PHOENIX HOME LIFE VARIABLE UNIVERSAL LIFE ACCOUNT /CT/
485BPOS, 2000-04-28
Previous: PHOENIX HOME LIFE VARIABLE UNIVERSAL LIFE ACCOUNT /CT/, 485BPOS, 2000-04-28
Next: TRANSNATIONAL INDUSTRIES INC, 10KSB, 2000-04-28




     As filed with the Securities and Exchange Commission on April 28, 2000

                                                      REGISTRATION NO. 333-23171

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                ----------------


                         Post-Effective Amendment No. 5

                                       to
                                    FORM S-6

                    FOR REGISTRATION UNDER THE SECURITIES ACT
                 OF 1933 OF SECURITIES OF UNIT INVESTMENT TRUSTS
                            REGISTERED ON FORM N-8B-2

                                ----------------

                Phoenix Home Life Variable Universal Life Account
                              (Exact Name of Trust)
                   Phoenix Home Life Mutual Insurance Company
                               (Name of Depositor)

                                ----------------

                                One American Row
                        Hartford, Connecticut 06102-5056
          (Complete address of Depositor's principal executive offices)


                             Dona D. Young, Esquire
                                    President
                   Phoenix Home Life Mutual Insurance Company
                                One American Row
                        Hartford, Connecticut 06102-5056
                (Name and complete address of agent for service)


                                ----------------

                                   Copies to:
<TABLE>
<S>     <C>                                                         <C>
        Michael Berenson, Esq.                                      Edwin L. Kerr, Esq.
Jorden Burt Boros Cicchetti Berenson & Johnson LLP                         Counsel
          1025 Thomas Jefferson St. N.W.                 Phoenix Home Life Mutual Insurance Company
                  Suite 400 East                                      One American Row
            Washington, D.C. 20007-0805                       Hartford, Connecticut 06102-5056
</TABLE>


        It is proposed that this filing will become effective:
        [ ] immediately upon filing pursuant to paragraph (b);
        [X] on May 1, 2000 pursuant to paragraph (b);
        [ ] 60 days after filing pursuant to paragraph (a)(1); or
        [ ] on (____)pursuant to paragraph (a)(1) of Rule 485.
        [ ] this Post-Effective Amendment designates a new effective
            date for a previously filed post-effective amendment.

                                ----------------

================================================================================

<PAGE>

                                                              THE ESTATE EDGE(R)

                                                           SURVIVORSHIP VARIABLE
                                                        UNIVERSAL LIFE INSURANCE
                                                                          POLICY


                                                                       Issued by


                                                        PHOENIX HOME LIFE MUTUAL
                                                               INSURANCE COMPANY



IF YOU HAVE ANY QUESTIONS, PLEASE CONTACT US AT:

[envelope]  PHOENIX VARIABLE PRODUCTS MAIL OPERATIONS
            PO Box 8027
            Boston, MA 02266-8027
[telephone] Tel. 800/541-0171




PROSPECTUS                                                           MAY 1, 2000


This prospectus describes a survivorship variable universal life insurance
policy. The policy provides lifetime insurance protection on the lives of two
Insureds. We pay the death benefit when the last insured dies.

THE PHOENIX EDGE SERIES FUND
- ----------------------------
  MANAGED BY PHOENIX INVESTMENT COUNSEL, INC.
  [diamond] Phoenix-Aberdeen International Series
  [diamond] Phoenix-Engemann Capital Growth Series
  [diamond] Phoenix-Engemann Nifty Fifty Series
  [diamond] Phoenix-Goodwin Money Market Series
  [diamond] Phoenix-Goodwin Multi-Sector Fixed Income Series
  [diamond] Phoenix-Hollister Value Equity Series
  [diamond] Phoenix-Oakhurst Balanced Series
  [diamond] Phoenix-Oakhurst Growth and Income Series
  [diamond] Phoenix-Oakhurst Strategic Allocation Series
  [diamond] Phoenix-Seneca Mid-Cap Growth Series
  [diamond] Phoenix-Seneca Strategic Theme Series

  MANAGED BY PHOENIX-ABERDEEN INTERNATIONAL ADVISORS, LLC
  [diamond] Phoenix-Aberdeen New Asia Series

  MANAGED BY DUFF & PHELPS INVESTMENT MANAGEMENT CO.
  [diamond] Phoenix-Duff & Phelps Real Estate Securities Series

  MANAGED BY PHOENIX VARIABLE ADVISORS, INC.
  [diamond] Phoenix-Bankers Trust Dow 30 Series
  [diamond] Phoenix-Federated U.S. Government Bond Series

  [diamond] Phoenix-J.P. Morgan Research Enhanced Index Series

  [diamond] Phoenix-Janus Flexible Income Series
  [diamond] Phoenix-Janus Growth Series
  [diamond] Phoenix-Morgan Stanley Focus Equity Series
  [diamond] Phoenix-Schafer Mid-Cap Value Series


DEUTSCHE ASSET MANAGEMENT VIT FUNDS
- -----------------------------------

  MANAGED BY BANKERS TRUST COMPANY
  [diamond] EAFE(R) Equity Index FunD

FEDERATED INSURANCE SERIES
- --------------------------
  MANAGED BY FEDERATED INVESTMENT MANAGEMENT COMPANY
  [diamond] Federated Fund for U.S. Government Securities II
  [diamond] Federated High Income Bond Fund II


THE UNIVERSAL INSTITUTIONAL FUNDS, INC.
- ---------------------------------------
  MANAGED BY MORGAN STANLEY ASSET MANAGEMENT INC.

  [diamond] Technology Portfolio


FRANKLIN TEMPLETON VARIABLE INSURANCE PRODUCTS TRUST
- ----------------------------------------------------
  MANAGED BY TEMPLETON GLOBAL ADVISORS LIMITED
  [diamond] Templeton Growth Securities Fund-- Class 2

  MANAGED BY TEMPLETON INVESTMENT COUNSEL, INC.
  [diamond] Templeton Asset Strategy Fund-- Class 2
  [diamond] Templeton International Securities Fund-- Class 2

  MANAGED BY TEMPLETON ASSET MANAGEMENT, LTD.
  [diamond] Templeton Developing Markets Securities Fund-- Class 2

  MANAGED BY FRANKLIN MUTUAL ADVISERS, LLC.
  [diamond] Mutual Shares Securities Fund-- Class 2


WANGER ADVISORS TRUST
- ---------------------

  MANAGED BY WANGER ASSET MANAGEMENT, L.P.

  [diamond] Wanger Foreign Forty
  [diamond] Wanger International Small Cap
  [diamond] Wanger Twenty
  [diamond] Wanger U.S. Small Cap

                                       1

<PAGE>


It may not be in your best interest to purchase a policy to replace an existing
life insurance policy or annuity contract. You must understand the basic
features of the proposed policy and your existing coverage before you decide to
replace your present coverage. You must also know if the replacement will result
in any income taxes.


The policy is not a deposit or obligation of, underwritten or guaranteed by, any
financial institution or credit union. It is not federally insured or endorsed
by the Federal Deposit Insurance Corporation or any other state or federal
agency. Policy investments are subject to risk, including the fluctuation of
policy values and possible loss of principal invested or premiums paid.

The Securities and Exchange Commission has not approved or disapproved these
securities, nor passed upon the accuracy or adequacy of this prospectus. Any
representation to the contrary is a criminal offense.

This prospectus is valid only if accompanied or preceded by current prospectuses
for the funds. You should read and keep these prospectuses for future reference.


                                       2

<PAGE>

                               TABLE OF CONTENTS

Heading                                                    Page
- ---------------------------------------------------------------


THE ESTATE EDGE ..........................................    1
TABLE OF CONTENTS ........................................    3
SPECIAL TERMS ............................................    4
SUMMARY...................................................    5
PERFORMANCE HISTORY.......................................    6
REDUCTION IN CHARGES......................................    6
PHOENIX AND THE VUL ACCOUNT ..............................    7
   Phoenix ...............................................    7
   The VUL Account .......................................    7
   The GIA................................................    7
THE POLICY ...............................................    7
   Introduction ..........................................    7
   Eligible Purchasers ...................................    8
   Flexible Premiums .....................................    8
   Allocation of Premium and Policy Value ................    8
   Free Look Period ......................................    9
   Temporary Insurance Coverage ..........................    9
   Transfer of Policy Value ..............................    9
      Systematic Transfer Program ........................    9
      Nonsystematic Transfers ............................    9
   Determination of Subaccount Values ....................   10
   Death Benefits ........................................   11
   Surrenders ............................................   11
   Policy Loans ..........................................   12
   Lapse .................................................   13
   Additional Insurance Options ..........................   13
   Additional Rider Benefits .............................   13
INVESTMENTS OF THE ACCOUNT ...............................   14
   Participating Investment Funds ........................   14
   Investment Advisors....................................   17
   Services of the Advisors...............................   17
   Reinvestment and Redemption ...........................   17
   Substitution of Investments ...........................   17
CHARGES AND DEDUCTIONS ...................................   18
   General................................................   18
   Charges Deducted Once..................................   18
      State Premium Taxes ................................   18
      Federal Tax Charge..................................   18
   Periodic Charges.......................................   18
   Conditional Charges ...................................   19
   Investment Management Charge...........................   20
GENERAL PROVISIONS .......................................   20
   Postponement of Payments ..............................   20
   Payment by Check ......................................   20
   The Contract ..........................................   20
   Suicide ...............................................   20
   Incontestability ......................................   20
   Change of Owner or Beneficiary ........................   20
   Assignment ............................................   21
   Misstatement of Age or Sex ............................   21
   Surplus ...............................................   21
PAYMENT OF PROCEEDS ......................................   21
   Surrender and Death Benefit Proceeds ..................   21
   Payment Options .......................................   21
FEDERAL INCOME TAX CONSIDERATIONS ........................   22
   Introduction ..........................................   22
   Phoenix's Income Tax Status ...........................   22
   Policy Benefits .......................................   22
   Business-Owned Policies................................   23
   Modified Endowment Contracts ..........................   23
   Limitations on Unreasonable Mortality
      and Expense Charges ................................   24
   Qualified Plans .......................................   24
   Diversification Standards .............................   24
   Change of Ownership or Insured or Assignment ..........   25
   Other Taxes ...........................................   25
VOTING RIGHTS ............................................   25
   Phoenix ...............................................   25
THE DIRECTORS AND EXECUTIVE OFFICERS OF PHOENIX ..........   25
SAFEKEEPING OF THE VUL ACCOUNT'S ASSETS ..................   26
SALES OF POLICIES ........................................   26
STATE REGULATION .........................................   27
REPORTS ..................................................   27
LEGAL PROCEEDINGS ........................................   27
LEGAL MATTERS ............................................   27
REGISTRATION STATEMENT ...................................   27
FINANCIAL STATEMENTS .....................................   27
APPENDIX A ...............................................   90
APPENDIX B ...............................................   94
APPENDIX C................................................   95



WE ARE OFFERING THIS PRODUCT ONLY WHERE WE MAY LAWFULLY DO SO. YOU SHOULD RELY
ONLY ON THE INFORMATION CONTAINED IN THIS DOCUMENT OR IN ONE THAT WE HAVE
REFERRED YOU TO. WE HAVE NOT AUTHORIZED ANYONE TO PROVIDE YOU WITH INFORMATION
THAT IS DIFFERENT.


                                       3

<PAGE>

SPECIAL TERMS
- --------------------------------------------------------------------------------
    The following is a list of terms and their meanings when used in this
prospectus.

ATTAINED AGE: The age of the Insured on the birthday nearest the most recent
Policy Anniversary.

BENEFICIARY: The person or persons specified by the Policyowner as entitled to
receive the death benefits under a Policy.

CASH SURRENDER VALUE: The Policy Value less any surrender charge that would
apply on the date of surrender and less any Debt.

DEATH BENEFIT GUARANTEE: An additional benefit rider available with the Policy
that guarantees a death benefit equal to the initial Face Amount or the Face
Amount as later increased or decreased, if you pay the Minimum Required
Premiums. See "Additional Rider Benefits."

DEBT: Outstanding loans against a Policy plus accrued interest on any
outstanding loans.

FACE AMOUNT: The initial amount of insurance coverage.


FUNDS: The Phoenix Edge Series Fund, Deutsche Asset Management VIT Funds,
Federated Insurance Series, The Universal Institutional Funds, Inc., Franklin
Templeton Variable Insurance Products Trust and Wanger Advisors Trust.


GENERAL ACCOUNT: The general asset account of Phoenix.

GIA (GUARANTEED INTEREST ACCOUNT): An investment option under which amounts
deposited are guaranteed to earn a fixed rate of interest. Excess interest also
may be credited, in the sole discretion of Phoenix.

IN FORCE: Conditions under which the coverage under a Policy is in effect and
the Insureds' lives remain insured.

INSUREDS: The two persons on whose lives we issue the Policy.

IN WRITING (WRITTEN REQUEST): In a written form satisfactory to Phoenix and
delivered to VPMO.

ISSUE PREMIUM: The premium payment made in connection with issuing the Policy.

MONTHLY CALCULATION DAY: The first Monthly Calculation Day is the same day as
the Policy Date. Subsequent Monthly Calculation Days are the same day of each
month. If such day does not fall within a given month, the last day of that
month will be the Monthly Calculation Day.

NET ASSET VALUE: The worth of one share of a Series of a Fund at the end of a
valuation period. Net Asset Value is computed by adding the value of all a
Series' holdings plus other assets, minus liabilities and then dividing the
result by the number of shares outstanding.

NON-TRANSFERABLE GENERAL ACCOUNT ("NTGA"): A part of the General Account. The
cash value in the NTGA cannot decrease due to investment performance, but may
decrease due to deductions for policy charges. Interest is credited to the NTGA
at rates declared by Phoenix, but not less than 4%.

PAYMENT DATE: The Valuation Date on which we receive a premium payment or loan
repayment, unless it is received after the close of the New York Stock Exchange
("NYSE"), in which case it will be the next Valuation Date.

PHOENIX (WE, OUR, US, COMPANY): Phoenix Home Life Mutual Insurance Company,
Hartford, Connecticut.

PLANNED ANNUAL PREMIUM: The premium amount that the Policyowner agrees to pay
each Policy Year. It must be at least equal to the minimum premium required for
the Face Amount of insurance selected but may be no greater than the maximum
premium allowed for the Face Amount selected.

POLICY ANNIVERSARY: Each anniversary of the Policy Date.

POLICY DATE: The Policy Date as shown on the Schedule Page of the Policy. It is
the date from which we measure Policy Years and Policy Anniversaries.

POLICY MONTH: The period from one Monthly Calculation Day up to, but not
including, the next Monthly Calculation Day.

POLICY VALUE: The sum of a Policy's share in the values of each Subaccount of
the VUL Account plus the Policy's share in the values of the GIA.

POLICY YEAR: The first Policy Year is the one-year period from the Policy Date
up to, but not including, the first Policy Anniversary. Each succeeding Policy
Year is the one-year period from the Policy Anniversary up to, but not
including, the next Policy Anniversary.

POLICYOWNER (OWNER, YOU, YOUR): The person(s) who purchase(s) a Policy.

PROPORTIONATE (PRO RATA): Amounts allocated to Subaccounts on a pro rata basis
are allocated by increasing (or decreasing) a Policy's share in the value of the
affected Subaccounts and GIA so that such shares maintain the same ratio to each
other before and after the allocation.

SERIES: A separate investment portfolio of the Fund.

SUBACCOUNTS: Accounts within the VUL Account to which non-loaned assets under a
Policy are allocated.

UNIT: A standard of measurement used to set the value of a Policy. The value of
a Unit for each Subaccount will reflect the investment performance of that
Subaccount and will vary in dollar amounts.

VALUATION DATE: For any Subaccount, each date on which we calculate the net
asset value of a Fund.

VALUATION PERIOD: For any Subaccount, the period in days from the end of one
Valuation Date through the next.

VPMO: The Variable Products Mail Operations division of Phoenix that receives
and processes incoming mail for Variable Products Operations.

VPO: Variable Products Operations.

VUL ACCOUNT (ACCOUNT): Phoenix Home Life Variable Universal Life Account, a
separate account of the Company.

                                       4

<PAGE>

SUMMARY
- --------------------------------------------------------------------------------
    This is a summary of the Policy and does not contain all of the detailed
information that may be important to you. You should read the entire Prospectus
carefully before making any decision.

INVESTMENT FEATURES

FLEXIBLE PREMIUMS

    The premiums you have to pay are the Issue Premium and any payments required
to prevent the policy from lapse. See "Flexible Premiums" and "Lapse."


ALLOCATION OF PREMIUMS AND POLICY VALUE
    After we deduct certain charges from your premium payment, we will invest
the balance in one or more of the Subaccounts of the VUL Account and/or the GIA
as you will have instructed us.

    You may make transfers into the GIA and among the Subaccounts at anytime.
Transfers from the GIA are subject to the rules discussed in "Appendix B" and
under "Transfer of Policy Value."

    The Policy Value varies with the investment performance of the Funds and is
not guaranteed.

    The Policy Value allocated to the GIA will depend on deductions taken from
the GIA to pay expenses and will accumulate interest at rates we periodically
establish, but never less than 4%.

LOANS AND SURRENDERS
[diamond] Generally, you may take loans against 90% of the Policy's Cash
          Surrender Value subject to certain conditions. See "Policy Loans."

[diamond] You may partially surrender any part of the policy anytime. A partial
          surrender fee of the lesser of $25 or 2% of the partial surrender
          amount will apply. A separate surrender charge also may be imposed.
          See "Conditional Charges."


[diamond] You may fully surrender this Policy anytime for its Cash Surrender
          Value. A surrender charge may be imposed. See "Conditional
          Charges--Surrender Charge."


INSURANCE PROTECTION FEATURES

DEATH BENEFITS
[diamond] Both a fixed and variable benefit is available under the Policy.
          o The fixed benefit is equal to the Policy's Face Amount (Option 1)
          o The variable benefit equals the Face Amount plus the Policy Value
          (Option 2)

[diamond] After the first year, you may reduce the Face Amount. Certain
          restrictions apply, and generally, the minimum Face Amount is
          $250,000.


[diamond] The death benefit is payable when the last insured dies. See "Death
          Benefits."


DEATH BENEFIT GUARANTEE
    You may elect a guaranteed death benefit. The amount of the guaranteed death
benefit is equal to the initial Face Amount. The Death Benefit Guarantee may not
be available in some states.

DEATH BENEFIT AT ENDOWMENT

    After age 100 of the younger Insured, the death benefit equals the Policy
Value, and no more monthly deductions will be made. This allows you to keep the
Policy in force until the second death.


ADDITIONAL BENEFITS
    The following additional benefits are available by rider:

[diamond] Disability Benefit

[diamond] Four Year Survivorship Term

[diamond] Conditional Exchange Option

[diamond] Policy Split Option


[diamond] Guaranteed Death Benefit

[diamond] Conversion to Universal Life.


    Availability of these Riders depends upon state approval and may involve an
extra cost.

DEDUCTIONS AND CHARGES

FROM PREMIUM PAYMENTS
[diamond] Taxes
          o  State Premium Tax Charge--2.25%
          o  Federal Tax Charge--1.50%


[diamond] Sales Charge

          o Policy Year 1 = 20% of premiums paid up to one target annual premium
            ("TAP") and 5% of premiums paid in excess of the TAP.
          o Policy Years 2 through 10 = 5% of premiums
          o Policy Years 11 and after = 0%

    See "Deductions and Charges" for a detailed discussion, including an
explanation of TAP.

FROM POLICY VALUE
[diamond] Issue Expense Charge--$600. Deducted in the first Policy Year only and
          payable in 12 monthly installments of $50.

[diamond] Administrative Charge--Deducted monthly in Policy Years 1 through 10
          only. Amount deducted varies by Face Amount.

[diamond] Cost of Insurance--Amount deducted monthly. Cost of insurance rates
          apply to the Policy and certain riders. The rates vary and are based
          on certain personal factors such as sex, attained age and risk class
          of the Insureds.

                                       5

<PAGE>

[diamond] Surrender Charge--Deducted if the Policy is surrendered within the
          first 10 Policy Years. See "Surrender Charge."


[diamond] Partial Surrender Charge--Deducted to recover costs of processing
          request.


[diamond] Transfer Charge--Maximum of $10. See "Non-Systematic Transfers and
          Charges in Payment Allocations."

FROM THE VUL ACCOUNT
    Mortality and Expense Risk Charge

[diamond] Policy Years 1 through 15--.80% annually

[diamond] Policy Years 16 and after--.25% annually.

FROM THE FUND
    The assets of the VUL Account are used to purchase, at net asset value,
shares of your selected underlying Funds. The net asset value reflects
investment management fees and other direct expenses of the Fund. See
"Investment Management Charge."

    See "Charges and Deductions" for a more detailed description of how each is
applied.

ADDITIONAL INFORMATION

CANCELLATION RIGHT
    You have the right to review the Policy. If you are not satisfied with it,
you may cancel the Policy:

[diamond] within 10 days after you receive the Policy, or

[diamond] within 10 days after we mail or deliver a written notice telling you
          about your right to cancel, or

[diamond] within 45 days of completing the application;

whichever is latest.


    See "Free Look Period."


RISK OF LAPSE
    The Policy will remain in force as long as the cash surrender value is
enough to pay the necessary monthly charges incurred under the Policy. When the
cash surrender value is no longer enough, the policy lapses, or ends. We will
let you know of an impending lapse situation. We will give you the opportunity
to keep the Policy in force by paying a specified amount. Please see "Lapse" for
more detail.


INCOME TAX EFFECTS

    Generally, under current federal income tax law, death benefits are not
subject to income tax. Earnings on the premiums invested in the VUL Account or
the GIA are not subject to income tax until there is a distribution from the
Policy. Loans, partial surrenders or Policy termination may result in
recognition of income for tax purposes.

VARIATIONS
    The Policy is subject to laws and regulations in every state where the
Policy is sold. Therefore, the terms of the Policy may vary from state to state.


PERFORMANCE HISTORY
- --------------------------------------------------------------------------------
    We may include the performance history of the VUL Account Subaccounts in
advertisements, sales literature or reports. Performance information about each
Subaccount is based on past performance only and is not an indication of future
performance. See "Appendix A" for more information.



REDUCTION IN CHARGES
- --------------------------------------------------------------------------------
    The policy is available for purchase by individuals and groups. We may
reduce or eliminate the mortality and expense risk charge, monthly
administrative charge, monthly cost of insurance charges, surrender charges or
other charges normally assessed where it is expected that the size or nature of
such policy or policies will result in savings of sales, underwriting,
administrative or other costs.

    Eligibility for the amount of these reductions will be determined by a
number of factors including:

[diamond] the number of insureds,

[diamond] the total premium expected to be paid,

[diamond] the total assets under management for the policyowner,

[diamond] the nature of the relationship among individual insureds,

[diamond] the purpose for which the policies are being purchased,

[diamond] whether there is a preexisting relationship with us, such as being an
          employee of PHL or its affiliates and their spouses; or employees or
          agents who retire from PHL or its affiliates or Phoenix Equity
          Planning Corporation ("PEPCO"), or its affiliates or registered
          representatives of the principal underwriter and registered
          representatives of broken-dealers with whom PEPCO has selling
          agreements.

[diamond] internal transfers from other policies or contracts issued by the
          Company or an affiliate, or making transfers of amounts held under
          qualified plans sponsored by the Company or an affiliate; and

other circumstances which in our opinion are rationally related to the expected
reduction in expenses. Any variations in the charge structure will be determined
in a uniform manner, reflecting differences in costs of services and not
unfairly discriminatory to policyholders.


                                       6

<PAGE>

PHOENIX AND THE VUL ACCOUNT
- --------------------------------------------------------------------------------

PHOENIX

    We are a mutual life insurance company originally chartered in Connecticut
in 1851. We were redomiciled to New York in 1992. Our executive office is
located at One American Row, Hartford, Connecticut 06102-5056, and the main
administrative office is located at 100 Bright Meadow Boulevard, Enfield,
Connecticut 06083-1900. Our New York principal office is located at 10 Krey
Boulevard, East Greenbush, New York 12144. We sell insurance policies and
annuity contracts through our own field force of full-time agents and through
brokers.

    On April 17, 2000, the Board of Directors of Phoenix Home Life Mutual
Insurance Company authorized management to develop a plan for conversion from a
mutual to a publicly traded stock company. If such a plan is developed and
adopted by the Board, it would be subject to the approval of the New York
Insurance Department and other regulators and submitted to policyholders for
approval. The plan would go into effect only after all these requirements had
been met. There is no assurance that any such plan will be adopted, and if
adopted, there is no guarantee as to the amount or nature of consideration to
eligible policyholders.


THE VUL ACCOUNT

    The VUL Account is a separate account of Phoenix established on June 17,
1985 and governed under the laws of New York. It is registered as a unit
investment trust under the Investment Company Act of 1940 ("1940 Act") as
amended, and it meets the definition of a "separate account" under the 1940 Act.
Such registration does not involve supervision of the management of the VUL
Account or Phoenix by the SEC.


    The VUL Account is divided into Subaccounts, each of which is available for
allocation of Policy value. Each Subaccount will invest solely in shares of a
specific series of a mutual fund. In the future we may establish additional
Subaccounts, which will be made available to existing policyowners to the extent
and on a basis decided by us. See "Investments of the VUL Account--Participating
Investment Funds."

    We do not guarantee the investment performance of the VUL Account or any of
its Subaccounts. Contributions to the overall Policy value allocated to the VUL
Account depend on the chosen Fund's investment performance. Thus, you bear the
full investment risk for all monies you invest in the VUL Account.

    The VUL Account is part of the general business of Phoenix, but the gains or
losses of the VUL Account belong solely to the VUL Account. The gains or losses
of any other business we may conduct does not affect the VUL Account. Under New
York law, the assets of the VUL Account may not be taken to pay liabilities
arising out of any other business we may conduct. Nevertheless, all obligations
arising under the Policy are general corporate obligations of Phoenix.

THE GIA
    The GIA is not part of the VUL Account. It is accounted for as part of the
General Account. We reserve the right to limit total deposits, including
transfers, to the GIA to no more than $250,000 during any one-week period. We
will credit interest daily on the amounts you allocate to the GIA. The credited
rate will be the same for all monies deposited at the same time. The loaned
portion of the GIA will be credited interest at an effective annual fixed rate
of 2% (4% in New York). Interest on the unloaned portion of the GIA will be
credited at an effective annual rate of not less than 4%.


    On the last business day of each calendar week, Phoenix sets the interest
rate that will apply to any net premiums or transferred amounts deposited to the
unloaned portion of the GIA. That rate will remain in effect for such deposits
for an initial guarantee period of one full year from the date of deposit. Upon
the end of the initial 1-year guarantee period (and each subsequent 1-year
guarantee period thereafter), the rate to be applied to any deposits whose
guarantee period has just ended will be the same rate then being applied to new
deposits to the GIA. This rate will then remain in effect for a guaranteed
period of one full year from the date the new rate is applied.

    In general, you can make only one transfer per year from the GIA. The amount
that can be transferred out is limited to the greater of $1,000 or 25% of the
policy value in the GIA as of the date of the transfer. If you elect the
Systematic Transfer Program, approximately equal amounts may be transferred out
of the GIA. Also, the total policy value allocated to the GIA may be transferred
out of the GIA to one or more of the Subaccounts of the VUL Account over a
consecutive 4-year period according to the following schedule:


[diamond] Year One:       25% of the total value

[diamond] Year Two:       33% of remaining value

[diamond] Year Three:     50% of remaining value

[diamond] Year Four:     100% of remaining value

    Transfers into the GIA and among the Subaccounts of the VUL Account may be
made at any time. Transfers from the GIA are subject to the rules discussed in
"Appendix B" and "Transfer of Policy Value--Systematic Transfer Program."


THE POLICY
- --------------------------------------------------------------------------------

INTRODUCTION

    The Policy is a flexible premium variable universal life insurance policy
issued on the lives of two Insureds. The

                                       7

<PAGE>


Policy has a death benefit, Cash Surrender Value and loan privilege as does a
traditional fixed benefit whole life policy. The Policy differs from a fixed
benefit whole life policy, however, because you can allocate your premium into
one or more of several Subaccounts of the VUL Account or the GIA. Each
Subaccount of the VUL Account, in turn, invests its assets exclusively in a
portfolio of the Funds. The Policy Value varies according to the investment
performance of the Series to which premiums have been allocated.


ELIGIBLE PURCHASERS

    Any person between the ages of 18 and 85 is eligible to be insured under a
newly purchased Policy after providing suitable evidence of insurability. You
can purchase a Policy to insure the lives of 2 other individuals, provided that
you have the Insureds' consents and a legally recognized interest for insuring
their lives. A Policy could, for example, be purchased on the lives of spouses,
family members, business partners.


FLEXIBLE PREMIUMS
    The Issue Premium required depends on a number of factors, such as:

[diamond] age;

[diamond] sex;

[diamond] rate class of proposed insured;

[diamond] desired Face Amount;

[diamond] supplemental benefit; and

[diamond] planned premiums.


    The minimum Issue Premium for a policy is generally 1/6 of the Planned
Annual Premium and is due on the policy date. Both Insureds must be alive when
the Issue Premium is paid, and it is due on the Policy Date. After the Issue
Premium is paid, although premiums are flexible, the amount and frequency of
Planned Annual Premiums are as shown on the Schedule Page of the Policy. You
decide the amount of Planned Annual Premium (within limits set by us) when you
apply for the Policy. The Issue Premium payment should be delivered to your
registered representative for forwarding to our Underwriting Department.
Additional payments should be sent to VPMO.


    Premium payments received by us will be reduced by a 2.25% charge for state
premium tax and also reduced by a federal tax charge of 1.50%. The Issue Premium
also will be reduced by the issue expense charge deducted in equal monthly
installments over a 12-month period. Each installment will be taken from the
subaccounts on a pro rata basis. Any unpaid balance of the issue expense charge
will be paid to us upon Policy Lapse or termination.


    Premium payments received during a grace period will, after deduction of
state and federal tax charges and any sales charge, be first used to fund any
monthly deductions during the grace period. Any balance will be applied on the
Payment Date to the various Subaccounts of the VUL Account or to the GIA, based
on the premium allocation schedule elected in the application for the Policy or
by your most recent instructions. See "Transfer of Policy Value--Non-Systematic
Transfers and Changes in Payment Allocations."


    The number of units credited to a Subaccount of the VUL Account will be
determined by dividing the amount of the net premium applied to that Subaccount
by the unit value of the Subaccount on the Payment Date.

    You may increase or decrease the Planned Annual Premium amount (within
limits) or payment frequency at any time by written notice to VPMO. We reserve
the right to limit increases to such maximums as we may establish and change
from time to time. Additional premium payments may be made at any time. Each
premium payment must at least equal $25 or, if made during a grace period, the
payment must equal the amount needed to prevent lapse of the Policy.

    The Policy contains a total premium limit as shown on the Schedule Page.
This limit is applied to the sum of all premiums paid under the Policy. If the
total premium limit is exceeded, you will receive the excess, with interest at
an annual rate of not less than 4%, not later than 60 days after the end of the
Policy Year in which the limit was exceeded. The Policy Value then will be
adjusted to reflect the refund. To pay such refund, amounts taken from each
Subaccount or the GIA will be done in the same manner as for monthly deductions.
You may write to us and give us different instructions. The total premium limit
may be exceeded if additional premium is needed to prevent lapse or if we
subsequently determine that additional premium would be permitted by federal
laws or regulations.

    You may authorize your bank to draw $25 or more monthly from your personal
checking account to be allocated among the available Subaccounts or the GIA.
Your monthly payment will be invested according to your most recent instructions
on file at VPO.

    Policies sold to officers, directors and employees of Phoenix (and their
spouses and children) will be credited with an amount equal to the first-year
commission that would apply on the amount of premium contributed. This option
also is available to career agents of Phoenix (and their spouses and children).


ALLOCATION OF ISSUE PREMIUM AND POLICY VALUE
    We will generally allocate the Issue Premium (less applicable charges) to
the VUL Account or to the GIA upon receipt of a completed application, pursuant
to the allocation instructions in the application for the Policy. However,
Policies issued in certain states, and Policies issued in certain states
pursuant to applications which state


                                       8

<PAGE>


the policy is intended to replace existing insurance, are issued with a
Temporary Money Market Allocation Amendment. Under this Amendment, we
temporarily allocate the entire Issue Premium paid less applicable charges
(along with any other premiums paid during the Free Look Period) to the
Phoenix-Goodwin Money Market Subaccount of the VUL Account; and, at expiration
of the Free Look Period, the policy value of the Phoenix-Goodwin Money Market
Subaccount is allocated among the Subaccounts of the VUL Account or to the GIA
pursuant to the allocation instructions you made in the application for
insurance.

FREE LOOK PERIOD

    You have the right to review the Policy. If you are not satisfied with it,
you may cancel the Policy:


[diamond] by mailing it to us within 10 days after you receive it (or longer in
          some states); or

[diamond] within 10 days after we mail or deliver a written notice telling you
          about your right to cancel; or

[diamond] within 45 days after completing the application, whichever occurs
          latest (see "Free Look Period").


    We treat a returned Policy as if we never issued it and, except for Policies
issued with a Temporary Money Market Allocation Amendment, we will return the
sum of the following as of the date we receive the returned Policy: (1) the then
current Policy value less any unpaid loans and loan interest; plus (2) any
monthly deductions, partial surrender fees and other charges made under the
Policy. For Policies issued with the Temporary Money Market Amendment the amount
returned will equal any premiums paid less any unrepaid loans and loan interest,
and less any partial surrender amounts paid.


    We retain the right to decline to process an application within seven days
of our receipt of the completed application for insurance. If we decline to
process the application, we will return the premium paid. Even if we have
approved the application for processing, we retain the right to decline to issue
the Policy. If we decline to issue the Policy, we will refund to you the same
amount as would have been refunded under the Policy had it been issued but
returned for refund during the Free Look Period.


TEMPORARY INSURANCE COVERAGE
    On the date the application for a Policy is signed and submitted with the
Issue Premium, we issue a Temporary Insurance Receipt to you. Under the
Temporary Insurance Receipt, the insurance protection applied for (subject to
the limits of liability and subject to the terms set forth in the Policy and in
the Receipt) takes effect on the date of the application.

TRANSFER OF POLICY VALUE

SYSTEMATIC TRANSFER PROGRAM
    You may elect to transfer funds automatically among the Subaccounts or the
unloaned portion of the GIA on a monthly, quarterly, semiannual or annual basis
under the Systematic Transfer Program for Dollar Cost Averaging ("Systematic
Transfer Program"). Under this Systematic Transfer Program, the minimum transfer
amounts are:

[diamond] $25 monthly,

[diamond] $75 quarterly,

[diamond] $150 semiannually or

[diamond] $300 annually.

    You must have an initial value of $1,000 in the GIA or the Subaccount from
which funds will be transferred ("Sending Subaccount") and if the value in that
Subaccount or the GIA drops below the amount to be transferred, the entire
remaining balance will be transferred and all systematic transfers will stop.
Funds may be transferred from only one Sending Subaccount or the GIA, but may be
allocated to more than one Subaccount ("Receiving Subaccounts"). Under the
Systematic Transfer Program, you may make more than one transfer per Policy Year
from the GIA. These transfers must be in approximately equal amounts and made
over a minimum 18-month period.


    Only one Systematic Transfer Program can be active at any time. After the
completion of the Systematic Transfer Program, you can call VPO at 800/541-0171
to begin a new Systematic Transfer Program.


    All transfers under the Systematic Transfer Program will be made on the
basis of the GIA and Subaccount values on the first day of the month following
our receipt of the transfer request. If the first day of the month falls on a
holiday or weekend, then the transfer will be processed on the next business
day.

NONSYSTEMATIC TRANSFERS
    Transfers among available Subaccounts or the GIA and changes in premium
payment allocations may be requested in writing or by calling 800/541-0171,
between the hours of 8:30 a.m. and 4:00 p.m. Eastern Time. Written requests for
transfers will be executed on the date the request is received at VPMO.
Telephone transfers will be effective on the date the request is made except as
noted below. Unless you elect in writing not to authorize telephone transfers or
premium allocation changes, telephone transfer orders and premium allocation
changes also will be accepted on your behalf from your registered
representative. Phoenix and Phoenix Equity Planning Corporation ("PEPCO"), the
national distributor for Phoenix, will employ reasonable procedures to confirm
that telephone instructions are genuine. They will require verification of
account information and will record telephone instructions on tape. All
telephone transfers will be confirmed in writing to you. To the extent that
Phoenix

                                       9

<PAGE>

and PEPCO fail to follow procedures reasonably designed to prevent unauthorized
transfers, Phoenix and PEPCO may be liable for following telephone instructions
for transfers that prove to be fraudulent. However, you will bear the risk of
loss resulting from instructions entered by an unauthorized third party that
Phoenix and PEPCO reasonably believe to be genuine. The telephone transfer and
allocation change privileges may be modified or terminated at any time. During
times of extreme market volatility these privileges may be difficult to
exercise. In such cases, you should submit a written request.


    Although currently there is no charge for transfers, in the future, we may
charge a fee of $10 for each transfer after the first two transfers in a Policy
Year. Transfers under the Systematic Transfer Program do not count against these
limitations.


    We reserve the right to refuse to transfer amounts less than $500 unless

[diamond] the entire balance in the Subaccount or the GIA is being transferred
          or

[diamond] the transfer is part of the Systematic Transfer Program.

    We also reserve the right to prohibit a transfer to any Subaccount of the
VUL Account if the value of your investment in that Subaccount immediately after
the transfer would be less than $500. We further reserve the right to require
that the entire balance of a Subaccount or the GIA be transferred if the value
of your investment in that Subaccount would, immediately after the transfer, be
less than $500.

    You may make only one transfer per Policy Year from the unloaned portion of
the GIA unless (1) the transfer(s) are made as part of a Systematic Transfer
Program, or (2) we agree to make an exception to this rule. The amount you may
transfer cannot exceed the greater of $1,000 or 25% of the value of the unloaned
portion of the GIA at the time of the transfer. In addition, you may transfer
the total value allocated to the unloaned portion of the GIA out of the GIA to
one or more of the Subaccounts over a consecutive four-year period according to
the following schedule:

[diamond] Year One:       25% of the total value

[diamond] Year Two:       33% of the remaining value

[diamond] Year Three:     50% of the remaining value

[diamond] Year Four:      100% of the remaining value

    A nonsystematic transfer from the unloaned portion of the GIA will be
processed on the day such request is received by VPMO.

    Transfers into the GIA and among the Subaccounts may be made anytime. We
reserve the right to limit the number of Subaccounts you may invest in to a
total of 18 at any one time or over the life of the Policy. We may limit you to
less than 18 if we are required to do so by any federal or state law.


    Because excessive exchanges between Subaccounts can adversely affect Fund
performance, we reserve the right to temporarily or even permanently terminate
exchange privileges or reject any specific exchange order from anyone whose
transactions appear to us to follow a timing pattern, including those who
request more than one exchange out of a Subaccount within any 30-day period. We
will not accept batched transfer instructions from registered representatives
(acting under powers of attorney for multiple Policyowners), unless the
registered representative's broker-dealer firm and Phoenix have entered into a
third-party transfer service agreement.


    If a policy has been issued with a Temporary Money Market Allocation
Amendment, no transfers may be made until the end of the Free Look Period.

DETERMINATION OF SUBACCOUNT VALUES

    We establish the unit value of each Subaccount on the first Valuation Date
of that Subaccount. The unit value of a Subaccount on any other


     Valuation Date is determined by multiplying the unit value of that
Subaccount on the just prior Valuation Date by the Net Investment Factor for
that Subaccount for the then current Valuation Period. The unit value of each
Subaccount on a day other than a Valuation Date is the unit value on the next
Valuation Date. Unit values are carried to 6 decimal places. The unit value of
each Subaccount on a Valuation Date is determined at the end of that day.


    The Net Investment Factor for each Subaccount is determined by the
investment performance of the assets held by the Subaccount during the Valuation
Period. Each valuation will follow applicable law and accepted procedures. The
Net Investment Factor is determined by the formula:

    (A) + (B)
    --------- - (D) where:
       (C)

  (A) =The value of the assets in the Subaccount on the current Valuation Date,
       including accrued net investment income and realized and unrealized
       capital gains and losses, but excluding the net value of any transactions
       during the current Valuation Period.

  (B) =The amount of any dividend (or, if applicable, any capital gain
       distribution) received by the Subaccount if the "ex-dividend" date for
       shares of the Fund occurs during the current Valuation Period.

  (C) =The value of the assets in the Subaccount as of the just prior Valuation
       Date, including accrued net investment income and realized and unrealized
       capital gains and losses, and including the net amount of any deposits
       and withdrawals made during the Valuation Period ending on that date.

                                       10

<PAGE>

  (D) =The sum of the following daily charges multiplied by the number of days
       in the current Valuation Period:

        1. The mortality and expense risk charge; and

        2. The charge, if any, for taxes and reserves for taxes on investment
           income, and realized and unrealized capital gains.


DEATH BENEFITS

GENERAL
    The death benefit under Option 1 equals the Policy's Face Amount on the date
of the death of the last surviving Insured or, if greater, the minimum death
benefit on that date.

    Under Option 2, the death benefit equals the Policy's Face Amount on the
date of the death of the last surviving Insured plus the Policy Value or, if
greater, the minimum death benefit on that date.

    Under either Option, the minimum death benefit is the Policy Value on the
date of death of the last surviving Insured increased by a percentage determined
from a table contained in the Policy. This percentage will be based on the
Insured's attained age at the beginning of the Policy Year in which the death
occurs. If no option is elected, Option 1 will apply.

GUARANTEED DEATH BENEFIT OPTION

    A Guaranteed Death Benefit Rider is available. Under this Policy rider, if
you pay the required premium each year as specified in the rider, the death
benefit selected will be guaranteed for a certain specified number of years,
regardless of the investment performance of the Policy, and will equal either
the initial Face Amount or the Face Amount as later changed by decreases. To
keep this guaranteed death benefit in force; there may be limitations on the
amount of partial surrenders or decreases in Face Amount permitted.


    After the first 10 Policy Years, there will be a monthly charge equal to
$0.01 per $1,000 of Face Amount for policies issued with a Guaranteed Death
Benefit Rider.

PARTIAL SURRENDER AND DECREASES IN FACE AMOUNT: EFFECT ON DEATH BENEFIT

    A partial surrender or a decrease in Face Amount generally decreases the
death benefit. Upon a decrease in Face Amount or partial surrender, a partial
surrender charge will be deducted from Policy value based on the amount of the
decrease or partial surrender. If the change is a decrease in Face Amount, the
death benefit under a Policy would be reduced on the next Monthly Calculation
Day. If the change is a partial surrender, the death benefit under a Policy
would be reduced immediately. A decrease in the death benefit may have certain
tax consequences. See "Federal Income Tax Considerations."


REQUESTS FOR DECREASE IN FACE AMOUNT
    You may request a decrease in Face Amount at any time after the first Policy
Year. Unless we agree otherwise, the decrease must be at least $25,000 and the
Face Amount remaining after the decrease must be at least $250,000. All Face
Amount decrease requests must be in writing and will be effective on the first
Monthly Calculation Day following the date we approve the request. A partial
surrender charge will be deducted from the Policy Value based on the amount of
the decrease. The charge will equal the applicable surrender charge that would
apply to a full surrender multiplied by a fraction. The fraction is equal to the
decrease in Face Amount divided by the Face Amount of the Policy before the
decrease.

SURRENDERS

GENERAL
    At any time during the lifetime of the Insureds and while the Policy is In
Force, you may partially or fully surrender the Policy by sending to VPMO a
written release and surrender in a form satisfactory to us. We may also require
you to send the Policy to us. The amount available for surrender is the Cash
Surrender Value at the end of the Valuation Period during which the surrender
request is received at VPMO.


    Upon partial or full surrender, we generally will pay to you the amount
surrendered within 7 days after we receive the written request for the
surrender. Under certain circumstances, the surrender payment may be postponed.
See "General Provisions--Postponement of Payments." For the federal tax effects
of partial and full surrenders, see "Federal Tax Considerations."


FULL SURRENDERS

    If the Policy is being fully surrendered, the Policy itself must be returned
to us at VPMO, along with the written release and surrender of all claims in a
form satisfactory to us. You may elect to have the amount paid in a lump sum or
under a payment option. See "Conditional Charges--Surrender Charge" and "Payment
Options."


PARTIAL SURRENDERS
    You may obtain a partial surrender of the Policy by requesting that part of
the Policy's Cash Surrender Value be paid. You may do this at any time during
the lifetime of the Insureds while the Policy is In Force with a written request
to VPMO. We may require that the Policy be returned before payment is made. A
partial surrender will be effective on the date the written request is received
or, if required, the date the Policy is received by us. Surrender proceeds may
be applied under any of the payment options described under "Payment of
Proceeds--Payment Options."

    We reserve the right not to allow partial surrenders of less than $500. In
addition, if the share of the Policy Value in any Subaccount or in the GIA that
would be reduced as a result of a partial surrender and would be less than $500,
we

                                       11

<PAGE>

may require the entire remaining balance in that Subaccount or the GIA be
surrendered.

    Upon a partial surrender, the Policy Value will be reduced by the sum of the
following:

[diamond] THE PARTIAL SURRENDER AMOUNT PAID. This amount comes from a reduction
          in the Policy's share in the value of each Subaccount or the GIA based
          on the allocation requested at the time of the partial surrender. If
          no allocation request is made, the withdrawals from each Subaccount
          will be made in the same manner as that provided for monthly
          deductions.

[diamond] THE PARTIAL SURRENDER FEE. This fee is the lesser of $25 or 2% of the
          partial surrender amount paid. The assessment to each Subaccount or
          the GIA will be made in the same manner as provided for the partial
          surrender amount paid.


[diamond] A PARTIAL SURRENDER CHARGE. This charge is equal to a pro rata portion
          of the applicable surrender charge that would apply to a full
          surrender, determined by multiplying the applicable surrender charge
          by a fraction (equal to the partial surrender amount payable divided
          by the result of subtracting the applicable surrender charge from the
          Policy Value). This amount is assessed against the Subaccount or the
          GIA in the same manner as provided for the partial surrender amount
          paid.


    The Cash Surrender Value will be reduced by the partial surrender amount
paid plus the partial surrender fee. The Face Amount of the Policy will be
reduced by the same amount as the Policy Value is reduced as described above.

POLICY LOANS
    Generally, while the Policy is in force, a loan may be taken against the
Policy up to the available loan value. The loan value on any day is 90% of the
Policy Value reduced by an amount equal to the surrender charge. The available
loan value is the loan value on the current day less any outstanding Debt.

    The amount of any loan will be added to the loaned portion of the GIA and
subtracted from the Policy's share of the Subaccounts or the unloaned portion of
the GIA, based on the allocation requested at the time of the loan. The total
reduction will equal the amount added to the loaned portion of the GIA.
Allocations generally must be expressed in terms of whole percentages. If no
allocation request is made, the amount subtracted from the share of each
Subaccount or the unloaned portion of the GIA will be determined in the same
manner as provided for monthly deductions. Interest will be credited and the
loaned portion of the GIA will increase at an effective annual rate of 2% (4% in
New York only), compounded daily and payable in arrears. At the end of each
Policy Year and at the time of any Debt repayment, interest credited to the
loaned portion of the GIA will be transferred to the unloaned portion of the
GIA.


    Debt may be repaid at any time during the lifetime of the Insureds while the
Policy is in force. Any Debt repayment received by us during a grace period will
be reduced to pay any overdue monthly deductions and only the balance will be
applied to reduce the Debt. Such balance will first be used to pay any
outstanding accrued loan interest, and then will be applied to reduce the loaned
portion of the GIA. The unloaned portion of the GIA will be increased by the
same amount the loaned portion is decreased. If the amount of a loan repayment
exceeds the remaining loan balance and accrued interest, the excess will be
allocated among the Subaccounts as you may request at the time of the repayment
and, if no allocation request is made, according to the most recent premium
allocation schedule on file.

    Payments received by us for the Policy will be applied directly to reduce
outstanding Debt, unless specified as a premium payment by you. Until the Debt
is fully repaid, additional Debt repayments may be made at any time during the
lifetime of the Insureds while the Policy is in force.


    Failure to repay a policy loan or to pay loan interest will not terminate
the Policy unless the Policy Value becomes insufficient to maintain the Policy
In Force.


    The proceeds of Policy loans may be subject to federal income tax. See
"Federal Income Tax Considerations."


    In the future, Phoenix may not allow Policy loans of less than $500, unless
such loan is used to pay a premium on another Phoenix policy.

    You will pay interest on the loan at an effective annual rate, compounded
daily and payable in arrears. The loan interest rates in effect are as follows:

FOR POLICIES ISSUED IN MOST STATES EXCEPT NEW YORK
- --------------------------------------------------
Policy Years 1-10:                   4%
Policy Years 11-15:                  3%
Policy Years 16 and thereafter:  2 1/2%

FOR POLICIES ISSUED IN NEW YORK ONLY
- ------------------------------------
Policy Years 1-10:                   6%
Policy Years 11-15:                  5%
Policy Years 16 and thereafter:     4 1/2%

    At the end of each Policy Year, any interest due on the Debt will be treated
as a new loan and will be offset by a transfer from your Subaccounts and the
unloaned portion of the GIA to the loaned portion of the GIA.

    A Policy loan, whether or not repaid, has a permanent effect on the Policy
Value because the investment results of the Subaccounts or unloaned portion of
the GIA will apply only to the amount remaining in the Subaccounts or the
unloaned portion of the GIA. The longer a loan is outstanding, the greater the
effect is likely to be. The effect

                                       12

<PAGE>

could be favorable or unfavorable. If the Subaccounts or the unloaned portion of
the GIA earn more than the annual interest rate for funds held in the loaned
portion of the GIA, the Policy Value does not increase as rapidly as it would
have had no loan been made. If the Subaccounts or the GIA earn less than the
annual interest rate for funds held in the loaned portion of the GIA, the Policy
Value is greater than it would have been had no loan been made. A Policy loan,
whether or not repaid, also has a similar effect on the Policy's Death Benefit
due to any resulting differences in Cash Surrender Value.

LAPSE
    Unlike conventional life insurance policies, the payment of the Issue
Premium, no matter how large, or the payment of additional premiums will not
necessarily continue the Policy In Force to its Maturity Date.


    If on any Monthly Calculation Day during the first 3 Policy Years, the
Policy Value is insufficient to cover the monthly deduction, a grace period of
61 days will be allowed for the payment of an amount equal to 3 times the
required monthly deduction. If on any Monthly Calculation Day during any
subsequent Policy Year, the Cash Surrender Value (which should have become
positive) is less than the required monthly deduction, a grace period of 61 days
will be allowed for the payment of an amount equal to 3 times the required
monthly deduction. However, during the first 5 Policy Years or until the Cash
Surrender Value becomes positive for the first time, the Policy will not lapse
as long as all premiums planned at issue have been paid.

    During the grace period, the Policy will continue In Force but Subaccount
transfers, loans, partial or full surrenders will not be permitted. Failure to
pay the additional amount within the grace period will result in lapse of the
Policy, but not before 30 days after we have mailed written notice to you. If a
premium payment for the additional amount is received by us during the grace
period, any amount of premium over what is required to prevent lapse will be
allocated among the Subaccounts or to the GIA according to the then current
premium allocation schedule. In determining the amount of "excess" premium to be
applied to the Subaccounts or the GIA, we will deduct the premium tax and the
amount needed to cover any monthly deductions made during the grace period. If
the last surviving Insured dies during the grace period, the death benefit will
equal the amount of the death benefit immediately prior to the commencement of
the grace period.


ADDITIONAL INSURANCE OPTIONS
    While the Policy is In Force, you will have the option to purchase
additional insurance on the same Insureds with the same guaranteed rates as the
Policy without being assessed an issue expense charge. We will require evidence
of insurability and charges will be adjusted for the Insured's new attained age
and any change in risk classification.

ADDITIONAL RIDER BENEFITS
    You may elect additional benefits under a Policy. These benefits are
cancelable by you at any time. A charge may be deducted monthly from the Policy
Value for each additional rider benefit chosen. More details will be included in
the form of a rider to the Policy if any of these benefits is chosen. The
following benefits are currently available (if approved in your state).
Additional riders may be available as described in the Policy.


[diamond] DISABILITY BENEFIT RIDER. This rider is available for one or both
          Insureds. On disability of a covered insured before age 65, monthly
          deductions will be waived and an additional Specified Amount (if any)
          will be credited, as long as he/she remains disabled (but not for more
          than the longer of one year or to age 65, if disability commenced
          after age 60).


          The rider terminates at the Insured's attained age 65. However,
          benefits will continue to be paid for the covered Insured's lifetime
          if he or she has been continuously disabled under the terms of the
          rider from attained age 60 to age 65.


[diamond] FOUR-YEAR SURVIVORSHIP TERM. This rider provides a level death benefit
          on the second death if both Insureds die within four years of policy
          issue. This rider is not convertible into any other policy or
          coverage.


          The rider face amount will be up to 125% of the Policy's initial face
          amount.


[diamond] POLICY SPLIT OPTION RIDER. This rider provides for the exchange of the
          policy into two single life policies. At the time of the exchange, the
          Policy can be split by any percentage subject to minimum requirements
          of the single life policies. There is no charge for this rider, but
          you must show satisfactory evidence of insurability.

[diamond] CONDITIONAL EXCHANGE OPTION RIDER. This rider provides for the
          exchange of the Policy for two new single policies, without evidence
          of insurability, for either of the following events:


          1. the divorce of the Insureds, or

          2. major change in the federal estate tax law.

          Both Insureds must be alive on the date of exchange and there must
          continue to be insurable interest.


[diamond] GUARANTEED DEATH BENEFIT RIDER. This rider guarantees the face amount
          of coverage even if the Policy Value is insufficient to cover the
          monthly deduction.


          For the first 10 policy years, the monthly guarantee premium is 1/12
          of the Target Annual Premium. For Policy year 11 and thereafter, the
          monthly guarantee premium is 1/12 of the Guideline Level Premium (as
          defined in Internal Revenue Code Section 7702).

                                       13

<PAGE>

          The rider will remain in effect if one of three conditions is met
          monthly. Otherwise, the rider will lapse and the underlying Policy
          will continue without the rider benefits or charges. The three
          conditions are:

          1. Total Cumulative Premium Test - the total premium paid less the sum
             of all surrender amounts is not less than the cumulative sum of all
             monthly guarantee premiums since policy issue.

          2. Tabular Account Value Test - the Policy's Cash Surrender Value is
             not less than the Policy's Tabular Account Value (as listed on
             Policy's schedule pages) on the Policy Anniversary on or
             immediately preceding the Monthly Calculation Day.

          3. Annual Premium Test - the total premium paid during the Policy
             Year, less surrenders, is not less than the sum of all monthly
             guarantee premiums applicable each month since the Policy Year
             began.


[diamond] CONVERSION TO UNIVERSAL LIFE RIDER. This rider permits you to convert
          from a variable universal life policy to a fixed universal life policy
          by transferring all cash value to the Non-Transferable General Account
          ("NTGA"). You may make this election on or after the 15th Policy
          Anniversary. There is no charge for this rider.

[diamond] ESTATE TERM RIDER. This rider provides annually renewable term
          insurance coverage to age 100 of the younger of the two Insureds. The
          rider has a target face amount that can be increased under death
          benefit Option 1. Four increase options are available:

          1. Premiums Paid Increases - provides a monthly increase equal to the
             premiums paid for the previous Policy Month.

          2. Percentage Increase - allows the total death benefit to increase
             each year by a whole percentage up to 5%.

          3. Dollar Increase - allows the total death benefit to increase each
             year by an annually fixed dollar amount.

          4. Varying Schedule Increases - provides a schedule of varying amounts
             to increase the total death benefit up to 10% each year.

             Cost of insurance charges apply to the rider.


INVESTMENTS OF THE ACCOUNT
- --------------------------------------------------------------------------------

PARTICIPATING INVESTMENT FUNDS

THE PHOENIX EDGE SERIES FUND
    Certain Subaccounts invest in corresponding series of The Phoenix Edge
Series Fund. The following series are currently available:

    PHOENIX-ABERDEEN INTERNATIONAL SERIES: The investment objective of the
series is to seek a high total return consistent with reasonable risk. The
series invests primarily in an internationally diversified portfolio of equity
securities. It intends to reduce its risk by engaging in hedging transactions
involving options, futures contracts and foreign currency transactions. The
Phoenix-Aberdeen International Series provides a means for investors to invest a
portion of their assets outside the United States.

    PHOENIX-ABERDEEN NEW ASIA SERIES: The investment objective of the series is
to seek long-term capital appreciation. The series invests primarily in a
diversified portfolio of equity securities of issuers organized and principally
operating in Asia, excluding Japan.

    PHOENIX-BANKERS TRUST DOW 30 SERIES: The series seeks to track the total
return of the Dow Jones Industrial Average(SM) (the "DJIA(SM)") before fund
expenses.

    PHOENIX-DUFF & PHELPS REAL ESTATE SECURITIES SERIES: The investment
objective of the series is to seek capital appreciation and income with
approximately equal emphasis. Under normal circumstances, it invests in
marketable securities of publicly traded real estate investment trusts (REITs)
and companies that operate, develop, manage and/or invest in real estate located
primarily in the United States.

    PHOENIX-ENGEMANN CAPITAL GROWTH SERIES: The investment objective of the
series is to achieve intermediate and long-term growth of capital, with income
as a secondary consideration. The Phoenix-Engemann Capital Growth Series invests
principally in common stocks of corporations believed by management to offer
growth potential.

    PHOENIX-ENGEMANN NIFTY FIFTY SERIES: The investment objective of the series
is to seek long-term capital appreciation by investing in approximately 50
different securities which offer the best potential for long-term growth of
capital. At least 75% of the series' assets will be invested in common stocks of
high quality growth companies. The remaining portion will be invested in common
stocks of small corporations with rapidly growing earnings per share or common
stocks believed to be undervalued.

    PHOENIX-FEDERATED U.S. GOVERNMENT BOND SERIES: The investment objective of
the series is to maximize total return by investing primarily in debt
obligations of the U.S. Government, its agencies and instrumentalities.

    PHOENIX-GOODWIN MONEY MARKET SERIES: The investment objective of the series
is to provide maximum current income consistent with capital preservation and
liquidity. The Phoenix-Goodwin Money Market Series invests exclusively in high
quality money market instruments.

                                       14

<PAGE>

    PHOENIX-GOODWIN MULTI-SECTOR FIXED INCOME SERIES: The investment objective
of the series is to seek long-term total return. The Phoenix-Goodwin
Multi-Sector Fixed Income Series seeks to achieve its investment objective by
investing in a diversified portfolio of high yield and high quality fixed income
securities.

    PHOENIX-HOLLISTER VALUE EQUITY SERIES: The primary investment objective of
the series is long-term capital appreciation, with a secondary investment
objective of current income. The Phoenix-Hollister Value Equity Series seeks to
achieve its objective by investing in a diversified portfolio of common stocks
that meet certain quantitative standards that indicate above average financial
soundness and intrinsic value relative to price.


    PHOENIX-J.P. MORGAN RESEARCH ENHANCED INDEX SERIES: The investment objective
of the series is to seek high total return by investing in a broadly diversified
portfolio of equity securities of large and medium capitalization companies
within market sectors reflected in the S&P 500. The series invests in a
portfolio of undervalued common stocks and other equity securities which appear
to offer growth potential and an overall volatility of return similar to that of
the S&P 500.


    PHOENIX-JANUS EQUITY INCOME SERIES: The investment objective of the series
is to seek current income and long-term growth of capital.

    PHOENIX-JANUS FLEXIBLE INCOME SERIES: The investment objective of the series
is to seek to obtain maximum total return, consistent with preservation of
capital.

    PHOENIX-JANUS GROWTH SERIES: The investment objective of the series is to
seek long-term growth of capital, in a manner consistent with the preservation
of capital.

    PHOENIX-MORGAN STANLEY FOCUS EQUITY SERIES: The investment objective of the
series is to seek capital appreciation by investing primarily in equity
securities.

    PHOENIX-OAKHURST BALANCED SERIES: The investment objective of the series is
to seek reasonable income, long-term capital growth and conservation of capital.
The Phoenix-Oakhurst Balanced Series invests based on combined considerations of
risk, income, capital enhancement and protection of capital value.

    PHOENIX-OAKHURST GROWTH AND INCOME SERIES: The investment objective of the
series is to seek dividend growth, current income and capital appreciation by
investing in common stocks. The Phoenix-Oakhurst Growth and Income Series seeks
to achieve its objective by selecting securities primarily from equity
securities of the 1,000 largest companies traded in the United States, ranked by
market capitalization.

    PHOENIX-OAKHURST STRATEGIC ALLOCATION SERIES: The investment objective of
the series is to realize as high a level of total return over an extended period
of time as is considered consistent with prudent investment risk. The
Phoenix-Oakhurst Strategic Allocation Series invests in stocks, bonds and money
market instruments in accordance with the Investment Advisor's appraisal of
investments most likely to achieve the highest total return.

    PHOENIX-SCHAFER MID-CAP VALUE SERIES: The primary investment objective of
the series is to seek long-term capital appreciation, with current income as the
secondary investment objective. The Phoenix-Schafer Mid-Cap Value Series will
invest in common stocks of established companies having a strong financial
position and a low stock market valuation at the time of purchase which are
believed to offer the possibility of increase in value.

    PHOENIX-SENECA MID-CAP GROWTH SERIES: The investment objective of the series
is to seek capital appreciation primarily through investments in equity
securities of companies that have the potential for above average market
appreciation. The series seeks to outperform the Standard & Poor's Mid-Cap 400
Index.

    PHOENIX-SENECA STRATEGIC THEME SERIES: The investment objective of the
series is to seek long-term appreciation of capital by identifying securities
benefiting from long-term trends present in the United States and abroad. The
Phoenix-Seneca Strategic Theme Series invests primarily in common stocks
believed to have substantial potential for capital growth.


DEUTSCHE ASSET MANAGEMENT VIT FUNDS
    A certain Subaccount invests in a corresponding series of the Deutsche Asset
Management VIT Funds. The following series is currently available:


    EAFE(R) EQUITY INDEX FUND: The series seeks to match the performance of the
Morgan Stanley Capital International EAFE(R) Index ("EAFE(R) Index"), which
emphasizes major market stock performance of companies in Europe, Australia and
the Far East. The series invests in a statistically selected sample of the
securities found in the EAFE(R) Index.

FEDERATED INSURANCE SERIES
    Certain Subaccounts invest in corresponding series of the Federated
Insurance Series. The following series are currently available:

    FEDERATED FUND FOR U.S. GOVERNMENT SECURITIES II: The investment objective
of the series is to seek current income by investing primarily in U.S.
government securities, including mortgage-backed securities issued by U.S.
government agencies.

                                       15

<PAGE>

    FEDERATED HIGH INCOME BOND FUND II: The investment objective of the series
is to seek high current income by investing primarily in a diversified portfolio
of high-yield, lower-rated corporate bonds.


THE UNIVERSAL INSTITUTIONAL FUNDS, INC.
    A certain subaccount invests in a corresponding series of the The Universal
Institutional Funds, Inc. The following series is currently available:


    TECHNOLOGY PORTFOLIO: The investment objective of the series is to seek
long-term capital appreciation by investing primarily in equity securities of
companies that the investment advisor expects to benefit from their involvement
in technology and technology-related industries.


FRANKLIN TEMPLETON VARIABLE INSURANCE PRODUCTS TRUST
    Certain Subaccounts invest in Class 2 shares of the corresponding fund of
the Franklin Templeton Variable Insurance Products Trust. The following funds
are currently available:

    MUTUAL SHARES SECURITIES FUND: The primary investment objective of the fund
is capital appreciation with income as a secondary objective. The Mutual Shares
Securities Fund invests in domestic equity securities that the manager believes
are significantly undervalued.

    TEMPLETON ASSET STRATEGY FUND: The investment objective of the fund is a
high level of total return. The Templeton Asset Strategy Fund invests in stocks
of companies of any nation, bonds of companies and governments of any nation and
in money market instruments. Changes in the asset mix will be made in an attempt
to capitalize on total return potential produced by changing economic conditions
throughout the world, including emerging market countries.

    TEMPLETON DEVELOPING MARKETS SECURITIES FUND: The investment objective of
the fund is long-term capital appreciation. The Templeton Developing Markets
Securities Fund invests primarily in emerging market equity securities.

    TEMPLETON GROWTH SECURITIES FUND: The investment objective of the fund is
long-term capital growth. The Templeton Growth Securities Fund invests primarily
in common stocks issued by companies in various nations throughout the world,
including the U.S. and emerging markets.

    TEMPLETON INTERNATIONAL SECURITIES FUND: The investment objective of the
fund is long-term capital growth. The Templeton International Securities Fund
invests primarily in stocks of companies located outside the United States,
including emerging markets.


WANGER ADVISORS TRUST
    Certain Subaccounts of the Account invest in corresponding series of the
Wanger Advisors Trust. The following series are currently available:

    WANGER FOREIGN FORTY: The investment objective of the series is to seek
long-term capital growth. The Wanger Foreign Forty Series invests primarily in
equity securities of foreign companies with market capitalization of $1 billion
to $10 billion and focuses its investments in 40 to 60 companies in the
developed markets.

    WANGER INTERNATIONAL SMALL CAP: The investment objective of the series is to
seek long-term capital growth. The Wanger International Small Cap Series invests
primarily in securities of non-U.S. companies with total common stock market
capitalization of less than $1 billion.

    WANGER TWENTY: The investment objective of the series is to seek long-term
capital growth. The Wanger Twenty Series invests primarily in the stocks of U.S.
companies with market capitalization of $1 billion to $10 billion and ordinarily
focuses its investments in 20 to 25 U.S. companies.

    WANGER U.S. SMALL CAP: The investment objective of the series is to seek
long-term capital growth. The Wanger U.S. Small Cap Series invests primarily in
securities of U.S. companies with total common stock market capitalization of
less than $1 billion.

    Each series will be subject to market fluctuations and the risks that come
with the ownership of any security, and there can be no assurance that any
series will achieve its stated investment objective.


    In addition to being sold to the Account, shares of the funds also are sold
to other separate accounts of Phoenix or its affiliates or to the separate
accounts of other insurance companies.


    It is possible that in the future it may be disadvantageous for variable
life insurance separate accounts and variable annuity separate accounts to
invest in the fund(s) simultaneously. Although neither Phoenix nor the funds'
trustees currently foresees any such disadvantages either to variable life
insurance Policyowners or to variable annuity Contract Owners, the funds'
trustees intend to monitor events in order to identify any material conflicts
between variable life insurance Policyowners and variable annuity Contract
Owners and to determine what action, if any, should be taken in response to such
conflicts. Material conflicts could, for example, result from (1) changes in
state insurance laws, (2) changes in federal income tax laws, (3) changes in the
investment management of any portfolio of the Fund(s) or (4) differences in
voting instructions between those given by variable life insurance Policyowners
and those given by variable annuity Contract Owners. Phoenix will, at its own
expense, remedy such material conflicts including, if necessary, segregating the
assets underlying the variable life insurance policies and the variable annuity
contracts and establishing a new registered investment company.

                                       16

<PAGE>

INVESTMENT ADVISORS
    Phoenix Investment Counsel, Inc. ("PIC") is an investment advisor to the
following series in The Phoenix Edge Series Fund:
    o Phoenix-Goodwin Money Market Series
    o Phoenix-Goodwin Multi-Sector Fixed Income Series
    o Phoenix-Hollister Value Equity Series
    o Phoenix-Oakhurst Balanced Series
    o Phoenix-Oakhurst Growth and Income Series
    o Phoenix-Oakhurst Strategic Allocation Series

    Based on subadvisory agreements with the fund, PIC as an investment advisor
delegates certain investment decisions and research functions to subadvisors for
the following series:

[diamond] Phoenix-Aberdeen International Advisors, LLC ("PAIA")
          o   Phoenix-Aberdeen International Series

[diamond] Roger Engemann & Associates, Inc. ("Engemann")
          o   Phoenix-Engemann Capital Growth Series
          o   Phoenix-Engemann Nifty Fifty Series

[diamond] Seneca Capital Management, LLC  ("Seneca")
          o   Phoenix-Seneca Mid-Cap Growth Series
          o   Phoenix-Seneca Strategic Theme Series

    Phoenix Variable Advisors, Inc. ("PVA") is also an investment advisor to The
Phoenix Edge Series Fund. Based on subadvisory agreements with the fund, PVA
delegates certain investment decisions and research functions to the following
subadvisors for the series listed:

[diamond] Bankers Trust Company
          o   Phoenix-Bankers Trust Dow 30 Series

[diamond] Federated Investment Management Company
          o   Phoenix-Federated U.S. Government Bond Series


[diamond] J.P. Morgan Investment Management, Inc.
          o   Phoenix-J.P. Morgan Research Enhanced Index Series


[diamond] Janus Capital Corporation
          o   Phoenix-Janus Equity Income Series
          o   Phoenix-Janus Flexible Income Series
          o   Phoenix-Janus Growth Series

[diamond] Morgan Stanley Asset Management Inc.
          o   Phoenix-Morgan Stanley Focus Equity Series

[diamond] Schafer Capital Management, Inc.
          o   Phoenix-Schafer Mid-Cap Value Series

    The investment advisor to the Phoenix-Duff & Phelps Real Estate Securities
Series is Duff & Phelps Investment Management Co. ("DPIM").

    The investment advisor to the Phoenix-Aberdeen New Asia Series is PAIA.
Pursuant to subadvisory agreements with the fund, PAIA delegates certain
investment decisions and research functions with respect to the Phoenix-Aberdeen
New Asia Series to PIC and Aberdeen Fund Managers, Inc.

    PIC, DPIM, Engemann and Seneca are indirect less than wholly owned
subsidiaries of Phoenix. PAIA is jointly owned and managed by PM Holdings, Inc.,
a subsidiary of Phoenix, and by Aberdeen Fund Managers, Inc. PVA is a wholly
owned subsidiary of PM Holdings, Inc.

    The other investment advisors and their respective funds are:

[diamond] Bankers Trust Company
          o   EAFE(R) Equity Index Fund

[diamond] Federated Investment Management Company
          o   Federated Fund for U.S. Government Securities II
          o   Federated High Income Bond Fund II


[diamond] Franklin Mutual Advisers, LLC
          o   Mutual Shares Securities Fund

[diamond] Morgan Stanley Asset Management Inc.
          o   Technology Portfolio

[diamond] Templeton Asset Management, Ltd.
          o   Templeton Developing Markets Securities Fund

[diamond] Templeton Global Advisors Limited
          o   Templeton Growth Securities Fund

[diamond] Templeton Investment Counsel, Inc.
          o   Templeton Asset Strategy Fund
          o   Templeton International Securities Fund


[diamond] Wanger Asset Management, L.P.
          o   Wanger Foreign Forty
          o   Wanger International Small Cap
          o   Wanger Twenty
          o   Wanger U.S. Small Cap

SERVICES OF THE ADVISORS
    The Advisors continually furnish an investment program for each series and
manage the investment and reinvestment of the assets of each series subject at
all times to the authority and supervision of the Trustees. A detailed
discussion of the investment advisors and subadvisors, and the investment
advisory and subadvisory agreements, is contained in the accompanying Fund
prospectuses.

REINVESTMENT AND REDEMPTION
    All dividend distributions of the Fund are automatically reinvested in
shares of the Fund at their net asset value on the date of distribution; all
capital gains distributions of the Fund, if any, are likewise reinvested at the
net asset value on the record date. Phoenix redeems Fund shares at their net
asset value to the extent necessary to make payments under the Policy.

SUBSTITUTION OF INVESTMENTS

    We reserve the right to make additions to, deletions from, or substitutions
for the investments held by the VUL Account, subject to compliance with the law
as currently applicable or as subsequently changed.

    In the future, we may establish additional subaccounts within the VUL
Account, each of which will invest in shares


                                       17

<PAGE>


of a designated portfolio of the fund with a specified investment objective. If
and when marketing needs and investment conditions warrant, and at our
discretion, we may establish additional portfolios. These will be made available
under existing policies to the extent and on a basis determined by us.


    If the shares of any of the portfolios of the Fund should no longer be
available for investment, or if in the judgment of Phoenix's management further
investment in shares of any of the portfolios becomes inappropriate in view of
the objectives of the Policy, then Phoenix may substitute shares of another fund
for shares already purchased, or to be purchased in the future. No substitution
of fund shares held by the VUL Account may take place without prior approval of
the SEC and prior notice to you. In the event of a substitution, you will be
given the option of transferring the Policy Value of the Subaccount in which the
substitution is to occur to another Subaccount without penalty.


CHARGES AND DEDUCTIONS
- --------------------------------------------------------------------------------

GENERAL
    Charges are deducted in connection with the Policy to compensate us for:

[diamond] our expenses in selling the Policy;

[diamond] underwriting and issuing the Policy;

[diamond] premium and federal taxes incurred on premiums received;

[diamond] providing the insurance benefits set forth in the Policy; and

[diamond] assuming certain risks in connection with the Policy.

    The nature and amount of these charges are more fully described in sections
below.

    When we issue Policies under group or sponsored arrangements, we may reduce
or eliminate one or more of:

[diamond] sales charge,

[diamond] issue expense charge,

[diamond] administrative charge, and

[diamond] surrender charge.

    Sales to a group or through sponsored arrangement often result in lower per
policy costs and often involve a

greater stability of premiums paid into the policies. Under such circumstances
Phoenix tries to pass these savings onto the purchasers. The amount of reduction
will be determined on a case-by-case basis and will reflect the cost reduction
we expect as a result of these group or sponsored sales.

    Certain charges are deducted only once, others are deducted periodically,
while certain others are deducted only if certain events occur.

CHARGES DEDUCTED ONCE

SALES CHARGE
    To help reimburse ourselves for a variety of expenses incurred in selling
the Policy (e.g., commissions, advertising, printing) we impose a sales charge
on premiums paid on the Policy.

    The sales charge is assessed according to the following schedule:

[diamond] Policy Year 1:                   20% of premiums paid
                                           up to the first TAP

                                           5% of premiums in
                                           excess of the TAP

[diamond] Policy Years 2-10:               5% of premium

[diamond] Policy Years 11 and over:        0% of premium

    The TAP is established at the time the Policy is issued and is the greater
of: (a) the level premium required to mature the Policy, computed at an interest
rate of 6.5% and assuming current mortality and expenses; and (b) $1,200. The
sales charge does not fully cover our total sales expenses, but we expect to
recover these expenses in full over the period the Policy remains in force.


[diamond] STATE PREMIUM TAXES. Various states (and countries and cities) impose
          a tax on premiums received by insurance companies. Premium taxes vary
          from state to state. Currently, these taxes range from 0.75% to 4% of
          premiums paid. Moreover, certain municipalities and states also impose
          taxes on premiums paid, in addition to the state taxes imposed. The
          premium tax charge represents an amount we consider necessary to pay
          all premium taxes imposed by these taxing authorities, and we do not
          expect to derive a profit from this charge. Policies will be assessed
          a tax charge equal to 2.25% of the premiums paid. These charges are
          deducted from each premium payment.


[diamond] FEDERAL TAX CHARGE. A charge equal to 1.50% of each premium will be
          deducted from each premium payment to cover the estimated cost to us
          of the federal income tax treatment of deferred acquisition costs.

PERIODIC CHARGES

MONTHLY
[diamond] ISSUE EXPENSE CHARGE. The issue expense charge is $600 and is to
          reimburse Phoenix for underwriting and start-up expenses in connection
          with issuing a Policy. Rather than deduct the full amount at once, the
          issue expense charge is deducted in equal monthly installments of $50
          over the first 12 months of the Policy.

[diamond] ADMINISTRATIVE CHARGE. This charge is assessed to cover our variable
          administrative expenses such as the preparation of billings,
          statements and mailings to Policyholders. The administrative charge is
          only

                                       18

<PAGE>

          assessed during the first ten Policy Years and varies by the Face
          Amount of the Policy as follows:

          o   $20 per month for Policies with Face Amounts of less than or equal
              to $400,000;

          o   $0.05 per $1,000 for Policies with Face Amounts of $400,001 up to
              $1,600,000; and

          o   $80 per month for Policies with Face Amounts of greater than
              $1,600,000.


[diamond] COST OF INSURANCE. To determine this expense, we multiply the
          appropriate cost of insurance rate by the difference between your
          Policy's death benefit and the Policy Value. Generally, cost of
          insurance rates are based on the sex, attained age, duration and risk
          class of the Insureds. However, in certain states and for policies
          issued in conjunction with certain qualified plans, cost of insurance
          rates are not based on sex. The actual monthly costs of insurance
          rates are based on our expectations of future mortality experience.
          They will not, however, be greater than the guaranteed cost of
          insurance rates set forth in the Policy. These guaranteed maximum
          rates are equal to 100% of the 1980 Commissioners Standard Ordinary
          ("CSO") Mortality Table, with appropriate adjustment for the Insureds'
          risk classification. Any change in the cost of insurance rates will
          apply to all persons of the same sex, insurance age and risk class
          whose Policies have been in force for the same length of time. Your
          risk class may affect your cost of insurance rate. We currently place
          insureds into a standard risk class or a risk class involving a higher
          mortality risk, depending on the health of the insureds as determined
          by the medical information that we request. For otherwise identical
          policies, insureds in the standard risk class will have a lower cost
          of insurance than those in the risk class with the higher mortality
          risk. The standard risk class is divided into three categories: smoker
          and 2 classes of nonsmokers. Nonsmokers will generally incur a lower
          cost of insurance than similarly situated insureds who smoke.


[diamond] COST OF ANY RIDERS TO YOUR POLICY. Certain policy riders require the
          payment of additional premiums to pay for the benefit provided by the
          rider.

    Monthly deductions are made on each Monthly Calculation Day. The amount
deducted is allocated among Subaccounts and the unloaned portion of the GIA
based on an allocation schedule specified by you.

    You initially choose this schedule in your application, but can later change
it from time to time. If any Subaccount or the unloaned portion of the GIA is
insufficient to permit the full withdrawal of the monthly deduction, the
withdrawals from the other Subaccounts or GIA will be proportionally increased.

DAILY
[diamond] MORTALITY AND EXPENSE RISK CHARGE. A charge at an annual rate of 0.80%
          is deducted daily from the VUL Account. After the 15th policy year,
          the charge is reduced to an annual rate of 0.25%. No portion of this
          charge is deducted from the GIA.

          The mortality risk assumed by us is that collectively our Insureds may
          live for a shorter time than projected because of inaccuracies in that
          projecting process and, therefore, that the total amount of death
          benefits that we will pay out will be greater than that we expected.
          The expense risk assumed is that expenses incurred in issuing and
          maintaining the Policies may exceed the limits on administrative
          charges set in the Policies. If the expenses do not increase to an
          amount in excess of the limits, or if the mortality projecting process
          proves to be accurate, we may profit from this charge. We also assume
          risks with respect to other contingencies including the incidence of
          Policy loans, which may cause us to incur greater costs than expected
          when we designed the Policies. To the extent we profit from this
          charge, we may use those profits for any proper purpose, including the
          payment of sales expenses or any other expenses that may exceed income
          in a given year.

CONDITIONAL CHARGES

    These are other charges that are imposed only if certain events occur.

[diamond] SURRENDER CHARGE. During the first 10 Policy Years, there is a
          difference between the amount of Policy Value and the amount of Cash
          Surrender Value of the Policy. This difference is the surrender
          charge, which is a contingent deferred sales charge. The surrender
          charge is designed to recover the expense of distributing Policies
          that are terminated before distribution expenses have been recouped
          from revenue generated by these policies. These are contingent charges
          because they are paid only if the Policy is surrendered (or the Face
          Amount is reduced or the Policy lapses) during this period. They are
          deferred charges because they are not deducted from premiums.

          During the first 10 Policy Years, the surrender charge described below
          will apply if you either surrender the Policy for its Cash Surrender
          Value or let the Policy lapse. There is no surrender charge after the
          10th Policy Year. During the first 10 Policy Years, the maximum
          surrender charge that you can pay while you own the Policy is equal to
          the percentage amount shown in the Surrender Charge Table below.

                                       19

<PAGE>

                           SURRENDER CHARGE TABLE
                           ----------------------

                   SURRENDER           SURRENDER            SURRENDER
          POLICY    CHARGE    POLICY    CHARGE     POLICY    CHARGE
           MONTH   % OF TAP   MONTH    % OF TAP    MONTH    % OF TAP
           -----   --------   -----    --------    -----    --------
           1-70      100%       87        66%       104       32%
             71       98%       88        64%       105       30%
             72       96%       89        62%       106       28%
             73       94%       90        60%       107       26%
             74       92%       91        58%       108       24%
             75       90%       92        56%       109       22%
             76       88%       93        54%       110       20%
             77       86%       94        52%       111       18%
             78       84%       95        50%       112       16%
             79       82%       96        48%       113       14%
             80       80%       97        46%       114       12%
             81       78%       98        44%       115       10%
             82       76%       99        42%       116        8%
             83       74%      100        40%       117        6%
             84       72%      101        38%       118        4%
             85       70%      102        36%       119        2%
             86       68%      103        34%       120        0%

[diamond] PARTIAL SURRENDER FEE. In the case of a partial surrender, but not a
          decrease in Face Amount, an additional fee is imposed. The fee is
          equal to 2% of the amount withdrawn but not more than $25. The fee is
          intended to recover the actual costs of processing the partial
          surrender request. The fee will be deducted from each Subaccount and
          GIA in the same proportion as the withdrawal is allocated. If no
          allocation is made at the time of the request for the partial
          surrender, withdrawal allocation will be made in the same manner as
          are monthly deductions.

[diamond] PARTIAL SURRENDER CHARGE. If less than all of the Policy is
          surrendered, the amount withdrawn is a "partial surrender." A charge
          as described below is deducted from the Policy Value upon a partial
          surrender of the Policy. The charge is a fraction of the applicable
          surrender charge that would apply to a full surrender, determined by
          how much of the full Cash Surrender Value is being withdrawn. This
          amount is assessed against the Subaccounts and the GIA in the same
          proportion as the withdrawal is allocated.

          A partial surrender charge also is deducted from Policy Value upon a
          decrease in Face Amount. The charge is equal to the applicable
          surrender charge multiplied by a fraction (equal to the decrease in
          Face Amount divided by the Face Amount of the Policy prior to the
          decrease).

INVESTMENT MANAGEMENT CHARGE
    As compensation for investment management services to the Funds, the
Advisors are entitled to fees, payable monthly and based on an annual percentage
of the average aggregate daily net asset values of each Series.

    These Fund charges and other expenses are described more fully in the
accompanying Fund prospectuses.

OTHER TAXES
    Currently no charge is made to the VUL Account for federal income taxes that
may be attributable to the VUL Account. We may, however, make such a charge in
the future for these or any other taxes attributable to the VUL Account.


GENERAL PROVISIONS
- --------------------------------------------------------------------------------

POSTPONEMENT OF PAYMENTS
    Payment of any amount upon complete or partial surrender, Policy loan or
benefits payable at death (in excess of the initial Face Amount) or maturity may
be postponed:

[diamond] for up to six months from the date of the request, for any
          transactions dependent upon the value of the GIA;

[diamond] whenever the NYSE is closed other than for customary weekend and
          holiday closings or trading on the NYSE is restricted as decided by
          the SEC; or

[diamond] whenever an emergency exists, as decided by the SEC as a result of
          which disposal of securities is not reasonably practicable or it is
          not reasonably practicable to determine the value of the VUL Account's
          net assets.

    Transfers also may be postponed under these circumstances.

PAYMENT BY CHECK
    Payments under the Policy of any amounts derived from premiums paid by check
may be delayed until such time as the check has cleared your bank.

THE CONTRACT
    The Policy and attached copy of the application are the entire contract.
Only statements in the application can be used to void the Policy. The
statements are considered representations and not warranties. Only an executive
officer of Phoenix can agree to change or waive any provisions of the Policy.

SUICIDE
    If either of the Insureds commits suicide within 2 years after the Policy's
Date of Issue, the Policy will stop and become void. We will pay you the Policy
Value adjusted by the addition of any monthly deductions and other fees and
charges, minus any Debt owed to us under the Policy.

INCONTESTABILITY

    We cannot contest this Policy or any attached rider after it has been in
force during the Insureds' lifetimes for 2 years from the Policy Date.


CHANGE OF OWNER OR BENEFICIARY
    The Beneficiary, as named in the Policy application or subsequently changed,
will receive the Policy benefits at the death of the last surviving Insured. If
the named Beneficiary dies before the death of the last surviving Insured, the
contingent Beneficiary, if named, becomes the Beneficiary.

                                       20

<PAGE>

If no Beneficiary survives the last surviving Insured, the death benefit payable
under the Policy will be paid to you or your estate.

    As long as the Policy is In Force, the Policyowner and the Beneficiary may
be changed by written request, satisfactory to us. A change in Beneficiary will
take effect as of the date the notice is signed, whether or not the last
surviving Insured is living when we receive the notice. We will not, however, be
liable for any payment made or action taken before receipt of the notice.

ASSIGNMENT
    The Policy may be assigned. We will not be bound by the assignment until a
written copy has been received and we will not be liable with respect to any
payment made prior to receipt. We assume no responsibility for determining
whether an assignment is valid.

MISSTATEMENT OF AGE OR SEX
    If the age or sex of either of the Insureds has been misstated, the death
benefit will be adjusted based on what the cost of insurance charge for the most
recent monthly deduction would have purchased based on the correct age and sex
of the Insureds.

SURPLUS
    You may share in divisible surplus of Phoenix to the extent decided annually
by the Phoenix Board of Directors. However, it is not currently expected that
the Board will authorize these payments since you will be participating directly
in the Subaccount's investment results.


PAYMENT OF PROCEEDS
- --------------------------------------------------------------------------------

SURRENDER AND DEATH BENEFIT PROCEEDS

    Death benefit proceeds and the proceeds of full or partial surrenders will
be processed at unit values next computed after we receive the request for
surrender or due proof of death, provided such request is complete and in good
order. Payment of surrender or death proceeds usually will be made in one lump
sum within 7 days, unless another payment option has been elected. Payment of
the death proceeds, however, may be delayed if the claim for payment of the
death proceeds needs to be investigated; e.g., to ensure payment of the proper
amount to the proper payee. Any such delay will not be beyond that reasonably
necessary to investigate such claims consistent with insurance practices
customary in the life insurance industry. Under this Policy, the death proceeds
will be paid upon the death of the last surviving Insured.


    You may elect a payment option for payment of the death proceeds to the
Beneficiary. You may do this only before the second death. You may revoke or
change a prior election, unless such right has been waived. The Beneficiary may
make or change an election before payment of the death proceeds, unless you have
made an election that does not permit such further election or changes by the
Beneficiary.

    A written request in a form satisfactory to us is required to elect, change
or revoke a payment option.

    The minimum amount of surrender or death proceeds that may be applied under
any payment option is $1,000.

    If the Policy is assigned as collateral security, we will pay any amount due
the assignee in one lump sum. Any remaining proceeds will remain under the
option elected.

PAYMENT OPTIONS
    All or part of the surrender or death proceeds of a Policy may be applied
under one or more of the following payment options or such other payment options
or alternative versions of the options listed as we may choose to make available
in the future.


OPTION 1--LUMP SUM Payment in one lump sum.

OPTION 2--LEFT TO EARN INTEREST

    A payment of interest during the payee's lifetime on the amount payable as a
principal sum. Interest rates are guaranteed to be at least 3% per year.


OPTION 3--PAYMENT FOR A SPECIFIC PERIOD

    Equal installments are paid for a specified period of years whether the
payee lives or dies. The first payment will be on the date of settlement. The
assumed interest rate on the unpaid balance is guaranteed not to be less than 3%
per year.


OPTION 4--LIFE ANNUITY WITH SPECIFIED PERIOD CERTAIN

    Equal installments are paid until the later of:

[diamond] the death of the payee and

[diamond] the end of the period certain. The first payment will be on the date
          of settlement. The period certain must be chosen when this option is
          elected. The periods certain that may be chosen are as follows:


[diamond] 10 years;

[diamond] 20 years;


[diamond] until the installments paid refund the amount applied under this
          option.

    If the payee is not living when the final payment falls due, that payment
will be limited to the amount which needs to be added to the payments already
made to equal the amount applied under this option.

    If, for the age of the payee, a period certain is chosen that is shorter
than another period certain paying the same installment amount, we will consider
the longer period certain as having been elected.

    Any life annuity provided under Option 4 is computed using an interest rate
guaranteed to be no less than 3-3/8%

                                       21

<PAGE>

per year, but any life annuity providing a period certain of 20 years or more is
computed using an interest rate guaranteed to be no less than 3-1/4% per year.


OPTION 5--LIFE ANNUITY

    Equal installments are paid only during the lifetime of the payee. The first
payment will be on the date of settlement. Any life annuity as may be provided
under Option 5 is computed using an interest rate guaranteed to be no less than
3-1/2% per year.


OPTION 6--PAYMENTS OF A SPECIFIED AMOUNT

    Equal installments of a specified amount, out of the principal sum and
interest on that sum, are paid until the principal sum remaining is less than
the amount of the installment. When that happens, the principal sum remaining
with accrued interest will be paid as a final payment. The first payment will be
on the date of settlement. The payments will include interest on the remaining
principal at a guaranteed rate of at least 3% per year. This interest will be
credited at the end of each year. If the amount of interest credited at the end
of the year exceeds the income payments made in the last 12 months, that excess
will be paid in one sum on the date credited.


OPTION 7--JOINT SURVIVORSHIP ANNUITY WITH 10-YEAR PERIOD CERTAIN

    The first payment will be on the date of settlement. Equal installments are
paid until the latest of:

[diamond] the end of the 10-year period certain;

[diamond] the death of the Insured; and

[diamond] the death of the other named annuitant. The other annuitant must be
          named when this option is elected and cannot later be changed.

    The other annuitant must have an attained age of at least 40. Any joint
survivorship annuity that may be provided under this option is computed using a
guaranteed interest rate to equal at least 3-3/8% per year.

    For additional information concerning the above payment options, see the
Policy.



FEDERAL INCOME TAX CONSIDERATIONS

- --------------------------------------------------------------------------------

INTRODUCTION

    The ultimate effect of federal income taxes on values under the VUL Account
and on the economic benefit to you or your Beneficiary depends on Phoenix's
income tax status and upon the income tax status of the individual concerned.
The discussion contained herein is general in nature and is not intended as
income tax advice. For complete information on federal and state income tax
considerations, a qualified tax advisor should be consulted. No attempt is made
to consider any estate and inheritance taxes, or any state, local or other tax
laws. Because the discussion herein is based upon our understanding of federal
income tax laws as they are currently interpreted, we cannot guarantee the tax
status of any Policy. The Internal Revenue Service ("IRS") makes no
representation regarding the likelihood of continuation of current federal
income tax laws, Treasury regulations or of the current interpretations. We
reserve the right to make changes to the Policy to assure that it will continue
to qualify as a life insurance contract for federal income tax purposes.

PHOENIX'S INCOME TAX STATUS
    Phoenix is taxed as a life insurance company under the Internal Revenue Code
of 1986, as amended ("Code"). For federal income tax purposes, neither the VUL
Account nor the GIA is a separate entity from Phoenix and their operations form
a part of Phoenix.

    Investment income and realized capital gains on the assets of the VUL
Account are reinvested and taken into account in determining the value of the
VUL Account. Investment income of the VUL Account, including realized net
capital gains, is not taxed to Phoenix. Due to Phoenix's income tax status under
current provisions of the Code, no charge currently will be made to the VUL
Account for Phoenix's federal income taxes, which may be attributable to the VUL
Account. Phoenix reserves the right to make a deduction for taxes if the federal
income tax treatment of Phoenix is determined to be other than what Phoenix
currently believes it to be, if changes are made affecting the income tax
treatment to Phoenix of variable life insurance contracts, or if changes occur
in Phoenix's income tax status. If imposed, such charge would be equal to the
federal income taxes attributable to the investment results of the VUL Account.


POLICY BENEFITS

DEATH BENEFIT PROCEEDS

    The Policy, whether or not it is a modified endowment contract ("Modified
Endowment Contracts"), should be treated as meeting the definition of a life
insurance contract for federal income tax purposes, under Section 7702 of the
Code. As such, the death benefit proceeds thereunder should be excludable from
the gross income of the Beneficiary under Code Section 101(a)(1). Also, a
Policyowner should not be considered to be in constructive receipt of the cash
value, including investment income. See, however, the sections below on possible
taxation of amounts received under the Policy, via full surrender, partial
surrender or loan.


    Code Section 7702 imposes certain conditions with respect to premiums
received under a Policy. Phoenix intends to monitor the premiums to assure
compliance with such conditions. However, if the premium limitation is exceeded
during the year, Phoenix may return the excess premium, with interest, to the
Policyowner within 60 days after the end of the Policy Year, and maintain the
qualification of the Policy as life insurance for federal income tax purposes.

                                       22

<PAGE>

FULL SURRENDER
    Upon full surrender of a Policy for its cash value, the excess, if any, of
the cash value (unreduced by any outstanding indebtedness) over the premiums
paid will be treated as ordinary income for federal income tax purposes. The
full surrender of a Policy that is a modified endowment contract may result in
the imposition of an additional 10% tax on any income received.

PARTIAL SURRENDER
    If the Policy is a modified endowment contract, partial surrenders are fully
taxable to the extent of income in the Policy and are possibly subject to an
additional 10% tax. See the discussion on modified endowment contracts below. If
the Policy is not a modified endowment contract, partial surrenders still may be
taxable, as follows. Code Section 7702(f)(7) provides that where a reduction in
death benefits occurs during the first 15 years after a Policy is issued and
there is a cash distribution associated with that reduction, a Policyowner may
be taxed on all or a part of the amount distributed. A reduction in death
benefits may result from a partial surrender. After 15 years, the proceeds will
not be subject to tax, except to the extent such proceeds exceed the total
amount of premiums paid but not previously recovered. Phoenix suggests you
consult with your tax advisor in advance of a proposed decrease in death
benefits or a partial surrender as to the portion, if any, which would be
subject to tax, and in addition as to the impact such partial surrender might
have under the new rules affecting modified endowment contracts.

LOANS
    Phoenix believes that any loan received under a Policy will be treated as
indebtedness of a Policyowner. If the Policy is a modified endowment contract,
loans are fully taxable to the extent of income in the Policy and are possibly
subject to an additional 10% tax. See the discussion on modified endowment
contracts below. If the Policy is not a modified endowment contract, Phoenix
believes that no part of any loan under a Policy will constitute income to a
Policyowner.

    The deductibility by a Policyowner of loan interest under a Policy may be
limited under Code Section 264, depending on circumstances. A Policyowner
intending to fund premium payments through borrowing should consult a tax
advisor with respect to the tax consequences thereof. Under the "personal"
interest limitation provisions of the Code, interest on Policy loans used for
personal purposes is not tax deductible. Other rules may apply to allow all or
part of the interest expense as a deduction if the loan proceeds are used for
"trade or business" or "investment" purposes. See your tax advisor for further
guidance.

BUSINESS-OWNED POLICIES
    If a business or a corporation owns the Policy, the Code may impose
additional restrictions. The Code limits the interest deduction on
business-owned Policy loans and may impose tax upon the inside build-up of
corporate-owned life insurance policies through the corporate alternative
minimum tax.

MODIFIED ENDOWMENT CONTRACTS

GENERAL

    Pursuant to Code Section 72(e), loans and other amounts received under
modified endowment contracts will, in general, be taxed to the extent of
accumulated income (generally, the excess of cash value over premiums paid).
Life insurance policies can be modified endowment contracts if they fail to meet
what is known as "the 7-pay test." The measuring stick for this test is a
hypothetical life insurance policy of equal face amount which requires 7 equal
annual premiums but which, after the seventh year is "fully paid-up," continuing
to provide a level death benefit without the need for any further premiums. A
Policy becomes a modified endowment contract, if, at any time during the first 7
years, the cumulative premium paid on the Policy exceeds the cumulative premium
that would have been paid under the hypothetical policy. Premiums paid during a
Policy Year but which are returned by Phoenix with interest within 60 days after
the end of the Policy Year will be excluded from the 7-pay test. A life
insurance policy received in exchange for a modified endowment contract will be
treated as a modified endowment contract.

REDUCTION IN BENEFITS DURING THE FIRST 7 YEARS
    If there is a reduction in death benefits during the first 7 Policy Years,
the premiums are redetermined for purposes of the 7-pay test as if the Policy
originally had been issued at the reduced death benefit level and the new
limitation is applied to the cumulative amount paid for each of the first 7
Policy Years.


DISTRIBUTIONS AFFECTED

    If a Policy fails to meet the 7-pay test, it is considered a modified
endowment contract only as to distributions in the year in which the test is
failed and all subsequent Policy Years. However, distributions made in
anticipation of such failure (there is a presumption that distributions made
within 2 years prior to such failure were "made in anticipation") also are
considered distributions under a modified endowment contract. If the Policy
satisfies the 7-pay test for 7 years, distributions and loans generally will not
be subject to the modified endowment contract rules.


PENALTY TAX
    Any amount taxable under the modified endowment contract rule will be
subject to an additional 10% excise tax, with certain exceptions. This
additional tax will not apply in the case of distributions that are:

[diamond] made on or after the taxpayer attains age 59 1/2; or

[diamond] attributable to the taxpayer's disability (within the meaning of Code
          Section 72(m)(7)); or

[diamond] part of a series of substantially equal periodic payments (not less
          often than annually) made for the life (or life

                                       23

<PAGE>

          expectancy) of the taxpayer or the joint lives (or life expectancies)
          of the taxpayer and his Beneficiary.

MATERIAL CHANGE RULES

    Any determination of whether the Policy meets the 7-pay test will begin
again any time the Policy undergoes a "material change," which includes any
increase in death benefits or any increase in or addition of a qualified
additional benefit, with the following 2 exceptions:

[diamond] first, if an increase is attributable to premiums paid "necessary to
          fund" the lowest death benefit and qualified additional benefits
          payable in the first 7 Policy Years or to the crediting of interest or
          dividends with respect to these premiums, the "increase" does not
          constitute a material change.


[diamond] second, to the extent provided in regulations, if the death benefit or
          qualified additional benefit increases as a result of a cost-of-living
          adjustment based on an established broad-based index specified in the
          Policy, this does not constitute a material change if:
          o the cost-of-living determination period does not exceed the
            remaining premium payment period under the Policy, and
          o the cost-of-living increase is funded ratably over the remaining
            premium payment period of the Policy. A reduction in death benefits
            is not considered a material change unless accompanied by a
            reduction in premium payments.


    A material change may occur at any time during the life of the Policy
(within the first 7 years or thereafter), and future taxation of distributions
or loans would depend upon whether the Policy satisfied the applicable 7-pay
test from the time of the material change. An exchange of policies is considered
to be a material change for all purposes.


SERIAL PURCHASE OF MODIFIED ENDOWMENT CONTRACTS
    All modified endowment contracts issued by the same insurer (or affiliated
companies of the insurer) to the same Policyowner within the same calendar year
will be treated as one modified endowment contract in determining the taxable
portion of any loans or distributions made to the Policyowner. The Treasury has
been given specific legislative authority to issue regulations to prevent the
avoidance of the new distribution rules for modified endowment contracts. A
qualified tax advisor should be consulted about the tax consequences of the
purchase of more than one modified endowment contract within any calendar year.

LIMITATIONS ON UNREASONABLE MORTALITY AND EXPENSE CHARGES
    The Code imposes limitations on unreasonable mortality and expense charges
for purposes of ensuring that a Policy qualifies as a life insurance contract
for federal income tax purposes. The mortality charges taken into account to
compute permissible premium levels may not exceed those charges required to be
used in determining the federal income tax reserve for the Policy, unless
Treasury regulations prescribe a higher level of charge. In addition, the
expense charges taken into account under the guideline premium test are required
to be reasonable, as defined by the Treasury regulations. Phoenix intends to
comply with the limitations in calculating the premium it is permitted to
receive from you.

QUALIFIED PLANS
    A Policy may be used in conjunction with certain qualified plans. Since the
rules governing such use are complex, you should not use the Policy in
conjunction with a qualified plan until you have consulted a competent pension
consultant or tax advisor.

DIVERSIFICATION STANDARDS
    To comply with the Diversification Regulations under Code Section 817(h),
("Diversification Regulations") each Series of the Funds is required to
diversify its investments. The Diversification Regulations generally require
that on the last day of each calendar quarter that the Series assets be invested
in no more than:

[diamond] 55% in any 1 investment

[diamond] 70% in any 2 investments

[diamond] 80% in any 3 investments

[diamond] 90% in any 4 investments

    A "look-through" rule applies to treat a pro rata portion of each asset of a
Series as an asset of the VUL Account; therefore, each Series of the Fund will
be tested for compliance with the percentage limitations. For purposes of these
diversification rules, all securities of the same issuer are treated as a single
investment, but each United States government agency or instrumentality is
treated as a separate issuer.

    The general diversification requirements are modified if any of the assets
of the VUL Account are direct obligations of the United States Treasury. In this
case, there is no limit on the investment that may be made in Treasury
securities, and for purposes of determining whether assets other than Treasury
securities are adequately diversified, the generally applicable percentage
limitations are increased based on the value of the VUL Account's investment in
Treasury securities. Notwithstanding this modification of the general
diversification requirements, the portfolios of the Funds will be structured to
comply with the general diversification standards because they serve as an
investment vehicle for certain variable annuity contracts that must comply with
these standards.

    In connection with the issuance of the Diversification Regulations, the
Treasury announced that such regulations do not provide guidance concerning the
extent to which you may direct your investments to particular divisions of a

                                       24

<PAGE>

separate account. It is possible that a revenue ruling or other form of
administrative pronouncement in this regard may be issued in the near future. It
is not clear, at this time, what such a revenue ruling or other pronouncement
will provide. It is possible that the Policy may need to be modified to comply
with such future Treasury announcements. For these reasons, Phoenix reserves the
right to modify the Policy, as necessary, to prevent you from being considered
the owner of the assets of the VUL Account.

    Phoenix intends to comply with the Diversification Regulations to assure
that the Policies continue to qualify as a life insurance contract for federal
income tax purposes.

CHANGE OF OWNERSHIP OR INSURED OR ASSIGNMENT
    Changing the Policyowner, or one or both of the Insureds or an exchange or
assignment of the Policy may have tax consequences depending on the
circumstances. Code Section 1035 provides that a life insurance contract can be
exchanged for another life insurance contract, without recognition of gain or
loss, assuming that no money or other property is received in the exchange, and
that the Policies relate to the same Insureds. If the surrendered Policy is
subject to a policy loan, this may be treated as the receipt of money on the
exchange. Phoenix recommends that any person contemplating such actions seek the
advice of a qualified tax consultant.

OTHER TAXES
    Federal estate tax, state and local estate, inheritance and other tax
consequences of ownership or receipt of Policy proceeds depend on the
circumstances of each Policyowner or Beneficiary. We do not make any
representations or guarantees regarding the tax consequences of any Policy with
respect to these types of taxes.


VOTING RIGHTS
- --------------------------------------------------------------------------------

    We will vote the Funds' shares held by the Subaccounts at any regular and
special meetings of shareholders of the Funds. To the extent required by law,
such voting will be pursuant to instructions received from you. However, if the
1940 Act or any regulation thereunder should be amended or if the present
interpretation thereof should change, and as a result we decide that we are
permitted to vote the Funds' shares at our own discretion, we may elect to do
so.


    The number of votes that you have the right to cast will be determined by
applying your percentage interest in a Subaccount to the total number of votes
attributable to the Subaccount. In determining the number of votes, fractional
shares will be recognized.

    Funds' shares held in a Subaccount for which no timely instructions are
received, and Funds' shares which are not otherwise attributable to
Policyowners, will be voted by Phoenix in proportion to the voting instructions
that are received with respect to all Policies participating in that Subaccount.
Instructions to abstain on any item to be voted upon will be applied to reduce
the votes eligible to be cast by Phoenix.

    You will receive proxy materials, reports and other materials related to the
Funds.

    We may, when required by state insurance regulatory authorities, disregard
voting instructions if the instructions require that the shares be voted so as
to cause a change in the subclassification or investment objective of one or
more of the portfolios of the Funds or to approve or disapprove an investment
advisory contract for the Funds. In addition, Phoenix itself may disregard
voting instructions in favor of changes initiated by a Policyowner in the
investment policies or the Investment Advisor of the Funds if Phoenix reasonably
disapproves of such changes. A change would be disapproved only if the proposed
change is contrary to state law or prohibited by state regulatory authorities or
we decide that the change would have an adverse effect on the General Account
because the proposed investment policy for a Series may result in overly
speculative or unsound investments. In the event Phoenix does disregard voting
instructions, a summary of that action and the reasons for such action will be
included in the next periodic report to Policyowners.

PHOENIX
    You (or the payee entitled to payment under a payment option if a different
person) will have the right to vote at annual meetings of all Phoenix
policyholders for the election of members of the Board of Directors of Phoenix
and on other corporate matters, if any, where a policyholder's vote is taken. At
meetings of all the Phoenix policyholders, you (or payee) may cast only one vote
as the holder of a Policy, irrespective of Policy Value or the number of the
Policies you hold.


THE DIRECTORS AND EXECUTIVE OFFICERS OF PHOENIX
- --------------------------------------------------------------------------------
    Phoenix is managed by its Board of Directors. The following are the
Directors and Executive Officers of Phoenix:

DIRECTORS                  PRINCIPAL OCCUPATION

Sal H. Alfiero             Chairman and Chief Executive
                           Officer, Mark IV Industries, Inc.
                           Amherst, New York

John C. Bacot              Chairman and Chief Executive
                           Officer, The Band of New York
                           New York, New York

Arthur P. Byrne            Chairman, President and Chief
                           Executive Officer,
                           The Wiremold Company
                           West Hartford, Connecticut

                                       25

<PAGE>

Richard N. Cooper          Professor of International
                           Economics, Harvard University;
                           Cambridge, Massachusetts;
                           formerly Chairman, National
                           Intelligence Central
                           Intelligence Agency
                           McLean, Virginia

Gordon J. Davis, Esq.      Partner, LeBoeuf, Lamb, Greene &
                           MacRae; formerly Partner, Lord, Day
                           & Lord, Barret Smith
                           New York, New York

Robert W. Fiondella        Chairman of the Board and Chief
                           Executive Officer, Phoenix Home
                           Life Mutual Insurance Company
                           Hartford, Connecticut

John E. Haire              President of The Fortune Group
                           New York, New York

Jerry J. Jasinowski        President, National Association of
                           Manufacturers
                           Washington, D.C.

John W. Johnstone          Chairman, Governance & Nominating
                           Committees, Arch Chemicals, Inc.,
                           Westport, Connecticut, formerly
                           Chairman, President and Chief
                           Executive Officer, Olin Corporation
                           Norwalk, Connecticut

Marilyn E. LaMarche        Limited Managing Director,
                           Lazard Freres & Company, L.L.C.
                           New York, New York

Philip R. McLoughlin       Executive Vice President and Chief
                           Investment Officer, Phoenix Home
                           Life Mutual Insurance Company
                           Hartford, Connecticut

Indra K. Nooyi             Senior Vice President,
                           PepsiCo, Inc.
                           Purchase, New York

Robert F. Vizza            President and Chief Executive
                           Officer, St. Francis Hospital
                           Roslyn, New York

Robert G. Wilson           Retired, formerly Chairman and
                           Chief Executive Officer,
                           Ecologic Waste Services, Inc.
                           Miami, Florida


Dona D. Young              President, Phoenix Home Life Mutual
                           Insurance Company Hartford,
                           Connecticut


EXECUTIVE OFFICERS         PRINCIPAL OCCUPATION


Robert W. Fiondella        Chairman of the Board, and Chief
                           Executive Officer

Dona D. Young              President


Philip R. McLoughlin       Executive Vice President and
                           Chief Investment Officer


Carl T. Chadburn           Executive Vice President

David W. Searfoss          Executive Vice President and
                           Chief Financial Officer

Martin J. Gavin            Senior Vice President,
                           Trust Operations

Randall C. Giangiulio      Senior Vice President,
                           Group Life and Health


Michael J. Gilotti         Senior Vice President


Edward P. Hourihan         Senior Vice President,
                           Information Systems

Joseph E. Kelleher         Senior Vice President,
                           Underwriting and Operations

Robert G. Lautensack, Jr.  Senior Vice President,
                           Individual Financial

Maura L. Melley            Senior Vice President,
                           Public Affairs


Charles L. Olsen           Senior Vice President


Robert E. Primmer          Senior Vice President,
                           Individual Distribution


Tracy L. Rich              Senior Vice President

Joel D. Sanders            Senior Vice President


Frederick W. Sawyer, III   Senior Vice President

Jack F. Solan, Jr.         Senior Vice President,
                           Strategic Development

Simon Y. Tan               Senior Vice President, Market and
                           Product Development

Anthony J. Zeppetella      Senior Vice President,
                           Corporate Portfolio Management

Walter H. Zultowski        Senior Vice President, Marketing
                           and Market Research; formerly
                           Senior Vice President,
                           LIMRA International,
                           Hartford, Connecticut


    The above listing reflects positions held at Phoenix during the last 5
years.



SAFEKEEPING OF THE VUL ACCOUNT'S ASSETS
- --------------------------------------------------------------------------------
    Phoenix holds the assets of the VUL Account. The assets of the VUL Account
are kept physically segregated and held separate and apart from the General
Account of Phoenix. Phoenix maintains records of all purchases and redemptions
of shares of the Fund.


SALES OF POLICIES
- --------------------------------------------------------------------------------

    Policies may be purchased from registered representatives of W.S. Griffith &
Co., Inc. ("WSG"), a New York corporation incorporated on August 7, 1970,
licensed to sell Phoenix insurance policies as well as policies, annuity
contracts and funds of companies affiliated with Phoenix. WSG, an indirect
wholly-owned subsidiary of Phoenix, is registered as a broker-dealer with the
SEC under the Securities Exchange Act of 1934 ("1934 Act") and


                                       26

<PAGE>


is a member of the National Association of Securities Dealers, Inc. PEPCO serves
as national distributor of the Policies. PEPCO is an indirect wholly-owned
subsidiary of Phoenix Investment Partners, Ltd. ("PXP"), in which Phoenix owns a
majority interest. Policies also may be purchased from other broker-dealers
registered under the 1934 Act whose representatives are authorized by applicable
law to sell Policies under terms of agreements provided by PEPCO. Sales
commissions will be paid to registered representatives on purchase payments
received by Phoenix under these Policies. Phoenix may pay a maximum total sales
commission of 50% of premiums to PEPCO. To the extent that the sales charge
under the Policies is less than the sales commissions paid with respect to the
Policies, Phoenix may pay the shortfall from its General Account assets, which
will include any profits it may derive under the Policies.



STATE REGULATION
- --------------------------------------------------------------------------------
    Phoenix is subject to the provisions of the New York insurance laws
applicable to mutual life insurance companies and to regulation and supervision
by the New York Superintendent of Insurance. Phoenix also is subject to the
applicable insurance laws of all the other states and jurisdictions in which it
does an insurance business.

    State regulation of Phoenix includes certain limitations on the investments
that it may make, including investments for the VUL Account and the GIA. It does
not include, however, any supervision over the investment policies of the VUL
Account



REPORTS

- --------------------------------------------------------------------------------
    All Policyowners will be furnished with those reports required by the 1940
Act and related regulations or by any other applicable law or regulation.


LEGAL PROCEEDINGS
- --------------------------------------------------------------------------------
    The VUL Account is not engaged in any litigation. Phoenix is not involved in
any litigation that would have a material adverse effect on the ability of
Phoenix to meet its obligations under the Policies.


LEGAL MATTERS
- --------------------------------------------------------------------------------
    Edwin L. Kerr, Counsel of Phoenix, has passed upon the organization of
Phoenix, its authority to issue variable life insurance Policies and the
validity of the Policy, and upon legal matters relating to the federal
securities and income tax laws for Phoenix.


REGISTRATION STATEMENT
- --------------------------------------------------------------------------------
    A Registration Statement has been filed with the SEC, under the Securities
Act of 1933 ("1933 Act") with respect to the securities offered. This Prospectus
is a summary of the contents of the Policy and other legal documents and does
not contain all the information set forth in the Registration Statement and its
exhibits. We refer you to the registration statement and its exhibits for
further information concerning the VUL Account, Phoenix and the Policy.


FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    The financial statements of the VUL Account are for the Subaccounts
available as of the period ended December 31, 1999. The consolidated financial
statements of Phoenix contained herein should be considered only as bearing upon
Phoenix's ability to meet its obligations under the Policy, and they should not
be considered as bearing on the investment performance of the VUL Account.



                                       27

<PAGE>










    PHOENIX HOME LIFE
    VARIABLE UNIVERSAL LIFE ACCOUNT
    FINANCIAL STATEMENTS

    DECEMBER 31, 1999



                                       28

<PAGE>

<TABLE>
<CAPTION>
                       STATEMENT OF ASSETS AND LIABILITIES
                                DECEMBER 31, 1999

                                                                   ENGEMANN         GOODWIN         OAKHURST
                                                  GOODWIN           CAPITAL       MULTI-SECTOR      STRATEGIC         ABERDEEN
                                                MONEY MARKET        GROWTH        FIXED INCOME      ALLOCATION      INTERNATIONAL
                                                 SUBACCOUNT       SUBACCOUNT       SUBACCOUNT       SUBACCOUNT       SUBACCOUNT
                                                -------------    ------------     ------------     -------------    -------------
ASSETS
<S>                                             <C>              <C>              <C>              <C>              <C>
      Investments at cost..................     $  12,827,967    $ 16,013,145     $  2,607,122     $   1,829,013    $   3,801,989
                                                =============    ============     ============     =============    =============
      Investments at market................     $  12,827,967    $ 18,754,556     $  2,523,173     $   1,904,352    $   3,947,726
                                                -------------    ------------     ------------     -------------    -------------
          Total assets.....................        12,827,967      18,754,556        2,523,173         1,904,352        3,947,726
LIABILITIES
      Accrued expenses to related party....             6,651          11,926            1,715            1,251             2,354
                                                -------------    ------------     ------------     -------------    -------------
NET ASSETS................................      $  12,821,316    $ 18,742,630     $  2,521,458     $   1,903,101    $   3,945,372
                                                =============    ============     ============     =============    =============
Accumulation units outstanding............          8,234,829       2,688,622        1,101,552          517,039         1,335,901
                                                =============    ============     ============     =============    =============
Unit value................................      $    1.556962    $   6.971092     $   2.289004     $    3.680771    $    2.953341
                                                =============    ============     ============     =============    =============


                                                                    DUFF &
                                                                  PHELPS REAL       SENECA                            RESEARCH
                                                  OAKHURST          ESTATE        STRATEGIC        ABERDEEN NEW       ENHANCED
                                                  BALANCED        SECURITIES        THEME              ASIA            INDEX
                                                 SUBACCOUNT       SUBACCOUNT      SUBACCOUNT        SUBACCOUNT       SUBACCOUNT
                                                -------------    ------------     ------------     -------------    -------------
ASSETS
      Investments at cost..................     $   2,914,020    $    338,865     $  2,234,813     $      59,371    $   7,324,601
                                                =============    ============     ============     =============    =============
      Investments at market................     $   3,059,387    $    308,431     $  2,491,746     $      73,329    $   7,885,790
                                                -------------    ------------     ------------     -------------    -------------
          Total assets.....................         3,059,387         308,431        2,491,746            73,329        7,885,790
LIABILITIES
      Accrued expenses to related party....             2,009             218            1,352                57            5,147
                                                -------------    ------------     ------------     -------------    -------------
NETS ASSETS................................     $   3,057,378    $    308,213     $  2,490,394     $      73,272    $   7,880,643
                                                =============    ============     ============     =============    =============
Accumulation units outstanding............          1,318,241         239,974          971,173            77,010        4,799,889
                                                =============    ============     ============     =============    =============
Unit value................................      $   2.319286     $   1.284361     $  2.564317      $    0.951450    $    1.641838
                                                =============    ============     ============     =============    =============


                                                                    SENECA          OAKHURST                           SCHAFER
                                                  ENGEMANN          MID-CAP        GROWTH AND       HOLLISTER          MID-CAP
                                                 NIFTY FIFTY        GROWTH           INCOME        VALUE EQUITY        VALUE
                                                 SUBACCOUNT       SUBACCOUNT       SUBACCOUNT       SUBACCOUNT       SUBACCOUNT
                                                -------------    ------------     ------------     -------------    -------------
ASSETS
      Investments at cost..................     $   2,590,187    $    564,707     $  2,422,414     $   1,091,742    $     848,863
                                                =============    ============     ============     =============    =============
      Investments at market................     $   3,164,762    $    754,715     $  2,667,669     $   1,232,742    $     801,828
                                                -------------    ------------     ------------     -------------    -------------
          Total assets.....................         3,164,762         754,715        2,667,669         1,232,742          801,828
LIABILITIES
      Accrued expenses to related party....             2,051             411            1,722              799               522
                                                -------------    ------------     ------------     -------------    -------------
NET ASSETS................................      $   3,162,711    $    754,304     $  2,665,947     $  1,231,943    $      801,306
                                                =============    ============     ============     =============    =============
Accumulation units outstanding............          2,037,598         450,860        2,010,516          938,247         1,063,329
                                                =============    ============     ============     =============    =============
Unit value................................      $    1.552176    $   1.673034     $   1.326002     $   1.313025     $    0.753582
                                                =============    ============     ============     =============    =============


                                                                   WANGER         TEMPLETON
                                                 WANGER U.S.     INTERNATIONAL      ASSET           TEMPLETON         TEMPLETON
                                                 SMALL CAP        SMALL CAP       ALLOCATION          STOCK         INTERNATIONAL
                                                 SUBACCOUNT       SUBACCOUNT      SUBACCOUNT        SUBACCOUNT       SUBACCOUNT
                                                -------------    ------------     ------------     -------------    -------------
ASSETS
      Investments at cost..................     $   3,087,679    $    500,237     $     61,340     $     367,029    $     586,296
                                                =============    ============     ============     =============    =============
      Investments at market................     $   3,655,392    $    861,722     $     67,607     $     417,368    $     655,630
                                                -------------    ------------     ------------     -------------    -------------
          Total assets.....................         3,655,392         861,722           67,607           417,368          655,630
LIABILITIES
      Accrued expenses to related party....             2,304             489               45               264              417
                                                -------------    ------------     ------------     -------------    -------------
NET ASSETS................................      $   3,653,088    $    861,233     $     67,562     $     417,104    $     655,213
                                                =============    ============     ============     =============    =============
Accumulation units outstanding............          2,049,641         330,920           53,983           321,054          552,895
                                                =============    ============     ============     =============    =============
Unit value                                      $    1.782306    $   2.602537     $   1.251538     $    1.299170    $    1.185060
                                                =============    ============     ============     =============    =============
</TABLE>

                        See Notes to Financial Statements

                                      29
<PAGE>

<TABLE>
<CAPTION>
                       STATEMENT OF ASSETS AND LIABILITIES
                                DECEMBER 31, 1999
                                   (CONTINUED)

                                                  TEMPLETON        MUTUAL                            WANGER
                                                 DEVELOPING        SHARES           WANGER           FOREIGN        EAFE EQUITY
                                                  MARKETS        INVESTMENTS        TWENTY            FORTY            INDEX
                                                 SUBACCOUNT       SUBACCOUNT      SUBACCOUNT        SUBACCOUNT       SUBACCOUNT
                                                -------------    ------------     ------------     -------------    -------------
ASSETS
<S>                                             <C>              <C>              <C>              <C>              <C>
      Investments at cost....................   $     228,555    $    124,667     $     13,328     $      10,212    $      13,915
                                                =============    ============     ============     =============    =============
      Investments at market..................   $     256,642    $    129,351     $     14,986     $      15,720    $      14,572
                                                =============    ============     ============     =============    =============
          Total assets.......................         256,642         129,351           14,986            15,720           14,572
LIABILITIES
      Accrued expenses to related party......             172              79                8                 9                7
                                                -------------    ------------     ------------     -------------    -------------
NET ASSETS..................................    $     256,470    $    129,272     $     14,978     $      15,711    $      14,565
                                                =============    ============     ============     =============    =============
Accumulation units outstanding..............          159,011         118,193           13,634             9,691           12,426
                                                =============    ============     ============     =============    =============
Unit value..................................    $    1.612908    $   1.093737     $   1.098585     $    1.621167    $    1.172101
                                                =============    ============     ============     =============    =============


                                                 FEDERATED        FEDERATED                                            JANUS
                                                 U.S. GOV'T      HIGH INCOME     JANUS EQUITY         JANUS           FLEXIBLE
                                                SECURITIES II    BOND FUND II      INCOME             GROWTH           INCOME
                                                 SUBACCOUNT       SUBACCOUNT      SUBACCOUNT        SUBACCOUNT       SUBACCOUNT
                                                -------------    ------------     ------------     -------------    -------------
ASSETS
      Investments at cost....................   $      27,599    $     13,980     $      5,934     $       9,531    $       3,964
                                                =============    ============     ============     =============    =============
      Investments at market..................   $      27,427    $     13,980     $      6,037     $       9,572    $       3,961
                                                -------------    ------------     ------------     -------------    -------------
          Total assets.......................          27,427          13,980            6,037             9,572            3,961
LIABILITIES
      Accrued expenses to related party......              17               3              -                   0                0
                                                -------------   -------------     ------------     -------------    -------------
NET ASSETS..................................    $      27,410    $     13,977     $      6,037     $       9,572    $       3,961
                                                =============    ============     ============     =============    =============
Accumulation units outstanding..............           27,356          13,980            5,934             9,538            3,956
                                                =============    ============     ============     =============    =============
Unit value..................................    $    1.001972    $   0.999800     $   1.017327     $   1.003474     $    1.001239
                                                =============    ============     ============     =============    =============


                                                 TECHNOLOGY
                                                  PORTFOLIO
                                                 SUBACCOUNT
                                                -------------
ASSETS
      Investments at cost....................   $         756
                                                =============
      Investments at market..................   $         759
                                                -------------
          Total assets.......................             759
LIABILITIES
      Accrued expenses to related party......               0
                                                -------------
NET ASSETS..................................    $         759
                                                =============
Accumulation units outstanding..............              756
                                                =============
Unit value..................................    $    1.003997
                                                =============
</TABLE>

                       See Notes to Financial Statements

                                       30
<PAGE>

<TABLE>
<CAPTION>
                             STATEMENT OF OPERATIONS
                     FOR THE PERIOD ENDED DECEMBER 31, 1999

                                                                                    ENGEMANN          GOODWIN         OAKHURST
                                                                 GOODWIN MONEY      CAPITAL         MULTI-SECTOR      STRATEGIC
                                                                    MARKET          GROWTH          FIXED INCOME      ALLOCATION
                                                                  SUBACCOUNT       SUBACCOUNT        SUBACCOUNT       SUBACCOUNT
                                                                 -------------    -------------    --------------   --------------
Investment income............................................
<S>                                                              <C>              <C>              <C>               <C>
       Distributions.........................................    $     389,374    $      28,805    $      153,662    $      33,274
Expenses
       Mortality, expense risk and administrative charges....           66,169           82,424            12,963            9,968
                                                                 -------------    -------------    --------------    -------------
Net investment income (loss) ................................          323,205          (53,619)          140,699           23,306
                                                                 -------------    -------------    --------------    -------------
Net realized gain (loss) from share transactions.............             -             (21,572)             (342)          (3,098)
Net realized gain distribution from Fund.....................             -           1,343,159              -              88,738
Net unrealized appreciation (depreciation) on investment.....             -           2,335,911           (72,581)          43,126
                                                                 -------------    -------------    --------------    -------------
Net gain (loss) on investments...............................             -           3,657,498           (72,923)         128,766
                                                                 -------------    -------------    --------------    -------------
Net increase (decrease) in net assets resulting from             $     323,205    $   3,603,879    $       67,776    $     152,072
operations...................................................    =============    =============    ==============    =============


                                                                                                   DUFF & PHELPS        SENECA
                                                                   ABERDEEN         OAKHURST        REAL ESTATE        STRATEGIC
                                                                 INTERNATIONAL      BALANCED         SECURITIES          THEME
                                                                  SUBACCOUNT       SUBACCOUNT        SUBACCOUNT       SUBACCOUNT
                                                                 -------------    -------------    --------------    -------------
Investment income
       Distributions.........................................    $      64,984    $      51,753    $       15,730    $         -
Expenses
       Mortality, expense risk and administrative charges....           17,051           14,242             2,160            7,568
                                                                 -------------    -------------    --------------    -------------
Net investment income (loss) ...............................            47,933           37,511            13,570           (7,568)
                                                                 -------------    -------------    --------------    -------------
Net realized gain (loss) from share transactions............             6,015            2,151            (4,314)             219
Net realized gain distribution from Fund....................           413,890           97,437               -            269,681
Net unrealized appreciation (depreciation) on investment....           230,614          105,291            (1,441)         251,231
                                                                 -------------    -------------    --------------    -------------
Net gain (loss) on investments..............................           650,519          204,879            (5,755)         521,131
                                                                 -------------    -------------    --------------    -------------
Net increase (decrease) in net assets resulting from             $     698,452    $     242,390    $        7,815    $     513,563
operations..................................................     =============    =============    ==============    =============


                                                                                   RESEARCH                            SENECA
                                                                  ABERDEEN NEW     ENHANCED          ENGEMANN          MID-CAP
                                                                     ASIA            INDEX          NIFTY FIFTY        GROWTH
                                                                  SUBACCOUNT       SUBACCOUNT        SUBACCOUNT       SUBACCOUNT
                                                                 -------------    -------------    --------------    -------------
Investment income
       Distributions.........................................    $         527    $      55,504    $          -      $         -
Expenses
       Mortality, expense risk and administrative charges....              289           41,251            11,445            2,179
                                                                 -------------    -------------    --------------    -------------
Net investment income (loss) ...............................               238           14,253            11,445           (2,179)
                                                                 -------------    -------------    --------------    -------------
Net realized gain (loss) from share transactions............             8,991           16,586             1,098            1,821
Net realized gain distribution from Fund....................               -            387,746               -             16,914
Net unrealized appreciation (depreciation) on investment....            14,163          430,150           532,906          182,959
                                                                 -------------    -------------    --------------    -------------
Net gain (loss) on investments..............................            23,154          834,482           534,004          201,694
                                                                 -------------    -------------    --------------    -------------
Net increase (decrease) in net assets resulting from             $      23,392    $     848,735    $      522,559    $     199,515
operations..................................................     =============    =============    ==============    =============
</TABLE>

                        See Notes to Financial Statements

                                       31
<PAGE>

<TABLE>
<CAPTION>

                             STATEMENT OF OPERATIONS
                     FOR THE PERIOD ENDED DECEMBER 31, 1999
                                   (CONTINUED)

                                                                   OAKHURST
                                                                  GROWTH AND       HOLLISTER          SCHAFER        WANGER U.S.
                                                                    INCOME        VALUE EQUITY      MID-CAP VALUE     SMALL CAP
                                                                  SUBACCOUNT       SUBACCOUNT        SUBACCOUNT       SUBACCOUNT
                                                                 -------------    -------------    --------------    -------------
Investment income
<S>                                                              <C>              <C>              <C>               <C>
       Distributions......................................       $      12,849    $       3,232    $       10,711    $         -
Expenses
       Mortality, expense risk and administrative charges.              10,944            5,209             4,142           18,340
                                                                 -------------    -------------    --------------    -------------
Net investment income (loss) .............................               1,905           (1,977)            6,569          (18,340)
                                                                 -------------    -------------    --------------    -------------
Net realized gain (loss) from share transactions..........                (364)          16,979             1,763            2,225
Net realized gain distribution from Fund..................              31,052           67,746               -            145,069
Net unrealized appreciation (depreciation) on investment..             202,716          113,063           (45,714)         528,876
                                                                 -------------    -------------    --------------    -------------
Net gain (loss) on investments............................             233,404          197,788           (43,951)         676,170
                                                                 -------------    -------------    --------------    -------------
Net increase (decrease) in net assets resulting from             $     235,309    $     195,811    $      (37,382)   $     657,830
operations................................................       =============    =============    ==============    =============


                                                                    WANGER         TEMPLETON
                                                                 INTERNATIONAL       ASSET           TEMPLETON         TEMPLETON
                                                                  SMALL CAP        ALLOCATION          STOCK         INTERNATIONAL
                                                                  SUBACCOUNT       SUBACCOUNT       SUBACCOUNT(1)    SUBACCOUNT(2)
                                                                 -------------    -------------    --------------    -------------
Investment Income
       Distributions......................................       $       3,621    $         151    $        2,321    $       1,621
Expenses
       Mortality, expense risk and administrative charges.               2,588              208             1,645            1,919
                                                                 -------------    -------------    --------------    -------------
Net investment income (loss) .............................               1,033              (57)              676             (298)
                                                                 -------------    -------------    --------------    -------------
Net realized gain (loss) from share transactions..........              17,464             (504)              615            2,210
Net realized gain distribution from Fund..................                 -                925            12,296            6,030
Net unrealized appreciation (depreciation) on investment..             356,228            6,108            50,339           69,334
                                                                 -------------    -------------    --------------    -------------
Net gain (loss) on investments............................             373,691            6,529            63,250           77,574
                                                                 -------------    -------------    --------------    -------------
Net increase (decrease) in net assets resulting from             $     374,725    $       6,472    $       63,926    $      77,276
operations................................................       =============    =============    ==============    =============


                                                                  TEMPLETON                                             WANGER
                                                                  DEVELOPING      MUTUAL SHARES       WANGER            FOREIGN
                                                                    MARKETS        INVESTMENTS       TWENTY              FORTY
                                                                 SUBACCOUNT(3)    SUBACCOUNT(4)    SUBACCOUNT(5)     SUBACCOUNT(6)
                                                                 -------------    -------------    --------------    -------------
Investment income
       Distributions......................................       $         -      $          17    $          -      $        -
Expenses
       Mortality, expense risk and administrative charges.                 978              309                27               33
                                                                 -------------    -------------    --------------    -------------
Net investment income (loss) .............................                (978)            (292)              (27)             (33)
                                                                 -------------    -------------    --------------    -------------
Net realized gain (loss) from share transactions..........              13,470              677                (6)              19
Net realized gain distribution from Fund..................                 -                -                 -                -
Net unrealized appreciation (depreciation) on investment..              28,087            4,684             1,658            5,508
                                                                 -------------    -------------    --------------    -------------
Net gain (loss) on investments............................              41,557            5,361             1,652            5,527
                                                                 -------------    -------------    --------------    -------------
Net increase (decrease) in net assets resulting from             $      40,579    $       5,069    $        1,625    $       5,494
operations................................................       =============    =============    ==============    =============
</TABLE>

(1) From inception January 14, 1999 to December 31, 1999
(2) From inception January 8, 1999 to December 31, 1999
(3) From inception March 1, 1999 to December 31, 1999
(4) From inception January 15, 1999 to December 31, 1999
(5) From inception June 1, 1999 to December 31, 1999
(6) From inception March 16, 1999 to December 31, 1999

                        See Notes to Financial Statements

                                        32
<PAGE>

<TABLE>
<CAPTION>

                             STATEMENT OF OPERATIONS
                     FOR THE PERIOD ENDED DECEMBER 31, 1999
                                   (CONTINUED)

                                                                                 FEDERATED        FEDERATED
                                                                EAFE EQUITY      U.S. GOV'T       HIGH INCOME      JANUS EQUITY
                                                                   INDEX        SECURITIES II     BOND FUND II        INCOME
                                                               SUBACCOUNT(7)    SUBACCOUNT(8)    SUBACCOUNT(9)     SUBACCOUNT(10)
                                                               --------------   --------------   --------------   ---------------
Investment income
<S>                                                            <C>              <C>              <C>              <C>
       Distributions......................................     $          220   $          -     $         -      $           -
Expenses
       Mortality, expense risk and administrative charges.                 12               31                3                 1
                                                               --------------   --------------   --------------   ---------------
Net investment income (loss) .............................                208              (31)              (3)               (1)
                                                               --------------   --------------   --------------   ---------------
Net realized gain (loss) from share transactions..........                  2                0             -                  -
Net realized gain distribution from Fund..................                411              -               -                  -
Net unrealized appreciation (depreciation) on investment..                657             (172)            -                  103
                                                               --------------   --------------   --------------   ---------------
Net gain (loss) on investments............................              1,070             (172)            -                  103
                                                               --------------   --------------   --------------   ---------------
Net increase (decrease) in net assets resulting from           $        1,278   $         (203)  $           (3)  $           102
operations................................................     ==============   ==============   ==============   ===============


                                                                                    JANUS
                                                                   JANUS           FLEXIBLE        TECHNOLOGY
                                                                   GROWTH           INCOME          PORTFOLIO
                                                               SUBACCOUNT(11)    SUBACCOUNT(12)   SUBACCOUNT(13)
                                                               --------------   --------------   --------------
Investment income
       Distributions......................................     $          -     $            8   $          -
Expenses
       Mortality, expense risk and administrative charges.                  0                0                0
                                                               --------------   --------------   --------------
Net investment income (loss) .............................                 (0)               8               (0)
                                                               --------------   --------------   --------------
Net realized gain (loss) from share transactions..........                -                -                -
Net realized gain distribution from Fund..................                -                -                -
Net unrealized appreciation (depreciation) on investment..                 41               (3)               3
                                                               --------------   --------------   --------------
Net gain (loss) on investments............................                 41               (3)               3
                                                               --------------   --------------   --------------
Net increase (decrease) in net assets resulting from           $           41   $            5   $            3
operations................................................     ==============   ==============   ==============
</TABLE>

 (7) From inception September 2, 1999 to December 31, 1999
 (8) From inception August 24, 1999 to December 31, 1999
 (9) From inception December 22, 1999 to December 31, 1999
(10) From inception December 28, 1999 to December 31, 1999
(11) From inception December 29, 1999 to December 31, 1999
(12) From inception December 27, 1999 to December 31, 1999
(13) From inception December 29, 1999 to December 31, 1999

                        See Notes to Financial Statements

                                        33
<PAGE>

<TABLE>
<CAPTION>
                       STATEMENT OF CHANGES IN NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1999

                                                                                               ENGEMANN         GOODWIN
                                                                               GOODWIN          CAPITAL       MULTI-SECTOR
                                                                             MONEY MARKET        GROWTH       MIXED INCOME
                                                                              SUBACCOUNT       SUBACCOUNT      SUBACCOUNT
                                                                             ------------     ------------    ------------
FROM OPERATIONS
<S>                                                                          <C>              <C>             <C>
       Net investment income (loss) .........................                $    323,205     $    (53,619)   $    140,699
       Net realized gain (loss) .............................                         -          1,321,587            (342)
       Net unrealized appreciation (depreciation) ...........                         -          2,335,911         (72,581)
                                                                             ------------     ------------    ------------
       Net increase (decrease) resulting from operations.....                     323,205        3,603,879          67,776
                                                                             ------------     ------------    ------------
FROM ACCUMULATION UNIT TRANSACTIONS
       Participant deposits..................................                  29,448,706        3,908,623       1,392,596
       Participant transfers.................................                 (24,079,104)       7,685,873         790,859
       Participant withdrawals...............................                  (1,256,272)        (400,734)        (33,134)
                                                                             ------------     ------------    ------------
       Net increase (decrease) in net assets resulting
            from participant transactions....................                   4,113,330       11,193,762       2,150,321
                                                                             ------------     ------------    ------------
       Net increase (decrease) in net assets.................                   4,436,535       14,797,641       2,218,097
NET ASSETS
       Beginning of period...................................                   8,384,781        3,944,989         303,361
                                                                             ------------     ------------    ------------
       End of period.........................................                $ 12,821,316     $ 18,742,630    $  2,521,458
                                                                             ============     ============    ============


                                                                              OAKHURST
                                                                              STRATEGIC         ABERDEEN        OAKHURST
                                                                              ALLOCATION      INTERNATIONAL     BALANCED
                                                                              SUBACCOUNT       SUBACCOUNT      SUBACCOUNT
                                                                             ------------     ------------    ------------
FROM OPERATIONS
       Net investment income (loss) .........................                $     23,306     $     47,933    $     37,511
       Net realized gain (loss) .............................                      85,640          419,905          99,588
       Net unrealized appreciation (depreciation) ...........                      43,126          230,614         105,291
                                                                             ------------     ------------    ------------
       Net increase (decrease) resulting from operations.....                     152,072          698,452         242,390
                                                                             ------------     ------------    ------------
FROM ACCUMULATION UNIT TRANSACTIONS
       Participant deposits..................................                     399,603        1,050,601         901,152
       Participant transfers.................................                     841,894        1,434,311       1,378,652
       Participant withdrawals...............................                    (144,007)        (149,308)        (59,099)
                                                                             ------------     ------------    ------------
       Net increase (decrease) in net assets resulting
            from participant transactions....................                   1,097,490        2,335,604       2,220,705
                                                                             ------------     ------------    ------------
       Net increase (decrease) in net assets.................                   1,249,562        3,034,056       2,463,095
NET ASSETS
       Beginning of period...................................                     653,539          911,316         594,283
                                                                             ------------     ------------    ------------
       End of period.........................................                $  1,903,101     $  3,945,372    $  3,057,378
                                                                             ============     ============    ============


                                                                               DUFF &
                                                                             PHELPS REAL        SENECA
                                                                                ESTATE         STRATEGIC        ABERDEEN
                                                                              SECURITIES         THEME          NEW ASIA
                                                                              SUBACCOUNT       SUBACCOUNT      SUBACCOUNT
                                                                             ------------     ------------    ------------
FROM OPERATIONS
       Net investment income (loss) .........................                $     13,570     $     (7,568)   $        238
       Net realized gain (loss) .............................                      (4,314)         269,900           8,991
       Net unrealized appreciation (depreciation) ...........                      (1,441)         251,231          14,163
                                                                             ------------     ------------    ------------
       Net increase (decrease) resulting from operations.....                       7,815          513,563          23,392
                                                                             ------------     ------------    ------------
FROM ACCUMULATION UNIT TRANSACTIONS
       Participant deposits..................................                     125,841          611,116           5,522
       Participant transfers.................................                     (14,213)        1,346,693         35,076
       Participant withdrawals...............................                     (11,437)         (24,510)           (226)
                                                                             ------------     ------------    ------------
       Net increase (decrease) in net assets resulting
            from participant transactions....................                     100,191        1,933,299          40,372
                                                                             ------------     ------------    ------------
       Net increase (decrease) in net assets.................                     108,006        2,446,862          63,764
NET ASSETS
       Beginning of period...................................
                                                                                  200,207           43,532           9,508
                                                                             ------------     ------------    ------------
       End of period.........................................                 $   308,213     $  2,490,394     $    73,272
                                                                             ============     ============    ============
</TABLE>

                        See Notes to Financial Statements

                                        34
<PAGE>

<TABLE>
<CAPTION>
                       STATEMENT OF CHANGES IN NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1999
                                   (CONTINUED)

                                                                                     RESEARCH                         SENECA
                                                                                     ENHANCED        ENGEMANN         MID-CAP
                                                                                      INDEX         NIFTY FIFTY       GROWTH
                                                                                    SUBACCOUNT      SUBACCOUNT       SUBACCOUNT
                                                                                  --------------  --------------   --------------
FROM OPERATIONS
<S>                                                                               <C>             <C>                 <C>
       Net investment income (loss) .................................             $       14,253  $      (11,445)     $    (2,179)
       Net realized gain (loss) .....................................                    404,332           1,098           18,735
       Net unrealized appreciation (depreciation) ...................                    430,150         532,906          182,959
                                                                                  --------------  --------------   --------------
       Net increase (decrease) resulting from operations.............                    848,735         522,559          199,515
                                                                                  --------------  --------------   --------------
FROM ACCUMULATION UNIT TRANSACTIONS
       Participant deposits..........................................                  1,779,796       1,027,701          132,491
       Participant transfers.........................................                  3,620,581       1,462,580          388,734
       Participant withdrawals.......................................                   (156,950)        (21,253)          (7,402)
                                                                                  --------------  --------------   --------------
       Net increase (decrease) in net assets resulting
            from participant transactions............................                  5,243,427       2,469,028          513,823
                                                                                  --------------  --------------   --------------
       Net increase (decrease) in net assets.........................                  6,092,162       2,991,587          713,338
NET ASSETS
       Beginning of period...........................................                  1,788,481         171,124           40,966
                                                                                  --------------  --------------   --------------
       End of period.................................................             $    7,880,643  $    3,162,711   $      754,304
                                                                                  ==============  ==============   ==============


                                                                                     OAKHURST
                                                                                    GROWTH AND      HOLLISTER        SCHAFER
                                                                                      INCOME       VALUE EQUITY    MID-CAP VALUE
                                                                                    SUBACCOUNT      SUBACCOUNT       SUBACCOUNT
                                                                                  --------------  --------------   --------------
FROM OPERATIONS......................................................
       Net investment income (loss) .................................             $        1,905  $       (1,977)  $        6,569
       Net realized gain (loss) .....................................                     30,688          84,725            1,763
       Net unrealized appreciation (depreciation) ...................                    202,716         113,063          (45,714)
                                                                                  --------------  --------------   --------------
       Net increase (decrease) resulting from operations.............                    235,309         195,811          (37,382)
                                                                                  --------------  --------------   --------------
FROM ACCUMULATION UNIT TRANSACTIONS
       Participant deposits..........................................                    828,249         121,530          270,469
       Participant transfers.........................................                  1,211,828         755,256          538,319
       Participant withdrawals.......................................                    (29,691)         (1,176)         (15,444)
                                                                                  --------------  --------------   --------------
       Net increase (decrease) in net assets resulting
            from participant transactions............................                  2,010,386         875,610          793,344
                                                                                  --------------  --------------   --------------
       Net increase (decrease) in net assets.........................                  2,245,695       1,071,421          755,962
NET ASSETS
       Beginning of period...........................................                    420,252         160,522           45,344
                                                                                  --------------  --------------   --------------
       End of period.................................................               $  2,665,947    $  1,231,943      $   801,306
                                                                                  ==============  ==============   ==============


                                                                                                     WANGER          TEMPLETON
                                                                                   WANGER U.S.    INTERNATIONAL        ASSET
                                                                                    SMALL CAP       SMALL CAP        ALLOCATION
                                                                                    SUBACCOUNT      SUBACCOUNT       SUBACCOUNT
                                                                                  --------------  --------------   --------------
FROM OPERATIONS
       Net investment income (loss) .................................             $      (18,340) $        1,033   $          (57)
       Net realized gain (loss) .....................................                    147,294          17,464              421
       Net unrealized appreciation (depreciation) ...................                    528,876         356,228            6,108
                                                                                  --------------  --------------   --------------
       Net increase (decrease) resulting from operations.............                    657,830         374,725            6,472
                                                                                  --------------  --------------   --------------
FROM ACCUMULATION UNIT TRANSACTIONS
       Participant deposits..........................................                  1,127,004         140,461           16,419
       Participant transfers.........................................                  1,113,963         215,179           42,299
       Participant withdrawals.......................................                    (65,418)        (15,054)          (3,007)
                                                                                  --------------  --------------   --------------
       Net increase (decrease) in net assets resulting
            from participant transactions............................                  2,175,549         340,586           55,711
                                                                                  --------------  --------------   --------------
       Net increase (decrease) in net assets.........................                  2,833,379         715,311           62,183
NET ASSETS
       Beginning of period...........................................                    819,709         145,922            5,379
                                                                                  --------------  --------------   --------------
       End of period.................................................             $    3,653,088  $      861,233   $       67,562
                                                                                  ==============  ==============   ==============
</TABLE>

                       See Notes to Financial Statements

                                        35
<PAGE>

<TABLE>
<CAPTION>
                       STATEMENT OF CHANGES IN NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1999
                                   (CONTINUED)

                                                                                                                 TEMPLETON
                                                                               TEMPLETON         TEMPLETON       DEVELOPING
                                                                                 STOCK         INTERNATIONAL      MARKETS
                                                                              SUBACCOUNT(1)    SUBACCOUNT(2)    SUBACCOUNT(3)
                                                                              --------------   -------------    -------------
FROM OPERATIONS
<S>                                                                           <C>              <C>              <C>
       Net investment income (loss) ...............................           $          676   $        (298)   $        (978)
       Net realized gain (loss) ...................................                   12,911           8,240           13,470
       Net unrealized appreciation (depreciation) .................                   50,339          69,334           28,087
                                                                              --------------   -------------    -------------
       Net increase (decrease) resulting from operations...........                   63,926          77,276           40,579
                                                                              --------------   -------------    -------------
FROM ACCUMULATION UNIT TRANSACTIONS
       Participant deposits........................................                  248,257         211,324          197,156
       Participant transfers.......................................                  107,849         370,789           19,768
       Participant withdrawals.....................................                   (2,928)         (4,176)          (1,033)
                                                                              --------------   -------------    -------------
       Net increase (decrease) in net assets resulting
            from participant transactions..........................                  353,178         577,937          215,891
                                                                              --------------   -------------    -------------
       Net increase (decrease) in net assets.......................                  417,104         655,213          256,470
NET ASSETS
       Beginning of period.........................................                      -               -                -
                                                                              --------------   -------------    -------------
       End of period...............................................           $      417,104   $     655,213    $     256,470
                                                                              ==============   =============    =============


                                                                                 MUTUAL                            WANGER
                                                                                 SHARES           WANGER           FOREIGN
                                                                               INVESTMENTS        TWENTY           FORTY
                                                                              SUBACCOUNT(4)    SUBACCOUNT(5)    SUBACCOUNT(6)
                                                                              --------------   -------------    -------------
FROM OPERATIONS
       Net investment income (loss) ...............................           $         (292)  $         (27)   $         (33)
       Net realized gain (loss) ...................................                      677              (6)              19
       Net unrealized appreciation (depreciation) .................                    4,684           1,658            5,508
                                                                              --------------   -------------    -------------
       Net increase (decrease) resulting from operations...........                    5,069           1,625            5,494
                                                                              --------------   -------------    -------------
FROM ACCUMULATION UNIT TRANSACTIONS
       Participant deposits........................................                    9,388           7,215            6,865
       Participant transfers.......................................                  117,144           6,490            3,493
       Participant withdrawals.....................................                   (2,329)           (352)            (141)
                                                                              --------------   -------------    -------------
       Net increase (decrease) in net assets resulting
            from participant transactions..........................                  124,203          13,353           10,217
                                                                              --------------   -------------    -------------
       Net increase (decrease) in net assets.......................                  129,272          14,978           15,711
NET ASSETS
       Beginning of period.........................................                      -               -                -
                                                                              --------------   -------------    -------------
       End of period...............................................           $      129,272   $      14,978    $      15,711
                                                                              ==============   =============    =============


                                                                                                FEDERATED         FEDERATED
                                                                               EAFE EQUITY      U.S. GOV'T       HIGH INCOME
                                                                                 INDEX         SECURITIES II     BOND FUND II
                                                                               SUBACCOUNT(7)   SUBACCOUNT(8)    SBUBACCOUNT(9)
                                                                              --------------   -------------    -------------
FROM OPERATIONS
       Net investment income (loss) ...............................                $     208      $      (31)       $      (3)
       Net realized gain (loss) ...................................                      413               0              -
       Net unrealized appreciation (depreciation) .................                      657            (172)             -
                                                                              --------------   -------------    -------------
       Net increase (decrease) resulting from operations...........                    1,278            (203)              (3)
                                                                              --------------   -------------    -------------
FROM ACCUMULATION UNIT TRANSACTIONS
       Participant deposits........................................                    1,369           1,521              -
       Participant transfers.......................................                   12,041          26,242           13,980
       Participant withdrawals.....................................                     (123)           (150)             -
                                                                              --------------   -------------    -------------
       Net increase (decrease) in net assets resulting
            from participant transactions..........................                   13,287          27,613           13,980
                                                                              --------------   -------------    -------------
       Net increase (decrease) in net assets.......................                   14,565          27,410           13,977
NET ASSETS
       Beginning of period.........................................                     -               -                -
                                                                              --------------   -------------    -------------
       End of period...............................................              $    14,565     $    27,410      $    13,977
                                                                              ==============   =============    =============
</TABLE>

                       See Notes to Financial Statements

                                        36
<PAGE>

<TABLE>
<CAPTION>

                       STATEMENT OF CHANGES IN NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1999
                                   (CONTINUED)

                                                                                                                   JANUS
                                                                                JANUS EQUITY       JANUS          FLEXIBLE
                                                                                   INCOME          GROWTH          INCOME
                                                                                SUBACCOUNT(10)   SUBACCOUNT(11)  SUBACCOUNT(12)
                                                                                --------------   -------------   -------------
FROM OPERATIONS
<S>                                                                             <C>              <C>             <C>
       Net investment income (loss) ..................................          $           (1)  $          (0)  $           8
       Net realized gain (loss) ......................................                     -               -               -
       Net unrealized appreciation (depreciation) ....................                     103              41              (3)
                                                                                --------------   -------------   -------------
       Net increase (decrease) resulting from operations..............                     102              41               5
                                                                                --------------   -------------   -------------
FROM ACCUMULATION UNIT TRANSACTIONS
       Participant deposits...........................................                     -               -               -
       Participant transfers..........................................                   5,935           9,531           3,956
       Participant withdrawals........................................                     -               -               -
                                                                                --------------   -------------   -------------
       Net increase (decrease) in net assets resulting
            from participant transactions..............................                  5,935           9,531           3,956
                                                                                --------------   -------------   -------------
       Net increase (decrease) in net assets..........................                   6,037           9,572           3,961
NET ASSETS
       Beginning of period............................................                     -               -               -
                                                                                --------------   -------------   -------------
       End of period..................................................          $        6,037   $       9,572   $       3,961
                                                                                ==============   =============   =============


                                                                                  TECHNOLOGY
                                                                                  PORTFOLIO
                                                                                SUBACCOUNT(13)
                                                                                --------------
FROM OPERATIONS
       Net investment income (loss) ..................................          $           (0)
       Net realized gain (loss) ......................................                     -
       Net unrealized appreciation (depreciation) ....................                       3
                                                                                --------------
       Net increase (decrease) resulting from operations..............                       3
                                                                                --------------
FROM ACCUMULATION UNIT TRANSACTIONS
       Participant deposits...........................................                     -
       Participant transfers..........................................                     756
       Participant withdrawals........................................                     -
                                                                                --------------
       Net increase (decrease) in net assets resulting
            from participant transactions..............................                    756
                                                                                --------------
       Net increase (decrease) in net assets..........................                     759
NET ASSETS
       Beginning of period............................................                     -
                                                                                --------------
       End of period..................................................          $          759
                                                                                ==============
</TABLE>

Footnotes for Statement of Changes in Net Assets for the period ended December
31, 1999

 (1) From inception January 14, 1999 to December 31, 1999
 (2) From inception January 8, 1999 to December 31, 1999
 (3) From inception March 1, 1999 to December 31, 1999
 (4) From inception January 15, 1999 to December 31, 1999
 (5) From inception June 1, 1999 to December 31, 1999
 (6) From inception March 16, 1999 to December 31, 1999
 (7) From inception September 2, 1999 to December 31, 1999
 (8) From inception August 24, 1999 to December 31, 1999
 (9) From inception December 22, 1999 to December 31, 1999
(10) From inception December 28, 1999 to December 31, 1999
(11) From inception December 29, 1999 to December 31, 1999
(12) From inception December 27, 1999 to December 31, 1999
(13) From inception December 29, 1999 to December 31, 1999

                        See Notes to Financial Statements

                                        37
<PAGE>

<TABLE>
<CAPTION>
                       STATEMENT OF CHANGES IN NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1998
                                                                                                                     GOODWIN
                                                                            GOODWIN              ENGEMANN          MULTI-SECTOR
                                                                         MONEY MARKET         CAPITAL GROWTH       FIXED INCOME
                                                                          SUBACCOUNT           SUBACCOUNT          SUBACCOUNT(1)
                                                                        -------------         -------------        -------------
FROM OPERATIONS
<S>                                                                     <C>                   <C>                  <C>
   Net investment income (loss).....................................    $      66,009         $      (6,594)       $       8,178
   Net realized gain (loss).........................................               --                41,690                   36
   Net unrealized appreciation (depreciation).......................               --               413,772              (11,368)
                                                                        -------------         -------------        -------------
   Net increase (decrease) in net assets resulting from operations..           66,009               448,868               (3,154)
                                                                        -------------         -------------        -------------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits.............................................       15,815,281               757,589              174,222
   Participant transfers............................................       (7,224,775)            2,713,459              135,377
   Participant withdrawals..........................................         (651,248)              (80,004)              (3,084)
                                                                        -------------         -------------        -------------
   Net increase (decrease) in net assets resulting from participant
      transactions..................................................        7,939,258             3,391,044              306,515
                                                                        -------------         -------------        -------------
   Net increase (decrease) in net assets............................        8,005,267             3,839,912              303,361
NET ASSETS
   Beginning of period..............................................          379,514               105,077                    0
                                                                        -------------         -------------        -------------
   End of period....................................................    $   8,384,781         $   3,944,989        $     303,361
                                                                        =============         =============        =============


                                                                           OAKHURST
                                                                           STRATEGIC             ABERDEEN            OAKHURST
                                                                          ALLOCATION          INTERNATIONAL          BALANCED
                                                                          SUBACCOUNT            SUBACCOUNT          SUBACCOUNT
                                                                        -------------         -------------        -------------
FROM OPERATIONS
   Net investment income (loss).....................................    $       3,039         $      (1,965)       $       3,870
   Net realized gain (loss).........................................           23,003               144,901                2,065
   Net unrealized appreciation (depreciation).......................           32,533               (83,267)              40,076
                                                                        -------------         -------------        -------------
   Net increase (decrease) in net assets resulting from operations..           58,575                59,669               46,011
                                                                        -------------         -------------        -------------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits.............................................          260,731               253,492              150,590
   Participant transfers............................................          340,419               584,915              414,602
   Participant withdrawals..........................................           (8,538)              (10,947)             (19,272)
                                                                        -------------         -------------        -------------
   Net increase (decrease) in net assets resulting from participant
      transactions..................................................          592,612               827,460              545,920
                                                                        -------------         -------------        -------------
   Net increase (decrease) in net assets............................          651,187               887,129              591,931
NET ASSETS
   Beginning of period..............................................            2,352                24,187                2,352
                                                                        -------------         -------------        -------------
   End of period....................................................    $     653,539            $  911,316        $     594,283
                                                                        =============         =============        =============


                                                                        DUFF & PHELPS            SENECA
                                                                         REAL ESTATE           STRATEGIC             ABERDEEN
                                                                         SECURITIES              THEME               NEW ASIA
                                                                         SUBACCOUNT            SUBACCOUNT          SUBACCOUNT(2)
                                                                        -------------         -------------        -------------
FROM OPERATIONS
   Net investment income (loss).....................................    $       6,299         $        (114)       $           8
   Net realized gain (loss).........................................               76                 2,516                    4
   Net unrealized appreciation (depreciation).......................          (28,443)                5,767                 (205)
                                                                        -------------         -------------        -------------
   Net increase (decrease) in net assets resulting from operations..          (22,068)                8,169                 (193)
                                                                        -------------         -------------        -------------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits.............................................           79,353                14,036                3,249
   Participant transfers............................................          136,665                22,460                6,917
   Participant withdrawals..........................................          (22,346)               (1,683)                (465)
                                                                        -------------         -------------        -------------
   Net increase (decrease) in net assets resulting from participant
      transactions..................................................          193,672                34,813                9,701
                                                                        -------------         -------------        -------------
   Net increase (decrease) in net assets............................          171,604                42,982                9,508
NET ASSETS
   Beginning of period..............................................           28,603                   550                    0
                                                                        -------------         -------------        -------------
   End of period....................................................    $     200,207         $      43,532        $       9,508
                                                                        =============         =============        =============

(1) From inception January 7, 1998 to December 31, 1998            (4) From inception May 29, 1998 to December 31, 1998
(2) From inception February 3, 1998 to December 31, 1998           (5) From inception March 20, 1998 to December 31, 1998
(3) From inception May 19, 1998 to December 31, 1998               (6) From inception  November 9, 1998 to December 31, 1998
</TABLE>

                       See Notes to Financial Statements

                                       38
<PAGE>

<TABLE>
<CAPTION>
                       STATEMENT OF CHANGES IN NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1998
                                   (CONTINUED)
                                                                           RESEARCH                                   SENECA
                                                                           ENHANCED             ENGEMANN              MID-CAP
                                                                             INDEX             NIFTY FIFTY            GROWTH
                                                                          SUBACCOUNT          SUBACCOUNT(3)         SUBACCOUNT(4)
                                                                         ------------         -------------         -------------
FROM OPERATIONS
<S>                                                                      <C>                  <C>                   <C>
   Net investment income (loss).....................................     $      5,826         $        (470)        $         (42)
   Net realized gain (loss).........................................           72,761                    16                    88
   Net unrealized appreciation (depreciation).......................          130,839                41,669                 7,049
                                                                         ------------         -------------         -------------
   Net increase (decrease) in net assets resulting from operations..          209,426                41,215                 7,095
                                                                         ------------         -------------         -------------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits.............................................          164,639                 2,606                16,108
   Participant transfers............................................        1,411,265               129,543                19,710
   Participant withdrawals..........................................          (20,651)               (2,240)               (1,947)
                                                                         ------------         -------------         -------------
   Net increase (decrease) in net assets resulting from participant
      transactions..................................................        1,555,253               129,909                33,871
                                                                         ------------         -------------         -------------
   Net increase (decrease) in net assets............................        1,764,679               171,124                40,966
NET ASSETS
   Beginning of period..............................................           23,802                     0                     0
                                                                         ------------         -------------         -------------
   End of period....................................................     $  1,788,481         $     171,124         $      40,966
                                                                         ============         =============         =============


                                                                        OAKHURST GROWTH         HOLLISTER             SCHAFER
                                                                          AND INCOME           VALUE EQUITY           MID-CAP
                                                                         SUBACCOUNT(5)        SUBACCOUNT(4)         SUBACCOUNT(5)
                                                                         ------------         -------------         -------------
FROM OPERATIONS
   Net investment income (loss).....................................     $        714         $         313         $           6
   Net realized gain (loss).........................................              (95)                   13                   (42)
   Net unrealized appreciation (depreciation).......................           42,539                27,937                (1,321)
                                                                         ------------         -------------         -------------
   Net increase (decrease) in net assets resulting from operations..           43,158                28,263                (1,357)
                                                                         ------------         -------------         -------------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits.............................................           56,320                 5,470                18,608
   Participant transfers............................................          327,978               128,634                31,807
   Participant withdrawals..........................................           (7,204)               (1,845)               (3,714)
                                                                         ------------         -------------         -------------
   Net increase (decrease) in net assets resulting from participant
      transactions..................................................          377,094               132,259                46,701
                                                                         ------------         -------------         -------------
   Net increase (decrease) in net assets............................          420,252               160,522                45,344
NET ASSETS
   Beginning of period..............................................                0                     0                     0
                                                                         ------------         -------------         -------------
   End of period....................................................     $    420,252         $     160,522          $     45,344
                                                                         ============         =============         =============


                                                                            WANGER               WANGER              TEMPLETON
                                                                             U.S.             INTERNATIONAL            ASSET
                                                                          SMALL CAP            SMALL CAP             ALLOCATION
                                                                          SUBACCOUNT           SUBACCOUNT           SUBACCOUNT(6)
                                                                         ------------         -------------         -------------
FROM OPERATIONS
   Net investment income (loss).....................................     $     (2,345)        $         (65)        $          (6)
   Net realized gain (loss).........................................            4,885                  (452)                   (2)
   Net unrealized appreciation (depreciation).......................           38,082                 5,321                   160
                                                                         ------------         -------------         -------------
   Net increase (decrease) in net assets resulting from operations..           40,622                 4,804                   152
                                                                         ------------         -------------         -------------
From accumulation unit transactions
   Participant deposits.............................................          210,511                58,889                    98
   Participant transfers............................................          574,375                83,691                 5,319
   Participant withdrawals..........................................          (40,774)               (6,224)                 (190)
                                                                         ------------         -------------         -------------
   Net increase (decrease) in net assets resulting from participant
      transactions..................................................          744,112               136,356                 5,227
                                                                         ------------         -------------         -------------
   Net increase (decrease) in net assets............................          784,734               141,160                 5,379
NET ASSETS

   Beginning of period..............................................           34,975                 4,762                     0
                                                                         ------------         -------------         -------------
   End of period....................................................     $    819,709         $     145,922         $       5,379
                                                                         ============         =============         =============

(1) From inception January 7, 1998 to December 31, 1998       (4) From inception May 29, 1998 to December 31, 1998
(2) From inception February 3, 1998 to December 31, 1998      (5) From inception March 20, 1998 to December 31, 1998
(3) From inception May 19, 1998 to December 31, 1998          (6) From inception November 9, 1998 to December 31, 1998
</TABLE>

                       See Notes to Financial Statements

                                       39

<PAGE>

                PHOENIX HOME LIFE VARIABLE UNIVERSAL LIFE ACCOUNT
                          NOTES TO FINANCIAL STATEMENTS

NOTE 1--ORGANIZATION
    Phoenix Home Life Variable Universal Life Account (the "Account") is a
separate investment account of Phoenix Home Life Mutual Insurance Company
("Phoenix"). The Account is registered as a unit investment trust under the
Investment Company Act of 1940, as amended. Policies offered by the Account have
a death benefit, cash surrender value and loan privileges. The Account was
established January 1, 1987 and currently consists of 34 Subaccounts, that
invest in a corresponding series (the "Series") of The Phoenix Edge Series Fund,
Wanger Advisors Trust, the Templeton Variable Products Series Fund, BT Insurance
Funds Trust, Federated Insurance Series, and Morgan Stanley Dean Witter
Universal Funds, Inc. (the "Funds"). As of December 31, 1999, 31 of the
available 34 Subaccounts were invested in a corresponding series.

    Each Series has distinct investment objectives. The Phoenix-Goodwin Money
Market Series seeks to provide maximum current income consistent with capital
preservation and liquidity. The Phoenix-Engemann Capital Growth Series seeks to
achieve intermediate and long-term growth of capital, with income as a secondary
consideration. The Phoenix-Goodwin Multi-Sector Fixed Income Series seeks to
provide long-term total return by investing in a diversified portfolio of high
yield and high quality fixed income securities. The Phoenix-Oakhurst Strategic
Allocation Series seeks to realize as high a level of total rate of return over
an extended period of time as is considered consistent with prudent investment
risk by investing in three market segments: stocks, bonds and money market
instruments. The Phoenix-Aberdeen International Series seeks as its investment
objective a high total return consistent with reasonable risk by investing
primarily in an internationally diversified portfolio of equity securities. The
Phoenix-Oakhurst Balanced Series seeks to provide reasonable income, long-term
growth and conservation of capital. The Phoenix-Duff & Phelps Real Estate
Securities Series seeks to achieve capital appreciation and income with
approximately equal emphasis through investments in real estate investment
trusts and companies that operate, manage, develop or invest in real estate. The
Phoenix-Seneca Strategic Theme Series seeks long-term appreciation of capital by
investing in securities that the adviser believes are well positioned to benefit
from cultural, demographic, regulatory, social or technological changes
worldwide. The Phoenix-Aberdeen New Asia Series seeks to provide long-term
capital appreciation by investing primarily in diversified equity securities of
issuers organized and principally operating in Asia, excluding Japan. The
Phoenix Research Enhanced Index Series seeks high total return by investing in a
broadly diversified portfolio of equity securities of large and medium
capitalization companies within market sectors reflected in the Standard &
Poor's 500 Composite Stock Price Index. The Phoenix-Engemann Nifty Fifty Series
seeks to achieve long-term capital appreciation investing in approximately 50
different securities which offer the potential for long-term growth of capital.
The Phoenix-Seneca Mid-Cap Growth Series seeks capital appreciation primarily
through investments in equity securities of companies that have the potential
for above average market appreciation. The Phoenix-Oakhurst Growth and Income
Series seeks as its investment objective, dividend growth, current income and
capital appreciation by investing in common stocks. The Phoenix-Hollister Value
Equity Series seeks to achieve long-term capital appreciation and income by
investing in a diversified portfolio of common stocks which meet certain
quantitative standards that indicate above average financial soundness and
intrinsic value relative to price. The Phoenix-Schafer Mid-Cap Value Series
seeks to achieve long-term capital appreciation with current income as the
secondary investment objective by investing in common stocks of established
companies having a strong financial position and a low stock market valuation at
the time of purchase which are believed to offer the possibility of increase in
value. The Wanger U.S. Small Cap Series invests in growth common stock of U.S.
companies with stock market capitalization of less than $1 billion. The Wanger
International Small Cap Series invests in securities of non-U.S. companies with
a stock market capitalization of less than $1 billion. The Templeton Asset
Allocation Fund seeks to provide a high level of total return through a flexible
investment policy. The Templeton Stock Fund is a capital growth common stock
fund. The Templeton International Fund invests in stocks and debt obligations of
companies and governments outside the United States. The Templeton Developing
Markets Fund seeks long-term capital appreciation by investing in equity
securities of issuers in countries having developing markets. The Mutual Shares
Investments Fund is a capital appreciation fund with income as a secondary
objective. The Wanger Twenty Series invests in growth common stock of U.S.
companies with market capitalizations of $1 billion to $10 billion, focusing its
investments in 20 to 25 U.S. companies. The Wanger Foreign Forty Series invests
in equity securities of foreign companies with market capitalizations of $1
billion to $10 billion, focusing its investments in 40 to 60 companies in the
developed markets. The EAFE(R) Equity Index Fund seeks to match the performance
of the Morgan Stanley Capital International EAFE(R) Index, by investing in a
statistically selected sample of the securities found in the matching fund. The
Federated Fund for U.S. Government Securities II Series seeks high current
income by investing in U.S. government securities, including mortgage-backed
securities issued by U.S. government agencies. The Federated High Income Bond
Fund II Series seeks high current income by investing in a diversified portfolio
of high-yield, lower-rated corporate bonds. The Phoenix-Janus Equity Income
Series seeks current income and long-term capital growth. The Phoenix-Janus
Growth Series seeks long-term capital growth, consistent with the preservation
of capital. The Phoenix-Janus Flexible Income Series seeks to obtain maximum
total return, consistent with the preservation of capital. The Technology
Portfolio seeks long-term capital appreciation by investing in equity securities
involved with technology and technology-related industries. The Phoenix-Bankers
Trust Dow 30 Series seeks to track the total return of the Dow Jones Industrial
Average(SM) before fund expenses. The Phoenix-Federated U.S. Government Bond
Series seeks to maximize total return by investing in debt obligations of the
U.S. Government, its agencies and instrumentalities. The Phoenix-Morgan Stanley
Focus Equity Series seeks capital appreciation by investing primarily in equity
securities. Additionally, policyowners also may direct the allocation of their
investments between the Account and the Guaranteed Interest Account.

                                       40
<PAGE>

                PHOENIX HOME LIFE VARIABLE UNIVERSAL LIFE ACCOUNT
                          NOTES TO FINANCIAL STATEMENTS

NOTE 2--SIGNIFICANT ACCOUNTING POLICIES

   A. VALUATION OF INVESTMENTS: Investments are made exclusively in the Funds
and are valued at the net asset values per share of the respective Series.

   B. INVESTMENT TRANSACTIONS AND RELATED INCOME: Investment transactions are
recorded on the trade date. Realized gains and losses include capital gain
distributions from the Funds as well as gains and losses on sales of shares in
the Funds determined on the LIFO (last in, first out) basis.

   C. INCOME TAXES: The Account is not a separate entity from Phoenix and, under
current federal income tax law, income arising from the Account is not taxed
since reserves are established equivalent to such income. Therefore, no
provision for related federal taxes is required.

   D. DISTRIBUTIONS: Distributions from the Funds are recorded on the
ex-dividend date.

   E. USE OF ESTIMATES: The preparation of financial statements in conformity
with accounting principles generally accepted in the United States requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. Actual results
could differ from those estimates.

   F. RECLASSIFICATION: Certain prior year amounts have been reclassified to
conform with the current year presentation.

                                       41
<PAGE>

<TABLE>
<CAPTION>
                PHOENIX HOME LIFE VARIABLE UNIVERSAL LIFE ACCOUNT
                          NOTES TO FINANCIAL STATEMENTS

NOTE 3--PURCHASES AND SALES OF SHARES OF THE FUNDS
    Purchases and sales of shares of the Funds for the period ended December 31, 1999 aggregated the following:
SUBACCOUNT                                                                                  PURCHASES          SALES
- ----------                                                                                  ---------          -----
The Phoenix Edge Series Fund:
<S>                                                                                        <C>            <C>
       Goodwin Money Market.....................................................           $ 25,502,307   $ 21,062,194
       Engemann Capital Growth .................................................             14,230,135      1,736,793
       Goodwin Multi-Sector Fixed Income .......................................              2,688,123        395,564
       Oakhurst Strategic Allocation ...........................................              1,781,692        571,247
       Aberdeen International ..................................................              3,843,190      1,043,942
       Oakhurst Balanced .......................................................              2,826,733        469,390
       Duff & Phelps Real Estate Securities ....................................                633,480        519,635
       Seneca Strategic Theme ..................................................              2,350,572        153,832
       Aberdeen New Asia .......................................................              1,034,903        994,242
       Research Enhanced Index .................................................              7,264,513      1,615,644
       Engemann Nifty Fifty ....................................................              2,864,196        404,753
       Seneca Mid-Cap Growth ...................................................                861,263        332,318
       Oakhurst Growth and Income ..............................................              2,359,200        314,387
       Hollister Value Equity ..................................................              1,581,159        639,086
       Schafer Mid-Cap Value ...................................................              1,270,853        470,435
Wanger Advisors Trust:
       Wanger U.S. Small Cap ...................................................              3,243,090        938,993
       Wanger International Small Cap ..........................................              1,257,615        915,595
Templeton Variable Products Series Fund:
       Templeton Asset Allocation ..............................................                200,594        143,976
       Templeton Stock .........................................................                555,904        189,490
       Templeton International .................................................                984,913        400,827
       Templeton Developing Markets ............................................              1,413,581      1,198,496
       Mutual Shares Investments ...............................................                223,793         99,803
Wanger Advisors Trust:
       Wanger Twenty ...........................................................                 13,847            513
       Wanger Foreign Forty ....................................................                 13,680          3,487
BT Insurance Funds Trust:
       EAFE Equity Index .......................................................                 14,041            128
Federated Insurance Series:
       Federated U.S. Gov't Securities II ......................................                 27,762            163
       Federated High Income Bond Fund II ......................................                 13,980            -
The Phoenix Edge Series Fund:
       Janus Equity Income .....................................................                  5,934            -
       Janus Growth ............................................................                  9,531            -
       Janus Flexible Income ...................................................                  3,964            -
Morgan Stanley Dean Witter Universal Funds, Inc.:
       Technology Portfolio ....................................................                    756            -
</TABLE>

                                       42
<PAGE>

<TABLE>
<CAPTION>
                PHOENIX HOME LIFE VARIABLE UNIVERSAL LIFE ACCOUNT
                          NOTES TO FINANCIAL STATEMENTS

NOTE 4--PARTICIPANT ACCUMULATION UNIT TRANSACTIONS FOR THE PERIOD ENDED DECEMBER 31, 1999 (IN UNITS)

                                                                                 SUBACCOUNT
                                        --------------------------------------------------------------------------------------------
                                                         ENGEMANN        GOODWIN        OAKHURST
                                           GOODWIN        CAPITAL      MULTI-SECTOR    STRATEGIC       ABERDEEN         OAKHURST
                                         MONEY MARKET     GROWTH       FIXED INCOME    ALLOCATION    INTERNATIONAL      BALANCED
                                        -------------  -------------   -------------  -------------  -------------   -------------
<S>                                         <C>              <C>             <C>            <C>            <C>             <C>
Units outstanding, beginning of period      5,600,044        728,068         138,658        195,987        396,457         283,637
Participant deposits.................      19,281,642        683,420         617,687        117,220        429,042         415,470
Participant transfers................     (15,732,038)     1,304,340         357,633        255,371        597,868         669,452
Participant withdrawals..............        (914,819)       (27,206)        (12,426)       (51,539)       (87,466)        (50,318)
                                        -------------  -------------   -------------  -------------  -------------   -------------
Units outstanding, end of period.....      8,234,829       2,688,622       1,101,552        517,039      1,335,901       1,318,241
                                        =============  =============   =============  =============  =============   =============


                                           DUFF &
                                         PHELPS REAL      SENECA                         RESEARCH                       SENECA
                                           ESTATE        STRATEGIC       ABERDEEN        ENHANCED      ENGEMANN         MID-CAP
                                         SECURITIES        THEME         NEW ASIA         INDEX       NIFTY FIFTY       GROWTH
                                        -------------  -------------   -------------  -------------  -------------   -------------
Units outstanding, beginning of period        162,035         26,106          14,964      1,284,367        144,531          35,381
Participant deposits.................         100,463        294,956           6,305      1,183,034        799,942         115,665
Participant transfers................         (11,434)       663,141          57,926      2,411,959      1,111,859         306,290
Participant withdrawals..............         (11,090)       (13,030)         (2,185)       (79,471)       (18,734)         (6,476)
                                        -------------  -------------   -------------  -------------  -------------   -------------
Units outstanding, end of period.....         239,974        971,173          77,010      4,799,889      2,037,598         450,860
                                        =============  =============   =============  =============  =============   =============


                                          OAKHURST                        SCHAFER        WANGER         WANGER        TEMPLETON
                                         GROWTH AND     HOLLISTER         MID-CAP      U.S. SMALL    INTERNATIONAL      ASSET
                                           INCOME      VALUE EQUITY        VALUE          CAP          SMALL CAP      ALLOCATION
                                        -------------  -------------   -------------  -------------  -------------   -------------
Units outstanding, beginning of period        367,908        150,803          53,558        570,682        125,979           5,224
Participant deposits.................         673,291        108,242         354,043        759,985         85,713          14,491
Participant transfers................         997,612        688,757         668,900        745,766        129,258          36,548
Participant withdrawals..............         (28,295)        (9,555)        (13,262)       (26,792)       (10,030)         (2,280)
                                        -------------  -------------   -------------  -------------  -------------   -------------
Units outstanding, end of period.....       2,010,516        938,247       1,063,329      2,049,641        330,920          53,983
                                        =============  =============   =============  =============  =============   =============


                                                                         TEMPLETON       MUTUAL                          WANGER
                                          TEMPLETON      TEMPLETON       DEVELOPING      SHARES         WANGER           FOREIGN
                                            STOCK      INTERNATIONAL      MARKETS      INVESTMENTS      TWENTY           FORTY
                                        -------------  -------------   -------------  -------------  -------------   -------------
Units outstanding, beginning of period            -              -               -              -              -               -
Participant deposits.................         224,969        200,253         134,263          8,649          7,265           6,462
Participant transfers................          98,949        357,247          25,787        111,690          6,714           3,360
Participant withdrawals..............          (2,864)        (4,605)         (1,039)        (2,146)          (345)           (131)
                                        -------------  -------------   -------------  -------------  -------------   -------------
Units outstanding, end of period.....         321,054        552,895         159,011        118,193         13,634           9,691
                                        =============  =============   =============  =============  =============   =============


                                                        FEDERATED        FEDERATED                                       JANUS
                                         EAFE EQUITY    U.S. GOV'T      HIGH INCOME    JANUS EQUITY     JANUS           FLEXIBLE
                                            INDEX      SECURITIES II    BOND FUND II     INCOME         GROWTH          INCOME
                                        -------------  -------------   -------------  -------------  -------------   -------------
Units outstanding, beginning of period            -              -               -              -              -               -
Participant deposits.................           1,369          1,513             -              -              -               -
Participant transfers................          11,168         25,985          13,980          5,934          9,538           3,956
Participant withdrawals..............            (111)          (142)            -              -              -               -
                                        -------------  -------------   -------------  -------------  -------------   -------------
Units outstanding, end of period.....          12,426         27,356          13,980          5,934          9,538           3,956
                                        =============  =============   =============  =============  =============   =============

                                         TECHNOLOGY
                                          PORTFOLIO
                                        -------------
Units outstanding, beginning of period            -
Participant deposits.................             -
Participant transfers................             756
Participant withdrawals..............             -
                                        -------------
Units outstanding, end of period.....             756
                                        =============
</TABLE>

                                      43
<PAGE>


                PHOENIX HOME LIFE VARIABLE UNIVERSAL LIFE ACCOUNT
                          NOTES TO FINANCIAL STATEMENTS

NOTE 5--POLICY LOANS

   Transfers are made to Phoenix's general account as a result of policy loans.
Policy provisions allow policyowners to borrow up to 90% of the policy value
reduced by an amount equal to the surrender charge with interest of 4% due in
policy years 1-10, 3% due in policy years 11-15, 2 1/2% due in policy years 16
and thereafter and payable on each policy anniversary. At the time a loan is
granted, an amount equivalent to the amount of the loan is transferred from the
Account to Phoenix's general account as collateral for the outstanding loan.
These transfers are included in participant withdrawals in the accompanying
financial statements. Amounts in the general account are credited with interest
at 2%. Loan repayments result in a transfer of collateral back to the Account.

NOTE 6--INVESTMENT ADVISORY FEES AND RELATED PARTY TRANSACTIONS

   Phoenix and its indirect, majority owned subsidiary, Phoenix Equity Planning
Corporation ("PEPCO"), a registered broker/dealer in securities, provide all
services to the Account.

   The cost of insurance is charged to each policy on a monthly basis by a
withdrawal of participant units prorated among the elected Subaccounts. The
amount charged to each policy depends on a number of variables including sex,
age and risk class as well as the death benefit and cash value of the policy.
Such costs aggregated $422,952 during the period ended December 31, 1999.

   Upon partial surrender of a policy, a surrender fee of the lesser of $25 or
2% of the partial surrender amount paid and a fraction of the balance of any
unpaid acquisition expense allowance is deducted from the policy value and paid
to Phoenix.

   PEPCO is the principal underwriter and distributor for the Account. PEPCO is
reimbursed for its distribution and underwriting expenses by Phoenix.

   An acquisition expense allowance is paid to Phoenix over a ten-year period
from contract inception by a withdrawal of units. The acquisition expense
allowance consists of a sales loan of 5.5% of the issue premium to compensate
Phoenix for distribution expenses incurred, an issue administration charge of
1.0% of the issue premium to compensate Phoenix for underwriting and start-up
 expenses and premium taxes which currently range from 0.75% to 4% of premiums
paid based on the state where the policyowner resides. In the event of a
surrender before ten years, the unpaid balance of the acquisition expense
allowance is deducted and paid to Phoenix.

   Phoenix assumes the mortality risk that insureds may live for a shorter time
than projected because of inaccuracies in the projecting process and,
accordingly, that an aggregate amount of death benefits greater than projected
will be payable. The expense risk assumed is that expenses incurred in issuing
the policies may exceed the limits on administrative charges set in the
policies. In return for the assumption of these mortality and expense risks,
Phoenix charges the Account an annual rate of 0.80% of the average daily net
assets of the Account for mortality and expense risks assumed.

NOTE 7--DIVERSIFICATION REQUIREMENTS

   Under the provisions of Section 817(h) of the Internal Revenue Code (the
"Code"), a variable universal life contract, other than a contract issued in
connection with certain types of employee benefit plans, will not be treated as
a universal life contract for federal tax purposes for any period for which the
investments of the segregated asset account on which the contract is based are
not adequately diversified. The Code provides that the "adequately diversified"
requirement may be met if the underlying investments satisfy either a statutory
safe harbor test or diversification requirements set forth in regulations issued
by the Secretary of Treasury.

   The Internal Revenue Service has issued regulations under Section 817(h) of
the Code. Phoenix believes that the Account satisfies the current requirements
of the regulations, and it intends that the Account will continue to meet such
requirements.

                                       44
<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS

[Logo] PRICEWATERHOUSECOOPERS

To the Board of Directors of Phoenix Home Life Mutual Insurance Company and
   Participants of Phoenix Home Life Variable Universal Life Account:

In our opinion, the accompanying statements of assets and liabilities and the
related statements of operations and of changes in net assets present fairly, in
all material respects, the financial position of each of the subaccounts:
Goodwin Money Market, Engemann Capital Growth, Goodwin Multi-Sector Fixed
Income, Oakhurst Strategic Allocation, Aberdeen International, Oakhurst
Balanced, Duff & Phelps Real Estate Securities, Seneca Strategic Theme, Aberdeen
New Asia, Research Enhanced Index, Engemann Nifty Fifty, Seneca Mid-Cap Growth,
Oakhurst Growth and Income, Hollister Value Equity, Schafer Mid-Cap Value,
Wanger U.S. Small Cap, Wanger International Small Cap, Templeton Asset
Allocation, Templeton Stock, Templeton International, Templeton Developing
Markets, Mutual Shares Investments, Wanger Twenty, Wanger Foreign Forty, EAFE
Equity Index, Federated U.S. Government Securities II, Federated High Income
Bond Fund II, Janus Equity Income, Janus Growth, Janus Flexible Income and
Technology Portfolio (constituting the Phoenix Home Life Variable Universal Life
Account, hereafter referred to as the "Account") at December 31, 1999, and the
results of each of their operations and the changes in each of their net assets
for each of the periods indicated, in conformity with accounting principles
generally accepted in the United States. These financial statements are the
responsibility of the Account's management; our responsibility is to express an
opinion on these financial statements based on our audits. We conducted our
audits of these financial statements in accordance with auditing standards
generally accepted in the United States, which require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. We
believe that our audits, which included confirmation of investments at December
31, 1999 by correspondence with fund custodians or transfer agents, provide a
reasonable basis for the opinion expressed above.


/s/ PricewaterhouseCoopers LLP
PricewaterhouseCoopers LLP
Hartford, Connecticut
March 10, 2000

                                       45
<PAGE>

PHOENIX HOME LIFE
VARIABLE UNIVERSAL LIFE ACCOUNT
Phoenix Home Life Mutual Insurance Company
One American Row
Hartford, Connecticut 06115

UNDERWRITER
Phoenix Equity Planning Corporation
P.O. Box 2200
100 Bright Meadow Boulevard
Enfield, Connecticut 06083-2200

CUSTODIANS
The Chase Manhattan Bank, N.A.
1 Chase Manhattan Plaza
Floor 3B
New York, New York 10081

Brown Brothers Harriman & Co.
40 Water Street
Boston, Massachusetts 02109

State Street Bank and Trust
P.O. Box 351
Boston, Massachusetts 02101

INDEPENDENT ACCOUNTANTS
PricewaterhouseCoopers LLP
100 Pearl Street
Hartford, Connecticut 06103
- -------------------------------

                                       46


<PAGE>











    PHOENIX HOME LIFE MUTUAL
    INSURANCE COMPANY
    CONSOLIDATED FINANCIAL STATEMENTS
    DECEMBER 31, 1999



                                       47

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
TABLE OF CONTENTS
- --------------------------------------------------------------------------------

Report of Independent Accountants ........................................49

Consolidated Balance Sheet at December 31, 1999 and 1998..................50

Consolidated Statement of Income, Comprehensive Income and Equity
 for the Years Ended December 31, 1999, 1998 and 1997 ....................51

Consolidated Statement of Cash Flows for the Years Ended
 December 31, 1999, 1998 and 1997 ........................................52

Notes to Consolidated Financial Statements ............................53-89

                                       48
<PAGE>

[LOGO] PRICEWATERHOUSECOOPERS

- --------------------------------------------------------------------------------
                                                    PRICEWATERHOUSECOOPERS LLP
                                                    100 Pearl Street
                                                    Hartford CT 06103-4508
                                                    Telephone (860)241 7000
                                                    Facsimile (860)241 7590




                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors
and Policyholders of
Phoenix Home Life Mutual Insurance Company

In our opinion, the accompanying consolidated balance sheet and the related
consolidated statements of income, comprehensive income and equity and of cash
flows present fairly, in all material respects, the financial position of
Phoenix Home Life Mutual Insurance Company and its subsidiaries at December 31,
1999 and 1998, and the results of their operations and their cash flows for each
of the three years in the period ended December 31, 1999, in conformity with
accounting principles generally accepted in the United States. These financial
statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
auditing standards generally accepted in the United States, which require that
we plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and
significant estimates made by management and evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for the opinion expressed above.


As indicated in Note 20, the Company has revised the accounting for venture
capital partnerships.


/S/PricewaterhouseCoopers LLP

February 15, 2000

                                       49
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
CONSOLIDATED BALANCE SHEET
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                             DECEMBER 31,
                                                                                       1999               1998
                                                                                             (IN THOUSANDS)
ASSETS
Investments:
<S>                                                                          <C>                 <C>
Held-to-maturity debt securities, at amortized cost                          $        1,990,169  $       1,725,439
Available-for-sale debt securities, at fair value                                     5,506,779          5,987,426
Equity securities, at fair value                                                        461,613            301,649
Mortgage loans                                                                          716,831            797,343
Real estate                                                                              92,027             91,975
Policy loans                                                                          2,042,557          2,008,259
Venture capital partnerships                                                            338,122            191,162
Other invested assets                                                                   300,474            232,131
Short-term investments                                                                  133,367            185,983
                                                                             ------------------- -----------------
Total investments                                                                    11,581,939         11,521,367

Cash and cash equivalents                                                               187,610            115,187
Accrued investment income                                                               174,894            164,812
Deferred policy acquisition costs                                                     1,306,728          1,049,934
Premiums, accounts and notes receivable                                                 119,231             61,489
Reinsurance recoverables                                                                 18,772             18,908
Property and equipment, net                                                             137,758            142,153
Goodwill and other intangible assets, net                                               593,267            477,895
Net assets of discontinued operations (Note 11)                                         187,595            283,793
Other assets                                                                             51,434             36,940
Separate account assets                                                               5,923,888          4,798,949
                                                                             ------------------  -----------------
Total assets                                                                 $       20,283,116  $      18,671,427
                                                                             ==================  =================


LIABILITIES

Policy liabilities and accruals                                              $       11,438,032  $      11,110,280
Notes payable                                                                           499,392            386,575
Deferred income taxes                                                                    86,262            116,104
Other liabilities                                                                       474,179            430,956
Separate account liabilities                                                          5,923,888          4,798,949
                                                                             ------------------- -----------------
Total liabilities                                                                    18,421,753         16,842,864
                                                                             ------------------- -----------------

Contingent liabilities (Note 18)

MINORITY INTEREST IN NET ASSETS
 OF CONSOLIDATED SUBSIDIARIES                                                           100,112             92,008
                                                                             ------------------- -----------------

EQUITY
Retained earnings                                                                     1,731,146          1,642,264
Accumulated other comprehensive income                                                   30,105             94,291
                                                                             ------------------- -----------------
Total equity                                                                          1,761,251          1,736,555

                                                                             ------------------- -----------------
Total liabilities and equity                                                 $       20,283,116  $      18,671,427
                                                                             =================== =================
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       50
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
CONSOLIDATED STATEMENT OF INCOME, COMPREHENSIVE INCOME AND EQUITY
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                YEAR ENDED DECEMBER 31,
                                                                         1999             1998             1997
                                                                                     (IN THOUSANDS)
REVENUES
<S>                                                                  <C>             <C>              <C>
Premiums                                                             $   1,134,207   $    1,154,730   $  1,076,157
Insurance and investment product fees                                      591,786          493,415        367,540
Net investment income                                                      950,344          851,603        714,367
Net realized investment gains                                               35,675           58,202        111,043
                                                                     --------------  ---------------  ------------
 Total revenues                                                          2,712,012        2,557,950      2,269,107
                                                                     --------------  ---------------  ------------

BENEFITS AND EXPENSES
Policy benefits and increase in policy liabilities                       1,352,419        1,403,166      1,201,929
Policyholder dividends                                                     360,509          351,653        343,611
Amortization of deferred policy acquisition costs                          146,603          137,663        102,617
Amortization of goodwill and other intangible assets                        37,963           23,126          9,366
Interest expense                                                            32,659           25,911         24,300
Other operating expenses                                                   520,603          428,756        367,016
                                                                     --------------  ---------------  ------------
 Total benefits and expenses                                             2,450,756        2,370,275      2,048,839
                                                                     --------------  ---------------  ------------
INCOME FROM CONTINUING OPERATIONS
 BEFORE INCOME TAXES AND MINORITY INTEREST                                 261,256          187,675        220,268
Income taxes                                                               107,881           65,046         47,241
                                                                     --------------  ---------------  ------------
INCOME FROM CONTINUING OPERATIONS
 BEFORE MINORITY INTEREST                                                  153,375          122,629        173,027

Minority interest in net income of consolidated subsidiaries                10,064           10,512         10,623
                                                                     --------------  ---------------  ------------

NET INCOME FROM CONTINUING OPERATIONS                                      143,311          112,117        162,404

DISCONTINUED OPERATIONS (NOTE 11)
Gain from operations, net of income taxes                                   17,555           25,012          7,248
Loss on disposal, net of income taxes                                      (71,984)
                                                                     --------------  ---------------  ------------
NET INCOME                                                                  88,882          137,129        169,652
                                                                     --------------  ---------------  ------------

OTHER COMPREHENSIVE (LOSS) INCOME, NET OF INCOME TAXES
Unrealized (losses) gains on securities                                    (61,246)         (46,967)        98,287
Reclassification adjustment for net realized gains
 included in net income                                                     (1,452)         (12,980)       (30,213)
Minimum pension liability adjustment                                        (1,488)          (1,526)        (2,101)
                                                                     --------------  ---------------  ------------
 Total other comprehensive (loss) income                                   (64,186)         (61,473)        65,973
                                                                     --------------  ---------------  ------------

COMPREHENSIVE INCOME                                                        24,696           75,656        235,625
                                                                     --------------  ---------------  ------------
EQUITY, BEGINNING OF YEAR - RESTATED (NOTE 20)                           1,736,555        1,660,899      1,425,274
                                                                     --------------  ---------------  ------------
EQUITY, END OF YEAR                                                  $   1,761,251   $    1,736,555   $  1,660,899
                                                                     ==============  ==============   =============
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       51
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
CONSOLIDATED STATEMENT OF CASH FLOWS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                              YEAR ENDED DECEMBER 31,
                                                                         1999          1998           1997
                                                                                   (IN THOUSANDS)
CASH FLOW FROM CONTINUING OPERATIONS ACTIVITIES
<S>                                                                  <C>           <C>            <C>
 Net income from continuing operations                               $   143,311   $    112,117   $    162,404
 Net (loss) income from discontinued operations                          (54,429)        25,012          7,248

ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH
 PROVIDED BY CONTINUING OPERATIONS:
 Net realized investment gains                                           (35,675)       (58,202)      (111,465)
 Amortization and depreciation                                            69,367         51,076         61,876
 Equity in undistributed earnings of affiliates and partnerships        (138,215)       (44,119)       (38,588)
 Deferred income taxes (benefit)                                         (14,102)           398         25,298
 (Increase) in receivables                                               (67,688)       (23,846)       (46,178)
 Increase (decrease) in deferred policy acquisition costs                  3,493        (26,945)       (44,406)
 Increase in policy liabilities and accruals                             329,660        368,528        494,462
 Increase in other assets/other liabilities, net                          53,901         58,795         54,230
 Other, net                                                                2,752          1,660          7,752
                                                                     -----------   ------------   ------------
  Net cash provided by operating activities of continuing operations     346,804        439,462        565,385
  Net cash (used for) provided by operating activities of
discontinued operations                                                 (105,537)       104,512         88,907
                                                                     -----------   ------------   ------------

CASH FLOW FROM INVESTING ACTIVITIES OF CONTINUING OPERATIONS
 Proceeds from sales, maturities or repayments
  of available-for-sale debt securities                                 1,702,889      1,322,381      1,082,132
 Proceeds from maturities or repayments of held-to-maturity debt
  securities                                                              186,710        267,746        200,946
 Proceeds from disposals of equity securities                             163,530         45,204         51,373
 Proceeds from mortgage loan maturities or repayments                     124,864        200,419        164,213
 Proceeds from sale of real estate and other invested assets               37,952        439,917        213,224
 Proceeds from distributions of venture capital partnerships               26,730         18,550          5,650
 Proceeds from sale of subsidiaries and affiliates                         15,000         16,300
 Purchase of available-for-sale debt securities                        (1,672,705)    (2,400,058)    (1,547,855)
 Purchase of held-to-maturity debt securities                            (427,472)      (585,370)      (183,371)
 Purchase of equity securities                                           (162,391)       (85,002)       (88,573)
 Purchase of subsidiaries                                                (187,621)        (6,647)      (246,400)
 Purchase of mortgage loans                                               (25,268)       (75,974)      (140,831)
 Purchase of real estate and other invested assets                        (71,407)      (134,224)       (50,599)
 Purchase of venture capital partnerships                                (108,461)       (67,200)       (39,994)
 Change in short term investments, net                                     52,616        855,117         23,135
 Increase in policy loans                                                 (34,298)       (21,532)       (59,699)
 Capital expenditures                                                     (20,505)       (25,052)       (44,380)
 Other investing activities, net                                            1,697         (6,540         (1,750)
                                                                    ------------- -------------- --------------
  Net cash used for investing activities of continuing operations        (398,140)      (241,965)      (662,779)
  Net cash provided by (used for) investing activities of
discontinued
   operations                                                             157,267       (101,532)       (93,239)
                                                                    ------------- -------------- --------------
CASH FLOW FROM FINANCING ACTIVITIES OF CONTINUING OPERATIONS
 Withdrawals of contractholder deposit funds,
  net of deposits and interest credited                                    (1,908)       (11,124)       (17,902)
 Proceeds from repayment of securities sold
  subject to repurchase agreements                                         28,398       (137,473)       137,473
 Proceeds from borrowings                                                 124,500            136        215,359
 Repayment of borrowings                                                  (11,683)       (55,589)      (243,293)
 Dividends paid to minority shareholders in consolidated                   (4,240)        (4,938)        (6,895)
 Other financing activities                                                  (361)        (5,664)        (1,250)
                                                                     ------------- -------------- --------------
  Net cash provided by (used for) financing activities of continuing
   operations                                                             134,706       (214,652)        83,492
  Net cash (used for) provided by financing activities of discontinued
   operations                                                             (62,677)        (7,739)         4,489
                                                                     ------------- -------------- --------------
NET CHANGE IN CASH AND CASH EQUIVALENTS OF CONTINUING OPERATIONS           83,370        (17,155)       (13,902)
NET CHANGE IN CASH AND CASH EQUIVALENTS OF DISCONTINUED OPERATIONS        (10,947)        (4,759)           157
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                              115,187        137,101        150,846
                                                                     ------------- -------------- --------------
CASH AND CASH EQUIVALENTS, END OF YEAR                               $    187,610  $    115,187   $     137,101
                                                                     ============= ============== ==============
SUPPLEMENTAL CASH FLOW INFORMATION
  Income taxes paid, net                                             $   106,372   $     44,508   $     76,167
  Interest paid on indebtedness                                      $    34,791   $     32,834   $     32,300
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       52
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

1.  DESCRIPTION OF BUSINESS

    Phoenix Home Life Mutual Insurance Company and its subsidiaries (Phoenix)
    market a wide range of insurance and investment products and services
    including individual participating life insurance, term, universal and
    variable life insurance, annuities, and investment advisory and mutual fund
    distribution services. These products and services are distributed among
    three reportable segments: Individual, Investment Management and Corporate &
    Other. See Note 10 - "Segment Information."

    Additionally, in 1999, Phoenix discontinued the operations of four
    of its business units: the Reinsurance Operations, the Property and
    Casualty Brokerage Operations, the Real Estate Management
    Operations and the Group Insurance Operations. See Note 11 -
    "Discontinued Operations."


2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    PRINCIPLES OF CONSOLIDATION AND BASIS OF PRESENTATION

    The consolidated financial statements include the accounts of Phoenix and
    significant subsidiaries. Less than majority-owned entities in which Phoenix
    has significant influence over operating and financial policies, and
    generally at least a 20% ownership interest, are reported on the equity
    basis.

    These consolidated financial statements have been prepared in accordance
    with accounting principles generally accepted in the United States (GAAP).
    The preparation of financial statements in conformity with GAAP requires
    management to make estimates and assumptions that affect the reported
    amounts of assets and liabilities at the date of the financial statements
    and the reported amounts of revenues and expenses during the reporting
    period. Actual results could differ from those estimates. Significant
    estimates used in determining insurance and contractholder liabilities,
    related reinsurance recoverables, income taxes, contingencies and valuation
    allowances for investment assets are discussed throughout the Notes to
    Consolidated Financial Statements. Significant inter-company accounts and
    transactions have been eliminated. Amounts for 1998 and 1997 have been
    retroactively restated to account for income from venture capital
    partnership investments and leveraged lease investments. See Note 20 -
    "Prior Period Adjustments" for venture capital investment and leveraged
    lease investment information. Certain reclassifications have been made to
    the 1998 and 1997 amounts to conform with the 1999 presentation.

    VALUATION OF INVESTMENTS

    Investments in debt securities include bonds, mortgage-backed and
    asset-backed securities. Phoenix classifies its debt securities as either
    held-to-maturity or available-for-sale investments. Debt securities
    held-to-maturity consist of private placement bonds reported at amortized
    cost, net of impairments, that management intends and has the ability to
    hold until maturity. Debt securities available-for-sale are reported at fair
    value with unrealized gains or losses included in equity and consist of
    public bonds and preferred stocks that management may not hold until
    maturity. Debt securities are considered impaired when a decline in value is
    considered to be other than temporary.

                                       53
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    For the mortgage-backed and asset-backed bond portion of the debt security
    portfolio, Phoenix recognizes income using a constant effective yield based
    on anticipated prepayments and the estimated economic life of the
    securities. When actual prepayments differ significantly from anticipated
    prepayments, the effective yield is recalculated to reflect actual payments
    to date, and anticipated future payments and any resulting adjustment is
    included in net investment income.

    Equity securities are classified as available-for-sale and are reported at
    fair value, based principally on their quoted market prices, with unrealized
    gains or losses included in equity. Equity securities are considered
    impaired when a decline in value is considered to be other than temporary.

    Mortgage loans on real estate are stated at unpaid principal balances, net
    of valuation reserves on impaired mortgages. A mortgage loan is considered
    to be impaired if management believes it is probable that Phoenix will be
    unable to collect all amounts of contractual interest and principal as
    scheduled in the loan agreement. An impaired mortgage loan's fair value is
    measured based on the present value of future cash flows discounted at the
    loan's observable market price or at the fair value of the collateral. If
    the fair value of a mortgage loan is less than the recorded investment in
    the loan, the difference is recorded as a valuation reserve.

    Real estate, all of which is held for sale, is carried at the lower of cost
    or current fair value less costs to sell. Fair value for real estate is
    determined taking into consideration one or more of the following factors:
    property valuation techniques utilizing discounted cash flows at the time of
    stabilization including capital expenditures and stabilization costs; sales
    of comparable properties; geographic location of the property and related
    market conditions; and disposition costs.

    Policy loans are generally carried at their unpaid principal balances and
    are collateralized by the cash values of the related policies.

    Short-term investments are carried at amortized cost, which approximates
    fair value.

    Venture capital partnership and other partnership interests are carried at
    cost adjusted for Phoenix's equity in undistributed earnings or losses since
    acquisition, less allowances for other than temporary declines in value.
    These earnings or losses are included in investment income. Venture capital
    partnerships generally account for the underlying investments held in the
    partnerships at fair value. These investments can include public and private
    common and preferred stock, notes, warrants and other investments.
    Investments that are publicly traded are generally valued at closing market
    prices. Investments that are not publicly traded, which are usually subject
    to restrictions on resale, are generally valued at cost or at estimated fair
    value, as determined in good faith by the general partner after giving
    consideration to operating results, financial conditions, recent sales
    prices of issuers' securities and other pertinent information. Some general
    partners will discount the fair value of private investments held to reflect
    these restrictions. These valuations subject the earnings to volatility.
    Beginning in 1999, Phoenix includes equity in undistributed unrealized
    capital gains and losses on investments held in the venture capital
    partnerships in net investment income. Prior to 1999, these amounts were not
    recorded. Prior years have been restated to reflect this change. See Note 20
    - "Prior Period Adjustments" for additional information on venture capital
    partnership investments.

                                       54
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    Other invested assets include leveraged lease investments. These investments
    represent the net of the estimated residual value of the lease assets,
    rental receivables, and unearned and deferred income to be allocated over
    the lease term. Investment income is calculated using the interest method
    and is recognized only in periods in which the net investment is positive.

    Realized investment gains and losses, other than those related to separate
    accounts for which Phoenix does not bear the investment risk, are determined
    by the specific identification method and reported as a component of
    revenue. A realized investment loss is recorded when an investment valuation
    reserve is determined. Valuation reserves are netted against the asset
    categories to which they apply and changes in the valuation reserves are
    included in realized investment gains and losses. Unrealized investment
    gains and losses on debt securities and equity securities classified as
    available-for-sale are included as a component of equity, net of deferred
    income taxes and deferred policy acquisition costs.

    FINANCIAL INSTRUMENTS

    In the normal course of business, Phoenix enters into transactions involving
    various types of financial instruments including debt, investments such as
    debt securities, mortgage loans and equity securities, off-balance sheet
    financial instruments such as investment and loan commitments, financial
    guarantees, interest rate swaps, interest rate caps, interest rate floors
    and swaptions. These instruments have credit risk and also may be subject to
    risk of loss due to interest rate and market fluctuations.

    Phoenix enters into interest rate swap agreements to reduce market risks
    from changes in interest rates. Phoenix does not enter into interest rate
    swap agreements for trading purposes. Under interest rate swap agreements,
    Phoenix exchanges cashflows with another party, at specified intervals, for
    a set length of time based on a specified notional principal amount.
    Typically, one of the cash flow streams is based on a fixed interest rate
    set at the inception of the contract, and the other is a variable rate that
    periodically resets. Generally, no premium is paid to enter into the
    contract and no payment of principal is made by either party. The amounts to
    be received or paid on these swap agreements are accrued and recognized in
    net investment income.

    Phoenix enters into interest rate floor, interest rate cap and swaption
    contracts as a hedge for its assets and liabilities against substantial
    changes in interest rates. Phoenix does not enter into interest rate floor,
    interest rate cap and swaption contracts for trading purposes. Interest rate
    floor and interest rate cap agreements are contracts with a counterparty
    which require the payment of a premium and give Phoenix the right to receive
    over the maturity of the contract, the difference between the floor or cap
    interest rate and a market interest rate on specified future dates based on
    an underlying notional principal. Swaption contracts are options to enter
    into an interest rate swap transaction on a specified future date and at a
    specified price. Upon the exercise of a swaption, Phoenix would either
    receive a swap agreement at the pre-specified terms or cash for the market
    value of the swap. Phoenix pays the premium for these instruments on a
    quarterly basis over the maturity of the contract, and recognizes these
    payments in net investment income.

    Phoenix enters into foreign currency swap agreements to hedge against
    fluctuations in foreign currency exposure. Under these agreements, Phoenix
    agrees to exchange with another party, principal and periodic interest
    payments denominated in foreign currency for payments denominated in U.S.
    dollars. The amounts to be received or paid on these foreign currency swap
    agreements is recognized in net investment income. To reduce counterparty
    credit risks and

                                       55
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    diversify counterparty exposure, Phoenix only enters into derivative
    contracts with highly rated financial institutions.

    CASH AND CASH EQUIVALENTS

    Cash and cash equivalents includes cash on hand and money market
    instruments.

    DEFERRED POLICY ACQUISITION COSTS

    The costs of acquiring new business, principally commissions, underwriting,
    distribution and policy issue expenses, all of which vary with and are
    primarily related to the production of new business, are deferred. Deferred
    policy acquisition costs (DAC) are subject to recoverability testing at the
    time of policy issue and loss recognition at the end of each accounting
    period. For individual participating life insurance policies, deferred
    policy acquisition costs are amortized in proportion to historical and
    anticipated gross margins. Deviations from expected experience are reflected
    in earnings in the period such deviations occur.

    For universal life insurance policies, limited pay and investment type
    contracts, deferred policy acquisition costs are amortized in proportion to
    total estimated gross profits over the expected average life of the
    contracts using estimated gross margins arising principally from investment,
    mortality and expense margins and surrender charges based on historical and
    anticipated experience, updated at the end of each accounting period.

    GOODWILL AND OTHER INTANGIBLE ASSETS

    Goodwill represents the excess of the cost of businesses acquired over the
    fair value of their net assets. These costs are amortized on a straight-line
    basis over periods, not exceeding 40 years, that correspond with the
    benefits expected to be derived from the acquisitions. Other intangible
    assets are amortized on a straight-line basis over their estimated lives.
    Management periodically reevaluates the propriety of the carrying value of
    goodwill and other intangible assets by comparing estimates of future
    undiscounted cash flows to the carrying value of assets. Assets are
    considered impaired if the carrying value exceeds the expected future
    undiscounted cash flows.

    SEPARATE ACCOUNTS

    Separate account assets and liabilities are funds maintained in accounts to
    meet specific investment objectives of contractholders who bear the
    investment risk. Investment income and investment gains and losses accrue
    directly to such contractholders. The assets of each account are legally
    segregated and are not subject to claims that arise out of any other
    business of Phoenix. The assets and liabilities are carried at market value.
    Deposits, net investment income and realized investment gains and losses for
    these accounts are excluded from revenues, and the related liability
    increases are excluded from benefits and expenses. Amounts assessed to the
    contractholders for management services are included in revenues.

    POLICY LIABILITIES AND ACCRUALS

    Future policy benefits are liabilities for life, health and annuity
    products. Such liabilities are established in amounts adequate to meet the
    estimated future obligations of policies in force. Policy liabilities for
    traditional life insurance are computed using the net level premium method
    on the basis of actuarial assumptions as to assumed rates of interest,
    mortality, morbidity and withdrawals. Liabilities for universal life include
    deposits received from customers and

                                       56
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    investment earnings on their fund balances, less administrative charges.
    Universal life fund balances are also assessed mortality charges.

    Liabilities for outstanding claims, losses and loss adjustment expenses are
    amounts estimated to cover incurred losses. These liabilities are based on
    individual case estimates for reported losses and estimates of unreported
    losses based on past experience.

    Unearned premiums relate primarily to individual participating life
    insurance as well as group life, accident and health insurance premiums. The
    premiums are reported as earned on a pro-rata basis over the contract
    period. The unexpired portion of these premiums is recorded as unearned
    premiums.

    PREMIUM AND FEE REVENUE AND RELATED EXPENSES

    Life insurance premiums, other than premiums for universal life and certain
    annuity contracts, are recorded as premium revenue on a pro-rata basis over
    each policy year. Benefits, losses and related expenses are matched with
    premiums over the related contract periods. Revenues for investment-related
    products consist of net investment income and contract charges assessed
    against the fund values. Related benefit expenses primarily consist of net
    investment income credited to the fund values after deduction for investment
    and risk charges. Revenues for universal life products consist of net
    investment income and mortality, administration and surrender charges
    assessed against the fund values during the period. Related benefit expenses
    include universal life benefit claims in excess of fund values and net
    investment income credited to universal life fund values.

    POLICYHOLDERS' DIVIDENDS

    Certain life insurance policies contain dividend payment provisions that
    enable the policyholder to participate in the earnings of Phoenix. The
    amount of policyholders' dividends to be paid is determined annually by
    Phoenix's board of directors. The aggregate amount of policyholders'
    dividends is related to the actual interest, mortality, morbidity and
    expense experience for the year and Phoenix's judgment as to the appropriate
    level of statutory surplus to be retained. At the end of the reporting
    period, Phoenix establishes a dividend liability for the pro-rata portion of
    the dividends payable on the next anniversary date of each policy. Phoenix
    also establishes a liability for termination dividends.

    INCOME TAXES

    Phoenix and its eligible affiliated companies have elected to file a
    life/nonlife consolidated federal income tax return for 1999 and prior
    years. Entities included within the consolidated group are segregated into
    either a life insurance or non-life insurance company subgroup. The
    consolidation of these subgroups is subject to certain statutory
    restrictions in the percentage of eligible non-life tax losses that can be
    applied to offset life company taxable income.

    Deferred income taxes result from temporary differences between the tax
    basis of assets and liabilities and their recorded amounts for financial
    reporting purposes. These differences result primarily from policy
    liabilities and accruals, policy acquisition expenses, investment impairment
    reserves, reserves for postretirement benefits and unrealized gains or
    losses on investments.

                                       57
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    As a mutual life insurance company, Phoenix is required to reduce its income
    tax deduction for policyholder dividends by the differential earnings
    amount, defined as the difference between the earnings rates of stock and
    mutual companies applied against an adjusted base of policyholders' surplus.

    RECENT ACCOUNTING PRONOUNCEMENTS

    In June, 1999, The Financial Accounting Standards Board issued Statement of
    Financial Accounting Standards (SFAS) No. 137, "Accounting for Derivative
    Instruments and Hedging Activities - Deferral of the Effective Date of SFAS
    No. 133". Because of the complexities associated with transactions involving
    derivative instruments and their prevalent use as hedging instruments and,
    because of the difficulties associated with the implementation of Statement
    133, the effective date of SFAS No. 133 "Accounting for Derivative
    Instruments and Hedging Activities" was delayed until fiscal years beginning
    after June 15, 2000. SFAS No. 133, initially issued on June 15, 1998,
    requires that all derivative instruments be recorded on the balance sheet at
    their fair value. Changes in the fair value of derivatives are recorded each
    period in current earnings or other comprehensive income, depending on
    whether a derivative is designated as part of a hedge transaction and, if it
    is, the type of hedge transaction. For fair-value hedge transactions in
    which Phoenix is hedging changes in an asset's, liability's or firm
    commitment's fair value, changes in the fair value of the derivative
    instrument will generally be offset in the income statement by changes in
    the hedged item's fair value. For cash-flow hedge transactions, in which
    Phoenix is hedging the variability of cashflows related to a variable-rate
    asset, liability, or a forecasted transaction, changes in the fair value of
    the derivative instrument will be reported in other comprehensive income.
    The gains and losses on the derivative instrument that are reported in other
    comprehensive income will be reclassified as earnings in the period in which
    earnings are impacted by the variability of the cash flows of the hedged
    item. The ineffective portion of all hedges will be recognized in current
    period earnings.

    Phoenix has not yet determined the impact that the adoption of SFAS 133 will
    have on its earnings or statement of financial position.

    Phoenix adopted SFAS No. 130, "Reporting Comprehensive Income," as of
    January 1, 1998. This statement establishes standards for the reporting and
    display of comprehensive income and its components in a full set of
    financial statements. This statement defines the components of comprehensive
    income as those items that were previously reported only as components of
    equity and were excluded from net income.

    In 1998, Phoenix adopted SFAS No. 131, "Disclosures about Segments of an
    Enterprise and Related Information." This statement supersedes SFAS No. 14,
    "Financial Reporting for Segments of a Business Enterprise," replacing the "
    industry segment" approach with the "management" approach. The management
    approach designates the internal organization that is used by management for
    making operating decisions and assessing performance as the source of
    Phoenix's reportable segments. The adoption of this statement did not affect
    the results of operations or financial position but did affect the
    disclosure of segment information.

    In 1998, Phoenix adopted SFAS No. 132, "Employers' Disclosures
    about Pensions and Other Postretirement Benefits," which amends
    SFAS No. 87, " Employers' Accounting for Pensions,"   SFAS No. 88,
    "Employers' Accounting for Settlements and Curtailments of Defined
    Benefit Pension Plans and for Termination Benefits," and  SFAS No.
    106, "Employers' Accounting for Postretirement Benefits Other than
    Pensions". The new statement revises and standardizes

                                       58
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    employers' disclosures about pension and other postretirement benefit plans.
    Adoption of this statement did not affect the results of operations or
    financial position of Phoenix.

    On January 1, 1999, Phoenix adopted Statement of Position (SOP) 97-3,
    "Accounting by Insurance and Other Enterprises for Insurance-Related
    Assessments." SOP 97-3 provides guidance for assessments related to
    insurance activities. The adoption of SOP 97-3 did not have a material
    impact on Phoenix's results from operations or financial position.

    On January 1, 1999, Phoenix adopted SOP 98-1, "Accounting for the Costs of
    Computer Software Developed or Obtained for Internal Use." SOP 98-1 provides
    guidance for determining when an entity should capitalize or expense
    external and internal costs of computer software developed or obtained for
    internal use. The adoption of SOP 98-1 did not have a material impact on
    Phoenix's results from operations or financial position.

    On January 1, 1999, Phoenix adopted SOP 98-5, "Reporting on the Costs of
    Start-Up Activities." SOP 98-5 requires that start-up costs capitalized
    prior to January 1, 1999 should be written off and any future start-up costs
    be expenses as incurred. The adoption of SOP 98-5 did not have a material
    impact on Phoenix's results from operations or financial position.

3.  SIGNIFICANT TRANSACTIONS

    DISCONTINUED OPERATIONS

    During 1999, Phoenix discontinued the operations of four of its business
    units; the Reinsurance Operations, the Property and Casualty Brokerage
    Operations, the Real Estate Management Operation and the Group Insurance
    Operations. Disclosures concerning the financial impact of these
    transactions are contained in Note 11 - "Discontinued Operations."

    PFG HOLDINGS, INC.

    On October 29, 1999, PM Holdings, a wholly-owned subsidiary of Phoenix,
    purchased 100% of PFG Holdings, Inc. 8% cumulative preferred stock
    convertible into a 67% interest in common stock for $5 million in cash. In
    addition Phoenix has an option to purchase all the outstanding common stock
    during year six at a value to 80% of the appraised value of the common stock
    at that time. As of the statement date this option had not been executed.
    Since the investment represents a majority interest Phoenix has consolidated
    this entity for GAAP as if the preferred stock had been converted and
    established a minority interest for outside shareholders. The transaction
    resulted in goodwill of $3.8 million to be amortized over 10 years.

    PFG Holdings was formed to purchase three of The Guarantee Life Companies'
    operating subsidiaries: AGL Life Assurance Company, PFG Distribution Company
    and Philadelphia Financial Group. These subsidiaries develop, market and
    underwrite specialized private placement variable life and annuity products.

    AGL Life Assurance Company must maintain at least $10 million of capital and
    surplus to satisfy certain regulatory minimum capital requirements. PM
    Holdings provided financing at the purchase date of $11 million to PFG
    Holdings in order for AGL Life Assurance to meet this minimum requirement.
    The debt is an 8.34% senior secured note maturing in 2009.

                                       59
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    EMPRENDIMIENTO COMPARTIDO, S.A., (EMCO)

    At January 1, 1999 PM Holdings held 9.1 million shares of EMCO, representing
    a 35% ownership interest the Argentine financial services company that
    provides pension management, annuities and life insurance products. On June
    23, 1999, PM Holdings became the majority owner of EMCO when it purchased
    13.9 million shares of common stock from the Banco del Suquia, S.A. for
    $29.5 million, plus $10.0 million for a five year covenant not-to-compete.
    Payment for the stock will be made in three installments: $10.0 million, 180
    days from closing; $10.0 million, 360 days from closing; and $9.5 million,
    540 days from closing, all subject to interest of 7.06%. The covenant was
    paid at the time of closing.

    In addition, EMCO purchased, for its treasury, 3.0 million shares of its
    outstanding common stock held by two banks. This, in combination with the
    purchase described above, increased PM Holdings ownership interest from 35%
    to 100% of the then outstanding stock.

    On November 12, 1999, PM Holdings sold 11.5 million shares (50% interest) of
    EMCO common stock for $40.0 million generating a pre-tax gain of $11.3
    million. PM Holdings received $15.0 million in cash plus a $9.0 million
    two-year 8% interest bearing note, and a $16.0 million five-year 8% interest
    bearing note. PM Holdings uses the equity method of accounting to account
    for its remaining 50% interest in EMCO.

    After the sale, the remaining excess of the purchase price over the fair
    value of the acquired net tangible assets totaled $17.0 million. That
    consisted of a covenant not-to-compete of $5.0 million which is being
    amortized over five years and goodwill of $12.0 million which is being
    amortized over ten years.

    PHOENIX NEW ENGLAND TRUST

    On October 29, 1999, PM Holdings indirectly acquired 100% of the common
    stock of New London Trust, a banking subsidiary of Sun Life of Canada, for
    $30.0 million in cash. New London Trust, renamed Phoenix New England Trust,
    is a New Hampshire based federal savings bank that operates a trust division
    with assets under management of approximately $1 billion. Immediately
    following this acquisition, on November 1, 1999, PM Holdings sold the New
    London Trust's New Hampshire retail banking operations to Lake Sunapee Bank
    and Mascoma Savings Bank in New Hampshire and the Connecticut branches to
    Westbank Corporation, for a total of $25.2 million in cash. No gain or loss
    was recognized on this sale. PM Holdings retained the trust business and
    four trust offices of New London Trust, located in New Hampshire and
    Vermont.

    LOMBARD INTERNATIONAL ASSURANCE, S.A.

    On November 5, 1999, PM Holdings purchased 12% of the common stock of
    Lombard International Assurance, S.A., a Pan-European financial services
    company, for $29.1 million in cash. Lombard provides investment-linked
    insurance products to high-net-worth individuals in eight European
    countries. This investment is classified as equity securities in the
    Consolidated Balance Sheet.

                                       60
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    PHOENIX INVESTMENT PARTNERS, LTD.

    On March 1, 1999, Phoenix Investment Partners completed its acquisition of
    the retail mutual fund and closed-end fund business of the New York City
    based Zweig Group. Under the terms of the agreement, Phoenix Investment
    Partners paid $135.0 million at closing and will pay up to an additional
    $29.0 million over the next three years based on revenue growth of the Zweig
    funds. The Zweig Group managed approximately $3.3 billion of assets as of
    December 31,1999.

    On December 3, 1998, Phoenix Investment Partners completed the sale of its
    49% interest in Canadian investment firm Beutel, Goodman & Company, Ltd. for
    $47.0 million. Phoenix Investment Partners received $37.0 million in cash
    and a $10.0 million three-year interest bearing note. The transaction
    resulted in a before-tax gain of approximately $17.5 million. Phoenix's
    interest represents an after-tax realized gain of approximately $6.8
    million.

    Phoenix owns approximately 60% of the outstanding Phoenix Investment
    Partners' common stock. In addition, Phoenix owns 45% of Phoenix Investment
    Partners' convertible subordinated debentures.

    ABERDEEN ASSET MANAGEMENT PLC

    On February 18, 1999, PM Holdings purchased an additional 15.1 million
    shares of the common stock of Aberdeen Asset Management for $29.4 million.

    As of December 31, 1999, PM Holdings owned 21% of the outstanding common
    stock of Aberdeen Asset Management, a Scottish asset management firm. The
    investment is reported on the equity basis and classified as other invested
    assets in the Consolidated Balance Sheet.

    DIVIDEND SCALE REDUCTION

    In consideration of the decline of interest rates in the financial markets,
    Phoenix's Board of Directors voted in October of 1998 to adopt a reduced
    dividend scale, effective for dividends payable on or after January 1, 1999.
    Dividends for individual participating policies were reduced 60 basis points
    in most cases, an average reduction of approximately 8%. The effect was a
    decrease of approximately $15.7 million in the policyholder dividends
    expense in 1998. In October 1999, Phoenix's Board of Directors voted to
    maintain the dividend scale for dividends payable on or after January 1,
    2000.

    REAL ESTATE SALES

    On December 15, 1998, Phoenix sold 47 commercial real estate properties with
    a carrying value of $269.8 million, and 4 joint venture real estate
    partnerships with a carrying value of $10.5 million, for approximately $309
    million in cash. This transaction, along with the sale of 18 other
    properties and partnerships during 1998, which had a carrying value of $36.7
    million, resulted in pre-tax gains of approximately $67.5 million. As of
    December 31, 1999, Phoenix had 3 commercial real estate properties remaining
    with a carrying value of $42.9 million and 5 joint venture real estate
    partnerships with a carrying value of $49.1 million.

                                       61
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

4.  INVESTMENTS

    Information pertaining to Phoenix's investments, net investment income and
    realized and unrealized investment gains and losses follows:

    DEBT AND EQUITY SECURITIES

    The amortized cost and fair value of investments in debt and equity
    securities as of December 31, 1999 were as follows:

<TABLE>
<CAPTION>
                                                                          GROSS           GROSS
                                                       AMORTIZED       UNREALIZED      UNREALIZED          FAIR
                                                          COST            GAINS          LOSSES           VALUE
                                                                             (IN THOUSANDS)
    DEBT SECURITIES

    HELD-TO-MATURITY:
<S>                                                  <C>               <C>             <C>            <C>
    State and political subdivision bonds            $       27,595    $        416    $     (1,033)  $      26,978
    Foreign government bonds                                  3,032                            (796)          2,236
    Corporate securities                                  1,776,174          12,945         (95,707)      1,693,412
    Mortgage-backed and asset-backed
     securities                                             285,387           1,361         (19,166)        267,582
                                                     ---------------  --------------  --------------  --------------

     Total held-to-maturity securities                    2,092,188          14,722        (116,702)      1,990,208
     Less: held-to-maturity securities of
      discontinued operations                               102,019             736          (5,835)         96,920
                                                     ---------------  --------------  --------------  --------------
     Total held-to-maturity securities of
      continuing operations                               1,990,169          13,986        (110,867)      1,893,288
                                                     ---------------  --------------  --------------  --------------
    AVAILABLE-FOR-SALE:
    U.S. government and agency bonds                        283,697           1,955          (6,537)        279,115
    State and political subdivision bonds                   495,860           4,765         (21,751)        478,874
    Foreign government bonds                                273,868          23,700          (3,990)        293,578
    Corporate securities                                  2,353,228          18,578        (102,773)      2,269,033
    Mortgage-backed and asset-backed
     securities                                           2,977,136          17,916        (103,264)      2,891,788
                                                     ---------------  --------------  --------------  --------------

     Total available-for-sale securities                  6,383,789          66,914        (238,315)      6,212,388
     Less: available-for-sale securities of
      discontinued operations                               725,077           7,600         (27,068)        705,609
                                                     ---------------  --------------  --------------  --------------
     Total available-for-sale securities of
      continuing operations                               5,658,712          59,314        (211,247)      5,506,779
                                                     ---------------  --------------  --------------  --------------

     TOTAL DEBT SECURITIES OF CONTINUING
     OPERATIONS                                      $    7,648,881   $      73,300    $   (322,114)  $   7,400,067
                                                     ==============   ==============   =============  =============
    EQUITY SECURITIES                                $      311,100   $     176,593    $    (24,211)  $     463,482
     Less: equity securities of discontinued
      operations                                              1,869                                           1,869
                                                     ---------------  --------------  --------------  --------------
     TOTAL EQUITY SECURITIES OF CONTINUING
      OPERATIONS                                     $      309,231   $     176,593    $    (24,211)  $     461,613
                                                     ==============   ==============   =============  =============
</TABLE>


                                       62
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    The amortized cost and fair value of investments in debt and equity
    securities as of December 31, 1998 were as follows:

<TABLE>
<CAPTION>
                                                                           GROSS          GROSS
                                                         AMORTIZED      UNREALIZED     UNREALIZED         FAIR
                                                           COST            GAINS         LOSSES           VALUE
                                                                              (IN THOUSANDS)
    DEBT SECURITIES

    HELD-TO-MATURITY:
<S>                                                    <C>              <C>            <C>             <C>
    State and political subdivision bonds              $       10,562   $        643   $        (78)  $      11,127
    Foreign government bonds                                    3,036                          (743)          2,293
    Corporate securities                                    1,695,789         98,896        (13,823)      1,780,862
    Mortgage-backed and asset-backed
     securities                                               172,300          6,201            (12)        178,489
                                                       --------------- -------------- --------------  --------------

      Total held-to-maturity securities                     1,881,687        105,740        (14,656)      1,972,771
      Less: held-to-maturity securities of
       discontinued operations                                156,248          8,776         (1,216)        163,808
                                                       --------------- -------------- --------------  --------------
      Total held-to-maturity securities of
       continuing operations                                1,725,439         96,964        (13,440)      1,808,963
                                                       --------------- -------------- --------------  --------------

    AVAILABLE-FOR-SALE:
    U.S. government and agency bonds                          497,089         34,454           (422)        531,121
    State and political subdivision bonds                     529,977         43,622           (104)        573,495
    Foreign government bonds                                  293,968         28,814        (18,691)        304,091
    Corporate securities                                    1,993,720        110,525        (36,656)      2,067,589
    Mortgage-backed and asset-backed
     securities                                             3,121,690        110,172        (14,618)      3,217,244
                                                       --------------- -------------- --------------  --------------

      Total available-for-sale securities                   6,436,444        327,587        (70,491)      6,693,540
      Less: available-for-sale securities of
       discontinued operations                                678,992         34,558         (7,436)        706,114
                                                       --------------- -------------- --------------  --------------
      Total available-for-sale securities of
       continuing operations                                5,757,452        293,029        (63,055)      5,987,426
                                                       --------------- -------------- --------------  --------------

      TOTAL DEBT SECURITIES OF CONTINUING
       OPERATIONS                                         $ 7,482,891  $     389,993   $    (76,495)  $   7,796,389
                                                       ==============  =============   ============   =============

    EQUITY SECURITIES                                  $      223,915  $     102,018   $    (21,388)  $     304,545
      Less: equity securities of discontinued
       operations                                               2,896                                         2,896
                                                       --------------- -------------- --------------  --------------
      TOTAL EQUITY SECURITIES OF CONTINUING
       OPERATIONS                                      $      221,019  $     102,018   $    (21,388)  $     301,649
                                                       ==============  =============   ============   =============
</TABLE>

                                       63
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    The sale of fixed maturities held-to-maturity relate to certain securities,
    with amortized cost of $3.9 million, $19.6 million and $59.1 million, for
    the years ended December 31, 1999, 1998 and 1997, respectively, which were
    sold specifically due to a significant decline in the issuers' credit
    quality. The related realized losses, net of the sales, were $0.2 million,
    $0.8 million and $10.1 million in 1999, 1998 and 1997, respectively.

    The amortized cost and fair value of debt securities, by contractual sinking
    fund payment and maturity, as of December 31, 1999 are shown below. Actual
    maturity may differ from contractual maturity because borrowers may have the
    right to call or prepay obligations with or without call or prepayment
    penalties, or Phoenix may have the right to put or sell the obligations back
    to the issuers.

<TABLE>
<CAPTION>
                                                          HELD-TO-MATURITY                AVAILABLE-FOR-SALE
                                                     AMORTIZED          FAIR           AMORTIZED          FAIR
                                                        COST           VALUE             COST             VALUE
                                                                            (IN THOUSANDS)

<S>                                                <C>             <C>               <C>               <C>
    Due in one year or less                        $      118,171  $      116,992    $       43,180    $     43,483
    Due after one year through five years                 583,115         564,215           534,417         532,676
    Due after five years through ten years                587,568         566,505         1,146,805       1,104,661
    Due after ten years                                   517,946         474,913         1,682,250       1,639,771
    Mortgage-backed and
     asset-backed securities                              285,388         267,583         2,977,137       2,891,797
                                                   --------------- ---------------  ----------------  --------------

    Total                                          $    2,092,188  $    1,990,208    $    6,383,789    $  6,212,388
    Less: securities of discontinued
     operations                                           102,019          96,920           725,077         705,609
                                                   --------------- ---------------  ----------------  --------------
    Total securities of continuing                 $    1,990,169  $    1,893,288    $    5,658,712    $  5,506,779
     operations                                    =============== ===============  ================  ==============

</TABLE>


    Carrying values for investments in mortgage-backed and asset-backed
    securities, excluding U.S. government guaranteed investments, were as
    follows:

<TABLE>
<CAPTION>

                                                                                         DECEMBER 31,
                                                                                 1999                 1998
                                                                                        (IN THOUSANDS)

<S>                                                                         <C>                <C>
    Planned amortization class                                              $      168,027     $            433,668
    Asset-backed                                                                   956,892                  910,594
    Mezzanine                                                                      194,849                  280,162
    Commercial                                                                     735,238                  641,485
    Sequential pay                                                               1,039,001                  982,576
    Pass through                                                                    77,154                  119,065
    Other                                                                            6,014                   21,994
                                                                            ---------------    ---------------------

    Total mortgage-backed and asset-backed securities                       $    3,177,175     $          3,389,544
                                                                            ===============    =====================
</TABLE>

                                       64
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    MORTGAGE LOANS AND REAL ESTATE

    Phoenix's mortgage loans and real estate are diversified by property type
    and location and, for mortgage loans, by borrower. Mortgage loans are
    collateralized by the related properties and are generally 75% of the
    properties' value at the time the original loan is made.

    Mortgage loans and real estate investments comprise the following property
    types and geographic regions:

<TABLE>
<CAPTION>
                                             MORTGAGE LOANS                              REAL ESTATE
                                              DECEMBER 31,                               DECEMBER 31,
                                        1999                 1998                 1999                 1998
                                             (IN THOUSANDS)                             (IN THOUSANDS)
    PROPERTY TYPE:
<S>                              <C>                    <C>                  <C>                 <C>
    Office buildings             $         183,912      $        221,244     $         30,545    $         38,343
    Retail                                 208,606               203,927               14,111              36,858
    Apartment buildings                    252,947               261,894               41,744              21,553
    Industrial buildings                    82,699               121,789                                    1,600
    Other                                    2,950                19,089                8,859                  32
    Valuation allowances                   (14,283)              (30,600)              (3,232)             (6,411)
                                 ------------------    ------------------   ------------------  ------------------
    Total                        $         716,831      $        797,343     $         92,027    $         91,975
                                 ==================    ==================   ==================  =================

    GEOGRAPHIC REGION:
    Northeast                    $         149,336      $        169,368     $         59,582    $         47,709
    Southeast                              198,604               213,916                   32                  32
    North central                          164,150               176,683                  744              11,453
    South central                          105,062                98,956               21,232              22,649
    West                                   113,962               169,020               13,669              16,543
    Valuation allowances                   (14,283)              (30,600)              (3,232)             (6,411)
                                 ------------------    ------------------   ------------------  ------------------
    Total                        $         716,831      $        797,343     $         92,027    $         91,975
                                 ==================    ==================   ==================  ==================
</TABLE>

    At December 31, 1999, scheduled mortgage loan maturities were as follows:
    2000 - $92 million; 2001 - $87 million; 2002 - $32 million; 2003 - $109
    million; 2004 - $38 million; 2005 - $35 million, and $338 million
    thereafter. Actual maturities will differ from contractual maturities
    because borrowers may have the right to prepay obligations with or without
    prepayment penalties and loans may be refinanced. Phoenix refinanced $6.7
    million and $2.3 million of its mortgage loans during 1999 and 1998,
    respectively, based on terms which differed from those granted to new
    borrowers.

    The carrying value of delinquent and in process of foreclosure mortgage
    loans at December 31, 1999 and 1998 is $6.0 million and $17.2 million,
    respectively. There are valuation allowances of $5.4 million and $14.7
    million, respectively, on these mortgages.

                                       65
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    INVESTMENT VALUATION ALLOWANCES

    Investment valuation allowances which have been deducted in arriving at
    investment carrying values as presented in the Consolidated Balance Sheet
    and changes thereto were as follows:

<TABLE>
<CAPTION>
                                    BALANCE AT                                                      BALANCE AT
                                    JANUARY 1,            ADDITIONS           DEDUCTIONS           DECEMBER 31,
                                                                  (IN THOUSANDS)
    1999
<S>                              <C>                  <C>                 <C>                   <C>
    Mortgage loans               $         30,600     $          9,697    $         (26,014)    $          14,283
    Real estate                             6,411                  183               (3,362)                3,232
                                 ------------------   ------------------  -------------------   -------------------
    Total                        $         37,011     $          9,880    $         (29,376)    $          17,515
                                 ==================   ==================  ===================   ===================

    1998
    Mortgage loans               $         35,800     $         50,603    $         (55,803)    $          30,600
    Real estate                            28,501                5,108              (27,198)                6,411
                                 ------------------   ------------------  -------------------   -------------------
    Total                        $         64,301     $         55,711    $         (83,001)    $          37,011
                                 ==================   ==================  ===================   ===================

    1997
    Mortgage loans               $         48,399     $          6,731    $         (19,330)    $          35,800
    Real estate                            47,509                4,201              (23,209)               28,501
                                 ------------------   ------------------  -------------------   -------------------
    Total                        $         95,908     $         10,932    $         (42,539)    $          64,301
                                 ==================   ==================  ===================   ===================
</TABLE>

    NON-INCOME PRODUCING MORTGAGE LOANS AND BONDS

    The net carrying values of non-income producing mortgage loans were $0.0
    million and $15.6 million at December 31, 1999 and 1998, respectively. The
    net carrying value of non-income producing bonds were $0.0 million and $22.3
    at December 31, 1999 and 1998, respectively.

                                       66
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    DERIVATIVE INSTRUMENTS

    Derivative instruments at December 31, are summarized below:

<TABLE>
<CAPTION>
                                                               1999                            1998
                                                                         ($ IN THOUSANDS )

    Swaptions:
<S>                                                  <C>                                 <C>
      Notional amount                                $             1,600,000
      Weighted average strike rate                                     5.02%
      Index rate (1)                                              10 Yr. CMS
      Fair value                                     $               (8,200)

    Interest rate floors:
      Notional amount                                $             1,210,000             $        570,000
      Weighted average strike rate                                     4.57%                        4.59%
      Index rate (1)                                        2-10 Yr. CMT/CMS                 5-10 Yr. CMT
      Fair value                                     $               (7,542)             $          1,423

    Interest rate swaps:
      Notional amount                                $               474,037             $        424,573
      Weighted average received rate                                   6.33%                        6.27%
      Weighted average paid rate                                       6.09%                        5.82%
      Fair value                                     $                 1,476             $         10,989

    Foreign currency swaps:
      Notional amount                                $                 8,074
      Weighted average received rate                                  12.04%
      Weighted average paid rate                                      10.00%
      Fair value                                     $                   213

    Interest rate caps:
      Notional amount                                $                50,000             $         50,000
      Weighted average strike rate                                     7.95%                        7.95%
      Index rate (1)                                              10 Yr. CMT                   10 Yr. CMT
      Fair value                                     $                   842             $           (96)
</TABLE>

    (1) Constant maturity treasury yields (CMT) and constant maturity swap
    yields (CMS).

    The increase in net investment income related to interest rate swap
    contracts was $1.0 million and $2.1 million for the years ended December 31,
    1999 and 1998, respectively. The decrease in net investment income related
    to interest rate floor, interest rate cap and swaption contracts was $2.3
    million and $0.2 million for the years ended December 31, 1999 and 1998,
    respectively, representing quarterly premium payments on these instruments
    which are being paid over the life of the contracts. The estimated fair
    value of these instruments represent what Phoenix would have to pay or
    receive if the contracts were terminated.

                                       67
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    Phoenix is exposed to credit risk in the event of nonperformance by
    counterparties to these financial instruments, but management of the Phoenix
    does not expect counterparties to fail to meet their financial obligations,
    given their high credit ratings. The credit exposure of these instruments is
    the positive fair value at the reporting date.

    Management of Phoenix considers the likelihood of any material loss on these
    instruments to be remote.

    VENTURE CAPITAL PARTNERSHIPS

    Phoenix invests in venture capital limited partnerships. These partnerships
    focus on early-stage ventures, primarily in the information technology and
    life science industries, as well as direct equity investments in leveraged
    buyouts and corporate acquisitions.

    Phoenix records its equity in the earnings of the partnerships in net
    investment income.

    The components of net investment income due to venture capital partnerships
    for the year ended December 31, were as follows:

<TABLE>
<CAPTION>
                                                                              1999          1998          1997
                                                                                       (IN THOUSANDS)

<S>                                                                        <C>           <C>           <C>
    Operating losses                                                       $   (8,921)  $     (2,746)  $   (2,131)
    Realized gains on cash and stock distributions                             84,725         23,360       31,336
    Unrealized gains on investments held in the partnerships                   64,091         19,009        4,531
                                                                           -----------  ------------  -----------
    Total venture capital partnership net investment income                $  139,895   $     39,623   $   33,736
                                                                           ===========  ============  ===========
</TABLE>

    OTHER INVESTED ASSETS

    Other invested assets, consisting primarily of partnership interests and
    equity in unconsolidated affiliates, were as follows:

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                                 1999                  1998
                                                                                       (IN THOUSANDS)

<S>                                                                       <C>                    <C>
    Transportation and equipment leases                                   $           82,063     $          80,953
    Affordable housing partnerships                                                   22,247                10,854
    Investment in Aberdeen Asset Management                                           99,074                72,257
    Investment in EMCO of Argentina                                                   13,423                10,681
    Investment in other affiliates                                                    12,389                12,706
    Seed money in separate accounts                                                   33,279                26,587
    Other partnership interests                                                       41,953                22,697
                                                                          -------------------   -------------------

    Total other invested assets                                           $          304,428     $         236,735
    Less: other invested assets of discontinued operations                             3,954                 4,604
                                                                          -------------------   -------------------
    Total other invested assets of continuing operations                  $          300,474     $         232,131
                                                                          ===================   ===================
</TABLE>

                                       68
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    NET INVESTMENT INCOME

    The components of net investment income for the year ended December 31, were
    as follows:
<TABLE>
<CAPTION>
                                                                          1999           1998           1997
                                                                                    (IN THOUSANDS)

<S>                                                                   <C>              <C>           <C>
    Debt securities                                                   $    641,076     $  598,892    $   509,702
    Equity securities                                                        8,272          6,469          4,277
    Mortgage loans                                                          66,285         83,101         85,662
    Policy loans                                                           148,998        146,477        122,562
    Real estate                                                              9,716         38,338         18,939
    Leveraged leases                                                         2,202          2,746          2,692
    Venture capital partnerships                                           139,895         39,623         33,736
    Other invested assets                                                    2,544          1,750          2,160
    Short-term investments                                                  22,543         23,825         18,768
                                                                      -------------   ------------  -------------

    Sub-total                                                            1,041,531        941,221        798,498
    Less investment expenses                                                23,505         23,328         22,621
                                                                      -------------   ------------  -------------

    Net investment income                                             $  1,018,026     $  917,893    $   775,877
    Less: net investment income of discontinued operations                  67,682         66,290         61,510
                                                                      -------------   ------------  -------------
    Total net investment income of continuing operations              $    950,344     $  851,603    $   714,367
                                                                      =============   ============  =============
</TABLE>

    Investment income of $2.7 million was not accrued on certain delinquent
    mortgage loans and defaulted bonds at December 31, 1999. Phoenix does not
    accrue interest income on impaired mortgage loans and impaired bonds when
    the likelihood of collection is doubtful.

    The payment terms of mortgage loans may, from time to time, be restructured
    or modified. The investment in restructured mortgage loans, based on
    amortized cost, amounted to $36.5 million and $40.8 million at December 31,
    1999 and 1998, respectively. Interest income on restructured mortgage loans
    that would have been recorded in accordance with the original terms of such
    loans amounted to $4.1 million, $4.9 million and $5.3 million in 1999, 1998
    and 1997, respectively. Actual interest income on these loans included in
    net investment income was $3.5 million, $4.0 million and $3.8 million in
    1999, 1998 and 1997, respectively.

                                       69
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    INVESTMENT GAINS AND LOSSES

    Net unrealized gains and (losses) on securities available-for-sale and
    carried at fair value for the year ended December 31, were as follows:

<TABLE>
<CAPTION>
                                                            1999                  1998                1997
                                                                            (IN THOUSANDS)

<S>                                                   <C>                  <C>                  <C>
    Debt securities                                   $        (428,497)   $         (7,040)    $        112,194
    Equity securities                                            71,752             (91,880)              74,547
    Deferred policy acquisition costs                           260,287               6,694              (80,603)
    Deferred income taxes                                       (33,760)            (32,279)              38,064
                                                      ------------------   -----------------    -----------------

    Net unrealized investment (losses) gains
      on securities available-for-sale                $         (62,698)   $        (59,947)    $         68,074
                                                      ==================   =================    =================
</TABLE>

    Realized investment gains and losses for the year ended December 31, were as
    follows:

<TABLE>
<CAPTION>
                                                                          1999           1998            1997
                                                                                     (IN THOUSANDS)

<S>                                                                    <C>            <C>             <C>
    Debt securities                                                    $   (20,416)  $     (4,295)    $    19,315
    Equity securities                                                       16,648         11,939          26,290
    Mortgage loans                                                          18,534         (6,895)          3,805
    Real estate                                                              2,915         67,522          44,668
    Other invested assets                                                   18,432         (4,709)         17,387
                                                                       ------------   ------------    ------------

    Net realized investment gains                                           36,113         63,562         111,465
    Less realized from discontinued operations                                 438          5,360             422
                                                                       ------------   ------------    ------------
    Net realized investment gains from continuing
     operations                                                        $    35,675    $    58,202     $   111,043
                                                                       ============   ============    ============
</TABLE>

    The proceeds from sales of available-for-sale debt securities and the gross
    realized gains and gross realized losses on those sales for the year ended
    December 31, were as follows:

<TABLE>
<CAPTION>
                                                         1999                   1998                  1997
                                                                          (IN THOUSANDS)

<S>                                                <C>                    <C>                   <C>
    Proceeds from disposals                        $     1,106,929        $       912,696       $       821,339
    Gross gains on sales                           $        21,808        $        17,442       $        27,954
    Gross losses on sales                          $        39,122        $        33,641       $         5,309
</TABLE>

                                       70
<PAGE>
PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

5.  GOODWILL AND OTHER INTANGIBLE ASSETS

    Goodwill and other intangible assets were as follows:

<TABLE>
<CAPTION>
                                                                                          DECEMBER 31,
                                                                                     1999              1998
                                                                                         (IN THOUSANDS)
    Phoenix Investment Partners gross amounts:
<S>                                                                              <C>               <C>
      Goodwill                                                                   $     384,576      $    321,793
      Investment management contracts                                                  235,976           169,006
      Non-compete covenant                                                               5,000             5,000
      Other                                                                             10,894               472
                                                                                 --------------    --------------
    Totals                                                                             636,446           496,271
                                                                                 --------------    --------------

    Other gross amounts:
      Goodwill                                                                          32,554            16,631
      Intangible asset related to pension plan benefits                                 11,739            16,229
      Other                                                                              1,206               693
                                                                                 --------------    --------------
    Totals                                                                              45,499            33,553
                                                                                 --------------    --------------

    Total gross goodwill and other intangible assets                                   681,945           529,824

    Accumulated amortization - Phoenix Investment Partners                             (79,912)          (49,615)
    Accumulated amortization - other                                                    (8,766)           (2,314)
                                                                                 --------------    --------------

    Total net goodwill and other intangible assets                               $     593,267      $    477,895
                                                                                 ==============    ==============
</TABLE>

6.  NOTES PAYABLE

<TABLE>
<CAPTION>
                                                                               DECEMBER 31,
                                                                  1999                             1998
                                                                              (IN THOUSANDS)

<S>                                                          <C>                             <C>
    Short-term debt                                          $         21,598                 $         1,938
    Bank borrowings                                                   260,284                         168,278
    Notes payable                                                       1,146
    Subordinated debentures                                            41,364                          41,359
    Surplus notes                                                     175,000                         175,000
                                                             -----------------               -----------------

    Total notes payable                                      $       499,392                  $       386,575
                                                             =================               ================
</TABLE>

    Phoenix has various lines of credit established with major commercial banks.
    As of December 31, 1999, Phoenix had outstanding balances totaling $436.7
    million. The total unused credit was $369.0 million. Interest rates ranged
    from 5.26% to 7.48% in 1999.

    Maturities of other indebtedness are as follows: 2000 - $21.6 million; 2001
    - $26.0 million; 2002 $200.0 million; 2003 - $0.0 million; 2004 - $35.0
    million; 2005 and thereafter - $216.8 million.

    Interest expense was $32.7 million, $25.9 million and $24.3 million for the
    years ended December 31, 1999, 1998 and 1997, respectively.

                                       71
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

7.  INCOME TAXES

    A summary of income taxes (benefits) applicable to income before income
    taxes and minority interest for the year ended December 31, was as follows:

<TABLE>
<CAPTION>
                                                        1999                   1998                  1997
                                                                          (IN THOUSANDS)

    Income taxes
<S>                                               <C>                    <C>                   <C>
      Current                                     $        121,448       $         61,889      $         39,583
      Deferred                                             (13,567)                 3,157                 7,658
                                                  ------------------     ------------------    ------------------

    Total                                         $        107,881       $         65,046      $         47,241
                                                  ==================     ==================    ==================

</TABLE>

    The income taxes attributable to the consolidated results of operations are
    different than the amounts determined by multiplying income before taxes by
    the statutory income tax rate. The sources of the difference and the tax
    effects of each for the year ended December 31, were as follows (in
    thousands, aside from the percentages):

<TABLE>
<CAPTION>
                                                  1999                   1998                   1997
                                                               %                      %                      %
    Income tax expense at statutory
<S>                                           <C>                <C> <C>                <C> <C>                <C>
     rate                                     $     91,440       35  $     65,685       35  $     77,095       35
    Dividend received deduction and
     tax-exempt interest                            (3,034)      (1)       (3,273)      (2)       (1,684)      (1)
    Other, net                                       7,922        3         2,634        2       (15,059)      (7)
                                              ------------- -------- ------------- -------- ------------- ---------
                                                    96,328       37        65,046       35        60,352       27

    Differential earnings (equity tax)              11,553        4                              (13,111)      (6)
                                              ------------- -------- ------------- -------- ------------- ---------

    Income taxes                              $    107,881       41  $     65,046       35  $     47,241       21
                                              ============= ======== ============= ======== ============= =========
</TABLE>

                                       72
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    The deferred income tax liability (asset) represents the tax effects of
    temporary differences attributable to the consolidated tax return group. The
    components were as follows:

<TABLE>
<CAPTION>
                                                                                      DECEMBER 31,
                                                                             1999                      1998
                                                                                     (IN THOUSANDS)
<S>                                                                     <C>                        <C>
    Deferred policy acquisition costs                                   $      282,725             $     294,917
    Unearned premium/deferred revenue                                         (135,124)                 (139,346)
    Impairment reserves                                                        (15,556)                  (23,111)
    Pension and other postretirement benefits                                  (68,902)                  (57,720)
    Investments                                                                177,204                   122,032
    Future policyholder benefits                                              (181,205)                 (151,168)
    Other                                                                        4,683                    31,595
                                                                        --------------             --------------
                                                                                63,825                    77,199
    Net unrealized investment gains                                             26,587                    42,254
    Minimum pension liability                                                   (4,150)                   (3,349)
                                                                        ---------------            --------------

    Deferred income tax liability, net                                  $      86,262              $     116,104
                                                                        ===============            ==============
</TABLE>

    Gross deferred income tax assets totaled $405 million and $375 million at
    December 31, 1999 and 1998, respectively. Gross deferred income tax
    liabilities totaled $491 million and $491 million at December 31, 1999 and
    1998, respectively. It is management's assessment, based on Phoenix's
    earnings and projected future taxable income, that it is more likely than
    not that deferred income tax assets at December 31, 1999 and 1998 will be
    realized.

8.  PENSION AND OTHER POSTRETIREMENT AND POSTEMPLOYMENT BENEFIT PLANS

    PENSION PLANS

    Phoenix has a multi-employer, non-contributory, defined benefit pension plan
    covering substantially all of its employees. Retirement benefits are a
    function of both years of service and level of compensation. Phoenix also
    sponsors a non-qualified supplemental defined benefit plan to provide
    benefits in excess of amounts allowed pursuant to the Internal Revenue Code.
    Phoenix's funding policy is to contribute annually an amount equal to at
    least the minimum required contribution in accordance with minimum funding
    standards established by the Employee Retirement Income Security Act of
    1974. Contributions are intended to provide not only for benefits
    attributable to service to date, but also for service expected to be earned
    in the future.

    Components of net periodic pension cost for the years ended December 31,
    were as follows:

<TABLE>
<CAPTION>
                                                            1999                 1998                 1997
                                                                            (IN THOUSANDS)

    Components of net periodic benefit cost
<S>                                                    <C>                  <C>                  <C>
      Service cost                                     $        11,887        $     11,046        $      10,278
      Interest cost                                             24,716              22,958               22,650
      Curtailments                                              21,604
      Expected return on plan assets                           (28,544)            (25,083)             (22,055)
      Amortization of net transition asset                      (2,369)             (2,369)              (2,369)
      Amortization of prior service cost                         1,795               1,795                1,795
      Amortization of net (gain) loss                           (2,709)             (1,247)                  25
                                                       ----------------     ---------------      ---------------
      Net periodic benefit cost                        $        26,380        $      7,100        $      10,324
                                                       ================     ===============      ===============
</TABLE>

                                       73
<PAGE>
PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    In 1999, Phoenix offered a special retirement program under which qualified
    participants' benefits under the employee pension plan were enhanced by
    adding five years to age and five years to pension plan service. Of the 320
    eligible employees, 146 accepted the special retirement program. As a result
    of the special retirement program, Phoenix recorded an additional pension
    expense of $21.6 million for the year ended December 31, 1999.

    The aggregate change in projected benefit obligation, change in plan assets,
    and funded status of the plan were as follows:

<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,
                                                                                1999                 1998
                                                                                      (IN THOUSANDS)
    Change in projected benefit obligation
<S>                                                                       <C>                  <C>
      Projected benefit obligation at beginning of year                   $      353,462        $      335,436
      Service cost                                                                11,887                11,046
      Interest cost                                                               24,716                22,958
      Plan amendments                                                             23,871
      Curtailments                                                                (6,380)
      Actuarial loss                                                              (4,887)                1,958
      Benefit payments                                                           (19,841)              (17,936)
                                                                          ---------------      ----------------
      Benefit obligation at end of year                                   $      382,828        $      353,462
                                                                          ---------------      ----------------

    Change in plan assets
      Fair value of plan assets at beginning of year                      $      364,819        $      321,555
      Actual return on plan assets                                                78,951                58,225
      Employer contributions                                                       3,883                 2,975
      Benefit payments                                                           (19,841)              (17,936)
                                                                          ---------------      ----------------
      Fair value of plan assets at end of year                            $      427,812        $      364,819
                                                                          ---------------      ----------------

      Funded status of the plan                                           $       44,984        $       11,357
      Unrecognized net transition asset                                          (11,847)              (14,217)
      Unrecognized prior service cost                                             11,705                16,185
      Unrecognized net gain                                                     (129,936)              (75,921)
                                                                          ---------------      ----------------
      Net amount recognized                                               $      (85,094)      $       (62,596)
                                                                          ===============      ================

    Amounts recognized in the Consolidated Balance Sheet consist of:

      Accrued benefit liability                                           $     (108,690)      $       (88,391)
      Intangible asset                                                            11,739                16,229
      Accumulated other comprehensive income                                      11,857                 9,566
                                                                          ---------------      ----------------
                                                                          $      (85,094)      $       (62,596)
                                                                          ===============      ================
</TABLE>

    At December 31, 1999 and 1998, the non-qualified plan was not funded and had
    projected benefit obligations of $72.3 million and $57.2 million,
    respectively. The accumulated benefit obligations as of December 31, 1999
    and 1998 related to this plan were $60.1 million and $48.4 million,
    respectively, and are included in other liabilities.

    Phoenix recorded, as a reduction of equity, an additional minimum pension
    liability of $7.7 million and $6.2 million, net of income taxes, at December
    31, 1999 and 1998, respectively, representing the excess of accumulated
    benefit obligations over the fair value of plan assets and accrued pension
    liabilities for the non-qualified plan. Phoenix has also recorded an
    intangible asset of $11.7 million and $16.2 million as of December 31, 1999
    and 1998 related to the non-qualified plan.

                                       74
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    The discount rate used in determining the actuarial present value of the
    projected benefit obligation was 7.5% and 7.0% for 1999 and 1998,
    respectively. The discount rate assumption for 1999 was determined based on
    a study that matched available high quality investment securities with the
    expected timing of pension liability payments. The rate of increase in
    future compensation levels used in determining the actuarial present value
    of the projected benefit obligation was 4.5% and 4.0% for 1999 and 1998,
    respectively. The expected long-term rate of return on retirement plan
    assets was 8.0% in 1999 and 1998.

    The assets within the pension plan include corporate and government debt
    securities, equity securities, real estate, venture capital partnerships,
    and shares of mutual funds.

    Phoenix also sponsors savings plans for its employees and agents that are
    qualified under Internal Revenue Code Section 401(k). Employees and agents
    may contribute a portion of their annual salary, subject to certain
    limitations, to the plans. Phoenix contributes an additional amount, subject
    to limitation, based on the voluntary contribution of the employee or agent.
    Company contributions charged to expense with respect to these plans during
    the years ended December 31, 1999, 1998 and 1997 were $4.0 million, $4.1
    million and $3.8 million, respectively.

    OTHER POSTRETIREMENT BENEFIT PLANS

    In addition to Phoenix's pension plans, Phoenix currently provides certain
    health care and life insurance benefits to retired employees, spouses and
    other eligible dependents through various plans sponsored by Phoenix. A
    substantial portion of Phoenix's employees may become eligible for these
    benefits upon retirement. The health care plans have varying copayments and
    deductibles, depending on the plan. These plans are unfunded.

    Phoenix recognizes the costs and obligations of postretirement benefits
    other than pensions over the employees' service period ending with the date
    an employee is fully eligible to receive benefits.

    The components of net periodic postretirement benefit cost for the year
    ended December 31, were as follows:

<TABLE>
<CAPTION>
                                                           1999                  1998                  1997
                                                                            (IN THOUSANDS)

    Components of net periodic benefit cost
<S>                                                    <C>                   <C>                   <C>
      Service cost                                     $       3,313          $      3,436          $      3,136
      Interest cost                                            4,559                 4,572                 4,441
      Curtailments                                             5,456
      Amortization of net gain                                (1,493)               (1,232)               (1,527)
                                                       --------------        --------------        --------------
      Net periodic benefit cost                        $      11,835          $      6,776          $      6,050
                                                       ==============        ==============        ==============
</TABLE>

    As a result of the special retirement program, Phoenix recorded an
    additional postretirement benefit expense of $5.5 million for the year ended
    December 31, 1999.

                                       75
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    The plan's change in projected benefit obligation, change in plan assets,
    and funded status were as follows:

<TABLE>
<CAPTION>
                                                                                      DECEMBER 31,

                                                                               1999                  1998
                                                                                     (IN THOUSANDS)

    Change in projected postretirement benefit obligation
<S>                                                                       <C>                   <C>
      Projected benefit obligation at beginning of year                   $        70,943       $       66,618
      Service cost                                                                  3,313                3,436
      Interest cost                                                                 4,559                4,572
      Plan Amendments                                                               5,785
      Curtailments                                                                   (328)
      Actuarial (gain) loss                                                        (8,622)                 397
      Benefit payments                                                             (4,459)              (4,080)
                                                                          ----------------     ----------------
      Projected benefit obligation at end of year                                  71,191               70,943
                                                                          ----------------     ----------------

    Change in plan assets
      Employer contributions                                                        4,459                4,080
      Benefit payments                                                             (4,459)              (4,080)
                                                                          ----------------     ----------------
      Fair value of plan assets at end of year
                                                                          ----------------     ----------------

      Funded status of the plan                                                   (71,191)             (70,943)
      Unrecognized net gain                                                       (33,538)             (26,408)
                                                                          ----------------     ----------------
      Accrued benefit liability                                           $      (104,729)     $       (97,351)
                                                                          ================     ================
</TABLE>

    The discount rate used in determining the accumulated postretirement benefit
    obligation was 7.5% and 7.0% at December 31, 1999 and 1998, respectively.

    For purposes of measuring the accumulated postretirement benefit obligation
    the health care costs were assumed to increase 7.5% and 8.5% in 1999 and
    1998, respectively, declining thereafter until the ultimate rate of 5.5% is
    reached in 2002 and remains at that level thereafter.

    The health care cost trend rate assumption has a significant effect on the
    amounts reported. For example, increasing the assumed health care cost trend
    rates by one percentage point in each year would increase the accumulated
    postretirement benefit obligation by $4.3 million and the annual service and
    interest cost by $0.6 million, before income taxes. Decreasing the assumed
    health care cost trend rates by one percentage point in each year would
    decrease the accumulated postretirement benefit obligation by $4.1 million
    and the annual service and interest cost by $0.5 million, before income
    taxes. Gains and losses that occur because actual experience differs from
    the estimates are amortized over the average future service period of
    employees.

    OTHER POSTEMPLOYMENT BENEFITS

    Phoenix recognizes the costs and obligations of severance, disability and
    related life insurance and health care benefits to be paid to inactive or
    former employees after employment but before retirement. Other
    postemployment benefit expenses were $0.5 million for 1999, ($0.5) million
    for 1998 and $0.4 million for 1997.

                                       76
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

9.  COMPREHENSIVE INCOME

    The components of, and related income tax effects for, other comprehensive
    income for the years ended December 31, were as follows:

<TABLE>
<CAPTION>
                                                                 1999                1998              1997
                                                                               (IN THOUSANDS)

    UNREALIZED (LOSSES) GAINS ON SECURITIES
     AVAILABLE-FOR-SALE:
<S>                                                          <C>                <C>               <C>
    Before-tax amount                                        $      (94,224)    $      (72,255)   $      151,210
    Income tax (benefit) expense                                    (32,978)           (25,288)           52,923
                                                             ---------------    ---------------   ---------------
    Totals                                                          (61,246)           (46,967)           98,287
                                                             ---------------    ---------------   ---------------

    RECLASSIFICATION ADJUSTMENT FOR NET GAINS
     REALIZED IN NET INCOME:
    Before-tax amount                                                (2,234)           (19,970)          (46,481)
    Income tax (benefit)                                               (782)            (6,990)          (16,268)
                                                             ---------------    ---------------   ---------------
    Totals                                                           (1,452)           (12,980)          (30,213)
                                                             ---------------    ---------------   ---------------

    NET UNREALIZED (LOSSES) GAINS ON SECURITIES
     AVAILABLE-FOR-SALE:
    Before-tax amount                                               (96,458)           (92,225)          104,729
    Income tax (benefit) expense                                    (33,760)           (32,278)           36,655
                                                             ---------------    ---------------   ---------------
    Totals                                                   $      (62,698)    $      (59,947)   $      68,074
                                                             ===============    ===============   ===============

    MINIMUM PENSION LIABILITY ADJUSTMENT:
    Before-tax amount                                        $       (2,289)    $       (2,347)   $       (3,232)
    Income tax (benefit)                                               (801)              (821)           (1,131)
                                                             ---------------    ---------------   ---------------
    Totals                                                   $       (1,488)    $       (1,526)   $       (2,101)
                                                             ===============    ===============   ===============
</TABLE>

    The following table summarizes accumulated other comprehensive income for
    the years ended December 31:

<TABLE>
<CAPTION>
                                                                 1999              1998              1997
                                                                              (IN THOUSANDS)
     NET UNREALIZED (LOSSES) GAINS ON SECURITIES
      AVAILABLE-FOR-SALE:
<S>                                                         <C>                <C>               <C>
     Balance, beginning of year                             $      100,510     $     160,457     $      92,383
     Change during period                                          (62,698)          (59,947)           68,074
                                                            ---------------   ---------------   ---------------
     Balance, end of year                                           37,812           100,510           160,457
                                                            ---------------   ---------------   ---------------

     MINIMUM PENSION LIABILITY ADJUSTMENT:
     Balance, beginning of year                                     (6,219)           (4,693)           (2,592)
     Change during period                                           (1,488)           (1,526)           (2,101)
                                                            ---------------   ---------------   ---------------
     Balance, end of year                                           (7,707)           (6,219)           (4,693)
                                                            ---------------   ---------------   ---------------

     ACCUMULATED OTHER COMPREHENSIVE INCOME:
     Balance, beginning of year                                     94,291           155,764            89,791
     Change during period                                          (64,186)          (61,473)           65,973
                                                            ---------------   ---------------   ---------------
     Balance, end of year                                   $       30,105     $      94,291     $     155,764
                                                            ===============   ===============   ===============
</TABLE>

                                       77

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

10. SEGMENT INFORMATION

    Phoenix offers a wide range of financial products and services. These
    businesses have been grouped into three reportable segments.

    The Individual segment includes the individual life insurance and annuity
    products including participating whole life, universal life, variable life,
    term life and variable annuities.

    The Investment Management segment includes retail and institutional mutual
    fund management and distribution including open-end funds, closed-end funds
    and wrap accounts.

    Corporate and Other contains several smaller subsidiaries and investment
    activities which do not meet the thresholds of reportable segments as
    defined in SFAS No. 131. They include venture capital investments,
    international operations, trust operations and other investments.

    The majority of Phoenix's revenue is derived in the United States. Revenue
    derived from outside the United States is not material and revenue derived
    from any single customer does not exceed ten percent of total consolidated
    revenues.

    The accounting policies of the segments are the same as those described in
    Note 2 - "Summary of Significant Accounting Policies." Phoenix evaluates the
    performance of each operating segment based on profit or loss from
    operations before income taxes and nonrecurring items. Phoenix does not
    include certain nonrecurring items to the segments. They are reported as
    unallocated items and include expenses associated with various lawsuits and
    legal disputes, postretirement medical expenses associated with an early
    retirement program and realized gains associated with the sales of
    subsidiaries. See Note 8 - " Pension and Other Postretirement and
    Postemployment Benefit Plans."

    Included in the following tables is certain information with respect to
    Phoenix's operating segments as of and for each of the years ended December
    31, 1999, 1998 and 1997, as well as amounts not allocated to the segments
    which was described previously.

<TABLE>
<CAPTION>
                                                                                  DECEMBER 31,
                                                                     1999             1998             1997
                                                                                 (IN MILLIONS)

    TOTAL ASSETS
<S>                                                             <C>               <C>              <C>
    Individual                                                  $     17,990.3    $    16,919.5    $    15,709.8
    Investment Management                                                747.4            591.9            647.9
    Corporate & Other                                                  1,357.8            876.2          1,124.4
    Discontinued operations                                              187.6            283.8            250.9
                                                                ---------------  ---------------  ---------------
      Total                                                           20,283.1         18,671.4         17,733.0
                                                                ===============  ===============  ===============

    DEFERRED POLICY ACQUISITION COSTS
    Individual                                                  $      1,306.7    $     1,049.9    $     1,016.3
                                                                ===============  ===============  ===============
</TABLE>

                                       78
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                       1999             1998              1997
                                                                                    (IN MILLIONS)
    PREMIUMS, INSURANCE AND INVESTMENT PRODUCT FEES

<S>                                                               <C>               <C>               <C>
    Individual                                                    $       1,361.4   $      1,416.7    $     1,259.2
    Investment Management                                                   293.9            231.0            140.7
    Corporate & Other                                                       115.2             41.1             84.1
    Less: inter-segment revenues                                            (44.5)           (40.7)           (40.3)
                                                                  ---------------- ----------------  ---------------
      Total                                                               1,726.0          1,648.1          1,443.7
                                                                  ---------------- ----------------  ---------------

    INVESTMENT INCOME
    Individual                                                              768.2            768.5            640.3
    Investment Management                                                     6.0              2.7              3.0
    Corporate & Other                                                       176.1             80.4             71.1
                                                                  ---------------- ----------------  ---------------
      Total                                                                 950.3            851.6            714.4
                                                                  ---------------- ----------------  ---------------

    NET REALIZED INVESTMENT GAINS
    Individual                                                               15.9            (17.8)            65.7
    Corporate & Other                                                         3.9             10.5             45.3
    Gains on sale of subsidiaries                                            16.0             65.5
                                                                  ---------------- ----------------  ---------------
      Total                                                                  35.8             58.2            111.0
                                                                  ---------------- ----------------  ---------------

    POLICY BENEFITS AND DIVIDENDS
    Individual                                                            1,611.3          1,718.2          1,499.7
    Corporate & Other                                                       101.6             36.6             45.8
                                                                  ---------------- ----------------  ---------------
      Total                                                               1,712.9          1,754.8          1,545.5
                                                                  ---------------- ----------------  ---------------

    AMORTIZATION OF DEFERRED POLICY ACQUISITION COSTS
    Individual                                                              146.6            137.7            102.6
                                                                  ---------------- ----------------  ---------------
      Total                                                                 146.6            137.7            102.6
                                                                  ---------------- ----------------  ---------------

    AMORTIZATION OF GOODWILL AND INTANGIBLES
    Individual                                                                4.2              0.3              0.5
    Investment Management                                                    30.3             22.0              9.1
    Corporate & Other                                                         3.5              0.8             (0.2)
                                                                  ---------------- ----------------  ---------------
      Total                                                                  38.0             23.1              9.4
                                                                  ---------------- ----------------  ---------------

    INTEREST EXPENSE
    Investment Management                                                    18.9             14.7              3.6
    Corporate & Other                                                        13.8             11.2             20.7
                                                                  ---------------- ----------------  ---------------
      Total                                                                  32.7             25.9             24.3
                                                                  ---------------- ----------------  ---------------

    OTHER OPERATING EXPENSES
    Individual                                                              289.4            268.1            234.6
    Investment Management                                                   203.5            156.1            101.9
    Corporate & Other                                                        65.0             40.7             69.2
    Unallocated amounts                                                       7.2              4.5              1.7
    Less: inter-segment expenses                                             (44.5)           (40.7)           (40.4)
                                                                  ---------------- ----------------  ---------------
      Total                                                                 520.6            428.7            367.0
                                                                  ---------------- ----------------  ---------------

    INCOME (LOSS) FROM CONTINUING OPERATIONS
     BEFORE INCOME TAXES AND MINORITY INTEREST
    Individual                                                               94.0             43.2            127.9
    Investment Management                                                    47.2             40.8             29.2
    Corporate & Other                                                       111.3             42.7             64.9
    Unallocated amounts & inter-segment eliminations                          8.8             61.0             (1.7)
                                                                  ---------------- ----------------  ---------------
      Total                                                       $         261.3   $        187.7    $       220.3
                                                                  ================ ================  ===============
</TABLE>

                                       79
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

11. DISCONTINUED OPERATIONS

    During 1999, Phoenix discontinued the operations of four of its business
    units which in prior years had been reflected as reportable business
    segments: the Reinsurance Operations, the Property and Casualty Brokerage
    Operations, the Real Estate Management Operation and the Group Insurance
    Operations. The discontinuation of these business units resulted from the
    sale of several operations, a signed agreement to sell one of the operations
    and the implementation of plans to withdraw from the remaining businesses.

    REINSURANCE OPERATIONS

    During 1999, Phoenix completed a comprehensive strategic review of its life
    reinsurance segment and decided to exit these operations through a
    combination of sale, reinsurance and placement of certain components into
    run-off. Accordingly, Phoenix estimated sales proceeds, reinsurance premiums
    and net claims run-off, resulting in the recognition of a $173 million
    pre-tax loss ($113 million after-tax loss) on the disposal of life
    reinsurance discontinued operations. The life reinsurance segment consisted
    primarily of individual life reinsurance operations as well as group
    personal accident and group health reinsurance business. The significant
    components of the loss on the disposal of life reinsurance discontinued
    operations in 1999 were as follows:

    On August 1, 1999, Phoenix sold its individual life reinsurance operations
    and certain group health reinsurance business to Employers Reinsurance
    Corporation for $130 million. The transaction was structured as a
    reinsurance and asset sale transaction, resulting in a pre-tax gain of $113
    million. The pre-tax income from operations for the seven months prior to
    disposal was $19 million.

    On June 30, 1999, PM Holdings sold 100% of the common stock of Financial
    Administrative Services, Inc. (FAS), its third-party administration
    subsidiary, to CYBERTEK, a wholly-owned subsidiary of Policy Management
    Systems Corporation. Proceeds from the sale were $8.0 million for the common
    stock plus $1.0 million for a covenant not-to-compete, resulting in an
    after-tax gain of $2.0 million.

    Phoenix retained ownership of the preferred stock of FAS, which under the
    terms of the agreement, CYBERTEK will purchase in six equal annual
    installments commencing March 31, 2001 through March 31, 2006. The purchase
    price will be determined annually based upon earnings, but in total, will
    range from a minimum of $4.0 million to a maximum of $16.0 million.

    During 1999, Phoenix placed the remaining group personal accident and group
    health reinsurance operations into run-off. Management has adopted a formal
    plan to terminate the related treaties as early as contractually permitted
    and is not entering into any new contracts. Based upon the most recent
    information available, Phoenix reviewed the run-off block and estimated the
    amount and timing of future net premiums, claims and expenses. Consequently,
    Phoenix increased reserve estimates on the run-off block by $180 million. In
    addition, as part of the exit strategy, Phoenix purchased finite aggregate
    excess of loss reinsurance to further protect Phoenix from unfavorable
    results in the run-off block. The finite reinsurance is subject to an
    aggregate retention of $100 million on the run-off block. Phoenix may
    commute the agreement at any time after September 30, 2004, subject to
    automatic commutation effective September 30, 2019. Phoenix paid an initial
    premium of $130 million.

    The additional estimated reserves and finite reinsurance coverage are
    expected to cover the run-off of the business; however, the nature of the
    underlying risks is such that the claims may take years to reach the
    reinsurers involved. Therefore, Phoenix expects to pay claims out of
    existing estimated reserves over a number of years as the level of business
    diminishes.

                                       80
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    Additionally, certain group personal accident reinsurance business has
    become the subject of disputes concerning the placement of the business with
    reinsurers and the recovery of the reinsurance. This business primarily
    concerns certain occupational accident reinsurance "facilities" and a
    reinsurance pool (the Unicover Pool) underwritten and managed by Unicover
    Managers, Inc. (Unicover). Phoenix participated as a reinsurer in the
    Unicover Pool. The Unicover Pool and "facilities" were reinsured in large
    part by a reinsurance facility underwritten and managed by Centaur
    Underwriting Limited (Centaur) in which Phoenix also participated. Phoenix
    terminated its participation in the Centaur facility effective October 1,
    1998 and in the Unicover Pool effective March 1, 1999. However, claims
    arising from business underwritten while Phoenix was a participant continue
    to run off. On September 21, 1999, Phoenix initiated arbitration proceedings
    seeking to rescind certain contracts arising from its participation in the
    Centaur facility with respect to reinsurance of the Unicover business. In
    January 2000, Phoenix settled two Unicover-related matters (see Note 21 -
    "Subsequent Events"). A substantial portion of the risk associated with the
    Unicover Pool and "facilities" and the Centaur program was further
    retroceded by Phoenix to other unaffiliated insurance entities, providing
    Phoenix with significant security. Certain of these retrocessionaires have
    given notice that they challenge their obligations under their contracts and
    are in arbitration or litigation with Phoenix.

    Additionally, certain group personal accident excess of loss reinsurance
    contracts created in the London market during 1994 - 1997 have become the
    subject of disputes concerning the placement of the business with reinsurers
    and the recovery of reinsurance. Several arbitration proceedings are
    currently pending.

    Given the uncertainty associated with litigation and other dispute
    resolution proceedings, and the expected long term development of net claims
    payments, the estimated amount of the loss on disposal of life reinsurance
    discontinued operations may differ from actual results. However, it is
    management's opinion, after consideration of the provisions made in these
    financial statements, as described above, that future developments will not
    have a material effect on Phoenix's consolidated financial position.

    PROPERTY AND CASUALTY BROKERAGE OPERATIONS

    On July 1, 1999, PM Holdings sold its property and casualty brokerage
    business to Hilb, Rogal and Hamilton Company (HRH) for $48.1 million
    including $0.2 million for a covenant not-to-compete. Total proceeds
    consisted of $32.0 million in convertible debentures, $15.9 million for
    865,042 shares of HRH common stock, valued at $18.38 per share on the sale
    date, and $0.2 million in cash. The pre-tax gain realized on the sale was
    $40.1 million. The HRH common stock is classified as common stock and the
    convertible debentures are classified as bonds in the Consolidated Balance
    Sheet. As of December 31, 1999 Phoenix owns 7% of the outstanding HRH common
    stock, 15% on a diluted basis.

    REAL ESTATE MANAGEMENT OPERATIONS

    On March 31, 1999, Phoenix sold its real estate management subsidiary,
    Phoenix Realty Advisors, to Henderson Investors International Holdings, B.V.
    for $7.9 million in cash. The pre-tax gain realized on this transaction was
    $7.1 million.

                                       81
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    GROUP INSURANCE OPERATIONS

    On December 9, 1999, Phoenix signed a definitive agreement to sell its Group
    Life and Health business, including five companies, Phoenix American Life,
    Phoenix Dental Services, Phoenix Group Services, California Benefits and
    Clinical Disability Management, to GE Financial Assurance Holdings, Inc.
    Proceeds from the sale are estimated to be $285 million, including cash of
    $240 million and 3.1% of the common stock of GE Life and Annuity Assurance
    Company. Phoenix expects the transaction to be completed in the second
    quarter of 2000, subject to regulatory approval.

    The assets and liabilities of the discontinued operations have been excluded
    from the assets and liabilities of continuing operations and separately
    identified on the Consolidated Balance Sheet. Net assets of the discontinued
    operations totaled $187.6 million and $283.8 million as of December 31, 1999
    and 1998, respectively. Asset and liability balances of the continuing
    operation as of December 31, 1998, have been restated to conform with the
    current year presentation. Likewise, the Consolidated Statement of Income,
    Comprehensive Income and Equity has been restated for 1998 and 1997 to
    exclude the operating results of discontinued operations from continuing
    operations. The operating results of discontinued operations and the gain or
    loss on disposal are presented below.

<TABLE>
<CAPTION>
    GAIN (LOSS) FROM OPERATIONS OF                                            YEAR ENDED DECEMBER 31,
     DISCONTINUED OPERATIONS                                           1999             1998             1997
                                                                                   (IN THOUSANDS)
    Revenues:
<S>                                                              <C>              <C>             <C>
      Reinsurance Operations                                                      $     306,671    $     163,503
      Group Insurance Operations                                 $      453,813         503,825          483,956
      Property and Casualty Brokerage Operations                         25,968          72,579           64,093
      Real Estate Management                                              1,189          12,707           15,319
                                                                 ---------------  --------------  ---------------
    Total revenues                                                      480,970         895,782          726,871
                                                                 ---------------  --------------  ---------------

    Gain (loss) from operations:
      Reinsurance Operations                                                             14,081           10,611
      Group Insurance Operations                                         28,672          29,212           31,686
      Property and Casualty Brokerage Operations                          1,534           2,515          (19,911)
      Real Estate Management                                             (2,645)         (4,037)          (2,616)
                                                                 ---------------  --------------  ---------------
    Gain from discountinued operations before income
     taxes                                                               27,561          41,771           19,770
    Income taxes                                                         10,006          16,759           12,522
                                                                 ---------------  --------------  ---------------
    Gain from discontinued operations, net of taxes              $       17,555    $     25,012    $       7,248
                                                                 ---------------  --------------  ---------------
</TABLE>

                                       82
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

                                                                  YEAR ENDED
    LOSS ON DISPOSAL OF DISCONTINUED OPERATIONS                DECEMBER 31, 1999
                                                                 (IN THOUSANDS)

    (Loss) gain on disposal:
      Reinsurance Operations                                     $    (173,061)
      Property and Casualty Brokerage Operations                        40,131
      Real Estate Management                                             5,870
                                                                 --------------
    Loss on disposal of discontinued operations before
     income taxes                                                     (127,060)
    Income taxes                                                       (55,076)
                                                                 --------------
    Loss on disposal of discontinued operations, net of
     income taxes                                                $     (71,984)
                                                                 --------------


12. PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS

    Property, equipment and leasehold improvements, consisting primarily of
    office buildings occupied by Phoenix, are stated at depreciated cost. Real
    estate occupied by Phoenix was $101.7 million and $106.7 million at December
    31, 1999 and 1998, respectively. Phoenix provides for depreciation using
    straight-line and accelerated methods over the estimated useful lives of the
    related assets which generally range from five to forty years. Accumulated
    depreciation and amortization was $182.3 million and $161.2 million at
    December 31, 1999 and 1998, respectively.

    Rental expenses for operating leases, principally with respect to buildings,
    amounted to $16.3 million, $16.9 million and $16.9 million in 1999, 1998,
    and 1997, respectively, for continuing operations. Future minimum rental
    payments under non-cancelable operating leases for continuing operations
    were approximately $40.2 million as of December 31, 1999, payable as
    follows: 2000 - $13.5 million; 2001 - $10.5 million; 2002 - $7.3 million;
    2003 - $5.1 million; 2004 - $2.8 million; and $1.0 million thereafter.

13. DIRECT BUSINESS WRITTEN AND REINSURANCE

    As is customary practice in the insurance industry, Phoenix assumes and
    cedes reinsurance as a means of diversifying underwriting risk. For direct
    issues, the maximum of individual life insurance retained by Phoenix on any
    one life is $8 million for single life and joint first-to-die policies and
    to $10 million for joint last-to-die policies, with excess amounts ceded to
    reinsurers. Phoenix reinsures 80% of the mortality risk on the inforce block
    of the Confederation Life business acquired on December 31, 1997, and 90% of
    the mortality risk on certain new issues of term and universal life
    products. In addition, Phoenix entered into a separate reinsurance agreement
    on October 1, 1998 to reinsure 80% of the mortality risk on a substantial
    portion of its otherwise retained individual life insurance business. In
    1999, Phoenix reinsured the mortality risk on the remaining 20% of this
    business. Amounts recoverable from reinsurers are estimated in a manner
    consistent with the claim liability associated with the reinsured policy.

                                       83
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    Additional information on direct business written and reinsurance assumed
    and ceded for the years ended December 31, was as follows:

<TABLE>
<CAPTION>
                                                                   1999             1998              1997
                                                                               (IN THOUSANDS)

<S>                                                           <C>             <C>                <C>
    Direct premiums                                           $    1,762,359   $    1,719,393     $   1,592,800
    Reinsurance assumed                                              416,194          505,262           329,927
    Reinsurance ceded                                               (537,847)        (371,854)         (282,121)
                                                              --------------- ----------------   ---------------
    Net premiums                                                   1,640,706        1,852,801         1,640,606
    Less net premiums of discontinued operations                    (506,499)        (698,071)         (564,449)
                                                              --------------- ----------------   ---------------
    Net premiums of continuing operations                     $    1,134,207   $    1,154,730     $   1,076,157
                                                              =============== ================   ===============

    Direct policy and contract claims incurred                $      707,105   $      728,062     $     629,112
    Reinsurance assumed                                              563,807          433,242           410,704
    Reinsurance ceded                                               (500,282)        (407,780)         (373,127)
                                                              --------------- ----------------   ---------------
    Net policy and contract claims incurred                          770,630          753,524           666,689
    Less net incurred claims of discontinued operations             (552,423)        (471,688)         (422,373)
                                                              --------------- ----------------   ---------------
    Net policy and contract claims incurred
     of continuing operations                                 $      218,207   $      281,836     $     244,316
                                                              =============== ================   ==============

    Direct life insurance in force                            $  131,052,050   $  121,442,041     $ 120,394,664
    Reinsurance assumed                                          139,649,850      110,632,110        84,806,585
    Reinsurance ceded                                           (207,192,046)    (135,817,986)      (74,764,639)
                                                              --------------- ----------------   ---------------
    Net insurance in force                                        63,509,854       96,256,165       130,436,610
    Less insurance in force of discontinued operations            (1,619,452)     (24,330,166)      (13,811,408)
                                                              --------------- ----------------   ---------------
    Net insurance in force of continuing operations           $   61,890,402   $   71,925,999     $ 116,625,202
                                                              =============== ================   ===============
</TABLE>

    Irrevocable letters of credit aggregating $36.2 million at December 31, 1999
    have been arranged with United States commercial banks in favor of Phoenix
    to collateralize the ceded reserves.

14. PARTICIPATING LIFE INSURANCE

    Participating life insurance in force was 66.9% and 72.3% of the face value
    of total individual life insurance in force at December 31, 1999 and 1998,
    respectively. The premiums on participating life insurance policies were
    76.8%, 79.4% and 83.5% of total individual life insurance premiums in 1999,
    1998, and 1997, respectively.

                                       84
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

15. DEFERRED POLICY ACQUISITION COSTS

    The following reflects the amount of policy acquisition costs deferred and
    amortized for the years ended December 31:

<TABLE>
<CAPTION>
                                                            1999                 1998                1997
                                                                            (IN THOUSANDS)

<S>                                                   <C>                   <C>                 <C>
    Balance at beginning of year                      $       1,049,934     $     1,016,295     $        908,616
    Acquisition cost deferred                                   143,110             164,608              288,281
    Amortized to expense during the year                       (146,603)           (137,663)            (102,617)
    Adjustment to net unrealized investment
     gains (losses) included in other
     comprehensive income                                       260,287               6,694              (77,985)
                                                      ------------------   -----------------   ------------------

    Balance at end of year                            $       1,306,728     $     1,049,934     $      1,016,295
                                                      ==================   =================   ==================
</TABLE>

    Amortized to expense during the year for 1999 includes a $6.3 million
    adjustment due to worse than expected persistency in one of the variable
    annuity product lines and a $6.9 million adjustment to traditional life due
    to an adjustment to death claims used in determining DAC amortization.

16. MINORITY INTEREST

    Phoenix's interests in Phoenix Investment Partners and PFG Holdings, through
    its wholly-owned subsidiary PM Holdings, are represented by ownership of
    approximately 60% and 67%, respectively, of the outstanding shares of common
    stock at December 31, 1999. Earnings and equity attributable to minority
    shareholders are included in minority interest in the consolidated financial
    statements.

17. FAIR VALUE DISCLOSURES OF FINANCIAL INSTRUMENTS

    Other than debt securities being held-to-maturity, financial instruments
    that are subject to fair value disclosure requirements (insurance contracts
    are excluded) are carried in the consolidated financial statements at
    amounts that approximate fair value. The fair values presented for certain
    financial instruments are estimates which, in many cases, may differ
    significantly from the amounts which could be realized upon immediate
    liquidation. In cases where market prices are not available, estimates of
    fair value are based on discounted cash flow analysis which utilize current
    interest rates for similar financial instruments which have comparable terms
    and credit quality.

    The following methods and assumptions were used to estimate the fair value
    of each class of financial instruments:

    CASH AND CASH EQUIVALENTS

    For these short-term investments, the carrying amount approximates fair
    value.

                                       85
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    DEBT SECURITIES

    Fair values are based on quoted market prices, where available, or quoted
    market prices of comparable instruments. Fair values of private placement
    debt securities are estimated using discounted cash flows that apply
    interest rates currently being offered with similar terms to borrowers of
    similar credit quality.

    DERIVATIVE INSTRUMENTS

    Phoenix's derivative instruments include interest rate swap, cap and floor
    agreements, swaptions and foreign currency swap agreements. Fair values for
    these contracts are based on current settlement values. These values are
    based on brokerage quotes that utilize pricing models or formulas based upon
    current assumptions for the respective agreements.

    EQUITY SECURITIES

    Fair values are based on quoted market prices, where available. If a quoted
    market price is not available, fair values are estimated using independent
    pricing sources or internally developed pricing models.

    MORTGAGE LOANS

    Fair values are calculated as the present value of scheduled payments, with
    the discount based upon the Treasury rate comparable for the remaining loan
    duration, plus a spread of between 130 and 800 basis points, depending on
    the internal quality rating of the loan. For loans in foreclosure or
    default, values were determined assuming principal recovery was the lower of
    the loan balance or the estimated value of the underlying property.

    POLICY LOANS

    Fair values are estimated as the present value of loan interest and policy
    loan repayments discounted at the ten year Treasury rate. Loan repayments
    were assumed only to occur as a result of anticipated policy lapses, and it
    was assumed that annual policy loan interest payments were made at the
    guaranteed loan rate less 17.5 basis points. Discounting was at the ten year
    Treasury rate, except for policy loans with a variable policy loan rate.
    Variable policy loans have an interest rate that is reset annually based
    upon market rates and therefore, book value is a reasonable approximation of
    fair value.

    INVESTMENT CONTRACTS

    In determining the fair value of guaranteed interest contracts, a discount
    rate equal to the appropriate Treasury rate, plus 150 basis points, was
    assumed to determine the present value of projected contractual liability
    payments through final maturity.

    The fair value of deferred annuities and supplementary contracts without
    life contingencies with an interest guarantee of one year or less is valued
    at the amount of the policy reserve. In determining the fair value of
    deferred annuities and supplementary contracts without life contingencies
    with interest guarantees greater than one year, a discount rate equal to the
    appropriate Treasury rate, plus 150 basis points, was used to determine the
    present value of the projected account value of the policy at the end of the
    current guarantee period.

    Deposit type funds, including pension deposit administration contracts,
    dividend accumulations, and other funds left on deposit not involving life
    contingencies, have interest guarantees of less than one year for which
    interest credited is closely tied to rates earned on owned assets. For such
    liabilities, fair value is assumed to be equal to the stated liability
    balances.

                                       86
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    NOTES PAYABLE

    The fair value of notes payable is determined based on contractual cash
    flows discounted at market rates.

    FAIR VALUE SUMMARY

    The estimated fair values of the financial instruments as of December 31,
    were as follows:

<TABLE>
<CAPTION>

                                                      1999                                   1998
                                         CARRYING              FAIR              CARRYING              FAIR
                                          VALUE               VALUE               VALUE               VALUE
                                                                    (IN THOUSANDS)

    Financial assets:
<S>                                  <C>                 <C>                 <C>                 <C>
    Cash and cash equivalents        $        187,610     $       187,610     $       115,187     $       115,187
    Short-term investments                    133,367             133,367             185,983             185,983
    Debt securities                         7,496,948           7,400,067           7,712,865           7,796,389
    Equity securities                         461,613             461,613             301,649             301,649
    Mortgage loans                            716,831             680,569             797,343             831,919
    Derivative instruments                                        (13,211)                                 12,316
    Policy loans                            2,042,558           2,040,497           2,008,260           2,122,389
                                     -----------------   -----------------   -----------------   -----------------
    Total financial assets           $     11,038,927     $    10,890,512     $    11,121,287     $    11,365,832
                                     =================   =================   =================   =================

    Financial liabilities:
    Policy liabilities               $        709,696     $       709,357     $       783,400     $       783,400
    Notes payable                             499,392             490,831             386,575             395,744
                                     -----------------   -----------------   -----------------   -----------------
    Total financial liabilities      $      1,209,088     $     1,200,188     $     1,169,975     $     1,179,144
                                     =================   =================   =================   ================
</TABLE>


18. CONTINGENCIES

    LITIGATION

    Certain group personal accident reinsurance business has become the subject
    of disputes concerning the placement of the business with reinsurers and the
    recovery of the reinsurance (see Note 11 - "Discontinued Operations" and
    Note 21 - "Subsequent Events").

19. STATUTORY FINANCIAL INFORMATION

    The insurance subsidiaries are required to file annual statements with state
    regulatory authorities prepared on an accounting basis prescribed or
    permitted by such authorities. Except for the accounting policy involving
    federal income taxes described next, there were no material practices not
    prescribed by the State of New York Insurance Department (the Insurance
    Department), as of December 31, 1999, 1998 and 1997. Phoenix's statutory
    federal income tax liability is principally based on estimates of federal
    income tax due. A deferred income tax liability has also been established
    for estimated taxes on unrealized gains for common stock and venture capital
    equity partnerships. Current New York law does not allow the recording of
    deferred income taxes. Phoenix has received approval from the Insurance
    Department for this practice.

                                       87

<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

    Statutory surplus differs from equity reported
    in accordance with GAAP for life insurance companies primarily because
    policy acquisition costs are expensed when incurred, investment reserves are
    based on different assumptions, surplus notes are not included in equity,
    postretirement benefit costs are based on different assumptions and reflect
    a different method of adoption, life insurance reserves are based on
    different assumptions and income tax expense reflects only taxes paid or
    currently payable.

    The following reconciles the statutory net income of Phoenix as reported to
    regulatory authorities to the net income as reported in these financial
    statements for the year ended December 31:

<TABLE>
<CAPTION>
                                                                    1999               1998              1997
                                                                               (IN THOUSANDS)

<S>                                                            <C>                 <C>               <C>
    Statutory net income                                       $      131,286      $     108,652     $      66,599
    Deferred policy acquisition costs, net                            (28,099)            18,538            48,821
    Future policy benefits                                            (23,686)           (53,847)           (9,145)
    Pension and postretirement expenses                                (8,638)           (17,334)           (7,955)
    Investment valuation allowances                                    15,141            107,229            87,920
    Interest maintenance reserve                                       (7,232)             1,415            17,544
    Deferred income taxes                                               3,919            (39,983)          (36,250)
    Other, net                                                          6,191             12,459             2,118
                                                               ---------------    ---------------   ---------------

    Net income, as reported                                    $       88,882      $     137,129     $     169,652
                                                               ===============    ===============   ===============
</TABLE>

    The following reconciles the statutory surplus and asset valuation reserve
    (AVR) of Phoenix as reported to regulatory authorities to equity as reported
    in these financial statements:

<TABLE>
<CAPTION>
                                                                                    DECEMBER 31,
                                                                          1999                         1998
                                                                                    (IN THOUSANDS)

<S>                                                                <C>                          <C>
    Statutory surplus, surplus notes and AVR                       $        1,427,333            $       1,205,635
    Deferred policy acquisition costs, net                                  1,231,217                    1,259,316
    Future policy benefits                                                   (478,184)                    (465,268)
    Pension and postretirement expenses                                      (193,007)                    (174,273)
    Investment valuation allowances                                          (206,531)                      34,873
    Interest maintenance reserve                                               24,767                       35,303
    Deferred income taxes                                                      65,595                      (25,593)
    Surplus notes                                                            (159,444)                    (157,500)
    Other, net                                                                 49,505                       24,062
                                                                   -------------------          -------------------
    Equity, as reported                                            $        1,761,251            $       1,736,555
                                                                   ===================          ===================
</TABLE>

    The Insurance Department recognizes only statutory accounting practices for
    determining and reporting the financial condition and results of operations
    of an insurance company, for determining its solvency under New York
    Insurance Law, and for determining whether its financial condition warrants
    the payment of a dividend to its policyholders. No consideration is given by
    the Insurance Department to financial statements prepared in accordance with
    generally accepted accounting principles in making such determinations.

                                       88
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

20. PRIOR PERIOD ADJUSTMENTS

    In 1999, Phoenix revised the accounting for venture capital partnerships to
    include unrealized capital gains and losses on investments held in the
    partnerships. These gains and losses are recorded in investment income.
    Opening retained earnings at December 31, 1996 has been increased by $17.6
    million. The consolidated balance sheet as of December 31, 1998 was revised
    by increasing the following balances: other invested assets by $50.6
    million, deferred income taxes by $17.7 million and retained earnings by
    $32.9 million. The effect on the Consolidated Statement of Income,
    Comprehensive Income and Equity was an increase in net income of $12.4
    million and $2.9 million for the years ended 1998 and 1997, respectively.

    In 1998, Phoenix revised the accounting for partnerships involved in
    leveraged lease arrangements for 1997 and 1996. Opening retained earnings at
    December 31, 1995 has been increased by $7.7 million. The Consolidated
    Balance Sheet as of December 31, 1997 was revised by increasing the
    following balances: other invested assets by $18.9 million, deferred income
    taxes by $6.6 million and retained earnings by $12.3 million. The effect on
    the Consolidated Statement of Income, Comprehensive Income and Equity was an
    increase in net income of $2.1 million and $2.5 million for the years ended
    1997 and 1996, respectively.

21. SUBSEQUENT EVENTS

    OCCUPATIONAL ACCIDENT REINSURANCE

    On January 21, 2000, Phoenix, in connection with its participation in the
    Centaur facility, and two other companies completed a settlement agreement
    with Reliance Insurance Company (Reliance) with respect to certain
    reinsurance contracts covering occupational accident business reinsured by
    Reliance as a Unicover-managed "facility." The Reliance business was the
    largest portion of occupational accident reinsurance business underwritten
    by Unicover. Under the terms of the settlement agreement, Phoenix ended the
    contracts for a total payment of $115.0 million.

    On January 13, 2000, Phoenix and four other companies, in connection with
    their participation in the Unicover Pool, completed a settlement agreement
    with EBI Indemnity Company and other affiliates of the Orion Group (EBI)
    with respect to certain reinsurance contracts covering occupational accident
    business which EBI ceded to the Unicover Pool. These contracts represented
    the largest source of premium to the Unicover Pool. Under the terms of the
    settlement agreement, the Unicover Pool members ended the contracts for a
    total payment of $43.0 million, of which Phoenix's share was approximately
    $10.0 million.

    Phoenix included the cost of these settlements, net of reinsurance, in its
    estimate of the loss on discontinued life reinsurance operations. See Note
    11 - "Discontinued Operations."

                                       89

<PAGE>

APPENDIX A

PERFORMANCE HISTORY
- --------------------------------------------------------------------------------
    THESE RATES OF RETURN ARE NOT AN ESTIMATE OR GUARANTEE OF FUTURE
PERFORMANCE. THEY DO NOT ILLUSTRATE HOW ACTUAL PERFORMANCE WILL AFFECT THE
BENEFITS UNDER A POLICY BECAUSE THEY DO NOT REFLECT COST OF INSURANCE, PREMIUM
TAX CHARGES, PREMIUM SALES CHARGES AND SURRENDER CHARGES, IF APPLICABLE. FOR
THIS INFORMATION SEE APPENDIX C "ILLUSTRATIONS OF DEATH BENEFITS, POLICY VALUES
AND CASH SURRENDER VALUES." Performance information may be expressed as yield
and effective yield of the Phoenix-Goodwin Money Market Subaccount, as yield of
the Phoenix-Goodwin Multi-Sector Fixed Income Subaccount and as total return of
any Subaccount. Current yield for the Phoenix-Goodwin Money Market Subaccount
will be based on the income earned by the Subaccount over a given 7-day period
(less a hypothetical charge reflecting deductions for expenses taken during the
period) and then annualized, i.e., the income earned in the period is assumed to
be earned every seven days over a 52-week period and is stated in terms of an
annual percentage return on the investment. Effective yield is calculated
similarly but reflects the compounding effect of earnings on reinvested
dividends. Yield and effective yield reflect the Mortality and Expense Risk
charge on the VUL Account level.


    Yield calculations of the Phoenix-Goodwin Money Market Subaccount used for
illustration purposes are based on the consideration of a hypothetical
participant's account having a balance of exactly one Unit at the beginning of a
7-day period, which period will end on the date of the most recent financial
statements. The yield for the Subaccount during this 7-day period will be the
change in the value of the hypothetical participant's account's original Unit.
The following is an example of this yield calculation for the Phoenix-Goodwin
Money Market Subaccount based on a 7-day period ending December 31, 1999.

    Example:

    Value of hypothetical pre-existing account with exactly one
      unit at the beginning of the period:......................    1.555644
    Value of the same account (excluding capital changes) at the
      end of the 7-day period:..................................    1.556962
    Calculation:
      Ending account value .....................................    1.556962
      Less beginning value .....................................    1.555644
      Net change in account value ..............................    0.001318
    Base period return:
      (adjusted change/beginning value) ........................    0.000847
    Current yield = return x (365/7) ...........................       4.42%
    Effective yield = [(1 + return)(365/7)] - 1 ................       4.51%


    The current yield and effective yield information will fluctuate, and
publication of yield information may not provide a basis for comparison with
bank deposits, other investments which are insured and/or pay a fixed yield for
a stated period of time, or other investment companies, due to charges which
will be deducted on the VUL Account level.

    For the Phoenix-Goodwin Multi-Sector Fixed Income Subaccount, quotations of
yield will be based on all investment income per unit earned during a given
30-day period (including dividends and interest), less expenses accrued during
the period ("net investment income"), and are computed by dividing net
investment income by the maximum offering price per unit on the last day of the
period.

    When a Subaccount advertises its total return, it usually will be calculated
for one year, five years, and ten years or since inception if the Subaccount has
not been in existence for at least ten years. Total return is measured by
comparing the value of a hypothetical $10,000 investment in the Subaccount at
the beginning of the relevant period to the value of the investment at the end
of the period, assuming the reinvestment of all distributions at net asset value
and the deduction of the Mortality and Expense Risk, Issue Expense and Monthly
Administrative Charges.

    For those Subaccounts within the VUL Account that have not been available
for one of the quoted periods, the average annual total return quotations will
show the investment performance such Subaccount would have achieved (reduced by
the applicable charges) had it been available to invest in shares of the Fund
for the period quoted.

                                       90

<PAGE>

    The following performance tables display historical investment results of
the Subaccounts of the VUL Account. This information may be useful in helping
potential investors in deciding which Subaccounts to choose and in assessing the
competence of the investment advisors. The performance figures shown should be
considered in light of the investment objectives and policies, characteristics
and quality of the Subaccounts and market conditions during the periods of time
quoted. The performance figures should not be considered as estimates or
predictions of future performance. Investment return of the Subaccounts are not
guaranteed and will fluctuate. Below are quotations of average annual total
return calculated as described above for all Subaccounts with at least one year
of results. POLICY CHARGES (INCLUDING COST OF INSURANCE, PREMIUM TAX CHARGES,
PREMIUM SALES CHARGES AND SURRENDER CHARGES) ARE NOT REFLECTED.

<TABLE>

- -----------------------------------------------------------------------------------------------------------------------------------
                              AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD ENDED DECEMBER 31, 1999(1)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                INCEPTION
                                                                  DATE        1 YEAR      5 YEARS     10 YEARS    SINCE INCEPTION
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>           <C>         <C>           <C>           <C>
Phoenix-Aberdeen International Series.....................       5/1/90        27.75%      18.19%        N/A           11.83%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Aberdeen New Asia Series..........................       9/17/96       48.98%       N/A          N/A           -1.68%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Bankers Trust Dow 30 Series.......................      12/15/99        N/A         N/A          N/A            2.43%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Duff & Phelps Real Estate Securities Series.......       5/1/95         3.33%       N/A          N/A            9.31%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Capital Growth Series....................      12/31/82       27.91%      23.51%       18.58%         18.80%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Nifty Fifty Series.......................       3/2/98        30.37%       N/A          N/A           30.53%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Federated U.S. Government Bond Series.............      12/15/99        N/A         N/A          N/A           -1.55%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Money Market Series.......................       10/8/82        3.37%       4.13%        4.11%          5.34%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Multi-Sector Fixed Income Series..........      12/31/82        4.01%       8.31%        8.09%          8.81%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Hollister Value Equity Series.....................       3/2/98       22.63%        N/A          N/A           17.75%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-J.P. Morgan Research Enhanced Index Series........       7/14/92       17.24%       N/A          N/A           21.49%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Equity Income Series........................      12/15/99        N/A         N/A          N/A            5.77%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Flexible Income Series......................      12/15/99        N/A         N/A          N/A           -0.06%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Growth Series...............................      12/15/99        N/A         N/A          N/A            5.91%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Morgan Stanley Focus Equity Series................      12/15/99        N/A         N/A          N/A            6.23%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Balanced Series..........................       5/1/92        10.04%      15.35%        N/A           11.55%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Growth and Income Series.................       3/2/98        15.42%       N/A          N/A           19.29%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Strategic Allocation Series..............       9/17/84        9.73%      14.86%       12.29%         12.59%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Schafer Mid-Cap Value Series......................       3/2/98       -11.57%       N/A          N/A          -12.79%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Mid-Cap Growth Series......................       3/2/98        43.63%       N/A          N/A           35.23%
- -----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Strategic Theme Series.....................       1/29/96       52.97%       N/A          N/A           29.93%
- -----------------------------------------------------------------------------------------------------------------------------------
EAFE(R) Equity Index Fund.................................       8/22/97       25.87%       N/A          N/A           15.81%
- -----------------------------------------------------------------------------------------------------------------------------------
Federated Fund for U.S. Government Securities II..........       3/28/94       -1.98%       4.70         N/A            4.42%
- -----------------------------------------------------------------------------------------------------------------------------------
Federated High Income Bond Fund II........................       3/1/94        0.90%       9.48%         N/A            7.25%
- -----------------------------------------------------------------------------------------------------------------------------------
Technology Portfolio......................................      11/30/99        N/A         N/A          N/A           23.67%
- -----------------------------------------------------------------------------------------------------------------------------------
Mutual Shares Securities Fund -- Class 2(2)...............       11/2/98       7.82%        N/A          N/A            9.00%
- -----------------------------------------------------------------------------------------------------------------------------------
Templeton Asset Strategy Fund -- Class 2(2)...............      11/28/88       20.86%      15.73%       11.84%         11.79%
- -----------------------------------------------------------------------------------------------------------------------------------
Templeton Developing Markets Securities Fund -- Class 2(2).       9/27/96       51.06%       N/A          N/A           -5.31%
- -----------------------------------------------------------------------------------------------------------------------------------
Templeton Growth Securities Fund -- Class 2(2)............       11/3/88       27.06%      16.19%       12.33%         12.15%
- -----------------------------------------------------------------------------------------------------------------------------------
Templeton International Securities Fund -- Class 2(2).....       5/11/92       21.59%      15.84%        N/A           14.10%
- -----------------------------------------------------------------------------------------------------------------------------------
Wanger Foreign Forty......................................       2/1/99         N/A         N/A          N/A           81.74%
- -----------------------------------------------------------------------------------------------------------------------------------
Wanger International Small Cap............................       5/1/95       123.58%       N/A          N/A           37.53%
- -----------------------------------------------------------------------------------------------------------------------------------
Wanger Twenty.............................................       2/1/99         N/A         N/A          N/A           32.72%
- -----------------------------------------------------------------------------------------------------------------------------------
Wanger U.S. Small Cap.....................................       5/1/95        23.37%       N/A          N/A           25.47%
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

1  The average annual total return is the annual compound return that results
   from holding an initial investment of $100,000 for the time period indicated.
   Returns are net of $600 Issue Expense Charge, Investment Management Fees and
   Mortality and Expense Risk Charges. Performance data quoted represent the
   investment return of the appropriate series adjusted for The Estate Edge
   charges had the Subaccount started on the inception date of the appropriate
   series.
2  Because Class 2 shares were not offered until May 1, 1997 (November 10, 1998
   for Mutual Shares Securities), performance shown for periods prior to that
   date represents the historical results of Class 1 shares. Performance since
   that date reflects Class 2's high annual fees and expenses resulting from its
   Rule 12b-1 plan. Maximum annual plan expenses are 0.25%. The manager is
   limiting fund expenses, which increases total returns.



                                       91

<PAGE>

    Advertisements, sales literature and other communications may contain
information about any series' or advisor's current investment strategies and
management style. Current strategies and style may change to respond to a
changing market and economic conditions. From time to time, the series may
discuss specific portfolio holdings or industries in such communications. To
illustrate components of overall performance, the series may separate their
cumulative and average annual returns into income results and capital gains or
losses; or cite separately, as a return figure, the equity or bond portion of a
series' portfolio; or compare a series' equity or bond return figure to
well-known indices of market performance including, but not limited to, the
Standard & Poor's 500 Composite Stock Price Index (the "S&P 500"), Dow Jones
Industrial Average(SM), First Boston High Yield Index and Salomon Brothers
Corporate and Government Bond Indices.

    Occasionally, The VUL Account may include in advertisements containing total
return, the ranking of those performance figures relating to such figures for
groups of Subaccounts having similar investment objectives as categorized by
ranking services such as:

    Lipper Analytical Services, Inc.       Morningstar, Inc.
    CDA Investment Technologies, Inc.      Weisenberger Financial Services, Inc.

Additionally, the Funds may compare a Series' performance results to other
investment or savings vehicles (such as certificates of deposit) and may refer
to results published in various publications such as:

    Changing Times                         Forbes
    Fortune                                Money
    Barrons                                Business Week

    Investor's Business Daily              The Wall Street Journal

    The New York Times                     Consumer Reports
    Registered Representative              Financial Planning
    Financial Services Weekly              Financial World
    U.S. News and World Report             Standard & Poor's
    The Outlook                            Personal Investor

    The Funds may occasionally illustrate the benefits of tax deferral by
comparing taxable investments to investments made through tax-deferred
retirement plans. The total return also may be used to compare the performance
of a Series against certain widely acknowledged outside standards or indices for
stock and bond market performance such as:

    S&P 500                                Dow Jones Industrial Average(SM)
    Europe Australia Far East Index (EAFE) Consumers Price Index
    Shearson Lehman Corporate Index        Shearson Lehman T-Bond Index

    The S&P 500 is a commonly quoted market value-weighted and unmanaged index
showing the changes in the aggregate market value of 500 common stocks relative
to the base period 1940-43. The S&P 500 is composed almost entirely of common
stocks of companies listed on the NYSE, although the common stocks of a few
companies listed on the American Stock Exchange or traded over the counter are
included. The 500 companies represented include 400 industrial, 60
transportation and 40 financial services concerns. The S&P 500 represents about
70-80% of the market value of all issues traded on the NYSE.

    The Funds' Annual Reports, available upon request and without charge,
contain a discussion of the performance of the Funds and a comparison of that
performance to a securities market index.

                                       92

<PAGE>

<TABLE>
                                       ANNUAL TOTAL RETURN(1,4)
- -------------------------------------------------------------------------------------------------------------
<CAPTION>

                  SERIES                      1983   1984   1985   1986   1987   1988   1989    1990   1991
- -------------------------------------------------------------------------------------------------------------
<S>                                           <C>    <C>    <C>    <C>    <C>    <C>    <C>     <C>   <C>
Phoenix-Aberdeen International Series         N/A    N/A    N/A    N/A    N/A    N/A    N/A     N/A   18.79%
- -------------------------------------------------------------------------------------------------------------
Phoenix-Aberdeen New Asia Series              N/A    N/A    N/A    N/A    N/A    N/A    N/A     N/A    N/A
- -------------------------------------------------------------------------------------------------------------
Phoenix-Bankers Trust Dow 30 Series           N/A    N/A    N/A    N/A    N/A    N/A    N/A     N/A    N/A
- -------------------------------------------------------------------------------------------------------------
Phoenix-Duff & Phelps Real Estate Securities  N/A    N/A    N/A    N/A    N/A    N/A    N/A     N/A    N/A
- -------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Capital Growth Series       31.84%  9.79% 33.85% 19.51%  6.08%  3.09% 34.53%   3.32% 41.60%
- -------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Nifty Fifty Series           N/A    N/A    N/A    N/A    N/A    N/A    N/A     N/A    N/A
- -------------------------------------------------------------------------------------------------------------
Phoenix-Federated U.S. Government Bond
Series                                        N/A    N/A    N/A    N/A    N/A    N/A    N/A     N/A    N/A
- -------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Money Market Series           7.51%  9.34%  7.17%  5.66%  5.67%  6.60%  8.03%   7.51%  5.14%
- -------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Multi-Sector Fixed Income
Series                                        5.16% 10.45% 19.65% 18.34%  0.28%  9.61%  6.92%   4.54% 18.66%
- -------------------------------------------------------------------------------------------------------------
Phoenix-Hollister Value Equity Series         N/A    N/A    N/A    N/A    N/A    N/A    N/A     N/A    N/A
- -------------------------------------------------------------------------------------------------------------
Phoenix J.P. Morgan Research Enhanced Index   N/A    N/A    N/A    N/A    N/A    N/A    N/A     N/A    N/A
- -------------------------------------------------------------------------------------------------------------
Phoenix-Janus Equity Income Series            N/A    N/A    N/A    N/A    N/A    N/A    N/A     N/A    N/A
- -------------------------------------------------------------------------------------------------------------
Phoenix-Janus Flexible Income Series          N/A    N/A    N/A    N/A    N/A    N/A    N/A     N/A    N/A
- -------------------------------------------------------------------------------------------------------------
Phoenix-Janus Growth Series                   N/A    N/A    N/A    N/A    N/A    N/A    N/A     N/A    N/A
- -------------------------------------------------------------------------------------------------------------
Phoenix-Morgan Stanley Focus Equity Series    N/A    N/A    N/A    N/A    N/A    N/A    N/A     N/A    N/A
- -------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Balanced Series              N/A    N/A    N/A    N/A    N/A    N/A    N/A     N/A    N/A
- -------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Growth and Income Series     N/A    N/A    N/A    N/A    N/A    N/A    N/A     N/A    N/A
- -------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Strategic Allocation Series  N/A    N/A   26.33% 14.77% 11.66%  1.53% 18.53%   5.15%  28.27%
- -------------------------------------------------------------------------------------------------------------
Phoenix-Schafer Mid-Cap Value Series          N/A    N/A    N/A    N/A    N/A    N/A    N/A     N/A    N/A
- -------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Mid-Cap Growth Series          N/A    N/A    N/A    N/A    N/A    N/A    N/A     N/A    N/A
- -------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Strategic Theme Series         N/A    N/A    N/A    N/A    N/A    N/A    N/A     N/A    N/A
- -------------------------------------------------------------------------------------------------------------
EAFE(R) Equity Index Fund                     N/A    N/A    N/A    N/A    N/A    N/A    N/A     N/A    N/A
- -------------------------------------------------------------------------------------------------------------
Federated Fund for U.S. Government            N/A    N/A    N/A    N/A    N/A    N/A    N/A     N/A    N/A
- -------------------------------------------------------------------------------------------------------------
Federated High Income Bond Fund               N/A    N/A    N/A    N/A    N/A    N/A    N/A     N/A    N/A
- -------------------------------------------------------------------------------------------------------------
Technology Portfolio                          N/A    N/A    N/A    N/A    N/A    N/A    N/A     N/A    N/A
- -------------------------------------------------------------------------------------------------------------
Mutual Shares Securities Fund --
Class 2(2,3)                                  N/A    N/A    N/A    N/A    N/A    N/A    N/A     N/A    N/A
- -------------------------------------------------------------------------------------------------------------
Templeton Asset Strategy Fund --
Class 2(2,3)                                  N/A    N/A    N/A    N/A    N/A    N/A   12.13%  -8.95%  26.42%
- -------------------------------------------------------------------------------------------------------------
Templeton Developing Markets Securities       N/A    N/A    N/A    N/A    N/A    N/A    N/A     N/A    N/A
- -------------------------------------------------------------------------------------------------------------
Templeton Growth Securities Fund --
Class 2(2,3)                                  N/A    N/A    N/A    N/A    N/A    N/A   13.48% -11.99%  26.22%
- -------------------------------------------------------------------------------------------------------------
Templeton International Securities Fund --
Class 2(2,3)                                  N/A    N/A    N/A    N/A    N/A    N/A    N/A     N/A    N/A
- -------------------------------------------------------------------------------------------------------------
Wanger Foreign Forty                          N/A    N/A    N/A    N/A    N/A    N/A    N/A     N/A    N/A
- -------------------------------------------------------------------------------------------------------------
Wanger International Small Cap                N/A    N/A    N/A    N/A    N/A    N/A    N/A     N/A    N/A
- -------------------------------------------------------------------------------------------------------------
Wanger Twenty                                 N/A    N/A    N/A    N/A    N/A    N/A    N/A     N/A    N/A
- -------------------------------------------------------------------------------------------------------------
Wanger U.S. Small Cap                         N/A    N/A    N/A    N/A    N/A    N/A    N/A     N/A    N/A
- -------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
                               ANNUAL TOTAL RETURN(1,4) (continued)
- --------------------------------------------------------------------------------------------------------
<CAPTION>
                  SERIES                      1992    1993   1994   1995   1996    1997    1998   1999
- --------------------------------------------------------------------------------------------------------
<S>                                          <C>     <C>    <C>     <C>   <C>     <C>     <C>     <C>
Phoenix-Aberdeen International Series        -13.52% 37.33% -0.73%  8.72% 17.71%  11.16%  26.93%  28.48%
- --------------------------------------------------------------------------------------------------------
Phoenix-Aberdeen New Asia Series               N/A    N/A    N/A    N/A    N/A   -32.94%  -5.17%  49.74%
- --------------------------------------------------------------------------------------------------------
Phoenix-Bankers Trust Dow 30 Series            N/A    N/A    N/A    N/A    N/A     N/A     N/A     N/A
- --------------------------------------------------------------------------------------------------------
Phoenix-Duff & Phelps Real Estate Securities   N/A    N/A    N/A    N/A   32.10%  21.12% -21.82%   3.95%
- --------------------------------------------------------------------------------------------------------
Phoenix-Engemann Capital Growth Series         9.41% 18.75%  0.66% 29.85% 11.69%  20.06%  28.99%  28.65%
- --------------------------------------------------------------------------------------------------------
Phoenix-Engemann Nifty Fifty Series            N/A    N/A    N/A    N/A    N/A     N/A     N/A    31.10%
- --------------------------------------------------------------------------------------------------------
Phoenix-Federated U.S. Government Bond
Series                                         N/A    N/A    N/A    N/A    N/A     N/A     N/A     N/A
- --------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Money Market Series            2.75%  2.06%  3.01%  4.86%  4.19%   3.98%   4.27%   3.99%
- --------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Multi-Sector Fixed Income
Series                                         9.23% 14.99% -6.21% 22.56% 11.52%  10.21%-  4.90%   4.62%
- --------------------------------------------------------------------------------------------------------
Phoenix-Hollister Value Equity Series          N/A    N/A    N/A    N/A    N/A     N/A     N/A%   23.35%
- --------------------------------------------------------------------------------------------------------
Phoenix J.P. Morgan Research Enhanced Index    N/A    N/A    N/A    N/A    N/A     N/A    30.65%  17.91%
- --------------------------------------------------------------------------------------------------------
Phoenix-Janus Equity Income Series             N/A    N/A    N/A    N/A    N/A     N/A     N/A     N/A
- --------------------------------------------------------------------------------------------------------
Phoenix-Janus Flexible Income Series           N/A    N/A    N/A    N/A    N/A     N/A     N/A     N/A
- --------------------------------------------------------------------------------------------------------
Phoenix-Janus Growth Series                    N/A    N/A    N/A    N/A    N/A     N/A     N/A     N/A
- --------------------------------------------------------------------------------------------------------
Phoenix-Morgan Stanley Focus Equity Series     N/A    N/A    N/A    N/A    N/A     N/A     N/A     N/A
- --------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Balanced Series               N/A    7.75% -3.61% 22.53%  9.54%  17.00%  18.10%  10.69%
- --------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Growth and Income Series      N/A    N/A    N/A    N/A    N/A     N/A     N/A    16.08%
- --------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Strategic Allocation Series   9.79% 10.12% -2.19% 17.27%  8.18%  19.78%  19.85%  10.38%
- --------------------------------------------------------------------------------------------------------
Phoenix-Schafer Mid-Cap Value Series           N/A    N/A    N/A    N/A    N/A     N/A     N/A   -10.99%
- --------------------------------------------------------------------------------------------------------
Phoenix-Seneca Mid-Cap Growth Series           N/A    N/A    N/A    N/A    N/A     N/A     N/A    44.49%
- --------------------------------------------------------------------------------------------------------
Phoenix-Seneca Strategic Theme Series          N/A    N/A    N/A    N/A    N/A    16.10%  43.59%  53.78%
- --------------------------------------------------------------------------------------------------------
EAFE(R) Equity Index Fund                      N/A    N/A    N/A    N/A    N/A     N/A    20.64%  26.59%
- --------------------------------------------------------------------------------------------------------
Federated Fund for U.S. Government             N/A    N/A    N/A    7.90%  3.37%   7.71%   6.80%  -1.39%
- --------------------------------------------------------------------------------------------------------
Federated High Income Bond Fund                N/A    N/A    N/A   19.42% 13.40%  12.93%   1.88%   1.50%
- --------------------------------------------------------------------------------------------------------
Technology Portfolio                           N/A    N/A    N/A    N/A    N/A     N/A     N/A     N/A
- --------------------------------------------------------------------------------------------------------
Mutual Shares Securities Fund --
Class 2(2,3)                                   N/A    N/A    N/A    N/A    N/A     N/A     N/A     8.44%
- --------------------------------------------------------------------------------------------------------
Templeton Asset Strategy Fund --
Class 2(2,3)                                   6.97% 24.86% -4.00% 21.29% 17.64%  14.37%   5.26%  21.54%
- --------------------------------------------------------------------------------------------------------
Templeton Developing Markets Securities        N/A    N/A    N/A    N/A    N/A   -29.95% -21.68%  51.83%
- --------------------------------------------------------------------------------------------------------
Templeton Growth Securities Fund --
Class 2(2,3)                                   6.02% 32.68% -3.25% 23.97% 21.17%  10.75%   0.19%  27.77%
- --------------------------------------------------------------------------------------------------------
Templeton International Securities Fund --
Class 2(2,3)                                   N/A   45.85% -3.27% 14.56% 22.77%  12.76%   8.17%  22.28%
- --------------------------------------------------------------------------------------------------------
Wanger Foreign Forty                           N/A    N/A    N/A    N/A    N/A     N/A     N/A     N/A
- --------------------------------------------------------------------------------------------------------
Wanger International Small Cap                 N/A    N/A    N/A    N/A   31.15%  -2.28%  15.41% 124.69%
- --------------------------------------------------------------------------------------------------------
Wanger Twenty                                  N/A    N/A    N/A    N/A    N/A     N/A     N/A     N/A
- --------------------------------------------------------------------------------------------------------
Wanger U.S. Small Cap                          N/A    N/A    N/A    N/A   45.64%  28.34%   7.79%  24.08%
- --------------------------------------------------------------------------------------------------------

</TABLE>


1  Rates are net of Mortality and Expense Risk Charges and Investment Management
   fees for the Subaccounts.
2  Because Class 2 shares were not offered until May 1, 1997 (November 10, 1998
   for Mutual Shares Securities), performance shown for periods prior to that
   date represents the historical results of Class 1 shares. Performance since
   that date reflects Class 2's high annual fees and expenses resulting from its
   Rule 12b-1 plan. Maximum annual plan expenses are 0.25%.
3  The manager is limiting fund expenses, which increases total returns.
4  Performance data quoted represent the investment return of the appropriate
   series adjusted for The Estate Edge charges had the Subaccount started on the
   inception date of the appropriate series.

These rates of return are not an estimate or guarantee of future performance.

                                       93

<PAGE>

APPENDIX B

THE GUARANTEED INTEREST ACCOUNT
- --------------------------------------------------------------------------------
    Contributions to the GIA under the Policy and transfers to the GIA become
part of the Phoenix General Account (the "General Account"), which supports
insurance and annuity obligations. Because of exemptions and exclusions set
forth in the federal securities laws, interest in the General Account has not
been registered under the 1933 Act nor is the General Account registered as an
investment company under the 1940 Act. Accordingly, neither the General Account
nor any interest it is specifically subject to the provisions of the 1933 or
1940 Acts and the staff of the SEC has not reviewed the disclosures in this
Prospectus concerning the GIA. Disclosures regarding the GIA and the General
Account, however, may be subject to certain generally applicable provisions of
the federal securities laws relating to the accuracy and completeness of
statements made in prospectuses.

    The General Account is made up of all of the general assets of Phoenix other
than those allocated to any separate account. Premium payments will be allocated
to the GIA and, therefore, the General Account, as elected by the Policyowner at
the time of purchase or as subsequently changed. Phoenix will invest the assets
of the General Account in assets chosen by it and allowed by applicable law.
Investment income from General Account assets is allocated between Phoenix and
the contracts participating in the General Account, in accordance with the terms
of such contracts.

    Investment income from the General Account allocated to Phoenix includes
compensation for mortality and expense risks borne by it in connection with
General Account contracts.

    The amount of investment income allocated to the Policies will vary from
year to year in the sole discretion of Phoenix. However, Phoenix guarantees that
it will credit interest at a rate of not less than 4% per year, compounded
annually, to amounts allocated to the unloaned portion of the GIA. The loaned
portion of the GIA will be credited interest at an effective annual rate of 2%
(4% on Policies issued in New York). Phoenix may credit interest at a rate in
excess of 4% per year; however, it is not obligated to credit interest in excess
of 4% per year.

    On the last business day of each calendar week, Phoenix will set the excess
interest rate, if any, that will apply to premium payments made to the GIA. That
rate will remain in effect for such premium payments for an initial guarantee
period of one full year from the date of premium payments. Upon expiration of
the initial one-year guarantee period (and each subsequent one-year guarantee
period thereafter), the rate to be applied to any premium payments whose
guaranteed period has just ended will be the same rate as is applied to new
premium payments allocated at that time to the GIA. This rate will likewise
remain in effect for a guarantee period of one full year from the date the new
rate is applied.

    Excess interest, if any, will be determined by Phoenix based on information
as to expected investment yields. Some of the factors that Phoenix may consider
in determining whether to credit interest to amounts allocated to the GIA and
the amount thereof, are general economic trends, rates of return currently
available and anticipated on investments, regulatory and tax requirements and
competitive factors. ANY INTEREST CREDITED TO AMOUNTS ALLOCATED TO THE GIA IN
EXCESS OF 4% PER YEAR WILL BE DETERMINED IN THE SOLE DISCRETION OF PHOENIX AND
WITHOUT REGARD TO ANY SPECIFIC FORMULA. THE CONTRACT OWNER ASSUMES THE RISK THAT
INTEREST CREDITED TO GIA ALLOCATIONS MAY NOT EXCEED THE MINIMUM GUARANTEE OF 4%
FOR ANY GIVEN YEAR.

    Phoenix is aware of no statutory limitations on the maximum amount of
interest it may credit, and the Board of Directors has set no limitations.
However, inherent in Phoenix's exercise of discretion in this regard is the
equitable allocation of distributable earnings and surplus among its various
Policyholders and Contract Owners.

    Excess interest, if any, will be credited on the GIA Policy Value. Phoenix
guarantees that, at all times, the GIA Policy Value will not be less than the
amount of premium payments allocated to the GIA, plus interest at the rate of 4%
per year, compounded annually, plus any additional interest which Phoenix may
credit to the GIA, less the sum of all annual administrative or surrender
charges, any applicable premium taxes deducted from the GIA, and less any
amounts surrendered or loaned. If the Policyowner surrenders the Policy, the
amount available from the GIA will be reduced by any applicable surrender charge
and annual administration charge. See "Deductions and Charges."

    IN GENERAL, YOU CAN MAKE ONLY ONE TRANSFER PER YEAR FROM THE GIA. THE AMOUNT
THAT CAN BE TRANSFERRED OUT IS LIMITED TO THE GREATER OF $1,000 OR 25% OF THE
POLICY VALUE IN THE GIA AT THE TIME OF THE TRANSFER. IF YOU ELECT THE SYSTEMATIC
TRANSFER PROGRAM, APPROXIMATELY EQUAL AMOUNTS MAY BE TRANSFERRED OUT OF THE GIA
OVER A MINIMUM 18-MONTH PERIOD. ALSO, THE TOTAL POLICY VALUE ALLOCATED TO THE
GIA MAY BE TRANSFERRED OUT OF THE GIA TO ONE OR MORE OF THE SUBACCOUNTS OF THE
VUL ACCOUNT OVER A CONSECUTIVE FOUR-YEAR PERIOD ACCORDING TO THE FOLLOWING
ANNUALLY RENEWABLE SCHEDULE:

                  YEAR ONE: 25%      YEAR TWO: 33%
                  YEAR THREE: 50%    YEAR FOUR: 100%

                                       94

<PAGE>

APPENDIX C

ILLUSTRATIONS OF DEATH BENEFITS, POLICY VALUES ("ACCOUNT VALUES") AND
CASH SURRENDER VALUES
- --------------------------------------------------------------------------------
    The tables on the following pages illustrate how a Policy's death benefits,
account values and Cash Surrender Value could vary over time assuming constant
hypothetical gross (after tax) annual investment returns of 0%, 6% and 12%. The
Policy benefits will differ from those shown in the tables if the annual
investment returns are not absolutely constant. That is, the figures will be
different if the returns averaged 0% to 12% over a period of years but went
above or below those figures in individual Policy Years. The Policy benefits
also will differ, depending on your premium allocations to each Subaccount of
the VUL Account, if the overall actual rates of return averaged 0% to 12% but
went above or below those figures for the individual Subaccounts. The tables are
for standard risk males and females who have never smoked. In states where cost
of insurance rates are not based on the Insured's sex, the tables designated
"male" apply to all standard risk Insureds who have never smoked. Account values
and Cash Surrender Values may be lower for smokers or former smokers or for risk
classes involving higher mortality risk. Planned premium payments are assumed to
be paid at the beginning of each Policy Year. The difference between the Policy
Value and the Cash Surrender Value in the first 10 years is the surrender
charge. Tables are included for death benefit Option 1 and Option 2. Tables also
are included to reflect the blended cost of insurance charge applied under a
Multiple Life Policy.

    The death benefit, account value and Cash Surrender Value amounts reflect
the following current charges:

1.   Issue charge of $600.

2.   Monthly administrative charge of $20 per month. ($20 per month for Face
     Amounts of less than or equal to $400,000; $0.05 per thousand for Face
     Amounts of $400,001 up to $1,600,000; and $80 per month for Face Amounts
     over $1,600,000.)

3.   Premium tax charge of 2.25%.

4.   A federal tax charge of 1.50%.

5.   Cost of insurance charge. The tables illustrate cost of insurance at both
     the current rates and at the maximum rates guaranteed in the Policies. (See
     "Charges and Deductions--Cost of Insurance.")

6.   Mortality and expense risk charge, which is a daily charge equivalent to
     .80% on an annual basis (.25% on an annual basis after the 15th Policy
     Year), against the VUL Account for mortality and expense risks. (See
     "Charges and Deductions--Mortality and Expense Risk Charge.")


     These illustrations also assume an average investment advisory fee of .75%
on an annual basis, of the average daily net asset value of each of the Series
of the Funds. These illustrations also assume other ongoing average Fund
expenses of .22%. Management may decide to limit the amount of expense
reimbursement in the future. If this reimbursement had not been in place for the
fiscal year ended December 31, 1999, average total operating expenses for the
Series would have been approximately .97% of the average net assets. (See
"Charges and Deductions--Investment Management Charge.")

    Taking into account the mortality and expense risk charge and the investment
advisory fees and expenses, the gross annual investment return rates of 0%, 6%
and 12% on the Funds' assets are equivalent to net annual investment return
rates of approximately -1.76%, 4.19% and 10.15%, respectively (applicable for
the first 15 Policy Years for Single Life Policies and -1.22%, 4.69% and 10.75%,
respectively, after the 15th Policy Year for Single Life Policies). For
individual illustrations, interest rates ranging between 0% and 12% may be
selected in place of the 6% rate.


    The hypothetical returns shown in the tables are without any tax charges
that may be attributable to the VUL Account in the future. If such tax charges
are imposed in the future, then in order to produce after tax returns equal to
those illustrated for 0%, 6% and 12%, a sufficiently higher amount in excess of
the hypothetical interest rates would have to be earned. (See "Charges and
Deductions--Other Charges--Taxes.")

    The second column of each table shows the amount that would accumulate if an
amount equal to the premiums paid were invested to earn interest, after taxes,
at 5% compounded annually. These tables show that if a Policy is returned in its
very early years for payment of its Cash Surrender Value, that Cash Surrender
Value may be low in comparison to the amount of the premiums accumulated with
interest. Thus, the cost of owning a Policy for a relatively short time may be
high.

    On request, we will furnish the Policyowner with a comparable illustration
based on the age and sex of the proposed insured person(s), standard risk
assumptions and the initial face amount and planned premium chosen.

                                       95

<PAGE>

<TABLE>
                                     PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                       PAGE 1 OF 2

MALE 35 NEVERSMOKE                                                                                          FACE AMOUNT: $100,000
FEMALE 35 NEVERSMOKE                                                                               INITIAL ANNUAL PREMIUM: $1,000

                                       ESTATE EDGE -- A FLEXIBLE PREMIUM VARIABLE
                                        UNIVERSAL LIFE INSURANCE POLICY OPTION 1

                                               ASSUMING CURRENT CHARGES

<CAPTION>
                                             CASH                             CASH                             CASH
         ASSUMED     PREMIUM     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH
         PREMIUM     ACCUM.       VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT
 YEAR    PAYMENTS    @ 5.0%       @ 0%       @ 0%       @ 0%       @ 6%       @ 6%       @ 6%       @ 12%      @ 12%      @ 12%
- -------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------

<S>  <C>     <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>      <C>
      1      1,200      1,260         67          0    250,000         94          0    250,000        122          0    250,000
      2      1,200      2,583        904          0    250,000        994          0    250,000      1,088          0    250,000
      3      1,200      3,972      1,725        525    250,000      1,931        731    250,000      2,151        951    250,000
      4      1,200      5,431      2,533      1,333    250,000      2,906      1,706    250,000      3,322      2,122    250,000
      5      1,200      6,962      3,325      2,125    250,000      3,923      2,723    250,000      4,611      3,411    250,000

      6      1,200      8,570      4,104      2,952    250,000      4,982      3,830    250,000      6,031      4,879    250,000
      7      1,200     10,259      4,869      4,005    250,000      6,086      5,222    250,000      7,595      6,731    250,000
      8      1,200     12,032      5,620      5,044    250,000      7,235      6,659    250,000      9,317      8,741    250,000
      9      1,200     13,893      6,356      6,068    250,000      8,431      8,143    250,000     11,213     10,925    250,000
     10      1,200     15,848      7,080      7,080    250,000      9,677      9,677    250,000     13,301     13,301    250,000

     11      1,200     17,901      8,086      8,086    250,000     11,283     11,283    250,000     15,918     15,918    250,000
     12      1,200     20,056      9,074      9,074    250,000     12,955     12,955    250,000     18,801     18,801    250,000
     13      1,200     22,318     10,043     10,043    250,000     14,695     14,695    250,000     21,975     21,975    250,000
     14      1,200     24,694     10,994     10,994    250,000     16,508     16,508    250,000     25,469     25,469    250,000
     15      1,200     27,189     11,926     11,926    250,000     18,394     18,394    250,000     29,316     29,316    250,000

     16      1,200     29,808     12,911     12,911    250,000     20,470     20,470    250,000     33,737     33,737    250,000
     17      1,200     32,559     13,880     13,880    250,000     22,642     22,642    250,000     38,630     38,630    250,000
     18      1,200     35,447     14,834     14,834    250,000     24,914     24,914    250,000     44,047     44,047    250,000
     19      1,200     38,479     15,772     15,772    250,000     27,289     27,289    250,000     50,042     50,042    250,000
     20      1,200     41,663     16,693     16,693    250,000     29,773     29,773    250,000     56,678     56,678    250,000

     21      1,200     45,006     17,595     17,595    250,000     32,369     32,369    250,000     64,022     64,022    250,000
     22      1,200     48,517     18,480     18,480    250,000     35,082     35,082    250,000     72,151     72,151    250,000
     23      1,200     52,202     19,343     19,343    250,000     37,915     37,915    250,000     81,148     81,148    250,000
     24      1,200     56,073     20,186     20,186    250,000     40,874     40,874    250,000     91,107     91,107    250,000
     25      1,200     60,136     21,003     21,003    250,000     43,961     43,961    250,000    102,129    102,129    250,000

     26      1,200     64,403     21,794     21,794    250,000     47,179     47,179    250,000    114,328    114,328    250,000
     27      1,200     68,883     22,553     22,553    250,000     50,534     50,534    250,000    127,833    127,833    250,000
     28      1,200     73,587     23,278     23,278    250,000     54,026     54,026    250,000    142,784    142,784    250,000
     29      1,200     78,527     23,961     23,961    250,000     57,658     57,658    250,000    159,337    159,337    250,000
     30      1,200     83,713     24,594     24,594    250,000     61,429     61,429    250,000    177,669    177,669    250,000
</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in year
49.

Death benefit, account value, and Cash Surrender Value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the Policy Year. Assumed
premium payments shown are assumed paid in full at the beginning of the Policy
Year. Payment of premiums shown other than in full at the beginning of the
Policy Year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.77%
for 15 years, 1.22% thereafter (includes mortality and expense risk charge of
0.80% for fifteen years, then 0.25% and average fund operating expenses of .97%
applicable to the investment Subaccounts of the VUL Separate Account).
Hypothetical gross interest rates are presented for illustrative purposes only
to illustrate funds allocated entirely to the investment Subaccounts of the VUL
Separate Account and do not in any way represent actual results or suggest that
such results will be achieved in the future. Actual values will differ from
those shown whenever actual investment results differ from hypothetical gross
interest rates illustrated. A Guaranteed Interest Account providing interest at
a minimum guaranteed rate of 4% also is available under this product through the
General Account.


This illustration assumes a premium tax of 2.25%.

                                       96

<PAGE>

<TABLE>
                                     PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                       PAGE 2 OF 2

MALE 35 NEVERSMOKE                                                                                          FACE AMOUNT: $100,000
FEMALE 35 NEVERSMOKE                                                                               INITIAL ANNUAL PREMIUM: $1,000

                                       ESTATE EDGE -- A FLEXIBLE PREMIUM VARIABLE
                                        UNIVERSAL LIFE INSURANCE POLICY OPTION 1

                                               ASSUMING GUARANTEED CHARGES

<CAPTION>
                                             CASH                             CASH                             CASH
         ASSUMED     PREMIUM     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH
         PREMIUM     ACCUM.       VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT
 YEAR    PAYMENTS    @ 5.0%       @ 0%       @ 0%       @ 0%       @ 6%       @ 6%       @ 6%       @ 12%      @ 12%      @ 12%
- -------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------

<S>  <C>     <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>      <C>
      1      1,200      1,260         66          0    250,000         94          0    250,000        122          0    250,000
      2      1,200      2,583        901          0    250,000        991          0    250,000      1,085          0    250,000
      3      1,200      3,972      1,720        520    250,000      1,925        725    250,000      2,144        944    250,000
      4      1,200      5,431      2,522      1,322    250,000      2,895      1,695    250,000      3,309      2,109    250,000
      5      1,200      6,962      3,308      2,108    250,000      3,904      2,704    250,000      4,590      3,390    250,000

      6      1,200      8,570      4,077      2,925    250,000      4,952      3,800    250,000      5,997      4,845    250,000
      7      1,200     10,259      4,829      3,965    250,000      6,041      5,177    250,000      7,544      6,680    250,000
      8      1,200     12,032      5,565      4,989    250,000      7,172      6,596    250,000      9,244      8,668    250,000
      9      1,200     13,893      6,282      5,994    250,000      8,345      8,057    250,000     11,112     10,824    250,000
     10      1,200     15,848      6,982      6,982    250,000      9,562      9,562    250,000     13,163     13,163    250,000

     11      1,200     17,901      7,960      7,960    250,000     11,132     11,132    250,000     15,736     15,736    250,000
     12      1,200     20,056      8,914      8,914    250,000     12,760     12,760    250,000     18,562     18,562    250,000
     13      1,200     22,318      9,842      9,842    250,000     14,448     14,448    250,000     21,667     21,667    250,000
     14      1,200     24,694     10,744     10,744    250,000     16,197     16,197    250,000     25,078     25,078    250,000
     15      1,200     27,189     11,618     11,618    250,000     18,008     18,008    250,000     28,823     28,823    250,000

     16      1,200     29,808     12,533     12,533    250,000     19,992     19,992    250,000     33,119     33,119    250,000
     17      1,200     32,559     13,420     13,420    250,000     22,054     22,054    250,000     37,862     37,862    250,000
     18      1,200     35,447     14,277     14,277    250,000     24,196     24,196    250,000     43,099     43,099    250,000
     19      1,200     38,479     15,099     15,099    250,000     26,418     26,418    250,000     48,880     48,880    250,000
     20      1,200     41,663     15,885     15,885    250,000     28,719     28,719    250,000     55,261     55,261    250,000

     21      1,200     45,006     16,627     16,627    250,000     31,099     31,099    250,000     62,305     62,305    250,000
     22      1,200     48,517     17,322     17,322    250,000     33,557     33,557    250,000     70,080     70,080    250,000
     23      1,200     52,202     17,965     17,965    250,000     36,093     36,093    250,000     78,664     78,664    250,000
     24      1,200     56,073     18,551     18,551    250,000     38,706     38,706    250,000     88,146     88,146    250,000
     25      1,200     60,136     19,072     19,072    250,000     41,392     41,392    250,000     98,620     98,620    250,000

     26      1,200     64,403     19,518     19,518    250,000     44,147     44,147    250,000    110,193    110,193    250,000
     27      1,200     68,883     19,878     19,878    250,000     46,964     46,964    250,000    122,987    122,987    250,000
     28      1,200     73,587     20,132     20,132    250,000     49,830     49,830    250,000    137,134    137,134    250,000
     29      1,200     78,527     20,261     20,261    250,000     52,731     52,731    250,000    152,786    152,786    250,000
     30      1,200     83,713     20,236     20,236    250,000     55,647     55,647    250,000    170,117    170,117    250,000
</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in year
41.

Death benefit, account value, and Cash Surrender Value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the Policy Year. Assumed
premium payments shown are assumed paid in full at the beginning of the Policy
Year. Payment of premiums shown other than in full at the beginning of the
Policy Year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.77%
for 15 years, 1.22% thereafter (includes mortality and expense risk charge of
0.80% for fifteen years, then 0.25% and average fund operating expenses of .97%
applicable to the investment Subaccounts of the VUL Separate Account).
Hypothetical gross interest rates are presented for illustrative purposes only
to illustrate funds allocated entirely to the investment Subaccounts of the VUL
Separate Account and do not in any way represent actual results or suggest that
such results will be achieved in the future. Actual values will differ from
those shown whenever actual investment results differ from hypothetical gross
interest rates illustrated. A Guaranteed Interest Account providing interest at
a minimum guaranteed rate of 4% also is available under this product through the
General Account.


This illustration assumes a premium tax of 2.25%.

                                       97

<PAGE>

<TABLE>
                                     PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                       PAGE 1 OF 2

MALE 35 NEVERSMOKE                                                                                          FACE AMOUNT: $100,000
FEMALE 35 NEVERSMOKE                                                                               INITIAL ANNUAL PREMIUM: $1,000

                                       ESTATE EDGE -- A FLEXIBLE PREMIUM VARIABLE
                                        UNIVERSAL LIFE INSURANCE POLICY OPTION 2

                                               ASSUMING CURRENT CHARGES

<CAPTION>
                                             CASH                             CASH                             CASH
         ASSUMED     PREMIUM     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH
         PREMIUM     ACCUM.       VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT
 YEAR    PAYMENTS    @ 5.0%       @ 0%       @ 0%       @ 0%       @ 6%       @ 6%       @ 6%       @ 12%      @ 12%      @ 12%
- -------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------

<S>  <C>     <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>      <C>
      1      1,200      1,260         67          0    250,067         94          0    250,095        122          0    250,123
      2      1,200      2,583        903          0    250,904        994          0    250,994      1,087          0    251,088
      3      1,200      3,972      1,725        525    251,726      1,930        730    251,931      2,151        951    252,151
      4      1,200      5,431      2,532      1,332    252,533      2,906      1,706    252,907      3,321      2,121    253,322
      5      1,200      6,962      3,325      2,125    253,326      3,923      2,723    253,923      4,611      3,411    254,611

      6      1,200      8,570      4,104      2,952    254,104      4,982      3,830    254,982      6,031      4,879    256,031
      7      1,200     10,259      4,869      4,005    254,869      6,085      5,221    256,086      7,594      6,730    257,595
      8      1,200     12,032      5,619      5,043    255,620      7,234      6,658    257,235      9,316      8,740    259,317
      9      1,200     13,893      6,356      6,068    256,357      8,431      8,143    258,431     11,212     10,924    261,212
     10      1,200     15,848      7,079      7,079    257,080      9,677      9,677    259,677     13,299     13,299    263,300

     11      1,200     17,901      8,086      8,086    258,086     11,282     11,282    261,282     15,917     15,917    265,917
     12      1,200     20,056      9,073      9,073    259,074     12,953     12,953    262,954     18,799     18,799    268,799
     13      1,200     22,318     10,042     10,042    260,043     14,694     14,694    264,694     21,972     21,972    271,972
     14      1,200     24,694     10,993     10,993    260,993     16,505     16,505    266,506     25,465     25,465    275,466
     15      1,200     27,189     11,924     11,924    261,925     18,391     18,391    268,391     29,311     29,311    279,311

     16      1,200     29,808     12,908     12,908    262,908     20,465     20,465    270,466     33,729     33,729    283,729
     17      1,200     32,559     13,876     13,876    263,877     22,636     22,636    272,636     38,619     38,619    288,620
     18      1,200     35,447     14,829     14,829    264,830     24,905     24,905    274,906     44,031     44,031    294,032
     19      1,200     38,479     15,766     15,766    265,766     27,278     27,278    277,278     50,020     50,020    300,020
     20      1,200     41,663     16,684     16,684    266,685     29,758     29,758    279,758     56,646     56,646    306,647

     21      1,200     45,006     17,585     17,585    267,585     32,348     32,348    282,349     63,977     63,977    313,978
     22      1,200     48,517     18,465     18,465    268,466     35,053     35,053    285,054     72,088     72,088    322,088
     23      1,200     52,202     19,325     19,325    269,325     37,876     37,876    287,877     81,059     81,059    331,060
     24      1,200     56,073     20,163     20,163    270,163     40,822     40,822    290,823     90,983     90,983    340,984
     25      1,200     60,136     20,973     20,973    270,973     43,891     43,891    293,891    101,956    101,956    351,957

     26      1,200     64,403     21,754     21,754    271,754     47,086     47,086    297,087    114,089    114,089    364,090
     27      1,200     68,883     22,503     22,503    272,503     50,410     50,410    300,411    127,502    127,502    377,503
     28      1,200     73,587     23,213     23,213    273,213     53,862     53,862    303,863    142,327    142,327    392,328
     29      1,200     78,527     23,878     23,878    273,878     57,441     57,441    307,442    158,707    158,707    408,707
     30      1,200     83,713     24,488     24,488    274,488     61,142     61,142    311,143    176,798    176,798    426,799
</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in year
49.

Death benefit, account value, and Cash Surrender Value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the Policy Year. Assumed
premium payments shown are assumed paid in full at the beginning of the Policy
Year. Payment of premiums shown other than in full at the beginning of the
Policy Year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.77%
for 15 years, 1.22% thereafter (includes mortality and expense risk charge of
0.80% for fifteen years, then 0.25% and average fund operating expenses of .97%
applicable to the investment Subaccounts of the VUL Separate Account).
Hypothetical gross interest rates are presented for illustrative purposes only
to illustrate funds allocated entirely to the investment Subaccounts of the VUL
Separate Account and do not in any way represent actual results or suggest that
such results will be achieved in the future. Actual values will differ from
those shown whenever actual investment results differ from hypothetical gross
interest rates illustrated. A Guaranteed Interest Account providing interest at
a minimum guaranteed rate of 4% also is available under this product through the
General Account.


This illustration assumes a premium tax of 2.25%.

                                       98

<PAGE>

<TABLE>
                                     PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY                                       PAGE 2 OF 2

MALE 35 NEVERSMOKE                                                                                          FACE AMOUNT: $100,000
FEMALE 35 NEVERSMOKE                                                                               INITIAL ANNUAL PREMIUM: $1,000

                                       ESTATE EDGE -- A FLEXIBLE PREMIUM VARIABLE
                                        UNIVERSAL LIFE INSURANCE POLICY OPTION 2

                                               ASSUMING GUARANTEED CHARGES

<CAPTION>
                                             CASH                             CASH                             CASH
         ASSUMED     PREMIUM     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH     ACCOUNT   SURRENDER    DEATH
         PREMIUM     ACCUM.       VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT
 YEAR    PAYMENTS    @ 5.0%       @ 0%       @ 0%       @ 0%       @ 6%       @ 6%       @ 6%       @ 12%      @ 12%      @ 12%
- -------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------

<S>  <C>     <C>        <C>        <C>        <C>      <C>          <C>        <C>      <C>          <C>        <C>      <C>
      1      1,200      1,260         66          0    250,067         94          0    250,094        122          0    250,122
      2      1,200      2,583        901          0    250,902        991          0    250,992      1,085          0    251,085
      3      1,200      3,972      1,720        520    251,720      1,924        724    251,925      2,144        944    252,145
      4      1,200      5,431      2,522      1,322    252,522      2,895      1,695    252,895      3,309      2,109    253,309
      5      1,200      6,962      3,307      2,107    253,308      3,903      2,703    253,904      4,589      3,389    254,590

      6      1,200      8,570      4,077      2,925    254,077      4,951      3,799    254,952      5,996      4,844    255,997
      7      1,200     10,259      4,829      3,965    254,829      6,040      5,176    256,040      7,543      6,679    257,543
      8      1,200     12,032      5,564      4,988    255,564      7,170      6,594    257,170      9,242      8,666    259,242
      9      1,200     13,893      6,281      5,993    256,281      8,342      8,054    258,343     11,108     10,820    261,109
     10      1,200     15,848      6,980      6,980    256,980      9,558      9,558    259,559     13,158     13,158    263,158

     11      1,200     17,901      7,957      7,957    257,957     11,126     11,126    261,127     15,728     15,728    265,728
     12      1,200     20,056      8,909      8,909    258,909     12,752     12,752    262,753     18,550     18,550    268,551
     13      1,200     22,318      9,835      9,835    259,835     14,437     14,437    264,437     21,649     21,649    271,650
     14      1,200     24,694     10,734     10,734    260,734     16,181     16,181    266,182     25,051     25,051    275,052
     15      1,200     27,189     11,605     11,605    261,605     17,986     17,986    267,986     28,786     28,786    278,786

     16      1,200     29,808     12,515     12,515    262,516     19,961     19,961    269,962     33,065     33,065    283,066
     17      1,200     32,559     13,397     13,397    263,397     22,013     22,013    272,013     37,786     37,786    287,787
     18      1,200     35,447     14,246     14,246    264,247     24,140     24,140    274,140     42,993     42,993    292,993
     19      1,200     38,479     15,060     15,060    265,060     26,342     26,342    276,343     48,732     48,732    298,732
     20      1,200     41,663     15,834     15,834    265,834     28,619     28,619    278,619     55,056     55,056    305,056

     21      1,200     45,006     16,562     16,562    266,562     30,966     30,966    280,967     62,022     62,022    312,022
     22      1,200     48,517     17,240     17,240    267,240     33,383     33,383    283,383     69,692     69,692    319,693
     23      1,200     52,202     17,861     17,861    267,861     35,865     35,865    285,866     78,137     78,137    328,138
     24      1,200     56,073     18,421     18,421    268,421     38,410     38,410    288,410     87,432     87,432    337,433
     25      1,200     60,136     18,910     18,910    268,911     41,010     41,010    291,011     97,659     97,659    347,660

     26      1,200     64,403     19,318     19,318    269,319     43,657     43,657    293,658    108,906    108,906    358,907
     27      1,200     68,883     19,632     19,632    269,632     46,338     46,338    296,338    121,268    121,268    371,268
     28      1,200     73,587     19,832     19,832    269,832     49,033     49,033    299,034    134,842    134,842    384,842
     29      1,200     78,527     19,894     19,894    269,895     51,717     51,717    301,718    149,731    149,731    399,732
     30      1,200     83,713     19,791     19,791    269,791     54,359     54,359    304,359    166,047    166,047    416,047
</TABLE>

Based on 0% interest rate and guaranteed charges, the policy will lapse in year
41.

Death benefit, account value, and Cash Surrender Value are based on hypothetical
gross interest rates shown, assume current and guaranteed charges and no policy
loans or withdrawals, and are calculated at the end of the Policy Year. Assumed
premium payments shown are assumed paid in full at the beginning of the Policy
Year. Payment of premiums shown other than in full at the beginning of the
Policy Year would reduce values and benefits below the hypothetical illustrated
amounts shown. Values shown reflect an effective annual asset charge of 1.77%
for 15 years, 1.22% thereafter (includes mortality and expense risk charge of
0.80% for fifteen years, then 0.25% and average fund operating expenses of .97%
applicable to the investment Subaccounts of the VUL Separate Account).
Hypothetical gross interest rates are presented for illustrative purposes only
to illustrate funds allocated entirely to the investment Subaccounts of the VUL
Separate Account and do not in any way represent actual results or suggest that
such results will be achieved in the future. Actual values will differ from
those shown whenever actual investment results differ from hypothetical gross
interest rates illustrated. A Guaranteed Interest Account providing interest at
a minimum guaranteed rate of 4% also is available under this product through the
General Account.


This illustration assumes a premium tax of 2.25%.

                                       99

<PAGE>

                           PART II. OTHER INFORMATION

                           UNDERTAKING TO FILE REPORTS

    Subject to the terms and conditions of Section 15(d) of the Securities
Exchange Act of 1934, the undersigned registrant hereby undertakes to file with
the Securities and Exchange Commission such supplementary and periodic
information, documents and reports as may be prescribed by any rule or
regulation of the Commission heretofore or hereafter duly adopted pursuant to
authority conferred in that Section.

                              RULE 484 UNDERTAKING

    Section 723 of the New York Business Corporation Law, as made applicable to
insurance companies by Section 108 of the New York Insurance Law, provides that
a corporation may indemnify any director or officer of the corporation made, or
threatened to be made, a party to an action or proceeding other than one by or
in the right of the corporation to procure a judgment in its favor, whether
civil or criminal, including an action by or in the right of any other
corporation of any type or kind, by reason of the fact that he, his testator or
intestate, served such other corporation in any capacity at the request of the
indemnifying corporation.


    Article VI Section 6.1 of the By-laws of Phoenix Home Life provides that:
"To the full extent permitted by the laws of the State of New York, the Company
shall indemnify any person made or threatened to be made a party to any action,
proceeding or investigation, whether civil or criminal, by reason of the fact
that such person ... is or was a Director or Officer of the Company; or ...
serves or served another corporation, partnership, joint venture, trust,
employee benefit plan or other enterprise in any capacity at the request of the
Company, and also is or was a Director or Officer of the Company ... The Company
shall also indemnify any [such] person ... by reason of the fact that such
person or such person's testator or intestate is or was an employee or agent of
the Company ...."


    Insofar as indemnification for liability arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the registrant of expenses incurred
or paid by a director, officer or controlling person of the registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

                 REPRESENTATION PURSUANT TO SECTION 26(E)(2)(A)
                   UNDER THE INVESTMENT COMPANY ACT OF 1940.

    Pursuant to Section 26(e)(2)(A) of the Investment Company Act of 1940, as
amended, Phoenix Home Life Mutual Insurance Company represents that the fees and
charges deducted under the Policies, in the aggregate, are reasonable in
relation to the services rendered, the expenses expected to be incurred and the
risks to be assumed thereunder by Phoenix Home Life Mutual Insurance Company.


                                      II-1

<PAGE>

                       CONTENTS OF REGISTRATION STATEMENT

This Form S-6 Registration Statement comprises the following papers and
documents:

    The facing sheet.


    The Prospectus describing Phoenix Home Life Mutual Insurance Company Policy
    Form V602 and riders thereto, "Estate Edge," consisting of 99 pages.


    The undertaking to file reports.

    The Rule 484 undertaking.

    Representation Pursuant to Section 26(e)(2)(A) of the Investment Company Act
of 1940.

    The signature page.

    The powers of attorney were filed via Edgar with registrant's Post-Effective
    Amendment No. 1 on February 28, 1998 and are incorporated herein by
    reference.

    Written consents of the following persons:

         (a)  Edwin L. Kerr, Esq.*


         (b)  PricewaterhouseCoopers LLP*

         (c)  Paul M. Fischer, FSA, CLU, ChFC*


The following exhibits:

1.  The following exhibits correspond to those required by paragraph A to the
    instructions as to exhibits in Form N-8B-2:

    A. (1)  Resolution of the Board of Directors of Depositor establishing
            the VUL Account is incorporated herein by reference to Registration
            Statement on Form S-6, Registration No. 33-23251, filed on July 21,
            1988.

       (2)  Not Applicable.

       (3)  Distribution of Policies:

            (a)  Master Service and Distribution Compliance Agreement between
                 Depositor and Phoenix Equity Planning Corporation dated
                 December 31, 1996, filed via Edgar with Registrant's
                 Registration Statement on Form S-6 filed on March 12, 1997.

            (b)  Form of Broker Dealer Supervisory and Service Agreement
                 between Phoenix Equity Planning Corporation and Independent
                 Brokers with respect to the sale of Policies, filed via Edgar
                 with Pre-Effective Amendment No. 1 on September 10, 1997.

            (c)  Not Applicable.

       (4)  Not Applicable.

       (5)  Specimen Policies with optional riders.


            Flexible Premium Variable Universal Life Insurance Policy Form
            Number V602 of Depositor, filed via Edgar with Pre-Effective
            Amendment No. 1 on September 10, 1997.

       (6)  (a)  Charter of Phoenix Home Life Mutual Insurance Company is
                 incorporated herein by reference to Post-Effective Amendment
                 No. 12 to Form S-6, Registration No. 33-23251, filed on
                 February 13, 1996.

            (b)  By-laws of Phoenix Home Life Mutual Insurance Company is
                 incorporated herein by reference to Post- Effective Amendment
                 No. 12 to Form S-6, Registration No. 33-23251, filed on
                 February 13, 1996.


       (7)  Not Applicable.

       (8)  Not Applicable.

       (9)  Not Applicable.

       (10) Form of application for Estate Edge, filed via Edgar with Pre-
            Effective Amendment No. 1, filed on September 10, 1997.

       (11) Memorandum describing transfer and redemption procedures and
            method of computing adjustments in payments and cash values upon
            conversion to fixed benefit policies, filed via Edgar with
            Registrant's Registration Statement on Form S-6 filed on March 12,
            1997.

                                      II-2

<PAGE>

2.  Opinion of Edwin L. Kerr, Esq., Counsel of Depositor as to the legality of
    the securities being registered, filed via Edgar with Pre-Effective
    Amendment No. 2 on September 15, 1997 and incorporated herein by reference.

3.  Not Applicable. No financial statement will be omitted from the Prospectus
    pursuant to Instruction 1(b) or (c) of Part I.

4.  Not Applicable.

5.  Not Applicable.


6.  Consent of PricewaterhouseCoopers LLP.*

7.  Consent of Edwin L. Kerr, Esq.*

8.  Consent of Paul M. Fischer, FSA, CLU, ChFC*

- --------------
  * Filed herewith.



                                      II-3

<PAGE>

                                   SIGNATURES


    Pursuant to the requirements of the Securities Act of 1933, the Registrant,
Phoenix Home Life Variable Universal Life Account certifies that it meets all
the requirements for effectiveness of this Registration Statement under Rule
485(b) of the Securities Act and has duly caused this Registration Statement to
be signed on its behalf by the undersigned thereunto duly authorized, in the
City of Hartford, State of Connecticut on the 28th day of April, 2000.


                               PHOENIX HOME LIFE VARIABLE UNIVERSAL LIFE ACCOUNT
                               -------------------------------------------------
                                                   (Registrant)



                               By:  PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
                                    ------------------------------------------
                                                    (Depositor)

                               By:             /s/ Dona D. Young
                                    ------------------------------------------
                                    *Dona D. Young, President

ATTEST:           /s/John H. Beers
       --------------------------------------
        John H. Beers, Assistant Secretary



    Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed below by the following persons in the
capacities indicated on the 28th day of April, 2000.


<TABLE>
<CAPTION>
                SIGNATURE                     TITLE
                ---------                     -----

<S>          <C>                              <C>
                                              Director
 ---------------------------------------
             *Sal H. Alfiero

                                              Director
 ---------------------------------------
             *J. Carter Bacot

                                              Director
 ---------------------------------------
             *Arthur P. Byrne

                                              Director
 ---------------------------------------
            *Richard N. Cooper

                                              Director
 ---------------------------------------
             *Gordon J. Davis

                                              Chairman of the Board and Chief Executive
 ---------------------------------------      Officer (Principal Executive Officer)
           *Robert W. Fiondella

                                              Director
 ---------------------------------------
              *John E. Haire

                                              Director
 ---------------------------------------
           *Jerry J. Jasinowski

                                              Director
 ---------------------------------------
            *John W. Johnstone

</TABLE>

                                      S-1

<PAGE>

<TABLE>
<CAPTION>
                SIGNATURE                     TITLE
                ---------                     -----

<S>          <C>                              <C>
                                              Director
 ---------------------------------------
           *Marilyn E. LaMarche

                                              Director
 ---------------------------------------
          *Philip R. McLoughlin

                                              Director
 ---------------------------------------
              *Indra Nooyi

                                              Executive Vice President and Chief Financial
 ---------------------------------------      Officer (Principal Accounting and Financial Officer
            *David W. Searfoss


                                              Director
 ---------------------------------------
            *Robert F. Vizza

                                              Director
 ---------------------------------------
           *Robert G. Wilson

                                              Director, President
 ---------------------------------------
             *Dona D. Young
</TABLE>


By: /s/ Dona D. Young
    --------------------------------------------------

*DONA D. YOUNG AS ATTORNEY-IN-FACT PURSUANT TO POWERS OF ATTORNEY, PREVIOUSLY
 FILED.



                                      S-2












                                    EXHIBIT 6

                      CONSENT OF PRICEWATERHOUSECOOPERS LLP


<PAGE>







                       CONSENT OF INDEPENDENT ACCOUNTANTS

We hereby consent to the use in this Post-Effective Amendment No. 5 to the
registration statement on Form S-6 ("Registration Statement") of our reports
dated March 10, 2000 and February 15, 2000, relating to the financial statements
of Phoenix Home Life Variable Universal Life Account and the consolidated
financial statements of Phoenix Home Life Mutual Insurance Company,
respectively, which appear in such Registration Statement.


PricewaterhouseCoopers LLP
Hartford, Connecticut
April 21, 2000

















                                    EXHIBIT 7

                            CONSENT OF EDWIN L. KERR


<PAGE>















To Whom It May Concern:

          I hereby consent to the reference to my name under the caption "Legal
Matters" in the Prospectus contained in Post-Effective Amendment No. 5 to the
Registration Statement on Form S-6 (File No. 333-23171) filed by Phoenix Home
Life Variable Universal Life Account with the Securities and Exchange Commission
under the Securities Act of 1933.


                                    Very truly yours,



Dated :  April 28, 2000             /s/ Edwin L. Kerr
                                    ------------------------------
                                    Edwin L. Kerr, Counsel
                                    Phoenix Home Life Mutual Insurance Company














                                    EXHIBIT 8

                     CONSENT OF PAUL FISCHER, FSA, CLU, CHFC

<PAGE>










                                    April 28, 2000


Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C. 20549

Gentlemen:

          This opinion is furnished in connection with the registration of
flexible premium variable life insurance policies ("Policies") under the
Securities Act of 1933. The prospectuses included in the Registration Statement
on Form S-6 (SEC File No. 333-23171) describes the Policies. The forms of
Policies were prepared under my direction, and I am familiar with the
Registration Statement and Exhibits thereto.

          In my opinion, the illustrations of death benefits and cash values
included in the section entitled "Illustrations of Death Benefits, Policy Values
("Account Values"), and Cash Surrender Values" in Appendix B of the
prospectuses, based on the assumptions stated in the illustrations, are
consistent with the provisions of the respective forms of the Policies.

          I hereby consent to the use of this opinion as an exhibit to the
Registration Statement.


                                    Very truly yours,


                                    /s/ Paul M. Fischer
                                    Paul M. Fischer, FSA, CLU, ChFC
                                    Vice President




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission