GABELLI WESTWOOD FUNDS
N-30D, 2000-05-19
Previous: THERMO TERRATECH INC, SC 13E3/A, 2000-05-19
Next: FRONTIER INSURANCE GROUP INC, 10-Q, 2000-05-19



                                      THE
                                     GABELLI
                                    WESTWOOD
                                      FUNDS


                                   EQUITY FUND
                                  BALANCED FUND
                             INTERMEDIATE BOND FUND
                              SMALLCAP EQUITY FUND
                                   REALTY FUND
                              MIGHTY MITES(SM) FUND



                               SEMI-ANNUAL REPORT
                                 MARCH 31, 2000


                                     <PAGE>


                           THE GABELLI WESTWOOD FUNDS
                           ==========================

                               SEMI-ANNUAL REPORT
                                 MARCH 31, 2000

                EQUITY FUND                SMALLCAP EQUITY FUND
                BALANCED FUND              REALTY FUND
                INTERMEDIATE BOND FUND     MIGHTY MITES(SM) FUND



TO OUR SHAREHOLDERS,

       We are pleased to provide the March 31, 2000,  semi-annual report for the
Gabelli Westwood Funds,  including the Equity Fund, Balanced Fund,  Intermediate
Bond Fund, SmallCap Equity Fund, Realty Fund and Mighty Mites(SM) Fund.

MARKET COMMENTARY

       The "new  economy",  which  emerged in 1999,  continued to be the driving
force in the equity market during most of the last six months.  Reduced fears of
a Y2K  disruption,  strong  earnings  reports,  and investor  enthusiasm for all
things technological carried over from the fourth quarter of 1999 into the first
quarter of the new  millennium.  The  technology-driven  Nasdaq and Russell 2000
indices  hit new  highs  early  in  2000,  while  the "old  economy"  Dow  Jones
Industrial  Average did not fare as well. Even the Standard  &Poor's ("S&P") 500
Index,  which has components of both the "old" and the "new" economies,  did not
perform  nearly as well  through  February  of this year.  By early  March,  the
out-performance  of  three  Nasdaq  sectors  (biotech,   telecommunications  and
computer)  versus  the S&P  500  reached  historic  levels,  attracting  tens of
billions of dollars into aggressive growth funds.

       The narrow focus of equity  performance  abruptly reversed toward the end
of the first  quarter.  The rally in technology  stocks began to unwind on March
14,  and the  Nasdaq  corrected  nearly 10% by quarter  end.  The  disparity  in
performance between large and small companies narrowed. The S&P 500 gained 10.3%
from March 14 to quarter end,  while the Russell  2000 lost 12.7%.  The Westwood
Funds  were  positioned  to  benefit  from  this  "return  to  sanity"  in stock
valuations.

       The U.S.  economy  showed few signs of slowing  down  during the last six
months,  driven  by  an  expanding  manufacturing  sector  and  robust  consumer
spending.  Low  unemployment  and positive real  inflation-adjusted  wage growth
fueled  continued high levels of consumer  confidence and spending.  To ward off
potential  inflation,  the Federal Reserve Board (the "Fed") maintained its 1999
gradualist  approach toward raising short term interest rates,  tightening 0.25%
in   November,  in   February  and  again  in  March.   U.S.  Treasury  interest
rates   rose   over  1%  for  maturities  under  two  years,   while   rates  on
intermediate  maturities    increased    proportionately    less.    The   yield
on    the   30-year   bond,   however,   declined   0.22%,   as   bonds  rallied


- --------------------------------------------------------------------------------
PAST  PERFORMANCE IS NO GUARANTEE OF FUTURE  RESULTS.  Total returns and average
annual returns reflect changes in share price and  reinvestment of dividends and
are  net of  expenses.  The net  asset  value  of the  Fund  is  reduced  on the
ex-dividend  (payment)  date by the  amount  of the  dividend  paid.  Investment
returns and the principal value of an investment will fluctuate. When shares are
redeemed they may be worth more or less than their original cost. Performance of
service  class  shares  does not  reflect the effect of the maximum 4% front end
sales charge. (See performance table on page 27.)

                                     <PAGE>

after the Treasury  announced a plan to reduce the supply of longer dated issues
this  year  as  a  result  of  the budget surplus.  The rise in short-term rates
accompanied  by a decline in longer rates resulted in an inverted yield curve by
quarter end.

EQUITY FUND

       For the six months  ended March 31, 2000,  the Equity Fund Retail  Class'
total  return was 13.93% and the Service  Class'  total  return was 13.72%.  The
Standard & Poor's ("S&P") 500 Index and the Lipper  Multi-Cap Value Fund Average
had total  returns of 17.50% and 5.64%,  respectively,  over the same  six-month
period. The S&P 500 Index is an unmanaged indicator of stock market performance,
while the Lipper  Average  reflects  the  average  performance  of mutual  funds
classified in this particular  category.  The Retail Class was up 18.22% and the
Service Class was up 17.89% over the trailing  twelve-month  period. The S&P 500
and Lipper  Multi-Cap  Value Fund Average  rose 17.93% and 8.13%,  respectively,
over the same twelve-month period.

       For the ten-year  period ended March 31,  2000,  the Retail  Class' total
return  averaged  16.12%  annually versus average annual total returns of 18.82%
and  13.40%  for  the  S&P  500  and  Lipper   Multi-Cap   Value  Fund  Average,
respectively.  Since  their  respective  inception  dates of January 2, 1987 and
January 28, 1994 through March 31, 2000, the Retail Class had a cumulative total
return of  571.16%  and the  Service  Class  had a  cumulative  total  return of
192.35%,  which  equate to average  annual  total  returns of 15.45% and 18.96%,
respectively.

       The Fund had been positioned for a renewal of interest in companies whose
future  growth  potential  had not been fully  priced by the market.  The Fund's
holdings in consumer cyclicals, energy and healthcare were some of the strongest
drivers of  performance.  We have been selective in the technology  sector,  the
source  of  several  top  performers.   The  Fund  also  benefited  from  merger
announcements -- evidence of the continuation of the trend toward  consolidation
to  maintain  a  competitive  edge.  Some  of the  top  performing  stocks  were
technology holdings  Hewlett-Packard and Sterling Software (acquired by Computer
Associates),  consumer cyclicals Walt Disney and Time Warner (to be purchased by
America Online),  and healthcare  company  Pharmacia (the company resulting from
Pharmacia & Upjohn's  purchase of Monsanto).  The Fund's  long-term  performance
record continues to be recognized by financial publications such as Morningstar,
which recently featured the fund in an article entitled "Buried Treasurers".

BALANCED FUND

       For the six months ended March 31, 2000,  the Balanced Fund Retail Class'
total return was 8.63% and the Service  Class' total return was 8.53%. A blended
composite  of 60% of the  Standard  & Poor's  ("S&P")  500 and 40% of the Lehman
Brothers  Government/Corporate  Bond  ("LBG/C")  and the  Lipper  Balanced  Fund
Average  had total  returns of 10.07% and  10.27%,  respectively,  over the same
six-month   period.   Each  index  is  an  unmanaged   indicator  of  investment
performance.  The Retail Class was up 11.12% and the Service Class was up 10.78%
over  the  trailing  twelve-month  period.  A  blended  composite  of 60% of the
Standard   &   Poor's   ("S&P")   500   and   40%   of   the   Lehman   Brothers
Government/Corporate  Bond  ("LBG/C")  and the Lipper  Balanced Fund Average had
total  returns of 11.44% and 10.45%,  respectively,  over the same  twelve-month
period. Each index is an unmanaged indicator of investor performance,  while the
Lipper Average  reflects the average  performance of mutual funds  classified in
this particular category.

                                       2
                                     <PAGE>

       For the  five-year  period ended March 31, 2000,  the Retail Class' total
return  averaged  17.31%  annually and the Service Class' total return  averaged
17.04%  annually,  versus  average annual total returns of 18.90% and 15.34% for
the blended  composite  of 60% of the S&P 500 and 40% of the LBG/C Index and the
Lipper Balanced Fund Average,  respectively.  Since their  respective  inception
dates of October 1, 1991 and April 6, 1993 through  March 31,  2000,  the Retail
Class had a  cumulative  total  return of 211.28%  and the  Service  Class had a
cumulative total return of 159.00%, which equate to average annual total returns
of 14.28% and 14.59%, respectively.

       The  Balanced  Fund is designed to give an investor  exposure to equities
but reduce overall risk through investments in short-to-intermediate  term fixed
income  securities.  Strategies for the Equity and Intermediate  Bond Funds that
are  discussed in this letter also apply to their  respective  components in the
Balanced Fund.

INTERMEDIATE BOND FUND

       For the six-months ended March 31, 2000, the Intermediate Bond Fund's net
asset value rose 2.48%. The Lehman Brothers  Government/Corporate Bond ("LBG/C")
Index and the Lipper  Intermediate  Investment  Grade Debt Fund Average returned
(1.07)% and 1.77%,  respectively,  over the same  six-month  period.  The Lehman
Brothers Government/Corporate Bond Index is an unmanaged indicator of investment
performance, while the Lipper Average reflects the average performance of mutual
funds  classified in this  particular  category.  The Fund was up 1.25% over the
trailing  twelve-month period. The LBG/C and the Lipper Intermediate  Investment
Grade  Debt Fund  Average  rose  1.70% and  1.38%,  respectively,  over the same
twelve-month period.

       For the  five-year  period ended March 31, 2000,  the Fund's total return
averaged 6.56%  annually  versus average annual total returns of 7.13% and 6.55%
for the LBG/C  Index and the  Lipper  Intermediate  Investment  Grade  Debt Fund
Average,  respectively.  Since  inception on October 1, 1991  through  March 31,
2000,  the Fund had a  cumulative  total return of 66.20%,  which  equates to an
average annual total return of 6.15%.

       Several  notable  reversals  occurred in the U.S. bond market between the
last  quarter  of 1999 and the  opening  quarter  of 2000:  (1) The yield  curve
inverted as the Fed raised  short-term  rates and the Treasury began buying back
longer-term bonds; (2) Treasuries moved from  under-performing to out-performing
corporates  and  mortgages;  (3) Bond market  returns  shifted from  negative to
positive  territory.  These reversals offered  opportunities to make adjustments
that were  beneficial to the Fund in the areas of interest rate  sensitivity and
sector  commitments.  The top Fund  performers  over the six month  period  were
long-maturity Treasuries,  corporate notes issued by the World Bank and by Kimco
Realty,  and  asset-backed  securities from Ford Motor Credit and General Motors
Acceptance Corp.

SMALLCAP EQUITY FUND

       For the six-months ended March 31, 2000, the SmallCap Equity Fund's total
return was 32.57%.  The Russell 2000 Index and the Lipper  Small-Cap Growth Fund
Average  had total  returns of 26.83% and  68.86%,  respectively,  over the same
six-month period. The Russell 2000 Index is an unmanaged indicator of investment
performance, while the Lipper Average reflects the average performance of mutual
funds in this  particular  category.  The Fund  rose  70.34%  over the  trailing
twelve-month  period.  The  Russell  2000 and the Lipper  Small-Cap  Growth Fund
Average rose 37.29% and 93.41%, respectively, over the same twelve-month period.
Since  inception  on April  15,  1997  through  March 31,  2000,  the Fund had a
cumulative  total  return of 151.22%,  which  equate to an average  annual total
return of 36.44%.

                                        3
                                     <PAGE>

       The small cap equity class  out-performed the large cap for the six-month
period,  despite the technology swoon in March.  Consumer  cyclical and interest
sensitive  stocks  rallied at quarter end when tech and biotech  stocks began to
wane.  The Fund was  positioned  to  benefit  from this  paradigm  shift with an
over-weighting in consumer cyclicals. After lagging as a sector toward the close
of 1999,  energy  stocks  proved to be the  stalwarts of the first  quarter,  as
investors demanded stocks that would benefit from rising oil prices. Some of the
Fund's  top-performing  stocks for the period were Protein  Design Labs,  Brooks
Automation,  Cephalon,  Credence  Systems Corp.  and Cytyc Corp.  Many small cap
stocks are poised to benefit  from the renewed  interest  in market  breadth and
company  earnings.  Small  cap  stocks  continue  to  report  positive  earnings
surprises and valuations remain attractive.

REALTY FUND

       For the  six-months  ended March 31,  2000,  the Realty  Fund's net asset
value rose 5.57%.  The National  Association of REITs  ("NAREIT")  Index and the
Lipper Real Estate Fund  Average  rose 0.44% and 1.32%,  respectively,  over the
same six-month period. The NAREIT Index is an unmanaged  indicator of investment
performance, while the Lipper Average reflects the average performance of mutual
funds  classified  in this  particular  category.  The Fund rose  6.81% over the
trailing  twelve-month  period. The NAREIT Index and the Lipper Real Estate Fund
Average rose 0.76% and 2.87%,  respectively,  over the same twelve-month period.
Since  inception on September  30, 1997 through  March 31, 2000,  the Fund had a
cumulative  total return of (10.87)%,  which equates to an average  annual total
return of (4.49)%.

       While investment flows remained relatively light during the first quarter
of 2000, REIT stocks started acting better.  Lack of investor interest,  coupled
with tax-loss selling,  had contributed to weak fourth quarter  performance by a
sector  with  strong  earnings  and solid  fundamentals.  Rising  rents and high
occupancy  rates have allowed  real estate  companies  to grow  steadily.  Share
repurchase  programs are expected to  contribute  positively  to earnings,  with
average yields approaching 10%. New deliveries in almost every property category
are likely to slow throughout  2000, a sign of generally  healthy  fundamentals.
Many REITs have  announced or are actively  pursuing new  initiatives  that will
allow them to unlock the technology  potential of real estate for  shareholders.
REIT valuations remain attractive,  as many are still traded 20% below their net
asset  value.  We look for the  share  prices  to more  accurately  reflect  the
underlying values of the REITs in 2000.  Out-performance  is attributed to stock
selection,  with  the best  performing  stocks  for the  period  being:  Spieker
Properties,   Meristar  Hospitality  Corp.,  SL  Green  Realty  Corp.,  Catellus
Development Corp., and Starwood Hotels & Resorts Worldwide.

MIGHTY MITES(SM) FUND

       For the  six-months  ended March 31, 2000,  the Mighty Mites Fund's total
return was 24.30%.  The Russell 2000 Index and the Lipper  Small-Cap  Value Fund
Average  had total  returns  of 26.83% and  7.94%,  respectively,  over the same
six-month period. The Russell 2000 Index is an unmanaged indicator of investment
performance, while the Lipper Average reflects the average performance of mutual
funds in this  particular  category.  The Fund  rose  46.28%  over the  trailing
twelve-month  period. The Russell 2000 and the Small-Cap Value Fund Average rose
37.29%  and  24.01%,  respectively,  over the same  twelve-month  period.  Since
inception on May 11, 1998 through March 31, 2000, the Fund had a total return of
61.81%, which equates to an average annual return of 28.95%.

                                        4
                                     <PAGE>

       In the first  quarter of 2000,  small company  stocks  extended the rally
that began in the fourth quarter of 1999.  Technology  stocks were the strongest
performers,  but other industry groups  participated.  Buoyed by two quarters of
excellent absolute and relative  performance,  micro-cap stocks are beginning to
attract  much  more  investor  attention.   Money  is  flowing  into  this  long
under-appreciated capitalization sector and providing a performance tailwind.

       At issue today is whether small company stocks can continue to outperform
if the broad market cracks under pressure from rising short term interest rates.
In recent years,  small company  stock rallies have been  short-lived,  with any
whiff of economic or market problems sending  investors  scurrying to the exits.
We think it will be different  this time around.  With the  exception of the hot
technology  group,  small company stocks remain quite reasonably priced relative
to earnings growth rates. The investment  public may remain  skittish,  but with
large  financial  institutions  increasing  their  commitments  to small company
stocks, we should see more stability in this sector.

       We don't  spend our time or energy  trying to  determine  what the market
will do. We keep ourselves busy identifying  small companies with big potential.
If we continue to be successful,  we believe the Fund will provide generous long
term  returns  regardless  of the  vagaries of the stock  market.  We still have
plenty of cash available to pursue evolving  opportunities  and continue to find
small  companies  that  we  believe  have  exceptionally   bright  business  and
investment prospects.

       As is usually the case,  the Fund's winners this quarter came from a wide
range  of   industries   including   technology   (Oak   Technology   and  Tetra
Technologies),    biotechnology   (Matrix   Pharmaceutical),   gaming   (Jackpot
Enterprises),  tea (Celestial  Seasonings) and auto painting (Earl Scheib).  Our
losers  were an  equally  diverse  mix  including  a  utility  (Florida   Public
Utilities)  a paint  company  (Benjamin  Moore)  and a retailer  (Schultz  Sav-O
Stores).

CAPITAL MARKET OUTLOOK

       Westwood's  capital  markets  analysis  remains  an  important  tool  for
assessing the risk/reward relationship for the various asset classes in which we
invest on behalf of our  shareholders.  We see the most likely economic scenario
for 2000 as one of "holding the line." We believe that the manufacturing  sector
will continue to rebound as global demand for exports increases.  We expect that
global  economies,  including Japan,  will show positive growth. We see consumer
consumption  remaining healthy, but moderating to a more sustainable pace as Fed
rate  increases  take effect later in the year.  Inflation may tick up slightly,
but should remain modest.

MINIMUM INITIAL INVESTMENT - $1,000

       The Fund's  minimum  initial  investment  for both regular and retirement
accounts is $1,000.  There are no  subsequent  investment  minimums.  No initial
minimum is required for those establishing an Automatic Investment Plan.

MULTI-CLASS SHARES

       The Board of Trustees has authorized The Gabelli  Westwood Funds to begin
offering Class B and Class C Shares,  which will be available at net asset value
and subject to a  contingent  deferred  sales charge if sold within a designated
time  period.  Our  Retail  Class  will  remain no-load and will be redesignated

                                        5
                                     <PAGE>

as Class AAA  Shares  and the  Service  Class  will be  redesignated  as Class A
Shares. The Board of Trustees determined that expanding the types of fund shares
available through various  distribution  options will enhance the ability of the
Funds to attract additional investors.

INTERNET

       You   can   now   visit   us  on  the   Internet.   Our   home   page  at
HTTP://WWW.GABELLI.COM contains information about Gabelli Asset Management Inc.,
the Gabelli Mutual Funds, IRAs, 401(k)s,  quarterly reports,  closing prices and
other current news. You can send us e-mail at [email protected].

       Westwood  maintains a website  that we  encourage  you to visit to obtain
further information as well as to share your comments: WWW.WESTWOODGROUP.COM. We
appreciate  your  confidence in Westwood and our team will continue to work hard
in order to meet your investment objectives.

IN CONCLUSION

       The Fund's daily net asset value is available in the financial  press and
each   evening   after  6:00  PM   (Eastern   Time)  by  calling   1-800-GABELLI
(1-800-422-3554) or 1-800-WESTWOOD  (1-800-937-8966).  Please call us during the
business day for further information.

                                 Sincerely,

                                 /s/signature

                                 SUSAN M. BYRNE
                                 President and Chief Investment Officer
April 14, 2000


- -------------------------------------------------------------------------------
                              NASDAQ SYMBOLS TABLE
- -------------------------------------------------------------------------------

              GABELLI WESTWOOD FUND                 NASDAQ SYMBOL
              ---------------------                 -------------
              Equity - Retail                       WESWX
              Balanced - Retail                     WEBAX
              Intermediate Bond                     WEIBX
              SmallCap Equity                       WESCX
              Realty                                WESRX
              Mighty Mites(SM)                      WEMMX
              Equity - Service                      WEECX
              Balanced - Service                    WEBCX


                                        6
                                     <PAGE>



THE GABELLI WESTWOOD EQUITY FUND
PORTFOLIO OF INVESTMENTS -- MARCH 31, 2000 (UNAUDITED)
================================================================================

    SHARES                                          COST        VALUE
    ------                                          ----        -----
             COMMON STOCKS -- 98.5%
             AUTOMOTIVE -- 0.8%
    48,200   Lear Corp.+ ..................... $  1,459,812 $  1,355,625
                                               ------------ ------------
             BROADCASTING -- 1.4%
    40,000   AMFM Inc.+ ......................    2,111,969    2,485,000
                                               ------------ ------------
             BUSINESS SERVICES -- 2.8%
    77,800   United Parcel Service Inc., Cl. B    4,974,189    4,901,400
                                               ------------ ------------
             COMPUTER HARDWARE -- 8.2%
   178,100   Compaq Computer Corp. ...........    4,939,447    4,741,912
    34,600   Hewlett-Packard Co. .............    2,700,694    4,586,662
    43,400   International Business
               Machines Corp. ................    3,721,492    5,121,200
                                               ------------ ------------
                                                 11,361,633   14,449,774
                                               ------------ ------------
             COMPUTER SOFTWARE AND SERVICES -- 7.6%
    68,600   Electronic Data Systems Corp. ...    3,855,814    4,403,262
    53,900   Intuit Inc.+ ....................    2,547,247    2,930,812
    25,900   Oracle Corp.+ ...................      328,627    2,021,819
   132,900   Sterling Software Inc.+ .........    2,505,053    4,053,450
                                               ------------ ------------

                                                  9,236,741   13,409,343
                                               ------------ ------------
             CONSUMER PRODUCTS -- 2.7%
   165,000   Avon Products Inc. ..............    5,108,353    4,795,312
                                               ------------ ------------
             ENERGY AND UTILITIES -- 16.5%
   115,500   Apache Corp. ....................    3,353,072    5,746,125
    74,400   Burlington Resources Inc. .......    2,651,889    2,752,800
   196,500   Conoco Inc., Cl. B ..............    5,167,442    5,035,313
    73,506   Devon Energy Corp. ..............    2,685,124    3,569,635
    30,000   Exxon Mobil Corp. ...............    2,328,333    2,334,375
   101,600   Florida Progress Corp. ..........    4,116,061    4,660,900
   219,700   Reliant Energy Inc. .............    5,235,836    5,149,219
                                               ------------ ------------
                                                 25,537,757   29,248,367
                                               ------------ ------------
             ENTERTAINMENT -- 5.8%
   122,900   Disney (Walt) Co. ...............    3,498,226    5,084,988
    51,200   Time Warner Inc. ................    2,589,575    5,120,000
                                               ------------ ------------
                                                  6,087,801   10,204,988
                                               ------------ ------------
             EQUIPMENT AND SUPPLIES -- 2.8%
   131,500   Deere & Co. .....................    5,218,640    4,997,000
                                               ------------ ------------
             FINANCIAL SERVICES -- 11.0%
   103,336   ABN Amro Holding NV, ADR ........    2,058,922    2,337,977
    58,400   Chase Manhattan Corp. ...........    4,230,927    5,091,750
    80,675   Citigroup Inc. ..................    2,349,861    4,785,036
   119,900   PNC Bank Corp. ..................    5,597,997    5,402,994
    43,300   Zions Bancorp ...................    2,315,798    1,802,363
                                               ------------ ------------
                                                 16,553,505   19,420,120
                                               ------------ ------------
             FOOD AND BEVERAGE -- 3.9%
   78,900    Anheuser Busch Companies Inc. ...    3,839,477    4,911,525
  131,300    International Home Foods Inc.+ ..    2,257,358    2,100,800
                                               ------------ ------------
                                                  6,096,835    7,012,325
                                               ------------ ------------

    SHARES                                          COST        VALUE
    ------                                          ----        -----
             HEALTH CARE -- 8.6%
   86,700    Pharmacia & Upjohn Inc. ......... $  4,550,835 $  5,136,975
   37,600    SmithKline Beecham plc, ADR .....    2,073,206    2,483,950
   26,000    Warner-Lambert Co. ..............    2,262,357    2,535,000
   72,200    WellPoint Health Networks Inc.+ .    4,409,538    5,044,975
                                               ------------ ------------
                                                 13,295,936   15,200,900
                                               ------------ ------------
             HOTELS AND GAMING -- 1.5%
   98,700    Starwood Hotels & Resorts
               Worldwide Inc. ................    2,371,499    2,590,875
                                               ------------ ------------
             METALS AND MINING -- 2.7%
   69,850    Alcoa Inc. ......................    3,078,725    4,906,962
                                               ------------ ------------
             REAL ESTATE INVESTMENT TRUSTS -- 1.7%
   35,400    Kimco Realty Corp. ..............    1,367,451    1,327,500
   49,600    Vornado Realty Trust ............    1,825,969    1,661,600
                                               ------------ ------------
                                                  3,193,420    2,989,100
                                               ------------ ------------
             RETAIL -- 9.7%
  126,800    Federated Department Stores Inc.+    5,654,483    5,293,900
  130,700    Limited Inc. ....................    4,622,827    5,505,738
   58,300    Safeway Inc.+ ...................    2,038,672    2,638,075
   44,000    Tiffany & Co. ...................    1,386,378    3,679,500
                                               ------------ ------------
                                                 13,702,360   17,117,213
                                               ------------ ------------
             TELECOMMUNICATIONS -- 7.9%
   65,600    GTE Corp. .......................    3,092,898    4,657,600
  109,250    MCI WorldCom Inc.+ ..............    3,478,238    4,950,391
  105,600    SBC Communications Inc. .........    3,766,969    4,435,200
                                               ------------ ------------
                                                 10,338,105   14,043,191
                                               ------------ ------------
             TRANSPORTATION -- 2.9%
   97,100    Delta Air Lines Inc. ............    4,602,777    5,170,575
                                               ------------ ------------

             TOTAL COMMON STOCKS .............  144,330,057  174,298,070
                                               ------------ ------------
             TOTAL INVESTMENTS -- 98.5% ...... $144,330,057  174,298,070
                                               ============
             OTHER ASSETS AND
              LIABILITIES (NET) -- 1.5% ......                 2,585,439
                                                            ------------
             NET ASSETS -- 100.0%
              (16,650,265 shares outstanding)               $176,883,509
                                                            ============
    --------------------
             For Federal tax purposes:
              Aggregate cost .................              $144,330,057
                                                            ============
              Gross unrealized appreciation ..              $ 32,525,851
              Gross unrealized depreciation ..                (2,557,838)
                                                            ------------
              Net unrealized appreciation ....              $ 29,968,013
                                                            ============
    +     Non-income producing security.
    ADR - American Depositary Receipt.


                 See accompanying notes to financial statements.


                                        7
                                     <PAGE>


THE GABELLI WESTWOOD BALANCED FUND
PORTFOLIO OF INVESTMENTS -- MARCH 31, 2000 (UNAUDITED)
===============================================================================

    SHARES                                          COST        VALUE
    ------                                          ----        -----
             COMMON STOCKS -- 62.9%
             AUTOMOTIVE -- 0.5%
    27,400   Lear Corp.+ ......................   $1,002,196   $  770,625
                                                  ----------   ----------
             BROADCASTING -- 0.9%
    22,000   AMFM Inc.+ .......................    1,181,514    1,366,750
                                                  ----------   ----------
             BUSINESS SERVICES -- 1.9%
    44,500   United Parcel Service Inc., Cl. B     2,849,983    2,803,500
       500   Valueclick Inc.+ .................        9,500       10,469
                                                  ----------   ----------
                                                   2,859,483    2,813,969
                                                  ----------   ----------
             COMPUTER HARDWARE -- 5.2%
    84,600   Compaq Computer Corp. ............    2,348,666    2,252,475
    18,700   Hewlett-Packard Co. ..............    1,418,064    2,478,919
    24,700   International Business
               Machines Corp. .................    2,201,724    2,914,600
                                                  ----------   ----------
                                                   5,968,454    7,645,994
                                                  ----------   ----------
             COMPUTER SOFTWARE AND SERVICES -- 4.9%
       200   Arrowpoint Communications Inc.+ ..        6,800       23,697
    37,700   Electronic Data Systems Corp. ....    2,102,463    2,419,869
    30,000   Intuit Inc.+ .....................    1,457,708    1,631,250
    14,000   Oracle Corp.+ ....................      173,552    1,092,875
    70,400   Sterling Software Inc.+ ..........    1,606,139    2,147,200
                                                  ----------   ----------
                                                   5,346,662    7,314,891
                                                  ----------   ----------
             CONSUMER PRODUCTS -- 1.7%
    89,300   Avon Products Inc. ...............    2,781,288    2,595,281
                                                  ----------   ----------
             ENERGY AND UTILITIES -- 10.4%
    52,600   Apache Corp. .....................    1,432,145    2,616,850
    42,400   Burlington Resources Inc. ........    1,529,680    1,568,800
   111,500   Conoco Inc., Cl. B ...............    2,928,877    2,857,187
    49,538   Devon Energy Corp. ...............    2,312,288    2,405,689
    15,000   Exxon Mobil Corp. ................    1,162,477    1,167,187
    54,700   Florida Progress Corp. ...........    2,173,591    2,509,362
   100,800   Reliant Energy Inc. ..............    2,472,168    2,362,500
                                                  ----------   ----------
                                                  14,011,226   15,487,575
                                                  ----------   ----------
             ENTERTAINMENT -- 3.6%
    61,000   Disney (Walt) Co. ................    1,678,036    2,523,875
    27,700   Time Warner Inc. .................    1,624,692    2,770,000
                                                  ----------   ----------
                                                   3,302,728    5,293,875
                                                  ----------   ----------
             EQUIPMENT AND SUPPLIES -- 1.9%
    73,600   Deere & Co. ......................    2,844,886    2,796,800
                                                  ----------   ----------
             FINANCIAL SERVICES -- 6.6%
    55,654   ABN Amro Holding NV, ADR .........    1,136,482    1,259,172
    28,100   Chase Manhattan Corp. ............    2,034,226    2,449,969
    42,325   Citigroup Inc. ...................    1,319,327    2,510,402
    55,100   PNC Bank Corp. ...................    2,576,879    2,482,944
    24,800   Zions Bancorp ....................    1,324,472    1,032,300
                                                  ----------   ----------
                                                   8,391,386    9,734,787
                                                  ----------   ----------
             FOOD AND BEVERAGE -- 2.5%
    42,300   Anheuser Busch Companies Inc. ....    2,060,022    2,633,175
    70,700   International Home Foods Inc.+ ...    1,194,491    1,131,200
                                                  ----------   ----------
                                                   3,254,513    3,764,375
                                                  ----------   ----------


    SHARES                                           COST        VALUE
    ------                                           ----        -----
             HEALTH CARE -- 5.2%
    44,500   Pharmacia & Upjohn Inc. ..........   $2,379,255   $2,636,625
    19,300   SmithKline Beecham plc, ADR ......    1,262,289    1,275,006
    13,000   Warner-Lambert Co. ...............    1,130,846    1,267,500
    37,400   WellPoint Health Networks Inc.+ ..    2,274,684    2,613,325
                                                  ----------   ----------
                                                   7,047,074    7,792,456
                                                  ----------   ----------
             HOTELS AND GAMING -- 0.9%
    51,500   Starwood Hotels & Resorts
               Worldwide Inc. .................    1,604,380    1,351,875
                                                  ----------   ----------
             METALS AND MINING -- 1.9%
    39,100   Alcoa Inc. .......................    1,773,467    2,746,775
                                                  ----------   ----------
             REAL ESTATE INVESTMENT TRUSTS -- 1.8%
    37,900   Kimco Realty Corp. ...............    1,484,160    1,421,250
    36,700   Vornado Realty Trust .............    1,369,664    1,229,450
                                                  ----------   ----------
                                                   2,853,824    2,650,700
                                                  ----------   ----------
             RETAIL -- 6.0%
    61,400   Federated Department Stores Inc.+     2,721,065    2,563,450
    64,300   Limited Inc. .....................    2,304,229    2,708,637
    33,500   Safeway Inc.+ ....................    1,365,745    1,515,875
    25,100   Tiffany & Co. ....................      750,611    2,098,987
                                                  ----------   ----------
                                                   7,141,650    8,886,949
                                                  ----------   ----------
             TELECOMMUNICATIONS -- 5.0%
    35,600   GTE Corp. ........................    1,852,356    2,527,600
    55,400   MCI WorldCom Inc.+ ...............    1,666,576    2,510,313
    56,700   SBC Communications Inc. ..........    2,115,372    2,381,400
                                                  ----------   ----------
                                                   5,634,304    7,419,313
                                                  ----------   ----------
             TRANSPORTATION -- 2.0%
    54,600   Delta Air Lines Inc. .............    2,586,644    2,907,450
                                                  ----------   ----------
             TOTAL COMMON STOCKS ..............   79,585,679   93,340,440
                                                  ----------   ----------

PRINCIPAL
 AMOUNT
- ---------
             ASSET BACKED SECURITIES -- 3.2%
$   51,835   EQCC Home Equity Loan Trust 93-3
               Cl. A, 5.15%, 09/15/08 ...........     49,849       49,929
 1,680,000   Ford Motor Credit Auto Loan Master
               Trust 95-1 Cl. A, 6.50%, 08/15/02   1,688,532    1,679,840
   115,318   GMAC Grantor Trust 97-A Cl. A,
               6.50%, 04/15/02 ..................    115,538      115,394
 1,000,000   GS Mortgage Securities Corp. II
               97-GL Cl. A2D, 6.94%, 07/13/30 ...  1,012,490      968,950
 1,000,000   GS Mortgage Securities Corp. II
               98-GLII Cl. A2, 6.56%, 04/13/31 ..  1,009,664      938,510
 1,000,000   Premier Auto Trust 1998-1A4,
               5.70%, 10/06/02 ..................    999,925      986,505
                                                  ----------   ----------
             TOTAL ASSET BACKED SECURITIES ....    4,875,998    4,739,128
                                                  ----------   ----------


                 See accompanying notes to financial statements.

                                       8
                                     <PAGE>


THE GABELLI WESTWOOD BALANCED FUND
PORTFOLIO OF INVESTMENTS (CONTINUED) -- MARCH 31, 2000 (UNAUDITED)
===============================================================================

PRINCIPAL
 AMOUNT                                           COST        VALUE
- ---------                                         ----        -----
             CORPORATE BONDS -- 9.7%
             DIVERSIFIED INDUSTRIAL -- 0.9%
$1,455,000   Tyco International Ltd.,
               6.38%, 06/15/05 ............. $  1,447,379 $  1,369,955
                                             ------------ ------------
             ENERGY AND UTILITIES -- 1.0%
 1,500,000   Conoco Inc.,
               5.90%, 04/15/04 .............    1,417,378    1,428,003
                                             ------------ ------------
             FINANCIAL SERVICES -- 1.1%
   850,000   Golden State Holdings,
               7.13%, 08/01/05 .............      842,706      758,872
   920,000   Nipsco Capital Markets Inc.,
               7.39%, 04/01/04 .............      941,871      878,287
                                             ------------ ------------
                                                1,784,577    1,637,159
                                             ------------ ------------
             REAL ESTATE INVESTMENT TRUSTS -- 2.0%
 1,600,000   Archstone Communities Trust,
               7.20%, 03/01/13 .............    1,536,141    1,436,384
 1,500,000   Kimco Realty Corp.,
               7.46%, 05/29/07 .............    1,538,312    1,462,980
                                             ------------ ------------
                                                3,074,453    2,899,364
                                             ------------ ------------
             RETAIL -- 2.6%
 1,625,000   Neiman Marcus Group Inc.,
               6.65%, 06/01/08 .............    1,623,380    1,470,820
 1,620,000   Staples Inc.,
               7.13%, 08/15/07 .............    1,643,561    1,557,662
   870,000   Wal-Mart Stores Inc.,
               7.50%, 05/15/04 .............      928,282      884,403
                                             ------------ ------------
                                                4,195,223    3,912,885
                                             ------------ ------------
             TELECOMMUNICATIONS -- 2.1%
 1,785,000   GTE Corp.,
               6.46%, 04/15/08 .............    1,808,955    1,682,684
 1,515,000   MCI WorldCom Inc.,
               6.40%, 08/15/05 .............    1,475,299    1,448,120
                                             ------------ ------------
                                                3,284,254    3,130,804
                                             ------------ ------------
             TOTAL CORPORATE BONDS .........   15,203,264   14,378,170
                                             ------------ ------------

             U.S. GOVERNMENT AGENCY OBLIGATIONS -- 6.2%
             FEDERAL HOME LOAN BANK -- 1.0%
 1,500,000   Federal Home Loan Bank,
               5.88%, 09/17/01 .............    1,498,185    1,479,144
                                             ------------ ------------
             FEDERAL NATIONAL MORTGAGE ASSOCIATION -- 5.0%
             Federal National Mortgage Association,
 1,700,000     6.25%, 11/15/02 .............    1,690,860    1,668,448
 2,600,000     6.50%, 08/15/04 .............    2,588,217    2,544,461
 1,500,000     6.00%, 05/15/08 .............    1,440,110    1,392,831
 1,000,000     6.50%, 04/29/09 .............      959,203      939,950
   861,763     6.00%, 05/01/11 .............      852,221      812,193
                                             ------------ ------------
                                                7,530,611    7,357,883
                                             ------------ ------------

PRINCIPAL
 AMOUNT                                           COST        VALUE
- ---------                                         ----        -----
             GOVERNMENT NATIONAL MORTGAGE ASSOCIATION -- 0.2%
$  372,257   GNMA, Pool #344946,
               7.00%, 06/15/$3 ............. $    378,606 $    363,096
                                             ------------ ------------
             TOTAL U.S. GOVERNMENT AGENCY
               OBLIGATIONS .................    9,407,402    9,200,123
                                             ------------ ------------

             U.S. GOVERNMENT OBLIGATIONS -- 18.4%
             U.S. TREASURY NOTES -- 18.4%
             U.S. Treasury Notes,
 2,510,000     6.38%, 05/15/00 .............    2,512,408    2,513,138
   645,000     7.75%, 02/15/01 .............      656,060      652,659
 2,220,000     5.75%, 06/30/01 .............    2,222,686    2,199,882
 1,575,000     6.63%, 06/30/01 .............    1,595,459    1,575,984
 1,250,000     6.25%, 01/31/02 .............    1,242,403    1,243,750
 6,300,000     6.63%, 04/30/02 .............    6,409,111    6,311,813
 1,250,000     6.38%, 08/15/02 .............    1,267,262    1,246,875
 2,000,000     6.00%, 08/15/04 .............    2,001,117    1,974,376
 1,100,000     7.50%, 02/15/05 .............    1,155,656    1,152,594
 1,445,000     6.63%, 05/15/07 .............    1,478,514    1,473,449
 3,800,000     6.13%, 08/15/07 .............    3,749,829    3,765,564
 3,320,000     6.00%, 08/15/09 .............    3,283,036    3,278,500
                                             ------------ ------------
                                               27,573,541   27,388,584
                                             ------------ ------------

             TOTAL U.S. GOVERNMENT
              OBLIGATIONS ..................   27,573,541   27,388,584
                                             ------------ ------------
             TOTAL INVESTMENTS -- 100.4% ... $136,645,884  149,046,445
                                             ============
             OTHER ASSETS AND
              LIABILITIES (NET) -- (0.4)% ..                  (580,624)
                                                          ------------
             NET ASSETS -- 100.0%
              (12,361,781 shares outstanding)             $148,465,821
                                                          ============
    -------------------
             For Federal tax purposes:
              Aggregate cost ...............              $136,645,884
                                                          ============
              Gross unrealized appreciation               $ 15,635,616
              Gross unrealized depreciation                 (3,235,055)
                                                          ------------
              Net unrealized appreciation ..              $ 12,400,561
                                                          ============
    +     Non-income producing security.
    ADR - American Depositary Receipt.


                 See accompanying notes to financial statements.

                                        9
                                     <PAGE>

THE GABELLI WESTWOOD INTERMEDIATE BOND FUND
PORTFOLIO OF INVESTMENTS -- MARCH 31, 2000 (UNAUDITED)
===============================================================================

PRINCIPAL
 AMOUNT                                                COST      VALUE
- ---------                                              ----      -----
              ASSET BACKED SECURITIES -- 5.9%
 $   19,439   EQCC Home Equity Loan Trust
               93-3 Cl. A,
               5.15%, 09/15/08 ..................  $   19,424 $   18,724
    100,000   Ford Motor Credit AutoLoan
               Master Trust 95-1 Cl. A,
               6.50%, 08/15/02 ..................      99,901     99,990
     19,712   GMAC Grantor Trust 97-A Cl. A,
               6.50%, 04/15/02 ..................      19,750     19,725
    225,000   GS Mortgage Securities Corp. II
               97-GL Cl. A2D,
               6.94%, 07/13/30 ..................     231,873    218,014
                                                   ---------- ----------
              TOTAL ASSET BACKED
               SECURITIES .......................     370,948    356,453
                                                   ---------- ----------

              CORPORATE BONDS -- 27.5%
              DIVERSIFIED INDUSTRIAL -- 2.4%
    150,000   Tyco International Ltd.,
               6.38%, 06/15/05 ..................     154,528    141,232
                                                   ---------- ----------
              ENERGY AND UTILITIES -- 3.5%
    125,000   Conoco Inc.,
               5.90%, 04/15/04 ..................     118,115    119,000
     50,000   Forman Petroleum Corp.,
               13.50%, 06/01/04+ (a) ............      50,511     16,000
     75,610   Niagara Mohawk Power Corp.,
               7.38%, 07/01/03 ..................      76,831     73,732
                                                   ---------- ----------
                                                      245,457    208,732
                                                   ---------- ----------
              FINANCIAL SERVICES -- 6.0%
    150,000   Golden State Holdings,
               7.13%, 08/01/05 ..................     149,493    133,918
    200,000   International Bank for
               Reconstruction & Development,
               8.63%, 10/15/16 ..................     258,726    227,908
                                                   ---------- ----------
                                                      408,219    361,826
                                                   ---------- ----------
              REAL ESTATE INVESTMENT TRUSTS -- 3.5%
    150,000   Archstone Communities Trust,
               7.20%, 03/01/13 ..................     144,479    134,661
     75,000   Kimco Realty Corp.,
               7.46%, 05/29/07 ..................      77,736     73,149
                                                   ---------- ----------
                                                      222,215    207,810
                                                   ---------- ----------
              RETAIL -- 8.0%
    120,000   Neiman Marcus Group Inc.,
               6.65%, 06/01/08 ..................     119,880    108,614
    175,000   Staples Inc.,
               7.13%, 08/15/07 ..................     174,721    168,266
    200,000   Wal-Mart Stores Inc.,
               7.50%, 05/15/04 ..................     216,810    203,311
                                                   ---------- ----------
                                                      511,411    480,191
                                                   ---------- ----------
              SPECIALTY CHEMICALS -- 0.8%
     50,000   du Pont de Nemours (E.I.) & Co.,
               9.15%, 04/15/00 ..................      50,042     50,029
                                                   ---------- ----------
              TELECOMMUNICATIONS -- 3.3%
     50,000   GTE Corp.,
               6.46%, 04/15/08 ..................      50,671     47,134
    160,000   MCI WorldCom Inc.,
               6.40%, 08/15/05 ..................     155,807    152,937
                                                   ---------- ----------
                                                      206,478    200,071
                                                   ---------- ----------
              TOTAL CORPORATE BONDS .............   1,798,350  1,649,891
                                                   ---------- ----------


              U.S. GOVERNMENT AGENCY OBLIGATIONS -- 14.7%
              FEDERAL HOME LOAN BANK -- 4.5%
   $275,000   Federal Home Loan Bank,
               5.88%, 09/17/01 ..................  $  274,667 $  271,176
                                                   ---------- ----------
              FEDERAL NATIONAL MORTGAGE ASSOCIATION -- 10.2%
              FNMA,
    275,000    6.25%, 11/15/02 ..................     271,274    269,898
    225,000    7.13%, 03/15/07 ..................     224,433    225,108
    126,503   FNMA, Pool #344800,
               6.00%, 05/01/11 ..................     125,102    119,226
                                                   ---------- ----------
                                                      620,809    614,232
                                                   ---------- ----------
              TOTAL U.S. GOVERNMENT
               AGENCY OBLIGATIONS ...............     895,476    885,408
                                                   ---------- ----------
              U.S. GOVERNMENT OBLIGATIONS -- 49.9%
              U.S. TREASURY BONDS -- 21.6%
              U.S. Treasury Bonds,
    120,000    7.13%, 02/15/23 ..................     123,894    134,288
    345,000    7.25%, 05/15/16 ..................     370,443    381,441
    775,000    6.13%, 11/15/27 ..................     801,259    782,508
                                                   ---------- ----------
                                                    1,295,596  1,298,237
                                                   ---------- ----------
              U.S. TREASURY NOTES -- 28.3%
              U.S. Treasury Notes,
    175,000    5.75%, 11/15/00 ..................     176,569    174,453
    270,000    5.75%, 06/30/01 ..................     267,584    267,553
    680,000    6.25%, 06/30/02 ..................     695,444    675,750
    270,000    6.25%, 02/15/03 ..................     277,034    268,650
    115,000    6.00%, 08/15/04 ..................     115,292    113,527
     75,000    7.50%, 02/15/05 ..................     77,684     78,586
    115,000    6.63%, 05/15/07 ..................     114,808    117,264
                                                   ---------- ----------
                                                    1,724,415  1,695,783
                                                   ---------- ----------
              TOTAL U.S. GOVERNMENT
               OBLIGATIONS ......................   3,020,011  2,994,020
                                                   ---------- ----------
      SHARES
      ------
              WARRANTS -- 0.0%
              ENERGY AND UTILITIES -- 0.0%
         50   Forman Petroleum Corp.,
               13.50%, 06/01/04+ (a) .............          1          1
                                                   ---------- ----------
              TOTAL
               INVESTMENTS -- 98.0%                $6,084,786  5,885,773
                                                   ==========
              OTHER ASSETS AND
               LIABILITIES (NET) -- 2.0% .........               117,052
                                                              ----------
              NET ASSETS -- 100.0%
               (602,201 shares outstanding) ......            $6,002,825
                                                              ==========
    --------------------
              For Federal tax purposes:
               Aggregate cost.....................            $6,084,786
                                                              ==========
               Gross unrealized appreciation .....            $   26,399
               Gross unrealized depreciation .....              (225,412)
                                                              ----------
               Net unrealized depreciation .......            $ (199,013)
                                                              ==========

    (a) Security fair valued as determined by the Board of Trustees.
    +   Non-income producing security.

                 See accompanying notes to financial statements.


                                       10
                                     <PAGE>


THE GABELLI WESTWOOD SMALLCAP EQUITY FUND
PORTFOLIO OF INVESTMENTS -- MARCH 31, 2000 (UNAUDITED)
===============================================================================

    SHARES                                          COST          VALUE
    ------                                          ----          -----
              COMMON STOCKS -- 94.3%
              BROADCASTING -- 3.4%
     23,300   Acme Communications Inc.+ ......  $   688,949    $   532,987
      9,200   Radio One Inc.+ ................      594,610        612,950
                                                -----------    -----------
                                                  1,283,559      1,145,937
                                                -----------    -----------
              BUSINESS SERVICES -- 6.8%
     26,900   Avis Rent A Car Inc.+ ..........      521,729        474,112
     22,200   eLoyalty Corp.+ ................      537,688        530,025
     32,800   Luminant Worldwide Corp.+ ......      942,271        545,300
     13,100   Paradyne Networks Inc.+ ........      408,116        406,100
     13,200   ProBusiness Services Inc.+ .....      378,685        340,725
                                                -----------    -----------
                                                  2,788,489      2,296,262
                                                -----------    -----------
              COMMUNICATIONS EQUIPMENT -- 6.1%
     17,175   Dycom Industries Inc.+ .........      468,138        837,281
      9,900   Radiant Systems Inc.+ ..........      516,767        622,462
      9,800   Tut Systems Inc.+ ..............      492,113        583,712
                                                -----------    -----------
                                                  1,477,018      2,043,455
                                                -----------    -----------
              COMPUTER SOFTWARE AND SERVICES -- 15.9%
     10,400   4Front Technologies Inc. .......      311,512        215,800
      6,800   AppNet Inc.+ ...................      233,156        319,600
      6,700   Aspen Technology Inc.+ .........      291,457        270,513
     20,700   Digital River Inc.+ ............      519,171        445,050
      3,500   DSET Corp.+ ....................       91,912         64,531
      9,600   GRIC Communications Inc.+ ......      279,323        324,000
      4,300   IONA Technologies plc, ADR+ ....      207,537        318,200
     17,700   iVillage Inc.+ .................      370,200        277,392
      5,900   Mission Critical Software Inc.+       371,949        360,638
      7,300   Open Market Inc.+ ..............      284,805        187,975
     25,350   Pegasus Systems Inc.+ ..........      568,735        400,847
     12,000   SERENA Software Inc.+ ..........      308,383        382,500
     12,400   SmartForce plc, ADR+ ...........      253,719        568,850
     16,800   Stamps.com Inc.+ ...............      587,707        324,450
      4,900   TSI International Software Ltd.+      194,921        407,006
      7,200   Verity Inc.+ ...................      139,554        293,400
      3,300   Viador Inc.+ ...................      184,214        161,288
                                                -----------    -----------
                                                  5,198,255      5,322,040
                                                -----------    -----------
              ELECTRONICS -- 11.0%
      7,500   Brooks Automation Inc.+ ........      153,862        468,750
      8,500   Credence Systems Corp.+ ........      434,182      1,063,563
      8,900   PRI Automation Inc.+ ...........      362,698        544,013
      8,800   Semtech Corp.+ .................      256,711        563,750
      6,625   TranSwitch Corp.+ ..............      115,980        636,828
      7,300   Zoran Corp.+ ...................      351,520        411,081
                                                -----------    -----------
                                                  1,674,953      3,687,985
                                                -----------    -----------
              ENERGY AND UTILITIES -- 5.2%
     21,300   Cabot Oil & Gas Corp., Cl. A ...      353,184        384,731
     20,500   Piedmont Natural Gas Co. Inc. ..      619,650        534,281
     17,000   Stone Energy Corp.+ ............      728,051        837,250
                                                -----------    -----------
                                                  1,700,885      1,756,262
                                                -----------    -----------
              EQUIPMENT AND SUPPLIES -- 1.1%
     19,500   Mobile Mini Inc.+ ..............      326,005        380,250
                                                -----------    -----------
              FINANCIAL SERVICES -- 3.3%
     14,962   Commerce Bancorp Inc. ..........      581,223        553,594
     28,700   Southwest Bancorp of Texas Inc.+      516,476        557,856
                                                -----------    -----------
                                                  1,097,699      1,111,450
                                                -----------    -----------

    SHARES                                          COST          VALUE
    ------                                          ----          -----
              FOOD AND BEVERAGE -- 5.6%
     43,400   CEC Entertainment Inc.+ ........  $   935,524    $ 1,177,225
     32,550   Jack in the Box Inc.+ ..........      744,964        693,722
                                                -----------    -----------
                                                  1,680,488      1,870,947
                                                -----------    -----------
              HEALTH CARE -- 15.7%
     37,300   Advance Paradigm Inc.+ .........      754,865        442,938
     10,800   Biovail Corp.+ .................      413,505        478,575
     11,800   Cephalon Inc.+ .................      326,362        442,500
     11,400   Coulter Pharmaceutical Inc. ....      191,518        347,700
     12,200   Cytyc Corp.+ ...................      251,374        588,650
      6,500   Genset SA, ADR+ ................      298,292        211,148
      9,600   ILEX Oncology Inc.+ ............      422,477        403,200
      7,100   Medicis Pharmaceutical Corp., Cl. A+  229,222        284,000
      4,700   MiniMed Inc.+ ..................      256,542        608,650
      5,600   Protein Design Labs Inc. .......      439,678        445,200
     22,900   Province Healthcare Co.+ .......      541,577        655,513
      7,600   Varian Medical Systems Inc. ....      294,866        346,750
                                                -----------    -----------
                                                  4,420,278      5,254,824
                                                -----------    -----------
              HOTELS AND GAMING -- 1.0%
     20,200   Vail Resorts Inc.+ .............      409,267        325,725
                                                -----------    -----------
              METALS AND MINING -- 1.5%
     12,800   Stillwater Mining Co.+ .........      339,860        512,000
                                                -----------    -----------
              PUBLISHING -- 1.0%
     13,300   Penton Media Inc. ..............      259,537        345,800
                                                -----------    -----------
              RETAIL -- 8.5%
     51,400   Ames Department Stores Inc.+ ...    1,235,391      1,262,513
     17,900   Barnes & Noble Inc.+ ...........      395,606        411,700
     20,500   Chico's FAS Inc.+ ..............      256,355        347,539
     24,225   Cost Plus Inc.+ ................      510,548        819,108
                                                -----------    -----------
                                                  2,397,900      2,840,860
                                                -----------    -----------
              TELECOMMUNICATIONS -- 5.6%
      8,500   Ditech Communications Corp.+ ...      601,268        901,531
      3,500   NorthEast Optic Network Inc.+ ..      337,620        295,969
     16,100   Z-Tel Technologies Inc.+ .......      522,722        676,200
                                                -----------    -----------
                                                  1,461,610      1,873,700
                                                -----------    -----------
              WIRELESS COMMUNICATIONS -- 2.6%
     29,600   Brightpoint Inc.+ ..............      328,299        362,600
      4,000   Powerwave Technologies Inc.+ ...      291,512        500,000
                                                -----------    -----------
                                                    619,811        862,600
                                                -----------    -----------
              TOTAL COMMON STOCKS ............   27,135,614     31,630,097
                                                -----------    -----------
              TOTAL INVESTMENTS -- 94.3% .....  $27,135,614     31,630,097
                                                ===========
              OTHER ASSETS AND
               LIABILITIES (NET) -- 5.7% .....                   1,917,431
                                                               -----------
              NET ASSETS -- 100.0%
               (1,481,143 shares outstanding)                  $33,547,528
                                                               ===========
    --------------------
              For Federal tax purposes:
               Aggregate cost ................                 $27,135,614
                                                               ===========
               Gross unrealized appreciation .                 $ 6,723,633
               Gross unrealized depreciation .                  (2,229,150)
                                                               -----------
               Net unrealized appreciation ...                 $ 4,494,483
                                                               ===========
    +   Non-income producing security.
    ADR - American Depositary Receipt.

                 See accompanying notes to financial statements.

                                       11
                                     <PAGE>

THE GABELLI WESTWOOD REALTY FUND
PORTFOLIO OF INVESTMENTS -- MARCH 31, 2000 (UNAUDITED)
================================================================================

    SHARES                                          COST          VALUE
    ------                                          ----          -----
              COMMON STOCKS -- 96.4%
              REAL ESTATE INVESTMENT TRUSTS -- 96.4%
              APARTMENTS -- 23.3%
      1,500   Apartment Investment &
               Management Co., Cl. A .........  $    55,667    $    57,281
      2,600   Archstone Communities Trust ....       54,524         51,837
      1,700   Avalon Bay Communities Inc. ....       60,536         62,262
      1,000   BRE Properties Inc., Cl. A .....       24,625         25,812
        600   Camden Property Trust ..........       15,774         16,238
      1,800   Equity Residential Properties Trust    80,196         72,338
        500   Essex Property Trust Inc. ......       15,576         18,000
        800   Post Properties Inc. ...........       29,809         32,250
      1,000   Smith (Charles E.) Residential
               Realty Inc. ...................       34,074         36,125
                                                -----------    -----------
                                                    370,781        372,143
                                                -----------    -----------
              DIVERSIFIED PROPERTY -- 17.4%
      1,100   Bedford Property Investors Inc.        20,407         17,669
      2,600   Catellus Development Corp.+ ....       41,570         36,075
      1,000   Colonial Properties Trust ......       28,078         23,750
      2,766   Duke Realty Investments Inc. ...       60,659         52,900
      1,500   Liberty Property Trust .........       34,968         35,906
      1,300   Spieker Properties Inc. ........       48,850         57,850
      1,600   Vornado Realty Trust ...........       59,879         53,600
                                                -----------    -----------
                                                    294,411        277,750
                                                -----------    -----------
              FINANCIAL SERVICES -- 2.0%
      1,400   Franchise Finance Corp. ........       31,732         32,550
                                                -----------    -----------
              HEALTH CARE -- 0.8%
        800   Healthcare Realty Trust Inc. ...       17,201         13,400
                                                -----------    -----------
              HOTELS -- 6.1%
      2,800   Host Marriott Corp. ............       33,039         24,850
      1,925   Meristar Hospitality Corp. .....       42,173         33,567
      1,500   Starwood Hotels & Resorts
               Worldwide Inc. ................       44,367         39,375
                                                -----------    -----------
                                                    119,579         97,792
                                                -----------    -----------
              INDUSTRIAL PROPERTY -- 6.7%
        700   CenterPoint Properties Trust ...       23,924         25,506
      1,400   First Industrial Realty Trust Inc.     40,416         38,150
      2,300   ProLogis Trust .................       48,379         44,275
                                                -----------    -----------
                                                    112,719        107,931
                                                -----------    -----------
              MANUFACTURED HOMES -- 1.4%
      1,000   Manufactured Home
               Communities Inc. ..............       24,866         23,125
                                                -----------    -----------


    SHARES                                          COST          VALUE
    ------                                          ----          -----
              OFFICE PROPERTY -- 18.8%
        900   Alexandria Real Estate
               Equities Inc. .................  $    26,590    $    27,000
      1,500   Arden Realty Inc. ..............       35,171         31,313
      1,600   Boston Properties Inc. .........       51,869         50,900
      1,200   Brandywine Realty Trust ........       20,794         20,550
      3,384   Equity Office Properties Trust .       89,145         85,023
        700   Highwoods Properties Inc. ......       16,092         14,875
      1,200   Mack-Cali Realty Corp. .........       35,524         30,600
      1,700   SL Green Realty Corp. ..........       39,833         40,375
                                                -----------    -----------
                                                    315,018        300,636
                                                -----------    -----------
              PUBLIC STORAGE -- 3.9%
      2,300   Public Storage Inc. ............       65,978         48,300
        700   Sovran Self Storage Inc. .......       16,585         14,175
                                                -----------    -----------
                                                     82,563         62,475
                                                -----------    -----------
              SHOPPING CENTERS -- 16.0%
      2,100   Developers Diversified Realty Corp.    38,069         29,138
      1,100   General Growth Properties Inc. .       37,704         33,481
        750   JDN Realty Corp. ...............       14,464          7,781
      1,300   Kimco Realty Corp. .............       46,452         48,750
        700   Macerich Co. ...................       19,084         14,438
      1,700   Mills Corp. ....................       36,664         30,600
      1,500   Regency Realty Corp. ...........       32,359         29,625
      2,600   Simon Property Group Inc. ......       75,858         62,400
                                                -----------    -----------
                                                    300,654        256,213
                                                -----------    -----------
              TOTAL COMMON STOCKS ............    1,669,524      1,544,015
                                                -----------    -----------
              TOTAL INVESTMENTS -- 96.4% .....  $ 1,669,524      1,544,015
                                                ===========
              OTHER ASSETS AND
               LIABILITIES (NET) -- 3.6% .....                      57,662
                                                               -----------
              NET ASSETS  -- 100.0%
               (205,077 shares outstanding) ..                 $ 1,601,677
                                                               ===========
    --------------------
              For Federal tax purposes:
               Aggregate cost ................                 $ 1,669,524
                                                               ===========
               Gross unrealized appreciation .                 $    27,497
               Gross unrealized depreciation .                    (153,006)
                                                               -----------
               Net unrealized depreciation ...                   ($125,509)
                                                               ===========
    +  Non-income producing security.


                 See accompanying notes to financial statements.


                                       12
                                     <PAGE>


THE GABELLI WESTWOOD MIGHTY MITES(SM) FUND
PORTFOLIO OF INVESTMENTS -- MARCH 31, 2000 (UNAUDITED)
===============================================================================

    SHARES                                          COST          VALUE
    ------                                          ----          -----
              COMMON STOCKS -- 90.3%
              AUTOMOTIVE: PARTS AND ACCESSORIES -- 1.7%
     42,000   Scheib (Earl) Inc.+ ............  $   231,225    $    157,500
     20,100   TransPro Inc. ..................      116,282         100,500
                                                -----------    ------------
                                                    347,507         258,000
                                                -----------    ------------
              AVIATION: PARTS AND SERVICES -- 0.9%
     12,000   Aviall Inc.+ ...................      179,412         101,250
      3,500   Kaman Corp., Cl. A .............       60,690          34,125
                                                -----------    ------------
                                                    240,102         135,375
                                                -----------    ------------
              BROADCASTING -- 2.3%
     16,800   CTN Media Group Inc.+ ..........      162,931         105,000
      5,600   Granite Broadcasting
               Corp.+ ........................       36,413          39,900
      9,200   Gray Communications
               Systems Inc., Cl. B ...........      122,247         108,100
      8,000   Salem Communications
               Corp., Cl. A+ .................      176,750          95,500
                                                -----------    ------------
                                                    498,341         348,500
                                                -----------    ------------
              BUILDING AND CONSTRUCTION -- 0.5%
         10   Boston Sand & Gravel Co.+ ......        3,600           3,260
      5,000   Eagle Supply Group Inc.+ .......       20,000          20,000
      3,000   Huttig Building Products Inc.+ .       11,306          13,500
      8,000   Nobility Homes Inc. ............       57,875          43,000
                                                -----------    ------------
                                                     92,781          79,760
                                                -----------    ------------
              BUSINESS SERVICES -- 3.6%
      4,000   Berlitz International Inc.+ ....       73,825          45,750
      2,000   Lady Baltimore Foods, Cl. A+ ...      122,125         100,000
      4,000   Learning Tree International Inc.+      50,875         142,000
      6,000   Nashua Corp.+ ..................       86,958          50,250
        454   National Stock Yards Co.+ ......       45,400          41,995
     14,000   PubliCard Inc.+ ................       23,858         136,500
      2,600   Temco Service Industries Inc.+ .       60,650          44,512
                                                -----------    ------------
                                                    463,691         561,007
                                                -----------    ------------
              CABLE -- 1.0%
     13,500   Mercom Inc.+ ...................      153,360         162,000
                                                -----------    ------------
              COMMUNICATIONS EQUIPMENT -- 1.8%
     12,000   Allen Telecom Inc.+ ............       72,707         191,250
     10,000   Digital Recorders Inc.+ ........       38,656          23,750
     30,000   Williams Controls Inc.+ ........       67,344          63,750
                                                -----------    ------------
                                                    178,707         278,750
                                                -----------    ------------
              COMPUTER SOFTWARE AND SERVICES -- 0.9%
      3,936   PSINet Inc.+ ...................       92,865         133,885
                                                -----------    ------------
              CONSUMER PRODUCTS -- 3.3%
      1,000   Adams Golf Inc.+ ...............        7,312           1,656
      4,000   Benjamin Moore & Co.+ ..........      112,675         116,500
     20,000   General Cigar Holdings Inc.+ ...      227,875         302,500
      1,000   National Presto Industries Inc.        39,456          32,625
     15,700   Weider Nutrition International Inc.    82,385          55,931
                                                -----------    ------------
                                                    469,703         509,212
                                                -----------    ------------
              CONSUMER SERVICES -- 0.7%
     13,800   Bowlin Outdoor Advertising &
               Travel Centers Inc.+ ..........       94,627          71,587
     10,400   Carriage Services Inc., Cl. A+ .       56,808          42,250
                                                -----------    ------------
                                                    151,435         113,837
                                                -----------    ------------
              DIVERSIFIED INDUSTRIAL -- 2.4%
        700   Ampco-Pittsburgh Corp. .........        8,085           7,612
     17,500   Lamson & Sessions Co.+ .........      118,787         130,156
      5,700   Matthews International Corp., Cl. A   143,736         128,962


    SHARES                                          COST           VALUE
    ------                                          ----           -----
      2,500   RWC Inc. .......................  $    88,975    $     89,688
      3,000   WHX Corp.+ .....................       38,406          20,625
                                                -----------    ------------
                                                    397,989         377,043
                                                -----------    ------------
              EDUCATIONAL SERVICES -- 3.3%
     23,000   ProsoftTraining.com+ ...........      163,719         518,937
                                                -----------    ------------
              ELECTRONICS -- 3.7%
      1,200   Allen Organ Co., Cl. B .........       60,300          92,475
     25,000   Oak Technology Inc.+ ...........       90,250         481,250
                                                -----------    ------------
                                                    150,550         573,725
                                                -----------    ------------
              ENERGY AND UTILITIES -- 21.5%
      6,300   Artesian Resources Corp., Cl. A       153,994         144,900
      1,069   Artesian Resources Corp., Cl. B        34,146          26,725
      9,900   Bangor Hydro-Electric Co. ......      153,957         171,394
        500   Berkshire Energy Resources .....       17,527          18,078
      2,000   Birmingham Utilities Inc. ......       38,531          30,062
      6,500   Cascade Natural Gas Corp. ......      114,656         104,812
      6,500   Chesapeake Utilities Corp. .....      121,944         110,094
      2,000   Connecticut Water Service Inc. .       60,000          56,750
      2,500   Corning Natural Gas Corp. ......       63,750          50,000
      3,000   Delta Natural Gas Co. Inc. .....       53,675          42,000
      2,000   Dominguez Services Corp. .......       61,330          63,500
     10,000   El Paso Electric Co.+ ..........       83,536         103,750
      4,000   Fall River Gas Co. .............       64,450          86,000
      7,500   Florida Public Utilities Co. ...      113,047          98,437
     16,100   Home-Stake Oil & Gas Co. .......       91,331         120,750
      5,000   Maine Public Service Co. .......       90,056          87,187
      7,000   NUI Corp. ......................      183,631         181,125
      1,000   Penn Virginia Corp. ............       17,175          17,125
      4,800   Pennichuck Corp. ...............      111,975         105,600
      2,500   Petroleum Geo-Services ASA+ ....       38,225          43,281
      2,500   Piedmont Natural Gas Co. Inc. ..       70,554          65,156
      9,000   Providence Energy Corp. ........      276,200         341,437
      4,300   RGC Resources Inc. .............       91,106          87,075
      5,000   RPC Inc. .......................       32,125          47,187
      4,500   SEMCO Energy Inc. ..............       69,187          53,437
      1,900   SJW Corp. ......................      121,745         222,300
      2,500   South Jersey Industries Inc. ...       73,000          70,469
      3,500   St. Joseph Light & Power Co. ...       65,244          71,094
     10,000   Swift Energy Co.+ ..............      124,281         178,750
        300   Torrington Water Co. ...........       12,375          12,000
      4,300   Unitil Corp. ...................      121,490         127,119
     16,500   Valley Resources Inc. ..........      254,844         379,500
      5,000   Virginia Gas Co.+ ..............       15,937          13,125
                                                -----------    ------------
                                                  2,995,024       3,330,219
                                                -----------    ------------
              ENTERTAINMENT -- 3.5%
      4,000   Bowl America Inc., Cl. A .......       28,325          31,000
      1,000   Canterbury Park Holding Corp.+ .        5,125           7,000
      4,982   Fair Grounds Corp.+ ............      149,741         156,310
      2,000   Fisher Companies Inc. ..........      136,870         125,000
      3,000   GC Companies Inc.+ .............       97,650         104,250
     10,000   Integrity Inc., Cl. A ..........       31,563          31,250
      4,000   LodgeNet Entertainment Corp. ...       44,021          80,250
                                                -----------    ------------
                                                    493,295         535,060
                                                -----------    ------------
              ENVIRONMENTAL SERVICES -- 1.8%
     20,700   Envirogen Inc.+ ................       52,863          77,625
      8,200   Strategic Diagnostics Inc.+ ....       67,137          62,525
     56,400   Weston (Roy F.) Inc.+ ..........      127,344         137,475
                                                -----------    ------------
                                                    247,344         277,625
                                                -----------    ------------


                 See accompanying notes to financial statements.


                                       13
                                     <PAGE>


THE GABELLI WESTWOOD MIGHTY MITES(SM) FUND
PORTFOLIO OF INVESTMENTS (CONTINUED) -- MARCH 31, 2000 (UNAUDITED)
===============================================================================

    SHARES                                          COST           VALUE
    ------                                          ----           -----
              COMMON STOCKS (CONTINUED)
              EQUIPMENT AND SUPPLIES -- 4.1%
      7,000   Avalon Holdings Corp., Cl. A+ ..  $    46,881    $     33,250
     23,500   Barringer Technologies Inc. ....      135,863         147,609
     20,000   Core Materials Corp. ...........       61,000          32,500
     12,000   Docuport Inc.+ .................      127,563         102,750
      4,500   Eastern Co. ....................       76,419          63,000
     10,000   Fiberstars Inc.+ ...............       58,984          75,000
      9,000   Itron Inc.+ ....................       56,031          62,437
     11,000   Raytech Corp.+ .................       49,444          41,937
      9,000   SL Industries Inc. .............      113,013          83,250
                                                -----------    ------------
                                                    725,198         641,733
                                                -----------    ------------
              FINANCIAL SERVICES -- 7.0%
        900   Berkshire Bancorp Inc. .........       32,400          28,294
      5,000   Boston Private Financial
               Holdings Inc.+ ................       40,688          47,500
      6,500   Cash America International Inc.        63,450          80,844
      7,000   Crazy Woman Creek Bancorp Inc. .       98,212          71,969
      3,800   Creditrust Corp.+ ..............       97,313          11,400
      1,000   Danielson Holding Corp.+ .......        5,050           6,375
     12,500   Doral Financial Corp. ..........      172,646         141,406
      9,000   East West Bancorp Inc. .........       99,125          99,563
      4,000   Fidelity National Corp. ........       30,375          23,500
      8,000   First Cash Financial Services Inc.+    72,831          49,000
      3,700   First Mariner Bancorp Inc.+ ....       34,556          23,588
      3,100   Long Island Financial Corp. ....       34,350          33,325
      6,000   NMBT Corp. .....................      104,513         149,672
      7,000   Roslyn Bancorp Inc. ............      127,325         124,688
      6,452   State Bancorp Inc. .............      111,313          87,909
     11,600   Vail Banks Inc. ................      113,594         104,400
                                                -----------    ------------
                                                  1,237,741       1,083,433
                                                -----------    ------------
              FOOD AND BEVERAGE -- 3.3%
      2,000   Boston Beer Co. Inc., Cl. A+ ...       14,600          15,000
      7,000   Celestial Seasonings Inc.+ .....      122,578         240,625
      1,000   Genesee Corp., Cl. B ...........       25,813          21,000
      8,800   Horizon Organic Holding Corp.+ .      109,156          95,150
      4,500   ICH Corp.+ .....................       62,800          28,688
     15,500   Twinlab Corp.+ .................      132,621         110,438
                                                -----------    ------------
                                                    467,568         510,901
                                                -----------    ------------
              HEALTH CARE -- 2.9%
      6,000   America Service Group Inc.+ ....       84,438          90,000
     19,000   Hanger Orthopedic Group Inc.+ ..      201,413         100,938
      6,000   Matrix Pharmaceutical Inc.+ ....       23,313          61,125
      2,000   Nymox Pharmaceutical Corp.+ ....       19,069          11,250
     12,600   Span-America Medical
               Systems Inc. ...................      64,613          47,250
      6,000   Sterile Recoveries Inc.+ ........      42,187          29,250
      6,900   Young Innovations Inc.+ .........      91,113         104,363
                                                -----------    ------------
                                                    526,146         444,176
                                                -----------    ------------

    SHARES                                          COST           VALUE
    ------                                          ----           -----
              HOME FURNISHINGS -- 0.6%
     20,000   Carlyle Industries Inc.+ ........ $    20,350    $     15,313
      5,000   Mity-Lite Inc.+ .................      56,677          82,813
                                                -----------    ------------
                                                     77,027          98,126
                                                -----------    ------------
              HOTELS AND GAMING -- 1.3%
     12,000   Jackpot Enterprises Inc. ........     112,552         199,500
                                                -----------    ------------
              REAL ESTATE -- 1.9%
      2,000   Biloxi Marsh Lands Corp. ........      16,750          15,250
      2,500   Blue Ridge Real Estate Co.+ .....      28,650          22,813
      1,500   Bresler & Reiner Inc.+ ..........      43,725          41,250


    SHARES                                          COST           VALUE
    ------                                          ----           -----
         51   Case Pomeroy & Co. Inc., Cl. B .. $    64,525    $     48,705
      7,800   Gyrodyne Company of America Inc.+     140,463         163,800
                                                -----------    ------------
                                                    294,113         291,818
                                                -----------    ------------
              RETAIL -- 3.0%
     14,500   Barnett Inc.+ ...................     134,281         159,500
      1,413   Bozzuto's Inc.+ .................      56,430          49,808
      5,000   Lillian Vernon Corp. ............      77,750          47,500
      8,250   Schultz Sav-O Stores Inc. .......     129,138          87,656
      3,000   Star Struck Ltd.+ ...............      11,400           9,563
      7,800   Village Super Market Inc., Cl. A+     111,844         105,300
      5,000   Yogen Fruz World-Wide Inc., Cl. A+      6,746           5,816
                                                -----------    ------------
                                                    527,589         465,143
                                                -----------    ------------
              SPECIALTY CHEMICALS -- 2.4%
     14,000   Material Sciences Corp.+ ........     136,481         189,000
      5,600   Sybron Chemicals Inc.+ ..........      90,674          79,100
      8,000   Tetra Technologies Inc.+ ........      76,463         107,000
                                                -----------    ------------
                                                    303,618         375,100
                                                -----------    ------------
              TELECOMMUNICATIONS -- 7.6%
      4,000   Adelphia Business Solutions Inc.+      53,688         246,500
        500   Choice One Communications Inc.+ .      10,000          17,750
      3,900   Conestoga Enterprises Inc. ......      80,350          86,044
      3,375   CoreComm Ltd.+ ..................      16,935         148,500
      4,500   Electric Lightwave Inc., Cl. A+ .      67,750         107,438
      6,000   GST Telecommunications Inc.+ ....      83,163          36,750
         80   Horizon Telecom Inc.+ ...........       9,250           7,920
        240   Horizon Telecom Inc., Cl. B+ ....      27,750          23,760
        500   Lexcom Telephone Co. ............      20,000          21,000
      1,192   New Ulm Telecom Inc.+ ...........      38,740          35,760
      3,900   Shenandoah Telecommunications Co.      90,869         157,463
      9,000   Startec Global Communications Corp.+   75,685         189,000
      2,000   Viatel Inc.+ ....................      26,000         100,375
                                                -----------    ------------
                                                    600,180       1,178,260
                                                -----------    ------------
              TRANSPORTATION -- 0.4%
      8,000   International Shipholding Corp.+      108,100          64,000
                                                -----------    ------------
              WIRELESS COMMUNICATIONS -- 2.9%
      4,500   Leap Wireless International Inc.+      27,000         444,094
        200   Tritel Inc., Cl. A+ .............       3,600           7,650
                                                -----------    ------------
                                                     30,600         451,744
                                                -----------    ------------
              TOTAL COMMON STOCKS .............  12,146,845      13,996,869
                                                -----------    ------------
              U.S. GOVERNMENT OBLIGATIONS -- 9.3%
 $1,441,000   U.S. Treasury Bills, 5.35% to 5.93%++,
               due 04/06/00 to 06/15/00 ....... $ 1,436,330    $  1,436,359
                                                -----------    ------------
              TOTAL INVESTMENTS -- 99.6% ...... $13,583,175      15,433,228
                                                ===========
              OTHER ASSETS AND
               LIABILITIES  (NET) -- 0.4% .....                      63,047
                                                               ------------
              NET ASSETS -- 100.0%
               (1,095,073 shares outstanding) .                $ 15,496,275
                                                               ============
    --------------------
              For Federal tax purposes:
               Aggregate cost .................                $ 13,583,175
                                                               ============
               Gross unrealized appreciation ..                $  3,382,303
               Gross unrealized depreciation ..                  (1,532,250)
                                                               ------------
               Net unrealized appreciation ....                $  1,850,053
                                                               ============
    +  Non-income producing security.
    ++ Represents annualized yield at date of purchase.

                 See accompanying notes to financial statements.


                                       14
                                     <PAGE>

<TABLE>
<CAPTION>
THE GABELLI WESTWOOD FUNDS
STATEMENT OF ASSETS AND LIABILITIES
MARCH 31, 2000 (UNAUDITED)
=======================================================================================================================

                                         EQUITY      BALANCED    INTERMEDIATE   SMALLCAP       REALTY        MIGHTY
                                          FUND         FUND        BOND FUND   EQUITY FUND      FUND     MITES(SM) FUND
                                     ------------  ------------  ------------  -----------   ----------  --------------
<S>                                  <C>           <C>             <C>         <C>           <C>          <C>
ASSETS:
   Investments, at value
       (Cost $144,330,057, $136,645,884,
       $6,084,786, $27,135,614,
       $1,669,524 and $13,583,175,
       respectively) ..............  $174,298,070  $149,046,445    $5,885,773  $31,630,097   $1,544,015   $15,433,228
   Cash ...........................     2,212,995            --        54,632    1,112,215       65,450         1,471
   Dividends and interest receivable      151,137       978,389       101,034        7,882       12,159        15,803
   Receivable for Fund shares sold        730,672        34,326            --       23,500           --        58,966
   Receivable for investments sold             --            --            --    1,145,537           --            --
   Receivable from advisor ........            --            --         1,668          --         2,466            --
   Deferred organizational expense             --            --            --        5,064        4,417        29,545
                                     ------------  ------------    ----------  -----------   ----------   -----------
   TOTAL ASSETS ...................   177,392,874   150,059,160     6,043,107   33,924,295    1,628,507    15,539,013
                                     ------------  ------------    ----------  -----------   ----------   -----------
LIABILITIES:
   Dividends payable ..............            --            --        25,532           --           --            --
   Payable for Fund shares redeemed        41,168         4,260            --           --           --            --
   Payable for investments purchased      232,383       212,932            --      319,564       15,441            --
   Payable for investment advisory fees   138,411        92,852            --       35,771           --        16,891
   Payable for distribution fees ..        35,034        32,800         1,253        7,668          325         3,274
   Payable to custodian ...........            --     1,216,661           800           --        2,200         8,000
   Other accrued expenses .........        62,369        33,834        12,697       13,764        8,864        14,573
                                     ------------  ------------    ----------  -----------   ----------   -----------
   TOTAL LIABILITIES ..............       509,365     1,593,339        40,282      376,767       26,830        42,738
                                     ------------  ------------    ----------  -----------   ----------   -----------
   NET ASSETS .....................  $176,883,509  $148,465,821    $6,002,825  $33,547,528   $1,601,677   $15,496,275
                                     ============  ============    ==========  ===========   ==========   ===========
NET ASSETS CONSIST OF:
   Share of beneficial interest,
      at par value ................  $     16,650  $     12,362    $      602  $     1,481   $      205   $     1,095
   Additional paid-in capital .....   128,499,936   126,988,009     6,657,024   21,185,904    2,130,733    12,368,050
   Accumulated (distributions
      in excess of)
      net investment income .......        34,846        (6,362)           --     (197,470)      (2,067)        1,257
   Accumulated (distributions
      in excess of) net realized
      gain on investments .........    18,364,064     9,071,251      (455,788)   8,063,130     (401,685)    1,275,820
   Net unrealized appreciation
      (depreciation)
      on investments ..............    29,968,013    12,400,561      (199,013)   4,494,483     (125,509)    1,850,053
                                     ------------  ------------    ----------  -----------   ----------   -----------
   TOTAL NET ASSETS ...............  $176,883,509  $148,465,821    $6,002,825  $33,547,528   $1,601,677   $15,496,275
                                     ============  ============    ==========  ===========   ==========   ===========
SHARES OF BENEFICIAL INTEREST:
   RETAIL CLASS (CLASS AAA):
   Shares of beneficial interest
      outstanding ($0.001 par value)   16,456,111    11,629,465       602,201    1,481,143      205,077     1,095,073
                                     ============  ============    ==========  ===========   ==========   ===========
   NET ASSET VALUE, offering and
      redemption price per share ..        $10.62        $12.01         $9.97       $22.65        $7.81        $14.15
                                           ======        ======         =====       ======        =====        ======
   SERVICE CLASS (CLASS A):
   Shares of beneficial interest
      outstanding ($0.001 par value)      194,154       732,315
                                          =======       =======
   NET ASSET VALUE, offering and redemption
      price per share .............        $10.61        $11.98
                                           ======        ======
   Maximum sales charge ...........          4.00%         4.00%
                                           ======        ======
   Maximum offering  price per share
      (NAV / 0.96, based on maximum
      sales charge of 4.00% of the
      offering price at March 31, 2000)    $11.05        $12.48
                                           ======        ======
</TABLE>

                 See accompanying notes to financial statements.


                                       15
                                     <PAGE>


<TABLE>
<CAPTION>
THE GABELLI WESTWOOD FUNDS
STATEMENT OF OPERATIONS
FOR THE SIX MONTHS ENDED MARCH 31, 2000 (UNAUDITED)
=======================================================================================================================

                                         EQUITY      BALANCED    INTERMEDIATE   SMALLCAP       REALTY        MIGHTY
                                          FUND         FUND        BOND FUND   EQUITY FUND      FUND     MITES(SM) FUND
                                     ------------  ------------  ------------  -----------   ----------  --------------
<S>                                   <C>          <C>            <C>          <C>            <C>         <C>
INVESTMENT INCOME:
   Dividends ......................   $ 1,238,747  $   777,846          --     $   14,583     $53,519     $   80,305
   Interest .......................            --    1,949,705    $182,315             --          --         43,505
                                      -----------  -----------    --------     ----------     -------     ----------
   TOTAL INVESTMENT INCOME ........     1,238,747    2,727,551     182,315         14,583      53,519        123,810
                                      -----------  -----------    --------     ----------     -------     ----------
EXPENSES:
   Investment advisory fees .......       817,487      609,799      18,012        141,843       8,067         66,137
   Distribution fees -- Retail Class      201,643      191,876       7,505         35,461       2,017         16,239
   Distribution fees -- Service Class       5,457       22,780          --             --          --             --
   Legal and audit fees ...........        10,717       11,235       9,319          8,090       4,835          6,426
   Custodian fees .................        45,904       42,986       3,967         20,311       4,470         13,217
   Shareholder services fees ......        87,591       49,675       5,398          8,666       1,999         11,306
   Registration fees ..............        16,430       13,579       7,000          8,500       5,000          9,250
   Shareholder report expenses ....         3,875        2,692         346          1,606         536          2,714
   Organizational expenses ........            --           --          --          1,261         886          4,765
   Miscellaneous expenses .........         8,304        6,479       3,867          4,319       2,177          3,808
                                      -----------  -----------    --------     ----------     -------     ----------
   TOTAL EXPENSES .................     1,197,408      951,101      55,414        230,057      29,987        133,862
                                      -----------  -----------    --------     ----------     -------     ----------
   LESS:
      Expense reimbursements ......            --           --     (23,869)        (6,504)    (16,264)       (36,276)
      Custodian fee credits .......       (13,360)     (13,393)     (1,486)       (11,500)     (1,613)          (166)
                                      -----------  -----------    --------     ----------     -------     ----------
   TOTAL NET EXPENSES .............     1,184,048      937,708      30,059        212,053      12,110         97,420
                                      -----------  -----------    --------     ----------     -------     ----------
   NET INVESTMENT INCOME (LOSS) ...        54,699    1,789,843     152,256       (197,470)     41,409         26,390
                                      -----------  -----------    --------     ----------     -------     ----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS:
   Net realized gain (loss) on
       investments ................    21,523,424   10,769,932     (83,786)     8,439,627    (177,346)     1,472,758
   Net change in unrealized
      appreciation (depreciation)
      on investments ..............      (144,544)     327,871      66,505       (824,289)    211,605      1,218,300
                                      -----------  -----------    --------     ----------     -------     ----------
   NET REALIZED AND UNREALIZED
      GAIN (LOSS) ON INVESTMENTS ..    21,378,880   11,097,803     (17,281)     7,615,338      34,259      2,691,058
                                      -----------  -----------    --------     ----------     -------     ----------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS ......   $21,433,579  $12,887,646    $134,975     $7,417,868     $75,668     $2,717,448
                                      ===========  ===========    ========     ==========     =======     ==========
</TABLE>


                 See accompanying notes to financial statements.


                                       16
                                     <PAGE>

<TABLE>
<CAPTION>
THE GABELLI WESTWOOD FUNDS
STATEMENT OF CHANGES IN NET ASSETS
==============================================================================================================
                                                        EQUITY FUND                       BALANCED FUND
                                                       -----------                       -------------
                                                FOR THE SIX     FOR THE            FOR THE SIX      FOR THE
                                               MONTHS ENDED    YEAR ENDED          MONTHS ENDED    YEAR ENDED
                                              MARCH 31, 2000  SEPTEMBER 30,       MARCH 31, 2000  SEPTEMBER 30,
                                                (UNAUDITED)       1999              (UNAUDITED)       1999
                                              --------------  ------------        --------------  ------------
<S>                                           <C>             <C>                 <C>             <C>
OPERATIONS:
   Net investment income ...................  $     54,699    $    731,661        $  1,789,843    $  3,404,673
   Net realized gain on investment
      transactions .........................    21,523,424      15,111,162          10,769,932      10,229,060
   Net change in unrealized appreciation
      (depreciation) on investments ........      (144,544)     18,690,261             327,871       3,959,648
                                              ------------    ------------        ------------    ------------
   Net increase in net assets
      resulting from operations ............    21,433,579      34,533,084          12,887,646      17,593,381
                                              ------------    ------------        ------------    ------------
DISTRIBUTIONS TO SHAREHOLDERS:
   Net investment income
      Retail Class .........................      (324,841)     (1,202,243)         (1,730,955)     (3,227,275)
      Service Class ........................           --           (6,778)            (94,047)       (192,481)
                                              ------------    ------------        ------------    ------------
                                                  (324,841)     (1,209,021)         (1,825,002)     (3,419,756)
                                              ------------    ------------        ------------    ------------
   Net realized gain on investment transactions
      Retail Class .........................   (17,441,544)     (4,421,909)        (10,466,472)     (1,447,392)
      Service Class ........................      (240,928)        (55,551)           (609,682)       (121,230)
                                              ------------    ------------        ------------    ------------
                                               (17,682,472)     (4,477,460)        (11,076,154)     (1,568,622)
                                              ------------    ------------        ------------    ------------
   Total distributions to shareholders .....   (18,007,313)     (5,686,481)        (12,901,156)     (4,988,378)
                                              ------------    ------------        ------------    ------------
SHARES OF BENEFICIAL INTEREST TRANSACTIONS:
   Proceeds from shares issued
      Retail Class .........................    37,723,108      47,329,910          17,580,010      68,922,349
      Service Class ........................       102,800         419,120             114,538       1,028,954
                                              ------------    ------------        ------------    ------------
                                                37,825,908      47,749,030          17,694,548      69,951,303
                                              ------------    ------------        ------------    ------------
   Proceeds from reinvestment of dividends
      Retail Class .........................    17,107,065       5,409,705          11,800,701       4,487,667
      Service Class ........................       235,889          60,421             572,357         253,939
                                              ------------    ------------        ------------    ------------
                                                17,342,954       5,470,126          12,373,058       4,741,606
                                              ------------    ------------        ------------    ------------
   Cost of shares redeemed
      Retail Class .........................   (38,433,638)   (101,553,974)        (49,998,389)    (52,811,686)
      Service Class ........................      (536,204)     (1,112,809)         (1,315,903)     (7,566,829)
                                              ------------    ------------        ------------    ------------
                                               (38,969,842)   (102,666,783)        (51,314,292)    (60,378,515)
                                              ------------    ------------        ------------    ------------
   Net increase (decrease) in net assets
      from shares of beneficial
      interest transactions ................    16,199,020     (49,447,627)        (21,246,686)     14,314,394
                                              ------------    ------------        ------------    ------------
   Net increase (decrease) in net assets ...    19,625,286     (20,601,024)        (21,260,196)     26,919,397

NET ASSETS:
   Beginning of period .....................   157,258,223     177,859,247         169,726,017     142,806,620
                                              ------------    ------------        ------------    ------------
   End of period ...........................  $176,883,509    $157,258,223        $148,465,821    $169,726,017
                                              ============    ============        ============    ============
</TABLE>

                 See accompanying notes to financial statements.


                                       17
                                     <PAGE>

<TABLE>
<CAPTION>
THE GABELLI WESTWOOD FUNDS
STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)
==============================================================================================================================

                                                   INTERMEDIATE BOND FUND                      SMALLCAP EQUITY FUND
                                                   ----------------------                      --------------------
                                           FOR THE SIX MONTHS         FOR THE          FOR THE SIX MONTHS        FOR THE
                                          ENDED MARCH 31, 2000       YEAR ENDED       ENDED MARCH 31, 2000      YEAR ENDED
                                               (UNAUDITED)       SEPTEMBER 30, 1999        (UNAUDITED)      SEPTEMBER 30, 1999
                                          --------------------   ------------------   --------------------  ------------------

<S>                                           <C>                 <C>                     <C>                  <C>
OPERATIONS:
   Net investment income (loss) ............  $    152,256        $     343,959           $    (197,470)       $    (140,696)
   Net realized gain (loss) on investment
      transactions .........................       (83,786)             (12,165)              8,439,627              913,091
   Net change in unrealized appreciation
      (depreciation) on investments ........        66,505             (504,721)               (824,289)           6,427,992
                                              ------------        -------------           -------------        -------------
   Net increase (decrease) in net assets
      resulting from operations ............       134,975             (172,927)              7,417,868            7,200,387
                                              ------------        -------------           -------------        -------------
DISTRIBUTIONS TO SHAREHOLDERS:
   Net investment income ...................      (152,256)            (344,010)                     --                   --
   Net realized gain on investment transactions         --                   --              (1,022,838)                  --
                                              ------------        -------------           -------------        -------------
   Total distributions to shareholders .....      (152,256)            (344,010)             (1,022,838)                  --
                                              ------------        -------------           -------------        -------------
SHARES OF BENEFICIAL INTEREST TRANSACTIONS:
   Proceeds from shares issued .............       530,064            2,272,144              14,889,299            8,535,699
   Proceeds from reinvestment of dividends .       104,407              298,379               1,013,812                   --
   Cost of shares redeemed .................      (828,333)          (3,457,546)             (9,111,680)          (7,068,548)
                                              ------------        -------------           -------------        -------------
   Net increase (decrease) in net assets from
      shares of beneficial interest transactions  (193,862)            (887,023)              6,791,431            1,467,151
                                              ------------        -------------           -------------        -------------
   Net increase (decrease) in net assets ...      (211,143)          (1,403,960)             13,186,461            8,667,538
NET ASSETS:
   Beginning of period .....................     6,213,968            7,617,928              20,361,067           11,693,529
                                              ------------        -------------           -------------        -------------
   End of period ...........................  $  6,002,825        $   6,213,968           $  33,547,528        $  20,361,067
                                              ============        =============           =============        =============

                                                        REALTY FUND                            MIGHTY MITES(SM) FUND
                                                        -----------                            ---------------------
                                           FOR THE SIX MONTHS         FOR THE          FOR THE SIX MONTHS        FOR THE
                                          ENDED MARCH 31, 2000       YEAR ENDED       ENDED MARCH 31, 2000      YEAR ENDED
                                               (UNAUDITED)       SEPTEMBER 30, 1999        (UNAUDITED)      SEPTEMBER 30, 1999
                                          --------------------   ------------------   --------------------  ------------------
<S>                                           <C>                 <C>                   <C>                    <C>
OPERATIONS:
   Net investment income ...................  $     41,409        $      83,135         $      26,390          $      72,301
   Net realized gain (loss) on investment
      transactions .........................      (177,346)            (205,910)            1,472,758              1,169,303
   Net change in unrealized appreciation
      on investments .......................       211,605                8,039             1,218,300                891,554
                                              ------------        -------------         -------------          -------------
   Net increase (decrease) in net assets
      resulting from operations ............        75,668             (114,736)            2,717,448              2,133,158
                                              ------------        -------------         -------------          -------------
DISTRIBUTIONS TO SHAREHOLDERS:
   Net investment income ...................       (43,476)             (71,254)              (85,390)               (46,367)
   In excess of net investment income                   --              (13,527)                   --                     --
   Net realized gain on investment transactions         --                   --            (1,366,241)                  (955)
                                              ------------        -------------         -------------          -------------
   Total distributions to shareholders .....       (43,476)             (84,781)           (1,451,631)               (47,322)
                                              ------------        -------------         -------------          -------------
SHARES OF BENEFICIAL INTEREST TRANSACTIONS:
   Proceeds from shares issued .............       831,037              725,155             8,044,491             25,153,091
   Proceeds from reinvestment of dividends .        29,568               55,657             1,430,533                 46,437
   Cost of shares redeemed .................    (1,074,981)            (612,166)           (5,449,940)           (21,918,377)
                                              ------------        -------------         -------------          -------------
   Net increase (decrease) in net assets
      from shares of beneficial interest
      transactions .........................      (214,376)             168,646             4,025,084              3,281,151
                                              ------------        -------------         -------------          -------------
   Net increase (decrease) in net assets ...      (182,184)             (30,871)            5,290,901              5,366,987
NET ASSETS:
   Beginning of period .....................     1,783,861            1,814,732            10,205,374              4,838,387
                                              ------------        -------------         -------------          -------------
   End of period ...........................  $  1,601,677        $   1,783,861         $  15,496,275          $  10,205,374
                                              ============        =============         =============          =============
</TABLE>

                 See accompanying notes to financial statements.


                                       18
                                     <PAGE>


THE GABELLI WESTWOOD FUNDS
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
================================================================================

1.  ORGANIZATION.  The Gabelli Westwood Funds (the "Trust") are registered under
the  Investment  Company  Act  of  1940,  as  amended  (the  "1940  Act"),  as a
diversified,  open-end  management  investment company and currently consists of
six  active  separate  investment   portfolios:   Equity  Fund,  Balanced  Fund,
Intermediate Bond Fund,  SmallCap Equity Fund, Realty Fund and Mighty Mites Fund
(collectively, the "Funds"), each with four classes of shares known as the Class
AAA Shares (formerly the "Retail Class"),  Class A Shares (formerly the "Service
Class"), Class B Shares and Class C Shares.  Effective March 31, 2000, the Funds
had no Class A, Class B or Class C Shares  outstanding,  with the  exception  of
Equity  Fund Class A Shares  and  Balanced  Fund  Class A Shares.  Each class of
shares outstanding bears the same voting, dividend, liquidation and other rights
and  conditions,  except  that the  expense  incurred  in the  distribution  and
marketing of such shares are different for each class. The Gabelli Westwood Cash
Management Fund has not commenced operations.

2. SIGNIFICANT  ACCOUNTING POLICIES.  The preparation of financial statements in
accordance with generally accepted accounting  principles requires management to
make estimates and assumptions  that affect the reported amounts and disclosures
in the financial  statements.  Actual results could differ from those estimates.
The following is a summary of the significant  accounting  policies  followed by
the Funds in the preparation of their financial statements.

SECURITY  VALUATION.  Portfolio  securities  listed or  traded  on a  nationally
recognized securities exchange, quoted by the National Association of Securities
Dealers Automated Quotations, Inc. ("Nasdaq") or traded on foreign exchanges are
valued at the last sale price on that  exchange  as of the close of  business on
the day the  securities  are being  valued (if there were no sales that day, the
security is valued at the  average of the  closing  bid and asked  prices or, if
there were no asked  prices  quoted on that day,  then the security is valued at
the closing bid price on that day,  except for open short  positions,  which are
issued at the last  asked  price).  All  other  portfolio  securities  for which
over-the-counter  market  quotations  are  readily  available  are valued at the
latest average of the bid and asked prices.  Portfolio securities traded on more
than one  national  securities  exchange or market are valued  according  to the
broadest and most representative  market, as determined by Gabelli Advisers, LLC
(the  "Adviser").  Securities  and assets for which  market  quotations  are not
readily  available  are valued at their fair value as  determined  in good faith
under procedures  established by and under the general  supervision of the Board
of Trustees.  Short term debt securities with remaining maturities of 60 days or
less are valued at amortized cost,  unless the Trustees  determine such does not
reflect the  securities'  fair  value,  in which case these  securities  will be
valued at their fair  value as  determined  by the  Trustees.  Debt  instruments
having a  maturity  greater  than 60 days are  valued at the  highest  bid price
obtained from a dealer maintaining an active market in those securities.

ACCOUNTING  FOR REAL  ESTATE  INVESTMENT  TRUSTS.  The Funds own  shares of real
estate  investment  trusts  ("REITS") which report  information on the source of
their distributions annually. Distributions received from REITS during the year
which are known to be a return of capital are  recorded  as a  reduction  to the
cost of the individual REIT.

SECURITIES  TRANSACTIONS  AND INVESTMENT  INCOME.  Securities  transactions  are
accounted  for on the  trade  date  with  realized  gain or loss on  investments
determined  by using the  identified  cost method.  Interest  income  (including
amortization  of premium  and  accretion  of  discount)  is  recorded as earned.
Dividend income is recorded on the ex-dividend date.

DIVIDENDS AND  DISTRIBUTIONS  TO  SHAREHOLDERS.  Dividends  from net  investment
income are declared and paid annually for the Equity Fund,  SmallCap Equity Fund
and Mighty Mites Fund,  and quarterly for the Balanced Fund and Realty Fund. The
Intermediate  Bond  Fund  declares  dividends  daily  and pays  those  dividends
monthly. Distributions of net realized gain on investments are normally declared
and  paid at  least  annually  by each  Fund.  Dividends  and  distributions  to
shareholders


                                       19
                                     <PAGE>


THE GABELLI WESTWOOD FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)
================================================================================

are recorded on the  ex-dividend  date.  Income  distributions  and capital gain
distributions are determined in accordance with income tax regulations which may
differ from generally  accepted  accounting  principles.  These  differences are
primarily due to differing  treatments of income and gains on various investment
securities held by the Funds, timing differences and differing  characterization
of distributions made by the Funds.

PROVISION FOR INCOME TAXES. The Funds intend to continue to qualify as regulated
investment companies under Subchapter M of the Internal Revenue Code of 1986, as
amended. By so qualifying, the Funds will not be subject to federal income taxes
to the extent that they  distribute  all of their taxable  income for the fiscal
year.

DETERMINATION OF NET ASSET VALUE AND CALCULATION OF EXPENSES.  Expenses directly
attributable  to a Fund are charged to that Fund.  Other  expenses are allocated
proportionately  among each Fund  within the Trust in relation to the net assets
of each Fund or on another  reasonable basis. In calculating net asset value per
share of each class, investment income, realized and unrealized gains and losses
and expenses other than class  specific  expenses,  are allocated  daily to each
class of shares  based  upon the  proportion  of net assets of each class at the
beginning  of each day.  Distribution  expenses  are  solely  borne by the class
incurring the expense.

CONCENTRATION  RISK. The Realty Fund invests a substantial portion of its assets
in REITS, therefore it may be more affected by economic developments in the real
estate industry than would a general equity fund.

3. INVESTMENT ADVISORY  AGREEMENTS.  On July 27, 1994, Westwood Management Corp.
("Westwood")  entered into an agreement  with Gabelli  Funds,  LLC to form a new
limited  liability  company,  Teton Advisers LLC ("Teton").  On October 6, 1994,
Teton entered into a sub-advisory  agreement with Westwood (the  "Sub-Adviser").
The terms of the  sub-advisory  agreement  state that Westwood would continue to
manage the assets of the Funds. Teton became the investment adviser to the Funds
and is responsible for overseeing  Westwood's  activities.  On November 7, 1997,
the  members  of  Teton  approved  a change  in name to  Gabelli  Advisers  LLC.
Additionally,  on November 18, 1997, the Board of Trustees  approved a change in
name of The  Westwood  Funds to The Gabelli  Westwood  Funds to reflect the more
closely  aligned  relationship  with the Gabelli family of funds. As of March 2,
1998,  Gabelli  Advisers LLC converted to a "C"  corporation and is now known as
Gabelli Advisers, Inc. (the "Adviser").

The Funds have entered into an  investment  advisory  agreement  (the  "Advisory
Agreement")  with the Adviser which provides that the Funds will pay the Adviser
a fee,  computed  daily and paid  monthly,  at the annual  rate of 1.00% for the
Equity Fund,  SmallCap Equity Fund, Realty Fund and Mighty Mites Fund, 0.75% for
the Balanced  Fund,  and 0.60% for the  Intermediate  Bond Fund,  of each Fund's
average  daily net assets.  The Adviser  has  contractually  agreed to waive its
investment advisory fee and/or reimburse expenses to the Intermediate Bond Fund,
SmallCap  Equity  Fund,  Realty Fund and Mighty  Mites Fund in the event  annual
expenses   of  such  Funds   exceed   certain   prescribed   limits.   Such  fee
waiver/reimbursement  arrangement  will  continue  until at least  September 30,
2000.  For the six months ended March 31, 2000, the Adviser was entitled to fees
of $817,487;  $141,843;  $8,067;  $66,137;  $609,799 and $18,012 for the Equity,
SmallCap Equity,  Realty,  Mighty Mites,  Balanced and Intermediate  Bond Funds,
respectively.  For the six months ended March 31, 2000,  the Adviser  reimbursed
expenses in  the  amount  of $23,869; $6,504; $16,264 and $36,276, respectively.


                                       20
                                     <PAGE>


THE GABELLI WESTWOOD FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)
================================================================================

The Funds, with the exception of the Mighty Mites Fund, have also entered into a
sub-advisory  agreement  with  the  Sub-Adviser  whereby  the  Adviser  pays the
Sub-Adviser the greater of $150,000 per year on an aggregate basis for the Funds
or a fee of 35% of net  revenues  to the  Adviser  from the  Funds.  For the six
months  ended  March 31,  2000,  the  Adviser  paid to the  Sub-Adviser  fees of
$235,816;  $39,805; $2,271; $157,305 and $4,143 for the Equity, SmallCap Equity,
Realty, Balanced and Intermediate Bond Funds, respectively.

4.   DISTRIBUTION   PLAN.  The  Funds  have  adopted  an  amended  and  restated
distribution  plan  (the  "Plan")  pursuant  to Rule  12b-1  under the 1940 Act.
Gabelli & Company,  Inc.  ("Gabelli & Company"),  an affiliate of Gabelli  Asset
Management Inc., serves as distributor of the Funds. The Plan authorizes payment
by the Funds to Gabelli & Company in  connection  with the  distribution  of its
Retail Class  shares at an annual rate of 0.25% of the average  daily net assets
of those Funds each  fiscal  year.  Such  payments  are  accrued  daily and paid
monthly.   For  the  six  months  ended  March  31,  2000,  the  Funds  incurred
distribution  expenses in the amounts of $201,643;  $191,876;  $7,505;  $35,461;
$2,017 and $16,239 for the Retail  Class of the Equity,  Balanced,  Intermediate
Bond, SmallCap Equity, Realty and Mighty Mites Funds, respectively.

Under the Plan for the  Service  Class,  each of the Equity and  Balanced  Funds
authorize  payment to Gabelli & Company in connection  with the  distribution of
its Service  Class  shares at an annual  rate of 0.50% of the average  daily net
assets of those funds each fiscal year. Such payments are accrued daily and paid
monthly.   For  the  six  months  ended  March  31,  2000,  the  Funds  incurred
distribution  expenses  in the amounts of $5,457 for the Equity Fund and $22,780
for the Balanced Fund.

5. ORGANIZATIONAL  EXPENSES. The organizational  expenses of the Funds are being
amortized  on a  straight-line  basis  over  a  period  of 60  months  from  the
commencement of the respective Funds' investment operations.

6.  PORTFOLIO  SECURITIES.  Purchases and sales of securities for the six months
ended March 31, 2000, other than short term securities, are as follows:
                                     PURCHASES               SALES
                                -------------------     ---------------
 Equity Fund ......................  $69,769,050          $72,680,614
 Balanced Fund ....................   46,223,158           74,753,173
 Intermediate Bond Fund ...........    1,706,981            1,346,160
 SmallCap Equity Fund .............   31,425,255           26,638,370
 Realty Fund ......................      496,470              733,739
 Mighty Mites Fund ................    6,101,114            3,526,012

7. TRANSACTIONS WITH AFFILIATES. During the six months ended March 31, 2000, the
Mighty Mites Fund paid brokerage  commissions of $902 to Gabelli and Company and
its affiliates.


                                       21
                                     <PAGE>


THE GABELLI WESTWOOD FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)
================================================================================

8. SHARES OF BENEFICIAL INTEREST.  Transactions in shares of beneficial interest
were as follows:

<TABLE>
<CAPTION>

                                              EQUITY FUND                    BALANCED FUND              INTERMEDIATE BOND FUND
                                    ------------------------------  ------------------------------  ------------------------------
                                    SIX MONTHS ENDED   YEAR ENDED   SIX MONTHS ENDED   YEAR ENDED   SIX MONTHS ENDED   YEAR ENDED
                                       MARCH 31,      SEPTEMBER 30,     MARCH 31,     SEPTEMBER 30,    MARCH 31,      SEPTEMBER 30,
                                         2000            1999            2000            1999            2000            1999
                                    ----------------  ------------  ----------------  ------------  ----------------  ------------
<S>                                     <C>             <C>            <C>              <C>             <C>            <C>
RETAIL CLASS
Shares sold ..........................  3,663,798       4,629,734      1,489,609        5,762,724         53,869          217,090
Shares issued upon
   reinvestment of dividends .........  1,736,757         552,034      1,030,796          375,455         10,610           28,905
Shares redeemed ...................... (3,760,174)     (9,884,292)    (4,278,929)      (4,424,361)       (84,048)        (333,664)
                                       ----------      ----------     ----------       ----------      ---------       ----------
   Net increase (decrease) in
      Retail Class shares ............  1,640,381      (4,702,524)    (1,758,524)       1,713,818        (19,569)          87,669
                                       ==========      ==========     ==========       ==========      =========       ==========
SERVICE CLASS
Shares sold ..........................      9,905          41,215          9,912           86,912            N/A              N/A
Shares issued upon reinvestment
   of dividends ......................     23,972           6,159         50,168           21,391            N/A              N/A
Shares redeemed ......................    (52,108)       (110,209)      (112,277)        (655,052)           N/A              N/A
                                       ----------      ----------     ----------       ----------      ---------       ----------
   Net decrease in Service Class shares   (18,231)        (62,835)       (52,197)        (546,749)           N/A              N/A
                                       ==========      ==========     ==========       ==========      =========       ==========
</TABLE>
<TABLE>
<CAPTION>


                                           SMALLCAP EQUITY                   REALTY FUND                  MIGHTY MITES(SM) FUND
                                    ------------------------------  ------------------------------  ------------------------------
                                    SIX MONTHS ENDED   YEAR ENDED   SIX MONTHS ENDED   YEAR ENDED   SIX MONTHS ENDED   YEAR ENDED
                                       MARCH 31,      SEPTEMBER 30,     MARCH 31,     SEPTEMBER 30,    MARCH 31,      SEPTEMBER 30,
                                         2000            1999            2000            1999            2000            1999
                                    ----------------  ------------  ----------------  ------------  ----------------  ------------
<S>                                     <C>             <C>            <C>              <C>             <C>            <C>
RETAIL CLASS
Shares sold .........................     705,772        559,530         110,664           88,324        589,138        2,294,614
Shares issued upon reinvestment
   of dividends .....................      51,436             --           3,938            6,914        111,673            4,333
Shares redeemed .....................    (421,729)      (459,943)       (143,899)         (76,095)      (396,258)      (2,007,020)
                                       ----------     ----------      ----------       ----------      ---------       ----------
   Net increase (decrease) in
      Retail Class shares ...........     335,479         99,587         (29,297)          19,143        304,553          291,927
                                       ==========     ==========      ==========       ==========      =========       ==========

</TABLE>


9. FEDERAL INCOME TAX INFORMATION.  The  Intermediate  Bond Fund and Realty Fund
have capital loss  carryforwards for Federal income tax purposes of $261,089 and
$33,537,  respectively,  available  through  September 2003 and September  2007,
respectively.   These  loss   carryforwards   are  available  to  reduce  future
distributions of net capital gains to shareholders.

Under current tax law,  capital losses realized after October 31 may be deferred
and treated as occurring  on the first day of the  following  fiscal  year.  The
Intermediate  Bond Fund and Realty Fund incurred losses of $83,873 and $188,410,
respectively,  after  October 31,  1999.  Such  losses will be treated,  for tax
purposes, as arising on October 1, 2000.

10. NEW SHARE CLASSES.  On November 16, 1999, the Board of Trustees of the Funds
approved an amended and restated  Rule 18f-3  Multi-Class  Plan  relating to the
creation of two  additional  classes of shares of the  Funds--Class B Shares and
Class C Shares  (the  "New  Share  Classes").  The  existing  Retail  Class  was
redesignated as Class AAA, while the existing  Service Class was redesignated as
Class  A.  In  addition,   the  Board  also  approved  an  Amended   andRestated
Distribution Agreement, Rule 12b-1 plan for each of the New Share Classes and an
Amended and Restated  Plan of  Distribution  for the existing  classes of shares
(Class  AAA  Shares  and Class A  Shares).  The  Class B and Class C Shares  are
currently not being offered to the public.


                                       22
                                     <PAGE>

<TABLE>
<CAPTION>
THE GABELLI WESTWOOD FUNDS
FINANCIAL HIGHLIGHTS
===============================================================================================================================
Selected data for a share of beneficial interest outstanding throughout each period:

                                                           FOR THE
                                                      SIX MONTHS ENDED                     YEAR ENDED SEPTEMBER 30,
                                                       MARCH 31, 2000      ----------------------------------------------------
                                                         (UNAUDITED)            1999               1998              1997
                                                      ------------------   ---------------    --------------   ----------------
EQUITY FUND                                           RETAIL     SERVICE   RETAIL  SERVICE    RETAIL SERVICE   RETAIL   SERVICE
OPERATING PERFORMANCE:                                 CLASS      CLASS     CLASS   CLASS      CLASS  CLASS     CLASS    CLASS
                                                      ------     -------   ------  -------    ------ -------   ------   -------
<S>                                                   <C>        <C>       <C>     <C>        <C>     <C>       <C>      <C>
   Net asset value, beginning
      of period ...................................   $10.46     $10.46    $ 8.99  $ 8.97     $9.57   $9.57     $7.68    $7.69
                                                      ------     ------    ------  ------     -----   -----     -----    -----
   Net investment income (loss) ...................     0.01      (0.01)     0.04    0.02      0.07    0.08      0.07     0.06
   Net realized and unrealized gain (loss)
      on investments ..............................     1.34       1.33      1.72    1.73     (0.22)  (0.25)     2.72     2.71
                                                      ------     ------    ------  ------     -----   -----     -----    -----
   Total from investment operations ...............     1.35       1.32      1.76    1.75     (0.15)  (0.17)     2.79     2.77
                                                      ------     ------    ------  ------     -----   -----     -----    -----
DISTRIBUTIONS TO SHAREHOLDERS:
   Net investment income ..........................    (0.02)        --     (0.06)  (0.03)    (0.06)  (0.06)    (0.07)   (0.06)
   Net realized gain on investments ...............    (1.17)     (1.17)    (0.23)  (0.23)    (0.37)  (0.37)    (0.83)   (0.83)
                                                      ------     ------    ------  ------     -----   -----     -----    -----
   Total distributions ............................    (1.19)     (1.17)    (0.29)  (0.26)    (0.43)  (0.43)    (0.90)   (0.89)
                                                      ------     ------    ------  ------     -----   -----     -----    -----
   NET ASSET VALUE, END OF PERIOD .................   $10.62     $10.61    $10.46  $10.46     $8.99   $8.97     $9.57    $9.57
                                                      ======     ======    ======  ======     =====   =====     =====    =====
   Total return + .................................    13.9%      13.7%     19.8%   19.5%    (1.4)%  (1.8)%     39.6%    39.3%
                                                      ======     ======    ======  ======     =====   =====     =====    =====
RATIOS TO AVERAGE NET ASSETS AND SUPPLEMENTAL DATA:
   Net assets, end of period (in 000's) ........... $174,823     $2,061  $155,036  $2,222  $175,391  $2,468  $128,697   $3,338
   Ratio of net investment income (loss) to
      average net assets ..........................    0.07%(d) (0.18)%(d)  0.38%   0.13%     0.73%   0.46%     1.11%    0.85%
   Expenses net of waivers/
      reimbursements (a) ..........................    1.47%(d)   1.72%(d)  1.49%    1.74%    1.47%   1.72%     1.53%    1.78%
   Expenses before waivers/
      reimbursements (c) ..........................    1.47%(d)   1.72%(d)  1.49%   1.74%     1.47%   1.72%     1.59%(c) 1.84%(c)
   Portfolio turnover rate ........................      43%        43%       67%     67%       77%     77%       61%      61%




                                                             YEAR ENDED SEPTEMBER 30,
                                                        ---------------------------------
                                                             1996              1995
                                                        ---------------  ----------------
EQUITY FUND                                             RETAIL  SERVICE  RETAIL   SERVICE
OPERATING PERFORMANCE:                                   CLASS  CLASS     CLASS    CLASS
                                                        ------  -------  ------   -------
<S>                                                     <C>      <C>      <C>      <C>
   Net asset value, beginning
      of period ...................................     $6.59    $6.57    $5.50    $5.48
                                                        -----    -----    -----    -----
   Net investment income (loss) ...................      0.08     0.06     0.04     0.04
   Net realized and unrealized gain (loss)
      on investments ..............................      1.59     1.58     1.31     1.29
                                                        -----    -----    -----    -----
   Total from investment operations ...............      1.67     1.64     1.35     1.33
                                                        -----    -----    -----    -----
DISTRIBUTIONS TO SHAREHOLDERS:
   Net investment income ..........................     (0.06)      --    (0.06)   (0.04)
   Net realized gain on investments ...............     (0.52)   (0.52)   (0.20)   (0.20)
                                                        -----    -----    -----    -----
   Total distributions ............................     (0.58)   (0.52)   (0.26)   (0.24)
                                                        -----    -----    -----    -----
   NET ASSET VALUE, END OF PERIOD .................     $7.68    $7.69    $6.59    $6.57
                                                        =====    =====    =====    =====
   Total return + .................................     26.9%    26.3%    25.9%    25.5%
                                                        =====    =====    =====    =====
RATIOS TO AVERAGE NET ASSETS AND SUPPLEMENTAL DATA:
   Net assets, end of period (in 000's) ...........   $29,342   $1,221  $14,903      $68
   Ratio of net investment income (loss) to
      average net assets ..........................     1.16%    0.92%    0.77%    0.64%
   Expenses net of waivers/
      reimbursements (a) ..........................     1.50%    1.74%    1.61%    1.85%
   Expenses before waivers/
      reimbursements (c) ..........................     1.95%(c) 2.19%(c) 2.29%(c) 2.63%(c)
   Portfolio turnover rate ........................      106%     106%     107%     107%
========================================================================================

                                                           FOR THE
                                                      SIX MONTHS ENDED                     YEAR ENDED SEPTEMBER 30,
                                                       MARCH 31, 2000      ----------------------------------------------------
                                                         (UNAUDITED)            1999               1998              1997
                                                      ------------------   ---------------    --------------   ----------------
BALANCED FUND                                         RETAIL     SERVICE   RETAIL  SERVICE    RETAIL SERVICE   RETAIL   SERVICE
OPERATING PERFORMANCE:                                 CLASS      CLASS     CLASS   CLASS      CLASS  CLASS     CLASS    CLASS
                                                      ------     -------   ------  -------    ------ -------   ------   -------
<S>                                                   <C>        <C>       <C>     <C>       <C>     <C>       <C>      <C>
   Net asset value, beginning of period ...........   $11.98     $11.95    $10.98  $10.96    $11.49  $11.46    $ 9.71   $ 9.69
                                                      ------     ------    ------  ------    ------  ------    ------   ------
   Net investment income ..........................     0.13       0.12      0.25    0.22      0.26    0.26      0.25     0.24
   Net realized and unrealized gain
      on investments ..............................     0.85       0.85      1.12    1.11      0.05    0.02      2.36     2.33
                                                      ------     ------    ------  ------    ------  ------    ------   ------
   Total from investment operations ...............     0.98       0.97      1.37    1.33      0.31    0.28      2.61     2.57
                                                      ------     ------    ------  ------    ------  ------    ------   ------
DISTRIBUTIONS TO SHAREHOLDERS:
   Net investment income ..........................    (0.14)     (0.13)    (0.25)  (0.22)    (0.26)  (0.22)    (0.25)   (0.22)
   Net realized gain on investments ...............    (0.81)     (0.81)    (0.12)  (0.12)    (0.56)  (0.56)    (0.58)   (0.58)
                                                      ------     ------    ------  ------    ------  ------    ------   ------
   Total distributions ............................    (0.95)     (0.94)    (0.37)  (0.34)    (0.82)  (0.78)    (0.83)   (0.80)
                                                      ------     ------    ------  ------    ------  ------    ------   ------
   NET ASSET VALUE, END OF PERIOD .................   $12.01     $11.98    $11.98  $11.95    $10.98  $10.96    $11.49   $11.46
                                                      ======     ======    ======  ======    ======  ======    ======   ======
   Total return + .................................     8.6%       8.5%     12.6%   12.2%      2.8%    2.6%     28.3%    28.0%
                                                      ======     ======    ======  ======    ======  ======    ======   ======
RATIOS TO AVERAGE NET ASSETS AND SUPPLEMENTAL DATA:
   Net assets, end of period (in 000's) ........... $139,695     $8,771  $160,352  $9,374  $128,222 $14,585   $67,034  $14,444
   Ratio of net investment income to
      average net assets ..........................    2.22%(d)   1.97%(d)   2.06%  1.81%     2.37%   2.16%     2.60%    2.37%
   Expenses net of waivers/
      reimbursements (b) ..........................    1.16%(d)   1.41%(d)   1.20%  1.45%     1.20%   1.45%     1.28%    1.53%
   Expenses before waivers/
      reimbursements (c) ..........................    1.16%(d)   1.41%(d)   1.20%  1.45%     1.20%   1.45%     1.36%    1.61%
   Portfolio turnover rate ........................      29%         29%      86%     86%       77%     77%      110%     110%




                                                              YEAR ENDED SEPTEMBER 30,
                                                         ---------------------------------
                                                              1996              1995
                                                         ---------------  ----------------
BALANCED FUND                                            RETAIL  SERVICE  RETAIL   SERVICE
OPERATING PERFORMANCE:                                    CLASS  CLASS     CLASS    CLASS
                                                         ------  -------  ------   -------
<S>                                                      <C>      <C>      <C>      <C>
   Net asset value, beginning of period ...........      $8.47    $8.45    $7.12    $7.10
                                                         -----    -----    -----    -----
   Net investment income ..........................       0.22     0.20     0.19     0.17
   Net realized and unrealized gain
      on investments ..............................       1.37     1.37     1.35     1.35
                                                         -----    -----    -----    -----
   Total from investment operations ...............       1.59     1.57     1.54     1.52
                                                         -----    -----    -----    -----
DISTRIBUTIONS TO SHAREHOLDERS:
   Net investment income ..........................      (0.22)   (0.20)   (0.19)   (0.17)
   Net realized gain on investments ...............      (0.13)   (0.13)      --       --
                                                         -----    -----    -----    -----
   Total distributions ............................      (0.35)   (0.33)   (0.19)   (0.17)
                                                         -----    -----    -----    -----
   NET ASSET VALUE, END OF PERIOD .................      $9.71    $9.69    $8.47    $8.45
                                                         =====    =====    =====    =====
   Total return + .................................      19.1%    18.9%    22.0%    21.7%
                                                         =====    =====    =====    =====
RATIOS TO AVERAGE NET ASSETS AND SUPPLEMENTAL DATA:
   Net assets, end of period (in 000's) ...........    $23,158  $11,216   $6,912   $7,212
   Ratio of net investment income to
      average net assets ..........................      2.62%    2.34%    2.47%    2.26%
   Expenses net of waivers/
      reimbursements (b) ..........................      1.32%    1.57%    1.35%    1.62%
   Expenses before waivers/
      reimbursements (c) ..........................      1.71%    1.96%    1.86%    2.24%
   Portfolio turnover rate ........................       111%     111%     133%     133%

</TABLE>
================================================================================
+   Total return  represents  aggregate  total return of a  hypothetical  $1,000
    investment  at the beginning of the period and sold at the end of the period
    including  reinvestment  of  dividends.  Total return for the period of less
    than one year is not annualized.
(a) The ratios do not include a reduction of expenses for  custodian fee credits
    on cash balances maintained with the custodian. Including such custodian fee
    credits, the expense ratios would be 1.45% (Retail Class) and 1.70% (Service
    Class) for the six months ended March 31,  2000,  1.44%  (Retail  Class) and
    1.69%  (Service  Class) for 1999,  1.45% (Retail  Class) and 1.70%  (Service
    Class) for 1998,  1.50% (Retail Class) and 1.75%  (Service  Class) for 1997,
    1.44% (Retail  Class) and 1.68%  (Service  Class) for 1996 and 1.50% (Retail
    Class) and 1.72% (Service Class) for 1995.
(b) The ratios do not include a reduction of expenses for  custodian fee credits
    on cash balances maintained with the custodian. Including such custodian fee
    credits, the expense ratios would be 1.14% (Retail Class) and 1.39% (Service
    Class) for the six months ended March 31,  2000,  1.15%  (Retail  Class) and
    1.40%  (Service  Class) for 1999,  1.17% (Retail  Class) and 1.42%  (Service
    Class) for 1998,  1.25% (Retail Class) and 1.50%  (Service  Class) for 1997,
    1.24% (Retail  Class) and 1.49%  (Service  Class) for 1996 and 1.25% (Retail
    Class) and 1.50% (Service Class) for 1995.
(c) During the period,  certain fees were voluntarily reduced and/or reimbursed.
    If such fee reductions  and/or  reimbursements  had not occurred,  the ratio
    would have been as shown.
(d) Annualized.

                 See accompanying notes to financial statements.


                                       23
                                     <PAGE>

<TABLE>
<CAPTION>
THE GABELLI WESTWOOD FUNDS
FINANCIAL HIGHLIGHTS (CONTINUED)
===========================================================================================================================
Selected data for a share of beneficial interest outstanding throughout each period:
                                        FOR THE
                                   SIX MONTHS ENDED                     YEAR ENDED SEPTEMBER 30,
                                    MARCH 31, 2000   ----------------------------------------------------------------------
                                      (UNAUDITED)      1999         1998         1997         1996             1995
                                   ----------------  -------      --------     -------      -------     -------------------
                                                                                                        RETAIL     SERVICE
INTERMEDIATE BOND FUND                                                RETAIL CLASS                       CLASS    CLASS (C)
                                   ----------------------------------------------------------------------------------------
<S>                                      <C>          <C>          <C>          <C>          <C>         <C>        <C>
OPERATING PERFORMANCE:
   Net asset value, beginning
       of period ......................  $9.99        $10.74       $10.29       $9.88        $9.98       $9.48      $9.48
                                         -----        ------       ------       -----        -----       -----      -----
   Net investment income ..............   0.25          0.50         0.57        0.68         0.51        0.52       0.05
   Net realized and unrealized gain
      (loss) on investments ...........  (0.02)        (0.75)        0.45        0.41        (0.10)       0.50      (0.14)
                                         -----        ------       ------       -----        -----       -----      -----
   Total from investment operations ...   0.23         (0.25)        1.02        1.09         0.41        1.02      (0.09)
                                         -----        ------       ------       -----        -----       -----      -----
DISTRIBUTIONS TO SHAREHOLDERS:
   Net investment income ..............  (0.25)        (0.50)       (0.57)      (0.68)       (0.51)      (0.52)     (0.05)
                                         -----        ------       ------       -----        -----       -----      -----
   Total distributions ................  (0.25)        (0.50)       (0.57)      (0.68)       (0.51)      (0.52)     (0.05)
                                         -----        ------       ------       -----        -----       -----      -----
   NET ASSET VALUE, END OF PERIOD .....  $9.97        $ 9.99       $10.74      $10.29        $9.88       $9.98      $9.34
                                         =====        ======       ======      ======        =====       =====      =====
   Total return + .....................   2.5%        (2.4)%        10.2%       11.4%         4.5%       11.1%     (1.0)%
                                         =====        ======       ======      ======        =====       =====      =====
RATIOS TO AVERAGE NET ASSETS AND SUPPLEMENTAL DATA:
   Net assets, end of
       period (in 000's) .............. $6,003        $6,214       $7,618      $5,912       $5,496      $4,729         $0
   Ratio of net investment income
       to average net assets ..........  5.07%(d)      4.82%        5.45%       6.71%        5.43%       5.38%      4.85%
   Expenses net of waivers/
      reimbursements (a) ..............  1.05%(d)      1.05%        1.08%       1.11%        1.09%       1.17%      1.45%
   Expenses before waivers/
      reimbursements (b) ..............  1.84%(d)      1.63%        2.08%       1.70%        2.46%       2.47%      4.07%
   Portfolio turnover rate ............    24%          108%         232%        628%         309%        165%        70%

</TABLE>
================================================================================
+   Total return  represents  aggregate  total return of a  hypothetical  $1,000
    investment  at the beginning of the period and sold at the end of the period
    including  reinvestment  of  dividends.  Total return for the period of less
    than one year is not annualized.
(a) The ratios do not include a reduction of expenses for  custodian fee credits
    on cash balances maintained with the custodian. Including such custodian fee
    credits, the expense ratio would be 1.00% for each period.
(b) During the period,  certain fees were voluntarily reduced and/or reimbursed.
    If such fee reductions  and/or  reimbursements  had not occurred,  the ratio
    would have been as shown.
(c) On November 8, 1994, all shares of the Service Class were redeemed and there
    have  been  no  further  shares  issued  in  this  class  since  this  date.
    Accordingly,  the NAV per share at the end of the period  represents the net
    asset value on November 8, 1994.
(d) Annualized.


                 See accompanying notes to financial statements.


                                       24
                                     <PAGE>

<TABLE>
<CAPTION>
THE GABELLI WESTWOOD FUNDS
FINANCIAL HIGHLIGHTS (CONTINUED)
=======================================================================================================================
Selected data for a share of beneficial interest outstanding throughout each period:

                                                               FOR THE              YEAR ENDED
                                                          SIX MONTHS ENDED         SEPTEMBER 30,          PERIOD ENDED
                                                           MARCH 31, 2000    -------------------------    SEPTEMBER 30,
SMALLCAP EQUITY FUND                                         (UNAUDITED)        1999           1998          1997(C)
                                                          ----------------   ----------     ----------    ------------
OPERATING PERFORMANCE:                                                             RETAIL CLASS
                                                          ------------------------------------------------------------
<S>                                                            <C>            <C>             <C>            <C>
   Net asset value, beginning of period .....................  $17.77         $11.18          $14.48         $10.00
                                                               ------         ------          ------         ------
   Net investment income (loss) .............................   (0.13)         (0.12)          (0.09)          0.08
   Net realized and unrealized gain (loss) on investments ...    5.80           6.71           (2.39)          4.40
                                                               ------         ------          ------         ------
   Total from investment operations .........................    5.67           6.59           (2.48)          4.48
                                                               ------         ------          ------         ------
DISTRIBUTIONS TO SHAREHOLDERS:
   In excess of net investment income .......................      --             --           (0.08)            --
   Net realized gain on investments .........................   (0.79)            --           (0.60)            --
   In excess of net realized gain on investments ............      --             --           (0.14)            --
                                                               ------         ------          ------         ------
   Total distributions ......................................   (0.79)            --           (0.82)            --
                                                               ------         ------          ------         ------
   NET ASSET VALUE, END OF PERIOD ...........................  $22.65         $17.77          $11.18         $14.48
                                                               ======         ======          ======         ======
   Total return + ...........................................   32.6%          58.9%         (17.7)%          44.8%
                                                               ======         ======          ======         ======
RATIOS TO AVERAGE NET ASSETS AND SUPPLEMENTAL DATA:
   Net assets, end of period (in 000's) ..................... $33,548        $20,361         $11,694         $8,546
   Ratio of net investment income (loss) to average
      net assets ............................................ (1.39)%(d)     (0.88)%         (0.74)%          1.89%(d)
   Expenses net of waivers/reimbursements (a) ...............   1.58%(d)       1.62%           1.72%          1.89%(d)
   Expenses before waivers/reimbursements (b) ...............   1.63%(d)       1.72%           2.11%          2.45%(d)
   Portfolio turnover rate ..................................    101%           178%            200%           146%

</TABLE>
================================================================================
+   Total return  represents  aggregate  total return of a  hypothetical  $1,000
    investment  at the beginning of the period and sold at the end of the period
    including  reinvestment  of  dividends.  Total return for the period of less
    than one year is not annualized.
(a) The ratios do not include a reduction of expenses for  custodian fee credits
    on cash balances maintained with the custodian. Including such custodian fee
    credits, the expense ratios would be 1.50% for each period.
(b) During the period,  certain fees were voluntarily reduced and/or reimbursed.
    If such fee reductions  and/or  reimbursements  had not occurred,  the ratio
    would have been as shown.
(c) Period from April 15, 1997 (inception date of fund) to September 30, 1997.
(d) Annualized.



                 See accompanying notes to financial statements.


                                       25
                                     <PAGE>

<TABLE>
<CAPTION>
THE GABELLI WESTWOOD FUNDS
FINANCIAL HIGHLIGHTS (CONTINUED)
=========================================================================================================================
Selected data for a share of beneficial interest outstanding throughout each period:

                                                  REALTY FUND                          MIGHTY MITES(SM) FUND
                                 ----------------------------------------- ----------------------------------------------
                                      FOR THE            YEAR ENDED             FOR THE
                                 SIX MONTHS ENDED       SEPTEMBER 30,      SIX MONTHS ENDED   YEAR ENDED    PERIOD ENDED
                                  MARCH 31, 2000   -----------------------  MARCH 31, 2000   SEPTEMBER 30,  SEPTEMBER 30,
                                    (UNAUDITED)       1999        1998        (UNAUDITED)        1999          1998(D)
                                 ----------------  ----------  ----------- ----------------  -------------  -------------
OPERATING PERFORMANCE:                           RETAIL CLASS                                RETAIL CLASS
                                 ----------------------------------------- ----------------------------------------------
<S>                                    <C>           <C>          <C>           <C>             <C>            <C>
   Net asset value, beginning
     of period ......................  $7.61         $8.43        $10.00        $12.91          $ 9.70         $10.00
                                       -----         -----        ------        ------          ------         ------
   Net investment income (loss) .....   0.20          0.22          0.37          0.03            0.10           0.04
   Net realized and unrealized
     gain (loss) on investments .....   0.21         (0.81)        (1.37)         2.93            3.20          (0.34)
                                       -----         -----        ------        ------          ------         ------
   Total from investment operations .   0.41         (0.59)        (1.00)         2.96            3.30          (0.30)
                                       -----         -----        ------        ------          ------         ------
DISTRIBUTIONS TO SHAREHOLDERS:
   Net investment income ............  (0.21)        (0.23)        (0.33)        (0.10)          (0.09)            --
   In excess of net investment income     --            --            --            --              --             --
   Net realized gain on investments .     --            --            --         (1.62)             --             --
   In excess of net realized gain
     on investments .................     --            --         (0.24)           --              --             --
                                       -----         -----        ------        ------          ------         ------
   Total distributions ..............  (0.21)        (0.23)        (0.57)        (1.72)          (0.09)            --
                                       -----         -----        ------        ------          ------         ------
   NET ASSET VALUE, END OF PERIOD ...  $7.81         $7.61        $ 8.43        $14.15          $12.91         $ 9.70
                                       =====         =====        ======        ======          ======         ======
   Total return + ...................   5.6%        (5.7)%       (10.5)%         24.3%           34.2%         (3.0)%
                                       =====         =====        ======        ======          ======         ======
RATIOS TO AVERAGE NET ASSETS AND
   SUPPLEMENTAL DATA:
   Net assets, end of
     period (in 000's) .............. $1,602        $1,784        $1,815       $15,496         $10,205         $4,838
   Ratio of net investment
     income (loss)
     to average net assets ..........  5.13%(c)      4.32%         3.87%         0.41%(c)        0.94%          1.60%(c)
   Expenses net of waivers/
     reimbursements (a) .............  1.70%(c)      1.60%         1.70%         1.50%(c)        1.01%          2.05%(c)
   Expenses before waivers/
     reimbursements (b) .............  3.72%(c)      3.68%         3.95%         2.04%(c)        2.32%          4.50%(c)
   Portfolio turnover rate ..........    32%           55%          142%           31%             88%            18%
</TABLE>

================================================================================
+   Total return  represents  aggregate  total return of a  hypothetical  $1,000
    investment  at the beginning of the period and sold at the end of the period
    including  reinvestment  of  dividends.  Total return for the period of less
    than one year is not annualized.
(a) The ratios do not include a reduction of expenses for  custodian fee credits
    on cash balances maintained with the custodian. Including such custodian fee
    credits,  the expense ratios would be 1.50% and 1.50%,  respectively for the
    six months  ended March 31,  2000.  For the year ended  September  30, 1999,
    Realty and Mighty  Mites Funds would be 1.50% and 1.00%,  respectively,  and
    for the year ended  September 30, 1998, for Realty and Mighty Mites would be
    1.50% and 2.00%, respectively.
(b) During the period,  certain fees were voluntarily reduced and/or reimbursed.
    If such fee reductions  and/or  reimbursements  had not occurred,  the ratio
    would have been as shown.
(c) Annualized.
(d) Period from May 11, 1998 (inception date of fund) to September 30, 1998.


                                       26
                                     <PAGE>


                           THE GABELLI WESTWOOD FUNDS
                           ==========================
                                   EQUITY FUND
                                  BALANCED FUND
                             INTERMEDIATE BOND FUND
                              SMALLCAP EQUITY FUND
                                   REALTY FUND
                               MIGHTY MITES(SM) FUND
                                   (Unaudited)


                  GABELLI WESTWOOD FUNDS -- RETAIL CLASS SHARES
                  ---------------------------------------------
                  Average Annual Returns -- March 31, 2000 (a)


                                                   Life of        Inception
                         1 Year      5 Year         Fund            Date
                         --------------------------------------------------
Equity .................  18.22%      23.03%        15.45%        01/02/87
Balanced ...............  11.12       17.31         14.28         10/01/91
Intermediate Bond ......   1.25        6.56          6.15         10/01/91
SmallCap Equity ........  70.34          --         36.44         04/15/97
Realty .................   6.81          --         (4.49)        09/30/97
Mighty Mites(SM) .......  46.28          --         28.95         05/11/98


                  GABELLI WESTWOOD FUNDS -- SERVICE CLASS SHARES
                  ----------------------------------------------
                  Average Annual Returns -- March 31, 2000 (a)(b)


                                                   Life of        Inception
                         1 Year      5 Year         Fund            Date
                         --------------------------------------------------
Equity .................  13.18%      21.67%        18.18%        01/28/94
Balanced ...............   6.37       16.08         13.91         04/06/93


(a) Total returns and average annual returns reflect changes in share price and
    reinvestment  of dividends and are net of expenses.  The net asset value of
    the Fund is reduced on the ex-dividend  (payment) date by the amount of the
    dividend paid. Of course,  returns  represent past  performance  and do not
    guarantee future results.  Investment returns and the principal value of an
    investment will fluctuate.  When shares are redeemed they may be worth more
    or less than their original cost.

(b) Includes the effect of the maximum  4.0% sales  charge at the  beginning of
    the period.

                                     <PAGE>

                           THE GABELLI WESTWOOD FUNDS
                           ==========================
                              One Corporate Center
                            Rye, New York 10580-1434
                        GENERAL AND ACCOUNT INFORMATION:
                         1-800-GABELLI [1-800-422-3554]
                               fax: 1-914-921-5118
                             http://www.gabelli.com
                            e-mail: [email protected]


                               Board of Trustees

SUSAN M. BYRNE
PRESIDENT AND CHIEF
INVESTMENT OFFICER

KARL OTTO POHL
FORMER PRESIDENT
DEUTCHE BUNDESBANK

ANTHONY J. COLAVITA
ATTORNEY-AT-LAW
ANTHONY J. COLAVITA, P.C.

JAMES P. CONN
FORMER CHIEF INVESTMENT OFFICER
FINANCIAL SECURITY ASSURANCE
HOLDINGS LTD.

WERNER J. ROEDER, MD
MEDICAL DIRECTOR
LAWRENCE HOSPITAL


                                    Officers

SUSAN M. BYRNE
PRESIDENT AND CHIEF
INVESTMENT OFFICER

LYNDA J. CALKIN, CFA
VICE PRESIDENT

JAMES E. MCKEE
SECRETARY

BRUCE N. ALPERT
VICE PRESIDENT AND TREASURER

PATRICIA R. FRAZE
VICE PRESIDENT


                               INVESTMENT ADVISER
                             Gabelli Advisers, Inc.

                             INVESTMENT SUB-ADVISER
                         Westwood Management Corporation

                                   DISTRIBUTOR
                             Gabelli & Company, Inc.

                                    CUSTODIAN
                              The Bank of New York

                                  LEGAL COUNSEL
                                Battle Fowler LLP

                             INDEPENDENT ACCOUNTANTS
                           PricewaterhouseCoopers LLP


- --------------------------------------------------------------------------------
This report is submitted for the information of the shareholders of The Gabelli
Westwood Funds. It is not authorized for distribution to prospective investors
unless preceded or accompanied by an effective prospectus.
- --------------------------------------------------------------------------------
GABWWQ100SR


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission