HARTFORD LIFE INSURANCE COMPANY SEPARATE ACCOUNT TWO
N-30D, 1999-09-02
Previous: EDISON CONTROLS CORP, 10-Q, 1999-09-02
Next: PENN LAUREL FINANCIAL CORP, DEFA14A, 1999-09-02



<PAGE>

                            Nations Variable Annuity


                                    ISSUED BY:
                                  Hartford Life
                                Insurance Company

                                 A tax-deferred
                                 variable annuity


              [PICTURES]

   Build a Better Financial Future

                                 SEMI-ANNUAL REPORT
                                 June 30, 1999


- -- Annuities are not FDIC insured.
                                                  [LOGO]
- -- Annuities are not obligations or deposits
   of, and are not underwritten or guaranteed
   by NationsBank Corporation or any of its       [LOGO]
   affiliates.

- -- Neither NationsBank Corporation nor its
   affiliates guarantee performance by the
   annuity issuer.

- -- Annuities involve investment risks, including
   interest-rate risk. The market value of the
   investment may fluctuate, causing possible
   loss of the principal amount invested.

- -- Annuities are unrelated to and not a
   condition of the provision or term of
   any banking service or activity.





                                                                [LOGO]

<PAGE>


Hartford
SMALL COMPANY HLS FUND

PORTFOLIO MANAGER

[picture]
MARK S. WATERHOUSE
Vice President
Wellington Management Company, LLP

Q. HOW DID THE FUND PERFORM?
The Hartford Small Company HLS Fund returned 19.8% in the second quarter
bringing the return for the 6-month period ending June 30, 1999 to 21.9% versus
a return of 9.9% for the Lipper Small Cap VA-UF Average over the same period.

Q. WHY DID THE FUND PERFORM THIS WAY?
The tide has clearly turned for small-cap stocks.  In the second quarter, the
Russell 2000 Index posted a 15.5% gain compared to an increase of 7.0% for the
S&P 500 Index.  This type of relative outperformance was long overdue and makes
sense as the valuations for small cap stocks are very attractive and the
earnings growth forecasts remain strong.  Within the small cap universe, we
focus on those companies within dynamic global industries trading at attractive
valuations which exhibit high earnings growth, margin expansion potential,
healthy balance sheets and strong management.

[GRAPHIC]

PERFORMANCE OVERVIEW
8/9/96- 6/30/99
GROWTH OF A $10,000 INVESTMENT.

$17,188
$14,526

- --Small Company Fund IB           --Russell 2000

Q. WHAT IS YOUR OUTLOOK FOR THE REST OF 1999?
We are well positioned well for the expected global economic recovery with
holdings in oil service, semiconductors and semiconductor equipment.  Currently,
we are heavily weighted in technology due to market appreciation, and we will be
reducing this exposure.  We will continue to look for stocks one story at a time
to uncover compelling opportunities as they present
themselves.

<TABLE>
<CAPTION>
Returns as of 6/30/99

                    YTD*   1 YEAR   SINCE INCEPT.**
                   ------   ------   ---------------
<S>                <C>      <C>      <C>
SMALL COMPANY IB   21.93%   24.88%       20.60%
RUSSELL 2000        9.28%    1.50%       13.79%
</TABLE>

* Cumulative Returns  **Annualized Returns

THE CHART REPRESENTS A HYPOTHETICAL INVESTMENT IN THE SMALL COMPANY HLS FUND
CLASS IB SHARES. (THE RETURNS INCLUDE THE FUND LEVEL EXPENSES, BUT EXCLUDE THE
INSURANCE CHARGES). PAST PERFORMANCE DOES NOT GUARANTEE FUTURE RESULTS.  THE
VALUE OF THE CONTRACT WILL FLUCTUATE SO THAT WHEN REDEEMED, IT MAY BE WORTH MORE
OR LESS THAN THE ORIGINAL INVESTMENT.

<PAGE>

Hartford
CAPITAL APPRECIATION HLS FUND

PORTFOLIO MANAGER

[Picture]
SAUL J. PANNELL, CFA
Senior Vice President and Partner
Wellington Management Company, LLP

Q. HOW DID THE FUND PERFORM?
The Hartford Capital Appreciation HLS Fund returned 17.0% for the 6-month
period ending June 30, 1999 versus a return of 13.8% for the Lipper Capital
Appreciation VA-UF Average.

Q. WHY DID THE FUND PERFORM THIS WAY?
The change in market sentiment that we have been anticipating finally took
hold during the quarter.  We are seeing downward earnings revisions for
larger "quality growth" companies and a stabilization in interest rates.
The re-strengthening of the US dollar will make earnings progress for
mega-cap multinationals more difficult.  These aggregate factors should
result in smaller, more domestically oriented companies outperforming larger
companies. Smaller companies' relative price-to-earnings and price-to-book
ratios remain significantly below the overall market's, while relative growth
prospects are probably better.  The historic disparity in both relative
performance and valuations should lead to a further broadening of the market.
 We believe that this trend will endure well beyond the most recent quarter,
perhaps for several years.  The Fund's performance was helped by a diverse
group of companies, most of these in the mid-to-smaller capitalization range.


[GRAPHIC]

PERFORMANCE OVERVIEW
1/1/89 - 6/30/99

GROWTH OF A $10,000 INVESTMENT.
$65,101
$62,907

- --Capital Appreciation Fund IB   --S&P 500

Q. WHAT IS YOUR OUTLOOK FOR THE REST OF 1999?
As we have argued for much of the past two years, the dichotomy in valuations
between large-cap, recognized growth on the one hand, and virtually everything
else on the other, has become extreme.  It remains so, despite last quarter's
improvement.  Our overall strategy for the Fund remains dual faceted: an
emphasis on smaller companies with dynamic earnings growth prospects, and an
opportunistic trading approach to larger-cap stocks where we typically see a
catalyst for outperformance.  We have tended to roam off the beaten path,
historically where the most upside potential has been.  This approach should
provide positive absolute and relative results over a reasonable time frame.
While the overall market outlook remains controversial, macroeconomic and
valuation factors would tend to endorse our positioning.

<TABLE>
<CAPTION>
Returns as of 6/30/99
                          YTD*   1 YEAR   5 YEAR**   10 YEAR**
                         -----   ------   --------   ---------
<S>                      <C>     <C>      <C>        <C>
CAPITAL APPRECIATION IB  16.99%  20.71%    22.95%      18.45%
S&P 500                  12.38%  22.77%    27.87%      18.78%
</TABLE>

*Cumulative Returns     **Annualized Returns

THE CHART REPRESENTS A HYPOTHETICAL INVESTMENT IN THE CAPITAL APPRECIATION HLS
FUND CLASS IB SHARES. (THE RETURNS INCLUDE THE FUND LEVEL EXPENSES, BUT EXCLUDE
THE INSURANCE CHARGES). PAST PERFORMANCE DOES NOT GUARANTEE FUTURE RESULTS. THE
VALUE OF THE CONTRACT WILL FLUCTUATE SO THAT WHEN REDEEMED, IT MAY BE WORTH MORE
OR LESS THAN THE ORIGINAL INVESTMENT.

<PAGE>

Hartford
INTERNATIONAL OPPORTUNITIES HLS FUND

Lead Portfolio Manager
[Picture]
TROND SKRAMSTAD
Senior Vice President and Partner
Wellington Management Company, LLP

Q. HOW DID THE FUND PERFORM?
In the second quarter, the Hartford International Opportunities HLS Fund
returned 4.4% bringing the return for the 6-month period ending June 30, 1999 to
10.7% versus a return of 8.1% for the Lipper International VA-UF Average over
the same time period.

Q. WHY DID THE FUND PERFORM THIS WAY?
Most equity markets posted positive returns on the back of stronger-than-
expected world growth and continued recovery in the world's "crisis stricken"
economies.  This led to further sharp rises in emerging and Asian markets as
well as Japan.  Europe, on the other hand, was held back by a further decline in
the euro.  Sluggish growth and concerns about the new European Central Bank have
dampened investor enthusiasm for the region.  From a sector point of view,
information technology and materials stocks outperformed while health care and
finance underperformed.

[GRAPHIC]

Performance Overview
7/2/90 - 6/30/99

GROWTH OF A $10,000 INVESTMENT.
$20,670
$19,901


- --International Opportunities        --EAFE GDP
Fund IB

Q. WHAT IS YOUR OUTLOOK FOR THE REST OF 1999?
We will continue to increase holdings in economically sensitive stocks in
anticipation of accelerating global growth later this year.  Sector exposure
will be used on an opportunistic basis; we will shift the Fund toward sectors
which will benefit most from increasing economic growth.  For example, we have
been increasing the weighting in the materials sector while reducing the weight
in  selected growth sectors.  Within Europe, we have been reducing our weighting
in the UK in favor of Continental Europe, which is likely to benefit more from
stronger global growth than the UK.  Finally, we have been adding to Japan as
the good news has finally begun to outweigh the bad news.  In  general, we look
to shift to more cyclically oriented sectors and markets on the back of
improving global growth.



<TABLE>
<CAPTION>
Returns as of 6/30/99

                    YTD*    1 YEAR    5 YEAR**    SINCE INCEPT.**
                   -----    ------    --------    ---------------

<S>                <C>      <C>       <C>         <C>
INT'L OPPORT. IB   10.70%    7.22%      9.99%           7.95%
EAFE GDP*           5.65%    9.84%     11.03%           8.40%
</TABLE>

*Cumulative Returns  **Annualized Returns

THE CHART REPRESENTS A HYPOTHETICAL INVESTMENT IN THE INTERNATIONAL
OPPORTUNITIES HLS FUND CLASS IB SHARES. (THE RETURNS INCLUDE THE FUND LEVEL
EXPENSES, BUT EXCLUDE THE INSURANCE CHARGES). PAST PERFORMANCE DOES NOT
GUARANTEE FUTURE RESULTS. THE VALUE OF THE CONTRACT WILL FLUCTUATE SO THAT WHEN
REDEEMED, IT MAY BE WORTH MORE OR LESS THAN THE ORIGINAL INVESTMENT.

*THE MORGAN STANLEY EUROPE AUSTRALIA FAR EAST GDP-NET INDEX

<PAGE>

Hartford
STOCK HLSFUND

Portfolio Manager
[Picture]
RAND L. ALEXANDER, CFA
Senior Vice President and Partner
Wellington Management Company, LLP

Q. HOW DID THE FUND PERFORM?
The Hartford Stock HLS Fund returned 13.0% for the 6-month period ended June 30,
1999.  The Fund's return exceeded the returns of the S&P 500 Index (12.4%) and
the Lipper Growth VA-UF Average (12.6%).  The Fund has outperformed its peer
universe over the 1-year, 3-year, and 5-year periods.

Q. WHY DID THE FUND PERFORM THIS WAY?
The US equity markets demonstrated remarkable resilience during the second
quarter of 1999.  Shrugging off a Federal Reserve increase in short-term
interest rates, chaotic conditions in Kosovo, rising commodity prices, and
falling bond prices, investors instead focused on the continuing strength of the
US economy and improving global economic growth.  Favorable US equity market
performance has broadened with smaller-caps doing better than larger-caps,
cyclicals outperforming non-cyclicals, and value outpacing growth.  Strong
sectors include basic materials, communications equipment, machinery, computers
and office equipment, energy, and telephones.  Weak groups included household
products, drugs and health services, media, and automotive.  The Fund's
performance was helped by overweight positions in basic materials, energy and
technology and by our increasing commitment to industrial and commercial stocks.

[GRAPHIC]

PERFORMANCE OVERVIEW
1/1/89 - 6/30/99
GROWTH OF A $10,000 INVESTMENT.

$65,101
$60,634

- --Stock Fund IB   --S&P 500


Q. WHAT IS YOUR OUTLOOK FOR THE REST OF 1999?
With low inflation, strong economic growth, rising corporate earnings, a budget
surplus, and low unemployment, the US economic backdrop remains favorable for
stocks.  The one dark cloud on the horizon is rising interest rates, but that
does not appear to be enough to blot out the optimism that has characterized the
US equity market over the last several years, at least for now.  Nonetheless,
the interest rate situation merits close scrutiny.  Since 1982, interest rates
have been in a secular decline, favoring the equity investor.  We remain
cautiously optimistic about the equity market.

<TABLE>
<CAPTION>
Returns as of 6/30/99

                       YTD*    1 YEAR    5 YEAR**   10 YEAR**
                      ------   ------    --------   ---------
<S>                   <C>      <C>       <C>        <C>
STOCK IB              12.96%   24.12%     27.47%      18.10%
S&P 500               12.38%   22.77%     27.87%      18.78%
</TABLE>

*Cumulative Returns  **Annualized Returns

THE CHART REPRESENTS A HYPOTHETICAL INVESTMENT IN THE STOCK HLS FUND CLASS IB
SHARES. (THE RETURNS INCLUDE THE FUND LEVEL EXPENSES, BUT EXCLUDE THE INSURANCE
CHARGES). PAST PERFORMANCE DOES NOT GUARANTEE FUTURE RESULTS. THE VALUE OF THE
CONTRACT WILL FLUCTUATE SO THAT WHEN REDEEMED, IT MAY BE WORTH MORE OR LESS THAN
THE ORIGINAL INVESTMENT.

<PAGE>

Hartford
DIVIDEND AND GROWTH HLS FUND

Portfolio Manager
[Picture]
LAURIE A. GABRIEL, CFA
Senior Vice President and Partner
Wellington Management Company, LLP

Q. HOW DID THE FUND PERFORM?
For the 6 months ending June 30, 1999, the Hartford Dividend and Growth HLS Fund
lagged the returns of the Lipper Equity Income VA-UF Average, returning 7.1%
versus the peer group's 10.8% return.  For longer time periods, the fund has
outperformed its peers and ranks within the first quartile of its Lipper group.

Q. WHY DID THE FUND PERFORM THIS WAY?
In line with our dividend-oriented, value style, we continue to be underweighted
in the information technology sector.  Despite some solid performers, this
underweight relative to the market was a source of underperformance.  Over the
most recent quarter, our greatest  source of outperformance came in the Consumer
Staples sector.  Kimberly Clark has been surpassing street expectations through
strong earnings improvements in the tissue and personal care businesses.
Hershey Foods is a true turnaround story with a strong management team focused
on shareholder returns.  The Materials sector was another source of positive
contribution due to the shift in market sentiment toward cyclical stocks.
Holdings in this sector include Alcoa, BOC Group, and Witco Chemical.  Among our
top holdings are Bell Atlantic whose pending acquisition of GTE should both be
approved by the FCC and completed in the next several months. The company
continues to have good growth prospects, fueled by strong underlying demand and
by merger-related cost savings.

[GRAPHIC]

PERFORMANCE OVERVIEW
3/9/94 - 6/30/99
GROWTH OF A $10,000 INVESTMENT.

$32,824
$27,866

- --Dividend & Growth Fund IB    --S&P 500

Q. WHAT IS YOUR OUTLOOK FOR THE REST OF 1999?
We will continue to look for value plays across all industries.  This is a key
feature of the Fund's investment strategy. Since the focus of our investment
approach is stock selection, the sector representation will be fairly stable
over time.  In light of slower global growth and benign inflation trends, we are
well positioned going into 1999 as we have limited our exposure to cyclical
companies (commodities, manufacturing) while maximizing holdings in more
promising areas such as health care and consumer products.  In our stock
selection, we will continue identifying stocks with above average yields and
below average price/earnings ratios.

<TABLE>
Returns as of 6/30/99

                  YTD*     1 YEAR    5 YEAR**    SINCE INCEPT.**
                 ------    ------    --------    ---------------
<S>              <C>       <C>       <C>         <C>
DIVIDEND
& GROWTH IB       7.12%    12.32%     22.92%         21.28%
S&P 500          12.38%    22.77%     27.87%         25.07%
</TABLE>

*Cumulative Returns    **Annualized Returns

THE CHART REPRESENTS A HYPOTHETICAL INVESTMENT IN THE DIVIDEND AND GROWTH HLS
FUND CLASS IB SHARES. (THE RETURNS INCLUDE THE FUND LEVEL EXPENSES, BUT EXCLUDE
THE INSURANCE CHARGES). PAST PERFORMANCE DOES NOT GUARANTEE FUTURE RESULTS. THE
VALUE OF THE CONTRACT WILL FLUCTUATE SO THAT WHEN REDEEMED, IT MAY BE WORTH MORE
OR LESS THAN THE ORIGINAL INVESTMENT.

<PAGE>

Hartford
ADVISERS HLS FUND

Portfolio Managers
[Picture]
RAND L. ALEXANDER, CFA
Senior Vice President
and Partner
Wellington Management Company, LLP

[Picture]
PAUL D. KAPLAN
Senior Vice President and Partner
Wellington Management Company, LLP

Q. HOW DID THE FUND PERFORM?
The Hartford Advisers HLS Fund outperformed its Lipper peer group for the
6-month period ending June 30, 1999.  The Fund had a total return of 6.8%
versus 5.9% for the Lipper Flexible VA-UF Average.  Over the 1-year, 3-year,
and 5-year periods, the Fund ranks in the first quartile of its competitive
group.


Q. WHY DID THE FUND PERFORM THIS WAY?
By gradually adjusting the weighting between stocks, bonds, and cash we were
able to use our expectations of market developments to produce attractive
returns.  Although the economic environment continues to be supportive of
stocks, we reduced our equity exposure in response to higher equity valuations
and remain sensitive to the possible negative effects on the stock market which
might result from higher interest rates.  At the beginning of 1999, the pattern
of bond yields reflected expectations for lower short-term interest rates.  The
subsequent change in outlook has had a substantial effect on the bond market,
causing yields to move noticeably higher over the course of the year.

[GRAPHIC]

Performance Overview
1/1/89 - 6/30/99
GROWTH OF A $10,000 INVESTMENT.


- --Advisers Fund IB            --S&P 500
- --Lehman Govt/Corp

Q. WHAT IS YOUR OUTLOOK FOR THE REST OF 1999?
With low inflation, strong economic growth, rising corporate earnings, a budget
surplus, and low unemployment, the US economic backdrop remains favorable for
stocks.  The one dark cloud on the horizon is rising interest rates, but that
does not appear to be enough to blot out the optimism that has characterized the
US equity market over the last several years, at least for now.  Nonetheless,
the interest rate situation merits close scrutiny.  Since 1982, interest rates
have been in a secular decline, favoring the equity investor.  We remain
cautiously optimistic about the equity market.

$65,101
$42,725
$23,853

<TABLE>
<CAPTION>
Returns as of 6/30/99

                       YTD*    1 YEAR    5 YEAR**    10 YEAR**
                      ------   ------    --------    ---------
<S>                   <C>      <C>       <C>         <C>
ADVISERS IB            6.81%   15.23%     20.15%       14.24%
S&P 500               12.38%   22.77%     27.87%       18.78%
LEHMAN GOVT/CORP      -2.28%    2.70%      7.76%        8.12%
</TABLE>

*Cumulative Returns   **Annualized Returns

THE CHART REPRESENTS A HYPOTHETICAL INVESTMENT IN THE ADVISERS HLS FUND CLASS IB
SHARES. (THE RETURNS INCLUDE THE FUND LEVEL EXPENSES, BUT EXCLUDE THE INSURANCE
CHARGES). PAST PERFORMANCE DOES NOT GUARANTEE FUTURE RESULTS. THE VALUE OF THE
CONTRACT WILL FLUCTUATE SO THAT WHEN REDEEMED, IT MAY BE WORTH MORE OR LESS THAN
THE ORIGINAL INVESTMENT.

<PAGE>

Hartford
BOND HLS FUND

Portfolio Manager
[Picture]
ALISON D. GRANGER, CFA
Senior Vice President
The Hartford Investment
Management Company (HIMCO)

Q. HOW DID THE FUND PERFORM?
The Hartford Bond HLS Fund Class IB shares placed in the 79th percentile of its
Lipper peer group for the quarter ended June 30, 1999, producing a total return
of --3.25% versus the --2.61% return of Lipper's Corporate Debt "BBB" rated
Variable Annuity Underlying Fund Universe.

Q. WHY DID THE FUND PERFORM THIS WAY?

[cad 238]The Fund's performance was aided by its holdings in Treasury Inflation
Protected Securities and cash, as the market favored these securities in
anticipation of the recent tightening of the Federal Reserve.

* The average maturity and interest rate duration of the Fund, while shorter
than it had been in 1998 and during the first quarter of this year, remained
marginally longer than its benchmark index, resulting in relatively larger
price declines as yields rose sharply during the second quarter.

* Having contributed excess returns to the Fund during the first quarter, the
Fund's holdings in long maturity (10+ year) corporate securities hindered its
performance during the second quarter, as corporate securities generally
underperformed Treasuries during May and June.  The primary exception to this
included portfolio holdings in energy-related corporate issues which have
performed very well since March.

[GRAPHIC]

Performance Overview
1/1/89 - 6/30/99
GROWTH OF A $10,000 INVESTMENT.

$23,853
$22,348

- --Bond Fund IB               --Lehman Govt/Corp

Q. WHAT IS YOUR OUTLOOK FOR THE REST OF 1999?
With long term rates hovering around the 6% mark, we will maintain a neutral
interest rate position in the fund.  Effectively, we will keep the duration
of the Fund in line with that of its benchmark index. We continue to view
Treasuries as an attractive opportunity relative to other sectors of the bond
market.  We believe Treasuries have a superior supply/demand profile given
the US government's reduced need for financing. We are increasingly wary of
credit deterioration in the corporate bond sector and will remain very
selective in our corporate bond holdings.  The liquidity injected into the
credit markets of the Federal Reserve last autumn resulted in a significant
recovery in the performance of the US economy and credit-related fixed
income, including investment grade and high yield corporate bonds.  We
believe the recovery is temporary.  Fundamentally, we see a rising trend in
credit ratings downgrades relative to upgrades, a steady rise in corporate
defaults, and a high ratio of corporate bonds trading at distressed levels.
From a technical standpoint, new issue supply has been coming to market at a
high rate, and we expect this to continue through the summer.  As these
issues price to clear, they negatively impact the performance of existing
securities, and lead to underperformance relative to Treasuries.  In light of
these conditions, our corporate strategy will be to continue to emphasize
commodity-related issues, and to look for opportunities across industries
among attractively priced new issues.

<TABLE>
<CAPTION>
Returns as of 6/30/99

                   YTD*    1 YEAR    5 YEAR**    10 YEAR**
                  ------   ------    --------    ---------
<S>               <C>      <C>       <C>         <C>
BOND IB           -2.65%    0.87%      7.49%       7.60%
LEHMAN GOVT/CORP  -2.28%    2.70%      7.76%       8.12%
</TABLE>

*Cumulative Returns    **Annualized Returns

THE CHART REPRESENTS A HYPOTHETICAL INVESTMENT IN THE BOND HLS FUND CLASS IB
SHARES. (THE RETURNS INCLUDE THE FUND LEVEL EXPENSES, BUT EXCLUDE THE
INSURANCE CHARGES). PAST PERFORMANCE DOES NOT GUARANTEE FUTURE RESULTS. THE
VALUE OF THE CONTRACT WILL FLUCTUATE SO THAT WHEN REDEEMED, IT MAY BE WORTH
MORE OR LESS THAN THE ORIGINAL INVESTMENT.

<PAGE>

Nations
BALANCED ASSETS PORTFOLIO

PORTFOLIO MANAGERS

Value Management Team,
TradeStreet Investment Associates, Inc.

SHARON M. HERRMANN, CFA
MICHAEL J. FULGINITI, CFA
MARCUS V. GRIFFIN, CFA
TIMOTHY C. ESCOTT, CFA
TIMOTHY P. BEYER, CFA

Q. HOW DID THE PORTFOLIO PERFORM?
For the period ended June 30, 1999, the Portfolio provided shareholders with
a return of 4.55%.  The Portfolio's asset allocation is biased in favor of
equities (65%), which helped performance as stocks generated positive
returns. However, the bond portion of the Portfolio (35%) experienced a price
decline as fixed income securities had a difficult time in the rising
interest rate environment of the first half of the year.

Q. WHY DID THE PORTFOLIO PERFORM THIS WAY?
After a lackluster start during the first quarter of the year, the value
stocks in which the portfolio invests emerged from their slumber during the
second quarter, producing gains greater than the equity market average.  The
Standard & Poor's 500 Composite Stock Price Index* advanced by over 7% during
the second quarter broadening considerably to encompass value stocks.  Rising
corporate profit expectations served to boost returns in many cyclical
sectors of the market.  Investor confidence was driven by the improving
economic conditions in many key international markets.  As a result of rising
corporate earnings expectations, the basic materials, capital goods and
energy sectors led the market's advance during the second quarter.

While the equity portion of the Portfolio remains slightly behind the market
on a year-to-date basis, relative performance during the second quarter, as
suggested, showed a dramatic improvement.  Year-to-date, gains in the
technology sector enhanced performance including portfolio holdings, with Sun
Microsystems, Inc., up 61%, and International Business Machines Corporation,
rising 40%. These have been focus stocks in the Portfolio.  The Portfolio's
purchase of Honeywell, Inc. was also timely, as Honeywell announced
intentions to merge with Allied Signal, giving investors a 35% price increase
year to date.

The fixed income portion of the Portfolio detracted from overall performance.
The return on the Portfolio's fixed income portion of -1.45% was in line with
the benchmark, the Lehman Aggregate Bond Index's return of --1.38%.  The
first six months of 1999 proved to be a very difficult period for fixed
income portfolio managers.  Throughout the period, yields on U.S. Treasury
bonds rose steadily due to continued strength in the domestic economy and
increasing expectations by fixed income investors of imminent Federal Reserve
rate hikes.  Thirty-year Treasury yields rose almost 90 basis points, and
five-and ten-year yields rose more than 110 basis points.  Validating the
market's interest rate concerns, the Federal Open Market Committee raised the
federal funds rate 25 basis points to 5% on the last day of June.

[GRAPHIC]

Performance Overview
3/27/98 - 6/30/99
GROWTH OF A $10,000 INVESTMENT.

$12,683
$10,539
$10,221

- --Nations Balanced    S&P 500    --Lehman Aggregate
Assets Portfolio

<TABLE>
<CAPTION>
Returns as of 6/30/99

                             YTD*    1 YEAR    SINCE INCEPT.**
                            ------   ------    ---------------
<S>                         <C>      <C>       <C>
NATIONS BALANCED ASSETS      4.55%    4.41%          1.75%
S&P 500                     12.38%   22.77%         20.94%
LEHMAN AGGREGATE
BOND INDEX**                -1.38%    2.70%          4.28%
</TABLE>

*Cumulative Returns       **Annualized Returns

THE CHART REPRESENTS A HYPOTHETICAL INVESTMENT IN NATIONS BALANCED ASSETS
PORTFOLIO. (THE RETURNS INCLUDE THE PORTFOLIO LEVEL EXPENSES, BUT EXCLUDE THE
INSURANCE CHARGES). PAST PERFORMANCE DOES NOT GUARANTEE FUTURE RESULTS. THE
VALUE OF THE CONTRACT WILL FLUCTUATE SO THAT WHEN REDEEMED, IT MAY BE WORTH
MORE OR LESS THAN THE ORIGINAL INVESTMENT.

<PAGE>

Nations
BALANCED ASSETS PORTFOLIO

Q. WHAT IS YOUR OUTLOOK FOR THE REST OF 1999?
We anticipate some slowing in the U.S. economy during the last half of 1999,
which could lead to lower interest rates and better overall returns for the
fixed portion of the Portfolio.

The Portfolio continues to be well positioned, in our view, to capture the
positive effect of improving foreign economies as well as strong consumer
confidence in the United States.  The major overweight position in the
Portfolio is in the financial services sector, which we believe should
benefit from a continuation of strong domestic economic growth as well as a
modest level of interest rates.  Particularly attractive companies are
Citigroup, Chase Manhattan Corporation and Mellon Bank Corporation.  Also, we
think the insurance companies Lincoln National Corporation, Ltd. and Hartford
Financial Services Group, Inc. are attractive due to the strong growth of
their annuity businesses. Insurance companies' shareholders are also poised
to benefit from merger and consolidation trends within the industry, much as
banks have done over the last 10 years.  The Portfolio is also overweight in
energy and basic materials companies.  This positioning should allow the
Portfolio to benefit from the recent strength in commodity prices brought
about by stronger global demand.  A 9% weighting in energy companies should
continue to add to performance as energy companies, BPAmoco plc, Exxon
Corporation, Mobil Corporation, and Royal Dutch Petroleum Company gain
momentum as oil prices continue to rise to $20/ barrel compared to $10/barrel
just one year ago.  Conversely, the consumer staples and health-care sectors
are most underweight given the high degree of overvaluation of companies in
these sectors, the high level of global competition, and  their inability to
raise prices, leading to declining margins and growth rates.


*The Standard & Poor's 500 Composite Stock Price Index is a
market-capitalization weighted index that measures the value of 400
industrial stocks, 60 transportation and utility company stocks and 40
financial issues.  It is unmanaged and unavailable for investment.

**The Lehman Aggregate Bond Index is an unmanaged index composed of the
Government Corporate Bond Index, the Asset-Backed Securities Index and the
Mortgage-Backed Securities Index and includes U.S. Treasury issues, agency
issues, corporate bond issues and mortgage-backed issues.  It includes
reinvestment of dividends and is unavailable for investment. Portfolio
holdings are subject to change and may not be representative of current
holdings. The outlook for this Portfolio may differ from that presented for
other Nations Funds Portfolios.


<PAGE>

Nations
DISCIPLINED EQUITY PORTFOLIO

PORTFOLIO MANAGER

Structured Products
Management Team,
TradeStreet Investment Associates, Inc.

MICHAEL J. FULGINITI, CFA
JOE E. TANNEHILL, CFA
DANIEL R. SKUBIZ
MATTHEW W. WRIGHT, CFA
JUDY Y. YANG

Q. HOW DID THE PORTFOLIO PERFORM?
For the reporting period,  January 1, 1999 through June 30, 1999, the
Portfolio provided shareholders with a return of 11.68%, slightly
underperforming its benchmark, the Standard & Poor's 500 Composite Stock
Price Index, which returned 12.38%.*

Q. WHY DID THE PORTFOLIO PERFORM THIS WAY?
While 1998 was a year of global financial turmoil and slowing corporate
profits, 1999 has begun to produce evidence of a directional shift as
Asia-Pacific economies experienced an uptick and Latin American economies
bottomed in response to the unprecedented fiscal easing by the monetary
authorities of some 150 nations.  The resulting modest increase in global
demand coupled with capacity reductions appears to be leading to better
relative performance among sectors that lagged in 1998 -- basic materials,
energy and capital goods in particular.

The Disciplined Equity investment process uses multi-factor screening to help
select stocks which are thought to have with the best combination of earnings
characteristics and reasonable valuation.  Early in the second quarter, the
model began to show positive earnings and valuation characteristics in the
more cyclical sectors of the market.  As a result of these model rankings,
modest shifts in the Portfolio were initiated, reducing (not eliminating) the
considerable portfolio overweighting in the consumer cyclical sector while
increasing weightings in basic materials and energy.  The modest rise in
interest rates over the period was reflected in the model's deteriorating
rankings for financial services stocks. (Financials tend to do poorly in a
rising interest rate environment.) As a result the least favorably ranked
financial holdings were eliminated.

Q. WHAT IS YOUR OUTLOOK FOR THE REST OF 1999?
We believe the modest uptick in global demand will continue into the second
half of 1999, leading to better relative performance of the more economically
sensitive sectors of the market. Despite the uptick, inflation is expected to
remain subdued and the American economy robust. Stocks that meet our buy
criteria --attractively ranked securities based on earnings characteristics
and valuation-- are being identified in a broader swath of the market than in
1998.  As a result, we will continue to follow the quantitative model and
analytical process, investing accordingly.

[GRAPHIC]

Performance Overview
3/27/98 - 6/30/99
GROWTH OF A $10,000 INVESTMENT.

$12,683
$11,887

- --Nations Disciplined      --S&P 500
Equity Portfolio

<TABLE>
<CAPTION>
Returns as of 6/30/99
                       YTD*       1 YEAR      SINCE INCEPT.**
                      ------      ------      ---------------
<S>                   <C>         <C>         <C>
NATIONS DISCIPLINED
EQUITY                11.68%       17.11%          14.67%
S&P 500               12.38%       22.77%          20.94%
</TABLE>

* Cumulative Returns   **Annualized Returns

THE CHART REPRESENTS A HYPOTHETICAL INVESTMENT IN NATIONS DISCIPLINED EQUITY
PORTFOLIO. (THE RETURNS INCLUDE THE PORTFOLIO LEVEL EXPENSES, BUT EXCLUDE THE
INSURANCE CHARGES). PAST PERFORMANCE DOES NOT GUARANTEE FUTURE RESULTS. THE
VALUE OF THE CONTRACT WILL FLUCTUATE SO THAT WHEN REDEEMED, IT MAY BE WORTH
MORE OR LESS THAN THE ORIGINAL INVESTMENT.

*The Standard & Poor's 500 Composite Stock Price Index is a
market-capitalization weighted index that measures the value of 400
industrial stocks, 60 transportation and utility company stocks and 40
financial issues.  It is unmanaged and unavailable for investment.

Portfolio characteristics are subject to change and may not be representative
of current characteristics. The outlook for this Portfolio may differ from
that presented for other Nations Funds Portfolios.

<PAGE>

Nations
INTERNATIONAL GROWTH PORTFOLIO

Portfolio Manager

BRIAN O'NEILL,
Gartmore Global Partners

Q. HOW DID THE PORTFOLIO PERFORM?
The Portfolio rose by 6.4% in the first six months of the year, outperforming
its benchmark, the MSCI EAFE Index,* which returned 4.1%.

Q. WHY DID THE PORTFOLIO PERFORM THIS WAY?
Although investors showed a distinct preference for cyclical companies over
traditional growth stocks during the first half of the year, a number of
stocks in the latter category identified through the Portfolio's 'bottom up'
selection process defied the general trend. For example, several technology
and telecommunications holdings performed with distinction. Wharf Holdings, a
Hong Kong property company with a strong interest in cable and
telecommunications, rose 113.8% in U.S. dollar terms, while Japan's Fujitsu
Support and Service, Inc., which provides computer support, rose by 109.5% in
U.S. dollar terms. There were other attractive 'bottom up' stories, such as
the U.K. computer games manufacturer EIDOS Ord., which rose 110.1% in U.S.
dollar terms. The strong showing of these and other select growth stocks more
than offset a weak showing from financials and pharmaceuticals, such as
Novartis AG and the Bank of Ireland Ord., where the effects of the rotation
to cyclical companies were clearly apparent.

[GRAPHIC]

Performance Overview
3/27/98 - 6/30/99
GROWTH OF A $10,000 INVESTMENT.

$10,937
$10,914

- --Nations International Growth     --EAFE


Q. WHAT IS YOUR OUTLOOK FOR THE REST OF 1999?
While growth in the U.S. is expected to slow, elsewhere -- in developed and
emerging economies alike -- it is picking up.  This means that equities in a
number of sectors outside the U.S. should continue to do likewise, providing
opportunities for U.S. investors seeking to increase returns and reduce risk.
The Portfolio will continue to emphasize Europe, where we believe a pick-up
in economic activity should benefit many companies within the portfolio.
However, we also anticipate increasing the Portfolio's exposure to the
emerging markets (particularly Asia) and possibly Japan where the list of
companies with prospects for unexpected earnings growth is expanding, albeit
at different rates.

<TABLE>
<CAPTION>
Returns as of 6/30/99

                           YTD*     1 YEAR     SINCE INCEPT.**
                          ------    ------     ---------------
<S>                       <C>       <C>        <C>
NATIONS
INTERNATIONAL GROWTH       6.42%     7.69%          7.63%
EAFE                       4.11%     7.92%          7.25%
</TABLE>

*Cumulative Returns    **Annualized Returns

THE CHART REPRESENTS A HYPOTHETICAL INVESTMENT IN NATIONS INTERNATIONAL
GROWTH PORTFOLIO. (THE RETURNS INCLUDE THE PORTFOLIO LEVEL EXPENSES, BUT
EXCLUDE THE INSURANCE CHARGES). PAST PERFORMANCE DOES NOT GUARANTEE FUTURE
RESULTS. THE VALUE OF THE CONTRACT WILL FLUCTUATE SO THAT WHEN REDEEMED, IT
MAY BE WORTH MORE OR LESS THAN THE ORIGINAL INVESTMENT.

*The Morgan Stanley Capital International EAFE Index is an unmanaged index
consisting of securities listed on exchanges in European, Australasian and
Far Eastern markets and includes dividends and distributions, but does not
reflect fees, brokerage commissions or other expenses of investing.

Portfolio holdings are subject to change and may not be representative of
current holdings. The outlook for this Portfolio may differ from that
presented for other Nations Funds Portfolios.

INVESTING IN INTERNATIONAL INVESTMENTS MAY INVOLVE SPECIAL RISKS, INCLUDING
FOREIGN TAXATION, CURRENCY RISKS, RISKS ASSOCIATED WITH POSSIBLE DIFFERENCES
IN FINANCIAL STANDARDS, AND OTHER MONETARY AND POLITICAL RISKS ASSOCIATED
WITH FUTURE POLITICAL AND ECONOMIC DEVELOPMENTS.


<PAGE>

Nations
MANAGED INDEX PORTFOLIO

PORTFOLIO MANAGERS

Structured Products
Management Team,
TradeStreet Investment Associates, Inc.

MICHAEL J. FULGINITI, CFA
JOE E. TANNEHILL, CFA
DANIEL R. SKUBIZ
MATTHEW W. WRIGHT, CFA
JUDY Y. YANG

Q. HOW DID THE PORTFOLIO PERFORM?
For the first half of the year, the Portfolio underperformed the Standard &
Poor's 500 Composite Stock Price (S&P 500) Index,* returning 11.29% versus
the S&P 500's return of 12.38%.  Although this performance does not meet our
long-term expectations, it is improving, we note that the Portfolio
outperformed the S&P 500 in the second quarter. In the later part of the
period, we started to see broadening across styles with all of the Standard &
Poor's and Russell value benchmarks outperforming their growth counterparts
during the second quarter.

Q. WHY DID THE PORTFOLIO PERFORM THIS WAY?
As part of our investment process, we try to identify and avoid companies
that are overpriced.  Unfortunately, as happened in 1998, the market
continued to downplay valuation during the first quarter of 1999 and drove up
the prices of already expensive growth stocks.

Capital goods and technology were two of the best performing sectors for the
Portfolio on both an absolute and relative basis. In technology, the
Portfolio benefited from the risk control aspect of the Managed Index
process, which causes the Portfolio to have some exposure to large companies
such as International Business Machines Corporation.  In the capital goods
sector, stock selection was very strong.  For example, Navistar International
Corporation has a good outlook, is overweighted in the Portfolio, and
delivered good performance during the first half.

The consumer staples sector was the worst performing sector during the first
half, however, the Portfolio's relative performance benefited from being
underweighted in the sector.  Financial services stocks detracted the most
from the Portfolio's performance largely due to poor stock selection.  For
example, Charles Schwab Corporation was unfavorably rated by our process, and
consequently was underweighted in the portfolio relative to the S&P 500.
This weighting kept the Portfolio from fully participating in the good
performance turned in by Schwab for the period.

Q. WHAT IS YOUR OUTLOOK FOR THE REST OF 1999?
We believe that the economic environment will continue to be favorable for
equity investors.  In addition we think, trends in market sentiment and
factor performance are favorable, and the Portfolio is well positioned to
take advantage of improvements in the performance of our stock selection
process.

[GRAPHIC]

Performance Overview
3/27/98 - 6/30/99
GROWTH OF A $10,000 INVESTMENT.

$12,683
$12,397

- --Nations Managed      --S&P 500
Index Portfolio


<TABLE>
<CAPTION>
Returns as of 6/30/99
                       YTD*     1 YEAR     SINCE INCEPT.**
                      ------    ------     --------------
<S>                   <C>       <C>        <C>
NATIONS MANAGED
INDEX                 11.29%    20.12%          18.54%
S&P 500               12.38%    22.77%          20.94%
</TABLE>

*Cumulative Returns    **Annualized Returns

THE CHART REPRESENTS A HYPOTHETICAL INVESTMENT IN NATIONS MANAGED INDEX
PORTFOLIO. (THE RETURNS INCLUDE THE PORTFOLIO LEVEL EXPENSES, BUT EXCLUDE THE
INSURANCE CHARGES). PAST PERFORMANCE DOES NOT GUARANTEE FUTURE RESULTS. THE
VALUE OF THE CONTRACT WILL FLUCTUATE SO THAT WHEN REDEEMED, IT MAY BE WORTH
MORE OR LESS THAN THE ORIGINAL INVESTMENT.

*The Standard & Poor's 500 Composite Stock Price Index is a
market-capitalization weighted index that measures the value of 400
industrial stocks, 60 transportation and utility company stocks and 40
financial issues.  It is unmanaged and unavailable for investment. Portfolio
holdings are subject to change and may not be representative of current
holdings. The outlook for this Portfolio may differ from that presented for
other Nations Funds Portfolios.

<PAGE>

Nations
MANAGED SMALLCAP INDEX PORTFOLIO

Portfolio Manager

Structured Products
Management Team,
TradeStreet Investment Associates, Inc.

MICHAEL J. FULGINITI, CFA
JOE E. TANNEHILL, CFA
DANIEL R. SKUBIZ
MATTHEW W. WRIGHT, CFA
JUDY Y. YANG

Q. HOW DID THE PORTFOLIO PERFORM?
The Portfolio provided shareholders with a return of 3.3% for the period,
ending June 30, 1999 underperforming its benchmark, the Standard & Poor's
SmallCap 600 (S&P 600) Index,* which returned 5%.

Small-capitalization stocks remained unpopular with investors as the year
began, but the market began to broaden in the second quarter and small
company stocks came roaring back.  The S&P 600 Index was down 9% after the
first quarter of 1999, but a 15.5% return in the second quarter brought the
year-to-date return to a respectable 5%. Despite the Portfolio's
disappointing return versus the Index, the market's broadening improved the
performance of our stock selection models and the Portfolio regained some
lost ground in the second quarter.

Q. WHY DID THE PORTFOLIO PERFORM THIS WAY?
The consumer cyclical and technology sectors added the most to the
Portfolio's absolute performance.  These sectors are also the heaviest
weighted sectors in the Portfolio.  Energy was the best performing sector in
the first half with a 36% return, but with only 2% of the Portfolio in this
sector, the contribution was not as great.  On a relative basis, the
Portfolio was rewarded for stock selection and overweighting of the consumer
cyclical and  health-care sectors, but penalized for poor stock selection in
the financial services sector and underweighting the energy sector.

Health-care stock Summit Technology, Inc. (up 402%), technology stocks Zebra
Technologies Corporation (up 34%) and Kronos, Inc.  (up 54%), and cyclical
stocks CommScope, Inc. (up 83%) and Manitowoc Company, Inc. (up 42%) were
some of the individual names that added significant value to the Portfolio in
the first half.  On the other end of the scale, financial sevices stock First
American Financial Corporation (down 44%), technology stocks Brightpoint,
Inc. (down 56%) and Ciber Inc. (down 31%), and cyclical stock CKE Restaurant,
Inc. (down 64%) were overweighted in the Portfolio and therefore negatively
impacted its return.

Q. WHAT IS YOUR OUTLOOK FOR THE REST OF 1999?
We anticipate a continued rebound in the performance of small company stocks
as investors realize how undervalued they have become relative to the
large-capitalization growth stocks, which have been the market's focus.  The
Portfolio remains poised, in our view, to take part in any positive moves in
the small company universe.

[GRAPHIC]

Performance Overview
3/27/98 - 6/30/99
GROWTH OF A $10,000 INVESTMENT.

$9,367
$9,334


Nations Managed       S&P 600
Index Portfolio

- --NATIONS MANAGED      --S&P 600
SMALLCAP INDEX

<TABLE>
<CAPTION>
Returns as of 06/30/99
                                 YTD*     1 YEAR    SINCE INCEPT.**
                                -----     ------    ---------------
<S>                             <C>       <C>       <C>
NATIONS MANAGED
SMALLCAP                         3.32%    -3.49%        -5.05%
S&P 600                          5.04%    -2.30%        -5.37%
</TABLE>

*Cumulative Returns    **Annualized Returns

THE CHART REPRESENTS A HYPOTHETICAL INVESTMENT IN NATIONS MANAGED SMALLCAP
INDEX PORTFOLIO. (THE RETURNS INCLUDE THE PORTFOLIO LEVEL EXPENSES, BUT
EXCLUDE THE INSURANCE CHARGES). PAST PERFORMANCE DOES NOT GUARANTEE FUTURE
RESULTS. THE VALUE OF THE CONTRACT WILL FLUCTUATE SO THAT WHEN REDEEMED, IT
MAY BE WORTH MORE OR LESS THAN THE ORIGINAL INVESTMENT.

*The Standard & Poor's SmallCap 600 Index is a market-capitalization weighted
index company stock performance.  It is unmanaged and unavailable for
investment.

Portfolio holdings are subject to change and may not be representative of
current holdings. The outlook for this Portfolio may differ from that
presented for other Nations Funds Portfolios.

Because small companies often have narrower markets, limited financial
resources and stocks that are not as actively traded as large company stocks,
their share prices will be more volatile.

<PAGE>

Nations
VALUE PORTFOLIO

Portfolio Manager

Value Management Team,
TradeStreet Investment Associates, Inc.

SHARON M. HERRMANN, CFA
MICHAEL J. FULGINITI, CFA
MARCUS V. GRIFFIN, CFA
TIMOTHY C. ESCOTT, CFA
TIMOTHY P. BEYER, CFA

Q. HOW DID THE PORTFOLIO PERFORM?
The Portfolio lagged the equity market average during the first quarter of
1999, a period which saw continued dominance by a narrow group of growth
stocks. However, the decision at the beginning of the year to position the
Portfolio more heavily in basic materials, energy and financial companies
(giving the Portfolio an even stronger "value" bias) was rewarded during
the second quarter as Nations Value Portfolio outperformed the Standard &
Poor's 500 Composite Stock (S&P 500) Index* during the second quarter.  For
the reporting period, January 1, 1999 through June 30, 1999, the Portfolio
returned 7.30%.

Q. WHY DID THE PORTFOLIO PERFORM THIS WAY?
After a lackluster start during the first quarter of the year, the value
stocks in which the portfolio invests emerged from their slumber during the
second quarter, producing gains greater than the equity market average.  The
S&P 500 advanced by over 7% during the second quarter broadening considerably
to encompass value stocks.  Rising corporate profit expectations served to
boost returns in many cyclical sectors of the market.  Investor confidence
was driven by the improving economic conditions in many key international
markets.  As a result of rising corporate earnings expectations, the basic
materials, capital goods and energy sectors led the market's advance during
the second quarter.

While the Portfolio remains slightly behind the market on a year-to-date
basis, relative performance during the second quarter, as suggested, showed a
dramatic improvement.  Year-to-date, gains in the technology sector enhanced
performance, including portfolio holdings, with Sun Microsystems, Inc. up
61%, and International Business Machines Corporation, rising 40%.  These have
been focus stocks in the Portfolio.  Citigroup, Inc. advanced 43%, Bank
Boston Corporation, 31% due to the reporting of strong first quarter earnings
gains.  The Portfolio's purchase of Honeywell, Inc. was also timely, as
Honeywell announced intentions to merge with Allied Signal, giving investors
a 35% price increase year-to-date.

[GRAPHIC]

Performance Overview
3/27/98 - 6/30/99
GROWTH OF A $10,000 INVESTMENT.

$12,683
$11,211

- --Nations Value Portfolio       --S&P 500

<TABLE>
<CAPTION>
Returns as of 6/30/99

                     YTD*      1 YEAR      SINCE INCEPT.**
                    ------     ------      ---------------
<S>                 <C>        <C>         <C>
NATIONS VALUE
PORTFOLIO            7.30%     12.79%            9.47%
S&P 500             12.38%     22.77%           20.94%
</TABLE>

*Cumulative Returns    **Annualized Returns

THE CHART REPRESENTS A HYPOTHETICAL INVESTMENT IN NATIONS VALUE PORTFOLIO.
(THE RETURNS INCLUDE THE PORTFOLIO LEVEL EXPENSES, BUT EXCLUDE THE INSURANCE
CHARGES). PAST PERFORMANCE DOES NOT GUARANTEE FUTURE RESULTS. THE VALUE OF
THE CONTRACT WILL FLUCTUATE SO THAT WHEN REDEEMED, IT MAY BE WORTH MORE OR
LESS THAN THE ORIGINAL INVESTMENT.

<PAGE>

Nations
VALUE PORTFOLIO

Q. WHAT IS YOUR OUTLOOK FOR THE REST OF 1999?
The Portfolio continues to be well positioned, in our view, to capture the
positive effect of improving foreign economies as well as strong consumer
confidence in the United States.  The major overweight sector in the
Portfolio is in the financial services sector, which we believe should
benefit from a continuation of strong domestic economic growth as well as a
modest level of interest rates.  Particularly attractive companies are
Citigroup, Chase Manhattan Corporation and Mellon Bank Corporation.  Also, we
think the insurance companies Lincoln National Corporation Ltd. and Hartford
Financial Services Group, Inc. are attractive due to the strong growth of
their annuity businesses. Insurance companies' shareholders are also poised
to benefit from merger and consolidation trends within the industry, much as
banks have done over the last 10 years.  The Portfolio is also overweight in
energy and basic materials companies.  This positioning should allow the
Portfolio to benefit from the recent strength in commodity prices brought
about by stronger global demand.  A 9% weighting in energy companies should
continue to add to performance as energy companies, BP Amoco plc, Exxon
Corporation, Mobil Corporation and Royal Dutch Petroleum Company gain
momentum as oil prices continue to rise to $20/ barrel compared to $10/
barrel just one year ago.  Conversely, the consumer staples and health-care
sectors are most underweight given the high degree of overvaluation of
companies in these sectors, the high level of global competition, and their
inability to raise prices, leading to declining margins and growth rates.

The Portfolio's relatively low weighted average price-to-earnings multiple
and price-to-book value reflect the undervaluation of the companies held and
we believe represent an attractive investment opportunity for the long-term
equity investor.



*The Standard & Poor's 500 Composite Stock Price Index is a
market-capitalization weighted index that measures the value of 400
industrial stocks, 60 transportation and utility company stocks and 40
financial issues.  It is unmanaged and unavailable for investment.

Portfolio holdings are subject to change and may not be representative of
current holdings.

The outlook for this Portfolio may differ from that presented for other
Nations Funds Portfolios.

<PAGE>

Nations Marsico
GROWTH & INCOME PORTFOLIO

Portfolio Manager

THOMAS F. MARSICO,
Marsico Capital Management, LLC


Q. HOW DID THE PORTFOLIO PERFORM?
The first half of 1999 provided a number of challenges to investors,
particularly in the large capitalization equity arena. For the reporting
period, Nations Marsico Growth & Income Portfolio handily outperformed its
benchmark, providing investors with a return of 14.56% compared with the
12.38% return of the Standard & Poor's 500 Composite Stock Price (S&P 500)
Index.*

Q. WHY DID THE PORTFOLIO PERFORM THIS WAY?
Although capital markets were buffeted by a variety of factors during the
first half of 1999, the period ended on a high note following the
announcement by the Federal Reserve Board of an interest rate neutral stance
after their 25 basis point tightening.  This reduced investors' fears of
further imminent rate hikes. The June 30 announcement capped months of
speculation about the direction of interest rates.

The second quarter was particularly volatile.  In April, investors became
increasingly concerned over valuations of large capitalization "growth"
stocks. For several weeks, economically sensitive and "value" stocks were
in favor. Beginning in mid-May, markets suffered broad declines as a sharp
increase in the Consumer Price Index ("CPI") spurred concerns about the
prospect for higher interest rates.  Later in the month, the Federal Reserve
Board (the "Fed") confirmed investors' fears when it announced that the
Federal Open Market Committee ("FOMC") had adopted a tightening bias.  The
combination of a higher-than-expected CPI and a potential hike in interest
rates sparked a broad sell-off in equity securities.  Few sectors were
spared; large capitalization stocks (as measured by the S&P 500) fell 2.3% in
May, while international equities (as measured by the Morgan Stanley Capital
International EAFE Index)** declined by 5.3%.  Fixed-income securities (as
measured by the Lehman Aggregate Bond Index),*** which are vulnerable in a
rising interest rate environment, lost nearly 1.0% in May.

During June, overall market sentiment seemed to improve, culminating with the
Fed announcement described above.  Updated CPI data, which indicated that
core inflation was near zero, suggested that the April reading was an
aberration. Interest rates began to stabilize somewhat, and investors were
cheered by the prospect that the FOMC would not move aggressively to tighten
monetary policy. Large capitalization equities began to reassert themselves,
with "growth" stocks showing signs of regaining the ground lost earlier in
the quarter.

[GRAPHIC]

Performance Overview
3/27/98 - 6/30/99
GROWTH OF A $10,000 INVESTMENT.

$13,953
$12,683

- --Nations Marsico                    --S&P 500
  Growth & Income Portfolio


<TABLE>
<CAPTION>
Returns as of 6/30/99

                        YTD*     1 YEAR    SINCE INCEPT.**
                        -----    ------    ---------------
<S>                     <C>      <C>       <C>
NATIONS MARSICO
GROWTH & INCOME         14.56%   23.81%         30.18%
S&P 500                 12.38%   22.77%         20.94%
</TABLE>

*Cumulative Returns     **Annualized Returns

THE CHART REPRESENTS A HYPOTHETICAL INVESTMENT IN NATIONS MARSICO GROWTH &
INCOME PORTFOLIO. (THE RETURNS INCLUDE THE PORTFOLIO LEVEL EXPENSES, BUT
EXCLUDE THE INSURANCE CHARGES). PAST PERFORMANCE DOES NOT GUARANTEE FUTURE
RESULTS. THE VALUE OF THE CONTRACT WILL FLUCTUATE SO THAT WHEN REDEEMED, IT
MAY BE WORTH MORE OR LESS THAN THE ORIGINAL INVESTMENT.

<PAGE>
Nations Marsico
GROWTH & INCOME PORTFOLIO

During the second quarter, stocks in such diverse industries as autos,
airlines, financial services, drugs and the consumer sector were battered.
Much of this resulted from interest rate fears.  On the whole, we believe
that interest rates will stabilize and earnings of large capitalization
companies will continue to grow.   As a result, the industries that suffered
during the quarter should offer compelling investment opportunities going
forward.  However, in situations where a company's ability to execute its
plans comes into doubt, we have eliminated or reduced our position.  This was
particularly true for certain auto and airline companies during the first
half of 1999. Technology-related stocks have comprised a substantial portion
of the Portfolios assets and, therefore, have a strong influence on
investment results.  During the first half, QUALCOMM, Inc. and Lucent
Technologies, Inc. were standout performers.  Sun Microsystems, Inc. also
posted a solid gain.  However, EMC Corporation, which has been among the
Portfolio's top holdings since inception, experienced a difficult second
quarter due to potential competitive pressure. We continue to have conviction
in EMC's high-end data storage product and its management, as well as the
company's earnings growth potential.

Q. WHAT IS YOUR OUTLOOK FOR THE REST OF 1999?
Our overall investment outlook continues to be generally positive.  We expect
that market volatility will persist and that short-term setbacks, such as we
experienced last quarter, may occur.  We believe that important macroeconomic
underpinnings--including low inflation, productivity enhancements, a strong
U.S. consumer, Federal budget surpluses and signs of improvement in Asian
economies--should create a favorable long-term environment for equity
returns.  While interest rates rose last quarter, our feeling is that they
should stabilize going forward based on our view that there are no visible
signs of higher inflation.

On balance, we are not anticipating any major changes in the Portfolio's
overall investment posture.  We are continually reassessing all of our
investment themes.  We generally remain positive on the technology sector,
and we would expect that the Portfolio continue to be well represented in
this area.  We are sensitive to valuations, particularly with respect to
companies whose earnings growth, in our opinion, may be vulnerable.  As a
result, we likely will not emphasize investments in "pure" Internet
companies.  Instead, we will (as always) focus on companies that, in our
opinion, have a competitive product advantage, durable franchises, potential
for above-average earnings growth, improving margins, excellent management,
and reasonable valuations.


*The Standard & Poor's 500 Composite Stock Price Index is a
market-capitalization weighted index that measures the value of 400
industrial stocks, 60 transportation and utility company stocks and 40
financial issues.  It is unmanaged and unavailable for investment.

**The Morgan Stanley Capital International EAFE Index is an unmanaged index
consisting of securities listed on exchanges in European, Australasian and
Far Eastern markets and includes dividends and distributions, but does not
reflect fees, brokerage commissions or other expenses of investing.

***The Lehman Aggregate Bond Index is an unmanaged index composed of the
Government Corporate Bond Index, the Asset-Backed Securities Index and the
Mortgage-Backed Securities Index and includes U.S. Treasury issues, agency
issues, corporate bond issues and mortgage-backed issues.  It includes
reinvestment of dividends and is unavailable for investment.

Portfolio holdings are subject to change and may not be representative of
current holdings.

The outlook for this Portfolio may differ from that presented for other
Nations Funds Portfolios.

<PAGE>

Nations Marsico
FOCUSED EQUITIES PORTFOLIO

Portfolio Manager

THOMAS F. MARSICO,
Marsico Capital Management, LLC

Q. HOW DID THE PORTFOLIO PERFORM?

The first half of 1999 provided a number of challenges to investors,
particularly in the large capitalization equity arena. For the reporting
period, Nations Marsico Focused Equities Portfolio handily outperformed its
benchmark, providing investors with a return of 15.38% compared with the
12.38% return of the Standard & Poor's 500 Composite Stock Price (S&P 500)
Index.*

Q. WHY DID THE PORTFOLIO PERFORM THIS WAY?
Although capital markets were buffeted by a variety of factors during the
first half of 1999, the period ended on a high note following the
announcement by the Federal Reserve Board of an interest rate neutral stance
after their 25 basis point tightening.  This reduced investors' fears of
further imminent rate hikes. The June 30 announcement capped months of
speculation about the direction of interest rates.

The second quarter was particularly volatile.  In April, investors became
increasingly concerned over valuations of large capitalization "growth"
stocks. For several weeks, economically sensitive and "value" stocks were
in favor. Beginning in mid-May, markets suffered broad declines as a sharp
increase in the Consumer Price Index ("CPI") spurred concerns about the
prospect for higher interest rates.  Later in the month, the Federal Reserve
Board (the "Fed") confirmed investors' fears when it announced that the
Federal Open Market Committee ("FOMC") had adopted a tightening bias.  The
combination of a higher-than-expected CPI and a potential hike in interest
rates sparked a broad sell-off in equity securities.  Few sectors were
spared; large capitalization stocks (as measured by the S&P 500) fell 2.3% in
May, while international equities (as measured by the Morgan Stanley Capital
International EAFE Index)** declined by 5.3%.  Fixed-income securities (as
measured by the Lehman Aggregate Bond Index),*** which are vulnerable in a
rising interest rate environment, lost nearly 1.0% in May.

During June, overall market sentiment seemed to improve, culminating with the
Fed announcement described above.  Updated CPI data, which indicated that
core inflation was near zero, suggested that the April reading was an
aberration. Interest rates began to stabilize somewhat, and investors were
cheered by the prospect that the FOMC would not move aggressively to tighten
monetary policy. Large capitalization equities began to reassert themselves,
with "growth" stocks showing signs of regaining the ground lost earlier in
the quarter.

[GRAPHIC]

Performance Overview
3/27/98 - 6/30/99
GROWTH OF A $10,000 INVESTMENT.

$15,019
$12,683


- --Nations Focused        --S&P 500
Equities Portfolio

<TABLE>
<CAPTION>
Returns as of 6/30/99

                          YTD*      1 YEAR      SINCE INCEPT.**
                         ------     -------     ---------------
<S>                      <C>        <C>         <C>
NATIONS
FOCUSED EQUITIES         15.38%      30.94%          37.99%
S&P 500                  12.38%      22.77%          20.94%
</TABLE>

*Cumulative Returns    **Annualized Returns

THE CHART REPRESENTS A HYPOTHETICAL INVESTMENT IN NATIONS MARSICO FOCUSED
EQUITIES PORTFOLIO. (THE RETURNS INCLUDE THE PORTFOLIO LEVEL EXPENSES, BUT
EXCLUDE THE INSURANCE CHARGES). PAST PERFORMANCE DOES NOT GUARANTEE FUTURE
RESULTS. THE VALUE OF THE CONTRACT WILL FLUCTUATE SO THAT WHEN REDEEMED, IT
MAY BE WORTH MORE OR LESS THAN THE ORIGINAL INVESTMENT.

<PAGE>

Nations Marsico
FOCUSED EQUITIES PORTFOLIO

During the second quarter, stocks in such diverse industries as autos,
airlines, financial services, drugs and the consumer sector were battered.
Much of this resulted from interest rate fears.  On the whole, we believe
that interest rates will stabilize and earnings of large capitalization
companies will continue to grow.   As a result, the industries that suffered
during the quarter should offer compelling investment opportunities going
forward.  However in situations where a company's ability to execute its
plans comes into doubt, we have eliminated or reduced our position.  This was
particularly true for certain auto and airline companies during the first
half of 1999. Technology-related stocks have comprised a substantial portion
of the Portfolios' assets and, therefore, have a strong influence on
investment results.  During the first half, QUALCOMM, Inc. and Lucent
Technologies Inc. were standout performers.  Sun Microsystems, Inc. also
posted a solid gain. However, EMC Corporation, which has been among the
Portfolio's top holdings since inception, experienced a difficult second
quarter due to potential competitive pressure.  We continue to have
conviction in EMC's high-end data storage product and its management, as well
as the company's earnings growth potential.

Q. WHAT IS YOUR OUTLOOK FOR THE REST OF 1999?
Our overall investment outlook continues to be generally positive.  We expect
that market volatility will persist and that short-term setbacks, such as we
experienced last quarter, may occur.  We believe that important macroeconomic
underpinnings--including low inflation, productivity enhancements, a strong
U.S. consumer, Federal budget surpluses and signs of improvement in Asian
economies--should create a favorable long-term environment for equity
returns.  While interest rates rose last quarter, our feeling is that they
should stabilize going forward based on our view that there are no visible
signs of higher inflation.

On balance, we are not anticipating any major changes in the Portfolio's
overall investment posture.  We are continually reassessing all of our
investment themes.  We generally remain positive on the technology sector,
and we would expect that the Portfolio continue to be well represented in
this area.  We are sensitive to valuations, particularly with respect to
companies whose earnings growth, in our opinion, may be vulnerable.  As a
result, we likely will not emphasize investments in "pure" Internet
companies.  Instead, we will (as always) focus on companies that, in our
opinion, have a competitive product advantage, durable franchises, potential
for above-average earnings growth, improving margins, excellent management,
and reasonable valuations.

*The Standard & Poor's 500 Composite Stock Price Index is a
market-capitalization weighted index that measures the value of 400
industrial stocks, 60 transportation and utility company stocks and 40
financial issues.  It is unmanaged and unavailable for investment.

**The Morgan Stanley Capital International EAFE Index is an unmanaged index
consisting of securities listed on exchanges in European, Australasian and
Far Eastern markets and includes dividends and distributions, but does not
reflect fees, brokerage commissions or other expenses of investing.

*** The Lehman Aggregate Bond Index is an unmanaged index composed of the
Government Corporate Bond Index, the Asset-Backed Securities Index and the
Mortgage-Backed Securities Index and includes U.S. Treasury issues, agency
issues, corporate bond issues and mortgage-backed issues.  It includes
reinvestment of dividends and is unavailable for investment.

Portfolio holdings are subject to change and may not be representative of
current holdings.

<PAGE>
Nations Funds

NATIONS INTERNATIONAL GROWTH PORTFOLIO
 STATEMENT OF NET ASSETS                            JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
COMMON STOCKS - 86.5%
             AUSTRALIA - 6.0%
     1,251   AMP, Ltd..............................................  $   13,676
     4,000   Australia and New Zealand Banking Group...............      29,412
     1,000   Brambles Industries Ltd...............................      26,344
    10,000   Cable and Wireless Optus..............................      22,769
     6,000   Colonial, Ltd.........................................      21,247
     2,112   News Corporation......................................      18,020
       450   Telstra Corporation ADS Rep 20 Ord. NPV...............      51,975
     5,000   Woolworths Ltd........................................      16,630
                                                                     -----------
                                                                        200,073
                                                                     -----------
             BRAZIL - 1.8%
       200   Centrais Eletricas Brasileiras SA.....................       2,014
        15   Centrais Geradoras do Sul do Brasil SA................          60
       230   Petroleo Brasileiro SA................................       3,542
     3,000   Tele Norte Leste Participacoes SA, ADR................      55,688
                                                                     -----------
                                                                         61,304
                                                                     -----------
             CANADA - 0.8%
     1,500   Biochem Pharma, Inc.+.................................      27,870
                                                                     -----------
             FINLAND - 2.0%
       750   Nokia AB Oy...........................................      65,741
                                                                     -----------
             FRANCE - 9.4%
       250   Accor SA+.............................................      62,777
       200   AXA+..................................................      24,399
       210   Elf Aquitaine.........................................      30,817
       500   Equant NV+............................................      46,097
        60   L'Oreal...............................................      40,559
       100   Promodes..............................................      65,639
     1,040   Sanofi-Synthelabo.....................................      44,133
                                                                     -----------
                                                                        314,421
                                                                     -----------
             GERMANY - 9.5%
        50   Bayer Motoren Werk....................................      34,392
       280   Deutsch Pfandbrief-Und Hypothekenbank AG
             (DePfa-Bank)..........................................      25,410
       480   Henkel Kgaa NON VTG PRF...............................      32,769
     1,500   Hoechst Ag............................................      67,598
       600   Mannesmann AG Ord.....................................      89,532
       200   SAP AG................................................      67,650
                                                                     -----------
                                                                        317,351
                                                                     -----------
             HONG KONG - 1.9%
    20,000   Wharf Holdings........................................      62,380
                                                                     -----------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       1
<PAGE>
Nations Funds

NATIONS INTERNATIONAL GROWTH PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             IRELAND - 5.1%
     3,000   Bank of Ireland Ord...................................  $   50,428
     2,790   CRH plc Ord...........................................      49,487
     1,000   Elan Corporation ADR+.................................      27,750
     1,000   ESAT Telecom Group ADS................................      43,875
                                                                     -----------
                                                                        171,540
                                                                     -----------
             ITALY - 0.7%
     3,000   ENI SpA (REGD)........................................      17,913
     2,220   Tecnost SpA+..........................................       5,472
                                                                     -----------
                                                                         23,385
                                                                     -----------
             JAPAN - 8.5%
     4,000   Daiwa Securities......................................      26,438
     1,000   Fujitsu Support and Service, Inc......................     151,355
     3,000   Hitachi...............................................      28,131
     1,000   Matsushita Electric Industrial Company................      19,415
     2,000   Sharp Corporation.....................................      23,629
     1,000   Shimano, Inc..........................................      23,670
     1,000   Toppan Printing Company...............................      11,162
                                                                     -----------
                                                                        283,800
                                                                     -----------
             MEXICO - 1.6%
     1,000   Cifra SA, ADR+........................................      20,000
       280   Grupo Carso SA de CV ADR+.............................       2,625
       170   Grupo Televisa SA GDR.................................       7,618
     1,000   Panamerican Beverages, Inc............................      23,813
                                                                     -----------
                                                                         54,056
                                                                     -----------
             NETHERLANDS - 6.1%
       840   Getronics NV..........................................      32,311
       750   Internationale Nederlanden Groep NV...................      40,605
     1,000   Koninklijke Kpn NV....................................      46,922
     1,000   Numico (Koninklijke) NV...............................      35,423
       300   United Pan-Europe Communications+.....................      16,273
       804   Wolters Kluwer-Cva....................................      32,004
                                                                     -----------
                                                                        203,538
                                                                     -----------
             PORTUGAL - 0.7%
       600   Portugal Telecom+.....................................      24,410
                                                                     -----------
             SINGAPORE - 1.8%
     5,000   Development Bank Singapore (Alien Mkt)................      61,087
                                                                     -----------
             SOUTH AFRICA - 0.5%
    15,000   Sanlam................................................      17,773
                                                                     -----------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       2
<PAGE>
Nations Funds

NATIONS INTERNATIONAL GROWTH PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             SPAIN - 4.1%
     1,120   Endessa...............................................  $   23,885
       500   Gas Natural SDG.......................................      36,351
     1,350   Repsol SA.............................................      27,565
     1,020   Telefonica SA+........................................      49,133
                                                                     -----------
                                                                        136,934
                                                                     -----------
             SWEDEN - 3.1%
     1,300   Atlas Copco AB, Series A..............................      35,398
     2,090   Ericsson (L.M.) Telephone Company, Series B...........      66,986
                                                                     -----------
                                                                        102,384
                                                                     -----------
             SWITZERLAND - 2.9%
        25   Nestle SA (REGD)......................................      45,044
        35   Novartis AG (REGD)....................................      51,106
                                                                     -----------
                                                                         96,150
                                                                     -----------
             UNITED KINGDOM - 20.0%
     6,000   Amvescap Ord..........................................      53,389
    20,000   Azlan Group Ord.+.....................................      25,221
     5,000   Bank of Scotland Ord..................................      66,203
     3,200   BG Ord................................................      19,546
     3,000   BP Amoco Ord..........................................      53,767
     3,000   British Telecommunications Ord........................      50,268
     1,500   EIDOS Ord.............................................      49,299
     2,000   Glaxo Wellcome Ord....................................      55,580
     3,021   Granada Group Ord.....................................      56,048
     1,500   Hyder Ord.............................................      17,852
     5,000   Securicor Ord.........................................      43,860
     2,760   Smithkline Beecham Ord................................      35,870
     4,000   Standard Chartered Bank Ord...........................      65,322
     2,232   Unilever plc..........................................      20,213
     7,000   WPP Group Ord.........................................      59,198
                                                                     -----------
                                                                        671,636
                                                                     -----------
             TOTAL COMMON STOCKS (Cost $2,556,271).................   2,895,833
                                                                     -----------

<CAPTION>

 PRINCIPAL
  AMOUNT
- -----------
<C>          <S>                                                     <C>
CORPORATE BONDS AND NOTES - 0.3% (Cost $11,101)
             NETHERLANDS - 0.3%
$   10,730   Tecnost International NV,
             4.487% 06/23/04.......................................      11,261
                                                                     -----------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       3
<PAGE>
Nations Funds

NATIONS INTERNATIONAL GROWTH PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
  SHARES
- -----------
<C>          <S>                                                     <C>
- --------------------------------------------------------------------------------
RIGHTS - 0.0%+ (Cost $0)
             PORTUGAL - 0.0%+
       600   Portugal Telecom SA...................................  $        6
                                                                     -----------
</TABLE>

<TABLE>
<C>          <S>                                           <C>       <C>
             TOTAL INVESTMENTS (Cost $2,567,372*)........     86.8%   2,907,100
                                                                     -----------
             OTHER ASSETS AND LIABILITIES (NET)..........     13.2%
             Cash.................................................   $  397,247
             Receivable for Fund shares sold......................       84,811
             Dividends receivable.................................        7,665
             Interest receivable..................................        1,265
             Receivable from investment advisor...................        1,939
             Unamortized organization costs.......................       14,802
             Administration fee payable...........................         (566)
             Payable for investment securities purchased..........      (28,734)
             Accrued Trustees' fees and expenses..................      (10,203)
             Accrued expenses and other liabilities...............      (25,967)
                                                                     -----------
             TOTAL OTHER ASSETS AND LIABILITIES (NET).............      442,259
                                                                     -----------
             NET ASSETS..................................    100.0%  $3,349,359
                                                           -------   -----------
                                                           -------   -----------
             NET ASSETS CONSIST OF:
             Undistributed net investment income..................   $   13,800
             Accumulated net realized loss on investments sold....      (76,880)
             Net unrealized appreciation of investments, foreign
             currency and net
             other assets.........................................      339,819
             Paid-in capital......................................    3,072,620
                                                                     -----------
             NET ASSETS...........................................   $3,349,359
                                                                     -----------
                                                                     -----------
             NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER
             SHARE ($3,349,359 DIVIDED BY 306,257 shares
             outstanding).........................................   $    10.94
                                                                     -----------
                                                                     -----------
</TABLE>

- -----------------

*    Federal Income Tax Information: Net unrealized appreciation of investment
     securities was comprised of gross appreciation of $448,521 and gross
     depreciation of $108,793 for Federal income tax purposes. At June 30, 1999,
     the aggregate cost of securities for Federal income tax purposes was
     $2,567,372.
+    Non-income producing security.
+    Amount represents less than 0.1%.

ABBREVIATIONS:

<TABLE>
<C>        <S>
      ADR  American Depository Receipt
      ADS  American Depository Shares
      GDR  Global Depository Receipt
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       4
<PAGE>
Nations Funds

NATIONS INTERNATIONAL GROWTH PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)
At June 30, 1999, sector diversification was as follows:

<TABLE>
<CAPTION>
                                             % OF
SECTOR DIVERSIFICATION                    NET ASSETS      VALUE
<S>                                       <C>          <C>

- -------------------------------------------------------------------
COMMON STOCKS:
Telecommunications......................      14.8%    $  496,476
Banking.................................       9.2        309,055
Drugs...................................       7.2        242,309
Computer Services.......................       5.5        183,666
Oil and Gas.............................       4.0        133,604
Financial Services......................       3.9        130,486
Leisure and Recreation Products.........       3.9        129,017
Machinery and Equipment.................       3.7        124,930
Food Producers..........................       2.4         80,467
Computer Software.......................       2.0         67,650
Chemicals - Diversified.................       2.0         67,598
Retail - Specialty......................       2.0         65,639
Distribution and Wholesale..............       1.9         63,406
Restaurants and Lodging.................       1.9         62,777
Real Estate Development.................       1.9         62,380
Advertising and Marketing Services......       1.8         59,198
Insurance...............................       1.7         55,848
Electronics.............................       1.5         51,760
Construction............................       1.5         49,487
Utilities - Telephone...................       1.5         49,133
Other...................................      12.2        410,947
                                             -----     ------------
TOTAL COMMON STOCKS.....................      86.5      2,895,833
CORPORATE BONDS AND NOTES...............       0.3         11,261
RIGHTS..................................       0.0              6
                                             -----     ------------
TOTAL INVESTMENTS.......................      86.8      2,907,100
OTHER ASSETS AND LIABILITIES (NET)......      13.2        442,259
                                             -----     ------------
NET ASSETS..............................     100.0%    $3,349,359
                                             -----     ------------
                                             -----     ------------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       5
<PAGE>
Nations Funds

NATIONS MARSICO FOCUSED EQUITIES PORTFOLIO
 STATEMENT OF NET ASSETS                            JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                               VALUE
<C>          <S>                                                    <C>

- --------------------------------------------------------------------------------
COMMON STOCKS - 88.8%
             AUTOMOBILES AND TRUCKS - 1.7%
    16,709   Ford Motor Company...................................  $   943,014
                                                                    ------------
             BANKING - 8.4%
    12,055   Chase Manhattan Corporation..........................    1,044,264
    75,633   Citigroup, Inc.......................................    3,592,568
                                                                    ------------
                                                                      4,636,832
                                                                    ------------
             BEVERAGES - 4.5%
    24,523   Anheuser-Busch Companies, Inc........................    1,739,600
    25,830   Coca-Cola Enterprises, Inc...........................      768,443
                                                                    ------------
                                                                      2,508,043
                                                                    ------------
             CHEMICALS - DIVERSIFIED - 1.1%
    14,850   Monsanto Company.....................................      585,647
                                                                    ------------
             COMPUTER RELATED - 16.8%
    76,376   EMC Corporation+.....................................    4,200,679
    21,011   International Business Machines Corporation..........    2,715,672
    34,461   Sun Microsystems, Inc.+..............................    2,373,501
                                                                    ------------
                                                                      9,289,852
                                                                    ------------
             DRUGS - 4.7%
    16,314   American Home Products Corporation...................      938,055
    15,301   Pfizer, Inc..........................................    1,679,285
                                                                    ------------
                                                                      2,617,340
                                                                    ------------
             ELECTRICAL EQUIPMENT - 2.8%
    13,670   General Electric Company.............................    1,544,710
                                                                    ------------
             ELECTRONICS - 1.3%
     7,723   Motorola, Inc........................................      731,754
                                                                    ------------
             FINANCIAL SERVICES - 6.3%
    21,410   Associates First Capital Corporation.................      948,731
     5,704   Charles Schwab Corporation...........................      626,727
    27,923   Fannie Mae...........................................    1,909,235
                                                                    ------------
                                                                      3,484,693
                                                                    ------------
             MEDIA - 9.3%
    10,862   Comcast Corporation, Class A.........................      417,508
    25,702   MediaOne Group, Inc.+................................    1,911,586
    38,534   Time Warner, Inc.....................................    2,832,249
                                                                    ------------
                                                                      5,161,343
                                                                    ------------
             NETWORKING EQUIPMENT AND PRODUCTS - 1.7%
    15,080   Cisco Systems, Inc.+.................................      969,833
                                                                    ------------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       6
<PAGE>
Nations Funds

NATIONS MARSICO FOCUSED EQUITIES PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
  SHARES                                                               VALUE
<C>          <S>                                                    <C>

- --------------------------------------------------------------------------------
             OIL FIELD SERVICES & EQUIPMENT - 2.2%
    19,101   Schlumberger Ltd.....................................  $ 1,216,495
                                                                    ------------
             RECREATION - 0.7%
     7,890   Carnival Corporation.................................      382,665
                                                                    ------------
             RENTAL AUTO AND EQUIPMENT - 2.2%
    19,839   Hertz Corporation, Class A...........................    1,230,018
                                                                    ------------
             RESTAURANTS AND LODGING - 2.2%
    29,900   McDonald's Corporation...............................    1,235,244
                                                                    ------------
             RETAIL - SPECIALTY - 4.4%
    12,740   Best Buy Company, Inc.+..............................      859,950
    24,562   Home Depot, Inc......................................    1,582,714
                                                                    ------------
                                                                      2,442,664
                                                                    ------------
             TELECOMMUNICATIONS - 11.1%
    31,794   Lucent Technologies, Inc.............................    2,144,108
    28,153   QUALCOMM, Inc.+......................................    4,039,955
                                                                    ------------
                                                                      6,184,063
                                                                    ------------
             TRANSPORTATION - 7.4%
     8,059   Delta Air Lines, Inc.................................      464,400
    56,020   Southwest Airlines Company...........................    1,743,623
    28,961   UAL Corporation+.....................................    1,882,464
                                                                    ------------
                                                                      4,090,487
                                                                    ------------
             TOTAL COMMON STOCKS (Cost $41,124,795)...............   49,254,697
                                                                    ------------

<CAPTION>

 PRINCIPAL
  AMOUNT
- -----------
<C>          <S>                                                    <C>
U.S. GOVERNMENT AND AGENCY OBLIGATIONS - 13.1% (Cost $7,300,000)
             FEDERAL HOME LOAN BANK (FHLB) - 13.1%
$7,300,000   Discount note 07/01/99...............................    7,299,094
                                                                    ------------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       7
<PAGE>
Nations Funds

NATIONS MARSICO FOCUSED EQUITIES PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
  SHARES                                                               VALUE
<C>          <S>                                                    <C>

- --------------------------------------------------------------------------------
INVESTMENT COMPANIES - 1.3% (Cost $737,115)
   737,115   Nations Cash Reserves#...............................  $   737,115
                                                                    ------------
</TABLE>

<TABLE>
<C>          <S>                                          <C>       <C>
             TOTAL INVESTMENTS (Cost $49,161,910*)......    103.2%   57,290,906
                                                                    ------------
             OTHER ASSETS AND LIABILITIES (NET).........     (3.2)%
             Cash................................................   $        41
             Receivable for investment securities sold...........     6,905,000
             Receivable for Fund shares sold.....................       394,114
             Dividends receivable................................         2,383
             Interest receivable.................................           251
             Unamortized organization costs......................        14,802
             Collateral on securities loaned.....................      (675,115)
             Investment advisory fee payable.....................       (37,395)
             Administration fee payable..........................        (9,490)
             Payable for investment securities purchased.........    (8,328,925)
             Accrued Trustees' fees and expenses.................       (10,203)
             Accrued expenses and other liabilities..............       (33,281)
                                                                    ------------
             TOTAL OTHER ASSETS AND LIABILITIES (NET)............    (1,777,818)
                                                                    ------------
             NET ASSETS.................................    100.0%  $55,513,088
                                                          -------   ------------
                                                          -------   ------------
             NET ASSETS CONSIST OF:
             Net investment loss.................................   $   (25,674)
             Accumulated net realized gain on investments sold...       522,318
             Net unrealized appreciation of investments..........     8,128,996
             Paid-in capital.....................................    46,887,448
                                                                    ------------
             NET ASSETS..........................................   $55,513,088
                                                                    ------------
                                                                    ------------
             NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER
             SHARE ($55,513,088 DIVIDED BY 3,700,194 shares
             outstanding)........................................   $     15.00
                                                                    ------------
                                                                    ------------
</TABLE>

- -----------------

*    Federal Income Tax Information: Net unrealized appreciation of investment
     securities was comprised of gross appreciation of $8,607,455 and gross
     depreciation of $478,459 for Federal income tax purposes. At June 30, 1999,
     the aggregate cost of securities for Federal income tax purposes was
     $49,161,910.
+    Non-income producing security.
#    Money market mutual fund registered under the Investment Company Act of
     1940, as amended, and sub-advised by TradeStreet Investment Associates,
     Inc. A portion of this amount represents cash collateral received from
     securities lending activity (Note 8). The portion that represents cash
     collateral is $675,115.

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       8
<PAGE>
Nations Funds

NATIONS MANAGED SMALLCAP INDEX PORTFOLIO
 STATEMENT OF NET ASSETS                            JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
COMMON STOCKS - 100.8%
             ADVERTISING AND MARKETING SERVICES - 0.8%
       200   Catalina Marketing Corporation+.......................  $   18,400
     1,400   HA-LO Industries, Inc.+...............................      13,825
       750   True North Communications.............................      22,500
                                                                     -----------
                                                                         54,725
                                                                     -----------
             AEROSPACE AND DEFENSE - 0.9%
       800   AAR Corporation.......................................      18,150
       300   Alliant Techsystems, Inc.+............................      25,950
       850   BE Aerospace, Inc.+...................................      15,884
                                                                     -----------
                                                                         59,984
                                                                     -----------
             APPAREL AND TEXTILES - 4.4%
       500   Authentic Fitness Corporation.........................       8,750
       400   Brown Shoe Company, Inc...............................       8,700
       950   Cone Mills Corporation+...............................       5,700
     1,450   Delta Woodside Industries, Inc........................       8,700
       450   Footstar, Inc.+.......................................      16,734
       450   Guilford Mills, Inc...................................       4,669
       400   Haggar Corporation....................................       5,250
     1,000   Hartmarx Corporation+.................................       4,188
     1,100   J. Baker, Inc.........................................       9,488
       650   K-Swiss, Inc..........................................      30,224
       650   Linens 'N Things, Inc.+...............................      28,437
       950   Nautica Enterprises, Inc.+............................      16,031
       850   Oshkosh B'Gosh, Inc...................................      17,956
       350   Oxford Industries, Inc................................       9,909
       975   Pacific Sunwear of California+........................      23,765
     1,100   Phillips-Van Heusen Corporation.......................      10,863
       500   Pillowtex Corporation.................................       8,156
       450   Quiksilver, Inc.+.....................................      11,728
       250   St. John Knits, Inc...................................       7,313
     1,650   Stride Rite Corporation...............................      17,016
       850   The Men's Wearhouse, Inc.+............................      21,675
       300   Timberland Company, Class A+..........................      20,419
                                                                     -----------
                                                                        295,671
                                                                     -----------
             AUTOMOBILE PARTS MANUFACTURERS - 1.6%
       650   Intermet Corporation..................................       9,831
       650   Myers Industries, Inc.................................      13,000
       500   Simpson Industries....................................       5,125
       250   Spartan Motors, Inc...................................       1,438
       900   Standard Motor Products, Inc..........................      22,050
       300   Standard Products Company.............................       7,688
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       9
<PAGE>
Nations Funds

NATIONS MANAGED SMALLCAP INDEX PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             AUTOMOBILE PARTS MANUFACTURERS (CONTINUED)
       950   TBC Corporation+......................................  $    6,709
       350   Titan International, Inc..............................       4,156
     1,350   Tower Automotive, Inc.+...............................      34,341
       400   Wynn's International, Inc.............................       7,375
                                                                     -----------
                                                                        111,713
                                                                     -----------
             BANKING - 4.6%
       600   Anchor Bancorp Wisconsin, Inc.........................      10,688
       550   BankNorth Group, Inc..................................      18,150
       300   Carolina First Corporation............................       7,313
       300   Commerce Bancorp, Inc.................................      12,825
       750   Community First Bankshares, Inc.......................      17,906
     1,000   Cullen Frost Bankers, Inc.............................      27,562
       400   Downey Financial Corporation..........................       8,775
       750   Firstbank Corporation.................................      16,922
     1,250   Firstmerit Corporation................................      35,077
       750   Hudson United Bancorp.................................      22,969
       800   MAF Bancorp, Inc......................................      19,400
       500   Provident Bankshares Corporation......................      11,625
       350   Queens County Bancorp, Inc............................      11,331
       700   Silicon Valley Bancshares+............................      17,325
       550   Susquehanna Bancshares, Inc...........................       9,728
       200   U.S. Trust Corporation................................      18,500
       750   United Bankshares, Inc................................      19,875
       950   UST Corporation.......................................      28,737
                                                                     -----------
                                                                        314,708
                                                                     -----------
             BEVERAGES - 0.5%
       650   Canandaigua Brands Inc., Class A+.....................      34,084
                                                                     -----------
             BUILDING MATERIALS - 3.2%
     1,900   Building Materials Holding Corporation+...............      21,850
       100   Butler Manufacturing Company..........................       2,794
     1,150   Champion Enterprises, Inc.+...........................      21,419
       300   Coachmen Industries, Inc..............................       6,975
       525   Florida Rock Industries, Inc..........................      23,887
       650   Hughes Supply, Inc....................................      19,297
     1,050   Insteel Industries, Inc...............................       9,450
       850   Lone Star Industries..................................      31,927
       300   Republic Group, Inc...................................       5,400
       350   Service Experts, Inc.+................................       7,678
       250   Simpson Manufacturing Company, Inc.+..................      11,875
       200   Skyline Corporation...................................       5,863
       400   Texas Industries, Inc.................................      15,500
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       10
<PAGE>
Nations Funds

NATIONS MANAGED SMALLCAP INDEX PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             BUILDING MATERIALS (CONTINUED)
     1,000   Universal Forest Products.............................  $   21,500
       650   Watsco, Inc...........................................      10,644
                                                                     -----------
                                                                        216,059
                                                                     -----------
             BUSINESS SERVICES - 0.2%
       400   Fair, Issac and Company, Inc..........................      14,025
                                                                     -----------
             CHEMICALS - BASIC - 0.4%
       500   Cambrex Corporation...................................      13,125
       350   Scotts Company, Class A+..............................      16,669
                                                                     -----------
                                                                         29,794
                                                                     -----------
             CHEMICALS - SPECIALTY - 0.6%
       150   Chemed Corporation....................................       4,988
       400   Lilly Industries Inc., Class A........................       7,425
       200   McWhorter Technologies, Inc.+.........................       2,888
       500   OM Group, Inc.........................................      17,249
       150   Penford Corporation...................................       2,438
       500   Quaker Chemical Corporation...........................       8,125
                                                                     -----------
                                                                         43,113
                                                                     -----------
             COMMERCIAL SERVICES - 2.1%
       550   Central Parking Corporation...........................      18,838
     1,150   Computer Task Group, Inc..............................      19,550
     1,500   Insurance Auto Auctions, Inc.+........................      24,188
     1,700   Interim Services, Inc.+...............................      35,062
       300   Lason, Inc.+..........................................      14,888
       350   NFO Worldwide, Inc.+..................................       4,900
     1,050   Prepaid Legal Services, Inc.+.........................      28,546
                                                                     -----------
                                                                        145,972
                                                                     -----------
             COMPUTER RELATED - 2.5%
     1,300   American Management Systems+..........................      41,680
       500   BancTec, Inc.+........................................       8,969
       650   Exabyte Corporation+..................................       2,519
       700   Hutchinson Technology, Inc.+..........................      19,425
       550   Jack Henry & Associates, Inc..........................      21,588
       700   Kronos, Inc.+.........................................      31,850
       250   Micros Systems, Inc.+.................................       8,500
       650   National Computer Systems, Inc........................      21,938
     1,300   Standard Microsystems Corporation+....................       9,831
       200   Wall Data, Inc.+......................................       1,913
                                                                     -----------
                                                                        168,213
                                                                     -----------
             COMPUTER SERVICES - 2.1%
     1,450   Acxiom Corporation+...................................      36,158
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       11
<PAGE>
Nations Funds

NATIONS MANAGED SMALLCAP INDEX PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             COMPUTER SERVICES (CONTINUED)
     1,500   Ciber Inc.+...........................................  $   28,688
       650   Gerber Scientific, Inc................................      14,341
       650   Primark Corporation+..................................      18,241
       300   The BISYS Group, Inc.+................................      17,550
       950   Whittman-Hart, Inc.+..................................      30,163
                                                                     -----------
                                                                        145,141
                                                                     -----------
             COMPUTER SOFTWARE - 1.9%
     1,350   Avid Technology, Inc.+................................      21,769
     1,600   Epicor Software Corporation+..........................      11,900
     1,050   Hyperion Solutions Corporation+.......................      18,703
       750   Macromedia, Inc.+.....................................      26,437
       650   Mercury Interactive Corporation+......................      22,993
       550   Midway Games, Inc.+...................................       7,116
       500   National Instruments Corporation+.....................      20,188
                                                                     -----------
                                                                        129,106
                                                                     -----------
             CONSTRUCTION - 3.2%
       450   Apogee Enterprises, Inc...............................       6,047
     1,700   D.R. Horton, Inc......................................      28,263
       400   Dycom Industries, Inc.+...............................      22,400
       250   Elcor Corporation.....................................      10,922
       450   Halter Marine Group, Inc.+............................       2,981
     1,350   Insituform Technologies Inc., Class A+................      29,193
       750   M.D.C. Holdings, Inc..................................      16,125
     1,350   Morrison Knudsen Corporation+.........................      13,922
       600   Ryland Group, Inc.....................................      17,813
       500   Southern Energy Homes, Inc.+..........................       2,656
     1,250   Standard Pacific Corporation..........................      16,172
       650   TJ International, Inc.................................      20,150
       850   Toll Brothers, Inc.+..................................      18,222
       400   U.S. Home Corporation+................................      14,200
                                                                     -----------
                                                                        219,066
                                                                     -----------
             CONSUMER GOODS AND SERVICES - 3.2%
       400   ABM Industries, Inc...................................      12,275
       500   ADVO, Inc.+...........................................      10,375
       300   Angelica Corporation..................................       5,288
       750   Fedders Corporation...................................       5,016
       300   Gibson Greetings, Inc.+...............................       1,903
       400   Harman International Industries.......................      17,600
       750   Kaman Corporation.....................................      11,766
       550   Kellwood Company......................................      14,919
     1,700   La-Z-Boy, Inc.........................................      39,099
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       12
<PAGE>
Nations Funds

NATIONS MANAGED SMALLCAP INDEX PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             CONSUMER GOODS AND SERVICES (CONTINUED)
       850   Oakwood Homes Corporation.............................  $   11,156
       750   Richfood Holdings, Inc................................      13,219
       400   Royal Appliance Manufacturing Company+................       2,775
       450   Russ Berrie & Company, Inc............................      11,138
       950   Smithfield Foods, Inc.+...............................      31,765
       750   Thomas Industries, Inc................................      15,375
       850   Wolverine World Wide..................................      11,900
                                                                     -----------
                                                                        215,569
                                                                     -----------
             CONTAINERS - 0.3%
       750   AptarGroup, Inc.......................................      22,500
                                                                     -----------
             CONTAINERS AND PACKAGING - 0.2%
       600   Shorewood Packaging Corporation+......................      11,063
                                                                     -----------
             COSMETICS AND TOILETRIES - 0.4%
     1,550   Natures Sunshine Products, Inc........................      16,275
     1,500   NBTY, Inc.+...........................................       9,750
                                                                     -----------
                                                                         26,025
                                                                     -----------
             DISTRIBUTION AND WHOLESALE - 0.4%
       200   Aviation Sales Company+...............................       7,900
     2,000   Brightpoint, Inc.+....................................      12,125
       200   Lawson Products.......................................       5,038
                                                                     -----------
                                                                         25,063
                                                                     -----------
             DIVERSIFIED - 1.0%
       750   Justin Industries, Inc................................      10,453
       700   Mascotech, Inc........................................      11,856
       650   Sierra Pacific Resources..............................      23,644
       400   SPS Technologies, Inc.+...............................      15,000
       300   Standex International Corporation.....................       8,213
                                                                     -----------
                                                                         69,166
                                                                     -----------
             DRUGS - 3.2%
       650   Alpharma Inc., Class A................................      23,116
       850   Barr Laboratories, Inc.+..............................      33,894
     1,000   Bindley Western Industries, Inc.......................      23,063
     1,950   Bio-Technology General Corporation+...................      12,675
     1,150   Jones Pharma, Inc.....................................      45,280
       400   Pharmaceutical Product Development, Inc.+.............      10,950
       800   Regeneron Pharmaceuticals, Inc.+......................       6,250
     1,400   Roberts Pharmaceutical Corporation+...................      33,950
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       13
<PAGE>
Nations Funds

NATIONS MANAGED SMALLCAP INDEX PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             DRUGS (CONTINUED)
       750   Syncor International Corporation+.....................  $   27,000
         1   Watson Pharmaceutical, Inc.+..........................          35
                                                                     -----------
                                                                        216,213
                                                                     -----------
             EDUCATION - 0.3%
       850   DeVry, Inc.+..........................................      19,019
                                                                     -----------
             ELECTRIC POWER - 1.4%
       500   Bangor Hydro-Electric Company.........................       8,063
       400   Central Vermont Public Services.......................       5,125
       350   CILCORP, Inc..........................................      21,874
       400   Commonwealth Energy System Companies..................      16,800
       300   Eastern Utilities Association.........................       8,738
       100   Green Mountain Power Corporation......................       1,125
       400   TNP Enterprises, Inc..................................      14,500
       400   United Illuminating Company...........................      16,975
                                                                     -----------
                                                                         93,200
                                                                     -----------
             ELECTRICAL EQUIPMENT - 0.9%
       250   C&D Technologies, Inc.................................       7,656
       400   C-COR Electronics+....................................      11,150
       950   General Semiconductor, Inc.+..........................       8,669
       800   Intermagnetics General Corporation+...................       6,200
       500   KEMET Corporation+....................................      11,469
       200   Micrel, Inc.+.........................................      14,799
       150   Park Electrochemical Corporation......................       4,313
                                                                     -----------
                                                                         64,256
                                                                     -----------
             ELECTRONICS - 3.9%
       200   Analogic Corporation..................................       6,219
       200   Benchmark Electronics, Inc.+..........................       7,188
       600   Burr-Brown Corporation+...............................      21,975
       800   C-Cube Microsystems, Inc.+............................      25,350
       650   Checkpoint Systems, Inc.+.............................       5,809
       400   CTS Corporation.......................................      28,000
       350   Dallas Semiconductor Corporation......................      17,675
        50   Electro Scientific Industries, Inc.+..................       2,089
       250   Esterline Technologies Corporation+...................       3,594
     1,000   Gentex Corporation+...................................      28,000
       200   Hadco Corporation+....................................       7,950
       200   Harmon Industries, Inc................................       3,963
     2,000   Intervoice, Inc.+.....................................      28,874
       250   Itron, Inc.+..........................................       2,141
       350   Kulicke & Soffa Industries, Inc.+.....................       9,384
       550   Methode Electronics, Inc..............................      12,581
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       14
<PAGE>
Nations Funds

NATIONS MANAGED SMALLCAP INDEX PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             ELECTRONICS (CONTINUED)
       300   Oak Industries, Inc.+.................................  $   13,106
       850   Pioneer Standard Electronics..........................      10,200
       300   Technitrol, Inc.......................................       9,675
       700   Unitrode Corporation+.................................      20,081
                                                                     -----------
                                                                        263,854
                                                                     -----------
             ENERGY - 0.7%
       800   Barrett Resources Corporation+........................      30,700
     1,050   Tuboscope, Inc.+......................................      14,372
                                                                     -----------
                                                                         45,072
                                                                     -----------
             ENTERTAINMENT - 0.1%
       200   Anchor Gaming+........................................       9,613
                                                                     -----------
             ENVIRONMENTAL - 0.5%
       250   American States Water Company.........................       7,094
       400   Clarcor, Inc..........................................       7,675
       350   IMCO Recycling, Inc...................................       5,994
       625   Tetra Tech, Inc.+.....................................      10,312
                                                                     -----------
                                                                         31,075
                                                                     -----------
             EXPLORATION AND DRILLING - 0.5%
       800   Energen Corporation...................................      14,900
       500   Northwest Natural Gas Company.........................      12,063
       500   Southwestern Energy Company...........................       5,281
                                                                     -----------
                                                                         32,244
                                                                     -----------
             FINANCIAL SERVICES - 5.0%
     1,700   Americredit Corporation+..............................      27,200
       400   Centura Banks, Inc....................................      22,550
     1,100   Commercial Federal Corporation........................      25,506
       400   Dain Rauscher Corporation.............................      21,650
       550   Eaton Vance Corporation...............................      18,941
       850   Enhance Financial Services Group, Inc.................      16,788
       900   Hambrecht & Quist Group+..............................      33,412
       250   JSB Financial, Inc....................................      12,719
       950   Legg Mason, Inc.......................................      36,574
       450   Mutual Risk Management Ltd............................      15,019
     1,150   Raymond James Financial, Inc..........................      27,528
       650   Riggs National Corporation............................      13,366
       400   SEI Investment Company................................      35,299
       650   St. Paul Bancorp, Inc.................................      16,575
       300   Whitney Holding Corporation...........................      11,925
                                                                     -----------
                                                                        335,052
                                                                     -----------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       15
<PAGE>
Nations Funds

NATIONS MANAGED SMALLCAP INDEX PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             FOOD PRODUCERS - 1.0%
     1,550   Chiquita Brands International, Inc....................  $   13,950
       700   Corn Products International, Inc......................      21,306
       300   J & J Snack Foods Corporation+........................       7,200
       400   Michael Foods, Inc....................................       9,400
       200   Panera Bread Company, Class A+........................       1,275
       850   Ralcorp Holdings, Inc.+...............................      13,653
                                                                     -----------
                                                                         66,784
                                                                     -----------
             FOREST AND PAPER PRODUCTS - 0.3%
       250   Buckeye Technologies, Inc.+...........................       3,797
       400   Caraustar Industries, Inc.............................       9,875
       250   Pope & Talbot, Inc....................................       3,016
       250   Schweitzer-Mauduit International, Inc.................       3,750
                                                                     -----------
                                                                         20,438
                                                                     -----------
             FURNITURE AND APPLIANCES - 0.7%
       200   Bassett Furniture Industries, Inc.....................       4,575
       800   Ethan Allen Interiors, Inc............................      30,200
     1,350   Interface, Inc........................................      11,644
                                                                     -----------
                                                                         46,419
                                                                     -----------
             GAS AND ELECTRIC - 0.4%
       300   Central Hudson Gas & Electric.........................      12,600
       200   Orange & Rockland Utilities, Inc......................      11,688
                                                                     -----------
                                                                         24,288
                                                                     -----------
             HEALTHCARE - 0.8%
     1,150   Coventry Health Care, Inc.+...........................      12,578
       600   Magellan Health Services, Inc.+.......................       6,000
       200   MedQuist, Inc.+.......................................       8,750
       850   Orthodontic Centers of America+.......................      12,006
       300   Pediatrix Medical Group, Inc.+........................       6,375
       750   US Oncology, Inc.+....................................       9,000
                                                                     -----------
                                                                         54,709
                                                                     -----------
             HOUSEHOLD PRODUCTS - 0.4%
       100   National Presto Industries, Inc.......................       3,825
       600   SLI, Inc.+............................................      16,200
     1,400   USA Detergents, Inc.+.................................       8,488
                                                                     -----------
                                                                         28,513
                                                                     -----------
             INDUSTRIAL - BASIC - 0.2%
       450   Geon Company..........................................      14,513
                                                                     -----------
             INSURANCE - 3.8%
       750   American Bankers Insurance Group, Inc.................      40,827
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       16
<PAGE>
Nations Funds

NATIONS MANAGED SMALLCAP INDEX PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             INSURANCE (CONTINUED)
       300   Arthur J. Gallagher & Company.........................  $   14,850
       900   Capital Re Corporation................................      14,456
       700   Delphi Financial Group Inc., Class A+.................      25,113
       850   Fidelity National Financial, Inc......................      17,850
     1,450   First American Financial Corporation..................      25,919
     1,700   Fremont General Corporation...........................      32,088
       750   Frontier Insurance Group, Inc.........................      11,531
       650   Orion Capital Corporation.............................      23,319
       700   Radin Group, Inc......................................      34,169
       500   Selective Insurance Group.............................       9,531
       650   Sierra Health Services, Inc.+.........................       9,384
                                                                     -----------
                                                                        259,037
                                                                     -----------
             MACHINERY AND EQUIPMENT - 3.2%
       350   Applied Industrial Technologies, Inc..................       6,650
       950   Applied Power, Inc., Class A..........................      25,947
       750   Astec Industries, Inc.+...............................      30,563
       400   CPI Corporation.......................................      13,200
       500   Gardner Denver Machinery, Inc.+.......................       8,063
       500   Global Industries Technologies, Inc.+.................       6,031
       300   Graco, Inc............................................       8,813
     1,050   JLG Industries, Inc...................................      21,394
       850   Manitowoc Company, Inc................................      35,381
       750   Paxar Corporation+....................................       6,750
       350   Regal Beloit..........................................       8,269
       150   Robbins & Myers, Inc..................................       3,347
       350   X-Rite, Inc...........................................       2,253
     1,150   Zebra Technologies Corporation+.......................      44,202
                                                                     -----------
                                                                        220,863
                                                                     -----------
             MANUFACTURING - 1.8%
       750   A. O. Smith Corporation...............................      20,999
       400   Belden, Inc...........................................       9,575
       600   Dixie Group, Inc......................................       5,091
       450   Griffon Corporation+..................................       3,516
       250   Libbey, Inc...........................................       7,250
       300   Lydall, Inc.+.........................................       3,450
       400   O'Sullivan Corporation................................       4,875
       450   Roper Industries, Inc.................................      14,400
       300   Scott Technologies, Inc.+.............................       5,775
       400   Sturm, Ruger & Company, Inc...........................       4,275
       850   Tredegar Industries, Inc..............................      18,487
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       17
<PAGE>
Nations Funds

NATIONS MANAGED SMALLCAP INDEX PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             MANUFACTURING (CONTINUED)
       750   Vicor Corporation+....................................  $   15,891
       200   Whittaker Corporation.................................       5,600
                                                                     -----------
                                                                        119,184
                                                                     -----------
             MEDIA - 0.5%
     1,200   Xircom, Inc.+.........................................      36,075
                                                                     -----------
             MEDICAL PRODUCTS AND SUPPLIES - 3.5%
       350   Ballard Medical Products..............................       8,159
       500   Cooper Companies, Inc.................................      12,469
       300   Datascope Corporation+................................       9,638
       200   Diagnostic Products Corporation.......................       5,525
       850   Dura Pharmaceuticals, Inc.+...........................      10,147
       300   Hanger Orthopedic Group, Inc.+........................       4,256
       200   Idec Pharmaceuticals Corp+............................      15,413
     1,050   IDEXX Laboratories, Inc.+.............................      24,477
       600   Liposome Company, Inc.+...............................      11,475
       300   Maxxim Medical, Inc.+.................................       6,994
       600   Molecular Biosystems, Inc.+...........................       1,463
       550   Owens & Minor, Inc....................................       6,050
       500   Patterson Dental Company+.............................      17,375
       450   Priority Healthcare Corporation+......................      15,525
       500   Respironics, Inc.+....................................       7,563
       950   Safeskin Corporation+.................................      11,400
       800   Sola International, Inc.+.............................      15,550
       200   SpaceLabs Medical, Inc.+..............................       3,775
     1,150   Summit Technology, Inc.+..............................      25,299
       450   Varian Medical Systems, Inc...........................      11,363
       250   Vital Signs, Inc......................................       4,984
       250   Wesley Jessen Visioncare, Inc.+.......................       8,094
                                                                     -----------
                                                                        236,994
                                                                     -----------
             MEDICAL SERVICES - 2.7%
     1,250   ADAC Laboratories Designs+............................       9,063
     1,000   Cerner Corporation+...................................      20,969
       650   Coherent, Inc.+.......................................      12,106
       250   Curative Health Services, Inc.+.......................       1,375
       500   Express Scripts Inc., Class A+........................      30,094
     1,050   Genesis Health Ventures, Inc.+........................       3,150
     1,350   Integrated Health Services, Inc.+.....................      10,800
       500   Invacare Corporation..................................      13,375
     1,250   NCS Healthcare Inc., Class A+.........................       6,797
     2,300   PhyCor, Inc.+.........................................      17,034
       250   Protein Design Labs, Inc.+............................       5,547
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       18
<PAGE>
Nations Funds

NATIONS MANAGED SMALLCAP INDEX PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             MEDICAL SERVICES (CONTINUED)
       750   Renal Care Group, Inc.+...............................  $   19,406
       700   Universal Health Services Inc., Class B+..............      33,425
                                                                     -----------
                                                                        183,141
                                                                     -----------
             METALS AND MINING - 2.3%
       300   Amcast Industrial Corporation.........................       4,894
       850   AMCOL International Corporation.......................      12,219
       250   Brush Wellman, Inc....................................       4,531
       400   Commercial Metals Company.............................      11,400
       300   Commonwealth Industries, Inc..........................       3,750
     1,050   Hecla Mining Company+.................................       2,166
       300   Material Sciences Corporation+........................       4,500
       800   Mueller Industries, Inc.+.............................      27,149
       600   Quanex Corporation....................................      17,100
       500   Reliance Steel & Aluminum Company.....................      19,500
       600   RTI International Metals, Inc.+.......................       8,813
       700   Steel Technologies, Inc...............................       6,606
       650   Stillwater Mining Company+............................      21,247
       450   WHX Corporation+......................................       2,953
       300   Wolverine Tube, Inc.+.................................       7,538
                                                                     -----------
                                                                        154,366
                                                                     -----------
             OFFICE EQUIPMENT - 0.5%
       450   Brady Corporation.....................................      14,625
       850   John H. Harland Company...............................      16,946
       300   Nashua Corporation+...................................       2,963
                                                                     -----------
                                                                         34,534
                                                                     -----------
             OIL AND GAS - 1.8%
       400   Cabot Oil & Gas Corporation...........................       7,450
       300   Devon Energy Corporation..............................      10,725
       300   HS Resources, Inc.+...................................       4,425
       300   New Jersey Resources Corporation......................      11,231
       950   Oceaneering International, Inc.+......................      15,319
       150   Pennsylvania Enterprises, Inc.........................       4,603
       900   Pool Energy Services Company+.........................      18,281
     1,600   Pride International, Inc.+............................      16,900
       950   Seitel, Inc.+.........................................      15,378
       750   Wicor, Inc............................................      20,954
                                                                     -----------
                                                                        125,266
                                                                     -----------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       19
<PAGE>
Nations Funds

NATIONS MANAGED SMALLCAP INDEX PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             OIL FIELD SERVICES & EQUIPMENT - 0.2%
        51   Eagle Geophysical, Inc.+..............................  $       38
       200   Seacor Smit, Inc.+....................................      10,700
                                                                     -----------
                                                                         10,738
                                                                     -----------
             PRINTING AND PUBLISHING - 1.6%
     1,100   Bowne & Company, Inc..................................      14,300
       200   Consolidated Graphics, Inc.+..........................      10,000
       500   Merrill Corporation...................................       7,250
       500   Thomas Nelson, Inc....................................       5,563
     1,150   Valassis Communications, Inc..........................      42,118
     1,050   World Color Press, Inc.+..............................      28,875
                                                                     -----------
                                                                        108,106
                                                                     -----------
             PROFESSIONAL SERVICES - 1.4%
       550   CDI Corporation+......................................      18,734
       700   Franklin Covey Company+...............................       5,163
       700   InaCom Corporation+...................................       8,838
       500   National Data Corporation.............................      21,374
       850   Norrell Corporation...................................      15,991
       850   Offshore Logistics, Inc.+.............................       9,456
       400   URS Corporation+......................................      11,725
       300   Volt Information Sciences, Inc.+......................       6,863
                                                                     -----------
                                                                         98,144
                                                                     -----------
             PROTECTION AND SAFETY SERVICES - 0.1%
       450   Rural/Metro Corporation+..............................       4,331
                                                                     -----------
             RECREATION - 1.6%
       650   Arctic Cat, Inc.......................................       5,809
     1,550   Aztar Corporation+....................................      14,241
       200   Carmike Cinemas Inc., Class A+........................       3,188
       500   Family Golf Centers, Inc.+............................       3,844
       100   GC Companies, Inc.+...................................       3,575
     1,000   Hollywood Park, Inc.+.................................      17,000
       650   Huffy Corporation.....................................       9,100
       250   K2, Inc...............................................       2,234
     1,350   Players International, Inc.+..........................       9,703
       400   Polaris Industries, Inc...............................      17,399
       300   Thor Industries, Inc..................................       8,513
       650   Winnebago Industries..................................      14,625
                                                                     -----------
                                                                        109,231
                                                                     -----------
             RESTAURANTS AND LODGING - 3.5%
       650   Applebees International, Inc..........................      19,581
       700   CEC Entertainment, Inc.+..............................      29,575
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       20
<PAGE>
Nations Funds

NATIONS MANAGED SMALLCAP INDEX PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             RESTAURANTS AND LODGING (CONTINUED)
     1,050   CKE Restaurant, Inc...................................  $   17,063
     1,250   Foodmaker, Inc.+......................................      35,468
       600   IHOP Corporation+.....................................      14,438
       900   Landry's Seafood Restaurants, Inc.+...................       7,200
     1,400   Luby's, Inc...........................................      21,000
       550   Marcus Corporation....................................       6,772
     1,200   Prime Hospitality Corporation+........................      14,400
       950   Ruby Tuesday, Inc.....................................      18,050
     1,250   Ryan's Family Steak Houses, Inc.+.....................      14,531
       400   Sonic Corporation+....................................      13,050
     1,050   Taco Cabana, Inc., Class A+...........................      10,697
       750   TCBY Enterprises, Inc.................................       4,547
       300   The Cheesecake Factory+...............................       9,150
                                                                     -----------
                                                                        235,522
                                                                     -----------
             RETAIL - FOOD - 0.9%
     1,250   Earthgrains Company...................................      32,265
       600   Fleming Companies, Inc................................       6,975
       550   Nash-Finch Company....................................       5,552
       400   Whole Foods Market, Inc.+.............................      19,225
                                                                     -----------
                                                                         64,017
                                                                     -----------
             RETAIL - GENERAL - 1.2%
       550   Ames Department Stores+...............................      25,094
     1,150   Casey's General Stores, Inc...........................      17,250
       450   Cash America Investments, Inc.........................       5,794
       400   MicroAge, Inc.+.......................................       1,525
       800   Regis Corporation.....................................      15,350
       500   ShopKo Stores, Inc.+..................................      18,125
                                                                     -----------
                                                                         83,138
                                                                     -----------
             RETAIL - SPECIALTY - 4.9%
       250   Action Performance Companies, Inc.+...................       8,250
       850   AnnTaylor Stores Corporation+.........................      38,250
       350   Books-A-Million, Inc.+................................       2,636
     2,000   Cato Corporation......................................      23,250
       150   Damark International, Inc.+...........................       1,256
       250   Discount Auto Parts, Inc.+............................       6,031
       500   Dress Barn, Inc.+.....................................       8,000
       650   Goody's Family Clothing, Inc.+........................       7,434
       400   Gottschalks, Inc.+....................................       3,650
       400   Gymboree Corporation+.................................       4,200
     1,000   Insight Enterprises, Inc.+............................      24,750
     1,050   Jan Bell Marketing, Inc.+.............................       3,675
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       21
<PAGE>
Nations Funds

NATIONS MANAGED SMALLCAP INDEX PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             RETAIL - SPECIALTY (CONTINUED)
       500   Jo-Ann Stores, Inc.+..................................  $    7,500
       750   Just For Feet, Inc.+..................................       4,828
       150   Lillian Vernon Corporation............................       1,950
       750   Michaels Stores, Inc.+................................      22,969
       400   O'Reilly Automotive, Inc.+............................      20,150
     2,000   Pier 1 Imports, Inc...................................      22,500
       650   Stein Mart, Inc.+.....................................       6,094
     1,100   The Bombay Company, Inc.+.............................       8,456
       750   Toro Company..........................................      29,531
       750   Williams-Sonoma, Inc.+................................      26,109
     1,250   Zale Corporation+.....................................      50,000
                                                                     -----------
                                                                        331,469
                                                                     -----------
             SEMICONDUCTORS - 1.5%
       350   Alpha Industries, Inc.+...............................      16,669
       800   International Rectifier Corporation+..................      10,650
       500   Lattice Semiconductor Corporation+....................      31,125
       500   Novellus Systems, Inc.+...............................      34,124
       300   Plexus Corporation+...................................       9,038
       100   Watkins-Johnson Company...............................       2,950
                                                                     -----------
                                                                        104,556
                                                                     -----------
             STEEL - 0.0% +
       450   Birmingham Steel Corporation..........................       1,856
                                                                     -----------
             TECHNOLOGY - 0.8%
       350   Marshall Industries+..................................      12,578
       850   Progress Software Corporation+........................      24,013
     1,400   S3, Inc.+.............................................      12,731
       700   Telxon Corporation....................................       5,556
                                                                     -----------
                                                                         54,878
                                                                     -----------
             TELECOMMUNICATIONS - 1.2%
       850   CommScope, Inc.+......................................      26,137
       550   Digi International, Inc.+.............................       5,741
       950   Inter-Tel, Inc........................................      17,338
       500   Plantronics, Inc.+....................................      32,562
       300   SymmetriCom, Inc.+....................................       2,438
                                                                     -----------
                                                                         84,216
                                                                     -----------
             TRANSPORTATION - 2.1%
       550   Air Express International Corporation.................      13,956
     1,450   American Freightways Corporation+.....................      28,366
       600   Expeditors International of Washington, Inc...........      16,350
     1,100   Fritz Companies, Inc.+................................      11,825
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       22
<PAGE>
Nations Funds

NATIONS MANAGED SMALLCAP INDEX PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             TRANSPORTATION (CONTINUED)
       400   Kirby Corporation+....................................  $    8,475
       650   Mesa Air Group, Inc.+.................................       4,885
       400   Pittston BAX Group....................................       3,800
       500   Railtex, Inc.+........................................       6,938
       500   Skywest, Inc..........................................      12,469
       700   U.S. Freightways Corporation..........................      32,418
                                                                     -----------
                                                                        139,482
                                                                     -----------
             TRUCKING AND SHIPPING - 2.4%
       950   Arkansas Best Corporation+............................       9,441
       350   Frozen Food Express Industries, Inc...................       2,669
       300   Heartland Express, Inc.+..............................       4,913
       600   Landstar System, Inc.+................................      21,656
       600   M.S. Carriers, Inc.+..................................      17,794
     2,450   Rollins Truck Leasing Corporation.....................      27,255
       700   Wabash National Corporation...........................      13,563
     1,950   Werner Enterprises, Inc...............................      40,462
     1,400   Yellow Corporation+...................................      24,850
                                                                     -----------
                                                                        162,603
                                                                     -----------
             UTILITIES - NATURAL GAS - 1.0%
        50   Atmos Energy Corporation..............................       1,250
       550   Cascade Natural Gas Corporation.......................      10,450
       300   Connecticut Energy Corporation........................      11,569
       500   Piedmont Natural Gas Company, Inc.....................      15,563
       750   Southwest Gas Corporation.............................      21,468
       400   Valmont Industries, Inc...............................       6,813
                                                                     -----------
                                                                         67,113
                                                                     -----------
             UTILITIES - WATER - 0.6%
       300   Aquarion Company......................................      10,425
       300   Philadelphia Suburban Corporation.....................       6,919
     1,050   United Water Resources, Inc...........................      23,822
                                                                     -----------
                                                                         41,166
                                                                     -----------
             WASTE MANAGEMENT - 0.2%
       500   Superior Services, Inc.+..............................      13,344
                                                                     -----------
             WIRE AND CABLE PRODUCTS - 0.7%
     1,200   Anixter International, Inc.+..........................      21,899
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       23
<PAGE>
Nations Funds

NATIONS MANAGED SMALLCAP INDEX PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             WIRE AND CABLE PRODUCTS (CONTINUED)
       650   Barnes Group, Inc.....................................  $   14,138
       850   Cable Design Technologies Corporation+................      13,122
                                                                     -----------
                                                                         49,159
                                                                     -----------
             TOTAL COMMON STOCKS (Cost $6,810,857).................   6,848,551
                                                                     -----------
RIGHTS - 0.0%+ (Cost $0)
         5   Tel-Save.Com, Inc.+...................................           0
                                                                     -----------
INVESTMENT COMPANIES - 0.5% (Cost $35,000)
    35,000   Nations Cash Reserves#................................      35,000
                                                                     -----------
</TABLE>

<TABLE>
<C>          <S>                                           <C>       <C>
             TOTAL INVESTMENTS (Cost $6,845,857*)........    101.3%   6,883,551
                                                                     -----------
             OTHER ASSETS AND LIABILITIES (NET)..........     (1.3)%
             Cash.................................................   $    5,656
             Receivable for investment securities sold............       18,462
             Receivable for Fund shares sold......................       12,370
             Dividends receivable.................................        3,906
             Interest receivable..................................          141
             Receivable from investment advisor...................        3,957
             Unamortized organization costs.......................       14,802
             Administration fee payable...........................       (1,228)
             Shareholder servicing and distribution fees
             payable..............................................      (21,422)
             Payable for investment securities purchased..........      (17,916)
             Accrued Trustees' fees and expenses..................      (10,203)
             Accrued expenses and other liabilities...............      (95,649)
                                                                     -----------
             TOTAL OTHER ASSETS AND LIABILITIES (NET).............      (87,124)
                                                                     -----------
             NET ASSETS..................................    100.0%  $6,796,427
                                                           -------   -----------
                                                           -------   -----------
             NET ASSETS CONSIST OF:
             Undistributed net investment income..................   $    4,377
             Accumulated net realized loss on investments sold....     (325,607)
             Net unrealized appreciation of investments...........       37,694
             Paid-in capital......................................    7,079,963
                                                                     -----------
             NET ASSETS...........................................   $6,796,427
                                                                     -----------
                                                                     -----------
             NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER
             SHARE ($6,796,427 DIVIDED BY 728,807 shares
             outstanding).........................................   $     9.33
                                                                     -----------
                                                                     -----------
</TABLE>

- -----------------

*    Federal Income Tax Information: Net unrealized appreciation of investment
     securities was comprised of gross appreciation of $817,942 and gross
     depreciation of $780,248 for Federal income tax purposes. At June 30, 1999,
     the aggregate cost of securities for Federal income tax purposes was
     $6,845,857.
+    Non-income producing security.
+    Amount represents less than 0.1%.
#    Money market mutual fund registered under the Investment Company Act of
     1940, as amended, and sub-advised by TradeStreet Investment Associates,
     Inc.

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       24
<PAGE>
Nations Funds

NATIONS DISCIPLINED EQUITY PORTFOLIO
 STATEMENT OF NET ASSETS                            JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
COMMON STOCKS - 97.4%
             AEROSPACE AND DEFENSE - 3.6%
     1,775   General Dynamics Corporation..........................  $  121,587
     1,800   Northrop Grumman Corporation..........................     119,363
                                                                     -----------
                                                                        240,950
                                                                     -----------
             APPAREL AND TEXTILES - 1.2%
     4,800   Shaw Industries, Inc.+................................      79,200
                                                                     -----------
             AUTOMOBILES AND TRUCKS - 1.7%
     2,025   Ford Motor Company....................................     114,286
                                                                     -----------
             BANKING - 2.0%
     1,525   Chase Manhattan Corporation...........................     132,103
                                                                     -----------
             COMPUTER RELATED - 2.5%
     4,700   Adaptec Incorporated+.................................     165,969
                                                                     -----------
             COMPUTER SERVICES - 1.8%
     1,725   Computer Sciences Corporation+........................     119,348
                                                                     -----------
             COMPUTER SOFTWARE - 6.1%
     3,875   Compuware Corporation+................................     123,273
     1,850   Microsoft Corporation+................................     166,847
     2,250   NCR Corporation+......................................     109,828
                                                                     -----------
                                                                        399,948
                                                                     -----------
             CONGLOMERATE - 2.6%
     2,412   United Technologies Corporation.......................     172,910
                                                                     -----------
             CONSTRUCTION - 3.5%
     4,125   Sherwin-Williams Company..............................     114,469
     2,125   USG Corporation.......................................     119,000
                                                                     -----------
                                                                        233,469
                                                                     -----------
             COSMETICS AND TOILETRIES - 1.8%
     2,100   Kimberly-Clark Corporation............................     119,700
                                                                     -----------
             DRUGS - 1.5%
     3,800   Mylan Laboratories, Inc...............................     100,700
                                                                     -----------
             ELECTRIC POWER - 3.4%
     2,650   DTE Energy Company....................................     106,000
     2,775   PECO Energy Company...................................     116,203
                                                                     -----------
                                                                        222,203
                                                                     -----------
             FINANCIAL SERVICES - 5.3%
     2,850   Greenpoint Financial Corporation......................      93,516
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       25
<PAGE>
Nations Funds

NATIONS DISCIPLINED EQUITY PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             FINANCIAL SERVICES (CONTINUED)
     1,425   Morgan Stanley Dean Witter & Company..................  $  146,062
     2,350   Paine Webber Group, Inc...............................     109,863
                                                                     -----------
                                                                        349,441
                                                                     -----------
             FOREST AND PAPER PRODUCTS - 2.1%
     3,000   Georgia-Pacific Corporation...........................     142,125
                                                                     -----------
             FURNITURE AND APPLIANCES - 2.3%
     2,175   Maytag Corporation....................................     151,570
                                                                     -----------
             HOUSEHOLD CARE PRODUCERS - 1.9%
     3,400   Premark International, Inc............................     127,500
                                                                     -----------
             INSURANCE - 6.7%
     2,325   Allstate Corporation..................................      83,409
     1,097   American International Group, Inc.....................     128,418
     1,625   Equitable Companies, Inc..............................     108,875
     2,325   MGIC Investment Corporation...........................     113,053
                                                                     -----------
                                                                        433,755
                                                                     -----------
             MACHINERY AND EQUIPMENT - 4.3%
     2,250   Cummins Engine Company, Inc...........................     128,531
     2,375   Ingersoll-Rand Company................................     153,485
                                                                     -----------
                                                                        282,016
                                                                     -----------
             MEDICAL PRODUCTS AND SUPPLIES - 5.0%
     1,800   Allergan, Inc.........................................     199,800
     2,500   Guidant Corporation...................................     128,594
                                                                     -----------
                                                                        328,394
                                                                     -----------
             MEDICAL SERVICES - 1.7%
     5,000   Columbia/HCA Healthcare Corporation...................     114,063
                                                                     -----------
             OFFICE EQUIPMENT - 2.7%
     2,700   Lexmark International Group, Inc., Class A+...........     178,369
                                                                     -----------
             OIL - DOMESTIC - 9.2%
     2,000   Amerada Hess Corporation..............................     119,000
     2,300   Ashland, Inc..........................................      92,288
     3,400   Coastal Corporation...................................     135,999
     1,925   Columbia Energy Group.................................     120,673
     4,150   USX-Marathon Group, Inc...............................     135,134
                                                                     -----------
                                                                        603,094
                                                                     -----------
             PRINTING AND PUBLISHING - 1.6%
     1,975   Knight-Ridder, Inc....................................     108,502
                                                                     -----------
             RETAIL - FOOD - 1.9%
     5,025   Supervalu, Inc........................................     129,080
                                                                     -----------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       26
<PAGE>
Nations Funds

NATIONS DISCIPLINED EQUITY PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             RETAIL - GENERAL - 3.9%
     2,325   Dayton Hudson Corporation.............................  $  151,125
     2,075   Federated Department Stores, Inc......................     109,845
                                                                     -----------
                                                                        260,970
                                                                     -----------
             RETAIL - SPECIALTY - 5.4%
     3,100   Best Buy Company, Inc.+...............................     209,250
     4,500   TJX Companies, Inc....................................     149,906
                                                                     -----------
                                                                        359,156
                                                                     -----------
             SEMICONDUCTORS - 2.0%
     3,600   Altera Corporation+...................................     132,525
                                                                     -----------
             TELECOMMUNICATIONS - 2.4%
     2,400   Lucent Technologies, Inc..............................     161,850
                                                                     -----------
             UTILITIES - TELEPHONE - 5.3%
     2,150   AT&T Corporation......................................     119,997
     2,700   BellSouth Corporation.................................     126,562
     1,800   U.S. West, Inc........................................     105,750
                                                                     -----------
                                                                        352,309
                                                                     -----------
             UTILITIES - WATER - 2.0%
     3,250   CenturyTel, Inc.......................................     129,188
                                                                     -----------
             TOTAL COMMON STOCKS (Cost $5,413,326).................   6,444,693
                                                                     -----------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       27
<PAGE>
Nations Funds

NATIONS DISCIPLINED EQUITY PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
INVESTMENT COMPANIES - 2.8% (Cost $188,000)
   188,000   Nations Cash Reserves#................................  $  188,000
                                                                     -----------
</TABLE>

<TABLE>
<C>          <S>                                           <C>       <C>
             TOTAL INVESTMENTS (Cost $5,601,326*)........    100.2%   6,632,693
                                                                     -----------
             OTHER ASSETS AND LIABILITIES (NET)..........     (0.2)%
             Cash.................................................   $      417
             Receivable for Fund shares sold......................       72,458
             Dividends receivable.................................        4,471
             Interest receivable..................................        1,009
             Receivable from investment advisor...................        1,312
             Unamortized organization costs.......................       14,802
             Payable for Fund shares redeemed.....................           (3)
             Administration fee payable...........................       (1,173)
             Payable for investment securities purchased..........      (73,000)
             Accrued Trustees' fees and expenses..................      (10,203)
             Accrued expenses and other liabilities...............      (23,167)
                                                                     -----------
             TOTAL OTHER ASSETS AND LIABILITIES (NET).............      (13,077)
                                                                     -----------
             NET ASSETS..................................    100.0%  $6,619,616
                                                           -------   -----------
                                                           -------   -----------
             NET ASSETS CONSIST OF:
             Undistributed net investment income..................   $    3,004
             Accumulated net realized loss on investments sold....      (54,283)
             Net unrealized appreciation of investments...........    1,031,367
             Paid-in capital......................................    5,639,528
                                                                     -----------
             NET ASSETS...........................................   $6,619,616
                                                                     -----------
                                                                     -----------
             NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER
             SHARE ($6,619,616 DIVIDED BY 558,246 shares
             outstanding).........................................   $    11.86
                                                                     -----------
                                                                     -----------
</TABLE>

- -----------------

*    Federal Income Tax Information: Net unrealized appreciation of investment
     securities was comprised of gross appreciation of $1,127,627 and gross
     depreciation of $96,260 for Federal income tax purposes. At June 30, 1999,
     the aggregate cost of securities for Federal income tax purposes was
     $5,601,326.
+    Non-income producing security.
#    Money market mutual fund registered under the Investment Company Act of
     1940, as amended, and sub-advised by TradeStreet Investment Associates,
     Inc.

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       28
<PAGE>
Nations Funds

NATIONS MARSICO GROWTH & INCOME PORTFOLIO
 STATEMENT OF NET ASSETS                            JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
COMMON STOCKS - 88.9%:
             ADVERTISING AND MARKETING SERVICES - 0.9%:
     6,047   Young & Rubicam, Inc..................................  $  274,761
                                                                     -----------
             AUTOMOBILE PARTS MANUFACTURERS - 1.0%:
    16,097   Delphi Automotive Systems Corporation.................     298,801
                                                                     -----------
             AUTOMOBILES AND TRUCKS - 4.5%:
     8,930   Ford Motor Company....................................     503,987
    13,248   General Motors Corporation............................     874,368
                                                                     -----------
                                                                      1,378,355
                                                                     -----------
             BANKING - 8.6%:
     6,979   Chase Manhattan Corporation...........................     604,556
    36,015   Citigroup, Inc........................................   1,710,712
     3,511   Northern Trust Corporation............................     340,567
                                                                     -----------
                                                                      2,655,835
                                                                     -----------
             BEVERAGES - 3.7%:
    11,746   Anheuser-Busch Companies, Inc.........................     833,232
    10,576   Coca-Cola Enterprises, Inc............................     314,636
                                                                     -----------
                                                                      1,147,868
                                                                     -----------
             CHEMICALS - DIVERSIFIED - 1.1%:
     8,647   Monsanto Company......................................     341,016
                                                                     -----------
             COMPUTER RELATED - 8.6%:
    26,251   EMC Corporation+......................................   1,443,805
     7,119   International Business Machines Corporation...........     920,131
     4,016   Sun Microsystems, Inc.+...............................     276,602
                                                                     -----------
                                                                      2,640,538
                                                                     -----------
             CONSTRUCTION - 0.6%:
     8,056   M.D.C. Holdings, Inc..................................     173,204
                                                                     -----------
             COSMETICS AND TOILETRIES - 0.5%:
     2,986   Estee Lauder Companies, Class A.......................     149,673
                                                                     -----------
             DRUGS - 3.8%:
     9,171   American Home Products Corporation....................     527,333
     5,699   Pfizer, Inc...........................................     625,465
                                                                     -----------
                                                                      1,152,798
                                                                     -----------
             ELECTRICAL EQUIPMENT - 2.7%:
     7,332   General Electric Company..............................     828,516
                                                                     -----------
             FINANCIAL SERVICES - 6.5%:
    13,105   Associates First Capital Corporation..................     580,715
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       29
<PAGE>
Nations Funds

NATIONS MARSICO GROWTH & INCOME PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             FINANCIAL SERVICES (CONTINUED)
    15,360   Fannie Mae............................................  $1,050,240
     6,453   Freddie Mac...........................................     374,274
                                                                     -----------
                                                                      2,005,229
                                                                     -----------
             MEDIA - 10.3%:
     1,157   Clear Channel Communications, Inc.+...................      79,761
     6,866   Comcast Corporation, Class A..........................     263,912
    13,957   MediaOne Group, Inc.+.................................   1,038,052
    21,015   Time Warner, Inc......................................   1,544,602
     3,750   United Global Com, Class A+...........................     253,594
                                                                     -----------
                                                                      3,179,921
                                                                     -----------
             NETWORKING EQUIPMENT AND PRODUCTS - 2.0%:
     9,438   Cisco Systems, Inc.+..................................     606,981
                                                                     -----------
             OIL - INTERNATIONAL - 1.6%:
     8,108   Royal Dutch Petroleum Company.........................     488,507
                                                                     -----------
             OIL FIELD SERVICES & EQUIPMENT - 1.3%:
     6,160   Schlumberger Ltd......................................     392,315
                                                                     -----------
             PRINTING AND PUBLISHING - 1.0%:
     6,800   Houghton Mifflin Company..............................     320,025
                                                                     -----------
             RENTAL AUTO AND EQUIPMENT - 3.8%:
    18,747   Hertz Corporation, Class A............................   1,162,314
                                                                     -----------
             RESTAURANTS AND LODGING - 4.1%:
    10,430   Four Seasons Hotels, Inc..............................     459,572
    12,319   McDonald's Corporation................................     508,928
     7,784   Starbucks Corporation+................................     292,387
                                                                     -----------
                                                                      1,260,887
                                                                     -----------
             RETAIL - GENERAL - 0.9%:
     5,749   Wal-Mart Stores, Inc..................................     277,389
                                                                     -----------
             RETAIL - SPECIALTY - 5.1%:
     4,812   Best Buy Company, Inc.+...............................     324,810
     5,042   CVS Corporation.......................................     255,882
    13,511   Home Depot, Inc.......................................     870,614
     1,241   Tiffany & Company.....................................     119,757
                                                                     -----------
                                                                      1,571,063
                                                                     -----------
             TECHNOLOGY - 0.8%:
     1,509   Uniphase Corporation+.................................     250,494
                                                                     -----------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       30
<PAGE>
Nations Funds

NATIONS MARSICO GROWTH & INCOME PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             TELECOMMUNICATIONS - 8.8%:
     9,832   Lucent Technologies, Inc..............................  $  663,046
    14,185   QUALCOMM, Inc.+.......................................   2,035,547
                                                                     -----------
                                                                      2,698,593
                                                                     -----------
             TRANSPORTATION - 5.5%:
     9,222   Delta Air Lines, Inc..................................     531,418
    20,832   Southwest Airlines Company............................     648,396
     8,066   UAL Corporation+......................................     524,290
                                                                     -----------
                                                                      1,704,104
                                                                     -----------
             UTILITIES - TELEPHONE - 1.2%:
     4,445   Ericsson (L.M.) Telephone Company, Class B, ADR.......     146,407
     3,819   Sprint Corporation (PCS Group)+.......................     218,161
                                                                     -----------
                                                                        364,568
                                                                     -----------
             TOTAL COMMON STOCKS (Cost $22,374,002)................  27,323,755
                                                                     -----------

<CAPTION>

 PRINCIPAL
  AMOUNT
- -----------
<C>          <S>                                                     <C>
CORPORATE BONDS AND NOTES - 0.7%:
             CONSTRUCTION - 0.3%:
$  100,000   M.D.C. Holdings, Inc.,
             8.375% 02/01/08.......................................      95,750
                                                                     -----------
             ENTERTAINMENT - 0.4%:
   100,000   Premier Parks,
             12.000% 08/15/03......................................     107,500
                                                                     -----------
             TOTAL CORPORATE BONDS AND NOTES (Cost $204,954).......     203,250
                                                                     -----------
<CAPTION>
  SHARES
- -----------
<C>          <S>                                                     <C>
PREFERRED STOCKS - 0.9%: (Cost $287,000)
     1,435   Adelphia Communications+..............................     288,435
                                                                     -----------
<CAPTION>

 PRINCIPAL
  AMOUNT
- -----------
<C>          <S>                                                     <C>
U.S. GOVERNMENT AND AGENCY OBLIGATIONS - 9.8%: (Cost $2,999,627)
             FEDERAL HOME LOAN BANK (FHLB) - 9.8%:
$3,000,000   Discount note 07/01/99................................   2,999,627
                                                                     -----------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       31
<PAGE>
Nations Funds

NATIONS MARSICO GROWTH & INCOME PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
  SHARES                                                                VALUE
- --------------------------------------------------------------------------------
<C>          <S>                                                     <C>
INVESTMENT COMPANIES - 3.2%: (Cost $970,072)
   970,072   Nations Cash Reserves#................................  $  970,072
                                                                     -----------
</TABLE>

<TABLE>
<C>          <S>                                           <C>       <C>
             TOTAL INVESTMENTS (Cost $26,835,655*).......    103.5%  31,785,139
                                                                     -----------
             OTHER ASSETS AND LIABILITIES (NET)..........     (3.5)%
             Cash.................................................   $      759
             Receivable for investment securities sold............    2,848,874
             Receivable for Fund shares sold......................      194,322
             Dividends receivable.................................       12,903
             Interest receivable..................................        8,147
             Unamortized organization costs.......................       14,802
             Collateral on securities loaned......................     (845,072)
             Payable for Fund shares redeemed.....................         (244)
             Investment advisory fee payable......................      (14,634)
             Administration fee payable...........................       (5,265)
             Payable for investment securities purchased..........   (3,240,632)
             Accrued Trustees' fees and expenses..................      (10,203)
             Accrued expenses and other liabilities...............      (33,402)
                                                                     -----------
             TOTAL OTHER ASSETS AND LIABILITIES (NET).............   (1,069,645)
                                                                     -----------
             NET ASSETS..................................    100.0%  $30,715,494
                                                           -------   -----------
                                                           -------   -----------
             NET ASSETS CONSIST OF:
             Undistributed net investment income..................   $    7,269
             Accumulated net realized gain on investments sold....       22,752
             Net unrealized appreciation of investments, foreign
             currency and net
             other assets.........................................    4,953,461
             Paid-in capital......................................   25,732,012
                                                                     -----------
             NET ASSETS...........................................   $30,715,494
                                                                     -----------
                                                                     -----------
             NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER
             SHARE ($30,715,494  DIVIDED BY 2,204,833 shares
             outstanding).........................................   $    13.93
                                                                     -----------
                                                                     -----------
</TABLE>

- -----------------

*    Federal Income Tax Information: Net unrealized appreciation of investment
     securities was comprised of gross appreciation of $5,214,426 and gross
     depreciation of $264,942 for Federal income tax purposes. At June 30, 1999,
     the aggregate cost of securities for Federal income tax purposes was
     $26,835,655.
+    Non-income producing security.
#    Money market mutual fund registered under the Investment Company Act of
     1940, as amended, and sub-advised by TradeStreet Investment Associates,
     Inc. A portion of this amount represents cash collateral received from
     securities lending activity (Note 8). The portion that represents cash
     collateral is $845,072.

ABBREVIATION:

<TABLE>
<C>        <S>
      ADR  American Depository Receipt
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       32
<PAGE>
Nations Funds

NATIONS MANAGED INDEX PORTFOLIO
 STATEMENT OF NET ASSETS                            JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
COMMON STOCKS - 99.6%:
             AEROSPACE AND DEFENSE - 1.2%:
     1,450   Boeing Company........................................  $   64,072
       500   EG&G, Inc.............................................      17,813
       300   General Dynamics Corporation..........................      20,550
       650   Northrop Grumman Corporation..........................      43,103
       450   Raytheon Company, Class B.............................      31,669
       150   TRW, Inc..............................................       8,231
                                                                     -----------
                                                                        185,438
                                                                     -----------
             APPAREL AND TEXTILES - 0.3%:
       150   Liz Claiborne, Inc....................................       5,475
       350   Russell Corporation...................................       6,825
       850   V.F. Corporation......................................      36,338
                                                                     -----------
                                                                         48,638
                                                                     -----------
             AUTOMOBILE PARTS MANUFACTURERS - 0.4%:
       400   Cooper Tire & Rubber Company..........................       9,450
       350   Dana Corporation......................................      16,122
       650   Delphi Automotive Systems Corporation.................      12,066
       100   Eaton Corporation.....................................       9,200
       250   Genuine Parts Company.................................       8,750
                                                                     -----------
                                                                         55,588
                                                                     -----------
             AUTOMOBILES AND TRUCKS - 1.8%:
     2,350   Ford Motor Company....................................     132,628
       950   General Motors Corporation............................      62,700
       300   ITT Industries, Inc...................................      11,438
       900   Navistar International Corporation+...................      45,000
       350   PACCAR, Inc...........................................      18,681
                                                                     -----------
                                                                        270,447
                                                                     -----------
             BANKING - 8.3%:
     1,750   Banc One Corporation..................................     104,234
     1,150   Bank of New York, Inc.................................      42,191
       400   BankBoston Corporation................................      20,450
       400   BB&T Corporation......................................      14,675
     1,600   Chase Manhattan Corporation...........................     138,599
     5,150   Citigroup, Inc........................................     244,624
       500   Comerica, Inc.........................................      29,719
     1,550   First Union Corporation...............................      72,850
       900   Firstar Corporation...................................      25,200
     1,800   Fleet Financial Group, Inc............................      79,875
       500   Golden West Financial Corporation.....................      49,000
       500   J.P. Morgan & Company, Inc............................      70,250
       600   KeyCorp...............................................      19,275
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       33
<PAGE>
Nations Funds

NATIONS MANAGED INDEX PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             BANKING (CONTINUED)
       700   Mellon Bank Corporation...............................  $   25,463
       450   Mercantile Bancorporation.............................      25,706
       450   National City Corporation.............................      29,475
       500   PNC Bank Corporation..................................      28,813
       300   Regions Financial Corporation.........................      11,531
       200   SouthTrust Corporation................................       7,675
       250   Summit Bancorp........................................      10,453
       250   SunTrust Banks, Inc...................................      17,359
     1,400   U.S. Bancorp..........................................      47,600
       350   Wachovia Corporation..................................      29,947
     1,850   Wells Fargo Company...................................      79,088
                                                                     -----------
                                                                      1,224,052
                                                                     -----------
             BEVERAGES - 1.8%:
       550   Adolph Coors Company, Class B.........................      27,225
       650   Anheuser-Busch Companies, Inc.........................      46,109
     2,950   Coca-Cola Company.....................................     184,376
       450   PepsiCo, Inc..........................................      17,409
                                                                     -----------
                                                                        275,119
                                                                     -----------
             CHEMICALS - BASIC - 1.5%:
       300   Air Products & Chemicals, Inc.........................      12,075
       500   B.F. Goodrich Company.................................      21,250
       250   Dow Chemical Company..................................      31,719
     1,050   E.I. duPont de Nemours and Company....................      71,727
       450   FMC Corporation+......................................      30,741
       850   Mallinckrodt Group, Inc...............................      30,919
       200   Praxair, Inc..........................................       9,788
       305   Rohm & Haas Company...................................      13,077
                                                                     -----------
                                                                        221,296
                                                                     -----------
             CHEMICALS - DIVERSIFIED - 0.1%:
       450   Monsanto Company......................................      17,747
                                                                     -----------
             CHEMICALS - SPECIALTY - 0.2%:
       450   Engelhard Corporation.................................      10,181
       200   Great Lakes Chemical Corporation......................       9,213
       400   W.R. Grace & Company+.................................       7,350
                                                                     -----------
                                                                         26,744
                                                                     -----------
             COMPUTER RELATED - 6.3%:
       750   3Com Corporation+.....................................      20,016
       800   Apple Computer, Inc.+.................................      37,050
     1,800   Compaq Computer Corporation...........................      42,638
     2,850   Dell Computer Corporation+............................     105,449
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       34
<PAGE>
Nations Funds

NATIONS MANAGED INDEX PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             COMPUTER RELATED (CONTINUED)
     1,000   EMC Corporation+......................................  $   55,000
       450   Gateway, Inc.+........................................      26,550
     1,400   Hewlett-Packard Company...............................     140,699
       200   Honeywell, Inc........................................      23,175
       400   IMS Health, Inc.......................................      12,500
     2,650   International Business Machines Corporation...........     342,512
     1,150   Seagate Technology, Inc.+.............................      29,469
       800   Sun Microsystems, Inc.+...............................      55,100
     1,250   Unisys Corporation+...................................      48,672
                                                                     -----------
                                                                        938,830
                                                                     -----------
             COMPUTER SERVICES - 0.2%:
       350   Automatic Data Processing, Inc........................      15,400
       200   Computer Sciences Corporation+........................      13,838
                                                                     -----------
                                                                         29,238
                                                                     -----------
             COMPUTER SOFTWARE - 5.3%:
       250   Adobe Systems, Inc....................................      20,539
       550   BMC Software, Inc.+...................................      29,700
       800   Computer Associates International, Inc................      44,000
       600   Compuware Corporation+................................      19,088
       450   First Data Corporation................................      22,022
     6,300   Microsoft Corporation+................................     568,180
     1,050   Novell, Inc.+.........................................      27,825
     1,550   Oracle Systems Corporation+...........................      57,543
                                                                     -----------
                                                                        788,897
                                                                     -----------
             CONGLOMERATE - 1.3%:
     1,250   Tyco International Ltd................................     118,438
       950   United Technologies Corporation.......................      68,103
                                                                     -----------
                                                                        186,541
                                                                     -----------
             CONSTRUCTION - 0.8%:
       150   Armstrong World Industries, Inc.......................       8,672
       600   Centex Corporation....................................      22,537
       700   Crane Company.........................................      22,006
       250   Fluor Corporation.....................................      10,125
       600   Kaufman & Broad Home Corporation......................      14,925
       450   Masco Corporation.....................................      12,994
       750   Pulte Corporation.....................................      17,297
       200   Sherwin-Williams Company..............................       5,550
                                                                     -----------
                                                                        114,106
                                                                     -----------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       35
<PAGE>
Nations Funds

NATIONS MANAGED INDEX PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             CONTAINERS - 0.1%:
       400   Ball Corporation......................................  $   16,900
       150   Crown Cork & Seal Company, Inc........................       4,275
                                                                     -----------
                                                                         21,175
                                                                     -----------
             COSMETICS AND TOILETRIES - 1.4%:
       800   Gillette Company......................................      32,800
       700   Kimberly-Clark Corporation............................      39,900
     1,550   Procter & Gamble Company..............................     138,338
                                                                     -----------
                                                                        211,038
                                                                     -----------
             DIVERSIFIED - 1.0%:
       750   AlliedSignal, Inc.....................................      47,250
       250   Corning, Inc..........................................      17,531
       200   Eastern Enterprises...................................       7,950
     1,250   Fortune Brands, Inc...................................      51,718
       250   Tenneco, Inc..........................................       5,969
       200   Textron, Inc..........................................      16,463
                                                                     -----------
                                                                        146,881
                                                                     -----------
             DRUGS - 6.6%:
     1,450   American Home Products Corporation....................      83,375
     1,000   Amgen, Inc.+..........................................      60,875
     2,400   Bristol-Myers Squibb Company..........................     169,050
     1,250   Eli Lilly and Company.................................      89,531
     2,900   Merck & Company, Inc..................................     214,599
     1,650   Pfizer, Inc...........................................     181,087
       550   Pharmacia & Upjohn, Inc...............................      31,247
     1,700   Schering-Plough Corporation...........................      90,100
       900   Warner-Lambert Company................................      62,438
                                                                     -----------
                                                                        982,302
                                                                     -----------
             ELECTRIC POWER - 3.7%:
       150   Ameren Corporation....................................       5,756
       200   American Electric Power, Inc..........................       7,513
       200   Carolina Power & Light Company........................       8,563
       350   Central & South West Corporation......................       8,181
       400   CINergy Corporation...................................      12,800
       150   CMS Energy Corporation................................       6,281
       450   Consolidated Edison, Inc..............................      20,363
       250   Constell Energy.......................................       7,406
       200   Dominion Resources, Inc...............................       8,663
     1,150   DTE Energy Company....................................      46,000
       500   Duke Energy Corporation...............................      27,188
     2,000   Edison International..................................      53,499
       600   Entergy Corporation...................................      18,750
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       36
<PAGE>
Nations Funds

NATIONS MANAGED INDEX PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             ELECTRIC POWER (CONTINUED)
       250   FirstEnergy Corporation...............................  $    7,750
       250   FPL Group, Inc........................................      13,656
     1,150   GPU, Inc..............................................      48,516
       500   Northern States Power Corporation.....................      12,094
       700   P G & E Corporation...................................      22,750
       950   PECO Energy Company...................................      39,781
     1,650   PP&L Resources, Inc...................................      50,737
       350   Public Service Enterprise Group.......................      14,306
       400   Reliant Energy, Inc...................................      11,050
     1,300   Southern Company......................................      34,450
       350   Texas Utilities Company...............................      14,438
     1,300   Unicom Corporation....................................      50,130
                                                                     -----------
                                                                        550,621
                                                                     -----------
             ELECTRICAL EQUIPMENT - 3.2%:
     4,150   General Electric Company..............................     468,950
       200   Thomas & Betts Corporation............................       9,450
                                                                     -----------
                                                                        478,400
                                                                     -----------
             ELECTRONICS - 1.1%:
       300   Applied Materials, Inc.+..............................      22,163
       800   Motorola, Inc.........................................      75,799
       850   Rockwell International Corporation....................      51,638
       250   Solectron Corporation+................................      16,672
                                                                     -----------
                                                                        166,272
                                                                     -----------
             ENVIRONMENTAL - 0.3%:
       400   Browning-Ferris Industries, Inc.......................      17,200
       450   Johnson Controls, Inc.................................      31,191
                                                                     -----------
                                                                         48,391
                                                                     -----------
             EXPLORATION AND DRILLING - 0.1%:
       400   McDermott International, Inc..........................      11,300
                                                                     -----------
             FINANCIAL SERVICES - 5.6%:
       600   American Express Company..............................      78,074
       350   American General Corporation..........................      26,381
     1,000   Associates First Capital Corporation..................      44,313
       450   Bear Stearns Companies, Inc...........................      21,038
       550   Charles Schwab Corporation............................      60,431
       650   Countrywide Credit Industries, Inc....................      27,788
     1,400   Fannie Mae............................................      95,724
       950   Freddie Mac...........................................      55,100
       600   Household International, Inc..........................      28,425
       400   Lehman Brothers Holdings, Inc.........................      24,900
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       37
<PAGE>
Nations Funds

NATIONS MANAGED INDEX PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             FINANCIAL SERVICES (CONTINUED)
       500   Marsh & McLennan Companies, Inc.......................  $   37,750
     1,550   MBNA Corporation......................................      47,469
       550   Merrill Lynch & Company, Inc..........................      43,966
     1,250   Morgan Stanley Dean Witter & Company..................     128,124
     1,000   Paine Webber Group, Inc...............................      46,750
       200   Providian Financial Corporation.......................      18,700
       250   Transamerica Corporation..............................      18,750
     1,050   Washington Mutual, Inc................................      37,144
                                                                     -----------
                                                                        840,827
                                                                     -----------
             FOOD PRODUCERS - 0.6%:
       650   ConAgra, Inc..........................................      17,306
       450   Nabisco Group Holdings Corporation....................       8,803
       150   Quaker Oats Company...................................       9,956
       350   Ralston Purina Group..................................      10,653
       300   Sara Lee Corporation..................................       6,806
       500   Unilever NV, NY Shares................................      34,876
                                                                     -----------
                                                                         88,400
                                                                     -----------
             FOREST AND PAPER PRODUCTS - 1.0%:
       550   Boise Cascade Corporation.............................      23,581
       100   Champion International Corporation....................       4,788
       200   Fort James Corporation................................       7,575
       600   Georgia-Pacific Corporation...........................      28,424
       400   International Paper Company...........................      20,200
       750   Louisiana Pacific Corporation.........................      17,813
       150   Mead Corporation......................................       6,263
        50   Temple-Inland, Inc....................................       3,413
       350   Weyerhaeuser Company..................................      24,062
       150   Willamette Industries, Inc............................       6,909
                                                                     -----------
                                                                        143,028
                                                                     -----------
             FURNITURE AND APPLIANCES - 0.5%:
       250   Black & Decker Corporation............................      15,781
       400   Maytag Corporation....................................      27,875
       400   Whirlpool Corporation.................................      29,600
                                                                     -----------
                                                                         73,256
                                                                     -----------
             HOUSEHOLD PRODUCTS - 0.1%:
       150   Clorox Company........................................      16,022
                                                                     -----------
             INSURANCE - 3.8%:
       300   Aetna Life and Casualty Company.......................      26,831
       250   Aflac Inc.............................................      11,969
     1,650   Allstate Corporation..................................      59,193
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       38
<PAGE>
Nations Funds

NATIONS MANAGED INDEX PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             INSURANCE (CONTINUED)
     1,500   American International Group, Inc.....................  $  175,593
       500   AON Corporation.......................................      20,625
       150   CIGNA Corporation.....................................      13,350
     1,350   Conseco, Inc..........................................      41,091
       700   Hartford Financial Services Group, Inc................      40,819
       450   Jefferson-Pilot Corporation...........................      29,784
     1,100   Lincoln National Corporation Ltd......................      57,544
       200   Loews Corporation.....................................      15,825
       200   MBIA, Inc.............................................      12,950
       500   MGIC Investment Corporation...........................      24,313
       300   Provident Companies, Inc..............................      12,000
       200   Torchmark Corporation.................................       6,825
       200   Unum Corporation+.....................................      10,950
                                                                     -----------
                                                                        559,662
                                                                     -----------
             INTERNET - 0.9%:
     1,200   America Online, Inc.+.................................     132,600
                                                                     -----------
             MACHINERY AND EQUIPMENT - 1.0%:
       450   Briggs & Stratton Corporation.........................      25,988
       250   Caterpillar, Inc......................................      15,000
       200   Cooper Industries, Inc................................      10,400
       150   Cummins Engine Company, Inc...........................       8,569
       450   Foster Wheeler Corporation............................       6,356
       850   Ingersoll-Rand Company................................      54,931
       350   Milacron, Inc.........................................       6,475
       200   NACCO Industries Inc., Class A........................      14,700
       300   Parker Hannifin Corporation...........................      13,725
                                                                     -----------
                                                                        156,144
                                                                     -----------
             MANUFACTURING - 0.1%:
       200   Danaher Corporation...................................      11,625
                                                                     -----------
             MEDIA - 1.3%:
       900   CBS Corporation+......................................      39,094
       800   Comcast Corporation, Class A..........................      30,750
       450   MediaOne Group, Inc.+.................................      33,469
       100   Omnicom Group.........................................       8,000
     1,200   Time Warner, Inc......................................      88,200
                                                                     -----------
                                                                        199,513
                                                                     -----------
             MEDICAL PRODUCTS AND SUPPLIES - 2.5%:
     1,600   Abbott Laboratories...................................      72,800
       200   Allergan, Inc.........................................      22,200
       100   Bausch & Lomb, Inc....................................       7,650
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       39
<PAGE>
Nations Funds

NATIONS MANAGED INDEX PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             MEDICAL PRODUCTS AND SUPPLIES (CONTINUED)
       250   Baxter International, Inc.............................  $   15,156
       150   Becton Dickinson & Company............................       4,500
       250   Cardinal Health, Inc..................................      16,031
       300   Guidant Corporation...................................      15,431
     1,650   Johnson & Johnson.....................................     161,701
       550   Medtronic, Inc........................................      42,831
       550   St. Jude Medical, Inc.+...............................      19,594
                                                                     -----------
                                                                        377,894
                                                                     -----------
             MEDICAL SERVICES - 0.8%:
       850   Columbia/HCA Healthcare Corporation...................      19,391
       200   HBO & Company, Inc....................................       6,425
       350   HCR Manor Care, Inc.+.................................       8,466
     2,100   HEALTHSOUTH Corporation+..............................      31,369
     1,100   Humana, Inc.+.........................................      14,231
       450   Tenet Healthcare Corporation+.........................       8,353
       600   United Healthcare Corporation.........................      37,574
                                                                     -----------
                                                                        125,809
                                                                     -----------
             METALS AND MINING - 0.6%:
       300   Alcan Aluminium Ltd...................................       9,581
       450   Alcoa, Inc............................................      27,844
       450   Barrick Gold Corporation..............................       8,719
     1,300   Niagara Mohawk Holdings, Inc.+........................      20,881
     1,000   Placer Dome, Inc......................................      11,813
       100   Reynolds Metals Company...............................       5,900
                                                                     -----------
                                                                         84,738
                                                                     -----------
             NETWORKING EQUIPMENT AND PRODUCTS - 1.7%:
     3,900   Cisco Systems, Inc.+..................................     250,819
                                                                     -----------
             OFFICE EQUIPMENT - 0.3%:
       250   Pitney Bowes, Inc.....................................      16,063
       400   Xerox Corporation.....................................      23,625
                                                                     -----------
                                                                         39,688
                                                                     -----------
             OIL - DOMESTIC - 1.2%:
       800   Amerada Hess Corporation..............................      47,600
       350   Atlantic Richfield Company............................      29,247
     1,250   Coastal Corporation...................................      50,000
       100   Columbia Energy Group.................................       6,269
       350   Occidental Petroleum Corporation......................       7,394
       700   Sunoco, Inc...........................................      21,131
       750   USX-Marathon Group, Inc...............................      24,422
                                                                     -----------
                                                                        186,063
                                                                     -----------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       40
<PAGE>
Nations Funds

NATIONS MANAGED INDEX PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             OIL - INTERNATIONAL - 4.1%:
       250   Apache Corporation....................................  $    9,750
       700   Chevron Corporation...................................      66,631
     2,850   Exxon Corporation.....................................     219,805
       750   Mobil Corporation.....................................      74,250
     3,350   Royal Dutch Petroleum Company.........................     201,838
       550   Texaco, Inc...........................................      34,375
                                                                     -----------
                                                                        606,649
                                                                     -----------
             OIL FIELD SERVICES & EQUIPMENT - 0.0%+:
       300   Sempra Energy.........................................       6,788
                                                                     -----------
             PHOTO AND OPTICAL - 0.2%:
       450   Eastman Kodak Company.................................      30,488
                                                                     -----------
             PRINTING AND PUBLISHING - 0.8%:
       350   American Greetings Corporation, Class A...............      10,544
       500   Deluxe Corporation....................................      19,469
       100   Dow Jones & Company, Inc..............................       5,306
       400   Gannett Company, Inc..................................      28,550
       550   Knight-Ridder, Inc....................................      30,215
       450   New York Times Company, Class A.......................      16,566
       200   R.R. Donnelley & Sons Company.........................       7,413
                                                                     -----------
                                                                        118,063
                                                                     -----------
             PROFESSIONAL SERVICES - 0.1%:
       100   H & R Block, Inc......................................       5,000
       200   Interpublic Group Companies, Inc......................      17,325
                                                                     -----------
                                                                         22,325
                                                                     -----------
             RECREATION - 1.1%:
       450   Brunswick Corporation.................................      12,544
       350   Carnival Corporation..................................      16,975
       600   Fleetwood Enterprises, Inc............................      15,863
       450   Harrah's Entertainment, Inc.+.........................       9,900
       200   Hasbro, Inc...........................................       5,588
       300   King World Productions, Inc.+.........................      10,444
     1,150   Viacom Inc., Class B+.................................      50,599
     1,500   Walt Disney Company...................................      46,218
                                                                     -----------
                                                                        168,131
                                                                     -----------
             RESTAURANTS AND LODGING - 0.7%:
     1,400   Darden Restaurants, Inc...............................      30,538
       250   Marriott International Inc., Class A..................       9,344
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       41
<PAGE>
Nations Funds

NATIONS MANAGED INDEX PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             RESTAURANTS AND LODGING (CONTINUED)
     1,200   McDonald's Corporation................................  $   49,574
       150   Tricon Global Restaurants, Inc.+......................       8,119
                                                                     -----------
                                                                         97,575
                                                                     -----------
             RETAIL - FOOD - 0.5%:
       470   Albertson's, Inc......................................      24,234
       650   Safeway, Inc.+........................................      32,175
       700   Supervalu, Inc........................................      17,981
                                                                     -----------
                                                                         74,390
                                                                     -----------
             RETAIL - GENERAL - 3.4%:
       250   Costco Companies, Inc.+...............................      20,016
       700   Dayton Hudson Corporation.............................      45,500
       700   Dillards, Inc., Class A...............................      24,588
       800   Federated Department Stores, Inc......................      42,350
       300   J.C. Penney Company, Inc..............................      14,569
     1,200   K Mart Corporation+...................................      19,725
       350   May Department Stores Company.........................      14,306
       500   Sears, Roebuck and Company............................      22,281
     1,050   Toys R US, Inc.+......................................      21,722
     5,950   Wal-Mart Stores, Inc..................................     287,087
                                                                     -----------
                                                                        512,144
                                                                     -----------
             RETAIL - SPECIALTY - 2.3%:
       150   Circuit City Stores - Circuit City Group..............      13,950
       500   CVS Corporation.......................................      25,375
     1,275   Gap, Inc..............................................      64,228
     2,000   Home Depot, Inc.......................................     128,874
       450   Limited, Inc..........................................      20,419
       250   Longs Drug Stores Corporation.........................       8,641
       500   Lowe's Companies, Inc.................................      28,344
       250   Staples, Inc.+........................................       7,734
       300   Tandy Corporation.....................................      14,663
     1,100   TJX Companies, Inc....................................      36,644
                                                                     -----------
                                                                        348,872
                                                                     -----------
             SEMICONDUCTORS - 2.2%:
     4,250   Intel Corporation.....................................     252,875
       500   Texas Instruments, Inc................................      72,500
                                                                     -----------
                                                                        325,375
                                                                     -----------
             TELECOMMUNICATIONS - 2.0%:
       200   General Instruments Corporation+......................       8,500
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       42
<PAGE>
Nations Funds

NATIONS MANAGED INDEX PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             TELECOMMUNICATIONS (CONTINUED)
     3,812   Lucent Technologies, Inc..............................  $  257,072
       500   Tellabs, Inc.+........................................      33,781
                                                                     -----------
                                                                        299,353
                                                                     -----------
             TOBACCO - 0.8%:
     2,950   Philip Morris Companies, Inc..........................     118,553
       150   R.J. Reynolds Tobacco Holdings, Inc.+.................       4,725
                                                                     -----------
                                                                        123,278
                                                                     -----------
             TRANSPORTATION - 1.3%:
       300   AMR Corporation+......................................      20,475
     1,350   Burlington Northern Santa Fe, Inc.....................      41,851
       450   Delta Air Lines, Inc..................................      25,931
       500   FDX Corporation+......................................      27,125
       100   Kansas City Southern Industries.......................       6,381
     1,100   Southwest Airlines Company............................      34,238
       500   Union Pacific Corporation.............................      29,156
       100   US Airways Group Inc.+................................       4,356
                                                                     -----------
                                                                        189,513
                                                                     -----------
             TRUCKING AND SHIPPING - 0.1%:
       400   Ryder System, Inc.....................................      10,400
                                                                     -----------
             UNIT INVESTMENT TRUST - 2.1%:
     2,250   Standard and Poor's Depositary Receipts...............     308,250
                                                                     -----------
             UTILITIES - NATURAL GAS - 0.1%:
       150   Consolidated Natural Gas Company......................       9,113
                                                                     -----------
             UTILITIES - TELEPHONE - 8.1%:
       350   ALLTEL Corporation....................................      25,025
     1,500   Ameritech Corporation.................................     110,250
     4,650   AT&T Corporation......................................     259,527
     2,050   Bell Atlantic Corporation.............................     134,019
     2,750   BellSouth Corporation.................................     128,906
     1,350   GTE Corporation.......................................     102,263
     2,450   MCI Worldcom, Inc.+...................................     210,853
     2,250   SBC Communications, Inc...............................     130,500
     1,150   Sprint Corporation (FON Group)........................      60,734
       100   Sprint Corporation (PCS Group)+.......................       5,713
       700   U.S. West, Inc........................................      41,125
                                                                     -----------
                                                                      1,208,915
                                                                     -----------
             UTILITIES - WATER - 0.6%:
       150   CenturyTel, Inc.......................................       5,963
       900   Nortel Networks Corporation...........................      78,131
                                                                     -----------
                                                                         84,094
                                                                     -----------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       43
<PAGE>
Nations Funds

NATIONS MANAGED INDEX PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             WASTE MANAGEMENT - 0.1%:
       350   Waste Management, Inc.................................  $   18,813
                                                                     -----------
             TOTAL COMMON STOCKS (Cost $12,506,028)................  14,847,678
                                                                     -----------
INVESTMENT COMPANIES - 0.9%: (Cost $130,000)
   130,000   Nations Cash Reserves#................................     130,000
                                                                     -----------
</TABLE>

<TABLE>
<C>          <S>                                           <C>       <C>
             TOTAL INVESTMENTS (Cost $12,636,028*).......    100.5%  14,977,678
                                                                     -----------
             OTHER ASSETS AND LIABILITIES (NET)..........     (0.5)%
             Cash.................................................   $      925
             Receivable for investment securities sold............      107,019
             Receivable for Fund shares sold......................       85,614
             Dividends receivable.................................       16,133
             Interest receivable..................................          521
             Receivable from investment advisor...................        4,862
             Unamortized organization costs.......................       14,802
             Administration fee payable...........................       (2,649)
             Shareholder servicing and distribution fees
             payable..............................................      (35,698)
             Payable for investment securities purchased..........     (188,702)
             Accrued Trustees' fees and expenses..................      (10,203)
             Accrued expenses and other liabilities...............      (69,905)
                                                                     -----------
             TOTAL OTHER ASSETS AND LIABILITIES (NET).............      (77,281)
                                                                     -----------
             NET ASSETS..................................    100.0%  $14,900,397
                                                           -------   -----------
                                                           -------   -----------
             NET ASSETS CONSIST OF:
             Undistributed net investment income..................   $   39,723
             Accumulated net realized loss on investments sold....     (152,595)
             Net unrealized appreciation of investments...........    2,341,650
             Paid-in capital......................................   12,671,619
                                                                     -----------
             NET ASSETS...........................................   $14,900,397
                                                                     -----------
                                                                     -----------
             NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER
             SHARE ($14,900,397 DIVIDED BY 1,208,965 shares
             outstanding).........................................   $    12.32
                                                                     -----------
                                                                     -----------
</TABLE>

- -----------------

*    Federal Income Tax Information: Net unrealized appreciation of investment
     securities was comprised of gross appreciation of $2,584,788 and gross
     depreciation of $243,138 for Federal income tax purposes. At June 30, 1999,
     the aggregate cost of securities for Federal income tax purposes was
     $12,636,028.
+    Non-income producing security.
+    Amount represents less than 0.1%.
#    Money market mutual fund registered under the Investment Company Act of
     1940, as amended, and sub-advised by TradeStreet Investment Associates,
     Inc.

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       44
<PAGE>
Nations Funds

NATIONS VALUE PORTFOLIO
 STATEMENT OF NET ASSETS                            JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
COMMON STOCKS - 96.4%:
             AEROSPACE AND DEFENSE - 1.7%:
     2,150   Raytheon Company, Class B.............................  $  151,306
                                                                     -----------
             AUTOMOBILE PARTS MANUFACTURERS - 1.8%:
     1,152   Dana Corporation......................................      53,064
     2,875   Genuine Parts Company.................................     100,625
                                                                     -----------
                                                                        153,689
                                                                     -----------
             AUTOMOBILES AND TRUCKS - 2.0%:
     1,007   DaimlerChrysler AG....................................      89,497
     1,520   Ford Motor Company....................................      85,785
                                                                     -----------
                                                                        175,282
                                                                     -----------
             BANKING - 8.4%:
     2,550   Banc One Corporation..................................     151,884
     2,150   Bank of New York, Inc.................................      78,878
     1,050   BankBoston Corporation................................      53,681
     1,725   Chase Manhattan Corporation...........................     149,428
     2,797   Citigroup, Inc........................................     132,858
     4,350   Mellon Bank Corporation...............................     158,232
                                                                     -----------
                                                                        724,961
                                                                     -----------
             BEVERAGES - 1.9%:
     1,400   Anheuser-Busch Companies, Inc.........................      99,312
     1,780   PepsiCo, Inc..........................................      68,864
                                                                     -----------
                                                                        168,176
                                                                     -----------
             CHEMICALS - BASIC - 1.8%:
     1,825   E.I. duPont de Nemours and Company....................     124,670
       600   Eastman Chemical Company..............................      31,050
                                                                     -----------
                                                                        155,720
                                                                     -----------
             COMPUTER RELATED - 13.2%:
       900   3Com Corporation+.....................................      24,019
     4,425   Apple Computer, Inc.+.................................     204,932
     1,275   Ceridian Corporation+.................................      41,677
     1,850   Comverse Technology, Inc.+............................     139,675
     1,800   Gateway, Inc.+........................................     106,200
     1,700   Honeywell, Inc........................................     196,987
     1,530   International Business Machines Corporation...........     197,752
     1,375   Sun Microsystems, Inc.+...............................      94,703
     3,325   Unisys Corporation+...................................     129,467
                                                                     -----------
                                                                      1,135,412
                                                                     -----------
             CONGLOMERATE - 2.1%:
     2,550   United Technologies Corporation.......................     182,803
                                                                     -----------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       45
<PAGE>
Nations Funds

NATIONS VALUE PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             CONSTRUCTION - 2.1%:
     2,425   Centex Corporation....................................  $   91,089
     3,025   Masco Corporation.....................................      87,347
                                                                     -----------
                                                                        178,436
                                                                     -----------
             DRUGS - 4.9%:
       725   American Home Products Corporation....................      41,688
     2,640   Bergen Brunswig Corporation...........................      45,540
     2,675   Bristol-Myers Squibb Company..........................     188,420
     2,775   Schering-Plough Corporation...........................     147,075
                                                                     -----------
                                                                        422,723
                                                                     -----------
             ELECTRIC POWER - 3.2%:
     5,575   Energy East Corporation...............................     144,950
     1,300   Texas Utilities Company...............................      53,625
     2,125   Unicom Corporation....................................      81,945
                                                                     -----------
                                                                        280,520
                                                                     -----------
             FINANCIAL SERVICES - 2.4%:
     2,605   Paine Webber Group, Inc...............................     121,784
     2,529   Washington Mutual, Inc................................      89,463
                                                                     -----------
                                                                        211,247
                                                                     -----------
             FOOD PRODUCERS - 3.0%:
       650   General Mills, Inc....................................      52,244
     3,550   Nabisco Group Holdings Corporation....................      69,447
     1,025   Nabisco Holdings Corporation, Class A.................      44,331
       950   Quaker Oats Company...................................      63,056
       825   Suiza Foods Corporation+..............................      34,547
                                                                     -----------
                                                                        263,625
                                                                     -----------
             FOREST AND PAPER PRODUCTS - 0.9%:
     1,900   Boise Cascade Corporation.............................      81,463
                                                                     -----------
             FURNITURE AND APPLIANCES - 1.2%:
     1,400   Whirlpool Corporation.................................     103,600
                                                                     -----------
             INSURANCE - 6.7%:
     2,125   CIGNA Corporation.....................................     189,125
     2,660   Hartford Financial Services Group, Inc................     155,111
     4,600   Lincoln National Corporation Ltd......................     240,638
                                                                     -----------
                                                                        584,874
                                                                     -----------
             MANUFACTURING - 0.2%:
     1,200   IMC Global, Inc.......................................      21,150
                                                                     -----------
             MEDICAL SERVICES - 3.2%:
     2,900   HEALTHSOUTH Corporation+..............................      43,319
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       46
<PAGE>
Nations Funds

NATIONS VALUE PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             MEDICAL SERVICES (CONTINUED)
     4,050   Tenet Healthcare Corporation+.........................  $   75,178
     1,850   Wellpoint Health Networks, Inc.+......................     157,019
                                                                     -----------
                                                                        275,516
                                                                     -----------
             METALS AND MINING - 0.5%:
       700   Phelps Dodge Corporation..............................      43,356
                                                                     -----------
             OFFICE EQUIPMENT - 1.6%:
     2,100   Lexmark International Group, Inc., Class A+...........     138,731
                                                                     -----------
             OIL - DOMESTIC - 1.0%:
     1,350   Coastal Corporation...................................      54,000
     1,100   USX-Marathon Group, Inc...............................      35,819
                                                                     -----------
                                                                         89,819
                                                                     -----------
             OIL - INTERNATIONAL - 6.0%:
     1,500   BP Amoco plc, ADR.....................................     162,750
     1,035   Exxon Corporation.....................................      79,824
     1,775   Mobil Corporation.....................................     175,725
     1,690   Royal Dutch Petroleum Company.........................     101,823
                                                                     -----------
                                                                        520,122
                                                                     -----------
             OIL FIELD SERVICES & EQUIPMENT - 0.9%:
       800   Halliburton Company...................................      36,200
     1,700   Transocean Offshore, Inc..............................      44,625
                                                                     -----------
                                                                         80,825
                                                                     -----------
             PRINTING AND PUBLISHING - 0.7%:
     1,650   Dun & Bradstreet Corporation..........................      58,472
                                                                     -----------
             RECREATION - 1.2%:
     3,752   Hasbro, Inc...........................................     104,822
                                                                     -----------
             RETAIL - FOOD - 0.8%:
     2,600   Kroger Company+.......................................      72,638
                                                                     -----------
             RETAIL - GENERAL - 3.7%:
     2,745   Federated Department Stores, Inc......................     145,313
     2,425   Saks, Inc.+...........................................      70,022
     2,400   Sears, Roebuck and Company............................     106,950
                                                                     -----------
                                                                        322,285
                                                                     -----------
             RETAIL - SPECIALTY - 2.6%:
       500   AnnTaylor Stores Corporation+.........................      22,500
     3,225   Rite Aid Corporation..................................      79,416
     3,675   TJX Companies, Inc....................................     122,423
                                                                     -----------
                                                                        224,339
                                                                     -----------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       47
<PAGE>
Nations Funds

NATIONS VALUE PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             SEMICONDUCTORS - 2.0%:
     2,935   Intel Corporation.....................................  $  174,633
                                                                     -----------
             STEEL - 2.0%:
     2,900   Bethlehem Steel Corporation+..........................      22,294
     1,740   Nucor Corporation.....................................      82,541
     2,495   USX - U.S. Steel Group, Inc...........................      67,365
                                                                     -----------
                                                                        172,200
                                                                     -----------
             TOBACCO - 0.4%:
     1,050   R.J. Reynolds Tobacco Holdings, Inc.+.................      33,075
                                                                     -----------
             UTILITIES - NATURAL GAS - 0.5%:
     1,100   Williams Companies, Inc...............................      46,819
                                                                     -----------
             UTILITIES - TELEPHONE - 10.9%:
       900   ALLTEL Corporation....................................      64,350
     2,977   AT&T Corporation......................................     166,154
     2,875   BellSouth Corporation.................................     134,766
     2,950   GTE Corporation.......................................     223,462
     1,635   MCI Worldcom, Inc.+...................................     140,712
     3,595   SBC Communications, Inc...............................     208,510
                                                                     -----------
                                                                        937,954
                                                                     -----------
             WASTE MANAGEMENT - 0.9%:
     1,500   Waste Management, Inc.................................      80,625
                                                                     -----------
             TOTAL COMMON STOCKS (Cost $7,365,446).................   8,371,218
                                                                     -----------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       48
<PAGE>
Nations Funds

NATIONS VALUE PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
INVESTMENT COMPANIES - 6.6%: (Cost $577,442)
   577,442   Nations Cash Reserves#................................  $  577,442
                                                                     -----------
</TABLE>

<TABLE>
<C>          <S>                                           <C>       <C>
             TOTAL INVESTMENTS (Cost $7,942,888*)........    103.0%   8,948,660
                                                                     -----------
             OTHER ASSETS AND LIABILITIES (NET)..........     (3.0)%
             Cash.................................................   $      856
             Receivable for investment securities sold............       59,079
             Receivable for Fund shares sold......................       64,949
             Dividends receivable.................................        9,788
             Interest receivable..................................        1,496
             Unamortized organization costs.......................       14,802
             Collateral on securities loaned......................      (33,442)
             Investment advisory fee payable......................         (723)
             Administration fee payable...........................       (1,552)
             Payable for investment securities purchased..........     (348,310)
             Accrued Trustees' fees and expenses..................      (10,203)
             Accrued expenses and other liabilities...............      (20,631)
                                                                     -----------
             TOTAL OTHER ASSETS AND LIABILITIES (NET).............     (263,891)
                                                                     -----------
             NET ASSETS..................................    100.0%  $8,684,769
                                                           -------   -----------
                                                           -------   -----------
             NET ASSETS CONSIST OF:
             Undistributed net investment income..................   $   23,502
             Accumulated net realized loss on investments sold....     (139,364)
             Net unrealized appreciation of investments...........    1,005,772
             Paid-in capital......................................    7,794,859
                                                                     -----------
             NET ASSETS...........................................   $8,684,769
                                                                     -----------
                                                                     -----------
             NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER
             SHARE ($8,684,769 DIVIDED BY 777,797 shares
             outstanding).........................................   $    11.17
                                                                     -----------
                                                                     -----------
</TABLE>

- -----------------

*    Federal Income Tax Information: Net unrealized appreciation of investment
     securities was comprised of gross appreciation of $1,163,411 and gross
     depreciation of $157,639 for Federal income tax purposes. At June 30, 1999,
     the aggregate cost of securities for Federal income tax purposes was
     $7,942,888.
+    Non-income producing security.
#    Money market mutual fund registered under the Investment Company Act of
     1940, as amended, and sub-advised by TradeStreet Investment Associates,
     Inc. A portion of this amount represents cash collateral received from
     securities lending activity (Note 8). The portion that represents cash
     collateral is $33,442.

ABBREVIATION:

<TABLE>
<C>        <S>
      ADR  American Depository Receipt
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       49
<PAGE>
Nations Funds

NATIONS BALANCED ASSETS PORTFOLIO
 STATEMENT OF NET ASSETS                            JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
COMMON STOCKS - 61.2%:
             AEROSPACE AND DEFENSE - 1.1%:
       855   Raytheon Company, Class B.............................  $   60,171
                                                                     -----------
             AUTOMOBILE PARTS MANUFACTURERS - 0.9%:
       310   Dana Corporation......................................      14,279
     1,035   Genuine Parts Company.................................      36,225
                                                                     -----------
                                                                         50,504
                                                                     -----------
             AUTOMOBILES AND TRUCKS - 1.4%:
       349   DaimlerChrysler AG....................................      31,017
       880   Ford Motor Company....................................      49,665
                                                                     -----------
                                                                         80,682
                                                                     -----------
             BANKING - 6.3%:
     1,275   Banc One Corporation..................................      75,941
     1,160   Bank of New York, Inc.................................      42,558
       925   BankBoston Corporation................................      47,291
       865   Chase Manhattan Corporation...........................      74,930
     1,210   Citigroup, Inc........................................      57,475
     1,580   Mellon Bank Corporation...............................      57,473
                                                                     -----------
                                                                        355,668
                                                                     -----------
             BEVERAGES - 1.2%:
       575   Anheuser-Busch Companies, Inc.........................      40,789
       715   PepsiCo, Inc..........................................      27,662
                                                                     -----------
                                                                         68,451
                                                                     -----------
             CHEMICALS - BASIC - 1.2%:
       790   E.I. duPont de Nemours and Company....................      53,967
       300   Eastman Chemical Company..............................      15,525
                                                                     -----------
                                                                         69,492
                                                                     -----------
             COMPUTER RELATED - 8.4%:
       480   3Com Corporation+.....................................      12,810
     1,865   Apple Computer, Inc.+.................................      86,373
       555   Ceridian Corporation+.................................      18,142
       755   Comverse Technology, Inc.+............................      57,003
       720   Gateway, Inc.+........................................      42,480
       680   Honeywell, Inc........................................      78,795
       690   International Business Machines Corporation...........      89,182
       575   Sun Microsystems, Inc.+...............................      39,603
     1,175   Unisys Corporation+...................................      45,752
                                                                     -----------
                                                                        470,140
                                                                     -----------
             CONGLOMERATE - 1.3%:
     1,060   United Technologies Corporation.......................      75,989
                                                                     -----------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       50
<PAGE>
Nations Funds

NATIONS BALANCED ASSETS PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             CONSTRUCTION - 1.3%:
     1,085   Centex Corporation....................................  $   40,755
     1,160   Masco Corporation.....................................      33,495
                                                                     -----------
                                                                         74,250
                                                                     -----------
             DRUGS - 3.0%:
       160   American Home Products Corporation....................       9,200
     1,160   Bergen Brunswig Corporation...........................      20,010
     1,225   Bristol-Myers Squibb Company..........................      86,286
     1,085   Schering-Plough Corporation...........................      57,505
                                                                     -----------
                                                                        173,001
                                                                     -----------
             ELECTRIC POWER - 2.1%:
     2,245   Energy East Corporation...............................      58,370
       580   Texas Utilities Company...............................      23,925
       975   Unicom Corporation....................................      37,598
                                                                     -----------
                                                                        119,893
                                                                     -----------
             FINANCIAL SERVICES - 1.5%:
     1,085   Paine Webber Group, Inc...............................      50,723
     1,031   Washington Mutual, Inc................................      36,472
                                                                     -----------
                                                                         87,195
                                                                     -----------
             FOOD PRODUCERS - 2.1%:
       320   General Mills, Inc....................................      25,720
     1,400   Nabisco Group Holdings Corporation....................      27,388
       395   Nabisco Holdings Corporation, Class A.................      17,084
       430   Quaker Oats Company...................................      28,540
       475   Suiza Foods Corporation+..............................      19,891
                                                                     -----------
                                                                        118,623
                                                                     -----------
             FOREST AND PAPER PRODUCTS - 0.6%:
       800   Boise Cascade Corporation.............................      34,300
                                                                     -----------
             FURNITURE AND APPLIANCES - 0.5%:
       400   Whirlpool Corporation.................................      29,600
                                                                     -----------
             INSURANCE - 3.7%:
       765   CIGNA Corporation.....................................      68,085
       900   Hartford Financial Services Group, Inc................      52,481
     1,680   Lincoln National Corporation Ltd......................      87,885
                                                                     -----------
                                                                        208,451
                                                                     -----------
             MANUFACTURING - 0.2%:
       500   IMC Global, Inc.......................................       8,813
                                                                     -----------
             MEDICAL SERVICES - 2.1%:
     1,760   HEALTHSOUTH Corporation+..............................      26,290
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       51
<PAGE>
Nations Funds

NATIONS BALANCED ASSETS PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             MEDICAL SERVICES (CONTINUED)
     1,540   Tenet Healthcare Corporation+.........................  $   28,586
       775   Wellpoint Health Networks, Inc.+......................      65,778
                                                                     -----------
                                                                        120,654
                                                                     -----------
             METALS AND MINING - 0.3%:
       300   Phelps Dodge Corporation..............................      18,581
                                                                     -----------
             OFFICE EQUIPMENT - 1.3%:
     1,140   Lexmark International Group, Inc., Class A+...........      75,311
                                                                     -----------
             OIL - DOMESTIC - 0.6%:
       480   Coastal Corporation...................................      19,200
       500   USX-Marathon Group, Inc...............................      16,281
                                                                     -----------
                                                                         35,481
                                                                     -----------
             OIL - INTERNATIONAL - 3.7%:
       450   BP Amoco plc, ADR.....................................      48,825
       505   Exxon Corporation.....................................      38,948
       835   Mobil Corporation.....................................      82,665
       680   Royal Dutch Petroleum Company.........................      40,970
                                                                     -----------
                                                                        211,408
                                                                     -----------
             OIL FIELD SERVICES & EQUIPMENT - 0.3%:
       280   Halliburton Company...................................      12,670
       200   Transocean Offshore, Inc..............................       5,250
                                                                     -----------
                                                                         17,920
                                                                     -----------
             PRINTING AND PUBLISHING - 0.3%:
       445   Dun & Bradstreet Corporation..........................      15,770
                                                                     -----------
             RECREATION - 0.7%:
     1,455   Hasbro, Inc...........................................      40,649
                                                                     -----------
             RETAIL - FOOD - 0.5%:
     1,050   Kroger Company+.......................................      29,334
                                                                     -----------
             RETAIL - GENERAL - 2.5%:
     1,190   Federated Department Stores, Inc......................      62,995
     1,160   Saks, Inc.+...........................................      33,495
     1,000   Sears, Roebuck and Company............................      44,563
                                                                     -----------
                                                                        141,053
                                                                     -----------
             RETAIL - SPECIALTY - 1.3%:
       200   AnnTaylor Stores Corporation+.........................       9,000
       700   Rite Aid Corporation..................................      17,238
     1,470   TJX Companies, Inc....................................      48,969
                                                                     -----------
                                                                         75,207
                                                                     -----------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       52
<PAGE>
Nations Funds

NATIONS BALANCED ASSETS PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
             SEMICONDUCTORS - 1.3%:
     1,285   Intel Corporation.....................................  $   76,458
                                                                     -----------
             STEEL - 1.1%:
     1,400   Bethlehem Steel Corporation+..........................      10,763
       690   Nucor Corporation.....................................      32,731
       770   USX - U.S. Steel Group, Inc...........................      20,790
                                                                     -----------
                                                                         64,284
                                                                     -----------
             TOBACCO - 0.3%:
       466   R.J. Reynolds Tobacco Holdings, Inc.+.................      14,679
                                                                     -----------
             UTILITIES - NATURAL GAS - 0.3%:
       445   Williams Companies, Inc...............................      18,940
                                                                     -----------
             UTILITIES - TELEPHONE - 7.1%:
       370   ALLTEL Corporation....................................      26,455
     1,217   AT&T Corporation......................................      67,924
     1,225   BellSouth Corporation.................................      57,422
     1,215   GTE Corporation.......................................      92,037
       770   MCI Worldcom, Inc.+...................................      66,268
     1,475   SBC Communications, Inc...............................      85,550
                                                                     -----------
                                                                        395,656
                                                                     -----------
             WASTE MANAGEMENT - 0.7%:
       690   Waste Management, Inc.................................      37,088
                                                                     -----------
             TOTAL COMMON STOCKS (Cost $3,000,699).................   3,473,696
                                                                     -----------

<CAPTION>

 PRINCIPAL
  AMOUNT
- -----------
<C>          <S>                                                     <C>
U.S. TREASURY OBLIGATIONS - 32.9%:
             U.S. TREASURY BONDS - 5.0%:
$  286,000   6.125% 11/15/27.......................................     284,078
                                                                     -----------
             U.S. TREASURY NOTES - 27.9%:
   400,000   7.500% 10/31/99.......................................     403,188
   682,000   5.625% 12/31/02.......................................     681,257
   510,000   5.625% 05/15/08.......................................     499,560
                                                                     -----------
                                                                      1,584,005
                                                                     -----------
             TOTAL U.S. TREASURY OBLIGATIONS (Cost $1,919,390).....   1,868,083
                                                                     -----------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       53
<PAGE>
Nations Funds

NATIONS BALANCED ASSETS PORTFOLIO
 STATEMENT OF NET ASSETS (CONTINUED)                JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
  SHARES                                                                VALUE
<C>          <S>                                                     <C>

- --------------------------------------------------------------------------------
INVESTMENT COMPANIES - 7.4%: (Cost $420,300)
   420,300   Nations Cash Reserves#................................  $  420,300
                                                                     -----------
</TABLE>

<TABLE>
<C>          <S>                                           <C>       <C>
             TOTAL INVESTMENTS (Cost $5,340,389*)........    101.5%   5,762,079
                                                                     -----------
             OTHER ASSETS AND LIABILITIES (NET)..........     (1.5)%
             Cash.................................................   $      744
             Receivable for investment securities sold............       22,508
             Receivable for Fund shares sold......................        1,662
             Dividends receivable.................................        4,163
             Interest receivable..................................       31,407
             Receivable from investment advisor...................          867
             Unamortized organization costs.......................       14,802
             Administration fee payable...........................       (1,032)
             Payable for investment securities purchased..........     (122,418)
             Accrued Trustees' fees and expenses..................      (10,203)
             Accrued expenses and other liabilities...............      (28,146)
                                                                     -----------
             OTHER ASSETS AND LIABILITIES (NET)...................      (85,646)
                                                                     -----------
             NET ASSETS..................................    100.0%  $5,676,433
                                                           -------   -----------
                                                           -------   -----------
             NET ASSETS CONSIST OF:
             Undistributed net investment income..................   $   47,535
             Accumulated net realized loss on investments sold....     (195,786)
             Net unrealized appreciation of investments...........      421,690
             Paid-in capital......................................    5,402,994
                                                                     -----------
             NET ASSETS...........................................   $5,676,433
                                                                     -----------
                                                                     -----------
             NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER
             SHARE
             ($5,676,433  DIVIDED BY 560,788 shares
             outstanding).........................................   $    10.12
                                                                     -----------
                                                                     -----------
</TABLE>

- -----------------

*    Federal Income Tax Information: Net unrealized appreciation of investment
     securities was comprised of gross appreciation of $517,840 and gross
     depreciation of $96,150 for Federal income tax purposes. At June 30, 1999,
     the aggregate cost of securities for Federal income tax purposes was
     $5,340,389.
+    Non-income producing security.
#    Money market mutual fund registered under the Investment Company Act of
     1940, as amended, and sub-advised by TradeStreet Investment Associates,
     Inc.

ABBREVIATION:

<TABLE>
<C>        <S>
      ADR  American Depository Receipt
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       54
<PAGE>
Nations Funds
 STATEMENTS OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
                           INTERNATIONAL
                               GROWTH       FOCUSED EQUITIES
                             PORTFOLIO          PORTFOLIO
                           --------------   -----------------
<S>                        <C>              <C>
INVESTMENT INCOME:
Dividends (Net of foreign
  withholding taxes of
  $4,817, $68, $11, $0,
  $544, $870, $533 and
  $347, respectively)....     $ 25,170          $  102,162
Interest.................        5,538              75,520
Securities lending.......           --               1,494
                           --------------   -----------------
    Total investment
      income.............       30,708             179,176
                           --------------   -----------------

EXPENSES:
Investment advisory
  fee....................       11,803             154,256
Custodian fees...........        4,404               1,632
Transfer agent fees......          419               6,722
Trustees' fees and
  expenses...............        8,781               8,781
Administration fee.......        1,954              28,951
Shareholder servicing and
  distribution fees......        3,372              46,736
Legal and audit fees.....        8,264               9,407
Amortization of
  organization costs.....        1,425               1,425
Interest expense.........           --                  --
Other....................        2,874                  --
                           --------------   -----------------
    Total expenses.......       43,296             257,910
Fees waived and expenses
  reimbursed by
  investment adviser,
  sub-adviser and/or
  distributor............      (26,440)            (53,029)
Fees reduced by credits
  allowed by the
  custodian..............           --                 (31)
                           --------------   -----------------
    Net expenses.........       16,856             204,850
                           --------------   -----------------
NET INVESTMENT
  INCOME/(LOSS)..........       13,852             (25,674)
                           --------------   -----------------

NET REALIZED AND
  UNREALIZED GAIN/(LOSS)
  ON INVESTMENTS:
Net realized gain/(loss)
  from:
  Security
    transactions.........       14,453             404,777
  Foreign currency
    contracts and foreign
    currency
    transactions.........       (2,080)                 (2)
                           --------------   -----------------
Net realized gain/(loss)
  on investments.........       12,373             404,775
                           --------------   -----------------
Change in unrealized
appreciation/(depreciation)
  of:
  Securities.............      147,784           4,487,704
  Assets and liabilities
    in foreign
    currencies...........         (133)                 --
                           --------------   -----------------
Net change in unrealized
appreciation/(depreciation)
  of investments.........      147,651           4,487,704
                           --------------   -----------------

Net realized and
  unrealized gain/(loss)
  on investments.........      160,024           4,892,479
                           --------------   -----------------
NET INCREASE/(DECREASE)
  IN NET ASSETS RESULTING
  FROM OPERATIONS........     $173,876          $4,866,805
                           --------------   -----------------
                           --------------   -----------------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       55
<PAGE>
Nations Funds
 STATEMENTS OF OPERATIONS (CONTINUED)

<TABLE>
<CAPTION>
                               MANAGED       DISCLIPLINED      GROWTH &       MANAGED                   BALANCED
                           SMALLCAP INDEX       EQUITY          INCOME         INDEX         VALUE       ASSETS
                              PORTFOLIO        PORTFOLIO      PORTFOLIO      PORTFOLIO     PORTFOLIO    PORTFOLIO
                           ---------------   -------------   ------------   ------------   ----------   ---------
<S>                        <C>               <C>             <C>            <C>            <C>          <C>
INVESTMENT INCOME:
Dividends (Net of foreign
  withholding taxes of
  $4,817, $68, $11, $0,
  $544, $870, $533 and
  $347, respectively)....      $ 23,653         $ 25,829     $   78,342     $   79,867      $ 51,559    $ 21,120
Interest.................         2,680            4,023         49,093          6,462         6,484      50,140
Securities lending.......            --               --            412             --           122          --
                           ---------------   -------------   ------------   ------------   ----------   ---------
    Total investment
      income.............        26,333           29,852        127,847         86,329        58,165      71,260
                           ---------------   -------------   ------------   ------------   ----------   ---------

EXPENSES:
Investment advisory
  fee....................        14,004           19,403         90,256         28,053        25,050      17,136
Custodian fees...........         1,613            1,632          1,726          1,656         1,601       1,848
Transfer agent fees......           883              831          3,729          1,877         1,099         730
Trustees' fees and
  expenses...............         8,781            8,782          8,782          8,782         8,781       8,781
Administration fee.......         4,565            4,144         16,939          9,143         5,350       3,659
Shareholder servicing and
  distribution fees......         7,369            6,937         27,346         14,760         8,637       5,908
Legal and audit fees.....         8,496            8,465          9,860          8,974         8,593       8,415
Amortization of
  organization costs.....         1,425            1,425          1,425          1,425         1,425       1,425
Interest expense.........            --              114             --             --            --          --
Other....................        11,064            2,323          3,672         11,862         3,246       3,767
                           ---------------   -------------   ------------   ------------   ----------   ---------
    Total expenses.......        58,200           54,056        163,735         86,532        63,782      51,669
Fees waived and expenses
  reimbursed by
  investment adviser,
  sub-adviser and/or
  distributor............       (36,233)         (27,178)       (43,033)       (39,872)      (29,119)    (27,698)
Fees reduced by credits
  allowed by the
  custodian..............           (11)             (30)          (124)           (54)           --        (246)
                           ---------------   -------------   ------------   ------------   ----------   ---------
    Net expenses.........        21,956           26,848        120,578         46,606        34,663      23,725
                           ---------------   -------------   ------------   ------------   ----------   ---------
NET INVESTMENT
  INCOME/(LOSS)..........         4,377            3,004          7,269         39,723        23,502      47,535
                           ---------------   -------------   ------------   ------------   ----------   ---------

NET REALIZED AND
  UNREALIZED GAIN/(LOSS)
  ON INVESTMENTS:
Net realized gain/(loss)
  from:
  Security
    transactions.........       (48,155)         166,004        291,114        (49,107)          891      19,122
  Foreign currency
    contracts and foreign
    currency
    transactions.........            --               --         (5,064)            --            --          --
                           ---------------   -------------   ------------   ------------   ----------   ---------
Net realized gain/(loss)
  on investments.........       (48,155)         166,004        286,050        (49,107)          891      19,122
                           ---------------   -------------   ------------   ------------   ----------   ---------
Change in unrealized
appreciation/(depreciation)
  of:
  Securities.............       286,942          433,254      2,647,340      1,327,423       508,129     163,252
  Assets and liabilities
    in foreign
    currencies...........            --               --          3,977             --            --          --
                           ---------------   -------------   ------------   ------------   ----------   ---------
Net change in unrealized
appreciation/(depreciation)
  of investments.........       286,942          433,254      2,651,317      1,327,423       508,129     163,252
                           ---------------   -------------   ------------   ------------   ----------   ---------

Net realized and
  unrealized gain/(loss)
  on investments.........       238,787          599,258      2,937,367      1,278,316       509,020     182,374
                           ---------------   -------------   ------------   ------------   ----------   ---------
NET INCREASE/(DECREASE)
  IN NET ASSETS RESULTING
  FROM OPERATIONS........      $243,164         $602,262     $2,944,636     $1,318,039      $532,522    $229,909
                           ---------------   -------------   ------------   ------------   ----------   ---------
                           ---------------   -------------   ------------   ------------   ----------   ---------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       56
<PAGE>
Nations Funds
 STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                            INTERNATIONAL GROWTH PORTFOLIO
                           ---------------------------------
                           SIX MONTHS ENDED
                                6/30/99        PERIOD ENDED
                              (UNAUDITED)       12/31/98(a)
                           -----------------   -------------
<S>                        <C>                 <C>
Net investment
  income/(loss)..........      $   13,852        $   13,160
Net realized gain/(loss)
  on investments and
  foreign currency
  transactions...........          12,373           (95,792)
Net change in unrealized
appreciation/(depreciation)
  of investments and assets
  and liabilities in
  foreign currencies.....         147,651           192,168
                           -----------------   -------------
Net increase/(decrease)
  in net assets resulting
  from operations........         173,876           109,536
Distributions to
  shareholders from net
  investment income......              --            (6,673)
Distributions to
  shareholders in excess
  of net investment
  income.................              --              (270)
Distributions to
  shareholders from net
  realized gains.........              --                --
Net increase/(decrease)
  in net assets from Fund
  share transactions.....         865,846         2,197,044
                           -----------------   -------------
Net increase/(decrease)
  in net assets..........       1,039,722         2,299,637

NET ASSETS:
Beginning of Period......       2,309,637            10,000
                           -----------------   -------------
End of Period............      $3,349,359        $2,309,637
                           -----------------   -------------
                           -----------------   -------------
Undistributed net
  investment
  income/(distributions
  in excess of net
  investment income) at
  end of period..........      $   13,800        $      (52)
                           -----------------   -------------
                           -----------------   -------------
</TABLE>

- -------------------

(a)  Portfolio commenced operations on March 27, 1998. Shares were offered to
     the public on April 6, 1998.

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       57
<PAGE>
Nations Funds
 STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                                               MANAGED SMALLCAP INDEX PORTFOLIO
                              FOCUSED EQUITIES PORTFOLIO                                             DISCIPLINED EQUITY PORTFOLIO
                           ---------------------------------   ---------------------------------   ---------------------------------
                           SIX MONTHS ENDED                    SIX MONTHS ENDED                    SIX MONTHS ENDED
                                6/30/99        PERIOD ENDED         6/30/99        PERIOD ENDED         6/30/99        PERIOD ENDED
                              (UNAUDITED)       12/31/98(a)       (UNAUDITED)       12/31/98(a)       (UNAUDITED)       12/31/98(a)
                           -----------------   -------------   -----------------   -------------   -----------------   -------------
<S>                        <C>                 <C>             <C>                 <C>             <C>                 <C>
Net investment
  income/(loss)..........     $   (25,674)      $    28,903        $    4,377        $   19,921        $    3,004        $    9,321
Net realized gain/(loss)
  on investments and
  foreign currency
  transactions...........         404,775           118,670           (48,155)         (277,452)          166,004          (220,287)
Net change in unrealized
appreciation/(depreciation)
  of investments and assets
  and liabilities in
  foreign currencies.....       4,487,704         3,641,292           286,942          (249,248)          433,254           598,113
                           -----------------   -------------   -----------------   -------------   -----------------   -------------
Net increase/(decrease)
  in net assets resulting
  from operations........       4,866,805         3,788,865           243,164          (506,779)          602,262           387,147
Distributions to
  shareholders from net
  investment income......              --           (28,837)               --           (19,921)               --            (9,321)
Distributions to
  shareholders in excess
  of net investment
  income.................              --                --                --            (2,955)               --            (1,477)
Distributions to
  shareholders from net
  realized gains.........              --            (1,193)               --                --                --                --
Net increase/(decrease)
  in net assets from Fund
  share transactions.....      26,125,676        20,751,772           455,745         6,607,173         1,221,029         4,409,976
                           -----------------   -------------   -----------------   -------------   -----------------   -------------
Net increase/(decrease)
  in net assets..........      30,992,481        24,510,607           698,909         6,077,518         1,823,291         4,786,325

NET ASSETS:
Beginning of Period......      24,520,607            10,000         6,097,518            20,000         4,796,325            10,000
                           -----------------   -------------   -----------------   -------------   -----------------   -------------
End of Period............     $55,513,088       $24,520,607        $6,796,427        $6,097,518        $6,619,616        $4,796,325
                           -----------------   -------------   -----------------   -------------   -----------------   -------------
                           -----------------   -------------   -----------------   -------------   -----------------   -------------
Undistributed net
  investment
  income/(distributions
  in excess of net
  investment income) at
  end of period..........     $   (25,674)      $        --        $    4,377        $       --        $    3,004        $       --
                           -----------------   -------------   -----------------   -------------   -----------------   -------------
                           -----------------   -------------   -----------------   -------------   -----------------   -------------
</TABLE>

- -------------------

(a)  Portfolio commenced operations on March 27, 1998. Shares were offered to
     the public on April 6, 1998.

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       58
<PAGE>
Nations Funds
 STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                               GROWTH & INCOME PORTFOLIO
                           ---------------------------------
                           SIX MONTHS ENDED
                                6/30/99        PERIOD ENDED
                              (UNAUDITED)       12/31/98(a)
                           -----------------   -------------
<S>                        <C>                 <C>
Net investment
  income/(loss)..........     $     7,269       $    24,450
Net realized gain/(loss)
  on investments and
  foreign currency
  transactions...........         286,050          (263,298)
Net change in unrealized
appreciation/(depreciation)
  of investments and assets
  and liabilities in
  foreign currencies.....       2,651,317         2,302,144
                           -----------------   -------------
Net increase/(decrease)
  in net assets resulting
  from operations........       2,944,636         2,063,296
Distributions to
  shareholders from net
  investment income......              --           (24,450)
Distributions to
  shareholders in excess
  of net investment
  income.................              --            (1,078)
Distributions to
  shareholders from net
  realized gains.........              --                --
Net increase/(decrease)
  in net assets from Fund
  share transactions.....      12,195,162        13,527,928
                           -----------------   -------------
Net increase/(decrease)
  in net assets..........      15,139,798        15,565,696

NET ASSETS:
Beginning of Period......      15,575,696            10,000
                           -----------------   -------------
End of Period............     $30,715,494       $15,575,696
                           -----------------   -------------
                           -----------------   -------------
Undistributed net
  investment
  income/(distributions
  in excess of net
  investment income) at
  end of period..........     $     7,269       $        --
                           -----------------   -------------
                           -----------------   -------------
</TABLE>

- -------------------

(a)  Portfolio commenced operations on March 27, 1998. Shares were offered to
     the public on April 6, 1998.

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       59
<PAGE>
Nations Funds
 STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                MANAGED INDEX PORTFOLIO                 VALUE PORTFOLIO                BALANCED ASSETS PORTFOLIO
                           ---------------------------------   ---------------------------------   ---------------------------------
                           SIX MONTHS ENDED                    SIX MONTHS ENDED                    SIX MONTHS ENDED
                                6/30/99        PERIOD ENDED         6/30/99        PERIOD ENDED         6/30/99        PERIOD ENDED
                              (UNAUDITED)       12/31/98(a)       (UNAUDITED)       12/31/98(a)       (UNAUDITED)       12/31/98(a)
                           -----------------   -------------   -----------------   -------------   -----------------   -------------
<S>                        <C>                 <C>             <C>                 <C>             <C>                 <C>
Net investment
  income/(loss)..........     $    39,723        $   56,892        $   23,502        $   19,877        $   47,535        $   37,187
Net realized gain/(loss)
  on investments and
  foreign currency
  transactions...........         (49,107)         (103,488)              891          (140,255)           19,122          (214,908)
Net change in unrealized
appreciation/(depreciation)
  of investments and assets
  and liabilities in
  foreign currencies.....       1,327,423         1,014,227           508,129           497,643           163,252           258,438
                           -----------------   -------------   -----------------   -------------   -----------------   -------------
Net increase/(decrease)
  in net assets resulting
  from operations........       1,318,039           967,631           532,522           377,265           229,909            80,717
Distributions to
  shareholders from net
  investment income......              --           (56,892)               --           (19,877)               --           (37,187)
Distributions to
  shareholders in excess
  of net investment
  income.................              --            (4,633)               --              (643)               --              (649)
Distributions to
  shareholders from net
  realized gains.........              --                --                --                --                --                --
Net increase/(decrease)
  in net assets from Fund
  share transactions.....       3,651,274         9,004,978         2,507,190         5,278,312         1,623,683         3,769,960
                           -----------------   -------------   -----------------   -------------   -----------------   -------------
Net increase/(decrease)
  in net assets..........       4,969,313         9,911,084         3,039,712         5,635,057         1,853,592         3,812,841

NET ASSETS:
Beginning of Period......       9,931,084            20,000         5,645,057            10,000         3,822,841            10,000
                           -----------------   -------------   -----------------   -------------   -----------------   -------------
End of Period............     $14,900,397        $9,931,084        $8,684,769        $5,645,057        $5,676,433        $3,822,841
                           -----------------   -------------   -----------------   -------------   -----------------   -------------
                           -----------------   -------------   -----------------   -------------   -----------------   -------------
Undistributed net
  investment
  income/(distributions
  in excess of net
  investment income) at
  end of period..........     $    39,723        $       --        $   23,502        $       --        $   47,535        $       --
                           -----------------   -------------   -----------------   -------------   -----------------   -------------
                           -----------------   -------------   -----------------   -------------   -----------------   -------------
</TABLE>

- -------------------

(a)  Portfolio commenced operations on March 27, 1998. Shares were offered to
     the public on April 6, 1998.

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       60
<PAGE>
Nations Funds
 SCHEDULES OF CAPITAL STOCK ACTIVITY

<TABLE>
<CAPTION>
                                                                               MANAGED SMALLCAP INDEX PORTFOLIO
                                   INTERNATIONAL GROWTH PORTFOLIO
                           ----------------------------------------------  ----------------------------------------
                              SIX MONTHS ENDED                              SIX MONTHS ENDED       PERIOD ENDED
                               JUNE 30, 1999            PERIOD ENDED          JUNE 30, 1999     DECEMBER 31, 1998*
                                (UNAUDITED)          DECEMBER 31, 1998*        (UNAUDITED)
                           ----------------------  ----------------------  -------------------  -------------------
                            SHARES      DOLLARS     SHARES      DOLLARS    SHARES    DOLLARS    SHARES    DOLLARS
                           ---------  -----------  ---------  -----------  -------  ----------  -------  ----------
<S>                        <C>        <C>          <C>        <C>          <C>      <C>         <C>      <C>
Shares sold..............     95,983  $ 1,014,327    225,359  $ 2,210,795   71,330  $  614,320  671,552  $6,589,984
Issued as reinvestment of
  dividends..............         --           --        678        6,943       --          --    2,602      22,876
Shares repurchased.......    (14,494)    (148,481)    (2,269)     (20,694) (18,004)   (158,575)    (673)     (5,687)
                           ---------  -----------  ---------  -----------  -------  ----------  -------  ----------
Net
  increase/(decrease)....     81,489  $   865,846    223,768  $ 2,197,044   53,326  $  455,745  673,481  $6,607,173
                           ---------  -----------  ---------  -----------  -------  ----------  -------  ----------
                           ---------  -----------  ---------  -----------  -------  ----------  -------  ----------
</TABLE>

<TABLE>
<CAPTION>
                                     FOCUSED EQUITIES PORTFOLIO                  DISCIPLINED EQUITY PORTFOLIO
                           ----------------------------------------------  ----------------------------------------
                              SIX MONTHS ENDED                              SIX MONTHS ENDED       PERIOD ENDED
                               JUNE 30, 1999            PERIOD ENDED          JUNE 30, 1999     DECEMBER 31, 1998*
                                (UNAUDITED)          DECEMBER 31, 1998*        (UNAUDITED)
                           ----------------------  ----------------------  -------------------  -------------------
                            SHARES      DOLLARS     SHARES      DOLLARS    SHARES    DOLLARS    SHARES    DOLLARS
                           ---------  -----------  ---------  -----------  -------  ----------  -------  ----------
<S>                        <C>        <C>          <C>        <C>          <C>      <C>         <C>      <C>
Shares sold..............  1,940,616  $27,872,756  1,889,080  $20,782,314  159,073  $1,794,135  454,328  $4,453,461
Issued as reinvestment of
  dividends..............         --           --      2,301       30,030       --          --    1,027      10,798
Shares repurchased.......   (126,942)  (1,747,080)    (5,861)     (60,572) (52,367)   (573,106)  (4,815)    (54,283)
                           ---------  -----------  ---------  -----------  -------  ----------  -------  ----------
Net
  increase/(decrease)....  1,813,674  $26,125,676  1,885,520  $20,751,772  106,706  $1,221,029  450,540  $4,409,976
                           ---------  -----------  ---------  -----------  -------  ----------  -------  ----------
                           ---------  -----------  ---------  -----------  -------  ----------  -------  ----------
</TABLE>

- -------------------

*    Portfolio commenced operations on March 27, 1998. Shares were offered to
     the public on April 6, 1998.

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       61
<PAGE>
Nations Funds
 SCHEDULES OF CAPITAL STOCK ACTIVITY (CONTINUED)

<TABLE>
<CAPTION>
                                    GROWTH & INCOME PORTFOLIO                        VALUE PORTFOLIO
                           --------------------------------------------  ----------------------------------------
                             SIX MONTHS ENDED                             SIX MONTHS ENDED       PERIOD ENDED
                              JUNE 30, 1999           PERIOD ENDED          JUNE 30, 1999     DECEMBER 31, 1998*
                               (UNAUDITED)         DECEMBER 31, 1998*        (UNAUDITED)
                           --------------------  ----------------------  -------------------  -------------------
                           SHARES     DOLLARS     SHARES      DOLLARS    SHARES    DOLLARS    SHARES    DOLLARS
                           -------  -----------  ---------  -----------  -------  ----------  -------  ----------
<S>                        <C>      <C>          <C>        <C>          <C>      <C>         <C>      <C>
Shares sold..............  961,646  $12,678,062  1,290,360  $13,629,359  244,682  $2,606,307  550,414  $5,358,737
Issued as reinvestment of
  dividends..............       --           --      2,092       25,519       --          --    1,981      20,520
Shares repurchased.......  (37,540)    (482,900)   (12,725)    (126,950)  (9,226)    (99,117) (11,054)   (100,945)
                           -------  -----------  ---------  -----------  -------  ----------  -------  ----------
Net
  increase/(decrease)....  924,106  $12,195,162  1,279,727  $13,527,928  235,456  $2,507,190  541,341  $5,278,312
                           -------  -----------  ---------  -----------  -------  ----------  -------  ----------
                           -------  -----------  ---------  -----------  -------  ----------  -------  ----------
</TABLE>

<TABLE>
<CAPTION>
                                     MANAGED INDEX PORTFOLIO                    BALANCED ASSETS PORTFOLIO
                           --------------------------------------------  ----------------------------------------
                             SIX MONTHS ENDED                             SIX MONTHS ENDED       PERIOD ENDED
                              JUNE 30, 1999           PERIOD ENDED          JUNE 30, 1999     DECEMBER 31, 1998*
                               (UNAUDITED)         DECEMBER 31, 1998*        (UNAUDITED)
                           --------------------  ----------------------  -------------------  -------------------
                           SHARES     DOLLARS     SHARES      DOLLARS    SHARES    DOLLARS    SHARES    DOLLARS
                           -------  -----------  ---------  -----------  -------  ----------  -------  ----------
<S>                        <C>      <C>          <C>        <C>          <C>      <C>         <C>      <C>
Shares sold..............  343,220  $ 4,014,141    892,094  $ 8,962,981  182,093  $1,783,993  400,013  $3,823,085
Issued as reinvestment of
  dividends..............       --           --      5,558       61,525       --          --    3,917      37,836
Shares repurchased.......  (32,094)    (362,867)    (1,813)     (19,528) (16,393)   (160,310)  (9,842)    (90,961)
                           -------  -----------  ---------  -----------  -------  ----------  -------  ----------
Net
  increase/(decrease)....  311,126  $ 3,651,274    895,839  $ 9,004,978  165,700  $1,623,683  394,088  $3,769,960
                           -------  -----------  ---------  -----------  -------  ----------  -------  ----------
                           -------  -----------  ---------  -----------  -------  ----------  -------  ----------
</TABLE>

- -------------------

*    Portfolio commenced operations on March 27, 1998. Shares were offered to
     the public on April 6, 1998.

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       62
<PAGE>
Nations Funds
 FINANCIAL HIGHLIGHTS
FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD

<TABLE>
<CAPTION>
                           NET ASSET                     NET REALIZED      NET INCREASE/
                             VALUE          NET         AND UNREALIZED     (DECREASE) IN
                           BEGINNING    INVESTMENT      GAIN/(LOSS) ON    NET ASSET VALUE
                           OF PERIOD   INCOME/(LOSS)      INVESTMENTS     FROM OPERATIONS
                           ---------  ---------------   ---------------   ---------------
<S>                        <C>        <C>               <C>               <C>
INTERNATIONAL GROWTH
  PORTFOLIO
Six months ended 6/30/99
  (unaudited)............  $ 10.28    $         0.05    $         0.61    $         0.66
Period ended 12/31/98*...    10.00              0.06              0.25              0.31

FOCUSED EQUITIES
  PORTFOLIO
Six months ended 6/30/99
  (unaudited)............  $ 13.00    $        (0.01)   $         2.01    $         2.00
Period ended 12/31/98*...    10.00              0.02              3.00              3.02

MANAGED SMALLCAP INDEX
  PORTFOLIO
Six months ended 6/30/99
  (unaudited)............  $  9.03    $         0.01    $         0.29    $         0.30
Period ended 12/31/98*...    10.00              0.03             (0.97)            (0.94)

DISCIPLINED EQUITY
  PORTFOLIO
Six months ended 6/30/99
  (unaudited)............  $ 10.62    $         0.01    $         1.23    $         1.24
Period ended 12/31/98*...    10.00              0.02              0.62              0.64

GROWTH & INCOME PORTFOLIO
Six months ended 6/30/99
  (unaudited)............  $ 12.16    $         0.00(d) $         1.77    $         1.77
Period ended 12/31/98*...    10.00              0.02              2.16              2.18

MANAGED INDEX PORTFOLIO
Six months ended 6/30/99
  (unaudited)............  $ 11.06    $         0.03    $         1.23    $         1.26
Period ended 12/31/98*...    10.00              0.06              1.07              1.13

VALUE PORTFOLIO
Six months ended 6/30/99
  (unaudited)............  $ 10.41    $         0.03    $         0.73    $         0.76
Period ended 12/31/98*...    10.00              0.04              0.41              0.45

BALANCED ASSETS PORTFOLIO
Six months ended 6/30/99
  (unaudited)............  $  9.68    $         0.08    $         0.36    $         0.44
Period ended 12/31/98*...    10.00              0.09             (0.31)            (0.22)
</TABLE>

- -------------------

*    Portfolio commenced operations on March 27, 1998. Shares were offered to
     the public on April 6, 1998.
+    Total return represents aggregate total return for the period indicated and
     assumes reinvestment of all distributions.
++   Annualized.
(a)  Includes distributions in excess of net investment income or from net
     realized gains which amounted to less than $0.01 per share.
(b)  The effect of the fees reduced by credits allowed by the custodian on the
     operating expense ratio, with and without waivers and/ or expense
     reimbursements, was less than 0.01%.
(c)  The effect of interest expense on the operating expense ratio was less than
     0.01%.
(d)  Amount represents less than $0.01 per share.

                                       63
<PAGE>
Nations Funds
 FINANCIAL HIGHLIGHTS (CONTINUED)
<TABLE>
<CAPTION>
                                                                                                       RATIO OF
                                                                                                          NET
                                                                                   RATIO OF           INVESTMENT
                            DIVIDENDS      NET ASSET               NET ASSETS      OPERATING           INCOME TO
                            FROM NET         VALUE                   END OF       EXPENSES TO           AVERAGE     PORTFOLIO
                           INVESTMENT        END OF      TOTAL       PERIOD         AVERAGE               NET       TURNOVER
                             INCOME          PERIOD     RETURN+       (000)      NET ASSETS++          ASSETS++       RATE
                           -----------     ----------   --------   -----------   -------------        -----------   ---------
<S>                        <C>             <C>          <C>        <C>           <C>                  <C>           <C>
INTERNATIONAL GROWTH
  PORTFOLIO
Six months ended 6/30/99
  (unaudited)............  $     0.00      $   10.94       6.42%   $    3,349            1.25%              1.03%          5%
Period ended 12/31/98*...       (0.03)(a)      10.28       3.11         2,310            1.25               1.09          16

FOCUSED EQUITIES
  PORTFOLIO
Six months ended 6/30/99
  (unaudited)............  $     0.00      $   15.00      15.38%   $   55,513            1.10%(b)          (0.14)%        61%
Period ended 12/31/98*...       (0.02)(a)      13.00      30.16        24,521            1.10(b)            0.33         236

MANAGED SMALLCAP INDEX
  PORTFOLIO
Six months ended 6/30/99
  (unaudited)............  $     0.00      $    9.33       3.32%   $    6,796            0.75%(b)           0.15%         25%
Period ended 12/31/98*...       (0.03)(a)       9.03      (9.35)        6,098            0.75(b)            0.49          44

DISCIPLINED EQUITY
  PORTFOLIO
Six months ended 6/30/99
  (unaudited)............  $     0.00      $   11.86      11.68%   $    6,620            1.00%(b)(c)        0.11%         39%
Period ended 12/31/98*...       (0.02)(a)      10.62       6.44         4,796            1.00(b)            0.44          40

GROWTH & INCOME PORTFOLIO
Six months ended 6/30/99
  (unaudited)............  $     0.00      $   13.93      14.56%   $   30,715            1.10%(b)           0.07%         45%
Period ended 12/31/98*...       (0.02)(a)      12.16      21.80        15,576            1.10(b)            0.40         184

MANAGED INDEX PORTFOLIO
Six months ended 6/30/99
  (unaudited)............  $     0.00      $   12.32      11.29%   $   14,900            0.79%(b)           0.67%         34%
Period ended 12/31/98*...       (0.07)(a)      11.06      11.39         9,931            0.75(b)            1.04          16

VALUE PORTFOLIO
Six months ended 6/30/99
  (unaudited)............  $     0.00      $   11.17       7.30%   $    8,685            1.00%              0.68%         33%
Period ended 12/31/98*...       (0.04)(a)      10.41       4.48         5,645            1.00(b)            0.83          27

BALANCED ASSETS PORTFOLIO
Six months ended 6/30/99
  (unaudited)............  $     0.00      $   10.12       4.55%   $    5,676            1.00%(b)           2.01%         38%
Period ended 12/31/98*...       (0.10)(a)       9.68      (2.23)        3,823            1.00(b)            2.36          94

<CAPTION>
                           WITHOUT WAIVERS
                           AND/OR EXPENSE
                           REIMBURSEMENTS
                           ---------------
                              RATIO OF
                              OPERATING
                             EXPENSES TO
                               AVERAGE
                            NET ASSETS++
                           ---------------
<S>                        <C>
INTERNATIONAL GROWTH
  PORTFOLIO
Six months ended 6/30/99
  (unaudited)............            3.21%
Period ended 12/31/98*...            4.09
FOCUSED EQUITIES
  PORTFOLIO
Six months ended 6/30/99
  (unaudited)............            1.38%(b)
Period ended 12/31/98*...            1.94(b)
MANAGED SMALLCAP INDEX
  PORTFOLIO
Six months ended 6/30/99
  (unaudited)............            1.97%(b)
Period ended 12/31/98*...            1.70(b)
DISCIPLINED EQUITY
  PORTFOLIO
Six months ended 6/30/99
  (unaudited)............            2.02%(b)
Period ended 12/31/98*...            2.41(b)
GROWTH & INCOME PORTFOLIO
Six months ended 6/30/99
  (unaudited)............            1.50%(b)
Period ended 12/31/98*...            1.99(b)
MANAGED INDEX PORTFOLIO
Six months ended 6/30/99
  (unaudited)............            1.50%(b)
Period ended 12/31/98*...            1.62(b)
VALUE PORTFOLIO
Six months ended 6/30/99
  (unaudited)............            1.85%
Period ended 12/31/98*...            2.32(b)
BALANCED ASSETS PORTFOLIO
Six months ended 6/30/99
  (unaudited)............            2.18%(b)
Period ended 12/31/98*...            2.71(b)
</TABLE>

- -------------------

*    Portfolio commenced operations on March 27, 1998. Shares were offered to
     the public on April 6, 1998.
+    Total return represents aggregate total return for the period indicated and
     assumes reinvestment of all distributions.
++   Annualized.
(a)  Includes distributions in excess of net investment income or from net
     realized gains which amounted to less than $0.01 per share.
(b)  The effect of the fees reduced by credits allowed by the custodian on the
     operating expense ratio, with and without waivers and/or expense
     reimbursements, was less than 0.01%.
(c)  The effect of interest expense on the operating expense ratio was less than
     0.01%.
(d)  Amount represents less than $0.01 per share.

                                       64
<PAGE>
Nations Funds
 NOTES TO FINANCIAL STATEMENTS                      JUNE 30, 1999 (UNAUDITED)

Nations Annuity Trust (the "Trust"), was organized as a Delaware business trust
on February 5, 1998 and commenced operations March 27, 1998. The Trust is
registered under the Investment Company Act of 1940, as amended, as an open-end
management investment company whose shares are offered in the following eight
portfolios: Nations International Growth Portfolio, Nations Marisco Focused
Equities Portfolio, Nations Managed SmallCap Index Portfolio, Nations
Disciplined Equity Portfolio, Nations Marisco Growth & Income Portfolio, Nations
Managed Index Portfolio, Nations Value Portfolio and Nations Balanced Assets
Portfolio (individually, a "Portfolio", collectively the "Portfolios"). The
Portfolios are made available only to variable annuity and variable life
separate accounts issued by participating life insurance companies. Each
Portfolio has distinct investment objectives as follows:

<TABLE>
<S>                         <C>        <C>
International Growth               --  Seeks long-term capital growth by investing primarily in
                                       equity securities of companies domiciled in countries
                                       outside of the United States and listed on major stock
                                       exchanges primarily in Europe and the Pacific Basin.

Focused Equities                   --  Seeks long-term growth of capital.

Managed SmallCap Index             --  Seeks over the long-term to provide a total return which
                                       (gross of fees and expenses) exceeds the total return of
                                       the Standard & Poor's SmallCap 600 Index.(1)

Disciplined Equity                 --  Seeks growth of capital by investing in companies that are
                                       expected to produce significant increases in earnings per
                                       share.

Growth & Income                    --  Seeks long-term growth of capital with a limited emphasis
                                       on income.

Managed Index                      --  Seeks over the long-term, to provide a total return which
                                       (gross of fees and expenses) exceeds the total return of
                                       the Standard & Poor's 500 Composite Stock Price Index.(2)

Value                              --  Seeks growth of capital by investing in companies that are
                                       believed to be undervalued.

Balanced Assets                    --  Seeks total return by investing in equity and fixed income
                                       securities.
</TABLE>

(1) Standard & Poor's SmallCap 600 Index is a registered service mark of
    Standard & Poor's Corporation, a division of The McGraw-Hill Companies, Inc.
    ("S&P").

(2) Standard & Poor's 500 is a registered service mark of S&P.

1. SIGNIFICANT ACCOUNTING POLICIES

The preparation of financial statements in accordance with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts and disclosures in the financial statements. Actual
results could differ from those estimates. The following is a summary of
significant accounting policies followed by the Portfolios in the preparation of
their financial statements.

                                       65
<PAGE>
Nations Funds
 NOTES TO FINANCIAL STATEMENTS (CONTINUED)          JUNE 30, 1999 (UNAUDITED)

SECURITIES VALUATION - The Portfolio's securities that are traded on a
recognized stock exchange or on the NASDAQ system are valued at the last sales
price on the securities exchange or market on which such securities are
primarily traded. Securities traded only on over-the-counter markets (other than
on the NASDAQ system) are valued at the mean of the last bid and asked prices.
Certain securities may be valued by one or more principal market makers.
Restricted securities, securities for which market quotations are not readily
available, and certain other assets are valued by the investment adviser under
the supervision of the Board of Trustees. Short-term investments that mature in
60 days or less are valued at amortized cost.

FOREIGN CURRENCY TRANSLATION - The books and records of the Portfolios are
maintained in U.S. dollars. Foreign currencies, investments and other assets and
liabilities are translated into U.S. dollars at the exchange rates prevailing at
the end of the period. Purchases and sales of investment securities and income
and expenses are translated on the respective dates of such transactions. Net
realized foreign currency gains and losses resulting from changes in exchange
rates include foreign currency gains and losses between trade date and
settlement date of investment securities transactions, foreign currency
transactions and the difference between the amounts of interest and dividends
recorded on the books of a Portfolio and the amounts actually received. The
effects of changes in foreign currency exchange rates on investments in
securities are not segregated in the Statements of Operations from the effects
of changes in market prices of those securities, but are included with the net
realized and unrealized gain or loss on investment securities.

FORWARD FOREIGN CURRENCY TRANSACTIONS - Generally, a Portfolio may enter into
forward currency exchange contracts only under two circumstances: (i) when the
Portfolio enters into a contract for the purchase or sale of a security
denominated in a foreign currency, to "lock" in the U.S. exchange rate of the
transaction, with such period being a short-dated contract covering the period
between transaction date and settlement date; and (ii) when the investment
adviser or sub-adviser believes that the currency of a particular foreign
country may experience a substantial movement against the U.S. dollar.

Forward foreign currency contracts are valued at the forward rate and are
marked-to-market daily. The change in market value is recorded by the Portfolio
as an unrealized gain or loss. When the contract is closed or offset with the
same counterparty, the Portfolio records a realized gain or loss equal to the
difference between the value of the contract at the time it was opened and the
value at the time it was closed or offset. Forward foreign currency contracts
will be used primarily to protect the Portfolios from adverse currency movements
and will generally not be entered into for terms greater than one year. The use
of forward foreign contracts does not eliminate fluctuations in the underlying
prices of the Portfolios' investment securities, however, it does establish a
rate of exchange that can be achieved in the future.

The use of forward contracts involves the risk that anticipated currency
movements will not be accurately predicted. A forward contract would limit the
risk of loss due to decline in the value of a particular currency, however, it
also would limit any potential gain that might result should the value of the
currency increase instead of decrease. These contracts may involve market risk
in excess of the unrealized gain or loss reflected in the Statements of Net
Assets. In addition, the Portfolio could be exposed to risks if counterparties
to the contract are unable to meet the terms of their contract. The counterparty
risk exposure is, therefore, closely monitored and contracts are only executed
with high credit quality financial institutions.

                                       66
<PAGE>
Nations Funds
 NOTES TO FINANCIAL STATEMENTS (CONTINUED)          JUNE 30, 1999 (UNAUDITED)

SECURITIES TRANSACTIONS AND INVESTMENT INCOME - Securities transactions are
accounted for on a trade date basis. Realized gains and losses are computed
based on the specific identification of the securities sold. Interest income,
adjusted for accretion of discounts and amortization of premiums, is earned from
settlement date and is recorded on an accrual basis. Dividend income is recorded
on the ex-dividend date, except that certain dividends from foreign securities
are recorded as soon as the Portfolios are informed of the ex-dividend date.

DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS - Distributions from net investment
income are declared and paid annually by the Portfolios. Each Portfolio will
distribute net realized capital gains (including net short-term capital gains),
annually after the fiscal year in which the capital gains were earned, unless
offset by any available capital loss carryforward. Income distributions and
capital gain distributions are determined in accordance with Federal income tax
regulations that may differ from generally accepted accounting principles.

FEDERAL INCOME TAX - Each Portfolio intends to continue to qualify as a
regulated investment company by complying with the requirements of the Internal
Revenue Code of 1986, as amended, applicable to regulated investment companies
and by distributing substantially all of its earnings to its shareholders.
Therefore, no Federal income or excise tax provision is applicable. The
Portfolios may be subject to foreign taxes on income, gains on investments or
currency repatriation, a portion of which may be recoverable. The Portfolios
will accrue such taxes and recoveries as applicable, based upon their current
interpretation of tax rules and regulations that exist in the markets in which
they invest.

EXPENSES - General expenses of the Trust are allocated to the Portfolios based
upon relative net assets or other expense allocation methodologies determined by
the nature of the expense. Expenses directly attributable to a Portfolio are
charged to such Portfolio's operations. Costs incurred by the portfolios in
connection with their organization have been deferred and are being amortized
from the commencement of operations on a straight-line basis over a period not
to exceed sixty months.

2. INVESTMENT ADVISORY FEE, SUB-ADVISORY FEE, ADMINISTRATION FEE AND RELATED
   PARTY TRANSACTIONS

The Trust has, on behalf of the Portfolios, entered into an investment advisory
agreement (the "Investment Advisory Agreement") with NationsBanc Advisors, Inc.
("NBAI"), a wholly-owned subsidiary of NationsBank, N.A. ("NationsBank"), which
in turn is an indirect wholly-owned banking subsidiary of Bank of America
Corporation, a bank holding company organized as a Delaware corporation,
pursuant to which NBAI provides investment advisory services to the Portfolios.
Under the Investment Advisory Agreement,

                                       67
<PAGE>
Nations Funds
 NOTES TO FINANCIAL STATEMENTS (CONTINUED)          JUNE 30, 1999 (UNAUDITED)

NBAI is entitled to receive an advisory fee, calculated daily on the Portfolio's
average daily net assets and payable monthly. Effective May 14, 1999, the
maximum advisory fee payable by the Portfolios decreased by 0.10% of the
Portfolios' average daily net assets. The table below shows the change in the
annual rate:

<TABLE>
<CAPTION>
                                                             CURRENT RATE      RATE IN EFFECT
                                                           EFFECTIVE MAY 14,   THROUGH MAY 13,
        PORTFOLIO                                                1999               1999
<S>                                                        <C>                <C>
- -----------------------------------------------------------------------------------------------
International Growth.....................................          0.80%              0.90%
Focused Equities.........................................          0.75%              0.85%
Managed SmallCap Index...................................          0.40%              0.50%
Disciplined Equity.......................................          0.65%              0.75%
Growth & Income..........................................          0.75%              0.85%
Managed Index............................................          0.40%              0.50%
Value....................................................          0.65%              0.75%
Balanced Assets..........................................          0.65%              0.75%
</TABLE>

The Trust has, on behalf of the Portfolios listed below, entered into a
sub-advisory agreement with NBAI and TradeStreet Investment Associates, Inc.
("TradeStreet"), a wholly-owned subsidiary of NationsBank, pursuant to which
TradeStreet is entitled to receive a fee from NBAI at the following annual rates
of each Portfolio's average daily net assets.

<TABLE>
<CAPTION>
        PORTFOLIO                                                                 ANNUAL RATE
<S>                                                                             <C>
- -----------------------------------------------------------------------------------------------
Managed Index, Managed SmallCap Index.........................................         0.10%
Value, Balanced Assets, Disciplined Equity....................................         0.25%
</TABLE>

The Trust has, on behalf of the Focused Equities and Growth & Income Portfolios,
entered into a sub-advisory agreement with NBAI and Marsico Capital Management,
LLC ("Marsico"), pursuant to which Marsico is entitled to receive a fee from
NBAI at the annual rate of 0.45% of each Portfolio's average daily net assets.
Marsico Management Holdings LLC, a wholly-owned subsidiary of NationsBank, owns
50% of the equity of Marsico.

The Trust has, on behalf of the International Growth Portfolio, entered into a
sub-advisory agreement with NBAI and Gartmore Global Partners ("Gartmore"),
pursuant to which Gartmore is entitled to receive a fee from NBAI at the annual
rate of 0.70% of the Portfolio's average daily net assets. Gartmore is a joint
venture structured as a general partnership between NB Partner Corp., a
wholly-owned subsidiary of NationsBank and Gartmore U.S. Ltd., an indirect
wholly-owned subsidiary of Gartmore Investment Management PLC ("Gartmore PLC"),
which is a United Kingdom ("U.K.") holding company for a leading U.K. based
international fund management group of companies. National Westminster Bank PLC
and its affiliated entities own 100% of the equity of Gartmore PLC.

Stephens Inc. ("Stephens") serves as the distributor of the Portfolios' shares
and co-administrator of the Portfolios. On January 4, 1999, NBAI began serving
as co-administrator of the Portfolios with Stephens.

                                       68
<PAGE>
Nations Funds
 NOTES TO FINANCIAL STATEMENTS (CONTINUED)          JUNE 30, 1999 (UNAUDITED)

Under the new arrangement, Stephens and NBAI are entitled to receive a combined
fee, computed daily and paid monthly, at the annual rate of 0.12% of the average
daily net assets of the International Growth Portfolio and 0.13% of the average
daily net assets of all other Portfolios of the Trust. Effective May 14, 1999,
the combined co-administration fees payable by the Portfolios to NBAI and
Stephens increased by 0.10% of the Portfolios' average daily net assets.
Currently, NBAI and Stephens receive a combined fee, computed daily and paid
monthly, at the annual rate of 0.22% of the average daily net assets of the
International Growth Portfolio and 0.23% of the average daily net assets of all
other Portfolios.

Prior to January 4, 1999, First Data Investor Services Group, Inc. ("First
Data"), a wholly-owned subsidiary of First Data Corporation, served as
co-administrator of the Portfolios. Stephens and First Data were entitled to
receive a combined fee, computed daily and paid monthly, at the annual rate of
0.10% of each Portfolio's average daily net assets. Effective January 4, 1999,
The Bank of New York ("BNY") began serving as sub-administrator of the
Portfolios pursuant to an agreement with NBAI, and NBAI ceased to serve as
sub-administrator.

The investment adviser, sub-advisers and distributor may, from time to time,
voluntarily reduce their fees payable by each Portfolio. For the six months
ended June 30, 1999, the investment adviser agreed to voluntarily reimburse
expenses and/or waive its advisory fee to the extent that total expenses
(excluding shareholder servicing and distribution fees), as a percentage of the
respective Portfolio's average daily net assets, exceeded the following: 1.00%
for the Balanced Assets Portfolio, Disciplined Equity Portfolio and Value
Portfolio, 0.54% for the Managed Index Portfolio, 0.50% for the Managed SmallCap
Index Portfolio, 1.10% for the Focused Equities Portfolio and Growth & Income
Portfolio and 1.25% for the International Growth Portfolio.

BNY serves as custodian for the assets of all the Portfolios, except Nations
International Growth Portfolio. BNY, Belgium serves as custodian for the assets
of the International Growth Portfolio.

The Trust pays each unaffiliated Trustee an annual fee of $1,000 ($3,000 for the
Chairman of the Board), plus $500 per Portfolio and an additional $1,000 for
each in-person board meeting, and $500 for each telephonic board meeting
attended. The Trust also reimburses expenses incurred by each unaffiliated
Trustee in attending such meetings.

The Trust's eligible Trustees may participate in non-qualified deferred
compensation and retirement plans that may be terminated at any time. All
benefits provided under these plans are unfunded and any payment to plan
participants is paid solely out of the Portfolios' assets. Income earned on each
plan participant's deferral account is tied to the rate of return of the
eligible mutual funds selected by the participants or, if no funds are selected,
to the rate of return of Nations Treasury Fund, a portfolio of Nations Fund,
Inc., another registered investment company advised by NBAI. The expense for the
deferred compensation and retirement plans is included in "Trustees' fees and
expenses" in the Statements of Operations.

                                       69
<PAGE>
Nations Funds
 NOTES TO FINANCIAL STATEMENTS (CONTINUED)          JUNE 30, 1999 (UNAUDITED)

The Portfolios have made daily investments of cash balances in Nations Cash
Reserves, a portfolio of Nations Institutional Reserves, pursuant to an
exemptive order received from the Securities and Exchange Commission. For the
six months ended June 30, 1999, the Portfolios earned $30,859 in the aggregate
from such investments, which is included in interest income.

3. SHAREHOLDER SERVICING AND DISTRIBUTION PLAN

The Portfolios have adopted a Shareholder Servicing and Distribution Plan (the
"Servicing and Distribution Plan") pursuant to Rule 12b-1 under the 1940 Act.
Payments under the Servicing and Distribution Plan are calculated daily and paid
monthly at a rate not exceeding 0.25% (on an annualized basis) of the average
daily net asset value of the Shares beneficially owned through the ownership of
Contracts by customers with whom the Selling and Servicing Agents have a
relationship. In the six months ended June 30, 1999, the distributor agreed to
voluntarily waive 100% of the Portfolios' shareholder servicing and distribution
fees except for the Managed Index Portfolio and the Managed SmallCap Index
Portfolio.

4. PURCHASES AND SALES OF SECURITIES

The aggregate cost of purchases and proceeds from sales of securities, excluding
long-term U.S. government securities and short-term investments, for the six
months ended June 30, 1999, were as follows:

<TABLE>
<CAPTION>
        PORTFOLIO                                                  PURCHASES     SALES
<S>                                                               <C>          <C>
- -----------------------------------------------------------------------------------------
International Growth............................................   $ 808,357   $  110,459
Focused Equities................................................  43,478,664   21,402,782
Managed SmallCap Index..........................................   2,147,274    1,516,086
Disciplined Equity..............................................   3,268,026    2,083,050
Growth & Income.................................................  19,488,185    9,309,107
Managed Index...................................................   7,858,266    4,049,674
Value...........................................................   4,609,417    2,233,692
Balanced Assets.................................................   2,752,125    1,146,485
</TABLE>

The aggregate cost of purchases and proceeds from sales of long-term U.S.
government securities for the six months ended June 30, 1999, were as follows:

<TABLE>
<CAPTION>
        PORTFOLIO                                                     PURCHASES     SALES
<S>                                                                  <C>          <C>
- -------------------------------------------------------------------------------------------
Balanced Assets....................................................   $ 769,395   $ 518,700
</TABLE>

                                       70
<PAGE>
Nations Funds
 NOTES TO FINANCIAL STATEMENTS (CONTINUED)          JUNE 30, 1999 (UNAUDITED)

5. SHARES OF BENEFICIAL INTEREST

At June 30, 1999, an unlimited number of shares of beneficial interest without
par value were authorized for the Trust. At June 30, 1999, Hartford Life
Insurance Company owned the following percentage of shares outstanding:

<TABLE>
<CAPTION>
        PORTFOLIO                                               % OF SHARES HELD
<S>                                                          <C>                      <C>
- -----------------------------------------------------------------------------------------------
International Growth.......................................                33%
Focused Equities...........................................                 8
Managed SmallCap Index.....................................                69
Disciplined Equity.........................................                18
Growth & Income............................................                14
Managed Index..............................................                42
Value......................................................                13
Balanced Assets............................................                18
</TABLE>

6. LINE OF CREDIT

The Trust participates in an uncommitted line of credit provided by BNY under a
line of credit agreement (the "Agreement"). Advances under the Agreement are
taken primarily for temporary or emergency purposes, including the meeting of
redemption requests that otherwise might require the untimely disposition of
securities. Interest on borrowings is payable at the Federal Funds Rate plus
0.50% on an annualized basis. Each participating Portfolio maintains a ratio of
no less than 4 to 1 net assets (not including funds borrowed pursuant to the
Agreement) to aggregate amount of indebtedness pursuant to the Agreement.

At June 30, 1999, there were no loans outstanding under this Agreement. For the
six months ended June 30, 1999, borrowings by the Portfolios under the Agreement
were as follows:

<TABLE>
<CAPTION>
                                                            AVERAGE AMOUNT         AVERAGE
        PORTFOLIO                                             OUTSTANDING       INTEREST RATE
<S>                                                       <C>                  <C>
- ----------------------------------------------------------------------------------------------
Disciplined Equity......................................       $   4,260              5.34%
</TABLE>

The average amount outstanding was calculated based on daily balances in the
period.

7. SECURITIES LENDING

Under an agreement with BNY, the Portfolios can lend their securities to
approved brokers, dealers and other financial institutions. Loans are
collateralized by cash, in an amount at least equal to the market value of the
securities loaned. The cash collateral received is invested in Nations Cash
Reserves, a portfolio of Nations Institutional Reserves. A portion of the income
generated by the investment of the collateral, net of any rebates paid by BNY to
borrowers, is remitted to BNY as lending agent, and the remainder is paid to the
Portfolio. Generally, in the event of counterparty default, the Portfolio has
the right to use the collateral to offset losses incurred. There would be a
potential loss to the Portfolio in the event the Portfolio is delayed or
prevented from exercising its right to dispose of the collateral. The Portfolio
bears risk of loss with respect to the investment of collateral.

                                       71
<PAGE>
Nations Funds
 NOTES TO FINANCIAL STATEMENTS (CONTINUED)          JUNE 30, 1999 (UNAUDITED)

At June 30, 1999, the following Portfolios had securities on loan:

<TABLE>
<CAPTION>
                                                          MARKET VALUE OF    MARKET VALUE
        PORTFOLIO                                        LOANED SECURITIES   OF COLLATERAL
<S>                                                      <C>                 <C>
- ------------------------------------------------------------------------------------------
Focused Equities.......................................      $  688,944        $ 675,115
Growth & Income........................................         839,581          845,072
Value..................................................          34,547           33,442
</TABLE>

8. CAPITAL LOSS CARRYFORWARDS

As of December 31, 1998, the following Portfolios had available for Federal
income tax purposes unused capital losses as follows:

<TABLE>
<CAPTION>
                                                                                EXPIRING IN
        PORTFOLIO                                                                  2006
<S>                                                                            <C>
- --------------------------------------------------------------------------------------------
International Growth.........................................................    $  81,556
Managed SmallCap Index.......................................................      136,811
Disciplined Equity...........................................................      192,249
Growth & Income..............................................................      104,248
Managed Index................................................................       36,966
Value........................................................................       79,127
Balanced Assets..............................................................      202,196
</TABLE>

Under current tax law, capital losses realized after October 31 may be deferred
and treated as occurring on the first day of the following fiscal year.

For the fiscal year ended December 31, 1998, the following Portfolios have
elected to defer losses occurring between November 1, 1998 and December 31, 1998
under these rules, as follows:

<TABLE>
<CAPTION>
                                                            CAPITAL             CURRENCY
        PORTFOLIO                                       LOSSES DEFERRED      LOSSES DEFERRED
<S>                                                    <C>                <C>
- -----------------------------------------------------------------------------------------------
International Growth.................................      $   7,697            $      52
Managed SmallCap Index...............................        119,465                   --
Disciplined Equity...................................         28,038                   --
Managed Index........................................         39,467                   --
Value................................................         39,551                   --
Balanced Assets......................................          6,601                   --
</TABLE>

Such deferred losses will be treated as arising on the first day of the fiscal
year ending December 31, 1999.

                                       72
<PAGE>
Nations Funds
 NOTES TO FINANCIAL STATEMENTS (CONTINUED)          JUNE 30, 1999 (UNAUDITED)

9. SUBSEQUENT EVENTS

In July of 1999, NationsBank merged into Bank of America, N.A. Effective on or
about September 1, 1999, it is anticipated that NBAI will change its name to
Banc of America Advisors, Inc. Neither of these changes is expected to alter the
level or quality of advisory or other services provided to the Trust.

The Board of Trustees of the Trust along with the Boards of Directors/Trustees
of the other open-end registered investment companies in the Nations Funds
family approved a new compensation structure for the Board members, effective
July 1, 1999. The new structure compensates the Board members for their services
to the Nations Funds family on a flat rate basis, and not on a per registered
investment company or per fund basis. As of August 17, 1999, the Nations Funds
family consisted of the series or portfolios of Nations Fund Trust, Nations
Fund, Inc., Nations Fund Portfolios, Inc., Nations Reserves, Nations Annuity
Trust, Nations LifeGoal Funds, Inc. and Nations Master Investment Trust.

Under the new structure, each Board member would receive a base retainer fee in
the amount of $65,000 per year, in addition to $5,000 for each in-person meeting
attended and $1,000 for each telephonic meeting attended. Each Board member
would be compensated only for a maximum of six in-person meetings per calendar
year. In addition, the Chairman of the Boards would receive an additional fee of
20% of the base retainer fee; the Chairman of the Audit Committee would receive
an additional fee of 10% of the base retainer fee. The members of the Nominating
Committee will receive additional compensation at the rate of $1,000 per meeting
attended.

                                       73
<PAGE>
 HARTFORD BOND HLS FUND, INC.
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS
 JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
 PRINCIPAL                                                MARKET
  AMOUNT                                                  VALUE
- -----------                                            ------------
<C>          <S>                                       <C>
ASSET-BACKED SECURITIES -- 3.9%
$ 3,600,000  California Infrastructure Pacific Gas &
              Electric, Series 1997-1, Class A6
               6.32% due 09/25/05....................  $  3,597,840
  3,250,000  California Infrastructure Southern
              California Edison, Series 1997-1, Class
              A3
               6.17% due 03/25/03....................     3,260,367
  7,400,000  California Infrastructure Southern
              California Edison, Series 1997-1, Class
              A6
               6.38% due 09/25/08....................     7,342,354
 11,400,000  Chemical Master Credit Card Trust,
              Series 1996-1, Class A
               5.55% due 09/15/03....................    11,344,824
  7,600,000  Comed Transitional Funding Trust, Series
              1998-1, Class A5
               5.44% due 03/25/07....................     7,274,720
  4,441,512  Premier Auto Trust, Series 1998-5, Class
              A2
               5.07% due 04/09/01....................     4,431,430
                                                       ------------
             Total asset-backed securities...........  $ 37,251,535
                                                       ------------
                                                       ------------
COLLATERALIZED MORTGAGE OBLIGATIONS -- 0.1%
    742,911  Oakwood Mortgage Investors, Inc., Series
              94-A, Class B1
               8.40% due 02/15/15....................  $    748,223
                                                       ------------
                                                       ------------
COMMERCIAL MORTGAGE-BACKED SECURITIES -- 1.1%
  5,718,811  Capital Lease Funding Securitization,
              Series 1997-CTL1, Class A1
               7.421% due 06/22/24...................  $  5,803,922
  5,175,000  DLJ Commercial Mortgage Corp., Series
              1998-CF1, Class B2
               7.33% due 01/15/10....................     4,718,772
                                                       ------------
             Total commercial mortgage-backed
             securities..............................  $ 10,522,694
                                                       ------------
                                                       ------------
CORPORATE NOTES -- 51.3%
             COLLEGES -- 1.2%
  7,700,000  Massachusetts Institute of Technology
               7.25% due 11/02/2096..................  $  7,614,922
  3,500,000  Yale University
               7.375% due 04/15/2096.................     3,489,965
                                                       ------------
                                                         11,104,887
                                                       ------------
             CONSUMER DURABLES -- 0.6%
  1,150,000  Federal-Mogul Corp.
               7.375% due 01/15/06...................     1,082,880
  4,500,000  TRW, Inc.
               7.125% due 06/01/09...................     4,388,391
                                                       ------------
                                                          5,471,271
                                                       ------------
             ENERGY & SERVICES -- 9.5%
  8,250,000  Amoco Company
               6.00% due 06/09/08....................     7,870,087
  2,225,000  CMS Energy Corp.
               6.75% due 01/15/04....................     2,103,612
    800,000  CMS Energy Corp.
               7.50% due 01/15/09....................       744,715
  5,100,000  Conoco, Inc.
               6.95% due 04/15/29....................     4,763,563

<CAPTION>
 PRINCIPAL                                                MARKET
  AMOUNT                                                  VALUE
- -----------                                            ------------
<C>          <S>                                       <C>
</TABLE>

CORPORATE NOTES -- (CONTINUED)
           ENERGY & SERVICES -- (CONTINUED)
<TABLE>
<C>          <S>                                       <C>
$ 5,400,000  Conoco, Inc.
               5.90% due 04/15/04....................  $  5,261,846
  6,500,000  Enterprise Oil PLC
               6.50% due 05/01/05....................     6,181,779
  3,000,000  Enterprise Oil PLC
               6.70% due 09/15/07....................     2,831,511
  1,200,000  Gulf Canada Resources Ltd.
               8.375% due 11/15/05...................     1,179,000
  1,000,000  Gulf Canada Resources Ltd.
               8.25% due 03/15/17....................       902,840
  6,500,000  Noble Drilling Corp.
               7.50% due 03/15/19....................     6,343,473
 11,800,000  Occidental Petroleum Corp.
               7.375% due 11/15/08...................    11,619,530
  3,600,000  Panhandle Eastern Pipeline
               6.125% due 03/15/04...................     3,501,961
  1,000,000  Pioneer Natural Resource
               6.50% due 01/15/08....................       853,450
  5,650,000  Pioneer Natural Resource
               7.20% due 01/15/28....................     4,347,477
  1,975,000  R&B Falcon Corp.
               6.75% due 04/15/05....................     1,659,000
  2,000,000  R&B Falcon Corp.
               7.375% due 04/15/18...................     1,440,000
  2,500,000  R&B Falcon Corp.
               11.375% due 03/15/09..................     2,587,500
  9,511,000  Seagull Energy Corp.
               7.50% due 09/15/27....................     7,875,269
  6,850,000  Tenneco, Inc.
               8.20% due 11/15/99....................     6,891,257
  1,000,000  Tesoro Petroleum Corp.
               9.00% due 07/01/08....................       972,500
  2,850,000  Tuboscope, Inc.
               7.50% due 02/15/08....................     2,479,500
  2,500,000  Union Oil Co. of California
               9.375% due 02/15/11...................     2,913,302
  4,500,000  Vastar Resource, Inc.
               6.50% due 04/01/09....................     4,358,925
                                                       ------------
                                                         89,682,097
                                                       ------------
             FINANCIAL SERVICES -- 10.4%
  1,765,000  Allstate Corp.
               6.75% due 05/15/18....................     1,698,291
  4,500,000  Associates Corporation of North America
               5.80% due 04/20/04....................     4,344,489
  5,100,000  Associates Corporation of North America
               5.75% due 11/01/03....................     4,941,741
  6,500,000  Bank of New York Co., Inc. (The)
               7.625% due 07/15/02...................     6,704,139
  3,750,000  BankBoston Corp.
               7.00% due 09/15/07....................     3,729,296
  3,000,000  Chase Manhattan Corp.
               7.75% due 11/01/99....................     3,016,692
  4,500,000  CIT Group, Inc.
               7.125% due 06/17/02...................     4,570,317
  4,450,000  CIT Group, Inc.
               5.57% due 12/08/03....................     4,245,856
 10,000,000  Ford Motor Credit Co.
               5.80% due 01/12/09....................     9,143,000
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                      MF-1
<PAGE>
 HARTFORD BOND HLS FUND, INC.
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS -- (CONTINUED)
 JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
 PRINCIPAL                                                MARKET
  AMOUNT                                                  VALUE
- -----------                                            ------------
<C>          <S>                                       <C>
</TABLE>

CORPORATE NOTES -- (CONTINUED)
           FINANCIAL SERVICES -- (CONTINUED)
<TABLE>
<C>          <S>                                       <C>
$10,000,000  Ford Motor Credit Co.
               5.75% due 02/23/04....................  $  9,634,190
  3,800,000  General Motors Acceptance Corp.
               5.10% due 08/18/03....................     3,771,538
  1,000,000  General Motors Acceptance Corp.
               6.55% due 11/17/03....................       992,771
  4,850,000  Golden State Holdings
               6.75% due 08/01/01....................     4,790,655
  9,000,000  Goldman Sachs Group
               6.65% due 05/15/09....................     8,674,893
 14,560,000  NationsBank Corp.
               7.00% due 09/15/01....................    14,760,767
  4,300,000  Trenwick Group
               6.70% due 04/01/03....................     4,255,353
  7,150,000  Wachovia Corp.
               6.25% due 08/01/08....................     6,807,007
  3,050,000  Wachovia Corp.
               5.625% due 12/15/08...................     2,783,033
                                                       ------------
                                                         98,864,028
                                                       ------------
             FOOD, BEVERAGE & TOBACCO -- 0.9%
    400,000  Keebler Corp.
               10.75% due 07/01/06...................       437,215
  8,325,000  Seagram (J) & Sons, Inc.
               6.25% due 12/15/01....................     8,261,871
                                                       ------------
                                                          8,699,086
                                                       ------------
             HEALTH CARE -- 0.3%
   1,675,00  Columbia Healthcare
               7.50% due 12/15/23....................     1,327,241
  2,250,000  Columbia/HCA Healthcare Corp.
               7.50% due 11/15/95....................     1,775,045
                                                       ------------
                                                          3,102,286
                                                       ------------
             HOME BUILDING -- 0.4%
  2,800,000  U.S. Home Corp.
               8.25% due 08/15/04....................     2,751,000
  1,390,000  U.S. Home Corp.
               7.95% due 03/01/01....................     1,399,522
                                                       ------------
                                                          4,150,522
                                                       ------------
             HOTELS & GAMING -- 2.3%
    600,000  HMH Properties
               7.875% due 08/01/05...................       567,000
  3,100,000  La Quinta Motor Inns
               7.25% due 03/15/04....................     2,743,546
  5,500,000  Marriott International
               6.875% due 11/15/05...................     5,326,788
  4,825,000  MGM Grand, Inc.
               6.875% due 02/06/08...................     4,319,233
  2,765,000  Park Place Entertainment
               7.875% due 12/15/05...................     2,633,662
  6,531,000  Starwood Hotels & Resorts
               7.375% due 11/15/15...................     5,616,679
  1,000,000  Starwood Hotels & Resorts
               6.75% due 11/15/05....................       906,232
                                                       ------------
                                                         22,113,140
                                                       ------------
             INDUSTRIAL -- 5.3%
    520,000  Agriculture Minerals and Chemicals Co.
               10.75% due 09/30/03...................       515,450
<CAPTION>
 PRINCIPAL                                                MARKET
  AMOUNT                                                  VALUE
- -----------                                            ------------
<C>          <S>                                       <C>
</TABLE>

           INDUSTRIAL -- (CONTINUED)
<TABLE>
<C>          <S>                                       <C>
$ 1,800,000  Arco Chemical Co.
               9.80% due 02/01/20....................  $  1,757,700
  1,500,000  Bowater
               8.50% due 12/15/01....................     1,558,837
  2,550,000  Domtar, Inc.
               9.50% due 08/01/16....................     2,703,000
  5,700,000  du Pont (E.I.) de Nemours & Co.
               6.75% due 09/01/07....................     5,730,956
 10,000,000  James River Corp.
               6.75% due 10/01/99....................    10,013,260
  6,200,000  Placer Dome, Inc.
               7.125% due 06/15/07...................     5,815,327
    800,000  Polaroid Corporation
               11.50% due 02/15/06...................       850,000
  7,400,000  Ralcorp Holdings, Inc.
               8.75% due 09/15/04....................     8,103,599
  3,750,000  Raytheon Co.
               6.15% due 11/01/08....................     3,527,681
  2,600,000  Tyco International Group
               6.125% due 01/15/09...................     2,413,988
  7,650,000  United Technologies Corp.
               6.50% due 06/01/09....................     7,478,081
                                                       ------------
                                                         50,467,879
                                                       ------------
             MEDIA & SERVICES -- 3.7%
  5,000,000  British Sky Broadcasting
               6.875% due 02/23/09...................     4,559,580
    232,000  CBS Corp.
               8.875% due 06/01/22...................       233,936
  1,000,000  Continental Cablevision, Inc.
               9.50% due 08/01/13....................     1,154,303
  1,750,000  CSC Holdings, Inc.
               7.25% due 07/15/08....................     1,662,500
    500,000  CSC Holdings, Inc.
               9.875% due 02/15/13...................       533,750
  1,305,000  Hollinger International Publishing
               8.625% due 03/15/05...................     1,321,312
  3,400,000  Jones Intercable, Inc.
               10.50% due 03/01/08...................     3,638,000
    900,000  Jones Intercable, Inc.
               7.625% due 04/15/08...................       900,000
    400,000  Jones Intercable, Inc.
               9.625% due 03/15/02...................       422,000
  4,000,000  Liberty Media
               7.875% due 07/15/09...................     3,976,160
  6,500,000  News America Holdings
               7.70% due 10/30/25....................     6,294,788
    865,000  News America, Inc.
               7.30% due 04/30/28....................       797,299
  3,019,000  Time Warner Entertainment, Inc.
               8.875% due 10/01/12...................     3,392,574
  5,900,000  Turner Broadcasting System, Inc.
               7.40% due 02/01/04....................     6,014,991
                                                       ------------
                                                         34,901,193
                                                       ------------
             PACKAGES & CONTAINERS -- 0.1%
  1,000,000  Owens-Illinois, Inc.
               8.10% due 05/15/07....................       984,975
                                                       ------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                      MF-2
<PAGE>
<TABLE>
<CAPTION>
 PRINCIPAL                                                MARKET
  AMOUNT                                                  VALUE
- -----------                                            ------------
<C>          <S>                                       <C>
</TABLE>

CORPORATE NOTES -- (CONTINUED)
<TABLE>
<C>          <S>                                       <C>
             RETAIL -- 3.9%
$ 2,700,000  Ahold Finance USA, Inc.
               6.25% due 05/01/09....................  $  2,546,432
  6,000,000  Fred Meyer, Inc.
               7.375% due 03/01/05...................     6,080,562
  5,000,000  Kmart Corp.
               8.96% due 12/10/19....................     5,081,075
  1,750,000  Kmart Corp.
               7.75% due 10/01/12....................     1,737,695
  4,000,000  Kmart Corp.
               12.50% due 03/01/05...................     4,700,980
  6,500,000  Kroger Co. (The)
               7.00% due 05/01/18....................     6,059,807
  1,300,000  Safeway, Inc.
               6.50% due 11/15/08....................     1,245,806
  8,585,000  Stop & Shop Companies, Inc.
               9.75% due 02/01/02....................     9,169,338
                                                       ------------
                                                         36,621,695
                                                       ------------
             SHIPBUILDING -- 0.2%
  2,000,000  Newport News Shipbuilding
               8.625% due 12/01/06...................     2,100,000
                                                       ------------
             TELECOMMUNICATIONS -- 3.7%
  7,000,000  AT&T Corp.
               7.00% due 05/15/05....................     7,080,101
  9,500,000  AT&T Corp.
               6.50% due 03/15/29....................     8,544,167
  1,100,000  MCI WorldCom, Inc.
               8.875% due 01/15/06...................     1,167,089
  1,230,000  Rogers Cablesystems, Inc.
               10.125% due 09/01/12..................     1,317,637
    115,000  Rogers Cablesystems, Inc.
               9.625% due 08/01/02...................       120,175
  1,350,000  Rogers Cantel Mobile, Inc.
               8.30% due 10/01/07....................     1,333,125
  9,000,000  Sprint Capital Corp.
               6.90% due 05/01/19....................     8,375,562
  7,000,000  Tele-Communications, Inc.
               8.35% due 02/15/05....................     7,527,317
                                                       ------------
                                                         35,465,173
                                                       ------------
             TRANSPORTATION -- 1.9%
    400,000  AMR Corp.
               10.00% due 03/07/01...................       420,004
  6,653,430  Continental Airlines, Inc.
               7.461% due 04/01/13...................     6,781,043
  4,000,000  CSX Corp.
               7.25% due 05/01/04....................     4,056,744
  1,100,000  Interpool, Inc.
               7.35% due 08/01/07....................     1,036,060
    900,000  Interpool, Inc.
               7.20% due 08/01/07....................       842,241
  4,596,047  U.S. Air Inc., Series - Class A
               6.76% due 04/15/08....................     4,493,232
                                                       ------------
                                                         17,629,324
                                                       ------------
             UTILITIES -- 6.3%
  1,400,000  Calpine Corp.
               7.875% due 04/01/08...................     1,323,000
  1,650,000  Calpine Corp.
               7.625% due 04/15/06...................     1,553,062
<CAPTION>
 PRINCIPAL                                                MARKET
  AMOUNT                                                  VALUE
- -----------                                            ------------
<C>          <S>                                       <C>
</TABLE>

           UTILITIES -- (CONTINUED)
<TABLE>
<C>          <S>                                       <C>
$ 1,500,000  Chesapeake & Potomac Telephone Co.
               8.30% due 08/01/31....................  $  1,689,420
  1,750,000  Cleveland Electric Illuminating Co.
               7.13% due 07/01/07....................     1,748,376
  3,300,000  Connecticut Light & Power Co.
               7.875% due 10/01/24...................     3,380,091
  4,500,000  El Paso Electric Co.
               8.90% due 02/01/06....................     4,823,397
  1,341,000  El Paso Electric Co.
               9.40% due 05/01/11....................     1,484,735
  7,250,000  Illinois Power Co.
               6.25% due 07/15/02....................     7,136,747
  4,725,000  Niagara Mohawk Power Corp.
               6.875% due 03/01/01...................     4,763,877
  6,850,000  Niagara Mohawk Power Corp.
               7.25% due 10/01/02....................     6,897,806
 13,150,000  PacifiCorp
               6.375% due 05/15/08...................    12,698,323
  3,100,000  PacifiCorp
               6.12% due 01/15/06....................     2,977,333
  6,000,000  Philadelphia Electric
               5.625% due 11/01/01...................     5,907,636
  4,000,000  Public Service EI-IBC
               7.00% due 09/01/24....................     3,761,956
                                                       ------------
                                                         60,145,759
                                                       ------------
             WASTE MANAGEMENT -- 0.5%
  5,750,000  Browning-Ferris, Inc.
               7.40% due 09/15/35....................     4,633,580
                                                       ------------
             Total corporate notes...................  $486,136,895
                                                       ------------
                                                       ------------
ENHANCED EQUIPMENT TRUST CERTIFICATES -- 0.3%
  2,312,001  Norwest Airlines Trust, Series 2
               11.30% due 06/21/14...................  $  2,674,707
                                                       ------------
                                                       ------------
FOREIGN/YANKEE BONDS & NOTES -- 6.8%
             FOREIGN CORPORATIONS -- 0.7%
  6,000,000  KFW International Finance, Inc.
               9.50% due 12/15/00....................  $  6,303,852
                                                       ------------
             FOREIGN GOVERNMENTS -- 6.0%
 12,545,000  Abbey National First Capital (Yankee)
               8.20% due 10/15/04....................    13,291,753
  7,000,000  Bayerische Landesbank NY
               6.20% due 02/09/06....................     6,731,529
  6,775,000  Landesbank Baden-Wuerttemberg
               7.625% due 02/01/23...................     7,102,821
  2,100,000  Petroleos Mexicanos
               9.50% due 09/15/27....................     1,979,250
  3,200,000  Province of Alberta
               4.875% due 10/29/03...................     3,027,552
  3,563,000  Province of Manitoba
               5.50% due 10/01/08....................     3,250,972
  5,350,000  Quebec Province
               5.75% due 02/15/09....................     4,908,625
      5,600  Republic of Argentina
               8.375% due 12/20/03...................        39,200
  3,200,000  Republic of Colombia
               9.75% due 04/23/09....................     2,640,000
  1,650,000  Republic of Colombia
               7.625% due 02/15/07...................     1,250,370
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                      MF-3
<PAGE>
 HARTFORD BOND HLS FUND, INC.
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS -- (CONTINUED)
 JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
 PRINCIPAL                                                MARKET
  AMOUNT                                                  VALUE
- -----------                                            ------------
<C>          <S>                                       <C>
</TABLE>

FOREIGN/YANKEE BONDS & NOTES -- (CONTINUED)
           FOREIGN GOVERNMENTS -- (CONTINUED)
<TABLE>
<C>          <S>                                       <C>
$ 2,000,000  Republic of Panama
               8.875% due 09/30/27...................  $  1,640,000
  2,000,000  Republic of Venezuela, Discount Series A
               5.8125% due 03/31/20..................     1,360,000
  2,000,000  Russian Federation (The)
               10.00% due 06/26/07...................       998,750
  5,400,000  United Mexican States
               6.25% due 12/31/19....................     4,006,125
    750,000  United Mexican States
               6.25% due 12/31/19....................       556,406
  5,000,000  United Mexican States Discount Bond
               5.8743% due 12/31/19..................     4,168,750
                                                       ------------
                                                         56,952,103
                                                       ------------
             YANKEE BONDS -- 0.1%
  1,000,000  Swiss Bank Corporation - NY
               7.375% due 06/15/17...................       988,587
                                                       ------------
             Total foreign/yankee bonds & notes......  $ 64,244,542
                                                       ------------
                                                       ------------
REAL ESTATE INVESTMENT TRUST -- 0.5%
  5,000,000  Duke Realty LP
               7.25% due 09/22/02....................  $  5,025,615
                                                       ------------
                                                       ------------
SUPRANATIONAL -- 1.0%
  7,900,000  Inter-American Development Bank
               8.875% due 06/01/09...................  $  9,254,842
                                                       ------------
                                                       ------------
U.S. TREASURIES & FEDERAL AGENCIES -- 32.1%
             FEDERAL NATIONAL MORTGAGE ASSOCIATION --
             8.6%
  4,000,000  5.25%   due 01/15/03....................  $  3,897,600
 66,447,074  6.00%   due 07/01/12 - 10/01/28.........    64,062,011
  2,892,176  6.48%   due 12/01/05....................     2,881,134
  5,739,478  6.50%   due 10/01/12 - 09/01/28.........     5,627,660
  5,000,000  6.95%   due 07/15/04....................     5,048,200
                                                       ------------
                                                         81,516,605
                                                       ------------
             U.S. TREASURY BONDS -- 12.5%
  5,100,000  6.125%  due 11/15/27....................     5,052,187
  5,660,000  6.50%   due 11/15/26....................     5,858,100
    692,000  6.75%   due 08/15/26....................       738,277
 15,330,000  6.875%  due 08/15/25....................    16,551,617
    940,000  7.50%   due 11/15/24....................     1,088,050
  2,150,000  7.625%  due 02/15/25....................     2,525,579
 22,175,000  8.125%  due 08/15/19....................    26,720,875
  5,100,000  8.75%   due 05/15/17....................     6,418,033
 31,295,000  8.875%  due 08/15/17....................    39,862,006
  4,750,000  10.625% due 08/15/15....................     6,814,768
  5,830,000  11.875% due 11/15/03....................     7,167,256
                                                       ------------
                                                        118,796,748
                                                       ------------
             U.S. TREASURY INFLATION-INDEXED
             SECURITIES -- 5.8%
  6,168,641  3.375%  due 01/15/07....................     6,086,702
 49,853,028  3.625%  due 07/15/02 - 04/15/28.........    48,776,318
                                                       ------------
                                                         54,863,020
                                                       ------------
             U.S. TREASURY NOTES -- 5.1%
  4,250,000  6.25%   due 04/30/01....................     4,301,799
  8,430,000  6.625%  due 03/31/02 - 05/15/07.........     8,670,066
<CAPTION>
 PRINCIPAL                                                MARKET
  AMOUNT                                                  VALUE
- -----------                                            ------------
<C>          <S>                                       <C>
</TABLE>

U.S. TREASURIES & FEDERAL AGENCIES -- (CONTINUED)
           U.S. TREASURY NOTES -- (CONTINUED)
<TABLE>
<C>          <S>                                       <C>
$18,360,000  6.875%  due 05/15/06....................  $ 19,329,646
 15,445,000  7.00%   due 07/15/06....................    16,362,046
                                                       ------------
                                                         48,663,557
                                                       ------------
             Total U.S. treasuries & federal
             agencies................................  $303,839,930
                                                       ------------
                                                       ------------
SHORT-TERM SECURITIES -- 1.8%
             REPURCHASE AGREEMENT
$17,513,000  Interest in $153,141,000 joint
             repurchase agreement dated 06/30/99 with
             State Street Bank 4.800% due 07/01/99;
             maturity amount $17,515,335
             (Collateralized by $153,141,000 U.S.
             Treasury Bonds 8.125% due 05/15/21).....  $ 17,513,000
                                                       ------------
                                                       ------------
</TABLE>

<TABLE>
<CAPTION>
<S>                                       <C>    <C>
DIVERSIFICATION OF NET ASSETS:
Total asset-backed securities (cost
 $37,406,440)...........................    3.9% $ 37,251,535
Total collateralized mortgage
 obligations (cost $741,170)............    0.1       748,223
Total commercial mortgage-backed
 securities (cost $10,673,593)..........    1.1    10,522,694
Total corporate notes (cost
 $497,158,179)..........................   51.3   486,136,895
Total enhanced equipment trust
 certificates (cost $2,852,563).........    0.3     2,674,707
Total foreign/yankee bonds & notes (cost
 $67,170,865)...........................    6.8    64,244,542
Total real-estate investment trust (cost
 $4,978,900)............................    0.5     5,025,615
Total supranational (cost $9,911,679)...    1.0     9,254,842
Total U.S. treasuries & federal agencies
 (cost $313,570,702)....................   32.1   303,839,930
Total short-term securities (cost
 $17,513,000)...........................    1.8    17,513,000
                                          -----  ------------
Total investment in securities (total
 cost $961,977,091).....................   98.9   937,211,983
Cash, receivables and other assets......    3.7    34,655,538
Payable for securities purchased........   (2.2)  (21,010,563)
Payable for Fund shares redeemed........   (0.3)   (2,951,030)
Other liabilities.......................   (0.1)       (8,482)
                                          -----  ------------
Net assets..............................  100.0% $947,897,446
                                          -----  ------------
                                          -----  ------------
</TABLE>

<TABLE>
<S>                                                 <C>
SUMMARY OF SHAREHOLDERS' EQUITY:
Capital stock, par value $0.10 per share;
 2,000,000,000 shares authorized; 907,816,134
 shares outstanding...............................  $ 90,781,613
Capital surplus...................................   858,941,972
Accumulated undistributed net investment income...    27,112,752
Distribution in excess of net realized gain on
 investments......................................    (4,173,783)
Unrealized depreciation of investments............   (24,765,108)
                                                    ------------
Net assets........................................  $947,897,446
                                                    ------------
                                                    ------------
</TABLE>

<TABLE>
<S>                                                 <C>
Class IA
Net assets value per share ($937,915,440
  DIVIDED BY 897,555,942 shares outstanding)
 (1,600,000,000 shares authorized)................  $1.04
                                                    -----
                                                    -----
Class IB
Net assets value per share ($9,982,006
  DIVIDED BY 10,260,192 shares outstanding)
 (400,000,000 shares authorized)..................  $0.97
                                                    -----
                                                    -----
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                      MF-4
<PAGE>
 HARTFORD STOCK HLS FUND, INC.
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS
 JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
                                                            MARKET
   SHARES                                                   VALUE
- ------------                                            --------------
<C>           <S>                                       <C>
COMMON STOCKS -- 96.6%
              AEROSPACE & DEFENSE -- 2.6%
   2,000,000  AlliedSignal, Inc.......................  $  126,000,000
   1,400,000  United Technologies Corporation.........     100,362,500
                                                        --------------
                                                           226,362,500
                                                        --------------
              COMMUNICATIONS
              EQUIPMENT -- 4.0%
  *2,625,000  Cisco Systems, Inc......................     169,312,500
   2,600,000  Lucent Technologies, Inc................     175,337,500
                                                        --------------
                                                           344,650,000
                                                        --------------
              COMPUTERS & OFFICE
              EQUIPMENT -- 4.0%
   1,600,000  Compaq Computer Corporation.............      37,900,008
   1,300,000  International Business Machines Corp....     168,025,000
   2,350,000  Xerox Corporation.......................     138,796,875
                                                        --------------
                                                           344,721,883
                                                        --------------
              CONSUMER DURABLES -- 0.9%
   1,350,000  Ford Motor Co...........................      76,190,625
                                                        --------------
              CONSUMER NON-DURABLES -- 1.5%
   1,430,000  Procter & Gamble Co.....................     127,627,500
                                                        --------------
              ELECTRONICS -- 7.6%
  *1,100,000  Altera Corporation......................      40,493,750
    *735,000  Analog Devices, Inc.....................      36,887,812
   2,530,000  General Electric Company................     285,890,000
   2,440,000  Intel Corporation.......................     145,180,000
  *1,600,000  Micron Technology, Inc..................      64,499,950
     550,000  Texas Instruments, Inc..................      79,750,000
                                                        --------------
                                                           652,701,512
                                                        --------------
              ENERGY & SERVICES -- 6.9%
     700,000  Chevron Corporation.....................      66,631,250
     400,000  Conoco, Inc.............................      11,150,000
   2,400,000  Exxon Corporation.......................     185,100,000
   2,050,000  Royal Dutch Petroleum...................     123,512,500
     556,100  Santa Fe International Corporation......      12,790,300
   1,850,000  Schlumberger Ltd........................     117,821,875
   1,875,000  Unocal Corporation......................      74,296,875
                                                        --------------
                                                           591,302,800
                                                        --------------
              FINANCIAL SERVICES -- 13.9%
     500,000  Ace Ltd.................................      14,125,000
   1,355,900  American General Corporation............     102,200,962
   1,105,000  American International Group, Inc.......     129,354,062
   4,107,000  Associates First Capital Corporation....     181,991,437
   3,079,500  Citigroup, Inc..........................     146,276,250
     500,000  First Union Corporation.................      23,500,000
   2,850,000  Franklin Resources, Inc.................     115,781,250
   2,300,000  Marsh & McLennan Companies, Inc.........     173,650,000
   1,650,000  Merrill Lynch & Co., Inc................     131,896,875
   1,350,000  State Street Corporation................     115,256,250
   1,500,000  U.S. Bancorp............................      51,000,000
                                                        --------------
                                                         1,185,032,086
                                                        --------------
              FOOD, BEVERAGE & TOBACCO -- 3.1%
   2,890,000  Philip Morris Co., Inc..................     116,141,875
  *1,650,000  Safeway, Inc............................      81,675,000

<CAPTION>
                                                            MARKET
   SHARES                                                   VALUE
- ------------                                            --------------
<C>           <S>                                       <C>
</TABLE>

            FOOD, BEVERAGE & TOBACCO -- (CONTINUED)
<TABLE>
<C>           <S>                                       <C>
   1,005,357  Unilever N.V. New York Shares...........  $   70,123,650
                                                        --------------
                                                           267,940,525
                                                        --------------
              HEALTH CARE -- 14.4%
   2,460,000  Abbott Laboratories.....................     111,930,000
   2,950,000  American Home Products Corporation......     169,625,000
   1,550,000  Baxter International, Inc...............      93,968,750
  *1,232,100  Boston Scientific Corporation...........      54,135,393
     200,000  Bristol-Myers Squibb Company............      14,087,500
   1,400,000  Cardinal Health, Inc....................      89,775,000
     100,000  Guidant Corporation.....................       5,143,750
   1,300,000  Johnson & Johnson Co....................     127,400,000
   2,100,000  Merck & Co., Inc........................     155,400,000
    *375,000  Pe Corp - Celera Genomics Group.........       6,070,312
     700,000  Pe Corporation - Pe Biosystems Group....      80,325,000
   1,800,000  Pharmacia & Upjohn, Inc.................     102,262,500
   1,100,000  Service Corporation International.......      21,175,000
   1,302,350  ServiceMaster Company (The).............      24,419,062
     700,000  SmithKline Beecham PLC ADR..............      46,243,750
   1,900,000  Warner-Lambert Company..................     131,812,500
                                                        --------------
                                                         1,233,773,517
                                                        --------------
              INDUSTRIAL MATERIALS -- 4.7%
   1,700,000  Alcoa, Inc..............................     105,187,500
     550,000  Dow Chemical Company....................      69,781,250
   1,450,000  du Pont (E.I.) de Nemours & Co..........      99,053,125
   1,000,000  Praxair, Inc............................      48,937,500
    *300,000  Sealed Air Corporation..................      19,462,500
     850,000  Weyerhaeuser Company....................      58,437,500
                                                        --------------
                                                           400,859,375
                                                        --------------
              MANUFACTURING -- 2.2%
     650,000  Caterpillar, Inc........................      39,000,000
     200,000  Corning, Inc............................      14,025,000
     490,000  Illinois Tool Works, Inc................      40,180,000
   1,000,000  Tyco International, Ltd.................      94,750,000
                                                        --------------
                                                           187,955,000
                                                        --------------
              MEDIA & SERVICES -- 4.7%
  *2,200,000  AT&T Liberty Media Group - Class A......      80,850,000
  *1,730,000  CBS Corporation.........................      75,146,875
   2,438,900  Gannett Co., Inc........................     174,076,487
   2,300,000  Walt Disney Company (The)...............      70,868,750
                                                        --------------
                                                           400,942,112
                                                        --------------
              REAL ESTATE -- 0.1%
      *6,150  Security Capital Group, Inc.............       4,458,750
                                                        --------------
              RETAIL -- 8.5%
   1,700,000  CVS Corporation.........................      86,275,000
   2,362,500  Gap, Inc. (The).........................     119,010,937
   2,505,000  Home Depot, Inc. (The)..................     161,415,937
   3,850,000  McDonald's Corporation..................     159,053,125
  *1,185,000  Staples, Inc............................      36,660,937
   3,400,000  Wal-Mart Stores, Inc....................     164,050,000
                                                        --------------
                                                           726,465,936
                                                        --------------
              SOFTWARE & SERVICES -- 6.9%
   1,851,000  Automatic Data Processing, Inc..........      81,444,000
  *1,000,000  Computer Sciences Corp..................      69,187,500
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                      MF-5
<PAGE>
 HARTFORD STOCK HLS FUND, INC.
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS -- (CONTINUED)
 JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
                                                            MARKET
   SHARES                                                   VALUE
- ------------                                            --------------
<C>           <S>                                       <C>
</TABLE>

COMMON STOCKS -- (CONTINUED)
            SOFTWARE & SERVICES -- (CONTINUED)
<TABLE>
<C>           <S>                                       <C>
   1,216,600  Electronic Data Systems Corporation.....  $   68,813,937
   1,600,000  First Data Corporation..................      78,300,000
  *3,200,000  Microsoft Corporation...................     288,600,000
                                                        --------------
                                                           586,345,437
                                                        --------------
              TRANSPORTATION -- 2.5%
  *1,470,000  AMR Corporation.........................     100,327,500
     300,000  CSX Corp................................      13,593,750
   1,800,000  Southwest Airlines Co...................      56,025,000
     750,000  Union Pacific Corporation...............      43,734,375
                                                        --------------
                                                           213,680,625
                                                        --------------
              UTILITIES -- 8.0%
   2,610,000  AT&T Corp...............................     145,670,625
   2,200,000  Bell Atlantic Corporation...............     143,825,000
  *2,471,950  MCI WorldCom, Inc.......................     213,205,687
   3,150,000  SBC Communications, Inc.................     182,700,000
                                                        --------------
                                                           685,401,312
                                                        --------------
              Total common stocks.....................  $8,256,411,495
                                                        --------------
                                                        --------------
PREFERRED STOCKS -- 0.6%
              COMMUNICATIONS
              EQUIPMENT -- 0.5%
     500,000  Nokia Corp. - Sponsored ADR.............  $   45,781,250
                                                        --------------
              INDUSTRIAL MATERIALS -- 0.1%
     203,500  Monsanto Company........................       8,165,437
                                                        --------------
              Total Preferred Stocks..................  $   53,946,687
                                                        --------------
                                                        --------------
<CAPTION>
 PRINCIPAL
   AMOUNT
- ------------
<C>           <S>                                       <C>
SHORT-TERM SECURITIES -- 4.5%
              REPURCHASE AGREEMENT
$383,419,000  Interest in $1,933,099,000 joint
              repurchase agreement dated 06/30/99 with
              State Street Bank 4.822% due 07/01/99;
              maturity amount $383,470,361
              (Collateralized by $125,000,000 U.S.
              Treasury Notes 6.625% due 05/15/07,
              $1,170,609,000 U.S. Treasury Bonds
              6.125% - 12.000% due 08/15/13 -
              11/15/27, $637,490,000 U.S. Treasury
              Strips (principal) 0.00% due 06/30/00 -
              05/15/15)...............................  $  383,419,000
                                                        --------------
                                                        --------------
</TABLE>

<TABLE>
<CAPTION>
                                                     MARKET
                                                     VALUE
                                                 --------------
<S>                                       <C>    <C>
DIVERSIFICATION OF NET ASSETS:
Total common stocks (cost
 $5,250,350,987)........................   96.6% $8,256,411,495
Total preferred stocks (cost
 $41,686,540)...........................    0.6      53,946,687
Total short-term securities (cost
 $383,419,000)..........................    4.5     383,419,000
                                          -----  --------------
Total investment in securities (total
 cost $5,675,456,527)...................  101.7  $8,693,777,182
Cash, receivables and other assets......    1.4     119,215,172
Payable for securities purchased........   (3.0)   (256,075,901)
Payable for Fund shares redeemed........   (0.1)     (6,891,862)
Other liabilities.......................   (0.0)       (111,375)
                                          -----  --------------
Net assets..............................  100.0% $8,549,913,216
                                          -----  --------------
                                          -----  --------------
</TABLE>

<TABLE>
<CAPTION>
<S>                                                 <C>
SUMMARY OF SHAREHOLDERS' EQUITY:
Capital stock, par value $0.10 per share;
 3,000,000,000 shares authorized; 1,297,054,972
 shares outstanding...............................  $  129,705,497
Capital surplus...................................   4,965,372,344
Accumulated undistributed net investment income...      35,188,899
Accumulated undistributed net realized gain on
 investments......................................     401,325,821
Unrealized appreciation of investments............   3,018,320,655
                                                    --------------
Net assets........................................  $8,549,913,216
                                                    --------------
                                                    --------------
</TABLE>

<TABLE>
<S>                                                 <C>
Class IA
Net assets value per share ($8,521,637,814
  DIVIDED BY 1,252,229,806 shares outstanding)
 (2,250,000,000 shares authorized)................  $6.81
                                                    -----
                                                    -----
Class IB
Net assets value per share ($28,275,402
  DIVIDED BY 44,825,166 shares outstanding)
 (750,000,000 shares authorized)..................  $0.63
                                                    -----
                                                    -----
</TABLE>

  *  Non-income producing during period.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                      MF-6
<PAGE>
 HARTFORD MONEY MARKET HLS FUND, INC.
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS
 JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
 PRINCIPAL
  AMOUNT                                                   VALUE
- -----------                                            --------------
<C>          <S>                                       <C>
COMMERCIAL PAPER -- 61.3%
$20,000,000  Abbey National, North America
               4.93% due 01/18/00....................  $   19,449,483
 10,000,000  Abbey National, North America
               5.00% due 09/08/99....................       9,904,166
 20,000,000  Abbott Laboratories
               4.80% due 07/08/99....................      19,981,333
  8,000,000  American Honda Finance
               4.95% due 07/07/99....................       7,993,400
 20,000,000  Anz (Delaware), Inc.
               4.93% due 11/22/99....................      19,605,627
 30,000,000  Aristar, Inc.
               5.18% due 08/16/99....................      29,801,433
 10,000,000  BankAmerica Corp.
               5.05% due 02/14/00....................       9,680,166
 10,000,000  BankAmerica Corp.
               4.81% due 08/09/99....................       9,947,891
 25,000,000  Bradford and Bingley
               4.84% due 10/25/99....................      24,610,111
 15,000,000  Cafco
               5.04% due 08/02/99....................      14,932,800
 10,000,000  Cafco
               4.93% due 07/20/99....................       9,973,980
  5,000,000  Cafco
               4.89% due 07/06/99....................       4,996,604
 20,000,000  Campbell Soup Company
               4.83% due 01/31/00....................      19,425,766
 10,000,000  Christiania Capital Corp.
               4.82% due 10/04/99....................       9,872,805
 10,000,000  Ciesco L.P.
               5.13% due 08/02/99....................       9,954,400
 20,000,000  Ciesco L.P.
               5.05% due 08/24/99....................      19,848,500
 10,000,000  Coca-Cola Company, (The)
               4.81% due 07/12/99....................       9,985,302
 10,000,000  Daimler Benz N.A.
               4.80% due 08/30/99....................       9,920,000
 10,000,000  Daimler Chrysler
               4.82% due 07/13/99....................       9,983,933
 15,000,000  du Pont (E.I.) de Nemours & Company
               4.83% due 09/07/99....................      14,863,150
 10,000,000  du Pont (E.I.) de Nemours & Company
               4.81% due 07/12/99....................       9,985,302
 20,000,000  Electronic Data Systems
               4.95% due 07/26/99....................      19,931,250
 10,000,000  Ford Motor Credit Co.
               4.88% due 07/12/99....................       9,985,088
 10,000,000  Ford Motor Credit Co.
               4.79% due 07/08/99....................       9,990,686
 10,000,000  General Electric Capital Corp.
               4.87% due 08/30/99....................       9,918,833
 20,000,000  General Mills, Inc.
               4.78% due 07/19/99....................      19,952,200
 10,000,000  General Mills, Inc.
               4.84% due 07/06/99....................       9,993,277
 10,000,000  Goldman Sachs Group
               5.12% due 10/18/99....................       9,844,977
  5,000,000  Goldman Sachs Group
               4.94% due 11/01/99....................       4,915,608

<CAPTION>
 PRINCIPAL
  AMOUNT                                                   VALUE
- -----------                                            --------------
<C>          <S>                                       <C>
</TABLE>

<TABLE>
<C>          <S>                                       <C>
$20,000,000  Halifax PLC
               4.83% due 09/07/99....................  $   19,817,533
  5,000,000  International Lease Finance
               4.84% due 07/07/99....................       4,995,966
  5,000,000  International Lease Finance
               4.83% due 07/19/99....................       4,987,925
 10,000,000  International Lease Finance
               4.78% due 07/06/99....................       9,993,361
 20,000,000  Johnson & Johnson
               4.83% due 07/12/99....................      19,970,483
 10,000,000  KFW International
               4.78% due 07/23/99....................       9,970,788
 20,000,000  Lucent Technologies, Inc.
               4.92% due 01/24/00....................      19,434,200
 20,000,000  Market Street Funding, Inc.
               5.10% due 07/26/99....................      19,929,166
 10,000,000  Merita Bank Ltd.
               5.18% due 08/09/99....................       9,943,883
 10,000,000  Merita Bank Ltd.
               4.81% due 10/06/99....................       9,870,397
 10,000,000  Merita Bank Ltd.
               4.80% due 07/06/99....................       9,993,333
 10,000,000  Morgan (J.P.) & Co.
               5.18% due 11/22/99....................       9,792,800
  5,000,000  National Rural Utilities
               4.90% due 10/19/99....................       4,925,138
 20,000,000  Nationwide Building Society
               4.82% due 08/10/99....................      19,892,888
  5,000,000  Southland Corp.
               4.82% due 07/27/99....................       4,982,594
 10,000,000  Swedbank, Inc.
               4.84% due 08/26/99....................       9,924,711
 10,000,000  Toyota Motor Credit Corp.
               4.80% due 07/01/99....................      10,000,000
 20,000,000  Volkswagon of America
               4.90% due 09/10/99....................      19,806,722
 10,190,000  Wood Street Funding Corp.
               4.94% due 07/13/99....................      10,173,220
 10,000,000  Wood Street Funding Corp.
               4.94% due 07/16/99....................       9,979,416
                                                       --------------
             Total commercial paper..................  $  627,632,595
                                                       --------------
                                                       --------------
CORPORATE NOTES -- 34.6%
 14,000,000  Air Products and Chemicals
               8.22% due 12/07/99....................  $   14,162,552
  8,000,000  Association Corporation of North America
               6.68% due 09/17/99....................       8,018,868
 10,000,000  BankAmerica Corporation
               6.44% due 02/09/00....................      10,014,255
 20,000,000  Citigroup, Inc.
               5.3195% due 02/03/00..................      20,011,432
 20,000,000  Comerica
               4.8788% due 02/02/00..................      19,996,515
 10,000,000  Countrywide Home Loans
               5.6875% due 08/30/99..................      10,000,000
 10,000,000  Countrywide Home Loans
               5.472% due 10/29/99...................      10,000,000
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                      MF-7
<PAGE>
 HARTFORD MONEY MARKET HLS FUND, INC.
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS -- (CONTINUED)
 JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
 PRINCIPAL
  AMOUNT                                                   VALUE
- -----------                                            --------------
<C>          <S>                                       <C>
</TABLE>

CORPORATE NOTES -- (CONTINUED)
<TABLE>
<C>          <S>                                       <C>
$20,000,000  Dow Chemical
               4.90% due 03/15/00....................  $   19,994,773
 10,000,000  First Union National Bank
               4.945% due 03/10/00...................      10,000,000
 14,000,000  First Union National Bank
               5.4369% due 11/17/99..................      14,003,717
 20,000,000  General Motors Acceptance Corp.
               5.605% due 02/03/00...................      20,001,215
 20,000,000  Goldman Sachs Group
               5.0497% due 02/01/00..................      20,000,000
 20,000,000  Honda Motor Corp.
               5.00% due 02/23/00....................      19,996,193
 10,000,000  Key Bank N.A.
               5.6488% due 08/20/99..................       9,999,974
  5,000,000  Key Bank N.A.
               5.44% due 09/15/99....................       5,000,042
 10,000,000  Key Bank N.A.
               5.61% due 01/31/00....................       9,998,932
 20,000,000  Merrill Lynch & Co., Inc.
               5.6075% due 08/13/99..................      20,000,000
 25,000,000  Morgan (J.P.) & Co.
               5.575% due 02/25/00...................      25,003,131
 10,000,000  Morgan Stanley Group
               5.7475% due 03/10/00..................      10,007,375
 15,000,000  Morgan Stanley Group
               5.705% due 01/20/00...................      15,010,244
 19,250,000  PepsiCo, Inc.
               5.4975% due 08/19/99..................      19,247,083
 24,000,000  Texaco Capital, Inc.
               4.845% due 05/03/00...................      23,981,078
 20,000,000  Wells Fargo & Co.
               4.8913% due 03/10/00..................      19,992,436
                                                       --------------
             Total corporate notes...................  $  354,439,815
                                                       --------------
                                                       --------------
REPURCHASE AGREEMENT -- 6.3%
$64,466,000    Interest in $153,141,000 joint
               repurchase agreement dated 06/30/99
               with State Street Bank 4.800% due
               07/01/99; maturity amount $64,474,595
               (Collateralized by $153,141,000 U.S.
               Treasury Bonds 8.125% due 05/15/21)...  $   64,466,000
                                                       --------------
                                                       --------------
</TABLE>

<TABLE>
<CAPTION>
                                                     VALUE
                                                 --------------
<S>                                       <C>    <C>
DIVERSIFICATION OF NET ASSETS:
Total commercial paper (cost
 $627,632,595)..........................   61.3% $  627,632,595
Total corporate notes (cost
 $354,439,815)..........................   34.6     354,439,815
Total repurchase agreement (cost
 $64,466,000)...........................    6.3      64,466,000
                                          -----  --------------
Total investment in securities
 (total cost $1,046,538,410)............  102.2   1,046,538,410
Cash, receivables and other assets......    0.7       6,910,788
Payable for Fund shares redeemed........   (2.4)    (24,955,623)
Payable for dividends...................   (0.4)     (3,901,395)
Other liabilities.......................   (0.1)       (178,765)
                                          -----  --------------
Net assets..............................  100.0% $1,024,413,415
                                          -----  --------------
                                          -----  --------------
</TABLE>

<TABLE>
<CAPTION>
<S>                                                 <C>
SUMMARY OF SHAREHOLDERS' EQUITY:
Capital stock, par value $0.10 per share;
 3,000,000,000 shares authorized; 1,024,413,415
 shares outstanding...............................  $  102,441,341
Capital surplus...................................     921,972,074
                                                    --------------
Net assets........................................  $1,024,413,415
                                                    --------------
                                                    --------------
Class IA
Shares of benefical interest outstanding, $0.10
 par value 2,475,000,000 shares authorized (Net
 assets $1,018,656,601)...........................   1,018,656,601
                                                    --------------
                                                    --------------
</TABLE>

<TABLE>
<S>                                                 <C>
Net asset value...................................  $1.00
                                                    -----
                                                    -----
</TABLE>

<TABLE>
<S>                                                 <C>
Class IB
Shares of benefical interest outstanding, $0.10
 par value 525,000,000 shares authorized (Net
 assets $5,756,814)...............................      5,756,814
                                                    -------------
                                                    -------------
</TABLE>

<TABLE>
<S>                                                 <C>
Net asset value...................................  $1.00
                                                    -----
                                                    -----
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                      MF-8
<PAGE>
 HARTFORD ADVISERS HLS FUND, INC.
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS
 JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
 PRINCIPAL                                                       MARKET
   AMOUNT                                                         VALUE
- ------------                                                 ---------------
<C>           <S>                                            <C>
ASSET-BACKED SECURITIES -- 0.3%
S$43,000,000  Aesop Funding II LLC Series 1998-1, Class A
                6.140% due 05/20/06........................  $    42,147,740
                                                             ---------------
                                                             ---------------

<CAPTION>
   SHARES
- ------------
<C>           <S>                                            <C>
COMMON STOCKS -- 60.3%
              AEROSPACE & DEFENSE -- 1.6%
   1,850,000  AlliedSignal, Inc............................  $   116,550,000
   1,400,000  United Technologies Corporation..............      100,362,500
                                                             ---------------
                                                                 216,912,500
                                                             ---------------
              COMMUNICATIONS
              EQUIPMENT -- 2.5%
  *2,600,000  Cisco Systems, Inc...........................      167,700,000
   2,400,000  Lucent Technologies, Inc.....................      161,850,000
                                                             ---------------
                                                                 329,550,000
                                                             ---------------
              COMPUTERS & OFFICE
              EQUIPMENT -- 2.7%
   1,100,000  Compaq Computer Corporation..................       26,056,264
   1,440,000  International Business Machines
              Corp.........................................      186,120,000
   2,450,000  Xerox Corporation............................      144,703,125
                                                             ---------------
                                                                 356,879,389
                                                             ---------------
              CONSUMER DURABLES -- 0.6%
   1,350,000  Ford Motor Co................................       76,190,625
                                                             ---------------
              CONSUMER NON-DURABLES -- 0.9%
   1,375,000  Procter & Gamble Co..........................      122,718,750
                                                             ---------------
              ELECTRONICS -- 4.8%
    *800,000  Altera Corporation...........................       29,450,000
    *600,000  Analog Devices, Inc..........................       30,112,500
   2,565,000  General Electric Company.....................      289,845,000
   2,700,000  Intel Corporation............................      160,650,000
  *1,350,000  Micron Technology, Inc.......................       54,421,875
     550,000  Texas Instruments, Inc.......................       79,750,000
                                                             ---------------
                                                                 644,229,375
                                                             ---------------
              ENERGY & SERVICES -- 4.2%
     800,000  Chevron Corporation..........................       76,150,000
     400,000  Conoco, Inc..................................       11,150,000
   2,300,000  Exxon Corporation............................      177,387,500
   2,050,000  Royal Dutch Petroleum........................      123,512,500
   1,770,000  Schlumberger Ltd.............................      112,726,875
   1,675,000  Unocal Corporation...........................       66,371,875
                                                             ---------------
                                                                 567,298,750
                                                             ---------------
              FINANCIAL SERVICES -- 8.8%
   1,000,000  Ace Ltd......................................       28,250,000
   1,200,000  American General Corporation.................       90,450,000
   1,100,000  American International Group, Inc............      128,768,750
   3,955,400  Associates First Capital Corporation.........      175,273,662
   2,850,000  Citigroup, Inc...............................      135,375,000
     600,000  First Union Corporation......................       28,200,000
   2,850,000  Franklin Resources, Inc......................      115,781,250
   2,395,000  Marsh & McLennan Companies, Inc..............      180,822,500
   1,500,000  Merrill Lynch & Co., Inc.....................      119,906,250
   1,450,000  State Street Corporation.....................      123,793,750
   1,645,000  U.S. Bancorp.................................       55,930,000
                                                             ---------------
                                                               1,182,551,162
                                                             ---------------
              FOOD, BEVERAGE & TOBACCO -- 1.9%
   2,870,000  Philip Morris Co., Inc.......................      115,338,125
<CAPTION>
                                                                 MARKET
   SHARES                                                         VALUE
- ------------                                                 ---------------
<C>           <S>                                            <C>
</TABLE>

COMMON STOCKS -- (CONTINUED)
             FOOD, BEVERAGE & TOBACCO -- (CONTINUED)
<TABLE>
<C>           <S>                                            <C>
  *1,650,000  Safeway, Inc.................................  $    81,675,000
     907,142  Unilever N.V. New York Shares................       63,273,154
                                                             ---------------
                                                                 260,286,279
                                                             ---------------
              HEALTH CARE -- 8.9%
   2,410,000  Abbott Laboratories..........................      109,655,000
   2,800,000  American Home Products
              Corporation..................................      161,000,000
   1,500,000  Baxter International, Inc....................       90,937,500
  *1,432,000  Boston Scientific Corporation................       62,918,500
     200,000  Bristol-Myers Squibb Company.................       14,087,500
   1,300,000  Cardinal Health, Inc.........................       83,362,500
   1,370,000  Johnson & Johnson Co.........................      134,260,000
   1,920,000  Merck & Co., Inc.............................      142,080,000
    *275,000  Pe Corp - Celera Genomics Group..............        4,451,562
     550,000  Pe Corporation - Pe Biosystems
              Group........................................       63,112,500
   1,900,000  Pharmacia & Upjohn, Inc......................      107,943,750
     900,000  Service Corporation International............       17,325,000
   1,456,050  ServiceMaster Company (The)..................       27,300,937
     860,000  SmithKline Beecham PLC ADR...................       56,813,750
   1,775,000  Warner-Lambert Company.......................      123,140,625
                                                             ---------------
                                                               1,198,389,124
                                                             ---------------
              INDUSTRIAL MATERIALS -- 2.9%
   1,500,000  Alcoa, Inc...................................       92,812,500
     400,000  Dow Chemical Company.........................       50,750,000
   1,550,000  du Pont (E.I.) de Nemours & Co...............      105,884,375
   1,100,000  Praxair, Inc.................................       53,831,250
    *300,000  Sealed Air Corporation.......................       19,462,500
     900,000  Weyerhaeuser Company.........................       61,875,000
                                                             ---------------
                                                                 384,615,625
                                                             ---------------
              MANUFACTURING -- 1.3%
     550,000  Caterpillar, Inc.............................       33,000,000
     200,000  Corning, Inc.................................       14,025,000
     390,000  Illinois Tool Works, Inc.....................       31,980,000
   1,000,000  Tyco International, Ltd......................       94,750,000
                                                             ---------------
                                                                 173,755,000
                                                             ---------------
              MEDIA & SERVICES -- 3.0%
  *2,200,000  AT&T Liberty Media Group -
              Class A......................................       80,850,000
  *1,500,000  CBS Corporation..............................       65,156,250
   2,700,000  Gannett Co., Inc.............................      192,712,500
   2,000,000  Walt Disney Company (The)....................       61,625,000
                                                             ---------------
                                                                 400,343,750
                                                             ---------------
              REAL ESTATE -- 0.0%
      *6,150  Security Capital Group, Inc..................        4,458,750
                                                             ---------------
              RETAIL -- 5.5%
   2,219,600  CVS Corporation..............................      112,644,700
   2,081,250  Gap, Inc. (The)..............................      104,842,968
   2,500,000  Home Depot, Inc. (The).......................      161,093,750
   3,900,000  McDonald's Corporation.......................      161,118,750
  *1,335,000  Staples, Inc.................................       41,301,562
   3,200,000  Wal-Mart Stores, Inc.........................      154,400,000
                                                             ---------------
                                                                 735,401,730
                                                             ---------------
              SOFTWARE & SERVICES -- 4.2%
   1,806,400  Automatic Data Processing, Inc...............       79,481,600
  *1,000,000  Computer Sciences Corp.......................       69,187,500
   1,083,400  Electronic Data Systems Corporation..........       61,279,812
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                      MF-9
<PAGE>
 HARTFORD ADVISERS HLS FUND, INC.
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS -- (CONTINUED)
 JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                 MARKET
   SHARES                                                         VALUE
- ------------                                                 ---------------
<C>           <S>                                            <C>
</TABLE>

COMMON STOCKS -- (CONTINUED)
             SOFTWARE & SERVICES -- (CONTINUED)
<TABLE>
<C>           <S>                                            <C>
   1,650,000  First Data Corporation.......................  $    80,746,875
  *3,000,000  Microsoft Corporation........................      270,562,500
                                                             ---------------
                                                                 561,258,287
                                                             ---------------
              TRANSPORTATION -- 1.6%
  *1,450,000  AMR Corporation..............................       98,962,500
     300,000  CSX Corporation..............................       13,593,750
   1,750,000  Southwest Airlines Co........................       54,468,750
     900,000  Union Pacific Corporation....................       52,481,250
                                                             ---------------
                                                                 219,506,250
                                                             ---------------
              UTILITIES -- 4.9%
   2,580,000  AT&T Corp....................................      143,996,250
   1,700,000  Bell Atlantic Corporation....................      111,137,500
  *2,300,000  MCI WorldCom, Inc............................      198,375,000
   3,625,000  SBC Communications, Inc......................      210,250,000
                                                             ---------------
                                                                 663,758,750
                                                             ---------------
              Total common stocks..........................  $ 8,098,104,096
                                                             ---------------
                                                             ---------------
CONVERTIBLE PREFERRED STOCKS -- 0.2%
              INDUSTRIAL MATERIALS -- 0.2%
 S29,000,000  Monsanto Company
                6.60% due 12/01/08.........................  $    25,771,720
                                                             ---------------
                                                             ---------------
<CAPTION>

 PRINCIPAL
   AMOUNT
- ------------
<C>           <S>                                            <C>
CORPORATE NOTES -- 12.1%
              ELECTRONICS -- 0.1%
$ 15,000,000  Hydro-Quebec
                7.375% due 02/01/03........................  $    15,380,400
                                                             ---------------
              ENERGY & SERVICES -- 0.3%
  18,140,000  Conoco, Inc.
                5.90% due 04/15/04.........................       17,675,906
  20,000,000  Williams Companies, Inc.
                6.50% due 11/15/02.........................       19,779,720
                                                             ---------------
                                                                  37,455,626
                                                             ---------------
              FINANCIAL SERVICES -- 7.4%
  30,000,000  Allmerica Financial Corp.
                7.625% due 10/15/25........................       30,052,500
  26,485,000  Amerus Life Holdings
                6.95% due 06/15/05.........................       25,449,542
  21,670,000  Amvescap PLC
                6.60% due 05/15/05.........................       20,476,069
  30,000,000  Apache Finance Property Limited
                7.00% due 03/15/09.........................       29,316,810
  25,000,000  Associates Corp. N.A.
                6.00% due 07/15/05.........................       23,981,825
  15,000,000  Associates Corp. N.A.
                6.50% due 10/15/02.........................       14,978,190
  10,000,000  Bank of Boston Corp.
                6.625% due 02/01/04........................        9,930,680
  20,000,000  BankAmerica Corp.
                5.875% due 02/15/09........................       18,345,740
  14,825,000  Banponce Corp.
                6.75% due 12/15/05.........................       14,137,238
  15,000,000  Bayerische Landesbank NY
                5.625% due 02/26/01........................       14,896,950
  25,000,000  Bayerische Landesbank NY
                5.65% due 02/01/09.........................       22,887,650
<CAPTION>
 PRINCIPAL                                                       MARKET
   AMOUNT                                                         VALUE
- ------------                                                 ---------------
<C>           <S>                                            <C>
</TABLE>

CORPORATE NOTES -- (CONTINUED)
             FINANCIAL SERVICES -- (CONTINUED)
<TABLE>
<C>           <S>                                            <C>
$ 22,000,000  Becton Dickinson & Co.
                6.70% due 08/01/28.........................  $    19,866,946
  10,000,000  Chase Manhattan Corp.
                8.50% due 02/15/02.........................       10,457,480
  15,740,000  Cigna Corp.
                7.40% due 05/15/07.........................       15,921,702
  30,000,000  Cincinnati Financial Group
                6.90% due 05/15/28.........................       28,205,400
  20,000,000  CIT Group Holdings
                6.75% due 05/14/01.........................       20,143,400
  20,000,000  Citicorp
                5.625% due 02/15/01........................       19,831,580
  10,000,000  Citigroup, Inc.
                6.25% due 12/01/05.........................        9,669,790
  15,000,000  City of Naples Italy
                7.52% due 07/15/06.........................       15,403,950
  24,000,000  Credit National
                7.00% due 11/14/05.........................       23,491,200
  30,000,000  Danaher Corp.
                6.00% due 10/15/08.........................       27,733,110
  10,000,000  Fairfax Financial Holdings
                7.75% due 12/15/03.........................       10,113,300
  18,000,000  Finova Capital Corporation
                6.39% due 10/08/02.........................       17,796,888
  12,000,000  First Interstate Bank
                9.00% due 11/15/04.........................       12,145,008
  25,000,000  First Union National Bank
                5.80% due 12/01/08.........................       22,776,250
  20,000,000  Fleet Financial Group
                6.875% due 01/15/28........................       18,203,900
  35,000,000  Ford Motor Co.
                6.625% due 10/01/28........................       31,707,900
  35,000,000  General Motors Corporation
                6.75% due 05/01/28.........................       31,987,515
  20,000,000  Heller Financial
                6.382% due 11/10/00........................       20,021,200
  15,000,000  Home Savings of America
                6.00% due 11/01/00.........................       14,905,110
  13,135,000  Honeywell, Inc.
                6.60% due 04/15/01.........................       13,191,047
  30,000,000  International Business Machines Corp.
                6.50% due 01/15/28.........................       27,713,340
 S27,000,000  Jackson National Life Insurance Co.
                8.15% due 03/15/27.........................       28,555,308
  36,745,000  Key Bank N.A.
                5.80% due 04/01/04.........................       35,127,448
  11,400,000  Liberty Financial Co.
                6.75% due 11/15/08.........................       11,050,202
 S30,000,000  Liberty Mutual Insurance
                8.20% due 05/04/07.........................       31,218,210
  20,000,000  Liberty Property Trust REIT
                7.25% due 08/15/07.........................       18,892,320
 S10,000,000  Lumbermens Mutual Casualty
                9.15% due 07/01/26.........................       10,524,440
  20,000,000  NationsBank Corp.
                7.80% due 09/15/16.........................       20,694,620
 S30,000,000  New England Mutual Life Insurance Company
                7.875% due 02/15/24........................       31,407,390
  25,000,000  Parker Hannifin Corp.
                5.65% due 09/15/03.........................       24,012,250
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-10
<PAGE>
<TABLE>
<CAPTION>
 PRINCIPAL                                                       MARKET
   AMOUNT                                                         VALUE
- ------------                                                 ---------------
<C>           <S>                                            <C>
</TABLE>

CORPORATE NOTES -- (CONTINUED)
             FINANCIAL SERVICES -- (CONTINUED)
<TABLE>
<C>           <S>                                            <C>
$  7,255,334  Postal Square LP
                8.95% due 06/15/22.........................  $     8,447,022
  27,600,000  Torchmark Corp.
                8.25% due 08/15/09.........................       28,720,118
  30,000,000  Toyota Motor Credit Corp.
                5.50% due 12/15/08.........................       27,489,000
  25,000,000  Transamerica Financial
                6.125% due 11/01/01........................       24,797,225
  10,000,000  Travelers Property & Casualty
                6.75% due 04/15/01.........................       10,085,780
 S43,000,000  TXU Eastern Funding
                6.45% due 05/15/05.........................       41,458,450
                                                             ---------------
                                                                 988,218,993
                                                             ---------------
              FOOD, BEVERAGE & TOBACCO -- 0.2%
  30,000,000  Coca-Cola Enterprises, Inc.
                6.75% due 09/15/28.........................       27,762,060
                                                             ---------------
              HEALTH CARE -- 0.2%
 S29,000,000  United HealthCare Corp.
                6.60% due 12/01/03.........................       28,436,008
                                                             ---------------
              INDUSTRIAL -- 1.9%
  26,000,000  American Home Products
                7.25% due 03/01/23.........................       25,729,782
  25,000,000  Boise Cascade Office
                7.05% due 05/15/05.........................       24,344,425
  18,000,000  Colgate-Palmolive Co.
                5.58% due 11/06/08.........................       16,752,096
  25,000,000  Computer Associates International
                6.50% due 04/15/08.........................       23,198,150
  30,000,000  Equitable Cos., Inc.
                7.00% due 04/01/28.........................       28,644,270
  15,000,000  Husky Oil Ltd.
                6.875% due 11/15/03........................       14,448,150
  18,000,000  Pitney Bowes, Inc.
                5.50% due 04/15/04.........................       17,413,794
  30,000,000  Rockwell International Corp.
                6.70% due 01/15/28.........................       27,668,190
  15,710,000  US West Cap Funding, Inc.
                6.875% due 07/15/28........................       14,161,135
  35,000,000  USX Corporation
                6.65% due 02/01/06.........................       33,695,620
  35,000,000  Whitman Corp.
                6.375% due 05/01/09........................       33,252,555
                                                             ---------------
                                                                 259,308,167
                                                             ---------------
              INDUSTRIAL MATERIALS -- 0.8%
  30,000,000  Alcan Aluminum Ltd.
                7.25% due 11/01/28.........................       28,546,020
  20,000,000  ICI Wilmington
                6.95% due 09/15/04.........................       19,952,460
  25,000,000  Praxair, Inc.
                6.15% due 04/15/03.........................       24,347,125
  19,420,000  Scripps (E.W.) Company
                6.375% due 10/15/02........................       19,329,036
  10,000,000  Zeneca Group PLC
                6.30% due 06/15/03.........................        9,919,520
                                                             ---------------
                                                                 102,094,161
                                                             ---------------
              MEDIA & SERVICES -- 0.1%
  10,400,000  Times Mirror Co.
                7.50% due 07/01/23.........................       10,440,123
                                                             ---------------
<CAPTION>
 PRINCIPAL                                                       MARKET
   AMOUNT                                                         VALUE
- ------------                                                 ---------------
<C>           <S>                                            <C>
</TABLE>
<TABLE>
<C>           <S>                                            <C>
              RETAIL -- 0.1%
$ 20,200,000  Dayton Hudson Corp.
                5.875% due 11/01/08........................  $    18,792,868
                                                             ---------------
              TRANSPORTATION -- 0.3%
  23,700,000  Continental Airlines
                6.90% due 01/02/18.........................       23,222,682
 S20,000,000  Santiago Air 144A
                6.95% due 07/01/12.........................       18,952,800
                                                             ---------------
                                                                  42,175,482
                                                             ---------------
              UTILITIES -- 0.7%
  40,000,000  AT&T Corp.
                6.50% due 03/15/29.........................       35,975,440
  10,000,000  Bellsouth Telecommunications
                6.375% due 06/01/28........................        8,973,740
  30,000,000  MCI WorldCom, Inc.
                6.40% due 08/15/05.........................       29,438,940
  11,000,000  Pacific Gas & Electric
                7.875% due 03/01/02........................       11,403,997
  10,000,000  Southern California Gas Co.
                5.75% due 11/15/03.........................        9,740,700
                                                             ---------------
                                                                  95,532,817
                                                             ---------------
              Total corporate notes........................  $ 1,625,596,705
                                                             ---------------
                                                             ---------------
MORTGAGE-BACKED SECURITIES -- 0.7%
              FINANCIAL SERVICES -- 0.5%
  18,000,000  Asset Securitization Corp. Series 97-D4,
               Class A1D
                7.49% due 04/14/29.........................  $    18,512,100
  17,225,000  First Union - Lehman Brothers
                7.38% due 04/18/07.........................       17,554,514
  28,500,000  Newcourt Receivable Asset Trust Series 97-1,
               Class A4
                6.193% due 05/20/05........................       28,415,355
                                                             ---------------
                                                                  64,481,969
                                                             ---------------
              REAL ESTATE -- 0.2%
  25,000,000  Chase Commercial Mortgage 97-A2
                7.37% due 02/19/07.........................       25,538,500
                                                             ---------------
              Total mortgage-backed securities.............  $    90,020,469
                                                             ---------------
                                                             ---------------
MUNICIPAL BONDS -- 0.2%
   7,000,000  Miami Beach, Florida
                8.80% due 12/01/15.........................  $     7,907,557
  16,635,000  Mount Sinai School of Medicine NY
                6.00% due 07/01/03.........................       16,829,097
                                                             ---------------
              Total municipal bonds........................  $    24,736,654
                                                             ---------------
                                                             ---------------

<CAPTION>

   SHARES
- ------------
<C>           <S>                                            <C>
PREFERRED STOCKS -- 0.4%
              COMMUNICATIONS
              EQUIPMENT -- 0.3%
     500,000  Nokia Corp. - Sponsored ADR..................  $    45,781,250
                                                             ---------------
              INDUSTRIAL MATERIALS -- 0.1%
     204,900  Monsanto Company.............................        8,221,612
                                                             ---------------
              Total preferred stocks.......................  $    54,002,862
                                                             ---------------
                                                             ---------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-11
<PAGE>
 HARTFORD ADVISERS HLS FUND, INC.
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS -- (CONTINUED)
 JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
 PRINCIPAL                                                       MARKET
   AMOUNT                                                         VALUE
- ------------                                                 ---------------
U.S. TREASURIES & FEDERAL AGENCIES -- 22.0%
<C>           <S>                                            <C>
              FEDERAL HOME LOAN MORTGAGE ASSOCIATION --
              0.1%
$ 21,350,000  6.00% due 12/01/28...........................  $    17,946,169
                                                             ---------------
              FEDERAL NATIONAL MORTGAGE ASSOCIATION -- 0.1%
 S12,245,000  7.40% due 07/15/09...........................       12,242,061
                                                             ---------------
              GOVERNMENT NATIONAL MORTGAGE ASSOCIATION --
              4.1%
 346,804,280    6.00% due 06/15/24 - 03/15/29..............      325,064,165
 142,329,903    6.50% due 03/15/26 - 06/15/28..............      137,202,470
  81,396,294    7.00% due 11/15/23 - 11/15/24..............       80,560,921
   1,421,975    9.00% due 06/20/16 - 07/20/16..............        1,502,050
                                                             ---------------
                                                                 544,329,606
                                                             ---------------
              U.S. GOVERNMENT
              AGENCIES -- 0.4%
  50,000,000  Tennesse Valley Authority
                6.00% due 03/15/13.........................       47,299,200
                                                             ---------------
                                                                  47,299,200
                                                             ---------------
              U.S. TREASURY BONDS -- 1.8%
 243,750,000    6.25% due 8/15/23..........................      243,978,637
                                                             ---------------
                                                                 243,978,637
                                                             ---------------
              U.S. TREASURY NOTES -- 15.5%
 215,000,000    4.62% due 12/31/00.........................      212,379,795
  10,000,000    5.62% due 05/15/08.........................        9,793,750
 605,000,000    5.75% due 10/31/02 - 08/15/03..............      605,453,300
 280,000,000    5.87% due 11/15/05.........................      279,825,000
  75,000,000    6.25% due 05/31/00.........................       75,632,850
 378,500,000    6.50% due 08/15/05 - 10/15/06..............      390,433,507
 207,000,000    7.25% due 05/15/04 - 08/15/04..............      219,747,916
 283,000,000    7.50% due 11/15/01.........................      294,762,329
                                                             ---------------
                                                               2,088,028,447
                                                             ---------------
                                                             $ 2,953,824,120
              Total U.S. treasuries & federal agencies.....
                                                             ---------------
                                                             ---------------
SHORT-TERM SECURITIES -- 4.4%
              REPURCHASE AGREEMENT
$592,793,000  Interest in $1,933,099,000 joint repurchase
              agreement dated 06/30/99 with State Street
              Bank 4.822% due 07/01/99; maturity amount
              $592,872,408 (Collateralized by $125,000,000
              U.S. Treasury Notes 6.625% due 05/15/07,
              $1,170,609,000 U.S. Treasury Bonds 6.125% -
              12.000% due 08/15/13 -11/15/27, $637,490,000
              U.S. Treasury Strips (principal) 0.00% due
              06/30/00 -05/15/15)..........................  $   592,793,000
                                                             ---------------
                                                             ---------------
</TABLE>
<TABLE>
<CAPTION>
<S>                                       <C>    <C>

<CAPTION>
                                                     MARKET
                                                      VALUE
                                                 ---------------
<S>                                       <C>    <C>
DIVERSIFICATION OF NET ASSETS:
Total asset-backed securities (cost
 $42,834,289)...........................    0.3% $    42,147,740
Total common stocks (cost
 $4,887,347,417)........................   60.3    8,098,104,096
Total convertible preferred stocks (cost
 $29,575,267)...........................    0.2       25,771,720
Total corporate notes (cost
 $1,700,968,347)........................   12.1    1,625,596,705
Total mortgage backed securities (cost
 $90,352,570)...........................    0.7       90,020,469
Total municipal bonds (cost
 $23,745,139)...........................    0.2       24,736,654
Total preferred stocks (cost
 $41,742,540)...........................    0.4       54,002,862
Total U.S. treasuries & federal agencies
 (cost $2,999,698,676)..................   22.0    2,953,824,120
Total short-term securities (cost
 $592,793,000)..........................    4.4      592,793,000
                                          -----  ---------------
Total investment in securities (total
 cost $10,409,057,245)..................  100.6   13,506,997,366
Cash, receivables and other assets......    0.9      122,327,874
Payable for securities purchased........   (1.4)    (190,720,112)
Payable for Fund shares redeemed........   (0.1)      (1,945,226)
Other liabilities.......................   (0.0)        (654,333)
                                          -----  ---------------
Net assets..............................  100.0% $13,436,005,569
                                          -----  ---------------
                                          -----  ---------------
</TABLE>

<TABLE>
<S>                                                 <C>
SUMMARY OF SHAREHOLDERS' EQUITY:
Capital stock, par value $0.10 per amount;
 $7,000,000,000 shares authorized; 4,659,717,910
 shares outstanding...............................  $   465,971,791
Capital surplus...................................    9,161,173,290
Accumulated undistributed net investment income...      150,989,652
Accumulated undistributed net realized gain on
 investments......................................      559,930,716
Unrealized appreciation of investments............    3,097,940,120
                                                    ---------------
Net assets........................................  $13,436,005,569
                                                    ---------------
                                                    ---------------
</TABLE>

<TABLE>
<S>                                                 <C>
Class IA
Net assets value per amount ($13,351,904,048
  DIVIDED BY 4,562,880,507 shares outstanding)
 (6,500,000,000 shares authorized)................  $2.93
                                                    -----
                                                    -----
Class IB
Net assets value per amount ($84,101,521
  DIVIDED BY 96,837,403 shares outstanding)
 (500,000,000 shares authorized)..................  $0.87
                                                    -----
                                                    -----
</TABLE>

  *  Non-income producing during period.
  S  Security exempt from registration under Rule 144A of the Securities Act of
     1933. These securities may be resold in transactions exempt from
     registration, normally to qualified institutional buyers. At June 30, 1999,
     the market value of these securities amounted to $270,554,195 or 2.01% of
     net assets.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-12
<PAGE>
 HARTFORD CAPITAL APPRECIATION HLS FUND, INC.
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS
 JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
                                                            MARKET
   SHARES                                                   VALUE
- ------------                                            --------------
<C>           <S>                                       <C>
COMMON STOCKS -- 92.6%
              AEROSPACE & DEFENSE -- 2.0%
  *1,890,000  Loral Space & Communications............  $   34,020,000
     600,000  Northrop Grumman Corporation............      39,787,500
   1,336,500  Precision Castparts Corporation.........      56,801,250
                                                        --------------
                                                           130,608,750
                                                        --------------
              BUSINESS SERVICES -- 2.8%
   2,200,000  Comdisco, Inc...........................      56,375,000
    *555,500  Concord EFS, Inc........................      23,504,593
    *934,900  Ionics, Inc.............................      34,123,850
    *326,600  Iron Mountain, Inc......................       9,348,925
   1,700,000  Manpower, Inc...........................      38,462,500
   1,000,000  Ogden Corp..............................      26,937,500
                                                        --------------
                                                           188,752,368
                                                        --------------
              COMMUNICATIONS
              EQUIPMENT -- 7.2%
  *1,600,000  ADC Telecommunications, Inc.............      72,900,000
  *1,700,000  Cisco Systems, Inc......................     109,650,000
  *1,184,100  Energis PLC.............................      28,128,107
    *458,200  Oak Industries, Inc.....................      20,017,612
    *900,000  Qualcomm................................     129,150,000
     272,400  Raychem Corporation.....................      10,078,800
   1,000,000  Scientific-Atlanta, Inc.................      36,000,000
  *1,300,000  Sprint Corporation (PCS Group)..........      74,262,500
                                                        --------------
                                                           480,187,019
                                                        --------------
              COMPUTERS & OFFICE
              EQUIPMENT -- 2.5%
     406,800  Danka Business Systems PLC..............       2,288,250
  *3,000,000  Maxtor Corporation......................      15,093,764
    *827,700  NCR Corporation.........................      40,402,106
    *205,400  Newbridge Networks Corp.................       5,905,250
  *1,200,000  Seagate Technology, Inc.................      30,750,000
   1,950,000  Symbol Technologies, Inc................      71,906,250
                                                        --------------
                                                           166,345,620
                                                        --------------
              CONSUMER NON-DURABLES -- 1.2%
   1,350,000  Kimberly-Clark Corporation..............      76,950,000
                                                        --------------
              CONSUMER SERVICES -- 1.2%
    *425,000  Anchor Gaming...........................      20,426,562
  *1,000,000  Cheesecake Factory Incorporated (The)...      30,500,000
   1,600,000  International Game Technology...........      29,600,000
                                                        --------------
                                                            80,526,562
                                                        --------------
              ELECTRONICS -- 11.5%
  *2,000,000  Altera Corporation......................      73,625,000
  *1,083,333  Analog Devices, Inc.....................      54,369,774
    *850,000  Cognex Corporation......................      26,828,125
    *820,900  Credence Systems Corporation............      30,475,912
   1,500,100  General Cable Corporation...............      24,001,600
    *700,000  Jabil Circuit, Inc......................      31,587,500
   1,385,336  Koninklijke (Royal) Philips Electronics
               N.V. - NY Shares.......................     139,745,769
  *1,900,000  Micron Technology, Inc..................      76,593,750
   1,450,000  Siemens AG..............................     111,851,761
  *1,000,000  Solectron Corporation...................      66,687,500
   1,000,000  Sony Corporation........................     110,375,000

<CAPTION>
                                                            MARKET
   SHARES                                                   VALUE
- ------------                                            --------------
<C>           <S>                                       <C>
</TABLE>

             ELECTRONICS -- (CONTINUED)
<TABLE>
<C>           <S>                                       <C>
    *875,000  Vishay Intertechnology, Inc.............  $   18,375,000
                                                        --------------
                                                           764,516,691
                                                        --------------
              ENERGY & SERVICES -- 1.7%
   1,094,500  Repsol S.A. ADR.........................      22,232,139
     324,100  Suncor Energy, Inc......................      13,328,612
   1,691,570  Transocean Offshore, Inc................      44,403,712
   2,200,000  Union Pacific Resources Group, Inc......      35,887,500
                                                        --------------
                                                           115,851,963
                                                        --------------
              FINANCIAL SERVICES -- 16.1%
   3,200,000  Ace Ltd.................................      90,400,000
   1,349,300  AMBAC Financial Group, Inc..............      77,078,762
     900,000  Banc One Corporation....................      53,606,250
   1,100,000  BankBoston Corporation..................      56,237,500
   2,300,000  Citigroup, Inc..........................     109,250,000
   3,200,000  Conseco, Inc............................      97,400,000
   1,000,000  Federal National Mortgage Association...      68,375,000
   1,100,000  Fleet Financial Group, Inc..............      48,812,500
   1,000,000  Green Point Financial Corp..............      32,812,500
   1,200,000  Heller Financial, Inc...................      33,375,000
   1,337,200  Household International, Inc............      63,349,850
    *701,600  Imperial Credit.........................       4,976,975
   1,522,400  Legg Mason, Inc.........................      58,612,400
   1,050,000  Marsh & McLennan Companies, Inc.........      79,275,000
     500,000  MBIA, Inc...............................      32,375,000
     793,100  MMI Companies, Inc......................      13,383,562
   1,300,000  Morgan Stanley, Dean Witter, Discover
               and Co.................................     133,250,000
     120,000  Providian Financial Corporation.........      11,220,000
    *141,100  TD Waterhouse Group, Inc................       3,536,318
                                                        --------------
                                                         1,067,326,617
                                                        --------------
              FOOD, BEVERAGE & TOBACCO -- 0.5%
     800,000  Philip Morris Co., Inc..................      32,150,000
                                                        --------------
                                                            32,150,000
                                                        --------------
              HEALTH CARE -- 11.1%
   1,600,000  Abbott Laboratories.....................      72,800,012
  *1,174,500  Boston Scientific Corporation...........      51,604,593
   2,200,000  Columbia/HCA Healthcare Corporation.....      50,187,500
   1,900,000  Eisai Co., Ltd..........................      37,439,224
  *1,800,000  Genzyme Corporation.....................      87,300,000
  *1,135,000  Magellan Health Services, Inc...........      11,350,000
   1,305,600  McKesson HBOC, Inc......................      41,942,400
    *600,000  Pediatrix Medical Group, Inc............      12,750,000
         *30  Perkin-Elmer Corporation................             390
   2,653,000  Pharmacia & Upjohn, Inc.................     150,723,562
   1,700,000  Rhone-Poulenc S.A.......................      78,412,500
   1,400,000  United Healthcare Corporation...........      87,675,000
   1,500,000  Zeneca Group PLC........................      58,118,181
                                                        --------------
                                                           740,303,362
                                                        --------------
              INDUSTRIAL MATERIALS -- 1.9%
   1,150,000  Engelhard Corporation...................      26,018,750
   2,320,700  Freeport-McMoRan Copper & Gold, Inc.....      41,627,556
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-13
<PAGE>
 HARTFORD CAPITAL APPRECIATION HLS FUND, INC.
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS -- (CONTINUED)
 JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
                                                            MARKET
   SHARES                                                   VALUE
- ------------                                            --------------
<C>           <S>                                       <C>
</TABLE>

COMMON STOCKS -- (CONTINUED)
             INDUSTRIAL MATERIALS -- (CONTINUED)
<TABLE>
<C>           <S>                                       <C>
   1,221,300  IMC Global, Inc.........................  $   21,525,412
  *1,900,000  Smurfit-Stone Container Corporation.....      39,068,750
                                                        --------------
                                                           128,240,468
                                                        --------------
              MANUFACTURING -- 3.5%
   1,222,200  Corning, Inc............................      85,706,775
   1,700,000  Delphi Automotive Systems Corporation...      31,556,250
  *1,558,400  Quintiles Transnational Corp............      65,452,800
     150,000  Tyco International, Ltd.................      14,212,500
  *1,350,000  UCAR International, Inc.................      34,087,500
                                                        --------------
                                                           231,015,825
                                                        --------------
              MEDIA & SERVICES -- 4.9%
    *950,000  America Online, Inc.....................     104,975,000
  *1,556,600  American Tower Corporation..............      37,358,400
  *1,000,000  Donotuse - Chancellor Media Corp........      55,125,000
    *450,000  PSINet Inc..............................      19,687,500
  *4,084,300  Rogers Communications, Inc..............      66,114,606
  *1,100,650  Valasis Communications, Inc.............      40,311,306
                                                        --------------
                                                           323,571,812
                                                        --------------
              REAL ESTATE -- 2.2%
 S*2,000,000  Beacon Properties Corporation...........      30,750,000
   1,000,000  Boston Properties, Inc..................      35,875,000
  *2,100,000  Security Capital Group, Inc.............      30,581,250
   1,500,000  Starwood Hotels & Resorts Worldwide,
               Inc....................................      45,843,750
                                                        --------------
                                                           143,050,000
                                                        --------------
              RETAIL -- 6.7%
    *225,000  Amazon.com, Inc.........................      28,153,125
  *1,187,700  Ames Department Stores, Inc.............      54,188,812
   2,499,750  Gap, Inc. (The).........................     125,924,906
   2,100,000  Limited, Inc. (The).....................      95,287,500
     660,100  McDonald's Corporation..................      27,270,381
  *1,200,000  United Rentals (North America), Inc.....      35,400,000
   1,600,000  Wal-Mart Stores, Inc....................      77,200,000
                                                        --------------
                                                           443,424,724
                                                        --------------
              SOFTWARE & SERVICES -- 6.4%
  *1,476,400  Avant! Corporation......................      18,639,550
  *1,400,000  Ceridan Corporation.....................      45,762,500
  *1,000,000  Cognos, Inc.............................      21,750,000
  *1,200,000  Compuware Corporation...................      38,175,000
   2,430,218  First Data Corporation..................     118,928,793
  *1,000,000  Microsoft Corporation...................      90,187,500
    *700,000  Policy Management Systems Corporation...      21,000,000
  *2,100,000  Rational Software Corporation...........      69,168,750
                                                        --------------
                                                           423,612,093
                                                        --------------
              TRANSPORTATION -- 2.8%
  *1,300,000  AMR Corporation.........................      88,725,000
   1,000,000  Canadian Pacific Ltd....................      23,812,500
   1,091,300  USFreightways Corporation...............      50,540,831
   1,149,800  Werner Enterprises, Inc.................      23,858,350
                                                        --------------
                                                           186,936,681
                                                        --------------
<CAPTION>
                                                            MARKET
   SHARES                                                   VALUE
- ------------                                            --------------
<C>           <S>                                       <C>
</TABLE>
<TABLE>
<C>           <S>                                       <C>
              UTILITIES -- 5.0%
    *438,500  APT Satellite Holdings ADR..............  $    1,781,406
   1,300,000  AT&T Corp...............................      72,556,250
  *1,700,000  Calpine Corporation.....................      91,800,000
    *922,199  Intermedia Communications, Inc..........      27,665,970
  *1,250,000  MCI WorldCom, Inc.......................     107,812,500
     800,000  Portugal Telecom S.A. ADR...............      32,950,000
                                                        --------------
                                                           334,566,126
                                                        --------------
              WASTE MANAGEMENT -- 1.4%
   1,700,000  Waste Management, Inc...................      91,375,000
                                                        --------------
              Total common stocks.....................  $6,149,311,681
                                                        --------------
                                                        --------------
CONVERTIBLE PREFERRED STOCKS -- 0.4%
              UTILITIES -- 0.4%
  S1,200,000  Intermedia Communications, Inc..........  $   27,900,000
                                                        --------------
                                                        --------------

<CAPTION>

 PRINCIPAL
   AMOUNT
- ------------
<C>           <S>                                       <C>
CORPORATE NOTES -- 0.2%
              INDUSTRIAL MATERIALS -- 0.2%
              UNISYS Corp.
$ 15,000,000    12.00% due 12/30/99...................  $   16,350,000
                                                        --------------
                                                        --------------
<CAPTION>

   SHARES
- ------------
<C>           <S>                                       <C>
PREFERRED STOCKS -- 0.0%
              CONSUMER SERVICES -- 0.0%
 +*1,094,544  SGW Holdings Corporation................  $    1,094,544
                                                        --------------
                                                        --------------
<CAPTION>

 PRINCIPAL
   AMOUNT
- ------------
<C>           <S>                                       <C>
SHORT-TERM SECURITIES -- 5.6%
              REPURCHASE AGREEMENT
$374,177,000  Interest in $1,933,099,000 joint
              repurchase agreement dated 06/30/99 with
              State Street Bank 4.822% due 07/01/99;
              maturity amount $374,227,123
              (Collateralized by $125,000,000 U.S.
              Treasury Notes 6.625% due 05/15/07,
              $1,170,609,000 U.S. Treasury Bonds
              6.125% - 12.000% due 08/15/13 -
              11/15/27, $637,490,000 U.S. Treasury
              Strips (principal) 0.00% due 06/30/00 -
              05/15/15)...............................  $  374,177,000
                                                        --------------
                                                        --------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-14
<PAGE>

<TABLE>
<CAPTION>
                                                             MARKET
                                                             VALUE
                                                         --------------
<S>                                            <C>       <C>
DIVERSIFICATION OF NET ASSETS:
Total common stocks (cost $4,515,168,662)....    92.6%   $6,149,311,681
Total convertible preferred stocks (cost
 $30,000,000)................................     0.4        27,900,000
Total corporate notes (cost $15,293,984).....     0.2        16,350,000
Total preferred stocks (cost $11,311,018)....     0.0         1,094,544
Total short-term securities (cost
 $374,177,000)...............................     5.6       374,177,000
                                               ------    --------------
Total investment in securities (total cost
 $4,945,950,664).............................    98.8     6,568,833,225
Cash, receivables and other assets...........     1.6       102,991,905
Payable for securities purchased.............    (0.4)      (27,724,195)
Payable for Fund shares redeemed.............    (0.0)         (317,618)
Other liabilities............................    (0.0)         (965,690)
                                               ------    --------------
Net assets...................................   100.0%   $6,642,817,627
                                               ------    --------------
                                               ------    --------------
</TABLE>

<TABLE>
<CAPTION>
<S>                                                    <C>
SUMMARY OF SHAREHOLDERS' EQUITY:
Capital stock, par value $0.10 per share;
 3,000,000,000 shares authorized; 1,286,533,028
 shares outstanding.................................   $  128,653,303
Capital surplus.....................................    4,235,909,422
Accumulated undistributed net investment income.....       24,743,102
Accumulated undistributed net realized gain on
 investments........................................      630,696,144
Unrealized appreciation of investments..............    1,622,883,726
Unrealized depreciation of other assets and
 liabilities in foreign currencies..................          (68,069)
                                                       --------------
Net assets..........................................   $6,642,817,627
                                                       --------------
                                                       --------------
</TABLE>

<TABLE>
<S>                                                             <C>
Class IA
Net assets value per share ($6,630,462,658  DIVIDED BY
 1,271,176,208 shares outstanding) (2,250,000,000 shares
 authorized)..................................................  $5.22
                                                                -----
                                                                -----
Class IB
Net assets value per share ($12,354,969  DIVIDED BY 15,356,820
 shares outstanding) (750,000,000 shares authorized)..........  $0.80
                                                                -----
                                                                -----
</TABLE>

  *  Non-income producing during period.
  S  Security exempt from registration under Rule 144A of the Securities Act of
     1933. These securities may be resold in transactions exempt from
     registration, normally to qualified institutional buyers. At June 30, 1999,
     the market value of these securities amounted to $58,650,000 or 0.88% of
     net assets.
  +  Restricted Security (see Note 2).

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-15
<PAGE>
 HARTFORD MORTGAGE SECURITIES HLS FUND, INC.
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS
 JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
 PRINCIPAL                                                MARKET
  AMOUNT                                                  VALUE
- -----------                                            ------------
<C>          <S>                                       <C>
ASSET-BACKED SECURITIES -- 1.4%
$ 3,000,000  Chase Manhattan RV Owner Trust, Series
              97-A, Class A9
                6.32% due 12/15/08...................  $  3,014,160
  1,800,101  Corestates Home Equity Trust, Series
              94-1, Class A
                6.65% due 05/15/09...................     1,815,132
                                                       ------------
             Total asset-backed securities...........  $  4,829,292
                                                       ------------
                                                       ------------
COLLATERALIZED MORTGAGE OBLIGATIONS -- 17.8%
  4,595,806  BA Mortgage Securities, Inc., Series
              97-1, Class A10
                7.10% due 07/25/26...................  $  4,606,679
  3,934,217  BA Mortgage Securities, Inc., Series
              97-2, Class 2A1
                7.25% due 10/25/27...................     3,932,337
  2,721,547  Bear Stearns Mortgage Securities, Inc.,
              Series 95-1, Class 1A
                6.47% due 05/25/10...................     2,676,314
  5,140,962  Citicorp Mortgage Securities, Inc.,
              Series 98-8, Class A3
                6.75% due 09/25/28...................     4,896,972
  1,542,988  Countrywide Mortgage Backed Securities,
              Series 97-2, Class A13
                7.50% due 04/25/27...................     1,538,960
  3,791,201  Countrywide Mortgage Backed Securities,
              Series 98-6, Class A
                6.50% due 06/25/13...................     3,706,922
    453,452  DLJ Mortgage Acceptance Corporation,
              Series 96-1, B1
                7.25% due 09/25/11...................       444,442
    151,151  DLJ Mortgage Acceptance Corporation,
              Series 96-1, B2
                7.25% due 09/25/11...................       146,560
  3,000,000  Fannie Mae Series 97-28, Class PD
                7.50% due 07/18/23...................     3,028,600
  2,529,725  Fannie Mae Series 99-24, Class SG
                7.65% due 01/25/29...................     1,759,400
    547,567  Fannie Mae Strip Series D, Class 2
               11.00% due 04/01/09...................       581,618
  3,204,904  GE Capital Mortgage Services, Inc.,
              Series 94-19, Class A6
                7.50% due 06/25/24...................     3,212,728
  4,623,755  GE Capital Mortgage Services, Inc.,
              Series 94-21, Class A
                6.50% due 08/25/09...................     4,551,624
  4,385,364  GE Capital Mortgage Services, Inc.,
              Series 94-26, Class A
                6.94% due 07/25/09...................     4,365,103
    534,849  GE Capital Mortgage Services, Inc.,
              Series 96-1, Class B2
                6.75% due 02/25/11...................       515,647
  1,602,843  GE Capital Mortgage Services, Inc.,
              Series 96-1, Class M
                6.75% due 02/25/11...................     1,571,811
    540,927  GE Capital Mortgage Services, Inc.,
              Series 96-10, Class B1
                6.75% due 06/25/11...................       519,576

<CAPTION>
 PRINCIPAL                                                MARKET
  AMOUNT                                                  VALUE
- -----------                                            ------------
<C>          <S>                                       <C>
</TABLE>

COLLATERALIZED MORTGAGE OBLIGATIONS -- (CONTINUED)
<TABLE>
<C>          <S>                                       <C>
$   540,927  GE Capital Mortgage Services, Inc.,
              Series 96-10, Class B2
               6.75% due 06/25/11....................  $    519,576
  3,644,172  GE Capital Mortgage Services, Inc.,
              Series 98-7, Class A
               6.50% due 04/25/13....................     3,564,583
  2,360,138  Housing Securities, Inc., Series 93-E,
              Class E15
               10.00% due 09/25/08...................     2,467,548
    533,788  PNC Mortgage Securities Corp., Series
              96-2, Class B1
               6.60% due 02/25/11....................       514,176
    177,950  PNC Mortgage Securities Corp., Series
              96-2, Class B2
               6.60% due 02/25/11....................       171,411
    284,687  PNC Mortgage Securities Corp., Series
              96-2, Class B3
               6.60% due 02/25/11....................       274,227
  3,825,396  Prudential Home Mortgage Securities Co.,
              Series 93-H, Class 2B
               6.75% due 09/28/08....................     3,776,699
  4,200,000  Prudential Home Mortgage Securities Co.,
              Series 94-8, Class A3
               6.75% due 03/25/24....................     4,161,864
  1,068,970  Prudential Home Mortgage Securities Co.,
              Series 96-3, Class B1
               6.75% due 03/25/11....................     1,028,915
    534,056  Prudential Home Mortgage Securities Co.,
              Series 96-3, Class B2
               6.75% due 03/25/11....................       514,044
    653,539  Residential Funding Mortgage Sec I,
              Series 95-S18, Class M3
               7.00% due 11/25/10....................       635,952
    249,259  Residential Funding Mortgage Sec I,
              Series 96-S11, Class M3
               7.00% due 04/25/11....................       242,192
    467,270  Residential Funding Mortgage Sec I,
              Series 96-S19, Class M3
               7.50% due 09/25/11....................       462,896
    511,734  Residential Funding Mortgage Sec I,
              Series 96-S5, Class M3
               6.75% due 02/25/11....................       490,681
  2,302,797  Residential Funding Mortgage Sec I,
              Series 98-S22, Class A1
               6.50% due 09/25/13....................     2,247,184
                                                       ------------
             Total collateralized mortgage
             obligations.............................  $ 63,127,241
                                                       ------------
                                                       ------------
COMMERCIAL MORTGAGE-BACKED SECURITIES -- 0.8%
  1,000,000  GGP Collateralized Fixed Rate Notes
              Series 97-C1, Class A1
               6.53% due 11/15/04....................  $    995,100
  1,000,000  Merrill Lynch Mortgage Investors,Inc.,
              Series 96-C2, Class B
               6.96% due 11/21/28....................     1,017,080
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-16
<PAGE>
<TABLE>
<CAPTION>
 PRINCIPAL                                                MARKET
  AMOUNT                                                  VALUE
- -----------                                            ------------
<C>          <S>                                       <C>
</TABLE>

COMMERCIAL MORTGAGE-BACKED SECURITIES -- (CONTINUED)
<TABLE>
<C>          <S>                                       <C>
$   930,000  Morgan Stanley Capital, Series 97-C1,
              Class A1C
               7.63% due 02/15/20....................  $    953,398
                                                       ------------
             Total commercial mortgage-backed
             securities..............................  $  2,965,578
                                                       ------------
                                                       ------------
SHORT-TERM SECURITIES -- 45.0%
             COMMERCIAL PAPER -- 36.4%
  5,000,000  American Stores
               5.15% due 07/14/99....................  $  4,990,743
 10,000,000  Anadarko Petroleum Corp.
               5.10% due 07/14/99....................     9,981,583
  5,000,000  Burlington Northern Santa Fe
               5.15% due 07/14/99....................     4,990,701
  5,000,000  CINergy Corp.
               5.15% due 07/20/99....................     4,986,409
  5,000,000  CINergy Corp.
               5.25% due 07/12/99....................     4,991,979
  4,655,000  Cox Enterprises
               5.17% due 07/13/99....................     4,646,977
  5,000,000  Dominion Resources, Inc.
               5.25% due 07/14/99....................     4,990,520
  5,000,000  Eastman Chemical Corp.
               5.15% due 07/14/99....................     4,990,701
  5,000,000  El Paso Natural Gas Corp.
               5.15% due 07/14/99....................     4,990,701
  5,000,000  General American Transportation Corp.
               5.20% due 07/12/99....................     4,992,055
  5,000,000  Guident Corp.
               5.15% due 07/14/99....................     4,990,701
 10,000,000  Market Street Funding
               5.04% due 07/13/99....................     9,983,200
 10,000,000  Norfolk Southern Corp.
               5.20% due 07/14/99....................     9,981,222
  5,000,000  Old Line Funding Corp.
               5.03% due 07/14/99....................     4,990,918
  5,000,000  Praxair Inc.
               5.14% due 07/14/99....................     4,990,719
  5,000,000  Praxair Inc.
               5.12% due 07/14/99....................     4,990,755
  5,000,000  Raytheon Company
               5.15% due 07/23/99....................     4,984,263
  5,000,000  Texas Utilities Electric Co.
               5.15% due 07/14/99....................     4,990,701
  5,000,000  Tyco International Group
               5.15% due 07/09/99....................     4,994,277
  5,000,000  Tyson Foods, Inc.
               5.15% due 07/15/99....................     4,989,986
 10,000,000  Vastar Resources, Inc.
               5.14% due 07/14/99....................     9,981,438
  5,000,000  Waste Management
               5.20% due 07/14/99....................     4,990,611
                                                       ------------
                                                        129,411,160
                                                       ------------
<CAPTION>
 PRINCIPAL                                                MARKET
  AMOUNT                                                  VALUE
- -----------                                            ------------
<C>          <S>                                       <C>
</TABLE>

SHORT-TERM SECURITIES -- (CONTINUED)
<TABLE>
<C>          <S>                                       <C>
             REPURCHASE AGREEMENT -- 8.5%
$30,317,000  Interest in $153,141,000 joint
             repurchase agreement dated 06/30/99 with
             State Street Bank 4.800% due 07/01/99;
             maturity amount $30,321,042
             (Collateralized by $153,141,000 U.S.
             Treasury Bonds 8.125% due 05/15/21).....  $ 30,317,000
                                                       ------------
             Total short-term securities.............  $159,728,160
                                                       ------------
                                                       ------------
U.S. TREASURIES & FEDERAL AGENCIES -- 79.3%
             FEDERAL HOME LOAN MORTGAGE ASSOCIATION
             -- 41.5%
$ 1,387,837    10.00% due 09/01/05 - 11/01/20........  $  1,500,800
 58,607,610     6.50% due 02/01/09 - 07/15/29........    56,734,940
 29,825,000     7.00% due 07/01/29...................    29,536,055
 50,460,561     7.50% due 01/01/24 - 08/01/29........    50,954,120
  2,379,147     8.00% due 02/01/13 - 11/01/24........     2,447,446
  1,863,520     8.50% due 07/01/01 - 05/01/25........     1,929,126
  1,967,267     9.00% due 10/15/01 - 10/01/06........     2,029,962
  2,336,027     9.50% due 11/01/08...................     2,428,170
                                                       ------------
                                                        147,560,619
                                                       ------------
             FEDERAL NATIONAL MORTGAGE ASSOCIATION --
             15.0%
  2,813,612     6.00% due 05/01/13 - 11/01/13........     2,718,250
 22,185,911     6.50% due 09/01/25 - 07/14/29........    21,445,139
  9,204,561     7.00% due 01/01/13 - 08/01/24........     9,215,109
 15,124,493     7.50% due 02/01/10 - 08/01/28........    15,324,758
  1,115,613     8.00% due 04/01/22...................     1,149,733
  1,231,631     8.50% due 06/01/24 - 07/01/25........     1,287,347
  1,971,711     9.00% due 05/01/21 - 09/01/21........     2,106,807
                                                       ------------
                                                         53,247,143
                                                       ------------
             GOVERNMENT NATIONAL MORTGAGE ASSOCIATION
             -- 21.2%
  1,128,677    10.00% due 11/15/09 - 05/15/13........     1,230,064
    337,973    11.00% due 02/15/10 - 09/15/10........       377,270
     11,384    11.25% due 01/15/01...................        11,877
     51,798    12.00% due 05/15/15...................        58,460
     43,896    12.50% due 03/15/15 - 08/15/15........        50,688
  9,711,712     6.50% due 03/15/28 - 11/15/28........     9,365,715
 20,110,479     7.00% due 01/15/24 - 09/15/28........    19,881,434
 28,478,870     7.50% due 11/15/09 - 06/15/28........    28,844,391
 10,988,641     8.00% due 02/15/01 - 11/29/27........    11,315,217
  1,261,497     8.50% due 06/15/17 - 02/15/25........     1,323,030
    764,176     9.00% due 01/15/25 - 12/15/25........       811,485
  2,032,133     9.50% due 10/15/09 - 11/15/09........     2,188,250
                                                       ------------
                                                         75,457,881
                                                       ------------
             U.S. TREASURY NOTES 1.5%
  5,000,000    6.875% due 05/15/06...................     5,264,065
                                                       ------------
             Total U.S. treasuries & federal
             agencies................................  $281,529,708
                                                       ------------
                                                       ------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-17
<PAGE>
 HARTFORD MORTGAGE SECURITIES HLS FUND, INC.
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS -- (CONTINUED)
 JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
                                                         MARKET
                                                         VALUE
                                                      ------------
<S>                                                   <C>
STATEMENT OF ASSETS AND LIABILITIES
ASSETS
Investments in securities, at value (total cost
 $513,208,631) -- see accompanying portfolio........  $512,179,979
Receivable for investment securities sold...........    47,464,052
Receivable for Fund shares sold.....................        82,013
Receivable for dividends and interest...............     1,680,616
Cash and other assets...............................        26,558
                                                      ------------
Total assets........................................  $561,433,218
                                                      ------------
                                                      ------------
LIABILITIES
Investment securities purchased.....................  $202,965,053
Fund shares redeemed................................     3,269,823
                                                      ------------
Total liabilities...................................   206,234,876
                                                      ------------
Net assets..........................................  $355,198,342
                                                      ------------
                                                      ------------
SUMMARY OF SHAREHOLDERS' EQUITY:
Capital stock, par value $0.10 per share;
 800,000,000 shares authorized; 326,778,095 shares
 outstanding........................................  $ 32,677,809
Capital surplus.....................................   324,415,521
Accumulated undistributed net investment income.....    10,694,544
Distribution in excess of net realized gain on
 investments........................................   (11,560,880)
Unrealized depreciation of investments..............    (1,028,652)
                                                      ------------
Net assets, applicable to shares outstanding........  $355,198,342
                                                      ------------
                                                      ------------
</TABLE>

<TABLE>
<CAPTION>
<S>                                                          <C>
Class IA
Net assets value per share ($355,198,342  DIVIDED BY
 326,778,095 shares outstanding) (600,000,000 shares
 authorized)...............................................  $1.09
                                                             -----
                                                             -----
Class IB
Net assets value per share ($0  DIVIDED BY 0 shares
 outstanding) (200,000,000 shares authorized)..............  $0.00
                                                             -----
                                                             -----
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-18
<PAGE>
 HARTFORD INDEX HLS FUND, INC.
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS
 JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
                                                           MARKET
  SHARES                                                   VALUE
- -----------                                            --------------
<C>          <S>                                       <C>
COMMON STOCKS -- 99.2%
             AEROSPACE & DEFENSE -- 1.7%
    110,000  AlliedSignal, Inc.......................  $    6,930,000
    193,998  Boeing Company (The)....................       8,572,286
     25,200  General Dynamics Corporation............       1,726,200
     78,200  Lockheed Martin Corporation.............       2,912,950
     13,800  Northrop Grumman Corporation............         915,112
     67,223  Raytheon Company - Class B..............       4,730,818
     38,100  Rockwell International Corporation......       2,314,575
     30,000  Textron, Inc............................       2,469,375
     96,000  United Technologies Corporation.........       6,882,000
                                                       --------------
                                                           37,453,316
                                                       --------------
             BUSINESS SERVICES -- 0.4%
   *152,545  Cendant Corp............................       3,127,172
     15,500  Deluxe Corporation......................         603,531
     26,100  Donnelly (R.R.) & Sons Company..........         967,331
     15,100  Fluor Corporation.......................         611,550
      8,100  Foster Wheeler Corporation..............         114,412
     18,900  Grainger (W.W.), Inc....................       1,017,056
     29,300  IKON Office Solutions...................         439,500
      8,300  National Service Industries, Inc........         298,800
     24,000  SuperValu, Inc..........................         616,500
     65,800  Sysco Corporation.......................       1,961,662
                                                       --------------
                                                            9,757,514
                                                       --------------
             COMMUNICATIONS
             EQUIPMENT -- 5.4%
    *71,900  3Com Corporation........................       1,918,831
    *16,450  Andrew Corporation......................         311,521
    *34,300  Cabletron Systems, Inc..................         445,900
   *636,250  Cisco Systems, Inc......................      41,038,125
    *34,300  General Instrument Corporation..........       1,457,750
     15,900  Harris Corporation......................         623,081
    605,519  Lucent Technologies, Inc................      40,834,670
    120,100  Motorola, Inc...........................      11,379,475
    *14,300  Network Appliance, Inc..................         799,012
    132,340  Nortel Networks Corp....................      11,488,766
     15,700  Raychem Corporation.....................         580,900
     14,900  Scientific-Atlanta, Inc.................         536,400
    *87,500  Sprint Corporation (PCS Group)..........       4,998,437
    *78,000  Tellabs, Inc............................       5,269,875
                                                       --------------
                                                          121,682,743
                                                       --------------
             COMPUTERS & OFFICE
             EQUIPMENT -- 5.9%
    *31,700  Apple Computer, Inc.....................       1,468,106
    338,597  Compaq Computer Corporation.............       8,020,516
     *9,900  Data General Corporation................         144,168
   *505,200  Dell Computer Corp......................      18,692,400
   *201,400  EMC Corporation.........................      11,077,000
    *31,200  Gateway, Inc............................       1,840,800
    202,000  Hewlett-Packard Company.................      20,301,000
    361,300  International Business Machines Corp....      46,698,025
     53,500  Pitney Bowes, Inc.......................       3,437,375
    *44,400  Seagate Technology, Inc.................       1,137,750
   *154,000  Sun Microsystems, Inc...................      10,606,750
    *53,700  Unisys Corporation......................       2,090,943
    131,700  Xerox Corporation.......................       7,778,644
                                                       --------------
                                                          133,293,477
                                                       --------------

<CAPTION>
                                                           MARKET
  SHARES                                                   VALUE
- -----------                                            --------------
<C>          <S>                                       <C>
</TABLE>

<TABLE>
<C>          <S>                                       <C>
             CONSUMER DURABLES -- 1.3%
     15,000  Cooper Tire & Rubber Company............  $      354,375
    241,000  Ford Motor Co...........................      13,601,437
    129,200  General Motors Corporation..............       8,527,200
     35,850  Genuine Parts Company...................       1,254,750
     31,100  Goodyear Tire & Rubber Company (The)....       1,829,068
     17,500  ITT Industries, Inc.....................         667,187
     55,887  Newell Rubbermaid, Inc..................       2,598,745
     23,800  TRW, Inc................................       1,306,025
                                                       --------------
                                                           30,138,787
                                                       --------------
             CONSUMER NON-DURABLES -- 2.9%
     11,000  Alberto-Culver Company - Class B........         292,875
     52,300  Avon Products, Inc......................       2,902,650
     17,400  Black & Decker Corporation..............       1,098,375
      4,700  Briggs & Stratton Corporation...........         271,425
     11,900  Centex Corporation......................         446,993
     23,301  Clorox Company (The)....................       2,488,806
     58,300  Colgate-Palmolive Company...............       5,757,125
      6,900  Fleetwood Enterprises, Inc..............         182,418
    *14,400  Fruit Of The Loom, Inc..................         140,400
    220,600  Gillette Company (The)..................       9,044,600
     21,100  International Flavors & Fragrances,
              Inc....................................         936,312
      9,600  Kaufman & Broad Home Corporation........         238,800
    105,900  Kimberly-Clark Corporation..............       6,036,300
     12,800  Liz Claiborne, Inc......................         467,200
     67,400  Masco Corporation.......................       1,946,175
     17,900  Maytag Corporation......................       1,247,406
     56,000  NIKE, Inc. - Class B....................       3,545,500
    264,600  Procter & Gamble Co.....................      23,615,550
    *11,200  Reebok International Ltd................         208,600
      6,800  Russell Corporation.....................         132,600
     13,100  Snap-On, Inc............................         474,056
      3,800  Springs Industries, Inc.................         165,775
     17,600  Stanley Works (The).....................         566,500
     11,400  Tupperware Corporation..................         290,700
     23,900  VF Corp.................................       1,021,725
     15,100  Whirlpool Corporation...................       1,117,400
                                                       --------------
                                                           64,636,266
                                                       --------------
             CONSUMER SERVICES -- 0.9%
     18,300  Brunswick Corporation...................         510,112
    122,000  Carnival Corp. - Class A................       5,917,000
     26,700  Darden Restaurants, Inc.................         582,393
     64,000  Eastman Kodak Company...................       4,336,000
     19,400  H&R Block, Inc..........................         970,000
    *25,200  Harrah's Entertainment, Inc.............         554,400
     39,175  Hasbro, Inc.............................       1,094,451
     51,200  Hilton Hotels Corporation...............         726,400
     49,700  Marriott International..................       1,857,537
     82,700  Mattel, Inc.............................       2,186,381
    *39,300  Mirage Resorts, Inc.....................         658,275
      8,700  Polaroid Corporation....................         240,337
     24,800  Wendy's International, Inc..............         702,150
                                                       --------------
                                                           20,335,436
                                                       --------------
             ELECTRONICS -- 6.5%
    *28,900  Advanced Micro Devices, Inc.............         522,006
    *74,200  Applied Materials, Inc..................       5,481,525
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-19
<PAGE>
 HARTFORD INDEX HLS FUND, INC.
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS -- (CONTINUED)
 JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
                                                           MARKET
  SHARES                                                   VALUE
- -----------                                            --------------
<C>          <S>                                       <C>
</TABLE>

COMMON STOCKS -- (CONTINUED)
           ELECTRONICS -- (CONTINUED)
<TABLE>
<C>          <S>                                       <C>
      8,900  EG&G, Inc...............................  $      317,062
     86,600  Emerson Electric Company................       5,444,975
    651,400  General Electric Company................      73,608,200
    660,900  Intel Corporation.......................      39,323,550
     16,900  Johnson Controls, Inc...................       1,171,381
    *17,400  KLA-Tencor Corporation..................       1,128,825
    *28,500  LSI Logic Corporation...................       1,314,562
    *49,900  Micron Technology, Inc..................       2,011,593
    *33,500  National Semiconductor Corporation......         847,968
    *37,400  Silicon Graphics, Inc...................         612,425
    *50,200  Solectron Corporation...................       3,347,712
      9,400  Tektronix, Inc..........................         283,762
     78,100  Texas Instruments, Inc..................      11,324,500
    *11,300  Thomas & Betts Corporation..............         533,925
                                                       --------------
                                                          147,273,971
                                                       --------------
             ENERGY AND SERVICES -- 6.2%
    *37,900  Aes Corporation (The)...................       2,202,937
     18,000  Amerada Hess Corporation................       1,071,000
     24,100  Anadarko Petroleum Corporation..........         887,181
     22,000  Apache Corporation......................         858,000
     14,800  Ashland, Inc............................         593,850
     64,100  Atlantic Richfield Company..............       5,356,356
     65,110  Baker Hughes, Inc.......................       2,181,185
     35,320  Burlington Resources, Inc...............       1,527,590
    130,500  Chevron Corporation.....................      12,421,968
     23,400  CMS Energy Corporation..................         979,875
     42,300  Coastal Corporation (The)...............       1,692,000
     19,100  Consolidated Natural Gas Company........       1,160,325
    483,600  Exxon Corporation.......................      37,297,650
     87,500  Halliburton Company.....................       3,959,375
     10,000  Helmerich & Payne, Inc..................         238,125
     17,232  Kerr-McGee Corporation..................         864,831
     11,800  McDermott International, Inc............         333,350
    155,900  Mobil Corporation.......................      15,434,100
     69,300  Occidental Petroleum Corporation........       1,463,962
     50,200  Phillips Petroleum Company..............       2,525,687
    *16,700  Rowan Companies, Inc....................         307,906
    426,700  Royal Dutch Petroleum...................      25,708,675
    108,799  Schlumberger Ltd........................       6,929,136
     47,853  Sempra Energy...........................       1,082,674
     18,000  Sunoco, Inc.............................         543,375
    106,500  Texaco, Inc.............................       6,656,250
     50,000  Union Pacific Resources Group, Inc......         815,625
     48,000  Unocal Corporation......................       1,902,000
     61,300  USX Corporation.........................       1,996,081
                                                       --------------
                                                          138,991,069
                                                       --------------
             FINANCIAL SERVICES -- 15.8%
     30,100  Aetna, Inc..............................       2,692,068
     54,700  AFLAC Incorporated......................       2,618,762
    165,300  Allstate Corp...........................       5,930,137
     90,000  American Express Company................      11,711,250
     53,002  American General Corporation............       3,995,025
    253,698  American International Group, Inc.......      29,698,522
     35,000  AmSouth Bancorporation..................         811,562
     52,275  Aon Corporation.........................       2,156,343
    144,926  Associates First Capital Corporation....       6,422,033
<CAPTION>
                                                           MARKET
  SHARES                                                   VALUE
- -----------                                            --------------
<C>          <S>                                       <C>
</TABLE>

           FINANCIAL SERVICES -- (CONTINUED)
<TABLE>
<C>          <S>                                       <C>
    235,256  Banc One Corporation....................  $   14,012,435
    347,543  Bank of America Corp....................      25,479,246
    151,500  Bank of New York Company, Inc. (The)....       5,558,156
     59,100  BankBoston Corporation..................       3,021,487
     62,600  BB&T Corporation........................       2,296,637
     23,145  Bear Stearns Company, Inc...............       1,082,028
     39,100  Capital One Financial Corporation.......       2,177,381
     81,225  Charles Schwab Corporation..............       8,924,596
    168,500  Chase Manhattan Corp....................      14,596,312
     33,300  Chubb Corporation (The).................       2,314,350
     43,400  CIGNA Corporation.......................       3,862,600
     33,800  Cincinnati Financial Corporation........       1,269,612
    672,207  Citigroup, Inc..........................      31,929,832
     31,050  Comerica, Inc...........................       1,845,534
     68,562  Conseco, Inc............................       2,086,855
     22,300  Countrywide Credit Industries, Inc......         953,325
     28,800  Equifax, Inc............................       1,027,800
    138,300  Federal Home Loan Mortgage
              Corporation............................       8,021,400
    204,200  Federal National Mortgage Association...      13,962,175
     53,475  Fifth Third Bancorp.....................       3,559,429
    192,530  First Union Corporation.................       9,048,910
    131,500  Firstar Corporation.....................       3,682,000
    113,600  Fleet Financial Group, Inc..............       5,041,000
     50,300  Franklin Resources, Inc.................       2,043,437
     11,300  Golden West Financial Corp..............       1,107,400
     95,499  Household International, Inc............       4,524,265
     41,960  Huntington Bancshares, Inc..............       1,468,600
     22,300  Jefferson-Pilot Corporation.............       1,475,981
     89,200  KeyCorp.................................       2,865,550
     23,700  Lehman Brothers Holdings, Inc...........       1,475,325
     42,600  Lincoln National Corporation............       2,228,512
     52,350  Marsh & McLennan Companies, Inc.........       3,952,425
     19,900  MBIA, Inc...............................       1,288,525
    159,675  MBNA Corporation........................       4,890,046
    103,900  Mellon Bank Corporation.................       3,779,362
     31,300  Mercantile Bancorp, Inc.................       1,788,012
     73,300  Merrill Lynch & Co., Inc................       5,859,418
     22,400  MGIC Investment Corp....................       1,089,200
     35,300  Morgan (J.P.) & Co., Inc................       4,959,650
    113,575  Morgan Stanley, Dean Witter, Discover
              and Co.................................      11,641,437
     62,600  National City Corporation...............       4,100,300
     22,100  Northern Trust Corporation..............       2,143,700
     29,000  Paine Webber Group, Inc.................       1,355,750
     60,600  PNC Bank Corp...........................       3,492,075
     14,900  Progressive Corp. of Ohio...............       2,160,500
     27,700  Provident Companies, Inc................       1,108,000
     28,150  Providian Financial Corporation.........       2,632,025
     44,600  Regions Financial Corporation...........       1,714,312
     21,300  Republic New York Corporation...........       1,452,393
     27,900  SAFECO Corp.............................       1,231,087
     32,400  SLM Holding Corporation.................       1,484,325
     33,300  SouthTrust Corp.........................       1,277,887
     46,280  St. Paul Companies, Inc.................       1,472,282
     31,900  State Street Corporation................       2,723,462
     34,100  Summit Bancorp..........................       1,425,806
     63,900  SunTrust Banks, Inc.....................       4,437,056
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-20
<PAGE>
<TABLE>
<CAPTION>
                                                           MARKET
  SHARES                                                   VALUE
- -----------                                            --------------
<C>          <S>                                       <C>
</TABLE>

COMMON STOCKS -- (CONTINUED)
           FINANCIAL SERVICES -- (CONTINUED)
<TABLE>
<C>          <S>                                       <C>
     53,850  Synovus Financial Corp..................  $    1,070,268
     28,300  Torchmark Corporation...................         965,737
     26,200  Transamerica Corporation................       1,965,000
    144,519  U.S. Bancorp............................       4,913,646
     28,400  Union Planters Corporation..............       1,269,125
     28,400  Unum Corporation........................       1,554,900
     40,300  Wachovia Corporation....................       3,448,168
    118,156  Washington Mutual, Inc..................       4,179,768
    329,200  Wells Fargo & Co........................      14,073,300
                                                       --------------
                                                          355,876,819
                                                       --------------
             FOOD, BEVERAGE & TOBACCO -- 5.6%
      7,200  Adolph Coors Company - Class B..........         356,400
     94,700  Anheuser-Busch Companies, Inc...........       6,717,781
    116,702  Archer-Daniels-Midland Company..........       1,801,587
     55,600  Bestfoods...............................       2,752,200
     13,600  Brown-Forman Corporation - Class B......         886,550
     86,900  Campbell Soup Company...................       4,029,987
    491,400  Coca-Cola Company, (The)................      30,712,500
     84,500  Coca-Cola Enterprises, Inc..............       2,513,875
     97,200  Conagra, Inc............................       2,587,950
     33,200  Fortune Brands, Inc.....................       1,373,650
     30,400  General Mills, Inc......................       2,443,400
     71,500  Heinz (H.J.) Company....................       3,583,937
     27,800  Hershey Foods Corporation...............       1,650,625
     80,700  Kellogg Company.........................       2,663,100
     64,700  Nabisco Group Holdings Corp.............       1,265,693
    293,700  PepsiCo, Inc............................      11,362,518
    480,600  Philip Morris Co., Inc..................      19,314,112
     27,200  Quaker Oats Company (The)...............       1,805,409
     64,700  Ralston Purina Company..................       1,969,306
     98,800  Safeway, Inc............................       4,890,600
    180,000  Sara Lee Corporation....................       4,083,750
     85,200  Seagram Company Ltd. (The)..............       4,291,950
    *30,330  Tricon Global Restaurants, Inc..........       1,641,611
    113,792  Unilever N.V. New York Shares...........       7,936,992
     35,000  UST, Inc................................       1,023,750
     23,100  Wrigley, (Wm.) Jr. Co...................       2,079,000
                                                       --------------
                                                          125,738,233
                                                       --------------
             HEALTH CARE -- 11.1%
    302,900  Abbott Laboratories.....................      13,781,950
     13,100  Allergan, Inc...........................       1,454,100
    *19,800  ALZA Corporation........................       1,007,325
    260,600  American Home Products Corporation......      14,984,500
   *101,900  Amgen, Inc..............................       6,203,162
     10,200  Bard (C.R.), Inc........................         487,687
     11,100  Bausch & Lomb, Inc......................         849,150
     58,100  Baxter International, Inc...............       3,522,312
     49,700  Becton Dickinson & Co...................       1,491,000
     22,400  Biomet, Inc.............................         890,400
    *78,700  Boston Scientific Corporation...........       3,457,881
    395,600  Bristol-Myers Squibb Company............      27,865,075
     53,951  Cardinal Health, Inc....................       3,459,607
    112,900  Columbia/HCA Healthcare Corporation.....       2,575,531
    219,000  Eli Lilly and Co........................      15,685,875
     60,000  Guidant Corporation.....................       3,086,250
    *22,000  HCR Manor Care, Inc.....................         532,125
<CAPTION>
                                                           MARKET
  SHARES                                                   VALUE
- -----------                                            --------------
<C>          <S>                                       <C>
</TABLE>

           HEALTH CARE -- (CONTINUED)
<TABLE>
<C>          <S>                                       <C>
    *82,300  HealthSouth Corp........................  $    1,229,356
    *33,400  Humana, Inc.............................         432,112
    267,600  Johnson & Johnson Co....................      26,224,800
     22,400  Loews Corporation.......................       1,772,400
     14,200  Mallinckrodt, Inc.......................         516,525
     55,209  McKesson HBOC, Inc......................       1,773,589
    116,200  Medtronic, Inc..........................       9,049,075
    470,200  Merck & Co., Inc........................      34,794,800
      8,700  Millipore Corporation...................         352,893
     24,700  Pall Corporation........................         548,031
      9,900  Pe Corporation - Pe Biosystems Group....       1,136,025
    257,600  Pfizer, Inc.............................      28,271,600
    101,100  Pharmacia & Upjohn, Inc.................       5,743,743
     47,700  Pioneer Hi-Bred International, Inc......       1,857,318
    293,000  Schering-Plough Corporation.............      15,529,000
     54,300  Service Corporation International.......       1,045,275
      5,300  Shared Medical Systems Corporation......         345,825
    *16,800  St. Jude Medical, Inc...................         598,500
    *61,600  Tenet Healthcare Corporation............       1,143,450
     34,500  United Healthcare Corporation...........       2,160,562
    169,300  Warner-Lambert Company..................      11,745,187
    *19,300  Watson Pharmaceuticals, Inc.............         676,706
    *13,400  Wellpoint Health Networks, Inc..........       1,137,325
                                                       --------------
                                                          249,418,027
                                                       --------------
             INDUSTRIAL MATERIALS -- 3.4%
     45,600  Air Products & Chemicals, Inc...........       1,835,400
     44,900  Alcan Aluminum Ltd......................       1,433,993
     73,600  Alcoa, Inc..............................       4,554,000
     38,400  Allegheny Teledyne Incorporated.........         868,800
      8,000  Armstrong World Industries, Inc.........         462,500
      7,900  ASARCO, Inc.............................         148,618
     77,700  Barrick Gold Corp.......................       1,505,437
     44,600  Battle Mountain Gold Company............         108,712
     10,400  Bemis Company, Inc......................         413,400
    *25,900  Bethlehem Steel Corporation.............         199,106
     14,800  BFGoodrich Co...........................         629,000
     11,200  Boise Cascade Corporation...............         480,200
     19,000  Champion International Corporation......         909,625
     24,400  Crown Cork & Seal Company, Inc..........         695,400
     18,200  Cyprus Amax Minerals Company............         276,412
     43,700  Dow Chemical Company....................       5,544,437
    224,700  du Pont (E.I.) de Nemours & Co..........      15,349,818
     15,700  Eastman Chemical Company................         812,475
     25,700  Ecolab, Inc.............................       1,121,162
     25,000  Engelhard Corporation...................         565,625
     *6,300  FMC Corporation.........................         430,368
     32,800  Freeport-McMoRan Copper & Gold, Inc.....         588,350
     34,200  Georgia-Pacific Corporation.............       1,620,225
    *13,800  Grace (W.R.) & Co.......................         253,575
     11,800  Great Lakes Chemical Corporation........         543,537
     20,100  Hercules, Inc...........................         790,181
     51,800  Homestake Mining Company................         424,112
     38,100  Inco Ltd................................         685,800
     81,556  International Paper Company.............       4,118,584
     43,800  James River Corporation of Virginia.....       1,658,925
     21,600  Louisiana-Pacific Corporation...........         513,000
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-21
<PAGE>
 HARTFORD INDEX HLS FUND, INC.
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS -- (CONTINUED)
 JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
                                                           MARKET
  SHARES                                                   VALUE
- -----------                                            --------------
<C>          <S>                                       <C>
</TABLE>

COMMON STOCKS -- (CONTINUED)
           INDUSTRIAL MATERIALS -- (CONTINUED)
<TABLE>
<C>          <S>                                       <C>
     20,500  Mead Corporation (The)..................  $      855,875
    125,600  Monsanto Company........................       4,953,350
     13,000  Nalco Chemical Company..................         674,375
     33,193  Newmont Mining Corporation..............         659,710
     17,400  Nucor Corporation.......................         825,412
     10,800  Owens Corning...........................         371,250
    *30,900  Owens-Illinois, Inc.....................       1,010,043
     11,500  Phelps Dodge Corporation................         712,281
     64,500  Placer Dome, Inc........................         761,906
      5,800  Potlatch Corporation....................         254,837
     34,600  PPG Industries, Inc.....................       2,043,562
     31,400  Praxair, Inc............................       1,536,637
     12,800  Reynolds Metals Company.................         755,200
     42,388  Rohm & Haas Company.....................       1,817,364
    *16,624  Sealed Air Corporation..................       1,078,482
     34,200  Sherman-Williams Company................         949,050
     20,000  Sigma-Aldrich Corporation...............         688,750
     11,000  Temple-Inland, Inc......................         750,750
     26,500  Union Carbide Corporation...............       1,291,875
     17,600  USX Corporation.........................         475,200
     20,100  Westvaco Corporation....................         582,900
     39,700  Weyerhaeuser Company....................       2,729,375
     22,100  Willamette Industries, Inc..............       1,017,981
     18,400  Worthington Industries, Inc.............         302,450
                                                       --------------
                                                           76,639,392
                                                       --------------
             MANUFACTURING -- 2.6%
     22,600  Avery Dennison Corporation..............       1,364,475
      6,100  Ball Corporation........................         257,725
     14,500  Case Corporation........................         697,812
     70,900  Caterpillar, Inc........................       4,254,000
     18,800  Cooper Industries, Inc..................         977,600
     48,500  Corning, Inc............................       3,401,062
     13,600  Crane Co................................         427,550
      8,300  Cummins Engine Company, Inc.............         474,137
     33,036  Dana Corporation........................       1,521,720
     26,700  Danaher Corporation.....................       1,551,937
     46,100  Deere & Company.........................       1,826,712
    111,937  Delphi Automotive Systems Corporation...       2,077,834
     42,400  Dover Corporation.......................       1,484,000
     14,200  Eaton Corporation.......................       1,306,400
     25,100  Honeywell, Inc..........................       2,908,462
     49,800  Illinois Tool Works, Inc................       4,083,600
     32,750  Ingersoll-Rand Company..................       2,116,468
      7,700  Milacron, Inc...........................         142,450
     79,900  Minnesota Mining and Manufacturing
              Company................................       6,946,306
      1,700  NACCO Industries, Inc...................         124,950
    *13,300  Navistar International Corporation......         665,000
     15,500  PACCAR, Inc.............................         827,312
     21,650  Parker Hannifin Corporation.............         990,487
     33,900  Tenneco, Inc............................         809,362
     31,600  Thermo Electron Corporation.............         633,975
     12,400  Timken Company (The)....................         241,800
    163,510  Tyco International, Ltd.................      15,492,577
                                                       --------------
                                                           57,605,713
                                                       --------------
<CAPTION>
                                                           MARKET
  SHARES                                                   VALUE
- -----------                                            --------------
<C>          <S>                                       <C>
</TABLE>

<TABLE>
<C>          <S>                                       <C>
             MEDIA & SERVICES -- 4.8%
   *216,300  America Online, Inc.....................  $   23,901,150
   *141,800  CBS Corporation.........................       6,159,437
    *66,100  Clear Channel Communications............       4,556,768
   *147,000  Comcast Corporation - Class A...........       5,650,312
     18,000  Dow Jones & Company, Inc................         955,125
     32,700  Dun & Bradstreet Corporation (The)......       1,158,806
     55,700  Gannett Co., Inc........................       3,975,587
     14,200  Harcourt General, Inc...................         732,187
     63,100  IMS Health, Inc.........................       1,971,875
     27,650  Interpublic Group of Companies, Inc.....       2,395,181
     14,100  King World Productions, Inc.............         490,856
     15,600  Knight-Ridder, Inc......................         857,025
     39,200  McGraw-Hill Companies, Inc. (The).......       2,114,350
   *120,800  MediaOne Group, Inc.....................       8,984,500
     10,400  Meredith Corporation....................         360,100
     35,200  New York Times Company (The)............       1,295,800
     35,600  Omnicom Group, Inc......................       2,848,000
    237,600  Time Warner, Inc........................      17,463,600
     14,400  Times Mirror Co. - Class A..............         853,200
     23,600  Tribune Company.........................       2,056,150
   *137,500  Viacom, Inc. - Class B..................       6,050,000
    410,200  Walt Disney Company (The)...............      12,639,287
                                                       --------------
                                                          107,469,296
                                                       --------------
             REAL ESTATE -- 0.0%
      8,600  Pulte Corporation.......................         198,337
                                                       --------------
             RETAIL -- 6.7%
     83,676  Albertson's, Inc........................       4,314,543
     13,400  American Greetings Corporation..........         403,675
    *29,800  AutoZone, Inc...........................         897,725
    *40,400  Best Buy Company, Inc...................       2,727,000
     19,900  Circuit City Stores, Inc................       1,850,700
    *21,800  Consolidated Stores, Inc................         588,600
    *43,500  Costco Companies, Inc...................       3,482,718
     77,600  CVS Corporation.........................       3,938,200
     88,100  Dayton-Hudson Corp......................       5,726,500
     21,300  Dillard's, Inc..........................         748,162
     44,160  Dollar General Corporation..............       1,280,640
    *41,800  Federated Department Stores, Inc........       2,212,787
    170,513  Gap, Inc. (The).........................       8,589,567
      7,700  Great Atlantic & Pacific Tea Company,
              Inc....................................         260,356
    294,800  Home Depot, Inc. (The)..................      18,996,175
      7,100  Jostens, Inc............................         149,543
    *98,100  Kmart Corp..............................       1,612,518
   *164,600  Kroger Company (The)....................       4,598,512
     42,200  Limited, Inc. (The).....................       1,914,825
      7,800  Longs Drug Store, Inc...................         269,587
     73,800  Lowe's Companies, Inc...................       4,183,537
     66,550  May Department Stores Company...........       2,720,231
    269,800  McDonald's Corporation..................      11,146,112
     28,200  Nordstrom, Inc..........................         944,700
    *73,500  Office Depot, Inc.......................       1,621,593
     52,500  Penney (J.C.) Company, Inc..............       2,549,531
     10,500  Pep Boys - Manny, Moe & Jack............         227,062
     51,400  Rite Aid Corporation....................       1,265,725
     75,800  Sears Roebuck & Co......................       3,377,837
    *92,600  Staples, Inc............................       2,864,812
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-22
<PAGE>
<TABLE>
<CAPTION>
                                                           MARKET
  SHARES                                                   VALUE
- -----------                                            --------------
<C>          <S>                                       <C>
</TABLE>

COMMON STOCKS -- (CONTINUED)
           RETAIL -- (CONTINUED)
<TABLE>
<C>          <S>                                       <C>
     38,600  Tandy Corporation.......................  $    1,886,575
     64,200  TJX Companies, Inc. (The)...............       2,138,662
    *49,400  Toys R Us, Inc..........................       1,021,962
    886,400  Wal-Mart Stores, Inc....................      42,768,800
    199,000  Walgreen Co.............................       5,845,625
     29,500  Winn-Dixie Stores, Inc..................       1,089,656
                                                       --------------
                                                          150,214,753
                                                       --------------
             SOFTWARE & SERVICES -- 6.1%
     12,200  Adobe Systems Incorporated, Inc.........       1,002,306
     11,800  Autodesk, Inc...........................         348,837
    123,300  Automatic Data Processing, Inc..........       5,425,200
    *46,700  BMC Software, Inc.......................       2,521,800
    *28,400  Ceridan Corporation.....................         928,325
    107,050  Computer Associates International,
              Inc....................................       5,887,750
    *31,600  Computer Sciences Corp..................       2,186,325
    *73,100  Compuware Corporation...................       2,325,493
     98,200  Electronic Data Systems Corporation.....       5,554,437
     86,000  First Data Corporation..................       4,208,625
 *1,016,700  Microsoft Corporation...................      91,693,631
    *67,200  Novell, Inc.............................       1,780,800
   *286,425  Oracle Corporation......................      10,633,528
    *53,900  Parametric Technology Corporation.......         747,862
     48,800  Paychex, Inc............................       1,555,500
    *48,000  PeopleSoft, Inc.........................         828,000
                                                       --------------
                                                          137,628,419
                                                       --------------
             TRANSPORTATION -- 1.1%
    *30,600  AMR Corporation.........................       2,088,450
     93,400  Burlington Northern Santa Fe
              Corporation............................       2,895,400
     43,400  CSX Corporation.........................       1,966,562
     27,900  Delta Air Lines, Inc....................       1,607,737
    *59,220  FDX Corporation.........................       3,212,685
     21,800  Kansas City Southern Industries, Inc....       1,391,112
     32,400  Kohls Corp..............................       2,500,875
     65,000  Laidlaw, Inc............................         479,375
     75,500  Norfolk Southern Corporation............       2,274,437
     14,300  Ryder System, Inc.......................         371,800
     67,000  Southwest Airlines Co...................       2,085,375
     49,200  Union Pacific Corporation...............       2,868,975
    *14,700  US Airways Group, Inc...................         640,368
                                                           24,383,151
                                                       --------------
                                                       --------------
             UTILITIES -- 10.6%
     56,000  Alltel Corp.............................       4,004,000
     27,300  Ameren Corporation......................       1,047,637
     38,400  American Electric Power Co., Inc........       1,442,400
    218,900  Ameritech Corporation...................      16,089,150
    633,124  AT&T Corp...............................      35,336,233
    309,162  Bell Atlantic Corporation...............      20,211,465
    377,300  BellSouth Corp..........................      17,685,937
     30,100  Carolina Power & Light Company..........       1,288,656
     42,200  Central & South West Corp...............         986,425
     27,750  CenturyTel, Inc.........................       1,103,062
     31,600  CINergy Corp............................       1,011,200
     16,600  Columbia Gas System, Inc................       1,040,612
     45,200  Consolidated Edison Company of New York,
              Inc....................................       2,045,300
<CAPTION>
                                                           MARKET
  SHARES                                                   VALUE
- -----------                                            --------------
<C>          <S>                                       <C>
</TABLE>

           UTILITIES -- (CONTINUED)
<TABLE>
<C>          <S>                                       <C>
     29,700  Constellation Energy Group, Inc.........  $      879,862
     38,200  Dominion Resources, Inc.................       1,654,537
     28,900  DTE Energy Company......................       1,156,000
     72,552  Duke Energy Corporation.................       3,945,015
      4,500  Eastern Enterprises.....................         178,875
     69,000  Edison International....................       1,845,750
     70,400  Enron Corp..............................       5,755,200
     49,100  Entergy Corporation.....................       1,534,375
     46,700  FirstEnergy Corp........................       1,447,700
     18,600  Florida Progress Corp...................         768,412
     36,000  FPL Group, Inc..........................       1,966,500
     34,200  Frontier Corporation....................       2,017,800
     25,000  GPU, Inc................................       1,054,687
    193,600  GTE Corporation.........................      14,665,200
   *370,399  MCI WorldCom, Inc.......................      31,946,913
     22,800  New Century Energies, Inc...............         884,925
    *58,900  NEXTEL Communications, Inc..............       2,956,043
    *37,300  Niagara Mohawk Holdings, Inc............         599,131
      9,500  NICOR, Inc..............................         361,593
     30,300  Northern States Power Company...........         732,881
      6,300  ONEOK, Inc..............................         200,025
     59,200  PacifiCorp..............................       1,087,800
     38,200  Peco Energy Company.....................       1,599,625
      7,000  Peoples Energy Corporation..............         263,812
     76,200  PG&E Corp...............................       2,476,500
     31,400  PP&L Resources Inc......................         965,550
     43,700  Public Service Enterprise Group, Inc....       1,786,237
     58,992  Reliant Energy, Inc.....................       1,629,654
    391,220  SBC Communications, Inc.................      22,690,760
     21,800  Sonat, Inc..............................         722,125
    138,500  Southern Company........................       3,670,250
    172,100  Sprint Corporation (FON Group)..........       9,089,031
     56,215  Texas Utilities Company.................       2,318,868
     43,300  Unicom Corporation......................       1,669,756
    100,143  US West, Inc............................       5,883,401
     86,100  Williams Companies, Inc.................       3,664,631
                                                       --------------
                                                          239,361,501
                                                       --------------
             WASTE MANAGEMENT -- 0.3%
     31,500  Browning-Ferris Industries, Inc.........       1,354,500
    121,182  Waste Management, Inc...................       6,513,532
                                                       --------------
                                                            7,868,032
                                                       --------------
             Total common stocks.....................  $2,235,964,252
                                                       --------------
                                                       --------------
<CAPTION>

 PRINCIPAL
  AMOUNT
- -----------
<C>          <S>                                       <C>
U.S. TREASURIES & FEDERAL AGENCIES -- 0.1%
             U.S. TREASURY BILL -- 0.1%
$   125,000  4.25% due 08/19/99......................  $      124,276
    500,000  4.28% due 08/19/99......................         497,087
    750,000  4.42% due 08/12/99......................         746,132
    380,000  4.44% due 08/12/99......................         378,031
                                                       --------------
             Total U.S. treasuries & federal
             agencies................................  $    1,745,526
                                                       --------------
                                                       --------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-23
<PAGE>
 HARTFORD INDEX HLS FUND, INC.
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS -- (CONTINUED)
 JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
 PRINCIPAL                                                 MARKET
  AMOUNT                                                   VALUE
- -----------                                            --------------
<C>          <S>                                       <C>
SHORT-TERM SECURITIES -- 1.1%
             REPURCHASE AGREEMENT -- 1.1%
$25,412,000  Interest in $153,141,000 joint
             repurchase agreement dated 06/30/99 with
             State Street Bank 4.800% due 07/01/99;
             maturity amount $25,415,388
             (Collateralized by $153,141,000 U.S.
             Treasury Bonds 8.125% due 05/15/21).....  $   25,412,000
                                                       --------------
                                                       --------------
</TABLE>
<TABLE>
<CAPTION>
<S>                                          <C>    <C>

<CAPTION>
                                                         MARKET
                                                         VALUE
                                                    ----------------
<S>                                          <C>    <C>
DIVERSIFICATION OF NET ASSETS:
Total common stocks (cost
 $1,416,106,259)...........................   99.2% $ 2,235,964,252
Total U.S. treasuries & federal agencies
 (cost $1,745,528).........................    0.1        1,745,526
Total short-term securities (cost
 $25,412,000)..............................    1.1       25,412,000
                                             -----  ----------------
Total investment in securities
 (total cost $1,443,263,787)...............  100.4    2,263,121,778
Cash, receivables and other assets.........    0.7       16,062,890
Payable for securities purchased...........   (0.1)      (2,667,408)
Payable for Fund shares redeemed...........   (0.9)     (20,955,423)
Other liabilities..........................   (0.1)      (1,056,557)
                                             -----  ----------------
Net assets.................................  100.0% $ 2,254,505,280
                                             -----  ----------------
                                             -----  ----------------
</TABLE>

<TABLE>
<S>                                                 <C>
SUMMARY OF SHAREHOLDERS' EQUITY:
Capital stock, par value $0.10 per share;
 2,000,000,000 shares authorized; 573,527,878
 shares outstanding...............................  $   57,352,788
Capital surplus...................................   1,348,213,631
Accumulated undistributed net investment income...      10,187,945
Accumulated undistributed net realized gain on
 investments......................................      18,550,213
Unrealized appreciation of investments............     819,857,990
Unrealized appreciation of futures contracts ++...         342,713
                                                    --------------
Net assets, applicable to shares outstanding......  $2,254,505,280
                                                    --------------
                                                    --------------
</TABLE>

<TABLE>
<S>                                                         <C>
Class IA
Net assets value per share ($2,254,505,280  DIVIDED BY
 573,527,878 shares outstanding) (1,500,000,000 shares
 authorized)..............................................  $3.93
                                                            -----
                                                            -----
Class IB
Net assets value per share ($0  DIVIDED BY 0 shares
 outstanding) (500,000,000 shares authorized).............  $0.00
                                                            -----
                                                            -----
</TABLE>

  *  Non-income producing during period.
 ++  The Fund had 49 Standard & Poor's 500 September 1999 Futures contracts open
     as of June 30, 1999. These contracts had a value of $16,925,825 as of June
     30, 1999 and were collateralized by various U.S. Treasury obligations with
     a market value of $1,745,526.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-24
<PAGE>
 HARTFORD INTERNATIONAL OPPORTUNITIES HLS FUND, INC.
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS
 JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
                                                            MARKET
   SHARES                                                   VALUE
- ------------                                            --------------
<C>           <S>                                       <C>
COMMON STOCKS -- 89.8%
              AUSTRALIAN -- 3.1%
   1,376,457  Australia & New Zealand Banking
               (Financial Services)...................  $   10,121,483
     905,211  Broken Hill Proprietary Co. (Industrial
               Materials).............................      10,485,627
     942,118  News Corp., Ltd. (Media and Services)...       8,038,310
   5,403,734  Pasminco Ltd. (Industrial Materials)....       5,966,182
    *833,178  Telstra Corporation Ltd. (Utilities)....       4,774,322
                                                        --------------
                                                            39,385,924
                                                        --------------
              BRAZIL -- 1.0%
   5,367,400  Companhia Cervejaria Brahma (Food,
               Beverage, & Tobacco)...................       2,954,792
     224,700  Embratel Participacoes S.A.
               (Utilities)............................       3,117,712
  28,104,000  Petroleo Brasileiro S.A. (Energy &
               Services)..............................       4,327,474
     109,000  Telesp Participacoes S.A. (Utilities)...       2,493,375
                                                        --------------
                                                            12,893,353
                                                        --------------
              CANADA -- 2.5%
     362,800  Alcan Aluminum Ltd. (Industrial
               Materials).............................      11,496,464
     362,900  Canadian Imperial Bank of Commerce
               (Financial Services)...................       8,606,335
     112,900  Canadian National Railway Company
               (Transportation).......................       7,564,300
    *144,200  Newbridge Networks Corp. (Communication
               Equipment).............................       4,092,029
                                                        --------------
                                                            31,759,128
                                                        --------------
              CHINA -- 1.8%
    *863,000  Cheung Kong Holdings Ltd. (Business
               Services)..............................       7,674,955
    *826,100  China Telecom (Hong Kong) Ltd. (Media
               and Services)..........................       2,294,541
   1,158,000  New World Development (Real Estate).....       3,470,143
     546,000  Oversea-Chinese Banking Corp., Ltd.
               (Financial Services)...................       4,554,094
     633,000  Overseas Union Bank - Foreign (Financial
               Services)..............................       3,048,867
     246,000  Sun Hung Kai Properties (Real Estate)...       2,243,249
                                                        --------------
                                                            23,285,849
                                                        --------------
              DENMARK -- 0.6%
     124,270  Unidanmark A/S - A Shares (Financial
               Services)..............................       8,294,138
                                                        --------------
              FINLAND -- 2.2%
     245,422  Nokia Oy (Communication Equipment)......      21,513,231
     222,500  UPM-Kymmene Oyj (Industrial
               Materials).............................       6,378,932
                                                        --------------
                                                            27,892,163
                                                        --------------
              FRANCE -- 12.4%
      79,500  Accor S.A. (Consumer Services)..........      19,963,621
      50,810  Alcatel (Communication Equipment).......       7,152,453
     116,700  Alstom (Manufacturing)..................       3,670,657

<CAPTION>
                                                            MARKET
   SHARES                                                   VALUE
- ------------                                            --------------
<C>           <S>                                       <C>
</TABLE>

             FRANCE -- (CONTINUED)
<TABLE>
<C>           <S>                                       <C>
      85,300  Axa (Financial Services)................  $   10,406,555
      99,471  Banque National de Paris (Financial
               Services)..............................       8,288,597
      41,530  Casino Guichard-Perrachon S.A.
               (Retail)...............................       3,640,441
      64,800  Compagnie de Saint-Gobain S.A.
               (Industrial Materials).................      10,324,682
     163,490  Compagnie Financiere de Paribas
               (Financial Services)...................      18,327,109
      73,440  Elf Aquitaine (Energy & Services).......      10,777,320
     235,300  Michelin - Class B (Consumer
               Durables)..............................       9,626,254
      65,600  Societe Generale - A shares (Financial
               Services)..............................      11,561,631
      79,130  Suez Lyonnaise des Eaux (Utilities).....      14,272,636
     137,403  Total S.A. - B Shares (Energy &
               Services)..............................      17,726,653
     164,670  Vivendi (Utilities).....................      13,339,326
                                                        --------------
                                                           159,077,935
                                                        --------------
              GERMANY -- 9.3%
      28,080  Allianz AG (Financial Services).........       7,847,649
     371,350  Bayer AG (Health Care)..................      15,452,551
     142,010  DaimlerChrysler AG (Consumer
               Durables)..............................      12,404,394
     106,400  Deutsche Bank AG Dem (Financial
               Services)..............................       6,484,885
     320,060  Hoechst AG (Health Care)................      14,424,011
     132,312  Mannesmann AG (Media and Services)......      19,785,200
      50,000  Muenchener Rueckversicherungs-
               Gesellschaft AG (Financial Services)...       9,420,669
     273,900  Siemens AG (Electronics)................      21,128,411
     213,100  Veba AG (Utilities).....................      12,570,504
                                                        --------------
                                                           119,518,274
                                                        --------------
              ITALY -- 1.5%
   1,434,500  Telecom Italia S.p.A. (Utilities).......      14,911,945
   1,010,900  Unicredito Italiano S.p.A. (Financial
               Services)..............................       4,441,104
                                                        --------------
                                                            19,353,049
                                                        --------------
              JAPAN -- 17.2%
      38,000  Advantest Corporation (Electronics).....       4,175,611
     607,000  Bank of Toyko-Mitsubishi Ltd. (Financial
               Services)..............................       8,640,897
     184,000  Bridgestone Corp. (Consumer Durables)...       5,563,957
     587,000  Dai Nippon Printing Co. (Media and
               Services)..............................       9,384,344
     209,000  Eisai Co., Ltd. (Health Care)...........       4,118,314
     109,000  Fuji Machine Manufacturing Co.
               (Manufacturing)........................       3,359,078
     381,000  Fujisawa Pharmaceutical (Health Care)...       6,201,204
     328,000  Fujitsu Limited (Electronics)...........       6,598,689
   1,098,000  Hitachi Ltd. (Electronics)..............      10,296,344
     226,000  Kao Corporation (Consumer Non-
               Durables)..............................       6,348,515
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-25
<PAGE>
 HARTFORD INTERNATIONAL OPPORTUNITIES HLS FUND, INC.
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS -- (CONTINUED)
 JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
                                                            MARKET
   SHARES                                                   VALUE
- ------------                                            --------------
<C>           <S>                                       <C>
</TABLE>

COMMON STOCKS -- (CONTINUED)
             JAPAN -- (CONTINUED)
<TABLE>
<C>           <S>                                       <C>
      37,600  Mabuchi Motor Co., Ltd. (Electronics)...  $    3,494,823
     182,700  Matsumotokiyoshi (Retail)...............      10,943,630
      47,000  Matsushita Communication Industrial Co.,
               Ltd. (Communication Equipment).........       3,358,913
     258,000  Matsushita Electric Industrial Co.
               (Media and Services)...................       5,009,246
     683,000  Nikko Securities Co. (Financial
               Services)..............................       4,407,137
      12,300  Nippon Telegraph & Telephone Corp.
               (Utilities)............................      14,328,775
       1,170  NTT Mobile Communication Network, Inc.
               (Media and Services)...................       1,585,311
       4,680  NTT Mobile New (Media and Services).....       6,263,913
     865,000  Olympus Optical Co., Ltd. (Health
               Care)..................................      12,785,311
      33,000  Rohm Company Ltd. (Electronics).........       5,166,637
     672,000  Sharp Corporation (Computer & Office
               Equipment).............................       7,939,445
      18,500  Softbank Corp. (Software & Services)....       3,746,277
     200,600  Sony Corporation (Media and Services)...      21,628,494
     256,000  Takeda Chemical Industries Ltd. (Health
               Care)..................................      11,865,544
     205,300  Takefuji Corp. (Financial Services).....      21,219,303
     370,000  Tokyo Style Co. (Consumer Non-
               Durables)..............................       3,974,018
   1,872,000  Toshiba Corporation (Computer & Office
               Equipment).............................      13,347,548
     137,000  Yamanouchi Pharmaceuticals Co., Ltd.
               (Health Care)..........................       5,240,665
                                                        --------------
                                                           220,991,943
                                                        --------------
              MEXICO -- 0.7%
      54,000  Femsa (Food, Beverage & Tobacco)........       2,153,250
      83,600  Grupo Televisa S.A. (Media and
               Services)..............................       3,746,325
     105,000  Panamerican Beverages, Inc. (Food,
               Beverage & Tobacco)....................       2,500,312
                                                        --------------
                                                             8,399,887
                                                        --------------
              NETHERLANDS -- 7.0%
     293,357  ING Groep N.V. (Financial Services).....      15,882,870
     331,918  Koninklijke Ahold N.V. (Retail).........      11,432,744
     146,384  Koninklijke KPN N.V. (Utilities)........       6,868,758
    *256,036  Koninklijke Philips Electronics N.V.
               (Electronics)..........................      25,255,689
     134,500  Royal Dutch Petroleum Company (Energy &
               Services)..............................       7,878,505
     318,911  Unilever N.V. - CVA (Consumer Non-
               Durables)..............................      21,492,549
     271,500  Unilever N.V. (Consumer Non-Durables)...       1,455,949
                                                        --------------
                                                            90,267,064
                                                        --------------
              NEW ZEALAND -- 0.3%
     116,300  Telecom Corporation (Utilities).........       4,063,231
                                                        --------------
<CAPTION>
                                                            MARKET
   SHARES                                                   VALUE
- ------------                                            --------------
<C>           <S>                                       <C>
</TABLE>

<TABLE>
<C>           <S>                                       <C>
              PHILLIPINES -- 0.2%
     210,500  Metropolitan Bank & Trust (Financial
               Services)..............................  $    2,102,297
                                                        --------------
              SPAIN -- 3.9%
     147,100  Banco Popular Espanol (Financial
               Services)..............................      10,581,082
     585,400  ENDESA - Empresa Nacional de
               Electricidad S.A. (Utilities)..........      12,484,653
     369,600  Repsol S.A. (Energy & Services).........       7,546,931
      63,666  Telefonica S.A. (Utilities).............       3,066,836
     110,047  Telefonica S.A. (Utilities).............      16,190,632
                                                        --------------
                                                            49,870,134
                                                        --------------
              SWEDEN -- 2.9%
    *228,720  Hennes & Mauritz (Retail)...............       5,649,569
   1,230,180  Nordbanken Holding AB (Financial
               Services)..............................       7,191,458
     270,230  Pharmacia & Upjohn (Health Care)........      14,939,062
     288,060  Telefonaktiebolaget LM Ericsson
               (Ericsson AB) (Communication
               Equipment).............................       9,232,969
                                                        --------------
                                                            37,013,058
                                                        --------------
              SWITZERLAND -- 5.8%
       3,160  Alusuisse Lonza Group AG (Industrial
               Materials).............................       3,683,234
      79,940  Credit Suisse Group (Financial
               Services)..............................      13,832,496
       6,030  Holderbank Financiere Glarus AG (Bearer)
               (Industrial Materials).................       7,117,664
      12,469  Nestle S.A. (Food, Beverage &
               Tobacco)...............................      22,466,160
       7,120  Novartis (Health Care)..................      10,396,567
         780  Roche Holdings AG Genusss (Health
               Care)..................................       8,017,805
      23,690  Swisscom AG (Utilities).................       8,914,665
                                                        --------------
                                                            74,428,591
                                                        --------------
              THAILAND -- 0.3%
  *5,227,500  Siam Commercial Warrants (Financial
               Services)..............................       3,366,966
                                                        --------------
              UNITED KINGDOM -- 16.2%
     896,811  Allied Irish Banks PLC (Financial
               Services)..............................      11,789,784
     345,600  Barclays PLC (Financial Services).......      10,072,784
     472,400  British Airways PLC (Media and
               Services)..............................       3,248,510
   1,691,261  British Petroleum Co., PLC (Energy &
               Services)..............................      30,285,018
     397,978  British Telecommunications PLC
               (Utilities)............................       6,649,726
  *1,295,947  Cadbury Schweppes PLC (Food, Beverage &
               Tobacco)...............................       8,273,345
     587,792  Diageo PLC (Food, Beverage & Tobacco)...       6,124,406
     314,817  Granada Group PLC (Media and
               Services)..............................       5,875,553
     210,200  HSBC Holdings PLC (Financial
               Services)..............................       7,455,110
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-26
<PAGE>
<TABLE>
<CAPTION>
                                                            MARKET
   SHARES                                                   VALUE
- ------------                                            --------------
<C>           <S>                                       <C>
</TABLE>

COMMON STOCKS -- (CONTINUED)
             UNITED KINGDOM -- (CONTINUED)
<TABLE>
<C>           <S>                                       <C>
     836,100  Imperial Chemical Industries PLC
               (Industrial Materials).................  $    8,263,511
   2,207,800  Invensys PLC (Electronics)..............      10,457,866
     723,600  National Westminster Bank PLC (Financial
               Services)..............................      15,329,807
     601,100  Prudential Corporation PLC (Financial
               Services)..............................       8,897,155
     420,600  Reed International PLC (Media and
               Services)..............................       2,827,659
     963,300  Scottish Power PLC (Utilities)..........       8,336,289
   1,604,010  Smith & Nephew PLC (Health Care)........       4,873,492
   2,748,120  SmithKline Beecham PLC (Health Care)....      35,672,880
   S*168,000  South African Breweries PLC (Food,
               Beverage & Tobacco)....................       1,440,612
   1,113,514  Vodafone Group PLC (Media and
               Services)..............................      22,010,610
                                                        --------------
                                                           207,884,117
                                                        --------------
              UNITED STATES OF AMERICA -- 1.1%
    *459,100  Asia Pulp & Paper Company Ltd.
               (Industrial Materials).................       4,418,837
     *49,700  China Telecom (Hong Kong) Ltd. (Media
               and Services)..........................       2,832,900
     *47,000  Telebras-Sponsored ADR (Utilities)......           2,937
      47,000  Telecomunicacoes Brasileiras S.A.
               (Utilities)............................       4,238,812
      37,100  Telefonos de Mexico S.A. ADR
               (Utilities)............................       2,998,143
                                                        --------------
                                                            14,491,629
                                                        --------------
              Total common stocks.....................  $1,154,338,730
                                                        --------------
                                                        --------------
<CAPTION>

 PRINCIPAL
   AMOUNT
- ------------
<C>           <S>                                       <C>
U.S. TREASURIES & FEDERAL AGENCIES -- 0.3%
              U.S. TREASURY BILL -- 0.3%
$  3,000,000  4.175% due 07/08/99.....................  $    2,997,564
     500,000  4.29% due 07/08/99......................         499,582
                                                        --------------
                                                        $    3,497,146
                                                        --------------
                                                        --------------
SHORT-TERM SECURITIES -- 7.2%
              REPURCHASE AGREEMENT
$ 92,229,000  Interest in $1,933,099,000 joint
              repurchase agreement dated 06/30/99 with
              State Street Bank 4.822% due 07/01/99;
              maturity amount $92,241,355
              (Collateralized by $125,000,000 U.S.
              Treasury Notes 6.625% due 05/15/07,
              $1,170,609,000 U.S. Treasury Bonds
              6.125% - 12.000% due 08/15/13 -
              11/15/27, $637,490,000 U.S. Treasury
              Strips (principal) 0.00% due
              06/30/00-05/15/15)......................  $   92,229,000
                                                        --------------
                                                        --------------
</TABLE>

<TABLE>
<CAPTION>
                                                     MARKET
                                                     VALUE
                                                 --------------
<S>                                              <C>
SUMMARY OF SHAREHOLDERS' EQUITY:
Capital stock, par value $0.10 per share;
 1,500,000,000 shares authorized; 857,048,620
 shares outstanding............................  $   85,704,862
Capital surplus................................     954,982,236
Accumulated undistributed net investment
 income........................................      11,778,057
Accumulated undistributed net realized gain on
 investments...................................     100,482,783
Unrealized appreciation of investments.........     131,701,003
Unrealized depreciation of futures
 contracts f...................................          (1,433)
Unrealized appreciation of forward foreign
 currency contracts (See Note 2) w.............         564,949
Unrealized depreciation of other assets and
 liabilities in foreign currencies.............        (298,262)
                                                 --------------
Net assets.....................................  $1,284,914,195
                                                 --------------
                                                 --------------
</TABLE>

<TABLE>
<CAPTION>
<S>                                                       <C>
Class IA
Net assets value per share ($1,283,659,800  DIVIDED BY
 855,881,379 shares outstanding) (1,125,000,000 shares
 authorized)............................................  $1.50
                                                          -----
                                                          -----
Class IB
Net assets value per share ($1,254,395  DIVIDED BY
 1,167,241 shares outstanding) (375,000,000 shares
 authorized)............................................  $1.07
                                                          -----
                                                          -----
</TABLE>

<TABLE>
<S>                                              <C>
STATEMENT OF ASSETS AND LIABILITIES
ASSETS
Investments in securities, at value (total cost
 $1,118,363,873) -- see accompanying
 portfolio.....................................  $1,250,064,876
Receivable for investment securities sold......      49,414,822
Receivable for Fund shares sold................      18,375,841
Receivable for dividends and interest..........       8,061,378
Cash and other assets..........................           2,014
                                                 --------------
Total assets...................................  $1,325,918,931
                                                 --------------
                                                 --------------

LIABILITIES
Investment securities purchased................  $   27,154,437
Fund shares redeemed...........................      10,738,686
Other accrued expenses.........................       3,111,613
                                                 --------------
Total liabilities..............................      41,004,736
                                                 --------------
Net assets.....................................  $1,284,914,195
                                                 --------------
                                                 --------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-27
<PAGE>
 HARTFORD INTERNATIONAL OPPORTUNITIES HLS FUND, INC.
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS -- (CONTINUED)
 JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
                                                             MARKET
                                                             VALUE
                                                         --------------
<S>                                              <C>     <C>
DIVERSIFICATION BY INDUSTRY:
  Business Services............................     0.6% $    7,674,955
  Communication Equipment......................     3.5      45,349,595
  Computer & Office Equipment..................     1.7      21,286,993
  Consumer Durables............................     2.1      27,594,605
  Consumer Non-Durables........................     2.6      33,271,031
  Consumer Services............................     1.6      19,963,621
  Electronics..................................     6.7      86,574,070
  Energy & Services............................     6.1      78,541,901
  Financial Services...........................    19.6     252,172,262
  Food, Beverage, & Tobacco....................     3.6      45,912,877
  Health Care..................................    11.2     143,987,406
  Industrial Materials.........................     5.3      68,135,133
  Manufacturing................................     0.5       7,029,735
  Media & Services.............................     8.9     114,530,916
  Real Estate..................................     0.4       5,713,392
  Retail.......................................     2.5      31,666,384
  Software & Services..........................     0.3       3,746,277
  Transportation...............................     0.6       7,564,300
  Utilities....................................    12.0     153,623,277
                                                 ------  --------------
Total common stocks............................    89.8% $1,154,338,730
                                                 ------  --------------
                                                 ------  --------------
</TABLE>

  *  Non-income producing during period.
SSecurity exempt from registration under Rule 144A of the Securities Act of
 1933. These securities may be resold in transactions exempt from registration,
 normally to qualified institutional buyers. At June 30, 1999, the market value
 of these securities amounted to $1,440,612 or .11% of net assets.
f The fund had 4 September MATIF CAC 40 Index futures contracts, 2 September MIB
  30 Index futures contracts, 3 September DTB DAX Index futures contracts open
  as of June 30, 1999. These contracts had a market value of $965,883 as of June
  30, 1999 and are collateralized by various U.S. Treasury obligations having a
  market value of $2,997,564.

        wFORWARD FOREIGN CURRENCY CONTRACTS OUTSTANDING AT JUNE 30, 1999

<TABLE>
<CAPTION>
                       TOTAL      AGGREGATE   DELIVERY    UNREALIZED
DESCRIPTION         MARKET VALUE  FACE VALUE    DATE     (DEPRECIATION)
- ------------------  ------------  ----------  ---------  -------------
<S>                 <C>           <C>         <C>        <C>
Japanese Yen
(Sell)               $30,268,793  $30,810,327 07/16/99     $ 541,534
Japanese Yen
(Sell)                1,277,878    1,301,294  07/16/99        23,415
                                                         -------------
                                                             564,949
                                                         -------------
                                                         -------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-28
<PAGE>
 HARTFORD DIVIDEND AND GROWTH HLS FUND, INC.
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS
 JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
                                                            MARKET
   SHARES                                                   VALUE
- ------------                                            --------------
<C>           <S>                                       <C>
COMMON STOCKS -- 96.2%
              AEROSPACE & DEFENSE -- 4.7%
    S350,000  Qwest Trends Trust......................  $   19,950,000
   1,918,200  United Technologies Corporation.........     137,510,962
                                                        --------------
                                                           157,460,962
                                                        --------------
              COMPUTERS & OFFICE
              EQUIPMENT -- 1.3%
     715,900  Xerox Corporation.......................      42,282,866
                                                        --------------
              CONSUMER DURABLES -- 1.9%
     622,200  Ford Motor Co...........................      35,115,412
     319,200  General Motors Corporation..............      21,067,200
     183,900  Newell Rubbermaid, Inc..................       8,551,350
                                                        --------------
                                                            64,733,962
                                                        --------------
              CONSUMER NON-DURABLES -- 3.6%
     199,200  Clorox Company (The)....................      21,277,050
     449,000  Colgate-Palmolive Company...............      44,338,750
     693,600  Kimberly-Clark Corporation..............      39,535,200
     413,700  Stanley Works (The).....................      13,315,968
                                                        --------------
                                                           118,466,968
                                                        --------------
              CONSUMER SERVICES -- 0.4%
     209,300  Eastman Kodak Company...................      14,180,075
                                                        --------------
              ELECTRONICS -- 4.1%
   1,197,160  General Electric Company................     135,279,080
                                                        --------------
              ENERGY & SERVICES -- 8.2%
     609,600  Chevron Corporation.....................      58,026,533
     328,900  Kerr-McGee Corporation..................      16,506,668
     421,000  Mobil Corporation.......................      41,679,000
   2,446,300  Repsol S.A. ADR.........................      49,690,468
   1,573,006  Sunoco, Inc.............................      47,485,118
     910,100  Total Fina S.A. ADR.....................      58,644,568
                                                        --------------
                                                           272,032,355
                                                        --------------
              FINANCIAL SERVICES -- 17.9%
     369,300  CIGNA Corporation.......................      32,867,700
   2,548,350  Citigroup, Inc..........................     121,046,625
     582,300  Edwards (A.G.) & Sons, Inc..............      18,779,175
     347,100  Federal National Mortgage Association...      23,732,962
     707,300  Household International, Inc............      33,508,337
     768,850  Marsh & McLennan Companies, Inc.........      58,048,175
   1,089,000  MBNA Corporation........................      33,350,625
     565,700  National City Corporation...............      37,053,350
     998,500  National Commerce Bancorporation........      21,842,187
   1,375,700  Pacific Century Financial Corporation...      29,663,531
     478,300  Peoples Bank............................      14,558,256
     766,300  Pinnacle West Capital Corporation.......      30,843,575
   2,031,500  U.S. Bancorp............................      69,071,000
     511,000  UnionBanCal Corporation.................      18,459,875
     388,300  Wachovia Corporation....................      33,223,918
     364,700  XI Capital Ltd - Class A................      20,605,550
                                                        --------------
                                                           596,654,841
                                                        --------------
              FOOD, BEVERAGE & TOBACCO -- 7.1%
     318,200  Anheuser-Busch Companies, Inc...........      22,572,312
     827,975  Flowers Industries, Inc.................      17,956,707
     547,500  Hershey Foods Corporation...............      32,507,812
   1,238,800  McCormick & Co., Inc....................      39,099,625

<CAPTION>
                                                            MARKET
   SHARES                                                   VALUE
- ------------                                            --------------
<C>           <S>                                       <C>
</TABLE>

             FOOD, BEVERAGE & TOBACCO -- (CONTINUED)
<TABLE>
<C>           <S>                                       <C>
     103,800  Nabisco Group Holdings Corp.............  $    2,030,587
     840,100  Nabisco Holdings Corporation............      36,334,325
   1,655,300  Philip Morris Co., Inc..................      66,522,368
     650,233  Reynolds (R.J.) Tobacco Holdings,
               Inc....................................      20,482,342
                                                        --------------
                                                           237,506,078
                                                        --------------
              HEALTH CARE -- 9.2%
     547,200  Abbott Laboratories.....................      24,897,600
     671,400  American Home Products Corporation......      38,605,500
     240,000  AstraZeneca Group PLC...................       9,405,000
     748,000  Baxter International, Inc...............      45,347,500
     314,200  Bristol-Myers Squibb Company............      22,131,462
     321,800  Merck & Co., Inc........................      23,813,200
   1,283,300  Pharmacia & Upjohn, Inc.................      72,907,481
   1,010,900  Warner-Lambert Company..................      70,131,187
                                                        --------------
                                                           307,238,930
                                                        --------------
              INDUSTRIAL MATERIALS -- 4.3%
     622,700  Abitibi-Consolidated, Inc...............       7,083,212
     186,300  Air Products & Chemicals, Inc...........       7,498,575
     431,000  Alcoa, Inc..............................      26,668,125
     193,500  BOC Group PLC - Sponsored ADR...........       7,800,468
     167,900  Bowater, Inc............................       7,933,275
     517,700  du Pont (E.I.) de Nemours & Co..........      35,365,381
      82,600  Eastman Chemical Company................       4,274,550
     315,300  Temple-Inland, Inc......................      21,519,225
     291,700  Weyerhaeuser Company....................      20,054,375
      96,200  Willamette Industries, Inc..............       4,431,212
                                                        --------------
                                                           142,628,398
                                                        --------------
              MANUFACTURING -- 5.3%
     552,700  Caterpillar, Inc........................      33,162,000
     735,300  Corning, Inc............................      51,562,912
     429,200  Dana Corporation........................      19,770,025
     223,098  Delphi Automotive Systems Corporation...       4,141,265
     282,100  Eaton Corporation.......................      25,953,200
     306,800  Minnesota Mining and Manufacturing
               Company................................      26,672,425
     423,400  New Holland N.V.........................       7,250,725
     275,400  Trinity Industries, Inc.................       9,225,900
                                                        --------------
                                                           177,738,452
                                                        --------------
              MEDIA & SERVICES -- 2.1%
 S16,830,000  CBS Radio, Inc..........................      26,759,700
     608,800  Gannett Co., Inc........................      43,453,100
      31,066  Nielson Media Research, Inc.............         908,680
                                                        --------------
                                                            71,121,480
                                                        --------------
              REAL ESTATE -- 2.0%
     632,300  Archstone Communities Trust.............      13,871,081
     211,200  Boston Properties, Inc..................       7,576,800
     402,000  Corp. REIT..............................      15,728,250
     159,900  Spieker Properties, Inc. REIT...........       6,216,112
     363,348  Starwood Hotels & Resorts Worldwide,
               Inc....................................      11,104,823
     527,400  Trust REIT..............................      13,119,075
                                                        --------------
                                                            67,616,141
                                                        --------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-29
<PAGE>
 HARTFORD DIVIDEND AND GROWTH HLS FUND, INC.
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS -- (CONTINUED)
 JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
                                                            MARKET
   SHARES                                                   VALUE
- ------------                                            --------------
<C>           <S>                                       <C>
</TABLE>

COMMON STOCKS -- (CONTINUED)
<TABLE>
<C>           <S>                                       <C>
              RETAIL -- 3.0%
   1,311,030  Intimate Brands, Inc....................  $   62,110,046
     938,400  May Department Stores Company...........      38,357,100
                                                        --------------
                                                           100,467,146
                                                        --------------
              SOFTWARE & SERVICES -- 0.8%
     144,300  Cabot Corp..............................       3,490,256
     425,300  Electronic Data Systems Corporation.....      24,056,031
                                                        --------------
                                                            27,546,287
                                                        --------------
              TRANSPORTATION -- 0.7%
     497,400  USFreightways Corporation...............      23,035,837
                                                        --------------
              UTILITIES -- 19.6%
     898,500  Ameritech Corporation...................      66,039,750
   1,599,300  AT&T Corp...............................      89,260,931
   1,538,846  Bell Atlantic Corporation...............     100,602,057
     640,000  BellSouth Corp..........................      30,000,000
     239,400  Columbia Gas System, Inc................      15,007,387
     696,700  DQE, Inc................................      27,955,087
     263,800  Duke Energy Corporation.................      14,344,125
     694,100  El Paso Energy Corporation..............      24,423,643
   1,107,500  Endesa S.A..............................      23,534,375
     560,600  Enron Corp..............................      45,829,050
     728,600  GPU, Inc................................      30,737,812
    *237,581  MCI WorldCom, Inc.......................      20,491,361
     205,200  Montana Power Company...................      14,466,600
     664,800  Nisource, Inc...........................      17,160,150
     487,600  Peco Energy Company.....................      20,418,250
     333,200  Powergen PLC Sponsored ADR..............      14,285,950
     577,900  SBC Communications, Inc.................      33,518,200
     399,200  Sprint Corporation (FON Group)..........      21,082,750
     324,000  Texas Utilities Company.................      13,365,000
     427,400  Unicom Corporation......................      16,481,612
     476,850  UtiliCorp United, Inc...................      11,593,415
                                                        --------------
                                                           650,597,505
                                                        --------------
              Total common stocks.....................  $3,206,587,363
                                                        --------------
                                                        --------------
<CAPTION>

 PRINCIPAL
   AMOUNT
- ------------
<C>           <S>                                       <C>
CONVERTIBLE PREFERRED STOCKS -- 1.1%
              FINANCIAL SERVICES -- 0.5%
$  1,771,000  Morgan Street WCOM......................  $   15,717,627
                                                        --------------
              MEDIA AND SERVICES -- 0.6%
     160,000  Tribune Co..............................      19,900,000
                                                        --------------
              Total convertible preferred stocks......  $   35,617,627
                                                        --------------
                                                        --------------
<CAPTION>
   SHARES
- ------------
<C>           <S>                                       <C>
PREFERRED STOCKS -- 0.3%
              SOFTWARE & SERVICES -- 0.1%
      49,500  Microsoft Corporation...................  $    4,946,906
                                                        --------------
              UTILITIES -- 0.1%
      65,400  Texas Utilities Co......................       3,597,000
                                                        --------------
              Total preferred stocks..................  $    8,543,906
                                                        --------------
                                                        --------------
<CAPTION>

 PRINCIPAL                                                  MARKET
   AMOUNT                                                   VALUE
- ------------                                            --------------
<C>           <S>                                       <C>
SHORT-TERM SECURITIES -- 2.6%
              REPURCHASE AGREEMENT 2.6%
$ 86,956,000  Interest in $1,933,099,000 joint
              repurchase agreement dated 06/30/99 with
              State Street Bank 4.822% due 07/01/99;
              maturity amount $86,967,648
              (Collateralized by $125,000,000 U.S.
              Treasury Notes 6.625% due 05/15/07,
              $1,170,609,000 U.S. Treasury Bonds
              6.125% - 12.000% due 08/15/13 -
              11/15/27, $637,490,000 U.S. Treasury
              Strips (principal) 0.00% due 06/30/00 -
              05/15/15)...............................  $   86,956,000
                                                        --------------
                                                        --------------
</TABLE>

<TABLE>
<CAPTION>
<S>                                              <C>    <C>
DIVERSIFICATION OF NET ASSETS:
Total common stocks (cost $2,611,546,569)......   96.2% $3,206,587,363
Total convertible preferred stocks (cost
 $40,015,810)..................................    1.1      35,617,627
Total preferred stocks (cost $7,446,036).......    0.3       8,543,906
Total short-term securities (cost
 $86,956,000)..................................    2.6      86,956,000
                                                 -----  --------------
Total investment in securities (total cost
 $2,745,964,415)...............................  100.2   3,337,704,896
Cash, receivables and other assets.............    0.5      17,405,337
Payable for securities purchased...............   (0.4)    (12,051,684)
Payable for Fund shares redeemed...............   (0.3)     (8,687,781)
Other liabilities..............................   (0.0)       (825,765)
                                                 -----  --------------
Net assets.....................................  100.0% $3,333,545,003
                                                 -----  --------------
                                                 -----  --------------
</TABLE>

<TABLE>
<CAPTION>
<S>                                                     <C>
SUMMARY OF SHAREHOLDERS' EQUITY:
Capital stock, par value $0.001 per share;
 4,000,000,000 shares authorized; 1,503,793,863 shares
 outstanding..........................................  $  150,379,386
Capital surplus.......................................   2,366,881,302
Accumulated undistributed net investment income.......      25,515,621
Accumulated undistributed net realized gain on
 investments..........................................     199,223,869
Unrealized appreciation of investments................     591,740,480
Unrealized depreciation of option contracts written
 (See Note 2) V.......................................        (195,655)
                                                        --------------
Net assets............................................  $3,333,545,003
                                                        --------------
                                                        --------------
</TABLE>

<TABLE>
<CAPTION>
<S>                                                              <C>
Class IA
Net assets value per share ($3,319,524,584  DIVIDED BY
 1,489,622,451 shares outstanding) (3,500,000,000 shares
 authorized)...................................................  $2.23
                                                                 -----
                                                                 -----
Class IB
Net assets value per share ($14,020,419  DIVIDED BY 14,171,412
 shares outstanding) (500,000,000 shares authorized)...........  $0.99
                                                                 -----
                                                                 -----
</TABLE>

  *  Non-income producing during period.
  S  Security exempt from registration under Rule 144A of the Securities Act of
     1933. These securities may be resold in transactions exempt from
     registration, normally to qualified institutional buyers. At June 30, 1999,
     the market value of these securities amounted to $46,709,700 or 1.40% of
     net assets.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-30
<PAGE>
      V OPTION CONTRACTS WRITTEN -- NOTE 2 -- OUTSTANDING AT JUNE 30, 1999

<TABLE>
<CAPTION>
                                               NUMBER OF     EXERCISE    EXPIRATION    MARKET
DESCRIPTION                                    CONTRACTS       PRICE        DATE        VALUE
- -------------------------------------------  -------------  -----------  -----------  ---------
<S>                                          <C>            <C>          <C>          <C>
Bristol-Myers Squibb Company                         456     $      73     July 1999  $ (52,896)
Eastman Kodak Company                                209            75     July 1999     (1,881)
General Electric Company                             398           117   August 1999    (66,306)
Minnesota Mining and Manufacturing Company           306           100   August 1999     (6,732)
U.S. Bancorp                                        1016            36     July 1999    (38,933)
Warner-Lambert Company                              1011            70   August 1999   (382,158)
                                                                                      ---------
Total option contracts written (cost
  ($353,251))                                                                         $(548,906)
                                                                                      ---------
                                                                                      ---------
</TABLE>

The securities underlying these option contracts are included in the Fund's
Statement of Net Assets.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-31
<PAGE>
 HARTFORD INTERNATIONAL ADVISERS HLS FUND, INC.
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS
 JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
                                                         MARKET
  SHARES                                                 VALUE
- ----------                                            ------------
<C>         <S>                                       <C>
COMMON STOCKS -- 51.8%
            AUSTRALIAN -- 1.7%
   193,148  Australia & New Zealand Banking
             (Financial Services)...................  $  1,420,272
   130,967  Broken Hill Proprietary Co. (Industrial
             Materials).............................     1,517,072
   127,279  News Corp., Ltd. (Media & Services).....     1,085,965
   753,987  Pasminco Ltd. (Industrial Materials)....       832,465
  *116,956  Telstra Corporation Ltd. (Utilities)....       670,187
                                                      ------------
                                                         5,525,961
                                                      ------------
            BRAZIL -- 0.6%
    33,000  Embratel Participacoes S.A.
             (Utilities)............................       457,875
 4,016,800  Petroleo Brasileiro S.A. (Energy &
             Services)..............................       618,509
    *6,700  Telebras-sponsored ADR (Utilities)......           418
     6,700  Telecomunicacoes Brasileiras S.A.
             (Utilities)............................       604,256
    15,600  Telesp Participacoes S.A. (Utilities)...       356,850
                                                      ------------
                                                         2,037,908
                                                      ------------
            CANADA -- 1.4%
    50,300  Alcan Aluminum Ltd. (Industrial
             Materials).............................     1,593,914
    51,700  Canadian Imperial Bank of Commerce
             (Financial Services)...................     1,226,088
    15,600  Canadian National Railway Company
             (Transportation).......................     1,045,200
   *21,900  Newbridge Networks Corp. (Communications
             Equipment).............................       621,466
                                                      ------------
                                                         4,486,668
                                                      ------------
            CHINA -- 0.9%
  *128,000  Cheung Kong Holdings Ltd. (Business
             Services)..............................     1,138,347
  *150,100  China Telecom (Hong Kong) Ltd. (Media &
             Services)..............................       416,911
    *6,900  China Telecom (Hong Kong) Ltd. ADR
             (Media & Services).....................       393,300
   165,000  New World Development (Real Estate).....       494,450
    32,500  Sun Hung Kai Properties (Real Estate)...       296,364
                                                      ------------
                                                         2,739,372
                                                      ------------
            DENMARK -- 0.4%
    17,900  Unidanmark A/S - A Shares (Financial
             Services)..............................     1,194,697
                                                      ------------
            FINLAND -- 1.2%
    34,793  Nokia Oy (Communications Equipment).....     3,049,888
    32,000  UPM-Kymmene Oyj (Industrial Materials)..       917,419
                                                      ------------
                                                         3,967,307
                                                      ------------
            FRANCE -- 7.1%
    11,400  Accor S.A. (Consumer Services)..........     2,862,707
     7,200  Alcatel (Communications Equipment)......     1,013,534
    16,700  Alstom (Manufacturing)..................       525,278
    12,140  AXA (Financial Services)................     1,481,073
    14,140  Banque National de Paris (Financial
             Services)..............................     1,178,240
     5,830  Casino Guichard-Perrachon S.A. D73
             (Consumer Durables)....................       511,046

<CAPTION>
                                                         MARKET
  SHARES                                                 VALUE
- ----------                                            ------------
<C>         <S>                                       <C>
</TABLE>

           FRANCE -- (CONTINUED)
<TABLE>
<C>         <S>                                       <C>
     9,300  Compagnie de Saint-Gobain S.A.
             (Industrial Materials).................  $  1,481,783
    23,300  Compagnie Financiere de Paribas
             (Financial Services)...................     2,611,912
    10,590  Elf Aquitaine (Energy & Services).......     1,554,082
    33,600  Michelin - Class B (Consumer Durables)..     1,374,594
     9,200  Societe Generale - Class A (Financial
             Services)..............................     1,621,448
    11,410  Suez Lyonnaise des Eaux (Utilities).....     2,058,015
    19,889  Total S.A. - B Shares (Energy &
             Services)..............................     2,565,922
    23,100  Vivendi (Utilities).....................     1,871,248
                                                      ------------
                                                        22,710,882
                                                      ------------
            GERMANY -- 5.3%
     3,960  Allianz AG (Financial Services).........     1,106,719
    52,100  Bayer AG (Health Care)..................     2,167,976
    19,530  DaimlerChrysler AG (Consumer
             Durables)..............................     1,705,920
    15,400  Deutsche Bank AG (Financial Services)...       938,601
    46,130  Hoechst AG (Health Care)................     2,078,921
    18,598  Mannesmann AG (Media & Services)........     2,781,041
     7,200  Muenchener Rueckversicherungs-
             Gesellschaft AG (Financial Services)...     1,356,576
    39,210  Siemens AG (Electronics)................     3,024,625
    31,300  Veba AG (Utilities).....................     1,846,348
                                                      ------------
                                                        17,006,727
                                                      ------------
            INDIA -- 0.1%
   770,700  Companhia Cervejaria Brahma (Food,
             Beverage & Tobacco)....................       424,266
                                                      ------------
            INDONESIA -- 0.2%
   *65,900  Asia Pulp & Paper Company Ltd.
             (Industrial Materials).................       634,287
                                                      ------------
            IRELAND -- 0.5%
   126,272  Allied Irish Banks PLC (Financial
             Services)..............................     1,660,021
                                                      ------------
            ITALY -- 0.9%
   206,544  Telecom Italia S.p.A. (Utilities).......     2,147,075
   140,100  Unicredito Italiano S.p.A. (Financial
             Services)..............................       615,489
                                                      ------------
                                                         2,762,564
                                                      ------------
            JAPAN -- 10.1%
     5,000  Advantest Corporation (Electronics).....       549,422
    85,000  Bank of Toyko-Mitsubishi Ltd. (Financial
             Services)..............................     1,210,010
    30,000  Bridgestone Corp. (Consumer Durables)...       907,166
    85,000  Dai Nippon Printing Co. (Media &
             Services)..............................     1,358,891
    29,000  Eisai Co., Ltd. (Health Care)...........       571,440
    15,000  Fuji Machine Manufacturing Co.
             (Manufacturing)........................       462,258
    54,000  Fujisawa Pharmaceutical (Health Care)...       878,910
    45,000  Fujitsu Limited (Electronics)...........       905,307
   153,000  Hitachi Ltd. (Electronics)..............     1,434,736
    32,000  Kao Corporation (Consumer Non-
             Durables)..............................       898,904
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-32
<PAGE>
<TABLE>
<CAPTION>
                                                         MARKET
  SHARES                                                 VALUE
- ----------                                            ------------
<C>         <S>                                       <C>
</TABLE>

COMMON STOCKS -- (CONTINUED)
           JAPAN -- (CONTINUED)
<TABLE>
<C>         <S>                                       <C>
     5,400  Mabuchi Motor Co., Ltd. (Electronics)...  $    501,916
    40,000  Matsumotokiyoshi (Retail)...............     2,395,978
     7,000  Matsushita Communication Industrial Co.,
             Ltd. (Communications Equipment)........       500,263
    36,000  Matsushita Electric Industrial Co.
             (Media & Services).....................       698,964
    95,000  Nikko Securities Co. (Financial
             Services)..............................       612,998
     1,780  Nippon Telegraph & Telephone Corp.
             (Utilities)............................     2,073,595
       640  NTT Mobile Communication Network, Inc.
             (Media & Services).....................       856,603
       160  NTT Mobile Communication Network, Inc.
             (Media & Services).....................       216,794
   125,000  Olympus Optical Co., Ltd. (Health
             Care)..................................     1,847,588
     5,000  Rohm Company Ltd. (Electronics).........       782,823
    94,000  Sharp Corporation (Computers & Office
             Equipment).............................     1,110,577
     2,700  Softbank Corp. (Software & Services)....       546,753
    28,900  Sony Corporation (Media & Services).....     3,115,969
    37,000  Takeda Chemical Industries Ltd. (Health
             Care)..................................     1,714,942
    29,000  Takefuji Corp. (Financial Services).....     2,997,451
    52,000  Tokyo Style Co., Ltd. (Consumer Non-
             Durables)..............................       558,510
   289,000  Toshiba Corporation (Computers & Office
             Equipment).............................     2,060,599
    19,000  Yamanouchi Pharmaceuticals Co., Ltd.
             (Health Care)..........................       726,807
                                                      ------------
                                                        32,496,174
                                                      ------------
            MEXICO -- 0.5%
     7,600  FEMSA S.A. ADR (Food, Beverage &
             Tobacco)...............................       303,050
    11,900  Grupo Televisa S.A. (Media &
             Services)..............................       533,268
    15,000  Panamerican Beverages, Inc. (Food,
             Beverage & Tobacco)....................       357,187
     5,300  Telefonos de Mexico S.A. ADR
             (Utilities)............................       428,306
                                                      ------------
                                                         1,621,811
                                                      ------------
            NETHERLANDS -- 4.1%
    42,291  ING Groep N.V. (Financial Services).....     2,289,710
    47,444  Koninklijke Ahold N.V. (Retail).........     1,634,184
    20,912  Koninklijke KPN N.V. (Utilities)........       981,251
   *36,064  Koninklijke Philips Electronics N.V.
             (Electronics)..........................     3,557,395
    19,400  Royal Dutch Petroleum Company (Energy &
             Services)..............................     1,136,379
   *39,000  Unilever N.V. (Consumer Non-Durables)...       209,141
    48,721  Unilever N.V. - CVA (Consumer Non-
             Durables)..............................     3,283,513
                                                      ------------
                                                        13,091,573
                                                      ------------
            NEW ZEALAND -- 0.2%
    16,400  Telecom Corporation (Utilities).........       572,975
                                                      ------------
            PHILLIPINES -- 0.1%
    29,500  Metropolitan Bank & Trust (Financial
             Services)..............................       294,621
                                                      ------------
<CAPTION>
                                                         MARKET
  SHARES                                                 VALUE
- ----------                                            ------------
<C>         <S>                                       <C>
</TABLE>

<TABLE>
<C>         <S>                                       <C>
            SINGAPORE -- 0.3%
    78,000  Oversea-Chinese Banking Corp., Ltd.
             (Financial Services)...................  $    650,584
    91,000  Overseas Union Bank - Foreign (Financial
             Services)..............................       438,304
                                                      ------------
                                                         1,088,888
                                                      ------------
            SPAIN -- 2.4%
    25,700  Banco Popular Espanol (Financial
             Services)..............................     1,848,632
    82,100  ENDESA - Empresa Nacional de
             Electricidad S.A. (Utilities)..........     1,750,922
    53,100  Repsol S.A. (Energy & Services).........     1,084,258
    11,720  Telefonica S.A. (Utilities).............       564,560
    16,066  Telefonica S.A., ADR (Utilities)........     2,363,713
                                                      ------------
                                                         7,612,085
                                                      ------------
            SWEDEN -- 1.0%
   *31,320  Hennes & Mauritz (Retail)...............       773,629
   175,950  Nordbanken Holding AB (Financial
             Services)..............................     1,028,578
    41,480  Telefonaktiebolaget LM Ericsson
             (Ericsson AB) (Communications
             Equipment).............................     1,329,527
                                                      ------------
                                                         3,131,734
                                                      ------------
            SWITZERLAND -- 3.3%
       450  Alusuisse Lonza Group AG (Industrial
             Materials).............................       524,511
    11,510  Credit Suisse Group (Financial
             Services)..............................     1,991,644
       850  Holderbank Financiere Glarus AG (Bearer)
             (Industrial Materials).................     1,003,319
     1,755  Nestle S.A. (Food, Beverage & Tobacco)..     3,162,090
     1,010  Novartis AG (Health Care)...............     1,474,794
       110  Roche Holdings AG Genusss (Health
             Care)..................................     1,130,716
     3,320  Swisscom AG (Utilities).................     1,249,332
                                                      ------------
                                                        10,536,406
                                                      ------------
            THAILAND -- 0.1%
  *745,800  Siam Commercial Warrants (Financial
             Services)..............................       480,360
                                                      ------------
            UNITED KINGDOM -- 8.8%
    49,300  Barclays PLC (Financial Services).......     1,436,887
    67,600  British Airways PLC (Consumer
             Services)..............................       464,858
   237,340  British Petroleum Co., PLC (Energy &
             Services)..............................     4,249,992
    56,174  British Telecommunications PLC
             (Utilities)............................       938,599
  *185,945  Cadbury Schweppes PLC (Food, Beverage &
             Tobacco)...............................     1,187,075
    85,094  Diageo PLC (Food, Beverage & Tobacco)...       886,623
    45,235  Granada Group PLC (Consumer Services)...       844,238
    27,800  HSBC Holdings PLC (Financial Services)..       985,975
   119,300  Imperial Chemical Industries PLC
             (Industrial Materials).................     1,179,089
   316,000  Invensys PLC (Electronics)..............     1,496,822
   103,200  National Westminster Bank PLC (Financial
             Services)..............................     2,186,340
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-33
<PAGE>
 HARTFORD INTERNATIONAL ADVISERS HLS FUND, INC.
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS -- (CONTINUED)
 JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
                                                         MARKET
  SHARES                                                 VALUE
- ----------                                            ------------
<C>         <S>                                       <C>
</TABLE>

COMMON STOCKS -- (CONTINUED)
           UNITED KINGDOM -- (CONTINUED)
<TABLE>
<C>         <S>                                       <C>
    86,400  Prudential Corporation PLC (Financial
             Services)..............................  $  1,278,845
    56,800  Reed International PLC (Media &
             Services)..............................       381,861
   137,400  Scottish Power PLC (Utilities)..........     1,189,044
   230,801  Smith & Nephew PLC (Health Care)........       701,246
   395,543  SmithKline Beecham PLC (Health Care)....     5,134,476
  S*23,700  South African Breweries PLC (Food,
             Beverage & Tobacco)....................       203,229
   169,089  Vodafone Group PLC (Media & Services)...     3,342,348
                                                      ------------
                                                        28,087,547
                                                      ------------
            UNITED STATES OF AMERICA -- 0.7%
    38,920  Pharmacia & Upjohn (Health Care)........     2,151,605
                                                      ------------
            Total common stocks.....................  $166,316,439
                                                      ------------
                                                      ------------
</TABLE>
<TABLE>
<CAPTION>
PRINCIPAL
  AMOUNT
(IN LOCAL
CURRENCY)
- ----------
<C>         <S>                                       <C>
CORPORATE BONDS -- 3.9%
            UNITED KINGDOM -- 0.6%
$1,100,000  European Investment Banking (Financial    $  1,904,314
             Services)
              7.625% due 12/07/06...................
                                                      ------------
            UNITED STATES OF AMERICA -- 3.3%
   925,000  Ford Motor Credit Co. (Financial               935,187
             Services)
              7.50% due 04/03/00....................
 2,000,000  General Motors Acceptence Corp.              2,015,426
             (Financial Services)
              6.90% due 07/05/00....................
 3,000,000  Prudential Funding Medium Term Note          2,992,500
             (Financial Services)
              5.063% due 12/21/00...................
 3,000,000  Wells Fargo Co. (Financial Services)         3,002,346
              5.55% due 08/31/99....................
 1,500,000  Xerox Corp. (Computers & Office              1,536,609
             Equipment)
              9.75% due 03/15/00....................
                                                      ------------
                                                        10,482,068
                                                      ------------
            Total corporate bonds...................  $ 12,386,382
                                                      ------------
                                                      ------------
ENHANCED EQUIPMENT TRUST CERTIFICATES -- 0.2%
   620,000  Daimler-Benz Vehicle Trust Series         $    619,373
             1998-A, Class A2
              5.23% due 12/20/01....................
                                                      ------------
                                                      ------------
FOREIGN GOVERNMENT BONDS -- 19.5%
            CANADA -- 4.4%
 6,600,000  Canada Government                         $  4,809,014
              8.50% due 04/01/02....................
 8,460,000  Canada Government                            5,914,034
              7.50% due 03/01/01....................
 1,600,000  Canada Government                            1,149,173
              7.25% due 06/01/03....................

<CAPTION>
PRINCIPAL
  AMOUNT
(IN LOCAL                                                MARKET
CURRENCY)                                                VALUE
- ----------                                            ------------
<C>         <S>                                       <C>
</TABLE>

FOREIGN GOVERNMENT BONDS -- (CONTINUED)
           CANADA -- (CONTINUED)
<TABLE>
<C>         <S>                                       <C>
$2,000,000  Ontario Province                          $  2,000,000
              4.813% due 08/17/99...................
 1,660,000  Province de Quebec                             288,069
              6.875% due 04/22/04...................
                                                      ------------
                                                        14,160,290
                                                      ------------
            FRANCE -- 4.5%
 7,000,000  France BTAN                                  7,182,809
              3.00% due 07/12/01....................
 3,295,000  France BTAN                                  3,327,022
              3.50% due 07/12/04....................
 3,400,000  France O.A.T.                                3,779,818
              6.00% due 10/25/25....................
                                                      ------------
                                                        14,289,649
                                                      ------------
            GERMANY -- 4.9%
 3,000,000  Bundesschatzanweisungen                      3,104,025
              3.25% due 09/15/00....................
 3,000,000  Deutschland Republic                         3,526,331
              6.875% due 05/12/05...................
 6,040,579  Deutschland Republic                         6,975,771
              6.25% due 01/04/24....................
   997,904  Deutschland Republic                         1,191,195
              6.50% due 07/04/27....................
 1,500,000  Republic of Slovenia                           824,338
              5.75% due 06/16/04....................
                                                      ------------
                                                        15,621,660
                                                      ------------
            ITALY -- 0.2%
   568,102  Buoni Poliennali Del Tes                       659,979
              6.50% due 11/01/27....................
                                                      ------------
            JAPAN -- 0.1%
46,000,000  Japan Government                               352,307
              0.90% due 12/22/08....................
                                                      ------------
            SINGAPORE -- 1.7%
 6,500,000  Singapore Government                         3,777,134
              3.50% due 02/01/04....................
 2,560,000  Singapore Government                         1,602,793
              5.625% due 07/01/08...................
                                                      ------------
                                                         5,379,927
                                                      ------------
            SWEDEN -- 1.4%
29,500,000  Sweden Kingdom #1034                         4,504,141
              9.00% due 04/20/09....................
                                                      ------------
            UNITED KINGDOM -- 2.4%
S2,000,000  Abbey National Treasury                      1,999,786
              5.64% due 07/15/99....................
   381,000  Iceland Republic                               646,393
              8.75% due 05/12/03....................
 2,755,000  United Kingdom Treasury Gilt                 4,925,497
              7.75% due 09/08/06....................
                                                      ------------
                                                         7,571,676
                                                      ------------
            Total foreign government bonds..........  $ 62,539,629
                                                      ------------
                                                      ------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-34
<PAGE>
<TABLE>
<CAPTION>
PRINCIPAL                                                MARKET
  AMOUNT                                                 VALUE
- ----------                                            ------------
<C>         <S>                                       <C>
</TABLE>

FOREIGN GOVERNMENT BONDS -- (CONTINUED)
           UNITED KINGDOM -- (CONTINUED)
<TABLE>
<C>         <S>                                       <C>
U.S. TREASURIES & FEDERAL AGENCIES -- 1.6%
            FEDERAL HOME LOAN MORTGAGE ASSOCIATION
            -- 0.4%
$1,420,000    5.125% due 10/15/08...................  $  1,288,414
            FEDERAL NATIONAL MORTGAGE
            ASSOCIATION -- 0.8%
 1,300,000  FNMA - Global Medium Term Note               2,011,280
               5.50% due 12/07/03...................
 1,020,000  FNMA - Global Medium Term Note                 664,863
              6.375% due 08/15/07...................
                                                      ------------
                                                         2,676,143
                                                      ------------
            U. S. TREASURY NOTES -- 0.4%
 1,300,000    5.875% due 07/31/99...................     1,300,812
                                                      ------------
            Total U.S. treasuries & federal           $  5,265,369
            agencies................................
                                                      ------------
                                                      ------------
SHORT-TERM SECURITIES -- 20.7%
            CERTIFICATES OF DEPOSIT -- 6.6%
$3,000,000  Ciesco L.P.                               $  2,984,340
              5.22% due 08/06/99....................
 1,800,000  Corporate Receivable                         1,795,373
              4.87% due 07/20/99....................
 3,000,000  Delaware Funding Corp.                       2,981,293
              4.88% due 08/16/99....................
 2,229,000  Enterprise Funding                           2,225,359
              4.90% due 07/13/99....................
 1,127,000  Greenwich Funding                            1,124,103
              4.87% due 07/20/99....................
 2,000,000  GTE Funding, Inc.                            1,995,833
              5.00% due 07/16/99....................
 2,000,000  Kitty Hawk Funding Corp.                     1,996,720
              4.92% due 07/13/99....................
 3,000,000  Peacock Funding Group                        2,986,173
              4.88% due 08/04/99....................
 3,000,000  Prefco                                       2,979,951
              5.23% due 08/16/99....................
                                                      ------------
                                                      $ 21,069,145
                                                      ------------
            REPURCHASE AGREEMENT -- 14.2%
45,494,000  Interest in $1,933,099,000 joint            45,494,000
            repurchase agreement dated 06/30/99 with
            State Street Bank 4.822% due 07/01/99;
            maturity amount $45,500,094
            (Collateralized by $125,000,000 U.S.
            Treasury Notes 6.625% due 05/15/07,
            $1,170,609,000 U.S. Treasury Bonds
            6.125% - 12.000% due 08/15/13 -
            11/15/27, $637,490,000 U.S. Treasury
            Strips (principal) 0.00% due
            06/30/00-05/15/15)......................
                                                      ------------
            Total short-term securities.............  $ 66,563,145
                                                      ------------
                                                      ------------
</TABLE>
<TABLE>
<CAPTION>
<S>                                            <C>    <C>

<CAPTION>
                                                         MARKET
                                                         VALUE
                                                      ------------
<S>                                            <C>    <C>
DIVERSIFICATION OF NET ASSETS:
Total common stocks (cost $148,925,491)......   51.8% $166,316,439
Total corporate bonds (cost $12,586,701).....    3.9    12,386,382
Total enhanced equipment trust certificates
 (cost $619,944).............................    0.2       619,373
Total foreign government bonds (cost
 $64,726,531)................................   19.5    62,539,629
Total U.S. treasuries & federal agencies
 (cost $5,377,537)...........................    1.6     5,265,369
Total short-term securities (cost
 $66,563,148)................................   20.7    66,563,145
                                               -----  ------------
Total investment in securities (total cost
 $298,799,352)...............................   97.7   313,690,337
Cash, receivables and other assets...........    3.6    11,433,743
Payable for securities purchased.............   (0.9)   (2,826,122)
Payable for Fund shares redeemed.............   (0.0)          (63)
Other liabilities............................   (0.4)   (1,404,913)
                                               -----  ------------
Net assets...................................  100.0% $320,892,982
                                               -----  ------------
                                               -----  ------------
</TABLE>

<TABLE>
<S>                                                   <C>
SUMMARY OF SHAREHOLDERS' EQUITY:
Capital stock, par value $0.10 per share;
 750,000,000 shares authorized; 260,661,822 shares
 outstanding........................................  $ 26,066,182
Capital surplus.....................................   255,605,338
Accumulated undistributed net investment income.....     5,252,577
Accumulated undistributed net realized gain on
 investments........................................    19,511,718
Unrealized appreciation of investments..............    14,890,984
Unrealized depreciation of futures contractsf.......      (907,296)
Unrealized appreciation of forward foreign currency
 contracts (See Note 2)w............................       574,075
Unrealized depreciation of other assets and
 liabilities in foreign currencies..................      (100,596)
                                                      ------------
Net assets, applicable to shares outstanding........  $320,892,982
                                                      ------------
                                                      ------------
Class IA
Net assets value per share ($320,892,982
  DIVIDED BY 260,661,822 shares outstanding)
 (562,500,000 shares authorized)....................  $       1.23
                                                      ------------
                                                      ------------
Class IB
Net assets value per share ($0  DIVIDED BY 0 shares
 outstanding) (187,500,000 shares authorized).......  $       0.00
                                                      ------------
                                                      ------------
</TABLE>

<TABLE>
<S>                                            <C>    <C>
DIVERSIFICATION BY INDUSTRY:
Business Services............................    0.4% $  1,138,347
Communication Equipment......................    2.0     6,514,678
Computer & Office Equipment..................    1.0     3,171,176
Consumer Durables............................    1.4     4,498,726
Consumer Non-Durables........................    1.5     4,950,068
Consumer Services............................    1.3     4,171,803
Electronics..................................    3.8    12,253,046
Energy & Services............................    3.5    11,209,142
Financial Services...........................   12.0    37,988,423
Food, Beverage, & Tobacco....................    2.0     6,523,520
Health Care..................................    6.4    20,579,421
Industrial Materials.........................    3.0     9,683,859
Manufacturing................................    0.3       987,536
Media & Services.............................    4.7    15,181,915
Real Estate..................................    0.2       790,814
Retail.......................................    1.5     4,803,791
Software & Services..........................    0.2       546,753
Transportation...............................    0.3     1,045,200
Utilities....................................    6.3    20,278,221
                                               -----  ------------
Total common stocks..........................   51.8% $166,316,439
                                               -----  ------------
                                               -----  ------------
Computer & Office Equipment..................    0.5     1,536,609
Financial Services...........................    3.4    10,849,773
                                               -----  ------------
Total corporate bonds........................    3.9% $ 12,386,382
                                               -----  ------------
                                               -----  ------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-35
<PAGE>
 HARTFORD INTERNATIONAL ADVISERS HLS FUND, INC.
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS -- (CONTINUED)
 JUNE 30, 1999 (UNAUDITED)

  *  Non-income producing during period.
  S  Security exempt from registration under Rule 144A of the Securities Act of
     1933. These securities may be resold in transactions exempt from
     registration, normally to qualified institutional buyers. At June 30, 1999,
     the market value of these securities amounted to $2,203,015 or .69% of net
     assets.
  f  The fund had 25 September NEW FTSE 100 Index future contracts, 2 September
     TSE 35 Index futures contracts, 38 September MATIF CAC 40 Index futures
     contracts, 10 September ASX ALL ORDS
     Index futures contracts, 3 July IBEX 35 PLUS Index futures contracts, 15
     September TSE 10 year JGB Index futures contracts, 10 September TSE TOPIX
     Index futures contracts, 60 July OMX Index futures contracts, 5 September
     MIB 30 Index futures contracts, 7 September DTB DAX Index futures
     contracts, 89 September EURO BUND DEUTSCHLAND future contracts, 2 HANG SENG
     Index futures contracts open as of June 30, 1999. These contracts had a
     market value of $35,321,051 as of June 30, 1999 and are collateralized by
     various U.S. Treasury obligations having a market value of $1,300,812.

        wFORWARD FOREIGN CURRENCY CONTRACTS OUTSTANDING AT JUNE 30, 1999

<TABLE>
<CAPTION>
                              TOTAL      AGGREGATE   DELIVERY    UNREALIZED
DESCRIPTION                MARKET VALUE  FACE VALUE    DATE     (DEPRECIATION)
- -------------------------  ------------  ----------  ---------  -------------
<S>                        <C>           <C>         <C>        <C>
Australian Dollars (Buy)    $  147,024   $  147,296  09/30/99     $    (272)
Australian Dollars (Buy)       346,875      345,105  09/30/99         1,770
Australian Dollars (Buy)     1,519,958    1,545,980  07/20/99       (26,022)
Australian Dollars (Buy)     1,011,102    1,008,500  07/20/99         2,603
Australian Dollars (Sell)      692,481      693,577  07/06/99         1,096
Australian Dollars (Sell)    2,220,460    2,212,829  07/20/99        (7,631)
British Pounds (Buy)         2,556,935    2,582,408  09/17/99       (25,473)
British Pounds (Sell)        9,442,087    9,485,416  09/30/99        43,328
Canadian Dollars (Buy)         173,748      273,032  09/16/99       (99,284)
Canadian Dollars (Buy)         271,010      273,032  09/16/99        (2,022)
Canadian Dollars (Sell)     10,456,088   10,602,891  07/06/99       146,803
Canadian Dollars (Sell)      1,608,525    1,625,069  07/06/99        16,544
EURO Dollars (Buy)           2,536,752    2,686,689  07/12/99      (149,937)
EURO Dollars (Buy)             314,030      317,470  07/16/99        (3,440)
EURO Dollars (Buy)              61,938       62,964  07/28/99        (1,026)
EURO Dollars (Buy)             392,274      393,786  07/28/99        (1,512)
EURO Dollars (Buy)             376,790      382,067  07/28/99        (5,278)
EURO Dollars (Buy)           1,085,683    1,104,580  08/06/99       (18,897)
EURO Dollars (Buy)           1,879,589    1,899,994  09/17/99       (20,405)
EURO Dollars (Buy)           1,810,835    1,815,811  09/30/99        (4,975)
EURO Dollars (Sell)          1,033,000    1,061,800  08/06/99        28,800
EURO Dollars (Sell)          2,455,472    2,551,428  07/22/99        95,956
EURO Dollars (Sell)          2,170,927    2,218,980  07/28/99        48,054
EURO Dollars (Sell)          2,496,101    2,545,961  07/28/99        49,859
EURO Dollars (Sell)         13,775,011   14,041,024  07/28/99       266,013
EURO Dollars (Sell)          2,049,116    2,064,102  07/28/99        14,987
EURO Dollars (Sell)            118,715      119,592  07/28/99           877
EURO Dollars (Sell)          9,303,088    9,346,796  07/28/99        43,708
EURO Dollars (Sell)          1,806,525    1,828,103  07/28/99        21,578
Japanese Yen (Buy)           1,088,570    1,067,394  08/06/99        21,176
Japanese Yen (Buy)           1,042,160    1,025,325  08/06/99        16,835
Japanese Yen (Buy)           1,098,690    1,095,583  09/09/99         3,108
Japanese Yen (Sell)          4,391,550    4,460,793  08/06/99        69,243
Japanese Yen (Sell)          1,030,281    1,031,995  08/06/99         1,713
Japanese Yen (Sell)            990,786    1,007,768  08/06/99        16,982
Japanese Yen (Sell)          1,043,522    1,052,054  08/23/99         8,532
Japanese Yen (Sell)          3,969,800    4,042,540  07/16/99        72,740
New Zealand Dollars (Buy)    2,651,355    2,817,624  07/20/99      (166,269)
Singapore Dollars (Buy)      1,049,587    1,049,587  08/23/99             0
Singapore Dollars (Sell)     5,413,065    5,348,904  07/12/99       (64,161)
Swedish Krona (Buy)          2,512,571    2,556,898  07/22/99       (44,327)
Swedish Krona (Buy)            184,151      180,945  07/23/99         3,206
Swedish Krona (Buy)            593,711      599,871  07/23/99        (6,161)
Swedish Krona (Sell)         4,792,653    4,879,808  07/23/99        87,155
Swiss Francs (Sell)          2,532,493    2,686,689  07/12/99       154,197
                                                                -------------
                                                                  $ 574,074
                                                                -------------
                                                                -------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-36
<PAGE>
 HARTFORD SMALL COMPANY HLS FUND, INC.
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS
 JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
                                                          MARKET
  SHARES                                                  VALUE
- -----------                                            ------------
<C>          <S>                                       <C>
COMMON STOCKS -- 94.5%
             AEROSPACE & DEFENSE -- 0.8%
    161,100  Primex Technologies, Inc................  $  3,473,718
                                                       ------------
             BUSINESS SERVICES -- 3.8%
    *52,600  Consolidated Graphics, Inc..............     2,630,000
   *203,100  Iron Mountain, Inc......................     5,813,737
    *77,000  Lason, Inc..............................     3,821,125
   *182,500  Pierce Leahy Corp.......................     4,505,468
                                                       ------------
                                                         16,770,330
                                                       ------------
             COMMUNICATIONS EQUIPMENT -- 10.1%
   *292,800  Andrew Corporation......................     5,544,900
   *102,700  Burr-Brown Corp.........................     3,761,387
   *114,700  Computer Network Technology
              Corporation............................     2,480,387
   *294,400  Digital Microwave Corporation...........     3,753,600
   *147,900  Gilat Satellite Network.................     7,764,750
   *185,100  ICG Communications, Inc.................     3,956,512
   *173,900  MMC Networks, Inc.......................     7,782,025
   *162,300  Oak Industries, Inc.....................     7,090,481
    *86,200  Visual Networks, Inc....................     2,758,400
                                                       ------------
                                                         44,892,442
                                                       ------------
             COMPUTERS & OFFICE
             EQUIPMENT -- 5.6%
   *851,100  Concurrent Computer Corp................     5,372,568
    369,700  Danka Bus Systems PLC...................     2,079,562
 *1,137,100  Maxtor Corporation......................     5,721,060
   *363,000  Mentor Graphics.........................     4,650,937
   *421,600  Pairgain Technologies, Inc..............     4,848,400
   *121,100  SeaChange International, Inc............     2,194,937
                                                       ------------
                                                         24,867,464
                                                       ------------
             CONSUMER DURABLES -- 3.0%
   *244,300  Dollar Thrifty Automotive...............     5,679,975
   *316,800  Unova, Inc..............................     5,029,200
    113,900  Valero Energy Corporation...............     2,441,731
                                                       ------------
                                                         13,150,906
                                                       ------------
             CONSUMER NON-DURABLES -- 2.9%
   *594,600  Ivex Packaging Corp.....................    13,081,200
                                                       ------------
             ELECTRONICS -- 13.1%
   *231,100  Amkor Technology, Inc...................     2,368,775
    *66,000  Applied Micro Circuits Corporation......     5,428,500
   *260,500  Cypress Semiconductor Corporation.......     4,298,250
   *213,600  Electroglas, Inc........................     4,272,000
   *120,500  Flextronics International Ltd...........     6,687,750
   *244,600  GaSonics International Corporation......     3,424,400
    411,100  General Cable Corporation...............     6,577,600
   *217,000  Kulicke and Soffa Industries, Inc.......     5,818,312
    *68,400  Micrel, Inc.............................     5,061,600
   *114,700  Quanta Services, Inc....................     5,046,800
    *82,200  Sawtek, Inc.............................     3,770,925
   *152,000  The DII Group, Inc......................     5,671,500
                                                       ------------
                                                         58,426,412
                                                       ------------
             ENERGY & SERVICES -- 4.3%
   *213,300  BJ Services Company.....................     6,279,018
     65,500  Coflexip ADR............................     2,849,250
   *311,300  Marine Drilling Company, Inc............     4,260,918

<CAPTION>
                                                          MARKET
  SHARES                                                  VALUE
- -----------                                            ------------
<C>          <S>                                       <C>
</TABLE>

           ENERGY & SERVICES -- (CONTINUED)
<TABLE>
<C>          <S>                                       <C>
    230,800  Pennzoil-Quaker State Company...........  $  3,462,000
    127,000  Pogo Producing Company..................     2,365,375
                                                       ------------
                                                         19,216,561
                                                       ------------
             FINANCIAL SERVICES -- 8.9%
    276,400  Annuity and Life Re (Holdings), Ltd.....     6,201,725
    193,900  Heller Financial, Inc...................     5,392,843
    148,500  Legg Mason, Inc.........................     5,717,250
   *157,400  NCO Group, Inc..........................     5,981,200
   *100,300  NextCard, Inc...........................     3,403,931
    111,525  Reinsurance Group of America, Inc.......     3,931,256
     37,100  Reinsurance Group of America, Inc.......     1,242,850
     36,600  Southwest Securities Group, Inc.........     2,626,050
   *105,000  The Profit Recovery Group International,
              Inc....................................     4,967,812
                                                       ------------
                                                         39,464,917
                                                       ------------
             FOOD, BEVERAGE & TOBACCO -- 1.0%
   *176,000  United Natural Foods, Inc...............     4,356,000
                                                       ------------
             HEALTH CARE -- 4.1%
    *49,600  Human Genome Sciences, Inc..............     1,959,200
   *344,700  NeXstar Pharmaceuticals, Inc............     6,872,456
   *133,200  Trigon Healthcare, Inc..................     4,845,150
   *272,900  Varian Semiconductor Equipment
              Associates, Inc........................     4,639,300
                                                       ------------
                                                         18,316,106
                                                       ------------
             INDUSTRIAL MATERIALS -- 2.3%
    186,400  Minerals Technologies, Inc..............    10,403,450
                                                       ------------
             MANUFACTURING -- 2.6%
   *169,200  Covance, Inc............................     4,050,225
   *282,700  Quest Diagnostics, Inc..................     7,738,912
                                                       ------------
                                                         11,789,137
                                                       ------------
             MEDIA & SERVICES -- 3.6%
   *252,200  Capstar Broadcasting Corporation........     6,903,975
    *64,500  Pegasus Communications Corp.............     2,543,718
   *110,100  Rogers Communications, Inc..............     1,782,243
   *135,700  Valasis Communications, Inc.............     4,970,012
                                                       ------------
                                                         16,199,948
                                                       ------------
             RETAIL -- 4.0%
    *30,000  Charming Shoppes, Inc...................       182,812
     53,850  Ethan Allen Interiors, Inc..............     2,032,837
   *250,000  Guitar Center, Inc......................     2,609,375
   *234,450  Pacific Sunwear of California...........     5,714,718
   *151,000  Whole Foods Market, Inc.................     7,257,437
                                                       ------------
                                                         17,797,179
                                                       ------------
             SOFTWARE & SERVICES -- 9.9%
   *330,800  Aspen Technologies, Inc.................     3,886,900
   *109,200  Bisys Group, Inc. (The).................     6,388,200
   *173,700  Cognex Corporation......................     5,482,406
   *220,600  Cognos, Inc.............................     4,798,050
   *127,900  Genesys Telecomm Labs, Inc..............     3,197,500
   *129,200  National Instruments Corporation........     5,216,450
   *147,000  Policy Management Systems Corporation...     4,410,000
   *148,000  Sterling Software, Inc..................     3,949,750
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-37
<PAGE>
 HARTFORD SMALL COMPANY HLS FUND, INC.
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS -- (CONTINUED)
 JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
                                                          MARKET
  SHARES                                                  VALUE
- -----------                                            ------------
<C>          <S>                                       <C>
</TABLE>

COMMON STOCKS -- (CONTINUED)
           SOFTWARE & SERVICES -- (CONTINUED)
<TABLE>
<C>          <S>                                       <C>
   *233,600  TSI International Software Ltd..........  $  6,628,400
                                                       ------------
                                                         43,957,656
                                                       ------------
             TRANSPORTATION -- 5.6%
   *241,800  Atlas Air, Inc..........................     7,798,050
    171,600  Robinson (C.H.) Worldwide, Inc..........     6,306,300
   *274,100  Swift Transportation Co., Inc...........     6,030,200
    107,500  USFreightways Corporation...............     4,978,593
                                                       ------------
                                                         25,113,143
                                                       ------------
             UTILITIES -- 8.7%
   *887,200  Advanced Fibre Communications...........    13,862,500
   *376,900  Intermedia Communications, Inc..........    11,307,000
   *189,200  Primus Telecommunications Group, Inc....     4,245,170
   *167,800  Viatel, Inc.............................     9,417,775
                                                       ------------
                                                         38,832,445
                                                       ------------
             Total common stocks.....................  $420,109,014
                                                       ------------
                                                       ------------
PREFERRED STOCKS -- 0.0%
             CONSUMER SERVICES -- 0.0%
   *+58,060  SGW Holdings Corporation................  $     58,060
                                                       ------------
                                                       ------------
<CAPTION>

 PRINCIPAL
  AMOUNT
- -----------
<C>          <S>                                       <C>
SHORT-TERM SECURITIES -- 5.3%
             REPURCHASE AGREEMENT
$23,380,000  Interest in 1,933,099,000 joint
             repurchase agreement dated 06/30/99 with
             State Street Bank 4.822% due 07/01/99;
             maturity amount $23,383,132
             (Collateralized by $125,000,000 U.S.
             Treasury Notes 6.625% due 05/15/07,
             $1,170,609,000 U.S. Treasury Bonds
             6.125% - 12.000% due 08/15/13 -
             11/15/27, $637,490,000 U.S. Treasury
             Strips (principal) 0.00% due 06/30/00 -
             05/15/15)...............................  $ 23,380,000
                                                       ------------
                                                       ------------
</TABLE>
<TABLE>
<CAPTION>
<S>                                       <C>    <C>

<CAPTION>
                                                    MARKET
                                                    VALUE
                                                 ------------
<S>                                       <C>    <C>
DIVERSIFICATION OF NET ASSETS:
Total common stocks (cost
 $363,133,542)..........................   94.5% $420,109,014
Total preferred stocks (cost
 $599,992)..............................    0.0        58,060
Total short-term securities (cost
 $23,380,000)...........................    5.3    23,380,000
                                          -----  ------------
Total investment in securities
 (total cost $387,113,534)..............   99.8   443,547,074
Cash, receivables and other assets......    2.0     8,779,377
Payable for securities purchased........   (1.8)   (7,955,429)
Payable for Fund shares redeemed........   (0.0)       (7,618)
Other liabilities.......................   (0.0)       (6,484)
                                          -----  ------------
Net assets..............................  100.0% $444,356,920
                                          -----  ------------
                                          -----  ------------
</TABLE>

<TABLE>
<S>                                              <C>
SUMMARY OF SHAREHOLDERS' EQUITY:
Capital stock, par value $0.10 per share;
 750,000,000 shares authorized; 276,503,239
 shares outstanding............................  $ 27,650,324
Capital surplus................................   304,874,881
Distribution in excess of net investment
 income........................................      (884,426)
Accumulated undistributed net realized gain on
 investments...................................    56,282,610
Unrealized appreciation of investments.........    56,433,531
                                                 ------------
Net assets.....................................  $444,356,920
                                                 ------------
                                                 ------------
</TABLE>

<TABLE>
<S>                                                     <C>
Class IA
Net assets value per share ($440,171,278  DIVIDED BY
 273,025,065 shares outstanding) (562,500,000 shares
 authorized)..........................................  $1.61
                                                        -----
                                                        -----
Class IB
Net assets value per share ($4,185,642  DIVIDED BY
 3,478,174 shares outstanding) (187,500,000 shares
 authorized)..........................................  $1.20
                                                        -----
                                                        -----
</TABLE>

  *  Non-income producing during period.
  +  Restricted Security (see Note 2).

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-38
<PAGE>
 HARTFORD MIDCAP HLS FUND, INC.
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS
 JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
                                                          MARKET
  SHARES                                                  VALUE
- -----------                                            ------------
<C>          <S>                                       <C>
COMMON STOCKS -- 97.4%
             AEROSPACE & DEFENSE -- 1.0%
   *158,055  Loral Space & Communications............  $  2,844,990
                                                       ------------
             BUSINESS SERVICES -- 9.3%
   *187,450  Iron Mountain, Inc......................     5,365,756
    278,800  Manpower, Inc...........................     6,307,850
   *146,600  Pierce Leahy Corp.......................     3,619,187
    151,800  Viad Corp...............................     4,696,312
    *59,600  Waters Corp.............................     3,166,250
    100,100  Young & Rubicam, Inc....................     4,548,293
                                                       ------------
                                                         27,703,648
                                                       ------------
             COMMUNICATIONS EQUIPMENT -- 1.5%
    *48,900  ADC Telecommunications, Inc.............     2,228,006
    *15,600  Exodus Communications, Inc..............     1,871,025
     *2,800  Juniper Networks, Inc...................       417,200
                                                       ------------
                                                          4,516,231
                                                       ------------
             COMPUTERS & OFFICE
             EQUIPMENT -- 9.6%
    *69,500  Affiliated Computer Services, Inc.......     3,518,461
    *53,900  ASM Lithography Holding N.V. ...........     3,200,312
    *27,800  Lexmark International Group, Inc........     1,836,537
    *54,300  NCR Corporation.........................     2,650,518
    *22,100  Qualcomm................................     3,171,350
    227,900  Steelcase, Inc..........................     4,558,000
     51,100  Symbol Technologies, Inc................     1,884,312
   *147,700  Unisys Corporation......................     5,751,068
    *34,100  Xilinx, Inc.............................     1,952,225
                                                       ------------
                                                         28,522,783
                                                       ------------
             CONSUMER DURABLES -- 2.5%
     54,530  Hertz Corporation.......................     3,380,860
   *253,800  Unova, Inc..............................     4,029,075
                                                       ------------
                                                          7,409,935
                                                       ------------
             CONSUMER NON-DURABLES -- 3.6%
     54,100  Avon Products, Inc......................     3,002,550
     58,400  Black & Decker Corporation..............     3,686,500
    190,600  Miller (Herman), Inc....................     4,002,600
                                                       ------------
                                                         10,691,650
                                                       ------------
             CONSUMER SERVICES -- 5.3%
     81,800  Galileo International, Inc..............     4,371,187
   *102,500  ITT Educational Services, Inc...........     2,671,406
   *179,800  Mirage Resorts, Inc.....................     3,011,650
    *83,400  Ryanair Holdings PLC - ADR..............     4,420,200
    *35,900  Starbucks Corporation...................     1,348,493
                                                       ------------
                                                         15,822,936
                                                       ------------
             ELECTRONICS -- 8.4%
   *118,360  Analog Devices, Inc.....................     5,940,192
    *66,200  Flextronics International Ltd...........     3,674,100
     31,500  Linear Technology Corporation...........     2,118,375
    *35,700  Maxim Integrated Products, Inc..........     2,374,050
   *106,700  Micron Technology, Inc..................     4,301,343
    *31,700  Sanmina Corporation.....................     2,405,237
    *57,000  Teradyne, Inc...........................     4,089,750
                                                       ------------
                                                         24,903,047
                                                       ------------

<CAPTION>
                                                          MARKET
  SHARES                                                  VALUE
- -----------                                            ------------
<C>          <S>                                       <C>
</TABLE>

<TABLE>
<C>          <S>                                       <C>
             ENERGY & SERVICES -- 1.1%
     88,700  Anadarko Petroleum Corporation..........  $  3,265,268
                                                       ------------
             FINANCIAL SERVICES -- 15.4%
     95,400  Ace Ltd.................................     2,695,050
     90,100  City National Corporation...............     3,373,118
    102,300  Franklin Resources, Inc.................     4,155,937
    115,300  Heller Financial, Inc...................     3,206,781
     86,296  Legg Mason, Inc.........................     3,322,396
     66,200  Lincoln National Corporation............     3,463,087
     81,200  MBIA, Inc...............................     5,257,700
     56,182  Old Kent Financial Corporation..........     2,352,600
    *46,700  Sabre Group Holdings....................     3,210,625
     49,900  SAFECO Corp.............................     2,201,837
     27,905  State Street Corporation................     2,382,389
     83,900  Summit Bancorp..........................     3,508,068
    101,100  UnionBanCal Corporation.................     3,652,237
     52,200  Unum Corporation........................     2,857,950
                                                       ------------
                                                         45,639,775
                                                       ------------
             FOOD, BEVERAGE & TOBACCO -- 0.6%
    *61,300  Keebler Foods Company...................     1,861,987
                                                       ------------
             HEALTH CARE -- 5.7%
    *64,500  Forest Laboratories, Inc................     2,983,125
    *65,300  Human Genome Sciences, Inc..............     2,579,350
    *29,800  Immunex Corporation.....................     3,797,637
     30,175  Pe Corporation -- Pe Biosystems Group...     3,462,581
    221,950  ServiceMaster Company (The).............     4,161,562
                                                       ------------
                                                         16,984,255
                                                       ------------
             INDUSTRIAL MATERIALS -- 4.4%
    375,500  Abitibi-Consolidated, Inc...............     4,271,312
     51,400  Phelps Dodge Corporation................     3,183,587
    *84,900  Sealed Air Corporation..................     5,507,887
                                                       ------------
                                                         12,962,786
                                                       ------------
             MANUFACTURING -- 4.4%
   *227,010  Covance, Inc............................     5,434,051
    *77,500  Quintiles Transnational Corp............     3,255,000
    116,600  Weatherford International...............     4,270,475
                                                       ------------
                                                         12,959,526
                                                       ------------
             MEDIA & SERVICES -- 8.0%
   *299,800  American Tower Corporation..............     7,195,200
    *77,400  Donotuse -- Chancellor Media Corp.......     4,266,675
    *14,600  Echostar Communications Corporation.....     2,240,187
    *77,300  Lamar Advertising Company...............     3,164,468
    *71,712  Outdoor Systems, Inc....................     2,617,488
     37,400  Scripps (E.W.) Co.......................     1,778,837
    *37,400  Univision Communications, Inc...........     2,468,400
                                                       ------------
                                                         23,731,255
                                                       ------------
             RETAIL -- 6.4%
     49,000  Circuit City Stores, Inc................     4,557,000
    196,775  Dollar General Corporation..............     5,706,475
    143,200  Family Dollar Stores, Inc...............     3,436,800
    114,870  Intimate Brands, Inc....................     5,441,966
                                                       ------------
                                                         19,142,241
                                                       ------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-39
<PAGE>
 HARTFORD MIDCAP HLS FUND, INC.
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS -- (CONTINUED)
 JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
                                                          MARKET
  SHARES                                                  VALUE
- -----------                                            ------------
<C>          <S>                                       <C>
</TABLE>

COMMON STOCKS -- (CONTINUED)
<TABLE>
<C>          <S>                                       <C>
             SOFTWARE & SERVICES -- 5.7%
     *2,700  Ariba, Inc..............................  $    262,575
    *37,100  Bisys Group, Inc. (The).................     2,170,350
   *130,710  Ceridan Corporation.....................     4,272,583
     81,300  First Data Corporation..................     3,978,618
    *47,800  Policy Management Systems Corporation...     1,434,000
    *55,000  Rational Software Corporation...........     1,811,562
    *44,700  Siebel Systems, Inc.....................     2,966,962
                                                       ------------
                                                         16,896,650
                                                       ------------
             TRANSPORTATION -- 0.7%
     64,118  Southwest Airlines Co...................     1,995,672
                                                       ------------
             UTILITIES -- 3.7%
   *108,300  Intermedia Communications, Inc..........     3,249,000
    *80,700  McLeodUSA Incorporated..................     4,438,500
    *78,900  Smith International, Inc................     3,427,218
                                                       ------------
                                                         11,114,718
                                                       ------------
             Total common stocks.....................  $288,969,353
                                                       ------------
                                                       ------------
<CAPTION>

 PRINCIPAL
  AMOUNT
- -----------
<C>          <S>                                       <C>
SHORT-TERM SECURITIES -- 6.7%
             REPURCHASE AGREEMENT
$20,001,000  Interest in $1,933,099,000 joint          $ 20,001,000
             repurchase agreement dated 06/30/99 with
             State Street Bank 4.822% due 07/01/99;
             maturity amount $20,003,679
             (Collateralized by $125,000,000 U.S.
             Treasury Notes 6.625% due 05/15/07,
             $1,170,609,000 U.S. Treasury Bonds
             6.125% - 12.000% due 08/15/13 -
             11/15/27, $637,490,000 U.S. Treasury
             Strips (principal) 0.00% due 06/30/00 -
             05/15/15)...............................
                                                       ------------
                                                       ------------
</TABLE>

<TABLE>
<CAPTION>
                                                     MARKET
                                                     VALUE
                                                  ------------
<S>                                       <C>     <C>
DIVERSIFICATION OF NET ASSETS:
Total common stocks (cost
 $244,609,259)..........................    97.4% $288,969,353
Total short-term securities (cost
 $20,001,000)...........................     6.7    20,001,000
                                          ------  ------------
Total investment in securities (total
 cost $264,610,259).....................   104.1   308,970,353
Cash, receivables and other assets......     2.7     7,961,341
Payable for securities purchased........    (5.7)  (16,780,162)
Payable for Fund shares redeemed........    (1.1)   (3,333,545)
Other liabilities.......................    (0.0)       (6,069)
                                          ------  ------------
Net assets..............................   100.0% $296,811,918
                                          ------  ------------
                                          ------  ------------
SUMMARY OF SHAREHOLDERS' EQUITY:
Capital stock, par value $0.10 per
 share; 1,000,000,000 shares authorized;
 170,144,619 shares outstanding.........          $ 17,014,462
Capital surplus.........................           214,341,351
Distribution in excess of net investment
 income.................................              (205,526)
Accumulated undistributed net realized
 gain on investments....................            21,301,538
Unrealized appreciation of
 investments............................            44,360,093
                                                  ------------
Net assets, applicable to shares
 outstanding............................          $296,811,918
                                                  ------------
                                                  ------------
</TABLE>

<TABLE>
<CAPTION>
<S>                                       <C>     <C>
Class IA
  Net assets value per share
   ($296,811,918  DIVIDED BY 170,144,619
   shares outstanding) (800,000,000
   shares authorized)...................          $1.74
                                                  -----
                                                  -----
Class IB
  Net assets value per share ($0
    DIVIDED BY 0 shares outstanding)
   (200,000,000 shares authorized)......          $0.00
                                                  -----
                                                  -----
</TABLE>

  *  Non-income producing during period.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-40
<PAGE>
 HARTFORD GROWTH AND INCOME HLS FUND
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS
 JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
                                                        MARKET
  SHARES                                                 VALUE
- ----------                                            -----------
<C>         <S>                                       <C>
COMMON STOCKS -- 94.2%
            AEROSPACE & DEFENSE -- 2.8%
     7,900  AlliedSignal, Inc.......................  $   497,700
    22,400  United Technologies Corporation.........    1,605,800
                                                      -----------
                                                        2,103,500
                                                      -----------
            COMMUNICATIONS EQUIPMENT -- 4.4%
   *19,500  Cisco Systems, Inc......................    1,257,750
    12,300  Lucent Technologies, Inc................      829,481
    11,200  Motorola, Inc...........................    1,061,200
    *2,750  Sprint Corporation (PCS Group)..........      157,093
                                                      -----------
                                                        3,305,524
                                                      -----------
            COMPUTERS & OFFICE EQUIPMENT -- 6.4%
   *15,000  Adaptec, Inc............................      529,706
    *7,200  Dell Computer Corp......................      266,400
    *5,500  EMC Corporation.........................      302,500
    13,800  Hewlett-Packard Company.................    1,386,900
    18,200  International Business Machines Corp....    2,352,350
                                                      -----------
                                                        4,837,856
                                                      -----------
            CONSUMER DURABLES -- 1.1%
    11,900  Ford Motor Co...........................      671,606
     2,400  General Motors Corporation..............      158,400
                                                      -----------
                                                          830,006
                                                      -----------
            CONSUMER NON-DURABLES -- 2.6%
    18,400  Kimberly-Clark Corporation..............    1,048,800
    10,100  Procter & Gamble Co.....................      901,425
                                                      -----------
                                                        1,950,225
                                                      -----------
            CONSUMER SERVICES -- 1.5%
    22,400  Darden Restaurants, Inc.................      488,600
     3,300  Vodafone Airtouch PLC ADR...............      650,100
                                                      -----------
                                                        1,138,700
                                                      -----------
            ELECTRONICS -- 5.6%
   *11,200  Analog Devices, Inc.....................      562,100
    12,200  General Electric Company................    1,378,600
    27,100  Intel Corporation.......................    1,612,450
     5,000  Texas Instruments, Inc..................      725,000
                                                      -----------
                                                        4,278,150
                                                      -----------
            ENERGY & SERVICES -- 5.1%
     4,000  Atlantic Richfield Company..............      334,250
     5,600  Exxon Corporation.......................      431,900
    22,400  Noble Affiliates, Inc...................      631,400
    33,500  Pennzoil-Quaker State Company...........      502,500
     7,100  Royal Dutch Petroleum...................      427,775
     7,200  Sunoco, Inc.............................      217,350
       900  Transocean Offshore, Inc................       23,625
    14,900  Transocean Offshore, Inc................      391,125
    55,300  Union Pacific Resources Group, Inc......      902,081
                                                      -----------
                                                        3,862,006
                                                      -----------
            FINANCIAL SERVICES -- 14.7%
     5,600  American International Group, Inc.......      655,550
    12,400  Associates First Capital Corporation....      549,475
     7,100  Chase Manhattan Corp....................      615,037
     3,500  CIGNA Corporation.......................      311,500
    47,550  Citigroup, Inc..........................    2,258,625

<CAPTION>
                                                        MARKET
  SHARES                                                 VALUE
- ----------                                            -----------
<C>         <S>                                       <C>
</TABLE>

          FINANCIAL SERVICES -- (CONTINUED)
<TABLE>
<C>         <S>                                       <C>
     9,300  City National Corporation...............  $   348,168
     9,800  Conseco, Inc............................      298,287
    22,400  Cullen/Frost Bankers, Inc...............      617,400
    11,900  Edwards (A.G.) & Sons, Inc..............      383,775
     5,600  Federal Home Loan Mortgage Corporation..      324,800
    11,200  Federal National Mortgage Association...      765,800
     8,500  FINOVA Group, Inc.......................      447,312
    10,000  Lincoln National Corporation............      523,125
     6,600  Marsh & McLennan Companies, Inc.........      498,300
     3,800  Merrill Lynch & Co., Inc................      303,762
    13,200  National City Corporation...............      864,600
    23,000  Pacific Century Financial Corporation...      495,937
    10,500  UnionBanCal Corporation.................      379,312
     5,600  Wachovia Corporation....................      479,150
                                                      -----------
                                                       11,119,915
                                                      -----------
            FOOD, BEVERAGE & TOBACCO -- 4.7%
    23,000  Anheuser-Busch Companies, Inc...........    1,631,562
     1,600  Coca-Cola Company, (The)................      100,000
    17,100  Nabisco Group Holdings Corp.............      334,518
    33,100  Philip Morris Co., Inc..................    1,330,206
     5,367  Reynolds (R.J.) Tobacco Holdings,
             Inc....................................      169,049
                                                      -----------
                                                        3,565,335
                                                      -----------
            HEALTH CARE -- 10.2%
    26,900  Abbott Laboratories.....................    1,223,972
     8,400  American Home Products Corporation......      483,000
   *10,100  Amgen, Inc..............................      614,837
    13,900  Bergen Brunswig Corporation.............      239,775
   *19,000  Boston Scientific Corporation...........      834,812
     7,900  Bristol-Myers Squibb Company............      556,456
    11,200  Cardinal Health, Inc....................      718,200
    16,400  Columbia/HCA Healthcare Corporation.....      374,125
   *16,200  Genzyme Corporation.....................      785,700
      *399  Genzyme Molecular Oncology..............        1,097
    *2,900  Genzyme Surgical Products...............       12,777
     6,400  Johnson & Johnson Co....................      627,200
     7,900  Merck & Co., Inc........................      584,600
     5,300  Pharmacia & Upjohn, Inc.................      301,106
     5,600  Warner-Lambert Company..................      388,500
                                                      -----------
                                                        7,746,157
                                                      -----------
            INDUSTRIAL MATERIALS -- 3.5%
    23,700  Engelhard Corporation...................      536,212
    17,600  Freeport-McMoRan Copper & Gold, Inc.....      294,800
   *16,300  Grace (W.R.) & Co.......................      299,512
     5,600  Minerals Technologies, Inc..............      312,550
     8,500  Monsanto Company........................      335,218
     4,400  Temple-Inland, Inc......................      300,300
     5,000  Weyerhaeuser Company....................      343,750
     5,000  Willamette Industries, Inc..............      230,312
                                                      -----------
                                                        2,652,654
                                                      -----------
            MANUFACTURING -- 3.5%
     9,500  Caterpillar, Inc........................      570,000
    11,200  Corning, Inc............................      785,400
    15,577  Delphi Automotive Systems Corporation...      289,156
     4,400  Eaton Corporation.......................      404,800
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-41
<PAGE>
 HARTFORD GROWTH AND INCOME HLS FUND
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS -- (CONTINUED)
 JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
                                                        MARKET
  SHARES                                                 VALUE
- ----------                                            -----------
<C>         <S>                                       <C>
</TABLE>

COMMON STOCKS -- (CONTINUED)
           MANUFACTURING -- (CONTINUED)
<TABLE>
<C>         <S>                                       <C>
    14,400  York International Corp.................  $   616,500
                                                      -----------
                                                        2,665,856
                                                      -----------
            MEDIA & SERVICES -- 2.1%
    *7,400  America Online, Inc.....................      817,700
    11,200  Gannett Co., Inc........................      799,400
                                                      -----------
                                                        1,617,100
                                                      -----------
            RETAIL -- 8.3%
     9,200  Dayton-Hudson Corp......................      598,000
    26,175  Gap, Inc. (The).........................    1,318,565
    15,800  Home Depot, Inc. (The)..................    1,018,112
    14,350  May Department Stores Company...........      586,556
    12,400  McDonald's Corporation..................      512,275
    47,500  Wal-Mart Stores, Inc....................    2,291,875
                                                      -----------
                                                        6,325,383
                                                      -----------
            SOFTWARE & SERVICES -- 6.0%
    *9,200  Bisys Group, Inc. (The).................      538,200
    *5,000  BMC Software, Inc.......................      270,000
   *37,500  Microsoft Corporation...................    3,382,031
   *14,700  Sterling Software, Inc..................      392,306
                                                      -----------
                                                        4,582,537
                                                      -----------
            TRANSPORTATION -- 0.6%
     9,200  USFreightways Corporation...............      426,075
                                                      -----------
            UTILITIES -- 11.2%
     2,900  ALLTEL Corp.............................      207,350
    18,500  Ameritech Corporation...................    1,359,750
    21,100  AT&T Corp...............................    1,177,643
    27,600  Bell Atlantic Corporation...............    1,804,350
    15,800  BellSouth Corp..........................      740,625
     5,300  DQE, Inc................................      212,662
     5,800  El Paso Energy Corporation..............      204,087
    14,100  GPU, Inc................................      594,843
   *11,200  MCI WorldCom, Inc.......................      966,000
    11,900  SBC Communications, Inc.................      690,200
     4,200  Sprint Corporation (FON Group)..........      221,812
     8,500  Unicom Corporation......................      327,781
                                                      -----------
                                                        8,507,103
                                                      -----------
            Total common stocks.....................  $71,514,082
                                                      -----------
                                                      -----------
</TABLE>

<TABLE>
<CAPTION>
 PRINCIPAL
  AMOUNT
- -----------
<C>          <S>                                       <C>
SHORT-TERM SECURITIES -- 4.4%
             REPURCHASE AGREEMENT
             Interest in $1,933,099,000 joint
             repurchase agreement dated 06/30/99 with
             State Street Bank 4.822% due 07/01/99;
             maturity amount $3,317,444
             (Collateralized by $125,000,000 U.S.
             Treasury Notes 6.625% due 05/15/07,
             $1,170,609,000 U.S. Treasury Bonds
             6.125% - 12.000% due 08/15/13 -
             11/15/27, $637,490,000 U.S. Treasury
             Strips (principal) 0.00% due
             06/30/00-05/15/15)......................  $ 3,317,000
$ 3,317,000
                                                       -----------
                                                       -----------
</TABLE>

<TABLE>
<CAPTION>
                                                         MARKET
                                                          VALUE
                                                       -----------
<S>                                            <C>     <C>
DIVERSIFICATION OF NET ASSETS:
Total common stocks (cost $63,135,685).......    94.2% $71,514,082
Total short-term securities (cost
 $3,317,000).................................     4.4    3,317,000
                                               ------  -----------
Total investment in securities (total cost
 $66,452,685)................................    98.6   74,831,082
Cash, receivables and other assets...........     1.4    1,087,813
Payable for securities purchased.............    (0.0)     (13,575)
Other liabilities............................    (0.0)      (3,483)
                                               ------  -----------
Net assets...................................   100.0% $75,901,837
                                               ------  -----------
                                               ------  -----------
</TABLE>

<TABLE>
<CAPTION>
<S>                                                    <C>
SUMMARY OF SHAREHOLDERS' EQUITY:
Capital stock, par value $0.001 per share;
 1,000,000,000 shares authorized; 56,971,430 shares
 outstanding.........................................  $ 5,697,035
Capital surplus......................................   61,019,274
Accumulated undistributed net investment income......      143,643
Accumulated undistributed net realized gain on
 investments.........................................      594,892
Unrealized appreciation of investments...............    8,378,397
Unrealized appreciation of futures contracts ++......       68,596
                                                       -----------
Net assets...........................................  $75,901,837
                                                       -----------
                                                       -----------
</TABLE>

<TABLE>
<S>                                                          <C>
Class IA
Net assets value per share ($75,888,499  DIVIDED BY
 56,961,399 shares outstanding) (800,000,000 shares
 authorized)...............................................  $1.33
                                                             -----
                                                             -----
Class IB
Net assets value per share ($13,338  DIVIDED BY 10,031
 shares outstanding) (200,000,000 shares authorized).......  $1.33
                                                             -----
                                                             -----
</TABLE>

  *  Non-income producing during period.
 ++  The Fund had 9 Standard & Poor's 500 September 199 Futures contracts open
     as of June 30, 1999. These contracts had a value of $3,108,825 as of June
     30, 1999 and were collateralized by $168,750 of Cash.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-42
<PAGE>
 HARTFORD HIGH YIELD HLS FUND
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS
 JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
PRINCIPAL                                               MARKET
  AMOUNT                                                 VALUE
- ----------                                            -----------
<C>         <S>                                       <C>
COLLATERALIZED MORTGAGE OBLIGATIONS -- 0.4%
$  150,000  DLJ Commercial Mortgage Corp., Series
             1998-CF1, Class B2
              7.33% due 01/15/10....................  $   136,776
                                                      -----------
                                                      -----------

<CAPTION>

  SHARES
- ----------
<C>         <S>                                       <C>
CONVERTIBLE PREFERRED STOCKS -- 0.8%
            ENERGY & SERVICES -- 0.8%
    12,000  Coastal Finance Corp....................  $   296,250
                                                      -----------
                                                      -----------
<CAPTION>

PRINCIPAL
  AMOUNT
- ----------
<C>         <S>                                       <C>
CORPORATE NOTES -- 86.1%
            CONSUMER DURABLES -- 1.0%
   200,000  Federal-Mogul Corp.
              7.375% due 01/15/06...................  $   188,327
   200,000  Federal-Mogul Corp.
              7.50% due 01/15/09....................      184,325
                                                      -----------
                                                      372,652....
                                                      -----------
            CONSUMER NON-DURABLES -- 0.1%
    50,000  Revlon Consumer Products Corp.
              8.625% due 02/01/08...................       46,750
                                                      -----------
            CONSUMER SERVICES -- 1.0%
   125,000  Simmons Company
              10.25% due 03/15/09...................      126,875
   250,000  Six Flags Entertainment Corp.
              8.875% due 04/01/06...................      250,000
                                                      -----------
                                                          376,875
                                                      -----------
            ELECTRONICS -- 1.6%
   100,000  Advanced Micro Devices
              11.00% due 08/01/03...................      100,500
   300,000  Polaroid Corporation
              11.50% due 02/15/06...................      318,750
   150,000  UNISYS Corp.
              12.00% due 04/15/03...................      163,500
                                                      -----------
                                                          582,750
                                                      -----------
            ENERGY & SERVICES -- 13.7%
   100,000  AES Corp. Senior Subordinated Note
              10.25% due 07/15/06...................      102,250
   160,000  AES Corp. Senior Subordinated Note
              9.50% due 06/01/09....................      164,400
   200,000  Belco Oil & Gas Corp.
              8.875% due 09/15/07...................      197,000
   250,000  Clark Oil Refining
              8.625% due 08/15/08...................      232,500
   175,000  Clark Refining & Marketing, Inc.
              8.375% due 11/15/07...................      159,906
   300,000  CMS Energy Corp.
              6.75% due 01/15/04....................      283,633
   200,000  Coda Energy Group
              10.50% due 04/01/06...................      205,500
   125,000  Cogentrix Energy, Inc.
              8.75% due 10/15/08....................      124,375
    75,000  Cross Timbers Oil Co.
              8.75% due 11/01/09....................       72,187
<CAPTION>
PRINCIPAL                                               MARKET
  AMOUNT                                                 VALUE
- ----------                                            -----------
<C>         <S>                                       <C>
</TABLE>

CORPORATE NOTES -- (CONTINUED)
          ENERGY & SERVICES -- (CONTINUED)
<TABLE>
<C>         <S>                                       <C>
$   50,000  Gulf Canada Resources Ltd.
              8.375% due 11/15/05...................  $    49,125
   100,000  Gulf Canada Resources Ltd.
              9.625% due 07/01/05...................      102,500
   103,000  Nuevo Energy Co.
              9.50% due 04/15/06....................      102,485
   200,000  Pioneer Natural Resource
              6.50% due 01/15/08....................      170,690
   500,000  Pioneer Natural Resource
              7.20% due 01/15/28....................      384,732
   850,000  Pogo Producing Co.
              10.375% due 02/15/09..................      881,875
   100,000  R&B Falcon Corp.
              7.375% due 04/15/18...................       72,000
   150,000  R&B Falcon Corp.
              6.50% due 04/15/03....................      127,125
   550,000  R&B Falcon Corp.
              11.375% due 03/15/09..................      569,250
   525,000  Seagull Energy Corp.
              7.50% due 09/15/27....................      434,708
   100,000  Tesoro Petroleum Corp.
              9.00% due 07/01/08....................       97,250
   300,000  Tuboscope, Inc.
              7.50% due 02/15/08....................      261,000
   125,000  Vintage Petroleum
              9.75% due 06/30/09....................      127,812
   100,000  Vintage Petroleum
              9.00% due 12/15/05....................       99,000
                                                      -----------
                                                        5,021,303
                                                      -----------
            FINANCIAL SERVICES -- 1.6%
   250,000  Golden State Holdings
              6.75% due 08/01/01....................      246,941
   250,000  Sumitomo Bank International
              8.50% due 06/15/09....................      251,636
   100,000  Trizec Finance Ltd.
              10.875% due 10/15/05..................      104,125
                                                      -----------
                                                          602,702
                                                      -----------
            FOOD, BEVERAGE & TOBACCO -- 4.0%
   500,000  Agrilink Foods, Inc.
              11.875% due 11/01/08..................      515,000
   150,000  Canandaigua Brands, Inc.
              8.50% due 03/01/09....................      144,375
   200,000  Chiquita Brands International, Inc.
              10.25% due 11/01/06...................      202,000
   200,000  Chiquita Brands International, Inc.
              10.00% due 06/15/09...................      199,500
   250,000  Keebler Corp.
              10.75% due 07/01/06...................      273,259
   150,000  New World Pasta Company
              9.25% due 02/15/09....................      145,875
                                                      -----------
                                                        1,480,009
                                                      -----------
            HEALTH CARE -- 3.1%
   150,000  Columbia/HCA Healthcare Corp.
              9.00% due 12/15/14....................      148,330
   150,000  Express Scripts, Inc.
              9.625% due 06/15/09...................      151,875
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-43
<PAGE>
 HARTFORD HIGH YIELD HLS FUND
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS -- (CONTINUED)
 JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
PRINCIPAL                                               MARKET
  AMOUNT                                                 VALUE
- ----------                                            -----------
<C>         <S>                                       <C>
</TABLE>

CORPORATE NOTES -- (CONTINUED)
          HEALTH CARE -- (CONTINUED)
<TABLE>
<C>         <S>                                       <C>
$  250,000  Owens & Minor, Inc.
              10.875% due 06/01/06..................  $   265,000
   200,000  Quorum Health Group, Inc.
              8.75% due 11/01/05....................      195,000
   100,000  Tenet Healthcare Corp.
              8.625% due 12/01/03...................      100,869
   300,000  Tenet Healthcare Corp.
              8.625% due 01/15/07...................      295,500
                                                      -----------
                                                        1,156,574
                                                      -----------
            HOME BUILDING -- 3.3%
   400,000  American Standard Companies
              7.375% due 04/15/05...................      382,000
   150,000  Del Webb Corp.
              9.375% due 05/01/09...................      144,187
   100,000  Del Webb Corp.
              10.25% due 02/15/10...................       99,000
   250,000  Kaufman & Broad Home Corp.
              9.625% due 11/15/06...................      261,250
   100,000  MDC Holdings, Inc.
              8.375% due 02/01/08...................       96,500
   100,000  Toll Corp.
              8.75% due 11/15/06....................       98,500
   125,000  Toll Corp.
              7.75% due 09/15/07....................      117,500
                                                      -----------
                                                        1,198,937
                                                      -----------
            HOTELS & GAMINGS -- 6.7%
   350,000  Circus Circus Enterprises, Inc.
              7.625% due 07/15/13...................      315,679
   600,000  Horseshoe Gaming Holdings
              8.625% due 05/15/09...................      582,750
   425,000  Host Marriot Properties
              8.45% due 12/01/08....................      403,750
   200,000  La Quinta Motor Inns
              7.25% due 03/15/04....................      177,003
   143,000  La Quinta Motor Inns
              7.40% due 09/15/05....................      121,845
   350,000  MGM Grand, Inc.
              6.875% due 02/06/08...................      313,312
   150,000  Park Place Entertainment
              7.875% due 12/15/05...................      142,875
   372,000  Starwood Hotels & Resorts
              7.375% due 11/15/15...................      319,921
   100,000  Starwood Hotels & Resorts
              6.75% due 11/15/05....................       90,623
                                                      -----------
                                                        2,467,758
                                                      -----------
            INDUSTRIAL -- 10.5%
   150,000  Agriculture Minerals and Chemicals Co.
              10.75% due 09/30/03...................      148,687
   350,000  AK Steel
              7.875% due 02/15/09...................      336,000
   225,000  Arco Chemical Co.
              9.80% due 02/01/20....................      219,712
   300,000  Bethlehem Steel
              7.625% due 08/01/04...................      282,733
   100,000  Borden Chemical, Inc.
              9.50% due 05/01/05....................       95,500
<CAPTION>
PRINCIPAL                                               MARKET
  AMOUNT                                                 VALUE
- ----------                                            -----------
<C>         <S>                                       <C>
</TABLE>

          INDUSTRIAL -- (CONTINUED)
<TABLE>
<C>         <S>                                       <C>
$  300,000  Domtar, Inc.
              8.75% due 08/01/06....................  $   310,500
   200,000  Domtar, Inc.
              9.50% due 08/01/16....................      212,000
   125,000  Equistar Chemicals LP
              8.75% due 02/15/09....................      126,338
   275,000  Fisher Scientific International, Inc.
              9.00% due 02/01/08....................      261,250
   125,000  Fisher Scientific International, Inc.
              9.00% due 02/01/08....................      118,750
   150,000  General Chemical Industrial
              10.625% due 05/01/09..................      150,750
   500,000  Huntsman Corp.
              9.50% due 07/01/07....................      472,500
   425,000  Huntsman ICI Chemical
              10.125% due 07/01/09..................      429,250
   125,000  ISP Holdings, Inc.
              9.00% due 10/15/03....................      124,375
   250,000  Lyondell Chemical Co.
              9.625% due 05/01/07...................      256,875
    75,000  Oregon Steel Mills
              11.00% due 06/15/03...................       78,937
    70,000  Terra Industries, Inc.
              10.50% due 06/15/05...................       67,200
   180,000  WHX Corp.
              10.50% due 04/15/05...................      169,650
                                                      -----------
                                                        3,861,007
                                                      -----------
            MANUFACTURING -- 1.6%
   550,000  Condor Systems, Inc.
              11.875% due 05/01/09..................      530,750
    75,000  Hayes Lemmerz International, Inc.
              8.25% due 12/15/08....................       71,437
                                                      -----------
                                                          602,187
                                                      -----------
            MEDIA & SERVICES -- 9.2%
   148,000  Adelphia Communications Corp.
              9.25% due 10/01/02....................      149,850
   250,000  AMC Entertainment
              9.50% due 03/15/09....................      237,500
   125,000  Big Flower Press Holdings
              8.625% due 12/01/08...................      115,000
   200,000  Chancellor Media Corp. of Los Angeles
              8.75% due 06/15/07....................      199,250
   200,000  CSC Holdings, Inc.
              9.875% due 02/15/13...................      213,500
    25,000  CSC Holdings, Inc.
              9.25% due 11/01/05....................       25,812
   500,000  Fox Family Worldwide, Inc.
              9.25% due 11/01/07....................      463,750
   500,000  Fox/Liberty Networks LLC
              8.875% due 08/15/07...................      518,750
   100,000  Hollinger International Publishing, Inc.
              9.25% due 02/01/06....................      102,125
   100,000  Jones Intercable
              10.50% due 03/01/08...................      107,000
   300,000  Liberty Media
              7.875% due 07/15/09...................      298,212
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-44
<PAGE>
<TABLE>
<CAPTION>
PRINCIPAL                                               MARKET
  AMOUNT                                                 VALUE
- ----------                                            -----------
<C>         <S>                                       <C>
</TABLE>

CORPORATE NOTES -- (CONTINUED)
          MEDIA & SERVICES -- (CONTINUED)
<TABLE>
<C>         <S>                                       <C>
$  300,000  Premier Parks, Inc.
              9.75% due 06/15/07....................  $   303,000
   250,000  Primedia, Inc.
              10.25% due 06/01/04...................      261,875
   200,000  Regal Cinemas, Inc.
              9.50% due 06/01/08....................      187,000
   225,000  World Color Press, Inc.
              7.75% due 02/15/09....................      211,500
                                                      -----------
                                                        3,394,124
                                                      -----------
            PACKAGES & CONTAINERS -- 2.4%
   115,000  Ball Corp.
              8.25% due 08/01/08....................      113,275
   175,000  Container Corp. of America
              11.25% due 05/01/04...................      182,875
   200,000  Owens-Illinois, Inc.
              7.80% due 05/15/18....................      182,272
   250,000  Packaging Corp. of America
              9.625% due 04/01/09...................      253,750
   125,000  Stone Container Corp.
              12.58% due 08/01/16...................      137,343
                                                      -----------
                                                          869,515
                                                      -----------
            RETAIL -- 4.8%
   600,000  Ames Department Stores
              10.00% due 04/15/06...................      588,750
   325,000  Duane Reade, Inc.
              9.25% due 02/15/08....................      328,250
   300,000  Kmart Corp.
              7.95% due 02/01/23....................      291,137
   347,000  Kmart Corp.
              12.50% due 03/01/05...................      407,810
    50,000  Kmart Corp.
              7.75% due 10/01/12....................       49,648
   110,000  Nine West Group, Inc.
              8.375% due 08/15/05...................      113,300
                                                      -----------
                                                        1,778,895
                                                      -----------
            SHIPBUILDING -- 1.0%
   350,000  Newport News Shipbuilding
              9.25% due 12/01/06....................      362,250
                                                      -----------
            TELECOMMUNICATIONS -- 15.0%
   200,000  Call-Net Enterprises, Inc.
              8.00% due 08/15/08....................      176,000
   225,000  Call-Net Enterprises, Inc.
              9.375% due 05/15/09...................      214,312
   500,000  Charter Communication International
              8.625% due 04/01/09...................      480,000
   100,000  Comcast Cellular Holdings Corp.
              9.50% due 05/01/07....................      111,875
   200,000  Echostar Communications Corp.
              9.375% due 02/01/09...................      203,500
   375,000  Echostar Communications Corp.
              9.25% due 02/01/06....................      379,218
   150,000  Flag Limited
              8.25% due 01/30/08....................      141,000
   325,000  Hyperion Telecommunication
              12.00% due 11/01/07...................      332,312
<CAPTION>
PRINCIPAL                                               MARKET
  AMOUNT                                                 VALUE
- ----------                                            -----------
<C>         <S>                                       <C>
</TABLE>

          TELECOMMUNICATIONS -- (CONTINUED)
<TABLE>
<C>         <S>                                       <C>
$  475,000  Level 3 Communications
              9.125% due 05/01/08...................  $   466,687
   350,000  Loral Space & Communications
              9.50% due 01/15/06....................      303,625
   100,000  McLeod USA, Inc.
              8.125% due 02/15/09...................       92,500
   100,000  McLeod USA, Inc.
              9.25% due 07/15/07....................       99,250
   100,000  McLeod USA, Inc.
              9.50% due 11/08/08....................       99,250
   200,000  Metromedia Fiber Network
              10.00% due 11/15/08...................      205,500
   175,000  Nextel Communications
              9.75% due 08/15/04....................      178,062
   150,000  Nextlink Communications
              12.50% due 04/15/06...................      159,750
   200,000  Nextlink Communications
              10.75% due 11/15/08...................      204,500
   200,000  Nextlink Communications
              10.75% due 06/01/09...................      205,000
   125,000  Price Communications
              9.125% due 12/15/06...................      126,250
   100,000  PSINet, Inc.
              10.00% due 02/15/05...................      100,500
   243,000  Rogers Cablesystems, Inc.
              10.125% due 09/01/12..................      260,313
   250,000  Rogers Cablesystems, Inc.
              9.625% due 08/01/02...................      261,250
    50,000  Rogers Cantel Mobile, Inc.
              9.75% due 06/01/16....................       55,375
   150,000  Rogers Cantel Mobile, Inc.
              9.375% due 06/01/08...................      155,437
    50,000  Telewest Communications PLC
              9.625% due 10/01/06...................       51,500
   100,000  Telewest Communications PLC
              11.25% due 11/01/08...................      112,250
   250,000  Teligent, Inc.
              11.50% due 12/01/07...................      247,500
   100,000  Time Warner Telecom LLC
              9.75% due 07/15/08....................      102,500
                                                      -----------
                                                        5,525,216
                                                      -----------
            TEXTILE -- 0.3%
   100,000  Westpoint Stevens, Inc.
              7.875% due 06/15/05...................       98,000
                                                      -----------
            TRANSPORTATION -- 1.7%
   150,000  AMR Corp.
              10.00% due 03/07/01...................      157,501
   150,000  Interpool, Inc.
              7.35% due 08/01/07....................      141,303
   250,000  Teekay Shipping Corp.
              8.32% due 02/01/08....................      235,937
   100,000  United Air Lines, Inc.
              9.125% due 01/15/12...................      108,055
                                                      -----------
                                                          642,796
                                                      -----------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-45
<PAGE>
 HARTFORD HIGH YIELD HLS FUND
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS -- (CONTINUED)
 JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
PRINCIPAL                                               MARKET
  AMOUNT                                                 VALUE
- ----------                                            -----------
<C>         <S>                                       <C>
</TABLE>

CORPORATE NOTES -- (CONTINUED)
<TABLE>
<C>         <S>                                       <C>
            UTILITIES -- 2.4%
$  100,000  Calpine Corp.
              7.625% due 04/15/06...................  $    94,125
   100,000  Calpine Corp.
              10.50% due 05/15/06...................      106,500
   200,000  Calpine Corp.
              9.25% due 02/01/04....................      202,500
   225,000  Connecticut Light & Power Co.
              7.875% due 10/01/24...................      230,460
   125,000  El Paso Electric Co.
              9.40% due 05/01/11....................      138,398
   100,000  Public Service Company of New Mexico
              7.10% due 08/01/05....................       98,640
                                                      -----------
                                                          870,623
                                                      -----------
            WASTE MANAGEMENT -- 0.9%
   275,000  Allied Waste North American
              7.625% due 01/01/06...................      256,093
   100,000  Browning-Ferris, Inc.
              7.40% due 09/15/35....................       80,584
                                                      -----------
                                                          336,677
                                                      -----------
            Total corporate notes...................  $31,647,600
                                                      -----------
                                                      -----------
FOREIGN/YANKEE BONDS & NOTES -- 6.7%
            FOREIGN CORPORATIONS -- 1.5%
   600,000  Petroleos Mexicanos
              9.50% due 9/15/27.....................  $   565,500
                                                      -----------
            FOREIGN GOVERNMENTS -- 5.2%
 1,250,000  Ecuador Discount
              6.00% due 02/28/25....................      578,906
       250  Republic of Argentina
              8.375% due 12/20/03...................        1,750
   225,000  Republic of Brazil
              11.625% due 04/15/04..................      211,781
   250,000  Republic of Colombia
              8.375% due 02/15/27...................      176,012
   250,000  Republic of Panama
              8.875% due 09/30/27...................      205,000
   250,000  Republic of Venezuela
              6.75% due 03/31/20....................      173,281
   200,000  Russian Federation (The)
              12.75% due 06/24/28...................      111,250
   300,000  United Mexican States Discount Bond
              6.25% due 12/31/19....................      222,562
   250,000  United Mexican States Discount Bond
              6.0975% due 12/31/19..................      208,437
                                                      -----------
                                                        1,888,979
                                                      -----------
            Total foreign/yankee bonds & notes......  $ 2,454,479
                                                      -----------
                                                      -----------
<CAPTION>
PRINCIPAL                                               MARKET
  AMOUNT                                                 VALUE
- ----------                                            -----------
<C>         <S>                                       <C>
SHORT-TERM SECURITIES -- 3.4%
            REPURCHASE AGREEMENT
$1,271,000  Interest in $153,141,000 joint            $ 1,271,000
            repurchase agreement dated 06/30/99 with
            State Street Bank 4.800% due 07/01/99;
            maturity amount $1,271,169
            (Collateralized by $153,141,000 U.S.
            Treasury Bonds 8.125% due 05/15/21).....
                                                      -----------
                                                      -----------
</TABLE>

<TABLE>
<CAPTION>
<S>                                           <C>    <C>
DIVERSIFICATION OF NET ASSETS:
Total collateralized mortgage obligations
 (cost $140,406)............................    0.4%     136,776
Total convertible preferred stock (cost
 $294,500)..................................    0.8      296,250
Total corporate notes (cost $32,071,881)....   86.1   31,647,600
Total foreign/yankee bonds & notes (cost
 $2,523,537)................................    6.7    2,454,479
Total short-term securities (cost
 $1,271,000)................................    3.4    1,271,000
                                              -----  -----------
Total investment in securities (total cost
 $36,301,324)...............................   97.4   35,806,105
Cash, receivables and other assets..........    4.0    1,480,009
Payable for securities purchased............   (1.3)    (474,842)
Other liabilities...........................   (0.1)     (36,658)
                                              -----  -----------
Net assets..................................  100.0% $36,774,614
                                              -----  -----------
                                              -----  -----------
</TABLE>

<TABLE>
<CAPTION>
<S>                                                   <C>
SUMMARY OF SHAREHOLDERS' EQUITY:
Capital stock, par value $0.10 per share;
 1,000,000,000 shares authorized; 35,085,700 shares
 outstanding........................................  $ 3,508,570
Capital surplus.....................................   32,589,228
Accumulated undistributed net investment income.....    1,107,566
Accumulated undistributed net realized gain on
 investments........................................       64,468
Unrealized depreciation of investments..............     (495,218)
                                                      -----------
Net assets..........................................  $36,774,614
                                                      -----------
                                                      -----------
</TABLE>

<TABLE>
<S>                                                         <C>
Class IA
Net assets value per share ($36,668,011  DIVIDED BY
 34,983,880
 shares outstanding) (800,000,000 shares authorized)......  $1.05
                                                            -----
                                                            -----
Class IB
Net assets value per share ($106,603  DIVIDED BY 101,820
 shares outstanding) (200,000,000 shares authorized)......  $1.05
                                                            -----
                                                            -----
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-46
<PAGE>
 HARTFORD GLOBAL LEADERS HLS FUND
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS
 JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
                                                        MARKET
  SHARES                                                 VALUE
- ----------                                            -----------
<C>         <S>                                       <C>
COMMON STOCKS -- 96.4%
            FINLAND -- 1.7%
     9,220  Nokia Oy (Communication Equipment)......  $   808,207
                                                      -----------
            FRANCE -- 5.7%
     1,900  Accor S.A. (Consumer Services)..........      477,117
     5,300  Banque National de Paris (Financial
             Services)..............................      441,631
       300  L'Oreal (Consumer Non-Durables).........      202,799
     2,900  Pinault-Printemps-Redoute S.A. (Consumer
             Durables)..............................      497,650
     4,410  Total S.A. - B Shares (Energy &
             Services)..............................      568,943
     6,210  Vivendi (Utilities).....................      503,049
                                                      -----------
                                                        2,691,189
                                                      -----------
            GERMANY -- 5.1%
     5,530  DaimlerChrysler AG (Consumer Durables)..      483,038
     9,000  Deutsche Bank AG Dem (Financial
             Services)..............................      548,533
     4,220  Mannesmann AG (Media & Services)........      631,035
     9,400  Siemens AG (Electronics)................      725,107
                                                      -----------
                                                        2,387,713
                                                      -----------
            JAPAN -- 14.2%
    27,000  Dai Nippon Printing Co. (Media &
             Services)..............................      431,647
    26,000  Fujitsu Limited (Electronics)...........      523,066
    49,000  Hitachi Ltd. (Electronics)..............      459,490
    15,000  Kao Corporation (Consumer
             Non-Durables)..........................      421,361
     4,000  Matsushita Communication Industrial Co.,
             Ltd. (Communication Equipment).........      285,864
     1,300  NIDEC Corp. (Computer & Office
             Equipment).............................      195,586
    73,000  Nikko Securities Co. (Financial
             Services)..............................      471,041
       560  Nippon Telegraph & Telephone Corp.
             (Utilities)............................      652,367
    40,000  Olympus Optical Co., Ltd. (Health
             Care)..................................      591,228
    42,000  Sharp Corporation (Computer & Office
             Equipment).............................      496,215
     2,000  Softbank Corp. (Software & Services)....      405,002
     5,760  Sony Corporation (Media & Services).....      621,037
     5,300  Takefuji Corp. (Financial Services).....      547,794
    76,710  Toshiba Corporation (Computer & Office
             Equipment).............................      546,950
                                                      -----------
                                                        6,648,648
                                                      -----------
            MEXICO -- 0.5%
     4,900  Grupo Televisa S.A. (Media &
             Services)..............................      219,581
                                                      -----------
            NETHERLANDS -- 5.3%
     9,470  ING Groep N.V. (Financial Services).....      512,722
    17,444  Koninklijke Ahold N.V. (Consumer
             Durables)..............................      600,849
    *6,808  Koninklijke Philips Electronics N.V.
             (Electronics)..........................      671,549
    10,061  Unilever N.V. - CVA (Consumer Non-
             Durables)..............................      678,028
                                                      -----------
                                                        2,463,148
                                                      -----------
            SPAIN -- 1.6%
    15,400  Telefonica S.A. (Utilities).............      741,829
                                                      -----------
            SWEDEN -- 2.5%
    22,840  Assa Abloy AB (Business Services).......      247,158

<CAPTION>
                                                        MARKET
  SHARES                                                 VALUE
- ----------                                            -----------
<C>         <S>                                       <C>
</TABLE>

          SWEDEN -- (CONTINUED)
<TABLE>
<C>         <S>                                       <C>
   *22,540  Hennes & Mauritz (Consumer Durables)....  $   556,756
     6,550  Pharmacia & Upjohn (Health Care)........      362,102
                                                      -----------
                                                        1,166,016
                                                      -----------
            SWITZERLAND -- 2.1%
     3,160  Credit Suisse Group (Financial
             Services)..............................      546,793
       230  Nestle S.A. (Food, Beverage &
             Tobacco)...............................      414,405
                                                      -----------
                                                          961,198
                                                      -----------
            UNITED KINGDOM -- 8.8%
    27,000  British American Tobacco PLC (Food,
             Beverage & Tobacco)....................      251,955
    41,910  British Petroleum Co., PLC (Energy &
             Services)..............................      750,472
    32,500  British Telecommunications PLC
             (Utilities)............................      543,035
   *20,500  COLT Telecom Group PLC (Utilities)......      430,424
    10,800  HSBC Holdings PLC (Financial
             Services)..............................      383,040
    72,300  Invensys PLC (Electronics)..............      342,469
    53,570  SmithKline Beecham PLC (Health Care)....      695,383
    35,730  Vodafone Group PLC (Media & Services)...      706,267
                                                      -----------
                                                        4,103,045
                                                      -----------
            UNITED STATES OF AMERICA -- 49.0%
     5,900  Alcoa, Inc. (Industrial Materials)......      365,062
     9,900  AlliedSignal, Inc. (Manufacturing)......      623,700
     5,370  American International Group, Inc.
             (Financial Services)...................      628,625
    *9,400  AMR Corporation (Consumer Services).....      641,550
     9,840  Associates First Capital Corporation
             (Financial Services)...................      436,035
    12,305  AT&T Corp. (Utilities)..................      686,772
    12,900  Automatic Data Processing, Inc.
             (Software & Services)..................      567,600
    10,900  Bristol-Myers Squibb Company (Health
             Care)..................................      767,768
     7,300  Caterpillar, Inc. (Manufacturing).......      438,000
   *13,740  Cisco Systems, Inc. (Communication
             Equipment).............................      886,230
    16,385  Citigroup, Inc. (Financial Services)....      778,287
     5,600  Colgate-Palmolive Company (Consumer
             Non-Durables)..........................      553,000
     3,200  Corning, Inc. (Manufacturing)...........      224,400
     8,070  Exxon Corporation (Energy & Services)...      622,398
    12,758  Gap, Inc. (The) (Consumer Durables).....      642,659
    10,660  General Electric Company
             (Electronics)..........................    1,204,580
    11,300  Home Depot, Inc. (The) (Consumer
             Durables)..............................      728,143
     6,900  Illinois Tool Works, Inc.
             (Manufacturing)........................      565,800
    11,880  Intel Corporation (Electronics).........      706,860
     6,440  International Business Machines Corp.
             (Computer & Office Equipment)..........      832,401
     5,800  Johnson & Johnson Co. (Health Care).....      568,400
    11,680  Lucent Technologies, Inc. (Communication
             Equipment).............................      787,670
    10,080  Marsh & McLennan Companies, Inc.
             (Financial Services)...................      761,040
     8,480  McDonald's Corporation (Consumer
             Services)..............................      350,330
    *6,995  MCI WorldCom, Inc. (Utilities)..........      603,318
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-47
<PAGE>
 HARTFORD GLOBAL LEADERS HLS FUND
- --------------------------------------------------------------------------------
 STATEMENT OF NET ASSETS -- (CONTINUED)
 JUNE 30, 1999 (UNAUDITED)
<TABLE>
<CAPTION>
                                                        MARKET
  SHARES                                                 VALUE
- ----------                                            -----------
<C>         <S>                                       <C>
</TABLE>

COMMON STOCKS -- (CONTINUED)
          UNITED STATES OF AMERICA -- (CONTINUED)
<TABLE>
<C>         <S>                                       <C>
   *12,900  Micron Technology, Inc. (Electronics)...  $   520,031
    *9,780  Microsoft Corporation (Software &
             Services)..............................      882,033
     4,700  Morgan Stanley, Dean Witter, Discover
             and Co. (Financial Services)...........      481,750
    *4,700  Qualcomm (Communication Equipment)......      674,450
    *8,800  Ryanair Holdings PLC - ADR (Consumer
             Services)..............................      466,400
     7,730  Schlumberger Ltd. (Energy & Services)...      492,304
     1,640  Telecomunicacoes Brasileiras S.A.
             (Utilities)............................      147,907
     5,440  Texas Instruments, Inc. (Electronics)...      788,800
     5,910  Tyco International, Ltd.
             (Manufacturing)........................      559,972
    18,240  Wal-Mart Stores, Inc. (Consumer
             Durables)..............................      880,080
     8,600  Warner-Lambert Company (Health Care)....      596,625
     6,800  Weyerhaeuser Company (Electronics)......      467,500
                                                      -----------
                                                       22,928,480
                                                      -----------
            Total common stocks.....................  $45,119,054
                                                      -----------
                                                      -----------
<CAPTION>

PRINCIPAL
  AMOUNT
- ----------
<C>         <S>                                       <C>
SHORT-TERM SECURITIES -- 7.6%
            REPURCHASE AGREEMENT -- 7.6%
$3,541,000  Interest in $1,933,099,000 joint
            repurchase agreement dated 06/30/99 with
            State Street Bank 4.822% due 07/01/99;
            maturity amount $3,541,474
            (Collateralized by $125,000,000 U.S.
            Treasury Notes 6.625% due 05/15/07,
            $1,170,609,000 U.S. Treasury Bonds
            6.125% - 12.000% due 08/15/13 -
            11/15/27, $637,490,000 U.S. Treasury
            Strips (principal) 0.00% due 06/30/00 -
            05/15/15)...............................  $ 3,541,000
                                                      -----------
                                                      -----------
</TABLE>

<TABLE>
<CAPTION>
<S>                                                 <C>
STATEMENT OF ASSETS AND LIABILITIES
ASSETS
Investments in securities, at value (total cost
 $46,103,060) - see accompanying portfolio........  $ 48,660,054
Receivable for investment securities sold.........     2,995,194
Receivable for Fund shares sold...................       520,277
Receivable for dividends and interest.............       101,449
Cash and other assets.............................           588
                                                    ------------
Total assets......................................  $ 52,277,562
                                                    ------------
                                                    ------------
LIABILITIES
Investment securities purchased...................  $  5,407,001
Other accrued expenses............................        56,936
                                                    ------------
Total liabilities.................................     5,463,937
                                                    ------------
Net assets........................................  $ 46,813,625
                                                    ------------
                                                    ------------
</TABLE>

<TABLE>
<CAPTION>
                                                   MARKET
                                                    VALUE
                                                 -----------
<S>                                       <C>    <C>
DIVERSIFICATION BY INDUSTRY:
  Business Services.....................    0.5% $   247,158
  Communication Equipment...............    7.4    3,442,421
  Computer & Office Equipment...........    4.4    2,071,152
  Consumer Durables.....................    9.4    4,389,175
  Consumer Non-Durables.................    4.0    1,855,188
  Consumer Services.....................    4.1    1,935,397
  Electronics...........................   13.7    6,409,452
  Energy & Services.....................    5.2    2,434,117
  Financial Services....................   13.8    6,537,291
  Food, Beverage, & Tobacco.............    1.4      666,360
  Health Care...........................    7.7    3,581,506
  Industrial Materials..................    0.8      365,062
  Manufacturing.........................    5.2    2,411,872
  Media & Services......................    5.6    2,609,567
  Software & Services...................    4.0    1,854,635
  Utilities.............................    9.2    4,308,701
                                          -----  -----------
Total common stocks.....................   96.4% $45,119,054
                                          -----  -----------
                                          -----  -----------
</TABLE>

<TABLE>
<CAPTION>
<S>                                              <C>
SUMMARY OF SHAREHOLDERS' EQUITY:
Capital stock, par value $0.10 per share;
 1,000,000,000 shares authorized; 32,244,592
 shares outstanding............................  $ 3,224,459
Capital surplus................................   39,942,130
Accumulated undistributed net investment
 income........................................      171,510
Accumulated undistributed net realized gain on
 investments...................................      920,377
Unrealized appreciation of investments.........    2,556,996
Unrealized depreciation of forward foreign
 currencies contracts (See Note 2)w............       (4,841)
Unrealized appreciation of other assets and
 liabilities in foreign currencies.............        2,994
                                                 -----------
Net assets.....................................  $46,813,625
                                                 -----------
                                                 -----------
</TABLE>

<TABLE>
<S>                                                    <C>
Class IA
Net assets value per share ($46,769,029  DIVIDED BY
 32,213,848
 shares outstanding) (800,000,000 shares
 authorized).........................................  $1.45
                                                       -----
                                                       -----
Class IB
Net assets value per share ($44,596  DIVIDED BY
 30,744
 shares outstanding) (200,000,000 shares
 authorized).........................................  $1.45
                                                       -----
                                                       -----
</TABLE>

  *  Non-income producing during period.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-48
<PAGE>
       w FORWARD FOREIGN CURRENCY CONTRACTS OUTSTANDING AT JUNE 30, 1999

<TABLE>
<CAPTION>
                         TOTAL       AGGREGATE   DELIVERY     UNREALIZED
DESCRIPTION          MARKET VALUE   FACE VALUE     DATE     (DEPRECIATION)
- -------------------  -------------  -----------  ---------  ---------------
<S>                  <C>            <C>          <C>        <C>
British Pounds
(Sell)                 $ 627,190     $ 627,270   07/06/99      $      80
British Pounds
(Sell)                   177,723       177,695   07/07/99            (28)
EURO Dollars (Buy)       534,819       536,473   07/02/99         (1,654)
EURO Dollars (Buy)       185,210       185,754   07/02/99           (544)
EURO Dollars (Buy)       109,335       109,699   07/06/99           (364)
EURO Dollars (Buy)       198,090       199,094   07/30/99         (1,004)
Japanese Yen (Buy)       543,302       544,152   07/02/99           (850)
Japanese Yen (Buy)       757,667       758,144   07/02/99           (477)
                                                                 -------
                                                               $   4,841
                                                                 -------
                                                                 -------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-49
<PAGE>
 HARTFORD MUTUAL FUNDS
- --------------------------------------------------------------------------------
 STATEMENT OF OPERATIONS
 FOR THE SIX MONTHS ENDED JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
                              HARTFORD          HARTFORD
                                BOND              STOCK
                           HLS FUND, INC.    HLS FUND, INC.
                           ---------------   ---------------
<S>                        <C>               <C>
INVESTMENT INCOME:
  Dividends..............    $   --            $ 47,527,939
  Interest...............      29,532,040         6,804,700
  Less foreign tax
   withheld..............        --              (1,613,036)
                           ---------------   ---------------
    Total investment
     income..............      29,532,040        52,719,603
                           ---------------   ---------------
EXPENSES:
  Investment advisory
   fees..................       1,368,103         9,848,920
  Administrative services
   fees..................         927,363         7,705,573
  Accounting services....          69,681           578,949
  Custodian fees gross...           7,580            13,769
  Custodian fee expense
   offset................          (2,842)           (3,342)
  Board of Directors
   fees..................           1,549            12,789
  Distribution Fees --
   Class IB..............           6,120            16,005
  Other expenses.........          41,825           372,836
                           ---------------   ---------------
    Total expenses,
     net.................       2,419,380        18,545,498
  Less advisory fees
   waived by HL
   Advisors..............        --                --
                           ---------------   ---------------
    Net expenses.........       2,419,380        18,545,498
                           ---------------   ---------------
  Net investment income
   (loss)................      27,112,660        34,174,104
                           ---------------   ---------------
NET REALIZED AND
 UNREALIZED GAIN (LOSS)
 ON INVESTMENTS:
  Net realized gain
   (loss) on security
   transactions..........      (3,631,703)      402,392,606
  Net realized gain
   (loss) on futures
   contracts.............        --                --
  Net realized gain
   (loss) on forward
   foreign currency
   contracts.............        --                --
  Net realized gain
   (loss) on option
   contracts.............        --                --
  Net realized gain
   (loss) on foreign
   currency
   transactions..........        --                --
  Net unrealized
   appreciation
   (depreciation) of
   investments...........     (47,862,960)      527,382,429
  Net unrealized
   appreciation
   (depreciation) of
   futures contracts.....        --                --
  Net unrealized
   appreciation
   (depreciation) of
   forward foreign
   currency contracts....        --                --
  Net unrealized
   appreciation
   (depreciation) on
   translation of other
   assets and liabilities
   in foreign
   currencies............        --                --
  Net unrealized
   appreciation of option
   contracts.............        --                --
                           ---------------   ---------------
  Net realized and
   unrealized gain (loss)
   on investments........     (51,494,663)      929,775,035
                           ---------------   ---------------
  Net increase in net
   assets resulting from
   operations............    $(24,382,003)     $963,949,139
                           ---------------   ---------------
                           ---------------   ---------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-50
<PAGE>

<TABLE>
<CAPTION>
                                                                  HARTFORD          HARTFORD                            HARTFORD
                              HARTFORD          HARTFORD           CAPITAL          MORTGAGE          HARTFORD        INTERNATIONAL
                            MONEY MARKET        ADVISERS        APPRECIATION       SECURITIES           INDEX         OPPORTUNITIES
                           HLS FUND, INC.    HLS FUND, INC.    HLS FUND, INC.    HLS FUND, INC.    HLS FUND, INC.    HLS FUND, INC.
                           ---------------   ---------------   ---------------   ---------------   ---------------   ---------------
<S>                        <C>               <C>               <C>               <C>               <C>               <C>
INVESTMENT INCOME:
  Dividends..............    $  --             $ 47,402,375      $ 38,608,734      $  --             $ 13,416,064      $ 16,445,552
  Interest...............     23,986,397        144,317,783         6,641,056       11,548,804          1,285,230         1,734,824
  Less foreign tax
   withheld..............       --               (1,467,114)         (937,291)        --                 (206,404)       (1,443,366)
                           ---------------   ---------------   ---------------   ---------------   ---------------   ---------------
    Total investment
     income..............     23,986,397        190,253,045        44,312,499       11,548,804         14,494,890        16,737,009
                           ---------------   ---------------   ---------------   ---------------   ---------------   ---------------
EXPENSES:
  Investment advisory
   fees..................      1,192,511         26,835,601        13,303,635          446,457          2,021,026         3,026,235
  Administrative services
   fees..................        954,009         12,424,327         6,056,344          357,166          2,021,026         1,219,920
  Accounting services....         71,676            933,514           455,060           26,837            151,844            91,668
  Custodian fees gross...          5,554             32,621            68,139           14,896             12,061           371,265
  Custodian fee expense
   offset................         (2,827)           (15,516)           (5,743)            (387)            (1,035)          (11,331)
  Board of Directors
   fees..................          1,661             20,672            10,039              599              3,341             2,015
  Distribution Fees --
   Class IB..............          3,593             49,994             7,695         --                 --                     773
  Other expenses.........         37,967            595,535           257,192            8,689             98,677            84,938
                           ---------------   ---------------   ---------------   ---------------   ---------------   ---------------
    Total expenses,
     net.................      2,264,143         40,876,748        20,152,361          854,257          4,306,940         4,785,483
  Less advisory fees
   waived by HL
   Advisors..............       --                 --                --               --                 --                --
                           ---------------   ---------------   ---------------   ---------------   ---------------   ---------------
    Net expenses.........      2,264,143         40,876,748        20,152,361          854,257          4,306,940         4,785,483
                           ---------------   ---------------   ---------------   ---------------   ---------------   ---------------
  Net investment income
   (loss)................     21,722,253        149,376,297        24,160,138       10,694,547         10,187,950        11,951,525
                           ---------------   ---------------   ---------------   ---------------   ---------------   ---------------
NET REALIZED AND
 UNREALIZED GAIN (LOSS)
 ON INVESTMENTS:
  Net realized gain
   (loss) on security
   transactions..........         21,491        561,926,692       632,817,666       (4,214,950)        15,487,318       128,854,454
  Net realized gain
   (loss) on futures
   contracts.............       --                 --                --               --                4,485,696           240,720
  Net realized gain
   (loss) on forward
   foreign currency
   contracts.............       --                 --                 322,419         --                 --               3,673,143
  Net realized gain
   (loss) on option
   contracts.............       --                 --                --               --                 --                --
  Net realized gain
   (loss) on foreign
   currency
   transactions..........       --                 --                (376,880)        --                 --              (2,973,983)
  Net unrealized
   appreciation
   (depreciation) of
   investments...........       --              133,652,412       315,216,129       (5,718,143)       204,363,067       (13,447,478)
  Net unrealized
   appreciation
   (depreciation) of
   futures contracts.....       --                 --                --               --                  337,629            (1,433)
  Net unrealized
   appreciation
   (depreciation) of
   forward foreign
   currency contracts....       --                 --                --               --                 --               1,652,458
  Net unrealized
   appreciation
   (depreciation) on
   translation of other
   assets and liabilities
   in foreign
   currencies............       --                 --                 (95,450)        --                 --                (332,461)
  Net unrealized
   appreciation of option
   contracts.............       --                 --                --               --                 --                --
                           ---------------   ---------------   ---------------   ---------------   ---------------   ---------------
  Net realized and
   unrealized gain (loss)
   on investments........         21,491        695,579,105       947,883,884       (9,933,093)       224,673,709       117,675,103
                           ---------------   ---------------   ---------------   ---------------   ---------------   ---------------
  Net increase in net
   assets resulting from
   operations............    $21,743,744       $844,955,401      $972,044,022      $   761,454       $234,861,659      $129,626,629
                           ---------------   ---------------   ---------------   ---------------   ---------------   ---------------
                           ---------------   ---------------   ---------------   ---------------   ---------------   ---------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-51
<PAGE>
 HARTFORD MUTUAL FUNDS
- --------------------------------------------------------------------------------
 STATEMENT OF OPERATIONS -- (CONTINUED)
 FOR THE SIX MONTHS ENDED JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
                              HARTFORD           HARTFORD
                            DIVIDEND AND      INTERNATIONAL
                               GROWTH            ADVISERS
                           HLS FUND, INC.     HLS FUND, INC.
                           ---------------   ----------------
<S>                        <C>               <C>
INVESTMENT INCOME:
  Dividends..............    $ 34,212,290       $ 2,336,498
  Interest...............       2,170,898         3,837,218
  Less foreign tax
   withheld..............        (328,332)         (219,638)
                           ---------------   ----------------
    Total investment
     income..............      36,054,856         5,954,078
                           ---------------   ----------------
EXPENSES:
  Investment advisory
   fees..................       7,075,243           850,855
  Administrative services
   fees..................       3,125,336           300,521
  Accounting services....         234,827            22,580
  Custodian fees gross...           7,797            97,282
  Custodian fee expense
   offset................          (3,239)             (295)
  Board of Directors
   fees..................           5,129               499
  Distribution Fees --
   Class IB..............           9,903          --
  Other expenses.........         164,390            29,979
                           ---------------   ----------------
    Total expenses,
     net.................      10,619,386         1,301,420
  Less advisory fees
   waived by HL
   Advisors..............        --                --
                           ---------------   ----------------
    Net expenses.........      10,619,386         1,301,420
                           ---------------   ----------------
  Net investment income
   (loss)................      25,435,470         4,652,658
                           ---------------   ----------------
NET REALIZED AND
 UNREALIZED GAIN (LOSS)
 ON INVESTMENTS:
  Net realized gain
   (loss) on security
   transactions..........     198,929,557        16,178,271
  Net realized gain
   (loss) on futures
   contracts.............        --               2,408,911
  Net realized gain
   (loss) on forward
   foreign currency
   contracts.............        --               2,656,651
  Net realized gain
   (loss) on option
   contracts.............         299,625          --
  Net realized gain
   (loss) on foreign
   currency
   transactions..........        --                (490,833)
  Net unrealized
   appreciation
   (depreciation) of
   investments...........        (280,725)       (6,571,844)
  Net unrealized
   appreciation
   (depreciation) of
   futures contracts.....        --              (1,126,215)
  Net unrealized
   appreciation
   (depreciation) of
   forward foreign
   currency contracts....        --               1,381,952
  Net unrealized
   appreciation
   (depreciation) on
   translation of other
   assets and liabilities
   in foreign
   currencies............        --                 127,622
  Net unrealized
   appreciation of option
   contracts.............          41,849          --
                           ---------------   ----------------
  Net realized and
   unrealized gain (loss)
   on investments........     198,990,307        14,564,516
                           ---------------   ----------------
  Net increase in net
   assets resulting from
   operations............    $224,425,776       $19,217,173
                           ---------------   ----------------
                           ---------------   ----------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-52
<PAGE>

<TABLE>
<CAPTION>
                              HARTFORD                           HARTFORD
                                SMALL           HARTFORD        GROWTH AND      HARTFORD        HARTFORD
                               COMPANY           MIDCAP           INCOME       HIGH YIELD    GLOBAL LEADERS
                           HLS FUND, INC.    HLS FUND, INC.      HLS FUND       HLS FUND        HLS FUND
                           ---------------   ---------------   ------------   ------------   ---------------
<S>                        <C>               <C>               <C>            <C>            <C>
INVESTMENT INCOME:
  Dividends..............    $   277,722       $   454,001     $  273,830     $   12,563        $  221,960
  Interest...............        240,504           148,139         60,915      1,167,091            57,062
  Less foreign tax
   withheld..............       --                  (5,403)          (972)        --               (10,929)
                           ---------------   ---------------   ------------   ------------   ---------------
    Total investment
     income..............        518,225           596,738        333,773      1,179,654           268,093
                           ---------------   ---------------   ------------   ------------   ---------------
EXPENSES:
  Investment advisory
   fees..................        999,550           571,268        132,626         76,656            65,028
  Administrative services
   fees..................        357,167           198,986         44,916         26,502            22,318
  Accounting services....         26,837            14,945          3,372          1,990             1,675
  Custodian fees gross...          5,075             3,995          5,633          2,928            26,164
  Custodian fee expense
   offset................         (4,188)             (657)          (199)        (1,619)             (156)
  Board of Directors
   fees..................            567               310             70             44                33
  Distribution Fees --
   Class IB..............          1,595          --                   10             94                37
  Other expenses.........         16,053            13,417          3,701          3,626             2,920
                           ---------------   ---------------   ------------   ------------   ---------------
    Total expenses,
     net.................      1,402,653           802,264        190,130        110,220           118,019
  Less advisory fees
   waived by HL
   Advisors..............       --                --               --            (39,575)          (20,851)
                           ---------------   ---------------   ------------   ------------   ---------------
    Net expenses.........      1,402,653           802,264        190,130         70,644            97,168
                           ---------------   ---------------   ------------   ------------   ---------------
  Net investment income
   (loss)................       (884,428)         (205,527)       143,643      1,109,009           170,925
                           ---------------   ---------------   ------------   ------------   ---------------
NET REALIZED AND
 UNREALIZED GAIN (LOSS)
 ON INVESTMENTS:
  Net realized gain
   (loss) on security
   transactions..........     80,939,331        21,734,722        663,997         65,144           943,472
  Net realized gain
   (loss) on futures
   contracts.............       --                --               12,328         --              --
  Net realized gain
   (loss) on forward
   foreign currency
   contracts.............         (7,873)         --               --             --               (48,320)
  Net realized gain
   (loss) on option
   contracts.............       --                --               --             --              --
  Net realized gain
   (loss) on foreign
   currency
   transactions..........          8,039          --               --             --                32,543
  Net unrealized
   appreciation
   (depreciation) of
   investments...........     (3,247,053)       25,285,143      5,090,703       (659,214)        1,686,897
  Net unrealized
   appreciation
   (depreciation) of
   futures contracts.....       --                --               55,031         --              --
  Net unrealized
   appreciation
   (depreciation) of
   forward foreign
   currency contracts....       --                --               --             --                (4,841)
  Net unrealized
   appreciation
   (depreciation) on
   translation of other
   assets and liabilities
   in foreign
   currencies............           (157)         --               --             --                 2,987
  Net unrealized
   appreciation of option
   contracts.............       --                --               --             --              --
                           ---------------   ---------------   ------------   ------------   ---------------
  Net realized and
   unrealized gain (loss)
   on investments........     77,669,206        47,019,865      5,822,060       (594,070)        2,612,739
                           ---------------   ---------------   ------------   ------------   ---------------
  Net increase in net
   assets resulting from
   operations............    $76,807,858       $46,814,338     $5,965,703     $  514,939        $2,783,664
                           ---------------   ---------------   ------------   ------------   ---------------
                           ---------------   ---------------   ------------   ------------   ---------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-53
<PAGE>
 HARTFORD MUTUAL FUNDS
- --------------------------------------------------------------------------------
 STATEMENT OF CHANGES IN NET ASSETS
 FOR THE SIX MONTHS ENDED JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
                                   HARTFORD          HARTFORD
                                     BOND             STOCK
                                HLS FUND, INC.    HLS FUND, INC.
                                ---------------   --------------
<S>                             <C>               <C>
OPERATIONS:
  Net investment income.......  $   27,112,660    $  34,174,104
  Net realized gain (loss)....      (3,631,703)     402,392,606
  Net unrealized appreciation
   (depreciation) of
   investments................     (47,862,960)     527,382,429
                                ---------------   --------------
  Net increase (decrease) in
   net assets resulting from
   operations.................     (24,382,003)     963,949,139
                                ---------------   --------------
DISTRIBUTIONS TO SHAREHOLDERS:
  From net investment income
    Class IA..................        (595,336)      (1,498,024 )
    Class IB..................          (5,697)         (17,728 )
  From realized gain on
   investments
    Class IA..................      (6,264,409)    (601,121,973 )
    Class IB..................         (48,163)      (6,730,814 )
                                ---------------   --------------
    Total Distributions.......      (6,913,605)    (609,368,539 )
                                ---------------   --------------
CAPITAL SHARE TRANSACTIONS:
    Class IA..................      66,464,607      979,549,510
    Class IB..................       4,963,028       22,569,936
                                ---------------   --------------
      Net increase (decrease)
      from capital share
      transactions............      71,427,635    1,002,119,446
                                ---------------   --------------
      Net increase (decrease)
      in net assets...........      40,132,027    1,356,700,046
NET ASSETS:
  Beginning of period.........     907,765,419    7,193,213,170
                                ---------------   --------------
  End of period...............  $  947,897,446    $8,549,913,216
                                ---------------   --------------
                                ---------------   --------------
  Accumulated undistributed
   (distribution in excess of)
   net investment income......  $   27,112,752    $  35,188,899
                                ---------------   --------------
                                ---------------   --------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-54
<PAGE>

<TABLE>
<CAPTION>
                                                                    HARTFORD        HARTFORD                            HARTFORD
                                   HARTFORD        HARTFORD         CAPITAL         MORTGAGE          HARTFORD        INTERNATIONAL
                                 MONEY MARKET      ADVISERS       APPRECIATION     SECURITIES           INDEX         OPPORTUNITIES
                                HLS FUND, INC.  HLS FUND, INC.   HLS FUND, INC.  HLS FUND, INC.    HLS FUND, INC.    HLS FUND, INC.
                                --------------  ---------------  --------------  ---------------   ---------------   ---------------
<S>                             <C>             <C>              <C>             <C>               <C>               <C>
OPERATIONS:
  Net investment income.......  $  21,722,253   $  149,376,297   $  24,160,138     $ 10,694,547    $   10,187,950    $   11,951,525
  Net realized gain (loss)....         21,491      561,926,692     632,763,206       (4,214,950)       19,973,014       129,794,335
  Net unrealized appreciation
   (depreciation) of
   investments................       --            133,652,412     315,120,678       (5,718,143)      204,700,695       (12,119,231)
                                --------------  ---------------  --------------  ---------------   ---------------   ---------------
  Net increase (decrease) in
   net assets resulting from
   operations.................     21,743,744      844,955,401     972,044,022          761,454       234,861,659       129,626,629
                                --------------  ---------------  --------------  ---------------   ---------------   ---------------
DISTRIBUTIONS TO SHAREHOLDERS:
  From net investment income
    Class IA..................    (21,634,724 )     (6,754,191 )       (60,670 )       --              (3,697,906)       (1,079,835)
    Class IB..................        (87,529 )        (72,846 )          (614 )       --                --                  (1,029)
  From realized gain on
   investments
    Class IA..................        (21,416 )   (985,224,028 )  (362,201,817 )       --             (30,133,602)         --
    Class IB..................            (75 )    (10,509,514 )    (2,134,680 )       --                --                --
                                --------------  ---------------  --------------  ---------------   ---------------   ---------------
    Total Distributions.......    (21,743,744 ) (1,002,560,579 )  (364,397,781 )       --             (33,831,508)       (1,080,864)
                                --------------  ---------------  --------------  ---------------   ---------------   ---------------
CAPITAL SHARE TRANSACTIONS:
    Class IA..................    146,170,593    1,697,397,551     214,617,109       (2,397,445)      207,357,909       (41,495,152)
    Class IB..................      3,577,772       56,088,062       7,132,665         --                --                 507,000
                                --------------  ---------------  --------------  ---------------   ---------------   ---------------
      Net increase (decrease)
      from capital share
      transactions............    149,748,365    1,753,485,613     221,749,774       (2,397,445)      207,357,909       (40,988,152)
                                --------------  ---------------  --------------  ---------------   ---------------   ---------------
      Net increase (decrease)
      in net assets...........    149,748,365    1,595,880,435     829,396,015       (1,635,991)      408,388,060        87,557,613
NET ASSETS:
  Beginning of period.........    874,665,050   11,840,125,134   5,813,421,612      356,834,333     1,846,117,220     1,197,356,582
                                --------------  ---------------  --------------  ---------------   ---------------   ---------------
  End of period...............  $1,024,413,415  $13,436,005,569  $6,642,817,627    $355,198,342    $2,254,505,280    $1,284,914,195
                                --------------  ---------------  --------------  ---------------   ---------------   ---------------
                                --------------  ---------------  --------------  ---------------   ---------------   ---------------
  Accumulated undistributed
   (distribution in excess of)
   net investment income......  $    --         $  150,989,652   $  24,743,102     $ 10,694,544    $   10,187,945    $   11,778,057
                                --------------  ---------------  --------------  ---------------   ---------------   ---------------
                                --------------  ---------------  --------------  ---------------   ---------------   ---------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-55
<PAGE>
 HARTFORD MUTUAL FUNDS
- --------------------------------------------------------------------------------
 STATEMENT OF CHANGES IN NET ASSETS -- (CONTINUED)
 FOR THE SIX MONTHS ENDED JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
                                   HARTFORD           HARTFORD
                                 DIVIDEND AND      INTERNATIONAL
                                    GROWTH            ADVISERS
                                HLS FUND, INC.     HLS FUND, INC.
                                ---------------   ----------------
<S>                             <C>               <C>
OPERATIONS:
  Net investment income.......  $   25,435,470      $  4,652,658
  Net realized gain (loss)....     199,229,182        20,753,000
  Net unrealized appreciation
   (depreciation) of
   investments................        (238,876)       (6,188,485)
                                ---------------   ----------------
  Net increase (decrease) in
   net assets resulting from
   operations.................     224,425,776        19,217,173
                                ---------------   ----------------
DISTRIBUTIONS TO SHAREHOLDERS:
  From net investment income
    Class IA..................      (2,308,202)         --
    Class IB..................         (17,059)         --
  From realized gain on
   investments
    Class IA..................    (111,768,043)         --
    Class IB..................        (775,470)         --
                                ---------------   ----------------
    Total Distributions.......    (114,868,774)         --
                                ---------------   ----------------
CAPITAL SHARE TRANSACTIONS:
    Class IA..................     178,713,198        15,823,280
    Class IB..................       5,381,006          --
                                ---------------   ----------------
      Net increase (decrease)
      from capital share
      transactions............     184,094,204        15,823,280
                                ---------------   ----------------
      Net increase (decrease)
      in net assets...........     293,651,206        35,040,453
NET ASSETS:
  Beginning of period.........   3,039,893,797       285,852,529
                                ---------------   ----------------
  End of period...............  $3,333,545,003      $320,892,982
                                ---------------   ----------------
                                ---------------   ----------------
  Accumulated undistributed
   (distribution in excess of)
   net investment income......  $   25,515,621      $  5,252,577
                                ---------------   ----------------
                                ---------------   ----------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-56
<PAGE>

<TABLE>
<CAPTION>
                                   HARTFORD                           HARTFORD
                                     SMALL           HARTFORD        GROWTH AND      HARTFORD        HARTFORD
                                    COMPANY           MIDCAP           INCOME       HIGH YIELD    GLOBAL LEADERS
                                HLS FUND, INC.    HLS FUND, INC.      HLS FUND       HLS FUND        HLS FUND
                                ---------------   ---------------   ------------   ------------   ---------------
<S>                             <C>               <C>               <C>            <C>            <C>
OPERATIONS:
  Net investment income.......    $   (884,428)     $   (205,527)   $   143,643    $  1,109,009     $   170,925
  Net realized gain (loss)....      80,939,496        21,734,722        676,326          65,144         927,695
  Net unrealized appreciation
   (depreciation) of
   investments................      (3,247,210)       25,285,143      5,145,734        (659,214)      1,685,044
                                ---------------   ---------------   ------------   ------------   ---------------
  Net increase (decrease) in
   net assets resulting from
   operations.................      76,807,858        46,814,338      5,965,703         514,939       2,783,664
                                ---------------   ---------------   ------------   ------------   ---------------
DISTRIBUTIONS TO SHAREHOLDERS:
  From net investment income
    Class IA..................        --                --                 (278)         (1,436)       --
    Class IB..................        --                --              --                   (7)       --
  From realized gain on
   investments
    Class IA..................        --              (3,763,151)       --               (6,008)        (55,124)
    Class IB..................        --                --              --                  (28)           (167)
                                ---------------   ---------------   ------------   ------------   ---------------
    Total Distributions.......        --              (3,763,151)          (278)         (7,479)        (55,291)
                                ---------------   ---------------   ------------   ------------   ---------------
CAPITAL SHARE TRANSACTIONS:
    Class IA..................      13,162,145       110,267,088     44,613,253      21,681,170      38,284,815
    Class IB..................       2,957,005          --                   34           1,851             992
                                ---------------   ---------------   ------------   ------------   ---------------
      Net increase (decrease)
      from capital share
      transactions............      16,119,150       110,267,088     44,613,287      21,683,021      38,285,807
                                ---------------   ---------------   ------------   ------------   ---------------
      Net increase (decrease)
      in net assets...........      92,927,008       153,318,275     50,578,712      22,190,481      41,014,180
NET ASSETS:
  Beginning of period.........     351,429,912       143,493,643     25,323,125      14,584,133       5,799,445
                                ---------------   ---------------   ------------   ------------   ---------------
  End of period...............    $444,356,920      $296,811,918    $75,901,837    $ 36,774,614     $46,813,625
                                ---------------   ---------------   ------------   ------------   ---------------
                                ---------------   ---------------   ------------   ------------   ---------------
  Accumulated undistributed
   (distribution in excess of)
   net investment income......    $   (884,426)     $   (205,526)   $   143,643    $  1,107,566     $   171,510
                                ---------------   ---------------   ------------   ------------   ---------------
                                ---------------   ---------------   ------------   ------------   ---------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-57
<PAGE>
 HARTFORD MUTUAL FUNDS
- --------------------------------------------------------------------------------
 STATEMENT OF CHANGES IN NET ASSETS
 FOR THE PERIOD ENDED DECEMBER 31, 1998

<TABLE>
<CAPTION>
                              HARTFORD          HARTFORD
                                BOND              STOCK
                           HLS FUND, INC.    HLS FUND, INC.
                           ---------------   ---------------
<S>                        <C>               <C>
OPERATIONS:
  Net investment
   income................    $ 42,251,914    $   55,715,839
  Net realized gain
   (loss)................       6,857,968       606,814,688
  Net unrealized
   appreciation
   (depreciation) of
   investments...........       6,537,524     1,025,014,678
                           ---------------   ---------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............      55,647,406     1,687,545,205
                           ---------------   ---------------
DISTRIBUTIONS TO
 SHAREHOLDERS:
  From net investment
   income
    Class IA.............     (42,744,233)      (54,276,510)
    Class IB.............        (255,767)         (423,490)
  In excess of net
   investment income
    Class IA.............        --                --
    Class IB.............        --                --
  From realized gain on
   investments
    Class IA.............        --            (173,700,001)
    Class IB.............        --                --
  From Capital
    Class IA.............        --                --
    Class IB.............        --                --
                           ---------------   ---------------
    Total
     distributions.......     (43,000,000)     (228,400,001)
                           ---------------   ---------------
CAPITAL SHARE
 TRANSACTIONS:
    Class IA.............     336,835,852     1,011,129,116
    Class IB.............       5,412,364         9,617,289
                           ---------------   ---------------
        Net increase
       (decrease) from
       capital share
       transactions......     342,248,216     1,020,746,405
                           ---------------   ---------------
        Net increase in
       net assets........     354,895,622     2,479,891,609
NET ASSETS:
  Beginning of period....     552,869,797     4,713,321,561
                           ---------------   ---------------
  End of period..........    $907,765,419    $7,193,213,170
                           ---------------   ---------------
                           ---------------   ---------------
  Accumulated
   undistributed
   (distribution in
   excess of) net
   investment income.....    $    601,032    $    2,530,584
                           ---------------   ---------------
                           ---------------   ---------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-58
<PAGE>
<TABLE>
<CAPTION>
                                                                   HARTFORD          HARTFORD
                              HARTFORD           HARTFORD           CAPITAL          MORTGAGE          HARTFORD
                            MONEY MARKET         ADVISERS        APPRECIATION       SECURITIES           INDEX
                           HLS FUND, INC.     HLS FUND, INC.    HLS FUND, INC.    HLS FUND, INC.    HLS FUND, INC.
                           ---------------   ----------------   ---------------   ---------------   ---------------
<S>                        <C>               <C>                <C>               <C>               <C>
OPERATIONS:
  Net investment
   income................    $ 36,098,085    $   238,749,776    $   30,647,752      $ 20,754,294    $   17,720,807
  Net realized gain
   (loss)................          11,475        996,514,487       364,010,892         2,198,060        29,925,343
  Net unrealized
   appreciation
   (depreciation) of
   investments...........        --              952,207,563       357,874,298        (1,261,828)      316,666,304
                           ---------------   ----------------   ---------------   ---------------   ---------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............      36,109,560      2,187,471,826       752,532,942        21,690,526       364,312,454
                           ---------------   ----------------   ---------------   ---------------   ---------------
DISTRIBUTIONS TO
 SHAREHOLDERS:
  From net investment
   income
    Class IA.............     (36,067,869)      (233,135,052)      (30,859,661)      (20,754,294)      (15,000,000)
    Class IB.............         (30,216)        (1,804,946)         (140,339)         --                --
  In excess of net
   investment income
    Class IA.............        --                --                 --                (963,871)         --
    Class IB.............        --                --                 --                --                --
  From realized gain on
   investments
    Class IA.............         (11,470)      (297,100,001)     (320,000,000)         --             (29,600,000)
    Class IB.............              (5)         --                 --                --                --
  From Capital
    Class IA.............        --                --                 --                (481,835)         --
    Class IB.............        --                --                 --                --                --
                           ---------------   ----------------   ---------------   ---------------   ---------------
    Total
     distributions.......     (36,109,560)      (532,039,999)     (351,000,000)      (22,200,000)      (44,600,000)
                           ---------------   ----------------   ---------------   ---------------   ---------------
CAPITAL SHARE
 TRANSACTIONS:
    Class IA.............     260,005,789      1,866,824,047       603,278,396        31,642,127       402,949,764
    Class IB.............       2,179,043         33,957,359         5,618,272          --                --
                           ---------------   ----------------   ---------------   ---------------   ---------------
        Net increase
       (decrease) from
       capital share
       transactions......     262,184,832      1,900,781,406       608,896,668        31,642,127       402,949,764
                           ---------------   ----------------   ---------------   ---------------   ---------------
        Net increase in
       net assets........     262,184,832      3,556,213,233     1,010,429,610        31,132,653       722,662,218
NET ASSETS:
  Beginning of period....     612,480,218      8,283,911,901     4,802,992,002       325,701,680     1,123,455,002
                           ---------------   ----------------   ---------------   ---------------   ---------------
  End of period..........    $874,665,050    $11,840,125,134    $5,813,421,612      $356,834,333    $1,846,117,220
                           ---------------   ----------------   ---------------   ---------------   ---------------
                           ---------------   ----------------   ---------------   ---------------   ---------------
  Accumulated
   undistributed
   (distribution in
   excess of) net
   investment income.....    $   --          $     8,440,413    $       61,286      $   --          $    3,697,905
                           ---------------   ----------------   ---------------   ---------------   ---------------
                           ---------------   ----------------   ---------------   ---------------   ---------------

<CAPTION>
                              HARTFORD
                            INTERNATIONAL
                            OPPORTUNITIES
                           HLS FUND, INC.
                           ---------------
<S>                        <C>
OPERATIONS:
  Net investment
   income................  $   17,575,788
  Net realized gain
   (loss)................      12,666,849
  Net unrealized
   appreciation
   (depreciation) of
   investments...........     109,161,058
                           ---------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............     139,403,695
                           ---------------
DISTRIBUTIONS TO
 SHAREHOLDERS:
  From net investment
   income
    Class IA.............     (15,638,936)
    Class IB.............         (11,063)
  In excess of net
   investment income
    Class IA.............        --
    Class IB.............        --
  From realized gain on
   investments
    Class IA.............     (72,215,058)
    Class IB.............        --
  From Capital
    Class IA.............        --
    Class IB.............        --
                           ---------------
    Total
     distributions.......     (87,865,057)
                           ---------------
CAPITAL SHARE
 TRANSACTIONS:
    Class IA.............      52,208,761
    Class IB.............         663,583
                           ---------------
        Net increase
       (decrease) from
       capital share
       transactions......      52,872,344
                           ---------------
        Net increase in
       net assets........     104,410,982
NET ASSETS:
  Beginning of period....   1,092,945,600
                           ---------------
  End of period..........  $1,197,356,582
                           ---------------
                           ---------------
  Accumulated
   undistributed
   (distribution in
   excess of) net
   investment income.....  $      958,685
                           ---------------
                           ---------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-59
<PAGE>
 HARTFORD MUTUAL FUNDS
- --------------------------------------------------------------------------------
 STATEMENT OF CHANGES IN NET ASSETS -- (CONTINUED)
 FOR THE PERIOD ENDED DECEMBER 31, 1998

<TABLE>
<CAPTION>
                              HARTFORD         HARTFORD
                            DIVIDEND AND    INTERNATIONAL
                               GROWTH          ADVISERS
                           HLS FUND, INC.   HLS FUND, INC.
                           --------------  ----------------
<S>                        <C>             <C>
OPERATIONS:
  Net investment
   income................  $  46,444,855     $  6,916,112
  Net realized gain
   (loss)................    112,675,011        3,156,134
  Net unrealized
   appreciation
   (depreciation) of
   investments...........    219,406,183       19,040,441
                           --------------  ----------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............    378,526,049       29,112,687
                           --------------  ----------------
DISTRIBUTIONS TO
 SHAREHOLDERS:
  From net investment
   income
    Class IA.............    (47,843,520 )     (6,916,112)
    Class IB.............       (256,480 )       --
  In excess of net
   investment income
    Class IA.............       --             (1,129,081)
    Class IB.............       --               --
  From realized gain on
   investments
    Class IA.............    (76,700,000 )     (5,712,912)
    Class IB.............       --               --
  From Capital
    Class IA.............       --            (15,954,807)
    Class IB.............       --               --
                           --------------  ----------------
    Total
     distributions.......   (124,800,000 )    (29,712,912)
                           --------------  ----------------
CAPITAL SHARE
 TRANSACTIONS:
    Class IA.............    783,146,614       78,871,230
    Class IB.............      8,367,912         --
                           --------------  ----------------
    Net increase
     (decrease) from
     capital share
     transactions........    791,514,526       78,871,230
                           --------------  ----------------
    Net increase in net
     assets..............  1,045,240,575       78,271,005
NET ASSETS:
  Beginning of period....  1,994,653,222      207,581,524
                           --------------  ----------------
  End of period..........  $3,039,893,797    $285,852,529
                           --------------  ----------------
                           --------------  ----------------
  Accumulated
   undistributed
   (distribution in
   excess of) net
   investment income.....  $   2,405,420     $    763,703
                           --------------  ----------------
                           --------------  ----------------
</TABLE>

  *  From inception, April 30, 1998, to December 31, 1998.
 **  From inception, September 21, 1998, to December 31, 1998.
***  From inception, September 30, 1998, to December 31, 1998.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-60
<PAGE>

<TABLE>
<CAPTION>
                              HARTFORD                           HARTFORD
                                SMALL           HARTFORD        GROWTH AND      HARTFORD        HARTFORD
                               COMPANY           MIDCAP           INCOME       HIGH YIELD    GLOBAL LEADERS
                           HLS FUND, INC.    HLS FUND, INC.     HLS FUND*      HLS FUND**      HLS FUND***
                           ---------------   ---------------   ------------   ------------   ---------------
<S>                        <C>               <C>               <C>            <C>            <C>
OPERATIONS:
  Net investment
   income................    $   (635,225)     $   (120,272)   $    95,278    $   271,464       $    6,394
  Net realized gain
   (loss)................     (23,736,323)        3,573,191        (81,434)         3,896          194,164
  Net unrealized
   appreciation
   (depreciation) of
   investments...........      58,188,250        17,561,240      3,301,259        163,996          870,104
                           ---------------   ---------------   ------------   ------------   ---------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............      33,816,702        21,014,159      3,315,103        439,356        1,070,662
                           ---------------   ---------------   ------------   ------------   ---------------
DISTRIBUTIONS TO
 SHAREHOLDERS:
  From net investment
   income
    Class IA.............        --                  (1,000)       (94,966)      (268,149)          (6,969)
    Class IB.............        --                --                  (34)        (1,851)             (31)
  In excess of net
   investment income
    Class IA.............        --                --              --             --              --
    Class IB.............        --                --              --             --              --
  From realized gain on
   investments
    Class IA.............      (3,776,000)         --              --             --              (144,039)
    Class IB.............        --                --              --             --                  (961)
  From Capital
    Class IA.............        --                --              --             --              --
    Class IB.............        --                --              --             --              --
                           ---------------   ---------------   ------------   ------------   ---------------
    Total
     distributions.......      (3,776,000)           (1,000)       (95,000)      (270,000)        (152,000)
                           ---------------   ---------------   ------------   ------------   ---------------
CAPITAL SHARE
 TRANSACTIONS:
    Class IA.............     109,974,909        94,891,577     22,093,022     14,314,777        4,850,783
    Class IB.............         644,867          --               10,000        100,000           30,000
                           ---------------   ---------------   ------------   ------------   ---------------
    Net increase
     (decrease) from
     capital share
     transactions........     110,619,776        94,891,577     22,103,022     14,414,777        4,880,783
                           ---------------   ---------------   ------------   ------------   ---------------
    Net increase in net
     assets..............     140,660,478       115,904,736     25,323,125     14,584,133        5,799,445
NET ASSETS:
  Beginning of period....     210,769,434        27,588,907        --             --              --
                           ---------------   ---------------   ------------   ------------   ---------------
  End of period..........    $351,429,912      $143,493,643    $25,323,125    $14,584,133       $5,799,445
                           ---------------   ---------------   ------------   ------------   ---------------
                           ---------------   ---------------   ------------   ------------   ---------------
  Accumulated
   undistributed
   (distribution in
   excess of) net
   investment income.....    $   --            $   --          $       278    $   --            $      585
                           ---------------   ---------------   ------------   ------------   ---------------
                           ---------------   ---------------   ------------   ------------   ---------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-61
<PAGE>
 HARTFORD MUTUAL FUNDS
- --------------------------------------------------------------------------------
 NOTES TO FINANCIAL STATEMENTS
 JUNE 30, 1999 (UNAUDITED)
 1.  ORGANIZATION:

      Hartford Bond HLS Fund, Inc., Hartford Stock HLS Fund, Inc., Hartford
      Money Market HLS Fund, Inc., Hartford Advisers HLS Fund, Inc., Hartford
      Capital Appreciation HLS Fund, Inc., Hartford Mortgage Securities HLS
      Fund, Inc., Hartford Index HLS Fund, Inc., Hartford International
      Opportunities HLS Fund, Inc., Hartford Dividend and Growth HLS Fund, Inc.,
      Hartford International Advisers HLS Fund, Inc., Hartford Small Company HLS
      Fund, Inc., Hartford MidCap HLS Fund, Inc., and Hartford Series Fund, Inc.
      (comprised of Hartford Growth and Income HLS Fund, Hartford High Yield HLS
      Fund and Hartford Global Leaders HLS Fund) (each a "Fund" or together the
      "Funds") are organized under the laws of the State of Maryland and are
      registered with the Securities and Exchange Commission (SEC) under the
      Investment Company Act of 1940, as amended, as diversified open-end
      management investment companies.

      The Funds serve as the underlying investment vehicles for certain variable
      annuity and variable life insurance separate accounts and group pension
      contracts of Hartford Life Insurance Company and Hartford Life and Annuity
      Insurance Company (collectively, The Hartford Life Insurance Companies).
      The Hartford Life Insurance Companies are affiliates of the Funds. The
      Funds, which have different investment objectives and policies, are
      described below.

<TABLE>
<S>                                                 <C>
Hartford Bond HLS Fund, Inc.                        Seeks maximum current income consistent with
                                                    preservation of capital through investing
                                                    primarily in high-grade government and corporate
                                                    bonds and other debt securities.
Hartford Stock HLS Fund, Inc.                       Seeks long-term capital growth through investment
                                                    in a diversified portfolio of equity securities.
Hartford Money Market HLS Fund, Inc.                Seeks a high level of current income consistent
                                                    with liquidity and the need for preservation of
                                                    capital through investment in high-quality
                                                    money-market securities.
Hartford Advisers HLS Fund, Inc.                    Seeks maximum long-term total rate of return
                                                    (capital growth and current income) through
                                                    investment in a varying mix of stocks, bonds and
                                                    money market instruments.
Hartford Capital Appreciation HLS Fund, Inc.        Seeks growth of capital through investment in
                                                    equity securities of companies with high growth
                                                    potential, including small, medium and large
                                                    companies.
Hartford Mortgage Securities HLS Fund, Inc.         Seeks a high level of current income by investing
                                                    primarily in mortgage-backed securities, including
                                                    securities issued by Government National Mortgage
                                                    Association.
Hartford Index HLS Fund, Inc.                       Seeks to approximate the price and yield
                                                    performance represented by the Standard & Poor's
                                                    500 Composite Stock Price Index through
                                                    investments in common stocks.
Hartford International Opportunities HLS Fund,      Seeks growth of capital through investing
 Inc.                                               primarily in foreign equity securities issues.
Hartford Dividend and Growth HLS Fund, Inc.         Seeks a high level of current income consistent
                                                    with growth of capital and moderate investment
                                                    risk. Primary investments are equity securities
                                                    and securities convertible into equity securities
                                                    that typically have above average yield.
Hartford International Advisers HLS Fund, Inc.      Seeks a long-term total rate of return consistent
                                                    with moderate risk. Investments include a mix of
                                                    debt, equity and money market instruments
                                                    primarily with foreign issuers.
Hartford Small Company HLS Fund, Inc.               Seeks growth of capital by investing primarily in
                                                    equity securities selected on the basis of
                                                    potential for capital appreciation.
Hartford MidCap HLS Fund, Inc.                      Seeks long term capital growth through capital
                                                    appreciation by investing primarily in equity
                                                    securities.
Hartford Growth and Income HLS Fund                 Seeks growth of capital and current income by
                                                    investing primarily in equity securities with
                                                    earnings growth potential and steady or rising
                                                    dividends.
Hartford High Yield Bond HLS Fund                   Seeks high current income, growth of capital is a
                                                    secondary objective.
</TABLE>

           --------------------------------------------------- MF-62
              ---------------------------------------------------
<PAGE>
<TABLE>
<S>                                                 <C>
Hartford Global Leaders HLS Fund                    Seeks growth of capital by investing primarily in
                                                    equity securities selected on the basis of
                                                    potential for capital appreciation.
</TABLE>

      Each Fund, with the exception of Hartford Mortgage Securities HLS,
      Hartford Index HLS, Hartford International Advisers HLS and Hartford
      MidCap HLS Funds are divided into Class IA and IB shares. Each class is
      offered at net asset value without a sales charge and is subject to the
      same expenses except that the Class IB shares are subject to distribution
      fees charged pursuant to a Rule 12b-1 plan. Distribution and Service Plans
      have been adopted in accordance with rule 12b-1 of the Investment Company
      Act of 1940, as amended.

 2.  SIGNIFICANT ACCOUNTING POLICIES:

      The following is a summary of significant accounting policies of the
      Funds, which are in accordance with generally accepted accounting
      principles in the investment company industry:

    a)  SECURITY TRANSACTIONS-- Security transactions are recorded on the trade
        date (the day the order to buy or sell is executed). Security gains and
        losses are determined on the basis of identified cost.

    b)  SECURITY VALUATION-- Debt securities (other than short-term obligations)
        are valued on the basis of valuations furnished by an unaffiliated
        pricing service which determines valuations for normal institutional
        size trading units of debt securities. Mortgage securities are valued at
        the bid price. Short-term securities held in Hartford Money Market HLS
        Fund, Inc. are valued at amortized cost or original cost plus accrued
        interest receivable, both of which approximate market value. In the
        remaining Funds, short-term investments purchased with a maturity of 60
        days or less are valued at amortized cost, which approximates market
        value. Short-term investments purchased with a maturity of more than 60
        days are valued based on market quotations until the remaining days to
        maturity become less than 61 days. From such time until maturity, the
        investments are valued at amortized cost.

        Equity securities are valued at the last sales price reported on
        principal securities exchanges on which such securities are traded
        (domestic or foreign) or on the principal over-the-counter market on
        which such securities are traded as of the close of business on the day
        the securities are being valued. If no sale occurred on a particular day
        and in the case of certain equity securities traded over-the-counter,
        then such securities are valued at the mean between the bid and asked
        prices. Securities quoted in foreign currencies are translated into U.S.
        dollars at the prevailing exchange rates at the end of each business
        day. Options are valued at the last sales price; if no sale took place
        on such day, then options are valued at the mean between the bid and
        asked prices. Securities for which market quotations are not readily
        available and all other assets are valued in good faith at their fair
        values under the direction of the Funds' Board of Directors.

    c)  FOREIGN CURRENCY TRANSACTIONS-- The accounting records of the Funds are
        maintained in U.S. dollars. All assets and liabilities initially
        expressed in foreign currencies are converted into U.S. dollars at the
        prevailing exchange rates. Purchases and sales of investment securities,
        dividend and interest income and certain expenses are translated at the
        rates of exchange prevailing on the respective dates of such
        transactions.

        The Funds do not isolate that portion of the results of operations
        resulting from changes in the foreign exchange rates on investments from
        the fluctuations arising from changes in the market prices of securities
        held. Such fluctuations are included with the net realized and
        unrealized gain or loss on investments in the accompanying financial
        statements.

        Net realized foreign exchange gains or losses arise from sales of
        foreign currencies and the difference between asset and liability
        amounts initially stated in foreign currencies and the U.S. dollar value
        of the amounts actually received or paid. Net unrealized foreign
        exchange gains or losses arise from changes in the value of other assets
        and liabilities at the end of the reporting period, resulting from
        changes in the exchange rates.

    d)  REPURCHASE AGREEMENTS-- A repurchase agreement is an agreement by which
        the seller of a security agrees to repurchase the security sold at a
        mutually agreed upon time and price. At the time the Funds enter into a
        repurchase agreement, the value of the underlying collateral
        security(ies), including accrued interest, will be equal to or exceed
        the value of the repurchase agreement and, in the case of repurchase
        agreements exceeding one day, the value of the underlying security(ies),
        including accrued interest, is required during the term of the agreement
        to be equal to or exceed the value of the repurchase agreement.
        Securities which serve to collateralize the repurchase agreement are

           --------------------------------------------------- MF-63
              ---------------------------------------------------
<PAGE>
 HARTFORD MUTUAL FUNDS
- --------------------------------------------------------------------------------
 NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 JUNE 30, 1999 (UNAUDITED)
       held by each Fund's custodian in book entry or physical form in the
 custodial account of the Fund. Repurchase agreements are valued at cost plus
 accrued interest receivable.

    e)  JOINT TRADING ACCOUNT-- Pursuant to an exemptive order issued by the
        SEC, the Funds may transfer uninvested cash balances into a joint
        trading account managed by The Hartford Investment Management Company
        (HIMCO) or Wellington Management Company, LLP (Wellington). These
        balances may be invested in one or more repurchase agreements and/or
        short-term money market instruments.

    f)  FUTURES, OPTIONS ON FUTURES AND OPTIONS TRANSACTIONS-- The Funds enter
        into futures contracts to retain their cash balance and yet be exposed
        to the market, thereby providing the liquidity necessary to accommodate
        redemptions while at the same time providing shareholders with the
        investment return of a fully invested portfolio. A futures contract is
        an agreement between two parties to buy and sell a security at a set
        price on a future date. When the Funds enter into such contracts, they
        are required to deposit with their custodian an amount of "initial
        margin" of cash or U.S. Treasury bills. Subsequent payments, called
        maintenance margin, to and from the broker-dealer, are made on a daily
        basis as the price of the underlying debt security fluctuates, making
        the long and short positions in the futures contract more or less
        valuable (i.e., mark-to-market), which results in an unrealized gain or
        loss to the Funds. The market value of a traded futures contract is the
        last sale price. In the absence of a last sale price, the last offering
        price is used. In the absence of either of these prices, fair value is
        determined according to procedures established by the Funds' Board of
        Directors. The variation margin on futures contracts is included in
        excess of cash, receivables and other assets over liabilities, or excess
        of liabilities over cash, receivables and other assets, as applicable,
        in each Funds' Statement of Net Assets.

        At any time prior to the expiration of the futures contract, the Funds
        may close the position by taking an opposite position which would
        operate to terminate the position in the futures contract. A final
        determination of maintenance margin is then made, additional cash is
        required to be paid by or released to the Funds and the Funds realize a
        gain or loss.

        The premium paid by the Fund for the purchase of a call or put option is
        included in the Fund's Statement of Net Assets as excess of cash,
        receivables and other assets over liabilities or excess of liabilities
        over cash, receivables and other assets and subsequently
        "marked-to-market" to reflect the current market value of the option
        purchased as of the end of the reporting period. If an option which the
        Fund has purchased expires on its stipulated expiration date, the Fund
        realizes a loss in the amount of the cost of the option. If the Fund
        enters into a closing transaction, it realizes a gain or loss, depending
        on whether the proceeds from the sale are greater or less than the cost
        of the option. If the Fund exercises a put option, it realizes a gain or
        loss from the sale of the underlying security and the proceeds from such
        sale will be decreased by the premium originally paid. If the Fund
        exercises a call option, the cost of the security which the Fund
        purchases upon exercise will be increased by the premium originally paid
        to buy the call.

        The Funds may write covered options. "Covered" means that so long as the
        fund is obligated as the writer of an option, it will own either the
        underlying securities or currency or an option to purchase or sell the
        same underlying securities or currency having an expiration date of the
        covered option at an exercise price equal to or less than the exercise
        price of the covered option, or will establish or maintain with its
        custodian for the term of the option a "segregated account" consisting
        of cash or other liquid securities having a value equal to the
        fluctuating market value of the option securities or currencies. The
        Fund receives a premium from writing a call or put option, which
        increases

           --------------------------------------------------- MF-64
              ---------------------------------------------------
<PAGE>
        the Fund's return if the option expires unexercised or is closed out at
        a net profit. The Funds' option activity was as follows as of June 30,
        1999:

                          HLS DIVIDEND AND GROWTH FUND

<TABLE>
<CAPTION>
<S>                                       <C>         <C>
                                             OPTIONS CONTRACTS
                                             WRITTEN DURING THE
                                                   PERIOD
                                          ------------------------
                                          NUMBER OF      DOLLAR
CALL WRITES                               CONTRACTS     AMOUNTS
- ----------------------------------------  ---------   ------------
Beginning of Period.....................     7,650    $    684,605
During the Period.......................    29,756       2,680,163
Expired during the period...............   (25,581)     (2,346,859)
Closed during the period................    (7,769)       (607,332)
Exercised during the period.............      (660)        (57,325)
                                          ---------   ------------
Balanced at the end of period...........     3,396    $    353,251
                                          ---------   ------------
                                          ---------   ------------
</TABLE>

    g)  FORWARD FOREIGN CURRENCY CONTRACTS-- As of June 30, 1999 Hartford
        International Opportunities HLS Fund, Inc., Hartford International
        Advisers HLS Fund, Inc., and Hartford Global Leaders HLS Fund, Inc., had
        entered into forward foreign currency exchange contracts that obligate
        the funds to repurchase/replace or sell currencies at specified future
        dates. The Funds enter into forward foreign currency contracts to hedge
        against adverse fluctuations in exchange rates between currencies. The
        forward foreign currency contracts' cost are included in excess of cash,
        receivables and other assets over liabilities or excess of liabilities
        over cash, receivables and other assets, as applicable, in the Funds'
        Statement of Net Assets.

        Forward foreign currency contracts involve elements of market risk in
        excess of the amount reflected in the Statement of Net Assets. In
        addition, risk may arise upon entering into these contracts from the
        potential inability of the counterparties to meet the terms of the
        contracts and from unanticipated movements in the value of the foreign
        currencies relative to the U.S. dollar.

    h)  FEDERAL INCOME TAXES-- For federal income tax purposes, the Funds intend
        to continue to qualify as regulated investment companies under
        Subchapter M of the Internal Revenue Code by distributing substantially
        all of their taxable net investment income and net realized capital
        gains to their shareholders or otherwise complying with the requirements
        of regulated investment companies. Accordingly, no provision for federal
        income taxes has been made in the accompanying financial statements.

     i)  FUND SHARE VALUATION AND DISTRIBUTIONS TO SHAREHOLDERS-- Orders for the
         Funds' shares are executed in accordance with the investment
         instructions of the contract holders. Dividend income is accrued as of
         the ex-dividend date, except that certain dividends for foreign
         securities where the ex-dividend date may have passed, are recorded as
         soon as the fund is informed of the ex-dividend date in the exercise of
         due diligence. Interest income and expenses are accrued on a daily
         basis. The net asset value of each Fund's shares is determined as of
         the close of each business day of the New York Stock Exchange (the
         Exchange). Orders for the purchase of a Fund's shares received prior to
         the close of the Exchange on any day on which the Fund is open for
         business are priced at the per-share net asset value

        Dividends are declared by the Funds' Board of Directors based upon the
        investment performance of the respective Funds. The policy of all funds
        except the Hartford Money Market HLS Fund, Inc. is to pay dividends from
        net investment income and distribute realized capital gains, if any,
        annually.

        Hartford Money Market HLS Fund, Inc. seeks to maintain a stable net
        asset value per share of $1.00 by declaring a daily dividend from net
        investment income, including net short-term capital gains and losses,
        and by valuing its investments using the amortized cost method.
        Dividends are distributed monthly.

        Distributions from net investment income, realized capital gains and
        capital are determined in accordance with federal income tax regulations
        which may differ from generally accepted accounting principles. These
        differences include the treatment of non-taxable dividends, expiring
        capital loss carryforwards, foreign currency gains and losses,
        partnerships, losses deferred due to wash sales and excise tax
        regulations. Permanent book and tax basis differences relating to
        shareholder distributions result in reclassifications to capital
        accounts (see Note 7).

           --------------------------------------------------- MF-65
              ---------------------------------------------------
<PAGE>
 HARTFORD MUTUAL FUNDS
- --------------------------------------------------------------------------------
 NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 JUNE 30, 1999 (UNAUDITED)

     j)  USE OF ESTIMATES-- The preparation of financial statements in
         conformity with generally accepted accounting principles requires
         management to make estimates and assumptions that affect the reported
         amounts of assets and liabilities as of the date of the financial
         statements and the reported amounts of income and expenses during the
         period. Operating results in the future could vary from the amounts
         derived from management's estimates.

    k)  RESTRICTED SECURITIES-- Each Fund is permitted to invest up to 15% of
        its net assets in illiquid securities, except for Money Market HLS Fund,
        Inc., which may invest up to 10% in such securities. "Illiquid
        Securities" are those that may not be sold or disposed of in the
        ordinary course of business, at approximately the price used to
        determine a Fund's net asset value per share. Each Fund may also
        purchase certain restricted securities, commonly known as Rule 144A
        securities, that can be resold to institutions and which may be
        determined to be liquid pursuant to policies and guidelines established
        by the Funds' Board of Directors.

        At June 30, 1999, the Funds held the following restricted securities
        (excluding 144A issues):
<TABLE>
<CAPTION>
                                                                                    ACQUISITION                    MARKET
FUND                                                           SECURITY                DATE          COST          VALUE
- --------------------------------------------------  ------------------------------  -----------  -------------  ------------
<S>                                                 <C>                             <C>          <C>            <C>
Capital Appreciation HLS Fund, Inc.                 SGW Holding Corporation            8/15/97   $  11,311,018  $  1,094,544
Small Company HLS Fund, Inc.                        SGW Holding Corporation            8/15/97   $     599,992  $     58,060

<CAPTION>
                                                       % OF
FUND                                                NET ASSETS
- --------------------------------------------------  -----------
<S>                                                 <C>
Capital Appreciation HLS Fund, Inc.                     0.016%
Small Company HLS Fund, Inc.                            0.013%
</TABLE>

 3.  EXPENSES:

    a)  INVESTMENT MANAGEMENT AND ADVISORY AGREEMENTS-- HL Investment Advisors,
        LLC (HL Advisors) an indirect majority-owned subsidiary of The Hartford
        Financial Services Group, Inc. (The Hartford), serves as investment
        manager to the Funds pursuant to Investment Management Agreements
        approved by each Funds' Board of Directors and shareholders.

           --------------------------------------------------- MF-66
              ---------------------------------------------------
<PAGE>
        The schedule below reflects the rates of compensation paid to HL
        Advisors for services rendered:

                         HARTFORD INDEX HLS FUND, INC.

<TABLE>
<CAPTION>
AVERAGE DAILY NET ASSETS                            ANNUAL RATE
- --------------------------------------------------  -----------
<S>                                                 <C>
All Assets                                              0.200%
</TABLE>

                  HARTFORD MORTGAGE SECURITIES HLS FUND, INC.
                    AND HARTFORD MONEY MARKET HLS FUND, INC.

<TABLE>
<CAPTION>
AVERAGE DAILY NET ASSETS                            ANNUAL RATE
- --------------------------------------------------  -----------
<S>                                                 <C>
All Assets                                              0.250%
</TABLE>

                          HARTFORD BOND HLS FUND, INC.
                       AND HARTFORD STOCK HLS FUND, INC.

<TABLE>
<CAPTION>
AVERAGE DAILY NET ASSETS                            ANNUAL RATE
- --------------------------------------------------  -----------
<S>                                                 <C>
On first $250 million                                    .325%
On next $250 million                                     .300
On next $500 million                                     .275
Over $1 billion                                          .250
</TABLE>

                       HARTFORD ADVISERS HLS FUND, INC.,
                 HARTFORD CAPITAL APPRECIATION HLS FUND, INC.,
              HARTFORD INTERNATIONAL OPPORTUNITIES HLS FUND, INC.,
                  HARTFORD DIVIDEND AND GROWTH HLS FUND, INC.,
                HARTFORD INTERNATIONAL ADVISERS HLS FUND, INC.,
                     HARTFORD SMALL COMPANY HLS FUND, INC.,
                        HARTFORD MIDCAP HLS FUND, INC.,
                      HARTFORD GROWTH AND INCOME HLS FUND,
                        HARTFORD HIGH YIELD HLS FUND AND
                        HARTFORD GLOBAL LEADERS HLS FUND

<TABLE>
<CAPTION>
AVERAGE DAILY NET ASSETS                            ANNUAL RATE
- --------------------------------------------------  -----------
<S>                                                 <C>
On first $250 million                                   .575%
On next $250 million                                    .525
On next $500 million                                    .475
Over $1 billion                                         .425
</TABLE>

        HL Advisors has agreed to waive its fees for the Hartford High Yield HLS
        Fund and Hartford Global Leaders HLS Fund until the net assets of these
        Funds, excluding assets contributed by companies affiliated with HL
        Advisors, reaches $20 million. Total fees waived during the six months
        ended June 30, 1999 amounted to $39,575 and $20,851 on Hartford High
        Yield HLS Fund and Hartford Global Leaders HLS Fund, respectively.

        Pursuant to investment services agreements between HL Advisors and
        HIMCO, HIMCO provides the day-to-day investment management services to
        the Hartford Bond HLS Fund, Inc., Hartford Money Market HLS Fund, Inc.,
        Hartford Mortgage Securities HLS Fund, Inc., Hartford Index HLS Fund,
        Inc. and Hartford High Yield HLS Fund. HIMCO is a wholly-owned
        subsidiary of The Hartford.

        Pursuant to sub-advisory agreements between HL Advisors and Wellington,
        Wellington provides the day-to-day investment management services to the
        Hartford Stock HLS Fund, Inc., Hartford Advisers HLS Fund, Inc.,
        Hartford Capital Appreciation HLS Fund, Inc., Hartford International
        Opportunities HLS Fund, Inc., Hartford Dividend and Growth HLS Fund,
        Inc., Hartford International Advisers HLS Fund, Inc., Hartford Small
        Company HLS Fund, Inc., Hartford MidCap HLS Fund, Inc., Hartford Growth
        and Income HLS Fund and Hartford Global Leaders HLS Fund.

        Wellington and HIMCO determine the purchase and sale of portfolio
        securities and place such orders for execution in the name of the
        respective Fund. In conjunction with their investment activity,
        Wellington and HIMCO regularly

           --------------------------------------------------- MF-67
              ---------------------------------------------------
<PAGE>
 HARTFORD MUTUAL FUNDS
- --------------------------------------------------------------------------------
 NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 JUNE 30, 1999 (UNAUDITED)

 furnish reports to the Funds' Board of Directors concerning economic forecasts,
 investment strategy, portfolio activity and performance of the Funds.

    b)  ADMINISTRATIVE SERVICES AGREEMENT-- Under the Administrative Services
        Agreement between Hartford Life Insurance Company (HL) and each of the
        Funds, HL provides administrative services to the Funds and receives
        monthly compensation at the annual rate of 0.175% of each Fund's average
        daily net assets. The Funds assume and pay certain other expenses
        (including, but not limited to, shareholder accounting, state taxes and
        directors' fees). Directors' fees represent remuneration paid or accrued
        to directors not affiliated with HL or any other related company.

    c)  OPERATING EXPENSES-- Allocable expenses of the Funds are charged to each
        Fund based on the ratio of the net assets of each fund to the combined
        net assets of the Funds. Non-allocable expenses are charged to each fund
        based on specific identification.

    d)  EXPENSE OFFSET-- The Funds have entered into certain expense offset
        arrangements with the Custodian Bank. The amount of the Funds' expense
        reductions is shown on the accompanying statements of operations as
        custodian expense offset.

    e)  DISTRIBUTION PLAN FOR CLASS IB SHARES-- Each Fund has adopted a
        Distribution Plan pursuant to Rule 12b-1 under the 1940 Act for the
        Class IB shares. Pursuant to the Distribution Plan, each Fund
        compensates the Distributor from assets attributable to the Class IB
        shares for services rendered and expenses borne in connection with
        activities primarily intended to result in the sale of the Class IB
        shares.

        Although the Distribution Plan provides that each Fund may pay annually
        up to 0.25% of the average daily net assets of a Fund attributable to
        its Class IB shares for activities primarily intended to result in the
        sale of Class IB shares, the Distributor has voluntarily agreed to waive
        0.07% of the fee. This waiver may be withdrawn at any time after notice
        to shareholders. Under the terms of the Distribution Plan and the
        principal underwriting agreement, each Fund is authorized to make
        payments monthly to the Distributor which may be used to pay or
        reimburse entities providing distribution and shareholder servicing with
        respect to the Class IB shares for such entities' fees or expenses
        incurred or paid in that regard.

           --------------------------------------------------- MF-68
              ---------------------------------------------------
<PAGE>
 4.  TAX COST AND UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS:

      As of June 30, 1999, the aggregate gross unrealized appreciation and
      depreciation of all investments, based on cost for federal income tax
      purposes, was as follows:

<TABLE>
<CAPTION>
                                                 AGGREGATE GROSS    AGGREGATE GROSS    NET UNREALIZED
                                                    UNREALIZED         UNREALIZED       APPRECIATION/
FUND                               TAX COST        APPRECIATION       DEPRECIATION      DEPRECIATION
- ------------------------------  ---------------  ----------------   ----------------   ---------------
Hartford Bond HLS Fund,
Inc...........................      962,503,321        5,079,613        (30,370,951)      (25,291,338)
<S>                             <C>              <C>                <C>                <C>
Hartford Stock HLS Fund,
Inc...........................    5,675,508,645    3,129,960,926       (111,692,391)    3,018,266,537
Hartford Advisers HLS Fund,
Inc...........................   10,409,415,242    3,327,990,851       (230,407,727)    3,097,582,124
Hartford Capital Appreciation
HLS Fund, Inc.................    4,934,143,402    1,887,641,188       (254,221,365)    1,633,418,823
Hartford Mortgage Securities
HLS Fund, Inc.................      513,584,295        1,666,817         (3,071,133)        1,404,316
Hartford Index HLS Fund,
Inc...........................    1,444,914,526      864,920,340        (46,469,400)      818,450,941
Hartford International
Opportunities HLS Fund,
Inc...........................    1,125,464,529      158,151,104        (33,550,757)      124,600,349
Hartford Dividend & Growth HLS
Fund, Inc.....................      274,580,951      655,446,035        (63,550,729)      591,895,306
Hartford International
Advisers HLS Fund, Inc........      299,713,767       21,917,807         (7,941,237)       13,976,570
Hartford Small Company HLS
Fund, Inc.....................      388,170,086       73,408,246        (17,502,557)       55,905,689
Hartford MidCap Fund HLS Fund,
Inc...........................      265,503,292       48,285,840         (4,811,736)       43,474,104
Hartford Growth and Income HLS
Fund..........................       66,523,009        9,429,338         (1,121,265)        8,308,073
Hartford High Yield HLS
Fund..........................       36,303,443          323,156           (820,494)         (497,338)
Hartford Global Leaders HLS
Fund..........................       46,279,619        3,192,562           (812,123)        2,380,438
</TABLE>

 5.  AFFILIATE HOLDINGS:

   a)  As of June 30, 1999, HL Investment Advisers, LLC. held direct interests
in shares as follows:

<TABLE>
<CAPTION>
<S>                                       <C>        <C>
                                                      PERCENT OF
FUND                                       SHARES    TOTAL SHARES
- ----------------------------------------  ---------  ------------
Hartford MidCap HLS Fund, Inc...........  3,000,000       1.76%
Hartford Growth and Income HLS Fund.....  2,990,000       5.25%
Hartford High Yield HLS Fund............  9,900,000      28.29%
Hartford Global Leaders HLS Fund........  2,970,000       9.22%
</TABLE>

           --------------------------------------------------- MF-69
              ---------------------------------------------------
<PAGE>
 HARTFORD MUTUAL FUNDS
- --------------------------------------------------------------------------------
 NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 JUNE 30, 1999 (UNAUDITED)

   b)  As of June 30, 1999, certain HL group pension contracts held direct
interests in shares as follows:

<TABLE>
<CAPTION>
                                                       PERCENT OF
FUND                                        SHARES    TOTAL SHARES
- ----------------------------------------  ----------  ------------
<S>                                       <C>         <C>
Hartford Bond HLS Fund, Inc.............  11,686,204       1.30%
Hartford Stock HLS Fund, Inc............  37,933,510       3.03%
Hartford Money Market HLS Fund Inc......  80,158,182       7.87%
Hartford Advisers HLS Fund, Inc.........  86,962,402       1.91%
Hartford Capital Appreciation HLS Fund,
 Inc....................................  38,645,158       3.04%
Hartford Mortgage Securities HLS Fund,
 Inc....................................  15,833,875       4.84%
Hartford Index HLS Fund, Inc............  38,002,272       6.63%
Hartford International Opportunities HLS
 Fund, Inc..............................  11,055,015       1.29%
Hartford Dividend and Growth HLS Fund,
 Inc....................................   9,751,280       0.65%
Hartford International Advisers HLS
 Fund, Inc..............................   2,128,075       0.82%
Hartford Small Company HLS Fund, Inc....   6,031,912       2.21%
Hartford MidCap HLS Fund, Inc...........     183,581       0.11%
</TABLE>

 6.  INVESTMENT TRANSACTIONS:

      For the year ended June 30, 1999, aggregate purchases and sales of
      investment securities (excludes short-term investments) were as follows:

<TABLE>
<CAPTION>
<S>                                       <C>                  <C>
FUND                                       PURCHASE AT COST    SALES AT PROCEEDS
- ----------------------------------------  ------------------   ------------------
Hartford Bond HLS Fund, Inc.............    $  659,981,077       $    543,385,427
Hartford Stock HLS Fund, Inc............     1,801,245,813          1,313,100,853
Hartford Advisers HLS Fund, Inc.........     2,831,513,586          2,245,386,495
Hartford Capital Appreciation HLS Fund,
 Inc....................................     2,210,012,522          2,575,895,839
Hartford Mortgage Securities HLS Fund,
 Inc....................................       906,047,610            831,496,735
Hartford Index HLS Fund, Inc............       208,487,846             32,603,290
Hartford International Opportunities HLS
 Fund, Inc..............................       731,540,404            822,038,327
Hartford Dividend and Growth HLS Fund,
 Inc....................................     1,060,973,292            922,765,974
Hartford International Advisers HLS
 Fund, Inc..............................       180,785,981            182,819,677
Hartford Small Company HLS Fund, Inc....       385,845,735            370,778,050
Hartford MidCap HLS Fund, Inc...........       200,259,417             98,989,916
Hartford Growth and Income HLS Fund.....        51,004,080              9,892,789
Hartford High Yield HLS Fund............        26,751,234              5,897,653
Hartford Global Leaders HLS Fund........        61,269,645             23,900,626
</TABLE>

 7.  CAPITAL LOSS CARRY FORWARD:

      At December 31, 1998, (tax year-end) the following Funds had capital loss
      carry forwards for U.S. Federal Tax purposes of approximately:

<TABLE>
<CAPTION>
<S>                                       <C>          <C>
FUND                                        AMOUNT     YEAR OF EXPIRATION
- ----------------------------------------  -----------  ------------------
Hartford International Opportunities HLS
 Fund, Inc..............................  $17,680,925         2006
Hartford Small Company HLS Fund, Inc....   15,134,644         2006
Hartford Mortgage Securities HLS Fund,
 Inc....................................    7,251,161         2002
Hartford Growth & Income HLS Fund.......       44,062         2006
</TABLE>

           --------------------------------------------------- MF-70
              ---------------------------------------------------
<PAGE>
 8.  CAPITAL SHARE TRANSACTIONS:

      The following information is for the period ending June 30, 1999:

<TABLE>
<CAPTION>
<S>                        <C>           <C>             <C>          <C>             <C>             <C>
                                                          HARTFORD STOCK HLS FUND,        HARTFORD MONEY MARKET
                           HARTFORD BOND HLS FUND, INC.             INC.                      HLS FUND, INC.
                           ----------------------------  ---------------------------  ------------------------------
                              SHARES         AMOUNT        SHARES         AMOUNT          SHARES          AMOUNT
                           ------------  --------------  -----------  --------------  --------------  --------------
CLASS IA
Shares sold..............   139,977,907  $  149,045,159  132,126,392  $  871,753,434   1,611,459,779  $1,611,459,779
Shares issued on
 reinvestment of
 distributions...........     6,512,085       6,859,742   99,365,260     602,619,996      21,657,622      21,657,622
Shares Redeemed..........   (84,050,058)    (89,440,295) (73,960,442)   (494,823,919) (1,486,946,808) (1,486,946,808)
                           ------------  --------------  -----------  --------------  --------------  --------------
Net Increase.............    62,439,934  $   66,464,607  157,531,210  $  979,549,510     146,170,593  $  146,170,593
                           ------------  --------------  -----------  --------------  --------------  --------------
                           ------------  --------------  -----------  --------------  --------------  --------------
</TABLE>

<TABLE>
<CAPTION>
<S>                        <C>           <C>             <C>           <C>             <C>             <C>
                                                               HARTFORD CAPITAL
                           HARTFORD ADVISERS HLS FUND,           APPRECIATION           HARTFORD MORTGAGE SECURITIES
                                       INC.                     HLS FUND, INC.                 HLS FUND, INC.
                           ----------------------------  ----------------------------  ------------------------------
                              SHARES         AMOUNT         SHARES         AMOUNT          SHARES          AMOUNT
                           ------------  --------------  ------------  --------------  --------------  --------------
CLASS IA
Shares sold..............   378,414,347  $1,096,912,237    98,409,273  $  488,144,762      29,686,285  $   32,416,523
Shares issued on
 reinvestment of
 distributions...........   363,039,239     991,978,219    81,507,512     362,262,486
Shares Redeemed..........  (133,148,942)   (391,492,904) (129,035,038)   (635,790,139)    (31,923,165)    (34,813,968)
                           ------------  --------------  ------------  --------------  --------------  --------------
Net Increase.............   608,304,644  $1,697,397,551    50,881,747  $  214,617,109      (2,236,880) $   (2,397,445)
                           ------------  --------------  ------------  --------------  --------------  --------------
                           ------------  --------------  ------------  --------------  --------------  --------------
</TABLE>

<TABLE>
<CAPTION>
                             HARTFORD INDEX HLS FUND,       HARTFORD INTERNATIONAL      HARTFORD DIVIDEND AND GROWTH
                                       INC.              OPPORTUNITIES HLS FUND, INC.          HLS FUND, INC.
                           ----------------------------  ----------------------------  ------------------------------
                              SHARES         AMOUNT         SHARES         AMOUNT          SHARES          AMOUNT
                           ------------  --------------  ------------  --------------  --------------  --------------
<S>                        <C>           <C>             <C>           <C>             <C>             <C>
CLASS IA
Shares sold..............    92,197,444  $  342,615,622   449,610,399  $  646,391,147     117,954,691  $  254,115,367
Shares issued on
 reinvestment of
 distributions...........     9,566,839      33,831,509       794,482       1,079,835      56,175,685     114,076,244
Shares Redeemed..........   (45,290,542)   (169,089,221) (477,785,819)   (688,966,132)    (87,568,998)   (189,478,414)
                           ------------  --------------  ------------  --------------  --------------  --------------
Net Increase.............    56,473,741  $  207,357,909   (27,380,938) $  (41,495,152)     86,561,378  $  178,713,198
                           ------------  --------------  ------------  --------------  --------------  --------------
                           ------------  --------------  ------------  --------------  --------------  --------------
</TABLE>

           --------------------------------------------------- MF-71
              ---------------------------------------------------
<PAGE>
 HARTFORD MUTUAL FUNDS
- --------------------------------------------------------------------------------
 NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
                              HARTFORD INTERNATIONAL        HARTFORD SMALL COMPANY
                             ADVISERS HLS FUND, INC.            HLS FUND, INC.         HARTFORD MIDCAP HLS FUND, INC.
                           ----------------------------  ----------------------------  ------------------------------
                              SHARES         AMOUNT         SHARES         AMOUNT          SHARES          AMOUNT
                           ------------  --------------  ------------  --------------  --------------  --------------
<S>                        <C>           <C>             <C>           <C>             <C>             <C>
CLASS IA
Shares sold..............    20,624,986  $   24,828,262   172,883,205  $  245,872,122     113,028,187  $  179,790,478
Shares issued on
 reinvestment of
 distributions...........       --             --             --             --             2,663,006       3,665,479
Shares Redeemed..........    (7,521,169)     (9,004,982) (165,341,432)   (232,709,978)    (45,246,428)    (73,188,869)
                           ------------  --------------  ------------  --------------  --------------  --------------
Net Increase.............    13,103,817  $   15,823,280     7,541,773  $   13,162,145      70,444,765  $  110,267,088
                           ------------  --------------  ------------  --------------  --------------  --------------
                           ------------  --------------  ------------  --------------  --------------  --------------
</TABLE>

<TABLE>
<CAPTION>
                            HARTFORD GROWTH AND INCOME     HARTFORD HIGH YIELD HLS     HARTFORD GLOBAL LEADERS HLS
                                     HLS FUND                       FUND                           FUND
                           ----------------------------  ---------------------------  ------------------------------
                              SHARES         AMOUNT        SHARES         AMOUNT          SHARES          AMOUNT
                           ------------  --------------  -----------  --------------  --------------  --------------
<S>                        <C>           <C>             <C>          <C>             <C>             <C>
CLASS IA
Shares sold..............    36,091,547  $   45,180,275   24,122,651  $   25,180,399      29,230,676  $   40,341,865
Shares issued on
 reinvestment of
 distributions...........           211             249        3,983           4,112          29,964          38,996
Shares Redeemed..........      (473,518)       (567,271)  (3,386,678)     (3,503,341)     (1,529,340)     (2,096,047)
                           ------------  --------------  -----------  --------------  --------------  --------------
Net Increase.............    35,618,240  $   44,613,253   20,739,956  $   21,681,170      27,731,300  $   38,284,815
                           ------------  --------------  -----------  --------------  --------------  --------------
                           ------------  --------------  -----------  --------------  --------------  --------------
</TABLE>

<TABLE>
<CAPTION>
                                                          HARTFORD STOCK HLS FUND,        HARTFORD MONEY MARKET
                           HARTFORD BOND HLS FUND, INC.             INC.                      HLS FUND, INC.
                           ----------------------------  ---------------------------  ------------------------------
                              SHARES         AMOUNT        SHARES         AMOUNT          SHARES          AMOUNT
                           ------------  --------------  -----------  --------------  --------------  --------------
<S>                        <C>           <C>             <C>          <C>             <C>             <C>
CLASS IB
Shares sold..............     6,756,334  $    6,672,014   24,470,249  $   16,524,289       6,862,736  $    6,862,736
Shares issued on
 reinvestment of
 distributions...........        54,886          53,860   11,997,622       6,748,542          87,605          87,605
Shares Redeemed..........    (1,795,349)     (1,762,847)    (875,606)       (702,896)     (3,372,570)     (3,372,570)
                           ------------  --------------  -----------  --------------  --------------  --------------
Net Increase.............     5,015,871  $    4,963,028   35,592,265  $   22,569,936       3,577,771  $    3,577,771
                           ------------  --------------  -----------  --------------  --------------  --------------
                           ------------  --------------  -----------  --------------  --------------  --------------
</TABLE>

<TABLE>
<CAPTION>
                                                              HARTFORD CAPITAL            HARTFORD INTERNATIONAL
                                HARTFORD ADVISERS               APPRECIATION                  OPPORTUNITIES
                                  HLS FUND, INC.               HLS FUND, INC.                 HLS FUND INC.
                           ----------------------------  ---------------------------  ------------------------------
                              SHARES         AMOUNT        SHARES         AMOUNT          SHARES          AMOUNT
                           ------------  --------------  -----------  --------------  --------------  --------------
<S>                        <C>           <C>             <C>          <C>             <C>             <C>
CLASS IB
Shares sold..............    51,162,090  $   45,568,461    6,530,495  $    5,267,183         586,540  $      608,648
Shares issued on
 reinvestment of
 distributions...........    13,041,216      10,582,360    3,109,971       2,135,295           1,056           1,029
Shares Redeemed..........       (75,167)        (62,760)    (270,761)       (269,811)       (102,084)       (102,678)
                           ------------  --------------  -----------  --------------  --------------  --------------
Net Increase.............    64,128,139  $   56,088,062    9,369,705  $    7,132,666         485,512  $      507,000
                           ------------  --------------  -----------  --------------  --------------  --------------
                           ------------  --------------  -----------  --------------  --------------  --------------
</TABLE>

           --------------------------------------------------- MF-72
              ---------------------------------------------------
<PAGE>

<TABLE>
<CAPTION>
                           HARTFORD DIVIDEND AND GROWTH    HARTFORD SMALL COMPANY       HARTFORD GROWTH AND INCOME
                                  HLS FUND, INC.               HLS FUND, INC.                    HLS FUND
                           ----------------------------  ---------------------------  ------------------------------
                              SHARES         AMOUNT        SHARES         AMOUNT          SHARES          AMOUNT
                           ------------  --------------  -----------  --------------  --------------  --------------
<S>                        <C>           <C>             <C>          <C>             <C>             <C>
CLASS IB
Shares sold..............     4,981,231  $    4,822,946    2,779,638  $    2,964,069        --        $     --
Shares issued on
 reinvestment of
 distributions...........       878,538         792,530      --             --                    31              34
Shares Redeemed..........      (239,227)       (234,470)      (6,630)        ( 7,064)       --              --
                           ------------  --------------  -----------  --------------  --------------  --------------
Net Increase.............     5,620,542  $    5,381,006    2,773,008  $    2,957,006              31  $           34
                           ------------  --------------  -----------  --------------  --------------  --------------
                           ------------  --------------  -----------  --------------  --------------  --------------
</TABLE>

<TABLE>
<CAPTION>
                                                                HARTFORD GLOBAL LEADERS
                                HARTFORD HIGH YIELD HLS FUND           HLS FUND
                                ----------------------------  ---------------------------
                                   SHARES         AMOUNT        SHARES         AMOUNT
                                ------------  --------------  -----------  --------------
<S>                             <C>           <C>             <C>          <C>
CLASS IB
Shares sold...................       --       $     --            --       $     --
Shares issued on reinvestment
 of distributions.............         1,821           1,851          744             992
Shares Redeemed...............       --             --            --             --
                                ------------  --------------  -----------  --------------
Net Increase..................         1,821  $        1,851          744  $          992
                                ------------  --------------  -----------  --------------
                                ------------  --------------  -----------  --------------
</TABLE>

      The following information is for the period ending December 31, 1998:

<TABLE>
<CAPTION>
                                                          HARTFORD STOCK HLS FUND,        HARTFORD MONEY MARKET
                           HARTFORD BOND HLS FUND, INC.             INC.                      HLS FUND, INC.
                           ----------------------------  ---------------------------  ------------------------------
                              SHARES         AMOUNT        SHARES         AMOUNT          SHARES          AMOUNT
                           ------------  --------------  -----------  --------------  --------------  --------------
<S>                        <C>           <C>             <C>          <C>             <C>             <C>
CLASS IA
Shares sold..............   334,981,284  $  366,472,552  226,124,652  $1,307,750,395   2,279,384,552  $2,279,385,544
Shares issued on
 reinvestment of
 distributions...........    39,579,874      42,744,216   40,523,153     227,976,510      36,079,243      36,079,243
Shares Redeemed..........   (66,010,394)    (72,380,915) (91,923,857)   (524,597,789) (2,055,458,998) (2,055,458,998)
                           ------------  --------------  -----------  --------------  --------------  --------------
Net Increase.............   308,550,764  $  336,835,853  174,723,948  $1,011,129,116     260,004,797  $  260,005,789
                           ------------  --------------  -----------  --------------  --------------  --------------
                           ------------  --------------  -----------  --------------  --------------  --------------
</TABLE>

<TABLE>
<CAPTION>
                                                               HARTFORD CAPITAL
                           HARTFORD ADVISERS HLS FUND,           APPRECIATION           HARTFORD MORTGAGE SECURITIES
                                       INC.                     HLS FUND, INC.                 HLS FUND, INC.
                           ----------------------------  ----------------------------  ------------------------------
                              SHARES         AMOUNT         SHARES         AMOUNT          SHARES          AMOUNT
                           ------------  --------------  ------------  --------------  --------------  --------------
<S>                        <C>           <C>             <C>           <C>             <C>             <C>
CLASS IA
Shares sold..............   567,555,489  $1,567,924,884   281,342,857  $1,257,555,081      57,937,610  $   64,363,026
Shares issued on
 reinvestment of
 distributions...........   192,639,731     530,235,045    77,711,309     350,859,661      20,461,506      22,200,000
Shares Redeemed..........   (84,108,984)   (231,335,882) (227,943,459) (1,005,136,346)    (49,367,564)    (54,920,899)
                           ------------  --------------  ------------  --------------  --------------  --------------
Net Increase.............   676,086,236  $1,866,824,047   131,110,707  $  603,278,396      29,031,552  $   31,642,127
                           ------------  --------------  ------------  --------------  --------------  --------------
                           ------------  --------------  ------------  --------------  --------------  --------------
</TABLE>

           --------------------------------------------------- MF-73
              ---------------------------------------------------
<PAGE>
 HARTFORD MUTUAL FUNDS
- --------------------------------------------------------------------------------
 NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 JUNE 30, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
                             HARTFORD INDEX HLS FUND,       HARTFORD INTERNATIONAL      HARTFORD DIVIDEND AND GROWTH
                                       INC.              OPPORTUNITIES HLS FUND, INC.          HLS FUND, INC.
                           ----------------------------  ----------------------------  ------------------------------
                              SHARES         AMOUNT         SHARES         AMOUNT          SHARES          AMOUNT
                           ------------  --------------  ------------  --------------  --------------  --------------
<S>                        <C>           <C>             <C>           <C>             <C>             <C>
CLASS IA
Shares sold..............   216,433,464  $  689,009,410   313,574,429  $  398,422,898     372,555,830  $  763,971,073
Shares issued on
 reinvestment of
 distributions...........    13,976,294      44,600,001    66,706,915      87,853,994      60,744,430     124,543,520
Shares Redeemed..........  (103,754,732)   (330,659,647) (341,346,342)   (434,068,131)    (51,918,413)   (105,367,979)
                           ------------  --------------  ------------  --------------  --------------  --------------
Net Increase.............   126,655,026  $  402,949,764    38,935,002  $   52,208,761     381,381,847  $  783,146,614
                           ------------  --------------  ------------  --------------  --------------  --------------
                           ------------  --------------  ------------  --------------  --------------  --------------
</TABLE>

<TABLE>
<CAPTION>
                              HARTFORD INTERNATIONAL        HARTFORD SMALL COMPANY
                             ADVISERS HLS FUND, INC.            HLS FUND, INC.         HARTFORD MIDCAP HLS FUND, INC.
                           ----------------------------  ----------------------------  ------------------------------
                              SHARES         AMOUNT         SHARES         AMOUNT          SHARES          AMOUNT
                           ------------  --------------  ------------  --------------  --------------  --------------
<S>                        <C>           <C>             <C>           <C>             <C>             <C>
CLASS IA
Shares sold..............    56,027,943  $   63,375,108   221,875,243  $  257,442,860      79,802,187  $  100,347,290
Shares issued on
 reinvestment of
 distributions...........    27,522,863      29,712,912     2,958,223       3,776,000             747             916
Shares Redeemed..........   (12,689,383)    (14,216,790) (134,668,328)   (151,243,951)     (4,365,974)     (5,456,629)
                           ------------  --------------  ------------  --------------  --------------  --------------
Net Increase.............    70,861,423  $   78,871,230    90,165,138  $  109,974,909      75,436,960  $   94,891,577
                           ------------  --------------  ------------  --------------  --------------  --------------
                           ------------  --------------  ------------  --------------  --------------  --------------
</TABLE>

<TABLE>
<CAPTION>
                            HARTFORD GROWTH AND INCOME     HARTFORD HIGH YIELD HLS     HARTFORD GLOBAL LEADERS HLS
                                     HLS FUND                       FUND                           FUND
                           ----------------------------  ---------------------------  ------------------------------
                              SHARES         AMOUNT        SHARES         AMOUNT          SHARES          AMOUNT
                           ------------  --------------  -----------  --------------  --------------  --------------
<S>                        <C>           <C>             <C>          <C>             <C>             <C>
CLASS IA
Shares sold..............    22,409,375  $   23,210,363   15,548,498  $   15,659,286       5,396,366  $    5,971,006
Shares issued on
 reinvestment of
 distributions...........        68,752          81,537       78,581          79,897          39,896          51,273
Shares Redeemed..........    (1,134,968)     (1,198,878)  (1,383,155)     (1,424,406)       (953,712)     (1,171,496)
                           ------------  --------------  -----------  --------------  --------------  --------------
Net Increase.............    21,343,159  $   22,093,022   14,243,924  $   14,314,777       4,482,550  $    4,850,783
                           ------------  --------------  -----------  --------------  --------------  --------------
                           ------------  --------------  -----------  --------------  --------------  --------------
</TABLE>

<TABLE>
<CAPTION>
                                                          HARTFORD STOCK HLS FUND,        HARTFORD MONEY MARKET
                           HARTFORD BOND HLS FUND, INC.             INC.                      HLS FUND, INC.
                           ----------------------------  ---------------------------  ------------------------------
                              SHARES         AMOUNT        SHARES         AMOUNT          SHARES          AMOUNT
                           ------------  --------------  -----------  --------------  --------------  --------------
<S>                        <C>           <C>             <C>          <C>             <C>             <C>
CLASS IB
Shares sold..............     5,125,307  $    5,297,213    8,894,358  $    9,242,551       2,658,059  $    2,658,060
Shares issued on
 reinvestment of
 distributions...........       253,800         255,767      384,582         423,490          30,221          30,221
Shares Redeemed..........      (134,784)       (140,616)     (46,040)        (48,752)       (509,238)       (509,238)
                           ------------  --------------  -----------  --------------  --------------  --------------
Net Increase.............     5,244,323  $    5,412,364    9,232,900  $    9,617,289       2,179,042  $    2,179,043
                           ------------  --------------  -----------  --------------  --------------  --------------
                           ------------  --------------  -----------  --------------  --------------  --------------
</TABLE>

           --------------------------------------------------- MF-74
              ---------------------------------------------------
<PAGE>

<TABLE>
<CAPTION>
                                                                                          HARTFORD INTERNATIONAL
                           HARTFORD ADVISERS HLS FUND,        HARTFORD CAPITAL                OPPORTUNITIES
                                       INC.              APPRECIATION HLS FUND, INC.          HLS FUND, INC.
                           ----------------------------  ---------------------------  ------------------------------
                              SHARES         AMOUNT        SHARES         AMOUNT          SHARES          AMOUNT
                           ------------  --------------  -----------  --------------  --------------  --------------
<S>                        <C>           <C>             <C>          <C>             <C>             <C>
CLASS IB
Shares sold..............    31,357,674  $   32,503,646    5,950,525  $    5,572,551         680,037  $      661,681
Shares issued on
 reinvestment of
 distributions...........     1,700,713       1,804,946      141,407         140,339          11,380          11,063
Shares Redeemed..........      (349,123)       (351,233)    (104,818)        (94,618)         (9,688)         (9,161)
                           ------------  --------------  -----------  --------------  --------------  --------------
Net Increase.............    32,709,264  $   33,957,359    5,987,114  $    5,618,272         681,729  $      663,583
                           ------------  --------------  -----------  --------------  --------------  --------------
                           ------------  --------------  -----------  --------------  --------------  --------------
</TABLE>

<TABLE>
<CAPTION>
                           HARTFORD DIVIDEND AND GROWTH    HARTFORD SMALL COMPANY       HARTFORD GROWTH AND INCOME
                                  HLS FUND, INC.               HLS FUND, INC.                    HLS FUND
                           ----------------------------  ---------------------------  ------------------------------
                              SHARES         AMOUNT        SHARES         AMOUNT          SHARES          AMOUNT
                           ------------  --------------  -----------  --------------  --------------  --------------
<S>                        <C>           <C>             <C>          <C>             <C>             <C>
CLASS IB
Shares sold..............     8,473,373  $    8,276,226      708,407  $      647,615          10,000  $       10,000
Shares issued on
 reinvestment of
 distributions...........       255,001         256,481      --             --              --              --
Shares Redeemed..........      (177,503)       (164,795)      (3,241)         (2,748)       --              --
                           ------------  --------------  -----------  --------------  --------------  --------------
Net Increase.............     8,550,871  $    8,367,912      705,166  $      644,867          10,000  $       10,000
                           ------------  --------------  -----------  --------------  --------------  --------------
                           ------------  --------------  -----------  --------------  --------------  --------------
</TABLE>

<TABLE>
<CAPTION>
                                                                HARTFORD GLOBAL LEADERS
                                HARTFORD HIGH YIELD HLS FUND           HLS FUND
                                ----------------------------  ---------------------------
                                   SHARES         AMOUNT        SHARES         AMOUNT
                                ------------  --------------  -----------  --------------
<S>                             <C>           <C>             <C>          <C>
CLASS IB
Shares sold...................       100,000  $      100,000       30,000  $       30,000
Shares issued on reinvestment
 of distributions.............       --             --            --             --
Shares Redeemed...............       --             --            --             --
                                ------------  --------------  -----------  --------------
Net Increase..................       100,000  $      100,000       30,000  $       30,000
                                ------------  --------------  -----------  --------------
                                ------------  --------------  -----------  --------------
</TABLE>

 9.  EUROPEAN MONETARY UNION:

      On January 1, 1999, the European Monetary Union "EMU" introduced a new
      single currency, the euro, which will replace the national currencies of
      the participating members countries. Until 2002, the national currencies
      will continue to exist, but exchange rates will be tied to the euro. The
      introduction of the euro is likely to effect all stages of the investment
      process, including trading, foreign exchange and accounting. Because this
      change to a single currency is new, the introduction of the euro may
      result in market volatility and may effect the business or financial
      conditions of European issuers or of a portfolio investing in European
      issuers. In addition, while the conversion will eliminate currency risk
      among the participating nations, currency risk between the euro and the
      U.S. dollar remains a factor.

 10. LINE OF CREDIT:

      The funds participate in a $500,000,000 committed revolving line of credit
      facility. The facility is to be used for temporary or emergency purposes.
      Under the arrangement, the funds are required to own securities having a
      market value in excess of 300% of the total bank borrowings. The interest
      rate on borrowings varies depending on the nature of the loan. The
      facility also requires a fee to be paid based on the amount of the
      commitment which has not been utilized. During the period ended June 30,
      1999, the funds did not have any borrowings under these facilities.

           --------------------------------------------------- MF-75
              ---------------------------------------------------
<PAGE>
 HARTFORD MUTUAL FUNDS
- --------------------------------------------------------------------------------
 FINANCIAL HIGHLIGHTS

<TABLE>
<CAPTION>
                                             -- SELECTED PER-SHARE DATA(4) --
                           --------------------------------------------------------------------
                                                      NET REALIZED
                                                           AND
                           NET ASSET                   UNREALIZED                    DIVIDENDS
                            VALUE AT        NET           GAIN        TOTAL FROM     FROM NET
                           BEGINNING    INVESTMENT      (LOSS) ON     INVESTMENT    INVESTMENT
                           OF PERIOD      INCOME       INVESTMENTS    OPERATIONS      INCOME
                           ----------   -----------   -------------   -----------   -----------
<S>                        <C>          <C>           <C>             <C>           <C>
HARTFORD BOND HLS FUND,
 INC.
  For the Six Months
   Ended June 30, 1999
   (unaudited)
  Class 1A...............    $1.081        $0.037        $(0.065)       $(0.028)      $(0.001)
  Class 1B...............     1.008         0.041         (0.068)        (0.027)       (0.001)
  For the Year Ended
   December 31, 1998
  Class 1A...............     1.050         0.053          0.032          0.085        (0.054)
  From inception April 1,
   1998, through December
   31, 1998
  Class 1B...............     1.000         0.021          0.038          0.059        (0.051)
  For the Year Ended
   December 31
  1997...................     1.000         0.063          0.047          0.110        (0.060)
  1996...................     1.028         0.064         (0.029)         0.035        (0.063)
  1995...................     0.926         0.064          0.102          0.166        (0.064)
  1994...................     1.044         0.060         (0.100)        (0.040)       (0.060)
HARTFORD STOCK HLS FUND,
 INC.
  For the Six Months
   Ended June 30, 1999
   (unaudited)
  Class 1A...............     6.562         0.572          0.218          0.790        (0.001)
  Class 1B...............     1.101         0.582         (0.506)         0.076        (0.001)
  For the Year Ended
   December 31, 1998
  Class 1A...............     5.123         0.051          1.622          1.673        (0.050)
  From inception April 1,
   1998, through December
   31, 1998
  Class 1B...............     1.000         0.004          0.145          0.149        (0.048)
  For the Year Ended
   December 31
  1997...................     4.143         0.050          1.196          1.246        (0.049)
  1996...................     3.527         0.060          0.763          0.823        (0.059)
  1995...................     2.801         0.070          0.840          0.910        (0.070)
  1994...................     3.099         0.061         (0.111)        (0.050)       (0.061)
HARTFORD MONEY MARKET HLS
 FUND, INC.
  For the Six Months
   Ended June 30, 1999
   (unaudited)
  Class 1A...............     1.000         0.023         --              0.023        (0.023)
  Class 1B...............     1.000         0.022         --              0.022        (0.022)
  For the Year Ended
   December 31, 1998
  Class 1A...............     1.000         0.051         --              0.051        (0.051)
  From inception April 1,
   1998, through December
   31, 1998
  Class 1B...............     1.000         0.037         --              0.037        (0.037)
  For the Year Ended
   December 31
  1997...................     1.000         0.049         --              0.049        (0.049)
  1996...................     1.000         0.050         --              0.050        (0.050)
  1995...................     1.000         0.056         --              0.056        (0.056)
  1994...................     1.000         0.039         --              0.039        (0.039)
HARTFORD ADVISERS HLS
 FUND, INC.
  For the Six Months
   Ended June 30, 1999
   (unaudited)
  Class 1A...............     2.985         0.278         (0.090)         0.189        (0.002)
  Class 1B...............     1.061         0.285         (0.230)         0.055        (0.002)
  For the Year Ended
   December 31, 1998
  Class 1A...............     2.527         0.061          0.546          0.607        (0.060)
  From inception April 1,
   1998, through December
   31, 1998
  Class 1B...............     1.000         0.010          0.109          0.119        (0.058)
  For the Year Ended
   December 31
  1997...................     2.169         0.056          0.455          0.511        (0.055)
  1996...................     1.958         0.059          0.255          0.314        (0.059)
  1995...................     1.600         0.064          0.377          0.441        (0.064)
  1994...................     1.752         0.054         (0.100)        (0.046)       (0.054)
HARTFORD CAPITAL
 APPRECIATION HLS FUND,
 INC.
  For the Six Months
   Ended June 30, 1999
   (unaudited)
  Class 1A...............     4.759         0.323          0.438          0.761        (0.000)
  Class 1B...............     0.992         0.358         (0.242)         0.116        (0.000)
  For the Year Ended
   December 31, 1998
  Class 1A...............     4.410         0.025          0.525          0.550        (0.026)
  From inception April 1,
   1998, through December
   31, 1998
  Class 1B...............     1.000         0.002          0.014          0.016        (0.024)
  For the Year Ended
   December 31
  1997...................     3.914         0.020          0.794          0.814        (0.022)
  1996...................     3.490         0.022          0.655          0.677        (0.025)
  1995...................     2.860         0.030          0.785          0.815        (0.030)
  1994...................     3.052         0.011          0.070          0.081        (0.011)
HARTFORD MORTGAGE
 SECURITIES HLS FUND,
 INC.
  For the Six Months
   Ended June 30, 1999
   (unaudited)...........     1.085         0.033         (0.030)         0.002        --
  For the Year Ended
   December 31, 1998
  1998...................     1.084         0.067          0.006          0.073        (0.067)
  1997...................     1.056         0.071          0.022          0.093        (0.065)
  1996...................     1.071         0.069         (0.018)         0.051        (0.066)
  1995...................     0.984         0.068          0.087          0.155        (0.068)
  1994...................     1.075         0.068         (0.086)        (0.018)       (0.068)
</TABLE>

(1)  Annualized.
(2)  Not annualized.
(3)  Management fees were waived until assets (excluding assets contributed by
     companies affiliated with The Hartford Investment Management Company)
     reached $20 million. The ratio of expenses to average net assets would have
     been higher if management fees were not waived. The ratio of net investment
     income to average net assets would have been lower if management fees were
     not waived.
(4)  Information presented relates to a share of capital stock outstanding for
     the indicated period.
(5)  Excluding mortgage dollar rolls.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-76
<PAGE>
<TABLE>
<CAPTION>
                                                              -- SELECTED PER-SHARE DATA --
                           ----------------------------------------------------------------------------------------------------
                                              DISTRIBUTIONS
                              DIVIDENDS         FROM NET                                                             NET ASSET
                            IN EXCESS OF        REALIZED                                           NET INCREASE       VALUE AT
                           NET INVESTMENT       GAINS ON       DISTRIBUTIONS        TOTAL          (DECREASE) IN        END
                               INCOME          INVESTMENTS      FROM CAPITAL    DISTRIBUTIONS    NET ASSETS VALUE    OF PERIOD
                           ---------------   ---------------   --------------   --------------   -----------------   ----------
<S>                        <C>               <C>               <C>              <C>              <C>                 <C>
HARTFORD BOND HLS FUND,
 INC.
  For the Six Months
   Ended June 30, 1999
   (unaudited)
  Class 1A...............      $--               $(0.007)          $--              $(0.008)          $(0.036)         $1.045
  Class 1B...............      --                 (0.007)          --                (0.008)           (0.035)          0.973
  For the Year Ended
   December 31, 1998
  Class 1A...............      --                --                --                (0.054)            0.031           1.081
  From inception April 1,
   1998, through December
   31, 1998
  Class 1B...............      --                --                --                (0.051)            0.008           1.008
  For the Year Ended
   December 31
  1997...................      --                --                --                (0.060)            0.050           1.050
  1996...................      --                --                --                (0.063)           (0.028)          1.000
  1995...................      --                --                --                (0.064)            0.102           1.028
  1994...................      --                 (0.018)          --                (0.078)           (0.118)          0.926
HARTFORD STOCK HLS FUND,
 INC.
  For the Six Months
   Ended June 30, 1999
   (unaudited)
  Class 1A...............      --                 (0.545)          --                (0.547)            0.243           6.805
  Class 1B...............      --                 (0.545)          --                (0.547)           (0.470)          0.631
  For the Year Ended
   December 31, 1998
  Class 1A...............      --                 (0.184)          --                (0.234)            1.439           6.562
  From inception April 1,
   1998, through December
   31, 1998
  Class 1B...............      --                --                --                (0.048)            0.101           1.101
  For the Year Ended
   December 31
  1997...................      --                 (0.217)          --                (0.266)            0.980           5.123
  1996...................      --                 (0.148)          --                (0.207)            0.616           4.143
  1995...................      --                 (0.114)          --                (0.184)            0.726           3.527
  1994...................      --                 (0.187)          --                (0.248)           (0.298)          2.801
HARTFORD MONEY MARKET HLS
 FUND, INC.
  For the Six Months
   Ended June 30, 1999
   (unaudited)
  Class 1A...............      --                --                --                (0.023)          --                1.000
  Class 1B...............      --                --                --                (0.022)          --                1.000
  For the Year Ended
   December 31, 1998
  Class 1A...............      --                --                --                (0.051)          --                1.000
  From inception April 1,
   1998, through December
   31, 1998
  Class 1B...............      --                --                --                (0.037)          --                1.000
  For the Year Ended
   December 31
  1997...................      --                --                --                (0.049)          --                1.000
  1996...................      --                --                --                (0.050)          --                1.000
  1995...................      --                --                --                (0.056)          --                1.000
  1994...................      --                --                --                (0.039)          --                1.000
HARTFORD ADVISERS HLS
 FUND, INC.
  For the Six Months
   Ended June 30, 1999
   (unaudited)
  Class 1A...............      --                 (0.246)          --                (0.248)           (0.059)          2.926
  Class 1B...............      --                 (0.246)          --                (0.248)           (0.193)          0.868
  For the Year Ended
   December 31, 1998
  Class 1A...............      --                 (0.089)          --                (0.149)            0.458           2.985
  From inception April 1,
   1998, through December
   31, 1998
  Class 1B...............      --                --                --                (0.058)            0.061           1.061
  For the Year Ended
   December 31
  1997...................      --                 (0.098)          --                (0.153)            0.358           2.527
  1996...................      --                 (0.044)          --                (0.103)            0.211           2.169
  1995...................      --                 (0.019)          --                (0.083)            0.358           1.958
  1994...................      --                 (0.052)          --                (0.106)           (0.152)          1.600
HARTFORD CAPITAL
 APPRECIATION HLS FUND,
 INC.
  For the Six Months
   Ended June 30, 1999
   (unaudited)
  Class 1A...............      --                 (0.304)          --                (0.304)            0.457           5.216
  Class 1B...............      --                 (0.304)          --                (0.304)           (0.188)          0.805
  For the Year Ended
   December 31, 1998
  Class 1A...............      --                 (0.175)          --                (0.201)            0.349           4.759
  From inception April 1,
   1998, through December
   31, 1998
  Class 1B...............      --                --                --                (0.024)           (0.008)          0.992
  For the Year Ended
   December 31
  1997...................      --                 (0.296)          --                (0.318)            0.496           4.410
  1996...................      --                 (0.228)          --                (0.253)            0.424           3.914
  1995...................      --                 (0.155)          --                (0.185)            0.630           3.490
  1994...................      --                 (0.262)          --                (0.273)           (0.192)          2.860
HARTFORD MORTGAGE
 SECURITIES HLS FUND,
 INC.
  For the Six Months
   Ended June 30, 1999
   (unaudited)...........      --                --                --               --                  0.002           1.087
  For the Year Ended
   December 31, 1998
  1998...................       (0.003)          --                 (0.002)          (0.072)            0.001           1.085
  1997...................      --                --                --                (0.065)            0.028           1.084
  1996...................      --                --                --                (0.066)           (0.015)          1.056
  1995...................      --                --                --                (0.068)            0.087           1.071
  1994...................      --                 (0.005)          --                (0.073)           (0.091)          0.984

<CAPTION>
                                           -- RATIOS AND SUPPLEMENTAL DATA --
                           -------------------------------------------------------------------

                                                             RATIO OF     RATIO OF
                                                             EXPENSES       NET
                                            NET ASSETS      TO AVERAGE   INVESTMENT
                                             AT END OF      NET ASSETS     INCOME     PORTFOLIO
                                              PERIOD          AFTER      TO AVERAGE   TURNOVER
                           TOTAL RETURN   (IN THOUSANDS)     WAIVERS     NET ASSETS     RATE
                           ------------   ---------------   ----------   ----------   --------
<S>                        <C>            <C>               <C>          <C>          <C>
HARTFORD BOND HLS FUND,
 INC.
  For the Six Months
   Ended June 30, 1999
   (unaudited)
  Class 1A...............         (2.56)%   $   937,915         0.26%        2.90%       59.9%
  Class 1B...............         (2.65)          9,982         0.35         2.82       --
  For the Year Ended
   December 31, 1998
  Class 1A...............          8.15(2)       902,480        0.50         5.86       122.3
  From inception April 1,
   1998, through December
   31, 1998
  Class 1B...............          5.89(2)         5,285        0.69(1)      5.54(1)    --
  For the Year Ended
   December 31
  1997...................         11.35         552,870         0.51         6.58       112.9
  1996...................          3.54         402,548         0.52         6.37       212.0
  1995...................         18.49         342,495         0.53         6.51       215.0
  1994...................         (3.95)        247,458         0.55         6.23       328.8
HARTFORD STOCK HLS FUND,
 INC.
  For the Six Months
   Ended June 30, 1999
   (unaudited)
  Class 1A...............         13.06       8,521,638         0.22         0.44        17.5
  Class 1B...............         12.96          28,275         0.31         0.37       --
  For the Year Ended
   December 31, 1998
  Class 1A...............         33.47(2)     7,183,046        0.46         0.95        27.1
  From inception April 1,
   1998, through December
   31, 1998
  Class 1B...............         14.91(2)        10,167        0.65(1)      0.73(1)    --
  For the Year Ended
   December 31
  1997...................         31.38       4,713,322         0.45         1.11        31.6
  1996...................         24.33       2,994,209         0.46         1.59        42.3
  1995...................         34.10       1,876,884         0.48         2.23        52.9
  1994...................         (1.89)      1,163,158         0.50         2.17        63.8
HARTFORD MONEY MARKET HLS
 FUND, INC.
  For the Six Months
   Ended June 30, 1999
   (unaudited)
  Class 1A...............          2.28       1,018,657         0.23         2.26       --
  Class 1B...............          2.20           5,757         0.32         2.16       --
  For the Year Ended
   December 31, 1998
  Class 1A...............          5.25(2)       872,486        0.45         5.12       --
  From inception April 1,
   1998, through December
   31, 1998
  Class 1B...............          3.76(2)         2,179        0.64(1)      4.81(1)    --
  For the Year Ended
   December 31
  1997...................          5.31         612,480         0.44         5.21       --
  1996...................          5.09         542,586         0.44         5.04       --
  1995...................          5.74         339,709         0.45         5.57       --
  1994...................          3.95         321,465         0.47         3.99       --
HARTFORD ADVISERS HLS
 FUND, INC.
  For the Six Months
   Ended June 30, 1999
   (unaudited)
  Class 1A...............          6.91      13,351,904         0.31         1.19        18.5
  Class 1B...............          6.81          84,102         0.40         1.12       --
  For the Year Ended
   December 31, 1998
  Class 1A...............         24.66(2)    11,805,411        0.63         2.40        36.7
  From inception April 1,
   1998, through December
   31, 1998
  Class 1B...............         11.96(2)        34,714        0.83(1)      2.22(1)    --
  For the Year Ended
   December 31
  1997...................         24.51       8,283,912         0.63         2.44        36.1
  1996...................         16.62       5,879,529         0.63         2.92        53.8
  1995...................         28.34       4,262,769         0.65         3.57        63.5
  1994...................         (2.74)      3,034,034         0.65         3.34        60.0
HARTFORD CAPITAL
 APPRECIATION HLS FUND,
 INC.
  For the Six Months
   Ended June 30, 1999
   (unaudited)
  Class 1A...............         17.10       6,630,463         0.32         0.40        33.0
  Class 1B...............         16.99          12,355         0.41         0.34       --
  For the Year Ended
   December 31, 1998
  Class 1A...............         15.48(2)     5,807,480        0.64         0.59        51.2
  From inception April 1,
   1998, through December
   31, 1998
  Class 1B...............          1.65(2)         5,942        0.82(1)      0.30(1)    --
  For the Year Ended
   December 31
  1997...................         22.34       4,802,992         0.64         0.44        57.6
  1996...................         20.70       3,386,670         0.65         0.60        85.4
  1995...................         30.25       2,157,892         0.68         0.95        78.6
  1994...................          2.50       1,158,644         0.72         0.40        73.3
HARTFORD MORTGAGE
 SECURITIES HLS FUND,
 INC.
  For the Six Months
   Ended June 30, 1999
   (unaudited)...........          0.22         355,198         0.24         2.97       240.4
  For the Year Ended
   December 31, 1998
  1998...................          6.72         356,834         0.46         6.18       207.8
  1997...................          9.01         325,702         0.45         6.60        46.5
  1996...................          4.99         325,495         0.45         6.67       201.0
  1995...................         16.17         327,565         0.47         6.50       489.4
  1994...................         (1.61)        304,147         0.48         6.65       365.7
</TABLE>

(1)  Annualized.
(2)  Not annualized.
(3)  Management fees were waived until assets (excluding assets contributed by
     companies affiliated with The Hartford Investment Management Company)
     reached $20 million. The ratio of expenses to average net assets would have
     been higher if management fees were not waived. The ratio of net investment
     income to average net assets would have been lower if management fees were
     not waived.
(4)  Information presented relates to a share of capital stock outstanding for
     the indicated period.
(5)  Excluding mortgage dollar rolls.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-77
<PAGE>
 HARTFORD MUTUAL FUNDS
- --------------------------------------------------------------------------------
 FINANCIAL HIGHLIGHTS

<TABLE>
<CAPTION>
                                             -- SELECTED PER-SHARE DATA(4) --
                           --------------------------------------------------------------------
                                                      NET REALIZED
                                                           AND
                           NET ASSET                   UNREALIZED                    DIVIDENDS
                            VALUE AT        NET           GAIN        TOTAL FROM     FROM NET
                           BEGINNING    INVESTMENT      (LOSS) ON     INVESTMENT    INVESTMENT
                           OF PERIOD      INCOME       INVESTMENTS    OPERATIONS      INCOME
                           ----------   -----------   -------------   -----------   -----------
<S>                        <C>          <C>           <C>             <C>           <C>
HARTFORD INDEX HLS FUND,
 INC.
   For the Six Months
    Ended June 30, 1999
    (unaudited)..........    $3.570       $ 0.075        $ 0.350        $ 0.424       $(0.007)
   For the Year Ended
    December 31, 1998
   1998..................     2.878         0.032          0.759          0.791        (0.027)
   1997..................     2.382         0.035          0.692          0.727        (0.035)
   1996..................     2.028         0.044          0.393          0.437        (0.044)
   1995..................     1.522         0.044          0.507          0.551        (0.044)
   1994..................     1.546         0.038         (0.024)         0.014        (0.038)
HARTFORD INTERNATIONAL
 OPPORTUNITIES HLS FUND,
 INC.
   For the Six Months
    Ended June 30, 1999
    (unaudited)
   Class 1A..............     1.355         0.014          0.132          0.146        (0.001)
   Class 1B..............     0.972         0.014          0.090          0.104        (0.001)
   For the Year Ended
    December 31, 1998
   Class 1A..............     1.294         0.021          0.147          0.168        (0.019)
   From inception April
    1, 1998, through
    December 31, 1998
   Class 1B..............     1.000         0.003         (0.015)        (0.012)       (0.016)
   For the Year Ended
    December 31
   1997..................     1.407         0.022         (0.019)         0.003        (0.012)
   1996..................     1.306         0.023          0.140          0.163        (0.025)
   1995..................     1.176         0.020          0.141          0.161        (0.020)
   1994..................     1.215         0.016         (0.039)        (0.023)       (0.016)
HARTFORD DIVIDEND AND
 GROWTH HLS FUND, INC.
   For the Six Months
    Ended June 30, 1999
    (unaudited)
   Class 1A..............     2.160         0.096          0.053          0.148        (0.002)
   Class 1B..............     1.006         0.094         (0.031)         0.064        (0.002)
   For the Year Ended
    December 31, 1998
   Class 1A..............     1.952         0.033          0.280          0.313        (0.035)
   From inception April
    1, 1998, through
    December 31, 1998
   Class 1B..............     1.000         0.007          0.030          0.037        (0.031)
   For the Year Ended
    December 31
   1997..................     1.547         0.035          0.445          0.480        (0.031)
   1996..................     1.317         0.034          0.258          0.292        (0.034)
   1995..................     0.994         0.033          0.323          0.356        (0.033)
   From inception, March
    8, 1994, through
    December 31, 1994....     1.000         0.024         (0.005)         0.019        (0.024)
HARTFORD INTERNATIONAL
 ADVISERS HLS FUND, INC.
   For the Six Months
    Ended June 30, 1999
    (unaudited)..........     1.155         0.018          0.059          0.076        --
   For the Year Ended
    December 31, 1998
   1998..................     1.175         0.064          0.082          0.146        (0.039)
   1997..................     1.167         0.056          0.006          0.062        (0.050)
   1996..................     1.109         0.040          0.093          0.133        (0.051)
   From inception, March
    1, 1995, through
    December 31, 1995....     1.000         0.030          0.126          0.156        (0.030)
HARTFORD SMALL COMPANY
 HLS FUND, INC.
   For the Six Months
    Ended June 30, 1999
    (unaudited)
   Class 1A..............     1.321        (0.003)         0.294          0.291        --
   Class 1B..............     0.987        (0.002)         0.218          0.216        --
   For the Year Ended
    December 31, 1998
   Class 1A..............     1.202        (0.002)         0.141          0.139        --
   From inception April
    1, 1998, through
    December 31, 1998
   Class 1B..............     1.000        (0.002)        (0.011)        (0.013)       --
   For the Year Ended
    December 31
   1997..................     1.069         0.001          0.195          0.196        (0.001)
   From inception, August
    9, 1996 through
    December 31, 1996....     1.000         0.002          0.069          0.071        (0.002)
HARTFORD MIDCAP HLS FUND,
 INC.
   For the Six Months
    Ended June 30, 1999
    (unaudited)..........     1.439         0.031          0.306          0.338        --
   For the Year Ended
    December 31, 1998
   1998..................     1.137        (0.001)         0.303          0.302        (0.000)
   From inception, July
    15, 1997 through
    December 31, 1997....     1.000         0.001          0.137          0.138        (0.001)
HARTFORD GROWTH AND
 INCOME HLS FUND
   For the Six Months
    Ended June 30, 1999
    (unaudited)
   Class 1A..............     1.186         0.003          0.144          0.146        (0.000)
   Class 1B..............     1.094         0.013          0.223          0.236        --
   From inception, May
    31, 1998 through
    December 31, 1998
   Class 1A..............     1.000         0.005          0.185          0.190        (0.004)
   Class 1B..............     1.000         0.009          0.088          0.097        (0.003)
HARTFORD HIGH YIELD HLS
 FUND
   For the Six Months
    Ended June 30, 1999
    (unaudited)
   Class 1A..............     1.017         0.033         (0.000)         0.033        (0.000)
   Class 1B..............     1.017         0.043         (0.012)         0.032        (0.000)
   From inception,
    September 21, 1998
    through December 31,
    1998
   Class 1A..............     1.000         0.019          0.017          0.036        (0.019)
   Class 1B..............     1.000         0.022          0.014          0.036        (0.019)
HARTFORD GLOBAL LEADERS
 HLS FUND
   For the Six Months
    Ended June 30, 1999
    (unaudited)
   Class 1A..............     1.285         0.012          0.161          0.173        --
   Class 1B..............     1.285         0.015          0.158          0.172        --
   From inception,
    September 30, 1998
    through December 31,
    1998
   Class 1A..............     1.000         0.001          0.318          0.319        (0.002)
   Class 1B..............     1.000         0.002          0.316          0.318        (0.001)
</TABLE>

(1)  Annualized.
(2)  Not annualized.
(3)  Management fees were waived until assets (excluding assets contributed by
     companies affiliated with The Hartford Investment Management Company)
     reached $20 million. The ratio of expenses to average net assets would have
     been higher if management fees were not waived. The ratio of net investment
     income to average net assets would have been lower if management fees were
     not waived.
(4)  Information presented relates to a share of capital stock outstanding for
     the indicated period.
(5)  Excluding mortgage dollar rolls.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-78
<PAGE>
<TABLE>
<CAPTION>
                                                              -- SELECTED PER-SHARE DATA --

                           ---------------------------------------------------------------------------------------------------
                                             DISTRIBUTIONS
                              DIVIDENDS         FROM NET                                                            NET ASSET
                            IN EXCESS OF        REALIZED                                          NET INCREASE       VALUE AT
                           NET INVESTMENT       GAINS ON      DISTRIBUTIONS        TOTAL          (DECREASE) IN        END
                               INCOME         INVESTMENTS      FROM CAPITAL    DISTRIBUTIONS    NET ASSETS VALUE    OF PERIOD
                           ---------------   --------------   --------------   --------------   -----------------   ----------
<S>                        <C>               <C>              <C>              <C>              <C>                 <C>
HARTFORD INDEX HLS FUND,
 INC.
  For the Six Months
   Ended June 30, 1999
   (unaudited)...........      $--               $(0.057)         $--              $(0.064)          $ 0.360          $3.931
  For the Year Ended
   December 31, 1998
  1998...................      --                 (0.072)         --                (0.099)            0.692           3.570
  1997...................      --                 (0.196)         --                (0.231)            0.496           2.878
  1996...................      --                 (0.039)         --                (0.083)            0.354           2.382
  1995...................      --                 (0.001)         --                (0.045)            0.506           2.028
  1994...................      --                --               --                (0.038)           (0.024)          1.522
HARTFORD INTERNATIONAL
 OPPORTUNITIES HLS FUND,
 INC.
  For the Six Months
   Ended June 30, 1999
   (unaudited)
  Class 1A...............      --                --               --                (0.001)            0.145           1.500
  Class 1B...............      --                --               --                (0.001)            0.102           1.075
  For the Year Ended
   December 31, 1998
  Class 1A...............      --                 (0.088)         --                (0.107)            0.061           1.355
  From inception April 1,
   1998, through December
   31, 1998
  Class 1B...............      --                --               --                (0.016)           (0.028)          0.972
  For the Year Ended
   December 31
  1997...................      --                 (0.104)         --                (0.116)           (0.113)          1.294
  1996...................      --                 (0.037)         --                (0.062)            0.101           1.407
  1995...................      --                 (0.011)         --                (0.031)            0.130           1.306
  1994...................      --                --               --                (0.016)           (0.039)          1.176
HARTFORD DIVIDEND AND
 GROWTH HLS FUND, INC.
  For the Six Months
   Ended June 30, 1999
   (unaudited)
  Class 1A...............      --                 (0.079)         --                (0.080)            0.068           2.228
  Class 1B...............      --                 (0.079)         --                (0.080)           (0.017)          0.989
  For the Year Ended
   December 31, 1998
  Class 1A...............      --                 (0.070)         --                (0.105)            0.208           2.160
  From inception April 1,
   1998, through December
   31, 1998
  Class 1B...............      --                --               --                (0.031)            0.006           1.006
  For the Year Ended
   December 31
  1997...................      --                 (0.044)         --                (0.075)            0.405           1.952
  1996...................      --                 (0.028)         --                (0.062)            0.230           1.547
  1995...................      --                --               --                (0.033)            0.323           1.317
  From inception, March
   8, 1994, through
   December 31, 1994.....      --                 (0.001)         --                (0.025)           (0.006)          0.994
HARTFORD INTERNATIONAL
 ADVISERS HLS FUND, INC.
  For the Six Months
   Ended June 30, 1999
   (unaudited)...........      --                --               --               --                  0.076           1.231
  For the Year Ended
   December 31, 1998
  1998...................       (0.006)           (0.032)          (0.089)          (0.166)           (0.020)          1.155
  1997...................      --                 (0.004)         --                (0.054)            0.008           1.175
  1996...................      --                 (0.024)         --                (0.075)            0.058           1.167
  From inception, March
   1, 1995, through
   December 31, 1995.....      --                 (0.017)         --                (0.047)            0.109           1.109
HARTFORD SMALL COMPANY
 HLS FUND, INC.
  For the Six Months
   Ended June 30, 1999
   (unaudited)
  Class 1A...............      --                --               --               --                  0.291           1.612
  Class 1B...............      --                --               --               --                  0.216           1.203
  For the Year Ended
   December 31, 1998
  Class 1A...............      --                 (0.020)         --                (0.020)            0.119           1.321
  From inception April 1,
   1998, through December
   31, 1998
  Class 1B...............      --                --               --               --                 (0.013)          0.987
  For the Year Ended
   December 31
  1997...................      --                 (0.062)         --                (0.063)            0.133           1.202
  From inception, August
   9, 1996 through
   December 31, 1996.....      --                --               --                (0.002)            0.069           1.069
HARTFORD MIDCAP HLS FUND,
 INC.
  For the Six Months
   Ended June 30, 1999
   (unaudited)...........      --                 (0.033)         --                (0.033)            0.305           1.744
  For the Year Ended
   December 31, 1998
  1998...................      --                --               --                (0.000)            0.302           1.439
  From inception, July
   15, 1997 through
   December 31, 1997.....      --                --               --                (0.001)            0.137           1.137
HARTFORD GROWTH AND
 INCOME HLS FUND
  For the Six Months
   Ended June 30, 1999
   (unaudited)
  Class 1A...............      --                --               --                (0.000)            0.146           1.332
  Class 1B...............      --                --               --               --                  0.236           1.330
  From inception, May 31,
   1998 through December
   31, 1998
  Class 1A...............      --                --               --                (0.004)            0.186           1.186
  Class 1B...............      --                --               --                (0.003)            0.094           1.094
HARTFORD HIGH YIELD HLS
 FUND
  For the Six Months
   Ended June 30, 1999
   (unaudited)
  Class 1A...............      --                 (0.000)         --                (0.000)            0.032           1.049
  Class 1B...............      --                 (0.000)         --                (0.000)            0.031           1.048
  From inception,
   September 21, 1998
   through December 31,
   1998
  Class 1A...............      --                --               --                (0.019)            0.017           1.017
  Class 1B...............      --                --               --                (0.019)            0.017           1.017
HARTFORD GLOBAL LEADERS
 HLS FUND
  For the Six Months
   Ended June 30, 1999
   (unaudited)
  Class 1A...............      --                 (0.005)         --                (0.005)            0.168           1.453
  Class 1B...............      --                 (0.005)         --                (0.005)            0.167           1.452
  From inception,
   September 30, 1998
   through December 31,
   1998
  Class 1A...............      --                 (0.032)         --                (0.034)            0.285           1.285
  Class 1B...............      --                 (0.032)         --                (0.033)            0.285           1.285

<CAPTION>
                                                 -- RATIOS AND SUPPLEMENTAL DATA --
                           -------------------------------------------------------------------------------
                                                            RATIO OF     RATIO OF     RATIO OF
                                                            EXPENSES     EXPENSES       NET
                                           NET ASSETS      TO AVERAGE   TO AVERAGE   INVESTMENT
                                            AT END OF      NET ASSETS   NET ASSETS     INCOME     PORTFOLIO
                              TOTAL          PERIOD          AFTER        BEFORE     TO AVERAGE   TURNOVER
                             RETURN      (IN THOUSANDS)     WAIVERS      WAIVERS     NET ASSETS     RATE
                           -----------   ---------------   ----------   ----------   ----------   --------
<S>                        <C>           <C>               <C>          <C>          <C>          <C>
HARTFORD INDEX HLS FUND,
 INC.
  For the Six Months
   Ended June 30, 1999
   (unaudited)...........        12.09%     $2,254,505         0.21%          --%        0.50%       1.64%
  For the Year Ended
   December 31, 1998
  1998...................        28.06       1,846,117         0.40        --            1.21         4.5
  1997...................        32.61       1,123,455         0.39        --            1.52         5.7
  1996...................        22.09         621,065         0.39        --            2.07        19.3
  1995...................        36.55         318,253         0.39        --            2.46         1.5
  1994...................         0.94         157,660         0.45        --            2.50         1.8
HARTFORD INTERNATIONAL
 OPPORTUNITIES HLS FUND,
 INC.
  For the Six Months
   Ended June 30, 1999
   (unaudited)
  Class 1A...............        10.80       1,283,660         0.30        --            0.97        60.3
  Class 1B...............        10.70           1,254         0.38        --            1.03       --
  For the Year Ended
   December 31, 1998
  Class 1A...............        13.16(2)     1,196,694        0.77        --            1.51       157.4
  From inception April 1,
   1998, through December
   31, 1998
  Class 1B...............        (1.13)(2)           663       0.94(1)     --            0.71(1)    --
  For the Year Ended
   December 31
  1997...................         0.34       1,092,946         0.77        --            1.48        72.7
  1996...................        12.91         996,543         0.79        --            1.74        70.0
  1995...................        13.93         686,475         0.86        --            1.60        55.6
  1994...................        (1.94)        563,765         0.85        --            1.42        46.4
HARTFORD DIVIDEND AND
 GROWTH HLS FUND, INC.
  For the Six Months
   Ended June 30, 1999
   (unaudited)
  Class 1A...............         7.22       3,319,525         0.33        --            0.81        32.2
  Class 1B...............         7.12          14,020         0.42        --            0.72       --
  For the Year Ended
   December 31, 1998
  Class 1A...............        16.42(2)     3,031,293        0.66        --            1.81        48.2
  From inception April 1,
   1998, through December
   31, 1998
  Class 1B...............         3.67(2)         8,600        0.85(1)     --            1.57(1)    --
  For the Year Ended
   December 31
  1997...................        31.89       1,994,653         0.68        --            2.21        34.2
  1996...................        22.91         879,980         0.73        --            2.52        56.9
  1995...................        36.37         265,070         0.77        --            2.91        41.4
  From inception, March
   8, 1994, through
   December 31, 1994.....         1.60(2)        55,066        0.83(1)      1.64(1)      3.52(1)(3)    27.8
HARTFORD INTERNATIONAL
 ADVISERS HLS FUND, INC.
  For the Six Months
   Ended June 30, 1999
   (unaudited)...........         6.61         320,893         0.43        --            1.53        77.3
  For the Year Ended
   December 31, 1998
  1998...................        13.35         285,853         0.86        --            2.77       161.1
  1997...................         5.52         207,582         0.87        --            3.08       162.5
  1996...................        12.25         104,486         0.96        --            3.24        95.2
  From inception, March
   1, 1995, through
   December 31, 1995.....        13.24(2)        31,264        0.65(1)      1.23(1)      3.36(1)(3)    47.2
HARTFORD SMALL COMPANY
 HLS FUND, INC.
  For the Six Months
   Ended June 30, 1999
   (unaudited)
  Class 1A...............        22.04         440,171         0.39        --           (0.24)      104.6
  Class 1B...............        21.93           4,186         0.48        --           (0.33)      --
  For the Year Ended
   December 31, 1998
  Class 1A...............        11.62(2)       350,734        0.77        --           (0.24)      235.7
  From inception April 1,
   1998, through December
   31, 1998
  Class 1B...............        (1.30)(2)           696       0.95(1)     --           (0.46)(1)   --
  For the Year Ended
   December 31
  1997...................        18.38         210,769         0.77        --            0.08       222.2
  From inception, August
   9, 1996 through
   December 31, 1996.....         7.15(2)        42,812        0.72(1)      0.88(1)      0.31(1)(3)    31.8
HARTFORD MIDCAP HLS FUND,
 INC.
  For the Six Months
   Ended June 30, 1999
   (unaudited)...........        24.07         296,812         0.40        --           (0.10)       49.7
  For the Year Ended
   December 31, 1998
  1998...................        26.57         143,494         0.79        --           (0.15)      134.1
  From inception, July
   15, 1997 through
   December 31, 1997.....        13.81(2)        27,589        0.46(1)      0.86(1)      0.45(1)(3)    46.1
HARTFORD GROWTH AND
 INCOME HLS FUND
  For the Six Months
   Ended June 30, 1999
   (unaudited)
  Class 1A...............        12.34          75,888         0.41        --            0.31        22.1
  Class 1B...............        12.24              13         0.51        --            0.22       --
  From inception, May 31,
   1998 through December
   31, 1998
  Class 1A...............        19.05(2)        25,312        0.28(1)      0.84(1)      1.42(1)(3)    29.6
  Class 1B...............        18.82(2)            11        0.44(1)      1.00(1)      1.34(1)(3)   --
HARTFORD HIGH YIELD HLS
 FUND
  For the Six Months
   Ended June 30, 1999
   (unaudited)
  Class 1A...............         3.23          36,668         0.12         0.27         4.26        23.3
  Class 1B...............         3.11             107         0.22         0.36         4.16       --
  From inception,
   September 21, 1998
   through December 31,
   1998
  Class 1A...............         3.59(2)        14,482        0.35(1)      0.92(1)      8.04(1)(3)    15.4
  Class 1B...............         3.53(2)           102        0.53(1)      1.10(1)      7.77(1)(3)   --
HARTFORD GLOBAL LEADERS
 HLS FUND
  For the Six Months
   Ended June 30, 1999
   (unaudited)
  Class 1A...............        13.55          46,769         0.19         0.28         0.94       110.3
  Class 1B...............        13.45              45         0.29         0.38         0.68       --
  From inception,
   September 30, 1998
   through December 31,
   1998
  Class 1A...............        31.88(2)         5,761        0.89(1)      1.46(1)      0.63(1)(3)    47.9
  Class 1B...............        31.82(2)            39        0.98(1)      1.55(1)      0.59(1)(3)   --
</TABLE>

(1)  Annualized.
(2)  Not annualized.
(3)  Management fees were waived until assets (excluding assets contributed by
     companies affiliated with The Hartford Investment Management Company)
     reached $20 million. The ratio of expenses to average net assets would have
     been higher if management fees were not waived. The ratio of net investment
     income to average net assets would have been lower if management fees were
     not waived.
(4)  Information presented relates to a share of capital stock outstanding for
     the indicated period.
(5)  Excluding mortgage dollar rolls.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

                                     MF-79
<PAGE>


[LOGO]





Nations Variable Annuity is a flexible premium variable annuity issued by
Hartford Life Insurance Company, Simsbury, CT (countrywide: HLVA94;
FL: HLVA94FL; NY: HLVACRT94NY and NC: HLVA94NC). Nations Variable Annuity is
underwritten by Hartford Securities Distribution Company, Inc.


The Hartford Life Insurance Companies
P.O. Box 5085                                       BULK RATE
Hartford, CT 06102-5085                            U.S. POSTAGE
                                                      PAID
                                                   PERMIT #20
                                                  HOLLISTON, MA
                                                      01746






NATANN-2-99-1041   Printed in U.S.A.  (c) 1998 The Hartford, Hartford, CT 06115






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission