FAY LESLIE COMPANIES INC
10-Q, 1997-11-13
WOMEN'S, MISSES', AND JUNIORS OUTERWEAR
Previous: ELDORADO ARTESIAN SPRINGS INC, 10-Q, 1997-11-13
Next: BROWN FLOURNOY EQUITY INCOME FUND LTD PARTNERSHIP, 10-Q, 1997-11-13





================================================================================


                                    FORM 10-Q


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


FOR THE QUARTERLY PERIOD ENDED OCTOBER 4, 1997        COMMISSION FILE NO. 1-9196



                          THE LESLIE FAY COMPANY, INC.

          DELAWARE                                       13-3197085
 (STATE OF OTHER JURISDICTION OF            (I.R.S. EMPLOYER IDENTIFICATION NO.)
INCORPORATION OR ORGANIZATION)

          1412 BROADWAY
        NEW YORK,  NEW YORK                                  10018
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                   (ZIP CODE)


       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (212) 221-4000


Indicate by check mark  whether the  registrant  (1) has filed all reports to be
filed by Section 13 or 15(d) of the  Securities  Exchange Act of 1934 during the
preceding 12 months and (2) has been subject to such filing requirements for the
past 90 days. Yes [X] No [_]


There were 3,400,000 shares of Common Stock outstanding at November 1, 1997.


================================================================================


<PAGE>



                                      INDEX
                                                                        Page No.
PART I  -  FINANCIAL INFORMATION

Item 1.  Financial Statements:

           Consolidated Balance Sheet at October 4, 1997...................... 3

           Consolidated Statements of Operations for the Eighteen and
            Thirteen Weeks Ended October 4, 1997.............................. 4

           Consolidated Statements of Cash Flows for the Eighteen and
            Thirteen Weeks Ended October 4, 1997.............................. 5

           Consolidated Balance Sheets at June 4, 1997 and
            December 28, 1996................................................. 6

           Consolidated Statements of Operations for the Twenty-Two
            Weeks Ended June 4, 1997 and the Twenty-One Weeks
            Ended May 25, 1996................................................ 7

           Consolidated Statements of Cash Flows for the Twenty-Two
            Weeks Ended June 4, 1997 and the Twenty-One Weeks
            Ended May 25, 1996................................................ 8

           Notes to Consolidated Financial Statements ........................ 9

Item 2  Management's Discussion and Analysis of Financial Condition and
             Results of Operations............................................28

PART II  -  OTHER INFORMATION

Item 1  Legal Proceedings.....................................................35
Item 2  Changes in Securities.................................................35
Item 3  Defaults Upon Senior Securities.......................................36
Item 4  Submission of Matters to a Vote of Security Holders...................36
Item 5  Other Information.....................................................36
Item 6  Exhibits and Reports on Form 8-K......................................36

SIGNATURES....................................................................37

INDEX TO EXHIBITS.............................................................38


<PAGE>


                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEET
                                 (In thousands)

                                  (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                October 4,
                                                                                  1997
                                                                                --------
<S>                                                                             <C>     
                         ASSETS

Current Assets:
        Cash and cash equivalents ..............................................$ 10,907
        Accounts receivable- net of allowances for possible losses
            of $6,444 ..........................................................  29,676
        Inventories ............................................................  17,358
        Prepaid expenses and other current assets ..............................   4,267
                                                                                --------
           Total Current Assets.................................................  62,208

        Property, Plant and Equipment, at cost, net of                          
           accumulated depreciation of $3.......................................     375
        Deferred Charges and Other Assets.......................................     216
                                                                                --------
        Total Assets............................................................$ 62,799
                                                                                ========

                    LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
        Accounts payable........................................................$  7,564
        Accrued expenses and other current liabilities..........................  11,630
        Income taxes payable....................................................   1,448
                                                                                --------
           Total Current Liabilities............................................  20,642

        Excess of Revalued Net Assets Acquired over Equity under
             Fresh-Start Reporting, net of accumulated amortization of $1,524...  12,184

        Long Term Debt-Capitalized Lease........................................     268
                                                                                --------
          Total Liabilities.....................................................  33,094
                                                                                --------

Stockholders' Equity:
        Common stock, $.01 par value; 3,500 shares authorized;
              3,400 shares issued and outstanding...............................      34
        Preferred stock, $.01 par value; 500 shares authorized;
              no shares issued and outstanding..................................    --    
        Capital in excess of par value..........................................  25,086
        Accumulated retained earnings ..........................................   4,585
                                                                                --------
            Total Stockholders' Equity..........................................  29,705
                                                                                --------
        Total Liabilities and Stockholders' Equity..............................$ 62,799
                                                                                ========
</TABLE>


       The accompanying Notes to Consolidated Financial Statements are an
           integral part of these consolidated financial statements.

                                     - 3 -

<PAGE>



                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENT OF OPERATIONS
                (In thousands, except share and per share data)

                                  (UNAUDITED)

                                                      Eighteen        Thirteen
                                                     Weeks Ended     Weeks Ended
                                                      October 4       October 4
                                                        1997            1997
                                                     -----------    -----------
Net Sales ........................................   $    47,097    $    41,562
Cost of Sales ....................................        36,242         31,832
                                                     -----------    -----------
   Gross profit ..................................        10,855          9,730

Operating Expenses:
   Selling, warehouse, general and administrative
    expenses .....................................         7,976          6,344
   Depreciation and amortization expense .........             3              3
                                                     -----------    -----------
      Total operating expenses ...................         7,979          6,347

   Other income ..................................          (462)          (344)
   Amortization of excess revalued net assets
    acquired over equity .........................        (1,524)        (1,143)
                                                     -----------    -----------

   Total operating expenses, net .................         5,993          4,860
                                                     -----------    -----------

   Operating income ..............................         4,862          4,870

Interest Expense, net and Financing
 Costs ...........................................           212            314
                                                     -----------    -----------

   Net Income before taxes .......................         4,650          4,556

Taxes ............................................            65             45
                                                     -----------    -----------

   Net Income ....................................   $     4,585    $     4,511
                                                     ===========    ===========

  Net Income per Common Share - Basic ............   $      1.35    $      1.33
                                                     ===========    ===========
                            - Assuming Dilution ..   $      1.18    $      1.17
                                                     ===========    ===========

  Weighted Average Common Shares Outstanding
                           - Basic ...............     3,400,000      3,400,000
                                                     ===========    ===========
                           - Assuming Dilution ...     3,869,421      3,871,246
                                                     ===========    ===========




       The accompanying Notes to Consolidated Financial Statements are an
                  integral part of these financial statements.




                                     - 4 -



<PAGE>

                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (In thousands)

                                  (UNAUDITED)
<TABLE>
<CAPTION>
                                                                           Eighteen     Thirteen
                                                                          Weeks Ended  Weeks Ended
                                                                           October 4,  October 4,
                                                                              1997        1997
                                                                            --------    --------
<S>                                                                         <C>         <C>     
Cash Flows from Operating Activities:
        Net income ......................................................   $  4,585    $  4,511
        Adjustments to reconcile net income  to net cash
            used in operating activities:
           Depreciation and amortization ................................          3           3
           Amortization of excess purchase price over
              net assets acquired .......................................     (1,524)     (1,143)
           Provision for possible losses on accounts receivable .........        (27)         72
           Provision for compensation under stock option grants .........        120          90
          (Increase) decrease in:
             Accounts receivable ........................................    (13,239)    (18,318)
             Inventories ................................................      1,757       5,602
             Prepaid expenses and other current assets ..................     (3,083)      1,169
             Deferred charges and other assets ..........................       (216)         33
           (Decrease) increase in:
             Accounts payable, accrued expenses and other
                current liabilities .....................................       (285)      1,377
             Income taxes payable .......................................       (751)       (740)
                                                                            --------    --------
                Total adjustments .......................................    (17,245)    (11,855)
                                                                            --------    --------
                Net cash (used in) operating activities .................    (12,660)     (7,344)
                                                                            --------    --------

CASH FLOWS FROM INVESTING ACTIVITIES:
        Capital expenditures ............................................       (378)       (238)
                                                                            --------    --------
                Net cash (used in) investing activities .................       (378)       (238)
                                                                            --------    --------

CASH FLOWS FROM FINANCING ACTIVITIES:
        Repayment of long-term debt .....................................        (76)        (57)
        Payment of obligations under Plan of Reorganization .............    (17,059)    (16,519)
                                                                            --------    --------
                Net cash (used in) financing activities .................    (17,135)    (16,576)
                                                                            --------    --------

Net decrease in cash and cash equivalents ...............................    (30,173)    (24,158)

Cash and cash equivalents, at beginning of period .......................     41,080      35,065
                                                                            --------    --------

Cash and cash equivalents, at end of period.............................$     10,907    $ 10,907
                                                                            ========    ========
</TABLE>


        The accompanying Notes to Consolidated Financial Statements are
          an integral part of these consolidated financial statements.


                                       -5-


<PAGE>
                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS
                                 (In thousands)
<TABLE>
<CAPTION>
                                                                                     (Unaudited)
                                                                                       June 4,   December 28,
                                                                                         1997        1996
                                                                                      ---------   ---------
<S>                                                                                   <C>         <C>      
ASSETS

Current Assets:
        Cash and cash equivalents .................................................   $  41,080   $  21,977
        Accounts receivable- net of allowances for possible losses
            of $5,447 and $24,353, respectively ...................................      16,410      63,456
        Inventories ...............................................................      19,115     104,383
        Prepaid expenses and other current assets .................................       1,184       2,290
        Assets of divisions held for sale or disposition ..........................        --         3,003
                                                                                      ---------   ---------
           Total Current Assets ...................................................      77,789     195,109

Property, Plant and Equipment, at cost less accumulated depreciation
            and amortization of $0 and $19,549, respectively ......................        --        17,575
Excess of Purchase Price over Net Assets Acquired-net of
            accumulated amortization of $0 and $10,848, respectively ..............        --        23,795
Deferred Charges and Other Assets .................................................        --         1,182
                                                                                      ---------   ---------
        Total Assets ..............................................................   $  77,789   $ 237,661
                                                                                      =========   =========

LIABILITIES AND STOCKHOLDERS' DEFICIT
Current Liabilities:
        Accounts payable ..........................................................   $   9,407   $  20,341
        Accrued expenses and other current liabilities ............................      27,131      23,154
        Income taxes payable ......................................................       2,199         634
        Direct liabilities of divisions held for sale or disposition ..............        --         1,577
                                                                                      ---------   ---------
           Total Current Liabilities ..............................................      38,737      45,706

Excess of Revalued Net Assets Acquired over
     Equity under Fresh-Start Reporting ...........................................      13,708        --

Long Term Debt - Capitalized Lease ................................................         344        --
Liabilities Subject to Compromise .................................................        --       337,433
                                                                                      ---------   ---------
           Total Liabilities ......................................................      52,789     383,139
                                                                                      ---------   ---------

Commitments and Contingencies

Stockholders' Deficit:
        Common stock, $.01 and $1.00 par value; 3,500 and 50,000 shares authorized;
           3,400 and 18,772 shares issued and outstanding, respectively ...........          34      20,000
        Preferred Stock, $.01 par value; 500 shares authorized; none issued .......        --          --   
        Capital in excess of par value ............................................      24,966      49,012
        Accumulated retained earnings (deficit) ...................................        --      (202,105)
        Foreign currency translation adjustment ...................................        --           581
                                                                                      ---------   ---------
              Subtotal ............................................................      25,000    (132,512)
        Treasury stock, at cost - 0 and 1,228 shares, respectively ................        --       (12,966
                                                                                      ---------   ---------
            Total Stockholders' Deficit ...........................................      25,000    (145,478)
                                                                                      ---------   ---------
        Total Liabilities and Stockholders' Deficit ...............................   $  77,789   $ 237,661
                                                                                      =========   =========
</TABLE>
         The accompanying Notes to Consolidated Financial Statements are
          an integral part of these consolidated financial statements.

                                      - 6 -
<PAGE>

                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                (In thousands, except share and per share data)

<TABLE>
<CAPTION>
                                                                                       (Unaudited)
                                                                                Twenty-Two      Twenty-One
                                                                                Weeks Ended     Weeks Ended
                                                                                  June 4,         May 25,
                                                                                   1997            1996
                                                                               ------------    ------------
<S>                                                                            <C>             <C>         
Net Sales ..................................................................   $    197,984    $    173,452
Cost of Sales ..............................................................        147,276         131,981
                                                                               ------------    ------------
   Gross profit ............................................................         50,708          41,471
                                                                               ------------    ------------

Operating Expenses:
   Selling, warehouse, general and administrative expenses .................         35,459          33,934
   Depreciation and amortization of intangibles ............................          2,090           1,770
                                                                               ------------    ------------
      Total operating expenses .............................................         37,549          35,704

   Other income ............................................................         (1,196)         (1,590)
                                                                               ------------    ------------

   Total operating expenses, net ...........................................         36,353          34,114
                                                                               ------------    ------------

   Operating income ........................................................         14,355           7,357

Interest and Financing Costs (excludes contractual
     interest of $7,513 and $7,513, respectively) ..........................          1,372             837
                                                                               ------------    ------------

   Income before reorganization costs, taxes, gain
      on sale, fresh-start revaluation and extraordinary item ..............         12,983           6,520

Reorganization Costs .......................................................          3,379           1,560
                                                                               ------------    ------------

    Income before taxes, gain on sale,
       fresh-start revaluation and extraordinary item ......................          9,604           4,960


Taxes ......................................................................            451             435
                                                                               ------------    ------------


   Net Income before gain on sale, fresh-start
      revaluation and extraordinary item ...................................          9,153           4,525

Gain on disposition of Sassco Fashions Division (net of $3,728 of income
   taxes), loss on revaluation of assets pursuant to adoption of fresh-start
   reporting and extraordinary gain on debt discharge ......................        136,341            --
                                                                               ------------    ------------

   Net Income ..............................................................   $    145,494    $      4,525
                                                                               ============    ============

   Net Income per Share of Common Stock ....................................        *          $       0.24
                                                                               ============    ============

   Weighted Average Common Shares Outstanding ..............................        *            18,771,836
                                                                               ============    ============
</TABLE>

  * Earnings per share is not presented for the twenty-two weeks ended June 4,
    1997 because such presentation would not be meaningful. The old stock was
   cancelled under the plan of reorganization and the new stock was not issued
                          until the consummation date.

        The accompanying Notes to Consolidated Financial Statements are
          an integral part of these consolidated financial statements.

                                     - 7 -

<PAGE>

                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                    (Unaudited)
                                                              Twenty-Two   Twenty-One
                                                              Weeks Ended  Weeks Ended 
                                                               June 4,       May 25,
                                                                 1997         1996
                                                              ---------    ---------
<S>                                                           <C>          <C>      
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income .............................................   $ 145,494    $   4,524
   Adjustments to reconcile net income  to net cash
       used in operating activities:
      Depreciation and amortization .......................       1,749        1,420
      Amortization of excess purchase price over
         net assets acquired ..............................         473          483
      Provision for possible losses on accounts
         receivables ......................................         199          492
      (Gain) Loss on sale of fixed assets .................        (347)        --
   Decrease (increase) in:
        Accounts receivable ...............................      (1,248)     (17,158)
        Inventories .......................................      25,538       13,251
        Prepaid expenses and other current asset ..........         (66)       1,810
        Income taxes refundable ...........................        --         10,345
        Deferred charges and other assets .................         125           99
   (Decrease) increase in:
        Accounts payable, accrued expenses and other
           current liabilities ............................      (4,167)     (14,131)
        Income taxes payable ..............................      (1,515)          60
        Deferred credits and other noncurrent liabilities .         374          384
   Changes due to reorganization activities:
        Gain on disposition of Sassco Fashions, fresh-start
             revaluation charge and extraordinary gain on
             debt discharge ...............................    (136,341)        --
        Reorganization costs ..............................       3,379        1,560
        Payment of reorganization costs ...................        (917)      (3,196)
                                                              ---------    ---------
           Total adjustments ..............................    (112,764)      (4,581)
                                                              ---------    ---------
           Net cash provided by (used in) operating
              activities ..................................      32,730          (57)
                                                              ---------    ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Capital expenditures ...................................      (3,731)      (2,155)
   Proceeds from sale of assets ...........................         467         --
   Proceeds from sale of Castleberry ......................         600         --
   Cash paid to sell/transfer the Sassco Fashion
     division .............................................     (10,963)        --
                                                              ---------    ---------
           Net cash (used in) investing activities ........     (13,627)      (2,155)
                                                              ---------    ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from borrowings ...............................        --            993
   Repayment of borrowings ................................        --           (993)
                                                              ---------    ---------
           Net cash provided by financing activities ......        --           --
                                                              ---------    ---------

Net increase (decrease) in cash and cash equivalents ......      19,103       (2,212)

Cash and cash equivalents, at beginning of period .........      21,977       32,324
                                                              ---------    ---------
Cash and cash equivalents, at end of period ...............   $  41,080    $  30,112
                                                              =========    =========
</TABLE>

        The accompanying Notes to Consolidated Financial Statements are
          an integral part of these consolidated financial statements.

                                     - 8 -


<PAGE>

                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (UNAUDITED)

1.  BASIS OF PRESENTATION:

         The condensed  consolidated  financial  statements included herein have
been  prepared  by The  Leslie  Fay  Company,  Inc.  (formerly  The  Leslie  Fay
Companies,  Inc.) and subsidiaries (The Leslie Fay Company, Inc. being sometimes
individually  referred  to,  and  together  with its  subsidiaries  collectively
referred to, as the "Company" as the context may require), pursuant to the rules
and regulations of the Securities and Exchange  Commission (the "SEC").  Certain
information and footnote  disclosures  normally included in financial statements
prepared in accordance with generally accepted  accounting  principles have been
condensed  or  omitted  from this  report,  as is  permitted  by such  rules and
regulations;  however, the Company believes that the disclosures are adequate to
make the  information  presented not misleading.  These  condensed  consolidated
financial  statements  should  be  read in  conjunction  with  the  consolidated
financial  statements  and the notes thereto  included in the  Company's  Annual
Report on Form 10-K for the Fiscal Year ended  December 28, 1996 (the "1996 Form
10-K").

         As a result of the  consummation  of the Joint  Plan of  Reorganization
("the Plan" - see Note 2) and the adoption of  fresh-start  reporting  under the
American Institute of Certified Public Accountants'  Statement of Position 90-7,
"Financial  Reporting by Entities in  Reorganization  Under the Bankruptcy Code"
("SOP 90-7"),  the Company was required to report its financial  results for the
forty weeks and thirteen weeks ended October 4, 1997 in two separate  periods in
this Form  10-Q.  One period  contains  financial  statements  and notes for the
twenty-two  weeks ended June 4, 1997,  including  the effects of the adoption of
fresh-start reporting and consummation of the Plan. The significant  fresh-start
reporting  adjustments  are  summarized  in Note 2. The  other  periods  contain
financial statements and notes for the eighteen and thirteen weeks ended October
4, 1997 for the reorganized Company.

         In addition to the above adjustments, interim taxes were provided based
on the Company's estimated effective tax rate for the year.

         In the opinion of management,  the information  furnished  reflects all
additional adjustments, all of which are of a normal recurring nature, necessary
for a fair presentation of the results for the reported interim periods. Results
of operations for interim periods are not necessarily  indicative of results for
the full year, and the seasonality of the business may make  projections of full
year results based on interim periods unreasonable.

                                     - 9 -
<PAGE>

                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES



         Certain  reclassifications  have been made to the financial  statements
for the  twenty-two  week period ended June 4, 1997 and  twenty-one  week period
ended May 25, 1996 to conform to the current quarterly presentation.

2.  REORGANIZATION CASE AND FRESH-START REPORTING:

         On April 5, 1993 (the "Filing  Date"),  The Leslie Fay Companies,  Inc.
("Leslie Fay") and each of Leslie Fay Licensing Corp., Spitalnick Corp. and Hue,
Inc.,  wholly owned  subsidiaries  of Leslie Fay  (collectively  the "Debtors"),
filed  a  voluntary  petition  under  chapter  11 of the  Bankruptcy  Code  (the
"Bankruptcy  Code").  In  addition,  on  November  15,  1995,  Leslie Fay Retail
Outlets,  Inc.;  Leslie Fay Factory Outlet  (Alabama),  Inc.; Leslie Fay Factory
Outlet  (California),  Inc.; Leslie Fay Factory Outlet (Iowa),  Inc.; and Leslie
Fay Factory Outlet  (Tennessee),  Inc., all wholly-owned  subsidiaries of Leslie
Fay  (collectively  referred  to  as  the  "Retail  Debtors"),  filed  voluntary
petitions under chapter 11 of the Bankruptcy Code. From their respective  filing
dates until June 4, 1997, the Debtors and Retail Debtors  operated or liquidated
their  businesses,  as applicable,  and as debtors in possession  subject to the
jurisdiction  and  supervision  of the United  States  Bankruptcy  Court for the
Southern District of New York (the "Bankruptcy Court").

         On October  31,  1995,  the  Debtors  and the  Committee  of  Unsecured
Creditors (the "Creditors Committee") filed a Joint Plan of Reorganization ("the
Plan") pursuant to chapter 11 of the Bankruptcy  Code. The Plan was subsequently
amended on March 13, 1996,  December 5, 1996,  February 3, 1997 and February 28,
1997.  On December 5, 1996,  the Debtors  filed a Disclosure  Statement  for the
Amended Joint Plan of  Reorganization  pursuant to chapter 11 of the  Bankruptcy
Code (the  "Disclosure  Statement"),  which  was also  subsequently  amended  on
February 3, 1997 and February 28, 1997. The Debtors  obtained  Bankruptcy  Court
approval of the Disclosure Statement on February 28, 1997. The Plan was approved
by the creditors and on April 21, 1997, the Bankruptcy Court confirmed the Plan.


                                     - 10 -

<PAGE>

                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES



         On June 4, 1997 (the "Consummation  Date"), the Plan was consummated by
the Company 1)  transferring  the equity interest in both the Company and Sassco
Fashions,  Ltd.  ("Sassco"),  which has changed its name to Kasper ASL, Ltd., to
its  creditors  in exchange for relief from the  aggregate  amount of the claims
estimated  at  $338,000,000;  2) assigning to certain  creditors  the  ownership
rights to notes aggregating  $110,000,000 payable by Sassco; and 3) transferring
the assets  (including  $10,963,000  of cash) and  liabilities  of the Company's
Sassco  Fashions  division to Sassco and the assets and liabilities of its Dress
and Sportswear  divisions to three wholly owned subsidiaries of the Company.  In
addition,  the Company  retained  approximately  $41,080,000  in cash,  of which
$23,580,000 will be used to pay administrative claims as defined in the Plan. As
provided for in the Plan, the Company has issued  seventy-nine  (79%) percent of
its  3,400,000  of new  shares to its  creditors  in July  1997.  The  remaining
twenty-one  (21%)  percent is being held back pending the  resolution of certain
litigation  before the Bankruptcy  Court. A hearing on this  litigation has been
scheduled  for the first  quarter  of 1998.  The  existing  stockholders  of the
Company  at June 4, 1997 did not retain or  receive  any value for their  equity
interest in the Company. Reference is made to the Exhibits attached to, and Item
1 - Recent Developments  contained in the Company's 1996 Form 10-K for a copy of
the Plan and a summary of Plan provisions, respectively.

         On June 4, 1997, as provided for in the Plan, the Company  spun-off the
assets and liabilities of its Sassco Fashions  division to Sassco.  These assets
and liabilities included cash, accounts receivable,  inventory,  property, plant
and equipment,  other assets  (including the trade name Albert Nipon),  accounts
payable,  accrued expenses and other liabilities  related to the Sassco Fashions
division.  In  addition,  the  Company  transferred  to Sassco  its 100%  equity
interest in several  subsidiaries  associated with the Sassco Fashions division.
As provided in the Plan, the creditors of the Company became the shareholders of
Sassco and of the reorganized Company.

         The gain on the disposition of the assets and liabilities of the Sassco
Fashions  division  is a taxable  event  and a  substantial  portion  of the net
operating  loss  carryforward  available to the Company was utilized to offset a
significant portion of the taxes recognized on this transaction.

         The Company recognized  reorganization costs during the twenty-two week
period  ended June 4, 1997 and the  twenty-one  week period  ended May 25, 1996,
aggregating  $3,379,000  and  $1,560,000,  respectively,  which is  comprised of
professional fees and other costs of $2,151,000 and $1,806,000; costs accrued to
re-engineer   the  business   processes,   review  and  revise  the   technology
requirements  and other related costs to the  downsizing  and  separation of the
businesses of $800,000 and $0; and plan  administration  costs of $1,000,000 and
$0;  offset by  interest  income of  $572,000  and  $246,000,  respectively.  No
reorganization  costs were  recognized in the eighteen and thirteen  weeks ended
October 4, 1997.


                                     - 11 -
<PAGE>

                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES





Fresh-Start Reporting
- ---------------------

         Pursuant to the guidelines  provided by SOP 90-7,  the Company  adopted
fresh-start  reporting and reflected the  consummation  distributions  under the
Plan in the  balance  sheet  as of  June  4,  1997  (the  effective  date of the
consummation of the Plan for accounting purposes).  Under fresh-start reporting,
the  Company's  reorganization  value of  $25,000,000  was  allocated to its net
assets on the basis of the purchase method of accounting.

         The  significant  fresh-start  reporting  adjustments are summarized as
follows:

         1.       Cancellation  of the old  common  stock  pursuant  to the Plan
                  against the accumulated deficit.

         2.       Allocation  of the fair market value of the  identifiable  net
                  assets  in  excess  of  the  reorganization   value  (negative
                  goodwill)  in   accordance   with  the   purchase   method  of
                  accounting.  The  negative  goodwill  amount  remaining  after
                  reducing non-current assets to zero was recorded as a deferred
                  credit,  "Excess of  revalued  net assets  over  equity  under
                  fresh-start  reporting"  and will be amortized  over three (3)
                  years.

         The  resulting   charge  of  $27,010,000   from  all  the   fresh-start
adjustments,  including  the  write-off of all revalued  noncurrent  assets (but
excluding  the  write-off  of the old stock for  $56,611,000),  is  presented as
"Revaluation of assets and  liabilities  pursuant to the adoption of fresh-start
reporting" in the consolidated  statement of operations for the twenty-two ended
June 4, 1997.

         The  fresh-start  reporting  reorganization  value of  $25,000,000  was
established as the midpoint of a range  ($20,000,000 - $30,000,000)  established
by the Company's financial advisors. The calculation of the range was based on a
five-year  analysis of the  Company's  projected  operations  for the  remaining
operating  divisions  (fiscal  years ended 1996 - 2001),  which was  prepared by
management, and a discounted cash flow methodology was applied to those numbers.

         The  five-year  cash  flow  projections  were  based on  estimates  and
assumptions  about  circumstances and events that have not yet taken place. Such
estimates and  assumptions  are inherently  subject to significant  economic and
competitive  uncertainties and contingencies  beyond the control of the Company,
including,  but not limited to, those with  respect to the future  course of the
Company's business activity.

         Under fresh-start reporting, the final consolidated balance sheet as of
June 4, 1997, becomes the opening  consolidated balance sheet of the reorganized
Company.  Since  fresh-start  reporting has been  reflected in the  accompanying
consolidated balance sheet as of June 4, 1997, the consolidated balance sheet as
of that date is not  comparable  in material  respects to any such  consolidated
balance  sheet  as of  any  prior  date  or  for  any  prior  period  since  the
consolidated balance sheet as of June 4, 1997 is that of a reorganized entity.


                                     - 12 -

<PAGE>

                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        The  effect of the  disposition  of  Sassco  Fashions  division  and the
consummation of the Plan on the Company's  consolidated balance sheet as of June
4, 1997 was as follows:

                           CONSOLIDATED BALANCE SHEET
                                 (In thousands)

                                  (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                              Adjustments to Record Plan
                                                                                              --------------------------
                                                                     Historical                                          Reorganized
                                                                        as of     Disposition     Debt         Fresh        as of
                                                                    June 4, 1997   of Sassco    Discharge      Start    June 4, 1997
                                                                      ---------    ---------    ---------    ---------    ---------
<S>                                                                   <C>          <C>          <C>          <C>          <C>      
        ASSETS
Current Assets:
        Cash and cash equivalents ................................... $  52,043    ($ 10,963)   $    --      $    --      $  41,080
        Accounts receivable- net of allowances for possible losses ..    64,705      (48,295)        --           --         16,410
        Inventories .................................................    79,382      (60,267)        --           --         19,115
        Prepaid expenses and other current assets ...................     2,401       (1,217)        --           --          1,184
                                                                      ---------    ---------    ---------    ---------    ---------
           Total Current Assets......................................   198,531     (120,742)        --           --         77,789

Property, Plant and Equipment, at cost less
            accumulated depreciation and amortization ...............    19,394      (14,002)        --         (5,392)        --
Excess of Purchase Price over Net Assets Acquired ...................    23,326      (16,066)        --         (7,260)        --
Deferred Charges and Other Assets ...................................     2,646       (1,753)        (243)        (650)        --
                                                                      ---------    ---------    ---------    ---------    ---------
        Total Assets ................................................ $ 243,897    ($152,563)   ($    243)   ($ 13,302)   $  77,789
                                                                      =========    =========    =========    =========    =========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
        Accounts payable ............................................ $  19,354    ($  9,947)   $    --      $    --      $   9,407
        Accrued expenses and other current liabilities ..............    22,399       (3,917)       8,649         --         27,131
        Income taxes payable ........................................       708        1,491         --           --          2,199
                                                                      ---------    ---------    ---------    ---------    ---------
           Total Current Liabilities ................................    42,461      (12,373)       8,649         --         38,737

Excess of Revalued Net Assets Acquired over
     Equity under Fresh-Start Reporting .............................      --           --           --         13,708       13,708

Long Term Debt - Capitalized Lease ..................................       344         --           --           --            344
Liabilities Subject to Compromise ...................................   337,433     (240,000)     (97,433)        --           --
                                                                      ---------    ---------    ---------    ---------    ---------
           Total Liabilities ........................................   380,238     (252,373)     (88,784)      13,708       52,789
                                                                      ---------    ---------    ---------    ---------    ---------

Commitments and Contingencies

Stockholders' Equity
        Common Stock ................................................    20,000         --             34      (20,000)          34
        Preferred Stock .............................................      --           --           --           --           --
        Capital in excess of par value ..............................    49,012         --         24,966      (49,012)      24,966
        Accumulated retained earnings (deficit) .....................  (192,952)      99,810       63,541       29,601         --
        Foreign currency translation adjustment .....................       565         --           --           (565)        --
                                                                      ---------    ---------    ---------    ---------    ---------
              Subtotal ..............................................  (123,375)      99,810       88,541      (39,976)      25,000
                                                                      ---------    ---------    ---------    ---------    ---------
        Treasury stock ..............................................   (12,966)        --           --         12,966         --
                                                                      ---------    ---------    ---------    ---------    ---------
            Total Stockholders' Equity (Deficit) ....................  (136,341)      99,810       88,541      (27,010)      25,000
                                                                      ---------    ---------    ---------    ---------    ---------

        Total Liabilities and Stockholders' Equity .................. $ 243,897    ($152,563)   ($    243)   ($ 13,302)   $  77,789
                                                                      =========    =========    =========    =========    =========
</TABLE>


           The  Company  stated its  liabilities  at June 4, 1997 at the present
value of the amounts to be paid  pursuant  to the Plan.  The  resulting  gain of
$63,541 from the debt discharge has been presented as an "Extraordinary Item" in
the accompanying consolidated statement of operations. See Note 9 for additional
discussion regarding the reorganized Company's capitalization.


                                     - 13 -

<PAGE>

                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES


3. DISPOSITIONS:

         As  discussed in Note 2, in  connection  with the  consummation  of the
Plan,  the Company sold or  transferred  all the assets and  liabilities  of its
Sassco  Fashions  division on June 4, 1997 for an  estimated  exchange  value of
$240,000,000.  This value was the estimated  reorganization  value of the Sassco
Fashions  Division  which was  calculated  in a manner  similar to the Company's
reorganization  value (see Note 2). The resulting  gain of  $99,810,000,  net of
taxes of $3,728,000,  recorded from these transactions is reflected as a Gain on
the disposition of the Sassco Fashions division in the consolidated statement of
operations  for the  twenty-two  weeks ended June 4, 1997. A complete  valuation
study is currently  being performed to establish a book and tax basis of the new
Sassco entity. Any adjustments from the $240,000,000  valuation will be recorded
in the appropriate  subsequent period as a purchase price adjustment to the gain
and will have a corresponding offset to gain on the debt discharge.

         In  addition,  on May  26,  1997,  the  Company  sold  the  assets  and
liabilities  of its  Castleberry  Division for $600,000.  The resulting  loss of
$1,398,000  on the sale was  previously  recorded as  reorganization  expense in
fiscal  1996 and  therefore,  was applied  against  Accrued  expenses  and other
current liabilities at the time of the sale.

         The following unaudited pro forma consolidated statements of operations
include  adjustments to give effect to the sales and the Plan (see Note 2) as if
they  occurred  as  of  the  beginning  of  the  periods  presented.  Pro  forma
consolidated  balance  sheets  as of  October  4,  1997 or June 4,  1997 are not
presented because the transactions  recording the Plan and the sale transactions
are already reflected in those consolidated balance sheets.

         The unaudited pro forma consolidated financial statements of operations
have been prepared in accordance  with  guidelines  established  by the SEC. The
historical  balances  were derived  from the  statement  of  operations  for the
applicable  periods.  All  significant   intercompany   transactions  have  been
eliminated.  The  unaudited  pro forma  financial  statements  should be read in
conjunction  with the  consolidated  statements of operations  and notes thereto
included in the 1996 Form 10-K.


                                     - 14 -

<PAGE>

                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES



         The unaudited pro forma  adjustments  presented in the statement are as
follows:

            1.  The operating  results of the Sassco Fashions division have been
                eliminated to give effect to the disposition as of the beginning
                of the period presented,  including  depreciation expense on its
                fixed assets, an allocated corporate charge based on workload by
                department  related to the Sassco  Fashions  division and direct
                interest charges associated with financing fees on its factoring
                agreement  and fees  incurred on letters of credit issued on its
                behalf,  and reverse the gain  recorded on the sale and transfer
                of the division.

            2.  The  operating  results of the  Castleberry  division  have been
                eliminated to give effect to the disposition as of the beginning
                of the period presented,  including  depreciation expense on its
                fixed assets and an allocated corporate charge based on workload
                by department related to the Castleberry division.

            3.  To  record  the  estimated  effect of the Plan as if it had been
                effective  as of the  beginning  of the period  presented.  This
                included adjustments for the following items:

                    a)  The  elimination  of  the  historical  depreciation  and
                amortization,  including  the  amounts in cost of sales,  on the
                beginning-of-the-period   asset   balances  for  the   remaining
                divisions and the recording of the amortization  credit from the
                "Excess  of  revalued  net assets  acquired  over  equity  under
                fresh-start  reporting"  (assuming  a  three-year   amortization
                period).

                    b) The elimination of historical reorganization expense that
                will not be incurred subsequent to the Consummation Date.

                    c) The elimination of the fresh-start revaluation charge and
                the reversal of the gain on debt discharge pursuant to the Plan.

                    d) The additional  compensation expense related to the stock
                options granted upon the consummation of the Plan.



                                     - 15 -

<PAGE>
                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                PRO FORMA CONSOLIDATED STATEMENTS OF OPERATIONS
                (In thousands, except share and per share data)

                                  (UNAUDITED)
<TABLE>
<CAPTION>
                                                              Eighteen Weeks Ended September 28, 1996
                                                   -------------------------------------------------------------
                                                                  Pro Forma Adjustments per Note 3     Pro Forma
                                                  Historical    -----------------------------------     Adjusted
                                                  Operations       (1)          (2)          (3)        Balance
                                                   ---------    ---------    ---------    ---------    ---------
<S>                                                <C>          <C>          <C>          <C>          <C>      
Net Sales ......................................   $ 165,598    ($120,574)   ($  2,863)   $    --      $  42,161
Cost of Sales ..................................     124,339      (89,328)      (2,219)         (29)      32,763
                                                   ---------    ---------    ---------    ---------    ---------
  Gross profit .................................      41,259      (31,246)        (644)          29        9,398
                                                   ---------    ---------    ---------    ---------    ---------
Operating Expenses:
  Selling, warehouse, general and
      administrative expenses ..................      28,186      (19,147)        (793)         120        8,366
  Depreciation and amortization expense ........       1,496         (769)          (9)        (718)        --
                                                   ---------    ---------    ---------    ---------    ---------
       Total operating expenses ................      29,682      (19,916)        (802)        (598)       8,366


  Other income .................................      (1,169)         371         --           --           (798)
  Amortization of excess revalued net assets
     acquired over equity ......................        --           --           --         (1,524)      (1,524)
                                                   ---------    ---------    ---------    ---------    ---------

    Total operating expenses ...................      28,513      (19,545)        (802)      (2,122)       6,044
                                                   ---------    ---------    ---------    ---------    ---------

    Operating income ...........................      12,746      (11,701)         158        2,151        3,354

Interest and Financing Costs (excludes
  contractual interest) ........................       2,000         (483)        --           --          1,517
                                                   ---------    ---------    ---------    ---------    ---------

   Income (Loss) before fresh-start revaluation,
         reorganization costs, taxes and
         extraordinary items ...................      10,746      (11,218)         158        2,151        1,837

Reorganization Costs ...........................         601         --           --           (601)        --
                                                   ---------    ---------    ---------    ---------    ---------

  Income (Loss) before taxes and
     extraordinary items .......................      10,145      (11,218)         158        2,752        1,837

Taxes ..........................................         601         (547)        --           --             54
                                                   ---------    ---------    ---------    ---------    ---------

  Net Income (Loss) before extraordinary item ..       9,544      (10,671)         158        2,752        1,783

Gain on disposition of Sassco Fashions Division,
  loss on revaluation of assets pursuant to
  adoption of fresh-start reporting and
  extraordinary gain on debt discharge .........        --           --           --           --           --
                                                   ---------    ---------    ---------    ---------    ---------
  Net Income (Loss) ............................   $   9,544    ($ 10,671)   $     158    $   2,752    $   1,783
                                                   =========    =========    =========    =========    =========

  Net Income (Loss) per Share of                                                        
     Common Stock - Basic......................    $    0.51                                           $    0.52
                                                   =========                                           =========
  Net Income (Loss) per Share of
     Common Stock-Fully Diluted................    $    0.51                                           $    0.46
                                                   =========                                           =========
  Weighted Average Common Shares                                                        
     Outstanding - Basic.......................   18,771,836                                           3,400,000
                                                  ==========                                           =========
  Weighted Average Common Shares                                                        
     Outstanding - Fully Diluted...............   18,771,836                                           3,862,121
                                                  ==========                                           =========
</TABLE>

       Earnings per share on a historical basis is based on the old stock
    outstanding. The old stock was cancelled under the plan of reorganization
      and new stock was issued. Earnings per share on a pro forma basis is
           calculated on the new stock outstanding as of June 4, 1997.

                                     - 16 -
<PAGE>
                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                PRO FORMA CONSOLIDATED STATEMENTS OF OPERATIONS
                 (In thousands, except share and per share data)

                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                              Thirteen Weeks Ended September 28, 1996
                                                   -------------------------------------------------------------
                                                                  Pro Forma Adjustments per Note 3     Pro Forma
                                                  Historical    -----------------------------------     Adjusted
                                                  Operations       (1)          (2)          (3)        Balance
                                                   ---------    ---------    ---------    ---------    ---------
<S>                                                <C>          <C>          <C>          <C>          <C>      
Net Sales......................................    $ 134,908     ($95,565)     ($2,260)        --      $  37,083 
Cost of Sales .................................      101,397      (71,258)      (1,649)         (22)      28,468
                                                   ---------    ---------    ---------    ---------    ---------
  Gross profit.................................       33,511      (24,307)        (611)          22        8,615
                                                   ---------    ---------    ---------    ---------    ---------

Operating Expenses:
  Selling, warehouse, general and 
      administrative expenses..................       21,182      (13,953)        (613)          90        6,706
  Depreciation and amortization expense........        1,158         (618)          (7)       (533)         --
                                                   ---------    ---------    ---------    ---------    ---------
  Total operating expenses.....................       22,340      (14,571)        (620)       (443)        6,706

  Other income.................................         (948)         331         --          --            (617)
  Amortization of excess revalued net assets
     acquired over equity .....................         --           --           --        (1,143)       (1,143)
                                                   ---------    ---------    ---------    ---------    ---------

  Total operating expenses.....................       21,392      (14,240)        (620)     (1,586)        4,946
                                                   ---------    ---------    ---------    ---------    ---------

  Operating income.............................       12,119      (10,067)           9       1,608         3,669

Interest and Financing Costs (excludes
  contractual interest)........................        1,796         (375)         --         --           1,421
                                                   ---------    ---------    ---------    ---------    ---------

   Income (Loss) before fresh-start revaluation,
         reorganization costs, taxes and
         extraordinary items ...................      10,323       (9,692)           9        1,608        2,248

Reorganization Costs............................       1,881         --            --        (1,881)        --
                                                   ---------    ---------    ---------    ---------    ---------

  Income (Loss) before taxes and
     extraordinary items .......................       8,442       (9,692)           9        3,489        2,248

Taxes...........................................         397         (363)         --          --             34
                                                   ---------    ---------    ---------    ---------    ---------

  Net Income (Loss) before extraordinary item ..       8,045       (9,329)           9        3,489        2,214

Gain on disposition of Sassco Fashions Division,
  loss on revaluation of assets pursuant to
  adoption of fresh-start reporting and
  extraordinary gain on debt discharge .........        --           --           --           --           --
                                                   ---------    ---------    ---------    ---------    ---------

   Net Income (Loss) ...........................   $   8,045      ($9,329)   $       9    $   3,489    $   2,214
                                                   =========    =========    =========    =========    =========

  Net Income (Loss) per Share of                   
     Common Stock - Basic......................    $    0.43                                            $   0.65
                                                   =========                                           =========
                                                   
  Net Income (Loss) per Share of                   
     Common Stock-Fully Diluted................    $    0.43                                            $   0.67
                                                   =========                                           =========
  Weighted Average Common Shares                                                        
     Outstanding - Basic.......................   18,771,836                                           3,400,000
                                                  ==========                                           =========
  Weighted Average Common Shares                                                        
     Outstanding - Fully Diluted...............   18,771,836                                           3,862,121
                                                  ==========                                           =========
</TABLE>

       Earnings per share on a historical basis is based on the old stock
    outstanding. The old stock was cancelled under the plan of reorganization
      and new stock was issued. Earnings per share on a pro forma basis is
           calculated on the new stock outstanding as of June 4, 1997.

                                     - 17 -
<PAGE>
                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                PRO FORMA CONSOLIDATED STATEMENTS OF OPERATIONS
                 (In thousands, except share and per share data)

                                  (UNAUDITED)
<TABLE>
<CAPTION>
                                                                 Twenty-Two Weeks Ended June 4, 1997
                                                   -------------------------------------------------------------
                                                                  Pro Forma Adjustments per Note 3     Pro Forma
                                                  Historical    -----------------------------------     Adjusted
                                                  Operations       (1)          (2)          (3)        Balance
                                                   ---------    ---------    ---------    ---------    ---------
<S>                                                <C>          <C>          <C>          <C>          <C>      
Net Sales .....................................    $ 197,984    ($136,107)     ($2,808)   $    --      $  59,069
Cost of Sales .................................      147,276     (101,573)      (2,262)         (32)      43,409
                                                   ---------    ---------    ---------    ---------    ---------
   Gross profit................................       50,708      (34,534)        (546)          32       15,660
                                                   ---------    ---------    ---------    ---------    ---------

Operating Expenses:
  Selling, warehouse, general and 
      administrative expenses..................       35,457      (23,665)      (1,003)         150       10,939
  Depreciation and amortization expense........        2,092       (1,079)         (40)        (973)        --
                                                   ---------    ---------    ---------    ---------    ---------
  Total operating expenses.....................       37,549      (24,744)      (1,043)        (823)      10,939

  Other income.................................       (1,196)         260         --           --           (936)
  Amortization of excess revalued net assets
     acquired over equity .....................         --           --           --         (1,905)      (1,905)
                                                   ---------    ---------    ---------    ---------    ---------

  Total operating expenses.....................       36,353      (24,484)      (1,043)      (2,728)       8,098

  Operating income.............................       14,355      (10,050)         497        2,760        7,562

Interest and Financing Costs (excludes
  contractual interest)........................        1,372         (595)        --           --            777
                                                   ---------    ---------    ---------    ---------    ---------

  Income (Loss) before fresh-start revaluation,
        reorganization costs, taxes and
        extraordinary items ...................       12,983       (9,455)         497        2,760        6,785

Reorganization Costs...........................        3,379         --             14       (3,393)        --
                                                   ---------    ---------    ---------    ---------    ---------

  Income (Loss) before taxes and
     extraordinary items .......................       9,604       (9,455)         483        6,153        6,785

Taxes...........................................         451         (343)        --           --            108
                                                   ---------    ---------    ---------    ---------    ---------

  Net Income (Loss) before extraordinary item ..       9,153       (9,112)         483        6,153        6,677

Gain on disposition of Sassco Fashions Division
  (net of $3,728 of income taxes), loss on 
  revaluation of assets pursuant to adoption of
  fresh-start reporting and extraordinary gain on
  debt discharge................................     136,341      (99,810)        --        (36,531)        --
                                                   ---------    ---------    ---------    ---------    ---------

  Net Income (Loss) ............................   $ 145,494    ($108,922)   $     483     ($30,378)   $   6,677
                                                   =========    =========    =========    =========    =========

  Net Income (Loss) per Share of                   
     Common Stock - Basic.......................       *                                               $    1.96
                                                   =========                                           =========
                                                           
  Net Income (Loss) per Share of                           
     Common Stock-Fully Diluted.................       *                                               $    1.73
                                                   =========                                           =========
                                                         
  Weighted Average Common Shares                                                        
     Outstanding - Basic.......................       *                                                3,400,000
                                                  ==========                                           =========
  Weighted Average Common Shares                                                        
     Outstanding - Fully Diluted...............       *                                                3,862,121
                                                  ==========                                           =========
</TABLE>

      * Earnings per share is not presented for the twenty-two weeks ended
       June 4, 1997 on a historical basis because such presentation would
        not be meaningful. The old stock was cancelled under the plan of
      reorganization and new stock was issued. Earnings per share on a pro
      forma basis is calculated on the new stock outstanding as of June 4,
                                      1997.

                                     - 18 -
<PAGE>
                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                PRO FORMA CONSOLIDATED STATEMENTS OF OPERATIONS
                (In thousands, except share and per share data)

                                  (UNAUDITED)
<TABLE>
<CAPTION>
                                                                Twenty-One Weeks Ended May 25, 1996
                                                   -------------------------------------------------------------
                                                                  Pro Forma Adjustments per Note 3     Pro Forma
                                                  Historical    -----------------------------------     Adjusted
                                                  Operations       (1)          (2)          (3)        Balance
                                                   ---------    ---------    ---------    ---------    ---------
<S>                                                <C>          <C>          <C>          <C>          <C>      
Net Sales ......................................   $ 173,452    ($127,056)     ($3,850)   $    --      $  42,546
Cost of Sales ..................................     131,981      (96,425)      (2,755)         (35)      32,766
                                                   ---------    ---------    ---------    ---------    ---------

  Gross profit..................................      41,471      (30,631)      (1,095)          35        9,780
                                                   ---------    ---------    ---------    ---------    ---------
Operating Expenses:
  Selling, warehouse, general and 
      administrative expenses...................      33,934      (19,902)      (1,158)         150       13,024
  Depreciation and amortization expense ........       1,770         (674)         (15)      (1,081)        --
                                                   ---------    ---------    ---------    ---------    ---------
    Total operating expenses....................      35,704      (20,576)      (1,173)        (931)      13,024
                                                   ---------    ---------    ---------    ---------    ---------

  Other income..................................      (1,590)         372         --           --         (1,218)
  Amortization of excess revalued net assets
     acquired over equity ......................        --           --           --         (1,905)      (1,905)
                                                   ---------    ---------    ---------    ---------    ---------

  Total operating expenses......................      34,114      (20,204)      (1,173)      (2,836)       9,901
                                                   ---------    ---------    ---------    ---------    ---------

  Operating income..............................       7,357      (10,427)          78        2,871         (121)

Interest and Financing Costs (excludes
  contractual interest).........................         837         (541)        --           --            296
                                                   ---------    ---------    ---------    ---------    ---------

  Income (Loss) before fresh-start revaluation,
        reorganization costs, taxes and
        extraordinary items ....................       6,520       (9,886)          78        2,871         (417)

Reorganization Costs............................       1,560         --           --         (1,560)        --
                                                   ---------    ---------    ---------    ---------    ---------

  Income (Loss) before taxes and
     extraordinary items .......................       4,960       (9,886)          78        4,431         (417)

Taxes...........................................         435         (370)        --           --             65
                                                   ---------    ---------    ---------    ---------    ---------

  Net Income (Loss) before extraordinary item ..       4,525       (9,516)          78        4,431         (482)

Gain on disposition of Sassco Fashions Division,
  loss on revaluation of assets pursuant to 
  adoption of fresh-start reporting and
  extraordinary gain on debt discharge..........        --           --           --           --           --
                                                   ---------    ---------    ---------    ---------    ---------

  Net Income (Loss).............................   $   4,525      ($9,516)   $      78    $   4,431        ($482)
                                                   =========    =========    =========    =========    =========

  Net Income (Loss) per Share of                
     Common Stock - Basic.......................   $    0.24                                           ($   0.14)
                                                   =========                                           =========
  Net Income (Loss) per Share of
     Common Stock-Fully Diluted................    $    0.24                                           ($   0.12)
                                                   =========                                           ========= 
  Weighted Average Common Shares                                                        
     Outstanding - Basic.......................   18,771,836                                           3,400,000
                                                  ==========                                           =========
  Weighted Average Common Shares                                                        
     Outstanding - Fully Diluted...............   18,771,836                                           3,862,121
                                                  ==========                                           =========
</TABLE>

       Earnings per share on a historical basis is based on the old stock
    outstanding. The old stock was cancelled under the plan of reorganization
      and new stock was issued. Earnings per share on a pro forma basis is
           calculated on the new stock outstanding as of June 4, 1997.

                                     - 19 -
<PAGE>
                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                PRO FORMA CONSOLIDATED STATEMENTS OF OPERATIONS
                (In thousands, except share and per share data)

                                  (UNAUDITED)
<TABLE>
<CAPTION>
                                                                 Forty Weeks Ended October 4, 1997
                                                   -------------------------------------------------------------
                                                                  Pro Forma Adjustments per Note 3     Pro Forma
                                                  Historical    -----------------------------------     Adjusted
                                                  Operations       (1)          (2)          (3)        Balance
                                                   ---------    ---------    ---------    ---------    ---------
<S>                                                <C>          <C>          <C>          <C>          <C>      
Net Sales ......................................   $ 245,081    ($136,107)     ($2,808)   $    --      $ 106,166
Cost of Sales ..................................     183,518     (101,573)      (2,262)         (32)      79,651
                                                   ---------    ---------    ---------    ---------    ---------
   Gross profit.................................      61,563      (34,534)        (546)          32       26,515
                                                   ---------    ---------    ---------    ---------    ---------

Operating Expenses:
  Selling, warehouse, general and 
      administrative expenses...................      43,433      (23,665)      (1,003)         150       18,915
  Depreciation and amortization expense ........       2,095       (1,079)         (40)        (973)           3
                                                   ---------    ---------    ---------    ---------    ---------
       Total operating expenses.................      45,528      (24,744)      (1,043)        (823)      18,918

  Other income..................................      (1,658)         260         --           --         (1,398)
  Amortization of excess revalued net assets
     acquired over equity ......................      (1,524)        --           --         (1,905)      (3,429)
                                                   ---------    ---------    ---------    ---------    ---------

  Total operating expenses......................      42,346      (24,484)      (1,043)      (2,728)      14,091
                                                   ---------    ---------    ---------    ---------    ---------

  Operating income..............................      19,217      (10,050)         497        2,760       12,424

Interest and Financing Costs (excludes
  contractual interest).........................       1,584         (595)        --           --            989
                                                   ---------    ---------    ---------    ---------    ---------

  Income (Loss) before fresh-start revaluation,
        reorganization costs, taxes and
        extraordinary items ....................      17,633       (9,455)         497        2,760       11,435

Reorganization Costs............................       3,379         --             14       (3,393)        --
                                                   ---------    ---------    ---------    ---------    ---------

  Income (Loss) before taxes and
     extraordinary items .......................      14,254       (9,455)         483        6,153       11,435

Taxes...........................................         516         (343)        --           --            173
                                                   ---------    ---------    ---------    ---------    ---------

  Net Income (Loss) before extraordinary item ..      13,738       (9,112)         483        6,153       11,262

Gain on disposition of Sassco Fashions Division
  (net of $3,728 of income taxes), loss on 
  revaluation of assets pursuant to adoption of
  fresh-start reporting and extraordinary gain on
  debt discharge................................     136,341      (99,810)        --        (36,531)        --
                                                   ---------    ---------    ---------    ---------    ---------

  Net Income (Loss) ............................   $ 150,079    ($108,922)   $     483     ($30,378)   $  11,262
                                                   =========    =========    =========    =========    =========

  Net Income (Loss) per Share of                   
     Common Stock - Basic.......................       *                                               $    3.31
                                                   =========                                           =========
                                                           
  Net Income (Loss) per Share of                           
     Common Stock-Fully Diluted.................       *                                               $    2.91
                                                   =========                                           =========
  Weighted Average Common Shares                                                        
     Outstanding - Basic.......................       *                                                3,400,000
                                                  ==========                                           =========
  Weighted Average Common Shares                                                        
     Outstanding - Fully Diluted...............       *                                                3,866,771
                                                  ==========                                           =========
</TABLE>

 * Earnings per share is not presented for the forty weeks ended October, 1997
      on a historical basis because presentation would not be meaningful.
      The old stock was cancelled under the plan of reorganization and new
  stock was issued at June 4, 1997. Earnings per share on a pro forma basis is
                    calculated on the new stock outstanding.

                                     - 20 -
<PAGE>
                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                PRO FORMA CONSOLIDATED STATEMENTS OF OPERATIONS
                (In thousands, except share and per share data)

                                  (UNAUDITED)
<TABLE>
<CAPTION>
                                                            Thirty-Nine Weeks Ended September 28, 1996
                                                   -------------------------------------------------------------
                                                                  Pro Forma Adjustments per Note 3     Pro Forma
                                                  Historical    -----------------------------------     Adjusted
                                                  Operations       (1)          (2)          (3)        Balance
                                                   ---------    ---------    ---------    ---------    ---------
<S>                                                <C>          <C>          <C>          <C>          <C>      
Net Sales ......................................  $  339,050    ($247,630)     ($6,713)   $    --      $  84,707
Cost of Sales ..................................     256,320     (185,753)      (4,974)         (64)      65,529
                                                   ---------    ---------    ---------    ---------    ---------

  Gross profit .................................      82,730      (61,877)      (1,739)          64       19,178
                                                   ---------    ---------    ---------    ---------    ---------

Operating Expenses:
  Selling, warehouse, general and 
      administrative expenses...................      62,120      (39,049)      (1,951)         270       21,390
  Depreciation and amortization expense ........       3,266       (1,443)         (24)      (1,799)        --
                                                   ---------    ---------    ---------    ---------    ---------
    Total operating expenses....................      65,386      (40,492)      (1,975)      (1,529)      21,390

  Other income..................................      (2,759)         743         --           --         (2,016)
  Amortization of excess revalued net assets
     acquired over equity ......................        --           --           --         (3,429)      (3,429)
                                                   ---------    ---------    ---------    ---------    ---------

  Total operating expenses......................      62,627      (39,749)      (1,975)      (4,958)      15,945
                                                   ---------    ---------    ---------    ---------    ---------

  Operating income..............................      20,103      (22,128)         236        5,022        3,233

Interest and Financing Costs (excludes
  contractual interest).........................       2,837      (1,024)         --           --          1,813
                                                   ---------    ---------    ---------    ---------    ---------

  Income (Loss) before fresh-start revaluation,
        reorganization costs, taxes and
        extraordinary items ....................      17,266     (21,104)          236        5,022        1,420

Reorganization Costs............................       2,161        --            --         (2,161)        --
                                                   ---------    ---------    ---------    ---------    ---------

  Income (Loss) before taxes and
     extraordinary items .......................      15,105     (21,104)          236        7,183       1,420

Taxes...........................................       1,036        (917)         --           --           119
                                                   ---------    ---------    ---------    ---------    ---------

  Net Income (Loss) before extraordinary item ..      14,069     (20,187)          236        7,183        1,301

Gain on disposition of Sassco Fashions Division,
  loss on revaluation of assets pursuant to 
  adoption of fresh-start reporting and
  extraordinary gain on debt discharge..........        --           --           --           --           --
                                                   ---------    ---------    ---------    ---------    ---------

  Net Income (Loss) ............................   $  14,069     ($20,187)   $     236    $   7,183    $   1,301
                                                   =========    =========    =========    =========    =========


  Net Income (Loss) per Share of                
     Common Stock - Basic.......................   $    0.75                                           $    0.38
                                                   =========                                           =========
  Net Income (Loss) per Share of
     Common Stock-Fully Diluted................    $    0.75                                           $    0.34
                                                   =========                                           ========= 

  Weighted Average Common Shares                                                        
     Outstanding - Basic.......................   18,771,836                                           3,400,000
                                                  ==========                                           =========
  Weighted Average Common Shares                                                        
     Outstanding - Fully Diluted...............   18,771,836                                           3,862,121
                                                  ==========                                           =========
</TABLE>

       Earnings per share on a historical basis is based on the old stock
   outstanding. The old stock was cancelled under the plan of reorganization
      and new stock was issued. Earnings per share on a pro forma basis is
          calculated on the new stock outstanding as of June 4, 1997.

                                     - 21 -
<PAGE>

                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES



4. ACCOUNTS RECEIVABLE:

         On June 2, 1997, a wholly-owed subsidiary of the Company entered into a
Factoring Agreement with The CIT Group/Commercial  Services, Inc. ("CIT"). Under
this agreement,  CIT began purchasing the accounts receivable of the Company and
will remit the proceeds  received to the Company as  collected.  In exchange for
collecting  the  receivables,  CIT earns a factoring fee of 0.4% of  receivables
purchased  (with a minimum  charge per  invoice)  and assumes the credit risk in
excess of $50,000 for CIT credit approved receivables.

5. INVENTORIES:

         Inventories consist of the following:
                                  October 4,       June 4,     December 28,
                                     1997           1997           1996
                                   --------       --------       --------
                                               (In thousands)

Raw materials                      $  6,332       $  8,341       $ 33,151
Work in process                       3,131          3,429          2,711
Finished goods                        7,895          7,345         68,521
                                   --------       --------       --------

   Total inventories               $ 17,358       $ 19,115       $104,383
                                   ========       ========       ========

         The balances at December 28, 1996 included the  inventories  related to
the Sassco Fashions and Castleberry divisions which were subsequently sold.

6.  DEBT:

         On June 2, 1997, in  preparation  for the  consummation  of the Plan, a
wholly-  owned  subsidiary  of the  Company  entered  into a two-year  financing
agreement (the "CIT Credit Agreement") with CIT to provide direct borrowings and
the issuance of letters of credit on the Company's behalf in an aggregate amount
not to exceed $30,000,000,  with a sublimit on letters of credit of $20,000,000.
The CIT Credit  Agreement became effective on June 4, 1997 with the consummation
of the Plan. Direct borrowings bear interest at prime plus 1.0% (9.5% at October
4, 1997 and June 4, 1997) and the CIT Credit  Agreement  requires a fee, payable
monthly,  on average  outstanding  letters  of credit at a rate of 2%  annually.
There were no direct  borrowings  outstanding under the CIT Credit Agreement and
approximately  $7,454,000 was committed under unexpired  letters of credit as of
October 4, 1997.




                                     - 22 -
<PAGE>

                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES



         The CIT  Credit  Agreement,  as  amended,  contains  certain  reporting
requirements,  as well as financial and operating  covenants  related to capital
expenditures,  a minimum  tangible  net worth  and the  attainment  of a current
assets to current  liabilities  ratio, an interest to earnings ratio and minimum
earnings.  As collateral  for  borrowings  under the CIT Credit  Agreement,  the
Company  has  granted to CIT a security  interest  in  substantially  all of its
assets.  In addition,  the CIT Credit  Agreement  contains  certain  restrictive
covenants,  including  limitations  on the  incurrence of  additional  liens and
indebtedness and a prohibition on paying dividends.  The Company is currently in
compliance with all requirements contained in the CIT Credit Agreement.

         The  Company  previously  had a  facility  for  an  $60,000,000  credit
agreement  with The First  National  Bank of  Boston  ("FNBB")  and  BankAmerica
Business Credit,  Inc.  ("BABC"),  as Facility Agents and FNBB as Administrative
Agent (the "FNBB Credit Agreement").  In connection with the consummation of the
Plan, the Company entered into an agreement (the "Paydown  Agreement")  with its
lenders  under the FNBB Credit  Agreement to paydown any  remaining  obligations
under the FNBB Credit  Agreement and terminate the FNBB Credit Agreement on June
4, 1997. The FNBB Credit Agreement had expired on May 31, 1997, but continued in
effect until the  consummation  of the Plan with the consent of both the lenders
and the Company.

         The FNBB Credit Agreement provided for post-petition  direct borrowings
and the  issuance of letters of credit on the  Debtors'  behalf in an  aggregate
amount not to exceed $60,000,000. Beginning January 1, 1997, the sublimit on the
revolving line of credit was  $20,000,000 and the sublimit for letters of credit
was $50,000,000.

         There  were no direct  borrowings  outstanding  under  the FNBB  Credit
Agreement and  approximately  $22,195,000  and  $32,169,000  was committed under
unexpired  letters  of  credit  as of  June  4,  1997  and  December  28,  1996,
respectively  (see Note 6 of Notes to Consolidated  Financial  Statements in the
1996 Form 10-K). There were no unexpired letters of credit outstanding under the
FNBB Credit Agreement at October 4, 1997.

                                     - 23 -
<PAGE>

                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES



         Interest on direct borrowings was charged at prime plus 1.5% (10.00% at
June 4, 1997 and 9.75% at  December  28,  1996)  and the FNBB  Credit  Agreement
required a fee, payable monthly,  on average  outstanding letters of credit at a
rate of 2% annually.  The FNBB Credit Agreement,  as amended,  contained certain
reporting  requirements,  as well as financial and operating  covenants  through
December  28,  1996  related to minimum and maximum  inventory  levels,  capital
expenditures and attainment of minimum earnings before reorganization, interest,
taxes and depreciation and amortization.  As collateral for borrowings under the
FNBB  Credit  Agreement,  the  Company  had  granted to FNBB and BABC a security
interest in  substantially  all assets of the  Company.  In  addition,  the FNBB
Credit Agreement contained certain restrictive covenants,  including limitations
on the  incurrence of additional  liens and  indebtedness  and a prohibition  on
paying dividends.

         In  accordance  with the Plan,  the  remaining  Liabilities  subject to
compromise  were  discharged and the Company  recognized a gain of  $63,541,000,
which  is  reflected  as  an  Extraordinary   gain  on  debt  discharge  in  the
consolidated  statement of  operations  for the  twenty-two  weeks ended June 4,
1997.

7. INCOME TAXES:

         The provision for state and foreign income taxes is $65,000 and $45,000
for the eighteen and thirteen weeks ended October 4, 1997, respectively. Federal
income  taxes for the eighteen  and  thirteen  weeks ended  October 4, 1997 (the
post-consummation  period)  are  primarily  offset  by  the  utilization  of net
operating loss  carryforwards,  which are limited to  approximately  $750,000 in
1997,  and deductions  available for tax purposes.  Although there is no Federal
income tax provision currently recognizable on the pre-consummation earnings due
to existing net operating loss  carryforwards  and no Federal income tax benefit
currently  recognizable,  the Company provided  $3,728,000 for federal and state
income taxes based on the alternative minimum tax regulations for the twenty-two
weeks ended June 4, 1997 related to the gain on the sale of the Sassco  Fashions
division.  These taxes are  reflected  net of the gain shown in the statement of
operations for the twenty-two weeks ended June 4, 1997. For the twenty-two weeks
ended June 4, 1997, the Company recognized $451,000 for state and foreign income
taxes.

8.  COMMITMENTS AND CONTINGENCIES:

         As  discussed  in Notes 1 and 2, on the Filing  Dates the  Company  and
several of its  subsidiaries  filed voluntary  petitions in the Bankruptcy Court
under chapter 11 of the Bankruptcy Code. All civil litigation  commenced against
the Company and those referenced subsidiaries prior to that date had been stayed
under the Bankruptcy  Code. By an order dated April 21, 1997 (the  "Confirmation
Order"),  the Bankruptcy  Court  confirmed the Plan. The Plan was consummated on
June 4, 1997.

                                     - 24 -

<PAGE>

                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES


         The  Confirmation  Order,  inter alia,  dismissed  with  prejudice  all
pending  litigation,  and  released  all claims that could have been  brought in
litigation.  Both prior to and  subsequent  to the Filing  Dates,  various class
action  suits were  commenced  on behalf of certain  prior  stockholders  of the
Company.  Any  claims  against  the  Company  arising  out of these  suits  were
discharged  as  part  of,  and in  accordance  with  the  terms  of,  the  Plan.
Accordingly,  whatever  the  eventual  outcome of these  cases,  there can be no
material financial impact on the Company based on the terms of the Plan.

         In addition to, and concurrent  with, the proceedings in the Bankruptcy
Court,  the Company is involved in or settled  during third  quarter of 1997 the
following legal proceedings of significance:

         In February 1993, the  Securities and Exchange  Commission  obtained an
order directing a private investigation of the Company in connection with, among
other  things,  the filing by the Company of annual and other  reports  that may
have  contained  misstatements,  and the  purported  failure  of the  Company to
maintain books and records that accurately reflected its financial condition and
operating results. The Company is cooperating in this investigation.

         In February 1993, the United States Attorney for the Middle District of
Pennsylvania issued a Grand Jury Subpoena seeking the production of documents as
a result of the Company's  announcement of accounting  irregularities.  In 1994,
Donald F. Kenia,  former  Controller  of the Company,  was indicted by a Federal
Grand Jury in the Middle  District of  Pennsylvania  and  pleaded  guilty to the
crime of securities fraud in connection with the accounting  irregularities.  On
or about October 29, 1996,  Paul F.  Polishan,  former Senior Vice President and
Chief Financial  Officer of the Company,  was indicted by the federal grand jury
in the Middle  District of Pennsylvania  for actions  relating to the accounting
irregularities.

         In March  1993,  a  stockholder  derivative  action  entitled  "Isidore
Langer,  derivatively  on behalf of The Leslie Fay  Companies,  Inc.  v. John J.
Pomerantz et al." (the "Derivative  Action") was instituted in the Supreme Court
of the State of New  York,  County of New York,  against  certain  officers  and
directors of the Company and its then auditors.  This complaint alleges that the
defendants  knew or should have known  material  facts relating to the sales and
earnings of the Company which they failed to disclose.  The time to answer, move
or otherwise  respond to the complaint has not yet expired.  The plaintiff seeks
an unspecified amount of monetary damages,  together with interest thereon,  and
costs and expenses incurred in the action,  including reasonable  attorneys' and
experts' fees. The Company cannot  presently  determine the ultimate  outcome of
this litigation,  but believes that it should not have any unfavorable impact on
the  financial  statements.  Pursuant to the Plan,  a Derivative  Action  Board,
comprised of three Persons or Entities nominated by the Creditors' Committee and
appointed  by the  Bankruptcy  Court,  shall  determine  whether  to  prosecute,
compromise and settle or discontinue the Derivative Action.

                                     - 25 -

<PAGE>

                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES


         On February 23, 1996,  Albert Nipon and American Pop  Marketing  Group,
Inc.  commenced an action  against the Company in the United  States  Bankruptcy
Court, Southern District of New York seeking, inter alia, a declaratory judgment
with respect to the use of the Company's "Albert Nipon" trademark and tradename.
The Company has asserted  counter claims.  Upon a record of stipulated facts and
submissions  of  memorandum of law, an oral argument on this matter was heard on
May 9, 1997. This matter is still pending before the Court.

9. STOCKHOLDERS' EQUITY:

         As  provided  under  the  Plan,  the  authorized  common  stock  of the
reorganized  Company  consisted of  3,500,000  shares of common stock with a par
value $.01 per share.  In November 1997,  pursuant to the authority  granted the
Company by the Confirmation  Order of the Bankruptcy  Court, the Company amended
its  Certificate of  Incorporation  to increase its  authorized  common stock to
9,500,000 shares.. At June 4, 1997, 3,400,000 shares were issued and outstanding
and were being held by the plan administrator in trust. In July 1997,  2,686,000
(79%) of the shares were distributed.  The remaining twenty-one (21%) percent is
being held back pending the  resolution  of certain  disputed  claims before the
Bankruptcy  Court. A hearing on this litigation has been scheduled for the first
quarter of 1998. The then  outstanding  common stock was extinguished at June 4,
1997 and the  holders  thereof  did not  retain or  receive  any value for their
equity interest.

         In  addition,  500,000  shares of  Preferred  Stock of the  reorganized
Company were  authorized at June 4, 1997 with a par value of $.01.  None of such
shares have been issued.

                                     - 26 -
<PAGE>

                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES


10. STOCK OPTION PLAN:

         The  Company has adopted the  provisions  of the  Financial  Accounting
Standards Board's Statement of Financial  Accounting Standards ("SFAS") No. 128,
"Earnings per Share" effective as of the Consummation  Date. Under SFAS No. 128,
the  presentation  of both Basic and Dilutive  Earnings per Share is required on
the Income  Statement.  Pursuant to the Plan, the Company is authorized to grant
up to 2,000,000  stock options and on June 4,1997 granted  412,121 stock options
to certain  senior  management  equal to ten (10%)  percent  of the  reorganized
Company's  common stock  outstanding  (assuming  the  exercise of all  options),
one-third  of which will vest on each of the first  three  anniversaries  of the
Consummation Date. In addition,  each outside director of the Company at June 4,
1997 was  granted  10,000  stock  options for a total of 50,000  options.  These
options may be exercised for $6.18 per share.  Additional options of another two
and  one-half  (2.5%) to seven and  one-half  (7.5%)  percent of common stock (a
maximum of 309,091  options) shall be granted to certain senior  management upon
the occurrence of certain specified  transactions whereby the imputed enterprise
value of the Company exceeds a minimum of $37,500,000  (this amount increases at
each one year  anniversary date (June 4th) of the consummation of the Plan until
the year 2000).  The  exercise of these  options  would  create the  issuance of
additional stock.

         In addition,  on September 22, 1997, the Board also  authorized  36,500
stock options be granted to employees of the Company,  which are  exercisable at
$11.50 per share.

         The Company has adopted the provisions of SFAS No. 123, "Accounting for
Stock-Based  Compensation" effective as of the Consummation Date. Under SFAS No.
123,  the Company has  recorded  $120,000  and $90,000 of non-cash  compensation
expense included in Selling, warehouse,  general and administrative expenses for
the eighteen and thirteen weeks ended October 4, 1997, respectively. This amount
is offset as an adjustment to Capital in excess of par value in the consolidated
balance sheet at October 4, 1997.

11. OTHER EVENTS:

         On June 2, 1997, a wholly-owned subsidiary of the Company and the Union
of Needle Trade and Industrial and Textile  ("U.N.I.T.E.")  reached an agreement
on a four-year collective bargaining  agreement,  which will run through May 31,
2001  covering  non-supervisory  production,  maintenance,  packing and shipping
employees.



                                     - 27 -

<PAGE>

                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES


ITEM 2.   MANAGEMENT'S  DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

(a)  RESULTS OF  OPERATIONS

EIGHTEEN WEEKS ENDED OCTOBER 4, 1997 AS COMPARED TO
         EIGHTEEN WEEKS ENDED SEPTEMBER 28, 1996

         The Company  recorded net sales of  $47,097,000  for the eighteen weeks
ended October 4, 1997,  compared with  $165,598,000 for the eighteen weeks ended
September 28, 1996, a net decrease of $118,501,000, or 71.6%. The primary factor
contributing  to  this  decrease  was  the  sale  of  the  Sassco  Fashions  and
Castleberry   divisions,    which   generated   $120,574,000   and   $2,863,000,
respectively, in net sales for the eighteen weeks ended September 28, 1996. On a
comparable basis, after excluding the effect of the above mentioned  businesses,
the remaining  businesses had a net sales increase of $4,936,000,  or 11.7%, for
the eighteen weeks ended October 4, 1997 as compared to the eighteen weeks ended
September 28, 1996, primarily due to the increased volume of its Dress division.
Other than a decrease  of  $2,163,000  related to  discontinuing  its  Outlander
labels, sales of the Sportswear division remained stable.

         Gross profit for the eighteen  weeks ended October 4, 1997 was 23.0% of
net sales compared with 24.9% for the eighteen weeks ended September 28, 1996 (a
decrease  of  $30,404,000).   The  Sassco  Fashions  and  Castleberry  divisions
generated  $31,246,000  and  $644,000,  respectively,  in gross  profit  for the
eighteen weeks ended  September 28, 1996.  These product lines have higher gross
profit  margins  in  the  third  quarter  than  the  remaining  businesses.  The
comparable  remaining  businesses  increased  gross profit by $1,486,000 for the
eighteen  weeks ended October 4, 1997 versus the prior year and the gross margin
increased to 23.0% from 22.2%.  Increased  volume and better initial  pricing in
the Dress division offset the reduced gross margins of the Sportswear  divisions
as the Company reduced its initial markup to maintain market share.

         Selling, warehouse,  general and administrative expenses were 16.9% and
17.0% for the  eighteen  weeks ended  October 4, 1997 and  September  28,  1996,
respectively.  After excluding the costs associated with the divisions sold, the
comparable  remaining  businesses  had expenses of 19.6% for the eighteen  weeks
ended September 28, 1996. The decrease in the comparable  percentage is a result
of the  additional  sales volume during the eighteen weeks ended October 4, 1997
while continuing to reduce overhead expenses related to downsizing.

         Other income was  ($462,000)  and  ($1,169,000)  for the eighteen weeks
ended  October 4, 1997 and  September  28, 1996,  respectively.  The decrease is
primarily  due to the  licensing  revenues  related  to  tradenames  which  were
spun-off  with the  Sassco  Fashions  division  and the  expiration  of  certain
licensing agreements which were not renewed.



                                     - 28 -
<PAGE>

                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES


         Depreciation  and  amortization  expense for the  eighteen  weeks ended
October 4, 1997 was $3,000 due to the  write-off of fixed assets at June 4, 1997
under  fresh-start  reporting.  In  addition,  the  Company  realized  income of
$1,524,000  from  amortization  of the excess  revalued net assets acquired over
equity (see Note 2).  Depreciation  and  amortization  expense for the  eighteen
weeks ended  September  28, 1996  consisted of  depreciation  on fixed assets of
$1,108,000, including $562,000 related to divisions sold and amortization of the
excess purchase price over net assets acquired of $388,000,  including  $216,000
of amortization related to the divisions sold. This amortization expense related
to the leveraged buyout of The Leslie Fay Company on June 28, 1984.

         Interest expense,  net and financing costs were $212,000 and $2,000,000
for  the  eighteen   weeks  ended  October  4,  1997  and  September  28,  1996,
respectively.  The financing fees under the new CIT Credit Agreement were offset
by income  earned on the cash  invested for the eighteen  weeks ended October 4,
1997. The financing fees incurred were significantly below those incurred during
the  eighteen  weeks ended  September  28, 1996 due to the higher line needed to
finance the  operations of Sassco  Fashions and  Castleberry.  In addition,  the
Company  maintained a higher  average cash balance  during the period and earned
additional  interest  income  compared to interest  expense on borrowings in the
prior year, up to a maximum of  $28,672,000,  to fund the inventory  build-up of
the sold divisions in the third quarter .

         The  provision  for state and  foreign  income  taxes was  $65,000  and
$601,000 for the eighteen  weeks ended  October 4, 1997 and  September 28, 1996,
respectively.  The  charge  in 1996  relates  primarily  to  foreign  taxes on a
subsidiary of the Sassco Fashions division.

THIRTEEN WEEKS ENDED OCTOBER 4, 1997 AS COMPARED TO
         THIRTEEN WEEKS ENDED SEPTEMBER 28, 1996

         The Company  recorded net sales of  $41,562,000  for the thirteen weeks
ended October 4, 1997,  compared with  $134,908,000 for the thirteen weeks ended
September 28, 1996, a net decrease of $93,344,000,  or 69.2%. The primary factor
contributing  to  this  decrease  was  the  sale  of  the  Sassco  Fashions  and
Castleberry divisions, which generated $95,565,000 and $2,260,000, respectively,
in net sales for the thirteen  weeks ended  September  28, 1996. On a comparable
basis,  after  excluding  the  effect of the  above  mentioned  businesses,  the
remaining  businesses had a net sales increase of $4,479,000,  or 12.1%, for the
thirteen  weeks ended  October 4, 1997 as compared to the  thirteen  weeks ended
September 28, 1996, primarily due to the increased volume of its Dress division.
Other than a decrease  of  $1,675,000  related to  discontinuing  its  Outlander
labels, sales of the Sportswear division remained stable.


                                     - 29 -

<PAGE>

                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES


         Gross profit for the thirteen  weeks ended October 4, 1997 was 23.4% of
net sales compared with 24.8% for the thirteen weeks ended September 28, 1996 (a
decrease  of  $23,781,000).   The  Sassco  Fashions  and  Castleberry  divisions
generated  $24,307,000  and  $611,000,  respectively,  in gross  profit  for the
thirteen weeks ended  September 28, 1996.  These product lines have higher gross
profit  margins  in  the  third  quarter  than  the  remaining  businesses.  The
comparable  remaining  businesses  increased  gross profit by $1,137,000 for the
thirteen  weeks ended October 4, 1997 versus the prior year and the gross margin
increased to 23.4% from 23.2%.  Increased  volume and better initial  pricing in
the Dress division offset the reduced gross margins of the Sportswear  divisions
as the Company reduced its initial markup to maintain market share.

         Selling, warehouse,  general and administrative expenses were 15.3% and
15.7% for the  thirteen  weeks ended  October 4, 1997 and  September  28,  1996,
respectively.  After excluding the costs associated with the divisions sold, the
comparable remaining business had expenses of 17.8% for the thirteen weeks ended
September 28, 1996. The decrease in the comparable percentage is a result of the
additional  sales volume  during the thirteen  weeks ended October 4, 1997 while
continuing to reduce overhead expenses related to downsizing.

         Other income was ($344,000) and ($948,000) for the thirteen weeks ended
October 4, 1997 and September 28, 1996, respectively.  The decrease is primarily
due to the licensing revenues related to tradenames which were spun-off with the
Sassco  Fashions  division and the  expiration of certain  licensing  agreements
which were not renewed.

         Depreciation  and  amortization  expense for the  thirteen  weeks ended
October 4, 1997 was $3,000 due to the  write-off of fixed assets at June 4, 1997
under  fresh-start  reporting.  In  addition,  the  Company  realized  income of
$1,143,000  from  amortization  of the excess  revalued net assets acquired over
equity (see Note 2).  Depreciation  and  amortization  expense for the  thirteen
weeks ended  September  28, 1996  consisted of  depreciation  on fixed assets of
$867,000,  including  $462,000 related to divisions sold and amortization of the
excess purchase price over net assets acquired of $291,000,  including  $163,000
of amortization related to the divisions sold. This amortization expense related
to the leveraged buyout of The Leslie Fay Company on June 28, 1984.


                                     - 30 -

<PAGE>

                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES


         Interest expense,  net and financing costs were $314,000 and $1,796,000
for  the  thirteen   weeks  ended  October  4,  1997  and  September  28,  1996,
respectively.  The financing fees under the new CIT Credit Agreement were offset
by income  earned on the cash  invested for the thirteen  weeks ended October 4,
1997. The financing fees incurred were significantly below those incurred during
the  thirteen  weeks ended  September  28, 1996 due to the higher line needed to
finance the  operations of Sassco  Fashions and  Castleberry.  In addition,  the
Company  maintained a higher  average cash balance  during the period and earned
additional  interest  income  compared to interest  expense on borrowings in the
prior year, up to a maximum of  $28,672,000,  to fund the inventory  build-up of
the sold divisions in the third quarter.

         The  provision  for state and  foreign  income  taxes was  $45,000  and
$397,000 for the thirteen  weeks ended  October 4, 1997 and  September 28, 1996,
respectively.  The  charge  in 1996  relates  primarily  to  foreign  taxes on a
subsidiary of the Sassco Fashions division.

TWENTY-TWO WEEKS ENDED JUNE 4, 1997 AS COMPARED TO
         TWENTY-ONE WEEKS ENDED MAY 25, 1996

         The Company recorded net sales of $197,984,000 for the twenty-two weeks
ended June 4, 1997,  compared with  $173,452,000  for the twenty-one weeks ended
May 25, 1996, a net  increase of  $24,532,000,  or 14.1%.  The  additional  week
accounted for $10,084,000 of the net sales increase.  Additionally, in 1996, the
Sassco  Fashions  division  began  shipping  a new  product  line under the Nina
Charles label and opened  additional retail stores over the preceding 17 months,
for a total of 45 stores in  operation  at June 4,  1997.  These new  businesses
achieved a net sales volume of $17,843,000  for the twenty-two  weeks ended June
4, 1997, or $11,379,000  more than the twenty-one weeks ended May 25, 1996. On a
comparable basis,  after excluding the effect of the above mentioned  additional
week and new businesses,  the Sassco Fashions  division had a net sales decrease
of  $8,430,000,  or 7.0% for the twenty-two  weeks ended June 4, 1997,  compared
with the  twenty-one  weeks ended May 25, 1996.  This was  primarily a result of
reducing its production in 1997 to limit  additional  clearance  markdowns.  The
remaining  Leslie Fay businesses  accounted for an increase of  $12,720,000,  or
29.3%,  primarily due to increased volume for its Dress division.  The net sales
of the Castleberry division declined by $1,220,000.



                                     - 31 -
<PAGE>

                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES


         Gross profit for the  twenty-two  weeks ended June 4, 1997 was 25.6% of
net sales  compared  with 23.9% in the  twenty-one  weeks ended May 25, 1996 (an
increase of  $9,237,000).  The  additional  week accounted for $1,998,000 of the
increase in gross profit.  The additional retail stores and new product lines of
the Sassco Fashions  division  accounted for $3,364,000 of the increase in gross
profit.  The  remaining  gross  profit of  Sassco  Fashions  declined  $461,000.
Although the gross margin for the division increased 1.3%, it did not offset the
impact of the net sales volume  decrease on gross profit.  Increased  volume and
better  initial  pricing  (gross  margin  increased  from  22.9%  to  26.5% on a
comparable  basis)  of the  Leslie  Fay  Dress  and  Sportswear  divisions  also
accounted for $4,957,000 of additional  gross profit.  The Castleberry  division
had a decrease in gross profit of $621,000.

         Selling, warehouse,  general and administrative expenses for twenty-two
weeks ended June 4, 1997 decreased to 17.9% of net sales compared with 19.6% for
the twenty-one  weeks ended May 25, 1996.  The percentage  decrease is primarily
due to the additional  sales volume generated in the twenty-two weeks ended June
4, 1997 versus the twenty-one weeks ended May 25, 1996,  without a corresponding
increase in expense.  For the period,  expenses  increased  $1,523,000  over the
prior year. Sassco Fashions expenses increased  $3,763,000,  of which $1,100,000
is related to the extra week and the remainder is due to the additional  product
lines and retail  stores  opened.  The Leslie Fay business  reduced  expenses by
$2,085,000  or  16.0%  below  the  prior  year.  This  decrease  was  offset  by
approximately  $483,000 of expenses  incurred in the extra week. The Castleberry
division  decreased  expenses  by  approximately  $155,000  or 13.4%  below  the
comparable period in 1996 due to its reduced volume.

         Depreciation  and  amortization  expense for the twenty-two weeks ended
June 4, 1997 was  $2,092,000,  including $ 1,619,000  of  depreciation  on fixed
assets prior to their write-off at June 4, 1997 under fresh-start  reporting and
$473,000 of amortization of the excess purchase price over net assets  acquired.
Depreciation  and  amortization  expense for the twenty-one  weeks ended May 25,
1996 was  $1,770,000,  including  $1,287,000 of depreciation on fixed assets and
$483,000 of amortization of the excess purchase price over net assets  acquired.
The  amortization  expense  relates  principally to the leveraged  buyout of The
Leslie Fay Company on June 28, 1984.

         Other income was  $1,196,000  and  $1,590,000  for the  twenty-two  and
twenty-one weeks ended June 4, 1997 and May 25, 1996, respectively. The decrease
is primarily due to the expiration of certain  licensing  agreements  which were
not renewed

         Interest and financing costs increased to $1,372,000 for the twenty-two
weeks ended June 4, 1997 compared to $837,000 for the twenty-one weeks ended May
25,  1996.  The  increase is due  primarily  to the fee to finance the  accounts
receivable of the Sassco Fashions  Division under an agreement begun in February
1996.


                                     - 32 -

<PAGE>


                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES


         While  operating  as a debtor in  possession,  the  Company  recognized
reorganization  costs of  approximately  $3,379,000  and  $1,560,000  during the
twenty-two  weeks ended June 4, 1997 and  twenty-one  weeks ended May 25,  1996,
respectively,  which  is  comprised  of  professional  fees and  other  costs of
$2,151,000 and $1,806,000;  costs accrued to re-engineer the business processes,
review and revise the  technology  requirements  and other  related costs to the
downsizing  and  separation  of the  businesses  of  $800,000  and $0;  and plan
administration costs of $1,000,000 and $0; offset by interest income of $572,000
and $246,000.

         The provision for Federal,  state and foreign income taxes was $451,000
and $435,000 for the twenty-two  weeks ended June 4, 1997 and  twenty-one  weeks
ended May 25,  1996,  respectively.  There is no Federal  income  tax  provision
currently  recognizable,  other than that based on the  alternative  minimum tax
regulations, due to existing net operating loss carryforwards.

(b)  LIQUIDITY AND CAPITAL RESOURCES

         On June 2, 1997, the Company  obtained  $30,000,000  of  post-emergence
financing (see Note 5), which became effective with the consummation of the Plan
on June 4, 1997. The CIT Credit  Agreement  provides a working capital  facility
commitment  of  $30,000,000,  including  a  $20,000,000  sublimit  on letters of
credit.  As of November 1, 1997,  there were no  borrowings  under the revolving
line of credit and the Company was utilizing approximately $7,298,000 of the CIT
Credit Agreement for the letters of credit.

         At October 4, 1997, there were no cash borrowings outstanding under the
CIT Credit Agreement, and cash and cash equivalents amounted to $10,907,000.  Of
this amount,  $3,465,000 will be used to pay remaining  administrative claims as
defined in the Plan.  Working capital increased  $2,514,000,  to $41,566,000 for
the eighteen weeks ended October 4, 1997. The primary  changes in the components
of working  capital were a increase in accounts  receivable  of  $13,239,000,  a
decrease in  inventories  of  $1,757,000,  an increase of  $3,083,000 in prepaid
expenses  and  other  current  assets  and  the  payment  of   obligations   and
administrative  claims  as  directed  by  the  Plan  of  $17,059,000.   Accounts
receivable   increased  due  to  historically  large  third  quarter  shipments.
Inventories  sold in the  eighteen  weeks were  mostly  offset by new  inventory
purchases  in the same period.  Other  current  assets  increased as the Company
invested  $3,056,000 in a 1 Year US Treasury Note maturing on June 30, 1998, the
proceeds from which will be used to pay administrative claims.

         For the thirteen weeks ended October 4, 1997, working capital increased
$3,229,000,  to  $41,566,000.  The primary  changes in the components of working
capital were a increase in accounts  receivable  of  $18,318,000,  a decrease in
inventories  of $5,602,000  and the payment of  obligations  and  administrative
claims as directed by the Plan of $16,519,000. Accounts receivable increased due
to  historically  large third quarter  shipments.  Inventories  decreased as the
third quarter shipments were only partially offset by new inventory purchases.


                                     - 33 -


<PAGE>

                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES


         At June 4, 1997,  there were no cash borrowings  outstanding  under the
CIT Credit Agreement, and cash and cash equivalents amounted to $41,080,000.  Of
this amount, $23,580,000 will be used to pay administrative claims as defined in
the Plan. The Company's working capital decreased  $111,940,000,  to $37,463,000
for the twenty two weeks ended June 4, 1997. The sale of the Sassco Fashions and
Castleberry divisions generated a decrease in working capital of $99,810,000 and
the reclass to current  liabilities of the priority  claims  required to be paid
subsequent to Consummation Date decreased working capital further by $8,649,000.
Cash flow  generated  from the Sassco  Fashions and  Castleberry  divisions  was
$34,295,000  and $690,000,  respectively.  The primary  changes in the remaining
components of working  capital were an increase in cash and cash  equivalents of
$19,103,000,  an increase in accounts  receivable of  $1,248,000,  a decrease in
inventories  of  $25,538,000,  a decrease of  $4,167,000  in  accounts  payable,
accrued  expenses  and other  current  liabilities  and an  increase  in accrued
reorganization  expenses of $3,379,000.  Spring 1997 and excess Fall 1996 Sassco
Fashions'  inventories  on hand at  year-end  were sold during the first part of
1997.

         Although,  the Company's  results of operations  indicated an Operating
income of $14,355,000  for the twenty-two  weeks and $4,862,000 for the eighteen
weeks ended  October 4, 1997,  these results are not  necessarily  indicative of
results for an entire year. Due to the  seasonality of the business and the sale
of the Sassco Fashions  division,  the Company  anticipates a loss in the fourth
quarter.

         Capital expenditures were $378,000 for the eighteen weeks ended October
4, 1997 and  $3,730,000  for the  twenty-two  weeks ended June 4, 1997.  Capital
expenditures  are expected to be $4,866,000 for the fiscal year 1997,  including
$3,152,000  of  expenditures  related  to  the  Sassco  Fashions  Division.  The
anticipated  capital  expenditures of $758,000 for the remainder of the year are
primarily related to improvements in management information systems. The Company
believes that its financing  arrangements  and  anticipated  level of internally
generated funds will be sufficient to finance its capital spending during 1997.

         Other than the capital expenditures described above, no other long-term
investment or financing  activities are anticipated  throughout the remainder of
1997. The Company is currently  prohibited  from paying cash dividends under its
CIT Credit  Agreement and has no plans to pay cash dividends in the  foreseeable
future.

         A number of statements contained herein are forward-looking  statements
within the meaning of the Private Securities  Litigation Reform Act of 1995 that
involve  risks and  uncertainties  that  could  cause  actual  results to differ
materially from those expressed or implied in the applicable  statements.  These
risks and  uncertainties  include,  but are not limited to, the  uncertainty  of
potential  manufacturing  difficulties,  the  dependence on key  personnel,  the
possible  impact of competitive  products and pricing,  the Company's  continued
ability  to  finance  its  operations,   general  economic  conditions  and  the
achievement and maintenance of profitable operations and positive cash flow.


                                     - 34 -
<PAGE>

                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES


PART II  -  OTHER INFORMATION

ITEM 1.    LEGAL PROCEEDINGS.
- -------    ------------------

         The Company has previously reported the proceedings under chapter 11 of
the  Bankruptcy  Code and other  pending legal  proceedings  in Item 3. - "Legal
Proceedings"  in the 1996 Form l0-K.  The Company's Plan of  Reorganization  was
approved by the creditors and on April 21, 1997, the Bankruptcy  Court confirmed
the Plan. On June 4, 1997,  the Plan was  consummated  and the Company no longer
operates under chapter 11. For information  concerning legal  proceedings at the
end of the third  quarter of 1997,  reference  is made to Note 8 of the Notes to
Consolidated Financial Statements contained herein.

         No other legal  proceedings were terminated during the third quarter of
1997 or thereafter,  other than ordinary  routine  litigation  incidental to the
business of the Company.

ITEM 2.    CHANGES IN SECURITIES.
- -------    ----------------------

         Pursuant to the Plan of  Reorganization,  all  theretofore  outstanding
shares of Common Stock,  $1.00 par value,  were  canceled.  The Company filed an
Amended and Restated  Certificate of Incorporation  (the "Amended  Certificate")
authorizing the issuance of 3,500,000 shares of common stock, par value $.01 per
share,  and 500,000 shares of preferred  stock,  par value of $.01 per share. In
November 1997, pursuant to the authority granted the Company by the Confirmation
Order  of  the  Bankruptcy   Court,  the  Company  amended  its  Certificate  of
Incorporation to increase its authorized common stock to 9,500,000 shares.  Each
share of common stock has one vote in  connection  with any matter  presented to
shareholders.  The common stock has no  cumulative  voting  rights,  pre-emptive
rights or sinking  fund  provisions.  The Amended  Certificate  provides  that a
Business  Combination with an Interested  Stockholder (as said terms are defined
therein) must be approved by the affirmative vote of the holders of at least 80%
of the outstanding voting stock including the affirmative vote of the holders of
at least 80% of the voting stock not owned by the Interested  Stockholder or any
Affiliate  thereof.  Such  provisions  do not apply in the  event  the  Business
Combination  has been approved by a majority of the  Continuing  Directors or if
the  consideration  paid in the  combination  meets  certain  provisions as more
particularly  set forth in the  Amended  Certificate.  The CIT Credit  Agreement
contains a prohibition on the payment of cash dividends (see Note 6).


                                     - 35 -
<PAGE>

                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES


         On June 4, 1997, in  connection  with the  consummation  of the Plan of
Reorganization,  the Company  issued to its  creditors  3,400,000  shares of its
common  stock  in  cancellation  of all  obligations  to such  creditors  by the
Company. The certificates evidencing such shares were actually delivered in July
1997. An aggregate of $88,784,000 of indebtedness was canceled by the Registrant
in consideration for such stock. The shares were exempt from registration  under
the Securities Act of 1933, as amended (the "Securities  Act"), by virtue of the
provisions of Section 3(a)(10) thereof.

         In addition,  the Company  granted  options to purchase an aggregate of
412,121  shares to five  executives  and  options to purchase  50,000  shares to
non-employee  directors  at June 4, 1997,  all  exercisable  at $6.18 per share.
Additional stock options to purchase 36,500 common shares, exercisable at $11.50
per share, were granted to employees on September 22, 1997. The granting of such
options was exempt from  registration  under the Securities Act by virtue of the
provisions of Section 4(2) thereof.

ITEM 3.    DEFAULTS UPON SENIOR SECURITIES.
- -------    --------------------------------

                  None.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
- -------    ----------------------------------------------------

                  None.

ITEM 5.    OTHER INFORMATION.
- -------    ------------------

                  None.

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K.
- -------    ---------------------------------

            a)  Exhibits

                Exhibits  are set forth on the  "Index to  Exhibits"  on page 38
                hereof.

            b)  Reports on Form 8-K
    
                Since the end of the second  quarter of fiscal 1997, the Company
                filed  current  reports on Form 8-K dated  August  27,  1997 and
                September  24,  1997,  each  reporting  on item 5, as well as an
                Amendment on Form 8-K/A filed on September 8, 1997, reporting on
                Items 5 and 7, to the  current  report on Form 8-K dated June 4,
                1997. The Form 8-K/A contained a pro forma consolidated  balance
                sheet as of June 4, 1997 and pro forma  consolidated  statements
                of operations  for the  twenty-two  weeks ended June 4, 1997 and
                the  fifty-two  weeks ended  December  28, 1996 and December 29,
                1995.   The  August  27,  1997  Form  8-K  contained   condensed
                consolidated   pro  forma   statements  of  operations  for  the
                twenty-seven   and  thirteen   weeks  ended  July  5,  1997  and
                twenty-six  and  thirteen  weeks  ended June 29, 1996 as well as
                certain balance sheet data as of July 5, 1997.

                                     - 36 -


<PAGE>

                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES


                                   SIGNATURES

                  Pursuant to the requirements of the Securities Exchange Act of
1934,  the Company has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.

Date:  November 13, 1997                         The Leslie Fay Company, Inc.
                                                 ----------------------------
                                                          (Company)




                                                 By: /s/ Warren T. Wishart
                                                   -------------------------
                                                     Warren T. Wishart
                                                     Secretary and Chief
                                                     Financial Officer



                                     - 37 -
                                                         

<PAGE>

                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES



                                INDEX TO EXHIBITS
                                -----------------




Exhibit No.                Description
- -----------                -----------

     1           Amendment to Restated  Certificate of  Incorporation  of
                 The Leslie Fay Company, Inc.

  10.2(c)        Employment  Agreement  dated as of June 4, 1997  between
                 The Leslie Fay Company, Inc. and Warren T. Wishart.

  10.2(d)        Employment  Agreement  dated as of June 4, 1997  between
                 The Leslie Fay Company, Inc. and Dominick Felicetti.

  10.2(e)        Employment  Agreement  dated as of June 4, 1997  between
                 The   Leslie   Fay   Company,    Inc.   and    Catharine
                 Bandel-Wirtshafter.

    27           Financial Data Schedule




                                     - 38 -



                            CERTIFICATE OF AMENDMENT

                                     TO THE

                              AMENDED AND RESTATED

                          CERTIFICATE OF INCORPORATION

                                       OF

                          THE LESLIE FAY COMPANY, INC.


         The Leslie Fay Company,  Inc., a  corporation  organized  and presently
existing  under such name under the General  Corporation  Law of  Delaware  (the
"DGCL") and originally  incorporated  under the name "New Lefco  Corporation" on
January 9, 1984 (the "Corporation"), does hereby certify that in connection with
and pursuant to the Fourth Amended and Restated Joint Plan of  Reorganization of
The Leslie Fay  Companies,  Inc. et al.  (Chapter 11 Case No. 93 B 41724 et seq.
(TLB)  (Jointly  Administered)),  confirmed  on April  21,  1997 by order of the
United  States  Bankruptcy  Court  for the  Southern  District  of New York (the
"Confirmation  Order") (the Corporation  initially filed its bankruptcy petition
in such  Court on April 5,  1993),  the  Amended  and  Restated  Certificate  of
Incorporation of the Corporation,  filed in the office of the Secretary of State
of the State of Delaware on June 3, 1997, is hereby amended  pursuant to Section
303 of the DGCL, 11 U.S.C. ss.1142 and the authority granted by the Confirmation
Order as follows:

         ARTICLE IV(A) of the Amended and Restated  Certificate of Incorporation
of the Corporation shall be amended to read in its entirety as follows:

                                   ARTICLE IV

         (A)      Authorized  Stock.  The total  number of shares of stock which
the corporation  shall have the authority to issue is ten million  (10,000,000),
consisting of nine million five hundred  thousand  (9,500,000)  shares of common
stock,  par value $.01 per share  ("Common  Stock"),  and five hundred  thousand
(500,000)  shares  of  preferred  stock,  par value  $.01 per share  ("Preferred
Stock").

         IN WITNESS  WHEREOF,  THE  LESLIE FAY  COMPANY,  INC.  has caused  this
Certificate to be executed,  under penalty of perjury, by John J. Pomerantz, its
Chairman and Chief Executive Officer, this 3rd day of November, 1997.

                                                    THE LESLIE FAY COMPANY, INC.


                                                    By:  /s/  John J. Pomerantz
                                                      --------------------------
                                                       Name:  John J. Pomerantz
                                                       Title: Chairman and Chief
                                                               Executive Officer






                              EMPLOYMENT AGREEMENT
                              --------------------
                               (Warren T. Wishart)


           AGREEMENT,  dated as of June 4, 1997, between The Leslie Fay Company,
Inc., a Delaware  corporation,  with its principal office at 1412 Broadway,  New
York,  New York (the  "Corporation"),  and  Warren  T.  Wishart,  residing  at 5
Crestview Road, Mountain Lakes, New Jersey 07046 (the "Executive").

RECITAL
- -------

           A. On April 5, 1993,  The Leslie Fay Companies,  Inc.  ("Leslie Fay")
and certain of its subsidiaries each filed a voluntary petition for relief under
chapter 11 of title 11 of the United  States Code (the  "Code")  with the United
States Bankruptcy Court for the Southern District of New York (the "Court").

           B. By order,  dated April 21, 1997, the Court  confirmed that certain
Fourth Amended and Restated Joint Plan of Reorganization for Debtors Pursuant to
Chapter 11 of the United States Bankruptcy Code (the "Plan").

           C. Up to and including the Effective  Date,  the Executive has served
as a Senior Vice President, Chief Financial Officer and Treasurer of Leslie Fay.

           D. The  Corporation  desires to secure the continued  services of the
Executive,  and the  Executive  desires to continue  to furnish  services to the
Corporation, on the terms and conditions hereinafter set forth.

           NOW,  THEREFORE,  in  consideration  of the  premises  and the mutual
agreements hereinafter contained, the parties hereto hereby agree as follows:

           1. Definitions.  Unless otherwise defined herein, the following terms
shall have the respective  meanings specified below and be equally applicable to
the singular and plural of terms defined:

           (a) "Board" shall mean the Board of Directors of the Corporation.

           (b) "Cause"  shall mean (i)  conviction by the Executive of a felony,
(ii)  perpetration  by  the  Executive  of  (x)  an  illegal  act  which  causes
significant economic injury to the Corporation or (y) a common law fraud against
the  Corporation,  or (iii)  willful  violation  by the  Executive of a specific
written  direction  from the Board  concerning one or more matters of a material
nature for


<PAGE>



the Corporation or its business or operations (following a warning in writing in
respect thereto from the Board).

           (c) "Change of Control"  shall mean the  occurrence  of any person or
"group"  (within the meaning of Section  13(d)(3) of the Exchange Act) acquiring
"beneficial  ownership"  (as de fined in Rule  13d-3  under the  Exchange  Act),
directly or indirectly,  of fifty percent (50%) or more of the aggregate  voting
power of the  capital  stock of the  Corporation,  except for any such person or
group that has such beneficial ownership on the Effective Date.

           (d) "Corporation  Senior Managers" shall mean, to the extent that the
following persons are employees of the Corporation  during the applicable fiscal
year   of   the   Corporation,    John   Pomerantz,    John   Ward,    Catharine
Bandel-Wirtshafter, Dominick Felicetti and Warren Wishart.

           (e)  "Disabled"  shall mean,  with  respect to the  Executive,  being
physically or mentally  disabled,  whether  totally or partially,  so that he is
substantially  unable to perform his services hereunder for a consecutive period
of more than six (6) months or for shorter periods aggregating six months during
any twelve-month period.

           (f) "EBITDA" shall mean for any fiscal year of the  Corporation,  the
consolidated  earnings  (including  licensing  revenues  from the  businesses or
products of Hue, Inc.) before interest,  taxes, depreciation and amortization of
the Corporation and its  consolidated  subsidiaries,  as determined  pursuant to
generally  accepted  accounting  principles  in effect in the  United  States of
America  from time to time,  provided  that for purposes of  determining  EBITDA
hereunder, EBITDA shall (i) be calculated before determination of the Cash Bonus
Pool (as hereinafter  defined),  (ii) exclude allocations to the Castleberry and
Sassco  businesses  and Transco (as defined in the financial  reporting  package
periodically presented to the Creditors' Committee in the Chapter 11 case of The
Leslie Fay Companies, Inc.) and (iii) be increased by $300,000.

           (g) "Effective Date" shall mean June 4, 1997.

           (h) "Exchange Act" shall mean the Securities Exchange Act of 1934, as
amended.

           (i) "Good Reason" shall mean the continuation of any of the following
events  for more than ten (10) days  after the  Corporation's  receipt  from the
Executive of written notice thereof:

                      (i) the  Executive  shall be removed from the positions of
                      Senior Vice  President-Administration and Finance or Chief
                      Financial  Officer of the  Corporation  at any time during
                      the Term (other than for Cause);

                      (ii) the Executive shall fail to be vested with the powers
                      and authority of Senior Vice  President-Administration and
                      Finance and Chief Financial Officer of


                                        2

<PAGE>



                      the  Corporation  as described in Section 4(a) hereof,  or
                      the  powers  and   authority  of  such   position  or  his
                      responsibilities  with respect thereto shall be diminished
                      in any material respect;

                      (iii) the Executive shall have assigned to him without his
                      express written consent any duties,  functions,  authority
                      or   responsibilities   that  are  inconsistent  with  the
                      Executive's positions described in Section 4 hereof;

                      (iv) the  Executive's  principal  place of  employment  is
                      changed to a  location  more than  twenty-five  (25) miles
                      from the prior  location  without  the  Executive's  prior
                      written consent;

                      (v) any material failure by the Corporation to fulfill any
                      of  its  obligations  under  this  Agreement,   including,
                      without  limitation,  the  failure  to make  any  material
                      payment required to be made by the Corporation pursuant to
                      Sections 5 and 6 hereof  within  five ( 5)  business  days
                      after the date such payment is required to be made;

                      (vi) any purported  termination by the  Corporation of the
                      Executive's   employment   otherwise   than  as  expressly
                      permitted by, and in compliance  with all  conditions  and
                      procedures of, this Agreement;

                      (vii)  the  Corporation  shall  fail to  comply  with  the
                      provisions of Section 14 or 19(a) hereof; or

                     (viii) there shall occur a Change of Control,  other than a
                     Change of Control in connection with, or resulting in whole
                     or part  from,  the  acquisition  by the Ex  ecutive or any
                     Affiliate of the Executive of  "beneficial  ownership"  (as
                     defined in Rule 13d-3 of the  Exchange  Act),  directly  or
                     indirectly, of shares of capital stock of the Corporation.

           (j)  "Target  EBITDA"  shall  mean (a) for 1997,  Five  Million  Four
Hundred  Forty-Three  Thousand  Dollars  ($5,443,000.00)  and (b) for all  years
thereafter,  the targeted EBITDA for the  Corporation as a whole  established by
the Board in good faith.

           2. Employment.  The Corporation  shall employ the Executive,  and the
Executive shall serve the Corporation, upon the terms and conditions hereinafter
set forth.

           3. Term.  Subject to the terms and conditions  hereinafter set forth,
the term of the Executive's employment hereunder shall commence on the Effective
Date and shall continue until the first (1st) anniversary of the Effective Date,
unless  earlier  terminated  pursuant  to the  provisions  of Section 8, 9 or 10
hereof (the "Term") .



                                        3

<PAGE>



           4.  Duties and Extent of  Services.  During the Term,  the  Executive
shall serve as Senior Vice President-Administration and Finance, Chief Financial
Officer  and  Secretary  of the  Corporation  faithfully  and to the best of his
ability,  and shall devote  substantially  all of his business time,  energy and
skill to such employment,  it being understood and agreed that the Executive may
serve on the  boards  of  directors  or  equivalent  governing  bodies  of other
business corporations or other business organizations;  provided,  however, that
(i) such other corporations or other organizations are not in direct competition
with the  Corporation  and/or its  subsidiaries  and (ii) such  service does not
materially  interfere  with  the  performance  by the  Executive  of his  duties
hereunder.  The Executive  shall be invested with the duties and authority  that
are customarily delegated to a Senior Vice President-Administration and Finance,
Chief Financial Officer and Secretary of a corporation,  and shall report to and
be subject to the  direction of the Board of Directors of the  Corporation.  The
Executive  shall also  perform  such  specific  duties and  services of a senior
executive  nature as the Board of Directors of the  Corporation  shall  request,
including,  without  limitation,  serving as a senior officer and/or director of
any of the Corporation's subsidiaries.

           5. Base  Salary.  During  the  Term,  the  Corporation  shall pay the
Executive  a base  salary  ("Base  Salary")  of  Two  Hundred  Thousand  Dollars
($200,000),  or such higher amount as the Board may from time to time determine,
payable in equal weekly installments.

           6. Incentive Compensation. If the Corporation's EBITDA for the fiscal
year is  greater  than or equal  to  eighty-five  percent  (85%)  (the  "Minimum
Percentage") of Target EBITDA,  the  Corporation  shall pay a bonus ("Cash Bonus
Pool") to the Corporation Senior Managers no later than one hundred twenty (120)
days after the end of the fiscal year, in an amount equal to the sum of (x) nine
and six-tenths  percent (9.6%) of the  Corporation's  EBITDA plus (y) two-tenths
percent (0.2%) of the Corporation's EBITDA for each percentage point, if any, of
Target EBITDA by which the Corporation's  EBITDA exceeds the Minimum Percentage;
provided,  however, that in no event shall the Cash Bonus Pool exceed twelve and
one-half percent (12.5%) of the Corporation's  EBITDA.  Upon payment of the Cash
Bonus Pool,  the  Executive  shall be  entitled to receive a portion  thereof in
accordance with the terms and provisions of the  understanding  by and among the
Corporation Senior Managers.

           7.        Employee Benefits.

           (a) During the Term,  the  Executive  shall receive  coverage  and/or
benefits  under  any  and  all  medical  insurance,  life  insurance,  long-term
disability  insurance and pension plans and other employee  benefit plans of the
Corporation  generally  made available to senior  executives of the  Corporation
from time to time.

           (b) During the Term, the Corporation  shall (x) make available to the
Executive  and  members  of his  immediate  family (i)  supplemental  disability
coverage and (ii) medical  insurance for all medical costs and services incurred
by the foregoing,  including costs of dental, vision and custodial care, and (y)
provide the Executive with an automobile allowance of $900 per month.


                                        4

<PAGE>



           (c)  The  Executive  shall  be  entitled  to  paid  vacations  (taken
consecutively or in segments),  in accordance with the standard  vacation policy
of the  Corporation  for senior ex ecutives,  but in no event less than four (4)
weeks each calendar year during the Term. Such vacations shall be taken at times
consistent with the effective discharge of the Executive's duties.

           (d)  During  the  Term,  the  Executive   shall  be  accorded  office
facilities and secretarial assistance  commensurate with his positions as Senior
Vice President-Administration and Finance, Chief Financial Officer and Secretary
of the Corporation and adequate for the performance of his duties hereunder.

           8.        Termination -- Death or Disability.

           (a) In the event of the  termination  of the  Executive's  employment
because of the death of the Executive during the Term, the Corporation shall pay
to any one or more beneficiaries  designated by the Executive pursuant to notice
to the Corporation, or, failing such designation, to the Executive's estate, (i)
the unpaid Base Salary owing to the Employee through the end of the month of his
death,  in a lump sum within five (5) business days after his death,  and (ii) a
bonus for the year in which such termination occurs, equal to the bonus (if any)
that would  have been paid for such year if no such  termination  had  occurred,
times a fraction,  the  numerator  of which is the number of months in such year
through  the  end of the  month  in  which  such  termination  occurs,  and  the
denominator  of which is twelve (12) (such bonus to be computed  and paid at the
time and in the manner specified in Section 6 hereof).

           (b) In the  event  that the  Executive  shall  become  Disabled,  the
Corporation  shall  have  the  right to  terminate  the  Executive's  employment
hereunder by giving him written notice of such termination. Upon receipt of such
notice, the Executive's  employment  hereunder shall terminate.  In the event of
such termination, the Corporation shall pay to the Executive (i) the unpaid Base
Salary owing to the Executive  through the end of the month of such termination,
in a lump sum within  five (5)  business  days of such  termination,  and (ii) a
bonus for the year in which such termination occurs, equal to the bonus (if any)
that would  have been paid for such year if no such  termination  had  occurred,
times a fraction,  the  numerator  of which is the number of months in such year
through  the  end of the  month  in  which  such  termination  occurs,  and  the
denominator  of which is twelve (12) (such bonus to be computed  and paid at the
time and in the manner specified in Section 6 hereof).

           9.        Termination for Cause by Corporation

           (a) The  Executive's  employment  hereunder  may be terminated by the
Corporation  for Cause upon  compliance  with the  provisions  of  Section  9(b)
hereof.  In the event that  Executive's  employment  hereunder  shall validly be
terminated  by the  Corporation  for Cause  pursuant to this Section  9(a),  the
Corporation  shall  promptly pay accrued but unpaid Base Salary and reimburse or
pay any other accrued but unpaid  amounts due under  Sections 6 and 13 hereof as
of the date of  termination,  and thereafter  shall have no further  obligations
under this Agreement. Upon


                                        5

<PAGE>



termination of the  Executive's  employment  hereunder for Cause,  the Executive
shall  nonetheless  remain bound by the obligations  provided for in Sections 11
and 12 hereof.

           (b)  Termination  for  Cause  shall be  effected  only by action of a
majority of the Board then in office (excluding the Executive) at a meeting duly
called  and held  upon at least  ten (10)  days'  prior  written  notice  to the
Executive  specifying  the  particulars  of the  action or  inaction  alleged to
constitute  "Cause"  (and at which  meeting the  Executive  and his counsel were
entitled to be present and given reasonable opportunity to be heard).

           10. Termination for Good Reason by the Executive; Severance Payment.

           (a) The  Executive's  employment  hereunder  may be terminated by the
Executive for Good Reason by providing written notice to the Corporation to such
effect (such  termination  to be effective on the date specified in such notice,
which date shall not be more than sixty (60) days nor less than thirty (30) days
after date of such notice).

           (b) If at any time (i) the Executive  terminates  his  employment for
Good Reason (other than on the grounds of Section 1(i)(viii) hereof) or (ii) the
Corporation  terminates  the  Executive's  employment  (or fails or  declines to
extend the Term) without Cause, then the Corporation shall pay to the Executive,
in lieu of any other amounts that might  otherwise  have been payable  hereunder
(other than  pursuant to Sections 6 and 13 hereof),  an amount  ("Compensation")
equal to the greater of (i) the sum of (x) the aggregate amount which would have
been payable to the Executive had he continued to be employed by the Corporation
as Base Salary through the end of the Term (at the rate in effect as of the date
of termination),  (y) the bonus (if any) through the end of the Term, such bonus
to be  calculated  and paid in the  manner  described  in  Section  6 (it  being
understood  and agreed that,  if the end of the Term occurs  before the end of a
fiscal year, such bonus will be prorated  through the end of such Term), and (z)
the automobile  allowance  provided for hereunder and (ii) the aggregate  amount
(the "Minimum  Severance Amount") which would have been payable to the Executive
had he continued to be employed by the Corporation as  Compensation  for six (6)
months  following the date of termination  (at the rate in effect as of the date
of termination,  in the case of Base Salary),  which  Compensation  shall in the
case of Base Salary be payable within ten (10) days following such  termination;
provided,  however , that, if the Executive  terminates  his employment for Good
Reason solely on the grounds of Section  1(i)(viii),  then the Corporation shall
pay to the Executive within ten (10) days following such termination, in lieu of
any other amounts that might otherwise have been payable  hereunder  (other than
pursuant to Sections 6 and 13) the greater of (i) the Minimum  Severance  Amount
and (ii) the excess,  if any, of (x) the aggregate  amount which would have been
payable to the Executive had he continued to be employed by the  Corporation  as
Compensation  for one (1) year  following  the  date of  termination  (it  being
understood and agreed that the bonus portion of Compensation,  in this instance,
will be deemed  earned,  based on Target EBITDA for the fiscal year in which the
Change of  Control  occurs,  if, and only if, the Change of Control is a merger,
consolidation  or  sale  of  all or  substantially  all  of  the  assets  of the
Corporation)  over  (y) the  profit  (if  any)  realized  by the  Executive,  in
connection with the Change of Control giving rise to such termination, on (aa)


                                        6

<PAGE>



options  for  capital  stock of the  Corporation  or (bb)  capital  stock of the
Corporation issued upon exercise of such options.

           11.   Confidential   Information.    In   addition   to   any   other
confidentiality  obligation the Executive may have to the Corporation,  from and
after the date hereof,  and until the end of the original  Term,  the  Executive
shall keep secret and retain in strictest confidence,  and shall not use for his
benefit or the benefit of others, any and all confidential  information relating
to the Corporation and its subsidiaries, including, without limitation, customer
lists,  financial plans or  projections,  pricing  policies,  marketing plans or
strategies, business acquisition or divestiture plans, new personnel acquisition
plans,  designs,  and,  except in connection  with the performance of his duties
hereunder,  the  Executive  shall not  disclose any such  information  to anyone
outside the Corporation and any of its  subsidiaries,  except as required by law
(provided  prior  written  notice  thereof  is  given  by the  Executive  to the
Corporation)  or  except  with the  Corporation's  prior  consent,  unless  such
information is known  generally to the public or the trade through sources other
than the Executive's unauthorized disclosure.

           12.  Competitive  Activity.  The Executive hereby agrees that, during
his employment  hereunder,  and, following a termination of his employment other
than termination by the Executive for Good Reason or by the Corporation  without
Cause,  for the balance of the original Term (if any), the Executive  shall not,
without the prior consent of the Board (i) directly or indirectly,  engage or be
interested in (as owner,  partner,  shareholder,  employee,  director,  officer,
agent,  consultant or  otherwise),  with or without  compensation,  any business
wherever located in the world engaged in the manufacture,  distribution, design,
marketing or sale of women's apparel,  if such business is a material competitor
of the  Corporation,  or (ii) induce or attempt to persuade  any employee of the
Corporation  or of any  subsidiary  of the  Corporation,  or any  person who was
employed by the  Corporation  or any  subsidiary of the  Corporation  within the
preceding six months,  to leave the employ of the  Corporation or any subsidiary
of the Corporation. Nothing in this Section 12 shall prohibit the Executive from
acquiring  or holding not more than five  percent  (5%) of any class of publicly
traded securities of any business.

           13. Expenses.  The Corporation  shall reimburse the Executive for all
reasonable,  ordinary and  necessary  expenses  incurred by the Executive in the
performance of the Executive's  duties hereunder;  provided,  however,  that, in
connection  with  such  reimbursement,   the  Executive  shall  account  to  the
Corporation  for such  expenses  in the  manner  customarily  prescribed  by the
Corporation for its senior executives.

           14.  Directors'  and  Officers'  Insurance;  Indemnification.  Within
thirty (30) days after the execution and delivery hereof, the Executive shall be
provided  with  directors'  and  officers'  insurance  in  connection  with  his
employment  hereunder (and, to the extent contemplated  hereby, his service as a
Director) with such coverage  (including  with respect to unpaid wages and taxes
not remitted when done) as shall be reasonably satisfactory to the Executive and
with aggregate limits of liability for all covered officers and directors of not
less than  Twenty-Five  Million  Dollars  ($25,000,000.00),  and the Corporation
shall maintain such insurance in effect for the period of the


                                        7

<PAGE>



Executive's   employment  hereunder  and  for  not  less  than  five  (5)  years
thereafter; provided, however, that, in the event that the Corporation shall not
obtain such  insurance,  it shall  provide or cause the Executive to be provided
with  indemnity (or a  combination  of indemnity  and  directors'  and officers'
insurance)  in  connection  with his  employment  hereunder  with  substantially
equivalent  coverage  and  amounts,  and the  Corporation  shall  maintain  such
indemnity (or  combination of indemnity and directors' and officers'  insurance)
or cause such indemnity (or such combination) to be maintained for the period of
the  Executive's  employment  hereunder  and for not less  than  five (5)  years
thereafter.

           15. No Duty to Mitigate. The Executive shall have no duty to mitigate
the severance  amounts or any other amounts  payable to the Executive  hereunder
and such amounts shall not be subject to reduction for any compensation received
by the Executive from  employment in any capacity or other source  following the
termination of Executive's employment with the Corporation and its subsidiaries.

           16. Prior Agreements;  Amendments; No Waiver. This Agreement contains
the entire understanding  between the parties hereto with respect to the subject
matter  hereof.  This  Agree  ment  may not be  changed  orally,  but only by an
instrument  in  writing  signed by the party  against  whom  enforcement  of any
waiver,  change,  modification,  extension or discharge is sought. No failure on
the part of either  party to  exercise,  and no delay in  exercising,  any right
hereunder shall operate as a waiver thereof,  nor shall any partial  exercise of
any right hereunder preclude any further exercise thereof.

           17. Survival of Provisions.  The provisions of Sections 11, 12 and 25
shall  survive the  termination  or  expiration  of this  Agreement  as provided
therein.  Such provisions are unique and extraordinary,  which give them a value
peculiar to the Corporation,  and cannot be reasonably or adequately compensated
in damages for its loss and any breach by the Executive of such  provisions will
cause the Corporation irreparable injury and damage. Therefore, the Corporation,
in  addition  to all  other  remedies  available  to it,  shall be  entitled  to
injunctive  and other  available  equitable  relief  in any  court of  competent
jurisdiction  to prevent or otherwise  restrain a breach of such  provisions for
the purposes of enforcing such provisions.

           18.  Withholding.  The Corporation shall be entitled to withhold from
any and all amounts payable to the Executive  hereunder such amounts as may from
time to time be  required to be withheld  pursuant  to  applicable  tax laws and
regulations.

           19.       Succession, Assignability and Binding Effect.

           (a) The Corporation will require any successor or successors (whether
direct or indirect, by purchase,  merger,  consolidation or otherwise) to all or
substantially all of the business and/or assets of the Corporation  expressly to
assume and agree to perform  this  Agreement  in the same manner and to the same
extent  that  the  Corporation  would  be  required  to  perform  it if no  such
succession had taken place.  Failure of the Corporation to obtain such agreement
prior to the


                                        8

<PAGE>



effectiveness   of  any  such  succession   shall  constitute  Good  Reason  for
resignation by the Executive.

           (b) This Agreement shall inure to the benefit of and shall be binding
upon the  Corporation  and its  successors  and  permitted  assigns and upon the
Executive  and his  heirs,  executors,  legal  representatives,  successors  and
permitted assigns;  provided,  however,  that without prejudice to the rights of
the Corporation under Section 19(a) hereof, neither party may assign,  transfer,
pledge,  encumber,  hypothecate or otherwise dispose of this Agreement or any of
its or his  rights  hereunder  without  the prior  written  consent of the other
party,  and  any  such  attempted  assignment,  transfer,  pledge,  encumbrance,
hypothecation or other  disposition  without such consent shall be null and void
and without effect.

           20. Headings.  The paragraph  headings  contained herein are included
solely for  convenience of reference and shall not control or affect the meaning
or interpretation of any of the provisions of this Agreement.

           21. Notices. Any notices or other communications  hereunder by either
party  shall be in  writing  and shall be  deemed  to have  been  duly  given if
delivered  personally  to the other party or, if sent by registered or certified
mail,  upon  receipt,  to the other party at his or its address set forth at the
beginning  of this  Agreement  or at such other  address as such other party may
designate in conformity with the foregoing.

           22. Governing Law. This Agreement shall be governed by, and construed
and  enforced in  accordance  with,  the laws of the State of New York,  without
giving effect to the principles thereof relating to the conflict of laws.

           23.  Legal Fees and  Expenses.  In order to induce the  Executive  to
enter into this Agreement and to provide the Executive with reasonable assurance
that the purposes of this  Agreement  will not be  frustrated by the cost of its
enforcement,  the  Corporation  shall  pay  and be  solely  responsible  for any
attorneys'  fees and  expenses  and court costs  incurred by the  Executive as a
result of the  failure by the  Corporation  to  perform  this  Agreement  or any
provision  hereof to be performed by it or in  connection  with any action which
may be brought,  by or in the name or for the benefit of the  Corporation or any
subsidiary  contesting the validity or  enforceability  of this Agreement or any
provision  hereof to be  performed by the  Corporation,  which action shall have
been dismissed by a final, nonappealable court order.

           24.  Opportunity to Review.  The Executive  acknowledges  that he has
been given the opportunity to discuss this Agreement, including this Section 24,
with his private legal counsel and has availed  himself of that  opportunity  to
the extent he wishes to do so.



                                        9

<PAGE>



           25.       Arbitration.

           (a)  Disputes   Subject  to  Arbitration.   In  the  event  that  the
Corporation  terminates the  Executive's  employment on the grounds set forth in
clause (iii) of the  definition of "Cause",  the  Corporation  and the Executive
mutually  consent to the resolution by  arbitration  of any dispute  between the
Corporation  and  the  Executive  as to  whether  such  Cause  has  occurred  (a
"Dispute").  Unless the Corporation and the Executive  otherwise agree, no other
disputes,  issues,  claims  or  controversies  arising  out of  the  Executive's
employment  (or its  termination),  or any  other  matter  whatsoever,  shall be
submitted to or resolved by arbitration.

           (b)  Arbitration  Procedures.  (i) The  Corporation and the Executive
agree that,  except as provided in this Agreement,  any arbitration  shall be in
accordance with the then current Model Employment  Arbitration Procedures of the
American Arbitration Association ("AAA") before an arbitrator who is licensed to
practice  law  in  the  state  in  which  the   arbitration   is  convened  (the
"Arbitrator"). The arbitration shall take place in or near the city in which.the
Executive is or was last employed by the Corporation.

                      (ii) Upon  designation  as a  Dispute,  the AAA shall give
each party a list of eleven (11)  arbitrators  drawn from its panel of labor and
employment  arbitrators.  The Corporation and the Executive may strike all names
on the list which it or he deem unacceptable. If only one common name remains on
the lists of all parties, said individual shall be designated as the Arbitrator.
If more than one common name  remains on the lists of all  parties,  the parties
shall  strike  names  alternatively  until only one  remains.  If no common name
remains on the lists of all parties,  the AAA shall furnish an  additional  list
and the  parties  shall  alternate  striking  names on such second list until an
arbitrator is selected.

                      (iii) The  Arbitrator  shall apply the law of the State of
New York  applicable to contracts made and to be performed  wholly in that state
(without giving effect to the principles  thereof relating to conflicts of law).
The Federal Rules of Evidence shall apply. The Arbitrator,  and not any federal,
state or local court or agency,  shall have  exclusive  authority to resolve any
dispute relating to the  interpretation,  applicability or formation of the term
"Cause".  The Arbitrator  shall render a decision within thirty (30) days of the
date upon which the Arbitrator is selected pursuant to Section 25(b)(ii),  which
decision  shall be final and  binding  upon the  parties.  In the event that the
Arbitrator  decides that Material  Insubordination  has (x)  occurred,  then the
Executive's  employment  shall be  deemed  to have  been  terminated  for  Cause
pursuant  to  Section  9(a)  hereof or (y) not  occurred,  then the  Executive's
employment  shall be deemed to have been  terminated  without Cause  pursuant to
Section 10(b) hereof.

                      (iv) The Arbitrator  shall have  jurisdiction  to hear and
rule on pre-hearing disputes and is authorized to hold prehearing conferences by
telephone or in person as the Arbitrator deems  necessary.  The Arbitrator shall
have the authority to entertain a motion to dismiss  and/or a motion for summary
judgment by any party and shall apply the standards governing such motions under
the Federal Rules of Civil Procedure.



                                       10

<PAGE>


                      (v) Either party, at its expense,  may arrange for and pay
the costs of a court reporter to provide a stenographic report of proceedings.

                      (vi) Either  party,  upon request at the close of hearing,
shall be given leave to file a  post-hearing  brief.  The time for filing such a
brief shall be set by the Arbitrator.

                      (vii)  Either  party  may  bring an action in any court of
competent  jurisdiction to compel  arbitration  under this Section 25. Except as
otherwise  provided in this Section 25, both the  Corporation  and the Executive
agree that  neither  such party  shall  initiate  or  prosecute  any  lawsuit or
administrative  action in any way related to any Dispute covered by this Section
25.

                     (viii) The  arbitrator  shall render an opinion in the form
typically rendered in labor
arbitrations.

           (c)  Arbitration  Fees and Costs.  The  Corporation and the Executive
shall  equally  share  the fees and costs of the  Arbitrator.  Each  party  will
deposit  funds or post other  appropriate  security  for its or his share of the
Arbitrator's fee, in an amount and manner determined by the Arbitrator, ten (10)
days  before the first day of  hearing.  Each party shall pay for its or his own
costs and attorneys' fees. if any. However, if any party prevails on a statutory
claim that affords the  prevailing  party  attorneys'  fees,  the Arbitrator may
award reasonable fees to the prevailing party.

           (d)  Opportunity to Review.  The Executive  acknowledges  that he has
been given the opportunity to discuss this Agreement, including this Section 25,
with his private legal counsel and has availed  himself of that  opportunity  to
the extent he wishes to do so.

           (e) Law Governing.  The parties agree that the arbitration provisions
set forth in this Section 25 will be governed by the Federal  Arbitration Act, 9
U.S.C.ss.ss.  1-16 ("FAA"). The parties further agree that all Disputes, whether
arising under state or federal law, will be subject to the FAA,  notwithstanding
any state or local laws to the contrary.


           IN WITNESS  WHEREOF,  the  parties  hereto  have duly  executed  this
Agreement on the day and year first above written.

                                        THE LESLIE FAY COMPANY, INC.


                                        By:  /s/  John J. Pomerantz
                                            ---------------------------
                                            Name:  John J. Pomerantz
                                            Title: Chairman of the Board

                                             /s/ Warren T. Wishart
                                            ---------------------------
                                            Executive


                                       11







                              EMPLOYMENT AGREEMENT
                              --------------------
                              (Dominick Felicetti)


           AGREEMENT,  dated as of June 4, 1997, between The Leslie Fay Company,
Inc., a Delaware  corporation,  with its principal office at 1412 Broadway,  New
York, New York (the "Corporation"), and Dominick Felicetti, residing at 221 Penn
Estates, East Stroudsburg, Pennsylvania 18301 (the "Executive").

RECITAL
- -------

           A. On April 5, 1993,  The Leslie Fay Companies,  Inc.  ("Leslie Fay")
and certain of its subsidiaries each filed a voluntary petition for relief under
chapter 11 of title 11 of the United  States Code (the  "Code")  with the United
States Bankruptcy Court for the Southern District of New York (the "Court").

           B. By order,  dated April 21, 1997, the Court  confirmed that certain
Fourth Amended and Restated Joint Plan of Reorganization for Debtors Pursuant to
Chapter 11 of the United States Bankruptcy Code (the "Plan").

           C. Up to and including the Effective  Date,  the Executive has served
as a Senior Vice President of Leslie Fay.

           D. The  Corporation  desires to secure the continued  services of the
Executive,  and the  Executive  desires to continue  to furnish  services to the
Corporation, on the terms and conditions hereinafter set forth.

           NOW,  THEREFORE,  in  consideration  of the  premises  and the mutual
agreements hereinafter contained, the parties hereto hereby agree as follows:

           1. Definitions.  Unless otherwise defined herein, the following terms
shall have the respective  meanings specified below and be equally applicable to
the singular and plural of terms defined:

           (a) "Board" shall mean the Board of Directors of the Corporation.

           (b) "Cause"  shall mean (i)  conviction by the Executive of a felony,
(ii)  perpetration  by  the  Executive  of  (x)  an  illegal  act  which  causes
significant economic injury to the Corporation or (y) a common law fraud against
the  Corporation,  or (iii)  willful  violation  by the  Executive of a specific
written  direction  from the Board  concerning one or more matters of a material
nature for


<PAGE>



the Corporation or its business or operations (following a warning in writing in
respect thereto from the Board).

           (c) "Change of Control"  shall mean the  occurrence  of any person or
"group"  (within the meaning of Section  13(d)(3) of the Exchange Act) acquiring
"beneficial  ownership"  (as de fined in Rule  13d-3  under the  Exchange  Act),
directly or indirectly,  of fifty percent (50%) or more of the aggregate  voting
power of the  capital  stock of the  Corporation,  except for any such person or
group that has such beneficial ownership on the Effective Date.

           (d) "Corporation  Senior Managers" shall mean, to the extent that the
following persons are employees of the Corporation  during the applicable fiscal
year   of   the   Corporation,    John   Pomerantz,    John   Ward,    Catharine
Bandel-Wirtshafter, Dominick Felicetti and Warren Wishart.

           (e)  "Disabled"  shall mean,  with  respect to the  Executive,  being
physically or mentally  disabled,  whether  totally or partially,  so that he is
substantially  unable to perform his services hereunder for a consecutive period
of more than six (6) months or for shorter periods aggregating six months during
any twelve-month period.

           (f) "EBITDA" shall mean for any fiscal year of the  Corporation,  the
consolidated  earnings  (including  licensing  revenues  from the  businesses or
products of Hue, Inc.) before interest,  taxes, depreciation and amortization of
the Corporation and its  consolidated  subsidiaries,  as determined  pursuant to
generally  accepted  accounting  principles  in effect in the  United  States of
America  from time to time,  provided  that for purposes of  determining  EBITDA
hereunder, EBITDA shall (i) be calculated before determination of the Cash Bonus
Pool (as hereinafter  defined),  (ii) exclude allocations to the Castleberry and
Sassco  businesses  and Transco (as defined in the financial  reporting  package
periodically presented to the Creditors' Committee in the Chapter 11 case of The
Leslie Fay Companies, Inc.) and (iii) be increased by $300,000.

           (g) "Effective Date" shall mean June 4, 1997.

           (h) "Exchange Act" shall mean the Securities Exchange Act of 1934, as
amended.

           (i) "Good Reason" shall mean the continuation of any of the following
events  for more than ten (10) days  after the  Corporation's  receipt  from the
Executive of written notice thereof:

                     (i) the  Executive  shall be removed  from the  position of
                     Senior  Vice  President-Manufacturing  and  Sourcing of the
                     Corporation  at any time  during the Term  (other  than for
                     Cause);

                     (ii) the Executive  shall fail to be vested with the powers
                     and  authority of Senior Vice  President-Manufacturing  and
                     Sourcing of the Corporation as


                                        2

<PAGE>



                     described  in  Section  4(a)  hereof,  or  the  powers  and
                     authority  of such  position or his  responsibilities  with
                     respect   thereto  shall  be  diminished  in  any  material
                     respect;

                     (iii) the Executive  shall have assigned to him without his
                     express written consent any duties, functions, authority or
                     responsibilities that are inconsistent with the Executive's
                     position described in Section 4 hereof;

                     (iv)  the  Executive's  principal  place of  employment  is
                     changed to a location more than twenty-five (25) miles from
                     the prior location  without the  Executive's  prior written
                     consent;

                     (v) any material  failure by the Corporation to fulfill any
                     of its obligations under this Agreement, including, without
                     limitation,  the  failure  to  make  any  material  payment
                     required to be made by the Corporation pursuant to Sections
                     5 and 6 hereof  within  five ( 5)  business  days after the
                     date such payment is required to be made;

                     (vi) any purported  termination  by the  Corporation of the
                     Executive's   employment   otherwise   than  as   expressly
                     permitted by, and in  compliance  with all  conditions  and
                     procedures of, this Agreement;

                     (vii)  the  Corporation  shall  fail  to  comply  with  the
                     provisions of Section 14 or 19(a) hereof; or

                     (viii) there shall occur a Change of Control,  other than a
                     Change of Control in connection with, or resulting in whole
                     or part  from,  the  acquisition  by the Ex  ecutive or any
                     Affiliate of the Executive of  "beneficial  ownership"  (as
                     defined in Rule 13d-3 of the  Exchange  Act),  directly  or
                     indirectly, of shares of capital stock of the Corporation.

           (j)  "Target  EBITDA"  shall  mean (a) for 1997,  Five  Million  Four
Hundred  FortyThree  Thousand  Dollars  ($5,443,000.00)  and (b)  for all  years
thereafter,  the targeted EBITDA for the  Corporation as a whole  established by
the Board in good faith.

           2. Employment.  The Corporation  shall employ the Executive,  and the
Executive shall serve the Corporation, upon the terms and conditions hereinafter
set forth.

           3. Term.  Subject to the terms and conditions  hereinafter set forth,
the term of the Executive's employment hereunder shall commence on the Effective
Date and shall continue until the first (1st) anniversary of the Effective Date,
unless  earlier  terminated  pursuant  to the  provisions  of Section 8, 9 or 10
hereof (the "Term") .



                                        3

<PAGE>



           4.  Duties and Extent of  Services.  During the Term,  the  Executive
shall  serve  as  Senior  Vice   President-Manufacturing  and  Sourcing  of  the
Corporation  faithfully  and to  the  best  of his  ability,  and  shall  devote
substantially all of his business time, energy and skill to such employment,  it
being  understood  and  agreed  that the  Executive  may serve on the  boards of
directors or equivalent governing bodies of other business corporations or other
business organizations;  provided,  however, that (i) such other corporations or
other  organizations are not in direct  competition with the Corporation  and/or
its  subsidiaries  and (ii) such service does not materially  interfere with the
performance  by the Executive of his duties  hereunder.  The Executive  shall be
invested  with the duties and  authority  that are  customarily  delegated  to a
Senior Vice  President-Manufacturing  and Sourcing of a  corporation,  and shall
report to and be  subject  to the  direction  of the Board of  Directors  of the
Corporation.  The Executive shall also perform such specific duties and services
of a senior executive nature as the Board of Directors of the Corporation  shall
request,  including,  without  limitation,  serving as a senior  officer  and/or
director of any of the Corporation's subsidiaries.

           5. Base  Salary.  During  the  Term,  the  Corporation  shall pay the
Executive a base salary ("Base  Salary") of Three  Hundred  Twenty Five Thousand
Dollars  ($325,000),  or such  higher  amount as the Board may from time to time
determine, payable in equal weekly installments.

           6. Incentive Compensation. If the Corporation's EBITDA for the fiscal
year is  greater  than or equal  to  eighty-five  percent  (85%)  (the  "Minimum
Percentage") of Target EBITDA,  the  Corporation  shall pay a bonus ("Cash Bonus
Pool") to the Corporation Senior Managers no later than one hundred twenty (120)
days after the end of the fiscal year, in an amount equal to the sum of (x) nine
and six-tenths  percent (9.6%) of the  Corporation's  EBITDA plus (y) two-tenths
percent (0.2%) of the Corporation's EBITDA for each percentage point, if any, of
Target EBITDA by which the Corporation's  EBITDA exceeds the Minimum Percentage;
provided,  however, that in no event shall the Cash Bonus Pool exceed twelve and
one-half percent (12.5%) of the Corporation's  EBITDA.  Upon payment of the Cash
Bonus Pool,  the  Executive  shall be  entitled to receive a portion  thereof in
accordance with the terms and provisions of the  understanding  by and among the
Corporation Senior Managers.

           7.        Employee Benefits.

           (a) During the Term,  the  Executive  shall receive  coverage  and/or
benefits  under  any  and  all  medical  insurance,  life  insurance,  long-term
disability  insurance and pension plans and other employee  benefit plans of the
Corporation  generally  made available to senior  executives of the  Corporation
from time to time.

           (b) During the Term, the Corporation  shall (x) make available to the
Executive  and  members  of his  immediate  family (i)  supplemental  disability
coverage and (ii) medical  insurance for all medical costs and services incurred
by the foregoing,  including costs of dental, vision and custodial care, and (y)
provide the Executive with an automobile allowance of $900 per month.


                                        4

<PAGE>



           (c)  The  Executive  shall  be  entitled  to  paid  vacations  (taken
consecutively or in segments),  in accordance with the standard  vacation policy
of the  Corporation  for senior ex ecutives,  but in no event less than four (4)
weeks each calendar year during the Term. Such vacations shall be taken at times
consistent with the effective discharge of the Executive's duties.

           (d)  During  the  Term,  the  Executive   shall  be  accorded  office
facilities and secretarial  assistance  commensurate with his position as Senior
Vice  President-Manufacturing  and Sourcing of the  Corporation and adequate for
the performance of his duties hereunder.

           8.        Termination -- Death or Disability.

           (a) In the event of the  termination  of the  Executive's  employment
because of the death of the Executive during the Term, the Corporation shall pay
to any one or more beneficiaries  designated by the Executive pursuant to notice
to the Corporation, or, failing such designation, to the Executive's estate, (i)
the unpaid Base Salary owing to the Employee through the end of the month of his
death,  in a lump sum within five (5) business days after his death,  and (ii) a
bonus for the year in which such termination occurs, equal to the bonus (if any)
that would  have been paid for such year if no such  termination  had  occurred,
times a fraction,  the  numerator  of which is the number of months in such year
through  the  end of the  month  in  which  such  termination  occurs,  and  the
denominator  of which is twelve (12) (such bonus to be computed  and paid at the
time and in the manner specified in Section 6 hereof).

           (b) In the  event  that the  Executive  shall  become  Disabled,  the
Corporation  shall  have  the  right to  terminate  the  Executive's  employment
hereunder by giving him written notice of such termination. Upon receipt of such
notice, the Executive's  employment  hereunder shall terminate.  In the event of
such termination, the Corporation shall pay to the Executive (i) the unpaid Base
Salary owing to the Executive  through the end of the month of such termination,
in a lump sum within  five (5)  business  days of such  termination,  and (ii) a
bonus for the year in which such termination occurs, equal to the bonus (if any)
that would  have been paid for such year if no such  termination  had  occurred,
times a fraction,  the  numerator  of which is the number of months in such year
through  the  end of the  month  in  which  such  termination  occurs,  and  the
denominator  of which is twelve (12) (such bonus to be computed  and paid at the
time and in the manner specified in Section 6 hereof).

           9.        Termination for Cause by Corporation

           (a) The  Executive's  employment  hereunder  may be terminated by the
Corporation  for Cause upon  compliance  with the  provisions  of  Section  9(b)
hereof.  In the event that  Executive's  employment  hereunder  shall validly be
terminated  by the  Corporation  for Cause  pursuant to this Section  9(a),  the
Corporation  shall  promptly pay accrued but unpaid Base Salary and reimburse or
pay any other accrued but unpaid  amounts due under  Sections 6 and 13 hereof as
of the date of  termination,  and thereafter  shall have no further  obligations
under this Agreement. Upon


                                        5

<PAGE>



termination of the  Executive's  employment  hereunder for Cause,  the Executive
shall  nonetheless  remain bound by the obligations  provided for in Sections 11
and 12 hereof.

           (b)  Termination  for  Cause  shall be  effected  only by action of a
majority of the Board then in office (excluding the Executive) at a meeting duly
called  and held  upon at least  ten (10)  days'  prior  written  notice  to the
Executive  specifying  the  particulars  of the  action or  inaction  alleged to
constitute  "Cause"  (and at which  meeting the  Executive  and his counsel were
entitled to be present and given reasonable opportunity to be heard).

           10. Termination for Good Reason by the Executive; Severance Payment.

           (a) The  Executive's  employment  hereunder  may be terminated by the
Executive for Good Reason by providing written notice to the Corporation to such
effect (such  termination  to be effective on the date specified in such notice,
which date shall not be more than sixty (60) days nor less than thirty (30) days
after date of such notice).

           (b) If at any time (i) the Executive  terminates  his  employment for
Good Reason (other than on the grounds of Section 1(i)(viii) hereof) or (ii) the
Corporation  terminates  the  Executive's  employment  (or fails or  declines to
extend the Term) without Cause, then the Corporation shall pay to the Executive,
in lieu of any other amounts that might  otherwise  have been payable  hereunder
(other than  pursuant to Sections 6 and 13 hereof),  an amount  ("Compensation")
equal to the greater of (i) the sum of (x) the aggregate amount which would have
been payable to the Executive had he continued to be employed by the Corporation
as Base Salary through the end of the Term (at the rate in effect as of the date
of termination),  (y) the bonus (if any) through the end of the Term, such bonus
to be  calculated  and paid in the  manner  described  in  Section  6 (it  being
understood  and agreed that,  if the end of the Term occurs  before the end of a
fiscal year, such bonus will be prorated  through the end of such Term), and (z)
the automobile  allowance  provided for hereunder and (ii) the aggregate  amount
(the "Minimum  Severance Amount") which would have been payable to the Executive
had he continued to be employed by the Corporation as  Compensation  for six (6)
months  following the date of termination  (at the rate in effect as of the date
of termination,  in the case of Base Salary),  which  Compensation  shall in the
case of Base Salary be payable within ten (10) days following such  termination;
provided,  however , that, if the Executive  terminates  his employment for Good
Reason solely on the grounds of Section  1(i)(viii),  then the Corporation shall
pay to the Executive within ten (10) days following such termination, in lieu of
any other amounts that might otherwise have been payable  hereunder  (other than
pursuant to Sections 6 and 13) the greater of (i) the Minimum  Severance  Amount
and (ii) the excess,  if any, of (x) the aggregate  amount which would have been
payable to the Executive had he continued to be employed by the  Corporation  as
Compensation  for one (1) year  following  the  date of  termination  (it  being
understood and agreed that the bonus portion of Compensation,  in this instance,
will be deemed  earned,  based on Target EBITDA for the fiscal year in which the
Change of  Control  occurs,  if, and only if, the Change of Control is a merger,
consolidation  or  sale  of  all or  substantially  all  of  the  assets  of the
Corporation)  over  (y) the  profit  (if  any)  realized  by the  Executive,  in
connection with the Change of Control giving rise to such termination, on (aa)


                                        6

<PAGE>



options  for  capital  stock of the  Corporation  or (bb)  capital  stock of the
Corporation issued upon exercise of such options.

           11.   Confidential   Information.    In   addition   to   any   other
confidentiality  obligation the Executive may have to the Corporation,  from and
after the date hereof,  and until the end of the original  Term,  the  Executive
shall keep secret and retain in strictest confidence,  and shall not use for his
benefit or the benefit of others, any and all confidential  information relating
to the Corporation and its subsidiaries, including, without limitation, customer
lists,  financial plans or  projections,  pricing  policies,  marketing plans or
strategies, business acquisition or divestiture plans, new personnel acquisition
plans,  designs,  and,  except in connection  with the performance of his duties
hereunder,  the  Executive  shall not  disclose any such  information  to anyone
outside the Corporation and any of its  subsidiaries,  except as required by law
(provided  prior  written  notice  thereof  is  given  by the  Executive  to the
Corporation)  or  except  with the  Corporation's  prior  consent,  unless  such
information is known  generally to the public or the trade through sources other
than the Executive's unauthorized disclosure.

           12.  Competitive  Activity.  The Executive hereby agrees that, during
his employment  hereunder,  and, following a termination of his employment other
than termination by the Executive for Good Reason or by the Corporation  without
Cause,  for the balance of the original Term (if any), the Executive  shall not,
without the prior consent of the Board (i) directly or indirectly,  engage or be
interested in (as owner,  partner,  shareholder,  employee,  director,  officer,
agent,  consultant or  otherwise),  with or without  compensation,  any business
wherever located in the world engaged in the manufacture,  distribution, design,
marketing or sale of women's apparel,  if such business is a material competitor
of the  Corporation,  or (ii) induce or attempt to persuade  any employee of the
Corporation  or of any  subsidiary  of the  Corporation,  or any  person who was
employed by the  Corporation  or any  subsidiary of the  Corporation  within the
preceding six months,  to leave the employ of the  Corporation or any subsidiary
of the Corporation. Nothing in this Section 12 shall prohibit the Executive from
acquiring  or holding not more than five  percent  (5%) of any class of publicly
traded securities of any business.

           13. Expenses.  The Corporation  shall reimburse the Executive for all
reasonable,  ordinary and  necessary  expenses  incurred by the Executive in the
performance of the Executive's  duties hereunder;  provided,  however,  that, in
connection  with  such  reimbursement,   the  Executive  shall  account  to  the
Corporation  for such  expenses  in the  manner  customarily  prescribed  by the
Corporation for its senior executives.

           14.  Directors'  and  Officers'  Insurance;  Indemnification.  Within
thirty (30) days after the execution and delivery hereof, the Executive shall be
provided  with  directors'  and  officers'  insurance  in  connection  with  his
employment  hereunder (and, to the extent contemplated  hereby, his service as a
Director) with such coverage  (including  with respect to unpaid wages and taxes
not remitted when done) as shall be reasonably satisfactory to the Executive and
with aggregate limits of liability for all covered officers and directors of not
less than  Twenty-Five  Million  Dollars  ($25,000,000.00),  and the Corporation
shall maintain such insurance in effect for the period of the


                                        7

<PAGE>



Executive's   employment  hereunder  and  for  not  less  than  five  (5)  years
thereafter; provided, however, that, in the event that the Corporation shall not
obtain such  insurance,  it shall  provide or cause the Executive to be provided
with  indemnity (or a  combination  of indemnity  and  directors'  and officers'
insurance)  in  connection  with his  employment  hereunder  with  substantially
equivalent  coverage  and  amounts,  and the  Corporation  shall  maintain  such
indemnity (or  combination of indemnity and directors' and officers'  insurance)
or cause such indemnity (or such combination) to be maintained for the period of
the  Executive's  employment  hereunder  and for not less  than  five (5)  years
thereafter.

           15. No Duty to Mitigate. The Executive shall have no duty to mitigate
the severance  amounts or any other amounts  payable to the Executive  hereunder
and such amounts shall not be subject to reduction for any compensation received
by the Executive from  employment in any capacity or other source  following the
termination of Executive's employment with the Corporation and its subsidiaries.

           16. Prior Agreements;  Amendments; No Waiver. This Agreement contains
the entire understanding  between the parties hereto with respect to the subject
matter  hereof.  This  Agree  ment  may not be  changed  orally,  but only by an
instrument  in  writing  signed by the party  against  whom  enforcement  of any
waiver,  change,  modification,  extension or discharge is sought. No failure on
the part of either  party to  exercise,  and no delay in  exercising,  any right
hereunder shall operate as a waiver thereof,  nor shall any partial  exercise of
any right hereunder preclude any further exercise thereof.

           17. Survival of Provisions.  The provisions of Sections 11, 12 and 25
shall  survive the  termination  or  expiration  of this  Agreement  as provided
therein.  Such provisions are unique and extraordinary,  which give them a value
peculiar to the Corporation,  and cannot be reasonably or adequately compensated
in damages for its loss and any breach by the Executive of such  provisions will
cause the Corporation irreparable injury and damage. Therefore, the Corporation,
in  addition  to all  other  remedies  available  to it,  shall be  entitled  to
injunctive  and other  available  equitable  relief  in any  court of  competent
jurisdiction  to prevent or otherwise  restrain a breach of such  provisions for
the purposes of enforcing such provisions.

           18.  Withholding.  The Corporation shall be entitled to withhold from
any and all amounts payable to the Executive  hereunder such amounts as may from
time to time be  required to be withheld  pursuant  to  applicable  tax laws and
regulations.

           19.       Succession, Assignability and Binding Effect.

           (a) The Corporation will require any successor or successors (whether
direct or indirect, by purchase,  merger,  consolidation or otherwise) to all or
substantially all of the business and/or assets of the Corporation  expressly to
assume and agree to perform  this  Agreement  in the same manner and to the same
extent  that  the  Corporation  would  be  required  to  perform  it if no  such
succession had taken place.  Failure of the Corporation to obtain such agreement
prior to the


                                        8

<PAGE>



effectiveness   of  any  such  succession   shall  constitute  Good  Reason  for
resignation by the Executive.

           (b) This Agreement shall inure to the benefit of and shall be binding
upon the  Corporation  and its  successors  and  permitted  assigns and upon the
Executive  and his  heirs,  executors,  legal  representatives,  successors  and
permitted assigns;  provided,  however,  that without prejudice to the rights of
the Corporation under Section 19(a) hereof, neither party may assign,  transfer,
pledge,  encumber,  hypothecate or otherwise dispose of this Agreement or any of
its or his  rights  hereunder  without  the prior  written  consent of the other
party,  and  any  such  attempted  assignment,  transfer,  pledge,  encumbrance,
hypothecation or other  disposition  without such consent shall be null and void
and without effect.

           20. Headings.  The paragraph  headings  contained herein are included
solely for  convenience of reference and shall not control or affect the meaning
or interpretation of any of the provisions of this Agreement.

           21. Notices. Any notices or other communications  hereunder by either
party  shall be in  writing  and shall be  deemed  to have  been  duly  given if
delivered  personally  to the other party or, if sent by registered or certified
mail,  upon  receipt,  to the other party at his or its address set forth at the
beginning  of this  Agreement  or at such other  address as such other party may
designate in conformity with the foregoing.

           22. Governing Law. This Agreement shall be governed by, and construed
and  enforced in  accordance  with,  the laws of the State of New York,  without
giving effect to the principles thereof relating to the conflict of laws.

           23.  Legal Fees and  Expenses.  In order to induce the  Executive  to
enter into this Agreement and to provide the Executive with reasonable assurance
that the purposes of this  Agreement  will not be  frustrated by the cost of its
enforcement,  the  Corporation  shall  pay  and be  solely  responsible  for any
attorneys'  fees and  expenses  and court costs  incurred by the  Executive as a
result of the  failure by the  Corporation  to  perform  this  Agreement  or any
provision  hereof to be performed by it or in  connection  with any action which
may be brought,  by or in the name or for the benefit of the  Corporation or any
subsidiary  contesting the validity or  enforceability  of this Agreement or any
provision  hereof to be  performed by the  Corporation,  which action shall have
been dismissed by a final, nonappealable court order.

           24.  Opportunity to Review.  The Executive  acknowledges  that he has
been given the opportunity to discuss this Agreement, including this Section 24,
with his private legal counsel and has availed  himself of that  opportunity  to
the extent he wishes to do so.



                                        9

<PAGE>



           25.       Arbitration.

           (a)  Disputes   Subject  to  Arbitration.   In  the  event  that  the
Corporation  terminates the  Executive's  employment on the grounds set forth in
clause (iii) of the  definition of "Cause",  the  Corporation  and the Executive
mutually  consent to the resolution by  arbitration  of any dispute  between the
Corporation  and  the  Executive  as to  whether  such  Cause  has  occurred  (a
"Dispute").  Unless the Corporation and the Executive  otherwise agree, no other
disputes,  issues,  claims  or  controversies  arising  out of  the  Executive's
employment  (or its  termination),  or any  other  matter  whatsoever,  shall be
submitted to or resolved by arbitration.

           (b)  Arbitration  Procedures.  (i) The  Corporation and the Executive
agree that,  except as provided in this Agreement,  any arbitration  shall be in
accordance with the then current Model Employment  Arbitration Procedures of the
American Arbitration Association ("AAA") before an arbitrator who is licensed to
practice  law  in  the  state  in  which  the   arbitration   is  convened  (the
"Arbitrator"). The arbitration shall take place in or near the city in which.the
Executive is or was last employed by the Corporation.

                      (ii) Upon  designation  as a  Dispute,  the AAA shall give
each party a list of eleven (11)  arbitrators  drawn from its panel of labor and
employment  arbitrators.  The Corporation and the Executive may strike all names
on the list which it or he deem unacceptable. If only one common name remains on
the lists of all parties, said individual shall be designated as the Arbitrator.
If more than one common name  remains on the lists of all  parties,  the parties
shall  strike  names  alternatively  until only one  remains.  If no common name
remains on the lists of all parties,  the AAA shall furnish an  additional  list
and the  parties  shall  alternate  striking  names on such second list until an
arbitrator is selected.

                      (iii) The  Arbitrator  shall apply the law of the State of
New York  applicable to contracts made and to be performed  wholly in that state
(without giving effect to the principles  thereof relating to conflicts of law).
The Federal Rules of Evidence shall apply. The Arbitrator,  and not any federal,
state or local court or agency,  shall have  exclusive  authority to resolve any
dispute relating to the  interpretation,  applicability or formation of the term
"Cause".  The Arbitrator  shall render a decision within thirty (30) days of the
date upon which the Arbitrator is selected pursuant to Section 25(b)(ii),  which
decision  shall be final and  binding  upon the  parties.  In the event that the
Arbitrator  decides that Material  Insubordination  has (x)  occurred,  then the
Executive's  employment  shall be  deemed  to have  been  terminated  for  Cause
pursuant  to  Section  9(a)  hereof or (y) not  occurred,  then the  Executive's
employment  shall be deemed to have been  terminated  without Cause  pursuant to
Section 10(b) hereof.

                      (iv) The Arbitrator  shall have  jurisdiction  to hear and
rule on pre-hearing disputes and is authorized to hold prehearing conferences by
telephone or in person as the Arbitrator deems  necessary.  The Arbitrator shall
have the authority to entertain a motion to dismiss  and/or a motion for summary
judgment by any party and shall apply the standards governing such motions under
the Federal Rules of Civil Procedure.



                                       10

<PAGE>


                      (v) Either party, at its expense,  may arrange for and pay
the costs of a court reporter to provide a stenographic report of proceedings.

                      (vi) Either  party,  upon request at the close of hearing,
shall be given leave to file a  post-hearing  brief.  The time for filing such a
brief shall be set by the Arbitrator.

                      (vii)  Either  party  may  bring an action in any court of
competent  jurisdiction to compel  arbitration  under this Section 25. Except as
otherwise  provided in this Section 25, both the  Corporation  and the Executive
agree that  neither  such party  shall  initiate  or  prosecute  any  lawsuit or
administrative  action in any way related to any Dispute covered by this Section
25.

                      (viii) The arbitrator  shall render an opinion in the form
typically rendered in labor arbitrations.

           (c)  Arbitration  Fees and Costs.  The  Corporation and the Executive
shall  equally  share  the fees and costs of the  Arbitrator.  Each  party  will
deposit  funds or post other  appropriate  security  for its or his share of the
Arbitrator's fee, in an amount and manner determined by the Arbitrator, ten (10)
days  before the first day of  hearing.  Each party shall pay for its or his own
costs and attorneys' fees. if any. However, if any party prevails on a statutory
claim that affords the  prevailing  party  attorneys'  fees,  the Arbitrator may
award reasonable fees to the prevailing party.

           (d)  Opportunity to Review.  The Executive  acknowledges  that he has
been given the opportunity to discuss this Agreement, including this Section 25,
with his private legal counsel and has availed  himself of that  opportunity  to
the extent he wishes to do so.

           (e) Law Governing.  The parties agree that the arbitration provisions
set forth in this Section 25 will be governed by the Federal  Arbitration Act, 9
U.S.C.ss.ss.  1-16 ("FAA"). The parties further agree that all Disputes, whether
arising under state or federal law, will be subject to the FAA,  notwithstanding
any state or local laws to the contrary.


           IN WITNESS  WHEREOF,  the  parties  hereto  have duly  executed  this
Agreement on the day and year first above written.

                                        THE LESLIE FAY COMPANY, INC.


                                        By:  /s/  John J. Pomerantz
                                            ---------------------------
                                            Name:  John J. Pomerantz
                                            Title: Chairman of the Board

                                             /s/ Dominick Felicetti
                                            ---------------------------
                                            Executive


                                       11







                              EMPLOYMENT AGREEMENT
                              --------------------
                         (Catharine Bandel-Wirtshafter)


           AGREEMENT,  dated as of June 4, 1997, between The Leslie Fay Company,
Inc., a Delaware  corporation,  with its principal office at 1412 Broadway,  New
York, New York (the "Corporation"),  and Catharine Bandel-Wirtshafter,  residing
at 131 Fifth Avenue, New York, New York 10003 (the "Executive").

RECITAL
- -------

           A. On April 5, 1993,  The Leslie Fay Companies,  Inc.  ("Leslie Fay")
and certain of its subsidiaries each filed a voluntary petition for relief under
chapter 11 of title 11 of the United  States Code (the  "Code")  with the United
States Bankruptcy Court for the Southern District of New York (the "Court").

           B. By order,  dated April 21, 1997, the Court  confirmed that certain
Fourth Amended and Restated Joint Plan of Reorganization for Debtors Pursuant to
Chapter 11 of the United States Bankruptcy Code (the "Plan").

           C. Up to and including the Effective  Date,  the Executive has served
as  the   President  of  the  Leslie  Fay   Sportswear   Group  of  Leslie  Fay,
predecessor-in-interest  to the  Corporation,  and as Senior Vice  President  of
Leslie Fay.

           D. The  Corporation  desires to secure the continued  services of the
Executive,  and the  Executive  desires to continue  to furnish  services to the
Corporation, on the terms and conditions hereinafter set forth.

           NOW,  THEREFORE,  in  consideration  of the  premises  and the mutual
agreements hereinafter contained, the parties hereto hereby agree as follows:

           1. Definitions.  Unless otherwise defined herein, the following terms
shall have the respective  meanings specified below and be equally applicable to
the singular and plural of terms defined:

           (a) "Board" shall mean the Board of Directors of the Corporation.

           (b) "Cause"  shall mean (i)  conviction by the Executive of a felony,
(ii)  perpetration  by  the  Executive  of  (x)  an  illegal  act  which  causes
significant economic injury to the Corporation or (y) a common law fraud against
the Corporation, or (iii) willful violation by the Executive of a



<PAGE>



specific  written  direction from the Board  concerning one or more matters of a
material nature for the  Corporation or its business or operations  (following a
warning in writing in respect thereto from the Board).

           (c) "Change of Control"  shall mean the  occurrence  of any person or
"group"  (within the meaning of Section  13(d)(3) of the Exchange Act) acquiring
"beneficial  ownership"  (as de fined in Rule  13d-3  under the  Exchange  Act),
directly or indirectly,  of fifty percent (50%) or more of the aggregate  voting
power of the  capital  stock of the  Corporation,  except for any such person or
group that has such beneficial ownership on the Effective Date.

           (d) "Corporation  Senior Managers" shall mean, to the extent that the
following persons are employees of the Corporation  during the applicable fiscal
year   of   the   Corporation,    John   Pomerantz,    John   Ward,    Catharine
Bandel-Wirtshafter, Dominick Felicetti and Warren Wishart.

           (e)  "Disabled"  shall mean,  with  respect to the  Executive,  being
physically or mentally  disabled,  whether totally or partially,  so that she is
substantially  unable to perform her services hereunder for a consecutive period
of more than six (6) months or for shorter periods aggregating six months during
any twelve-month period.

           (f) "EBITDA" shall mean for any fiscal year of the  Corporation,  the
consolidated  earnings  (including  licensing  revenues  from the  businesses or
products of Hue, Inc.) before interest,  taxes, depreciation and amortization of
the Corporation and its  consolidated  subsidiaries,  as determined  pursuant to
generally  accepted  accounting  principles  in effect in the  United  States of
America  from time to time,  provided  that for purposes of  determining  EBITDA
hereunder, EBITDA shall (i) be calculated before determination of the Cash Bonus
Pool (as hereinafter  defined),  (ii) exclude allocations to the Castleberry and
Sassco  businesses  and Transco (as defined in the financial  reporting  package
periodically presented to the Creditors' Committee in the Chapter 11 case of The
Leslie Fay Companies, Inc.) and (iii) be increased by $300,000.

           (g) "Effective Date" shall mean June 4, 1997.

           (h) "Exchange Act" shall mean the Securities Exchange Act of 1934, as
amended.

           (i) "Good Reason" shall mean the continuation of any of the following
events  for more than ten (10) days  after the  Corporation's  receipt  from the
Executive of written notice thereof:

                     (i) the  Executive  shall be removed  from the  position of
                     Senior Vice  President of the  Corporation  or President of
                     the  Sportswear  Division  of the  Corporation  at any time
                     during the Term (other than for Cause);



                                        2

<PAGE>



                     (ii) the Executive  shall fail to be vested with the powers
                     and authority of Senior Vice  President of the  Corporation
                     or President of the Sportswear  Division of the Corporation
                     as  described  in Section  4(a)  hereof,  or the powers and
                     authority of such  positions or her  responsibilities  with
                     respect   thereto  shall  be  diminished  in  any  material
                     respect;

                     (iii) the Executive  shall have assigned to her without her
                     express written consent any duties, functions, authority or
                     responsibilities that are inconsistent with the Executive's
                     position described in Section 4 hereof;

                     (iv)  the  Executive's  principal  place of  employment  is
                     changed to a location more than twenty-five (25) miles from
                     the prior location  without the  Executive's  prior written
                     consent;

                     (v) any material  failure by the Corporation to fulfill any
                     of its obligations under this Agreement, including, without
                     limitation,  the  failure  to  make  any  material  payment
                     required to be made by the Corporation pursuant to Sections
                     5 and 6 hereof  within  five ( 5)  business  days after the
                     date such payment is required to be made;

                     (vi) any purported  termination  by the  Corporation of the
                     Executive's   employment   otherwise   than  as   expressly
                     permitted by, and in  compliance  with all  conditions  and
                     procedures of, this Agreement;

                     (vii)  the  Corporation  shall  fail  to  comply  with  the
                     provisions of Section 14 or 19(a) hereof; or

                     (viii) there shall occur a Change of Control,  other than a
                     Change of Control in connection with, or resulting in whole
                     or part  from,  the  acquisition  by the Ex  ecutive or any
                     Affiliate of the Executive of  "beneficial  ownership"  (as
                     defined in Rule 13d-3 of the  Exchange  Act),  directly  or
                     indirectly, of shares of capital stock of the Corporation.

           (j)  "Target  EBITDA"  shall  mean (a) for 1997,  Five  Million  Four
Hundred  Forty-Three  Thousand  Dollars  ($5,443,000.00)  and (b) for all  years
thereafter,  the targeted EBITDA for the  Corporation as a whole  established by
the Board in good faith.

           2. Employment.  The Corporation  shall employ the Executive,  and the
Executive shall serve the Corporation, upon the terms and conditions hereinafter
set forth.

           3. Term.  Subject to the terms and conditions  hereinafter set forth,
the term of the Executive's employment hereunder shall commence on the Effective
Date and shall continue until


                                        3

<PAGE>



the first (1st)  anniversary of the Effective  Date,  unless earlier  terminated
pursuant to the provisions of Section 8, 9 or 10 hereof (the "Term") .

           4.  Duties and Extent of  Services.  During the Term,  the  Executive
shall serve as Senior Vice  President of the  Corporation  and  President of the
Sportswear  Division  of the  Corporation  faithfully  and to  the  best  of her
ability,  and shall devote  substantially  all of her business time,  energy and
skill to such employment,  it being understood and agreed that the Executive may
serve on the  boards  of  directors  or  equivalent  governing  bodies  of other
business corporations or other business organizations;  provided,  however, that
(i) such other corporations or other organizations are not in direct competition
with the  Corporation  and/or its  subsidiaries  and (ii) such  service does not
materially  interfere  with  the  performance  by the  Executive  of her  duties
hereunder.  The Executive  shall be invested with the duties and authority  that
are  customarily  delegated to a Senior Vice President of a corporation  and the
President of a division of a corporation,  and shall report to and be subject to
the direction of the Board of Directors of the Corporation.  The Executive shall
also perform such specific duties and services of a senior  executive  nature as
the Board of Directors of the  Corporation  shall  request,  including,  without
limitation,  serving  as  a  senior  officer  and/or  director  of  any  of  the
Corporation's subsidiaries.

           5. Base  Salary.  During  the  Term,  the  Corporation  shall pay the
Executive a base salary ("Base  Salary") of Two Hundred Fifty  Thousand  Dollars
($250,000),  or such higher amount as the Board may from time to time determine,
payable in equal weekly installments.

           6. Incentive Compensation. If the Corporation's EBITDA for the fiscal
year is  greater  than or equal  to  eighty-five  percent  (85%)  (the  "Minimum
Percentage") of Target EBITDA,  the  Corporation  shall pay a bonus ("Cash Bonus
Pool") to the Corporation Senior Managers no later than one hundred twenty (120)
days after the end of the fiscal year, in an amount equal to the sum of (x) nine
and six-tenths  percent (9.6%) of the  Corporation's  EBITDA plus (y) two-tenths
percent (0.2%) of the Corporation's EBITDA for each percentage point, if any, of
Target EBITDA by which the Corporation's  EBITDA exceeds the Minimum Percentage;
provided,  however, that in no event shall the Cash Bonus Pool exceed twelve and
one-half percent (12.5%) of the Corporation's  EBITDA.  Upon payment of the Cash
Bonus Pool,  the  Executive  shall be  entitled to receive a portion  thereof in
accordance with the terms and provisions of the  understanding  by and among the
Corporation Senior Managers.

           7.        Employee Benefits.

           (a) During the Term,  the  Executive  shall receive  coverage  and/or
benefits  under  any  and  all  medical  insurance,  life  insurance,  long-term
disability  insurance and pension plans and other employee  benefit plans of the
Corporation  generally  made available to senior  executives of the  Corporation
from time to time.

           (b) During the Term, the Corporation  shall (x) make available to the
Executive  and  members  of her  immediate  family (i)  supplemental  disability
coverage and (ii) medical insurance


                                        4

<PAGE>



for all medical costs and services incurred by the foregoing, including costs of
dental,  vision and  custodial  care,  and (y)  provide  the  Executive  with an
automobile  allowance  of $900 per month and a  clothing  allowance  of $200 per
month.

           (c)  The  Executive  shall  be  entitled  to  paid  vacations  (taken
consecutively or in segments),  in accordance with the standard  vacation policy
of the  Corporation  for senior ex ecutives,  but in no event less than four (4)
weeks each calendar year during the Term. Such vacations shall be taken at times
consistent with the effective discharge of the Executive's duties.

           (d)  During  the  Term,  the  Executive   shall  be  accorded  office
facilities and secretarial assistance  commensurate with her positions as Senior
Vice President of the  Corporation  and President of the Sportswear  Division of
the Corporation and adequate for the performance of her duties hereunder.

           8.        Termination -- Death or Disability.

           (a) In the event of the  termination  of the  Executive's  employment
because of the death of the Executive during the Term, the Corporation shall pay
to any one or more beneficiaries  designated by the Executive pursuant to notice
to the Corporation, or, failing such designation, to the Executive's estate, (i)
the unpaid Base Salary owing to the Employee through the end of the month of her
death,  in a lump sum within five (5) business days after her death,  and (ii) a
bonus for the year in which such termination occurs, equal to the bonus (if any)
that would  have been paid for such year if no such  termination  had  occurred,
times a fraction,  the  numerator  of which is the number of months in such year
through  the  end of the  month  in  which  such  termination  occurs,  and  the
denominator  of which is twelve (12) (such bonus to be computed  and paid at the
time and in the manner specified in Section 6 hereof).

           (b) In the  event  that the  Executive  shall  become  Disabled,  the
Corporation  shall  have  the  right to  terminate  the  Executive's  employment
hereunder by giving her written notice of such termination. Upon receipt of such
notice, the Executive's  employment  hereunder shall terminate.  In the event of
such termination, the Corporation shall pay to the Executive (i) the unpaid Base
Salary owing to the Executive  through the end of the month of such termination,
in a lump sum within  five (5)  business  days of such  termination,  and (ii) a
bonus for the year in which such termination occurs, equal to the bonus (if any)
that would  have been paid for such year if no such  termination  had  occurred,
times a fraction,  the  numerator  of which is the number of months in such year
through  the  end of the  month  in  which  such  termination  occurs,  and  the
denominator  of which is twelve (12) (such bonus to be computed  and paid at the
time and in the manner specified in Section 6 hereof).

           9.        Termination for Cause by Corporation

           (a) The  Executive's  employment  hereunder  may be terminated by the
Corporation  for Cause upon  compliance  with the  provisions  of  Section  9(b)
hereof. In the event that Executive's


                                        5

<PAGE>



employment  hereunder  shall validly be terminated by the  Corporation for Cause
pursuant to this Section 9(a),  the  Corporation  shall promptly pay accrued but
unpaid Base Salary and reimburse or pay any other accrued but unpaid amounts due
under  Sections 6 and 13 hereof as of the date of  termination,  and  thereafter
shall have no further obligations under this Agreement.  Upon termination of the
Executive's  employment  hereunder for Cause,  the Executive  shall  nonetheless
remain bound by the obligations provided for in Sections 11 and 12 hereof.

           (b)  Termination  for  Cause  shall be  effected  only by action of a
majority of the Board then in office (excluding the Executive) at a meeting duly
called  and held  upon at least  ten (10)  days'  prior  written  notice  to the
Executive  specifying  the  particulars  of the  action or  inaction  alleged to
constitute  "Cause"  (and at which  meeting the  Executive  and her counsel were
entitled to be present and given reasonable opportunity to be heard).

           10. Termination for Good Reason by the Executive; Severance Payment.

           (a) The  Executive's  employment  hereunder  may be terminated by the
Executive for Good Reason by providing written notice to the Corporation to such
effect (such  termination  to be effective on the date specified in such notice,
which date shall not be more than sixty (60) days nor less than thirty (30) days
after date of such notice).

           (b) If at any time (i) the Executive  terminates  her  employment for
Good Reason (other than on the grounds of Section 1(i)(viii) hereof) or (ii) the
Corporation  terminates  the  Executive's  employment  (or fails or  declines to
extend the Term) without Cause, then the Corporation shall pay to the Executive,
in lieu of any other amounts that might  otherwise  have been payable  hereunder
(other than  pursuant to Sections 6 and 13 hereof),  an amount  ("Compensation")
equal to the greater of (i) the sum of (x) the aggregate amount which would have
been  payable  to  the  Executive  had  she  continued  to be  employed  by  the
Corporation as Base Salary through the end of the Term (at the rate in effect as
of the date of termination), (y) the bonus (if any) through the end of the Term,
such bonus to be  calculated  and paid in the manner  described in Section 6 (it
being  understood  and agreed that, if the end of the Term occurs before the end
of a fiscal year, such bonus will be prorated through the end of such Term), and
(z) the  automobile and clothing  allowance  provided for hereunder and (ii) the
aggregate amount (the "Minimum  Severance Amount") which would have been payable
to the  Executive  had  she  continued  to be  employed  by the  Corporation  as
Compensation  for six (6) months  following the date of termination (at the rate
in  effect as of the date of  termination,  in the case of Base  Salary),  which
Compensation  shall in the case of Base  Salary be payable  within ten (10) days
following  such  termination;   provided,  however  ,  that,  if  the  Executive
terminates  her  employment  for Good  Reason  solely on the  grounds of Section
1(i)(viii), then the Corporation shall pay to the Executive within ten (10) days
following such  termination,  in lieu of any other amounts that might  otherwise
have been  payable  hereunder  (other  than  pursuant  to Sections 6 and 13) the
greater of (i) the Minimum  Severance Amount and (ii) the excess, if any, of (x)
the  aggregate  amount  which would have been payable to the  Executive  had she
continued to be employed by the  Corporation  as  Compensation  for one (1) year
following the date of termination (it being understood and agreed that the bonus
portion of


                                        6

<PAGE>



Compensation,  in this instance,  will be deemed earned,  based on Target EBITDA
for the fiscal year in which the Change of Control occurs,  if, and only if, the
Change of Control is a merger, consolidation or sale of all or substantially all
of the assets of the  Corporation)  over (y) the profit (if any) realized by the
Executive,  in  connection  with  the  Change  of  Control  giving  rise to such
termination,  on (aa)  options  for  capital  stock of the  Corporation  or (bb)
capital stock of the Corporation issued upon exercise of such options.

           11.   Confidential   Information.    In   addition   to   any   other
confidentiality  obligation the Executive may have to the Corporation,  from and
after the date hereof,  and until the end of the original  Term,  the  Executive
shall keep secret and retain in strictest confidence,  and shall not use for her
benefit or the benefit of others, any and all confidential  information relating
to the Corporation and its subsidiaries, including, without limitation, customer
lists,  financial plans or  projections,  pricing  policies,  marketing plans or
strategies, business acquisition or divestiture plans, new personnel acquisition
plans,  designs,  and,  except in connection  with the performance of her duties
hereunder,  the  Executive  shall not  disclose any such  information  to anyone
outside the Corporation and any of its  subsidiaries,  except as required by law
(provided  prior  written  notice  thereof  is  given  by the  Executive  to the
Corporation)  or  except  with the  Corporation's  prior  consent,  unless  such
information is known  generally to the public or the trade through sources other
than the Executive's unauthorized disclosure.

           12.  Competitive  Activity.  The Executive hereby agrees that, during
her employment  hereunder,  and, following a termination of her employment other
than termination by the Executive for Good Reason or by the Corporation  without
Cause,  for the balance of the original Term (if any), the Executive  shall not,
without the prior consent of the Board (i) directly or indirectly,  engage or be
interested in (as owner,  partner,  shareholder,  employee,  director,  officer,
agent,  consultant or  otherwise),  with or without  compensation,  any business
wherever located in the world engaged in the manufacture,  distribution, design,
marketing or sale of women's apparel,  if such business is a material competitor
of the  Corporation,  or (ii) induce or attempt to persuade  any employee of the
Corporation  or of any  subsidiary  of the  Corporation,  or any  person who was
employed by the  Corporation  or any  subsidiary of the  Corporation  within the
preceding six months,  to leave the employ of the  Corporation or any subsidiary
of the Corporation. Nothing in this Section 12 shall prohibit the Executive from
acquiring  or holding not more than five  percent  (5%) of any class of publicly
traded securities of any business.

           13. Expenses.  The Corporation  shall reimburse the Executive for all
reasonable,  ordinary and  necessary  expenses  incurred by the Executive in the
performance of the Executive's  duties hereunder;  provided,  however,  that, in
connection  with  such  reimbursement,   the  Executive  shall  account  to  the
Corporation  for such  expenses  in the  manner  customarily  prescribed  by the
Corporation for its senior executives.

           14.  Directors'  and  Officers'  Insurance;  Indemnification.  Within
thirty (30) days after the execution and delivery hereof, the Executive shall be
provided  with  directors'  and  officers'  insurance  in  connection  with  her
employment hereunder (and, to the extent contemplated hereby,


                                        7

<PAGE>



her service as a Director) with such coverage  (including with respect to unpaid
wages and taxes not remitted when done) as shall be reasonably  satisfactory  to
the Executive and with  aggregate  limits of liability for all covered  officers
and directors of not less than Twenty-Five Million Dollars ($25,000,000.00), and
the  Corporation  shall  maintain such insurance in effect for the period of the
Executive's   employment  hereunder  and  for  not  less  than  five  (5)  years
thereafter; provided, however, that, in the event that the Corporation shall not
obtain such  insurance,  it shall  provide or cause the Executive to be provided
with  indemnity (or a  combination  of indemnity  and  directors'  and officers'
insurance)  in  connection  with her  employment  hereunder  with  substantially
equivalent  coverage  and  amounts,  and the  Corporation  shall  maintain  such
indemnity (or  combination of indemnity and directors' and officers'  insurance)
or cause such indemnity (or such combination) to be maintained for the period of
the  Executive's  employment  hereunder  and for not less  than  five (5)  years
thereafter.

           15. No Duty to Mitigate. The Executive shall have no duty to mitigate
the severance  amounts or any other amounts  payable to the Executive  hereunder
and such amounts shall not be subject to reduction for any compensation received
by the Executive from  employment in any capacity or other source  following the
termination of Executive's employment with the Corporation and its subsidiaries.

           16. Prior Agreements;  Amendments; No Waiver. This Agreement contains
the entire understanding  between the parties hereto with respect to the subject
matter  hereof.  This  Agree  ment  may not be  changed  orally,  but only by an
instrument  in  writing  signed by the party  against  whom  enforcement  of any
waiver,  change,  modification,  extension or discharge is sought. No failure on
the part of either  party to  exercise,  and no delay in  exercising,  any right
hereunder shall operate as a waiver thereof,  nor shall any partial  exercise of
any right hereunder preclude any further exercise thereof.

           17. Survival of Provisions.  The provisions of Sections 11, 12 and 25
shall  survive the  termination  or  expiration  of this  Agreement  as provided
therein.  Such provisions are unique and extraordinary,  which give them a value
peculiar to the Corporation,  and cannot be reasonably or adequately compensated
in damages for its loss and any breach by the Executive of such  provisions will
cause the Corporation irreparable injury and damage. Therefore, the Corporation,
in  addition  to all  other  remedies  available  to it,  shall be  entitled  to
injunctive  and other  available  equitable  relief  in any  court of  competent
jurisdiction  to prevent or otherwise  restrain a breach of such  provisions for
the purposes of enforcing such provisions.

           18.  Withholding.  The Corporation shall be entitled to withhold from
any and all amounts payable to the Executive  hereunder such amounts as may from
time to time be  required to be withheld  pursuant  to  applicable  tax laws and
regulations.

           19.       Succession, Assignability and Binding Effect.



                                        8

<PAGE>



           (a) The Corporation will require any successor or successors (whether
direct or indirect, by purchase,  merger,  consolidation or otherwise) to all or
substantially all of the business and/or assets of the Corporation  expressly to
assume and agree to perform  this  Agreement  in the same manner and to the same
extent  that  the  Corporation  would  be  required  to  perform  it if no  such
succession had taken place.  Failure of the Corporation to obtain such agreement
prior to the  effectiveness  of any such succession shall constitute Good Reason
for resignation by the Executive.

           (b) This Agreement shall inure to the benefit of and shall be binding
upon the  Corporation  and its  successors  and  permitted  assigns and upon the
Executive  and her  heirs,  executors,  legal  representatives,  successors  and
permitted assigns;  provided,  however,  that without prejudice to the rights of
the Corporation under Section 19(a) hereof, neither party may assign,  transfer,
pledge,  encumber,  hypothecate or otherwise dispose of this Agreement or any of
its or her  rights  hereunder  without  the prior  written  consent of the other
party,  and  any  such  attempted  assignment,  transfer,  pledge,  encumbrance,
hypothecation or other  disposition  without such consent shall be null and void
and without effect.

           20. Headings.  The paragraph  headings  contained herein are included
solely for  convenience of reference and shall not control or affect the meaning
or interpretation of any of the provisions of this Agreement.

           21. Notices. Any notices or other communications  hereunder by either
party  shall be in  writing  and shall be  deemed  to have  been  duly  given if
delivered  personally  to the other party or, if sent by registered or certified
mail,  upon  receipt,  to the other party at her or its address set forth at the
beginning  of this  Agreement  or at such other  address as such other party may
designate in conformity with the foregoing.

           22. Governing Law. This Agreement shall be governed by, and construed
and  enforced in  accordance  with,  the laws of the State of New York,  without
giving effect to the principles thereof relating to the conflict of laws.

           23.  Legal Fees and  Expenses.  In order to induce the  Executive  to
enter into this Agreement and to provide the Executive with reasonable assurance
that the purposes of this  Agreement  will not be  frustrated by the cost of its
enforcement,  the  Corporation  shall  pay  and be  solely  responsible  for any
attorneys'  fees and  expenses  and court costs  incurred by the  Executive as a
result of the  failure by the  Corporation  to  perform  this  Agreement  or any
provision  hereof to be performed by it or in  connection  with any action which
may be brought,  by or in the name or for the benefit of the  Corporation or any
subsidiary  contesting the validity or  enforceability  of this Agreement or any
provision  hereof to be  performed by the  Corporation,  which action shall have
been dismissed by a final, nonappealable court order.



                                        9

<PAGE>



           24.  Opportunity to Review.  The Executive  acknowledges that she has
been given the opportunity to discuss this Agreement, including this Section 24,
with her private legal counsel and has availed  herself of that  opportunity  to
the extent she wishes to do so.

           25.       Arbitration.

           (a)  Disputes   Subject  to  Arbitration.   In  the  event  that  the
Corporation  terminates the  Executive's  employment on the grounds set forth in
clause (iii) of the  definition of "Cause",  the  Corporation  and the Executive
mutually  consent to the resolution by  arbitration  of any dispute  between the
Corporation  and  the  Executive  as to  whether  such  Cause  has  occurred  (a
"Dispute").  Unless the Corporation and the Executive  otherwise agree, no other
disputes,  issues,  claims  or  controversies  arising  out of  the  Executive's
employment  (or its  termination),  or any  other  matter  whatsoever,  shall be
submitted to or resolved by arbitration.

           (b)  Arbitration  Procedures.  (i) The  Corporation and the Executive
agree that,  except as provided in this Agreement,  any arbitration  shall be in
accordance with the then current Model Employment  Arbitration Procedures of the
American Arbitration Association ("AAA") before an arbitrator who is licensed to
practice  law  in  the  state  in  which  the   arbitration   is  convened  (the
"Arbitrator"). The arbitration shall take place in or near the city in which.the
Executive is or was last employed by the Corporation.

                      (ii) Upon  designation  as a  Dispute,  the AAA shall give
each party a list of eleven (11)  arbitrators  drawn from its panel of labor and
employment  arbitrators.  The Corporation and the Executive may strike all names
on the list which it or she deem  unacceptable.  If only one common name remains
on the  lists  of all  parties,  said  individual  shall  be  designated  as the
Arbitrator.  If more than one common name  remains on the lists of all  parties,
the parties  shall strike  names  alternatively  until only one  remains.  If no
common  name  remains  on the lists of all  parties,  the AAA shall  furnish  an
additional  list and the parties shall  alternate  striking names on such second
list until an arbitrator is selected.

                      (iii) The  Arbitrator  shall apply the law of the State of
New York  applicable to contracts made and to be performed  wholly in that state
(without giving effect to the principles  thereof relating to conflicts of law).
The Federal Rules of Evidence shall apply. The Arbitrator,  and not any federal,
state or local court or agency,  shall have  exclusive  authority to resolve any
dispute relating to the  interpretation,  applicability or formation of the term
"Cause".  The Arbitrator  shall render a decision within thirty (30) days of the
date upon which the Arbitrator is selected pursuant to Section 25(b)(ii),  which
decision  shall be final and  binding  upon the  parties.  In the event that the
Arbitrator  decides that Material  Insubordination  has (x)  occurred,  then the
Executive's  employment  shall be  deemed  to have  been  terminated  for  Cause
pursuant  to  Section  9(a)  hereof or (y) not  occurred,  then the  Executive's
employment  shall be deemed to have been  terminated  without Cause  pursuant to
Section 10(b) hereof.


                                       10

<PAGE>


                      (iv) The Arbitrator  shall have  jurisdiction  to hear and
rule on pre-hearing disputes and is authorized to hold prehearing conferences by
telephone or in person as the Arbitrator deems  necessary.  The Arbitrator shall
have the authority to entertain a motion to dismiss  and/or a motion for summary
judgment by any party and shall apply the standards governing such motions under
the Federal Rules of Civil Procedure.

                      (v) Either party, at its expense,  may arrange for and pay
the costs of a court reporter to provide a stenographic report of proceedings.

                      (vi) Either  party,  upon request at the close of hearing,
shall be given leave to file a  post-hearing  brief.  The time for filing such a
brief shall be set by the Arbitrator.

                      (vii)  Either  party  may  bring an action in any court of
competent  jurisdiction to compel  arbitration  under this Section 25. Except as
otherwise  provided in this Section 25, both the  Corporation  and the Executive
agree that  neither  such party  shall  initiate  or  prosecute  any  lawsuit or
administrative  action in any way related to any Dispute covered by this Section
25.

                      (viii) The arbitrator  shall render an opinion in the form
typically rendered in labor arbitrations.

           (c)  Arbitration  Fees and Costs.  The  Corporation and the Executive
shall  equally  share  the fees and costs of the  Arbitrator.  Each  party  will
deposit  funds or post other  appropriate  security  for its or her share of the
Arbitrator's fee, in an amount and manner determined by the Arbitrator, ten (10)
days  before the first day of  hearing.  Each party shall pay for its or her own
costs and attorneys' fees. if any. However, if any party prevails on a statutory
claim that affords the  prevailing  party  attorneys'  fees,  the Arbitrator may
award reasonable fees to the prevailing party.

           (d) Opportunity to Review.  The Executive  acknowledges  that she has
been given the opportunity to discuss this Agreement, including this Section 25,
with her private legal counsel and has availed  herself of that  opportunity  to
the extent she wishes to do so.

           (e) Law Governing.  The parties agree that the arbitration provisions
set forth in this Section 25 will be governed by the Federal  Arbitration Act, 9
U.S.C.ss.ss.  1-16 ("FAA"). The parties further agree that all Disputes, whether
arising under state or federal law, will be subject to the FAA,  notwithstanding
any state or local laws to the contrary.

           IN WITNESS  WHEREOF,  the  parties  hereto  have duly  executed  this
Agreement on the day and year first above written.



                                        THE LESLIE FAY COMPANY, INC.


                                        By:  /s/  John J. Pomerantz
                                            ----------------------------------
                                            Name:  John J. Pomerantz
                                            Title: Chairman of the Board

                                             /s/ Catharine Bandel-Wirtshafter
                                            ----------------------------------
                                            Executive




                                       11



<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000796226
<NAME>                        THE LESLIE FAY COMPANY, INC.
<MULTIPLIER>                  1,000
       
<S>                             <C>
<PERIOD-TYPE>                    9-MOS
<FISCAL-YEAR-END>              JAN-03-1998
<PERIOD-START>                 DEC-29-1996
<PERIOD-END>                   OCT-04-1997
<CASH>                          10,907
<SECURITIES>                         0
<RECEIVABLES>                   36,120
<ALLOWANCES>                     6,444
<INVENTORY>                     17,358
<CURRENT-ASSETS>                62,208
<PP&E>                             378
<DEPRECIATION>                       3
<TOTAL-ASSETS>                  62,799
<CURRENT-LIABILITIES>           20,642
<BONDS>                              0
                0
                          0
<COMMON>                            34
<OTHER-SE>                      25,086
<TOTAL-LIABILITY-AND-EQUITY>    62,799
<SALES>                        245,081
<TOTAL-REVENUES>               245,081
<CGS>                          183,518
<TOTAL-COSTS>                   42,346
<OTHER-EXPENSES>                     0
<LOSS-PROVISION>                     0
<INTEREST-EXPENSE>               1,584
<INCOME-PRETAX>                 17,633
<INCOME-TAX>                       516
<INCOME-CONTINUING>             17,117
<DISCONTINUED>                       0
<EXTRAORDINARY>                132,961
<CHANGES>                            0
<NET-INCOME>                   150,079
<EPS-PRIMARY>                        0
<EPS-DILUTED>                        0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission