FAY LESLIE CO INC
10-Q, 1999-11-16
WOMEN'S, MISSES', AND JUNIORS OUTERWEAR
Previous: DAVIDSON GROWTH PLUS LP, SC 14D1, 1999-11-16
Next: HARTFORD LIFE INSURANCE COMPANY SEPARATE ACCOUNT TWO, 497J, 1999-11-16




================================================================================


                        SECURITIES AND EXCHANGE COMMISION
                              WASHINGTON, DC 20549
                              --------------------

                                    FORM 10-Q
                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


FOR THE QUARTERLY PERIOD ENDED OCTOBER 2, 1999        COMMISSION FILE NO. 1-9196


                          THE LESLIE FAY COMPANY, INC.


          DELAWARE                                       13-3197085
STATE OF OTHER JURISDICTION OF              (I.R.S. EMPLOYER IDENTIFICATION NO.)
INCORPORATION OR ORGANIZATION)


          1412 BROADWAY
       NEW YORK, NEW YORK                                   10018
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                 (ZIP CODE)


       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (212) 221-4000


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days.

Yes   [X]      No [_]

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be  filed by  Section  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.

Yes   [X]      No [_]


There were 5,053,138 shares of Common Stock outstanding at October 2, 1999.


================================================================================
<PAGE>
                  THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES

                                      INDEX

                                                                        Page No.
                                                                        --------

PART I  - FINANCIAL INFORMATION

Item 1.  Financial Statements:

         Consolidated Balance Sheets as of October 2, 1999 (Unaudited)
            and January 2, 1999, respectively.............................. 3

         Consolidated Statements of Operations (Unaudited) for the
            Thirty-Nine weeks Ended October 2, 1999 and
            October 3, 1998, respectively.................................. 4

         Consolidated Statements of Operations (Unaudited) for the
            Thirteen Weeks Ended October 2, 1999 and
            October 3, 1998, respectively.................................. 5

         Consolidated Statements of Cash Flows (Unaudited) for the
          Thirty-Nine Weeks Ended October 2, 1999 and
           October 3, 1998, respectively................................... 6


Notes to Consolidated Financial Statements................................. 7

Item 2.  Management's Discussion and Analysis of Financial
             Condition and Results of Operations...........................13

Item 3.  Quantitative and Qualitative Disclosures
             About Market Risk.............................................18

PART II  -  OTHER INFORMATION

Item 1.  Legal Proceedings.................................................19
Item 2.  Changes in Securities.............................................19
Item 3.  Defaults Upon Senior Securities...................................19
Item 4.  Submission of Matters to a Vote of Security Holders...............19
Item 5.  Other Information.................................................20
Item 6.  Exhibits and Reports on Form 8-K..................................20

SIGNATURES.................................................................21

INDEX TO EXHIBITS..........................................................E-1


                                      -2-
<PAGE>


                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                   (IN THOUSANDS, EXCEPT PAR VALUE SHARE DATA)
<TABLE>
<CAPTION>
                                                                           UNAUDITED       AUDITED
                                                                           OCTOBER 2,     JANUARY 2,
                                ASSETS                                        1999          1999
                                ------                                     ----------     ----------
<S>                                                                        <C>            <C>
Current Assets:
    Cash and cash equivalents.......................................       $    732     $    946
    Restricted cash and cash equivalents............................          3,572        3,267
    Accounts receivable- net of allowances for possible losses of
       $6,536 and $6,825, respectively..............................         40,233       16,172
    Inventories.....................................................         28,681       38,627
    Prepaid expenses and other current assets.......................          1,058          970
                                                                            -------      -------
       Total Current Assets.........................................         74,276       59,982
    Property, plant and equipment, at cost, net of accumulated
       depreciation of $1,237 and $409, respectively................          3,823        2,781
    Excess of purchase price over net assets acquired-net of
       accumulated amortization of $279 and $50, respectively.......          4,406        4,490
    Deferred charges and other assets...............................          2,289          551

    Total Assets....................................................       $ 84,794     $ 67,804
                                                                            =======      =======

                 LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
    Short term debt.................................................       $ 13,913     $ 1,162
    Accounts payable................................................          9,648      12,070
    Accrued expenses and other current liabilities..................          8,495       7,486
    Accrued expenses and other current confirmation liabilities.....          3,572       3,267
    Income taxes payable............................................          1,260         371
    Current portion of capitalized leases...........................             30          48
                                                                            -------     -------
       Total Current Liabilities....................................         36,918      24,404
    Long term note payable..........................................          4,250          --
    Excess of  revalued  net assets  acquired  over  equity  under
       fresh - start reporting, net of accumulated amortization of
       $10,668 and $7,239, respectively.............................          3,040       6,469
    Long term debt-capitalized leases...............................             --          17
    Deferred liabilities............................................            777         477
    Total Liabilities...............................................         44,985      31,367
                                                                            -------     -------
Commitments and Contingencies
Stockholders' Equity:
Preferred stock, $.01 par value; 500 shares authorized, no
     shares issued and outstanding...................................            --          --
Common stock, $.01 par value; 20,000 shares authorized;
      6,870 and 6,858 shares issued, respectively....................            69          69
 Capital in excess of par value.....................................         30,805      28,824
 Retained earnings..................................................         20,558      12,167
                                                                            -------     -------
    Subtotal........................................................         51,432      41,060
 Treasury stock, at cost; 1,817 and 817 shares, respectively........         11,623       4,623
                                                                            -------     -------
    Total Stockholders' Equity......................................         39,809      36,437
                                                                            -------     -------
 Total Liabilities and Stockholders' Equity.........................       $ 84,794    $ 67,804
                                                                            =======     =======
</TABLE>

           The accompanying Notes to Consolidated Financial Statements
           are an integral part of these consolidated balance sheets.


                                      -3-
<PAGE>
                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                 (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
                                    UNAUDITED

<TABLE>
<CAPTION>

                                                                     THIRTY-NINE    THIRTY-NINE WEEKS
                                                                     WEEKS ENDED          ENDED
                                                                     OCTOBER 2,         OCTOBER 3,
                                                                         1999             1998
                                                                     -----------    -----------------
<S>                                                                  <C>               <C>
Net Sales......................................................     $  158,216        $  122,723
Cost of Sales..................................................        116,923            91,087
                                                                      ---------         ---------
   Gross profit.................................................         41,293            31,636
                                                                      ---------         ---------
Operating Expenses:
      Selling, warehouse, general and
          administrative expenses...............................         29,284            20,735

   Non-cash stock based compensation............................          1,130             1,430
   Depreciation and amortization expense........................            959               198
                                                                      ---------         ---------
       Total operating expenses.................................         31,373            22,363
   Other income.................................................         (1,054)             (877)

   Amortization of excess revalued net assets acquired
         over equity............................................         (3,429)           (3,429)
                                                                      ---------         ---------
   Total operating expenses, net................................         26,890            18,057
                                                                      ---------         ---------
   Operating income.............................................         14,403            13,579

Interest and Financing Costs....................................         1,661               680
Other Expenses..................................................         900                --
                                                                      ---------         ---------
   Income before taxes..........................................         11,842            12,899
Provision for Taxes.............................................          3,451             3,983
                                                                      ---------         ---------
   Net Income ..................................................     $    8,391            $8,916
   Net Income per Share - Basic.................................         $ 1.42            $ 1.33
                                                                      =========         =========
                        - Diluted...............................         $ 1.36            $ 1.26
                                                                      =========         =========
Weighted Average Shares Outstanding - Basic.....................      5,900,083         6,718,960
                                                                      =========         =========
                                     - Diluted..................      6,148,149         7,065,228
                                                                      =========         =========           =========
</TABLE>

       The accompanying Notes to Consolidated Financial Statements are an
            integral part of these consolidated financial statements.


                                      -4-
<PAGE>
                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                 (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
                                    UNAUDITED


<TABLE>
<CAPTION>
                                                                      THIRTEEN       THIRTEEN
                                                                     WEEKS ENDED     WEEKS ENDED
                                                                     OCTOBER 2,     OCTOBER 3,
                                                                        1999           1998
                                                                     -----------     -----------
<S>                                                                  <C>            <C>
Net Sales......................................................      $   58,622    $   48,789
Cost of Sales..................................................          43,856        36,640
                                                                      ---------     ---------
   Gross profit.................................................         14,766        12,149
                                                                      ---------     ---------
Operating Expenses:
          Selling, warehouse, general and
            administrative expenses.............................          9,900         7,084
   Non-cash stock based compensation............................            500           342
   Depreciation and amortization expense........................            364           128
                                                                      ---------     ---------
        Total operating expenses................................         10,764         7,554
   Other income.................................................           (382)         (302)
   Amortization of excess revalued net assets acquired
        over equity.............................................         (1,143)      ( 1,143)
                                                                      ---------     ---------
   Total operating expenses, net................................          9,239         6,109
                                                                      ---------     ---------
   Operating income.............................................          5,527         6,040
Interest and Financing Costs....................................           657           360
Other Expenses..................................................          366            --
                                                                      ---------     ---------
   Income before taxes..........................................          4,504         5,680
Provision for Taxes.............................................          1,362         1,911
                                                                      ---------     ---------
   Net Income ..................................................         $3,142        $3,769
                                                                      =========     =========
   Net Income per Share - Basic.................................         $ 0.56        $ 0.58
                                                                      =========     =========
                        - Diluted...............................         $ 0.52        $ 0.55
                                                                      =========     =========
Weighted Average Shares Outstanding - Basic.....................     5,617,973     6,552,033
                                                                      =========     =========
                                     - Diluted..................      6,008,999     6,842,790
                                                                      =========     =========


          The accompanying Notes to Consolidated Financial Statements
        are an integral part of these consolidated financial statements.


                                      -5-
<PAGE>
                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                    UNAUDITED

                                                                           THIRTY-NINE        THIRTY-NINE
                                                                           WEEKS ENDED        WEEKS ENDED
                                                                           OCTOBER 2,          OCTOBER 3,
                                                                              1999               1998
                                                                           -----------        -----------
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income .......................................................       $ 8,391             $ 8,916
   Adjustments to reconcile net income to net cash used
     in operating activities:
     Depreciation and amortization...................................         1,057                 207
     Amortization of excess net assets acquired over equity..........        (3,429)             (3,429)
     Provision for possible losses on accounts receivable............            (6)                (25)

     Provision for stock based compensation and stock option grants..         1,130               1,430
     Changes in assets and liabilities:

       Restricted short term investment..............................            --               2,989

       Accounts receivable...........................................       (24,055)            (23,071)

       Inventories...................................................         9,946               1,585
       Prepaid expenses and other current assets.....................          (125)               (259)
       Deferred charges and other assets.............................        (1,738)                 --
       Accounts payable, accrued expenses and other current
           liabilities...............................................           (27)             (2,721)
       Income taxes payable..........................................           889               2,715
       Deferred liabilities..........................................           300                 223
     Changes due to reorganization activities:

       Use of pre-consummation deferred taxes........................           839               1,297
                                                                            -------              ------
         Total adjustments...........................................       (15,219)            (19,059)
                                                                            -------              ------
         Net cash used in operating activities.......................        (6,828)            (10,143)
                                                                            -------              ------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Capital expenditures..............................................        (1,870)             (1,503)
   Net cash paid for acquisition.....................................           (97)                 --
   Treasury stock repurchases........................................        (7,000)             (4,623)
   Merger costs......................................................          (775)                 --
                                                                            -------              ------
         Net cash used in investing activities.......................        (9,742)             (6,126)
                                                                            -------              ------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from borrowings..........................................        53,084               1,494
   Repayment of  borrowings .........................................       (40,457)                 --

   Notes payable.....................................................         4,374                  --

   Repayment of capital leases ......................................           (35)               (134)
   Payment of obligations under Plan of Reorganization...............          (305)               (817)
                                                                            -------              ------
        Net cash provided by financing activities....................        16,661                 543
                                                                            -------              ------
   Net increase (decrease) in cash and cash equivalents..............            91             (15,726)
   Cash and cash equivalents, at beginning of period.................         4,213              19,813
                                                                            -------              ------
   Cash and cash equivalents, at end of period.......................      $  4,304             $ 4,087
                                                                            =======              ======
</TABLE>


           The accompanying Notes to Consolidated Financial Statements
        are an integral part of these consolidated financial statements.


                                      -6-
<PAGE>

                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (UNAUDITED)

1.       BASIS OF PRESENTATION:

         The  consolidated   financial  statements  included  herein  have  been
prepared  by The Leslie Fay  Company,  Inc.  and  subsidiaries  (The  Leslie Fay
Company,  Inc. being sometimes  individually  referred to, and together with its
subsidiaries  collectively  referred  to, as the  "Company"  as the  context may
require),  pursuant to the rules and  regulations of the Securities and Exchange
Commission (the "SEC").  Certain information and footnote  disclosures  normally
included in financial  statements prepared in accordance with generally accepted
accounting  principles  have been  condensed or omitted from this report,  as is
permitted by such rules and regulations;  however, the Company believes that the
disclosures are adequate to make the information presented not misleading. These
consolidated  financial  statements  should  be read  in  conjunction  with  the
consolidated  financial  statements  and  the  notes  thereto  included  in  the
Company's  Annual  Report on Form 10-K for the Fiscal Year ended January 2, 1999
(the "1998 Form  10-K").  Interim  taxes were  provided  based on the  Company's
estimated effective tax rate for the year.

         In the opinion of management,  the information  furnished  reflects all
adjustments, all of which are of a normal recurring nature, necessary for a fair
presentation  of the  results  for the  reported  interim  periods.  Results  of
operations for interim periods are not necessarily indicative of results for the
full year, and the seasonality of the business may make projections of full year
results based on interim periods unreasonable.

2.       RECENT DEVELOPMENTS:

         On August 25, 1999,  following the approval of more than  two-thirds of
the shareholders of the Company, the Company completed a merger transaction with
an affiliate  of Three  Cities  Research,  Inc. In  connection  with the merger,
holders of common  stock of the Company  had the right to elect to receive  cash
for their shares.  The holders of 2,111,966 shares of the Company's common stock
received $7 in cash per share for their shares. Three Cities provided $7,783,762
in return for  1,111,966  shares of common stock of the Company.  The  remaining
1,000,000 shares were returned to treasury. The approximately $7 million of cash
required of the Company to consummate the cash election was financed though a $5
million,  five year note, and through additional  borrowings under the Company's
credit line.

         The merger  transaction also affected a modification of the Certificate
of  Incorporation of the Company that changed certain  provisions  regarding the
approval of certain business combination transactions.

         The Company also amended its credit  agreement  with CIT to approve the
merger  transaction  and to add a $5 million,  five-year term note payable,  the
proceeds  of  which  substantially  paid  for  the  Company's  $7  million  cash
requirement  for the stock  repurchase.  The amendment  also modified  financial
covenants,  established a dividend or stock re-purchase  "basket" (See Note 4.),
and extended the credit agreement through June 2, 2004.


                                      -7-
<PAGE>
                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES

3.       INVENTORIES:

         Inventories consist of the following:


                                              (Unaudited)
                                               October 2,      January 2,
                                                  1999            1999
                                               ----------      ----------
  (In thousands)
    Raw materials                               $15,692         $10,763
   Work in process                                3,562           2,613
    Finished goods                                9,427          25,251
                                                 ------          ------
      Total inventories                         $28,681         $38,627
                                                 ======          ======

4.       DEBT:

         On June 2, 1997, in  preparation  for the  consummation  of the Amended
Joint Plan of  Reorganization  ("the Plan"),  a  wholly-owned  subsidiary of the
Company entered into a two-year financing agreement (the "CIT Credit Agreement")
with CIT which was  amended on August 25, 1999 to extend the  agreement  through
June 2, 2004 to provide direct  borrowings and to issue letters of credit on the
Company's  behalf.  Direct  borrowings  bear interest at prime minus .25% (8% at
October 2, 1999) and the CIT Credit  Agreement  requires a fee, payable monthly,
on average outstanding  letters of credit at a rate of 2% annually.  The Company
had a net borrowing  availability  under the CIT Credit Agreement of $19,404,000
on October 2, 1999 and peak borrowing during the thirty-nine weeks ended October
2, 1999 was $16,157,000.  There was $12,955,000 in direct borrowings outstanding
under the CIT Credit Agreement and approximately  $9,641,000 was committed under
unexpired  letters of credit as of October 2, 1999.  Additionally,  the  Company
borrowed, through a five year term note payable,  $5,000,000 at an interest rate
of prime plus 200 basis  points  (10.25%  at October 2, 1999)  which was used to
repurchase the Company's common stock. (See Note 2.).

         The CIT Credit  Agreement has been  modified five times through  August
25, 1999, to adjust for changes relating to the Company's  consolidated  balance
sheet  as  it  exited  from  bankruptcy,  reflecting  associated  "fresh  start"
accounting adjustments,  increasing the level of capital expenditures to support
the Company's  growth and Year 2000  requirements,  allowing the  acquisition of
certain assets of The Warren Apparel Group Ltd.,  permitting the Company's stock
buy-back program,  extending the CIT Credit Agreement,  increasing the Company's
credit line, reducing borrowing costs, and allowing the early termination of the
CIT Credit Agreement at the option of the Company. Key modifications include:

|X|  CIT approval for the merger transaction as referenced in Note 2.

|X|  The  committed   credit  line  has  been  increased  to  $42,000,000   from
     $30,000,000.  The  sub-limit  on letters of credit has also been  increased
     from  $20,000,000 to $25,000,000.  The limit on inventory based  collateral
     has been  raised  from  $12,000,000  to  $20,000,000  and will  increase by
     $1,000,000 automatically each fiscal year.

|X|  The interest rate on direct borrowings has been reduced from prime plus 100
     basis points to prime less 25 basis points.


                                      -8-
<PAGE>
                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES


|X|  The Company may pay  dividends  or  repurchase  stock as long as the amount
     paid after August 25, 1999 does not exceed,  in the  aggregate,  the sum of
     $2,000,000  plus  one  half of the net  income  exceeding  $1,000,000  on a
     cumulative  basis for the period  commencing with the fiscal quarter ending
     October 2, 1999 and ending with the fiscal  quarter  preceding  the date of
     the proposed dividend or stock repurchase.  Borrowing  availability  before
     and after the making of any such dividend  payment or stock  repurchase can
     not be less than $5,000,000.

|X|  The  Company  issued  a  five-year  term  note  payable  in the  amount  of
     $5,000,000 at an interest of prime plus 200 basis points.

|X|  Covenants  related to capital  expenditures,  minimum ratio of consolidated
     current assets to consolidated  current  liabilities,  minimum consolidated
     tangible net worth and minimum  consolidated  working capital have been set
     at levels  appropriate  for normal  business  conditions  and the Company's
     existing stock repurchase program.

|X|  The Company may, with CIT's approval, acquire new businesses.

|X|  The Company may terminate the CIT Credit Agreement early.

         As collateral for borrowing under the CIT Credit Agreement, the Company
has granted to CIT a security  interest in substantially  all of its assets.  In
addition,  the CIT Credit  Agreement  contains  certain  restrictive  covenants,
including  limitations on the incurrence of additional  liens and  indebtedness.
The Company is currently in compliance with or has obtained  written waivers for
all requirements contained in the CIT Credit Agreement.

         Partial  payment for the assets acquired from the Warren Apparel Group,
Ltd.  was made in the form of a short  term  note  payable,  of which  the final
payment of $208,000 was paid on October 27,1999,

5.       INCOME TAXES:

         The provision  for federal,  state and local income taxes is $3,451,000
and  $3,983,000 for the  thirty-nine  weeks ended October 2, 1999 and October 3,
1998,  respectively  and  $1,362,000 and $1,911,000 for the thirteen weeks ended
October 2, 1999 and  October 3, 1998,  respectively.  Federal  and state  income
taxes are partially offset by the utilization of pre-consummation  net operating
loss  carryovers.   The  utilization  of  pre-consummation  net  operating  loss
carryovers  for  federal  income  tax  purposes  is  limited  to   approximately
$1,500,000 in 1999.


                                      -9-
<PAGE>
                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES

6.       COMMITMENTS AND CONTINGENCIES:

         As noted in the  Company's  1998 Form 10-K,  the Company and several of
its subsidiaries filed voluntary petitions in the Bankruptcy Court under Chapter
11 of the  Bankruptcy  Code in April 1993. By an order dated April 21, 1997 (the
"Confirmation  Order"),  the Bankruptcy  Court  confirmed the Plan. The Plan was
consummated  on June 4, 1997.  Certain  alleged  creditors  who asserted age and
other  discrimination  claims against the Company and whose claims were expunged
(the  "Claimants")  pursuant  to an order of the  Bankruptcy  Court (see  below)
appealed the  Confirmation  Order to the United  States  District  Court for the
Southern  District of New York. The Company moved to dismiss the appeal from the
Confirmation  Order and the motion was granted and the appeal was dismissed.  An
appeal to the United  States  Court of Appeals for the Second  Circuit  from the
order  dismissing the appeal taken by the Claimants  subsequently was withdrawn,
without prejudice,  and may be refiled in the future. In addition, the Claimants
and  two  other  persons  commenced  a  separate  adversary  proceeding  in  the
Bankruptcy  Court to revoke the  Confirmation  Order.  The  Company has moved to
dismiss  the  adversary  proceeding  to revoke the  Confirmation  Order and that
motion has been fully  briefed,  but has not yet been  argued to the  Bankruptcy
Court.

         The  Claimants,  who are former  employees  of the Company and who were
discharged  prior to the filing of the Chapter 11 cases,  asserted age and other
discrimination  claims,  including punitive damage claims against the Company in
the approximate  aggregate sum of $80 million.  Following a trial on the merits,
the Bankruptcy Court expunged and dismissed those claims in their entirety.  The
Claimants  appealed that decision to the United  States  District  Court for the
Southern  District of New York,  and on July 17, 1998,  that Court  affirmed the
decision of the  Bankruptcy  Court.  The Claimants  took a further appeal to the
United  States  Court of Appeals  for the Second  Circuit,  which  affirmed  the
decision of the United States  District  Court in a summary order dated June 28,
1999.  On September  27, 1999,  the  Claimants  filed a petition for  certiorari
review by the United States Supreme Court.  The Company has been advised that it
is very  unlikely  that the Supreme  Court will grant the petition for review of
the Second Circuit decision.  The Company's response to the Claimants'  petition
is due by November 29, 1999.

         Five of the Claimants in the above-described appeal commenced an action
alleging employment discrimination against certain former officers and directors
of the Company in the United States District Court for the Southern  District of
New York. The Court  dismissed all of the causes of action arising under federal
and state  statutes,  and the only remaining  claims are those arising under the
New York City Human Rights Law.  Discovery is complete and it is expected that a
summary  judgement motion will be filed by the defending  officers and directors
in the near future,  following the  resolution of the current  petition  pending
before the Supreme Court.

         In addition, the Company is involved in the following legal proceedings
of significance:

         In February 1993, the  Securities and Exchange  Commission  obtained an
order directing a private investigation of the Company in connection with, among
other  things,  the filing by the Company of annual and other  reports  that may
have  contained  misstatements,  and the  purported  failure  of the  Company to
maintain books and records that accurately reflected its financial condition and
operating  results.  To the Company's  knowledge,  this  investigation  has been
dormant for several years.


                                      -10-
<PAGE>

                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES


         In February 1993, the United States Attorney for the Middle District of
Pennsylvania issued a Grand Jury Subpoena seeking the production of documents as
a result of the Company's  announcement of accounting  irregularities.  In 1994,
Donald F. Kenia,  former  Controller  of the Company,  was indicted by a federal
grand jury in the Middle  District of  Pennsylvania  and  pleaded  guilty to the
crime of securities fraud in connection with the accounting  irregularities.  On
or about October 29, 1996,  Paul F.  Polishan,  former Senior Vice President and
Chief Financial  Officer of the Company,  was indicted by the federal grand jury
in the Middle  District of Pennsylvania  for actions  relating to the accounting
irregularities.  The  trial  of the  case  against  Paul F.  Polishan  has  been
scheduled for March 2000.

         In March  1993,  a  stockholder  derivative  action  entitled  "Isidore
Langer,  derivatively  on behalf of The Leslie Fay  Companies,  Inc.  v. John J.
Pomerantz et al." was  instituted in the Supreme Court of the State of New York,
County of New York,  against  certain  officers and directors of the Company and
its then  auditors.  This complaint  alleges that the defendants  knew or should
have known  material  facts  relating  to the sales and  earnings of the Company
which they failed to disclose.  The time to answer, move or otherwise respond to
the complaint has not yet expired.  The plaintiff seeks an unspecified amount of
monetary  damages,  together  with  interest  thereon,  and costs  and  expenses
incurred in the action,  including reasonable  attorneys' and experts' fees. The
Company cannot presently determine the ultimate outcome of this litigation,  but
believes  that it  should  not  have any  unfavorable  impact  on its  financial
statements.  Pursuant to the Plan, a Derivative Action Board, comprised of three
persons or entities  nominated by the Creditors'  Committee and appointed by the
Bankruptcy  Court,  is the only entity  authorized to prosecute,  compromise and
settle or discontinue the derivative action.

7.       STOCKHOLDERS' EQUITY:

         At June 4, 1997, 6,800,000 shares, adjusted retroactively for a two for
one stock split effected on July 1,1998,  were issued and  outstanding  and were
being held by the plan administrator in trust. In July 1997,  5,372,000 (79%) of
the shares were  distributed.  During the period from  February 15, 1999 through
March 5,  1999,  approximately  1,250,000  (88%) of the  remaining  shares  were
distributed.  Of the remaining  shares,  140,660 were  exchanged for cash in the
merger described in Note 2. The remaining shares are being held back by the plan
administrator  until the final disputed claims are settled before the Bankruptcy
Court.

8.       ACCOUNTING FOR STOCK OPTION COMPENSATION:

         Under the  provisions  of Statement of Financial  Accounting  Standards
("SFAS")  No.123,  "Accounting  for Stock Based  Compensation,"  the Company has
recorded $1,010,000 and $1,400,000 of non-cash stock based compensation  expense
for  the  thirty-nine   weeks  ended  October  2,  1999  and  October  3,  1998,
respectively  and $417,000 and $320,000 for the thirteen  weeks ended October 2,
1999 and October 3, 1998, respectively. These amounts were offset as adjustments
to Capital in excess of par value in the Consolidated Balance Sheets.


                                      -11-
<PAGE>
                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES

9.       NET INCOME PER SHARE:

         For the  thirty-nine  weeks ended  October 2, 1999 and October 3, 1998,
the basic weighted average common shares outstanding was 5,900,083 and 6,718,960
respectively,  and the weighted average shares outstanding assuming dilution was
6,148,149 and  7,065,228  respectively.  The  difference of 248,066 and 346,268,
respectively,  represents  the  incremental  dilution of shares upon exercise of
dilutive stock options.


                                      -12-
<PAGE>
                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES


ITEM 2.   MANAGEMENT'S  DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

(A)  RESULTS OF  OPERATIONS

THIRTY-NINE WEEKS ENDED OCTOBER 2, 1999 AS COMPARED TO
THIRTY-NINE WEEKS ENDED OCTOBER 3, 1998

         The Company  recorded  net sales of  $158,216,000  for the  thirty-nine
weeks ended October 2, 1999,  compared  with  $122,723,000  for the  thirty-nine
weeks ended October 3, 1998, a net increase of $35,493,000  or 28.9%.  The Dress
product  line's net  sales,  excluding  $34,635,000  generated  by the  recently
acquired  Warren  brands  and the  launch  of the  Leslie  Fay  Evenings  brand,
increased  $2,751,000  or  3.6%.  Net  sales  for the  Sportswear  product  line
decreased by $1,893,000 or 4.1%

         Gross  profit  was  $41,293,000  and 26.1% of net sales  compared  with
$31,636,000  and 25.8%  for the  thirty-nine  weeks  ended  October  2, 1999 and
October 3, 1998,  respectively.  The gross  profit from the Dress  line,  net of
$11,324,000  generated by the recently  acquired Warren brands and the launch of
the Leslie Fay  Evening  brand,  rose  $689,000  while the  percent to net sales
remained constant at 26.1%. The gross profit produced by the Sportswear line for
the  thirty-nine  weeks ended October 2, 1999  decreased by  $2,376,000  and the
percent to net sales  decreased  to 21.0% from 25.2% for the  comparable  period
ended October 3, 1998.  The decreased  gross profit as a percentage of net sales
resulted from additional markdowns to sell inventory.

         SG&A expenses were  $29,284,000  and 18.5% of net sales and $20,735,000
and 16.9% of net sales  for the  thirty-nine  weeks  ended  October  2, 1999 and
October 3, 1998,  respectively.  The expense  increase of $8,549,000  was caused
mainly by the additional  operating expenses related to the Warren brands, which
have a higher  expense  ratio than the other  operating  brands in the  Company,
increased  advertising  expenses and additional  rental costs incurred to extend
the Company's lease for showroom and office space in New York.

         Non-cash  stock  based  compensation  for  stock  options  and  outside
director  compensation  that was  granted  after the  Company's  emergence  from
bankruptcy for the  thirty-nine  weeks ended October 2, 1999 and October 3, 1998
was $1,130,000 and $1,430,000, respectively. The current year's expense includes
one time only expenses  relating to the early vesting of middle management stock
options as a result of the merger  transaction  discussed  in Note 2 . The prior
year's expense included additional costs that resulted from stock option changes
approved at the annual stockholders meeting.

         Other income was  $1,054,000  and $877,000  for the  thirty-nine  weeks
ended October 2, 1999 and October 3, 1998,  respectively.  The increase resulted
from  additional  licensing  contracts under the "Leslie Fay" brand name entered
into during 1998.


                                      -13-
<PAGE>
                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES

         Depreciation and amortization  expense for the thirty-nine  weeks ended
October 2, 1999 and October 3, 1998,  respectively,  was $959,000 and  $198,000.
The increase was due to the acquisition of fixed assets since the Company's June
4, 1997 emergence  from  bankruptcy as well as the excess of purchase price over
net assets  acquired from The Warren  Apparel Group Ltd. on October 27, 1998. In
addition,  the Company  recognized  income of  $3,429,000  for both periods from
amortization  of excess  revalued  net assets  acquired  over equity under fresh
start reporting.

         Interest  and  financing  costs were  $1,661,000  and  $680,000 for the
thirty-nine weeks ended October 2, 1999 and October 3, 1998,  respectively.  The
additional  interest was generated as a result of higher  borrowings  during the
thirty-nine  weeks ended  October 2, 1999,  which were  invested in building the
Warren brands' working  capital as well as the buy back of the Company's  shares
in connection with the merger with an affiliate of Three Cities  Research,  Inc.
Also, the Company  incurred  interest expense during the period ended October 2,
1999 as a result of the  borrowing of  $5,000,000  through a five year term note
payable (See Note 4). The financing fees under the new CIT Credit Agreement were
partially offset by income earned on the cash invested for the thirty-nine weeks
ended October 2, 1999 and October 3, 1998.

         Other expenses of $900,000 were recorded during the  thirty-nine  weeks
ended  October 2, 1999 to provide  for  non-operating  legal fees  incurred as a
result of the merger transaction discussed in Note 2.

         The provision for federal,  state and local income taxes was $3,451,000
and  $3,983,000 for the  thirty-nine  weeks ended October 2, 1999 and October 3,
1998, respectively.

THIRTEEN WEEKS ENDED OCTOBER 2, 1999 AS COMPARED TO
THIRTEEN WEEKS ENDED OCTOBER 3, 1998

         The Company  recorded net sales of  $58,622,000  for the thirteen weeks
ended October 2, 1999,  compared with  $48,789,000  for the thirteen weeks ended
October 3, 1998,  a net  increase of  $9,833,000  and 20.2%.  The Dress  product
line's net sales,  excluding  $14,524,000  generated  by the  recently  acquired
Warren  brands  and the  launch of the  Leslie  Fay  Evenings  brand,  decreased
$1,083,000  and 4.5% as a result of earlier  shipment of fall season  product in
the second quarter as well as receipt of order confirmations too late to ship in
the period.  Net sales for the  Sportswear  product line decreased by $3,608,000
and 14.7% as a result of decreased volume and additional  markdowns  required to
sell inventory.

         Gross  profit  was  $14,766,000  and 25.2% of net sales  compared  with
$12,149,000  and 24.9% for the thirteen  weeks ended October 2, 1999 and October
3, 1998,  respectively.  The gross profit from the Dress line, net of $4,932,000
generated by the recently  acquired  Warren  brands and the launch of the Leslie
Fay Evenings  brand,  fell $237,000 and the percentage of net sales increased to
23.5% from  23.4%.  The gross  profit  produced by the  Sportswear  line for the
thirteen  weeks ended October 2, 1999 decreased by $2,078,000 and the percentage
of net sales  decreased  to 21.0% from  26.4% for the  comparable  period  ended
October 3,  1998.  The  decreased  gross  profit  dollars  resulted  from both a
decreased volume and the additional markdowns required to sell inventory.


                                      -14-
<PAGE>
                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES


         SG&A expenses were $9,900,000 and 16.9% of net sales and $7,084,000 and
14.5% of net sales for the thirteen  weeks ended  October 2, 1999 and October 3,
1998, respectively.  The expense increase of $2,816,000 was caused mainly by the
additional  operating expenses related to the Warren brands, which have a higher
expense  ratio than the other  operating  brands in the Company  and  additional
rental  costs  incurred to extend the  Company's  lease for  showroom and office
space in New York.

         Non-cash  stock  based  compensation  for  stock  options  and  outside
director  compensation  that was  granted  after the  Company's  emergence  from
bankruptcy  for the thirteen weeks ended October 2, 1999 and October 3, 1998 was
$500,000  and  $342,000,  respectively.  The  current  year's  expense  includes
expenses  relating to the early vesting of middle  management stock options as a
result of the merger transaction discussed in Note 2 .

         Other income was  $382,000  and  $302,000 for the thirteen  weeks ended
October 2, 1999 and October 3, 1998, respectively.

         Depreciation  and  amortization  expense for the  thirteen  weeks ended
October 2, 1999 and October 3, 1998,  respectively,  was $364,000 and  $128,000.
The increase was due to the  acquisition  of  additional  fixed assets since the
Company's  June 4,  1997  emergence  from  bankruptcy  as well as the  excess of
purchase  price over net assets  acquired from The Warren  Apparel Group Ltd. on
October 27, 1998. In addition,  the Company  recognized income of $1,143,000 for
both periods from  amortization  of excess  revalued  net assets  acquired  over
equity under fresh start reporting.

         Interest  and  financing  costs  were  $657,000  and  $360,000  for the
thirteen  weeks  ended  October 2, 1999 and October 3, 1998,  respectively.  The
additional  interest was generated as a result of higher  borrowings  during the
thirteen weeks ended October 2, 1999, which were invested in building the Warren
brands' working capital.  Also, the Company incurred interest expense during the
period ended October 2, 1999 as a result of the borrowing of $5,000,000  through
a five year term note payable (See Note 4). The financing fees under the new CIT
Credit Agreement were partially offset by income earned on the cash invested for
the thirteen weeks ended October 2, 1999 and October 3, 1998.

         Other  expenses of $366,000  were  recorded  during the thirteen  weeks
ended  October 2, 1999 to provide  for  non-operating  legal fees  incurred as a
result of the merger transaction discussed in Note 2. .

         The provision for federal,  state and local income taxes was $1,362,000
and $1,911,000 for the thirteen weeks ended October 2, 1999 and October 3, 1998,
respectively.

(B)  LIQUIDITY AND CAPITAL RESOURCES

          The  CIT  Credit   Agreement   provides  a  working  capital  facility
commitment  of  $42,000,000,  including  a  $25,000,000  sublimit  on letters of
credit. As of October 2, 1999 the Company was utilizing approximately $9,641,000
under the CIT Credit Agreement for letters of credit,  and there was $12,955,000
in outstanding  cash  borrowings.  The Company had a net borrowing  availability
under the CIT  Credit  Agreement  of  $19,404,000  on  October  2, 1999 and peak
borrowing during the thirty-nine weeks ended October 2, 1999 was $16,157,000.


                                      -15-
<PAGE>
                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES


         At October 2, 1999, the Company's cash and cash equivalents amounted to
$4,304,000  of which  $3,572,000  is  restricted  for  payment of the  remaining
administrative claims as defined in the Plan of Reorganization.  Working capital
increased  $1,780,000 to $37,358,000 for the thirty-nine  weeks ended October 2,
1999.  The changes in the  components  of working  capital  were: an increase in
cash, cash equivalents and short term investments of $91,000; an increase in net
accounts receivable of $24,061,000;  a decrease in inventories of $9,946,000; an
increase in prepaid expenses and other current assets of $88,000 and an increase
of $12,514,000 in total current  liabilities.  Accounts receivable increased due
to the additional  volume  generated by the recently  acquired Warren brands and
the historically  high shipment of Fall season product at the end of the period.
The high volume of Fall shipments contributed to the decrease in inventory.  The
renewal of the Company's  annual  insurance  policies  during the second quarter
resulted  in  the  increase  in  prepaid  expenses.  Total  current  liabilities
increased  as a result of  additional  short  term  borrowings  of  $12,626,000,
increased  current  portion of notes  payable of $125,000,  decreased  operating
accounts  payable and other accrued  liabilities of $1,251,000  resulting mostly
from  the  lower  inventory  levels  held,   offset  by  additional  income  tax
liabilities of $889,000 and accrued merger costs of $125,000.

         Although the Company's  results of  operations  indicated net income of
$8,391,000 for the  thirty-nine  weeks ended October 2, 1999,  these results are
not indicative of results for an entire year.

         Capital  expenditures  were $1,870,000 for the thirty-nine  weeks ended
October 2, 1999.  Capital  expenditures  are expected to be less than $3,000,000
for fiscal year 1999. The anticipated capital  expenditures for the remainder of
the year are primarily  related to  improvements  in management  information and
distribution  systems as well as fixturing the Company's in-store shops that are
planned  to  be  opened  in  1999.  The  Company  believes  that  its  financing
arrangements  and  anticipated  level  of  internally  generated  funds  will be
sufficient to finance its capital spending during the remainder of 1999.

         The Company,  as part of the merger  discussed in Note 2 ,  repurchased
1,000,000  shares of its common stock for $7.00 per share.  The Company financed
this  purchase by a $5,000,000  five-year  term note  payable and an  additional
$2,000,000 draw on its line of credit.

         The Company may pay cash  dividends or  repurchase  its stock under the
CIT Credit Agreement as long as those  disbursements do not cause the Company to
be in  violation  of the  restrictive  covenants,  there  remains  no less  than
$5,000,000 of unused  borrowing  capacity and the cumulative stock repurchase or
distribution  of dividends  does not exceed the  dividend  and stock  repurchase
basket  described in Note 4. At the end of the fiscal  quarter  ended October 2,
1999 the Company may borrow up to  $3,071,000  for stock  repurchase or dividend
distribution.  The Company has no plans to pay cash dividends in the foreseeable
future.

         The  Company  is  dependent  on  a  number  of  automated   systems  to
communicate   with  its  customers  and  suppliers,   to   efficiently   design,
manufacture,  import and distribute its products,  as well as to plan and manage
the  overall  business.  The  Company  recognizes  the  critical  importance  of
maintaining the proper functioning of its systems.


                                      -16-
<PAGE>
                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES


         In the  fourth  quarter  of 1997,  the  Company  began a review  of its
systems and technology to address all business requirements, including Year 2000
compliance.  This  review  is  complete  and  a  plan  has  been  developed  and
implemented to meet these needs.  Overall,  the plan identifies numerous changes
required in the  Company's  systems  (both  hardware  and  software)  as well as
sensitive  operating  equipment  to make them Year 2000  compliant.  To maintain
timely  oversight  of the  implementation  of this  plan,  the  Company's  Chief
Financial  Officer  reports  regularly to the Audit  Committee of the  Company's
Board of Directors.

         Certain of these changes were implemented in 1998; the others have been
implemented in 1999 at an estimated total cost of approximately $1,900,000, plus
the  utilization  of  internal  staff  and other  resources  both  during  these
implementations  and in the future. On May 4, 1998, the Company  implemented the
first phase of its plan by placing in operation a new purchase order  management
and invoicing  system.  Through May 1, 1999, the Company  implemented the second
and third  phases  of its plan by  placing  in  operation  Year  2000  compliant
versions of its accounts payable,  accounts  receivable,  general ledger and EDI
translation  systems.  As of October 2, 1999,  the  Company  has  completed  the
installation  of Year 2000  compliant  versions of its  software  and  operating
equipment.  In addition,  the Company is in the process of testing these systems
to confirm the accuracy of their Year 2000 certifications.

         The  Company  is  also  dependent  on the  efforts  of  its  customers,
suppliers and software  vendors.  The Company's  upgrade of its electronic  data
interchange  software  will need to be tested with the  Company's  customers  to
confirm proper  functioning.  The Company has contacted its major  customers and
suppliers and is cooperating with them to assure Year 2000 readiness. As part of
this effort, the Company has requested that its customers and suppliers complete
questionnaires  detailing their  assessment of their Year 2000  compliance.  The
Company's  customers and  suppliers  are also required to implement  projects to
make their systems and communications  Year 2000 compliant.  Failure to complete
their efforts in a timely way could disrupt the Company's  operations  including
the  ability  to  receive  and  ship  its  products  as well as to  invoice  its
customers.  Finally,  the Company's plan is based upon the representations as to
Year 2000 compliance of the vendors that market the software  packages  selected
by the Company.  There is no guarantee  that these new systems will be compliant
under all the circumstances and volume stresses that may actually be required by
the Company's operations through Year 2000.

         In common with other marketers and  distributors  of apparel  products,
the Company  believes  that the most  reasonable  worst case scenario may be the
effect caused by the failures of third parties and other entities with which the
Company has no direct involvement,  including failures by governmental entities.
As it involves its own  suppliers  and  customers,  the Company has  contingency
plans that include manual processing and the modification of receiving dates and
has requested the modification of shipment dates to its customers. More specific
contingency plans will be developed as more information becomes available.


                                      -17-
<PAGE>
                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES


         Certain  statements  contained  in this Form 10-Q,  including,  without
limitation,   statements   containing  the  words   "believes,"   "anticipates,"
"expects," and words of similar import, constitute  "forward-looking" statements
within the meaning of the Private Securities Litigation Reform Act of 1995. Such
forward-looking  statements  involve known and unknown risks,  uncertainties and
other factors that may cause the actual results,  performance or achievements of
the Company,  or industry  results,  to be materially  different from any future
results,   performance   or   achievements   expressed   or   implied   by  such
forward-looking  statements.  Such factors include, among others, the following:
the effects of future events on the Company's  financial  performance;  the risk
that the Company may not be able to finance its planned growth; risks related to
the industry in which the Company competes,  including  potential adverse impact
of external factors such as inflation,  consumer confidence,  unemployment rates
and  consumer  tastes and  preferences;  and the risk of  potential  increase in
market interest rates from current rates. Given these uncertainties, current and
prospective  investors  are  cautioned  not to  place  undue  reliance  on  such
forward-looking  statements.  The Company disclaims any obligation to update any
such factors or to publicly  announce the result of any  revisions to any of the
forward-looking   statements  contained  herein  to  reflect  future  events  or
developments.

ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES
          ABOUT MARKET RISK.

         None.


                                      -18-
<PAGE>

                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES


PART II  -  OTHER INFORMATION

ITEM 1.    LEGAL PROCEEDINGS.

         For information  concerning  legal  proceedings at the end of the third
quarter  of  1999,  reference  is made to Note 6 of the  Notes  to  Consolidated
Financial Statements contained herein.

         No other legal  proceedings were terminated during the third quarter of
1999 or thereafter,  other than ordinary  routine  litigation  incidental to the
business of the Company.

ITEM 2.    CHANGES IN SECURITIES.

                  None.

ITEM 3.    DEFAULTS UPON SENIOR SECURITIES.

                  None.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

(a)      Date of Annual Meeting of Stockholders - August 24, 1999

(b)  Approval of the  adoption  of the  Agreement  and Plan of Merger  among the
Company,  Three  Cities  Offshore  II C.V.,  Three  Cities  Fund II, LLP and TCR
Acquisition Sub Co.

                                STOCKHOLDER VOTES

For:                                          4,715,466
Against:                                         12,722
Abstentions:                                        405
Broker Non-Votes:                               973,536

(c)      The election of eight directors

                                STOCKHOLDER VOTES

                                    FOR                        WITHHELD

Clifford B. Cohn                 5,684,181                      17,948
Mark Kaufman                     5,684,181                      17,948
Bernard Olsoff                   5,684,523                      17,606
John J. Pomerantz                5,684,523                      17,606
Robert L. Sind                   5,684,523                      17,606
H. Whitney Wagner                5,684,523                      17,606
John A. Ward                     5,684,523                      17,606
Thomas G. Weld                   5,684,523                      17,606


                                      -19-
<PAGE>
                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES


(d)  Ratification  of the action of the Board of Directors in appointing  Arthur
Andersen LLP as independent accountants of the Company.

                                STOCKHOLDER VOTES

For:                                               5,693,798
Against:                                                   6
Abstentions:                                           8,325
Broker Non-Votes:                                         __

ITEM 5.    OTHER INFORMATION.

                  None.

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K.

                  a)       Exhibits
                           Exhibits  are set forth on the "Index to Exhibits" on
                           page E-1 hereof.

                  b)      Reports on Form 8-K
                          None


                                      -20-
<PAGE>
                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES


                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Company  has duly  caused  this  Report to be  signed on its  behalf by the
undersigned thereunto duly authorized.

Date:  November 16, 1999                 THE LESLIE FAY COMPANY, INC.
                                         (Company)



                                         By:  /s/ Warren T. Wishart
                                             ___________________________________
                                                  Warren T. Wishart
                                         Senior Vice President - Administration
                                         and Finance, Chief Financial Officer
                                         and Treasurer


                                      -21-
<PAGE>
                 THE LESLIE FAY COMPANY, INC. AND SUBSIDIARIES


                                INDEX TO EXHIBITS
                                -----------------



Exhibit No.              Description
- -----------              -----------

4.1       Fourth  Amendment  dated as of March 29, 1999 to the Revolving  Credit
          Agreement  between  Leslie Fay  Marketing,  Inc.  ("LFM")  and The CIT
          Group/Commercial Services, Inc. ("CIT")
4.2       Fifth  Amendment  dated as of August 25, 1999 to the Revolving  Credit
          Agreement between LFM and CIT
10.1      Amendment No. 1 dated as of January 1999 to Employment Agreement dated
          as of January 4, 1998 between the registrant and John J. Pomerantz
10.2      Amendment No. 1 dated as of January 1999 to Employment Agreement dated
          as of January 4, 1998 between the registrant and John Ward
10.3      Amendment No. 1 dated as of January 1999 to Employment Agreement dated
          as of January 4, 1998 between the registrant and Dominick Felicetti
10.4      Amendment No. 1 dated as of January 1999 to Employment Agreement dated
          as of January 4, 1998 between the registrant and Warren T. Wishart
27        Financial Data Schedule.




                                                                     EXHIBIT 4.1
                                                                       EXECUTION
                                                                            COPY

FOURTH  AMENDMENT  dated as of March 31,  1999 (the  "Amendment")  to  REVOLVING
CREDIT  AGREEMENT  dated as of June 2, 1997  (the  "Credit  Agreement")  between
LESLIE  FAY  MARKETING,  INC.  (the  "Borrower")  and THE  CIT  GROUP/COMMERCIAL
SERVICES,  INC.  ("CIT").  Terms which are capitalized in this Amendment and not
otherwise  defined  shall  have  the  meanings  ascribed  to them in the  Credit
Agreement.

WHEREAS, the Borrower has requested CIT's consent to the modification of certain
of the financial covenants contained in the Credit Agreement; and

WHEREAS,  CIT has agreed to such  modification of the Credit  Agreement,  on the
terms  and  subject  to the  fulfillment  of the  conditions  contained  in this
Amendment;

NOW,  THEREFORE,  in consideration of the mutual promises  contained herein, and
for other good and valuable consideration,  the receipt and sufficiency of which
are hereby acknowledged, the parties hereto hereby agree as follows:

SECTION ONE - AMENDMENT.  Upon the  fulfillment of the  conditions  contained in
Section Two hereof,  effective as of December 1, 1998,  the Credit  Agreement is
hereby amended to provide as follows:

         (A) SECTION  10.17.  MINIMUM RATIO OF  CONSOLIDATED  CURRENT  ASSETS TO
CONSOLIDATED CURRENT  LIABILITIES.  Section 10.17 is deleted in its entirety and
the following is substituted in lieu thereof:

         "10.17 Minimum Ratio of  Consolidated  Current  Assets to  Consolidated
         Current  Liabilities.  The  Borrower  will not  permit the ratio of the
         Parent's  Consolidated  Current  Assets  to the  Parent's  Consolidated
         Current  Liabilities  to be less than (a) 2.60 to 1.00 as of the end of
         the second  fiscal  quarter of 1997,  (b) 2.60 to 1.00 as of the end of
         the third fiscal quarter of 1997, (c) 2.60 to 1.00 as of the end of the
         fourth  fiscal  quarter of 1997,  (d) 3.00 to 1.00 as of the end of the
         first  fiscal  quarter  of 1998,  (e) 3.10 to 1.00 as of the end of the
         second and third  fiscal  quarters of 1998,  (f) 2.60 to 1.00 as of the
         end of the fourth fiscal quarter of 1998 and (g) 2.80 to 1.00 as of the
         end of each fiscal quarter thereafter,  provided,  however, that solely
         for  purposes  of  determining  the  Borrower's  compliance  with  this
         covenant,   the  calculation  of  the  Parent's   Consolidated  Current
         Liabilities,  as of  any  date  of  determination,  shall  exclude  the
         aggregate  principal  amount of any Loans and Letter of Credit Exposure
         outstanding  as of such date, and provided  further,  that in the event
         that (i) the ratio of the Parent's  Consolidated  Current Assets to its
         Consolidated Current Liabilities for any referenced period is less than
         the minimum ratio prescribed for such period, (ii) the Parent's failure
         to maintain  such ratio shall have been caused  solely by the  Parent's
         payment of dividends on its capital stock or its repurchase of


<PAGE>


         outstanding  shares of such stock,  (iii) the proceeds of a dividend on
         the  Borrower's  capital  stock,  paid by it to the Parent,  shall have
         funded the payment or  repurchase  described  in clause (ii) hereof and
         (iv) the payment made by the Borrower  described in clause (iii) hereof
         shall have been made strictly in  accordance  with the terms of Section
         10.06 of this Agreement,  then, in such event, such failure to maintain
         such ratio shall not be an Event of Default under this Agreement."

         (B) SECTION 10.20.  CAPITAL  EXPENDITURES.  Section 10.20 is deleted in
its entirety, and the following is substituted in lieu thereof:

         "10.20  Capital  Expenditures.  The  Borrower  shall  not make  Capital
         Expenditures  in an  amount  greater  than  (a)  $1.5  million  in  the
         aggregate for the period from the Closing Date through January 3, 1998,
         (b)  $3,642,000  in the aggregate for the 1998 fiscal year and (c) $2.5
         million in the aggregate for the 1999 fiscal year,  and for each fiscal
         year  thereafter,  provided,  however,  that if the aggregate amount of
         Capital  Expenditures  actually  made  during any such  fiscal year (or
         lesser period, if applicable) shall be less than the limit with respect
         thereto set forth  above  (such  limit,  without  giving  effort to any
         increase therein pursuant to this proviso, the "base amount"), then the
         amount of such short fall (the  "rollover  amount") may be added to the
         amount of Capital Expenditures permitted to be made for the immediately
         succeeding fiscal year, provided further that any Capital  Expenditures
         made during any fiscal year for which any  rollover  amount  shall have
         been so added shall be applied first,  to the base amount for such year
         and second, to the rollover amount added to such fiscal year."

SECTION TWO- CONDITIONS PRECEDENT.  This Amendment shall become effective on the
date when all of the following conditions, the fulfillment of each of which is a
condition precedent to the effectiveness of this Amendment, shall have occurred:

         (A) CIT shall have received a fully executed counterpart or original of
this Amendment;

         (B) CIT shall  have  received a  Certificate  of the  Secretary  of the
Borrower  relating to the adoption of the  resolutions of the Board of Directors
of the Borrower, approving this Amendment;

         (C) Upon the effectiveness of this Amendment,  all  representations and
warranties  set  forth  in  the  Credit  Agreement  (except  for  such  inducing
representations and warranties that were only required to be true and correct as
of a prior date) shall be true and correct in all material respects on and as of
the  effective  date hereof,  and no Event of Default shall have occurred and be
continuing;

         (D) No event or  development  shall  have  occurred  since  the date of
delivery to CIT of the most recent  financial  statements  of the Parent and its
Subsidiaries  which event or development has had or is reasonably likely to have
a Material Adverse Effect;


                                      -2-
<PAGE>


         (E)  All  corporate  and  legal   proceedings  and  all  documents  and
instruments  executed or delivered in connection  with this  Amendment  shall be
satisfactory in form and substance to CIT and its counsel; and

         (F)  CIT  shall  have  received  such  further  agreements,   consents,
instruments  and  documents  as may be  necessary  or proper  in the  reasonable
opinion of CIT and its counsel to carry out the  provisions and purposes of this
Amendment.

         SECTION  THREE-REPRESENTATIONS AND WARRANTIES.  The Borrower represents
and warrants (which  representations  and warranties shall survive the execution
and delivery hereof) to CIT that:

         (A) The Borrower has the corporate power,  authority and legal right to
execute,  deliver and perform this Amendment,  and the instruments,  agreements,
documents  and  transactions  contemplated  hereby,  and has taken  all  actions
necessary  to  authorize  the  execution,   delivery  and  performance  of  this
Amendment,   and  the  instruments,   agreements,   documents  and  transactions
contemplated hereby;

         (B)  No  consent  of  any  Person   (including,   without   limitation,
stockholders  or creditors  of the  Borrower or creditors of the Parent,  as the
case may be) other than CIT, and no consent,  permit,  approval or authorization
of,  exemption by, notice or report to, or  registration,  filing or declaration
with  (collectively  a "Consent")  any  governmental  authority,  is required in
connection with the execution, delivery, performance, validity or enforceability
of this Amendment, and the instruments,  agreements,  documents and transactions
contemplated hereby;

         (C) This  Amendment  has been duly  executed and delivered on behalf of
the Borrower by its duly authorized  officer,  and constitutes the legal,  valid
and binding  obligation of the  Borrower,  enforceable  in  accordance  with its
terms;

         (D) The Borrower is not in default under any indenture,  mortgage, deed
of trust,  or other material  agreement or material  instrument to which it is a
party or by which it may be bound.  Neither the  execution  and delivery of this
Amendment,  nor the consummation of the transactions  herein  contemplated,  nor
compliance  with the  provisions  hereof will (i) violate any law or  regulation
applicable  to it, or (ii) cause a violation  by the  Borrower,  of any order or
decree of any court or  government  instrumentality  applicable  to it, or (iii)
conflict  with, or result in the breach of, or constitute a default  under,  any
indenture,  mortgage,  deed of trust,  or other  material  agreement or material
instrument to which the Borrower is a party or by which it may be bound, or (iv)
result in the creation or imposition of any lien,  charge,  or encumbrance  upon
any of the  property  of the  Borrower,  except in favor of CIT,  to secure  the
Obligations,  or (v) violate any provision of the Certificate of  Incorporation,
By-Laws or any capital stock provisions of the Borrower;

         (E)      No Event of Default has occurred and is continuing; and


                                      -3-
<PAGE>



         (F) Since the date of CIT's receipt of the financial  statements of the
Parent and Subsidiaries on a consolidated and consolidating basis for the period
ending on November 28, 1998,

 no change or event has occurred which has had or is reasonably likely to have a
Material Adverse Effect.

         SECTION FOUR-GENERAL PROVISIONS.

         (A) Except as herein  expressly  amended,  the Credit Agreement and all
other agreements, documents, instruments and certificates executed in connection
therewith,  are ratified and  confirmed in all respects and shall remain in full
force and effect in accordance with their respective terms.

         (B) All  references in the Related  Documents and Loan Documents to the
Credit  Agreement shall mean the Credit Agreement as amended as of the effective
date hereof,  and as amended hereby and as hereafter  amended,  supplemented  or
modified from time to time.  From and after the date hereof,  all  references in
the Credit Agreement to "this Agreement,"  "hereof," "herein," or similar terms,
shall mean and refer to the Credit Agreement as amended by this Amendment.

         (C) This Amendment may be executed by the parties  hereto  individually
or in  combination,  in one or more  counterparts,  each of  which  shall  be an
original and all of which shall constitute one and the same agreement.

         (D) This Amendment  shall be governed and controlled by the laws of the
State of New York without reference to its choice of law principles.

         IN WITNESS  WHEREOF,  the parties have caused this Amendment to be duly
executed by their  respective  officers  thereunto duly authorized as of the day
and year first above written.

                                    LESLIE FAY MARKETING, INC.


                                            /s/
                                    By:  _______________________________________
                                         Name:
                                         Title:


                                    THE CIT GROUP/COMMERCIAL
                                    SERVICES, INC.

                                             /s/
                                    By:  _______________________________________
                                         Name:
                                         Title:


                                      -4-

                                                                       EXECUTION
                                                                            COPY


FIFTH  AMENDMENT  dated as of August 25,  1999 (the  "Amendment")  to  REVOLVING
CREDIT  AGREEMENT  dated  as of June 2, 1997  (the "Credit  Agreement")  between
LESLIE  FAY  MARKETING,  INC.  (the  "Borrower")  and THE  CIT  GROUP/COMMERCIAL
SERVICES,  INC.  ("CIT").  Terms which are capitalized in this Amendment and not
otherwise  defined  shall  have  the  meanings  ascribed  to them in the  Credit
Agreement.

WHEREAS,  the Borrower has requested  CIT's consent to a series of  transactions
pursuant  to which,  among  other  things,  the Parent  will  purchase or redeem
approximately one million shares of its capital stock; and

WHEREAS,  the Borrower has requested  CIT to consider  making a term loan to the
Borrower in the original  principal amount of $5 million,  the proceeds of which
would be  distributed  by the  Borrower  to the Parent and used by the Parent to
partially fund such purchase or redemption; and

WHEREAS,  the  Borrower  has further  requested  CIT to consider  extending  the
Original  Term and modifying  certain  financial  covenants and other  covenants
contained in the Credit Agreement; and

WHEREAS,  CIT has agreed to make such term loan to the  Borrower,  to extend the
Original  Term and to modify  such  covenants,  on the terms and  subject to the
fulfillment of the conditions contained in this Amendment;

NOW,  THEREFORE,  in consideration of the mutual promises  contained herein, and
for other good and valuable consideration,  the receipt and sufficiency of which
are hereby acknowledged, the parties hereto hereby agree as follows:

SECTION  ONE -  AMENDMENT  OF  CREDIT  AGREEMENT.  Upon the  fulfillment  of the
conditions  contained in Section Three hereof,  effective as of August 25, 1999,
the Credit Agreement is hereby amended to provide as follows:

         (A) SECTION 10.1.  CERTAIN  DEFINITIONS.  The  definitions of the terms
Borrowing Base,  Credit  Extension,  Loan,  Obligations and Related Documents or
Loan Documents are deleted in their  entirety,  the following are substituted in
lieu thereof, and the terms "Fifth Amendment Closing Date", "Inventory Subline",
"Redemption",  "Term Loan",  and "Term Note",  and the definition  thereof,  are
added to Section 1.01 in the appropriate alphabetical order, as follows:

                  "Borrowing  Base"  shall mean,  as of the  Relevant  Date,  an
                  amount equal to the difference between:

                  (i) the sum of (A) 85% of the Net Amount of Eligible  Accounts
                  Receivable,  plus (B) the  lesser of (1) the sum of (x) 50% of
                  the Book Value of Eligible Inventory and (y) 50% of the amount
                  of L/C  Inventory,  provided that the  Inventory  with respect
                  thereto is not otherwise  included in the  Borrowing  Base and
                  (2) the amount


<PAGE>


                  of the  Inventory  Subline   then in effect,  plus (C) 100% of
                  the  excess,  if any,  of  the   balance  in the  Funds-in-Use
                  Account  over  the debit  balance in the Loan  Account,  as of
                  the opening of business on such date; and

                  (ii) such   reserves as CIT, in its sole discretion  exercised
                  reasonably, may deem appropriate.

                  "Credit  Extension"  shall  mean (a) the making of any Loan by
                  CIT , (b)  the  making  of the  Term  Loan  by CIT or (c)  the
                  issuance,  or extension of the expiration  date of, any Letter
                  of  Credit  which CIT  assists  the  Borrower  in  opening  or
                  establishing.

                  "Fifth  Amendment  Closing  Date" shall mean the first date on
                  which each of the conditions set forth in Section Three of the
                  Fifth Amendment to the Revolving Credit Agreement, dated as of
                  August 25, 1999, shall have been satisfied.

                  "Inventory  Subline" shall mean the sum of $20,000,000,  which
                  amount shall increase  automatically by $1,000,000 each fiscal
                  year, effective on the last day of each such year,  commencing
                  with the fiscal year ending on January 1, 2000.

                  "Loan" or "Loans" shall mean any and all loan or loans made by
                  CIT to the Borrower under Section 2.01(a) of this Agreement.

                  "Obligations"  shall  mean all  obligations,  liabilities  and
                  indebtedness  of the Obligors to CIT incurred under or related
                  to this  Agreement,  the Note,  the Term Note,  the  Factoring
                  Agreement or any other Related Document,  the letter agreement
                  dated on or about the Closing  Date among Bank  Boston,  N.A.,
                  Bank America Business Credit,  Inc., Heller  Financial,  Inc.,
                  The Leslie Fay  Companies,  Inc.  and CIT and all Ledger Debt,
                  whether such  obligations,  liabilities  or  indebtedness  are
                  direct or indirect,  secured or  unsecured,  joint or several,
                  absolute  or  contingent,  due or to become  due,  whether for
                  payment or  performance,  now existing or  hereafter  arising,
                  including,  without  limitation,  those which are described in
                  either of the following clauses (i) or (ii):

                  (i) All  indebtedness,  obligations  (including  Reimbursement
                  Obligations)  and liabilities of any nature  whatsoever,  from
                  time to time arising under or in connection  with or evidenced
                  or secured by this  Agreement,  the Note,  the Term Note,  the
                  Letters of Credit or any other Related Document, including but
                  not limited to the  principal  amount of the Term Loan and the
                  Loans outstanding,  together with interest thereon, the amount
                  of the  Letter  of Credit  Exposure,  together  with  interest
                  thereon and all expenses,  fees and  indemnities  hereunder or
                  under any other Related  Document.  Without  limitation,  such
                  amounts include the Term Loan and interest thereon,  all Loans
                  and


                                      -2-
<PAGE>


                  interest  thereon  and the  amount  of all  Letter  of  Credit
                  Exposure  whether or not the Term Loan or such Loans were made
                  or any  Letters  of  Credit  to which  such  Letter  of Credit
                  Exposure  relates were issued in compliance with the terms and
                  conditions hereof or in excess of CIT's obligation to lend and
                  arrange  for the  issuance  of  Letters  of Credit  hereunder.
                  Except as otherwise  provided in the Factoring  Agreement with
                  respect to Factor Risk  Accounts (as defined in the  Factoring
                  Agreement),  if and to the extent any  amounts in any  account
                  (including  the  Loan  Account,  the  Depository  Accounts  or
                  otherwise)  constituting Collateral are applied to Obligations
                  hereunder,  and CIT is  subsequently  obligated  to  return or
                  repay any such  amounts to any Person  for any  reason,  other
                  than as a direct  result of CIT's gross  negligence or willful
                  misconduct  as  determined  by a final  judgment of a court of
                  competent jurisdiction, the amount so returned or repaid shall
                  be deemed a Loan hereunder and shall constitute an Obligation.

                  (ii) All  indebtedness,  obligations and liabilities from time
                  to time arising under or in  connection  with any account from
                  time to time  maintained by the Borrower  with CIT,  including
                  but not  limited  to all  Reimbursement  Obligations,  service
                  charges and  interest in  connection  with any  overdrafts  or
                  returned  items from time to time arising in  connection  with
                  any such account,  or arising under or in connection  with any
                  investment   services,   cash  management  services  or  other
                  services from time to time  performed by CIT pursuant to or in
                  connection with this Agreement or any other Related Document.

                  "Redemption"  shall mean the election of certain  shareholders
                  of the Parent to receive cash for some or all of the shares of
                  stock of the Parent held by such shareholders, pursuant to the
                  Agreement  and Plan of Merger  dated May 12,  1999 among Three
                  Cities  Offshore  II C.V.,  Three  Cities Fund II,  L.P.,  TCR
                  Acquisition Sub Co. and The Leslie Fay Company, Inc.

                  "Related  Documents" or "Loan Documents" means this Agreement,
                  the Customer  Terms  Agreement,  the Note,  the Term Note, the
                  Security Agreement,  the Trademark  Agreement,  each Guaranty,
                  the Stock Pledge Agreement, the Letters of Credit, each Letter
                  of Credit  Application,  the Confirmation Order, the Factoring
                  Agreement,  the  Factoring  Documents,  the  other  documents,
                  instruments and agreements referred to in Section 7.01 hereof,
                  and  all  other  instruments,  agreements  and  documents  now
                  existing  or  hereafter  entered  into  or in  effect  by  the
                  Obligors  or any  other  Person  from  time to time  creating,
                  evidencing,  directly or indirectly guaranteeing,  or granting
                  CIT a Lien to secure,  any obligations  under or in connection
                  with this  Agreement,  the Note,  the Term Note,  the Security
                  Agreement,  the Trademark Agreement,  each


                                      -3-
<PAGE>

                  Guaranty,  the Stock Pledge Agreement,  the Letters of Credit,
                  each Letter of Credit Application, the Confirmation Order, the
                  Factoring  Agreement,  the  Factoring  Documents  or any other
                  Related Document,  and all other  instruments,  agreements and
                  documents  from time to time  delivered in connection  with or
                  otherwise relating to any Related Document.

                  "Term Loan" shall mean the term loan in the original principal
                  amount of $5,000,000  made by CIT to the Borrower on the Fifth
                  Amendment Closing Date.

                  "Term Note" shall mean the  promissory  note of the  Borrower,
                  substantially  in the form  attached  hereto as  Exhibit  A-1,
                  executed  and  delivered  under this  Agreement,  as modified,
                  amended,  supplemented  or restated  from time to time and any
                  promissory  note or notes  issued in exchange  or  replacement
                  thereof, including all extensions,  renewals,  refinancings or
                  refundings thereof in whole or part.

         (B) SECTION 2.01.  REVOLVING CREDIT LOANS. Section 2.01 is re-captioned
"Revolving Credit Loans and Term Loan", and a new subsection (c) of Section 2.01
is added as follows:

                  "(c)  Term  Loan.  Subject  to the terms  and  conditions  and
                  relying upon the  representations  and  warranties  herein set
                  forth, on the Fifth Amendment Closing Date, CIT agrees to make
                  the Term Loan to the Borrower."

         (C) SECTION 2.02.  NOTE.  Section 2.02 is  re-captioned  "Note and Term
Note",  and the following  sentences are added to the end of Section 2.02:

                  "The obligation of the Borrower to repay the unpaid  principal
                  amount of the Term Loan made to it by CIT and to pay  interest
                  thereon shall be evidenced in part by the Term Note,  dated as
                  of  the  Fifth   Amendment   Closing   Date  with  the  blanks
                  appropriately  filled  in.  The  executed  Term Note  shall be
                  delivered  by the  Borrower  to CIT  on  the  Fifth  Amendment
                  Closing Date."

         (D) SECTION 2.03. MAKING OF LOANS. Section 2.03 is re-captioned "Making
of Loans  and Term  Loan",  and the  following  sentence  is added to the end of
subsection (a) of Section 2.03:

                  "On the Fifth Amendment  Closing Date, CIT shall make the full
                  amount  of  the  Term  Loan   available  to  the  Borrower  by
                  depositing the proceeds thereof in the  Disbursement  Account,
                  or at the Borrower's  request, by wire transfer of same to the
                  bank  accounts and in the amounts set forth in a duly executed
                  Notice of Borrowing."

         (E) SECTION 2.04. MANDATORY PREPAYMENT; OPTIONAL PREPAYMENT; COMMITMENT
REDUCTION. Section 2.04 is amended by (i) deleting clause (ii) of subsection (a)
of Section 2.04


                                      -4-
<PAGE>


in its entirety,  (ii) deleting  subsection (b) of Section 2.04 in its entirety,
(iii)  substituting the following clause (ii) and subsection (b),  respectively,
in lieu  thereof,  and (iv)  adding a new  subsection  (e) to Section  2.04,  as
follows:

                  "(ii)  Disposition of Assets,  etc. Without limiting any other
                  provision  of this  Agreement  or any other  Related  Document
                  permitting  or  requiring  prepayment  of the Term Loan or the
                  Loans in whole or part,  the  Borrower  shall  prepay the Term
                  Loan in  whole or in part,  until  paid in full,  and then the
                  Loans in whole or in part,  in each case  without  premium  or
                  penalty,  except as  otherwise  set forth in Section  5.03 (a)
                  (v),  in an  amount  equal  to 100% of the Net  Sale  Proceeds
                  constituting  cash  received  by any  Obligor  from any  sale,
                  lease,  transfer or other  disposition of any asset outside of
                  the  ordinary  course of the  business  of the  Obligors,  the
                  proceeds of any claim made under any insurance policy covering
                  any assets of any Obligor and the proceeds of any condemnation
                  or similar proceeding with respect to any real property of any
                  Obligor.  Any prepayment required under this clause (ii) shall
                  be made on the first  Business Day after the  consummation  of
                  such  transfer,  sale,  disposition,  settlement,  issuance or
                  other event triggering a prepayment."

                  "(b)  Optional  Prepayment.  Except as otherwise  set forth in
                  Section  5.03 (a) (v),  the  Borrower  may without  penalty or
                  premium at any time or from time to time  prepay,  in whole or
                  in part, the Term Loan and any or all Loans then outstanding."

                  "(e)  Application of Prepayments of Term Loan. All prepayments
                  of the  Term  Loan  shall be  applied  against  the  scheduled
                  installments  of  principal  thereof,   in  inverse  order  of
                  maturity."

         (F)  SECTION 2.05.  INTEREST  RATE.   Section  2.05  is  deleted in its
entirety and the following is substituted in lieu thereof:

                  "2.05. Interest Rate. The Term Loan, and each Loan, shall bear
                  interest on the  principal  amount  thereof  from time to time
                  outstanding  for each day during each  calendar  month,  until
                  paid, at a rate per annum for each such day equal to the Prime
                  Rate in  effect  on the last day of the  previous  month  (the
                  "then  applicable  Prime  Rate")  (i) in the  case of the Term
                  Loan,  plus an interest rate margin of two percent  (2%),  and
                  (ii) in the case of the Loans,  minus an interest  rate margin
                  of one-quarter of one-percent  (1/4 of 1%).  "Prime Rate",  as
                  used herein,  shall mean the interest rate per annum  publicly
                  announced  from time to time by the Bank in New York, New York
                  as its Prime  Rate.  In the  event of any  change in the Prime
                  Rate, the rates of interest  hereunder shall change, as of the
                  first day of the month  following any change,  so as to remain
                  (i) in the case of the Term Loan,  two per cent (2%) above the


                                      -5-
<PAGE>


                  then applicable Prime Rate, and (ii) in the case of the Loans,
                  one-quarter  of  one  percent  (1/4  of  1%)  below  the  then
                  applicable  Prime Rate.  The Prime Rate is not  intended to be
                  the  lowest  rate  of  interest  charged  by the  Bank  to its
                  borrowers."

          (G)  SECTION  2.06.  INTEREST PAYMENT DATES.  Section 2.06 is  deleted
deleted in its entirety and the following is substituted in lieu thereof:

                  "2.06. Interest Payment Dates. The Borrower shall pay interest
                  on the unpaid principal amount of the Term Loan, from the date
                  the Term Loan is made until  such  principal  amount  shall be
                  paid in full, and on the unpaid principal amount of each Loan,
                  from the date of such Loan until such  principal  amount shall
                  be paid in full,  which interest  shall be payable  monthly in
                  arrears  on the first  day of each  month,  commencing  on the
                  first  day of the  month  following  the  month in  which  the
                  Closing Date occurs, in the case of the Loans, and in the case
                  of the  Term  Loan,  commencing  on  the  first  day of  month
                  following the Fifth Amendment  Closing Date. After maturity of
                  any  principal  amount  of  the  Term  Loan  or any  Loan  (by
                  acceleration, at scheduled maturity or otherwise), interest on
                  such amount shall be due and payable on demand."

         (H)  SECTION 2.07.  AMORTIZATION.  Section  2.07  is  deleted  in   its
 entirety and the following is substituted in lieu thereof:

                  "2.07 Amortization.  To the extent not due and payable earlier
                  pursuant to the terms of this Agreement, (a) the entire unpaid
                  principal amount of each of the Loans shall be due and payable
                  in full on the Maturity Date and (b) the principal  balance of
                  the Term Loan  shall be paid in equal and  successive  monthly
                  installments,  based on an amortization schedule consisting of
                  sixty (60) months, each of which installments shall be due and
                  payable  on the  first  day of the  month,  commencing  on the
                  earlier to occur of (i) January 1, 2000 and (ii) the first day
                  of the sixth  month  after the  month  during  which the Fifth
                  Amendment Closing Date shall occur,  provided,  however,  that
                  the outstanding and unpaid principal balance of the Term Loan,
                  and all accrued and unpaid interest thereon,  shall be due and
                  payable in full on the Maturity Date."

         (I)  SECTION  2.08.  PAYMENTS.  Section  2.08 is  amended  by  deleting
subsections (a) and (b) thereof in their entirety, substituting the following in
lieu thereof,  re-lettering  subsection  (e) thereof as  subsection  (f), and by
adding a new subsection (e) thereof as follows:

                  "2.08.   Payments.

                  (a) Time,  Place and Manner.  Except with  respect to optional
                  prepayments  as  provided  in  Section  2.04(b)  hereof,   all
                  payments and  prepayments  to be made in respect of principal,
                  interest,   fees  or  other  amounts  due  from  the  Borrower
                  hereunder,  under the Note,


                                      -6-
<PAGE>


                  the Term Note or any other Related  Document  shall be payable
                  at or before 12:00 Noon,  New York City time,  on the day when
                  due  without  presentment,  demand,  protest  or notice of any
                  kind, all of which are hereby expressly waived.  Such payments
                  shall be made to CIT in Dollars in funds immediately available
                  at its Office without setoff,  counterclaim or other deduction
                  of any nature.  The Borrower hereby authorizes CIT to, and CIT
                  may, from time to time, when due and payable,  charge the Loan
                  Account with any  interest,  fees or expenses that are due and
                  payable  under this  Agreement  or any Related  Document.  The
                  Borrower  confirms  that any charges  which CIT may so make to
                  the  Loan  Account  as  herein  provided  will  be  made as an
                  accommodation  to the Borrower and solely at CIT's  discretion
                  and shall  constitute a Loan to the Borrower.  On the last day
                  of each  month,  CIT  shall  transfer  and  credit to the Loan
                  Account the amount  reflected in the  Funds-in-Use  Account on
                  such  day.   Credit  balances  in  the  Loan  Account  may  be
                  transferred to the Borrower at any time and from time to time.
                  CIT shall use reasonable  efforts to provide the Borrower with
                  copies or other  evidence of all  charges to the Loan  Account
                  promptly  and  within  five  Business  Days of the  date  such
                  charges are made,  provided  that the failure to provide  such
                  copies  or such  other  evidence  to the  Borrower  shall  not
                  relieve  the  Borrower  of any of its  obligations  under this
                  Agreement. Interest on the Term Loan, and on all Loans and all
                  fees that  accrue on a per annum  basis,  shall be computed on
                  the basis of the actual  number of days  elapsed in the period
                  during  which   interest  or  such  fee  accrues  and  a  year
                  consisting of 360 days. In computing interest on the Term Loan
                  and on any Loan,  the date of the  making of the Term Loan and
                  such Loan shall be included  and the date of payment  shall be
                  excluded."

                  (b) Interest Upon Events of Default.  To the extent  permitted
                  by law,  after there shall have  occurred and so long as there
                  is continuing an Event of Default pursuant to Section 11.01 of
                  this Agreement, all principal,  interest, fees, indemnities or
                  any other  obligations  for the  payment  of money  under this
                  Agreement,  the  Note,  the  Term  Note or any  other  Related
                  Document (and  including  interest  accrued under this Section
                  2.08(b))  shall bear  interest for each day until paid (before
                  and after judgment), payable on demand, at two percent (2%) in
                  excess of the rate of interest  otherwise in effect under this
                  Agreement and, if no interest rate is otherwise in effect,  at
                  a rate per annum of three  percent (3%), or five percent (5%),
                  in the case of the Term  Note,  above the Prime  Rate for such
                  day   (collectively,   the  "Default  Rate").  CIT  shall  use
                  reasonable  efforts to  promptly  provide  the  Borrower  with
                  notice that  interest  is accruing at the Default  Rate and of
                  the Event of Default  giving rise  thereto,  provided that the
                  failure of CIT to provide  such notice to the  Borrower  shall
                  not limit the  rights of


                                      -7-
<PAGE>


                  CIT under this Section  2.08(b) or relieve the Borrower of its
                  obligations under this Section 2.08(b) or the Agreement."

                  "(e)  Unused  Line  Fee.  The  Borrower  shall  pay  to CIT in
                  arrears,  on the first day of each  month,  commencing  on the
                  first day of the month following the Fifth  Amendment  Closing
                  Date,  and on the Maturity Date, a fee (the "unused line fee")
                  of .25% per annum on the average  daily  unused  amount of the
                  Revolving Credit Commitment.  For purposes of calculating such
                  average daily unused amount on any date of determination, each
                  Loan made on such date, and each Letter of Credit  outstanding
                  on such  date,  shall  be  considered  a use of the  Revolving
                  Credit Commitment."

         (J)  SECTION  2.09.  USE OF  PROCEEDS.  Section  2.09 is deleted in its
entirety,  and the following is  substituted  in lieu thereof:

                  "2.09  Use  of  Proceeds.   The  Borrower  hereby   covenants,
                  represents and warrants that (a) except as otherwise set forth
                  in clause (b)  hereof,  the  proceeds  of the Loans made to it
                  will be used solely to fund  working  capital in the  ordinary
                  course  of the  Borrower's  business  and  for  other  general
                  corporate purposes of the Borrower and (b) the proceeds of the
                  Term Loan and of the Loans  made to it on the Fifth  Amendment
                  Closing Date will be used to fund the  declaration and payment
                  of a distribution to the Parent, the proceeds of which will be
                  used to fund the Redemption."

         (K) SECTION 2.10.  INCREASED COSTS AND REDUCED RETURN.  Subsections (a)
and (b) of Section 2.10 are deleted in their  entirety,  and the  following  are
substituted in lieu thereof:

                  "2.10.   Increased   Costs  and  Reduced Return.

                  (a)  If  CIT  or  the  Letter  of  Credit  Issuer  shall  have
                  determined  that the  adoption  or  implementation  of, or any
                  change in, any law, rule, treaty or regulation, or any policy,
                  guideline or directive of, or any change in the interpretation
                  or administration thereof by, any court, central bank or other
                  administrative or Governmental Authority, or compliance by the
                  Letter of Credit Issuer or CIT or any Person  controlling  CIT
                  or the  Letter  of  Credit  Issuer  with any  directive  of or
                  guideline   from  any  central  bank  or  other   Governmental
                  Authority or the  introduction  of or change in any accounting
                  principles  applicable to the Letter of Credit Issuer,  CIT or
                  any Person  controlling CIT or the Letter of Credit Issuer (in
                  each case,  whether or not having the force of law), shall (i)
                  change  the basis of  taxation  of  payments  to the Letter of
                  Credit Issuer, CIT or any Person controlling CIT or the Letter
                  of Credit Issuer of any amounts payable  hereunder (except for
                  taxes on the  overall  net  income  of the  Letter  of  Credit
                  Issuer,  CIT or any  Person  controlling  CIT or the Letter of
                  Credit  Issuer),  (ii) impose,  modify or deem


                                      -8-
<PAGE>


                  applicable any reserve, special deposit or similar requirement
                  against the Term Loan,  any Loan,  Letter of Credit or against
                  assets of or held by, or deposits  with or for the account of,
                  or credit  extended by, the Letter of Credit  Issuer,  CIT, or
                  any Person  controlling  CIT or the Letter of Credit Issuer or
                  (iii) impose on the Letter of Credit Issuer, CIT or any Person
                  controlling  CIT or the  Letter  of  Credit  Issuer  any other
                  condition regarding this Agreement, the Term Loan, any Loan or
                  Letter of Credit,  and the result of any event  referred to in
                  clauses (i), (ii) or (iii) above shall be to increase the cost
                  to the Letter of Credit Issuer or CIT of making the Term Loan,
                  any Loan,  issuing or  guaranteeing  any Letter of Credit,  or
                  agreeing to make the Term Loan,  any Loan or issue or guaranty
                  any Letter of Credit,  or to reduce  any  amount  received  or
                  receivable  by the Letter of Credit  Issuer or CIT  hereunder,
                  then,  upon demand by the Letter of Credit  Issuer or CIT, the
                  Borrower  shall pay to the Letter of Credit Issuer or CIT such
                  additional  amounts  as will  compensate  the Letter of Credit
                  Issuer  or CIT for  such  increased  costs  or  reductions  in
                  amount.

                  (b)  If  CIT  or  the  Letter  of  Credit  Issuer  shall  have
                  determined   that  any  Capital   Guideline   or  adoption  or
                  implementation  of, or any change in, any Capital Guideline by
                  the Governmental  Authority charged with the interpretation or
                  administration  thereof, or compliance by the Letter of Credit
                  Issuer,  CIT or any Person  controlling  such Letter of Credit
                  Issuer or CIT with any Capital  Guideline  or with any request
                  or directive of any such  Governmental  Authority with respect
                  to any Capital  Guideline,  or the  implementation  of, or any
                  change in, any applicable accounting principles (in each case,
                  whether or not having the force of law), either (i) affects or
                  would affect the amount of capital  required or expected to be
                  maintained by the Letter of Credit  Issuer,  CIT or any Person
                  controlling the Letter of Credit Issuer or CIT, and the Letter
                  of Credit  Issuer or CIT  determines  that the  amount of such
                  capital is  increased as a direct or indirect  consequence  of
                  the Term  Loan or any Loans  made or  maintained,  Letters  of
                  Credit  issued or any guaranty  with respect  thereto,  or the
                  Letter  of  Credit   Issuer's  or  CIT's   other   obligations
                  hereunder,  or (ii) has or would have the  effect of  reducing
                  the rate of return on the Letter of Credit Issuer's,  CIT's or
                  any such other  controlling  Person's capital to a level below
                  that  which  the  Letter  of  Credit   Issuer,   CIT  or  such
                  controlling   Person   could  have   achieved   but  for  such
                  circumstances  as a consequence  of the Term Loan or any Loans
                  made or maintained,  Letters of Credit issued, or any guaranty
                  with respect thereto or any agreement to make the Term Loan or
                  Loans,  to issue  Letters  of Credit  or the  Letter of Credit
                  Issuer's or CIT's other  obligations  hereunder (in each case,
                  taking into consideration the Letter of Credit Issuer's, CIT's
                  or such other  controlling  Person's  policies with respect to
                  capital  adequacy),  then, upon demand by the Letter of Credit
                  Issuer or CIT, the Borrower  shall pay to the Letter of


                                      -9-
<PAGE>


                  Credit Issuer or CIT from time to time such additional amounts
                  as will compensate the Letter of Credit Issuer or CIT for such
                  cost of maintaining  such increased  capital or such reduction
                  in the rate of return on the Letter of Credit Issuer's,  CIT's
                  or such other controlling Person's capital."

          (L)  SECTION 5.01.  TERMINATION.  Section  5.01  is  deleted  in   its
entirety, and the following is substituted in lieu thereof:

                  "5.01.  Term of  Agreement.  Subject  to  CIT=s  rights  under
                  Article XI hereof,  this  Agreement  shall be in effect during
                  the period  commencing  on the Closing Date and ending on June
                  2,  2004  (the  "Original   Term"),   and   thereafter   shall
                  automatically  renew itself for  successive  one-year  periods
                  (each a "Renewal Term"),  unless sooner terminated as provided
                  in Section 5.02 hereof."

         (M)  SECTION  5.03.  EFFECT OF  TERMINATION.  Clause (v) of  subsection
(a) of Section 5.03 is deleted in its entirety, and the following is substituted
in lieu thereof:

                  "(v) if such Notice of Termination is given by the Borrower to
                  CIT,  and the  Termination  Date  specified  therein is a date
                  which is (x) prior to June 2, 2000,  the Borrower shall pay to
                  CIT on such  Termination  Date an early  termination fee in an
                  amount equal to one per cent (1%) of the "average  outstanding
                  amount", as hereinafter  defined, (y) on or after June 2, 2000
                  but prior to June 2, 2001,  the  Borrower  shall pay to CIT on
                  such  Termination  Date an early  termination fee in an amount
                  equal to  three-quarters  of one per  cent  (3/4 of 1%) of the
                  average  outstanding  amount,  or (z) on or after June 2, 2001
                  but prior to June 2, 2004,  the  Borrower  shall pay to CIT on
                  such  Termination  Date an early  termination fee in an amount
                  equal to  one-half  of one per cent (1/2 of 1%) of the average
                  outstanding amount. As used in this Section, the term "average
                  outstanding  amount" means, for the twelve month period ending
                  with the month preceding the Termination Date specified by the
                  Borrower  in its  Notice  of  Termination,  the sum of (A) the
                  average amount of the Loans outstanding at the end of each day
                  during such  period  plus (B) the average  amount of Letter of
                  Credit Exposure outstanding at the end of each day during such
                  period."

         (N)  SECTION 10.05.  LOANS,  ADVANCES AND  INVESTMENTS.  Section  10.05
is deleted in its entirety, and the following is substituted in lieu thereof:

                  "10.05. Loans,  Advances and Investments.  Except as otherwise
                  expressly  permitted by this Section 10.05, the Borrower shall
                  not at any time make or suffer to remain  outstanding any loan
                  or advance to, or purchase,  acquire or own any stock,  bonds,
                  notes or securities of, or any partnership  interest  (whether
                  general or limited) in, or any other  interest in, or make any
                  capital   contribution  to,  any  other  Person.   By  way  of
                  illustration,  and without limitation


                                      -10-
<PAGE>


                  of the foregoing,  it is understood  that the Borrower will be
                  deemed to have made an advance to a Person:  (x) to the extent
                  that  the  Borrower  performs  any  service  for  such  Person
                  (including  but  not  limited  to  management  services),   or
                  transfers any property to such Person,  and is not  reimbursed
                  for such  service or  property  and (y) to the extent that the
                  Borrower  pays any  obligation  on behalf of such Person.  The
                  amount of such advance shall be deemed to be the fair value of
                  the services so performed or property so  transferred  (in the
                  case of clause (x)) or the amount so paid by the  Borrower (in
                  the case of clause (y)).

         The following are excepted from the operation of this Section 10.05:

                  (a) loans or  advances  to  Dominick  Felicetti  or any of the
                  Designated  Officers (each,  including Dominick  Felicetti,  a
                  "senior  manager"),  provided  that (i) the  proceeds  of such
                  loans or advances are used to fund the  acquisition  of shares
                  of capital  stock of the  Parent,  (ii) such  shares  shall be
                  owned or controlled, beneficially and of record, by the senior
                  manager to whom such loan or advance shall be made,  (iii) the
                  principal  amount of such loan or advance,  together  with the
                  unpaid  principal  amount of all  previous  loans and advances
                  made to such  senior  manager  for  such  purpose,  shall  not
                  exceed, in the aggregate, the amount of the annual base salary
                  of such senior manager,  as in effect on the date of such loan
                  or advance,  and (iv) such  senior  manager  shall  pledge and
                  collaterally  assign  to  CIT,  or  cause  to be  pledged  and
                  collaterally  assigned  to CIT,  pursuant  to a duly  executed
                  Stock Pledge Agreement,  and shall deliver to CIT, or cause to
                  be delivered to CIT, all of the shares of capital stock of the
                  Parent  so   acquired,   as   collateral   security   for  all
                  Obligations;

                  (b) in addition to loans and advances to  employees  permitted
                  under  clause (a) above,  (i)  advances to  employees  to meet
                  expenses incurred or to be incurred by such employees,  salary
                  advances  and other  similar  advances to  employees  and (ii)
                  advances to Persons  performing  contracting  services for the
                  Borrower,  so long as  such  advances  are  made  against  the
                  amounts to be paid by the Borrower for such services,  in each
                  case  to  non-Affiliates  and in the  ordinary  course  of the
                  Borrower's business, provided that all advances in the case of
                  clause (i) may not exceed $200,000 in the aggregate at any one
                  time  outstanding,  and in the  case of  clause  (ii)  may not
                  exceed  $300,000 in the aggregate at any one time  outstanding
                  (exclusive  of that  certain  loan in the  original  principal
                  amount of $220,000 made, or which may be made, by the Borrower
                  to Metrix Computer Cutting, Inc.);

                  (c) ownership of any capital stock, bonds, notes,  securities,
                  partnership or joint venture interests on the Closing Date;


                                      -11-
<PAGE>


                  (d)  the  Cash  Collateral  Account  and  the  other  accounts
                  permitted or required to be maintained  pursuant  hereto,  any
                  investment  of funds on deposit in the foregoing to the extent
                  expressly permitted hereunder; and

                  (e) (i) direct obligations of the United States of America, or
                  any  agency  or   instrumentality   thereof,   or  obligations
                  guaranteed by the United States of America;  (ii) certificates
                  of  deposit   maturing  within  one  year  from  the  date  of
                  acquisition,  bankers acceptances, or overnight bank deposits,
                  in each case issued by,  created by, or with, a United  States
                  bank  whose   long-term   certificates   of  deposit  have  an
                  investment  grade rating by S&P or Moody's;  (iii)  commercial
                  paper  given a rating of A-1 or higher by S&P or P-1 or higher
                  by Moody's and  maturing  not more than 270 days from the date
                  of creation thereof; (iv) tender bonds, with a maturity day or
                  tender  option of not in excess of one year,  with  ratings of
                  A-1 or AA or higher  by S&P or P-1 or Aa or higher by  Moody's
                  or the payment of the  principal  of and  interest on which is
                  fully  supported  by a letter  of  credit  issued  by a United
                  States bank whose long-term  certificates of deposit are rated
                  at least  AA or the  equivalent  thereof  by S&P and Aa or the
                  equivalent thereof by Moody's;  and (v) repurchase  agreements
                  pertaining to  investments  of the types  described in clauses
                  (i) (ii), (iii) and (iv) hereof."

         (O)    SECTION    10.06.    DIVIDENDS    AND    RELATED  DISTRIBUTIONS.
Section 10.06 is deleted in its entirety,  and the following is  substituted  in
lieu thereof:

                  "10.06. The Borrower shall not declare,  make, pay or agree to
                  pay, any dividend or other distribution of any nature (whether
                  in cash,  property,  securities or otherwise) on account of or
                  in respect of shares of its capital stock or on account of the
                  purchase, redemption,  retirement or acquisition of any shares
                  of capital  stock (or warrants,  options or rights  therefor),
                  provided,  however,  that,  in addition to amounts paid by the
                  Borrower on or prior to the Fifth  Amendment  Closing  Date as
                  dividends  or to  repurchase  stock,  the  Borrower  shall  be
                  permitted to declare and pay dividends or repurchase  stock so
                  long as the amount to be  declared  and paid as a dividend  or
                  the amount to be paid to repurchase stock, as the case may be,
                  together  with all such  amounts  theretofore  paid  after the
                  Fifth  Amendment  Closing  Date,  shall  not  exceed,  in  the
                  aggregate,  the sum of  $2,000,000  plus, if and to the extent
                  that the Net Income of the Parent,  calculated on a cumulative
                  basis for the period commencing with the fiscal quarter during
                  which the Fifth Amendment  Closing Date occurs and ending with
                  the  fiscal  quarter  preceding  any  date  of  determination,
                  exceeds  $1,000,000,  an amount  equal to (x) one-half of such
                  cumulative  Net Income in excess of  $1,000,000  minus (y) all
                  amounts  after the Fifth  Amendment  Closing Date and prior to
                  such date of determination distributed as dividends or paid to
                  repurchase  stock  (including




                                      -12-
<PAGE>


                  amounts so  distributed  or paid  pursuant  to the  $2,000,000
                  basket hereinabove provided), provided further that (a) at the
                  time of,  and after  giving  effect  to,  any such  payment of
                  dividends or  repurchase  of stock,  no Event of Default shall
                  have occurred and be continuing,  (b) the undrawn Availability
                  before  and after the making of any such  dividend  payment or
                  stock repurchase shall be not less than  $5,000,000.00 and (c)
                  solely for purposes of determining  the Borrower's  compliance
                  with this covenant,  the  calculation of such Net Income shall
                  exclude negative goodwill."

         (P)  SECTION 10.15. MINIMUM  CONSOLIDATED  TANGIBLE NET WORTH.  Section
10.15 is deleted in its  entirety,  and the  following  is  substituted  in lieu
thereof:

                  "10.15 Minimum  Consolidated  Tangible Net Worth. The Borrower
                  will not permit the Parent's  Consolidated Tangible Net Worth,
                  as of any date of  determination,  to be less  than an  amount
                  equal to $35,000,000  minus the aggregate  amount of dividends
                  and  repurchases of stock paid in cash, in accordance with the
                  terms of Section  10.06,  during the period  commencing on the
                  Fifth  Amendment  Closing  Date  and  ending  on such  date of
                  determination,  provided, however, that solely for purposes of
                  determining the Borrower's compliance with this covenant,  the
                  calculation  of such  Consolidated  Tangible  Net Worth  shall
                  include the value of goodwill,  determined in accordance  with
                  GAAP, created from the acquisition, directly or indirectly, by
                  the Parent,  after the Fifth Amendment  Closing Date, of stock
                  or  assets,  so long  as  such  acquisition  shall  have  been
                  consented to in advance, in writing, by CIT."

         (Q)  SECTION 10.16. MINIMUM CONSOLIDATED WORKING CAPITAL. Section 10.16
is deleted in its entirety, and the following is substituted in lieu thereof:

                  "10.16 Minimum Consolidated Working Capital. The Borrower will
                  not permit the Parent's  Consolidated  Working Capital,  as of
                  any date of determination,  to be less than an amount equal to
                  $30,000,000  minus  the  aggregate  amount  of  dividends  and
                  repurchases  of stock  paid in cash,  in  accordance  with the
                  terms of Section  10.06,  during the period  commencing on the
                  Fifth  Amendment  Closing  Date  and  ending  on such  date of
                  determination,  provided, however, that solely for purposes of
                  determining the Borrower's compliance with this covenant,  the
                  calculation of such Consolidated Working Capital shall include
                  the value of goodwill,  determined  in  accordance  with GAAP,
                  created from the acquisition,  directly or indirectly,  by the
                  Parent,  after the Fifth  Amendment  Closing Date, of stock or
                  assets,  so long as such acquisition shall have been consented
                  to in advance, in writing, by CIT."


                                      -13-
<PAGE>


         (R) SECTION  10.17.  MINIMUM RATIO OF  CONSOLIDATED  CURRENT  ASSETS TO
CONSOLIDATED CURRENT LIABILITIES.  Section 10.17 is deleted in its entirety, and
the following is substituted in lieu thereof:

                  "10.17  Minimum  Ratio  of  Consolidated   Current  Assets  to
                  Consolidated Current Liabilities. The Borrower will not permit
                  the ratio of the Parent's  Consolidated  Current Assets to the
                  Parent's  Consolidated Current Liabilities,  as of any date of
                  determination,  to  be  less  than  2.50  to  1.00,  provided,
                  however,   that  solely  for  purposes  of   determining   the
                  Borrower's  compliance with this covenant,  the calculation of
                  such  Consolidated  Current  Assets  shall  be  deemed  to  be
                  increased  by  (i)  the  aggregate  amount  of  dividends  and
                  repurchases  of stock  paid in cash,  in  accordance  with the
                  terms of Section  10.06,  during the period  commencing on the
                  Fifth  Amendment  Closing  Date  and  ending  on such  date of
                  determination,  and (ii) the value of goodwill,  determined in
                  accordance with GAAP,  created from the acquisition,  directly
                  or  indirectly,  by the  Parent,  after  the  Fifth  Amendment
                  Closing Date, of stock or assets,  so long as such acquisition
                  shall have been consented to in advance, in writing, by CIT."

         (S) SECTION 10.18. MINIMUM RATIO OF CONSOLIDATED EBITDA TO CONSOLIDATED
INTEREST EXPENSE. Section 10.18 is deleted in its entirety, and the following is
substituted in lieu thereof:

                  "10.18 Minimum Ratio of  Consolidated  EBITDA to  Consolidated
                  Interest  Expense.  The Borrower  will not permit the ratio of
                  the Parent's  Consolidated EBITDA to the Parent's Consolidated
                  Interest  Expense  as at  the  end  of  each  fiscal  quarter,
                  commencing  with the fiscal  quarter ended on January 2, 1999,
                  on a cumulative  basis with the preceding  fiscal  quarters of
                  the then current fiscal year, to be less than 3.00 to 1.00."

         (T)  A  new  Exhibit  A-1,  in the  form of Exhibit A-1 annexed to this
Amendment, is hereby added to the Credit Agreement.

         (U)  In each instance in which the phrase "the Loan",  "the Loans",  or
"any Loan" appears in Sections 10.21,  12.06, 12.11 and 12.14, each such Section
shall be deemed amended by the insertion  immediately  before such phrase of the
phrase  "the Term Loan and" or "the Term Loan or",  as  applicable,  and in each
instance in which the phrase "the Note"  appears in Section 5.03,  7.27,  11.02,
12.01 through 12.05,  12.11,  12.12 and 12.15, each such Section shall be deemed
amended by the insertion  immediately before such phrase of the phrase "the Term
Note and" or "the Term Note or", as applicable.

         SECTION TWO - CONSENT. Based on the representations and warranties made
by the Borrower  pursuant to Section Four hereof,  upon the  fulfillment  of the
conditions  contained in Section Three hereof,  effective as of August 25, 1999,
CIT  hereby  consents  to the  distribution  by  the  Borrower  to  the  Parent,
concurrent with and pursuant to the  consummation of the Redemption,  of cash in
an  aggregate  amount  not to  exceed  $7,087,640,  of  which  $5,000,000  shall
constitute  proceeds  of the Term  Loan  and up to  $2,087,640  of  which  shall


                                      -14-
<PAGE>


constitute  proceeds of Loans,  in each case made by CIT to the  Borrower on the
Fifth  Amendment  Closing Date. CIT has been advised by the Borrower that during
the month of December,  1998, the Paymaster  Affiliate  merged with and into the
Borrower.  The Borrower hereby represents and warrants that immediately prior to
the  effectiveness of such merger,  the Paymaster  Affiliate had no obligations,
liabilities or indebtedness of any kind, whether absolute or contingent, whether
disclosable on a balance sheet  prepared in accordance  with GAAP, or otherwise,
except for (i) the contingent liability of the Paymaster Affiliate arising under
the Guaranty  dated as of June 2, 1997  executed by the  Paymaster  Affiliate in
favor of CIT and (ii) as set forth on the Schedule annexed hereto. Based on such
representation  and  warranty,  CIT  hereby  consents  to such  merger as of the
effective  date  thereof,  and CIT  hereby  waives  as an Event of  Default  the
Borrower's  violation of Section 10.07 of the Credit Agreement,  which prohibits
such merger.

         SECTION  THREE-CONDITIONS  PRECEDENT.  This    Amendment  shall  become
effective on the date when all of the following  conditions,  the fulfillment of
each of which is a condition  precedent to the  effectiveness of this Amendment,
shall have occurred:

         (A) CIT shall have received a fully executed counterpart or original of
this  Amendment  and the  Term  Note,  together  with a First  Amendment  to the
Factoring Agreement,  in substantially the form annexed hereto as Exhibit B, and
a letter  agreement  executed in favor of CIT by each of the Guarantors,  by the
Parent,  as  pledgor  under the Stock  Pledge  Agreement,  and by the  Trademark
Affiliate,  as party  to the  Trademark  Agreement,  in  substantially  the form
annexed hereto as Exhibit C.

         (B) CIT shall  have  received a  Certificate  of the  Secretary  of the
Borrower  relating to the adoption of the  resolutions of the Board of Directors
of the Borrower,  approving this Amendment,  and a Solvency Certificate from the
chief financial officer of the Parent and the Borrower;

         (C) Upon the effectiveness of this Amendment,  all  representations and
warranties  set  forth  in  the  Credit  Agreement  (except  for  such  inducing
representations and warranties that were only required to be true and correct as
of a prior date) shall be true and correct in all material respects on and as of
the  effective  date hereof,  and no Event of Default shall have occurred and be
continuing;

         (D) No event or  development  shall  have  occurred  since  the date of
delivery to CIT of the most recent  financial  statements  of the Parent and its
Subsidiaries  which event or development has had or is reasonably likely to have
a Material Adverse Effect;

         (E)  All  corporate  and  legal   proceedings  and  all  documents  and
instruments  executed or delivered in connection  with this  Amendment  shall be
satisfactory in form and substance to CIT and its counsel;

         (F) CIT shall have  received  payment  for its own account of a closing
fee in the amount of  $250,000,  which shall be payable in cash and which,  when
paid, shall be deemed to be fully earned and non-refundable;

         (G) The Redemption  shall have been  consummated in accordance with the
terms of the  agreement  described in the  definition  of such term,  all of the
conditions  precedent to


                                      -15-
<PAGE>


its  effectiveness  shall  have  occurred,  and CIT and its  counsel  shall have
received  and  reviewed to their  satisfaction  true and  correct  copies all of
material  documents and agreements  executed or delivered in connection with the
Redemption;

         (H) CIT  shall  have  received  and  reviewed  to its  satisfaction  an
appraisal of the  trademarks  and other  intellectual  property of the Trademark
Affiliate;  and (I) CIT shall  have  received a legal  opinion  from the firm of
Parker Chapin Flattau & Klimpl,  LLP, in form and substance  satisfactory to CIT
and  its  counsel,  and  such  further  agreements,  consents,  instruments  and
documents as may be necessary or proper in the reasonable opinion of CIT and its
counsel to carry out the provisions and purposes of this Amendment.

         SECTION  FOUR-REPRESENTATIONS  AND WARRANTIES.  The Borrower represents
and warrants (which  representations  and warranties shall survive the execution
and delivery hereof) to CIT that:

         (A) The Borrower has the corporate power,  authority and legal right to
execute,  deliver and perform this Amendment,  and the instruments,  agreements,
documents  and  transactions  contemplated  hereby,  and has taken  all  actions
necessary  to  authorize  the  execution,   delivery  and  performance  of  this
Amendment,   and  the  instruments,   agreements,   documents  and  transactions
contemplated hereby;

         (B)  No  consent  of  any  Person   (including,   without   limitation,
stockholders  or creditors  of the  Borrower or creditors of the Parent,  as the
case may be) other than CIT, and no consent,  permit,  approval or authorization
of,  exemption by, notice or report to, or  registration,  filing or declaration
with  (collectively  a "Consent")  any  governmental  authority,  is required in
connection with the execution, delivery, performance, validity or enforceability
of this Amendment, and the instruments,  agreements,  documents and transactions
contemplated hereby;

         (C) This  Amendment  has been duly  executed and delivered on behalf of
the Borrower by its duly authorized  officer,  and constitutes the legal,  valid
and binding  obligation of the  Borrower,  enforceable  in  accordance  with its
terms;

         (D) The Borrower is not in default under any indenture,  mortgage, deed
of trust,  or other material  agreement or material  instrument to which it is a
party or by which it may be bound.  Neither the  execution  and delivery of this
Amendment,  nor the consummation of the transactions  herein  contemplated,  nor
compliance  with the  provisions  hereof will (i) violate any law or  regulation
applicable  to it, or (ii) cause a violation  by the  Borrower,  of any order or
decree of any court or  government  instrumentality  applicable  to it, or (iii)
conflict  with, or result in the breach of, or constitute a default  under,  any
indenture,  mortgage,  deed of trust,  or other  material  agreement or material
instrument to which the Borrower is a party or by which it may be bound, or (iv)
result in the creation or imposition of any lien,  charge,  or encumbrance  upon
any of the  property  of the  Borrower,  except in favor of CIT,  to secure  the
Obligations,  or (v) violate any provision of the Certificate of  Incorporation,
By-Laws or any capital stock provisions of the Borrower;

         (E)  No Event of Default has occurred and is continuing; and

         (F)  Since the date of CIT's receipt of the financial statements of the
Parent and Subsidiaries on a consolidated and consolidating basis for the annual
period ending on January 2,


                                      -16-
<PAGE>


1999, no change or event has occurred  which has had or is reasonably  likely to
have a Material Adverse Effect.

         SECTION FIVE-GENERAL PROVISIONS.

         (A) Except as herein  expressly  amended,  the Credit Agreement and all
other agreements, documents, instruments and certificates executed in connection
therewith,  are ratified and  confirmed in all respects and shall remain in full
force and effect in accordance with their respective terms.

         (B) All  references in the Related  Documents and Loan Documents to the
Credit  Agreement shall mean the Credit Agreement as amended as of the effective
date hereof,  and as amended hereby and as hereafter  amended,  supplemented  or
modified from time to time.  From and after the date hereof,  all  references in
the Credit Agreement to "this Agreement,"  "hereof," "herein," or similar terms,
shall mean and refer to the Credit Agreement as amended by this Amendment.

         (C) This Amendment may be executed by the parties  hereto  individually
or in  combination,  in one or more  counterparts,  each of  which  shall  be an
original and all of which shall constitute one and the same agreement.

         (D) This Amendment  shall be governed and controlled by the laws of the
State of New York without reference to its choice of law principles.


         IN WITNESS  WHEREOF,  the parties have caused this Amendment to be duly
executed by their  respective  officers  thereunto duly authorized as of the day
and year first above written.


                                     LESLIE FAY MARKETING, INC.


                                              /s/
                                     By:________________________________________
                                        Name:
                                        Title:


                                     THE CIT GROUP/COMMERCIAL SERVICES, INC.


                                              /s/
                                     By:________________________________________
                                        Name:
                                        Title:


                                      -17-
<PAGE>


                                   EXHIBIT A-1

                                    TERM NOTE


$5,000,000                                                    New York, New York
                                                           as of August 25, 1999


         FOR VALUE RECEIVED, LESLIE FAY MARKETING,  INC., a Delaware corporation
("Borrower"), promises to pay to the order of THE CIT GROUP/COMMERCIAL SERVICES,
INC.  ("CIT")  on or before  the  Maturity  Date (as  defined  in the  Agreement
referred to below), the principal sum of FIVE MILLION DOLLARS ($5,000,000) or so
much of such  principal sum as shall be  outstanding  and unpaid on the Maturity
Date. The Borrower further promises to pay to the order of CIT (a) the principal
amount of this Term Note in  installments  as set forth in  Section  2.07 of the
Agreement, (b) mandatory prepayments of principal of this Term Note as set forth
in Section 2.04 of the Agreement and (c) interest on the unpaid principal amount
hereof from time to time  outstanding at the rate per annum set forth in Section
2.05 to the Agreement, payable on the dates set forth in the Agreement.

         This Note is the "Term  Note"  referred  to in, and is  entitled to the
benefits  of, the  Revolving  Credit  Agreement  dated as of June 2, 1997 by and
between  the  Borrower  and  CIT  (as  the  same  may be  amended,  modified  or
supplemented  from time to time,  the  "Agreement")  which,  among other things,
provides for the  acceleration  of the maturity  hereof upon the  occurrence  of
certain  events and for  prepayments in certain  circumstances  and upon certain
terms and  conditions.  Terms  defined in the  Agreement  have the same meanings
herein.

         This Term Note is secured by and is  entitled  to the  benefits  of the
liens and security  interests  granted by the  Agreement  and the other  Related
Documents referred to in the Agreement,  and is further entitled to the benefits
of the security  agreements,  guarantees and other Related Documents referred to
in the Agreement.

         The Borrower  hereby  expressly  waives  presentment,  demand,  notice,
protest  and all other  demands  and notices in  connection  with the  delivery,
acceptance,  performance,  default  or  enforcement  of this  Term  Note and the
Agreement,  and  an  action  for  amounts  due  hereunder  or  thereunder  shall
immediately accrue.

         This  Term  Note  shall be  governed  by,  construed  and  enforced  in
accordance  with the laws of the State of New York,  without regard to choice of
law principles.

                                  LESLIE FAY MARKETING, INC.


                                  ______________________________________________
                                  By:  Warren Wishart
                                  Title:  Senior Vice President
                                          Chief Financial Officer and Treasurer



<PAGE>

                                                                    Exhibit 10.1


                        AMENDMENT TO EMPLOYMENT AGREEMENT


          AMENDMENT No. 1 dated as of January __, 1999 (this "Amendment") to the
EMPLOYMENT   AGREEMENT  between  THE  LESLIE  FAY  COMPANY,   INC.,  a  Delaware
corporation  (the  "Corporation"),  and JOHN J.  POMERANTZ,  residing  at Hidden
Spring Farm, 19 Winfield Avenue, Harrison, New York 10528 (the "Executive").

                              W I T N E S S E T H:

          WHEREAS,  the  Corporation  and the  Executive  have  entered  into an
Employment  Agreement dated as of January 4, 1998 (the "Employment  Agreement");
and

          WHEREAS,  the  Corporation  and the  Executive  desire  to  amend  the
Employment Agreement with respect to the terms set forth below.

          NOW,  THEREFORE,  in  consideration of the foregoing and of the mutual
covenants  and promises  contained  herein,  the parties  hereto hereby agree as
follows:

             1.  Capitalized  terms not defined herein shall have the respective
meanings  ascribed  to them  in the  Employment  Agreement.  In the  event  of a
conflict  between the terms of this  Amendment  and the terms of the  Employment
Agreement, the terms of this Amendment shall govern.

             2. Section 7(e) of the  Employment  Agreement is hereby  amended in
its entirety to read as follows:

               "(e)  The Executive  shall be awarded, as of January 4, 1998, ten
year options to acquire  58,521 shares of the  Corporation's  common stock,  par
value $.01 per share, under the Corporation's 1997 Management Stock Option Plan,
at an  exercise  price  of  $6.18  per  share  which  will  vest in  four  equal
installments  beginning January 4, 1998,  subject to acceleration and expiration
as provided in the aforesaid  plan.  On June 4, 1997,  the Executive was awarded
ten year options to acquire  131,878 shares of the  Corporation's  common stock,
par value $.01 per share,  under the Corporation's  1997 Management Stock Option
Plan,  at an  exercise  price of $6.18 per share  which will vest in three equal
installments beginning June 4, 1998, which options remain in effect."

             4. Except as expressly  amended by this  Amendment,  the Employment
Agreement shall continue in full force and effect.


<PAGE>


          IN  WITNESS  WHEREOF,  the  parties  hereto  have duly  executed  this
Amendment as of the date first above written.

                                     THE LESLIE FAY COMPANY, INC.

                                               /s/ John A. Ward
                                     By:_______________________________________
                                          John A. Ward
                                          President


                                     /s/ John J. Pomerantz
                                     __________________________________________
                                     JOHN J. POMERANTZ


                                       -2-

<PAGE>


                                                                    Exhibit 10.2


                        AMENDMENT TO EMPLOYMENT AGREEMENT


         AMENDMENT No. 1 dated as of January __, 1999 (this  "Amendment") to the
EMPLOYMENT   AGREEMENT  between  THE  LESLIE  FAY  COMPANY,   INC.,  a  Delaware
corporation  (the  "Corporation"),  and JOHN A. WARD,  residing at 80  Glenville
Road, Greenwich, Connecticut 06831 (the "Executive").

                              W I T N E S S E T H:

         WHEREAS,  the  Corporation  and  the  Executive  have  entered  into an
Employment  Agreement dated as of January 4, 1998 (the "Employment  Agreement");
and

         WHEREAS,  the  Corporation  and  the  Executive  desire  to  amend  the
Employment Agreement with respect to the terms set forth below.

         NOW,  THEREFORE,  in  consideration  of the foregoing and of the mutual
covenants  and promises  contained  herein,  the parties  hereto hereby agree as
follows:

         1.  Capitalized  terms not  defined  herein  shall have the  respective
meanings  ascribed  to them  in the  Employment  Agreement.  In the  event  of a
conflict  between the terms of this  Amendment  and the terms of the  Employment
Agreement, the terms of this Amendment shall govern.

         2. Section 7(e) of the  Employment  Agreement is hereby  amended in its
entirety to read as follows:

              "(e) The Executive  shall be awarded,  as of January 4, 1998,  ten
year options to acquire  45,720 shares of the  Corporation's  common stock,  par
value $.01 per share, under the Corporation's 1997 Management Stock Option Plan,
at an  exercise  price  of  $6.18  per  share  which  will  vest in  four  equal
installments  beginning January 4, 1998,  subject to acceleration and expiration
as provided in the aforesaid  plan.  On June 4, 1997,  the Executive was awarded
ten year options to acquire 70,060 shares of the Corporation's common stock, par
value $.01 per share, under the Corporation's 1997 Management Stock Option Plan,
at an  exercise  price  of $6.18  per  share  which  will  vest in  three  equal
installments beginning June 4, 1998, which options remain in effect."

         4.  Except as  expressly  amended  by this  Amendment,  the  Employment
Agreement shall continue in full force and effect.



<PAGE>


         IN  WITNESS  WHEREOF,  the  parties  hereto  have  duly  executed  this
Amendment as of the date first above written.

                                     THE LESLIE FAY COMPANY, INC.


                                               /s/ John J. Pomerantz
                                     By:________________________________________
                                              John J. Pomerantz
                                          Chief Executive Officer and
                                          Chairman of the Board


                                               /s/ John A. Ward
                                        ________________________________________
                                              JOHN A. WARD
                                              Executive


                                      -2-

<PAGE>
                                                                    Exhibit 10.3


                        AMENDMENT TO EMPLOYMENT AGREEMENT


         AMENDMENT No. 1 dated as of January __, 1999 (this  "Amendment") to the
EMPLOYMENT   AGREEMENT  between  THE  LESLIE  FAY  COMPANY,   INC.,  a  Delaware
corporation (the  "Corporation"),  and DOMINICK FELICETTI,  residing at 221 Penn
Estates, East Stroudsburg, Pennsylvania 18301 (the "Executive").

                              W I T N E S S E T H:

         WHEREAS,  the  Corporation  and  the  Executive  have  entered  into an
Employment  Agreement dated as of January 4, 1998 (the "Employment  Agreement");
and

         WHEREAS,  the  Corporation  and  the  Executive  desire  to  amend  the
Employment Agreement with respect to the terms set forth below.

         NOW,  THEREFORE,  in  consideration  of the foregoing and of the mutual
covenants  and promises  contained  herein,  the parties  hereto hereby agree as
follows:

         1.  Capitalized  terms not  defined  herein  shall have the  respective
meanings  ascribed  to them  in the  Employment  Agreement.  In the  event  of a
conflict  between the terms of this  Amendment  and the terms of the  Employment
Agreement, the terms of this Amendment shall govern.

         2. Section 7(e) of the  Employment  Agreement is hereby  amended in its
entirety to read as follows:

              "(e) The Executive  shall be awarded,  as of January 4, 1998,  ten
year options to acquire  39,319 shares of the  Corporation's  common stock,  par
value $.01 per share, under the Corporation's 1997 Management Stock Option Plan,
at an  exercise  price  of  $6.18  per  share  which  will  vest in  four  equal
installments  beginning January 4, 1998,  subject to acceleration and expiration
as provided in the aforesaid  plan.  On June 4, 1997,  the Executive was awarded
ten year options to acquire 70,060 shares of the Corporation's common stock, par
value $.01 per share, under the Corporation's 1997 Management Stock Option Plan,
at an  exercise  price  of $6.18  per  share  which  will  vest in  three  equal
installments beginning June 4, 1998, which options remain in effect."

         4.  Except as  expressly  amended  by this  Amendment,  the  Employment
Agreement shall continue in full force and effect.


<PAGE>


         IN  WITNESS  WHEREOF,  the  parties  hereto  have  duly  executed  this
Amendment as of the date first above written.

                                      THE LESLIE FAY COMPANY, INC.

                                              /s/ John J. Pomerantz
                                      By:_______________________________________
                                                  John J. Pomerantz
                                         Chief Executive Officer and
                                         Chairman of the Board


                                      /s/ Dominick Felicetti
                                      __________________________________________
                                      DOMINCICK FELICETTI
                                      Executive


                                      -2-
<PAGE>

                                                                    Exhibit 10.4


                        AMENDMENT TO EMPLOYMENT AGREEMENT

         AMENDMENT No. 1 dated as of January __, 1999 (this  "Amendment") to the
EMPLOYMENT   AGREEMENT  between  THE  LESLIE  FAY  COMPANY,   INC.,  a  Delaware
corporation (the "Corporation"),  and WARREN T. WISHART, residing at 5 Crestview
Road, Mountain Lakes, New Jersey 07046 (the "Executive").

                              W I T N E S S E T H:

         WHEREAS,  the  Corporation  and  the  Executive  have  entered  into an
Employment  Agreement dated as of January 1, 1998 (the "Employment  Agreement");
and

         WHEREAS,  the  Corporation  and  the  Executive  desire  to  amend  the
Employment Agreement with respect to the terms set forth below.

         NOW,  THEREFORE,  in  consideration  of the foregoing and of the mutual
covenants  and promises  contained  herein,  the parties  hereto hereby agree as
follows:

         1.  Capitalized  terms not  defined  herein  shall have the  respective
meanings  ascribed  to them  in the  Employment  Agreement.  In the  event  of a
conflict  between the terms of this  Amendment  and the terms of the  Employment
Agreement, the terms of this Amendment shall govern.

         2. The first sentence of the Employment  Agreement is hereby amended in
its entirety to read as follows:

                      "AGREEMENT,  dated as of  January  4,  1998,  between  the
                      Leslie Fay Company, Inc., a Delaware corporation, with its
                      principal office at 1412 Broadway, New York, New York (the
                      "Corporation"),  and  Warren  T.  Wishart,  residing  at 5
                      Crestview  Road,  Mountain  Lakes,  New Jersey  07046 (the
                      "Executive")."

         3. Section 7(e) of the  Employment  Agreement is hereby  amended in its
entirety to read as follows:

              "(e) The Executive  shall be awarded,  as of January 4, 1998,  ten
year options to acquire  39,319 shares of the  Corporation's  common stock,  par
value $.01 per share, under the Corporation's 1997 Management Stock Option Plan,
at an  exercise  price  of  $6.18  per  share  which  will  vest in  four  equal
installments  beginning January 4, 1998,  subject to acceleration and expiration
as provided in the aforesaid  plan.  On June 4, 1997,  the Executive was awarded
ten year options to acquire 70,060 shares of the Corporation's common stock, par
value $.01 per share, under the Corporation's 1997 Management Stock Option Plan,
at an  exercise  price  of $6.18  per  share  which  will  vest in  three  equal
installments beginning June 4, 1998, which options remain in effect."


<PAGE>


             4. Except as expressly  amended by this  Amendment,  the Employment
Agreement shall continue in full force and effect.


         IN  WITNESS  WHEREOF,  the  parties  hereto  have  duly  executed  this
Amendment as of the date first above written.

                                        THE LESLIE FAY COMPANY, INC.

                                                  /s/ John J. Pomerantz
                                        By:_____________________________________
                                                      John J. Pomerantz
                                           Chief Executive Officer and
                                           Chairman of the Board


                                                  /s/ Warren T. Wishart
                                        ________________________________________
                                                      WARREN T. WISHART
                                                      Executive


                                      -2-

<TABLE> <S> <C>

  <ARTICLE>                                     5
 <CIK>                                          0000796226
  <NAME>                                        LESLIE FAY COMPANY, INC.

<S>                                             <C>
  <PERIOD-TYPE>                                 9-MOS
  <FISCAL-YEAR-END>                             JAN-1-2000
  <PERIOD-START>                                JAN-3-1999
  <PERIOD-END>                                  OCT-2-1999
  <CASH>                                        4,304
  <SECURITIES>                                  0
  <RECEIVABLES>                                 46,769
  <ALLOWANCES>                                  6,536
  <INVENTORY>                                   28,681
  <CURRENT-ASSETS>                              74,276
  <PP&E>                                        5,060
  <DEPRECIATION>                                1,237
  <TOTAL-ASSETS>                                84,794
  <CURRENT-LIABILITIES>                         36,918
  <BONDS>                                       0
                           0
                                     0
  <COMMON>                                      69
  <OTHER-SE>                                    39,740
  <TOTAL-LIABILITY-AND-EQUITY>                  84,794
  <SALES>                                       158,216
  <TOTAL-REVENUES>                              158,216
  <CGS>                                         116,923
  <TOTAL-COSTS>                                 26,890
  <OTHER-EXPENSES>                              900
  <LOSS-PROVISION>                              0
  <INTEREST-EXPENSE>                            1,661
  <INCOME-PRETAX>                               11,842
  <INCOME-TAX>                                  3,451
  <INCOME-CONTINUING>                           8,391
  <DISCONTINUED>                                0
  <EXTRAORDINARY>                               0
  <CHANGES>                                     0
  <NET-INCOME>                                  8,391
  <EPS-BASIC>                                  1.42
  <EPS-DILUTED>                                  1.36



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission