ALLIANCE FINANCIAL CORP /NY/
10-Q, 1999-08-13
NATIONAL COMMERCIAL BANKS
Previous: ELDORADO ARTESIAN SPRINGS INC, 10QSB, 1999-08-13
Next: ADELPHIA COMMUNICATIONS CORP, S-4, 1999-08-13




                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC 20549

                                   FORM 10-Q

(X)      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES        EXCHANGE ACT OF 1934

         For the quarterly period ended June 30, 1999


         Commission file number 0-15366

                         ALLIANCE FINANCIAL CORPORATION
          (Exact name of Registrant as specified in its charter)

                      New York                                16-1276885
         (State or other jurisdiction of                 (IRS Employer I.D. #)
          incorporation or organization)

         65 Main Street, Cortland, New York                     13045
         (Address of principal executive offices)            (Zip Code)

         Registrant's telephone number including area code: (607) 756-2831


Indicate by check mark  whether the  Registrant  (1) has filed all reports to be
filed by Section 13 or 15(d) of the  Securities  Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the Registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days.

                        Yes  X                    No

The number of shares outstanding of the registrant's  common stock on August 11,
1999: Common Stock, $1.00 Par Value -- 3,570,711 shares.




<PAGE>


                                  CONTENTS


PART I.  FINANCIAL INFORMATION

Item 1.       Financial Statements

                  Consolidated Statements of Condition as of June 30, 1999 and
                  December 31, 1998

                  Consolidated  Statements  of Income for the Three Months Ended
                  June 30,  1999 and 1998 and Six Months Ended June 30, 1999 and
                  1998

                  Consolidated  Statements of Comprehensive Income for the Three
                  Months  Ended June 30, 1999 and 1998 and Six Months Ended June
                  30, 1999 and 1998

                  Consolidated Statements of Changes in Shareholders' Equity for
                  June 30, 1999

                  Consolidated Statements of Cash Flows for the Six Months Ended
                  June 30, 1999 and 1998

                  Notes to Consolidated Financial Statements

Item 2.       Management's Discussion and Analysis of the Results of Operations
              and Financial Condition

Item 3.       Quantitative and Qualitative Disclosures About Market Risk

PART II. OTHER INFORMATION

Item 1.       Legal Proceedings

Item 2.       Changes in Securities

Item 3.       Defaults Upon Senior Securities

Item 4.       Submission of Matters to a Vote of Security Holders

Item 5.       Other Information

Item 6.       Exhibits and Reports on Form 8-K


<PAGE>


PART 1.  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                           ALLIANCE FINANCIAL CORPORATION
                        Consolidated Statements of Condition
                               (Dollars in Thousands)
                                                                 June 30, 1999        December 31, 1998
                                                                  (Unaudited)                   (Note)
ASSETS
<S>                                                                   <C>                      <C>
   Cash and due from banks                                            $ 17,448                 $ 23,431
   Federal funds sold                                                     ---                    10,700
                                                                       -------                   ------
      Total cash and cash equivalents                                   17,448                   34,131
      Held-to-maturity investment securities                            10,633                   13,436
      Available-for-sale investment securities                         189,438                  158,801
                                                                       -------                  -------
         Total investment securities (fair value
            $200,071 & $172,288, respectively)                         200,071                  172,237
   Total loans                                                         263,261                  255,508
   Unearned income                                                      (1,718)                  (2,212)
   Allowance for possible loan losses                                   (3,260)                  (3,001)
                                                                       -------                  -------
   Net loans                                                           258,283                  250,295

   Bank premises, furniture, and equipment                               8,960                    8,289
   Other assets                                                          6,844                    6,753
                                                                       -------                  -------
       Total Assets                                                    491,606                  471,705
                                                                       =======                  =======

LIABILITIES
   Non-interest bearing deposits                                        55,668                   60,534
   Interest bearing deposits                                           371,493                  353,060
                                                                       -------                  -------
      Total deposits                                                   427,161                  413,594
   Borrowings                                                            9,200                      752
   Other liabilities                                                     4,707                    6,191
                                                                       -------                  -------

      Total Liabilities                                                441,068                  420,537

SHAREHOLDERS' EQUITY
   Preferred stock (par value $25.00)
     1,000,000 shares authorized, none issued
   Common stock (par value $1.00)
     10,000,000 shares authorized
     3,641,035 and 3,641,178 shares issued;
     3,594,811 and 3,594,954 shares outstanding,
      respectively                                                       3,641                    3,641
   Surplus                                                               3,641                    3,641
   Undivided profits                                                    45,228                   43,864
   Accumulated other comprehensive income                                 (906)                   1,088
   Treasury stock, at cost: 46,224 shares                               (1,066)                  (1,066)
                                                                       -------                  -------

      Total Shareholders' Equity                                        50,538                   51,168

      Total Liabilities & Shareholders' Equity                        $491,606                 $471,705
                                                                      ========                 ========
</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

<PAGE>

<TABLE>
<CAPTION>

                         ALLIANCE FINANCIAL CORPORATION
                   Condensed Consolidated Statements of Income
                                   (Unaudited)
                             (Dollars in Thousands)
                                                                 Three Months Ended                Six Months Ended
                                                                     June 30,                         June 30,
                                                                1999            1998            1999            1998
<S>                                                           <C>             <C>            <C>             <C>
Interest Income:
   Interest & fees on loans                                   $5,634          $5,349         $11,024         $10,860
   Interest on investment securities                           2,975           2,513           5,596           4,722
   Interest on federal funds sold                                175             195             325             333
                                                               -----           -----          ------          ------
      Total Interest Income                                    8,784           8,057          16,945          15,915

Interest Expense:
   Interest on deposits                                        3,298           3,359           6,616           6,642
   Interest on borrowings                                        174              23             186              59
                                                               -----           -----          ------          ------
      Total Interest Expense                                   3,472           3,382           6,802           6,701

      Net Interest Income                                      5,312           4,675          10,143           9,214

Provision for loan losses                                        250             149             475             323
                                                               -----           -----          ------          ------
      Net Interest Income After Provision for Losses           5,062           4,526           9,668           8,891

Other Income                                                   1,016             922           2,127           1,915
                                                               -----           -----          ------          ------
      Total Operating Income                                   6,078           5,448          11,795          10,806

Other Expenses                                                 4,199           3,934           8,146           7,771
                                                               -----           -----          ------          ------
      Income Before Income Taxes                               1,879           1,514           3,649           3,035

Provision for income taxes                                       506             412           1,027             847
                                                               -----           -----          ------          ------
      Net Income                                              $1,373          $1,102         $ 2,622         $ 2,188
                                                              ======          ======         =======         =======

Net Income per Common Share/Basic and Diluted                  $ .38           $ .31           $ .73           $ .61
                                                               =====           =====           =====           =====

</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.


<PAGE>

<TABLE>
<CAPTION>

                          ALLIANCE FINANCIAL CORPORATION
                  Consolidated Statements of Comprehensive Income
                                    (Unaudited)
                              (Dollars in Thousands)
                                                                    Three Months Ended              Six Months Ended
                                                                         June 30,                       June 30,
                                                                    1999           1998           1999            1998

<S>                                                              <C>             <C>           <C>             <C>
Net Income                                                       $ 1,373         $1,102        $ 2,622         $ 2,188

Other Comprehensive Income, net of taxes:
   Unrealized net gain on securities:

   Unrealized holding losses arising during the period            (2,662)          (130)        (3,451)            (79)

   Less: Reclassification adjustment for (gains) losses
     included in net income                                          (34)             4           (127)              9
                                                                   -----          -----          -----           -----
                                                                  (2,628)          (134)        (3,324)            (88)

Income tax benefit                                                 1,052             54          1,330              35
                                                                   -----          -----          -----           -----

Other Comprehensive losses, net of tax                            (1,576)           (80)        (1,994)            (53)
                                                                   -----          -----          -----           -----

Comprehensive (Loss) Income                                       $ (203)        $1,022          $ 628         $ 2,135

</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.



<PAGE>

<TABLE>
<CAPTION>

                        ALLIANCE FINANCIAL CORPORATION
          Consolidated Statements of Changes in Shareholders' Equity
                            (Dollars in Thousands)


                                                        Issued                    Additional
                                                        Common         Common        Paid In      Retained
                                                        Shares          Stock        Capital      Earnings

<S>                                                  <C>               <C>            <C>          <C>
Balance at December 31, 1998                         3,641,178         $3,641         $3,641       $43,864

   Net Income                                                                                        2,622

   Cash Dividend, $.35 per share                                                                    (1,258)

   Change in unrealized net
     (loss) on investment securities

   Shares retired in lieu of fractional shares            (143)

Balance at June 30, 1999                             3,641,035         $3,641         $3,641       $45,228
                                                                       ======         ======       =======



                                                       Accumulated
                                                             Other
                                                     Comprehensive      Treasury
                                                            Income         Stock       Total

Balance at December 31, 1998                                $1,088       $(1,066)      $51,168

   Net Income                                                                            2,622

   Cash Dividend, $.35 per share                                                        (1,258)

   Change in unrealized net
     (loss) on investment securities                        (1,994)                     (1,994)

   Shares retired in lieu of fractional shares

Balance at June 30, 1999                                    $ (906)      $(1,066)      $50,538
                                                            =======      ========      =======

</TABLE>

The accompanying notes are an integral part of the financial statements.


<PAGE>

<TABLE>
<CAPTION>

                    ALLIANCE FINANCIAL CORPORATION
                 Consolidated Statements of Cash Flows
                              (Unaudited)
                        (Dollars in Thousands)
                                                                                             Six Months Ended
                                                                                                 June 30,
OPERATING ACTIVITIES                                                                       1999               1998
<S>                                                                                     <C>                <C>
      Net Income                                                                        $ 2,622            $ 2,188
Adjustments  to  reconcile   net  income  to  net  cash  provided  by  operating
  activities:
      Provision for loan losses                                                             475                323
      Provision for depreciation                                                            537                450
      Realized investment security (gains) losses                                          (127)                 9
      Amortization of investment security premiums, net                                     305                143
      Change in other assets and liabilities                                               (245)               419
                                                                                        -------            -------
         Net Cash Provided by Operating Activities                                        3,567              3,532

INVESTMENT ACTIVITIES
      Proceeds from maturities of investment securities,                                 31,939             27,120
        available-for-sale
      Proceeds from maturities of investment securities,                                    500              1,380
        held-to-maturity
      Purchase of investment securities, available-for-sale                             (72,241)           (31,680)
      Purchase of investment securities, held-to-maturity                                   ---               (505)
      Proceeds from the sale of investment securities                                     8,466              3,355
      Net increase in loans                                                              (8,463)            (6,011)
      Purchase of premises and equipment, net                                            (1,208)              (183)
                                                                                        -------            -------
         Net Cash Used by Investing Activities                                          (41,007)            (6,524)

FINANCING ACTIVITIES
      Net increase in demand deposits, NOW & savings accounts                            14,061             23,965
      Net (decrease) increase in time deposits                                             (494)             7,298
      Net increase (decrease) in borrowings                                               8,448             (1,940)
      Purchase of Treasury Stock                                                            ---                (86)
      Cash dividends                                                                     (1,258)            (1,185)
                                                                                        -------            -------
         Net Cash Provided by Financing Activities                                       20,757             28,052
         (Decrease) Increase in Cash and Cash Equivalents                               (16,683)            25,060
      Cash and cash equivalents at beginning of year                                     34,131             20,989
                                                                                        -------            -------
         Cash and Cash Equivalents at End of Period                                     $17,448            $46,049
                                                                                        -------            -------

Supplemental  disclosures of cash flow information:  Cash paid during the period
for:
      Interest on deposits and short-term borrowings                                     $6,810             $6,579
      Income taxes                                                                          851                939

Non-Cash Investing Activities:
      Change in net unrealized (gains) losses on                                          3,324                 88
         available-for-sale securities

Non-Cash Financing Activities:
      Dividend declared and unpaid                                                          629                226

</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

<PAGE>


ALLIANCE FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

A.       Basis of Presentation

         The  accompanying  unaudited  financial  statements  were  prepared  in
         accordance with the  instructions  for Form 10Q and Regulation S-X and,
         therefore,  do not include  information  for footnotes  necessary for a
         complete  presentation of financial  condition,  results of operations,
         and  cash  flows  in  conformity  with  generally  accepted  accounting
         principles.  The  following  material  under the heading  "Management's
         Discussion   and  Analysis  of  Results  of  Operations  and  Financial
         Condition"  is  written  with the  presumption  that  the  users of the
         interim  financial  statements have read, or have access to, the latest
         audited  financial  statements  and notes  thereto of the  Company  (as
         defined below),  together with Management's  Discussion and Analysis of
         the Results of Operations  and  Financial  Condition as of December 31,
         1998  and for the  three-year  period  then  ended.  Accordingly,  only
         materially changes in the results of operations and financial condition
         are discussed in the remainder of Part 1.

         All adjustments  (consisting of only normal recurring  accruals) which,
         in the opinion of management,  are necessary for a fair presentation of
         the  financial   statements  have  been  included  in  the  results  of
         operations  for the three months and six months ended June 30, 1999 and
         1998. Certain reclassifications were made to the prior year's financial
         statements to conform to the Company's presentation.

B.       Earnings Per Share

         Basic  earnings  per share has been  computed by dividing net income by
         the weighted average number of common shares outstanding throughout the
         three  months  and six  months  ended  June 30,  1999 and  1998,  using
         3,594,811 and 3,595,666  weighted average common shares outstanding for
         the three months ended,  and 3,594,811 and 3,597,892  weighted  average
         common  shares  outstanding  for the six  months  ended,  respectively.
         Diluted  earnings  per share gives  effect to weighted  average  shares
         which would be  outstanding  assuming the exercise of options using the
         treasury  stock  method.  For the six months ended June 30,  1999,  the
         assumed exercise of options would be antidilutive.


ITEM 2.  Management's Discussion and Analysis of the Results of Operations and
         Financial Condition

General

Throughout  this  analysis,  the term "the Company"  refers to the  consolidated
entity  of  Alliance   Financial   Corporation  and  its  wholly-owned   banking
subsidiary,  Alliance Bank, N.A. Effective at the close of business on April 16,
1999,  the Company merged its two banking  subsidiaries,  First National Bank of
Cortland and Oneida Valley National Bank under the name of Alliance Bank, N.A.

The following  discussion  presents material changes in the Company's results of
operations  and financial  condition  during the three and six months ended June
30, 1999,  which are not  otherwise  apparent  from the  consolidated  financial
statements included in this report.

This discussion and analysis  contains certain  forward-looking  statements with
respect to the  financial  condition,  results of  operations  and  business  of
Alliance  Financial  Corporation  and  its  subsidiary.   These  forward-looking
statements  involve  certain  risks and  uncertainties.  Factors  that may cause
actual  results  to  differ   materially   from  those   contemplated   by  such
forward-looking  statements include, among others, the following  possibilities:
(1) expected  cost savings from merged  operations  cannot be fully  realized or
cannot be realized as quickly as anticipated; (2) the planned expansion into the
Syracuse market is not completed on schedule or on budget or the new branches do
not attract the expected loan and deposit customers; (3) competitive pressure in
the banking industry increases significantly;  (4) costs or difficulties related
to the  integration  of the  businesses of Cortland  First and Oneida Valley are
greater than  expected;  (5) changes in the  interest  rate  environment  reduce
margins. (6) general economic conditions,  either nationally or regionally,  are
less favorable than expected,  resulting in, among other things, a deterioration
in credit quality; (7) changes occur in the regulatory environment;  (8) changes
occur in business conditions and inflation;  (9) changes occur in the securities
markets;  and (10) costs or  difficulties  related to the  century  date  change
conversion  (Y2K) impacting bank operations or the financial  services  industry
are greater than expected.

Operating  results  for the three and six  months  ended  June 30,  1999 are not
necessarily  indicative  of the results that may be expected for the year ending
December 31, 1999.

Results of Operations for the Three Months Ended June 30, 1999

Net income was  $1,373,000,  or $.38 per share,  for the second  quarter of 1999
compared to  $1,102,000,  or $.31 per share,  for the same  period in 1998.  The
$271,000  increase in net income represents a 24.6% increase over the prior year
period  while  the  earnings  per  share  increase  of $.07  represents  a 22.6%
increase.  The  return on average  assets  and  return on average  shareholder's
equity were 1.12% and 10.75%, respectively,  for the three months ended June 30,
1999, compared to 0.98% and 8.92%, respectively, for the second quarter of 1998.
Continuing  a trend from the first  quarter of 1999,  a higher  level of earning
assets  and a  lower  cost  on  interest-bearing  liabilities  contributed  to a
$637,000,  or 13.6%,  increase in net interest  income when comparing the second
quarter ended 1999 to the same period in 1998. Interest and fees on loans was up
$285,000, while interest on investment securities was up $462,000 when comparing
the  quarter  ended June 30, 1999 to the quarter  ended June 30,  1998.  Average
total loans for the 1999 second quarter were $262.5  million  compared to $243.3
million in 1998.  Average  investment  securities for the quarter ended June 30,
1999 were $26.8  million  greater than the  comparable  1998  period.  Yields on
average  earning assets  declined from 7.58% as of June 30, 1998, to 7.47% as of
June 30, 1999.

Interest  expense of  $3,472,000  for the three month period ended June 30, 1999
compared to $3,382,000  for the same period in the prior year,  and was up 2.7%.
The average cost of interest bearing liabilities for the second quarter of 1999,
at 3.61%,  was down 3 basis points compared to the second quarter of 1998, while
at the same  time  average  interest  bearing  liabilities  over the  comparable
periods increased by $42.6 million.  Growth in non interest-bearing  liabilities
favorably impacted the Company's overall cost of funds.

The provision for loan loss expense for the second quarter of 1999 was $250,000,
an increase of $101,000 compared to the second quarter of 1998 with the increase
supporting the growth in loans. Net charge-offs  trended lower,  with $96,000 in
charge-offs for the three month period ended June 30, 1999, compared to $120,000
in the first quarter of 1999,  and $129,000 for the quarter ended June 30, 1998.
Non-performing  loans at 0.58% of total loans at June 30,  1999 were  relatively
stable, compared to 0.53% a year earlier. The allowance for possible loan losses
balance as of June 30, 1999, in the amount of $3,260,000,  increased to 1.24% of
total loans compared to 1.19% a year earlier, and 1.14% at December 31, 1998.

Non-interest income of $1,016,000 for the second quarter of 1999 was up $94,000,
or 10.2%,  compared to the comparable quarter of 1998. Continued growth in trust
department income and service charges on deposit represented the majority of the
increase.

Non-interest  expense  increased  $265,000,  or 6.7%, for the three months ended
June 30, 1999  compared to the same period in 1998.  The increase was  primarily
due to increased advertising costs and the purchase of new forms and supplies in
connection with the merger of the Company's two subsidiary banks in April.

Results of Operations for the Six Months ended June 30, 1999

Net income was $2,622,000,  or $.73 per share,  for the first six months of 1999
as compared to $2,188,000,  or $.61 per share,  for the same period in 1998. The
$434,000 increase in net income represents a 19.8% increase over the same period
in the previous year while the earnings per share increase of $.12  represents a
19.7% increase over the comparable period. The return of average assets improved
to 1.07% from 0.99% while return on average equity improved to 10.18% from 8.76%
when  comparing  the six  months  ended 1999 to the  comparable  period in 1998.
Although the net interest margin  declined  slightly from 4.63% on June 30, 1998
to 4.60% on June 30, 1999, a $52.8 million increase in average earning assets in
the first six months of 1999 as compared to the same period in 1998  contributed
substantially to a $929,000, or 10.1%, increase in net interest income.

The Company  increased  its  provision  for loan loss expense by $152,000 in the
first six months of 1999 compared to the comparable period in 1998 in connection
with continued  growth of loans. Net loan losses declined  $152,000,  or 41%, to
$215,000  for the six month  period  ended June 30, 1999 as compared to the same
period in 1998. Non-performing assets as a percent of total assets were 0.36% at
June 30, 1999, compared to 0.34% on June 30, 1998.

Non-interest income of $2,127,000 for the first half of 1999 was up $212,000, or
11.1%,  as  compared  to the  first  half of  1998.  Trust  department  revenues
increased 20.7% and service  charges on deposit were up 15.7%.  During the first
six months of 1999,  the Company  took gains on the sales of  securities  in the
amount of $127,000.

Non-interest expense increased $375,000,  or 4.8%, for the six months ended June
30,  1999 as compared to the same  period in 1998.  Advertising,  supplies,  and
communication expenses increased by $381,000, or 57%, compared to the first half
of 1998 as a result of the merger of the banks.  These  expenses are expected to
decline significantly in the second half following one time promotions and costs
associated with the merging of the banks.

Financial Condition

Total assets  increased  $19,910,000,  or 4.2%, to $491,606,000 at June 30, 1999
from  $471,705,000 at December 31, 1998. For the six months ended June 30, 1999,
total  loans  net  of  unearned  discount  increased  $8,247,000,  or  3.2%,  to
$261,543,000.  Substantially  all of the  loan  growth  occurred  in the  second
quarter as management's  commitment to merger related  activities eased. A focus
on commercial and indirect auto lending during the quarter was  responsible  for
the loan  growth.  Investment  securities  as of June 30,  1999 in the amount of
$200,071,000 were up $27,834,000,  or 16%, since December 31, 1998.  Deposits as
of June 30, 1999 increased  $13,567,000,  or 3.3%, compared to year-end.  During
the first six months of 1999,  the Company  moved from a federal funds sold to a
borrowing   position  with   borrowings   matched   against  certain  loans  and
investments. Shareholders' equity at June 30, 1999 was $50,538,000, or 10.3%, of
assets.  During the first six  months of 1999 the  Company's  retained  earnings
increased  undivided  profits  by  $1,364,000.  Rising  market  interest  rates,
resulting from Federal  Reserve Board  actions,  reduced the market value of the
Company's available for sale investment securities,  thereby contributing to the
decrease  in  the   Accumulated   Other   Comprehensive   Income   component  of
shareholders' equity by $1,994,000.

Other Information

On July 19, 1999, the Company opened a downtown Syracuse, New York branch office
which is designed as a business  banking center to provide  banking,  trust, and
investment  services to business  customers.  The branch will also have  limited
hours for consumer banking  transactions.  The Company is presently  negotiating
the  purchase or lease of three  other  Syracuse  area  locations  suitable  for
additional branch expansion scheduled for year-end 1999.

In December 1998,  the Oneida Indian Nation ("The Nation") and the U.S.  Justice
Department filed motions to amend a longstanding  claim against the State of New
York to include a class of 20,000  unnamed  defendants  who own real property in
Madison  and  Oneida  Counties.  If the  motion is  granted  to amend the claim,
litigation  could involve  assets of the Company.  On March 26, 1999, the United
States  District  Court  heard  arguments  on the  matter and has  reserved  its
decision pending a negotiated  settlement of the matter by the State of New York
and The Nation.  The Nation has  indicated  that the purpose of the legal action
currently  being  undertaken  is to force the State of New York to  negotiate an
equitable  settlement  of their  claim  which was ruled on by the United  States
Supreme  Court in favor of The  Nation  over 13 years ago.  Management  believes
that,  ultimately,  the  State of New York  will be held  responsible  for these
claims and this matter will be settled without adversely impacting the Company.

Impact of the Year 2000

The Company has  completed  its  testing  and  implementation  phases of its Y2K
program  and  believes  that it has placed  into  service all of the systems and
equipment  necessary to reduce the Y2K risk to a minimum. In certain situations,
the  Company  has  relied on third  party  information  which may be  inaccurate
because it is  unverifiable  by the Company.  During the quarter  ended June 30,
1999,  the  Company  completed  the  development  of  its  Business   Resumption
Contingency  Plan  which  has  established  contingencies  for all  its  mission
critical  systems,  and procedures for all of the bank's  operating and customer
service  departments  in the event of Y2K related system  failures.  A Liquidity
Contingency Plan, which includes consideration of customers year-end cash needs,
has been completed and approved by the Board of Directors. The Company continues
to monitor its commercial  loan portfolio and evaluates its new commercial  loan
business to insure  that  customer's  exposure  to Y2K risks will not  adversely
affect the quality of the loan portfolio. The current portfolio Y2K related risk
is  considered  to be low. The Company is  continuing  a customer Y2K  awareness
program throughout the balance of the year, to build and maintain  confidence in
the bank's state of readiness  and ability to provide  service  through the date
change  period.  The  Company's  Y2K  plans are  under  continual  review by its
internal auditors and regulators.

Total  costs for the Y2K  renovation  project are  expected to be  approximately
$150,000.  Costs have been  expensed  throughout  1998 and 1999 and the  Company
plans to  continue  to  expense  any  remaining  Y2K  related  costs as they are
incurred.

Subsequent Events

On July 21, 1999, the Company  announced that its Board of Directors  authorized
the repurchase of up to 300,000 shares of its common stock, or approximately 8.3
percent of the Company's outstanding common stock. The shares may be repurchased
from time-to-time, in accordance with applicable securities laws, in open-market
transactions or privately negotiated transactions over the course of the next 12
months.   The  shares  will  be  purchased  at  prevailing  market  prices  from
time-to-time during the repurchase period depending upon market conditions.

Repurchased   shares  will  become  treasury  shares  and  may  be  reissued  as
appropriate in the future in connection with the Company's dividend reinvestment
plan, stock option plan, or other corporate purposes such as acquisitions.

ITEM 3.  Quantitative and Qualitative Disclosures About Market Risk

The  Company's  market risk arises  principally  from  interest rate risk in its
lending,  deposit and borrowing  activities.  Management  actively  monitors and
manages its interest rate risk exposure using a computer  simulation  model that
measures the impact of changes in interest rates on its interest  income.  As of
June 30, 1999,  an  instantaneous  200 basis point  increase in market  interest
rates was  estimated to have a negative  impact of 4.6% on net  interest  income
over the next twelve month  period,  while a 200 basis point  decrease in market
interest rates was estimated to have a negative impact of 1.3% on the bank's net
interest income. Computation of the prospective effects of hypothetical interest
rate changes are based on numerous  assumptions,  including  relative  levels of
market interest rates,  loan  prepayments and deposit rate and mix changes,  and
should not be relied upon as indicative of actual results.


PART II. OTHER INFORMATION

ITEM 1.  Legal Proceedings
              Not applicable.

ITEM 2.  Changes in Securities
              Not applicable.

ITEM 3.  Defaults Upon Senior Securities
              Not applicable.

ITEM 4.  Submission of Matters to a Vote of Securities Holders

              The Company held its Annual Meeting of  Shareholders  on April 28,
              1999  (the  "Meeting").  At the  Meeting,  each  of the  following
              persons were elected as Class I director whose term will expire at
              the 2002 Annual Meeting of Shareholders:


                                       FOR           WITHHELD        NON-VOTES

            David R. Alvord          3,027,581        28,626          676,417

            Donald S. Ames           3,027,861        28,346          676,417

            John W. Bailey           3,027,861        28,346          676,417

            Peter M. Dunn            3,027,581        28,626          676,417

            David P. Kershaw         3,027,581        28,626          676,417

            Garrison A. Marsted      3,027,095        29,112          676,417

            David J. Taylor          3,027,861        28,346          676,417



ITEM 5.  Other Information
              Not applicable.

ITEM 6.  Exhibits and Reports on Form 8-K

         a) Exhibits required by Item 601 of Regulation S-K:

          Exhibit No.     Description

          3.1  Amended and Restated Certificate of Incorporation of the
               Company (1)

          3.2  Amended and Restated Bylaws of the Company (1)

          10.1 Directors Compensation Deferral Plan of the Company (2)

          27   Financial Data Schedule (2)


          (1)  Incorporated  herein by  reference  to the exhibit  with the same
               number to the  Registration  Statement on Form S-4  (Registration
               No.   333-62623)  of  the  Company   previously  filed  with  the
               Securities  and  Exchange  Commission  on  August  31,  1998,  as
               amended.

          (2)  Filed herewith.


         b)  Reports on Form 8-K

             Not Applicable.


<PAGE>

                                     SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                          ALLIANCE FINANCIAL CORPORATION



DATE August 13, 1999                        /s/  David R. Alvord
    -----------------------                 -----------------------------------
                                            David R. Alvord, President & Co-CEO



DATE August 13, 1999                        /s/ David P. Kershaw
    -----------------------                 -----------------------------------
                                            David P. Kershaw, Treasurer & CFO


<PAGE>


                            EXHIBIT 10.1


                   Alliance Financial Corporation
                Directors Compensation Deferral Plan
                           April 20, 1999


1.       Purpose

           The purpose of this plan is to provide the option to each Director to
           defer all or any portion of his/her  Director's  fees  received  from
           Alliance Financial  Corporation(the  Company) and its subsidiaries or
           affiliates  on the terms,  and  subject to the  conditions  set forth
           herein.

2.       Definitions

          The  following  terms  shall  have the  meanings  set forth  below for
          purposes of this Plan;

          A.   Beneficiary  - The person or entity  designated  by a Director to
               receive payment of such  Director's  Reserve Account in the event
               of such Director's  death prior to the payment to the Director of
               all amounts  credited  to such  Reserve  Account.

          B.   Board - The Board of Directors of the Company,  its  subsidiaries
               or affiliates.

          C.   Book Value - Book value per share is defined as the  addition  of
               the Capital,  Surplus,  and Undivided  Profits  components of the
               Company's  Shareholder's  Equity  divided by the Company's  total
               shares outstanding less Treasury Stock.

          D.   Committee - The Executive Committee of the Board.

          E.   Director - A member of the Board, active or emeritus.

          F.   Director's  Fees - Any  compensation  payable to a  Director  for
               services rendered to the Company, its subsidiaries or affiliates,
               including  fees payable for services as a member of any committee
               of the Board,  and any fees paid for services in other capacities
               as approved by the Board.

          G.   Plan - This Alliance Financial Corporation Directors Compensation
               Deferral Plan, as herein set forth.

          H.   Reserve  Account - An account  established  and maintained by the
               Company in the name of a Director who has elected to  participate
               in this Plan on the terms and subject to the conditions set forth
               herein.

3.       Administration of the Plan

         This Plan shall be  administered  by the Committee.  Each member of the
         Committee shall be eligible to participate in the Plan.  Subject to the
         provisions  of this Plan,  the  Committee  shall have sole and complete
         authority to (a)  determine  all questions of fact that may arise under
         this Plan;  (b) interpret this Plan; (c) establish and revise rules and
         regulations  relating to this Plan; (d) employ attorneys,  consultants,
         accountants  or other persons (upon the advice,  opinions or valuations
         of whom the Committee  shall be entitled to rely);  (e) take such other
         actions and make such other determinations as the Committee may deem to
         be necessary or advisable for the  administration of the Plan or as may
         be otherwise provided for or permitted hereunder.

         Decisions and  determinations by the Committee shall be final,  binding
         and  conclusive  upon all persons,  including,  but not limited to, the
         Company and its Directors.  Except as otherwise  required by applicable
         law, no member of the Committee shall be liable  personally for any act
         or  failure  to  act  in  connection   with  any  of  the   Committee's
         responsibilities  under this Plan.  To the  extent  not  prohibited  by
         applicable  law, the Company  shall  indemnify  and hold  harmless each
         member of the Committee from all claims for  liability,  loss or damage
         (including  the payment of expenses in  connection  with the defense of
         any  such  claim)  which  result  from  any  act or  failure  to act in
         connection with any of the Committee's responsibilities under this Plan

         The expenses of administering this Plan shall be borne by the Company.


4.       Effective Date; Merger of Existing  Plans.

          A.   This Plan shall become effective April 20,1999, (Effective Date")
               and shall apply to  Director's  Fees earned by any Director on or
               after the  Effective  Date subject to the  election  requirements
               described in Paragraph 5.

          B.   This Plan shall be the  Successor to both First  National Bank of
               Cortland Directors  Compensation  Deferral Plan and Oneida Valley
               Bancshares,    Inc.   Directors    Compensation   Deferral   Plan
               (collectively,  the  ("Predecessor  Plans"),  both of which shall
               merge into this Plan as of April 20, 1999.  The amounts  credited
               to the Directors  accounts in each  respective  Predecessor  Plan
               shall be credited to the Director's  Reserve Account  established
               hereunder, and the Director's rights with respect to such amounts
               shall be determined solely under the terms of this Plan.

          C.   The  amount  credited  to  the  Director's   Reserve  Account  as
               described in  Paragraph  4B above shall be deemed  invested in as
               many shares and fractions thereof of the Company's stock as could
               have been purchased  with the amount  credited if the sales price
               per share of common  stock had been the Book Value (as defined in
               this Plan) as of March 31, 1999.

5.       Operation of This Plan

          A.   Election of Directors to Participate:

               Each nominee for election as a Director and any present  Director
               may elect, by notice to the Company, to defer receipt of all or a
               portion of his/her  Director's  Fees payable  subsequent  to such
               election.  Each nominee for election as a Director  shall make an
               election to defer and shall  complete the Deferral  Election Form
               within 30 days  following  his/her  election  to the Board.  (See
               Exhibit A Deferral Election Form)

          B.   Continuation of Election:

               Once a Director has made an election to  participate  in the Plan
               and has given  instructions  with respect to the matters referred
               to  herein,   such  election  shall  remain  in  effect  for  all
               Director's Fees received by such Director  subsequent to the time
               such Director's  initial  election is made,  unless such Director
               amends or terminates  such election or instruction by a notice to
               the Company. A Director may amend his/her election to participate
               in this Plan on an annual  basis only by providing to the Company
               a completed  Deferral Election Form between January 1 and January
               31  each  year.  Any  such  amendment  or  termination  shall  be
               applicable only prospectively to Director's Fees earned following
               the time such  notice is given to the  Company,  and  (except  as
               expressly  permitted  herein)  shall not affect such  election or
               instructions   insofar  as  they   relate  to   Director's   Fees
               theretofore  earned,  and shall  not  affect  amounts  previously
               credited to such Director's Reserve Account.

               No Director  may amend or  terminate  his/her  instructions  with
               respect to the method or time of payment of amounts  credited  to
               his/her  Reserve  Account,  except  that a  Director  may  change
               his/her Beneficiary at any time prior to the Director's death.

          C.   Establishment of the Reserve Account

               The Company shall establish and maintain a Reserve Account in the
               name of each  Director  who elects to  participate  in this Plan.
               Upon a Director's election to defer receipt of all or any portion
               of  his/her  Director's  Fees,  the  Company  shall  credit  such
               deferred amounts to such Director's Reserve Account on the day on
               which such  Director's  Fees would  otherwise  be payable to such
               Director.

               Credit to the Reserve  Account  shall be deemed to be invested in
               as many  shares and  fractions  thereof of the  Company's  common
               stock as could have been purchased with the amount  deferred,  if
               the  sales  price of a share of  common  stock  had been the Book
               Value (as defined in this  agreement)  of such share for the year
               end  preceding  the  date  of the  deferral.  The  Company  shall
               maintain  records for each  Director's  Reserve Account and shall
               record the number of shares that could have been  purchased  with
               each amount deferred.

               The Company  shall also  credit the  Director's  Reserve  Account
               additional  amounts  equivalent to the number of whole shares and
               fractions  thereof  which could be  purchased  at Book Value with
               dividends  declared  and  paid  on the  Company's  common  stock.
               Dividend credits shall continue to accrue to a Director's Reserve
               Account until the date selected by the Director for full payment,
               the  commencement  of  installment  payments,  or the  Director's
               death, whichever event first occurs.

               No provision of this Plan,  including  the credity of shares to a
               Director's  Reserve  Account,  shall  entitle the Director to any
               shares of Company common stock nor to any voting, pre-emptive, or
               other rights of a shareholder of Company common stock.

               On the date  selected by the  Director  for  payment  pursuant to
               Section 5E of the Plan or upon his/her sooner death,  the Reserve
               Account  shall  be  valued  by  multiplying  the  number  of  the
               Company's common shares and fractions  thereof in such account by
               the  Book  Value  of  the  Company's   common  stock  as  of  the
               immediately  preceding  year end, and the amount,  so calculated,
               shall represent the Directors entitlement, provided however, that
               in no event  shall the  Director's  entitlement  be less than the
               aggregate of his/her  Director's Fees actually deferred from time
               to time. Coincident with the foregoing event, the dividend credit
               to the  Director's  Reserve  Account  shall cease and the account
               will  receive a monthly  interest  credit based on the bank's one
               year  certificate  of deposit rate, in effect as of the first day
               of each year, until the final payment from the account is made.

          D.   Instructions With Respect to Deferral:

               A Director who elects to  participate in this Plan shall have the
               right to give  instructions  to the Company  with  respect to the
               following matters:

               1.   The  percentage  of  Director's  Fees to be deferred.  ( See
                    Exhibit A Deferral Election Form)

               2.   The dates and terms on which amounts credited to the Reserve
                    Account shall be paid. (See Exhibit B Payment Election Form)

               3.   The identity of the  Beneficiary  and the terms and dates on
                    which  the  Beneficiary   shall  be  paid.  (See  Exhibit  C
                    Beneficiary Designation Form)

          E.   Payments Under This Plan:

               Upon the  Director's  retirement or other  termination of his/her
               status as a member of the Board , the Director  shall be entitled
               to receive payment of his/her Reserve Account as follows:

               i.   Upon the  Director's  termination  as a member of the Board,
                    the Director  shall be paid over a period of ten (10 ) years
                    in  substantially  equal annual  amounts.  Payments shall be
                    made on the  first day of the  second  month  following  the
                    Director's  termination  of  status as a member of the Board
                    and on each ensuing anniversary of such initial payment date
                    during  the ten year  term.  The  amount  to be paid on each
                    payment date shall be determined by multiplying  the balance
                    credited to the Director's  Reserve  Account as of such date
                    by a  fraction,  the  numerator  of which is one (1) and the
                    denominator  of which is the number of years left in the ten
                    year term.

               ii.  At the election of the Director, to be made and delivered to
                    the Company no later than the end of the calendar year prior
                    to the Director's  termination as a member of the Board, all
                    of the Director's Reserve Account shall be payable in a lump
                    sum  within  thirty  (30)  days  after  termination  of  the
                    Director's  status as a member of the  Board,  and,  if paid
                    later,  shall  continue to earn interest as provided in this
                    Plan until the date of actual payment.

               iii. The  Director  shall have the option to defer  payment for a
                    period of up to five (5) years after termination as a member
                    of the Board by an  election  made in  writing no later than
                    December 31 of the calendar year prior to termination.  Such
                    election  may be made only with the  written  consent of the
                    Committee.  The election  shall state the  specific  date on
                    which  payment  shall  commence,  and whether death prior to
                    such date will cause the payment of the deferred payments to
                    earlier commence. In the event of any deferral made pursuant
                    to this  subparagraph,  interest shall continue to accrue on
                    the unpaid balance as provided in Paragraph 5C of this Plan.

               iv.  If a Director  shall die before any or all amounts  credited
                    to the Reserve  Account shall have been paid, the Director's
                    Beneficiary designated in Exhibit "C" to this Plan or, if no
                    Beneficiary  is designated or if none survives the Director,
                    the Director's estate, shall receive the amounts credited to
                    the Director's  Reserve Account in accordance with Paragraph
                    5Ei  of  this  Plan;   however,   at  the  election  of  the
                    Beneficiary  with the consent of the  Committee,  the amount
                    credited to the Director's  Reserve Account shall be paid to
                    the Beneficiary in one lump sum.

                    If any person who  becomes  entitled  to payment  under this
                    Plan  is a  minor,  or is,  in the  sole  discretion  of the
                    Committee,  unable to care for his or her affairs,  then any
                    payment  due to be paid to such  person  shall  be paid to a
                    duly   appointed   guardian,   committee   or  other   legal
                    representative.   If  no  such   representative   has   been
                    appointed,  then payment may be made, in the sole discretion
                    of the Committee,  to a spouse,  child,  parent,  brother or
                    sister, or any other person incurring  expenses for the care
                    of, or on behalf of, the person  otherwise  entitled to such
                    payment.  Any payment  under this  paragraph  shall,  to the
                    extent  of such  payment,  be a  complete  discharge  of the
                    liabilities of the Company under this Plan.

               v.   No  Director  shall  have any  right to  commute,  encumber,
                    pledge,  sell,  assign,  hypothecate,  transfer or otherwise
                    dispose  of the right to  receive  payments  under this Plan
                    except by will or by the laws of descent  and  distribution.
                    All  payments  hereunder  and rights  thereto are  expressly
                    declared to be non-assignable.

6.       Amendment or Termination of the Plan

          The Board  may  amend,  suspend  or  terminate  this Plan at any time;
          provided,  however,  that no amendment,  suspension or  termination of
          this Plan shall adversely affect the rights of a Director with respect
          to 1) the amounts then credited to his/her Reserve Account,  nor 2) an
          election  or  instruction  previously  made or given  by the  Director
          hereunder with respect to such amounts,  unless such Director consents
          in  writing   thereto,   or  unless  such  amendment,   suspension  or
          termination is required by applicable law.

7.       Nonalienation of Benefits

         No right or benefit  under this Plan shall be subject to  anticipation,
         alienation,  sale, assignment,  pledge,  encumbrance, or charge and any
         attempt to anticipate,  alienate,  sell, assign,  pledge,  encumber, or
         charge the same shall be void. No right or benefit  hereunder  shall in
         any manner be subject to the debts,  contracts,  and/or  liabilities of
         the  Director,  his/her  beneficiary,  or the estate of either.  If the
         Director  hereunder  shall  become  bankrupt or attempt to  anticipate,
         alienate,  sell,  assign,  pledge,  encumber,  or  charge  any right or
         benefit  hereunder,   then  such  right  or  benefit  shall  cease  and
         determine, and the Company shall have no further liability hereunder.

8.       Unsecured Creditor

         Nothing  contained  in this Plan and no action  taken  pursuant  to the
         provisions  of this  Plan  shall  create  or be  construed  to create a
         fiduciary  relationship  between the Company and the Director,  his/her
         designated Beneficiary,  or any other person, nor shall the Director or
         any designated  Beneficiary  have any preferred claim on, any title to,
         or any  beneficial  interest  in,  the  assets  of the  Company  or the
         payments  deferred  hereunder  prior  to the  time  such  payments  are
         actually paid to the Director  pursuant to the terms hereof.  This Plan
         constitutes  a mere  promise  by the  Company  to pay  benefits  in the
         future.   To  the  extent  that  the   Director,   his/her   designated
         Beneficiary,  or any person  acquires a right to receive  payments from
         the Company  under this Plan,  such right shall be no greater  than the
         right of any unsecured general creditor of the Company.

9.       No Employment Contract

          This Plan shall not be deemed to  constitute a contract of  employment
          between the parties hereto.

10.      Binding Effect

         This Plan shall be binding upon and inure to the benefit of the Company
         and  any  successor  of  the  Company,   including  any  person,  firm,
         corporation,  or other  business  entity which at any time,  by merger,
         consolidation,  purchase,  or otherwise,  acquires all or substantially
         all of the stock,  assets,  or  business of the  Company,  and shall be
         binding  upon  the  Director  and  the  Director's  heirs,   executors,
         administrators, successors, and assigns.

11.      Governing Law

         This Plan shall be governed by and  construed  in  accordance  with the
         laws of the  State of New  York,  except to the  extent  superceded  by
         federal law.

12.      Severability

         In the event the Plan is determined by the Internal  Revenue Service to
         be ineffective  with regard to the deferral of the  Director's  income,
         and such  determination is  administratively  finalized,  those amounts
         which  would be  treated  as  taxable  income at the time of such final
         determination  shall  be  paid  to the  Director.  All  other  benefits
         deferred  hereunder,  and such amounts as may be subsequently  credited
         thereto, shall be paid pursuant to Paragraph 5E hereof.

13.      Withholding

         The Company shall be entitled to reduce any payment to be made pursuant
         to this Plan by an amount which the Company  deems  necessary to comply
         with any federal or state withholding requirements.

14.      Nature of Benefits

         It is the  specific  intent of the  parties  to the Plan that  benefits
         provided  under this Plan are  pursuant to a plan which is unfunded and
         is  exempt  from the  participation,  vesting,  funding  and  fiduciary
         responsibilities  of  Title I of  ERISA  and that  this  Plan  shall be
         construed accordingly.

15.      Capitalization Changes

          In the event that:

               i.   the number of  outstanding  shares of the  Company's  common
                    stock shall be changed by reason of split-ups,  combinations
                    of shares, recapitalizations,  stock dividends or otherwise,
                    or,


               ii   The  Company's  common  stock  shall  be  converted  into or
                    exchanged  for  other  shares  as a  result  of any  merger,
                    consolidation, sale of assets or other recapitalization, the
                    number of the Company's  shares and  fractions  thereof then
                    credited to the  Reserve  Account of any  Director  shall be
                    adjusted appropriately so as to reflect such change.

               In the event that on or after April  20,1999,  20 percent or more
               of the  Company's  common stock is acquired by a single entity or
               person, or a group of related entities or persons,  the number of
               share  equivalents held in a Director's  Reserve Account shall be
               valued by  multiplying  the  number of the  Company's  shares and
               fractions  thereof  by  the  market  value  of  such  shares  and
               fractions   as  of  the  date  of  which  such   acquisition   is
               consummated.

               The value,  as thus  computed  using the market  value  approach,
               shall be compared with the value, calculated as of the same time,
               using the book value (as of the  immediately  preceding year end)
               approach as described  in Section 5, and with the dollar  amounts
               actually  deferred  by the  Director,  and  payment  based on the
               highest  of such  values  shall  be  made as soon as  practicable
               thereafter in cash,  notwithstanding  any other provision of this
               agreement.

               For purposes of this Section, market value shall mean:

                    i.   if the principal  market for the  Company's  stock is a
                         national securities  exchange,  the last sale price per
                         share of common  stock on such  exchange at the time of
                         computation;

                    ii.  if the  principal  market  for the  Company's  stock is
                         other than on an  exchange  and bids and offers for the
                         stock  are  reported  in the  National  Association  of
                         Securities   Dealers   Automated    Quotations   System
                         (Nasdaq),   the  mean   between  the  highest   current
                         independent  bid price per share and the lowest current
                         independent asked price per share reported on " Level 2
                         " of Nasdaq at the time of computation;

                    iii. if the principal  market for the stock is other than on
                         an  exchange  and bids and offers for the stock are not
                         reported  in  Nasdaq,  the  mean  between  the  highest
                         current  independent bid price per share and the lowest
                         current independent asked price per share determined on
                         the  basis  of  reasonable   inquiry  at  the  time  of
                         computation.


<PAGE>


                           Alliance Financial Corporation
                           Director's Compensation Deferral Plan


                           Deferral Election Form



     Pursuant  to the terms of the  Alliance  Financial  Corporation  Director's
Compensation  Deferral  Plan  between  the  undersigned  Director  and  Alliance
Financial  Corporation dated the ________ day of _______,______,  I hereby elect
to defer _______% of Director's Fees that are payable to me. This election is to
apply  to  Director's  Fees  payable  to me  until I  revoke  this  election  in
accordance with the terms of this Plan.

     Please  deposit  the cash  portion of any  Director's  Fees to my  Alliance
Bank,N.A. checking/savings account number _________.

Dated _________________                               _________________________
                                                               Director


Accepted this _______ day of

- ------------, --------------

Alliance Financial Corporation


By:___________________________



                                      Exhibit A


<PAGE>


                           Alliance Financial Corporation
                           Directors Compensation Deferral Plan

                           Payment Election Form



     This  election  form is to be completed in  accordance  Paragraph 5E of the
Plan.


     The undersigned  Director  hereby directs that amounts  credited to his/her
Reserve  Account  shall be paid to the  Director  as set forth in the  following
manner:


1. Installments over 10 years in accordance with Paragraph 5Ei.

2. Lump sum in accordance with Paragraph 5Eii.

3. Deferral payment in accordance with Paragraph 5Eiii.


     In the event of a Director's  death before  payment(s) has (have) begun, or
     in the event of a Director's  death before all payments have been made, the
     balance  in the  Reserve  Account  shall  be paid to the  Director's  named
     primary or contingent beneficiaries in accordance with Paragraph 5Eiv.


Dated _________________                               _________________________
                                                               Director


Accepted this _______ day of

- ------------, --------------

Alliance Financial Corporation


By:___________________________



                                      Exhibit B


<PAGE>


                           Alliance Financial Corporation
                           Directors Compensation Deferral Plan

                           Beneficiary Designation Form

     The undersigned Director,  ________________________,  hereby designates the
following  person(s) as beneficiary to receive all amounts payable  following my
death under the terms of the Directors Compensation Deferral Plan between myself
and  Alliance  Financial  Corporation  dated the _______  day of  _____________,
________.


          1.   ______________________________________


          2.   ______________________________________


          3.   ______________________________________

If the above named beneficiary  predeceases me or dies prior to receiving all of
the remaining  benefits due from my Reserve  Account,  the  following  person(s)
named as contingent beneficiaries shall receive all such remaining benefits.


          1.   _______________________________________


          2.   _______________________________________


          3.   _______________________________________



Dated _________________                               _________________________
                                                               Director


Accepted this _______ day of

- ------------, --------------

Alliance Financial Corporation


By:___________________________



                                      Exhibit C



<TABLE> <S> <C>


<ARTICLE>                                            9
<CIK>                         0000796317
<NAME>                        ALLIANCE FINANCIAL CORPORATION
<MULTIPLIER>                                   1,000

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-END>                                   JUN-30-1999
<CASH>                                          17,448
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    189,438
<INVESTMENTS-CARRYING>                          10,633
<INVESTMENTS-MARKET>                            10,633
<LOANS>                                        261,543
<ALLOWANCE>                                      3,260
<TOTAL-ASSETS>                                 491,606
<DEPOSITS>                                     427,161
<SHORT-TERM>                                     9,200
<LIABILITIES-OTHER>                              4,707
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                         7,282
<OTHER-SE>                                      43,256
<TOTAL-LIABILITIES-AND-EQUITY>                 491,606
<INTEREST-LOAN>                                 11,024
<INTEREST-INVEST>                                5,596
<INTEREST-OTHER>                                   325
<INTEREST-TOTAL>                                16,945
<INTEREST-DEPOSIT>                               6,616
<INTEREST-EXPENSE>                               6,802
<INTEREST-INCOME-NET>                           10,143
<LOAN-LOSSES>                                      475
<SECURITIES-GAINS>                                 127
<EXPENSE-OTHER>                                  8,146
<INCOME-PRETAX>                                  3,649
<INCOME-PRE-EXTRAORDINARY>                       3,649
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,622
<EPS-BASIC>                                     0.73
<EPS-DILUTED>                                     0.73
<YIELD-ACTUAL>                                    4.59
<LOANS-NON>                                        989
<LOANS-PAST>                                       531
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                  3,372
<ALLOWANCE-OPEN>                                 3,001
<CHARGE-OFFS>                                      304
<RECOVERIES>                                        88
<ALLOWANCE-CLOSE>                                3,260
<ALLOWANCE-DOMESTIC>                             3,260
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission