19,970)          (46,481)
    Income tax (benefit)                                               (782)            (6,990)          (16,268)
                                                             ---------------    ---------------   ---------------
    Totals                                                           (1,452)           (12,980)          (30,213)
                                                             ---------------    ---------------   ---------------

    NET UNREALIZED (LOSSES) GAINS ON SECURITIES
     AVAILABLE-FOR-SALE:
    Before-tax amount                                               (96,458)           (92,225)          104,729
    Income tax (benefit) expense                                    (33,760)           (32,278)           36,655
                                                             ---------------    ---------------   ---------------
    Totals                                                   $      (62,698)    $      (59,947)   $      68,074
                                                             ===============    ===============   ===============

    MINIMUM PENSION LIABILITY ADJUSTMENT:
    Before-tax amount                                        $       (2,289)    $       (2,347)   $       (3,232)
    Income tax (benefit)                                               (801)              (821)           (1,131)
                                                             ---------------    ---------------   ---------------
    Totals                                                   $       (1,488)    $       (1,526)   $       (2,101)
                                                             ===============    ===============   ===============
</TABLE>

    The following table summarizes accumulated other comprehensive income for
    the years ended December 31:

<TABLE>
<CAPTION>
                                                                 1999              1998              1997
                                                                              (IN THOUSANDS)
     NET UNREALIZED (LOSSES) GAINS ON SECURITIES
      AVAILABLE-FOR-SALE:
<S>                                                         <C>                <C>               <C>
     Balance, beginning of year                             $      100,510     $     160,457     $      92,383
     Change during period                                          (62,698)          (59,947)           68,074
                                                            ---------------   ---------------   ---------------
     Balance, end of year                                           37,812           100,510           160,457
                                                            ---------------   ---------------   ---------------

     MINIMUM PENSION LIABILITY ADJUSTMENT:
     Balance, beginning of year                                     (6,219)           (4,693)           (2,592)
     Change during period                                           (1,488)           (1,526)           (2,101)
                                                            ---------------   ---------------   ---------------
     Balance, end of year                                           (7,707)           (6,219)           (4,693)
                                                            ---------------   ---------------   ---------------

     ACCUMULATED OTHER COMPREHENSIVE INCOME:
     Balance, beginning of year                                     94,291           155,764            89,791
     Change during period                                          (64,186)          (61,473)           65,973
                                                            ---------------   ---------------   ---------------
     Balance, end of year                                   $       30,105     $      94,291     $     155,764
                                                            ===============   ===============   ===============
</TABLE>

                                       58

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

10. SEGMENT INFORMATION

    Phoenix offers a wide range of financial products and services. These
    businesses have been grouped into three reportable segments.

    The Individual segment includes the individual life insurance and annuity
    products including participating whole life, universal life, variable life,
    term life and variable annuities.

    The Investment Management segment includes retail and institutional mutual
    fund management and distribution including open-end funds, closed-end funds
    and wrap accounts.

    Corporate and Other contains several smaller subsidiaries and investment
    activities which do not meet the thresholds of reportable segments as
    defined in SFAS No. 131. They include venture capital investments,
    international operations, trust operations and other investments.

    The majority of Phoenix's revenue is derived in the United States. Revenue
    derived from outside the United States is not material and revenue derived
    from any single customer does not exceed ten percent of total consolidated
    revenues.

    The accounting policies of the segments are the same as those described in
    Note 2 - "Summary of Significant Accounting Policies." Phoenix evaluates the
    performance of each operating segment based on profit or loss from
    operations before income taxes and nonrecurring items. Phoenix does not
    include certain nonrecurring items to the segments. They are reported as
    unallocated items and include expenses associated with various lawsuits and
    legal disputes, postretirement medical expenses associated with an early
    retirement program and realized gains associated with the sales of
    subsidiaries. See Note 8 - " Pension and Other Postretirement and
    Postemployment Benefit Plans."

    Included in the following tables is certain information with respect to
    Phoenix's operating segments as of and for each of the years ended December
    31, 1999, 1998 and 1997, as well as amounts not allocated to the segments
    which was described previously.

<TABLE>
<CAPTION>
                                                                                  DECEMBER 31,
                                                                     1999             1998             1997
                                                                                 (IN MILLIONS)

    TOTAL ASSETS
<S>                                                             <C>               <C>              <C>
    Individual                                                  $     17,990.3    $    16,919.5    $    15,709.8
    Investment Management                                                747.4            591.9            647.9
    Corporate & Other                                                  1,357.8            876.2          1,124.4
    Discontinued operations                                              187.6            283.8            250.9
                                                                ---------------  ---------------  ---------------
      Total                                                           20,283.1         18,671.4         17,733.0
                                                                ===============  ===============  ===============

    DEFERRED POLICY ACQUISITION COSTS
    Individual                                                  $      1,306.7    $     1,049.9    $     1,016.3
                                                                ===============  ===============  ===============
</TABLE>

                                       59
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                       1999             1998              1997
                                                                                    (IN MILLIONS)
    PREMIUMS, INSURANCE AND INVESTMENT PRODUCT FEES

<S>                                                               <C>               <C>               <C>
    Individual                                                    $       1,361.4   $      1,416.7    $     1,259.2
    Investment Management                                                   293.9            231.0            140.7
    Corporate & Other                                                       115.2             41.1             84.1
    Less: inter-segment revenues                                            (44.5)           (40.7)           (40.3)
                                                                  ---------------- ----------------  ---------------
      Total                                                               1,726.0          1,648.1          1,443.7
                                                                  ---------------- ----------------  ---------------

    INVESTMENT INCOME
    Individual                                                              768.2            768.5            640.3
    Investment Management                                                     6.0              2.7              3.0
    Corporate & Other                                                       176.1             80.4             71.1
                                                                  ---------------- ----------------  ---------------
      Total                                                                 950.3            851.6            714.4
                                                                  ---------------- ----------------  ---------------

    NET REALIZED INVESTMENT GAINS
    Individual                                                               15.9            (17.8)            65.7
    Corporate & Other                                                         3.9             10.5             45.3
    Gains on sale of subsidiaries                                            16.0             65.5
                                                                  ---------------- ----------------  ---------------
      Total                                                                  35.8             58.2            111.0
                                                                  ---------------- ----------------  ---------------

    POLICY BENEFITS AND DIVIDENDS
    Individual                                                            1,611.3          1,718.2          1,499.7
    Corporate & Other                                                       101.6             36.6             45.8
                                                                  ---------------- ----------------  ---------------
      Total                                                               1,712.9          1,754.8          1,545.5
                                                                  ---------------- ----------------  ---------------

    AMORTIZATION OF DEFERRED POLICY ACQUISITION COSTS
    Individual                                                              146.6            137.7            102.6
                                                                  ---------------- ----------------  ---------------
      Total                                                                 146.6            137.7            102.6
                                                                  ---------------- ----------------  ---------------

    AMORTIZATION OF GOODWILL AND INTANGIBLES
    Individual                                                                4.2              0.3              0.5
    Investment Management                                                    30.3             22.0              9.1
    Corporate & Other                                                         3.5              0.8             (0.2)
                                                                  ---------------- ----------------  ---------------
      Total                                                                  38.0             23.1              9.4
                                                                  ---------------- ----------------  ---------------

    INTEREST EXPENSE
    Investment Management                                                    18.9             14.7              3.6
    Corporate & Other                                                        13.8             11.2             20.7
                                                                  ---------------- ----------------  ---------------
      Total                                                                  32.7             25.9             24.3
                                                                  ---------------- ----------------  ---------------

    OTHER OPERATING EXPENSES
    Individual                                                              289.4            268.1            234.6
    Investment Management                                                   203.5            156.1            101.9
    Corporate & Other                                                        65.0             40.7             69.2
    Unallocated amounts                                                       7.2              4.5              1.7
    Less: inter-segment expenses                                             (44.5)           (40.7)           (40.4)
                                                                  ---------------- ----------------  ---------------
      Total                                                                 520.6            428.7            367.0
                                                                  ---------------- ----------------  ---------------

    INCOME (LOSS) FROM CONTINUING OPERATIONS
     BEFORE INCOME TAXES AND MINORITY INTEREST
    Individual                                                               94.0             43.2            127.9
    Investment Management                                                    47.2             40.8             29.2
    Corporate & Other                                                       111.3             42.7             64.9
    Unallocated amounts & inter-segment eliminations                          8.8             61.0             (1.7)
                                                                  ---------------- ----------------  ---------------
      Total                                                       $         261.3   $        187.7    $       220.3
                                                                  ================ ================  ===============
</TABLE>

                                       60
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

11. DISCONTINUED OPERATIONS

    During 1999, Phoenix discontinued the operations of four of its business
    units which in prior years had been reflected as reportable business
    segments: the Reinsurance Operations, the Property and Casualty Brokerage
    Operations, the Real Estate Management Operation and the Group Insurance
    Operations. The discontinuation of these business units resulted from the
    sale of several operations, a signed agreement to sell one of the operations
    and the implementation of plans to withdraw from the remaining businesses.

    REINSURANCE OPERATIONS

    During 1999, Phoenix completed a comprehensive strategic review of its life
    reinsurance segment and decided to exit these operations through a
    combination of sale, reinsurance and placement of certain components into
    run-off. Accordingly, Phoenix estimated sales proceeds, reinsurance premiums
    and net claims run-off, resulting in the recognition of a $173 million
    pre-tax loss ($113 million after-tax loss) on the disposal of life
    reinsurance discontinued operations. The life reinsurance segment consisted
    primarily of individual life reinsurance operations as well as group
    personal accident and group health reinsurance business. The significant
    components of the loss on the disposal of life reinsurance discontinued
    operations in 1999 were as follows:

    On August 1, 1999, Phoenix sold its individual life reinsurance operations
    and certain group health reinsurance business to Employers Reinsurance
    Corporation for $130 million. The transaction was structured as a
    reinsurance and asset sale transaction, resulting in a pre-tax gain of $113
    million. The pre-tax income from operations for the seven months prior to
    disposal was $19 million.

    On June 30, 1999, PM Holdings sold 100% of the common stock of Financial
    Administrative Services, Inc. (FAS), its third-party administration
    subsidiary, to CYBERTEK, a wholly-owned subsidiary of Policy Management
    Systems Corporation. Proceeds from the sale were $8.0 million for the common
    stock plus $1.0 million for a covenant not-to-compete, resulting in an
    after-tax gain of $2.0 million.

    Phoenix retained ownership of the preferred stock of FAS, which under the
    terms of the agreement, CYBERTEK will purchase in six equal annual
    installments commencing March 31, 2001 through March 31, 2006. The purchase
    price will be determined annually based upon earnings, but in total, will
    range from a minimum of $4.0 million to a maximum of $16.0 million.

    During 1999, Phoenix placed the remaining group personal accident and group
    health reinsurance operations into run-off. Management has adopted a formal
    plan to terminate the related treaties as early as contractually permitted
    and is not entering into any new contracts. Based upon the most recent
    information available, Phoenix reviewed the run-off block and estimated the
    amount and timing of future net premiums, claims and expenses. Consequently,
    Phoenix increased reserve estimates on the run-off block by $180 million. In
    addition, as part of the exit strategy, Phoenix purchased finite aggregate
    excess of loss reinsurance to further protect Phoenix from unfavorable
    results in the run-off block. The finite reinsurance is subject to an
    aggregate retention of $100 million on the run-off block. Phoenix may
    commute the agreement at any time after September 30, 2004, subject to
    automatic commutation effective September 30, 2019. Phoenix paid an initial
    premium of $130 million.

    The additional estimated reserves and finite reinsurance coverage are
    expected to cover the run-off of the business; however, the nature of the
    underlying risks is such that the claims may take years to reach the
    reinsurers involved. Therefore, Phoenix expects to pay claims out of
    existing estimated reserves over a number of years as the level of business
    diminishes.

                                       61
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    Additionally, certain group personal accident reinsurance business has
    become the subject of disputes concerning the placement of the business with
    reinsurers and the recovery of the reinsurance. This business primarily
    concerns certain occupational accident reinsurance "facilities" and a
    reinsurance pool (the Unicover Pool) underwritten and managed by Unicover
    Managers, Inc. (Unicover). Phoenix participated as a reinsurer in the
    Unicover Pool. The Unicover Pool and "facilities" were reinsured in large
    part by a reinsurance facility underwritten and managed by Centaur
    Underwriting Limited (Centaur) in which Phoenix also participated. Phoenix
    terminated its participation in the Centaur facility effective October 1,
    1998 and in the Unicover Pool effective March 1, 1999. However, claims
    arising from business underwritten while Phoenix was a participant continue
    to run off. On September 21, 1999, Phoenix initiated arbitration proceedings
    seeking to rescind certain contracts arising from its participation in the
    Centaur facility with respect to reinsurance of the Unicover business. In
    January 2000, Phoenix settled two Unicover-related matters (see Note 21 -
    "Subsequent Events"). A substantial portion of the risk associated with the
    Unicover Pool and "facilities" and the Centaur program was further
    retroceded by Phoenix to other unaffiliated insurance entities, providing
    Phoenix with significant security. Certain of these retrocessionaires have
    given notice that they challenge their obligations under their contracts and
    are in arbitration or litigation with Phoenix.

    Additionally, certain group personal accident excess of loss reinsurance
    contracts created in the London market during 1994 - 1997 have become the
    subject of disputes concerning the placement of the business with reinsurers
    and the recovery of reinsurance. Several arbitration proceedings are
    currently pending.

    Given the uncertainty associated with litigation and other dispute
    resolution proceedings, and the expected long term development of net claims
    payments, the estimated amount of the loss on disposal of life reinsurance
    discontinued operations may differ from actual results. However, it is
    management's opinion, after consideration of the provisions made in these
    financial statements, as described above, that future developments will not
    have a material effect on Phoenix's consolidated financial position.

    PROPERTY AND CASUALTY BROKERAGE OPERATIONS

    On July 1, 1999, PM Holdings sold its property and casualty brokerage
    business to Hilb, Rogal and Hamilton Company (HRH) for $48.1 million
    including $0.2 million for a covenant not-to-compete. Total proceeds
    consisted of $32.0 million in convertible debentures, $15.9 million for
    865,042 shares of HRH common stock, valued at $18.38 per share on the sale
    date, and $0.2 million in cash. The pre-tax gain realized on the sale was
    $40.1 million. The HRH common stock is classified as common stock and the
    convertible debentures are classified as bonds in the Consolidated Balance
    Sheet. As of December 31, 1999 Phoenix owns 7% of the outstanding HRH common
    stock, 15% on a diluted basis.

    REAL ESTATE MANAGEMENT OPERATIONS

    On March 31, 1999, Phoenix sold its real estate management subsidiary,
    Phoenix Realty Advisors, to Henderson Investors International Holdings, B.V.
    for $7.9 million in cash. The pre-tax gain realized on this transaction was
    $7.1 million.

                                       62
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    GROUP INSURANCE OPERATIONS

    On December 9, 1999, Phoenix signed a definitive agreement to sell its Group
    Life and Health business, including five companies, Phoenix American Life,
    Phoenix Dental Services, Phoenix Group Services, California Benefits and
    Clinical Disability Management, to GE Financial Assurance Holdings, Inc.
    Proceeds from the sale are estimated to be $285 million, including cash of
    $240 million and 3.1% of the common stock of GE Life and Annuity Assurance
    Company. Phoenix expects the transaction to be completed in the second
    quarter of 2000, subject to regulatory approval.

    The assets and liabilities of the discontinued operations have been excluded
    from the assets and liabilities of continuing operations and separately
    identified on the Consolidated Balance Sheet. Net assets of the discontinued
    operations totaled $187.6 million and $283.8 million as of December 31, 1999
    and 1998, respectively. Asset and liability balances of the continuing
    operation as of December 31, 1998, have been restated to conform with the
    current year presentation. Likewise, the Consolidated Statement of Income,
    Comprehensive Income and Equity has been restated for 1998 and 1997 to
    exclude the operating results of discontinued operations from continuing
    operations. The operating results of discontinued operations and the gain or
    loss on disposal are presented below.

<TABLE>
<CAPTION>
    GAIN (LOSS) FROM OPERATIONS OF                                            YEAR ENDED DECEMBER 31,
     DISCONTINUED OPERATIONS                                           1999             1998             1997
                                                                                   (IN THOUSANDS)
    Revenues:
<S>                                                              <C>              <C>             <C>
      Reinsurance Operations                                                      $     306,671    $     163,503
      Group Insurance Operations                                 $      453,813         503,825          483,956
      Property and Casualty Brokerage Operations                         25,968          72,579           64,093
      Real Estate Management                                              1,189          12,707           15,319
                                                                 ---------------  --------------  ---------------
    Total revenues                                                      480,970         895,782          726,871
                                                                 ---------------  --------------  ---------------

    Gain (loss) from operations:
      Reinsurance Operations                                                             14,081           10,611
      Group Insurance Operations                                         28,672          29,212           31,686
      Property and Casualty Brokerage Operations                          1,534           2,515          (19,911)
      Real Estate Management                                             (2,645)         (4,037)          (2,616)
                                                                 ---------------  --------------  ---------------
    Gain from discountinued operations before income
     taxes                                                               27,561          41,771           19,770
    Income taxes                                                         10,006          16,759           12,522
                                                                 ---------------  --------------  ---------------
    Gain from discontinued operations, net of taxes              $       17,555    $     25,012    $       7,248
                                                                 ===============  ==============  ===============
</TABLE>

                                       63
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

                                                                  YEAR ENDED
    LOSS ON DISPOSAL OF DISCONTINUED OPERATIONS                DECEMBER 31, 1999
                                                                 (IN THOUSANDS)

    (Loss) gain on disposal:
      Reinsurance Operations                                     $    (173,061)
      Property and Casualty Brokerage Operations                        40,131
      Real Estate Management                                             5,870
                                                                 --------------
    Loss on disposal of discontinued operations before
     income taxes                                                     (127,060)
    Income taxes                                                       (55,076)
                                                                 --------------
    Loss on disposal of discontinued operations, net of
     income taxes                                                $     (71,984)
                                                                 --------------


12. PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS

    Property, equipment and leasehold improvements, consisting primarily of
    office buildings occupied by Phoenix, are stated at depreciated cost. Real
    estate occupied by Phoenix was $101.7 million and $106.7 million at December
    31, 1999 and 1998, respectively. Phoenix provides for depreciation using
    straight-line and accelerated methods over the estimated useful lives of the
    related assets which generally range from five to forty years. Accumulated
    depreciation and amortization was $182.3 million and $161.2 million at
    December 31, 1999 and 1998, respectively.

    Rental expenses for operating leases, principally with respect to buildings,
    amounted to $16.3 million, $16.9 million and $16.9 million in 1999, 1998,
    and 1997, respectively, for continuing operations. Future minimum rental
    payments under non-cancelable operating leases for continuing operations
    were approximately $40.2 million as of December 31, 1999, payable as
    follows: 2000 - $13.5 million; 2001 - $10.5 million; 2002 - $7.3 million;
    2003 - $5.1 million; 2004 - $2.8 million; and $1.0 million thereafter.

13. DIRECT BUSINESS WRITTEN AND REINSURANCE

    As is customary practice in the insurance industry, Phoenix assumes and
    cedes reinsurance as a means of diversifying underwriting risk. For direct
    issues, the maximum of individual life insurance retained by Phoenix on any
    one life is $8 million for single life and joint first-to-die policies and
    to $10 million for joint last-to-die policies, with excess amounts ceded to
    reinsurers. Phoenix reinsures 80% of the mortality risk on the inforce block
    of the Confederation Life business acquired on December 31, 1997, and 90% of
    the mortality risk on certain new issues of term and universal life
    products. In addition, Phoenix entered into a separate reinsurance agreement
    on October 1, 1998 to reinsure 80% of the mortality risk on a substantial
    portion of its otherwise retained individual life insurance business. In
    1999, Phoenix reinsured the mortality risk on the remaining 20% of this
    business. Amounts recoverable from reinsurers are estimated in a manner
    consistent with the claim liability associated with the reinsured policy.

                                       64
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    Additional information on direct business written and reinsurance assumed
    and ceded for the years ended December 31, was as follows:

<TABLE>
<CAPTION>
                                                                   1999             1998              1997
                                                                               (IN THOUSANDS)

<S>                                                           <C>             <C>                <C>
    Direct premiums                                           $    1,762,359   $    1,719,393     $   1,592,800
    Reinsurance assumed                                              416,194          505,262           329,927
    Reinsurance ceded                                               (537,847)        (371,854)         (282,121)
                                                              --------------- ----------------   ---------------
    Net premiums                                                   1,640,706        1,852,801         1,640,606
    Less net premiums of discontinued operations                    (506,499)        (698,071)         (564,449)
                                                              --------------- ----------------   ---------------
    Net premiums of continuing operations                     $    1,134,207   $    1,154,730     $   1,076,157
                                                              =============== ================   ===============

    Direct policy and contract claims incurred                $      707,105   $      728,062     $     629,112
    Reinsurance assumed                                              563,807          433,242           410,704
    Reinsurance ceded                                               (500,282)        (407,780)         (373,127)
                                                              --------------- ----------------   ---------------
    Net policy and contract claims incurred                          770,630          753,524           666,689
    Less net incurred claims of discontinued operations             (552,423)        (471,688)         (422,373)
                                                              --------------- ----------------   ---------------
    Net policy and contract claims incurred
     of continuing operations                                 $      218,207   $      281,836     $     244,316
                                                              =============== ================   ==============

    Direct life insurance in force                            $  131,052,050   $  121,442,041     $ 120,394,664
    Reinsurance assumed                                          139,649,850      110,632,110        84,806,585
    Reinsurance ceded                                           (207,192,046)    (135,817,986)      (74,764,639)
                                                              --------------- ----------------   ---------------
    Net insurance in force                                        63,509,854       96,256,165       130,436,610
    Less insurance in force of discontinued operations            (1,619,452)     (24,330,166)      (13,811,408)
                                                              --------------- ----------------   ---------------
    Net insurance in force of continuing operations           $   61,890,402   $   71,925,999     $ 116,625,202
                                                              =============== ================   ===============
</TABLE>

    Irrevocable letters of credit aggregating $36.2 million at December 31, 1999
    have been arranged with United States commercial banks in favor of Phoenix
    to collateralize the ceded reserves.

14. PARTICIPATING LIFE INSURANCE

    Participating life insurance in force was 66.9% and 72.3% of the face value
    of total individual life insurance in force at December 31, 1999 and 1998,
    respectively. The premiums on participating life insurance policies were
    76.8%, 79.4% and 83.5% of total individual life insurance premiums in 1999,
    1998, and 1997, respectively.

                                       65
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

15. DEFERRED POLICY ACQUISITION COSTS

    The following reflects the amount of policy acquisition costs deferred and
    amortized for the years ended December 31:

<TABLE>
<CAPTION>
                                                            1999                 1998                1997
                                                                            (IN THOUSANDS)

<S>                                                   <C>                   <C>                 <C>
    Balance at beginning of year                      $       1,049,934     $     1,016,295     $        908,616
    Acquisition cost deferred                                   143,110             164,608              288,281
    Amortized to expense during the year                       (146,603)           (137,663)            (102,617)
    Adjustment to net unrealized investment
     gains (losses) included in other
     comprehensive income                                       260,287               6,694              (77,985)
                                                      ------------------   -----------------   ------------------

    Balance at end of year                            $       1,306,728     $     1,049,934     $      1,016,295
                                                      ==================   =================   ==================
</TABLE>

    Amortized to expense during the year for 1999 includes a $6.3 million
    adjustment due to worse than expected persistency in one of the variable
    annuity product lines and a $6.9 million adjustment to traditional life due
    to an adjustment to death claims used in determining DAC amortization.

16. MINORITY INTEREST

    Phoenix's interests in Phoenix Investment Partners and PFG Holdings, through
    its wholly-owned subsidiary PM Holdings, are represented by ownership of
    approximately 60% and 67%, respectively, of the outstanding shares of common
    stock at December 31, 1999. Earnings and equity attributable to minority
    shareholders are included in minority interest in the consolidated financial
    statements.

17. FAIR VALUE DISCLOSURES OF FINANCIAL INSTRUMENTS

    Other than debt securities being held-to-maturity, financial instruments
    that are subject to fair value disclosure requirements (insurance contracts
    are excluded) are carried in the consolidated financial statements at
    amounts that approximate fair value. The fair values presented for certain
    financial instruments are estimates which, in many cases, may differ
    significantly from the amounts which could be realized upon immediate
    liquidation. In cases where market prices are not available, estimates of
    fair value are based on discounted cash flow analysis which utilize current
    interest rates for similar financial instruments which have comparable terms
    and credit quality.

    The following methods and assumptions were used to estimate the fair value
    of each class of financial instruments:

    CASH AND CASH EQUIVALENTS

    For these short-term investments, the carrying amount approximates fair
    value.

                                       66
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    DEBT SECURITIES

    Fair values are based on quoted market prices, where available, or quoted
    market prices of comparable instruments. Fair values of private placement
    debt securities are estimated using discounted cash flows that apply
    interest rates currently being offered with similar terms to borrowers of
    similar credit quality.

    DERIVATIVE INSTRUMENTS

    Phoenix's derivative instruments include interest rate swap, cap and floor
    agreements, swaptions and foreign currency swap agreements. Fair values for
    these contracts are based on current settlement values. These values are
    based on brokerage quotes that utilize pricing models or formulas based upon
    current assumptions for the respective agreements.

    EQUITY SECURITIES

    Fair values are based on quoted market prices, where available. If a quoted
    market price is not available, fair values are estimated using independent
    pricing sources or internally developed pricing models.

    MORTGAGE LOANS

    Fair values are calculated as the present value of scheduled payments, with
    the discount based upon the Treasury rate comparable for the remaining loan
    duration, plus a spread of between 130 and 800 basis points, depending on
    the internal quality rating of the loan. For loans in foreclosure or
    default, values were determined assuming principal recovery was the lower of
    the loan balance or the estimated value of the underlying property.

    POLICY LOANS

    Fair values are estimated as the present value of loan interest and policy
    loan repayments discounted at the ten year Treasury rate. Loan repayments
    were assumed only to occur as a result of anticipated policy lapses, and it
    was assumed that annual policy loan interest payments were made at the
    guaranteed loan rate less 17.5 basis points. Discounting was at the ten year
    Treasury rate, except for policy loans with a variable policy loan rate.
    Variable policy loans have an interest rate that is reset annually based
    upon market rates and therefore, book value is a reasonable approximation of
    fair value.

    INVESTMENT CONTRACTS

    In determining the fair value of guaranteed interest contracts, a discount
    rate equal to the appropriate Treasury rate, plus 150 basis points, was
    assumed to determine the present value of projected contractual liability
    payments through final maturity.

    The fair value of deferred annuities and supplementary contracts without
    life contingencies with an interest guarantee of one year or less is valued
    at the amount of the policy reserve. In determining the fair value of
    deferred annuities and supplementary contracts without life contingencies
    with interest guarantees greater than one year, a discount rate equal to the
    appropriate Treasury rate, plus 150 basis points, was used to determine the
    present value of the projected account value of the policy at the end of the
    current guarantee period.

    Deposit type funds, including pension deposit administration contracts,
    dividend accumulations, and other funds left on deposit not involving life
    contingencies, have interest guarantees of less than one year for which
    interest credited is closely tied to rates earned on owned assets. For such
    liabilities, fair value is assumed to be equal to the stated liability
    balances.

                                       67
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    NOTES PAYABLE

    The fair value of notes payable is determined based on contractual cash
    flows discounted at market rates.

    FAIR VALUE SUMMARY

    The estimated fair values of the financial instruments as of December 31,
    were as follows:

<TABLE>
<CAPTION>

                                                      1999                                   1998
                                         CARRYING              FAIR              CARRYING              FAIR
                                          VALUE               VALUE               VALUE               VALUE
                                                                    (IN THOUSANDS)

    Financial assets:
<S>                                  <C>                 <C>                 <C>                 <C>
    Cash and cash equivalents        $        187,610     $       187,610     $       115,187     $       115,187
    Short-term investments                    133,367             133,367             185,983             185,983
    Debt securities                         7,496,948           7,400,067           7,712,865           7,796,389
    Equity securities                         461,613             461,613             301,649             301,649
    Mortgage loans                            716,831             680,569             797,343             831,919
    Derivative instruments                                        (13,211)                                 12,316
    Policy loans                            2,042,558           2,040,497           2,008,260           2,122,389
                                     -----------------   -----------------   -----------------   -----------------
    Total financial assets           $     11,038,927     $    10,890,512     $    11,121,287     $    11,365,832
                                     =================   =================   =================   =================

    Financial liabilities:
    Policy liabilities               $        709,696     $       709,357     $       783,400     $       783,400
    Notes payable                             499,392             490,831             386,575             395,744
                                     -----------------   -----------------   -----------------   -----------------
    Total financial liabilities      $      1,209,088     $     1,200,188     $     1,169,975     $     1,179,144
                                     =================   =================   =================   ================
</TABLE>


18. CONTINGENCIES

    LITIGATION

    Certain group personal accident reinsurance business has become the subject
    of disputes concerning the placement of the business with reinsurers and the
    recovery of the reinsurance (see Note 11 - "Discontinued Operations" and
    Note 21 - "Subsequent Events").

19. STATUTORY FINANCIAL INFORMATION

    The insurance subsidiaries are required to file annual statements with state
    regulatory authorities prepared on an accounting basis prescribed or
    permitted by such authorities. Except for the accounting policy involving
    federal income taxes described next, there were no material practices not
    prescribed by the State of New York Insurance Department (the Insurance
    Department), as of December 31, 1999, 1998 and 1997. Phoenix's statutory
    federal income tax liability is principally based on estimates of federal
    income tax due. A deferred income tax liability has also been established
    for estimated taxes on unrealized gains for common stock and venture capital
    equity partnerships. Current New York law does not allow the recording of
    deferred income taxes. Phoenix has received approval from the Insurance
    Department for this practice.

                                       68

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    Statutory surplus differs from equity reported
    in accordance with GAAP for life insurance companies primarily because
    policy acquisition costs are expensed when incurred, investment reserves are
    based on different assumptions, surplus notes are not included in equity,
    postretirement benefit costs are based on different assumptions and reflect
    a different method of adoption, life insurance reserves are based on
    different assumptions and income tax expense reflects only taxes paid or
    currently payable.

    The following reconciles the statutory net income of Phoenix as reported to
    regulatory authorities to the net income as reported in these financial
    statements for the year ended December 31:

<TABLE>
<CAPTION>
                                                                    1999               1998              1997
                                                                               (IN THOUSANDS)

<S>                                                            <C>                 <C>               <C>
    Statutory net income                                       $      131,286      $     108,652     $      66,599
    Deferred policy acquisition costs, net                            (28,099)            18,538            48,821
    Future policy benefits                                            (23,686)           (53,847)           (9,145)
    Pension and postretirement expenses                                (8,638)           (17,334)           (7,955)
    Investment valuation allowances                                    15,141            107,229            87,920
    Interest maintenance reserve                                       (7,232)             1,415            17,544
    Deferred income taxes                                               3,919            (39,983)          (36,250)
    Other, net                                                          6,191             12,459             2,118
                                                               ---------------    ---------------   ---------------

    Net income, as reported                                    $      88,882      $     137,129     $     169,652
                                                               ===============    ===============   ===============
</TABLE>

    The following reconciles the statutory surplus and asset valuation reserve
    (AVR) of Phoenix as reported to regulatory authorities to equity as reported
    in these financial statements:

<TABLE>
<CAPTION>
                                                                                    DECEMBER 31,
                                                                          1999                         1998
                                                                                    (IN THOUSANDS)

<S>                                                                <C>                          <C>
    Statutory surplus, surplus notes and AVR                       $        1,427,333            $       1,205,635
    Deferred policy acquisition costs, net                                  1,231,217                    1,259,316
    Future policy benefits                                                   (478,184)                    (465,268)
    Pension and postretirement expenses                                      (193,007)                    (174,273)
    Investment valuation allowances                                          (206,531)                      34,873
    Interest maintenance reserve                                               24,767                       35,303
    Deferred income taxes                                                      65,595                      (25,593)
    Surplus notes                                                            (159,444)                    (157,500)
    Other, net                                                                 49,505                       24,062
                                                                   -------------------          -------------------
    Equity, as reported                                            $        1,761,251            $       1,736,555
                                                                   ===================          ===================
</TABLE>

    The Insurance Department recognizes only statutory accounting practices for
    determining and reporting the financial condition and results of operations
    of an insurance company, for determining its solvency under New York
    Insurance Law, and for determining whether its financial condition warrants
    the payment of a dividend to its policyholders. No consideration is given by
    the Insurance Department to financial statements prepared in accordance with
    generally accepted accounting principles in making such determinations.

                                       69
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

20. PRIOR PERIOD ADJUSTMENTS

    In 1999, Phoenix revised the accounting for venture capital partnerships to
    include unrealized capital gains and losses on investments held in the
    partnerships. These gains and losses are recorded in investment income.
    Opening retained earnings at December 31, 1996 has been increased by $17.6
    million. The consolidated balance sheet as of December 31, 1998 was revised
    by increasing the following balances: other invested assets by $50.6
    million, deferred income taxes by $17.7 million and retained earnings by
    $32.9 million. The effect on the Consolidated Statement of Income,
    Comprehensive Income and Equity was an increase in net income of $12.4
    million and $2.9 million for the years ended 1998 and 1997, respectively.

    In 1998, Phoenix revised the accounting for partnerships involved in
    leveraged lease arrangements for 1997 and 1996. Opening retained earnings at
    December 31, 1995 has been increased by $7.7 million. The Consolidated
    Balance Sheet as of December 31, 1997 was revised by increasing the
    following balances: other invested assets by $18.9 million, deferred income
    taxes by $6.6 million and retained earnings by $12.3 million. The effect on
    the Consolidated Statement of Income, Comprehensive Income and Equity was an
    increase in net income of $2.1 million and $2.5 million for the years ended
    1997 and 1996, respectively.

21. SUBSEQUENT EVENTS

    OCCUPATIONAL ACCIDENT REINSURANCE

    On January 21, 2000, Phoenix, in connection with its participation in the
    Centaur facility, and two other companies completed a settlement agreement
    with Reliance Insurance Company (Reliance) with respect to certain
    reinsurance contracts covering occupational accident business reinsured by
    Reliance as a Unicover-managed "facility." The Reliance business was the
    largest portion of occupational accident reinsurance business underwritten
    by Unicover. Under the terms of the settlement agreement, Phoenix ended the
    contracts for a total payment of $115.0 million.

    On January 13, 2000, Phoenix and four other companies, in connection with
    their participation in the Unicover Pool, completed a settlement agreement
    with EBI Indemnity Company and other affiliates of the Orion Group (EBI)
    with respect to certain reinsurance contracts covering occupational accident
    business which EBI ceded to the Unicover Pool. These contracts represented
    the largest source of premium to the Unicover Pool. Under the terms of the
    settlement agreement, the Unicover Pool members ended the contracts for a
    total payment of $43.0 million, of which Phoenix's share was approximately
    $10.0 million.

    Phoenix included the cost of these settlements, net of reinsurance, in its
    estimate of the loss on discontinued life reinsurance operations. See Note
    11 - "Discontinued Operations."

                                       70



<PAGE>

APPENDIX A

GLOSSARY OF SPECIAL TERMS
- --------------------------------------------------------------------------------

The following is a list of terms and their meanings when used in this
prospectus.

ATTAINED AGE: The age of the insured on the birthday nearest the most recent
policy anniversary.

BENEFICIARY: The person or persons specified by the policy owner as entitled to
receive the death benefits under a policy.

DEBT: Outstanding loans against a policy, plus accrued interest.

FUNDS: The Phoenix Edge Series Fund, Deutsche Asset Management VIT Funds,
Federated Insurance Series, The Universal Institutional Funds, Inc., Franklin
Templeton Variable Insurance Products Trust and Wanger Advisors Trust.

GENERAL ACCOUNT: The general asset account of Phoenix.

ISSUE PREMIUM: The premium payment made in connection with issuing the policy.

MONTHLY CALCULATION DAY: The first monthly calculation day is the same day as
the policy date. Subsequent monthly calculation days are the same day of each
month thereafter or, if such day does not fall within a given month, the last
day of that month will be the monthly calculation day.

NET ASSET VALUE: The worth of one share of a series of a fund at the end of a
valuation period. Net Asset value is computed by adding the value of a series'
holdings plus other assets, minus liabilities and then dividing the result by
the number of shares outstanding.

PAYMENT DATE: The valuation date on which we receive a premium payment or loan
repayment, unless it is received after the close of the New York Stock Exchange
("NYSE"), in which case it will be the next valuation date.

PLANNED ANNUAL PREMIUM: The premium amount that the policy owner agrees to pay
each policy year. It must be at least equal to the minimum required premium for
the face amount of insurance selected but may be no greater than the maximum
premium allowed for the face amount selected.

POLICY ANNIVERSARY: Each anniversary of the policy date.

POLICY DATE: The policy date as shown on the Schedule Page of the policy. It is
the date from which we measure policy years and policy anniversaries.

POLICY VALUE: The sum of a policy's share in the values of each subaccount of
the VUL Account plus the policy's share in the values of the GIA.

POLICY YEAR: The first policy year is the 1-year period from the policy date up
to, but not including, the first policy anniversary. Each succeeding policy year
is the 1-year period from the policy anniversary up to, but not including, the
next policy anniversary.

SERIES: A separate investment portfolio of the fund.

SUBACCOUNTS: Accounts within the VUL Account to which nonloaned assets under a
policy are allocated.

TARGET PREMIUM: The level annual premium at which the sales load is reduced on a
current basis.

VALUATION DATE: For any subaccount, each date on which we calculate the net
asset value of a fund.

VALUATION PERIOD: For any subaccount, the period in days from the end of one
valuation date through the next.

VUL ACCOUNT (ACCOUNT): Phoenix Home Life Variable Universal Life Account, a
separate account of the company.


                                       71

<PAGE>

APPENDIX B

PERFORMANCE HISTORY
- --------------------------------------------------------------------------------
    THESE RATES OF RETURN ARE NOT AN ESTIMATE OR GUARANTEE OF FUTURE
PERFORMANCE. THEY DO NOT ILLUSTRATE HOW ACTUAL PERFORMANCE WILL AFFECT THE
BENEFITS UNDER A POLICY BECAUSE THEY DO NOT REFLECT COST OF INSURANCE, PREMIUM
TAX CHARGES, PREMIUM SALES CHARGES AND SURRENDER CHARGES, IF APPLICABLE. FOR
THIS INFORMATION SEE APPENDIX C "ILLUSTRATIONS OF DEATH BENEFITS, POLICY VALUES
("ACCOUNT VALUES") AND CASH SURRENDER VALUES." Performance information may be
expressed as yield and effective yield of the Phoenix-Goodwin Money Market
Subaccount, as yield of the Phoenix-Goodwin Multi-Sector Fixed Income Subaccount
and as total return of any subaccount. Current yield for the Phoenix-Goodwin
Money Market Subaccount will be based on the income earned by the subaccount
over a given 7-day period (less a hypothetical charge reflecting deductions for
expenses taken during the period) and then annualized, i.e., the income earned
in the period is assumed to be earned every 7 days over a 52-week period and is
stated in terms of an annual percentage return on the investment. Effective
yield is calculated similarly but reflects the compounding effect of earnings on
reinvested dividends. Yield and effective yield reflect the Mortality and
Expense Risk charge on the VUL Account level.

    Yield calculations of the Phoenix-Goodwin Money Market Subaccount used for
illustration purposes are based on the consideration of a hypothetical
participant's account having a balance of exactly one Unit at the beginning of a
7-day period, which period will end on the date of the most recent financial
statements. The yield for the subaccount during this 7-day period will be the
change in the value of the hypothetical participant's account's original Unit.
The following is an example of this yield calculation for the Phoenix-Goodwin
Money Market Subaccount based on a 7-day period ending December 31, 1999.

    Example:
    Assumptions:
    Value of hypothetical pre-existing account with exactly one
      unit at the beginning of the period:......................    1.000000
    Value of the same account (excluding capital changes) at the
      end of the 7-day period:..................................    1.001003
    Calculation:
      Ending account value .....................................    1.001003
      Less beginning account value .............................    1.000000
      Net change in account value ..............................    0.001003
    Base period return:
      (adjusted change/beginning account value) ................    0.001003
    Current yield = return x (365/7) = .........................       5.23%
    Effective yield = [(1 + return)(365/7)] - 1 = ..............       5.37%

    The current yield and effective yield information will fluctuate, and
publication of yield information may not provide a basis for comparison with
bank deposits, other investments which are insured and/or pay a fixed yield for
a stated period of time, or other investment companies, due to charges which
will be deducted on the VUL Account level.

    For the Phoenix-Goodwin Multi-Sector Fixed Income Subaccount, quotations of
yield will be based on all investment income per unit earned during a given
30-day period (including dividends and interest), less expenses accrued during
the period ("net investment income"), and are computed by dividing net
investment income by the maximum offering price per unit on the last day of the
period.

    When a subaccount advertises its total return, it usually will be calculated
for one year, 5 years, and 10 years or since inception if the subaccount has not
been in existence for at least 10 years. Total return is measured by comparing
the value of a hypothetical $10,000 investment in the subaccount at the
beginning of the relevant period to the value of the investment at the end of
the period, assuming the reinvestment of all distributions at net asset value
and the deduction of the Mortality and Expense Risk, Issue Expense and Monthly
Administrative Charges.

    For those subaccounts within the VUL Account that have not been available
for one of the quoted periods, the average annual total return quotations will
show the investment performance such subaccount would have achieved (reduced by
the applicable charges) had it been available to invest in shares of the fund
for the period quoted.

    The following performance tables display historical investment results of
the subaccounts of the VUL Account. This information may be useful in helping
potential investors in deciding which subaccounts to choose and in assessing the
competence of the investment advisors. The performance figures shown should be
considered in light of the investment objectives and policies, characteristics
and quality of the subaccounts and market conditions during the periods of time
quoted. The performance figures should not be considered as estimates or
predictions of future performance. Investment return of the subaccounts are not
guaranteed and will fluctuate. Below are quotations of average annual total
return calculated as described above for all subaccounts with at least one year
of results. POLICY CHARGES (INCLUDING COST OF INSURANCE, PREMIUM TAX CHARGES,
PREMIUM SALES CHARGES AND SURRENDER CHARGES) ARE NOT REFLECTED.

                                       72

<PAGE>

<TABLE>
- -----------------------------------------------------------------------------------------------------------------------------------
                              AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD ENDED DECEMBER 31, 1999(1)
- -----------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
SERIES                                                       INCEPTION DATE    1 YEAR      5 YEARS     10 YEARS   SINCE INCEPTION
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>            <C>        <C>            <C>           <C>
Phoenix-Aberdeen International Series......................      5/1/90         28.27%     18.27%         N/A           11.84%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Aberdeen New Asia Series...........................      9/17/96        49.64%       N/A          N/A           -1.91%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Bankers Trust Dow 30 Series........................     12/15/99        N/A          N/A          N/A            2.45%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Duff & Phelps Real Estate Securities Series........      5/1/95          3.74%       N/A          N/A            9.37%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Capital Growth Series.....................     12/31/82        28.44%     23.58%        18.72%         19.29%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Nifty Fifty Series........................      3/2/98         30.93%       N/A          N/A           31.06%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Federated U.S. Government Bond Series..............     12/15/99        N/A          N/A          N/A           -1.54%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Money Market Series........................      10/8/82         3.79%      4.18%         4.09%          5.51%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Multi-Sector Fixed Income Series...........      1/1/83          4.42%      8.30%         8.11%          9.13%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Hollister Value Equity Series......................      3/2/98         23.13%       N/A          N/A           17.87%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-J.P. Morgan Research Enhanced Index Series.........      7/14/97       17.71%        N/A          N/A           21.57%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Equity Income Series.........................     12/15/99        N/A          N/A          N/A            5.79%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Flexible Income Series.......................     12/15/99        N/A          N/A          N/A           -0.04%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Growth Series................................     12/15/99        N/A          N/A          N/A            5.93%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Morgan Stanley Focus Equity Series.................     12/15/99        N/A          N/A          N/A            6.24%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Balanced Series...........................      5/1/92         10.49%     15.42%         N/A           11.58%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Growth and Income Series..................      3/2/98         15.89%       N/A          N/A           19.42%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Strategic Allocation Series...............      9/17/84        10.18%     14.89%        12.36%         12.95%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Schafer Mid-Cap Value Series.......................      3/2/98        -11.24%       N/A          N/A          -12.82%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Mid-Cap Growth Series.......................      3/2/98         44.23%       N/A          N/A           35.34%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Strategic Theme Series......................      1/29/96        53.61%       N/A          N/A           30.03%
- -----------------------------------------------------------------------------------------------------------------------------------
EAFE(R) Equity Index Fund..................................      8/22/97        26.39%       N/A          N/A           15.91%
- -----------------------------------------------------------------------------------------------------------------------------------
Federated Fund for U.S. Government Securities II...........      3/28/94        -1.59%      4.69%         N/A            4.39%
- -----------------------------------------------------------------------------------------------------------------------------------
Federated High Income Bond Fund II.........................      3/1/94          1.31%      9.56%         N/A            7.27%
- -----------------------------------------------------------------------------------------------------------------------------------
Technology Portfolio.......................................     11/30/99        N/A          N/A          N/A           23.71%
- -----------------------------------------------------------------------------------------------------------------------------------
Mutual Shares Securities Fund -- Class 2(2)................      11/2/98         8.25%       N/A          N/A            9.29%
- -----------------------------------------------------------------------------------------------------------------------------------
Templeton Asset Strategy Fund -- Class 2(2)................     11/28/88        21.39%     15.85%        11.92%         12.04%
- -----------------------------------------------------------------------------------------------------------------------------------
Templeton Developing Markets Securities Fund -- Class 2(2).      9/27/96        51.94%       N/A          N/A           -5.53%
- -----------------------------------------------------------------------------------------------------------------------------------
Templeton Growth Securities Fund -- Class 2(2).............      11/3/88        27.58%     16.30%       12.41%          12.40%
- -----------------------------------------------------------------------------------------------------------------------------------
Templeton International Securities Fund -- Class 2(2)......      5/11/92        22.07%     15.74%         N/A           13.92%
- -----------------------------------------------------------------------------------------------------------------------------------
Wanger Foreign Forty.......................................      2/1/99         N/A          N/A          N/A           82.45%
- -----------------------------------------------------------------------------------------------------------------------------------
Wanger International Small Cap.............................      5/1/95        124.55%       N/A          N/A           37.64%
- -----------------------------------------------------------------------------------------------------------------------------------
Wanger Twenty..............................................      2/1/99         N/A          N/A          N/A           33.04%
- -----------------------------------------------------------------------------------------------------------------------------------
Wanger U.S. Small Cap......................................      5/1/95         23.88%       N/A          N/A           25.48%
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


1  Returns are net of the investment management fees of the Phoenix Executive
   Benefit subaccounts. Percent change does not include the effect of the
   monthly administrative fees, or mortality and expense risk fees. Performance
   data quoted represents the investment return of the appropriate series
   adjusted for Phoenix Executive Benefit charges had the subaccount started on
   the inception date of the appropriate series.

2  Because Class 2 shares were not offered until May 1, 1997 (November 10, 1998
   for Mutual Shares Securities), performance shown for periods prior to that
   date represents the historical results of Class 1 shares. Performance since
   that date reflects Class 2's high annual fees and expenses resulting from its
   Rule 12b-1 plan. Maximum annual plan expenses are 0.25%.


                                       73

<PAGE>

    Advertisements, sales literature and other communications may contain
information about any series' or Advisor's current investment strategies and
management style. Current strategies and style may change to respond to a
changing market and economic conditions. From time to time, the series may
discuss specific portfolio holdings or industries in such communications. To
illustrate components of overall performance, the series may separate their
cumulative and average annual returns into income results and capital gains or
losses; or cite separately, as a return figure, the equity or bond portion of a
series' portfolio; or compare a series' equity or bond return figure to
well-known indices of market performance including, but not limited to, the
Standard & Poor's 500 Composite Stock Price Index (the "S&P 500"), Dow Jones
Industrial Average(SM), First Boston High Yield Index and Salomon Brothers
Corporate and Government Bond Indices.

    Occasionally, The VUL Account may include in advertisements containing total
return, the ranking of those performance figures relating to such figures for
groups of subaccounts having similar investment objectives as categorized by
ranking services such as:

    Lipper Analytical Services, Inc.       Morningstar, Inc.
    CDA Investment Technologies, Inc.      Weisenberger Financial Services, Inc.

    Additionally, the funds may compare a series' performance results to other
investment or savings vehicles (such as certificates of deposit) and may refer
to results published in various publications such as:

    Changing Times                         Forbes
    Fortune                                Money
    Barrons                                Business Week
    Investor's Business Daily              The Wall Street Journal
    The New York Times                     Consumer Reports
    Registered Representative              Financial Planning
    Financial Services Weekly              Financial World
    U.S. News and World Report             Standard & Poor's
    The Outlook                            Personal Investor

    The funds may occasionally illustrate the benefits of tax deferral by
comparing taxable investments to investments made through tax-deferred
retirement plans. The total return also may be used to compare the performance
of a series against certain widely acknowledged outside standards or indices for
stock and bond market performance such as:

    S&P 500                                Dow Jones Industrial Average(SM)
    Europe Australia Far East Index (EAFE) Consumers Price Index
    Shearson Lehman Corporate Index        Shearson Lehman T-Bond Index

    The S&P 500 is a commonly quoted market value-weighted and unmanaged index
showing the changes in the aggregate market value of 500 common stocks relative
to the base period 1940-43. The S&P 500 is composed almost entirely of common
stocks of companies listed on the NYSE, although the common stocks of a few
companies listed on the American Stock Exchange or traded over the counter are
included. The 500 companies represented include 400 industrial, 60
transportation and 40 financial services concerns. The S&P 500 represents about
70-80% of the market value of all issues traded on the NYSE.

     The funds' Annual Reports, available upon request and without charge,
contain a discussion of the performance of the funds and a comparison of that
performance to a securities market index.


                                       74

<PAGE>

                              ANNUAL TOTAL RETURN(1)
<TABLE>
- ----------------------------------------------------------------------------------------------------------------------
<CAPTION>
                      Series                        1983   1984   1985    1986   1987   1988   1989    1990    1991
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>    <C>    <C>     <C>    <C>    <C>    <C>     <C>    <C>
Phoenix-Aberdeen International                       N/A    N/A    N/A     N/A    N/A    N/A    N/A     N/A    19.74%
- ----------------------------------------------------------------------------------------------------------------------
Phoenix-Aberdeen New Asia                            N/A    N/A    N/A     N/A    N/A    N/A    N/A     N/A     N/A
- ----------------------------------------------------------------------------------------------------------------------
Phoenix-Bankers Trust Dow 30                         N/A    N/A    N/A     N/A    N/A    N/A    N/A     N/A     N/A
- ----------------------------------------------------------------------------------------------------------------------
Phoenix-Duff & Phelps Real Estate Securities         N/A    N/A    N/A     N/A    N/A    N/A    N/A     N/A     N/A
- ----------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Capital Growth                     32.89% 10.67% 34.92%  20.47%  6.93%  3.92% 36.19%   4.05%  42.75%
- ----------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Nifty Fifty Series                  N/A    N/A    N/A     N/A    N/A    N/A    N/A     N/A     N/A
- ----------------------------------------------------------------------------------------------------------------------
Phoenix-Federated U.S. Government Bond               N/A    N/A    N/A     N/A    N/A    N/A    N/A     N/A     N/A
- ----------------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Money Market                         8.37% 10.23%  8.03%   6.51%  6.51%  7.45%  9.20%   8.22%   5.98%
- ----------------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Multi-Sector Fixed Income            6.00% 11.35% 20.61%  19.29%  1.08% 10.49%  8.24%   5.22%  19.59%
- ----------------------------------------------------------------------------------------------------------------------
Phoenix-Hollister Value Equity                       N/A    N/A    N/A     N/A    N/A    N/A    N/A     N/A     N/A
- ----------------------------------------------------------------------------------------------------------------------
Phoenix-J.P. Morgan Research Enhanced Index          N/A    N/A    N/A     N/A    N/A    N/A    N/A     N/A     N/A
- ----------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Equity Income                          N/A    N/A    N/A     N/A    N/A    N/A    N/A     N/A     N/A
- ----------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Flexible Income                        N/A    N/A    N/A     N/A    N/A    N/A    N/A     N/A     N/A
- ----------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Growth                                 N/A    N/A    N/A     N/A    N/A    N/A    N/A     N/A     N/A
- ----------------------------------------------------------------------------------------------------------------------
Phoenix-Morgan Stanley Focus Equity                  N/A    N/A    N/A     N/A    N/A    N/A    N/A     N/A     N/A
- ----------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Balanced                            N/A    N/A    N/A     N/A    N/A    N/A    N/A     N/A     N/A
- ----------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Growth and Income                   N/A    N/A    N/A     N/A    N/A    N/A    N/A     N/A     N/A
- ----------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Strategic Allocation                N/A    N/A   27.34%  15.69% 12.56%  2.34% 19.90%   5.77%  29.32%
- ---------------------------------------------------------------------------------------------------------------------
Phoenix-Schafer Mid-Cap Value                        N/A    N/A    N/A     N/A    N/A    N/A    N/A     N/A     N/A
- ---------------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Mid-Cap Growth                        N/A    N/A    N/A     N/A    N/A    N/A    N/A     N/A     N/A
- ---------------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Strategic Theme                       N/A    N/A    N/A     N/A    N/A    N/A    N/A     N/A     N/A
- ---------------------------------------------------------------------------------------------------------------------
EAFE(R) Equity Index Fund                            N/A    N/A    N/A     N/A    N/A    N/A    N/A     N/A    N/A
- ---------------------------------------------------------------------------------------------------------------------
Federated Fund for U.S. Government Securities II     N/A    N/A    N/A     N/A    N/A    N/A    N/A     N/A    N/A
- ---------------------------------------------------------------------------------------------------------------------
Federated High Income Bond Fund II                   N/A    N/A    N/A     N/A    N/A    N/A    N/A     N/A    N/A
- ---------------------------------------------------------------------------------------------------------------------
Technology Portfolio                                 N/A    N/A    N/A     N/A    N/A    N/A    N/A     N/A    N/A
- ---------------------------------------------------------------------------------------------------------------------
Mutual Shares Securities Fund -- Class 2(2)          N/A    N/A    N/A     N/A    N/A    N/A    N/A     N/A    N/A
- ---------------------------------------------------------------------------------------------------------------------
Templeton Asset Strategy Fund -- Class 2(2)          N/A    N/A    N/A     N/A    N/A    N/A   13.03%  -8.21%  27.44%
- ---------------------------------------------------------------------------------------------------------------------
Templeton Developing Markets Securities Fund --
C;ass 2(2)                                           N/A    N/A    N/A     N/A    N/A    N/A    N/A     N/A     N/A
- ---------------------------------------------------------------------------------------------------------------------
Templeton Growth Securities Fund -- Class 2(2)       N/A    N/A    N/A     N/A    N/A    N/A   14.39% -11.28%  27.23%
- ---------------------------------------------------------------------------------------------------------------------
Templeton International Securities Fund --
Class 2(2)                                           N/A    N/A    N/A     N/A    N/A    N/A    N/A     N/A     N/A
- ---------------------------------------------------------------------------------------------------------------------
Wanger Foreign Forty                                 N/A    N/A    N/A     N/A    N/A    N/A    N/A     N/A     N/A
- ---------------------------------------------------------------------------------------------------------------------
Wanger International Small Cap                       N/A    N/A    N/A     N/A    N/A    N/A    N/A     N/A     N/A
- ---------------------------------------------------------------------------------------------------------------------
Wanger Twenty                                        N/A    N/A    N/A     N/A    N/A    N/A    N/A     N/A     N/A
- ---------------------------------------------------------------------------------------------------------------------
 Wanger U.S. Small Cap                               N/A    N/A    N/A     N/A    N/A    N/A    N/A     N/A     N/A
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

                              ANNUAL TOTAL RETURN(1) (continued)
<TABLE>
- ----------------------------------------------------------------------------------------------------------------
<CAPTION>
                      Series                         1992   1993   1994   1995    1996   1997    1998    1999
- ----------------------------------------------------------------------------------------------------------------
<S>                                                  <C>    <C>     <C>    <C>    <C>     <C>     <C>      <C>
Phoenix-Aberdeen International                      -12.83% 38.46%  0.06%  9.59%  18.66%  12.05%  27.94%   29.51%
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Aberdeen New Asia                              N/A    N/A    N/A    N/A     N/A  -32.41%  -4.45%   50.98%
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Bankers Trust Dow 30                           N/A    N/A    N/A    N/A     N/A    N/A     N/A      N/A
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Duff & Phelps Real Estate Securities           N/A    N/A    N/A    N/A   33.13%  22.07% -21.20%    4.78%
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Capital Growth                      10.30% 19.71%  1.46% 30.89%  12.59%  21.09%  30.02%   29.68%
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Nifty Fifty Series                    N/A    N/A    N/A    N/A     N/A    N/A     N/A     32.16%
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Federated U.S. Government Bond                 N/A    N/A    N/A    N/A     N/A    N/A     N/A      N/A
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Money Market                          3.58%  2.88%  3.84%  5.70%   5.03%  5.19%    5.10%   4.82%
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Multi-Sector Fixed Income            10.08% 15.92% -5.49% 23.54%  12.43% 11.09%   -4.15%   5.46%
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Hollister Value Equity                         N/A    N/A    N/A    N/A     N/A    N/A     N/A     24.34%
- ----------------------------------------------------------------------------------------------------------------
Phoenix-J.P. Morgan Research Enhanced Index            N/A    N/A    N/A    N/A     N/A    N/A    31.69%   18.83%
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Janus Equity Income                            N/A    N/A    N/A    N/A     N/A    N/A      N/A     N/A
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Janus Flexible Income                          N/A    N/A    N/A    N/A     N/A    N/A      N/A     N/A
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Janus Growth                                   N/A    N/A    N/A    N/A     N/A    N/A      N/A     N/A
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Morgan Stanley Focus Equity                    N/A    N/A    N/A    N/A     N/A    N/A      N/A     N/A
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Balanced                             9.63%  8.61% -2.84% 23.35%  10.57% 17.94%   19.02%   11.58%
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Growth and Income                     N/A    N/A    N/A    N/A     N/A    N/A      N/A    17.02%
- ----------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Strategic Allocation                10.66% 11.01% -1.41% 18.20%   9.06% 20.74%   20.80%   11.27%
- -----------------------------------------------------------------------------------------------------------------
Phoenix-Schafer Mid-Cap Value                          N/A    N/A    N/A    N/A     N/A    N/A      N/A   -10.29%
- -----------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Mid-Cap Growth                          N/A    N/A    N/A    N/A     N/A    N/A      N/A    45.65%
- -----------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Strategic Theme                         N/A    N/A    N/A    N/A     N/A    17.17%  44.72%  55.01%
- -----------------------------------------------------------------------------------------------------------------
EAFE(R) Equity Index Fund                              N/A    N/A    N/A    N/A     N/A    N/A     21.60%  27.61%
- -----------------------------------------------------------------------------------------------------------------
Federated Fund for U.S. Government Securities II       N/A    N/A    N/A    8.77%   4.20%  8.58%    7.66%  -0.59%
- -----------------------------------------------------------------------------------------------------------------
Federated High Income Bond Fund II                     N/A    N/A    N/A   20.39%  14.31% 13.83%    2.70%   2.32%
- -----------------------------------------------------------------------------------------------------------------
Technology Portfolio                                   N/A    N/A    N/A    N/A     N/A    N/A      N/A     N/A
- -----------------------------------------------------------------------------------------------------------------
Mutual Shares Securities Fund -- Class 2(2)            N/A    N/A    N/A    N/A     N/A    N/A      N/A     9.30%
- -----------------------------------------------------------------------------------------------------------------
Templeton Asset Strategy Fund -- Class 2(2)            7.83% 25.87% -3.23% 22.26%  18.59% 15.27%    6.10%  22.55%
- -----------------------------------------------------------------------------------------------------------------
Templeton Developing Markets Securities Fund --
Class 2(2)                                             N/A    N/A    N/A    N/A    N/A   -29.39%  -21.04%  53.30%
- -----------------------------------------------------------------------------------------------------------------
Templeton Growth Securities Fund -- Class 2(2)         6.87% 33.74% -2.47% 24.96%  22.15% 11.60%    0.98%  28.80%
- -----------------------------------------------------------------------------------------------------------------
Templeton International Securities Fund -- Class 2(2)  N/A   46.47% -2.86% 15.05%  23.30% 13.51%    9.08%  23.25%
- -----------------------------------------------------------------------------------------------------------------
Wanger Foreign Forty                                   N/A    N/A    N/A    N/A     N/A    N/A      N/A     N/A
- -----------------------------------------------------------------------------------------------------------------
Wanger International Small Cap                         N/A    N/A    N/A    N/A    32.04% -1.46%   16.34% 126.50%
- -----------------------------------------------------------------------------------------------------------------
Wanger Twenty                                          N/A    N/A    N/A    N/A     N/A    N/A     N/A     N/A
- -----------------------------------------------------------------------------------------------------------------
 Wanger U.S. Small Cap                                 N/A    N/A    N/A    N/A   46.63%  29.43%  8.69%  25.08%
- -----------------------------------------------------------------------------------------------------------------
</TABLE>


1 Performance data quoted represents the investment return of the appropriate
  series adjusted for Phoenix Executive Benefit charges had the subaccount
  started on the inception date of the appropriate series. The average annual
  total return is the annualized compounded return that results from holding an
  initial investment of $10,000 for the time period indicated. Returns are net
  of investment management fees, monthly administrative fees, and the mortality
  and expense risk fees. The investment return and principal value of the
  variable contract will fluctualte so that the accumulatd value, when redeemed,
  may be worth more or less than the original cost.

2 Because Class 2 shares were not offered until May 1, 1997 (November 10, 1998
  for Mutual Shares Securities), performance shown for periods prior to that
  date represent the historical results of Class 1 shares. Performance since
  that date reflect Class 2's high annual fees and expenses resulting from its
  Rule 12b-1 plan. Maximum annual plan expenses are 0.25%.

These rates of return are not an estimate or guarantee of future performance.

                                       75

<PAGE>

APPENDIX C


ILLUSTRATIONS OF DEATH BENEFITS, POLICY VALUES ("ACCOUNT VALUES") AND
CASH SURRENDER VALUES
- --------------------------------------------------------------------------------
    The tables on the following pages illustrate how a policy's death benefits,
account values and cash surrender value could vary over time assuming constant
hypothetical gross (after tax) annual investment returns of 0%, 6% and 12%. The
policy benefits will differ from those shown in the tables if the annual
investment returns are not absolutely constant. That is, the figures will be
different if the returns averaged 0%, 6% or 12% over a period of years but went
above or below those figures in individual policy years. The policy benefits
also will differ, depending on your premium allocations to each subaccount of
the VUL Account, if the overall actual rates of return averaged 0%, 6% or 12%,
but went above or below those figures for the individual subaccounts. The tables
are for standard risk males and females who are nonsmokers. In states where cost
of insurance rates are not based on the Insured's sex, the tables designated
"male" apply to all standard risk insureds who are nonsmokers. Account values
and cash surrender values may be lower for risk classes involving higher
mortality risk. Planned premium payments are assumed to be paid at the beginning
of each policy year.

    The death benefit, account value and cash surrender value amounts reflect
the following current and guaranteed charges:

    1.  A current sales charge of 5.0% of premiums up to the target premium and
        0% on amounts in excess of the target premium in policy years 1-7 and 0%
        of all premiums in policy years 8+. A guaranteed sales charge of 5.0% of
        premiums in policy years 1-7 and 2.0% of all premiums in years 8+. See
        "Charges under the Policy" table.

    2.  Monthly administrative charge of $5 per month ($10 per month guaranteed
        maximum in all states except New York. In New York guaranteed maximum is
        $7.50 per month). See "Charges under the Policy" table.

    3.  An average premium tax charge of 2.25%.

    4.  A federal tax charge of 1.5%.

    5.  Cost of insurance charge. The tables illustrate cost of insurance at
        both the current rates and at the maximum rates guaranteed in the
        policies. See "Charges under the Policy" table.

    6.  Mortality and expense risk charge, which is a monthly charge equivalent
        to .40% on an annual basis (or .25% on an annual basis after the 10th
        policy year) of your policy value. Guaranteed maximum mortality and
        expenses risk charge is .90% annually in all policy years. See "Charges
        under the Policy" table.

    These illustrations also assume an average investment advisory fee of .75%
on an annual basis, of the average daily net asset value of each of the series
of the funds. These illustrations also assume other ongoing average fund
expenses of .22%. All other fund expenses, except capital items such as
brokerage commissions, are paid by the Advisor or Phoenix. Management may decide
to limit the amount of expense reimbursement in the future. If expense
reimbursement had not been in place for the fiscal year ended December 31, 1999,
average total operating expenses for the series would have been approximately
 .97% of the average net assets.

    Taking into account the Mortality and Expense Risk Charge and the investment
advisory fees and expenses, the gross annual investment return rates of 0%, 6%
and 12% on the funds' assets are equivalent to net annual investment return
rates of approximately -.97%, 5.03% and 11.03%, respectively. For individual
illustrations, interest rates ranging between 0% and 12% may be selected in
place of the 0%, 6% and 12% rates.

    The hypothetical returns shown in the tables are without any tax charges
that may be attributable to the VUL Account in the future. If such tax charges
are imposed in the future, then in order to produce after tax returns equal to
those illustrated for 0%, 6% and 12%, a sufficiently higher amount in excess of
the hypothetical interest rates would have to be earned.

    The second column of each table shows the amount that would accumulate if an
amount equal to the premiums paid were invested to earn interest, after taxes,
at 5% compounded annually. These tables show that if a policy is returned in its
very early years for payment of its cash surrender value, that cash surrender
value may be low in comparison to the amount of the premiums accumulated with
interest. Thus, the cost of owning a policy for a relatively short time may be
high.

    On request, we will furnish the policyowner with a comparable illustration
based on the age and sex of the proposed insured person(s), standard risk
assumptions and the initial face amount and planned premium chosen.


                                       76

<PAGE>

<TABLE>
                                     PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                       PAGE 1 OF 2

                                                                                                            FACE AMOUNT: $100,000
MALE 35 ADVANTAGE SELECT                                                                           INITIAL ANNUAL PREMIUM: $1,000

                                PHOENIX EXECUTIVE BENEFIT -- A FLEXIBLE PREMIUM VARIABLE
                                        UNIVERSAL LIFE INSURANCE POLICY OPTION 1

                                               ASSUMING CURRENT CHARGES

<CAPTION>
                                             CASH                             CASH                             CASH
         ASSUMED     PREMIUM     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH
         PREMIUM     ACCUM.       VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT
 YEAR    PAYMENTS    @ 5.0%       @ 0%       @ 0%       @ 0%       @ 6%       @ 6%       @ 6%       @ 12%      @ 12%      @ 12%
- -------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
<S>  <C>    <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>      <C>
     1      1,000      1,050        760        810    100,000        810        860    100,000        860        910    100,000
     2      1,000      2,153      1,506      1,540    100,000      1,654      1,687    100,000      1,808      1,841    100,000
     3      1,000      3,310      2,239      2,256    100,000      2,534      2,551    100,000      2,853      2,870    100,000
     4      1,000      4,526      2,958      2,958    100,000      3,450      3,450    100,000      4,004      4,004    100,000
     5      1,000      5,802      3,661      3,661    100,000      4,402      4,402    100,000      5,272      5,272    100,000

     6      1,000      7,142      4,348      4,348    100,000      5,392      5,392    100,000      6,668      6,668    100,000
     7      1,000      8,549      5,017      5,017    100,000      6,420      6,420    100,000      8,203      8,203    100,000
     8      1,000     10,027      5,716      5,716    100,000      7,537      7,537    100,000      9,947      9,947    100,000
     9      1,000     11,578      6,393      6,393    100,000      8,694      8,694    100,000     11,866     11,866    100,000
    10      1,000     13,207      7,046      7,046    100,000      9,890      9,890    100,000     13,975     13,975    100,000

    11      1,000     14,917      7,722      7,722    100,000     11,179     11,179    100,000     16,353     16,353    100,000
    12      1,000     16,713      8,374      8,374    100,000     12,516     12,516    100,000     18,976     18,976    100,000
    13      1,000     18,599      9,003      9,003    100,000     13,902     13,902    100,000     21,870     21,870    100,000
    14      1,000     20,579      9,606      9,606    100,000     15,338     15,338    100,000     25,064     25,064    100,000
    15      1,000     22,657     10,184     10,184    100,000     16,827     16,827    100,000     28,591     28,591    100,000

    16      1,000     24,840     10,734     10,734    100,000     18,370     18,370    100,000     32,489     32,489    100,000
    17      1,000     27,132     11,257     11,257    100,000     19,970     19,970    100,000     36,799     36,799    100,000
    18      1,000     29,539     11,749     11,749    100,000     21,627     21,627    100,000     41,567     41,567    100,000
    19      1,000     32,066     12,210     12,210    100,000     23,344     23,344    100,000     46,838     46,838    106,985
    20      1,000     34,719     12,638     12,638    100,000     25,123     25,123    100,000     52,642     52,642    116,883

  @ 65      1,000     69,761     14,352     14,352    100,000     46,754     46,754    100,000    153,963    153,963    263,847
</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in year
29.

Death benefit, account value and cash surrender value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the policy year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the policy
year. Payment of premiums shown other than in full at the beginning of the
policy year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.37%
(includes average fund operating expenses of .97% applicable to the investment
subaccounts of the VUL Account). Hypothetical gross interest rates are presented
for illustrative purposes only to illustrate funds allocated entirely to the
investment subaccounts of the VUL Account and do not in any way represent actual
results or suggest that such results will be achieved in the future. Actual
values will differ from those shown whenever actual investment results differ
from hypothetical gross interest rates illustrated. A GIA providing interest at
a minimum guaranteed rate of 3% also is available under this product through the
General Account.

This illustration assumes a premium tax of 2.25%.


                                       77

<PAGE>

<TABLE>
                                     PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                       PAGE 2 OF 2

                                                                                                            FACE AMOUNT: $100,000
MALE 35 ADVANTAGE SELECT                                                                           INITIAL ANNUAL PREMIUM: $1,000

                                PHOENIX EXECUTIVE BENEFIT -- A FLEXIBLE PREMIUM VARIABLE
                                        UNIVERSAL LIFE INSURANCE POLICY OPTION 1

                                              ASSUMING GUARANTEED CHARGES

<CAPTION>
                                             CASH                             CASH                             CASH
         ASSUMED     PREMIUM     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH
         PREMIUM     ACCUM.       VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT
 YEAR    PAYMENTS    @ 5.0%       @ 0%       @ 0%       @ 0%       @ 6%       @ 6%       @ 6%       @ 12%      @ 12%      @ 12%
- -------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
<S>  <C>    <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>      <C>
     1      1,000      1,050        569        619    100,000        613        663    100,000        657        707    100,000
     2      1,000      2,153      1,116      1,150    100,000      1,239      1,273    100,000      1,368      1,401    100,000
     3      1,000      3,310      1,639      1,656    100,000      1,876      1,893    100,000      2,135      2,152    100,000
     4      1,000      4,526      2,136      2,136    100,000      2,523      2,523    100,000      2,963      2,963    100,000
     5      1,000      5,802      2,604      2,604    100,000      3,178      3,178    100,000      3,855      3,855    100,000

     6      1,000      7,142      3,043      3,043    100,000      3,838      3,838    100,000      4,816      4,816    100,000
     7      1,000      8,549      3,449      3,449    100,000      4,501      4,501    100,000      5,850      5,850    100,000
     8      1,000     10,027      3,853      3,853    100,000      5,199      5,199    100,000      6,998      6,998    100,000
     9      1,000     11,578      4,222      4,222    100,000      5,898      5,898    100,000      8,236      8,236    100,000
    10      1,000     13,207      4,554      4,554    100,000      6,597      6,597    100,000      9,572      9,572    100,000

    11      1,000     14,917      4,849      4,849    100,000      7,294      7,294    100,000     11,015     11,015    100,000
    12      1,000     16,713      5,104      5,104    100,000      7,988      7,988    100,000     12,576     12,576    100,000
    13      1,000     18,599      5,318      5,318    100,000      8,677      8,677    100,000     14,265     14,265    100,000
    14      1,000     20,579      5,490      5,490    100,000      9,359      9,359    100,000     16,095     16,095    100,000
    15      1,000     22,657      5,616      5,616    100,000     10,029     10,029    100,000     18,081     18,081    100,000

    16      1,000     24,840      5,693      5,693    100,000     10,685     10,685    100,000     20,236     20,236    100,000
    17      1,000     27,132      5,715      5,715    100,000     11,319     11,319    100,000     22,575     22,575    100,000
    18      1,000     29,539      5,675      5,675    100,000     11,924     11,924    100,000     25,114     25,114    100,000
    19      1,000     32,066      5,565      5,565    100,000     12,491     12,491    100,000     27,873     27,873    100,000
    20      1,000     34,719      5,377      5,377    100,000     13,011     13,011    100,000     30,871     30,871    100,000

  @ 65      1,000     69,761         --         --         --     13,416     13,416    100,000     80,839     80,839    138,534
</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in year
29.

Death benefit, account value and cash surrender value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the policy year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the policy
year. Payment of premiums shown other than in full at the beginning of the
policy year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.37%
(includes average fund operating expenses of .97% applicable to the investment
subaccounts of the VUL Account). Hypothetical gross interest rates are presented
for illustrative purposes only to illustrate funds allocated entirely to the
investment subaccounts of the VUL Account and do not in any way represent actual
results or suggest that such results will be achieved in the future. Actual
values will differ from those shown whenever actual investment results differ
from hypothetical gross interest rates illustrated. A GIA providing interest at
a minimum guaranteed rate of 3% also is available under this product through the
General Account.

This illustration assumes a premium tax of 2.25%.


                                       78

<PAGE>

<TABLE>
                                     PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                       PAGE 1 OF 2

                                                                                                            FACE AMOUNT: $100,000
FEMALE 35 ADVANTAGE SELECT                                                                         INITIAL ANNUAL PREMIUM: $1,000

                                PHOENIX EXECUTIVE BENEFIT -- A FLEXIBLE PREMIUM VARIABLE
                                        UNIVERSAL LIFE INSURANCE POLICY OPTION 1

                                               ASSUMING CURRENT CHARGES

<CAPTION>
                                             CASH                             CASH                             CASH
         ASSUMED     PREMIUM     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH
         PREMIUM     ACCUM.       VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT
 YEAR    PAYMENTS    @ 5.0%       @ 0%       @ 0%       @ 0%       @ 6%       @ 6%       @ 6%       @ 12%      @ 12%      @ 12%
- -------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
<S>  <C>    <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>      <C>
     1      1,000      1,050        787        837    100,000        838        888    100,000        889        939    100,000
     2      1,000      2,153      1,560      1,593    100,000      1,711      1,744    100,000      1,868      1,901    100,000
     3      1,000      3,310      2,316      2,332    100,000      2,618      2,634    100,000      2,945      2,961    100,000
     4      1,000      4,526      3,055      3,055    100,000      3,560      3,560    100,000      4,129      4,129    100,000
     5      1,000      5,802      3,777      3,777    100,000      4,539      4,539    100,000      5,431      5,431    100,000

     6      1,000      7,142      4,481      4,481    100,000      5,553      5,553    100,000      6,863      6,863    100,000
     7      1,000      8,549      5,164      5,164    100,000      6,605      6,605    100,000      8,436      8,436    100,000
     8      1,000     10,027      5,878      5,878    100,000      7,748      7,748    100,000     10,222     10,222    100,000
     9      1,000     11,578      6,571      6,571    100,000      8,933      8,933    100,000     12,188     12,188    100,000
    10      1,000     13,207      7,245      7,245    100,000     10,164     10,164    100,000     14,355     14,355    100,000
    11      1,000     14,917      7,941      7,941    100,000     11,488     11,488    100,000     16,796     16,796    100,000
    12      1,000     16,713      8,619      8,619    100,000     12,868     12,868    100,000     19,494     19,494    100,000
    13      1,000     18,599      9,281      9,281    100,000     14,306     14,306    100,000     22,477     22,477    100,000
    14      1,000     20,579      9,925      9,925    100,000     15,805     15,805    100,000     25,777     25,777    100,000
    15      1,000     22,657     10,553     10,553    100,000     17,368     17,368    100,000     29,429     29,429    100,000

    16      1,000     24,840     11,162     11,162    100,000     18,998     18,998    100,000     33,470     33,470    100,000
    17      1,000     27,132     11,752     11,752    100,000     20,696     20,696    100,000     37,940     37,940    107,100
    18      1,000     29,539     12,323     12,323    100,000     22,466     22,466    100,000     42,869     42,869    117,464
    19      1,000     32,066     12,872     12,872    100,000     24,311     24,311    100,000     48,302     48,302    128,498
    20      1,000     34,719     13,399     13,399    100,000     26,232     26,232    100,000     54,290     54,290    140,261

  @ 65      1,000     69,761     17,135     17,135    100,000     50,558     50,558    100,000    159,949    159,949    311,026
</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in year
36.

Death benefit, account value and cash surrender value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the policy year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the policy
year. Payment of premiums shown other than in full at the beginning of the
policy year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.37%
(includes average fund operating expenses of .97% applicable to the investment
subaccounts of the VUL Account). Hypothetical gross interest rates are presented
for illustrative purposes only to illustrate funds allocated entirely to the
investment subaccounts of the VUL Account and do not in any way represent actual
results or suggest that such results will be achieved in the future. Actual
values will differ from those shown whenever actual investment results differ
from hypothetical gross interest rates illustrated. A GIA providing interest at
a minimum guaranteed rate of 3% also is available under this product through the
General Account.

This illustration assumes a premium tax of 2.25%.


                                       79

<PAGE>

<TABLE>
                                     PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                       PAGE 2 OF 2

                                                                                                            FACE AMOUNT: $100,000
FEMALE 35 ADVANTAGE SELECT                                                                         INITIAL ANNUAL PREMIUM: $1,000

                                PHOENIX EXECUTIVE BENEFIT -- A FLEXIBLE PREMIUM VARIABLE
                                        UNIVERSAL LIFE INSURANCE POLICY OPTION 1

                                              ASSUMING GUARANTEED CHARGES

<CAPTION>
                                             CASH                             CASH                             CASH
         ASSUMED     PREMIUM     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH
         PREMIUM     ACCUM.       VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT
 YEAR    PAYMENTS    @ 5.0%       @ 0%       @ 0%       @ 0%       @ 6%       @ 6%       @ 6%       @ 12%      @ 12%      @ 12%
- -------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
<S>  <C>    <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>      <C>
     1      1,000      1,050        615        665    100,000        660        710    100,000        705        755    100,000
     2      1,000      2,153      1,208      1,241    100,000      1,336      1,370    100,000      1,471      1,504    100,000
     3      1,000      3,310      1,779      1,795    100,000      2,029      2,046    100,000      2,301      2,318    100,000
     4      1,000      4,526      2,325      2,325    100,000      2,736      2,736    100,000      3,202      3,202    100,000
     5      1,000      5,802      2,846      2,846    100,000      3,456      3,456    100,000      4,176      4,176    100,000

     6      1,000      7,142      3,338      3,338    100,000      4,188      4,188    100,000      5,231      5,231    100,000
     7      1,000      8,549      3,802      3,802    100,000      4,930      4,930    100,000      6,372      6,372    100,000
     8      1,000     10,027      4,266      4,266    100,000      5,713      5,713    100,000      7,642      7,642    100,000
     9      1,000     11,578      4,702      4,702    100,000      6,510      6,510    100,000      9,022      9,022    100,000
    10      1,000     13,207      5,109      5,109    100,000      7,320      7,320    100,000     10,524     10,524    100,000

    11      1,000     14,917      5,488      5,488    100,000      8,143      8,143    100,000     12,159     12,159    100,000
    12      1,000     16,713      5,839      5,839    100,000      8,981      8,981    100,000     13,943     13,943    100,000
    13      1,000     18,599      6,162      6,162    100,000      9,833      9,833    100,000     15,891     15,891    100,000
    14      1,000     20,579      6,453      6,453    100,000     10,698     10,698    100,000     18,019     18,019    100,000
    15      1,000     22,657      6,713      6,713    100,000     11,575     11,575    100,000     20,345     20,345    100,000

    16      1,000     24,840      6,939      6,939    100,000     12,462     12,462    100,000     22,889     22,889    100,000
    17      1,000     27,132      7,130      7,130    100,000     13,359     13,359    100,000     25,674     25,674    100,000
    18      1,000     29,539      7,282      7,282    100,000     14,264     14,264    100,000     28,725     28,725    100,000
    19      1,000     32,066      7,391      7,391    100,000     15,172     15,172    100,000     32,069     32,069    100,000
    20      1,000     34,719      7,457      7,457    100,000     16,083     16,083    100,000     35,739     35,739    100,000

  @ 65      1,000     69,761      5,399      5,399    100,000     25,254     25,254    100,000     96,470     96,470    187,590
</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in year
36.

Death benefit, account value and cash surrender value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the policy year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the policy
year. Payment of premiums shown other than in full at the beginning of the
policy year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.37%
(includes average fund operating expenses of .97% applicable to the investment
subaccounts of the VUL Account). Hypothetical gross interest rates are presented
for illustrative purposes only to illustrate funds allocated entirely to the
investment subaccounts of the VUL Account and do not in any way represent actual
results or suggest that such results will be achieved in the future. Actual
values will differ from those shown whenever actual investment results differ
from hypothetical gross interest rates illustrated. A GIA providing interest at
a minimum guaranteed rate of 3% also is available under this product through the
General Account.

This illustration assumes a premium tax of 2.25%.


                                       80

<PAGE>

<TABLE>
                                     PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                       PAGE 1 OF 2

                                                                                                            FACE AMOUNT: $100,000
MALE 35 ADVANTAGE SELECT                                                                           INITIAL ANNUAL PREMIUM: $1,000

                                PHOENIX EXECUTIVE BENEFIT -- A FLEXIBLE PREMIUM VARIABLE
                                        UNIVERSAL LIFE INSURANCE POLICY OPTION 2

                                               ASSUMING CURRENT CHARGES

<CAPTION>
                                             CASH                             CASH                             CASH
         ASSUMED     PREMIUM     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH
         PREMIUM     ACCUM.       VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT
 YEAR    PAYMENTS    @ 5.0%       @ 0%       @ 0%       @ 0%       @ 6%       @ 6%       @ 6%       @ 12%      @ 12%      @ 12%
- -------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
<S>  <C>    <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>      <C>
      1      1,000      1,050        759        809    100,759        809        859    100,809        859        909    100,859
      2      1,000      2,153      1,504      1,538    101,504      1,652      1,685    101,652      1,805      1,839    101,805
      3      1,000      3,310      2,235      2,252    102,235      2,529      2,546    102,529      2,848      2,864    102,848
      4      1,000      4,526      2,951      2,951    102,951      3,441      3,441    103,441      3,994      3,994    103,994
      5      1,000      5,802      3,650      3,650    103,650      4,389      4,389    104,389      5,255      5,255    105,255

      6      1,000      7,142      4,332      4,332    104,332      5,373      5,373    105,373      6,642      6,642    106,642
      7      1,000      8,549      4,996      4,996    104,996      6,391      6,391    106,391      8,165      8,165    108,165
      8      1,000     10,027      5,687      5,687    105,687      7,497      7,497    107,497      9,892      9,892    109,892
      9      1,000     11,578      6,355      6,355    106,355      8,640      8,640    108,640     11,787     11,787    111,787
     10      1,000     13,207      6,998      6,998    106,998      9,818      9,818    109,818     13,865     13,865    113,865

     11      1,000     14,917      7,663      7,663    107,663     11,087     11,087    111,087     16,209     16,209    116,209
     12      1,000     16,713      8,303      8,303    108,303     12,399     12,399    112,399     18,786     18,786    118,786
     13      1,000     18,599      8,916      8,916    108,916     13,754     13,754    113,754     21,620     21,620    121,620
     14      1,000     20,579      9,501      9,501    109,501     15,153     15,153    115,153     24,738     24,738    124,738
     15      1,000     22,657     10,057     10,057    110,057     16,596     16,596    116,596     28,166     28,166    128,166

     16      1,000     24,840     10,582     10,582    110,582     18,083     18,083    118,083     31,938     31,938    131,938
     17      1,000     27,132     11,076     11,076    111,076     19,614     19,614    119,614     36,089     36,089    136,089
     18      1,000     29,539     11,535     11,535    111,535     21,189     21,189    121,189     40,656     40,656    140,656
     19      1,000     32,066     11,958     11,958    111,958     22,808     22,808    122,808     45,681     45,681    145,681
     20      1,000     34,719     12,342     12,342    112,342     24,469     24,469    124,469     51,211     51,211    151,211

   @ 65      1,000     69,761     13,192     13,192    113,192     42,791     42,791    142,791    148,319    148,319    254,175
</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in year
28.

Death benefit, account value and cash surrender value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the policy year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the policy
year. Payment of premiums shown other than in full at the beginning of the
policy year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.37%
(includes average fund operating expenses of .97% applicable to the investment
subaccounts of the VUL Account). Hypothetical gross interest rates are presented
for illustrative purposes only to illustrate funds allocated entirely to the
investment subaccounts of the VUL Account and do not in any way represent actual
results or suggest that such results will be achieved in the future. Actual
values will differ from those shown whenever actual investment results differ
from hypothetical gross interest rates illustrated. A GIA providing interest at
a minimum guaranteed rate of 3% also is available under this product through the
General Account.

This illustration assumes a premium tax of 2.25%.


                                       81

<PAGE>

<TABLE>
                                     PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                       PAGE 2 OF 2

                                                                                                            FACE AMOUNT: $100,000
MALE 35 ADVANTAGE SELECT                                                                           INITIAL ANNUAL PREMIUM: $1,000

                                PHOENIX EXECUTIVE BENEFIT -- A FLEXIBLE PREMIUM VARIABLE
                                        UNIVERSAL LIFE INSURANCE POLICY OPTION 2

                                              ASSUMING GUARANTEED CHARGES

<CAPTION>
                                             CASH                             CASH                             CASH
         ASSUMED     PREMIUM     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH
         PREMIUM     ACCUM.       VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT
 YEAR    PAYMENTS    @ 5.0%       @ 0%       @ 0%       @ 0%       @ 6%       @ 6%       @ 6%       @ 12%      @ 12%      @ 12%
- -------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
<S>  <C>    <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>      <C>
     1      1,000      1,050        568        618    100,568        611        661    100,661        655        705    100,655
     2      1,000      2,153      1,112      1,145    101,112      1,234      1,268    101,234      1,362      1,396    101,362
     3      1,000      3,310      1,630      1,647    101,630      1,867      1,883    101,867      2,124      2,140    102,124
     4      1,000      4,526      2,121      2,121    102,121      2,506      2,506    102,506      2,942      2,942    102,942
     5      1,000      5,802      2,582      2,582    102,582      3,150      3,150    103,150      3,821      3,821    103,821

     6      1,000      7,142      3,012      3,012    103,012      3,798      3,798    103,798      4,764      4,764    104,764
     7      1,000      8,549      3,407      3,407    103,407      4,443      4,443    104,443      5,773      5,773    105,773
     8      1,000     10,027      3,797      3,797    103,797      5,119      5,119    105,119      6,887      6,887    106,887
     9      1,000     11,578      4,149      4,149    104,149      5,791      5,791    105,791      8,081      8,081    108,081
    10      1,000     13,207      4,463      4,463    104,463      6,458      6,458    106,458      9,361      9,361    109,361

    11      1,000     14,917      4,736      4,736    104,736      7,115      7,115    107,115     10,731     10,731    110,731
    12      1,000     16,713      4,967      4,967    104,967      7,761      7,761    107,761     12,200     12,200    112,200
    13      1,000     18,599      5,154      5,154    105,154      8,393      8,393    108,393     13,774     13,774    113,774
    14      1,000     20,579      5,295      5,295    105,295      9,007      9,007    109,007     15,461     15,461    115,461
    15      1,000     22,657      5,388      5,388    105,388      9,599      9,599    109,599     17,269     17,269    117,269

    16      1,000     24,840      5,429      5,429    105,429     10,163     10,163    110,163     19,205     19,205    119,205
    17      1,000     27,132      5,412      5,412    105,412     10,690     10,690    110,690     21,273     21,273    121,273
    18      1,000     29,539      5,329      5,329    105,329     11,172     11,172    111,172     23,479     23,479    123,479
    19      1,000     32,066      5,173      5,173    105,173     11,596     11,596    111,596     25,827     25,827    125,827
    20      1,000     34,719      4,936      4,936    104,936     11,951     11,951    111,951     28,322     28,322    128,322

  @ 65      1,000     69,761         --         --         --      9,046      9,046    109,046     63,114     63,114    163,114
</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in year
28.

Death benefit, account value and cash surrender value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the policy year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the policy
year. Payment of premiums shown other than in full at the beginning of the
policy year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.37%
(includes average fund operating expenses of .97% applicable to the investment
subaccounts of the VUL Account). Hypothetical gross interest rates are presented
for illustrative purposes only to illustrate funds allocated entirely to the
investment subaccounts of the VUL Account and do not in any way represent actual
results or suggest that such results will be achieved in the future. Actual
values will differ from those shown whenever actual investment results differ
from hypothetical gross interest rates illustrated. A GIA providing interest at
a minimum guaranteed rate of 3% also is available under this product through the
General Account.

This illustration assumes a premium tax of 2.25%.


                                       82

<PAGE>

<TABLE>
                                     PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                       PAGE 1 OF 2

                                                                                                            FACE AMOUNT: $100,000
FEMALE 35 ADVANTAGE SELECT                                                                         INITIAL ANNUAL PREMIUM: $1,000

                                PHOENIX EXECUTIVE BENEFIT -- A FLEXIBLE PREMIUM VARIABLE
                                        UNIVERSAL LIFE INSURANCE POLICY OPTION 2

                                               ASSUMING CURRENT CHARGES

<CAPTION>
                                             CASH                             CASH                             CASH
         ASSUMED     PREMIUM     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH
         PREMIUM     ACCUM.       VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT
 YEAR    PAYMENTS    @ 5.0%       @ 0%       @ 0%       @ 0%       @ 6%       @ 6%       @ 6%       @ 12%      @ 12%      @ 12%
- -------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
<S>  <C>    <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>      <C>
     1      1,000      1,050        787       837     100,787        838        888    100,838        889        939    100,889
     2      1,000      2,153      1,558     1,592     101,558      1,709      1,743    101,709      1,866      1,900    101,866
     3      1,000      3,310      2,313     2,330     102,313      2,614      2,631    102,614      2,941      2,958    102,941
     4      1,000      4,526      3,050     3,050     103,050      3,554      3,554    103,554      4,122      4,122    104,122
     5      1,000      5,802      3,769     3,769     103,769      4,529      4,529    104,529      5,419      5,419    105,419

     6      1,000      7,142      4,468     4,468     104,468      5,538      5,538    105,538      6,843      6,843    106,843
     7      1,000      8,549      5,147     5,147     105,147      6,582      6,582    106,582      8,405      8,405    108,405
     8      1,000     10,027      5,854     5,854     105,854      7,715      7,715    107,715     10,176     10,176    110,176
     9      1,000     11,578      6,539     6,539     106,539      8,887      8,887    108,887     12,122     12,122    112,122
    10      1,000     13,207      7,204     7,204     107,204     10,102     10,102    110,102     14,262     14,262    114,262

    11      1,000     14,917      7,890     7,890     107,890     11,410     11,410    111,410     16,673     16,673    116,673
    12      1,000     16,713      8,558     8,558     108,558     12,769     12,769    112,769     19,333     19,333    119,333
    13      1,000     18,599      9,207     9,207     109,207     14,182     14,182    114,182     22,268     22,268    122,268
    14      1,000     20,579      9,838     9,838     109,838     15,652     15,652    115,652     25,507     25,507    125,507
    15      1,000     22,657     10,449    10,449     110,449     17,180     17,180    117,180     29,082     29,082    129,082

    16      1,000     24,840     11,040    11,040     111,040     18,767     18,767    118,767     33,027     33,027    133,027
    17      1,000     27,132     11,609    11,609     111,609     20,415     20,415    120,415     37,381     37,381    137,381
    18      1,000     29,539     12,156    12,156     112,156     22,126     22,126    122,126     42,188     42,188    142,188
    19      1,000     32,066     12,679    12,679     112,679     23,900     23,900    123,900     47,492     47,492    147,492
    20      1,000     34,719     13,175    13,175     113,175     25,738     25,738    125,738     53,345     53,345    153,345

  @ 65      1,000     69,761     16,323    16,323     116,323     47,870     47,870    147,870    157,271    157,271    305,820
</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in year
36.

Death benefit, account value and cash surrender value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the policy year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the policy
year. Payment of premiums shown other than in full at the beginning of the
policy year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.37%
(includes average fund operating expenses of .97% applicable to the investment
subaccounts of the VUL Account). Hypothetical gross interest rates are presented
for illustrative purposes only to illustrate funds allocated entirely to the
investment subaccounts of the VUL Account and do not in any way represent actual
results or suggest that such results will be achieved in the future. Actual
values will differ from those shown whenever actual investment results differ
from hypothetical gross interest rates illustrated. A GIA providing interest at
a minimum guaranteed rate of 3% also is available under this product through the
General Account.

This illustration assumes a premium tax of 2.25%.


                                       83

<PAGE>

<TABLE>
                                     PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                       PAGE 2 OF 2

                                                                                                            FACE AMOUNT: $100,000
FEMALE 35 ADVANTAGE SELECT                                                                         INITIAL ANNUAL PREMIUM: $1,000

                                PHOENIX EXECUTIVE BENEFIT -- A FLEXIBLE PREMIUM VARIABLE
                                        UNIVERSAL LIFE INSURANCE POLICY OPTION 2

                                              ASSUMING GUARANTEED CHARGES

<CAPTION>
                                             CASH                             CASH                             CASH
         ASSUMED     PREMIUM     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH
         PREMIUM     ACCUM.       VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT
 YEAR    PAYMENTS    @ 5.0%       @ 0%       @ 0%       @ 0%       @ 6%       @ 6%       @ 6%       @ 12%      @ 12%      @ 12%
- -------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
<S>  <C>    <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>      <C>
     1      1,000      1,050        613        663    100,613        658        708    100,658        704        754    100,704
     2      1,000      2,153      1,204      1,238    101,204      1,332      1,366    101,332      1,466      1,500    101,466
     3      1,000      3,310      1,771      1,788    101,771      2,021      2,037    102,021      2,292      2,309    102,292
     4      1,000      4,526      2,313      2,313    102,313      2,722      2,722    102,722      3,184      3,184    103,184
     5      1,000      5,802      2,827      2,827    102,827      3,433      3,433    103,433      4,148      4,148    104,148

     6      1,000      7,142      3,311      3,311    103,311      4,153      4,153    104,153      5,186      5,186    105,186
     7      1,000      8,549      3,765      3,765    103,765      4,880      4,880    104,880      6,306      6,306    106,306
     8      1,000     10,027      4,217      4,217    104,217      5,645      5,645    105,645      7,547      7,547    107,547
     9      1,000     11,578      4,639      4,639    104,639      6,418      6,418    106,418      8,889      8,889    108,889
    10      1,000     13,207      5,030      5,030    105,030      7,199      7,199    107,199     10,341     10,341    110,341

    11      1,000     14,917      5,390      5,390    105,390      7,988      7,988    107,988     11,914     11,914    111,914
    12      1,000     16,713      5,720      5,720    105,720      8,784      8,784    108,784     13,620     13,620    113,620
    13      1,000     18,599      6,018      6,018    106,018      9,587      9,587    109,587     15,470     15,470    115,470
    14      1,000     20,579      6,284      6,284    106,284     10,395     10,395    110,395     17,477     17,477    117,477
    15      1,000     22,657      6,515      6,515    106,515     11,205     11,205    111,205     19,653     19,653    119,653

    16      1,000     24,840      6,708      6,708    106,708     12,014     12,014    112,014     22,013     22,013    122,013
    17      1,000     27,132      6,864      6,864    106,864     12,820     12,820    112,820     24,573     24,573    124,573
    18      1,000     29,539      6,978      6,978    106,978     13,620     13,620    113,620     27,348     27,348    127,348
    19      1,000     32,066      7,045      7,045    107,045     14,406     14,406    114,406     30,355     30,355    130,355
    20      1,000     34,719      7,066      7,066    107,066     15,178     15,178    115,178     33,614     33,614    133,614

  @ 65      1,000     69,761      4,440      4,440    104,440     21,439     21,439    121,439     86,682     86,682    186,682
</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in year
35.

Death benefit, account value and cash surrender value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the policy year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the policy
year. Payment of premiums shown other than in full at the beginning of the
policy year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.37%
(includes average fund operating expenses of .97% applicable to the investment
subaccounts of the VUL Account). Hypothetical gross interest rates are presented
for illustrative purposes only to illustrate funds allocated entirely to the
investment subaccounts of the VUL Account and do not in any way represent actual
results or suggest that such results will be achieved in the future. Actual
values will differ from those shown whenever actual investment results differ
from hypothetical gross interest rates illustrated. A GIA providing interest at
a minimum guaranteed rate of 3% also is available under this product through the
General Account.

This illustration assumes a premium tax of 2.25%.


                                       84

<PAGE>

<TABLE>
                                     PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                       PAGE 1 OF 2

                                                                                                            FACE AMOUNT: $100,000
MALE 35 ADVANTAGE SELECT                                                                           INITIAL ANNUAL PREMIUM: $1,000

                                PHOENIX EXECUTIVE BENEFIT -- A FLEXIBLE PREMIUM VARIABLE
                                        UNIVERSAL LIFE INSURANCE POLICY OPTION 3

                                               ASSUMING CURRENT CHARGES

<CAPTION>
                                             CASH                             CASH                             CASH
         ASSUMED     PREMIUM     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH
         PREMIUM     ACCUM.       VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT
 YEAR    PAYMENTS    @ 5.0%       @ 0%       @ 0%       @ 0%       @ 6%       @ 6%       @ 6%       @ 12%      @ 12%      @ 12%
- -------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
<S>  <C>    <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>      <C>
     1      1,000      1,050        759        809    101,000        809        859    101,000        859        909    101,000
     2      1,000      2,153      1,504      1,537    102,000      1,652      1,685    102,000      1,805      1,838    102,000
     3      1,000      3,310      2,234      2,251    103,000      2,528      2,545    103,000      2,847      2,864    103,000
     4      1,000      4,526      2,949      2,949    104,000      3,440      3,440    104,000      3,993      3,993    104,000
     5      1,000      5,802      3,647      3,647    105,000      4,387      4,387    105,000      5,255      5,255    105,000

     6      1,000      7,142      4,328      4,328    106,000      5,370      5,370    106,000      6,642      6,642    106,000
     7      1,000      8,549      4,989      4,989    107,000      6,387      6,387    107,000      8,166      8,166    107,000
     8      1,000     10,027      5,677      5,677    108,000      7,492      7,492    108,000      9,895      9,895    108,000
     9      1,000     11,578      6,342      6,342    109,000      8,634      8,634    109,000     11,794     11,794    109,000
    10      1,000     13,207      6,980      6,980    110,000      9,811      9,811    110,000     13,878     13,878    110,000

    11      1,000     14,917      7,641      7,641    111,000     11,080     11,080    111,000     16,229     16,229    111,000
    12      1,000     16,713      8,275      8,275    112,000     12,392     12,392    112,000     18,819     18,819    112,000
    13      1,000     18,599      8,882      8,882    113,000     13,748     13,748    113,000     21,671     21,671    113,000
    14      1,000     20,579      9,459      9,459    114,000     15,148     15,148    114,000     24,814     24,814    114,000
    15      1,000     22,657     10,005     10,005    115,000     16,594     16,594    115,000     28,278     28,278    115,000

    16      1,000     24,840     10,518     10,518    116,000     18,085     18,085    116,000     32,100     32,100    116,000
    17      1,000     27,132     10,997     10,997    117,000     19,623     19,623    117,000     36,318     36,318    117,000
    18      1,000     29,539     11,438     11,438    118,000     21,207     21,207    118,000     40,976     40,976    118,000
    19      1,000     32,066     11,840     11,840    119,000     22,838     22,838    119,000     46,122     46,122    119,000
    20      1,000     34,719     12,199     12,199    120,000     24,516     24,516    120,000     51,811     51,811    120,000

  @ 65      1,000     69,761     12,263     12,263    130,000     43,589     43,589    130,000    151,763    151,763    260,076
</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in year
26.

Death benefit, account value and cash surrender value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the policy year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the policy
year. Payment of premiums shown other than in full at the beginning of the
policy year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.37%
(includes average fund operating expenses of .97% applicable to the investment
subaccounts of the VUL Account). Hypothetical gross interest rates are presented
for illustrative purposes only to illustrate funds allocated entirely to the
investment subaccounts of the VUL Account and do not in any way represent actual
results or suggest that such results will be achieved in the future. Actual
values will differ from those shown whenever actual investment results differ
from hypothetical gross interest rates illustrated. A GIA providing interest at
a minimum guaranteed rate of 3% also is available under this product through the
General Account.

This illustration assumes a premium tax of 2.25%.


                                       85

<PAGE>

<TABLE>
                                     PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                       PAGE 2 OF 2

                                                                                                            FACE AMOUNT: $100,000
MALE 35 ADVANTAGE SELECT                                                                           INITIAL ANNUAL PREMIUM: $1,000

                                PHOENIX EXECUTIVE BENEFIT -- A FLEXIBLE PREMIUM VARIABLE
                                        UNIVERSAL LIFE INSURANCE POLICY OPTION 3

                                              ASSUMING GUARANTEED CHARGES

<CAPTION>
                                             CASH                             CASH                             CASH
         ASSUMED     PREMIUM     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH
         PREMIUM     ACCUM.       VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT
 YEAR    PAYMENTS    @ 5.0%       @ 0%       @ 0%       @ 0%       @ 6%       @ 6%       @ 6%       @ 12%      @ 12%      @ 12%
- -------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
<S>  <C>    <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>      <C>
     1      1,000      1,050        567        617    101,000        611        661    101,000        655        705    101,000
     2      1,000      2,153      1,110      1,143    102,000      1,232      1,266    102,000      1,361      1,394    102,000
     3      1,000      3,310      1,626      1,642    103,000      1,862      1,879    103,000      2,120      2,136    103,000
     4      1,000      4,526      2,112      2,112    104,000      2,498      2,498    104,000      2,935      2,935    104,000
     5      1,000      5,802      2,567      2,567    105,000      3,137      3,137    105,000      3,810      3,810    105,000

     6      1,000      7,142      2,989      2,989    106,000      3,777      3,777    106,000      4,747      4,747    106,000
     7      1,000      8,549      3,373      3,373    107,000      4,414      4,414    107,000      5,750      5,750    107,000
     8      1,000     10,027      3,750      3,750    108,000      5,079      5,079    108,000      6,857      6,857    108,000
     9      1,000     11,578      4,086      4,086    109,000      5,736      5,736    109,000      8,044      8,044    109,000
    10      1,000     13,207      4,379      4,379    110,000      6,386      6,386    110,000      9,316      9,316    110,000

    11      1,000     14,917      4,626      4,626    111,000      7,022      7,022    111,000     10,679     10,679    111,000
    12      1,000     16,713      4,826      4,826    112,000      7,643      7,643    112,000     12,141     12,141    112,000
    13      1,000     18,599      4,975      4,975    113,000      8,245      8,245    113,000     13,711     13,711    113,000
    14      1,000     20,579      5,072      5,072    114,000      8,824      8,824    114,000     15,399     15,399    114,000
    15      1,000     22,657      5,111      5,111    115,000      9,374      9,374    115,000     17,211     17,211    115,000

    16      1,000     24,840      5,088      5,088    116,000      9,889      9,889    116,000     19,159     19,159    116,000
    17      1,000     27,132      4,994      4,994    117,000     10,357     10,357    117,000     21,250     21,250    117,000
    18      1,000     29,539      4,820      4,820    118,000     10,768     10,768    118,000     23,494     23,494    118,000
    19      1,000     32,066      4,554      4,554    119,000     11,109     11,109    119,000     25,900     25,900    119,000
    20      1,000     34,719      4,186      4,186    120,000     11,363     11,363    120,000     28,477     28,477    120,000

  @ 65      1,000     69,761         --         --         --      5,182      5,182    130,000     68,663     68,663    130,000
</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in year
26.

Death benefit, account value and cash surrender value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the policy year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the policy
year. Payment of premiums shown other than in full at the beginning of the
policy year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.37%
(includes average fund operating expenses of .97% applicable to the investment
subaccounts of the VUL Account). Hypothetical gross interest rates are presented
for illustrative purposes only to illustrate funds allocated entirely to the
investment subaccounts of the VUL Account and do not in any way represent actual
results or suggest that such results will be achieved in the future. Actual
values will differ from those shown whenever actual investment results differ
from hypothetical gross interest rates illustrated. A GIA providing interest at
a minimum guaranteed rate of 3% also is available under this product through the
General Account.

This illustration assumes a premium tax of 2.25%.


                                       86

<PAGE>

<TABLE>
                                     PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                       PAGE 1 OF 2

                                                                                                            FACE AMOUNT: $100,000
FEMALE 35 ADVANTAGE SELECT                                                                         INITIAL ANNUAL PREMIUM: $1,000

                                PHOENIX EXECUTIVE BENEFIT -- A FLEXIBLE PREMIUM VARIABLE
                                        UNIVERSAL LIFE INSURANCE POLICY OPTION 3

                                               ASSUMING CURRENT CHARGES

<CAPTION>
                                             CASH                             CASH                             CASH
         ASSUMED     PREMIUM     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH
         PREMIUM     ACCUM.       VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT
 YEAR    PAYMENTS    @ 5.0%       @ 0%       @ 0%       @ 0%       @ 6%       @ 6%       @ 6%       @ 12%      @ 12%      @ 12%
- -------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
<S>  <C>    <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>      <C>
     1      1,000      1,050        787        837    101,000        838        888    101,000        889        939    101,000
     2      1,000      2,153      1,558      1,591    102,000      1,709      1,742    102,000      1,866      1,900    102,000
     3      1,000      3,310      2,312      2,329    103,000      2,614      2,631    103,000      2,941      2,957    103,000
     4      1,000      4,526      3,049      3,049    104,000      3,553      3,553    104,000      4,121      4,121    104,000
     5      1,000      5,802      3,767      3,767    105,000      4,527      4,527    105,000      5,419      5,419    105,000

     6      1,000      7,142      4,465      4,465    106,000      5,536      5,536    106,000      6,843      6,843    106,000
     7      1,000      8,549      5,142      5,142    107,000      6,580      6,580    107,000      8,407      8,407    107,000
     8      1,000     10,027      5,847      5,847    108,000      7,712      7,712    108,000     10,180     10,180    108,000
     9      1,000     11,578      6,529      6,529    109,000      8,884      8,884    109,000     12,130     12,130    109,000
    10      1,000     13,207      7,190      7,190    110,000     10,098     10,098    110,000     14,275     14,275    110,000

    11      1,000     14,917      7,873      7,873    111,000     11,406     11,406    111,000     16,694     16,694    111,000
    12      1,000     16,713      8,537      8,537    112,000     12,766     12,766    112,000     19,365     19,365    112,000
    13      1,000     18,599      9,182      9,182    113,000     14,181     14,181    113,000     22,316     22,316    113,000
    14      1,000     20,579      9,806      9,806    114,000     15,662     15,662    114,000     25,576     25,576    114,000
    15      1,000     22,657     10,411     10,411    115,000     17,183     17,183    115,000     29,180     29,180    115,000

    16      1,000     24,840     10,994     10,994    116,000     18,774     18,774    116,000     33,164     33,164    116,000
    17      1,000     27,132     11,554     11,554    117,000     20,429     20,429    117,000     37,570     37,570    117,000
    18      1,000     29,539     12,090     12,090    118,000     22,148     22,148    118,000     42,445     42,445    118,000
    19      1,000     32,066     12,600     12,600    119,000     23,933     23,933    119,000     47,833     47,833    127,248
    20      1,000     34,719     13,081     13,081    120,000     25,786     25,786    120,000     53,772     53,772    138,921

  @ 65      1,000     69,761     15,834     15,834    130,000     48,525     48,525    130,000    158,577    158,577    308,359
</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in year
32.

Death benefit, account value and cash surrender value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the policy year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the policy
year. Payment of premiums shown other than in full at the beginning of the
policy year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.37%
(includes average fund operating expenses of .97% applicable to the investment
subaccounts of the VUL Account). Hypothetical gross interest rates are presented
for illustrative purposes only to illustrate funds allocated entirely to the
investment subaccounts of the VUL Account and do not in any way represent actual
results or suggest that such results will be achieved in the future. Actual
values will differ from those shown whenever actual investment results differ
from hypothetical gross interest rates illustrated. A GIA providing interest at
a minimum guaranteed rate of 3% also is available under this product through the
General Account.

This illustration assumes a premium tax of 2.25%.


                                       87

<PAGE>

<TABLE>
                                     PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                       PAGE 2 OF 2

                                                                                                            FACE AMOUNT: $100,000
FEMALE 35 ADVANTAGE SELECT                                                                         INITIAL ANNUAL PREMIUM: $1,000

                                PHOENIX EXECUTIVE BENEFIT -- A FLEXIBLE PREMIUM VARIABLE
                                        UNIVERSAL LIFE INSURANCE POLICY OPTION 3

                                              ASSUMING GUARANTEED CHARGES

<CAPTION>
                                             CASH                             CASH                             CASH
         ASSUMED     PREMIUM     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH
         PREMIUM     ACCUM.       VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT
 YEAR    PAYMENTS    @ 5.0%       @ 0%       @ 0%       @ 0%       @ 6%       @ 6%       @ 6%       @ 12%      @ 12%      @ 12%
- -------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
<S>  <C>    <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>      <C>
     1      1,000      1,050        613        663    101,000        658        708    101,000        703        753    101,000
     2      1,000      2,153      1,203      1,236    102,000      1,331      1,364    102,000      1,465      1,498    102,000
     3      1,000      3,310      1,768      1,785    103,000      2,018      2,034    103,000      2,289      2,306    103,000
     4      1,000      4,526      2,307      2,307    104,000      2,716      2,716    104,000      3,180      3,180    104,000
     5      1,000      5,802      2,816      2,816    105,000      3,424      3,424    105,000      4,140      4,140    105,000

     6      1,000      7,142      3,295      3,295    106,000      4,139      4,139    106,000      5,176      5,176    106,000
     7      1,000      8,549      3,741      3,741    107,000      4,860      4,860    107,000      6,292      6,292    107,000
     8      1,000     10,027      4,184      4,184    108,000      5,617      5,617    108,000      7,530      7,530    108,000
     9      1,000     11,578      4,593      4,593    109,000      6,381      6,381    109,000      8,869      8,869    109,000
    10      1,000     13,207      4,970      4,970    110,000      7,151      7,151    110,000     10,320     10,320    110,000

    11      1,000     14,917      5,312      5,312    111,000      7,927      7,927    111,000     11,893     11,893    111,000
    12      1,000     16,713      5,620      5,620    112,000      8,709      8,709    112,000     13,601     13,601    112,000
    13      1,000     18,599      5,894      5,894    113,000      9,495      9,495    113,000     15,457     15,457    113,000
    14      1,000     20,579      6,129      6,129    114,000     10,282     10,282    114,000     17,475     17,475    114,000
    15      1,000     22,657      6,325      6,325    115,000     11,069     11,069    115,000     19,671     19,671    115,000

    16      1,000     24,840      6,478      6,478    116,000     11,852     11,852    116,000     22,060     22,060    116,000
    17      1,000     27,132      6,585      6,585    117,000     12,629     12,629    117,000     24,662     24,662    117,000
    18      1,000     29,539      6,643      6,643    118,000     13,394     13,394    118,000     27,497     27,497    118,000
    19      1,000     32,066      6,644      6,644    119,000     14,141     14,141    119,000     30,585     30,585    119,000
    20      1,000     34,719      6,587      6,587    120,000     14,868     14,868    120,000     33,956     33,956    120,000

  @ 65      1,000     69,761      2,194      2,194    130,000     20,143     20,143    130,000     91,022     91,022    176,996
</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in year
32.

Death benefit, account value and cash surrender value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the policy year. Assumed
Premium Payments shown are assumed paid in full at the beginning of the policy
year. Payment of premiums shown other than in full at the beginning of the
policy year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.37%
(includes average fund operating expenses of .97% applicable to the investment
subaccounts of the VUL Account). Hypothetical gross interest rates are presented
for illustrative purposes only to illustrate funds allocated entirely to the
investment subaccounts of the VUL Account and do not in any way represent actual
results or suggest that such results will be achieved in the future. Actual
values will differ from those shown whenever actual investment results differ
from hypothetical gross interest rates illustrated. A GIA providing interest at
a minimum guaranteed rate of 3% also is available under this product through the
General Account.

This illustration assumes a premium tax of 2.25%.


                                       88



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission