ALLIANCE FINANCIAL CORP /NY/
10-K, 2000-03-28
NATIONAL COMMERCIAL BANKS
Previous: PHOENIX STRATEGIC EQUITY SERIES FUND, DEFS14A, 2000-03-28
Next: PROVIDIAN LIFE & HEALTH INSURANCE CO SEPARATE ACCOUNT I, 24F-2NT, 2000-03-28




                      SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC  20549

                                    FORM 10-K

         [X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                          SECURITIES EXCHANGE ACT OF 1934
                    For the fiscal year ended December 31, 1999
                                              -----------------

                                      OR

         [  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                           SECURITIES EXCHANGE ACT OF 1934
                  For the transition period from        to
                                                 ------   ------

                          Commission file number 0-15366
                                                 -------

                          ALLIANCE FINANCIAL CORPORATION
                          ------------------------------
              (Exact name of Registrant as specified in its charter)

State of incorporation: New York
                        --------
I.R.S. Employer Identification No.: 16-1276885
                                    ----------
Address of principal executive offices: 65 Main Street, Cortland, NY  13045
                                        -----------------------------------

Registrant's telephone number including area code: (607) 756-2831
                                                   --------------
Securities registered pursuant to Section 12(b) of the Act: None
                                                            ----
Securities  registered pursuant to Section 12(g) of the Act: Common Stock, $1.00
par value.

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                    Yes  X                       No
                        ---                        ---

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The  aggregate  market value of the voting stock held by  non-affiliates  of the
Registrant on March 15, 2000 was $69,101,666.

The number of shares  outstanding of the Registrant's  common stock on March 15,
2000: 3,505,861 shares.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the proxy statement for the annual  shareholders  meeting to be held
May 2, 2000 (the "Proxy Statement"), are incorporated by reference in Part III.

Page 1 of 56. Exhibit Index is located on Page 53.


<PAGE>


                                     TABLE OF CONTENTS

                                  FORM 10-K ANNUAL REPORT
                                    FOR THE YEAR ENDED
                                     DECEMBER 31, 1999
                              ALLIANCE FINANCIAL CORPORATION

                                                                        Page
PART I

         Item 1.  Business                                                3
         Item 2.  Properties                                              5
         Item 3.  Legal Proceedings                                       6
         Item 4.  Submission of Matters to a Vote of Security Holders     6


PART II

         Item 5.  Market for the Registrant's Common Stock and
                   Related Shareholder Matters                            7
         Item 6.  Selected Financial Data                                 8
         Item 7.  Management's Discussion and Analysis of Financial
                   Condition and Results of Operations                    9
         Item 7A. Quantitative and Qualitative Disclosures About
                   Market Risk                                           28
         Item 8.  Financial Statements and Supplementary Data            30
         Item 9.  Changes In and Disagreements with Accountants on
                   Accounting and Financial Disclosure                   53


PART III

         Item 10. Directors and Executive Officers of the Registrant     53
         Item 11. Executive Compensation                                 53
         Item 12. Security Ownership of Certain Beneficial Owners and
                   Management                                            53
         Item 13. Certain Relationships and Related Transactions         53


PART IV

         Item 14. Exhibits, Financial Statement Schedules and Reports
                   on Form 8-K                                           53



<PAGE>


PART I

This Annual Report on Form 10-K contains certain forward-looking statements with
respect to the  financial  condition,  results of  operations  and  business  of
Alliance  Financial  Corporation  and  its  subsidiary.   These  forward-looking
statements  involve  certain  risks and  uncertainties.  Factors  that may cause
actual  results  to  differ   materially   from  those   contemplated   by  such
forward-looking  statements include, among others, the following  possibilities:
(1)  expected  cost  savings from the merger  described  herein  cannot be fully
realized  or cannot be  realized  as quickly  as  anticipated;  (2) the  planned
expansion into the Syracuse  market is not completed on schedule or on budget or
the new branches do not attract the  expected  loan and deposit  customers;  (3)
competitive pressure in the banking industry increases significantly;  (4) costs
or  difficulties  related to the integration of the businesses of Cortland First
Financial  Corporation  and Oneida  Valley  Bancshares,  Inc.  are greater  than
expected;  (5) changes in the interest  rate  environment  reduce  margins;  (6)
general economic conditions, either nationally or regionally, are less favorable
than  expected,  resulting in, among other  things,  a  deterioration  in credit
quality; (7) changes occur in the regulatory  environment;  (8) changes occur in
business  conditions  and  inflation;  and (9) changes  occur in the  securities
markets.

Item 1 -- Description of the Business

General
Alliance Financial Corporation ("Company") is a New York registered bank holding
company  formed on November 25, 1998 as a result of the merger of Cortland First
Financial   Corporation  and  Oneida  Valley   Bancshares,   Inc.,   which  were
incorporated in May 30, 1986 and October 31, 1984, respectively.  The Company is
the parent holding company of Alliance Bank, N.A. (the "Bank"), which was formed
as the result of a merger of First  National  Bank of Cortland and Oneida Valley
National  Bank as of the close of business,  April 16, 1999.  Unless the context
otherwise  provides,  references herein to the "Company" mean Alliance Financial
Corporation and the Bank.
     The Company provides  banking  services  through dual  headquarter  offices
located at 65 Main Street, Cortland, NY and 160 Main Street, Oneida, NY, as well
as  through  16  customer  service  facilities  located  in  Cortland,  Madison,
Onondaga, northern Broome, and western Oneida counties.
     At  December  31,  1999,  the Company had 238  full-time  employees  and 27
part-time employees.
     The Bank is a member of the Federal  Reserve  System and the  Federal  Home
Loan Bank  System,  and deposits  are insured by the Federal  Deposit  Insurance
Corporation ("FDIC") up to applicable limits.

Services
The Company offers full service banking with a broad range of financial products
to meet the needs of its commercial,  retail,  government,  and trust customers.
Depository  account services include interest and non-interest  bearing checking
accounts,  money market accounts,  savings accounts,  time deposit accounts, and
individual  retirement  accounts.  The Company's lending  activities include the
making of residential and commercial  mortgage  loans,  business lines of credit
and business term loans,  working  capital  facilities  and accounts  receivable
financing  programs,  as well as installment loans,  student loans, and personal
lines of credit to individuals. Trust and investment department services include
personal  trust,  employee  benefit  trust,  investment  management,  custodial,
financial planning and brokerage services.  The Company also offers safe deposit
boxes,  travelers checks,  money orders,  wire transfers,  collection  services,
drive-in facilities,  automatic teller machines,  24-hour telephone banking, and
24-hour night depositories.

Competition
The Company's business is extremely  competitive.  The Company competes not only
with other commercial banks but also with other financial  institutions  such as
thrifts,  credit  unions,  money market and mutual funds,  insurance  companies,
brokerage firms, and a variety of other companies offering  financial  services.
Supervision  and Regulation The Company is registered as a bank holding  company
under the Bank Holding  Company Act of 1956, as amended  ("BHCA") and as such is
subject to  regulation by the Board of Governors of the Federal  Reserve  System
(the  "Federal  Reserve  Board").  As a  bank  holding  company,  the  Company's
activities and those of its  subsidiaries are limited to the business of banking
and activities  closely related or incidental to banking.  The BHCA requires the
prior  approval of the Federal  Reserve  Board in any case where a bank  holding
company proposes to acquire direct or indirect ownership or control of more than
5% of any class of the voting shares of, or substantially  all of the assets of,
any bank (unless it owns a majority of such bank's  voting  shares) or otherwise
to  control  a bank or to  merge or  consolidate  with any  other  bank  holding
company.  The  BHCA  also  prohibits  a  bank  holding  company,   with  certain
exceptions, from acquiring more than 5% of the voting shares of any company that
is not a bank. The Company is a legal entity separate and distinct from its bank
subsidiary.  The principal  source of the Company's  income is earnings from the
Company's  subsidiary  bank.  Federal laws impose  limitations on the ability of
subsidiary  banks to pay  dividends as  discussed  in the Notes to  Consolidated
Financial  Statements.  Federal  Reserve  Board  policy  requires  bank  holding
companies to serve as a source of financial  strength to their  subsidiary banks
by standing ready to use available  resources to provide  adequate capital funds
to their subsidiary  banks during periods of financial stress or adversity.  The
Federal  Deposit  Insurance  Corporation  Improvement  Act  of  1991  ("FDICIA")
substantially  revised  the  depository   institution   regulatory  and  funding
provisions of the Federal  Deposit  Insurance Act and made  revisions to several
other federal banking statures.  Among other things,  federal banking regulators
are  required  to  take  prompt  corrective  action  in  respect  of  depository
institutions  that do not meet minimum capital  requirements.  FDICIA identifies
the following capital categories for financial  institutions:  well capitalized,
adequately capitalized,  undercapitalized,  significantly undercapitalized,  and
critically undercapitalized. Rules adopted by the federal banking agencies under
FDICIA  provide  that an  institution  is deemed to be well  capitalized  if the
institution has a total risk-based  capital ratio of 10.0% or greater,  a Tier 1
risk-based  ratio of 6.0% or greater,  and a leverage  ratio of 5.0% or greater,
and the  institution  is not  subject to an order,  written  agreement,  capital
directive, or prompt corrective action directive to meet and maintain a specific
level for any capital  measure.  FDICIA imposes  progressively  more restrictive
constraints on operation,  management,  and capital distributions,  depending on
the capital  category in which an  institution  is  classified.  At December 31,
1999, the Company and its subsidiary bank were in the well-capitalized  category
based on the ratios and guidelines noted above.
     The Company's  subsidiary bank is supervised and regularly  examined by the
Office  of  the  Comptroller  of  the  Currency  (OCC).  The  various  laws  and
regulations  administered by the OCC affect corporate  practices such as payment
of dividends, incurrence of debt, and acquisition of financial institutions, and
affect business practices, such as payment of interest on deposits, the charging
of interest on loans, the types of business conducted,  and location of offices.
The Company's  regulators have broad authority to initiate  proceedings designed
to prohibit  its  subsidiary  bank from  engaging in unsafe and unsound  banking
practices.
     On November 12, 1999, the Gramm-Leach-Bliley Act ("Gramm-Leach") was signed
into  law  that  concluded  a decade  of  debate  in the  Congress  regarding  a
fundamental  reformation of the nation's  financial  system. As discussed above,
the activities of bank holding companies have  traditionally been limited to the
business of banking and  activities  closely  related or  incidental to banking.
Effective  March 11, 2000,  Gramm-Leach  will permit bank  holding  companies to
engage  in a  broader  range of  financial  activities  by  electing  to  become
financial  holding  companies,  which may affiliate  with  securities  firms and
insurance companies and engage in other activities that are financial in nature.
Among the activities that will be deemed  "financial in nature",  in addition to
the  traditional  lending  activities,  securities  underwriting,  dealing in or
making a market in securities, are the sponsoring of mutual funds and investment
companies,  insurance  underwriting  and  agency  activities,  merchant  banking
activities,  and  activities  which the Federal  Reserve  Board  considers to be
closely  related to  banking.  A bank  holding  company  may become a  financial
holding  company under the new statute only if each of its  subsidiary  banks is
well capitalized,  is well managed and has at least a satisfactory  rating under
the Community Reinvestment Act. A bank holding company that does not comply with
such  requirement may be required to cease engaging in certain  activities.  Any
bank holding  company that does not elect to become a financial  holding company
remains  subject  to the  current  restrictions  of the  BHCA .  Under  the  new
legislation,  the  Federal  Reserve  Board  serves  as  the  primary  "umbrella"
regulator of financial  holding  companies with supervisory  authority over each
parent  company  and  limited  authority  over  its  subsidiaries.  The  primary
regulator of each  subsidiary of a financial  holding company will depend on the
type of activity conducted by the subsidiary.  At this time, the Company has not
determined whether it will become a financial holding company.


Item 2 -- Properties

The Registrant operates the following branches:

Name of Office   Location                      County        Date Established

Home Office      65 Main Street                Cortland      March 1, 1869
                 Cortland, NY

Canastota        Stroud Street & Route 5       Madison       December 7, 1974
                 Canastota, NY

Cincinnatus      2743 NYS Route 26             Cortland      January 1, 1943
                 Cincinnatus, NY

Groton Avenue    1125 Groton Avenue            Cortland      June 22, 1987
                 Cortland, NY

Hamilton         1 Madison Street              Madison       December 7, 1949
                 Hamilton, NY

Hamilton         38-40 Utica Street            Madison       January 26, 1976
Drive-Up         Hamilton, NY

Manlius          201 Fayette Street            Onondaga      October 19, 1994
                 Manlius, NY

Marathon         14 E. Main Street             Cortland      August 15, 1957
                 Marathon, NY

McGraw           30 Main Street                Cortland      May 1, 1967
                 McGraw, NY

North Main       North Main Street             Madison       September 9, 1966
                 Oneida, NY

One Park Place   300 South State Street        Onondaga      July 19, 1999
                 Syracuse, NY

Oneida           160 Main Street               Madison       December 12, 1851
                 Oneida, NY

Sherrill         628 Sherrill Road             Oneida        April 2, 1954
                 Sherrill, NY

TOPS Plaza       Route 5 and Route 46          Madison       January 7, 1988
                 Oneida, NY

Tully            Route 80 at I-81              Onondaga      January 26, 1989
                 Tully, NY

Whitney Point    2950 NYS Route 11             Broome        April 7, 1994
                 Whitney Point, NY

Wal-Mart         872 NYS Route 13              Cortland      March 10, 1997
(Cortland)       Cortland, NY

Wal-Mart         1294 Lenox Avenue             Madison       July 17, 1996
(Oneida)         Oneida, NY

The  offices in One Park Place,  TOPS  Plaza,  Tully,  Whitney  Point,  and both
Wal-Mart stores are leased. The other banking premises are owned.


Item 3 -- Legal Proceedings

In December 1998,  the Oneida Indian Nation ("The Nation") and the U.S.  Justice
Department filed motions to amend a long outstanding  claim against the State of
New York to include a class of 20,000  unnamed  defendants who own real property
in  Madison  and Oneida  Counties.  If the motion is granted to amend the claim,
litigation  could involve  assets of the Company.  On March 26, 1999, the United
States  District  Court  heard  arguments  on the  matter and has  reserved  its
decision pending a negotiated  settlement of the matter by the State of New York
and the Nation.  As of December 31, 1999,  the matter is still in the process of
settlement.  The Nation has publicly stated that the purpose of the legal action
currently  being  undertaken  is to force the State of New York to  negotiate an
equitable  settlement of their  original  claim which was ruled on by the United
States  Supreme  Court in  favor of The  Nation  over 13 years  ago.  Management
believes  that  ultimately  the State of New York will be held  responsible  for
these claims,  and this matter will be settled without  adversely  impacting the
Company.
     There are no other pending legal proceedings, other than routine litigation
incidental to the business of the  subsidiary  bank, to which the Company or its
subsidiary  bank is a party  or to  which  their  property  is the  subject.  In
management's opinion, no pending action, if adversely decided,  would materially
affect the bank or the Company's financial condition.


Item 4 -- Submission of Matters to a Vote of Security Holders
None



<PAGE>


PART II

Item 5 -- Market for Registrant's Common Stock and Related Shareholders Matters

Common Stock Data:
The common stock of Alliance Financial Corporation (Symbol:  ALNC) is listed for
quoting in the Nasdaq  National  Market.  Market  makers for the stock are Ryan,
Beck & Company (800-342-2325),  Tucker Anthony (800-343-3036),  and First Albany
Corporation (800-336-3245). There were 902 shareholders of record as of December
31, 1999.  The  following  table  presents  stock prices for the common stock of
Alliance  Financial  Corporation  for all of 1999 and the fourth quarter of 1998
(after the merger of  Cortland  First  Financial  Corporation  ("Cortland")  and
Oneida Valley  Bancshares,  Inc.  ("Oneida") in November 1998), and for Cortland
for the first three  quarters of 1998 and the fourth quarter of 1998 (until such
merger).  Dividends  paid in 1998 have been  restated  to reflect  the  combined
dividends of Cortland  and Oneida.  Stock prices below are based on high and low
closing prices for the quarter, as reported on the Nasdaq National Market. These
over-the-counter  market quotations reflect inter-dealer prices,  without retail
mark-up,  mark-down,  or commission  and may not  necessarily  represent  actual
transactions.

1999                    High          Low          Dividend Paid
- ----                  -------       -------        -------------
1st Quarter           $ 25.50       $ 20.00        $ .175
2nd Quarter             21.75         19.50          .175
3rd Quarter             29.50         18.25          .175
4th Quarter             27.63         22.50          .175

1998                    High          Low          Dividend Paid
- ----                  -------       -------        -------------
1st Quarter           $ 29.25       $ 27.00        $ .14
2nd Quarter             29.25         29.25          .14
3rd Quarter             30.50         25.00          .14
4th Quarter             31.25         25.00          .25

The  transfer  agent for the stock is American  Stock  Transfer & Trust  Company
("ASTC"). They can be contacted at the following address:

Registrar and Transfer Agent
American Stock Transfer & Trust Company
40 Wall Street - 46th Floor
New York, NY  10005

Automatic Dividend Reinvestment Plan
This plan is  administered  by ASTC,  as agent.  It offers a convenient  way for
shareholders  to increase  their  investment  in the  Company.  The plan enables
certain  shareholders  to reinvest cash dividends on all or part of their common
stock  in  additional  shares  of the  Company's  common  stock  without  paying
brokerage  commissions or service  charges.  Shareholders  who are interested in
this program may receive a Plan  Prospectus  and  enrollment  card by writing or
calling ASTC Dividend Reinvestment at 1-800-278-4353.


<PAGE>


Item 6 -- Selected Financial Data (Dollars In Thousands, except per-share data)
- ---------------------------------
Five Year Comparative Summary
<TABLE>
<CAPTION>

Assets and Deposits                          1999         1998         1997         1996         1995
                                             ----         ----         ----         ----         ----
<S>                                          <C>          <C>          <C>          <C>          <C>
Loans                                        $282,025     $250,295     $236,484     $231,134     $223,702
Investment Securities                         194,382      172,237      163,338      154,724      149,571
Deposits                                      435,074      413,594      377,927      372,588      360,376
Total Assets                                  519,197      471,705      436,430      428,310      412,808
Trust Dept Assets                             185,972      147,244      145,487      125,833      103,448
  (not included in Total Assets)
Shareholders' Equity                           49,245       51,168       49,750       50,177       47,542
  (Capital, Surplus & Undivided Profits)

Operating Income & Expenses
Total Interest Income                          34,508       32,213       31,791       31,016       30,449
Total Interest Expense                         14,220       13,398       12,984       12,194       12,013
Net Interest Income                            20,288       18,815       18,807       18,822       18,436
Provision for Possible
  Loan Losses                                     975          770          625          633          475
Net Interest Income after
  Provision for Possible
  Loan Losses                                  19,313       18,045       18,182       18,189       17,961
Other Operating Income                          4,558        3,989        3,866        3,387        3,168
Total Operating Income                         23,871       22,034       22,048       21,576       21,129

Salaries & Related Expense                      9,112        8,712        8,206        7,695        7,543
Occupancy & Equipment
  Expense                                       2,587        2,607        2,412        2,265        2,188
Other Operating Expense                         4,926        6,178        4,077        3,828        3,850
Total Operating Expense                        16,625       17,497       14,695       13,788       13,581

Income Before Taxes                             7,246        4,537        7,353        7,788        7,548
Provision for Income Taxes                      1,844        1,104        2,220        2,434        2,410
                                                -----        -----        -----        -----        -----
Net Income                                      5,402        3,433        5,133        5,354        5,138

Per-Share Statistics
Net Income                                   $   1.51     $   0.95     $   1.40     $   1.43     $   1.37
Book Value at Year End                          13.97        14.23        13.82        13.47
                                                                                                    12.67
Cash Dividends Declared                          0.70         0.67         0.88         0.56         0.51

</TABLE>


<PAGE>


Item 7 - Management's Discussion and Analysis of Financial Condition and Results
         of Operation

MANAGEMENT'S DISCUSSION & ANALYSIS OF
THE RESULTS OF OPERATIONS AND FINANCIAL CONDITION

INTRODUCTION
Alliance Financial Corporation (the Company) is a New York Corporation which was
formed in November  1998 as a result of the merger of Cortland  First  Financial
Corporation (Cortland) and Oneida Valley Bancshares,  Inc. (Oneida). The Company
is a bank holding company that merged its two subsidiary  banks,  First National
Bank of Cortland and Oneida  Valley  National  Bank,  forming a new wholly owned
subsidiary,  Alliance Bank,  N.A. as of the close of business on April 16, 1999.
Pursuant  to the terms of the 1998  merger,  each  share of  Cortland  stock was
exchanged  for one share of the  Company's  stock and each share of Oneida stock
was exchanged for 1.8 shares of the Company's  stock.  The merger  constituted a
tax-free  reorganization  and has been  accounted  for as a pooling of interests
under Accounting Principals Board Opinion No. 16.
     The following  discussion and analysis reviews the Company's business,  and
provides  information  that has been restated to include the combined results of
operations and financial condition of Cortland, Oneida, and the subsidiary banks
for the year 1999 and all prior  periods  presented.  Certain  reclassifications
were made to Cortland's and Oneida's prior years financial statements to conform
to the Company's  presentation.  This  discussion  should be read in conjunction
with the consolidated  financial  statements and  accompanying  notes, and other
statistical information included elsewhere in this Annual Report on Form 10-K.

RESULTS OF OPERATIONS
Net income for 1999 was $5.402 million,  or $1.51 per share,  compared to $3.433
million,  or $0.95 per share,  in 1998. The Company's 1999 net income  increased
$1.969  million,  or 57.4%,  and earnings per share  increased  $0.56, or 58.9%,
compared  to 1998  results.  In  connection  with the 1998 merger of the holding
company, a non-recurring charge to 1998 operating expenses of $1.701 million was
recorded,  which  had the  effect of  reducing  net  income  after tax by $1.022
million  and  earnings   per  share  by  $0.28.   Excluding   the   nonrecurring
merger-related  expenses  from the  Company's  1998  results,  1999  net  income
increased $947 thousand,  or 21.3% and earnings per share  increased  $0.28,  or
22.8%.  The success of 1999 earnings  results is  attributable to strong balance
sheet  growth  generating  increases  in net  interest  income,  a  double-digit
increase in  non-interest  income led by trust  department  earnings at a record
level, and a lower rate of increase in operating  expenses  reflecting  positive
results of the merger.

                          Selected Performance Measures

Return on average assets,  return on average equity,  dividend payout and equity
to asset ratios for the years indicated are as follows:

                                             1999     1998      1997
                                             ----     ----      ----
Percentage of net income to
  average total assets                        1.09%    0.74%     1.17%
Percentage of net income to
  average shareholders' equity               10.56%    6.91%    10.25%
Percentage of dividends declared
  to net income                              46.24%   70.20%    62.32%
Percentage of average
  shareholders' equity to
  average total assets                       10.29%   10.95%    11.50%


NET INTEREST INCOME
Net interest income is the Company's  principal  source of operating  income for
payment of overhead and  providing  for possible  loan losses.  It is the amount
that interest and fees on loans,  investments,  and other earning assets exceeds
the cost of deposits and other interest-bearing liabilities.
     Net interest income on a tax equivalent basis increased $1.520 million,  to
$21.501  million  in 1999.  The  growth in net  interest  income  resulted  from
increases in 1999's average earning assets which offset a declining net interest
margin.
     Loans represented the majority of the Company's interest earning assets and
have remained stable at 57% of earning assets over the past two years.  Although
average loans increased $19.312 million in 1999, yields declined 30 basis points
to 8.68%, with lower yields in commercial,  consumer,  and residential  mortgage
loans.  Interest income on loans in 1999 was up $959 thousand, or 4.4%, compared
to 1998.  Average loans in 1998 increased $7.806 million compared to 1997, while
average loan yields declined 19 basis points primarily due to the decline in the
real estate mortgage loan portfolio yields. Interest income on loans was up $235
thousand in 1998 compared to 1997.
     Average  investments  in  1999  increased  by  $27.588  million,  with  tax
equivalent  interest income from investments up $1.702 million compared to 1998.
In comparison,  average investment  securities  increased $4.431 million in 1998
compared to 1997,  with tax  equivalent  interest  income up just $87  thousand.
Interest  income in 1999 from the sale of  federal  funds in the  amount of $433
thousand  declined  $319 thousand  compared to 1998, as the Company  reduced its
average federal funds sold balances throughout the year.
     Tax  equivalent  interest  income for 1999 at $35.721  million,  was $2.342
million  more than  1998,  although  the 1999 tax  equivalent  yield on  average
earning assets was 7.67%, 19 basis points less than 1998. Average earning assets
for 1999 were  $465.581  million,  up  $41.155  million  compared  to 1998,  and
represented  93.6% of total average  assets in 1999.  Average  earning assets in
1998 were 93.5% of total  average  assets.  Asset yields showed  improvement  at
year-end 1999 following three successive 25 basis point increases in the federal
funds rate, the result of Federal Reserve Board action beginning at mid-year.
     During  1999,  average  interest-bearing  liabilities  increased by $41.800
million,   or  12.12%,  to  $386.700  million.   The  cost  of  interest-bearing
liabilities  declined 20 basis  points from 3.88% in 1998 to 3.68% in 1999.  The
Company's interest expense, which is a function of the volume of, and rates paid
for interest bearing liabilities, increased $822 thousand, or 6.14% in 1999. The
increase was primarily a result of volume increases in time deposits, along with
increased   borrowings   primarily  through  the  Federal  Home  Loan  Bank.  By
comparison,  interest  expense  increased $414  thousand,  or 3.19% in 1998 as a
result of  smaller  percentage  increases  in  interest-bearing  demand and time
deposit  balances.   Average  interest-bearing   liabilities  increased  $14.190
million, or 4.29%, in 1998 compared to 1997.
     The  Company's net interest  margin  (federal tax  equivalent  net interest
income divided by average earning assets) declined 9 basis points, from 4.71% in
1998, to 4.62% in 1999.

The following table sets forth information  concerning average  interest-earning
assets  and  interest-bearing  liabilities  and the  yields  and rates  thereon.
Interest income and yield  information is adjusted for items exempt from federal
income taxes and assumes a 34% tax rate. Non-accrual loans have been included in
the average balances. Securities are shown at average amortized cost.



<PAGE>


Average Balances and Net Interest Income

<TABLE>
<CAPTION>
                                                                       Years Ended December 31,
                                                       1999                         1998                          1997
                                                       ----                         ----                          ----

(Dollars In Thousands)                                           Avg.                          Avg.                          Avg.
                                                               Yield/                        Yield/                        Yield/
                                               Avg.   Amt. Of    Rate        Avg.   Amt. of    Rate       Avg.    Amt. Of    Rate
                                            Balance  Interest    Paid     Balance  Interest    Paid    Balance   Interest    Paid
Assets:
Interest-earning assets:
<S>                                        <C>        <C>       <C>      <C>        <C>       <C>     <C>         <C>       <C>
  Federal funds sold                       $  8,260   $   433   5.24%    $ 14,005   $   752   5.38%   $  9,147    $   494   5.40%
  Taxable investment securities             143,671     8,798   6.12%     114,545     7,075   6.18%    117,433      7,440   6.34%
  Nontaxable investment securities           49,689     3,567   7.18%      51,227     3,588   7.00%     43,908      3,136   7.14%
  Loans (net of unearned discount)          263,961    22,923   8.68%     244,649    21,964   8.98%    236,843     21,729   9.17%
                                            -------    ------   -----     -------    ------   -----   --------     ------   -----
Total interest-earning assets               465,581    35,721   7.67%     424,426    33,379   7.86%    407,331     32,799   8.05%
Non-interest-earning assets:
  Other assets                               35,486                       31,078                        30,714
    Less:  Allowance for loan losses         (3,240)                      (2,933)                       (2,980)
Net unrealized (losses) gains on
   available-for-sale portfolio                (560)                       1,229                           225
                                             ------                        -----                         -----
Total                                      $497,267                      $453,800                     $435,290
                                           ========                      ========                     ========

Liabilities and Shareholders' Equity:
Interest-bearing liabilities
  Demand deposits                          $ 64,480   $ 1,042   1.62%    $ 61,228   $ 1,191   1.95%   $ 54,493    $ 1,017   1.87%
  Savings deposits                          148,895     4,632   3.11%     141,285     4,763   3.37%    140,041      4,821   3.44%
  Time deposits                             163,115     7,947   4.87%     140,639     7,346   5.22%    134,710      7,066   5.25%
  Short-term borrowings                      10,210       599   5.87%       1,748        98   5.60%      1,466         80   5.46%
                                            -------    ------   -----     -------    ------   -----    -------     ------   -----
Total interest-bearing liabilities          386,700    14,220   3.68%     344,900    13,398   3.88%    330,710     12,984   3.93%
Non-interest-bearing liabilities:
  Demand deposits                            54,590                        53,675                       49,634
  Other liabilities                           4,803                         5,553                        4.887
  Shareholders' equity                       51,174                        49,672                       50,059
                                             ------                       -------                     --------
Total                                      $497,267                      $453,800                     $435,290
                                           ========                      ========                     ========


Net interest earnings                                 $21,501                       $19,981                       $19,815
                                                      =======                       =======                       =======

Net yield on interest-earning assets                            4.62%                         4.71%                         4.86%

</TABLE>

<PAGE>


The  following  table sets forth the dollar  volume of  increase  (decrease)  in
interest  income and interest  expense  resulting  from changes in the volume of
earning  assets and  interest-bearing  liabilities,  and from  changes in rates.
Volume  changes are computed by multiplying  the volume  difference by the prior
year's rate. Rate changes are computed by multiplying the rate difference by the
prior  year's  balance.  The change in interest  due to both rate and volume has
been allocated equally between the volume and rate variances.

Volume and Rate Variances
<TABLE>
<CAPTION>

                                                1999 Compared to 1998                1998 Compared to 1997
                                                ---------------------                ---------------------
(In Thousands)                               Increase (Decrease) Due To           Increase (Decrease) Due To

                                       Volume      Rate        Net Change   Volume      Rate       Net Change
<S>                                    <C>         <C>         <C>          <C>         <C>        <C>
Interest earned on:

Federal funds sold and time
  deposits in other banks              $ (305)     $  (14)     $ (319)      $  261      $  (4)     $ 257
Taxable investment securities           1,796         (73)      1,723         (180)      (185)      (365)
Nontaxable investment securities         (111)         90         (21)         519        (66)       453
Loans (net of unearned discount)        1,714        (755)        959          701       (466)       235
                                        -----       -----       -----        -----       ----       ----
Total interest-earning assets          $3,094      $ (752)     $2,342       $1,301      $(721)     $ 580
                                       ======      ======      ======       ======      =====      =====
Interest paid on:
Interest-bearing demand deposits       $   58      $  (207)    $ (149)      $  128      $  46      $ 174
Savings deposits                          246         (377)      (131)          42       (100)       (58)
Time deposits                           1,133         (532)       601          315        (35)       280
Short-term borrowings                     485           16        501           16          2         18
                                       ------      -------     ------       ------      -----      -----
Total interest-bearing liabilities     $1,922      $(1,100)    $  822       $  501      $ (87)     $ 414
                                       ======      =======     ======       ======      =====      =====
Net interest earnings (FTE)            $1,172      $   348     $1,520       $  800      $(634)     $ 166

</TABLE>


<PAGE>


NON-INTEREST INCOME
Non-interest  income for 1999 was $4.558  million,  which was up 14.3%,  or $569
thousand, compared to 1998. Non-interest income increased 3.2%, or $123 thousand
in 1998.  The Company's  non-interest  income is composed of recurring fees from
normal banking  operations,  trust and data processing  department fees, and net
gains/losses from sales of investment securities. Income from service charges on
deposits  at $1.939  million,  up 13.7%  from the prior year  following  a 10.1%
increase in 1998, was the principal  source of the bank's  non-interest  income.
Trust  department  income  increased 43.7% in 1999 to $1.134 million compared to
$789  thousand in 1998.  The growth in trust  revenue is a reflection of both an
increase in the market value of trust department assets as well as growth in the
departments'  customer  base  resulting  from  strong new  business  development
efforts in 1999. Trust department  income  represents 25% of total  non-interest
income.  Trust  department  income  increased 1.8% in 1998 compared to 1997. The
Company took minimal gains from the sale of investment securities in 1999. Gains
on sales of  securities  in 1999 of $136  thousand  compared to $26  thousand in
1998.  Significant  contributions  to the  Company's  non-interest  income  were
derived from electronic  banking service fees, data processing service contracts
with  other  financial  institutions,  and  dividends  received  from the credit
insurance programs offered through the Company's subsidiary bank.

The following table sets forth certain  information on  non-interest  income for
the years indicated.

                              Non-Interest Income

                                                 Years ended December 31,
(In Thousands)                                  1999       1998       1997
                                                ----       ----       ----

Trust department services                       $1,134     $  789     $  775
Service charges on deposit accounts              1,939      1,706      1,550
Data processing services                           268        257        244
Investment securities gains                        136         26        115
Other operating income                           1,081      1,211      1,182
                                                ------     ------     ------

  Total non-interest  income                    $4,558     $3,989     $3,866

<PAGE>

NON-INTEREST EXPENSE
Operating expense in 1999 declined $872 thousand, or 5%, compared to an increase
of $2.802 million,  or 19.1% in 1998 over the 1997 operating  expense.  In 1998,
the merger of Cortland First Financial Corporation and Oneida Valley Bancshares,
Inc.  resulted in expenses of $1.701 million being charged against the Company's
earnings.   Excluding   these   1998   nonrecurring   merger-related   expenses,
non-interest expense in 1999 was up $829 thousand, or 5.2%, compared to 1998. On
the same  basis,  operating  expense  in 1998  was up  $1.101  million,  or 7.5%
compared to 1997.  Salaries and associated benefit expenses in 1999 were up $400
thousand,  or  4.6%,  compared  to a  6.2%  increase  in  1998  over  1997,  and
represented  the  majority of the  increase in  operating  expenses.  Salary and
benefits  expense was favorably  impacted during the year as a result of certain
employees electing to participate in an early retirement program relating to the
merger.  Increases in salary and benefits  during the year were  associated with
staffing a new Syracuse,  New York office that opened in July,  and new business
development  and account  officers  employed in the growing  commercial loan and
trust  departments.  In  connection  with the  merger of the banks in 1999,  the
Company  consolidated  various  benefit  programs and elected to  terminate  the
former Oneida Valley  National Bank defined benefit pension plan. As a result of
the  termination,  the Company  charged $75 thousand  against pension expense in
1999 and expects to charge  approximately  $460 thousand in  additional  pension
expense in 2000, both of which will be  nonrecurring.  A gain on the termination
of the plan is expected to more than offset all of the expense in 2000.
     The Company's  occupancy and equipment  expense received  benefits from the
merger and  declined  approximately  1% in 1999  compared to 1998.  In the prior
year, occupancy and equipment expense increased $195 thousand, or 8.1%, compared
to 1997. Excluding 1998 merger related expenses, other operating expense in 1999
increased  $449  thousand,  or 10%,  compared to 1998.  The 1999  increases were
primarily  related  to  the  reordering  of  stationery,   forms,  and  supplies
associated  with the April  merger of the  subsidiary  banks  along with  higher
advertising  costs to promote the  Company's  new name and image.  Communication
expense  increased  as  the  Company  improved  the  speed  at  which  it  could
communicate throughout its 18 branch system.

                                 Non-Interest Expense

                                                   Years ended December 31,
(In Thousands)                             1999        1998        1997
                                           ----        ----        ----

Salaries, wages, and employee benefits     $ 9,112     $ 8,712     $ 8,206
Building, occupancy and equipment            2,587       2,607       2,412
Merger related expenses                         --       1,701          --
Other operating expense                      4,926       4,477       4,077
                                           -------     -------     -------

  Total non-interest expense               $16,625     $17,497     $14,695

<PAGE>

ANALYSIS OF FINANCIAL CONDITION

INVESTMENT SECURITIES
The investment  portfolio is designed to meet the Company's liquidity needs when
loans  expand  or  deposits  contract  while,  at the same  time,  generating  a
favorable return on low-risk,  high-quality investments.  In connection with its
merger,  the  Company  elected  in  1998  to  reclassify  the  majority  of  its
held-to-maturity  investment securities to  available-for-sale,  and to maintain
the majority of its portfolio as  available-for-sale to support and maintain the
Company's  interest risk  objectives.  The Company does not engage in securities
trading or  derivatives  activities in carrying out its  investment  strategies.
Based on amortized cost, the Company classified 94% of its investment  portfolio
as  available-for-sale  at year-end 1999. The Company's book value of investment
debt securities  increased  $26.705 million,  or 15.85%, in the 12 months ending
December  31,  1999 to a total of $195.138  million,  compared to an increase of
$8.005  million,  or 5%, in 1998 over 1997. The average tax equivalent  yield of
the portfolio  declined four basis points,  from 6.43% in 1998 to 6.39% in 1999.
The portfolio yield had declined 12 basis points in 1998 compared to 1997.
     During the year ending  December 31, 1999,  market interest rates increased
significantly,   with  the  yield  on  three-year   U.S.   Treasury   securities
approximately 150 basis points above its December 31, 1998 rate. The increase in
rates,  which  causes a decline in the  market  value of  fixed-rate  investment
securities,  resulted in the Company's available-for-sale  investment securities
reflecting a market value which was 1.87% less than the portfolios'  book value.
In  compliance  with SFAS 115,  the Company  reflects net  unrealized  gains and
losses on its available-for-sale portfolio in its financial statement investment
securities total, as well as the after tax effect of the gains and losses in the
accumulated  comprehensive  income  section  of its  shareholders'  equity.  The
Company's investment portfolio reflects an unrealized loss on available-for-sale
securities of $3.476  million,  with an after tax effect of $2.086 million being
reflected  as a reduction in  shareholders'  equity.  Since the Company  expects
actual future sales of securities to be minimal,  as has been its past practice,
the  losses  reflected  on the  financial  statements  are  not  expected  to be
realized.  At December  31,1998,  the Company  reported  unrealized gains in its
available-for-sale portfolio of $1.815 million.
     The  composition of the portfolio as of December 31, 1999 consisted of U.S.
Treasury and Agency  Securities  representing 31% of the total,  mortgage-backed
securities  at  35%,  tax-exempt   investments  at  25%,  and  other  securities
representing  9% of the total.  The  composition  of the portfolio  shows little
change when compared to year-end 1998.  Gains on sales of investment  securities
in 1999 were $136 thousand compared to $26 thousand in 1998.


<PAGE>


The  following  table sets  forth the  amortized  cost and market  value for the
Company's held-to-maturity investment securities portfolio:

<TABLE>
<CAPTION>
                                                        Years ended December 31,
                                           1999                    1998                    1997
                                           ----                    ----                    ----
(In Thousands)                    Amortized     Market   Amortized      Market   Amortized      Market
                                       Cost      Value        Cost       Value        Cost       Value
<S>                                <C>         <C>         <C>         <C>         <C>         <C>
U.S. Treasury and other
  U.S. Government agencies         $    --     $    --     $   500     $   501     $10,028     $10,076
Mortgage-backed securities              --          --          --          --       6,070       6,104
Obligations of states and
  political subdivisions            12,449      12,449      12,936      12,986      21,159      21,388
Other securities                        --          --          --          --       2,516       2,538
                                   -------     -------     -------     -------     -------     -------
TOTAL                              $12,449     $12,449     $13,436     $13,487     $39,773     $40,106
                                   =======     =======     =======     =======     =======     =======
</TABLE>


<PAGE>


The  following  table sets  forth the  amortized  cost and market  value for the
Company's available-for-sale debt securities within the investment portfolio:

<TABLE>
<CAPTION>
                                                        Years ended December 31,
                                                   1999                      1998                      1997
                                                   ----                      ----                      ----
(In Thousands)                          Amortized        Market    Amortized       Market    Amortized       Market
                                             Cost         Value         Cost        Value         Cost        Value
<S>                                     <C>            <C>          <C>          <C>          <C>          <C>
U.S. Treasury and other
  U.S. Government agencies              $  61,871      $ 61,225     $ 49,461     $ 49,870     $ 46,534     $ 46,694
Mortgage-backed securities                 68,227        66,178       56,169       56,402       45,464       45,707
Obligations of states and
  political subdivisions                   37,516        37,196       39,168       40,315       28,129       28,720
Other securities                           15,075        14,614       10,199       10,225          528          536
                                        ---------      --------     --------     --------     --------     --------
TOTAL                                   $ 182,689      $179,213     $154,997     $156,812     $120,655     $121,657
                                        =========      ========     ========     ========     ========     ========
Net unrealized (losses) gains on
  available-for-sale debt securities    $  (3,476)                  $  1,815                  $  1,002
                                        ---------                   --------                  --------
Total Carrying Value                    $ 179,213                   $156,812                  $121,657
                                        =========                   ========                  ========
</TABLE>


<PAGE>


The  following  table sets  forth as of  December  31,  1999 the  maturities  of
investment securities and the weighted-average yields of such securities,  which
have been calculated on the basis of the cost,  weighted for scheduled  maturity
of each security, and adjusted to a fully tax-equivalent basis:

<TABLE>
<CAPTION>
                                                            At December 31, 1999

                                                    Amount               Amount           Amount
                                                  Maturing       Maturing After   Maturing After
                                                    Within         One Year but   Five Years but            Amount
                                                  One Year          Within Five       Within Ten    Maturing After
(Dollars In Thousands)                             or Less                Years            Years         Ten Years    Total Cost
<S>                                                <C>                 <C>              <C>                <C>         <C>
Held-To-Maturity Portfolio
States and political subdivisions                  $ 8,233             $  2,564          $ 1,652              $--      $ 12,449
                                                   -------             --------          -------            -----      --------
Total held-to-maturity portfolio value             $ 8,233             $  2,564          $ 1,652              $--      $ 12,449
                                                   -------             --------          -------            -----      --------
Weighted average yield at year end (1)               6.51%                9.09%            8.57%            0.00%         7.27%
Available-for-Sale Portfolio:
U.S. Treasury and other
  U.S. Government agencies                         $16,720             $ 36,041           9,110               $--      $ 61,871
Mortgage-backed securities                           4,184               46,760          12,468             4,815        68,227
States and political subdivisions                    3,948               16,542          14,145             2,881        37,516
Other                                                   --               12,162           2,913                --        15,075
                                                   -------             --------          ------             -----      --------
Total available-for-sale portfolio value           $24,852             $111,505         $38,636            $7,696      $182,689
                                                   =======             ========         =======            ======      ========
Weighted average yield at year end (1)               6.18%                6.25%           6.69%             6.67%         6.35%

</TABLE>

(1) Weighted average yields on the tax-exempt  obligations have been computed on
a fully  tax-equivalent basis assuming a marginal federal tax rate of 34%. These
yields are an  arithmetic  computation  of  interest  income  divided by average
balance and may differ from the yield to maturity which considers the time value
of money.


<PAGE>


LOANS
The loan portfolio is the largest  component of the Company's earning assets and
accounts for the greatest portion of total interest income. The Company provides
a full range of loan products  delivered through its branch network.  Consistent
with the focus on providing  community banking  services,  the Company generally
does not attempt to diversify  geographically by making a significant  amount of
loans to borrowers  outside of the primary  service area.  Loans are  internally
generated  and lending  activity is  primarily  confined to  Cortland,  Madison,
Onondaga,  northern Broome,  and western Oneida  counties.  The Company does not
engage in highly leveraged transactions or foreign lending activities.

         The following  table sets forth the  composition  of the Company's loan
portfolio at the dates indicated.

<TABLE>
<CAPTION>
                                                         Composition of the  Loan Portfolio

                                                              Years ended December 31,
                                1999                1998                1997                 1996                 1995
                                ----                ----                ----                 ----                 ----
(Dollars In Thousands)
                           Amount  Percent     Amount  Percent     Amount  Percent      Amount  Percent      Amount  Percent
                           ------  -------     ------  -------     ------  -------      ------  -------      ------  -------
<S>                      <C>        <C>      <C>        <C>      <C>        <C>       <C>        <C>       <C>        <C>
Commercial and
   agricultural          $105,169    37.3%   $ 80,121    32.0%   $ 66,422    28.1%    $ 59,911    25.9%    $ 60,147    26.9%
Real estate mortgage      114,450    40.6%    113,570    45.4%    105,937    44.8%     107,462    46.5%     103,082    46.1%
Consumer                   66,878    23.7%     61,817    24.7%     70,169    29.7%      70,595    30.5%      67,072    30.0%
                          -------   -----     -------   ------    -------   -----      -------   -----      -------   -----
Gross Loans               286,497   101.6%    255,508   102.1%    242,528   102.6%     237,968   102.9%     230,301   103.0%
Less:
  Unearned discount        (1,060)   (0.4%)    (2,212)   (0.9%)    (3,087)   (1.3%)     (3,809)   (1.6%)     (3,732)   (1.7%)
  Allowance for
     loan losses           (3,412)   (1.2%)    (3,001)   (1.2%)    (2,957)   (1.3%)     (3,025)   (1.3%)     (2,867)   (1.3%)
                          -------   ------    -------   ------    -------   ------     -------   ------     -------   ------
Net Loans                $282,025   100.0%   $250,295   100.0%   $236,484   100.0%    $231,134   100.0%    $223,702   100.0%
                         ========   ======   ========   ======   ========   ======    ========   ======    ========   =====

</TABLE>

<PAGE>


     On  December  31,  1999  loans (net of  unearned  discount)  were  $285.437
million,  increasing $32.141 million, or 12.7%, during the year. Loans increased
$13.855 million,  or 5.9% in 1998.  Although the majority of the Company's loans
continue to be residential  mortgage loans on our customers' primary residences,
increasing  emphasis has been placed on growing the commercial  loan  portfolio.
Residential  mortgage loans, which represent 40.6% of net loans,  increased $880
thousand, or 0.8% during 1999. The mortgage portfolio consists of 85% fixed-rate
loans, and 15% with rates that adjust on an annual basis. The Company originated
$24.621  million in mortgage  loans  during 1999.  As of December 31, 1999,  the
Company was servicing  mortgage loans sold in the secondary market with balances
of $16.612  million.  The total of mortgage loans being serviced at December 31,
1998 was $15.133 million.
     Loans in the commercial  category  consist  primarily of short-term  and/or
floating rate loans,  as well as commercial  mortgage  loans,  made to small and
medium-sized  companies.  Commercial loans in 1999 increased $25.048 million, or
31.3% to $105.169  million over the year-end  1998.  A large  percentage  of the
growth in the commercial loan portfolio resulted from new business relationships
developed in the Onondaga county market.
     Consumer  loans,  net of unearned  discount,  which include home equity and
revolving credit loans,  increased 10.4%, or $6.213 million,  to $65.818 million
as of  December  31,  1999.  During  1999,  the Company  increased  its focus on
indirect  auto  lending,  employing  a new  business  development  officer,  and
centralizing  underwriting  and loan  processing.  Indirect auto loans increased
$3.865 million,  or 23.6%, in 1999 compared to 1998 and represented 76.4% of the
1999 growth in consumer loans.

The  following  table shows the amount of loans  outstanding  as of December 31,
1999, which, based on remaining scheduled payments of principal,  are due in the
periods indicated.

<TABLE>
<CAPTION>
                                                                       At December 31, 1999

  (In Thousands)                             Maturing in One  Maturing After One     Maturing After   Maturing After
                                                Year or Less     but Within Five    Five but Within        Ten Years
                                                                           Years          Ten Years                           Total
<S>                                                  <C>                 <C>                <C>              <C>           <C>
  Commercial and agricultural                        $43,263             $32,460            $12,156          $17,290       $105,169
  Real estate mortgage                                 7,465              31,940             34,348           40,697        114,450
  Consumer, net of unearned
     discount                                         18,276              38,109              8,652              781         65,818
                                                      ------              ------              -----              ---         ------
  Total loans, net of unearned
     discount                                        $69,004            $102,509            $55,156          $58,768       $285,437
                                                     =======            ========            =======          =======       ========
</TABLE>

The following table sets forth the sensitivity of the loan amounts due after one
year to changes in interest rates:

                                                   At December 31, 1999
(In Thousands)                                  Fixed Rate   Variable Rate

Due after one year, but within five years          $69,564         $32,945
Due after five years                               $80,005         $33,919



<PAGE>


LOAN QUALITY AND THE ALLOWANCE FOR LOAN LOSSES

The following table  represents  information  concerning the aggregate amount of
nonperforming assets:

<TABLE>
<CAPTION>
                                                                                     Years ended December 31,

                                                                     1999        1998        1997         1996        1995
                                                                     ----        ----        ----         ----        ----
                                                                                    (Dollars In Thousands)
<S>                                                               <C>         <C>         <C>          <C>         <C>
  Loans accounted for on a nonaccrual basis                         $ 682       $ 552       $ 525        $ 819       $ 582
  Accruing loans which are contractually past due 90
    days or more as to principal or interest payments                 409         298       1,204          597         389
  Other real estate owned and other repossessed assets                269         257         363            0         135
                                                                   ------      ------      ------       ------      ------
    Total nonperforming loans and assets                           $1,360      $1,107      $2,092       $1,416      $1,106
                                                                   ======      ======      ======       ======      ======
  Ratio of allowance for loan losses to period-end
    nonperforming loans                                           312.74%     353.06%     171.02%      213.63%     295.28%
  Ratio of nonperforming assets to period-end total
    loans, other real estate owned, and repossessed assets          0.48%       0.44%       0.87%        0.60%       0.49%

</TABLE>


     Nonperforming  assets,  defined as nonaccruing  loans plus loans 90 days or
more past due along with other real estate owned and other repossessed assets as
of December  31,1999 were $1.360 million,  increasing $253 thousand,  or 22.85%,
compared to year-end 1998. The ratio of nonperforming  assets to year-end loans,
other real estate owned,  and other  repossessed  assets increased from 0.44% at
December  31, 1998 to 0.48% at December  31,  1999.  The ratio of  nonperforming
loans to total loans also increased  slightly from 0.32% at December 31, 1998 to
0.38% at December 31, 1999.
     The Company's policy is to place a loan on nonaccrual  status and recognize
income on a cash basis when it is more than ninety days past due,  unless in the
opinion  of  management,  the  loan  is  well  secured  and  in the  process  of
collection.  The impact of  interest  not  recognized  on  nonaccrual  loans was
immaterial in 1999. The Company considers a loan impaired when, based on current
information  and  events,  it is  probable  that the  Company  will be unable to
collect the  scheduled  payments of principal or interest  when due according to
the contractual  terms of the loan agreement.  The measurement of impaired loans
is generally based upon the present value of future cash flows discounted at the
historical effective interest rate, except that all  collateral-dependent  loans
are  measured  for  impairment  based  on fair  value of the  collateral.  As of
December 31, 1999,  there were no impaired  loans for which  specific  valuation
allowances had been recorded.
     The Company has a loan review program that it believes takes a conservative
approach to evaluating  nonperforming  loans and the loan  portfolio in general.
The loan  review  program  continually  audits  the loan  portfolio  to  confirm
management's  loan  risk  rating  system  and  track  problem  loans,  to insure
compliance  with  loan  policy  underwriting  guidelines,  and to  evaluate  the
adequacy of the allowance for loan losses.
     Management  determines  the  allowance for loan losses based on a number of
factors including reviewing and evaluating the bank's loan portfolio in order to
identify  potential problem loans,  concentrations  of credit,  and risk factors
connected  to the  portfolio,  as well as current  local and  national  economic
conditions. The allowance for loan losses represents management's estimate of an
amount that is adequate to provide  for  potential  losses  inherent in the loan
portfolio.  Loans  are  charged  against  the  allowance  for  loan  losses,  in
accordance  with  the  Company's  loan  policy,  when  they  are  determined  by
management to be uncollectible.  Recoveries on loans previously  charged-off are
credited  to the  allowance  for  loan  losses  when  they  are  received.  When
management  determines  that the allowance for loan losses is less than adequate
to provide for potential losses, a direct charge is made to operating income.
     The  Allowance  for Loan  Losses  account at  December  31, 1999 was $3.412
million,  or 1.20% of loans (net of unearned discount)  outstanding  compared to
$3.001 million, or 1.18% of loans outstanding at December 31, 1998. The adequacy
of the  allowance  to  provide  coverage  for  nonperforming  loans  was 313% at
year-end 1999 compared to 353% at year-end 1998.  The provision  expense in 1999
of $975 thousand  provided  coverage in excess of the $564 thousand in net loans
charged off. The ratio of net charge-offs to average loans outstanding  declined
to  0.21% in 1999  compared  to 0.30% in  1998.  Loan  losses  in the  Company's
residential  mortgage loan portfolio continue to be negligible,  with commercial
loan  portfolio net loan losses in 1999 of $51 thousand,  representing  0.07% of
average  commercial  loans  outstanding in 1999. Over the past two years, 79% of
total loans  charged-off  have been  consumer  loans,  with the  majority  being
installment  loans.  Net  consumer  loan  losses  in 1999 in the  amount of $475
thousand were 0.73% of average consumer loans outstanding for 1999.
     A relatively  low level of  nonperforming  loans combined with a stable and
low level of net charge-offs,  continues to allow the Company to carry a reserve
for loan losses below peers.

The following table summarizes loan balances at the end of each period indicated
and the daily  average  amount of loans.  Also  summarized  are  changes  in the
allowance for possible  losses arising from loans  charged-off and recoveries on
loans  previously  charged-off  and additions to the allowance,  which have been
charged to expenses.

<TABLE>
<CAPTION>
                                                                               Summary Of Loan Loss Allowance

                                                                                   Years ended December 31,
                                                                 1999            1998           1997            1996           1995
                                                                 ----            ----           ----            ----           ----
                                                                                  (Dollars In Thousands)
<S>                                                          <C>             <C>            <C>             <C>            <C>
  Amount of loans outstanding at end of
    period (gross loans less unearned discount)              $285,437        $253,296       $239,441        $234,159       $226,569
                                                             --------        --------       --------        --------       --------
  Daily average amount of loans (net of
    unearned discount)                                        263,961         244,649        236,843         230,007        223,188
                                                             --------        --------       --------        --------       --------
  Balance of allowance for possible loan
    losses at beginning of period                               3,001           2,957          3,025           2,867          2,836
  Loans charged-off:
    Commercial and agricultural                                    73             218            148             218            213
    Real estate mortgage                                           38              29             57               0             10
    Consumer                                                      637             693            602             385            340
                                                             --------        --------       --------        --------       --------
      Total loans charged-off                                  $  748          $  940         $  807          $  603         $  563

  Recoveries of loans previously charged-off:
      Commercial and agricultural                                  21             111             17              36             46
      Real estate mortgage                                          1              --             --              --             --
      Consumer                                                    162             103             97              92             73
                                                             --------        --------       --------        --------       --------
          Total recoveries                                     $  184          $  214         $  114          $  128         $  119
  Net loans charged-off                                        $  564          $  726         $  693          $  475         $  444
                                                             --------        --------       --------        --------       --------
  Additions to allowance charged to expense                       975             770            625             633            475
                                                             --------        --------       --------        --------       --------
  Balance at end of period                                    $ 3,412         $ 3,001        $ 2,957         $ 3,025        $ 2,867
                                                             --------        --------       --------        --------       --------
  Ratio of allowance for loan losses to period-
    end loans                                                   1.20%           1.18%          1.23%           1.29%          1.27%
  Ratio of net charge-offs to average loans                     0.21%           0.30%          0.29%           0.21%          0.20%
    outstanding

</TABLE>

<PAGE>


The  allowance  for  possible  loan losses has been  allocated  according to the
amount  deemed to be  reasonably  necessary  to provide for the  possibility  of
losses being  incurred  within the  following  categories  of loans at the dates
indicated.

<TABLE>
<CAPTION>
                                                   Allocation of the Allowance For Loan Losses

                                                            Years ended December 31,
                                       1999                1998                 1997                1996                1995
                                       ----                ----                 ----                ----
                                Amt. of              Amt. of              Amt. of             Amt. of             Amt. of
(Dollars In Thousands)        Allowance  Percent   Allowance  Percent   Allowance  Percent  Allowance  Percent  Allowance  Percent


<S>                              <C>     <C>          <C>     <C>          <C>     <C>         <C>     <C>         <C>     <C>
Commercial & agricultural        $1,857   54.43%      $1,159   38.62%        $948   32.05%       $859   28.39%       $850   29.65%
Real estate mortgage                391   11.46%         482   16.06%         541   18.30%        546   18.05%        543   18.94%
Consumer                          1,164   34.11%         698   23.26%         906   30.64%        849   28.07%        724   25.25%
Unallocated                          --      --          662   22.06%         562   19.01%        771   25.49%        750   26.16%
Total                            $3,412  100.00%      $3,001  100.00%      $2,957  100.00%     $3,025  100.00%     $2,867  100.00%

</TABLE>

<PAGE>


OTHER ASSETS
During the  fourth  quarter  of 1999,  the  Company  purchased  $7.5  million of
insurance,  insuring the lives of a number of the Company's key  executives  and
managers.  The Company views the purchase as protection  against the loss of its
key  personnel.  The  bank-owned  life  insurance is carried on the books at its
current cash surrender  value.  Increases in cash  surrender  value are based on
market rates paid by the two insurance  companies that have issued the policies,
and are credited to other income.

DEPOSITS AND OTHER BORROWINGS
The  Company's  deposit  accounts  represent  its primary  source of funds.  The
deposit base is comprised of demand deposit,  savings and money market accounts,
and other time deposits which are provided by individuals, businesses, and local
governments  within the communities  served. The Company  continuously  monitors
market  pricing,  competitors'  rates,  and  internal  interest  rate spreads to
maintain and promote growth and profitability.
     Average deposits for 1999 increased  $34.253 million,  or 8.6%, to $431.080
million,  compared to an $17.949 million,  or 4.7%,  increase in 1998 over 1997.
Compared  to December  31,  1998,  deposits as of December  31, 1999 of $435.074
million were up $21.480 million.  The Company's  deposit mix has been relatively
stable over the past three years,  with  changes  reflecting a slight shift from
regular  savings to money  market  savings  accounts,  on which the Company pays
higher  interest  rates.   The  Company's   demand   deposits,   including  both
interest-bearing  and  non-interest-bearing  accounts,  reflected an increase in
average outstanding balances of $4.167 million, or 3.6%, during 1999 following a
10.3% increase when comparing 1998 to 1997.  These core  transactional  accounts
continue to provide the company with an important low-cost source of funds. With
a relatively  low rate of inflation  during 1999,  low savings rates  encouraged
depositors to transfer balances to time deposits.  Average time deposits in 1999
increased $22.476 million,  or 16%,  compared to 1998,  following an increase of
$5.929 million,  or 4.4%, when comparing 1998 to 1997.  Depositors  continued to
favor time  deposits  with  maturities  of 18 months or less.  Time  deposits in
excess of $100  thousand,  which are more  volatile  and  sensitive  to interest
rates,  totaled  $72.457  million at year-end  1999,  43.2% of time deposits and
16.7% of total deposits,  compared to 38.7%, and 14%, respectively,  at year-end
1998.  The Company has been more  aggressive  in  acquiring  large  balance time
deposits in the past two years,  matching the liabilities  with assets that have
similar  interest  rate risk  characteristics.  The  Company's  total  municipal
deposits of $110.819  million on December  31, 1999  represented  25.5% of total
deposits compared to $82.086 million, or 19.89%, on December 31, 1998.

The average daily amount of deposits,  the average rate paid, and the percentage
of deposits on each of the following deposit  categories is summarized below for
the years indicated.

<TABLE>
<CAPTION>
                                                    1999                           1998                         1997
                                                    ----                           ----                         ----
                                                  Avg.                           Avg.                         Avg.
                                           Avg.   Rate  Percent of       Avg.   Rate  Percent of      Avg.   Rate  Percent of
                                        Balance   Paid    Deposits    Balance   Paid    Deposits   Balance   Paid    Deposits
(Dollars In Thousands)
<S>                                    <C>       <C>        <C>      <C>       <C>        <C>     <C>       <C>        <C>
Non-interest-bearing demand deposits   $ 54,590  0.00%      12.66%   $ 53,675  0.00%      13.53%  $ 49,634  0.00%      13.10%
Interest-bearing demand deposits         64,480  1.62%      14.96%     61,228  1.95%      15.43%    54,493  1.87%      14.39%
Savings deposits                        148,895  3.11%      34.54%    141,285  3.37%      35.60%   140,041  3.44%      36.96%
Time deposits                           163,115  4.87%      37.84%    140,639  5.22%      35.44%   134,710  5.25%      35.55%
Total average daily amount of
  domestic deposits                    $431,080  3.16%     100.00%   $396,827  3.35%     100.00%  $378,878  3.41%     100.00%

</TABLE>

<PAGE>


The  following  table  indicates  the amount of the  Company's  time deposits of
$100,000 or more by time remaining until maturity as of December 31, 1999.

                                       (In Thousands)
Less than three months                       $41,336
Three months to six months                    22,415
Six months to one year                         4,921
Over one year                                  3,785
                                               -----
  Total                                      $72,457
                                             =======

In the fourth  quarter of 1999,  the Company began  offering  retail  repurchase
agreements  primarily to its larger business  customers.  Under the terms of the
agreement,  the Company sells  investment  portfolio  securities to the customer
agreeing to repurchase  the  securities at a specified  later date.  The Company
views the borrowing as a deposit alternative for its business  customers.  As of
December 31, 1999,  repurchase  agreements  amounted to $7.225  million.  During
1999, the Company  increased  borrowings  from the Federal Home Loan Bank by $24
million. Borrowings at December 31, 1999 were all scheduled to mature in 90 days
or less and are considered as an  alternative to purchasing  large time deposits
from corporate or municipal customers based on cost and timing issues.

CAPITAL
In 1999,  the Company added $5.402  million into equity  through net income and
returned $2.498 million to its shareholders in the form of dividends,  retaining
$2.904 million in undivided  profits.  During the year, the Company  repurchased
68,800 shares of its common stock at a cost of $1.653 million in connection with
a stock  repurchase  program that was announced early in the third quarter.  The
Board of  Directors  believes  that the 1999  repurchases  of stock have been an
excellent investment opportunity for the Company and its shareholders,  based on
the Company's strong capital position and growth potential.  Total shareholders'
equity also  reflects an adjustment  for the SFAS 115 required  change in market
value of the Company's  available-for-sale  investment securities. As previously
discussed in the Investment  Securities section, the after tax effect of the net
unrealized gains and losses is reported as the Accumulated  Other  Comprehensive
Income  component  of  shareholders'  equity,  and reflects a reduction in total
shareholders'  equity of $2.086  million as of December 31, 1999.  The Company's
ratio of  shareholders'  equity to assets of 9.49% at December 31, 1999 compares
to 10.85% at December 31, 1998.
     The Company's  goal is to maintain a strong  capital  position,  consistent
with the risk profile of its subsidiary bank, that supports growth and expansion
activities  while at the  same  time  exceeding  regulatory  standards.  Capital
adequacy in the banking  industry is  evaluated  primarily  by the use of ratios
which measure capital against total assets, as well as against total assets that
are weighted  based on defined risk  characteristics.  At December 31, 1999, the
Company  exceeded all  regulatory  required  minimum  capital ratios and met the
regulatory definition of a "well capitalized institution".  A more comprehensive
analysis of regulatory  capital  requirements,  including ratios for the Company
and its subsidiary  bank, is included in Note 16 in the  Consolidated  Financial
Statements section of the Annual Report.
     The Company paid cash  dividends  equal to $0.70 per share in 1999 compared
to $0.67 in 1998. The 1999 dividend pay-out ratio was 46%.

LIQUIDITY
Liquidity is the ability of the Company to generate and maintain sufficient cash
flows to fund its  operations  and to meet  customer's  loan  demands or deposit
withdrawals.  Maintaining a stable core deposit base is one of the  fundamentals
in the Company's liquidity  management policy. It is the Company's goal to raise
cash  when  needed,  at the  most  reasonable  cost,  with a  minimum  of  loss.
Management  carefully  monitors  its  liquidity  position  and seeks to maintain
adequate  liquidity to meet its needs.  The Company meets its liquidity needs by
balancing  levels of cash flow from the sale or maturity  of  available-for-sale
investment  securities and loan amortizing  payments and maturities,  as well as
with the availability of dependable borrowing sources which can be accessed when
needed.  Lines of credit with the bank's primary  correspondents and the Federal
Home Loan Bank as of year-end 1999 were $64.273 million of which $55.273 million
remained available.

IMPACT OF THE YEAR 2000
Prior to year-end  1999,  the Company had  completed  the  assessment of its Y2K
risk, had  implemented  all necessary  system  enhancements,  and had tested all
systems and equipment to ensure customer service and minimize its business risks
in the year 2000. A Business Resumption  Contingency Plan along with a Liquidity
Contingency  Plan were in place to provide for problems  should they occur. As a
result of strong  customer  communications  and  marketing  efforts  by both the
Company and the banking industry,  consumer confidence in the banking industry's
ability to resolve Y2K  problems  increased as January 1, 2000  approached.  The
increase  in  consumer  confidence  resulted  in  the  Company  experiencing  no
significant  Y2K related  deposit  declines or cash  withdrawals  in December of
1999.  The month of January 2000  reflected a successful  transition to the year
2000 of all of the Company's systems and equipment. In particular, the Company's
on-premise  computer  processing  system continued to perform as the Y2K testing
program had indicated  that it would.  All year-end  processing was completed as
scheduled and daily processing since year-end has been performed without any Y2K
related  incidents.  By the end of the first week of business  in  January,  the
Company's  contingency cash was reinvested.  The Company estimates that interest
income was negatively impacted in the fourth quarter of 1999 by $100 thousand as
a result of the uninvested  cash being reserved for Y2K customer  contingencies.
Total  costs  incurred  and  income  lost  by the  Company  in  connection  with
remediation  and  contingency  planning for Y2K are estimated at $250  thousand,
with $60 thousand expensed in 1998, and $190 thousand of expense and lost income
in 1999.
     Early  indications  from the Company's  commercial loan department  reflect
that the quality of the Company's loan portfolio has had no negative Y2K related
impact.  The Company  believes that its business  risks to Y2K related  problems
have been  significantly  reduced with the  successful  operation of its systems
during the early part of the year 2000. By the end of the first quarter of 2000,
the Company expects that a sufficient level of business activity with all of its
third party  vendors will  indicate if any risk  remains.  Until such time,  the
Company will continue to maintain its Y2K Business  Resumption  Contingency Plan
to manage such risk.


<PAGE>


Item 7A - Quantitative and Qualitative Disclosures About Market Risk
Market risk is the risk of loss in a financial  instrument  arising from adverse
changes in market  rates or prices  such as  interest  rates,  foreign  currency
exchange rates,  commodity prices,  and equity prices. The Company's market risk
arises  principally  from  interest  rate  risk  in its  lending,  deposit,  and
borrowing activities.  Other types of market risks generally do not arise in the
normal course of the Company's business activities. Management actively monitors
and manages its interest rate risk exposure.  Although the Company manages other
risks,  such as credit  quality and  liquidity  risks,  in the normal  course of
business,  management  considers  interest rate risk to be its most  significant
market  risk and  could  potentially  have the  largest  material  effect on the
Company's  financial   condition  and  results  of  operations.   The  Company's
profitability is affected by fluctuations in interest rates.  Management's  goal
is  to  maintain  a  reasonable   balance  between  exposure  to  interest  rate
fluctuations and earnings. A sudden and substantial change in interest rates may
adversely impact the Company's earnings to the extent that the interest rates on
interest-earning  assets and  interest-bearing  liabilities do not change at the
same speed, to the same extent,  or on the same basis.  The Company monitors the
impact of changes in interest rates on its net interest  income using a computer
simulation model.
     The model  measures  the change in net interest  income which  results when
market  interest  rates change.  As of December 31, 1999, an  instantaneous  200
basis point  increase in market  interest rates was estimated to have a negative
impact of 5.19% on net interest income over the next twelve-month  period, while
a 200 basis point  decrease in market  interest  rates was  estimated  to have a
positive impact of 3.63% on the Company's net interest income. By comparison, at
December 31, 1998 the Company estimated an instantaneous 200 basis point rise in
rates would have a negative  impact of 4.46% on net interest  income during 1999
while a 200 basis point  decline in rates would have a positive  impact of 2.55%
on net interest  income  during 1999.  The Company took on slightly more risk to
changing  interest  rates during 1999 as it continued to grow its  municipal and
large  certificate  of deposit  base along with  increased  borrowings  from the
Federal  Home  Loan  Bank.  Both  funding  sources  have  short-term   repricing
characteristics or maturities. Although a considerable amount of the funding was
utilized in the making of  variable  rate  commercial  loans,  the Company  also
increased  other loan and  investment  assets with three to five year  repricing
characteristics  or maturities.  The Company believes that the increase in yield
for the extended  maturities warrants the small increase in its overall interest
rate risk.  The  potential  change in net interest  income  resulting  from this
analysis falls within the Company's interest rate risk policy guidelines.
     Computation of prospective  effects of  hypothetical  interest rate changes
are based on numerous assumptions,  including relative levels of market interest
rates, loan prepayments, and deposit rate changes, and should not be relied upon
as indicative of actual results.

<PAGE>


The following table shows the Company's financial instruments that are sensitive
to  changes  in  interest  rates,  categorized  by  expected  maturity,  and the
instruments' fair values at December 31, 1999.

<TABLE>
<CAPTION>
                                                    Expected Maturity/Principal Repayments at December 31, 1999

                                                                                                           Average
                                                                                      There-              Interest        Fair
                                    2000      2001      2002      2003      2004       after      Total       Rate       Value
                                    ----      ----      ----      ----      ----       -----      -----      -----       -----
                                                                       (In Thousands)
<S>                             <C>        <C>       <C>       <C>       <C>        <C>        <C>           <C>      <C>
Rate Sensitive Assets
Loans                           $ 86,379   $45,730   $24,371   $26,003   $21,919    $ 81,035   $285,437      8.49%    $280,342
Investments                       43,818    32,466    28,833    28,492    14,220      50,029    197,858      5.99%     194,382
                                --------   -------   -------   -------   -------    --------   --------      -----    --------
Total rate sensitive assets     $130,197   $78,196   $53,204   $54,495   $36,139    $131,064   $483,295               $474,724
                                ========   =======   =======   =======   =======    ========   ========               ========

Rate Sensitive Liabilities
Savings, Money Market, and
   NOW Accounts                 $ 44,963   $    --  $     --    $   --    $   --    $165,771   $210,734      2.69%    $210,734
Time Deposits                    139,293    16,291     5,764     3,234     2,605         591    167,778      5.07%     167,634
Short-Term Borrowings             31,225        --        --        --        --          --     31,225      5.33%      31,225
                                --------   -------  --------    ------    ------    --------   --------      -----    --------
Total Rate Sensitive
  Liabilities                   $215,481   $16,291  $  5,764    $3,234    $2,605    $166,362   $409,737               $409,593
                                ========   =======  ========    ======    ======    ========   ========               ========
</TABLE>


Expected  maturities  are  contractual  maturities  adjusted for  prepayments of
principal.  The Company uses  certain  assumptions  to estimate  fair values and
expected maturities.  For assets, expected maturities are based upon contractual
maturity,  projected  repayments  and  prepayment of principal.  The  prepayment
experience reflected herein is based on the Company's historical experience. The
actual  maturities  and  run-off  of loans  could vary  substantially  if future
prepayments differ from the Company's  historical  experience.  For liabilities,
regular savings and NOW accounts of individuals,  partnerships, and corporations
(IPC) are  considered  to be 90% core  (maturing in over five  years),  with 10%
assumed to mature in one year. IPC money market savings are considered to be 75%
core.  Savings  and NOW  accounts  of  municipalities  are  considered  75% core
(maturing  in over five  years),  with 25% assumed to mature in one year.  Money
market savings accounts of public entities are considered to be 50% core.


<PAGE>


Item 8 -- Financial Statements and Supplementary Data

CONSOLIDATED STATEMENTS OF CONDITION (Dollars In Thousands)

ASSETS                                             Dec. 31, 1999  Dec. 31, 1998
- ------                                             -------------  -------------
Cash and due from banks                                $  20,231      $  23,431
Federal funds sold                                            --         10,700
Total Cash and Cash Equivalents                           20,231         34,131

Held-to-maturity investment securities                    12,449         13,436
Available-for-sale investment securities                 181,933        158,801
Total Investment Securities                              194,382        172,237
 (fair value - $194,382 for 1999 and
  $172,288 for 1998)

Total Loans                                              286,497        255,508

Less: Unearned income                                      1,060          2,212
Less: Allowance for possible loan losses                   3,412          3,001
Net Loans                                                282,025        250,295
Bank premises, furniture and equipment                     8,888          8,289
Accrued interest receivable                                3,402          2,884
Other assets                                              10,269          3,869
Total Assets                                           $ 519,197      $ 471,705

LIABILITIES AND SHAREHOLDERS' EQUITY
Non-interest-bearing deposits                          $  56,562      $  60,534
Interest-bearing deposits                                378,512        353,060
Total Deposits                                           435,074        413,594

Short-term borrowings                                     31,225            752
Other liabilities                                          3,653          6,191
Total Liabilities                                        469,952        420,537

Shareholders' equity:
Preferred stock - par value $25.00 a share;
  1,000,000 shares authorized, none issued
Common stock - par value $1.00 a share;
  10,000,000 shares authorized,  3,641,035
  and 3,641,178 shares issued, and 3,526,011
  and 3,594,954 shares outstanding for 1999
  and 1998, respectively                                   3,641          3,641
Surplus                                                    3,641          3,641
Undivided profits                                         46,768         43,864
Accumulated other comprehensive (loss) income             (2,086)         1,088
Treasury stock, at cost; 115,024 shares
   and 46,224 shares, respectively                        (2,719)        (1,066)
Total Shareholders' Equity                                49,245         51,168

Total Liabilities and Shareholders' Equity             $ 519,197      $ 471,705

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.


<PAGE>


CONSOLIDATED STATEMENTS OF INCOME (Dollars In Thousands, except per share data)
<TABLE>
<CAPTION>

INTEREST INCOME   Years ended               Dec. 31, 1999    Dec. 31, 1998    Dec. 31, 1997
                  -----------               -------------    -------------    -------------
<S>                                               <C>              <C>              <C>
Interest and fees on loans                        $22,923          $21,964          $21,729
Interest on investment securities:
  U.S. Government and Agency obligations            7,542            6,370            6,888
  Obligations of state and political
     subdivisions                                   2,636            2,550            2,250
  Other                                               974              577              430
Interest on federal funds sold                        433              752              494
Total Interest Income                              34,508           32,213           31,791

INTEREST EXPENSE
Interest on deposits                               13,621           13,300           12,904
Interest on short-term borrowings                     599               98               80
Total Interest Expense                             14,220           13,398           12,984

Net Interest Income                                20,288           18,815           18,807
Provision for possible loan losses                    975              770              625
Net Interest Income After
  Provision For Loan Losses                        19,313           18,045           18,182

OTHER INCOME
Trust department services                           1,134              789              775
Service charges on deposit accounts                 1,939            1,706            1,550
Data processing services                              268              257              244
Investment securities gains                           136               26              115
Other operating income                              1,081            1,211            1,182
Total Other Income                                  4,558            3,989            3,866
Total Operating Income                             23,871           22,034           22,048

OTHER EXPENSES
Salaries, wages and employee benefits               9,112            8,712            8,206
Building occupancy and equipment                    2,587            2,607            2,412
Supplies, advertising and communication
  expense                                           1,623            1,424            1,367
Merger related expense                                 --            1,701               --
Other operating expense                             3,303            3,053            2,710
Total Other Expenses                               16,625           17,497           14,695

Income Before Income Taxes                          7,246            4,537            7,353
Provision for income taxes                          1,844            1,104            2,220
Net Income                                        $ 5,402          $ 3,433          $ 5,133
Net Income Per Common
  Share - Basic and Diluted                       $  1.51          $  0.95          $  1.40

</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.



<PAGE>


CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME: (Dollars In Thousands)

<TABLE>
<CAPTION>
          Years ended                       Dec. 31, 1999     Dec. 31, 1998     Dec. 31, 1997
                                            -------------     -------------     ------------
<S>                                               <C>                <C>              <C>
Net Income                                        $ 5,402            $3,433           $5,133
Other comprehensive (loss) income net
  of taxes: Unrealized net (losses)
  gains on securities:
    Unrealized holding (losses) gains
      arising during period                        (5,155)              839              625
    Less: Reclassification adjustment
      for gains included in net income               (136)              (26)            (115)
                                                   (5,291)              813              510
Income tax benefit (provision)                      2,117              (332)            (190)
  Other comprehensive (loss) income,
    net of tax                                     (3,174)              481              320
Comprehensive Income                              $ 2,228            $3,914           $5,453

</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.


<PAGE>


CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY:
(Dollars In Thousands)

<TABLE>
<CAPTION>
                                                                                                 Accumulative
                                               Issued                                            Other
                                               Common       Issued                  Undivided    Comprehensive  Treasury
                                               Shares       Stock        Surplus    Profits      Income         Stock      Total
                                               ------       -----        -------    -------      ------         ------     -----
<S>                                            <C>          <C>          <C>        <C>          <C>            <C>        <C>
Balance at January 1, 1997                     3,725,532    $  3,726     $ 3,726    $ 42,438     $    287            --    $50,177
Net income for the year                                                                5,133                                 5,133
Change in unrealized net gain on
  investment securities
                                                                                                      320                      320
Treasury stock purchased
                                                                                                                $(1,119)    (1,119)
Treasury stock sold                                                                        9                         53         62
Cash dividends, $.88 per share                                                        (3,199)                               (3,199)
Purchase and retirement of common shares         (80,030)        (80)        (80)     (1,464)                               (1,624)
Balance at December 31,1997                    3,645,502       3,646       3,646      42,917          607        (1,066)    49,750
Net income for the year                                                                3,433                                 3,433
Change in unrealized net gain on
  investment securities                                                                               481                      481
Cash dividends, $.67 per share                                                        (2,410)                               (2,410)
Purchase and retirement of common shares          (4,324)         (5)         (5)        (76)                                  (86)
Balance at December 31,1998                    3,641,178       3,641       3,641      43,864        1,088        (1,066)    51,168
Net income for the year                                                                5,402                                 5,402
Change in unrealized net loss on
  investment securities                                                                            (3,174)                  (3,174)
Cash dividends, $.70 per share                                                        (2,498)                               (2,498)
Treasury stock purchased                                                                                         (1,653)    (1,653)
Shares returned in lieu of fractional shares        (143)
Balance at December 31,1999                    3,641,035    $  3,641     $ 3,641    $ 46,768     $ (2,086)      $(2,719)   $49,245

</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

<PAGE>


CONSOLIDATED STATEMENTS OF CASH FLOWS:
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (Dollars In Thousands)

<TABLE>
<CAPTION>

OPERATING ACTIVITIES
   Years ended: Dec. 31,                                      1999          1998          1997
                                                              ----          ----          ----
<S>                                                       <C>           <C>           <C>
Net income                                                $  5,402      $  3,433      $  5,133
Adjustments to reconcile net income
to net cash provided by operating activities:
Provision for loan losses                                      975           770           625
  Provision for depreciation                                 1,108         1,376         1,059
  Benefit for deferred income taxes                           (340)         (628)           (8)
  Amortization of investment security premiums, net            929           520           316
  Realized investment security gains                          (136)          (26)         (115)
  Loss on disposal of bank equipment                            --            --            10
  Change in other assets and liabilities                       593         1,501          (463)
Net Cash Provided by Operating Activities                    8,531         6,946         6,557

INVESTING ACTIVITIES
Proceeds from maturities of investment securities,
  available-for-sale                                        44,572        48,943        21,797
Proceeds from maturities of investment securities,
  held-to-maturity                                           1,751         6,674        11,693
Proceeds from sales of investment securities                12,793         5,374        15,794
Purchase of investment securities, available-for-sale      (84,451)      (68,055)      (50,701)
Purchase of investment securities, held-to-maturity         (2,894)       (2,047)       (5,020)
Purchase of life insurance and increase in
  surrender value of life insurance                         (7,580)           --            --
Net increase in loans                                      (32,705)      (14,120)       (8,118)
Purchases of premises and equipment                         (1,707)         (710)       (1,827)
Proceeds from disposition of bank equipment                     --            --            51
Net Cash Used by Investing Activities                      (70,221)      (23,941)      (16,331)

</TABLE>


<PAGE>

<TABLE>
<CAPTION>

FINANCING ACTIVITIES
   Years ended: Dec. 31,                                      1999          1998          1997
                                                              ----          ----          ----
<S>                                                        <C>            <C>           <C>
Net increase in demand deposits, NOW accounts
  and savings accounts                                       3,365        20,169           472
Net increase in time deposits                               18,115        15,498         4,866
Net increase (decrease) in short-term borrowings            30,473        (3,256)        3,169
Treasury stock purchased                                    (1,653)           --        (1,119)
Treasury stock sold                                             --            --            62
Retirement of common shares                                     --           (86)       (1,624)
Cash dividends                                              (2,510)       (2,188)       (3,219)
Net Cash Provided by Financing Activities                   47,790        30,137         2,607
(Decrease) Increase in Cash and Cash Equivalents           (13,900)       13,142        (7,167)
Cash and cash equivalents at beginning of year              34,131        20,989        28,156
Cash and Cash Equivalents at End of Year                    20,231        34,131        20,989

Supplemental Disclosures of Cash Flow Information:
Cash paid during the year for:
  Interest on deposits and short-term borrowings            13,855        13,435        12,874
  Income taxes                                               2,322         1,663         2,264
Non-cash investing activity:
  Decrease (increase) in net unrealized gain/losses
   on available-for-sale securities                          5,291          (813)         (510)
  Transfer to other real estate owned                           --            70           275
Non-cash financing activities:
  Dividend declared and unpaid                                 617           629           407

</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.


<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations:  Alliance  Financial  Corporation  (the Company) is a bank
holding  company,  which owns and  operates  Alliance  Bank,  N.A.  The  Company
provides  financial  services  primarily to individuals,  small- to medium-sized
businesses, and government customers from eighteen branches in Broome, Cortland,
Madison,  Oneida,  and  Onondaga  counties  in New  York  State.  The bank has a
substantially  wholly owned subsidiary,  Alliance Preferred Funding Corp., which
is engaged in residential real estate activity.

Principles of Consolidation:  The consolidated  financial statements include the
accounts of the Company and its wholly owned  subsidiary  after  elimination  of
intercompany accounts and transactions.

Use of Estimates in the Preparation of Financial Statements:  The preparation of
financial statements in conformity with generally accepted accounting principles
requires  management to make estimates and assumptions  that affect the reported
amounts  of assets and  liabilities  and  disclosure  of  contingent  assets and
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses during the reporting  period.  Actual results could differ
from those estimates.

Business  Combination:  In November 1998,  Cortland First Financial  Corporation
(Cortland)  completed a merger with Oneida Valley Bancshares,  Inc. (Oneida) and
commenced  operations  under  the  name  Alliance  Financial   Corporation  (the
Company).  Pursuant to the terms of the merger, each share of Cortland stock was
exchanged  for one share of the  Company's  stock and each share of Oneida stock
was exchanged for 1.8 shares of the Company's  stock.  The merger  constituted a
tax-free  reorganization  and has been  accounted  for as a pooling of interests
under Accounting Principles Board Opinion No. 16. Accordingly,  the consolidated
financial statements for the periods presented have been restated to include the
combined  results of operations,  financial  position and cash flows of Cortland
and Oneida.  There were no transactions between Cortland and Oneida prior to the
merger.  Certain  reclassifications  were made to Cortland's  and Oneida's prior
year financial statements to conform to the Company's presentation.
     In  conjunction  with the  merger,  the  Company  recorded a 1998 charge to
operating expenses of $1,701 ($1,022 after taxes, or $0.28 per common share) for
direct merger and restructuring costs relating to the merger.
     Restructuring costs primarily relate to the consolidation of administration
and operational functions.

Reclassification:  Certain amounts from 1998 and 1997 have been  reclassified to
conform to the current year presentation.  These reclassifications had no effect
on net income as previously reported.

Cash and Cash  Equivalents:  For purposes of reporting cash flows, cash and cash
equivalents  include  cash on hand,  amounts due from banks,  and federal  funds
sold. Generally, federal funds are purchased and sold for one-day periods.

Investment   Securities:   The  Company  classifies   investment  securities  as
held-to-maturity or  available-for-sale.  Held-to-maturity  securities are those
which the Company has the positive  intent and ability to hold to maturity,  and
are reported at cost,  adjusted for  amortization  of premiums and  accretion of
discounts.   Investment   securities  not  classified  as  held-to-maturity  are
classified  as  available-for-sale  and are  reported  at fair  value,  with net
unrealized  holding  gains and  losses  reflected  as a  separate  component  of
stockholders'  equity,  net of the  applicable  income tax  effect.  None of the
Company's  investment  securities  have been  classified as trading  securities.
Gains and losses on the sale of investment  securities are based on the specific
identification  method.  Premiums and discounts on securities  are amortized and
accreted into income using the interest method over the life of the security.

Loans: Loans are stated at unpaid principal balances less the allowance for loan
losses,  unearned  interest  income and net deferred loan  origination  fees and
costs.
     Unearned  income on certain  installment  loans is taken into income on the
actuarial method. Interest on all other loans is based upon the principal amount
outstanding.  Interest on loans is accrued except when in  management's  opinion
the  collectibility  of  interest  is  doubtful,  at which  time the  accrual of
interest on the loan is discontinued.
     Loan  origination  fees and  certain  direct  loan  origination  costs  are
deferred and the net amount is amortized as a yield  adjustment.  The Company is
generally  amortizing  these  amounts over the  contractual  life of the related
loans.  However,  for certain fixed-rate  mortgage loans that are generally made
for a  20-year  term,  the  Company  has  anticipated  prepayments  and  used an
estimated life of 7.5 years.

Allowance  for Credit  Losses:  The adequacy for the allowance for possible loan
losses  is  periodically  evaluated  by the  Company  in order to  maintain  the
allowance  at a level  that is  sufficient  to absorb  probable  credit  losses.
Management's evaluation of the adequacy of the allowance is based on a review of
the Company's  historical loss experience,  known and inherent risks in the loan
portfolio,  including adverse  circumstances  that may affect the ability of the
borrower to repay interest and/or principal,  the estimated value of collateral,
and an analysis of the levels and trends of delinquencies,  charge-offs, and the
risk ratings of the various loan categories. Such factors as the level and trend
of interest rates and the condition of the national and local economies are also
considered.
     A loan is considered impaired,  based on current information and events, if
it is probable that the Company will be unable to collect the scheduled payments
of principal or interest when due according to the contractual terms of the loan
agreement. The measurement of impaired loans is generally based upon the present
value of future cash flows discounted at the historical effective interest rate,
except that all collateral-dependent  loans are measured for impairment based on
fair value of the collateral.

Income Recognition on Impaired and Nonaccrual Loans:  Loans,  including impaired
loans,  are  generally  classified  as  nonaccrual  if they  are  past due as to
maturity of payment of  principal  or interest for a period of more than 90 days
unless they are well secured and are in the process of collection.  While a loan
is classified as nonaccrual and the future  collectibility  of the recorded loan
balance is doubtful, collections of interest and principal are generally applied
as a reduction to principal outstanding and there is no amortization of deferred
fees.

Bank Premises,  Furniture and Equipment: Bank premises,  furniture and equipment
are stated at cost less accumulated  depreciation computed principally using the
straight-line method over the estimated useful lives of the assets.  Maintenance
and repairs are charged to operating  expenses as  incurred.  The asset cost and
accumulated  depreciation  are  removed  from the  accounts  for assets  sold or
retired and any resulting gain or loss is included in the  determination  of the
income.

Income Taxes:  Provision for income taxes is based on taxes currently payable or
refundable and deferred  income taxes on temporary  differences  between the tax
basis of assets  and  liabilities  and their  reported  amount in the  financial
statements.  Deferred tax assets and  liabilities  are reported in the financial
statements  at currently  enacted  income tax rates  applicable to the period in
which the  deferred  tax assets and  liabilities  are expected to be realized or
settled.

Trust  Department  Assets:  Assets held in  fiduciary or agency  capacities  for
customers  are not  included  in the  accompanying  consolidated  statements  of
condition,  since such items are not assets of the Company. Fees associated with
providing  trust  management  services  are  recorded  on a cash basis of income
recognition and are included in Other Income.

Earnings Per Share:  Basic earnings per share is computed by dividing net income
by the weighted  average  number of common shares  outstanding  throughout  each
year; 3,576,728,  3,596,548 and 3,660,914 for 1999, 1998 and 1997, respectively.
Diluted  earnings per share gives effect to weighted  average shares which would
be outstanding assuming the exercise of options using the treasury stock method.
Weighted  average  shares  outstanding  adjusted for the dilutive  effect of the
assumed  exercise of stock  options,  were 3,577,109 and 3,596,548 for the years
1999 and 1998, respectively.  There were no stock options outstanding during the
year 1997.  For the years  ending  December  31,  1999 and 1998,  both basic and
diluted  earnings  per share  were  $1.51 and  $0.95,  respectively.  Options to
purchase  100,000  shares of common stock at $29.125 per share were  outstanding
during the years 1999 and 1998,  but were not  included  in the  computation  of
diluted  earnings per share because the options  exercise price was greater than
the average market price of the common shares.  These options expire on November
25, 2008.


<PAGE>


INVESTMENT SECURITIES (Dollars In Thousands)
The  amortized  cost and  approximate  fair value of  investment  securities  at
December 31 are as follows:

<TABLE>
<CAPTION>
                                                                              Gross
                                                       Amortized         Unrealized    Gross Unrealized             Estimated
                                                            Cost              Gains              Losses            Fair Value
                                                            ----              -----              ------            ----------
<S>                                                     <C>                  <C>                 <C>                 <C>
Held-to-Maturity - 1999
Obligations of states and
  political subdivisions                                $ 12,449             $   --              $   --              $ 12,449
    Total                                               $ 12,449             $   --              $   --              $ 12,449

Available-for-Sale - 1999
U.S. Treasury and other U.S.
  government agencies                                   $ 61,871             $   54              $  700              $ 61,225
Obligations of states and
  political subdivisions                                  37,516                214                 534                37,196
Mortgage-backed securities                                68,227                 51               2,100                66,178
Other securities                                          15,075                 --                 461                14,614
    Total                                               $182,689             $  319              $3,795              $179,213

Stock Investments
  Federal Home Loan Bank                                   1,664                 --                  --                 1,664
  Federal Reserve Bank and others                          1,056                 --                  --                 1,056
Total stock investments                                    2,720                 --                  --                 2,720
  Total available-for-sale                              $185,409             $  319              $3,795              $181,933
Net unrealized loss on
  available-for-sale                                     (3,476)
Grand total carrying value                              $194,382

Held-to-Maturity - 1998
U.S. Treasury and other U.S.
  government agencies                                   $    500             $    1              $   --              $    501
Obligations of states and
  political subdivisions                                  12,936                 50                  --                12,986
    Total                                                $13,436             $   51              $   --              $ 13,487

Available-for-Sale - 1998
U.S. Treasury and other U.S.
  government agencies                                    $49,461             $  471              $   62              $ 49,870
Obligations of states and
  political subdivisions                                  39,168              1,157                  10                40,315
Mortgage-backed securities                                56,169                364                 131                56,402
Other securities                                          10,199                 79                  53                10,225
    Total                                               $154,997             $2,071              $  256              $156,812

Stock Investments
  Federal Home Loan Bank                                   1,600                 --                  --                 1,600
  Federal Reserve Bank and others                            389                 --                  --                   389
Total stock investment                                     1,989                 --                  --                 1,989
  Total available-for-sale                              $156,986             $2,071              $  256              $158,801
Net unrealized gain on
  available-for-sale                                       1,815
Grand total carrying value                              $172,237

</TABLE>

<PAGE>


The carrying value and estimated market value of debt securities at December 31,
1999 by contractual maturity, are shown below. The maturities of mortgage-backed
securities  are based on the average life of the  security.  All other  expected
maturities will differ from contractual  maturities  because  borrowers may have
the right to call or  prepay  obligations  with or  without  call or  prepayment
penalties.

<TABLE>
<CAPTION>
  (Dollars In Thousands)                                          Held-to-Maturity                      Available-for-Sale
                                                                  ----------------                      ------------------
                                                            Amortized          Estimated          Amortized           Estimated
                                                                 Cost         Fair Value               Cost          Fair Value
<S>                                                           <C>                <C>               <C>                 <C>
  Due in one year or less                                     $ 8,233            $ 8,233           $ 24,852            $ 24,788
  Due after one year through five years                         2,564              2,564            111,505             109,746
  Due after five years through ten years                        1,652              1,652             38,636              37,284
  Due after ten years                                              --                 --              7,696               7,395
  Total Debt Securities                                       $12,449            $12,449           $182,689            $179,213

</TABLE>

At December 31, 1999 and 1998,  investment  securities  with a carrying value of
$152,986 and  $100,398,  respectively,  were pledged as  collateral  for certain
deposits and other purposes as required or permitted by law.


LOANS (Dollars In Thousands)
Major classifications of loans at December 31 are as follows:

                                                 1999         1998
                                                 ----         ----
Commercial and agricultural                  $105,169     $ 80,121
Real estate loans                             114,450      113,570
Consumer loans                                 66,878       61,817
Total                                         286,497      255,508
                                             --------     --------
Less: Unearned income                           1,060        2,212
Less: Allowance for possible loan losses        3,412        3,001
                                             --------     --------
Net loans                                    $282,025     $250,295

Mortgage  loans  serviced  for  others  are  not  included  in the  accompanying
consolidated statements of financial condition.  The unpaid balances of mortgage
loans serviced for others was $16,612,  $15,133 and $7,637 at December 31, 1999,
1998, and 1997, respectively.


ALLOWANCE FOR POSSIBLE LOAN LOSSES (Dollars In Thousands)
Changes in the allowance  for possible loan losses for the years ended  December
31, are summarized as follows:

                                         1999       1998       1997
                                         ----       ----       ----
Balance at January 1                   $3,001     $2,957     $3,025
Provision for possible loan losses        975        770        625
Recoveries credited                       184        214        114
Subtotal                                4,160      3,941      3,764
Less: Loans charged-off                   748        940        807
Balance at December 31                 $3,412     $3,001     $2,957

         The average recorded investment in impaired loans was zero for the year
ended  December 31, 1999 and  approximated  $200 for the year ended December 31,
1998.  None of these  loans had a specific  valuation  allowance  recorded.  The
Company  recognized no interest  income on impaired  loans during 1999 and 1998.
The amount of  nonaccrual  loans for the years ended  December 31, 1999 and 1998
were $682 and $552 respectively,  and the income not recognized from these loans
was immaterial for the years ended December 31, 1999, 1998, and 1997.

<PAGE>

RELATED PARTY TRANSACTIONS (Dollars In Thousands)
Directors and executive  officers of the Company and their affiliated  companies
were customers of, and had other  transactions with, the Company in the ordinary
course of business  during 1999. It is the  Company's  policy that all loans and
commitments  included in such  transactions are made on  substantially  the same
terms, including interest rates and collateral,  as those prevailing at the time
for comparable transactions with other persons, and do not involve more than the
normal  risk of  collectibility  or present  other  unfavorable  features.  Loan
transactions with related parties are summarized as follows:

                                    1999         1998
                                    ----         ----
Balance at beginning of year     $ 5,703      $ 3,403
New loans and advances             3,445        4,152
Loan payments                     (1,273)      (1,852)
                                 -------      -------
Balance at end of year           $ 7,875      $ 5,703


BANK  PREMISES,  FURNITURE AND EQUIPMENT  (Dollars In Thousands)  Bank premises,
furniture and equipment at December 31, consist of the following:

                                      1999         1998
                                      ----         ----
Land                               $   913      $   913
Bank premises                        8,644        8,470
Furniture and equipment             10,415        9,033
Subtotal                            19,972       18,416
Less: Accumulated depreciation      11,084       10,127
                                   -------      -------
Balance at end of year             $ 8,888      $ 8,289


DEPOSITS (Dollars In Thousands)

The carrying amounts of deposits consisted of the following at December 31:

                                      1999         1998
                                      ----         ----

Non-interest-bearing checking     $ 56,562     $ 60,534
Interest-bearing checking           64,442       68,081
Savings accounts                    78,066       78,692
Money market accounts               68,226       56,624
Time deposits                      167,778      149,663
                                  --------     --------
Total deposits                    $435,074     $413,594


The following  table  indicates the maturities of the Company's time deposits at
December 31:

                                      1999         1998
                                      ----         ----
Due in one year                   $139,293     $115,337
Due in two years                    16,291       20,271
Due in three years                   5,764        6,074
Due in four years                    3,234        7,378
Due in five years or more            3,196          603
                                  --------     --------
Total deposits                    $167,778     $149,663

Total time  deposits  in excess of $100 as of  December  31,  1999 and 1998 were
$72,457 and $57,922, respectively.

<PAGE>

BORROWINGS (Dollars In Thousands)
The following is a summary of borrowings at December 31:

<TABLE>
<CAPTION>
                                                           1999                                   1998
                                                           ----                                   ----
                                                                   Original                                Original
                                               Amount      Rate        Term           Amount      Rate         Term
<S>                                            <C>        <C>       <C>                 <C>      <C>         <C>
Short-term borrowings:
Treasury Tax and Loan                          $    --    0.00%                         $752     4.40%       Demand
Securities sold under
  repurchase agreements                          7,225    5.57%      Demand               --     0.00%
Federal Home Loan
  Bank term advances:                                                                     --     0.00%
      Borrowing incurred 11/04/99                2,000    5.64%     90 days
      Borrowing incurred 11/30/99                3,000    5.85%     90 days
      Borrowing incurred 12/29/99                5,000    5.95%     60 days
      Borrowing incurred 12/29/99                5,000    6.04%     90 days
Federal Home Loan
  Bank overnight advances                        9,000    4.10%      Demand               --     0.00%
                                               -------    -----                         ----     -----
Balance at end of year                         $31,225                                  $752

</TABLE>


Information related to short-term borrowings at December 31 is as follows:

                                                      1999        1998
                                                      ----        ----
Maximum outstanding at any month end                  $31,225     $1,712
Average amount outstanding during the year            $10,210     $1,748
Average interest rate during the year                   5.87%      5.60%

Average  amounts  outstanding  and average  interest  rates are  computed  using
monthly averages.


At December 31, 1999 and 1998,  the Company had  available a line of credit with
the  Federal  Home  Loan  Bank  of New  York  (FHLB)  of  $49,273  and  $43,100,
respectively, of which $9,000 and $0 was outstanding as of December 31, 1999 and
1998,  respectively.  The  Company  also has access to the FHLB's  Term  Advance
Program  under  which  it can  borrow  at  various  terms  and  interest  rates.
Residential  mortgage  loans in the amount of $113,930  have been pledged by the
Company under a blanket  collateral  agreement to secure the  Company's  line of
credit and term borrowings. At December 31, 1999, the Company's total borrowings
potential with the FHLB was $82,858.
     At December 31, 1999 and 1998,  the Company also had available  $15,000 and
$2,500,  respectively,  lines of credit with other financial  institutions which
were unused.



<PAGE>


INCOME TAXES (Dollars In Thousands)
The provision for income taxes for the years ended  December 31 is summarized as
follows:
                                        1999         1998         1997
                                        ----         ----         ----
Current tax expense                  $ 2,184      $ 1,732      $ 2,228
Deferred tax benefit                    (340)        (628)
                                                                    (8)
Total provision for income taxes     $ 1,844      $ 1,104      $ 2,220

The provision for income taxes includes the following:

                                       1999         1998         1997
                                       ----         ----         ----
Federal income tax                  $ 1,628      $   780      $ 1,693
New York State franchise tax            216          324          527
Total                               $ 1,844      $ 1,104      $ 2,220

The components of deferred income taxes,  included in other assets,  at December
31 are as follows:

                                                   1999       1998
                                                   ----       ----
Assets:
  Allowance for possible loan losses             $1,002     $  755
  Postretirement benefits                           941        822
  Deferred compensation                             753        583
  Merger costs                                      274        261
  Other                                              48          8
Total Assets                                     $3,018     $2,429

Liabilities:
Investment securities                            $1,391     $  727
Accretion                                            44         40
Prepaid pension                                     183        197
Depreciation                                        174        113
Other                                                43         19
Total Liabilities                                $1,835     $1,096
Net deferred tax asset                           $1,183     $1,333

A reconciliation between the statutory federal income tax rate and the effective
income tax rate for 1999, 1998, and 1997 is as follows:

                                        1999         1998         1997
                                        ----         ----         ----
Statutory federal income tax rate      34.0%        34.0%        34.0%
State franchise tax, net of
  federal tax benefit                   1.5%         4.7%         4.8%
Tax exempt income                     (10.3%)      (16.4%)       (8.7%)
Other, net                              0.3%         2.0%         0.1%
Total                                  25.5%        24.3%        30.2%

RETIREMENT PLANS AND POSTRETIREMENT BENEFITS (Dollars In Thousands)
As of the  close  of  business  April  16,  1999,  the  Company  merged  its two
subsidiary banks,  First National Bank of Cortland  (Cortland) and Oneida Valley
National Bank  (Oneida),  taking the new name  Alliance  Bank,  N.A.  During the
remainder of the year, the Company evaluated its various retirement and employee
benefit plans,  approving  changes that would provide a uniform plan of benefits
for all employees.  Effective  June 30, 1999, the Company  terminated the former
Oneida Valley National Bank  noncontributory  defined benefit pension plan which
had covered substantially all of its employees. As of the termination date, plan
participants accrued no additional benefits. The Company expects to complete the
process of distributing  the benefit  obligation  along with a percentage of the
excess assets to the plan participants before June 30, 2000.
     During  the fourth  quarter of 1999,  the  Company  amended  and merged the
postretirement  medical and life insurance  benefit plans that were available to
the employees of Cortland and Oneida,  to present a uniform plan of benefits for
all employees.  Benefits are available to full-time employees who have worked 15
years and attained age 55. Retirees and certain active  employees with more than
20 years of service to the Company will continue to receive  benefits  under the
former plans.

<PAGE>

The  following  tables set forth the changes in the plan's  benefit  obligation,
fair value of plan assets, and prepaid (accrued) benefit cost as of December 31,
1999 and 1998:

<TABLE>
<CAPTION>
                                                     Pension Benefits       Postretirement Benefits
                                                     1999         1998         1999         1998
                                                     ----         ----         ----         ----
<S>                                                <C>          <C>          <C>          <C>
Change in benefit obligation:
Benefit obligation at beginning of year            $5,252       $4,090       $3,049       $1,768
Service cost                                          148          228           75           70
Interest cost                                         308          319          193          122
Amendments, curtailments, special termination         303           --           --          274
Actuarial (gain)/loss                                (277)         865         (118)         867
Benefits paid                                        (279)        (250)        (138)         (52)
Benefit obligation at end of year                  $5,455       $5,252       $3,061       $3,049

</TABLE>

<TABLE>
<CAPTION>
                                                    Pension Benefits        Postretirement Benefits
                                                    1999          1998        1999          1998
                                                    ----          ----        ----          ----
<S>                                                <C>          <C>          <C>          <C>
Change in plan assets:
Fair value of plan assets at beginning of year     $6,190       $6,167       $   0        $    0
Actual return on plan assets                        1,187          273          --            --
Benefits paid                                        (279)        (250)         --            --
Fair value of plan assets at end of year           $7,098       $6,190       $   0        $    0

</TABLE>

<TABLE>
<CAPTION>
                                                    Pension Benefits        Postretirement Benefits
                                                    1999         1998           1999         1998
                                                    ----         ----           ----         ----
<S>                                                <C>          <C>          <C>          <C>
Components of prepaid/accrued benefit cost:
Funded status                                      $1,643       $ 938        $(3,061)     $(3,049)
Unrecognized transition obligation                   (216)       (260)            --           --
Unrecognized prior service cost                       (11)        (62)           (96)         (68)
Unrecognized actuarial net (gain)/loss               (958)         (7)           791          903
Prepaid/(accrued) benefit cost                     $  458       $ 609        $(2,366)     $(2,214)

</TABLE>

Plan  assets at December  31,  1999 are  invested  in  short-term  money  market
accounts.

Significant  assumptions  used  in  determining  the  benefit  obligation  as of
December 31, 1999 and 1998 are as follows:


<TABLE>
<CAPTION>
                                                    Pension Benefits        Postretirement Benefits
                                                    1999         1998         1999        1998
                                                    ----         ----         ----        ----
<S>                                                <C>          <C>          <C>         <C>
Weighted average discount rate                     6.07%        6.75%        7.50%       6.50%
Expected long-term rate of return on plan assets   4.00%        8.50%          --          --
Rate of increase in future compensation levels       --         4.00%          --          --

</TABLE>

For measurement  purposes,  with respect to the postretirement  benefit plans, a
7.0 percent  annual  rate of  increase in the per capita cost of covered  health
care benefits was assumed for 2000.  The rate was assumed to decrease  gradually
to 4.5 percent by the year 2005 and remain at that level thereafter.

<PAGE>

The composition of the net periodic pension cost for the years ended December 31
is as follows:

<TABLE>
<CAPTION>
                                              Pension Benefits      Postretirement Benefits
                                           1999    1998    1997      1999    1998    1997
                                           ----    ----    ----      ----    ----    ----
<S>                                       <C>     <C>     <C>        <C>    <C>     <C>
Service cost                              $ 148   $ 228   $ 288      $ 75   $  70   $  55
Interest cost                               308     319     325       193     122     119
Amortization of transition obligation       (44)    (74)     --        --      --      --
Amortization of unrecognized prior
  service cost                               (8)     (8)     (8)       22     (10     (14)
Expected return on plan assets             (513)   (511)   (478)       --      --      --
Special termination benefits/
  curtailment                               260      --      --        --     274      --
Net periodic cost (benefit)               $ 151   $ (46)  $  53      $290   $ 456   $ 160

</TABLE>

Assumed  health care cost trend rates have a  significant  effect on the amounts
reported for health care plans. A one percentage  point change in assumed health
care cost trend rates would have the following effects:

                                   One percentage    One percentage
                                   point increase    point decrease
Effect on total service and
   interest cost components             25              (20)
Effect on postretirement
   plan obligations                    262             (218)

The Company offers a defined contribution 401(k) plan covering substantially all
of its  employees.  Contributions  to the plan are  determined  by the  board of
directors and are based on percentages of compensation  for eligible  employees.
Contributions   are  funded  following  the  end  of  the  plan  year.   Company
contributions  to the plan were $440,  $425,  and $440 in 1999,  1998, and 1997,
respectively.


DEFERRED COMPENSATION AND SUPPLEMENTAL RETIREMENT PLANS (Dollars In Thousands)
The Company maintains  optional deferred  compensation  plans for its directors,
whereby  fees  normally  received  are deferred and paid by the Company upon the
retirement of the  director.  At December 31, 1999 and 1998,  other  liabilities
included  approximately  $980  and  $789,  respectively,  relating  to  deferred
compensation.  Deferred  compensation  expense for the years ended  December 31,
1999, 1998, and 1997 approximated $191, $157, and $139, respectively.
     The  Company  has  supplemental  executive  retirement  plans  for  certain
employees.  The Company has  segregated  assets of $875 and $826 at December 31,
1999 and 1998,  respectively,  to fund the estimated benefit  obligation.  These
assets are  included  in other  assets.  At December  31,  1999 and 1998,  other
liabilities  included  approximately  $904 and $811  accrued  under these plans.
Compensation expense includes  approximately $65, $87, and $99 relating to these
plans at December 31, 1999, 1998, and 1997, respectively.

<PAGE>

STOCK OPTION PLAN (Options are stated in whole numbers)
During  November  1998,  shareholders  approved  the  1998  long-term  incentive
compensation  plan.  This plan  authorized  grants of  options  of up to 400,000
shares of authorized but unissued  common stock of the Company.  Under the plan,
the board of directors may grant  incentive stock options,  non-qualified  stock
options, and restricted stock awards to officers,  employees,  and certain other
individuals.  All options  have a 10-year  term and vest and become  exercisable
ratably over a 3-year  period.  At December 31, 1999,  there were 290,000 shares
available for grant.
     The Company has elected to account for its stock-based compensation plan in
accordance with Accounting  Principles Board Opinion No. 25 and accordingly,  no
compensation  cost has been  recognized  for stock  options in the  accompanying
consolidated financial statements.  Had the Company determined compensation cost
based on the fair  value of its stock  options  at the grant date under SFAS No.
123, the  Company's net income and earnings per share would have been reduced to
pro forma amounts indicated in the following table:

                                              1999       1998
                                              ----       ----
Net Income (In Thousands):
 As reported                                $5,402     $3,433
 Pro forma                                  $5,226     $3,415
Earnings per share (basic and diluted):
 As reported                                $1.51      $0.95
 Pro forma                                  $1.46      $0.95

The per share weighted  average fair value of stock options  granted during 1999
and 1998 was $6.15 and $6.66,  respectively.  Fair values were  arrived at using
the Black-Scholes option pricing model with the following assumptions:

                                              1999       1998
                                              ----       ----
Risk-free interest rate                      5.32%      4.63%
Expected dividend yield                      2.00%      2.00%
Volatility                                  28.50%     22.50%
Expected life (years)                        5          5


Activity in the plan for 1999 and 1998 was as follows:

<TABLE>
<CAPTION>
                                                                         Weighted Average
                            Options   Range of Option        Shares     Exercise Price of
                        Outstanding   Price Per Share   Exercisable    Shares Outstanding
<S>                         <C>              <C>             <C>                  <C>
1998
Beginning balance                 0                0              0                     0
Granted                     100,000          $29.125              0               $29.125
Exercised                         0                0              0                     0
Forfeited                         0                0              0                     0
Ending balance              100,000          $29.125              0               $29.125

1999
Granted                      10,000           $21.75         33,334                $28.45
Exercised                         0                0              0                     0
Forfeited                         0                0              0                     0
Ending balance              110,000           $21.75-        33,334                $28.45
                                             $29.125

</TABLE>

As of  December  31,  1999,  33,334 of the 100,000  options  issued in 1998 were
exercisable at an exercise  price of $29.125.  The options have a remaining life
of 8.90 years.  As of December 31, 1999,  none of the 10,000  options  issued in
1999 were exercisable. These options have a remaining life of 9.25 years.

<PAGE>

COMMITMENTS AND CONTINGENT LIABILITIES (Dollars In Thousands)
The Company is a party to financial instruments with  off-balance-sheet  risk in
the normal  course of business  to meet the  financing  needs of its  customers.
These financial  instruments  consist  primarily of commitments to extend credit
and letters of credit which involve, to varying degrees, elements of credit risk
in excess of amounts recognized in the consolidated statements of condition. The
contract  amount of those  commitments and letters of credit reflects the extent
of  involvement  the  Company  has in  those  particular  classes  of  financial
instruments.   The   Company's   exposure   to  credit  loss  in  the  event  of
nonperformance  by the counterparty to the financial  instrument for commitments
to extend credit and letters of credit is represented by the contractual  amount
of the  instruments.  The  Company  uses  the same  credit  policies  in  making
commitments and letters of credit as it does for on-balance-sheet instruments.

Financial instruments whose contract amounts represent credit risk:

                                              Contract Amount
                                            1999            1998
                                            ----            ----
Commitments to extend credit              $38,351        $38,201
Standby letters of credit                 $ 1,443        $ 1,505

     Commitments  to extend credit are  agreements to lend to a customer as long
as  there  is no  violation  of  any  condition  established  in  the  contract.
Commitments  generally have fixed expiration dates or other termination  clauses
and may  require  payment of a fee.  Since some of the  commitment  amounts  are
expected to expire without being drawn upon, the total commitment amounts do not
necessarily represent future cash requirements.
     Standby letters of credit written are conditional commitments issued by the
Company to  guarantee  the  performance  of a customer to a third  party.  Those
guarantees  are  primarily  issued  to  support  public  and  private  borrowing
arrangements, including bond financing and similar transactions.
     The credit risk involved in issuing  letters of credit is  essentially  the
same as that  involved in extending  loan  facilities  to  customers.  Since the
letters of credit are  expected to expire  without  being drawn upon,  the total
commitment amounts do not necessarily represent future cash requirements.
     For both commitments to extend credit and letters of credit,  the amount of
collateral  obtained,  if deemed  necessary by the Company upon the extension of
credit,  is  based  on  management's  credit  evaluation  of  the  counterparty.
Collateral held varies, but includes residential and commercial real estate.
     Principal  operating  leases are for bank  premises.  At December 31, 1999,
aggregate  future minimum lease payments under  noncancelable  operating  leases
with  initial or remaining  terms equal to or exceeding  one year consist of the
following:  2000 - $222; 2001 - $201; 2002 - $185; 2003 - $179; 2004 - $128; and
$1,144 thereafter.  Total rental expense amounted to $147 in 1999; $146 in 1998;
and $146 in 1997.
     The Company is required to maintain a reserve balance as established by the
Federal  Reserve Bank of New York.  The required  average  total reserve for the
14-day maintenance period ended December 31, 1999 was $600.

<PAGE>

DIVIDENDS
The primary  source of cash to pay  dividends to the Company's  shareholders  is
through  dividends from its banking  subsidiary.  Banking  regulations limit the
amount of dividends that a bank may pay to its parent  company.  At December 31,
1999, approximately $2,900 was available for the declaration of dividends by the
Bank. There were no loans or advances from the subsidiary bank to the Company at
December 31, 1999.


FAIR VALUE OF FINANCIAL INSTRUMENTS
Statement of Financial  Accounting  Standard  No. 107,  "Disclosures  about Fair
Value of Financial  Instruments,"  requires disclosure of fair value information
of  financial  instruments,  whether  or  not  recognized  in the  statement  of
condition,  for which it is practicable  to estimate that value.  In cases where
quoted market prices are not available, fair values are based on estimates using
present value or other valuation techniques.  Those techniques are significantly
affected by the assumptions  used,  including the discount rate and estimates of
future cash flows. In that regard,  the derived fair value  estimates  cannot be
substantiated by comparison to independent markets and, in many cases, could not
be  realized  in  immediate  settlement  of  the  instrument.  Accordingly,  the
aggregate fair value amounts  presented do not represent the underlying value of
the Company.

The carrying  amounts and estimated fair values of financial  instruments are as
follows:

<TABLE>
<CAPTION>
(Dollars In Thousands)
                                   Dec. 31, 1999    Dec. 31, 1999      Dec. 31, 1998     Dec. 31, 1998
                                 Carrying Amount       Fair Value    Carrying Amount        Fair Value
<S>                                     <C>              <C>                <C>               <C>
Financial Assets:
Cash and cash equivalents               $ 20,231         $ 20,231           $ 34,131          $ 34,131
Investment securities                    194,382          194,382            172,237           172,288
Net loans                                282,025          280,342            250,295           257,188
Total Financial Assets                  $496,638         $494,955           $456,663          $463,607

Financial Liabilities:
Deposits                                $435,074         $434,929           $413,594          $414,392
Short-term borrowings                     31,225           31,225                752               752
Total Financial Liabilities             $466,299         $466,154           $414,346          $415,144

</TABLE>

The fair value of commitments to extend credit and standby  letters of credit is
not significant.


<PAGE>


The following methods and assumptions were used by the Company in estimating its
fair value disclosures for financial instruments:

Cash and cash  equivalents:  The carrying  amounts  reported in the consolidated
statement of condition for cash and  short-term  instruments  approximate  those
assets' fair value.

Investment securities: Fair values for investment securities are based on quoted
market prices or dealer quotes.

Loans:  Fair values for loans are estimated using discounted cash flow analysis,
based on interest rates  approximating  those  currently being offered for loans
with  similar  terms and credit  quality.  The fair  value of  accrued  interest
approximates carrying value.

Deposits:  The fair  values  disclosed  for  non-interest-bearing  accounts  and
accounts with no stated maturity are, by definition, equal to the amount payable
on demand at the reporting  date.  The fair value of time deposits was estimated
by discounting expected monthly maturities at interest rates approximating those
currently  being  offered on time deposits of similar  terms.  The fair value of
accrued interest approximates carrying value.

Short-term borrowings: The carrying amounts of short-term borrowings approximate
their fair value.

Off-balance-sheet  instruments:  Off-balance-sheet financial instruments consist
of commitments to extend credit and standby  letters of credit,  with fair value
based on fees currently  charged to enter into agreements with similar terms and
credit quality.


REGULATORY MATTERS
The Company and its banking subsidiary are subject to various regulatory capital
requirements  administered  by the  federal  banking  agencies.  Failure to meet
minimum  capital  requirements  can  initiate  certain  mandatory  and  possibly
discretionary  actions by regulators  that, if  undertaken,  could have a direct
material effect on the Company's  financial  statements.  Under capital adequacy
guidelines  and the  regulatory  framework  for prompt  corrective  action,  the
Company must meet specific capital guidelines that involve quantitative measures
of the Company's assets,  liabilities,  and certain  off-balance-sheet  items as
calculated under regulatory accounting practices.  The Company's capital amounts
and classifications are also subject to qualitative  judgments by the regulators
about components, risk weightings, and other factors.
     Quantitative  measures established by regulation to ensure capital adequacy
require the  Company and its  subsidiary  bank to maintain  minimum  amounts and
ratios  (set forth in the tables  below) of total and Tier I Capital (as defined
in the regulations) to  risk-weighted  assets (as defined) and of Tier I Capital
(as defined) to average assets (as defined). Management believes, as of December
31, 1999,  that the Company and its  subsidiary  bank meet all capital  adequacy
requirements to which they are subject.
     As of July 26, 1999,  the most recent  notification  from the Office of the
Comptroller of the Currency  categorized the Bank as  "well-capitalized,"  under
the  regulatory  framework for prompt  corrective  action.  To be categorized as
"well-capitalized," the Bank must maintain total risk-based,  Tier I risk-based,
and Tier I  leverage  ratios  as set  forth in the  tables  below.  There are no
conditions  or events since that  notification  that  management  believes  have
changed the bank's category.


<PAGE>


The Company's  actual capital  amounts and ratios are presented in the following
table (Dollars In Thousands).

<TABLE>
<CAPTION>
                                                                                           To Be Well Capitalized
                                                                        For Capital        Under Prompt Corrective
                                                                      Adequacy Purposes       Action Provisions
                                                 Amount    Ratio       Amount    Ratio        Amount     Ratio
                                                                                 (>or=)                  (>or=)
<S>                                             <C>        <C>        <C>        <C>        <C>         <C>
As of December 31, 1999
Total Capital (to Risk-Weighted Assets)         $54,743    17.22%     $25,435    8.00%      $31,794     10.00%
Tier I Capital (to Risk-Weighted Assets)         51,331    16.14%      12,718    4.00%       19,077      6.00%
Tier I Capital (to Average Assets)               51,331    10.02%      20,488    4.00%       25,610      5.00%

As of December 31, 1998
Total Capital (to Risk-Weighted Assets)         $53,081    20.14%     $21,083    8.00%      $26,354     10.00%
Tier I Capital (to Risk-Weighted Assets)         50,080    19.00%      10,542    4.00%       15,813      6.00%
Tier I Capital (to Average Assets)               50,080    10.81%      18,528    4.00%       23,160      5.00%

</TABLE>

<PAGE>


PARENT COMPANY FINANCIAL INFORMATION (Dollars In Thousands)
Condensed financial statement  information of Alliance Financial  Corporation is
as follows:

BALANCE SHEETS                            Dec. 31, 1999   Dec. 31, 1998
                                          -------------   -------------
Assets:
Investment in subsidiary bank                  $ 47,225        $ 47,382
Cash                                              2,369           4,633
Investment securities                               268              28
Total Assets                                   $ 49,862        $ 52,043

Liabilities:
Accounts payable                                     --             246
Dividends payable                                   617             629
Total Liabilities                                   617             875
Shareholders' Equity:
Common stock                                      3,641           3,641
Surplus                                           3,641           3,641
Undivided profits                                46,768          43,864
Accumulated other comprehensive income           (2,086)          1,088
Treasury stock                                   (2,719)         (1,066)
Total Shareholders' Equity                     $ 49,245        $ 51,168
Total Liabilities and Shareholders' Equity     $ 49,862        $ 52,043


<TABLE>
<CAPTION>

Statements of Income
           Years Ended                      Dec. 31, 1999     Dec. 31, 1998     Dec. 31, 1997
           -----------                      -------------     -------------     -------------
<S>                                               <C>               <C>               <C>
Dividend income from subsidiary bank              $ 2,500           $ 3,781           $ 6,000
Investment income                                       7                 2                 2
Operating expenses                                   (122)           (1,036)              (58)
                                                    2,385             2,747             5,944
Equity (deficit) in undistributed income
  of subsidiary                                     3,017               686              (811)
Net Income                                        $ 5,402           $ 3,433           $ 5,133

</TABLE>


<PAGE>


<TABLE>
<CAPTION>

Statements of Cash Flows
         Years Ended                            Dec. 31, 1999     Dec. 31, 1998     Dec. 31, 1997
         -----------                            -------------     -------------     -------------

Operating Activities
<S>                                                   <C>               <C>               <C>
Net Income                                            $ 5,402           $ 3,433           $ 5,133
Adjustments to reconcile net income to
  net cash provided by operating activities:
    (Equity) deficit in undistributed net
    income of subsidiary                               (3,017)             (686)              811
   Decrease (increase) in other assets                     --               431               (25)
   (Decrease) increase in other liabilities              (246)              246                20
Net Cash Provided by Operating Activities               2,139             3,424             5,939

Investing Activities
Dividends received                                         --             3,435                --
Purchase of investment securities,
  available for sale                                     (240)               --                --
Net Cash (Used In) Provided by
  Investing Activities                                   (240)            3,435                --

Financing Activities
Purchase and retirement of common shares                   --               (86)           (1,624)
 Treasury stock purchased                              (1,653)               --            (1,119)
Cash dividends paid                                    (2,510)           (2,188)           (3,219)
Treasury stock sold                                        --                --                62
Net Cash used by Financing Activities                  (4,163)           (2,274)           (5,900)
(Decrease) Increase in Cash and
  Cash Equivalents                                     (2,264)            4,585                39
Cash and Cash Equivalents at
  Beginning of Year                                     4,633                48                 9
Cash and Cash Equivalents at
  End of Year                                         $ 2,369           $ 4,633            $   48

Supplemental Disclosures of
  Cash Flow Information:
Non-cash investing activities:
Other comprehensive loss (income)
  net of tax                                            3,174              (481)             (320)
Non-cash financing activities:
  Dividend declared and unpaid                        $   617           $   629            $  407

</TABLE>


<PAGE>

REPORT OF INDEPENDENT ACCOUNTANTS
To the Board of Directors and
Shareholders of Alliance Financial Corporation

In our opinion,  the accompanying  consolidated  statements of condition and the
related  consolidated  statements of income,  comprehensive  income,  changes in
shareholders'  equity and cash flows present fairly,  in all material  respects,
the financial  position of Alliance  Financial  Corporation at December 31, 1999
and 1998,  and the results of their  operations and their cash flows for each of
the three years in the period  ended  December  31,  1999,  in  conformity  with
accounting  principles  generally accepted in the United States. These financial
statements   are  the   responsibility   of  the   Company's   management;   our
responsibility  is to express an opinion on these financial  statements based on
our audits.  We conducted  our audits of these  statements  in  accordance  with
auditing standards generally accepted in the United States which require that we
plan and  perform the audit to obtain  reasonable  assurance  about  whether the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial   statements,   assessing  the  accounting  principles  used  and
significant  estimates made by management,  and evaluating the overall financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for the opinion expressed above.


PricewaterhouseCoopers LLP
Syracuse, New York
January 14, 2000



REPORT OF MANAGEMENT'S RESPONSIBILITY
Management  is  responsible  for  preparation  of  the  consolidated   financial
statements and related financial  information  contained in all sections of this
Annual  Report on Form 10-K,  including the  determination  of amounts that must
necessarily be based on judgments and estimates.  It is the belief of management
that the consolidated financial statements have been prepared in conformity,  in
all material respects, with generally accepted accounting principles appropriate
in the circumstances  and that the financial  information  appearing  throughout
this  annual  report  is  consistent,   in  all  material  respects,   with  the
consolidated financial statements.
     Management  depends  upon  the  Company's  system  of  internal  accounting
controls in meeting its responsibility for reliable financial  statements.  This
system is designed to provide  reasonable  assurance that assets are safeguarded
and that transactions are executed in accordance with management's authorization
and are properly recorded.
     The Audit  Committee of the Board of Directors,  composed solely of outside
directors,  meets periodically with the Company's management,  internal auditors
and independent auditors, PricewaterhouseCoopers LLP, to review matters relating
to the quality of financial  reporting,  internal  accounting  control,  and the
nature,  extent  and  results  of  audit  efforts.  The  internal  auditors  and
independent auditors have unlimited access to the Audit Committee to discuss all
such matters.




David R. Alvord             John C. Mott                 David P. Kershaw
President &                 Co-Chief Executive Officer   Treasurer &
Co-Chief Executive Officer                               Chief Financial Officer


<PAGE>


Item 9 --  Changes In and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure None.


PART III

Item 10 -- Directors and Executive Officers of the Registrant
The information  required by this Item 10 is incorporated herein by reference to
the section entitled  "Information  Concerning  Nominees for Directors and Other
Directors" in the Company's Proxy Statement.

Item 11 -- Executive Compensation
The information  required by this Item 11 is incorporated herein by reference to
the section entitled "Executive Compensation" in the Company's Proxy Statement.

Item 12 -- Security Ownership of Certain Beneficial Owners and Management
The information  required by this Item 12 is incorporated herein by reference to
the sections  entitled  "Voting  Securities and Principal  Holders  Thereof" and
"Information  Concerning  Nominees for  Directors  and Other  Directors"  in the
Company's Proxy Statement.

Item 13 -- Certain Relationships and Related Transactions
The information  required by this Item 13 is incorporated herein by reference to
the section  entitled  "Transactions  with  Management"  in the Company's  Proxy
Statement.


PART IV

Item 14 -- Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a)  Documents filed as part of this report:

     (1)  The following financial statements are included in Item 8:

          Consolidated Statements of Condition at December 31, 1999 and 1998.

          Consolidated  Statements  of Income For Each of the Three Years in the
          Period Ended December 31, 1999.

          Consolidated  Statements of Shareholders' Equity For Each of the Three
          Years in the Period Ended December 31, 1999.

          Consolidated  Statements  of Cash Flows For Each of the Three Years in
          the Period Ended December 31, 1999.

          Notes to Consolidated Financial Statements.  Independent  Accountants'
          Report.

     (2)  Financial  statement  schedules  are omitted from this Form 10-K since
          the required information is not applicable to the Company.

     (3)  Listing of Exhibits:

          The following  documents are attached as Exhibits to this Form 10-K or
          are incorporated by reference to the prior filings of the Company with
          the Securities and Exchange Commission.


<PAGE>


FORM 10-K
Exhibit
Number   Exhibit

3.1  Amended and Restated Certificate of Incorporation of the Company(1)

3.2  Amended and Restated Bylaws of the Company(1)

10.1 Stock Option Agreement,  dated as of July 10, 1998,  between Cortland First
     (as the issuer) and Oneida Valley (as the grantee)(2)

10.2 Stock Option  Agreement,  dated as of July 10, 1998,  between Oneida Valley
     (as the issuer) and Cortland First (as the grantee)(2)

10.3 Form of Voting Agreement, dated as of July 10, 1998, between Cortland First
     Directors and Oneida Valley(2)

10.4 Form of Voting Agreement,  dated as of July 10, 1998, between Oneida Valley
     Directors and Cortland First(2)

10.5 Employment  Agreement,  dated as of November 25, 1998,  between the Company
     and David R. Alvord(1)

10.6 Employment  Agreement,  dated as of November 25, 1998,  between the Company
     and John C. Mott(1)

10.7 Alliance  Financial  Corporation  1998  Long  Term  Incentive  Compensation
     Plan(1)

10.8 Change of Control  Agreement,  dated as of February 16, 1999,  by and among
     the Company, First National Bank of Cortland,  Oneida Valley National Bank,
     and David P. Kershaw(3)

10.9 Change of Control  Agreement,  dated as of February 16, 1999,  by and among
     the Company, First National Bank of Cortland,  Oneida Valley National Bank,
     and James W. Getman(3)

10.10 Directors Compensation Deferral Plan of the Company(4)

21   List of the Company's Subsidiaries(5)

23   Consent of PricewaterhouseCoopers LLP(5)

27   Financial Data Schedule(5)


(1)  Incorporated herein by reference to the exhibit with the same number to the
     Registration  Statement on Form S-4  (Registration  No.  333-62623)  of the
     Company  previously filed with the Securities and Exchange  Commission (the
     "Commission") on August 31, 1998, as amended.

(2)  Incorporated herein by reference to the exhibit with the same number to the
     Current Report on Form 8-K of the Company (File No. 0-15366) filed with the
     Commission on July 22, 1998.

(3)  Incorporated  herein by reference  to the exhibit  numbers 10.1 and 10.2 to
     quarterly reports on Form 10-Q of the Company (File No. 0-15366) filed with
     the Commission on May 14, 1999.

(4)  Incorporated  herein by reference  to the exhibit  number 10.1 to quarterly
     reports  on Form 10-Q of the  Company  (File No.  0-15366)  filed  with the
     Commission on August 13, 1999.

(5)  Filed herewith.


Item 14 (b) -- Reports on Form 8-K
None

Item 14 (c)
     See  Item 14 (a) (3) above.

Item 14 (d)
     See  Item 14 (a) (2) above.

<PAGE>

SIGNATURES
Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                       ALLIANCE FINANCIAL CORPORATION
                                       ------------------------------
                                               (Registrant)

Date    March 21, 2000                 By  /s/ David R. Alvord
    ------------------------------       --------------------------------------
                                            David R. Alvord, President & Co-CEO

Date    March 21, 2000                 By  /s/ David P. Kershaw
    ------------------------------       --------------------------------------
                                            David P. Kershaw, Treasurer & CFO

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant,  and
in the capacities and on the dates indicated.

/s/ David R. Alvord                               Date   March 21, 2000
- ----------------------------------                    --------------------------
David R. Alvord, President, Co-CEO, and Director


/s/ Donald S. Ames                                Date   March 21, 2000
- ----------------------------------                    --------------------------
Donald S. Ames, Director


/s/ Donald H. Dew                                 Date   March 21, 2000
- ----------------------------------                    --------------------------
Donald H. Dew, Director


/s/ Peter M. Dunn                                 Date   March 21, 2000
- ----------------------------------                    --------------------------
Peter M. Dunn, Director


                                                  Date
- ----------------------------------                    --------------------------
Robert H. Fearon, Jr., Director


/s/ Samuel J. Lanzafame                           Date   March 21, 2000
- ----------------------------------                    --------------------------
Samuel J. Lanzafame, Director


                                                  Date
- ----------------------------------                    --------------------------
Harry D. Newcomb, Director


/s/ John C. Mott                                  Date   March 21, 2000
- ----------------------------------                    --------------------------
John C. Mott, Co-CEO and Director


                                                  Date
- ----------------------------------                    --------------------------
Charles E. Shafer, Director


/s/ Charles H. Spaulding                          Date   March 21, 2000
- ----------------------------------                    --------------------------
Charles H. Spaulding, Director


/s/ David J. Taylor                               Date   March 21, 2000
- ----------------------------------                    --------------------------
David J. Taylor, Director


/s/ Edward W. Thoma                               Date   March 21, 2000
- ----------------------------------                    --------------------------
Edward W. Thoma, Director

<PAGE>

Exhibit 21 -- Subsidiaries

Subsidiaries of the Registrant

Alliance  Bank,  N.A.  is  a  wholly  owned  subsidiary  of  Alliance  Financial
Corporation and is a national  banking  association  organized under the laws of
the United States.

Alliance  Preferred Funding Corp. is a substantially  wholly owned subsidiary of
Alliance Bank, N.A. and is organized under the laws of the State of Delaware.

Exhibit 23 -- Consent of Independent Accountants

We  hereby  consent  to the  incorporation  by  reference  in  the  Registration
Statement on Form S-3 (File No.  33-65417) and on form S-8 (File No.  333-95343)
of our report dated  January 14, 2000,  relating to the  consolidated  financial
statements  of  Alliance  Financial  Corporation,  which  appears in this Annual
Report on Form 10-K.

PricewaterhouseCoopers LLP
Syracuse, New York
March 27, 2000


<TABLE> <S> <C>


<ARTICLE>                                            9
<CIK>                         0000796317
<NAME>                        ALLIANCE FINANCIAL CORPORATION
<MULTIPLIER>                                   1,000
<CURRENCY>                                      U.S.

<S>                             <C>
<PERIOD-TYPE>                   Year
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-END>                                   DEC-31-1999
<EXCHANGE-RATE>                                  1.000
<CASH>                                          20,231
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    181,933
<INVESTMENTS-CARRYING>                          12,449
<INVESTMENTS-MARKET>                            12,449
<LOANS>                                        285,437
<ALLOWANCE>                                      3,412
<TOTAL-ASSETS>                                 519,197
<DEPOSITS>                                     435,074
<SHORT-TERM>                                    31,225
<LIABILITIES-OTHER>                              3,653
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                         7,282
<OTHER-SE>                                      41,963
<TOTAL-LIABILITIES-AND-EQUITY>                 519,197
<INTEREST-LOAN>                                 22,923
<INTEREST-INVEST>                               11,152
<INTEREST-OTHER>                                   433
<INTEREST-TOTAL>                                34,508
<INTEREST-DEPOSIT>                              13,621
<INTEREST-EXPENSE>                              14,220
<INTEREST-INCOME-NET>                           20,288
<LOAN-LOSSES>                                      975
<SECURITIES-GAINS>                                 136
<EXPENSE-OTHER>                                 16,625
<INCOME-PRETAX>                                  7,246
<INCOME-PRE-EXTRAORDINARY>                       7,246
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,402
<EPS-BASIC>                                       1.51
<EPS-DILUTED>                                     1.51
<YIELD-ACTUAL>                                    4.62
<LOANS-NON>                                        682
<LOANS-PAST>                                       409
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                  1,946
<ALLOWANCE-OPEN>                                 3,001
<CHARGE-OFFS>                                      748
<RECOVERIES>                                       184
<ALLOWANCE-CLOSE>                                3,412
<ALLOWANCE-DOMESTIC>                             3,412
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission