BROWN FLOURNOY EQUITY INCOME FUND LTD PARTNERSHIP
10-K, 1996-03-29
REAL ESTATE
Previous: WINDSOR PARK PROPERTIES 4, 10KSB, 1996-03-29
Next: UNITED ASSET MANAGEMENT CORP, 10-K, 1996-03-29







                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   FORM 10-K


(Mark One)
{ X }  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
       SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)

For the fiscal year ended        December 31, 1995
                               ----------------------------

{   }  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
       SECURITIES EXCHANGE ACT OF 1934

For the transition period from                     to


                         Commission file number 0-15747

              Brown-Flournoy Equity Income Fund Limited Partnership
             (Exact Name of Registrant as Specified in its Charter)


                 Delaware                                         58-1688140
         (State or Other Jurisdiction of                     (I.R.S. Employer
         Incorporation or Organization)                  Identification Number)



     225 East Redwood Street, Baltimore, Maryland                      21202
       (Address of Principal Executive Offices)                     (Zip Code)

        Registrant's Telephone Number, Including Area Code:     (410) 727-4083

          Title of each class      Name of each exchange on which registered

                None

Securities registered pursuant to section 12(g) of the Act:

                     Class A Limited Partnership Interests
                                (Title of class)

 Indicate  by check  mark  whether  the  registrant  (1) has filed  all  reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                    Yes     X                             No

     As of  December  31,  1995,  there  were  26,900  Units of Class A  Limited
Partnership Interests held by non-affiliates of the Registrant. Because there is
not an established  public trading  market for the Units,  the aggregate  market
value  of  the  Units  held  by  non-affiliates  of  the  Registrant  cannot  be
calculated.
                      Documents Incorporated by Reference

  Portions of the Prospectus of Registrant, dated August 28, 1986, as filed with
the  Securities  and  Exchange  Commission  pursuant  to Rule  424(b)  under the
Securities Act of 1933, as amended and the Supplements thereto, are incorporated
by reference in Parts I, II, III and IV of this Annual Report on Form 10-K.  The
Annual Report for 1995 is incorporated by reference.


                                     <PAGE>
              BROWN-FLOURNOY EQUITY INCOME FUND LIMITED PARTNERSHIP







                                                       INDEX

                                                             Page(s)

Part I


     Item 1.  Business                                                   3
     Item 2.  Properties                                                 4
     Item 3.  Legal Proceedings                                          4
     Item 4.  Submission of Matters to a Vote of Security Holders        4


Part II.


     Item 5.  Market for Registrant's Common Equity
                  and Related Stockholder Matters                      4-5
     Item 6.  Selected Financial Data                                    5
     Item 7.  Management's Discussion and Analysis of Financial
                  Condition and Results of Operations                  5-7
     Item 8.  Financial Statements and Supplementary Data                7
     Item 9.  Changes in and Disagreements with Accountants on
                  Accounting and Financial Disclosure                    8

Part III.

     Item 10. Directors and Executive Officers of the Registrant       8-9
     Item 11. Executive Compensation                                     9
     Item 12. Security Ownership of Certain Beneficial Owners
                  and Management                                         9
     Item 13. Certain Relationships and Related Transactions          9-10


Part IV.


     Item 14. Exhibits, Financial Statement Schedules and
                  Reports on Form 8-K                                10-13

              Signatures                                                14







                                                      -2-


<PAGE>


              BROWN-FLOURNOY EQUITY INCOME FUND LIMITED PARTNERSHIP



                                                      PART I



Item 1.  Business

     Brown-Flournoy  Equity  Income Fund Limited  Partnership  (the "Fund") is a
Delaware limited partnership formed on June 25, 1986 to develop and operate four
residential  apartment  communities in Georgia and South  Carolina.  The capital
raised from the admission of investors  enabled the Fund to acquire the property
and improvements and complete the construction of the four apartment communities
by the end of 1987. See Item 2, Properties, herein.

     The General Partners of the Fund are Brown Equity Income Properties,  Inc.,
a Maryland corporation (the "Administrative General Partner"), and John F.
Flournoy (the "Development General Partner").

     Reference is made to the Prospectus (the  "Prospectus")  of the Registrant,
dated  August  28,  1986,  filed with the  Securities  and  Exchange  Commission
pursuant  to Rule 424 (b) under  the  Securities  Act of 1933,  as  amended,  in
connection with the Registrant's  Registration  Statement on Form S-11 (file No.
33-6924). Supplements to the Prospectus ("Supplements") have been filed with the
Securities  and Exchange  Commission  upon  completion of the minimum  offering,
dated October 29, 1986, and subsequent  closings dated December 8, 1986, January
14,  1987,  and February 16, 1987.  Pursuant to the  Registration  Statement,  a
maximum of 27,000 units were registered under the Securities and Exchange Act of
1933,  as amended.  During 1986 and 1987,  all 27,000  units were sold,  and the
Registrant's net proceeds available for investment aggregated $25,110,000 (gross
proceeds of  $27,000,000  less selling  commissions  and offering and  promotion
expenses paid of $1,797,300 and volume discounts of $92,700).

     Funding for the acquisition of the land and  improvements  and construction
of the apartment  units was initially  provided by capital  raised by the Fund's
$27,000,000  equity  offering which commenced in the latter part of 1986 and was
fully subscribed in February,  1987 with the admission of investors  holding the
final Class A Limited  Partnership  interests  (the  "Units").  Each of the four
apartment communities was built within the terms of the fixed price construction
contracts  and  all  were  completed  ahead  of  the  schedule  required  by the
construction contracts.

     The Fund secured first mortgage loans of $20.8 million on its properties on
August 30, 1989.  The loan  proceeds  were used to return  approximately  60% of
original  equity to  investors  (approximately  $16.2  million),  repay  certain
deferred fees and establish reserves. The Fund took on the additional expense of
monthly  debt  service  payments  resulting  in a reduction  of  operating  cash
available for future distributions.  Throughout 1995, the Fund's working capital
not currently needed for improvements or other needs was invested,  primarily in
certificates of deposit or money market accounts.

     The Fund's residential  apartment communities face competition with similar
properties  in their  locations.  The  competition  is  based on the  properties
proximity to area employers and commercial and retail  facilities.  In addition,
consideration has been given to the comparability of quality,  amenities, rental
rates and unit sizes.  The Fund's annual report discusses the current leasing at
the properties and is incorporated by reference in Item 14. Exhibits,  Financial
Statement Schedules and Reports on Form 8-K, herein.

     Pursuant  to the terms of a property  management  agreement  with the Fund,
each of the  Properties is managed by Flournoy  Properties,  Inc.,  the property
manager,  and the  agreement  is now  renewable  on a  year-to-year  basis.  The
property manager  receives a property  management fee for each Property of 5% of
gross monthly operating revenues of the Property. Under the terms of each of the
property  management  agreements,   the  property  manager  is  responsible  for
performing,  or paying others to perform on its behalf, all  leasing-related and
other  property  management  services for the  properties.  The  management  and
administration  of the Fund is performed by the General Partners or an affiliate
thereof.



                                                      -3-


<PAGE>

              BROWN-FLOURNOY EQUITY INCOME FUND LIMITED PARTNERSHIP


Item 2.  Properties

     The Fund owns the land and improvements as described below:

                                           Name and Location of Property


                                              Description of Property


Southland Station
Warner Robins, Houston County,
Georgia

A 160-unit garden apartment community  consisting of twelve two-story buildings,
a swimming  pool,  tennis  courts and a clubhouse on  approximately  15 acres of
land.

Park Place
Spartanburg County,
South Carolina

A  184-unit  garden  apartment   community   consisting  of  thirteen  two-story
buildings,  a swimming pool, tennis courts and a clubhouse on approximately 14.4
acres of land.

Hidden Lake - Phase Two
Union City, Fulton County,
Georgia

A  160-unit  garden  apartment   community   consisting  of  thirteen  two-story
buildings.  The property shares two swimming pools, tennis courts, a sport court
and a clubhouse with an existing 160-unit apartment complex adjacent to the site
and is located on approximately 16.2 acres of land.

High Ridge
Athens, Clarke County,
Georgia

A 160-unit garden apartment community  consisting of eleven  two-and-three-story
buildings,  swimming pools,  tennis courts and a clubhouse on  approximately  18
acres of land.

     For  additional  information  on the  properties,  reference is made to the
information  set forth  under  "The  Properties"  at pages 36  through 47 of the
Prospectus, which is incorporated herein by reference.


Item 3.    Legal Proceedings

     The Fund is not subject to any material pending legal proceedings.


Item 4.   Submission of Matters to a Vote of Security Holders

     There were no matters  submitted to the security  holders for a vote during
the last quarter of the fiscal year covered by this report.

                                                      PART II

Item 5.  Market for Registrant's Common Equity and
               Related Stockholder Matters

     An  established  public trading market for the Units does not exist and the
Fund does not anticipate that a public market will develop. Transfer of Units by
an investor and purchase of Units by the Fund may be accommodated  under certain
terms and conditions. Reference is made to "Transfer and Repurchase of Units" at
pages 84 and 85 of the Prospectus  and to the Amended and Restated  Agreement of
Limited  Partnership,  Article VII,  "Admission  of  Additional  and  Substitute
Limited Partners and  Transferability of a Limited Partner's Interest" set forth
at pages 23 through 25 of Exhibit B to the  Prospectus,  which are  incorporated
herein by reference.
                                                      -4-

<PAGE>

              BROWN-FLOURNOY EQUITY INCOME FUND LIMITED PARTNERSHIP


     Item 5.  Market for  Registrant's  Common  Equity and  Related  Stockholder
Matters (continued)

     As of  December  31,  1995,  there  were  1,148  holders  of  Units  of the
registrant,  owning an aggregate of 27,000  units.  In 1995,  the Fund made four
quarterly   distributions  from  operations  totaling  $551,020  and  a  special
distribution from settlement proceeds received in 1994 of $275,511. In 1994, the
Fund made four quarterly  distributions from operations totaling $551,020, and a
special  distribution  of  financing  proceeds  to Class A Limited  Partners  of
$800,000.  In 1993, the Fund made four quarterly  distributions  from operations
totaling  $551,020.  In 1992,  the Fund made four quarterly  distributions  from
operations of $385,818 and $165,202 from working capital  reserves,  aggregating
$551,020. In 1991, the Fund made four quarterly distributions from operations of
$298,989, and $252,031 from working capital reserves, aggregating $551,020.


Item 6.  Selected Financial Data

     Revenues and net earnings  (loss)  information  furnished  below is for the
years ended December 31:
<TABLE>
<CAPTION>

                               1995            1994            1993            1992            1991
                       ------------    ------------    ------------    ------------    ------------

Revenues:
<S>                    <C>             <C>             <C>             <C>             <C>
Rental income ......   $  4,644,851    $  4,451,569    $  4,244,572    $  4,012,849    $  3,861,259
Interest income ....         67,677          49,805          57,850          77,481         156,220
Gain on settlement
   of lawsuit ......        299,228            --              --              --              --
Net loss ...........       (116,742)       (411,601)       (497,282)       (718,240)       (993,005)
Net loss per unit ..          (4.24)         (14.94)         (18.05)         (26.07)         (36.04)

Total assets .......     16,786,004      17,842,224      19,656,345      20,591,485      22,196,870

Mortgage loans
   payable .........     20,200,950      20,326,886      20,356,533      20,356,533      20,800,000

Partners'
   capital (deficit)     (3,998,981)     (3,055,708)     (1,293,087)       (244,785)      1,024,475
Cash distributions
   paid per unit ...          30.00           49.63           20.00           20.00           20.00
</TABLE>

     The above selected  financial  data should be read in conjunction  with the
financial  statements and accompanying  notes  incorporated by reference in this
report.


     Item 7.  Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations

Liquidity and Capital Resources

     At  December  31,  1995,  the  Fund  had  a  working  capital  position  of
unrestricted  cash and cash  equivalents of $1,317,137 and accounts  payable and
accrued expenses of $453,493.  Restricted cash represents  amounts retained from
tenants for  security  deposits and totaled  $130,542 at December 31, 1995.  The
working capital balance represents  reserves for future  contingencies that were
established  from mortgage  loan proceeds and are deemed  sufficient to meet the
Fund's liquidity  requirements even under very pessimistic  operating scenarios.
Reserves may be distributed as the General Partners deem appropriate.

     Cash and cash  equivalents  decreased  $290,394  during 1995. This decrease
represents the net effect of $734,773 in cash provided by operating  activities,
$88,700  disbursed for capital  expenditures,  $16,000 in proceeds provided by a
lawsuit  settlement,  $125,936 disbursed as principal payments on first mortgage
debt and distributions to investors of $826,531.

                                                      -5-


<PAGE>


              BROWN-FLOURNOY EQUITY INCOME FUND LIMITED PARTNERSHIP


Item 7.  Management's Discussion and Analysis of
               Financial Condition and Results of Operations (continued)

Liquidity and Capital Resources (continued)

     Distributions to investors  during 1995 included  $551,020 of cash provided
by operating  activities and a special  distribution  of $275,511,  representing
proceeds received from the settlement of a lawsuit regarding polybutelane piping
utilized in the construction of one of the properties.

     In February,  1996 the Fund made a cash  distribution  to its  investors of
$137,755.  This  distribution  was  derived  from  cash  provided  by  operating
activities during the fourth quarter of 1995.

     The  provisions  of the  mortgages  for each of the Fund's four  properties
require  repayment by September 30, 1996 of the outstanding  principal  balances
totaling  approximately  $20 million.  The Fund intends to repay these  balances
with  proceeds  from  mortgage  refinancings.  Currently,  there are no material
commitments for capital  expenditures or other uses of cash,  other than ongoing
debt service and the September 30, 1996 mortgage repayments.

Results of Operations

     Rental income increased 4% and 5% during 1995 and 1994, respectively. These
increases are primarily  attributable to increased  rental rates and reduced use
of  concessions.  In addition,  during 1994, the properties  achieved a slightly
higher overall occupancy level, as compared to the prior year.

     Interest income increased during 1995, due to higher interest rates.  Lower
interest  rates during 1994  resulted in a decrease in interest  income for that
year as compared to 1993.

     During 1995, the Fund recognized  $299,228  representing  proceeds from the
settlement  of  a  lawsuit  regarding   polybutelane   piping  utilized  in  the
construction of one of the properties.

     Total  expenses  increased  $215,523  in  1995,  due  primarily  to  higher
maintenance  and repairs  costs.  During 1995,  the Fund  completed its program,
begun in 1994, of painting each of the properties.  The Park Place and Southland
Station   properties   were  painted  during  the  year  for  a  total  cost  of
approximately $110,000.  Additional maintenance and repairs programs during 1995
included pool resurfacing and landscaping enhancements.

     During 1994, the High Ridge and Hidden Lake  properties  were painted for a
total  cost  of  approximately   $100,000,   contributing  to  the  increase  in
maintenance and repairs expenses for that year as compared to 1993.

     Overall  occupancy  for the Fund's  properties  averaged 94% during 1995, a
slight decrease from 1994's average of 95%. While rental rates were increased at
all four  properties  during  1995,  added  competition  from  new  construction
tempered the  acceptance of these  increases by the market,  as evidenced by the
slightly lower occupancy  levels.  In spite of reduced overall occupancy levels,
the Fund achieved a $193,282 increase in rental income, as compared to the prior
year.  Each  property  achieved  some  level of  increase,  with the High  Ridge
property contributing the largest year to year improvement.

     The High Ridge property,  located in Athens,  Georgia,  achieved an average
occupancy  during the year of 97%, 1% higher than 1994.  However,  rental income
was 6% improved over the prior year,  bolstered by rental rate  increases  which
totaled  $51 on  average  per unit by the end of the year.  These  results  were
achieved  in spite  of the  addition  to  competition  from a newly  constructed
property nearby.

     Occupancy  at the Hidden Lake  property  averaged 96% during 1995, a slight
increase from 1994's average of 95%.  Monthly rents were increased an average of
$24 per unit during the year,  contributing to a 3% increase in rental income as
compared to 1994.


                                                      -6-


<PAGE>


              BROWN-FLOURNOY EQUITY INCOME FUND LIMITED PARTNERSHIP


Item 7.  Management's Discussion and Analysis of Financial Condition and
                  Results of Operations (continued)

Results of Operations (continued)

     In-migration to the Spartanburg, South Carolina area continued to provide a
substantial source of new residents for multifamily  communities in that market,
including  the Fund's Park Place  property.  These new  residents  are typically
short term renters with plans to build or buy a new home.  In the interim,  they
are relatively price insensitive,  which has allowed management at Park Place to
increase  rental rates  throughout the year by an average of $26. The short term
nature of these residents' stay, however, causes large fluctuations in occupancy
levels.  While  occupancy  averaged 93% for the year,  consistent  with 1993, it
ranged  from as low as 87% in March to as high as 97% in October.  Overall,  the
property achieved a 5% increase in rental income during the year.

     The Southland Station property, located in Warner Robins, Georgia, achieved
an average  occupancy  during 1995, of 92%, a  substantial  decrease from 1994's
average of 97%.  However,  ongoing  rental rate  increases  throughout  the year
resulted  in an overall  increase  in rental  income of 3%, as compared to 1994.
Long term  prospects for the property  appear very strong,  as the nearby Warner
Robins  Air  Force  Base was  again  excluded  from the  round of base  closures
announced in 1995.  However,  this news had some  negative  short term impact as
some tenants who had been delaying a home  purchase,  decided to move ahead with
their  plans  based on the  promising  long term  outlook  for the  area.  These
moveouts contributed substantially to the drop in occupancy during the year.

     Construction of new apartment  communities has increased in many markets of
the  southeastern  United States.  This new competition has tempered rental rate
increases and slowed previous trends of rental income gains.  Each of the Fund's
four  properties   experienced  heightened  competition  during  1995  from  new
construction.  In some cases, 1996 will present  additional  challenges from new
construction.  Management  intends to meet these challenges in the upcoming year
through their ongoing marketing  programs and commitment to high tenant service.
The properties have been very well maintained since construction,  including the
painting of all four in 1994 and 1995, and are well prepared to compete in their
markets.


Item 8.  Financial Statements and Supplementary Data

     Index to Financial Statements and Financial Statement Schedule

                                     Page(s)
                                                   Herein         Annual Report

Independent Auditors' Report                            11                 5
Balance Sheets                                                             6
Statements of Operations                                                   7
Statements of Partners' Capital (Deficit)                                  8
Statements of Cash Flows                                                   9
Notes to Financial Statements                                          10-14
Financial Statement Schedule
        Schedule III - Real Estate and
        Accumulated Depreciation                        12


     All other  schedules are omitted  because they are not  applicable,  or not
required,  or because the  required  information  is  included in the  financial
statements or notes thereto.




                                                      -7-


<PAGE>


              BROWN-FLOURNOY EQUITY INCOME FUND LIMITED PARTNERSHIP


Item 9.  Changes in and Disagreements with Accountants on
             Accounting and Financial Disclosure

     None.




                                                     PART III


Item 10.  Directors and Executive Officers of the Registrant

     The General Partners of the Fund are Brown Equity Income Properties,  Inc.,
the  Administrative  General  Partner,  and John F.  Flournoy,  the  Development
General Partner.  The Fund's principal executive offices are located at 225 East
Redwood Street, Baltimore, Maryland 21202, telephone (410) 727-4083. The General
Partners have primary responsibility for overseeing the performance of those who
contract  with  the  Fund,  as well as  making  decisions  with  respect  to the
financing,  sale and liquidation of the Fund's assets.  The General Partners are
responsible for all reports to and communications with investors and others, all
distributions  and allocations to investors,  the  administration  of the Fund's
business and all filings with the Securities  and Exchange  Commission and other
federal  or state  regulatory  authorities.  The  Fund's  Partnership  Agreement
provides  for the  removal of a General  Partner and the  election of  successor
additional general partners by investors holding a majority of the Units.

     The directors and executive officers of the Fund are as follows:

     The Development General Partner

     John F. Flournoy,  age 55, the Development General Partner, is the majority
shareholder  and Chief  Executive  Officer of Flournoy  Development  Company,  a
Georgia  corporation  that he  organized  in 1967 for the purpose of engaging in
real estate development.  Flournoy  Construction Company, the general contractor
for  the  Properties,  is a  wholly-owned  subsidiary  of  Flournoy  Development
Company.  Mr. Flournoy is also the majority  shareholder of Flournoy Properties,
Inc., the property manager of the properties.

     Mr.  Flournoy is a graduate of the  University of North  Carolina  Business
School. In his various capacities as a principal of Flournoy Development Company
and Flournoy  Construction  Company, he participates  actively in all aspects of
real estate development and construction.

     The Administrative General Partner

     Brown Equity Income Properties,  Inc., the Administrative  General Partner,
is a Maryland  corporation and is wholly owned by Alex.  Brown Realty,  Inc. The
Administrative  General Partner is responsible for administering the business of
the Fund including providing clerical services, investor communications services
and reports,  and for making all reports and filings to regulatory  authorities.
The  Administrative  General Partner is reimbursed for such services to the Fund
on a cost basis.

     The following individuals are the directors and principal officers of Brown
Equity Income Properties, Inc.:

     John M. Prugh,  age 47, has been a Director  and  President  of the General
Partner since 1986 and of Alex.  Brown Realty,  Inc. and Armata  Financial Corp.
since  1984.  Mr.  Prugh  graduated  from  Gettysburg  College in 1970,  and was
designated  a  Certified  Property  Manager  by the  Institute  of  Real  Estate
Management in 1979. He has worked in property  management  for H. G. Smithy Co.,
in Washington, D.C., and Dreyfuss Bros., Inc. in Bethesda, Maryland. Since 1977,
Mr. Prugh has been involved in managing,  administering,  developing and selling
real estate investment  projects  sponsored by Alex. Brown Realty,  Inc. and its
subsidiaries.
                                                      -8-


<PAGE>


              BROWN-FLOURNOY EQUITY INCOME FUND LIMITED PARTNERSHIP


Item 10.  Directors and Executive Officers of the Registrant (continued)

     The Administrative General Partner (continued)

     Peter E.  Bancroft,  age 43, has been a Director and Vice  President of the
General  Partner since 1986 and a Senior Vice  President of Alex.  Brown Realty,
Inc. and Armata Financial Corp. since 1983. Mr. Bancroft  graduated from Amherst
College in 1974,  attended  the  University  of  Edinburgh,  and received a J.D.
degree from the University of Virginia  School of Law in 1979.  Prior to joining
Alex.  Brown  Realty,  Inc. in 1983,  Mr.  Bancroft  held legal  positions  with
Venable, Baetjer and Howard and T. Rowe Price Associates, Inc.

     Terry F. Hall, age 49, has been the Secretary of the General  Partner and a
Vice President and Secretary of, and Legal Counsel for Alex. Brown Realty,  Inc.
since 1989. Mr. Hall graduated from the University of Nebraska- Lincoln in 1968,
and received a J.D.  degree from the  University of  Pennsylvania  Law School in
1973. Prior to joining Alex. Brown Realty,  Inc. in 1986, Mr. Hall was a Partner
at the law  firm  of  Venable,  Baetjer  and  Howard  from  1981 to 1986  and an
associate at the same firm from 1973 to 1981.

     Timothy M. Gisriel,  age 39, has been the Treasurer of the General  Partner
and of Alex.  Brown Realty,  Inc. and Armata  Financial Corp. since 1990. He was
the Controller of Alex. Brown Realty,  Inc. and Armata Financial Corp. from 1984
through 1990. Mr. Gisriel graduated from Loyola College in 1978 and received his
Masters of Business  Administration  degree from the Robert G. Merrick School of
Business,  University of Baltimore. Prior to joining Alex. Brown Realty, Inc. in
1984, Mr. Gisriel was an audit  supervisor in the Baltimore  office of Coopers &
Lybrand. He is a Maryland Certified Public Accountant.

     There is no family  relationship  among the Development  General Partner or
the officers and directors of the Administrative General Partner.


Item 11.  Executive Compensation

     The  Development  General  Partner and the  officers  and  directors of the
Administrative General Partner received no compensation from the Partnership.

     The General Partners are entitled to receive a share of cash  distributions
and a share of  profits  and  losses as  described  in the  Limited  Partnership
Agreement,  Article IV, "Allocation Distributions and Applicable Rules" at pages
12 through 17 of Exhibit B to the Prospectus herein incorporated by reference.

     For a discussion of compensation and fees to which the General Partners are
entitled, see Item 13, Certain Relationships and Related Transactions, herein.


Item 12.   Security Ownership of Certain Beneficial Owners and Management

     No  person  is known to the Fund to own  beneficially  more  than 5% of the
outstanding interests of the Fund.

     The  General  Partners  each  have a 1%  interest  in the  Fund as  General
Partners, but hold no Class A Limited Partnership interest.


Item 13.   Certain Relationships and Related Transactions

     The General Partners and their affiliates have engaged in and are permitted
to engage in transactions  with the Fund as described in "Compensation  and Fees
to the General  Partners  and  Affiliates"  and under the caption  "Transactions
Between the Fund and General Partners and Affiliates" set forth in "Conflicts of
Interest"  at pages 13  through 17 of the  Prospectus,  herein  incorporated  by
reference.

                                                      -9-


<PAGE>


              BROWN-FLOURNOY EQUITY INCOME FUND LIMITED PARTNERSHIP


Item 13.   Certain Relationships and Related Transactions (continued)

     For a summary of fees paid to the General Partners and their affiliates for
the  three  years  ended   December  31,  1995,   see  Note  5,  "Related  Party
Transactions", in Item 8, Financial Statements and Supplementary Data, herein.




                                                      PART IV


Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K

     (a)  1.  Financial  Statements:  See  Index  to  Financial  Statements  and
Financial Statement Schedule in Item 8 on Page 7.

     2.  Financial  Statement  Schedule:  See Index to Financial  Statements and
Financial Statement Schedule in Item 8 on Page 7.

     3. Exhibits:  (3, 4) Limited Partnership Agreement on pages 1 through 32 of
Exhibit B to the Fund's  Registration  Statement on Form S-11 (File No. 33-6924)
included herein by reference.

                 (13)     Annual Report for 1995.

         (b) Reports on Form 8-K:   None.

                                                      -10-
<PAGE>



                                           INDEPENDENT AUDITORS' REPORT



The Partners
Brown-Flournoy Equity Income Fund
   Limited Partnership:


Under  date  of  January  16,  1996,  we  reported  on  the  balance  sheets  of
Brown-Flournoy  Equity Income Fund Limited  Partnership  as of December 31, 1995
and 1994, and the related statements of operations,  partners' capital (deficit)
and cash flows for each of the years in the three-year period ended December 31,
1995, as contained in the 1995 Annual Report. These financial statements and our
report thereon are  incorporated  by reference in the Annual Report on Form 10-K
for  1995.  In  connection  with  our  audits  of the  aforementioned  financial
statements,  we also have audited the related  financial  statement  schedule as
listed in the  accompanying  index.  This  financial  statement  schedule is the
responsibility  of the Fund's  management.  Our  responsibility is to express an
opinion on the financial statement schedule based on our audits.

In our opinion,  such financial statement schedule,  when considered in relation
to the basic financial  statements  taken as a whole,  presents  fairly,  in all
material respects, the information set forth therein.





                              KPMG PEAT MARWICK LLP


Baltimore, Maryland
January 16, 1996



                                                       -11-


<PAGE>


BROWN-FLOURNOY EQUITY INCOME FUND LIMITED PARTNERSHIP
SCHEDULE III.  REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 1995

<TABLE>
<CAPTION>
           COLUMN A              COLUMN B              C O L U M N   C        COLUMN D             C O L U M N  E

                                                                             COST CAP.
                                                                              SUB. TO   GROSS AMOUNT AT WHICH CARRIED
                                           INITIAL COST TO PARTNERSHIP        ACQUIS.   AT CLOSE OF PERIOD

                                                                    FURN.      FURN.                             FURN.
                                ENCUMBER-                BLDG &     FIX. &     FIX. &                BLDG &      FIX. &
          DESCRIPTION             ANCES        LAND     IMPROVE.    EQUIP.     EQUIP.      LAND     IMPROVE.     EQUIP.      TOTAL


<S>                             <C>            <C>      <C>         <C>          <C>       <C>      <C>           <C>      <C>
SOUTHLAND STATION               $4,862,550     126,553  5,120,677   413,993      43,344    126,553  5,120,677     457,337  5,704,567
WARNER ROBINS, GEORGIA
160 Unit garden apartment
community on approx. 15 acres

PARK PLACE                       5,755,671     582,423  5,555,384   590,632      60,231    582,423  5,555,384     650,863  6,788,670
SPARTANBURG, SOUTH CAROLINA
184 Unit garden apartment
commumity on approx. 14.4 acres

HIDDEN LAKE II                   4,521,708     180,542  4,803,053   496,575      91,339    180,542  4,803,053     587,914  5,571,509
UNION CITY, GEORGIA
160 Unit garden apartment
commumity on approx. 16.2 acres

HIGH RIDGE                       5,061,021     316,432  4,938,629   450,534      55,624    316,432  4,938,629     506,158  5,761,219
ATHENS, GEORGIA
160 Unit garden apartment
commumity on approx. 18 acres

                               $20,200,950   1,205,950 20,417,743 1,951,734     250,538  1,205,950 20,417,743   2,202,272 23,825,965
</TABLE>
<TABLE>
<CAPTION>


(1)                                            1995                             1994                              1993
                                               REAL       ACCUM                 REAL       ACCUM                  REAL       ACCUM
                                              ESTATE      DEPR.                ESTATE      DEPR.                 ESTATE      DEPR.

<S>                                        <C>          <C>                 <C>          <C>                   <C>         <C>
        BALANCE AT BEGINNING OF PERIOD     $23,454,037  7,586,973           $23,683,165  6,567,276             23,650,208  5,546,267
        ADDITIONS                               88,700  1,038,167                54,100  1,019,697                 32,957  1,021,009
        DEDUCTIONS                             283,228                         (283,228)

       BALANCE AT CLOSE OF PERIOD          $23,825,965 $8,625,140           $23,454,037 $7,586,973            $23,683,165 $6,567,276
</TABLE>

     (2)  AGGREGATE  COST FOR  FEDERAL  INCOME TAX  PURPOSES IS  $23,825,965  AT
DECEMBER 31, 1995.

     (3)  SEE  NOTE 5 OF  NOTES  TO THE  FINANCIAL  STATEMENTS  FOR  INFORMATION
CONCERNING TRANSACTIONS WITH AFFILIATES.

     (4)  SEE  NOTE 6 OF  NOTES  TO THE  FINANCIAL  STATEMENTS  FOR  INFORMATION
REGARDING  MORTGAGE LOAN AGREEMENTS,  COLLATERALIZED  BY THE LAND,  BUILDING AND
IMPROVEMENTS.

     (5)  DEDUCTION IS DUE TO  IMPAIRMENT  TO ASSETS  RESULTING  FROM  DEFECTIVE
MATERIALS AND SUBSEQUENT REIMBURSEMENT OF SETTLEMENT PROCEEDS.




             -12-
BROWN-FLOURNOY EQUITY INCOME FUND LIMITED PARTNERSHIP
SCHEDULE III.  REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 1995

<TABLE>
<CAPTION>
           COLUMN A              COLUMN F    COLUMN G   COLUMN H   COLUMN I



                                                                  LIFE ON WHICH
                                                                  DEPRECIATION IN
                                                                  LATEST INCOME
                                  ACCUM      DATE OF      DATE    STATEMENT IS
          DESCRIPTION              DEPR       CONST.    ACQUIRED   COMPUTED

<S>                              <C>        <C>           <C>     <C>
SOUTHLAND STATION                2,187,036  1986/1987     1986    Real Prop. - 25 yr S/L
WARNER ROBINS, GEORGIA                                            Pers. Prop. - 10 yr S/L
160 Unit garden apartment
community on approx. 15 acres

PARK PLACE                       2,384,785  1986/1987     1987    Real Prop. - 25 yr S/L
SPARTANBURG, SOUTH CAROLINA                                       Pers. Prop. - 10 yr S/L
184 Unit garden apartment
commumity on approx. 14.4 acres

HIDDEN LAKE II                   2,059,303  1986/1987     1987    Real Prop. - 25 yr S/L
UNION CITY, GEORGIA                                               Pers. Prop. - 10 yr S/L
160 Unit garden apartment
commumity on approx. 16.2 acres

HIGH RIDGE                       1,994,016     1987       1987    Real Prop. - 25 yr S/L
ATHENS, GEORGIA                                                   Pers. Prop. - 10 yr S/L
160 Unit garden apartment
commumity on approx. 18 acres

                                 8,625,140
</TABLE>

             -13-



<PAGE>


              BROWN-FLOURNOY EQUITY INCOME FUND LIMITED PARTNERSHIP


                                                    SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities  Exchange
Act of 1934, as amended, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.


                                            BROWN-FLOURNOY EQUITY INCOME FUND
                               LIMITED PARTNERSHIP


DATE:         3/22/96                    BY:             /s/ John F.  Flournoy
                                                     John F. Flournoy
                           Development General Partner



Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
this report has been signed by the following in the  capacities and on the dates
indicated.




DATE:         3/25/96                       BY:             /s/ John M.  Prugh
                                                     John M. Prugh
                             President and Director
                      Brown Equity Income Properties, Inc.
                         Administrative General Partner


DATE:         3/25/96                       BY:            /s/ P.  E.  Bancroft
                                                     Peter E. Bancroft
                           Vice President and Director
                      Brown Equity Income Properties, Inc.
                         Administrative General Partner


DATE:         3/25/96                       BY:           /s/ Terry F.  Hall
                                                     Terry F. Hall
                                                     Secretary
                                            Brown Equity Income Properties, Inc.
                                            Administrative General Partner



DATE:        3/25/96                      BY:           /s/ Timothy M.  Gisriel
                                                     Timothy M. Gisriel
                                                     Treasurer
                                          Brown Equity Income Properties, Inc.
                                               Administrative General Partner





                                                       -14-



                       BROWN-FLOURNOY EQUITY INCOME FUND
                              LIMITED PARTNERSHIP

                               1995 ANNUAL REPORT

                                 March 15, 1996

Dear Investor:

         We are pleased to report another year of improved operating results for
the  Brown-Flournoy  Equity Income Fund. In spite of increased  competition from
new construction in each of the markets in which the Fund operates, the Fund was
able to realize another year of increased rental income.

OPERATIONS

         Overall occupancy for the Fund's properties averaged 94% during 1995, a
slight decrease from 1994's average of 95%. While rental rates were increased at
all four  properties  during  1995,  added  competition  from  new  construction
tempered the  acceptance  of these  increases  by the market,  as evident by the
slightly lower occupancy  levels.  In spite of reduced overall occupancy levels,
the Fund achieved a $193,282 increase in rental income, as compared to the prior
year.  Each  property  achieved  some  level of  increase,  with the High  Ridge
property contributing the largest year-to-year improvement.

         During  1995,  the Fund  recognized  income  of  $299,228  representing
proceeds from the settlement of a lawsuit regarding polybutylene piping utilized
in the construction of one of the properties.

         Total  expenses  increased  $215,523 in 1995,  due  primarily to higher
maintenance  and repairs  costs.  During 1995,  the Fund  completed its program,
begun in 1994, of painting each of the properties.  The Park Place and Southland
Station   properties   were  painted  during  the  year  for  a  total  cost  of
approximately $110,000.  Additional maintenance and repairs programs during 1995
included pool resurfacing and landscaping enhancements.

         All four properties remain in excellent condition.

CASH DISTRIBUTIONS

         During 1995, the Fund made quarterly cash  distributions to Unitholders
totaling $20 per Unit and a special cash  distribution  during the first quarter
of $10 per unit,  representing  funds received during 1994 from the polybutylene
piping  settlement.  The quarterly  distributions  represented a 5.6% annualized
return on the  balance of your  equity  investments.  These  distributions  were
derived solely from  operations,  as cash flow provided by operating  activities
exceeded cash distributions made during the year.

                                       1
<PAGE>
                       BROWN-FLOURNOY EQUITY INCOME FUND
                              LIMITED PARTNERSHIP


OUTLOOK

         Construction of new apartment communities has increased in many markets
of the southeastern United States. This new competition has tempered rental rate
increases and slowed previous trends of rental income gains.  Each of the Fund's
four  properties   experienced  heightened  competition  during  1995  from  new
construction.  In some cases, 1996 will present  additional  challenges from new
construction.  Management  intends to meet these challenges in the upcoming year
through their ongoing marketing  programs and commitment to high tenant service.
The properties have been very well maintained since construction,  including the
painting of all four in 1994 and 1995, and are well prepared to compete in their
markets.

         During  1996,  the Fund will also have the  opportunity  to improve the
financing of the properties, as the prepayment restrictions on the current first
mortgages end in July and the mortgages  become payable at the end of September.
The current  interest  rate  environment  presents an excellent  opportunity  to
reduce monthly debt service and improve cash returns to investors.  We intend to
examine  refinancing  options,  while also  exploring the benefits from property
disposition opportunities.

Very truly yours,



John F. Flournoy                                    John M. Prugh, President
Development General Partner                 Brown Equity Income Properties, Inc.
                                                Administrative General Partner


                                       2
<PAGE>
                       BROWN-FLOURNOY EQUITY INCOME FUND
                              LIMITED PARTNERSHIP

         A summary of 1995 operations at the Fund's four properties is set forth
below:


The High  Ridge  property,  located  in  Athens,  Georgia,  achieved  an average
occupancy  during the year of 97%,  generally  consistent  with  1994.  However,
rental  income  increased  6% over the prior  year,  bolstered  by  rental  rate
increases  which  totaled $51 per unit on average by the end of the year.  These
results  were  achieved  in spite of the  addition to  competition  from a newly
constructed property nearby.






         In-migration  to the  Spartanburg,  South  Carolina  area  continued to
provide a substantial ource of new residents for multifamily communities in that
market,  including  the Fund's  Park Place  property.  These new  residents  are
typically  short-term  renters  with  plans to build or buy a new  home.  In the
interim, they are relatively price insensitive,  which has allowed management at
Park Place to increase  rental rates  throughout  the year by an average of $26.
The  short-term  nature  of  these  residents'  stay,   however,   causes  large
fluctuations in occupancy  levels.  While occupancy  averaged 93% for the entire
year,  it  ranged  from as low as 87% in  March  to as  high as 97% in  October.
Overall, the property achieved a 5% increase in rental income during the year.


                                       3
<PAGE>
                       BROWN-FLOURNOY EQUITY INCOME FUND
                              LIMITED PARTNERSHIP

         The Southland  Station  property,  located in Warner  Robins,  Georgia,
achieved an average  occupancy during 1995, of 92%, a substantial  decrease from
1994's average of 97%.  However,  ongoing  rental rate increases  throughout the
year  resulted  in an overall  increase  in rental  income of 3%, as compared to
1994.  Long-term  prospects for the property  appear very strong,  as the nearby
Warner Robins Air Force Base was again  excluded from the round of base closures
announced in 1995.  However,  this news had some negative  short-term  impact as
some tenants who had been delaying a home  purchase,  decided to move ahead with
their  plans  based on the  promising  long-term  outlook  for the  area.  These
moveouts contributed substantially to the drop in occupancy during the year.






         Occupancy  at  the  Hidden  Lake  property  veraged  96%  during  1995,
generally  consistent  with 1994.  Monthly rents were  increased $24 per unit on
average  during the year,  contributing  to a 3%  increase  in rental  income as
compared to 1994.

                                       4
<PAGE>

                          INDEPENDENT AUDITORS' REPORT


The Partners
Brown-Flournoy Equity Income Fund Limited Partnership:

We have audited the accompanying balance sheets of Brown-Flournoy  Equity Income
Fund  Limited  Partnership  as of  December  31,  1995 and 1994 and the  related
statements of operations, partners' capital (deficit) and cash flows for each of
the years in the  three-year  period ended  December 31, 1995.  These  financial
statements are the responsibility of the Fund's  management.  Our responsibility
is to express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial  position of Brown-Flournoy  Equity Income
Fund Limited  Partnership  as of December 31, l995 and 1994,  and the results of
its operations and its cash flows for each of the years in the three-year period
ended  December 31, 1995,  in  conformity  with  generally  accepted  accounting
principles.


                                                     KPMG PEAT MARWICK LLP

Baltimore, Maryland
January 16, 1996

                                       5
<PAGE>
                       BROWN-FLOURNOY EQUITY INCOME FUND
                              LIMITED PARTNERSHIP

<TABLE>
<CAPTION>
                              Balance Sheets


                                                                    December 31,
                                                               1995            1994

 Assets

<S>                                                        <C>             <C>
   Investment in real estate (Note 3) ..................   $ 15,200,825    $ 15,867,064
   Cash and cash equivalents (Note 4) ..................      1,447,679       1,738,073
   Other assets
     Accounts receivable, including $23,533 due from
       affiliates as of December 31, 1994 ..............         22,624          46,958
     Prepaid expenses ..................................         65,417          66,482
     Loan fees, less accumulated amortization
       of $469,856 and $395,668, respectively ..........         49,459         123,647

   Total other assets ..................................        137,500         237,087

 Total assets ..........................................   $ 16,786,004    $ 17,842,224


 Liabilities and Partners' Capital (Deficit)

   Accounts payable and accrued expenses including
     $27,523 and $26,602 due to affiliates, respectively   $    453,493    $    447,430
   Tenant security deposits ............................        130,542         123,616
   Mortgage loans payable (Note 6) .....................     20,200,950      20,326,886

   Total liabilities ...................................     20,784,985      20,897,932


   Partners' Capital (Deficit) (Note 8)
     General Partners ..................................       (234,522)       (215,657)
     Limited Partners
       Class A - $1,000 stated value per unit;
         27,000 units outstanding ......................     (3,764,559)     (2,840,151)
       Class B .........................................            100             100

   Total partners' capital (deficit) ...................     (3,998,981)     (3,055,708)

 Total liabilities and partners' capital (deficit) .....   $ 16,786,004    $ 17,842,224

See accompanying notes to financial statements
</TABLE>

                                       6
<PAGE>
                       BROWN-FLOURNOY EQUITY INCOME FUND
                              LIMITED PARTNERSHIP

                            Statements of Operations

                        For the years ended December 31,

<TABLE>
<CAPTION>

                                                                       1995           1994           1993


Revenues
<S>                                                             <C>            <C>            <C>
  Rental income .............................................   $ 4,644,851    $ 4,451,569    $ 4,244,572
  Interest income ...........................................        67,677         49,805         57,850
  Gain on settlement of lawsuit (Note 10) ...................       299,228           --             --

                                                                  5,011,756      4,501,374      4,302,422


Expenses
  Compensation and related benefits .........................       465,396        423,923        449,505
  Property taxes ............................................       345,327        343,773        346,673
  Utilities .................................................       255,151        233,250        264,687
  Property management fee to related party (Note 5) .........       232,242        222,578        212,229
  Maintenance and repairs ...................................       505,152        404,083        256,291
  Advertising ...............................................        75,793         64,462         56,997
  Other .....................................................       106,308         80,845         88,287
  Administrative, including amounts to related party (Note 5)        85,768         92,422         75,611
  Interest expense (Note 6) .................................     1,945,006      1,953,754      1,954,227
  Depreciation of property and equipment (Notes 2 & 7) ......     1,038,167      1,019,697      1,021,009
  Amortization of loan fees (Note 2) ........................        74,188         74,188         74,188

                                                                  5,128,498      4,912,975      4,799,704

Net loss (Note 7) ...........................................   $  (116,742)   $  (411,601)   $  (497,282)


Net loss per unit of Class A Limited
  Partnership Interest (Note 8) .............................   $     (4.24)   $    (14.94)   $    (18.05)

</TABLE>


See accompanying notes to financial statements.

                                       7
<PAGE>
                       BROWN-FLOURNOY EQUITY INCOME FUND
                              LIMITED PARTNERSHIP

                   Statements of Partners' Capital (Deficit)

                        For the years ended December 31,

<TABLE>
<CAPTION>

                                                                                            Class A        Class B
                                                                            General         Limited        Limited
                                                                           Partners         Partners       Partners      Total


<S>                                                                      <C>            <C>            <C>           <C>
Balance at December 31, 1992 .........................................   $  (175,439)   $   (69,446)   $       100   $  (244,785)

Net loss .............................................................        (9,946)      (487,336)          --        (497,282)

Distributions to partners ............................................       (11,020)      (540,000)          --        (551,020)

Balance at December 31, 1993 .........................................      (196,405)    (1,096,782)           100    (1,293,087)

Net loss .............................................................        (8,232)      (403,369)          --        (411,601)

Distributions to partners

   Operations ........................................................       (11,020)      (540,000)          --        (551,020)

   Financing proceeds ................................................          --         (800,000)          --        (800,000)

Balance at December 31, 1994 .........................................      (215,657)    (2,840,151)           100    (3,055,708)

Net loss .............................................................        (2,334)      (114,408)          --        (116,742)

Distributions to partners ............................................       (16,531)      (810,000)          --        (826,531)

Balance at December 31, 1995 .........................................   $  (234,522)   $(3,764,559)   $       100   $(3,998,981)
</TABLE>


See accompanying notes to financial statements.



                                       8
<PAGE>
                       BROWN-FLOURNOY EQUITY INCOME FUND
                              LIMITED PARTNERSHIP

                            Statements of Cash Flows

                        For the years ended December 31,
<TABLE>
<CAPTION>

                                                              1995           1994           1993

Cash flows from operating activities
<S>                                                    <C>            <C>            <C>
   Net loss ........................................   $  (116,742)   $  (411,601)   $  (497,282)
   Adjustments to reconcile net loss to net
     cash provided by operating activities
       Depreciation of property and equipment ......     1,038,167      1,019,697      1,021,009
       Amortization of loan fees ...................        74,188         74,188         74,188
       Gain on settlement of lawsuit ...............      (299,228)          --             --
       Changes in assets and liabilities
         Decrease (increase) in accounts receivable         24,334        (18,285)       (14,834)
         Decrease (increase) in prepaid expenses ...         1,065        (18,372)         3,464
         Increase (decrease) in accounts payable
            and accrued expenses ...................         6,063        (23,668)        97,977
         Increase in tenant security deposits ......         6,926          1,815         15,185

Net cash provided by operating activities ..........       734,773        623,774        699,707

Cash flows from investing activities
   Additions to investment in real estate ..........       (88,700)       (54,100)       (32,957)
   Settlement proceeds .............................        16,000        283,228           --

Net cash (used in) provided by investing activities        (72,700)       229,128        (32,957)

Cash flows from financing activities
   Decrease in mortgage loans payable ..............      (125,936)       (29,647)          --
   Distributions to partners .......................      (826,531)    (1,351,020)      (551,020)

Net cash used in financing activities ..............      (952,467)    (1,380,667)      (551,020)


Net (decrease) increase in cash and cash equivalents      (290,394)      (527,765)       115,730

Cash and cash equivalents
   Beginning of period .............................     1,738,073      2,265,838      2,150,108

   End of period ...................................   $ 1,447,679    $ 1,738,073    $ 2,265,838
</TABLE>

See accompanying notes to financial statements.


                                       9
<PAGE>

                       BROWN-FLOURNOY EQUITY INCOME FUND
                              LIMITED PARTNERSHIP

                         Notes to Financial Statements

                                December 31, 1995

(1)    Organization

       Brown-Flournoy  Equity Income Fund Limited  Partnership (the "Fund") is a
       Delaware  limited  partnership  formed on June 25,  1986 to  develop  and
       operate  four  residential  apartment  communities  in Georgia  and South
       Carolina.  The capital raised from the admission of investors enabled the
       Fund  to  acquire  the   properties   and   improvements   and   complete
       construction. The properties are:

     o Southland Station, a 160 unit apartment community in Warner Robins, Ga.
     o Park Place, a 184-unit apartment community in Spartanburg,  S.C.
     o Hidden Lake - Phase Two, a 160-unit  apartment  community in
          Union City,  Ga.
     o High Ridge,  a160-unit apartment community in Athens, Ga.

       The General  Partners  are  Brown-Equity  Income  Properties,  Inc.,  the
       Administrative  General  Partner,  and John F. Flournoy,  the Development
       General  Partner.  The Class B Limited  Partners are John F. Flournoy and
       Realty  Associates  1986  Limited   Partnership,   an  affiliate  of  the
       Administrative  General Partner.  The Fund will terminate on December 31,
       2036,  unless sooner  terminated  under the provisions of the Partnership
       Agreement.

(2)    Summary of Significant Accounting Policies

       (a)  Method of Accounting

           The  accompanying  financial  statements  have been  prepared  on the
           accrual basis of accounting.  The Fund reports its operating  results
           for income tax purposes on the accrual basis. No provision for income
           taxes is made because any  liability  for income taxes is that of the
           individual partners and not that of the Fund.

       (b) Cash Equivalents

           The Partnership considers all highly liquid investments with original
           maturities of three months or less to be cash equivalents.

       (c) Depreciation

           Depreciation   of  property  and  equipment  is  computed  using  the
           straight-line  method  over  the  useful  lives of the  property  and
           equipment as follows:

              Buildings                              25 years
              Furniture, fixtures and equipment      10 years


                                       10
<PAGE>

                       BROWN-FLOURNOY EQUITY INCOME FUND
                              LIMITED PARTNERSHIP

                    Notes to Financial Statements (continued)

(2)    Summary of Significant Accounting Policies (continued)

       (d) Deferred Costs

           Costs  associated  with marketing of the Class A limited  partnership
           units  to the  public  were  offset  against  the  related  partners'
           capital.

           Loan fees incurred to obtain the mortgage loans have been capitalized
           and are being  amortized  on a basis that  approximates  the interest
           method over the 7-year loan terms.

       (e) Use of Estimates

           Management of the Fund has made a number of estimates and assumptions
           relating  to  the  reporting  of  assets,  liabilities,  revenue  and
           expenses to prepare these  financial  statements  in conformity  with
           generally accepted accounting principles. Actual results could differ
           from those estimates.

(3)    Investment in Real Estate

       Investment in real estate is stated at the lower of net realizable  value
       or cost, net of accumulated depreciation, and is summarized as follows at
       December 31:
<TABLE>
<CAPTION>

                                           1995          1994
                                                  -----------

<S>                                 <C>           <C>
Land ............................   $ 1,205,950   $ 1,205,950
Buildings .......................    20,417,743    20,134,515
Furniture, fixtures and equipment     2,202,272     2,113,572

                                     23,825,965    23,454,037
Less: Accumulated depreciation ..     8,625,140     7,586,973

                                    $15,200,825   $15,867,064
</TABLE>


(4)    Cash and Cash Equivalents

       Cash and cash equivalents consist of the following, stated at cost, which
approximates market value at December 31:
<TABLE>
<CAPTION>
                                                    1995         1994
                                                           ----------

<S>                                           <C>          <C>
Cash and money market .....................   $  428,716   $  772,440
Certificates of deposit with interest rates
    ranging from 4.25% to 5.90% in 1995
    and 3.05% to 4.25% in 1994 ............    1,018,963      965,633

                                              $1,447,679   $1,738,073

</TABLE>

                                       11
<PAGE>

                       BROWN-FLOURNOY EQUITY INCOME FUND
                              LIMITED PARTNERSHIP

                    Notes to Financial Statements (continued)


(5)    Related Party Transactions

       The Administrative General Partner received $41,644,  $41,314 and $37,767
       in  1995,  1994  and  1993,  respectively,  for  reimbursement  of  costs
       associated with  administering  the Fund,  including  clerical  services,
       investor  communication  services,  and reports and filings to regulatory
       authorities.

       Flournoy  Properties,  Inc.,  an  affiliate  of the  Development  General
       Partner,  is the managing agent for the properties and earned  management
       fees of  $232,242,  $222,578 and  $212,229  representing  5% of the gross
       monthly  operating  revenues from the  properties  during 1995,  1994 and
       1993, respectively.

(6)    Mortgage Loans Payable

       The Fund's general  partners  secured first  mortgage  loans  aggregating
       $20.8 million on August 30, 1989 which are secured by the land, apartment
       units and all other improvements to the four apartment properties.  These
       loans are for an original  term of 7 years with an interest rate of 9.6%.
       Interest only was payable monthly through  September 1994, and thereafter
       monthly  payments  were based on a 30-year  amortization  schedule with a
       balloon payment due at the end of the 7-year term. Under the terms of the
       mortgage  loans,  the aggregate  maturities are  $20,200,950 in 1996. The
       Fund  intends  to  repay  these  balances  with  proceeds  from  mortgage
       refinancing.  Interest of $1,945,936,  $1,953,991 and $1,791,375 was paid
       during the years ended December 31, 1995, 1994 and 1993, respectively.

(7)    Losses for Federal Income Tax Purposes

       The Fund's  losses for federal  income tax purposes in each of the last 3
       years  ended  December  31  differs  from the net  losses  for  financial
       reporting  purposes due to differences  in the Fund's  computation of tax
       depreciation  and in 1995,  different  treatment  of the  additional  net
       settlement  proceeds  (Note 10). For federal  income tax  purposes,  real
       property (other than land) and personal  property,  are being depreciated
       over 27 1/2 and 7 years,  respectively,  using the  Modified  Accelerated
       Cost Recovery  System,  and the additional net settlement  proceeds (Note
       10) are being  treated as a reduction  to the  adjusted  tax basis of the
       Southland Station property. The tax losses for 1995, 1994 and 1993 are as
       follows:
<TABLE>
<CAPTION>

                                                    1995         1994         1993

<S>                                            <C>          <C>          <C>
Losses for financial reporting purposes ....   $(116,742)   $(411,601)   $(497,282)
Financial reporting depreciation in
  excess of tax depreciation ...............     268,686      167,515       98,092

Additional net settlement proceeds (Note 10)    (299,228)        --           --

Losses for income tax purposes .............   $(147,284)   $(244,086)   $(399,190)
</TABLE>


                                       12
<PAGE>

                       BROWN-FLOURNOY EQUITY INCOME FUND
                              LIMITED PARTNERSHIP

                    Notes to Financial Statements (continued)


(8)    Partners' Capital (Deficit)

       The  Partnership  Agreement  provides,  among other  provisions,  for the
following:

       (a) The Fund will  consist of the General  Partners,  the Class A Limited
Partners and the Class B Limited Partners.

       (b) Distributions   to  the  Partners   relating  to  operations  of  the
           properties  will  be  based  on net  cash  flow,  as  defined  in the
           Partnership  Agreement.  Investors  will receive 98% of net cash flow
           and the General  Partners  will each receive 1%. Profit and loss from
           operations  will be allocated in the same  proportions.  Net loss per
           Class A Limited  Partnership  interest as disclosed on the Statements
           of Operations are based upon 27,000 units outstanding.

       (c) Net proceeds of sale or operational stage financing of the properties
will be distributed as follows:

               o To pay any deferred fees payable to the General Partners and
               affiliates.

                o To Class A Limited Partners until each Class A Limited Partner
                has  recovered  his original  capital  contribution  in full and
                received a  cumulative,  noncompounded  annual return of 7.5% of
                his capital  contribution to the extent that such return has not
                been provided from prior distributions of net cash flow.

                o Any remainder will be  distributed  80% to the Class A Limited
                Partners,  1% to each of the  General  Partners,  14% to John F.
                Flournoy in his  capacity  as Class B Limited  Partner and 4% to
                Realty Associates 1986 Limited Partnership.

     (d)  Restrictions   exist  regarding   transferability  or  disposition  of
partnership interests.

(9)    Distributions to Partners

       Distributions  of cash  to  partners  during  1995,  1994  and  1993  are
summarized as follows:
<TABLE>
<CAPTION>

                                         1995         1994         1993

To Class A Limited Partners from
<S>                                <C>          <C>          <C>
     Operations ................   $  540,000   $  540,000   $  540,000
     Settlement proceeds .......      270,000         --           --
     Financing proceeds ........         --        800,000         --

To General Partners from
     Operations ................       11,020       11,020       11,020
     Settlement proceeds .......        5,511         --           --

                                   $  826,531   $1,351,020   $  551,020
</TABLE>


                                       13
<PAGE>

                       BROWN-FLOURNOY EQUITY INCOME FUND
                              LIMITED PARTNERSHIP

                    Notes to Financial Statements (continued)


(9)    Distributions to Partners (continued)

       Each Class A Limited Partner received a distribution of $20 per unit from
       operations in 1995, 1994 and 1993, $10 per unit from settlement  proceeds
       in 1995 and  approximately  $29.63 per unit from  financing  proceeds  in
       1994.

(10)   Settlement Proceeds

       During  the  fourth  quarter of 1994,  the Fund  settled  an  outstanding
       lawsuit with the manufacturer of defective  polybutylene piping which was
       utilized at the Southland  Station  property.  The lawsuit sought damages
       resulting   from   numerous   plumbing   leaks  at  the  property   since
       construction.  The settlement included the cost to re-plumb the property,
       as well as additional net settlement proceeds to the Fund of $299,228.  A
       special  distribution of these proceeds was made in the second quarter of
       1995.

(11)   Fair Value of Financial Instruments

       Statement of Financial Accounting  Standards No. 107,  "Disclosures about
       Fair  Value of  Financial  Instruments"  requires  the  Fund to  disclose
       estimated  fair  values for certain on and off  balance  sheet  financial
       instruments.  Fair value estimates, methods and assumptions are set forth
       below for the Fund's financial instruments as of December 31, 1995.

       The carrying value for cash and cash equivalents, accounts receivable and
       accounts payable and accrued expenses  approximates fair value due to the
       short maturity of these instruments.

       The fair value of mortgages  payable was based on the discounted value of
       contractual   cash  flows.   The  mortgage   loans   payable  fair  value
       approximates  its carrying value due to the current  maturity date of the
       loans and the low rate of current borrowings on similar debt.


(12)   Subsequent Event (unaudited)

       In February 1996 the Fund made a cash distribution  totaling $137,755, of
       which 98% was allocated to Class A Limited  Partners.  This  distribution
       was  derived  from net cash  provided  by  operating  activities  for the
       quarter ended December 31, 1995. Each Class A Limited Partner  received a
       cash distribution of $5.00 per unit.

                                       14
<PAGE>

                       BROWN-FLOURNOY EQUITY INCOME FUND
                              LIMITED PARTNERSHIP

                      Supplementary Information (unaudited)

A comparison of the financial  forecast for Southland Station  ("Property I") as
provided in the prospectus with the actual results for Property I is required to
be included  in the annual  report by section  10.3 of the amended and  restated
agreement of limited  partnership.  This supplementary  information for the year
ended  December 31,  1995,  as set forth below,  is based on  completion  of the
minimum  offering and  acquisition  of Property I. Since the Fund  completed the
maximum offering and acquired all four  properties,  the results shown below for
Property I are not indicative of the Fund's overall  performance.  Additionally,
the Tax Reform Act of 1986 has required  that  interest  earnings be  segregated
from passive loss operations for tax reporting purposes, and therefore,  the net
tax earnings,  as shown below, is not indicative of an individual  Partner's tax
earnings from an investment in the Fund for 1995.
 <TABLE>
<CAPTION>

                                                                     Forecast                      Actual

Net cash flow
<S>                                                                             <C>           <C>
    Revenues ................................................................   $ 1,229,487   $ 1,141,002
    Expenses, exclusive of depreciation,
       amortization and funded expenses .....................................       896,769       931,489
                                                                                    332,718       209,513
    Other deductions
       Debt principal .......................................................        42,427        30,314

    Net cash flow ...........................................................   $   290,291   $   179,199

Distribution of net cash flow
    To Class A Limited Partners from
       Operations ...........................................................   $   284,485   $   175,615
       Working capital reserves .............................................          --            --
    To General Partners from
       Operations ...........................................................         5,806         3,584
       Working capital reserves .............................................          --            --

                                                                                $   290,291   $   179,199
    Per Class A Limited Partner
       (based on 645.5 investors) ...........................................   $       441   $       272

Net earnings (loss) and net tax earnings
    Revenues ................................................................   $ 1,229,487   $ 1,141,002
    Expenses, exclusive of depreciation,
       amortization and funded expenses .....................................       896,769       931,489

                                                                                    332,718       209,513

    Depreciation and amortization and funded expenses .......................       253,909       255,450

    Net earnings (loss) .....................................................        78,809       (45,937)
    Net decrease in depreciation and
       amortization expenses for income
       tax purposes .........................................................        20,071        72,555

    Net tax earnings ........................................................   $    98,880   $    26,618

    Per Class A Limited Partner
        (based on 645.5 investors) ..........................................   $       150   $        40
</TABLE>

                                       15
<PAGE>

                       BROWN-FLOURNOY EQUITY INCOME FUND
                              LIMITED PARTNERSHIP

                            Partnership Information


Directors and Executive Officers

John F. Flournoy
Development General Partner

Brown-Equity Income Properties, Inc.
Administrative General Partner

         John M. Prugh
         President and Director

         Peter E. Bancroft
         Vice President and Director

         Terry F. Hall
         Secretary

         Timothy M. Gisriel
         Treasurer



Additional Information

Please  submit  name and  address  changes to  Investor  Relations  at the above
address.

                                    Form 10-K
A copy of the Fund's Annual Report on Form
10-K for 1995 as filed with the Securities and Exchange  Commission is available
to partners without charge on request by writing to:

         Investor Relations
         Brown-Equity Income Properties, Inc.
         225 East Redwood Street
         Baltimore, Maryland 21202

                                    Auditors
KPMG Peat Marwick LLP
111 South Calvert Street
Baltimore, Maryland 21202

                                  Legal Counsel
Piper & Marbury
1100 Charles Center South
36 South Charles Street
Baltimore, Maryland 21201




For further  information  or questions  regarding your  investment,  please call
Denise Liekfet at (410) 727-4083.

                                       16

<PAGE>


                    EXHIBIT B: LIMITED PARTNERSHIP AGREEMENT

              BROWN-FLOURNOY EQUITY INCOME FUND LIMITED PARTNERSHIP
                                     FORM OF
              AMENDED AND RESTATED AGREEMENT OF LIMITED PARTNERSHIP


                                TABLE OF CONTENTS



<TABLE>
<CAPTION>
                                                                                                               Page
<S>                                                                                                             <C>
Preliminary Statement...........................................................................................B-3

Article I---Defined Terms.......................................................................................B-3


Article II---Name; Purpose and Term.............................................................................B-9
    Section   2.1     Name;  Formation..........................................................................B-9
    Section   2.2     Place of Registered Office................................................................B-9
    Section   2.3     Purpose..................................................................................B-10
    Section   2.4     Term.....................................................................................B-10
    Section   2.5     Recording of Certificate.................................................................B-10


Article III---Partners; Capital................................................................................B-10
    Section   3.1     General Partners.........................................................................B-10
    Section   3.2     Limited Partners.........................................................................B-10
    Section   3.3     Partnership Capital......................................................................B-10
    Section   3.4     Liability of Partners....................................................................B-11


Article IV---Allocations, Distributions and Applicable Rules...................................................B-11
    Section   4.1     Allocation of Profit or Loss and Distribution of Net Proceeds from a Sale................B-11
    Section   4.2     Distribution of Net Proceeds of Operational Stage Financing..............................B-12
    Section   4.3     Distribution of Net Cash Flow and Allocation of Profit and Loss from Operation....       B-12
    Section   4.4     Liquidation or Dissolution...............................................................B-12
    Section   4.5     General and Special Rules................................................................B-13


Article V---Rights, Powers and Duties of Partners..............................................................B-15
    Section   5.1     Management and Control of the Partnership; Tax Matters Partner.........................  B-15
    Section   5.2     Authority of General Partners............................................................B-16
    Section   5.3     Authority of Limited Partners............................................................B-17
    Section   5.4     Restrictions on Authority................................................................B-18
    Section   5.5     Authority of Partners and Affiliated Persons to Deal with Partnership................... B-19
    Section   5.6     Duties and Obligations of the General Partners...........................................B-20
    Section   5.7     Compensation of General Partners.........................................................B-20
    Section   5.8     Other Businesses of Partners.............................................................B-20
    Section   5.9     Liability of General Partners to Limited Partners........................................B-20
    Section   5.10    Indemnification                                                                          B-21


Article VI---Transferability of a General Partner's Interest...................................................B-21
    Section   6.1     Removal, Voluntary Retirement or Withdrawal of a General Partner; Transfer of
                      Interests................................................................................B-21
    Section   6.2     Election and Admission of Successor or Additional General Partners...................... B-22
    Section   6.3     Event of Withdrawal of a General Partner.................................................B-22
    Section   6.4     Liability of a Withdrawn General Partner.................................................B-23




                                                                     B-1



<PAGE>






                                                                                                               Page
Article VII---Admission of Additional and Substitute Limited Partners and Transferability of a
              Limited Partner's Interest.....................................................................B-23.
    Section   7.1     Admission of Additional Limited Partners Prior to the Termination Date of the
                      Offering...............................................................................B-23.
    Section   7.2     Admission of Additional Limited Partners After the Termination Date of the
                      Offering...............................................................................B-23.
    Section   7.3     Admission of Substitute Limited Partners...............................................B-23.
    Section   7.4     Retirement or Withdrawal of a Limited Partner..........................................B-24.
    Section   7.5     Transfer or Assignment of a Limited Partner Interest...................................B-24.
    Section   7.6     Bankruptcy, Death, Dissolution or Incompetence of a Limited Partner................... B-25


Article VIII---Dissolution, Liquidation and Termination of the Partnership...................................B-25.
    Section   8.1     Events Causing Dissolution.............................................................B-25.
    Section   8.2     Liquidation............................................................................B-25.


Article IX---Payments to the General Partners and Affiliates.................................................B-26.
    Section   9.1     Reimbursement of Certain Expenses of the General Partners..............................B-26
    Section   9.2     Fees and Deferred Fees.................................................................B-26.


Article X---Books and Records; Bank Accounts; Reports........................................................B-27.
    Section   10.1    Books and Records......................................................................B-27.
    Section   10.2    Bank Accounts..........................................................................B-27.
    Section   10.3    Reports................................................................................B-28.


Article XI---General Provisions..............................................................................B-29.
    Section   11.1    Appointment of Administrative General Partner as Attorney-in-Fact......................B-29
    Section   11.2    Waiver of Partition....................................................................B-29.
    Section   11.3    Notification...........................................................................B-29.
    Section   11.4    Word Meanings..........................................................................B-29.
    Section   11.5     Binding Provisions....................................................................B-30.
    Section   11.6    Applicable Law.........................................................................B-30.
    Section   11.7    Counterparts...........................................................................B-30.
    Section   11.8    Separability of Provisions.............................................................B-30.
    Section   11.9    Paragraph Titles.......................................................................B-30.
    Section   11.10   Entire Agreement.......................................................................B-30.
    Section   11.11   Amendments.............................................................................B-30.


Signatures...................................................................................................B-31.


Schedule A...................................................................................................B-32.

</TABLE>





                                                                     B-2



<PAGE>






              BROWN-FLOURNOY EQUITY INCOME FUND LIMITED PARTNERSHIP
                                     FORM OF
              AMENDED AND RESTATED AGREEMENT OF LIMITED PARTNERSHIP


                              PRELIMINARY STATEMENT


    The following is the Amended and Restated  Agreement of Limited  Partnership
of  Brown-Flournoy  Equity  Income Fund  Limited  Partnership,  by and among the
General  Partners and Limited  Partners (the  "Agreement").  The parties  hereto
elect to be governed by the provisions of the Delaware  Revised  Uniform Limited
Partnership Act (6 DEL.C. 17-101 et. seq.). The effective date of this Agreement
is as of August , 1986.

    In consideration of the mutual promises made herein, the parties,  intending
to be legally bound, hereby agree as follows:

                                                                  ARTICLE I
                                                                DEFINED TERMS

The defined terms used in this  Agreement  shall,  unless the context  otherwise
requires, have the meanings specified in this Article I.

    "Acquisition  Agreement" means that certain  agreement to be entered into by
the  Partnership  and-Flournoy  Development  Company  pursuant to which Flournoy
Development  Company will (i) provide  services to the Partnership in connection
with the planned  development  of the  Properties,  including  selection  of the
Sites,  negotiation  of  purchase  prices and  terms,  and  execution  of option
agreements;  (ii) in some  instances,  acquire  the  Sites  for the  purpose  of
conveyance  to the  Partnership  and;  (iii)  perform  work  concerning  zoning,
permits,  water and sewer  connections and related matters.  In payment for such
services, Flournoy Development Company will receive an Acquisition Fee.

    With  respect  to  Property  I only,  if the  General  Contractor  commences
construction  prior to the time Class A Limited  Partners are first  admitted to
the Partnership,  the property conveyed to the Partnership under the Acquisition
Agreement applicable to Property I will include (a) all construction theretofore
performed in  connection  with  Property I and (b) all contract  rights owned by
Flournoy Development Company relating to Property I, including,  but not limited
to,  an  assignment  of  Flournoy   Development   Company's   rights  under  the
Construction  Contract  with  the  General  Contractor.  In such  case,  (a) the
purchase  price  payable  by the  Partnership  under the  Acquisition  Agreement
relating  to  Property  I will be  increased  by an  amount  equal  to all  sums
theretofore  paid by  Flournoy  Development  Company  to  Flournoy  Construction
Company under the Construction  Contract for Property I (provided that such sums
must be approved by the Administrative General Partner as set forth in Article V
herein),  and (b) the  Partnership  will thereafter  assume the balance.  of the
Construction  Contract  costs for Property I pursuant to its agreement to assume
all of the remaining,  obligations of Flournoy  Development  Company,  as owner,
under the Construction Contract. As a result, the purchase price of the Property
I site under the Acquisition  Agreement will increase by the amount  reimbursed,
to  Flournoy  Development  Company  by the  Partnership,  and  the  Construction
Contract  price for  Property I  remaining  to be paid by the  Partnership  will
decrease by an equal amount.

    "Acquisition  Fee"  means  the fee  paid to  Flournoy  Development  Company,
pursuant to the Acquisition Agreement,  equal to 4 1/2% of the Gross Proceeds of
the  Offering,  payable 3% at the time Class A Limited  Partners are admitted to
the  Partnership,  and 1  1/2%  deferred  for  later  payment  as set  forth  in
Section.9.2.

     "Act" means the Delaware Revised Uniform Limited  Partnership Act (6 DEL.C.
17-101 et. seq.).






                                                                     B-3



<PAGE>



    "Additional  General  Partner"  means  any  Person  who  is  admitted  as an
Additional  General Partner of the Partnership,  under the provisions of Article
VI, after the date of this Agreement.

    "Additional  Limited  Partner"  means  a  Person  who  is  admitted  to  the
Partnership  pursuant to Section7.1  or 7.2 and who,  after his admission to the
Partnership,  causes the  aggregate  of  Capital  Contributions  of the  Limited
Partners to  increase,  and is reflected as such on the books and records of the
Partnership.

    "Adjusted  Capital  Balance " of a Class A Limited  Partner  means his total
Capital Contribution paid to the Partnership,  less amounts actually distributed
to him from the proceeds of Operational Stage Financing or Sale (other than that
portion, if any, which is payment of an unpaid Preferred Return), as provided in
Article IV herein, at the time of reference thereto.

    "Administrative General Partner" means Brown Equity Income Properties, Inc.,
a Maryland  corporation,  or any Person who is designated  as an  Administrative
General Partner in the Schedule at the time in question.

    "Affiliate " or  "Affiliated  Person"  means,  when used with reference to a
specified Person (i) any Person who, directly or indirectly, through one or more
intermediaries,  controls, or is controlled by, or is under common control with,
the specified Person, (ii) any Person who is an officer, partner, or trustee of,
or serves in a similar  capacity with respect to, the specified  Person,  or any
Person of which the specified Person is an officer,  partner or trustee, or with
respect to which the specified  Person serves in a similar  capacity,  (iii) any
Person who, directly or indirectly, is the beneficial owner of 5% or more of any
class of  equity  securities  of,  or  otherwise  has a  substantial  beneficial
interest in, the specified  Person,  or any Person of which the specified Person
is  directly  or  indirectly  the  owner of 5% or more of any  class  of  equity
securities  or in  which  the  specified  Person  has a  substantial  beneficial
interest, and (iv) any Family Member of the specified Person.

    "Agreement" means this Limited Partnership  Agreement as originally executed
and as  amended  from  time to time,  as the  context  requires.  Words  such as
"herein," "hereinafter," "hereof," "hereto," "hereby" and "hereunder," when used
with reference to this Agreement,  refer to this Agreement as a whole unless the
context otherwise requires.

    "Capital  Account"  means  the  capital  account  to be  maintained  by  the
Partnership for each Partner,  A Partner's  Capital Account is credited with his
Capital   Contributions  and  his  distributive   share  of  Partnership  Profit
(including  tax-exempt  income and gain (or item thereof) and adjustments  under
Section  48(q)(2) of the Code). A Partner's  Capital Account is debited with the
cash  and the  fair  market  value of any  property  distributed  to him (net of
liabilities  assumed by such Partner and  liabilities to which such  distributed
property is subject),  his distributive share of Partnership Loss (and deduction
(or item  thereof)),  and his  distributive  share of  Partnership  expenditures
described in Section 705(a)(2)(B) of the Code (including  adjustments  resulting
from basis adjustments under Section 48 (q) of the Code, losses disallowed under
Sections  267(a)(1)  or 767(b)  of the  Code,  and  Section  709(a)  syndication
expenditures applied to reduce the Capital Accounts of the Partners to whom such
expenditures are allocable at the time such  expenditures are paid or incurred).
A Partner's  Capital Account shall also be adjusted pursuant to Sections 4.4 and
4.5 hereof and as required by Section 704 of the Code. Any question concerning a
Partner's  Capital  Account  shall be resolved by the General  Partners in their
reasonably  exercised  discretion,  applying  principles  consistent  with  this
Agreement and the regulations promulgated under Section 704 of the Code in order
to assure that all allocations  herein will have substantial  economic effect or
will otherwise be respected for income tax purposes.

    "Capital  Contribution"  means the total  amount of cash and the fair market
value of any other assets contributed to the Partnership by the Partners (net of
liabilities  assumed  by the  Partnership  and  liabilities  to  which  any such
contributed assets are subject).  Any reference in this Agreement to the Capital
Contribution of a then-Partner shall include a Capital  Contribution  previously
made by any prior Partner for the Interest of such  then-Partner,  except to the
extent  that all or a portion of the  Interest of any  prior-Partner  shall have
been  terminated  and the portion so terminated  not  transferred to a successor
Partner.

     "Cash Flow Deficit Guaranty  Agreement" means that certain  agreement to be
entered into by the Partnership and John P. Flournoy,  pursuant to which John F.
Flournoy  will  agree to find  any  Partnership  operating  deficits  under  the
following terms and  conditions:  (a) the Cash Flow Deficit  Guaranty  Agreement
will cover





                                                                     B-4



<PAGE>



operating  deficits until a period ending two years after the date of completion
of the last  Property  to be  constructed;  (b) the funding  obligation  will be
limited  to  $500,000,  in the  aggregate;  and  (c)  any  payments  made by the
Development  General Partner under the Cash Flow Deficit Guaranty Agreement will
be  deemed  a  non-interest  bearing  loan  to the  Partnership,  which  will be
reimbursed  from the first  available  net proceeds of  operations,  or from the
proceeds of any Operational Stage Financing or Sale.

    "Class A Limited  Partner"  means any Person who is  designated as a Class A
Limited Partner on the books and records of the Partnership.

    "Class A  Limited  Partner  Percentage"  in  respect  of any Class A Limited
Partner means the percentage obtained by converting to a percentage the fraction
having the Capital Contribution of such Class A Limited Partner as its numerator
and having the Capital Contributions of all Class A Limited Partners at the time
of reference thereto as its denominator.

    "Class B Limited  Partner"  means any Person who is  designated as a Class B
Limited Partner on the books and records of the Partnership.

    "Code "  means  the  Internal  Revenue  Code of  1954,  as  amended  (or any
corresponding provision of succeeding law).

    "Consent of the Class A Limited  Partners" means the prior written  approval
of the Class A Limited  Partners  holding more than fifty  percent  (50%) of the
aggregate Class A Limited  Partner  Percentage in the Partnership at the time of
reference   thereto,   unless  a  different   percentage  of  aggregate  limited
partnership interests is required by law.

    "Contract of Sale" means that  certain  agreement to be entered into by John
F. Flournoy and the Partnership, pursuant to which the Partnership will purchase
from John F.  Flournoy  that  certain  parcel of 3.369 acres of land  located in
Union  City,  Fulton  County,  Georgia,  for the  price of $7,000  per acre,  or
$23,583, which 3.369 acres of land shall be a part of the Property II Site.

    "Controlling  Person" of any General Partner or Affiliate  thereof means any
person who (a) performs  functions for a General Partner or Affiliate similar to
those of (i) a  Chairman  or member of the Board of  Directors,  (ii)  executive
management,  such as a President,  or a Vice-President,  Secretary or Treasurer,
or,(iii)  senior  management;  or (b) holds a 5 % or more equity interest in the
General Partner or Affiliate,  or has the power to direct or cause the direction
of the General  Partner,  or Affiliate,  whether through the ownership of voting
securities, by contract or otherwise.

    "Construction   Contracts"   means  those  fixed  price  contracts  for  the
construction  of the  Properties  to be  entered  into  by the  Partnership  and
Flournoy Construction  Company,  pursuant to which Flournoy Construction Company
shall construct the Properties.

    "Construction  Financing"  means  indebtedness  that may be  incurred by the
Partnership,  under the terms and conditions set forth in Article V, to complete
a Property.

    "Deferred Fees" means that portion of any Selling  Commissions,  Acquisition
Fee, or Organizational and Start-Up Fee that will be deferred for payment by the
Partnership as set forth in Section 9.2.

     "Development General Partner" means John F. Flournoy,  or any Person who is
designated  as a  Development  General  Partner in the  Schedule  at the time of
reference thereto.

    "Entity" means any general partnership,  limited  partnership,  corporation,
joint venture, trust, estate, business trust, cooperative,  association or other
legal form of organization.

    "Family Member" means, with respect to any individual, his spouse, brothers,
sisters, ancestors, and descendants.






                                                                     B-5



<PAGE>






    "Flournoy Development Company" means an Affiliate of the Development General
Partner that will perform certain  services for the Partnership  pursuant to the
Acquisition Agreement, as more fully described in the Prospectus.

    "General  Contractor" means Flournoy  Construction  Company, an Affiliate of
the Development General Partner,  the company that will construct the Properties
pursuant  to the  Construction  Contracts  with the  Partnership,  or any Person
designated by the General Partners as the General Contractor.

    "General  Partner" means any Person  designated as a General  Partner in the
Schedule and any Person who becomes a Successor or Additional General Partner as
provided  herein,  in each such  Person's  capacity as a General  Partner of the
Partnership.

    "Gross  Proceeds of the  Offering"  means the aggregate of the proceeds from
the sale of Units in the  Offering,  which  amount  is equal to the total of all
Capital Contributions received from the Class A Limited Partners.

    "Guaranty  of Timely and  Lien-Free  Completion"  means the  agreement to be
entered into by the Partnership, the Development General Partner and the General
Contractor,  pursuant to which the  Development  General Partner and the General
Contractor will agree to jointly and severally guaranty the timely and lien-free
completion  of each  Property.  Each such  guaranty  will extend to the full net
worth of both guarantors and will be secured by an irrevocable  Letter of Credit
in the amount of 15% of the Construction Contract price of each Property.

    "Interest" means the entire ownership  interest (which may be segmented into
and/or  expressed as a percentage  of various  rights and/or  liabilities)  of a
Partner in the Partnership at any particular  time,  including the right of such
Partner to any and all  benefits  to which a Partner may be entitled as provided
in this Agreement and in the Act,  together with the obligations of such Partner
to comply. with all the terms and provisions of this Agreement and of the Act.

    "Interim  Investments"  means the short-term  investments  made with the Net
Proceeds of the Offering.-until  such Net Proceeds are disbursed for acquisition
and development of the Properties.

    "Letter of Credit" means the instrument or instruments of a commercial bank,
made at the request -of the  Development  General Partner for the benefit of the
Partnership,  to secure  performance  under the Guaranty of Timely and Lien-Free
Completion,  pursuant to which such bank will honor drafts under the  conditions
specified therein,  among which are that the Administrative General Partner may,
acting alone,  draw on such Letter of Credit for the benefit of the  Partnership
upon the occurrence of an event of default by the  Development  General  Partner
and/or the  General  Contractor  under the terms of the  Guaranty  of Timely and
Lien-Free Completion.

    "Limited Partner" means any Person who is designated as a Limited Partner on
the books and records of the  Partnership at the time of reference  thereto,  in
each such Person's capacity as a Limited Partner of the Partnership.

     "Maximum  Offering  Amount"-means  the total amount of $27,000,000 in Gross
Proceeds of the Offering.

    "Minimum  Gain"  means the excess of the  outstanding  principal  balance of
Partnership nonrecourse debt which is secured by Partnership Property (excluding
any portion of such  principal  balance which  would-not be treated as an amount
realized under Section 1001 of the Code and Treas. Reg. 1.1001-2(a)  promulgated
thereunder if such debt were foreclosed  upon),  over the adjusted basis of such
Partnership  Property.  In all  events,  the term  Minimum  Gain  shall have the
meaning  required by any applicable  proposed or final  regulations  promulgated
under  Section  704(b) of the Code,  as from time to time  adopted  or  amended,
including,   until   amended,   withdrawn   or  adopted,   Prop.   Treas.   Reg.
1.704-1(b)(4)(iv).

     "Minimum  Offering Amount" means the amount of $6,455,000 in Gross Proceeds
of the Offering.

    "Net  Cash  Flow"  means  all cash  funds  derived  from  operations  of the
Partnership,  including the yield from the Interim  Investments  and excess cash
reserves deemed  distributable by the General Partners pursuant to Section 3.3.E
hereof,  without reduction for any non-cash charges, but less cash funds used to
pay, or establish  reasonable  reserves for, fees,  commissions,  debt payments,
improvements  and  replacements.   Net  Cash  Flow  shall  not  include  amounts
distributed under Sections 4.1 or 4.2 hereof.


                                                                     B-6



<PAGE>






    "Net Proceeds of the Offering" means the Gross Proceeds of the Offering less
the portion of the Selling Commissions, Acquisition Fee, Organization and Start-
Up Fee and Offering and Promotional Expenses Reimbursement Allowance paid at the
time that Class A Limited Partners are admitted to the Partnership.

    "Net  Proceeds  of  Operational  Stage  Financing  or Sale"  means the gross
proceeds to the  Partnership of any  Operational  Stage  Financing or Sale, less
payment of any unpaid  Deferred  Fees and any amounts  deemed  necessary  by the
General Partners to be allocated to the  establishment of reserves,  the payment
of any debts and liabilities of the  Partnership to creditors,  the repayment to
the Development General Partner of any advances made to the Partnership pursuant
to the Cash Flow Deficit Guaranty  Agreement,  and the payment-of any reasonable
expenses or costs  associated  with the  Operational  Stage  Financing  or Sale,
including but not limited to, fees, points, or real estate brokerage commissions
paid to the General Partners or their Affiliates or any unaffiliated Persons.

    "Notification" -means a writing, containing the information required by this
Agreement to be communicated to any Person,  sent or delivered to such Person in
accordance with the provisions of Section 11.3 of this Agreement.

    "Offering " means the  offering for sale of a minimum of 6,455 and a maximum
of 27,000 Units of Class A Limited Partnership Interests in the Partnership,  as
more fully described in the Prospectus.

    "Offering  and  Promotional  Expenses  Reimbursement  Allowance  " means the
allowance  paid to the  Administrative  General  Partner of a total of 2% of the
Gross  Proceeds of the  Offering,  payable at the time of  admission  of Class A
Limited Partners to the Partnership.
    "Operational  Stage Financing " means any loan obtained by the  Partnership,
secured by one or more of the completed and operating  Properties or any portion
there-of,  including  any  refinancing  of  a  Property  previously  subject  to
Operational  Stage Financing.  The Partnership will not place  Operational Stage
Financing  on a Property in order to make  distributions  to  Partners  if, as a
result, the outstanding  indebtedness of the Partnership would exceed 80% of the
appraised  value of all  Properties  combined.  Depending  on numerous  factors,
including  the  terms  of  then-available   financing  and  prevailing  economic
conditions,  the  General  Partners  may  determine  that less than the  maximum
permitted financing is desirable.

    "Organization and Start- Up Fee" means the fee payable to the Administrative
General  Partner for services to the  Partnership  in preparing the structure of
the   Partnership,   consulting   with  various   professionals   regarding  the
organization of the  Partnership,  and supervising and reviewing the preparation
of all documents,  filings and other instruments related to the Partnership. The
Organization  and  Start-Up  Fee  will  total 4 1/2 % of Gross  Proceeds  of the
Offering,  payable  3% upon the  admission  of Class A Limited  Partners  to the
Partnership  and 1 1/2%  deferred for later  payment as set forth in Section 9.2
herein.

    "Partner" means any General Partner or Limited Partner.

    "Partnership"  means the limited  partnership formed in accordance with this
Agreement by the parties  hereto,  as said limited  partnership may from time to
time be constituted.

    "Partnership Property" means all or any portion of the assets owned or to be
owned by the Partnership, including the Sites, the Properties and all-incidental
personal property.

    "Person " means any individual or Entity.

    "Preferred Return " means a cumulative,  non-compounded  annual return equal
to 7.5 % of  each  Class A  Limited  Partner's  Adjusted  Capital  Balance.  The
Preferred  Return  shall be  determined  on an annual,  basis,  according to the
fiscal year of the  Partnership.  If any portion of a Class A Limited  Partner's
Preferred  Return is not paid from Net Cash Flow,  such unpaid  portion  will be
added  to the  Class A  Limited  Partner's  priority  distribution  from the Net
Proceeds of Operational Stage Financing or Sale.

    "Profit" and "Loss" means taxable income and taxable loss of the Partnership
for federal income tax purposes, determined as of the close of the Partnership's
tax year,  including,  where the context  requires,  related  federal income tax
items  such as  capital  gain or loss,  tax  preferences,  investment  interest,
depreciation cost





                                                                     B-7



<PAGE>






recovery,  depreciation  recapture,  and  cost  recovery  recapture.  Except  as
otherwise  provided  herein,  each  item  of  income,  gain,  loss,   deduction,
preference  or  recapture  entering  into  the  computation  of  Profit  or Loss
hereunder  shall be allocated to each Partner in the same  proportion  as Profit
and Loss are allocated.

    "the  Properties"  means a minimum  of one and a maximum  of four  apartment
projects to be develop, owned and operated by the Partnership,  which Properties
consist  of,  in order of their  planned  development  (which  order,  after the
construction  of Property  I, may be  modified by the General  Partners in their
sole discretion): (a) the Southland Station apartments, containing 160 units, in
Warner Robins, Georgia ("Property I"); (b) the Hidden Lake Phase Two apartments,
containing 160 units, in Union City, Georgia ("Property II"); (c) the Park Place
apartments,  containing 184 units,  in  Spartanburg,  South Carolina  ("Property
III");  and (d) the High Ridge  apartments,  containing  160  units,  in Athens,
Georgia ("Property IV").

     "Property  Manager"  means Flournoy  Properties,  Inc. or any Person who is
designated by the General Partners as Property Manager.

    "Property  Management  Agreement"  means the  agreement or  agreements to be
entered into by the Partnership and the Property  Manager  pursuant to which the
Property  Manager  shall  manage each of the  Properties  for a fee of 5% of the
monthly gross operating revenues of the Properties.

    "Prospectus"   means  the   Partnership's   Prospectus   contained   in  the
Registration  Statement  filed on Form S-11  with the  Securities  and  Exchange
Commission for the  registration  of the Units under the Securities Act of 1933,
in the  final  form in which  ft is  filed  with  the  Securities  and  Exchange
Commission  and as  thereafter  supplemented  pursuant  to Rule  424  under  the
Securities Act of 1933. Any reference  herein to "date of the Prospectus"  shall
be deemed to refer to the date of the  Prospectus in the form filed  pursuant to
Rule 424(b) of the Securities Act of 1933.

    "Purchase  Money  Financing"  means a  purchase  money note or other form of
installment sale obligation received by the Partnership pursuant to a Sale.

    "Sale" means any transaction  entered into by the  Partnership  resulting in
the  receipt of cash or other  consideration  (other than the receipt of Capital
Contributions)  not in the ordinary course of its business,  including,  without
limitation,  sales  or  exchanges  or  other  dispositions  of real or  personal
Partnership property,  condemnations,  recoveries of damage awards and insurance
proceeds (other than business or rental interruption  insurance  proceeds),  but
excepting any borrowing or mortgage financings.

    "Schedule"  means Schedule A annexed hereto as amended from time to time and
as so amended at the time of reference thereto.

    "Selling Agent" means Alex. Brown Realty  Securities,  Inc., an Affiliate of
the Administrative General Partner, which will offer the Units on a best efforts
basis pursuant to a Selling Agent Agreement with the Partnership.

     "Selling Agent Agreement"  means that certain  agreement to be entered into
by the Partnership and Alex.  Brown Realty  Securities,  Inc.  pursuant to which
Alex.  Brown  Realty  Securities,  Inc.  will offer and sell the Units on a best
efforts basis.

    "Selling  Commissions " means the maximum total of 7 % of the Gross Proceeds
of the Offering paid the Selling Agent or reallowed other soliciting dealers for
their efforts in offering the Units. 5% of the maximum selling  Commissions will
be  paid  at the  time  of  admission  of  Class A  Limited  Partners  into  the
Partnership;  the remaining 2% will be deferred for payment from as set forth in
Section  9.2  herein.  The 7% maximum  Selling  Commissions  will be reduced for
volume  purchases,  in which case the reduction will apply to the portion of the
Selling  Commission due at the time of admission of Class A Limited  Partners to
the Partnership.

    "the  Sites"  means a minimum of one and a maximum  of four  tracts of land,
three of which are  located in the State of Georgia  and one of which is located
in the State of South Carolina, upon which the Properties are-to be developed.







                                                                     B-8



<PAGE>






    "Sponsor"   means  any  Person   directly  or  indirectly   instrumental  in
organizing, wholly or in part, the Partnership or who will manage or participate
in the management of the Partnership, and any Affiliate of such Person, but does
not include (a) any Person whose only  relationship  with the Partnership or the
General  Partner  is  that  of  an  independent   property  manager  whose  only
compensation  from the Partnership is in the form of fees for the performance of
property  management  services,  or  (b)  wholly-independent   parties  such  as
attorneys,  accountants  and  broker-dealers  whose only  compensation  from the
Partnership  is for  professional  services  rendered  in  connection  with  the
Offering or the operations of the Partnership.

    "Substitute  Limited  Partner"  means  a  Person  who  is  the  assignee  or
transferee,  in  whole  or in  part,  of a  Limited  Partner's  Interest  in the
Partnership,  who is  admitted  to  the  Partnership  as a  Limited  Partner  in
accordance  with Section 7.3 hereof,  and who is listed as such on the books and
records of the Partnership.

    "Successor  General Partner" means any Person who is admitted as a Successor
General Partner to the Partnership  under the provisions of Article VI after the
date of this Agreement.

    "Tax-Exempt  Partner(s) " means,  depending  upon the context,  either (a) a
Partner  that is a  "tax-exempt  entity"  or that is deemed  to be a  tax-exempt
entity,  or (b) in the  case of a  disqualified  lease by the  Partnership  to a
tax-exempt entity,  the General Partners.  As used herein, the terms "tax-exempt
entity" and  "disqualified  lease" shall have the meanings given them in Section
168(j) of the Code.

    "Tax Matters Partner" means the Administrative General Partner designated in
Section 5.1 as the tax matters partner,  as defined in Section 6231(a)(7) of the
Code.

    "Termination  Date of the  Offering"  means the date upon which the Offering
will terminate, which, if not sooner terminated by the General Partners, will be
one year  from the date of the  Prospectus,  unless  extended  for up to 60 days
thereafter by the General Partners

    "Unit" means a Class A Limited Partner's Interest, which is offered pursuant
to the Offering,  and which upon  admission of a Class A Limited  Partner to the
Partnership, represents a Capital Contribution of $1,000.

    "U.S. Person" means a Person who is (i) an individual who is either a United
States  citizen  or a  resident  of the United  States  for  federal  income tax
purposes,  (ii) a  corporation,  partnership,  or other legal entity  created or
organized in or under the laws of the United States or any political subdivision
thereof,  (iii) a  corporation  that is not created or organized in or under the
laws of the United  States or any  political  subdivision  thereof but which has
made an election under either Section 897(i) or Section 897(k) of the Code to be
treated  as a domestic  corporation  for  certain  purposes  of  federal  income
taxation,  or (iv) an estate or trust  whose  income  from  sources  without the
United States is includable in its gross income for federal  income tax purposes
regardless of its connection  with a trade or business  carried on in the United
States.

    "Working Capital Reserves" means, initially, the portion of the Net Proceeds
of the Offering set aside as working capital  reserves  pursuant to Section 3.3E
and the funds  thereafter set aside by the General  Partners for working capital
reserves.


                                   ARTICLE II
                             NAME; PURPOSE AND TERM


Section 2.1 Name; Formation

    The  Partners   hereby  form  the  limited   partnership   to  be  known  as
"Brown-Flournoy Equity Income Fund Limited Partnership" (the "Partnership"), and
such  name  shall be used at all  times  in  connection  with the  Partnership's
business and affairs;  provided,  however,  that the  Partnership  may use trade
names in its business operations. The Partnership shall be governed by the Act.

Section 2.2 Place of Registered Office

    The  address  of the  registered  office  in the  state of  Delaware  of the
Partnership  is  Corporation  Trust  Center,  1209  Orange  Street,  Wilmington,
Delaware 19801; the name of the registered agent for service of process on


                                                                     B-9



<PAGE>






the  Partnership  in the State of  Delaware at that  address is The  Corporation
Trust Company. The Partnership's principal place of business is 3810 Buena Vista
Road,  Columbus,  Georgia 31907, or such other place(s) as the General  Partners
may  hereafter  determine.  Notification  of any change in the  location  of the
principal office shall be given to the Limited Partners on or before the date of
any such change.

Section 2.3 Purpose

    The purpose of the Partnership is to acquire, own, develop,  encumber,  hold
for investment,  operate as a business,  lease,  sell,  dispose of and otherwise
deal with the Partnership Property,  and to do all things necessary,  convenient
or incidental to the achievement of the foregoing.

Section 2.4 Term

    The  Partnership   shall  continue  until  December  31,  2036,  unless  the
Partnership  is sooner  dissolved  in  accordance  with the  provisions  of this
Agreement.

Section 2.5 Recording of Certificate

    The  General  Partners  shall  take all  necessary  action to  maintain  the
Partnership in good standing as a limited  partnership under the Act, including,
without limitation, the filing of a certificate of limited partnership under the
Act and such  amendments and further  certificates as may be necessary under the
Act and  necessary to qualify the  Partnership  to do business in such states as
the  Partnership  owns property.  The General  Partners shall not be required to
send a copy of the  Partnership's  filed  certificate of limited  partnership to
each Limited Partner.


                                                                 ARTICLE III
                                                              PARTNERS; CAPITAL

Section 3.1 General Partners

    The name,  address and Capital  Contribution  of each General Partner is set
forth on the Schedule.  Upon the dissolution and termination of the Partnership,
each General Partner shall make a Capital  Contribution to the Partnership in an
amount  equal to the lesser of (i) the deficit  balance,  if any, in his Capital
Account or ( ii) his  proportionate  share of the excess of 1.01% of the Capital
Contributions of the Limited Partners over the Capital Contributions  previously
contributed by the General Partners.

Section 3.2 Limited Partners

    The name,  address and Capital  Contribution  of each Limited Partner in his
capacity as such shall be reflected on the books and records of the Partnership.

Section 3.3 Partnership Capital

     A. Each Partner's Capital Contribution shall be paid in cash on or prior to
the date of his admission to the Partnership.

    B. Except to the extent of any interest  income  earned on a Class A Limited
Partner's Capital Contribution while it is held in escrow, pending his admission
to the  Partnership,  and later  distributed  to such  Class A  Limited  Partner
pursuant  to Section  4.5A,  no Partner  shall be paid  interest  on any Capital
Contribution.

     C. Except as otherwise  provided in this  Agreement,  no Partner shall have
the right to withdraw, or receive any return of, his Capital Contribution.

     D. Under circumstances  requiring a return of any Capital Contribution,  no
Partner shall have the right to receive property other than cash.

     E. The Partnership  shall initially set aside Working Capital  Reserves for
normal repairs,  replacements  and  contingencies in an amount equal to at least
3.0% of the Gross Proceeds of the Offering. If in any fiscal quarter,


                                                                    B-10



<PAGE>






the  General  Partners  determine  that  the  Working  Capital  Reserves  of the
Partnership are in excess of the amount deemed sufficient in connection with the
Partnership's operations, and that such Working Capital Reserves may be reduced,
the amount of such  reduction may be distributed to the Partners as a portion of
the Partnership's Net Cash Flow. Upon the Sale or disposition of a Property, any
Working  Capital  Reserves  maintained  for such Property may be  distributed to
Partners or applied as Working Capital Reserves for other Properties.

Section 3.4 Liability of Partners

    A. Except as provided in the Act, a Limited  Partner will not be  personally
liable  for the  debts,  liabilities,  contracts,  or other  obligations  of the
Partnership.  Except as  provided  in the Act,  a Limited  Partner  will have no
liability in excess of the capital  contribution  which such Limited  Partner is
obligated to make to the Partnership,  and his share of the Partnership's assets
and undistributed profits.

    B. No Limited Partner shall be required to lend any funds to the Partnership
or,  after his Capital  Contribution  has been fully  paid,  to make any further
capital contribution to the Partnership, nor shall any Limited Partner be liable
for or, have any obligation to restore, any negative Capital Account.

    C. No Limited  Partner shall have any- personal  liability for the repayment
of the  Capital  Account of any  General  Partner or be required to repay to the
Partnership all or any portion of any negative  amount of the General  Partners'
Capital Accounts.

    D. No General Partner shall have any personal liability for the repayment of
the Capital  Contribution  or the Preferred  Return of any Limited Partner or be
required to repay to the  Partnership  all or any portion of any negative amount
of the Limited Partners' Capital Accounts.

    E. No payments made by the  Development  General Partner under the Cash Flow
Deficit  Guaranty  Agreement  shall  constitute  a Capital  Contribution  of the
Development  General  Partner  or be  credited  to the  Capital  Account  of the
Development  General  Partner.  Such  payments,  if any,  shall be treated as an
interest free loan to the Partnership,  as set forth in the definition contained
in Article I herein.


                                   ARTICLE IV
                 ALLOCATIONS, DISTRIBUTIONS AND APPLICABLE RULES


     Section 4.1 Allocation of Profit or Loss and  Distribution  of Net Proceeds
from a Sale

     A.  Profit  from any Sale (and  Profit  from any deemed  Sale  pursuant  to
Sections 4.4 or 4.5) shall be allocated in the following order of priority

    (1) First, if one or more Partners has a negative Capital  Account,  to such
Partners,  in  proportion to their  negative  Capital  Accounts,  until all such
Capital Accounts have zero balances.

    (2) Second,  if any Class A Limited Partner has an unpaid Preferred  Return,
any Profit not allocated  pursuant to Section 4.1A(l) shall be allocated 100% to
the Class A Limited  Partners,  in  accordance  with  their  respective  Class A
Limited Partner  Percentages,  until the Capital Account of each Class A Limited
Partner is equal to his unpaid Preferred Return.

    (3) Third,  any Profit not  allocated  pursuant  to  Sections 4. 1A(l) or 4.
1A(2) shall be allocated  100% to the Class A Limited  Partners,  in  accordance
with their  respective  Class A Limited Partner  Percentages,  until the Capital
Account  of each  Class A Limited  Partner  is equal to the sum of his  Adjusted
Capital Balance plus his unpaid Preferred Return, if any.

    (4) Fourth,  any  remaining  Profit  shall be  allocated  80% to the Class A
Limited Partners, in accordance- with their Class A Limited Partner Percentages,
14% to John F. Flournoy in his capacity as a Class B Limited Partner, 4 % to the
Realty Associates 1986 Limited Partnership, a Class B Limited Partner, 1% to the
Development General Partner and 1 % to the Administrative General Partner.

     B. Loss from any Sale (and Loss from any deemed  Sale  pursuant to Sections
4.4 and 4.5) shall be allocated in the following order of priority:

                                                                    B-11



<PAGE>





    (1) First, if one or more Partners has a positive Capital  Account,  to such
Partners,  in  proportion to their  positive  Capital  Accounts,  until all such
positive Capital Accounts have zero balances.

    (2) Any  remaining  Loss shall be allocated  as follows:  80% to the Class A
Limited Partners,  in accordance with their Class A Limited Partner Percentages,
14% to John F.  Flournoy  in his  capacity as a Class B Limited  Partner,  4% to
Realty Associates 1986 Limited  Partnership,  a Class B Limited Partner,  1 % to
the Development General Partner and 1 % to the Administrative General Partner.

    C. After the  allocation  of Profit and Loss  pursuant to Sections  4.1A and
4.1B, Net Proceeds,  if any, from a Sale, and any net proceeds upon  dissolution
of  the  Partnership,  shall  be  distributed,   credited  and  applied  by  the
Partnership  to its Partners in proportion to their positive  Capital  Accounts,
until  all such  Capital  Accounts  have  been  reduced  to zero.  The first Net
Proceeds of Sale distributed to the Class A Limited Partners shall be deemed, to
the extent  applicable,  distributions  of any unpaid  Preferred  Return due the
Class A Limited Partners.

Section 4.2 Distribution of Net Proceeds of Operational Stage Financing

    Upon the Operational Stage Financing of any Property or portion thereof, Net
Proceeds of  Operational  Stage  Financing  shall be  distributed,  credited and
applied in the following order of priority:

    (1) First,  if any Class A Limited Partner has an unpaid  Preferred  Return,
100 % to the Class A Limited Partners,  in accordance with their Class A Limited
Partner  Percentages,  until each Class A Limited Partner has received an amount
equal to his unpaid Preferred Return.

    (2) Second,  100% to the Class A Limited Partners,  in accordance with their
Class A Limited  Partner  Percentages,  until each Class A Limited  Partner  has
received an amount equal to his Adjusted Capital Balance.

    (3) Third,  any remaining Net Proceeds shall be distributed 80% to the Class
A Limited Partners,  in accordance with their respective Class A Limited Partner
Percentages,  14% to John  F.  Flournoy  in his  capacity  as a Class B  Limited
Partner,  4% to Realty  Associates 1986 Limited  Partnership,  a Class B Limited
Partner,  1 % to the Development  General Partner and 1 % to the  Administrative
General Partner.

     Section 4.3 Distribution of Net Cash Flow and Allocation of Profit and Loss
from Operations

    A.  Net  Cash  Flow,  if  any,  shall  be  distributed  and  applied  by the
Partnership as follows: 98% to the Class A Limited Partners,  in accordance with
their  respective  Class A Limited Partner  Percentages,  1 % to the Development
General Partner and 1 % to the  Administrative  General  Partner.  To the extent
feasible,  the General Partners will endeavor to distribute any Net Cash Flow on
a quarterly basis.

    B. For each taxable year,  Profit and Loss (other than Profit or Loss from a
Sale) of the Partnership shall be allocated 98% to the Class A Limited Partners,
in accordance with their respective Class A Limited Partner Percentages,  1 % to
the Administrative General Partner and 1 % to the Development General Partner.

Section 4.4 Liquidation or Dissolution

    A. If the Partnership is liquidated or dissolved, the net proceeds from such
liquidation,  as  provided  in  Article  VIII,  shall  be  distributed  first to
creditors,  including  Partners  who  are  creditors,  to the  extent  otherwise
permitted by law (whether by payment or by  establishment  of  reserves),  other
than liabilities for  distributions to Partners,  and any remaining net proceeds
shall be distributed in the order of priority set forth in Section 4.1A,  unless
applicable law shall otherwise require, in which event the order of priority set
forth in Section 4.1A shall be modified to the extent necessary, but only to the
extent necessary, to comply with such applicable law.

    B. If the General  Partners  elect,  pursuant to Section 8.2C, to distribute
any of the Property of the  Partnership  to the Partners in kind,  such Property
shall be applied, based upon its fair market value, in the order of priority set
forth in Section 4.4A, unless applicable law shall otherwise  require,  in which
event the order of priority  set forth in Section  4.4A shall be modified to the
extent  necessary,  but  only to the  extent  necessary,  to  comply  with  such
applicable law. In this regard, all unsold  Partnership  Property shall first be
valued, as





                                                                    B-12



<PAGE>






provided  in  Section  4.5B,  to  determine  the  Profit or Loss that would have
resulted  from a Sale of such  Property,  and,  subject to the special  rules of
Section 4.5,  such Profit or Loss shall be allocated as provided in Section 4.IA
and shall be  properly  credited  or  charged  to the  Capital  Accounts  of the
Partners.

Section 4.5 General and Special Rules

    A.  Except as  otherwise  provided  herein,  the  timing  and  amount of all
distributions shall be determined by the General Partners. No Partner shall have
the right to demand and receive any  distribution  of property  other than cash.
Notwithstanding  any other  provision of this  Agreement,  the General  Partners
shall have authority to make the following distributions to certain of the Class
A Limited  Partners  following such Class A Limited  Partners'  admission to the
Partnership:  First,  if the  Partnership  has  realized  a savings  on  Selling
Commissions  payable by the Partnership with respect to the purchase of Units by
a Class A Limited  Partner,  due to the purchase by such Class A Limited Partner
of 100 or more Units (as more fully set forth in the  Prospectus),  the  General
Partners shall make a distribution  to such Class A Limited Partner equal to the
amount of such savings realized by the Partnership.  Second,  if any interest is
earned on a Class A Limited Partner's Capital  Contribution  while it is held in
escrow,  pending such Class A Limited  Partner's  admission to the  Partnership,
such interest shall be paid by the Partnership to such Class A Limited Partner.

    B.  Subject  to all  of the  special  rules  of  this  Section  4.5,  if any
Partnership  Property is distributed to the Partners in kind,  such  Partnership
Property  first shall be valued on the basis of the fair market value thereof to
determine  the  Profit or Loss that  would  have  resulted  if such  Partnership
Property  had been  sold,  and then such  Profit or Loss shall be  allocated  as
provided  in Section  4.1A,  and shall be  properly  credited  or charged to the
Capital   Accounts   of  the   Partners   in   accordance   with   Treas.   Reg.
1.704-1(b)(2)(iv)(e) or any successor provision thereto. Any Partner entitled to
any interest in such assets shall  receive such  interest as a  tenant-in-common
with all other Partners so entitled.  The fair market value of such assets shall
be determined by an  independent  appraiser who shall be selected by the General
Partners.

    C.  Notwithstanding  any other  provision of this Agreement to the contrary,
the  allocation  of  Loss  or  deduction  (or  item  thereof)   attributable  to
nonrecourse debt that is secured by any Property of the Partnership  shall in no
event be permitted to the Partners having negative  Capital Account  balances to
the extent that the sum of negative  Capital Account  balances of the Partner or
Partners receiving such allocations would exceed the Minimum Gain (determined at
the end of the  Partnership  taxable  year to  which  the  allocations  relate).
Instead,  such Loss (or deduction or item thereof)  shall be allocated  first to
the Partners having positive  Capital  Accounts,  in proportion to such positive
Capital Accounts,  until all such positive Capital Accounts have been reduced to
zero, and any additional  Loss (or deduction or item thereof) shall be allocated
to the Partners in accordance  with the sharing  arrangements  set forth in this
Article IV. The Partner or Partners  having negative  Capital  Account  balances
resulting  in whole or in part from  allocations  of Loss (or  deduction or item
thereof)  attributable  to  nonrecourse  debt that is secured by Property of the
Partnership shall, to the extent possible,  be allocated Profit (income, gain or
item  thereof) in an amount no less than the excess of the sum of such  negative
Capital Account  balances over the Minimum Gain at a time no later than the time
at which the  Minimum  Gain is reduced  below the sum of such  negative  Capital
Account balances.

    D. Notwithstanding any other provision of this Agreement to the contrary, in
the event  that at the end of any  Partnership  taxable  year (i) any  Partner's
Capital  Account is adjusted  for, or (ii) such Partner is  allocated,  or (iii)
there  is  distributed  to such  Partner,  any item  described  in  Treas.  Reg.
1.704-1(b)(2)(ii)(d)(4),  (5)-or (6) in an amount not reasonably expected on the
date of execution of this Agreement and such treatment creates a deficit balance
in such  Partner's  Capital  Account in excess of the  deficit  balance  that is
permitted in accordance with Section 4.5C hereof (the "Excess Deficit Balance"),
then  such  Partner  shall be  allocated  all  items of  income  and gain of the
Partnership  for such  taxable  year (as set  forth  below)  and all  subsequent
taxable  years until such Excess  Deficit  Balance has been  eliminated.  In the
event that such unexpected  adjustments  create an Excess Deficit Balance in the
Capital  Account of more than one Partner in any  Partnership  taxable year, all
items of  income  and gain (as set  forth  below)  of the  Partnership  for such
taxable  year and all  subsequent  taxable  years shall be  allocate  among such
Partners  in  proportion  to their  Excess  Deficit  Balances  until such Excess
Deficit  Balances  have been  eliminated.  Any remaining  Profit or Loss,  after
adjustment has






                                                                    B-13



<PAGE>






been made for allocation of income or gain pursuant to this Sections 4.5D, shall
be allocated in accordance. with Sections 4.1, 4.2 and 4.3 hereof. In allocating
Partnership income or gain to Partners with Excess Deficit Balances, the General
Partners shall first allocate taxable income of the Partnership.  If allocations
of taxable  income are  insufficient  to eliminate the Partners'  Excess Deficit
Balances,  the General Partners shall allocate items of gross income (as defined
in Section 61 of the Code) to Partners having Excess Deficit Balances in amounts
sufficient to eliminate such deficit balances.  This Section 4.5D is intended to
be-a  "qualified  income  offset"  provision  within the meaning of Treas.  Reg.
1.704-1(b)(2)(ii)(d),  and the General Partners shall be authorized to interpret
and apply  this  Section  4.5D so as to  satisfy  the  requirement  of the final
regulations and any successor provision.

    E. If any Partner's  Interest in the  Partnership is reduced  (provided such
reduction does not result in a complete termination of such Partner's Interest),
such Partner's share of the Partnership's  "unrealized  receivables" (within the
meaning  of  Section  751(c)  of the  Code),  shall  not  be  reduced  so  that,
notwithstanding  any other  provision of this  Agreement to the  contrary,  that
portion of the Profit  otherwise  allocable upon a liquidation or dissolution of
the  Partnership  pursuant  to Section  4.1 hereof  which is taxable as ordinary
income  (recaptured)  for  federal  income  tax  purposes  as a  result  of  the
application of Sections 704, 751, 1245 or 1250 of the Code shall,  to the extent
possible without increasing the total gain to the Partnership or to any Partner,
be  allocated  among the  Partners in  proportion  to the  deductions  (or basis
reductions treated as deductions)  giving rise to such recapture.  Any questions
as to the aforesaid  allocation of ordinary  income  (recapture),  to the extent
such  questions  cannot be  resolved  in the manner  specified  above,  shall be
resolved by the General Partners in their reasonably exercised discretion.

    F. All Profit and Loss of the Partnership shall be allocated with respect to
each taxable year of the  Partnership as of the end of, and within  seventy-five
(75) days after the end of,  such  taxable  year,  or as soon  thereafter  as is
practically possible.

    G.  Generally,  all Profit and Loss (other than Profit and Loss from a Sale)
shall be allocated, and Net Cash Flow shall be distributed,  as the case may be,
to the Persons shown on the records of the  Partnership to have been Partners as
of the last day of the taxable year for which such allocation or distribution is
to be made,  subject to the special  rules set forth in this Section  4.5G.  The
Partnership  shall adopt the "interim closing of the books" method of allocating
Partnership Profit and Loss, in accordance with a "semi-monthly convention" with
respect to the admission of Additional  Limited  Partners or Substitute  Limited
Partners on or before the Termination Date of the Offering.  Accordingly,  if on
or before the  Termination  Date of the Offering,  Additional  Limited  Partners
and/or Substitute  Limited Partners are admitted to the Partnership (i) prior to
the sixteenth day of a calendar month,  the Partnership  will close its books as
of the end of the last day of the  month  prior to the month of  admission,  and
such Additional  Limited  Partners and/or  Substitute  Limited Partners shall be
treated as entering the  Partnership on the first day of the month of admission;
or (ii) on or after the sixteenth day of a calendar month,  the Partnership will
close its books as of the end of the  fifteenth  day of the month of  admission,
and such Additional Limited Partners and/or  Substituted  Limited Partners shall
be treated as entering the Partnership on the sixteenth day of such month. After
the Termination Date of the Offering,  a Substitute Limited Partner shall not be
admitted  to the  Partnership  until  the date on which the  assignment  to such
Substitute  Limited Partner of an Interest in the Partnership  becomes effective
as  provided  in Section  7.3B hereof (the  "Effective  Date").  Accordingly,  a
Substitute Limited Partner shall be deemed to be the owner of an Interest in the
Partnership  from and after the Effective  Date,  with such  Substitute  Limited
Partner being entitled to Partnership  distributions  and  allocations of Profit
and Loss only with respect to Partnership operations commencing on the Effective
Date.  Profit and Loss from a Sale shall be  allocated,  and Net  Proceeds of an
Operational Stage Financing or Sale shall be distributed,  among the Persons who
are  recognized  as  Partners on the date of closing of such  Operational  Stage
Financing or Sale. Any  distribution  of Sale proceeds  attributable to deferred
payments  that are  paid in a  taxable  year  after  the  year of Sale  shall be
distributed to the Persons who are recognized as Partners as of the date of such
distribution.

    H.  Notwithstanding  any  other  provision  hereof,  if any  portion  of the
Properties is "tax-exempt use property" within the meaning of Section  168(j)(3)
and (j)(9) of the Code (or any similar  provision of law which may  subsequently
be enacted),  such portion shall be deemed allocated specially to the Tax-Exempt
Partner(s),







                                                                    B-14



<PAGE>






and cost  recovery  deductions  shall be  allocated  proportionately  among  the
Partners  other than the  Tax-Exempt  Partners in such  amounts so that,  to the
maximum extent possible, the cost recovery deductions otherwise allocable to the
Partners other than the Tax-Exempt  Partners shall not be reduced as a result of
such  characterization,  the intent of this  Section  being to provide  that the
Partners  other than the  Tax-Exempt  Partners  shall be  entitled to those cost
recovery  deductions  which  would  have been  available  if no  portion  of the
Property were  "tax-exempt  use  property." If there is more than one Tax-Exempt
Partner,  such  allocations  shall be made in  proportion  to  their  respective
Limited Partner Percentages.

    I. In the event  that any Class A Limited  Partner  fails to  furnish to the
General  Partners  evidence,  in form and substance  satisfactory to the General
Partners,  establishing  that the  General  Partners  have no  obligation  under
Section  1445 of the Code  with  respect  to such  Class A  Limited  Partner  to
withhold and pay over an amount to the  Internal  Revenue  Service,  the General
Partners  may, in their sole  discretion,  withhold with respect to such Class A
Limited  Partner  the amount  they would be  required  to  withhold  pursuant to
Section 1445 of the Code if such Class A Limited Partner were not a U.S. Person,
and any amount so withheld  shall be treated as a  distribution  under  Sections
4.1,  4.2 or 4.3 of this  Agreement,  as the case may be,  and shall  reduce the
amount otherwise distributable to such Class A Limited Partner thereunder.


                                    ARTICLE V
                      RIGHTS, POWERS AND DUTIES OF PARTNERS


Section 5.1 Management and Control of the Partnership; Tax Matters Partner

    A. The General Partners shall have the exclusive right to manage and control
the business of the Partnership.  Except as otherwise provided herein, decisions
to be made by the General  Partners shall be made by the joint  agreement of the
Administrative General Partner and the Development General Partner.

     B. Except as otherwise  provided herein,  the Partnership shall be bound by
the signature of any General Partner.

    C. No Limited  Partner  (except one who may also be a General  Partner,  and
then  only  in his  capacity  as  General  Partner)  shall  have  the  right  to
participate  in the  control of the  business  of the  Partnership,  or have any
authority or right to act for or bind the Partnership.

    D. The  Administrative  General Partner is hereby designated to serve as the
Partnership's  Tax  Matters  Partner  and  shall  have  all  of the  powers  and
responsibilities  of such  position as provided in Sections  6221 et seq. of the
Code. All third party costs and expenses incurred by the Administrative  General
Partner in  performing  its duties as Tax Matters  Partner shall be borne by the
Partnership,  as shall all expenses  incurred by the Partnership  and/or the Tax
Matters Partner in connection  with any tax audit or tax related  administrative
or judicial proceeding. Each Partner shall be responsible for all costs incurred
by such Partner with respect to any tax audit or tax related  administrative  or
judicial proceeding in connection with such Partner's tax returns, and all costs
incurred by any such  Partner who  participates  in any tax audit or tax related
administrative  or  judicial  proceeding  of or against the  Partnership  or any
Partner. Each Partner hereby (i) expressly authorizes the Tax Matters Partner to
enter into any settlement with the Internal  Revenue Service with respect to any
tax  matter,  tax item,  tax issue,  tax audit,  or judicial  proceeding,  which
settlement  shall  be  binding  on  all  Partners;  (ii)  waives  the  right  to
participate  in any  administrative  or  judicial  proceeding  in which  the tax
treatment.  of any  Partnership  item is to be  determined;  and (iii) agrees to
execute such consents, waivers or other documents as the Tax Matters Partner may
determine are necessary to accomplish  the  provisions of this Section 5.1D. The
Tax Matters  Partner shall have no liability to any Partner or the  Partnership,
and shall be indemnified by the  Partnership to the full extent provided by law,
for any act or  omission  performed  or  omitted  by it within  the scope of the
authority  conferred on it by this  Agreement,  except for acts of negligence or
for damages arising from any  misrepresentation or breach of any other agreement
with the  Partnership.  The  liability  and  indemnification  of the Tax Matters
Partner  shall be  determined  in the same  manner as is  provided  in  Sections
5.9,and 5. 10 hereof






                                                                    B-15



<PAGE>






    E. Anything herein to the contrary notwithstanding,  if any of the following
events of default  shall occur at any time during the term hereof,  then,  until
such time as any such events shall have been cured,  all decisions to be made by
the General Partners shall be made solely by the Administrative General Partner,
provided that such event of default shall not have been caused solely by any act
or omission of the Administrative General Partner:

       (i) an event of default shall have occurred under any of the documents or
instruments  evidencing or securing the Construction  Financing and such default
shall not have been cured within any applicable cure period;

       (ii) the Property Manager shall be in material default under any Property
Management  Agreement,  and such  default  shall not have been cured  within any
applicable cure period;

       (iii) the General  Contractor  shall be in material default under (a) the
Construction  Contract  for any  Property  or (b) any  Guaranty  of  Timely  and
Lien-Free  Completion,  and such  default  shall not have been cured  within any
applicable cure period;

       (iv) Flournoy  Development Company shall be in material default under the
Acquisition  Agreement,  and such  default  shall not have been cured within any
applicable cure period;

       (v) the Development  General Partner shall be in default under any of (a)
the Cash Flow Deficit Guaranty  Agreement,  (b) any Guaranty of Timely and Lien-
Free  Completion  or (c) the Contract of Sale,  and such default  shall not have
been cured within any applicable cure period; or

       (vi) the Development General Partner or any of its Affiliates shall be in
material  default  under any other  agreement  between or among the  Development
General Partner and/or any such Affiliate and the Partnership,  and such default
shall not have been cured within any applicable cure period.

Section 5.2 Authority of General Partners

    A.  Except to the  extent  otherwise  provided  herein,  including,  without
limitation,  in Section  5.2C,  5.3A,  5.4A,  5.4B,  5.5A and 5.5B,  the General
Partners for, and in the name of, and on behalf of, the Partnership,  are hereby
authorized:

       (i) to enter  into any kind of  activity  and to  perform  and  carry out
contracts of any kind necessary to, or in connection  with, or incidental to the
accomplishment  of the purposes of the  Partnership,  so long as said activities
and contracts may be lawfully  carried on or performed by a limited  partnership
under applicable laws and regulations;

       (ii) to engage Persons,  including the Sponsors,  to provide  services or
goods to the Partnership,  upon such terms as the General Partners deem fair and
reasonable and in the best interest of the Partnership, provided, however, that,
as to services or goods  provided by a Sponsor,  (a) the  compensation  for-such
services  or goods must be  comparable  and  competitive  with that of any other
Person who provides  comparable services or goods, and, as to services under the
Construction Contracts and with regard to obtaining Operational Stage Financing,
will  not  exceed  90% of  the  competitive  price  that  would  be  charged  by
non-affiliated  persons or entities  rendering  similar  services in the same or
comparable  geographic  locations;  (b) the compensation and other terms of such
contracts  shall be fully  disclosed  to the  Class A  Limited  Partners  in the
reports of the Partnership, (c) the Sponsor must have been previously engaged in
the business of providing such services or goods, independent of the Partnership
and as an ongoing business, and (d) all such transactions shall be embodied in a
contract  that   describes  the  services  or  goods  to  be  provided  and  the
compensation  to be paid,  which  contract may be modified by the Consent of the
Class A Limited Partners,  and which contract shall permit  termination  without
penalty on sixty (60) days notice;

       (iii) to  acquire  by lease or  purchase,  develop,  own,  sell,  convey,
finance,  improve,  assign,  mortgage,  lease or exchange incident to a tax-free
swap  any  real  estate  and any  personal  property  necessary,  convenient  or
incidental to the accomplishment of the purposes of the Partnership;








                                                                    B-16

<PAGE>


       (iv) to  develop,  construct,  maintain,  finance,  improve,  own,  grant
options with respect to, sell, convey, assign, mortgage or lease any Partnership
Property or any other real estate or personal property necessary,  convenient or
incidental to the accomplishment of the purposes of the Partnership;

       (v)  to   execute   any  and  all   agreements,   contracts,   documents,
certifications  and  instruments  necessary or convenient in connection with the
development,   construction,   management,  maintenance  and  operation  of  any
Partnership  Property,  including  without  limitation,  necessary  easements to
public or quasi-public bodies or public utilities;

       (vi) to borrow money and issue  evidences of  indebtedness in furtherance
of any or all of the purposes of the Partnership, and to secure the same by deed
of trust,  mortgage,  security interest,  pledge or other lien or encumbrance on
any Partnership Property or any other assets of the Partnership;


       (vii)  to  repay in  whole  or in  part,  negotiate,  refinance,  recast,
increase,  renew, modify or extend any secured, or other indebtedness  affecting
any Partnership  Property and in connection therewith to execute any extensions,
renewals or modifications  of any evidences of indebtedness  secured by deeds of
trust, mortgages, security interests, pledges or other encumbrances covering any
Partnership Property;

       (viii) to engage a real estate  agent  (including  a Sponsor) to sell any
Partnership  Property or portions  thereof upon such terms and conditions as are
deemed  fair  and  reasonable  by the  General  Partners  and to be in the  best
interest  of the  Partnership,  and  to pay  reasonable  compensation  for  such
services;  provided,  however,  that any real estate  commission  paid shall not
exceed six percent  (6%) of the contract  price for the Sale of any  Partnership
Property,  and, in addition,  if a Sponsor provides substantial services in such
regard,  the Sponsor may receive up to one-half of such real estate  commission,
not to exceed three  percent (3 %), the payment of which real estate  commission
to the Sponsor shall be subordinated to the payment to Class A Limited  Partners
of their  Adjusted  Capital  Balance plus the unpaid  portion,  if any, of their
Preferred Return.

       (ix) to admit  Additional  Class A Limited Partners to the Partnership in
accordance  with the terms  described in the  Prospectus and Article VII of this
Agreement.

     B. Any person dealing with the Partnership or the General Partners may rely
upon a certificate signed by any General Partner, as to:

       (i) the identity of any General Partner or any Limited Partner;

       (ii) the existence or  non-existence of any fact or facts that constitute
conditions precedent tGeneral Partners or in any other manner are germane to the
affairs of the Partnership;

       (iii)  the  Persons  who  are  authorized  to  execute  and  deliver  any
       instrument or document of the Partnorship; (iv) any act or failure to act
       by the Partnership or as to any other matter  whatsoever  iPartnership or
       any Partner.

    C. The  Administrative  General  Partner  shall have the sole  authority and
power, on behalf of the Partnership, subject to Section 5.3, to review, approve,
terminate,  modify, enforce, continue or otherwise deal, in good faith, with the
Property Management  Agreements,  the Cash Flow Deficit Guaranty Agreement,  the
Guaranties  of Timely  and  Lien-Free  Completion,  the  Contract  of Sale,  the
Construction Contracts, the Acquisition Agreement or any other agreements now or
hereafter made between the Partnership  and the  Development  General Partner or
any Affiliate thereof.

Section 5.3 Authority of Limited Partners

    A. By the vote of the Class A Limited  Partners  holding a  majority  of the
Class A Limited Partner Percentages,  the Class A Limited Partners,  without the
consent of the General Partners, may:

       (i) amend the Partnership Agreement;

     (ii) dissolve or terminate the  Partnership  prior to the expiration of its
term;



                                                                    B-17



<PAGE>






       (iii) remove a General Partner and elect a new General Partner;

     (iv) approve or disapprove of the Sale of all or  substantially  all of the
Partnership's Property;

       (v) terminate,  upon 60 days notice, any contract between the Partnership
    and any General Partner or any Affiliate thereof.

    B. Meetings of the Partnership may be called by the General Partners, or by,
Class A Limited  Partners  holding  more than ten  percent  (10%) of the Class A
Limited Partner Percentage, for the purpose of discussing and/or voting upon any
of the matters  upon which Class A Limited  Partners  are entitled to vote under
the terms of this Agreement.  Upon the General Partners' receipt of Notification
stating the purpose of such meeting by such requisite  percentage of the Class A
Limited Partners, the General Partners shall, within ten (10) days after receipt
thereof, provide Notification to the Class A Limited Partners of the time, place
and purpose of such meeting,  which shall be held not less than 15 nor more than
60 days after the receipt of such request by the General Partners.

Section 5.4 Restrictions on Authority

    A. With respect to the  Partnership and  Partnership  Property,  the General
Partners  shall  have  no  authority  to  perform  any act in  violation  of any
applicable  laws or regulations  thereunder,  nor shall the General  Partners as
such, without the Consent of the Class A Limited Partners, have any authority:

     (i) to  voluntarily  dissolve or  terminate  the  Partnership  prior to the
expiration of its term, exceplisted in Section 8.1 hereof;

        (ii) to purchase or acquire  property or undertake  construction  of any
    properties other than the Properties specified,  provided, however, that the
    General  Partners may alter the planned order of  construction of Properties
    II, III and IV if they determine, in their sole discretion, that such change
    is not detrimental to the Partnership;

     (iii) except as permitted in this  Agreement,  to do any act required to be
approved by the Class A Limited Partners under the Act;

        (iv) to reinvest  any Net  Proceeds of  Operational  Stage  Financing or
Sale, except in short-term securities pursuant to Section 10.2B;

        (v) except  with  respect to the  Interim  Investments,  to invest in or
    underwrite  securities  of any  type  or  kind  for  any  purpose,  or  make
    investments  other than in the  Properties  and the  operations  related and
    incidental thereto;

       (vi) to do any act in contravention of this Agreement;

     (vii) to do any act that would make it  impossible to carry on the ordinary
business of the Partnership;

       (viii) to confess a judgment against the Partnership;

     (ix) to offer  Class A Limited  Partner  Interests  in the  Partnership  in
exchange for property;

        (x) to  possess  the  Properties  or any  Partnership  Property  related
    thereto,  or assign  the  Partnership's  rights in same,  for other than the
    exclusive use of the Partnership;

        (xi) to admit  Additional  Class A Limited  Partners to the  Partnership
    after the Termination  Date of the Offering (the General  Partners shall not
    be  required  to seek the  Consent of the Class A Limited  Partners to admit
    Substitute Limited Partners into the Partnership);

     (xii) to operate  in such a manner as to be  classified  as an  "investment
company" under the meaning of the Investment Company Act of 1940;

        (xiii) except as provided herein and in the  Prospectus,  to purchase or
    lease any property from or sell or lease property to the General Partners or
    their Affiliates; or


                                                                    B-18



<PAGE>






        (xiv) to  obtain  financing  other  than  under  the  circumstances  and
    conditions  set forth herein and in the  Prospectus  with respect to (a) any
    Construction  Financing or financing  commitment to complete a Property,  or
    (b) any Operational Stage Financing.

    B. In addition,  the General  Partners  shall have no authority to cause the
Partnership  to incur  Construction  Financing with respect to Property 1, or to
cause the Partnership to incur Construction  Financing for any of Properties II,
III or IV except on the following terms and conditions:

        (i) If the Offering has raised less than 100 % but more than 50 % of the
    Gross  Proceeds  of the  Offering  necessary  to  complete a  Property,  the
    Partnership may obtain a Construction  Financing  commitment for the balance
    of the funds necessary to acquire and complete such Property. As the balance
    of the Net Proceeds of the Offering  necessary to complete such Property are
    subsequently raised from additional  investors,  any Construction  Financing
    actually  drawn  with  respect  to such  Property  will be  retired  by such
    additional  Net Proceeds of the Offering.  If for any Property  insufficient
    additional  funds  are  raised  from  investors  to  completely  retire  the
    Construction  Financing prior to the Termination Date of the Offering,  such
    financing  will remain in place and  constitute a lien against the Property.
    Under no circumstances  will the Partnership  subject more than one Property
    to  Construction  Financing  at any given  time,  nor may the amount of such
    Construction  Financing  exceed  50% of the  Net  Proceeds  of the  Offering
    necessary  for  completion  of  that  Property,  nor  will  the  Partnership
    undertake  construction under such  circumstances  absent a commitment for a
    replacement  loan at the completion of  construction  or unless the original
    construction  financing has a term, including permitted  extensions,  of not
    less than four years.

        (ii) If more gm 50% but less  than  100% of the  Gross  Proceeds  of the
    Offering  necessary to construct any of Properties II, III or IV are raised,
    the General  Partners may, in lieu of obtaining  Construction  Financing for
    such Property, elect to terminate the Offering.

     Section 5.5  Authority  of  Partners  and  Affiliated  Persons to Deal with
Partnership

    A. The  General  Partners  may,  for,  in the name of, and on behalf of, the
Partnership, borrow money from, or enter into agreements,  contracts or the like
(in addition to those set forth herein)  with,  any Sponsor,  in an  independent
capacity,  as distinguished from such capacity (if any) as a Sponsor, as if such
Sponsor  were an  independent  contractor;  provided,  however,  that  any  such
agreement  shall be subject  to the  conditions  set forth in  Section  5.2A(ii)
herein.

     B. Neither the General  Partners nor any  Affiliate  thereof shall have the
authority:

     (i) to cause the Partnership to invest in any program, partnership or other
venture not enumerated herein;

     (ii) to receive any compensation, fee or expense not otherwise permitted to
be paid to it under the terms of this Agreement or the Prospectus;

        (iii) to cause the  Partnership  to acquire  and  develop  any  Property
    without first having obtained an appraisal with respect to the value thereof
    on an  "as-built"  basis,  rendered by an  independent,  appraiser  who is a
    member  of a  nationally  recognized  society  of  appraisers,  in which the
    "as-built" appraised value equals or exceeds the purchase price of the Site,
    plus the Construction Contract price for the Property,  plus any Acquisition
    Fee paid with respect to such Property by the Partnership;

        (iv) to commingle the  Partnership  funds with those of any other person
    or entity,  or to invest any of the Net  Proceeds of the  Offering in junior
    mortgages,  junior deeds of trust or other similar obligations,  except that
    funds of the  Partnership  may be  temporarily  retained  by  agents  of the
    Partnership  pursuant  to  contracts  for the  rendering  of services to the
    Partnership by such agents or held in accounts  established  -and maintained
    for the  purpose  of making  the  Interim  Investments  and/or  computerized
    disbursements;

     (v) to cause the  Partnership  to lend money or other assets to the General
Partners or any Affiliates thereof;

     (vi)  to  grant  to the  General  Partners  or any  Affiliates  thereof  an
exclusive listing for the Sale of Partnership assets,  including the Properties;
or




                                                                    B-19



<PAGE>






        (vii) to receive any rebate or give-up,  or, except as specifically  set
    forth herein, to participate in any reciprocal business  an-arrangement with
    any General Partner or an Affiliate thereof.

Section 5.6 Duties and Obligations of the General Partners

    A . The  General  Partners  shall take all action that may be  necessary  or
appropriate  for the  continuation of the  Partnership's  existence as a limited
partnership  under the Act. The General Partners shall devote to the Partnership
such  time as may be  necessary  for the  proper  performance  of  their  duties
hereunder, but neither the General Partners nor any of their Affiliates shall be
expected  to devote  their  full time to the  performance  of such  duties.  The
General Partners or their Affiliates may act as general or managing partners for
other  partnerships  engaged  in  businesses  similar to that  conducted  by the
Partnership. Nothing herein shall limit the General Partners or their Affiliates
from engaging in any such business activities, or any other activities which may
be competitive  with the  Partnership,  such activities shall not be wrongful or
improper,  and the  General  Partners  or their  Affiliates  shall not incur any
obligation,  fiduciary or  otherwise,  to disclose or offer any interest in such
activities  to any party  hereto and shall not be deemed to have a  conflict  of
interest because of such activities.

    B. The  General  Partners  shall at all times  conduct  their  affairs,  the
affairs of all their  Affiliates  and the affairs of the  Partnership  in such a
manner that no Limited  Partner  (except a Limited Partner who is also a General
Partner)  will have any  personal  liability  for  Partnership  debts  except as
otherwise set forth herein and in the Prospectus.

     C. The  General  Partners  from time to time  shall  prepare  and file such
certificates  (or  amendments  thereto)  and  other  similar  documents  as are.
required by the Act.

    D. The General  Partners  shall  prepare or cause to be prepared,  and shall
file, on or before the due date (or any extension thereof),  any federal,  state
or local  tax  returns  required  to be filed by the  Partnership.  The  General
Partners shall cause the Partnership to pay any taxes payable by the Partnership
to the extent same are not payable by any other party.

    E. The  General  Partners  shall be under a  fiduciary  duty to conduct  the
affairs of the Partnership in the best interests of the  Partnership,  including
the safekeeping and use of all Partnership  funds and assets,  whether or not in
the General Partners' possession or control, and the use thereof for the benefit
of the  Partnership.  The General  Partners shall not enter into any contract or
agreement  relieving  them of their  common  law  fiduciary  duty.  The  General
Partners  shall at all times act in good faith and exercise due diligence in all
activities  relating to the  conduct of the  business  of the  Partnership.  The
General  Partners shall treat the Class A Limited  Partners as a group and shall
not favor the interests of any particular Class A Limited Partner.

Section 5.7 Compensation of General Partners

    Except as  expressly  provided in Article IX herein,  the  General  Partners
shall receive no fees, salaries, reimbursement or other compensation for serving
as General Partners.

Section 5.8 Other Businesses of Partners

    Neither  the   Partnership   nor  any  Partner  shall  have  any  rights  or
obligations,  by virtue of this Agreement,  in or to any independent ventures of
any nature or description,  or the income or profits derived therefrom, in which
a Partner may engage, including,  without limitation, the ownership,  operation,
management,  syndication and development of other real estate projects,  even if
in competition with the Properties.

Section 5.9 Liability of General-Partners to Limited Partners

    The General Partners shall not be liable,  responsible,  or accountable,  in
liabilities, damages or otherwise, to any Limited Partner or the Partnership for
any loss,  judgment,  liability,  expense or amount  paid in  settlement  of any
claims sustained which arise out of any act or omission  performed or omitted by
them  within the scope of the  authority  conferred  on them by this  Agreement,
except for acts of  negligence  or  misconduct  or for damages  arising from any
misrepresentation   or  breach  of  an  agreement  with  the  Partnership.   The
partnership





                                                                    B-20



<PAGE>






shall not incur the cost of that portion of any liability  insurance  which
insures a General  Partner  against any liability as to which a General  Partner
may not be indemnified under Section 5. 10 herein.

Section 5.10 Indemnification

    A. The General  Partners shall be indemnified to the full extent provided by
law for any loss, judgment,  liability,  expense or amount paid in settlement of
any claims sustained by a General Partner which arise out of any act or omission
performed  or  omitted by any or all of them  within the scope of the  authority
conferred on them by this Agreement,  if the General Partners determine, in good
faith,  that such act or omission was in the best  interests of the  Partnership
and that such act or omission did not  constitute  negligence  or  misconduct or
breach of any other agreement with the Partnership,  provided that any indemnity
under this  Section  shall be provided  out of and to the extent of  Partnership
assets only, and no Limited Partner shall have any personal liability on account
thereof.

    B.  Notwithstanding  Section  5.  10A,  the  General  Partners  shall not be
indemnified by the Partnership for any liability, loss or damage incurred by any
or all of them in  connection  with (i) any claim or  settlement  arising  under
federal  or state  securities  laws  unless  (a)  there  has  been a  successful
adjudication on the merits of each count involving  securities laws  violations,
(b) such claims have been  dismissed  with prejudice on the merits by a court of
competent  jurisdiction,  or (c) a court of  competent  jurisdiction  approves a
settlement of the claims,  after being advised as to the current position of the
Securities and Exchange Commission,  the Massachusetts  Securities Division, the
California  Commissioner  of  Corporations,  and  such  other  state  securities
administrators,  as shall be required by such court,  regarding  indemnification
for  violations  of  securities  law;  or (ii)  any  liability  imposed  by law,
including liability for negligence or misconduct.


                                   ARTICLE VI
                 TRANSFERABILITY OF A GENERAL PARTNER'S INTEREST


     Section  6.1  Removal,  Voluntary  Retirement  or  Withdrawal  of a General
Partner; Transfer of Interests

     A. A General Partner may be removed in the manner specified in Section 5.3A
herein.

    B. No General  Partner  may  voluntarily  withdraw or retire from his or its
position as a General Partner of the Partnership  unless another General Partner
(including  any Additional or Successor  General  Partner  admitted  pursuant to
Section  6.2)  remains,  and unless (i)  counsel for the  Partnership  is of the
opinion that such voluntary  retirement or withdrawal from the Partnership  will
not  cause  the  Partnership:  (a) to be  dissolved  under  the  Act;  (b) to be
classified  other than as a partnership for federal income tax purposes;  or (c)
to  terminate  for federal  income tax  purposes;  and (ii) the  approval of the
remaining General  Partner(s) and the Consent of the Class A Limited Partners to
such voluntary retirement or withdrawal is obtained.

    C.  A  General  Partner  who  voluntarily  retires  or  withdraws  from  the
Partnership  in violation of this Section 6.1 shall be and remain  liable to the
Partnership  and the Partners for damages  resulting from the General  Partner's
breach of this Agreement,  and, without limitation of remedies,  the Partnership
may offset  such  damages  against the amounts  otherwise  distributable  to the
retiring or withdrawing General Partner.

    D. No General Partner shall have the right to sell,  exchange,  or otherwise
dispose of all or any portion of its Interest  unless the  proposed  assignee or
transferee  of all or a portion  of the  Interest  of such  General  Partner  is
admitted  as a  Successor  or  Additional  General  Partner  to the  Partnership
pursuant to the  provisions  of Section 6.2 prior to any such sale,  exchange or
other disposition.

    E. The voluntary  retirement or withdrawal of a General Partner shall become
effective  only -upon (i) receipt by the  Partnership of the opinions of counsel
referred to in Section 6. 1B(i); (ii) receipt by the Partnership of the approval
and consent  referred to in Section  6.1B(ii);  and (iii) the  amendment  of the
Partnership's  certificate of limited  partnership to reflect such withdrawal or
retirement and its filing for recordation.






                                                                    B-21



<PAGE>






Section 6.2 Election and Admission of Successor -or Additional General Partners

    A. By the vote of the Class A Limited  Partners  holding a  majority  of the
Class A Limited Partner Percentages,  a Successor General Partner may be elected
to replace a General  Partner  removed in the manner  described  in Section 5.3A
herein; provided,  however, that prior to such action the Partnership shall have
received an opinion of counsel for the Partnership  that such admission will not
cause the Partnership,  to be classified other than as a partnership for federal
income tax purposes,  or cause the  Partnership  to terminate for federal income
tax purposes.

    B.  Except as  otherwise  expressly  provided  herein,  no  Person  shall be
admitted as a Successor or Additional General Partner unless (i) counsel for the
Partnership is of the opinion that the admission of such Successor or Additional
General Partner will not cause the Partnership to be classified  other than as a
partnership  for  federal  income  tax  purposes  or cause  the  Partnership  to
terminate for federal income tax purposes; (ii) the consent of the then existing
General  Partner(s)  is  obtained;  and (iii) the Consent of the Class A Limited
Partners to such admission has been obtained.

    C. The  admission of such  Successor or  Additional  General  Partner  shall
become effective upon (i) receipt by the Partnership of the opinions referred to
in Sections 6.2A or 6.2B(i),  as applicable;  (ii) receipt by the Partnership of
the consents referred to in Section 6.2B(ii) and (iii), if applicable; and (iii)
the amendment of the Partnership's certificate of limited partnership to reflect
the admission of the Successor or Additional  General Partner and its filing for
recordation.

Section 6.3 Event of Withdrawal of a General Partner

    A. In addition to a voluntary  withdrawal of a General  Partner  pursuant to
Section  6.1E,  a General  Partner  shall be deemed to  withdraw  if the General
Partner assigns all of his Interests in the Partnership,  if the General Partner
is removed pursuant to Section 5.3A, and upon the following acts or events:  (i)
if a  natural  person,  upon  his  death or the  entry  by a court of  competent
jurisdiction  that such General  Partner is  incompetent to manage his person or
his property; (ii) if a corporation, the filing of a certificate of dissolution,
or its equivalent,  for the corporation or the revocation of its charter;  (iii)
if a partnership,  the dissolution and commencement of winding up of the General
Partner;  (iv) if a trustee of a trust,  the  termination  of the trust (but not
merely  the  substitution  of  a  new  trustee);  and  (v)  if  an  estate,  the
distribution   by  the  fiduciary  of  the  estate's   entire  interest  in  the
Partnership.  To the maximum extent  permitted by the Act, no other act or event
shall be deemed an event of withdrawal of a General  Partner or serve to convert
a General Partner to a Limited Partner.

    B. In the event of the  withdrawal of a General  Partner who is not then the
sole General  Partner,  the  Partnership  shall be  continued  by the  remaining
General Partner or General Partners,  who shall make and file such amendments to
the Partnership's  certificate of limited partnership as are required by the Act
to  reflect  the fact that the  withdrawn  General  Partner  has  ceased to be a
General  Partner of the  Partnership.  In the event.  of the  withdrawal  of the
Development  General  Partner  pursuant to Section  6.3A(i) above,  then, at the
election of Flournoy Properties, Inc. and with the consent of the Administrative
General Partner and the Consent of the Class A Limited Partners, notwithstanding
any other  provision of this  Agreement,  Flournoy  Properties,  Inc., a Georgia
corporation, shall be admitted to the Partnership as a Successor General Partner
subject to the satisfaction of all of the requirements of Section 6.2C.

    C. In the event of the withdrawal of a sole General  Partner,  the withdrawn
General  Partner,  or its  successors,  representatives,  heirs or assigns shall
promptly give Notification of such withdrawal to all remaining Partners. In such
event,  the  Partnership  shall be  dissolved  unless,  within 90 days after the
withdrawal of the sole General Partner,  all remaining Partners agree in writing
to continue the business of the Partnership-and to the appointment, effective as
of the date of withdrawal of the sole General Partner, of one or more Additional
General Partners.











                                                                    B-22



<PAGE>






Section 6.4 Liability- of a Withdrawn General Partner

    A. Any General  Partner who  withdraws  from the  Partnership  shall be, and
remain,  liable for all obligations  and  liabilities  incurred by it as General
Partner prior to the time such  withdrawal  becomes  effective.  In-addition,  a
General Partner who  voluntarily  withdraws in violation of this Agreement shall
be subject to the liability described in Section 6.l C.

    B. Upon the  withdrawal  of a General  Partner,  such General  Partner shall
immediately  cease to he a General  Partner,  and,  unless a  Successor  General
Partner has  acquired  the  Interest of the  withdrawing  General  Partner,  the
withdrawn  General  Partner's  Interest shall be converted to a limited  partner
Interest  of a new  class.  Such  conversion  shall  not  affect  any  rights or
liabilities of the withdrawn  General Partner,  except that such General Partner
shall no longer participate in the management of the Partnership.

    C. The personal representatives, heirs, successors or assigns of any General
Partner who withdraws from the Partnership shall be, and remain,  liable for all
obligations  and  liabilities  incurred by the General  Partner  prior to, or in
connection with, its withdrawal.


                                   ARTICLE VII
           ADMISSION OF ADDITIONAL AND SUBSTITUTE LIMITED PARTNERS AND
                TRANSFERABILITY OF A -LIMITED PARTNER'S INTEREST


     Section  7.1  Admission  of  Additional   Limited  Partners  Prior  to  the
Termination Date of the Offering

    Prior to the Termination Date of the Offering, the Partnership is authorized
to sell and issue not less than 6,455 nor more than 27,000  Units,  and to admit
as Class A Limited  Partners to the  Partnership the Persons who contribute cash
to  the  capital  of  the  Partnership  for  such  Units  and  meet  such  other
requirements  as are  set  forth  in the  Prospectus.  Such  Additional  Limited
Partners shall be listed in the books and records of the Partnership,  and shall
be recognized by the Partnership  for the purposes of Partnership  distributions
and allocations as set forth in Article IV herein.

     Section 7.2 Admission of Additional  Limited Partners After the Termination
Date of the Offering

    A. After the Termination  Date of the Offering,  a Person may be admitted as
an Additional Limit Partner with the General Partners'  consent,  the Consent of
the  Class A Limited  Partners,  and by  providing  the  Administrative  General
Partner  with a power  of  attorney  acceptable  to the  Administrative  General
Partner.  The  General  Partners  shall  not  consent  to  the  admission  of an
Additional Limited Partner if the General Partners receive an opinion of counsel
to the  Partnership  that  such  admission  would  cause the  Partnership  to be
classified other than as a partnership for federal income tax purposes, or cause
the Partnership to terminate for federal income tax purposes .
    B. The admission of a Person as an Additional  Limited  Partner shall become
effective as of the first day of the fiscal quarter  following  satisfaction  of
the conditions set forth in Section 7.2A. An additional Limited Partner shall be
recognized by the Partnership for the purposes of Partnership  distributions and
allocations as set forth in Article IV herein.

     C. The Partnership  shall be reimbursed by such Additional  Limited Partner
for the expense of his admission to the Partnership.

Section 7.3 Admission of Substitute Limited Partners

    A. A Person may be admitted as a Substitute Limited Partner with the General
Partners' consent-,  and by providing the Administrative  General Partner with a
power of attorney acceptable to the Administrative  General Partner. The General
Partners shall not consent to the admission of a Substitute  Limited  Partner if
the General  Partners receive an opinion of counsel to the Partnership that such
admission would cause the Partnership to be





                                                                    B-23



<PAGE>






classified other than as a partnership for federal income tax purposes, or cause
the Partnership to terminate for federal income tax purposes.

    B. The  admission of a Person as a Substitute  Limited  Partner shall become
effective as of the first day of the fiscal quarter  following  satisfaction  of
the conditions set forth in Section 7.2A. A Substitute  Limited Partner shall be
recognized by the Partnership for the purposes of Partnership  distributions and
allocations as set forth in Article IV herein.

     C. The  Partnership  shall be reimbursed by any Substitute  Limited Partner
for the expense of his admission to the Partnership.

Section 7.4 Retirement or Withdrawal of a Limited Partner

    A. No Limited Partner shall have the right to voluntarily retire or withdraw
from the  Partnership  unless the General  Partners shall have consented to such
voluntary retirement or withdrawal by a Limited Partner.  Upon the retirement or
withdrawal  of  a  Limited  Partner:  (i)  the  Interest  of  such  retiring  or
withdrawing  Limited Partner shall thereafter  belong to the  Partnership;  (ii)
such retiring or  withdrawing  Limited  Partner shall not be entitled to receive
distributions  with respect to any periods after the time of such  retirement of
withdrawal;  and (iii) such retiring or withdrawing Limited Partner shall not be
entitled to receive any amount for the fair value of his Interest as of the date
of his retirement or withdrawal, other than as agreed to by the General Partners
and the withdrawing  Limited Partner.  The General Partners shall not consent to
the  voluntary  retirement  or  withdrawal  of a Limited  Partner if the General
Partners  receive an opinion of counsel to the Partnership  that such retirement
or  withdrawal  would cause the  Partnership  to be  classified  other than as a
partnership  for  federal  income  tax  purposes,  or cause the  Partnership  to
terminate for federal income tax purposes.

    B. At any time after the Termination  Date of the Offering,  the Partnership
may, in response to the request of a Limited  Partner,  repurchase any or all of
the Units of such Limited Partner upon mutually  agreeable terms,  provided that
such.  repurchase  does not  materially  impair the capital or  operation of the
Partnership.  The  determination  to  repurchase  Units will be made in the sole
discretion  of the  General  Partners.  The  determination  of the  value of the
repurchased  Units will be based upon,  among other  factors,  the current  fair
market  value  of  the  Properties  and  the  Partnership's   assets,  less  all
Partnership  debts and  obligations.  The Partnership  will not repurchase Units
prior  to  the  Termination  Date  of the  Offering  and  is  not  obligated  to
- -repurchase  Units at any time. Units acquired by the General Partners and their
Affiliates  will  not be  eligible  for  repurchase  by the  Partnership.  Units
purchased by the Partnership  during any fiscal quarter shall be deemed canceled
effective as of the first day of the fiscal quarter following the effective date
of such purchase.

Section 7.5 Transfer or Assignment of a Limited Partner Interest

    A.  Subject  to the  conditions  set forth in this  Section  7.5,  a Limited
Partner shall have the right to transfer,  sell, exchange,  or otherwise dispose
of  his  Interest  with  the  consent  of  the  General  Partners,  delivery  of
appropriate documents or instruments,  all in substance and form satisfactory to
the General Partners,  evidencing such Limited Partner's  intention to transfer,
sell,  exchange or  otherwise  dispose of his  Interest,  and by  providing  the
Administrative  General  Partner  with a power  of  attorney  acceptable  to the
Administrative  General  Partner.  The General Partners shall not consent to any
such  transfer,  sale,  exchange or other  disposition  if the General  Partners
receive  an opinion of counsel  to the  Partnership  that such  transfer,  sale,
exchange or other disposition would cause the Partnership to be classified other
dm as a partnership for federal income tax purposes, or cause the Partnership to
terminate for federal income tax purposes.

    B. Any such transfer,  sale, exchange or other disposition of an Interest by
a Limited  Partner shall also comply with the following  conditions  (i) no such
actions  may be taken  with  respect  to a  fraction  of a Unit;  (ii) a Limited
Partner  must  take such  action  with  respect  to all of his Units if he would
otherwise  retain  less  than five (5) Units (or two (2) Units in the case of an
IRA);  and  (iii)  all such  actions  must be made in  compliance  with  minimum
purchase requirements, and all other requirements of applicable securities laws,
the evidence for which  compliance  shall be submitted by the Limited Partner to
the General Partners.







                                                                    B-24



<PAGE>






    C. The  assignee of a Limited  Partner's  Interest  shall not  automatically
become or  exercise  any rights of a Limited  Partner of the  Partnership.  Such
Person  shall  become  and  exercise  the  rights  of a Limited  Partner  of the
Partnership only if such Person is admitted into the Partnership as a Substitute
Limited Partner in accordance  with Section 7.3. The Partnership  shall be under
no obligation to recognize any such transfer or assignment  unless such transfer
or assignment complies with this Section 7.5.

Section 7.6 Bankruptcy, Death, Dissolution or Incompetence of a Limited Partner

    In the  event  of the  bankruptcy,  dissolution,  death or  adjudication  of
incompetence  (which term shall  include but not be limited to,  insanity)  of a
Limited  Partner,  his successors,  assigns,-personal  representatives  or heirs
shall have all the rights of such Limited Partner for the purpose of settling or
managing his estate or property.  The bankruptcy,  dissolution,  adjudication of
incompetence  (which term shall include,  but not be limited to,  insanity),  or
death of a Limited Partner shall not dissolve the Partnership.


                                  ARTICLE VIII
           DISSOLUTION, LIQUIDATION AND TERMINATION OF THE PARTNERSHIP



Section 8.1 Events Causing Dissolution

     A. The  Partnership  shall  dissolve and its affairs shall be wound up upon
the first to occur of the following events:

       (i) the expiration of its term;

     (ii) the  withdrawal  of a  General  Partner,  unless  the  Partnership  is
continued pursuant to Sections 6.3B or 6.3C;

        (iii)  the  Sale  of  all  or  substantially  all  Partnership  Property
    (excepting (a) a disposition thereof which, in the opinion of counsel to the
    Partnership,  qualifies,  in whole or in part, under Section 1031 or Section
    1033 of the Code or (b) a Sale in which the  Partnership  receives  Purchase
    Money Financing,  in which case the Partnership  shall dissolve upon receipt
    of the final payment thereunder);

     (iv) the election by the General Partners,  with the Consent of the Class A
Limited Partners, to dissolve the Partnership; or

        (v) Class A Limited  Partners  holding a majority of the Class A Limited
Partner Percentage vote to dissolve the Partnership.

    B. Dissolution of the Partnership shall be effective on the day on which the
event occurs giving rise to the dissolution. A certificate of cancellation shall
be filed under the Act upon the dissolution  and the  commencement of winding up
of the Partnership;  provided, however, that the Partnership shall not terminate
until the assets of the Partnership have been distributed as provided in Section
8.2.

Section 8.2 Liquidation

    A. As soon as  practical  after  the  dissolution  of the  Partnership,  the
General Partners,  or, in the event of the withdrawal of a sole General Partner,
any Limited Partner, shall give Notification to all the Limited Partners of such
fact and shall prepare a plan as to whether and in what manner the assets of the
Partnership  shall  be  liquidated.  With the  Consent  of the  Class A  Limited
Partners,  the assets of the  Partnership,  subject to its liabilities  (and the
establishment  of  reserves,  if  necessary,  for  such  liabilities),  shall be
transferred  to a successor  Entity,  upon such terms and conditions as are then
agreed upon.

    B.  Unless the  Partners  agree to transfer  the assets of the  Partnership,
subject to its liabilities, to a successor Entity pursuant to Section 8.2A, upon
dissolution of the Partnership,  the General Partners (or Limited  Partners,  as
the case may be) shall  liquidate the assets of the  Partnership,  and apply and
distribute the proceeds thereof in



                                                                    B-25



<PAGE>






accordance with Section 4.4. A Partner or an Affiliate of a Partner may purchase
such assets with the Consent of the Class A Limited Partners.

    C.  Notwithstanding the provisions of Section 8.2B, in the event the General
Partners  shall  determine  that an  immediate  sale of all or a portion  of the
Partnership  assets  would  cause  undue  loss  to  the  Partners,  the  General
Partner(s), in order to avoid such loss, may, after having given Notification to
all the  Limited  Partners,  either  defer  liquidation  of, and  withhold  from
distribution for a reasonable time, any assets of the Partnership, or distribute
the  assets in kind to a  liquidating  trust to be held for the  benefit  of the
Partners.


                                   ARTICLE IX
                 PAYMENTS TO THE GENERAL PARTNERS AND AFFILIATES


Section 9.1 Reimbursement of Certain Expenses of the General Partners

    The Partnership  shall reimburse the General Partners on a current basis for
all reasonable expenses incurred on behalf of the Partnership for administrative
services  necessary to the prudent  operation of the Partnership,  provided that
the  reimbursement  shall be at the lower of the  actual  cost  incurred  by the
General Partners or the amount that the Partnership would be required to pay for
comparable   administrative   services  in  the  same  geographic  location.  No
reimbursement shall be permitted for services for which the General Partners are
entitled  to  compensation  by way of separate  fees.  Excluded  from  allowable
reimbursement shall be:

     (i)  rent  or  depreciation,   utilities,   capital   equipment  and  other
administrative items related thereto; and

        (ii) salaries, fringe benefits, travel expenses and other administrative
    items  incurred by or  allocated  to any  Controlling  Person of any General
    Partner or any Affiliate thereof.

Section 9.2 Fees and Deferred Fees

     A. The Partnership shall make the following  payments and pay the following
fees to the General Partners and/or their Affiliates:

       (i) to the Selling Agent, the Selling Commissions.

     (ii) to the  Administrative  General Partner,  the Offering and Promotional
Expenses Reimbursement Allowance.

        (iii) to Flournoy Development Company, the Acquisition Fee, and payments
pursuant to the Acquisition Agreement.

     (iv) to the Administrative  General Partner,  the Organization and Start-Up
Fee.

     (v)  to  the  General   Contractor,   construction  fees  pursuant  to  the
Construction Contracts.

     (vi) to the  Property  Manager,  the fees  under  the  Property  Management
Agreements.

     (vii) to the Development General Partner, payments pursuant to the Contract
of Sale.

        (viii) to the Administrative  General Partner,  the Development  General
    Partner  and/or  their  Affiliates,  a fee for  securing  Operational  Stage
    Financing,  payable at the closing of any such financing,  provided that the
    Development General Partner, the Administrative General Partner and/or their
    Affiliates  actually  render such services.  Any fee paid will be reasonable
    and competitive with the services provided,  and is not expected to exceed a
    total of 1% of the principal  amount of the debt  incurred.  If both General
    Partners render services to secure Operational Stage Financing, the fee will
    be divided between them commensurate with actual services rendered.






                                                                           B-26



<PAGE>






 (ix) to the Development  General Partner,  the  Administrative  General Partner
and/or their  Affiliates,  real estate brokerage  commissions,  payable upon the
Sale of any  Property,  provided  that  the  Development  General  Partner,  the
Administrative  General  Partner and/or their  Affiliates  actually  render real
estate brokerage  services in connection with such Sale. Any commissions paid to
the General  Partners or their Affiliates will be limited to a maximum of 3 % of
the contract price for the Sale of the Property, and will be subordinated to the
payment to Class A Limited  Partners of their Adjusted  Capital Balance plus the
unpaid  portion,  if any,  of their  Preferred  Return.  If more than one of the
General  Partners  or their  Affiliates  is involved  in  rendering  real estate
brokerage  services to the  Partnership,  the commission will be divided between
them commensurate with actual services rendered.

    B. Deferred Fees owed to the General  Partners and their  Affiliates will be
paid from the proceeds of Operational Stage Financing or Sale, in which case the
Deferred Fees will be paid before any  distributions  therefrom  will be made to
Limited Partners.  If such event has not occurred within three years of the date
Class  A  Limited  Partners  are  first  admitted  to  the  Partnership,  or  if
insufficient proceeds are raised therefrom to pay the Deferred Fees, the General
Partners  may cause the  Partnership  to incur  other  indebtedness  to pay such
Deferred Fees, or cause the  Partnership to pay the Deferred Fees from operating
revenues before further distributions are made to Limited Partners.

    C. The total of the fees and Deferred Fees owed to the General  Partners and
their Affiliates, as set forth in subsection A. (i), (ii), (iii) and (iv) above,
shall in no event  exceed  twenty  percent  (20%) of the Gross  Proceeds  of the
Offering.


                                    ARTICLE X
                    BOOKS AND RECORDS; BANK ACCOUNTS; REPORTS


Section 10.1 Books and Records

    A. Unless otherwise  directed by the  Administrative  General  Partner,  the
books and records of the Partnership shall be maintained by the General Partners
at the Partnership's  principal place of business.  In all cases, said books and
records shall be available for examination  and copying by any Limited  Partner,
or his duly authorized  representatives,  for any purpose  reasonably related to
the  Limited  Partner's  interest as a Limited  Partner,  at the expense of such
Limited Partner,  at any and all reasonable times. The Partnership shall keep at
its principal place of business, without limitation, the following records: true
and  full  information  regarding  the  status  of the  business  and  financial
condition of the Partnership;  promptly after becoming available,  a copy of the
Partnership's  federal,  state and local  income tax  returns  for each year;  a
current  list of the  names  and  last  known  business,  residence  or  mailing
addresses of each  Partner;  a copy of this  Agreement  and the  certificate  of
limited partnership and all amendments thereto, together with executed copies of
any powers of attorney  pursuant to which this Agreement and any certificate and
all amendments thereto have been executed;  true and full  information-regarding
the amount of cash and a  description  and  statement of the agreed value of any
other  property or services  contributed  by each Partner and which each Partner
has agreed to  contribute  in the  future,  and the date on which each  became a
Partner,  and other  information  regarding the affairs of the Partnership as is
just and reasonable.

    B. The  Partnership  shall keep its books and records in accordance with the
accounting methods followed for federal income tax purposes, which shall reflect
all  Partnership  transactions  and shall be  appropriate  and  adequate for the
Partnership's business. The Partnership's taxable year shall be a calendar year.

Section 10.2 Bank Accounts

    A.  The  General  Partners  shall  have  fiduciary  responsibility  for  the
safekeeping and use of all kinds. and assets of the Partnership,  whether or not
in their immediate possession or control. The General Partners shall not employ,
or permit any other  Person to employ,  such funds in any manner  except for the
benefit of the Partnership.








                                      B-27



<PAGE>






    B. The bank accounts of the Partnership  shall be maintained in such banking
institutions as the General Partners shall determine,  and withdrawals  shall be
made only in the regular  course of  Partnership  business on the signature of a
General  Partner or such other  signature or signatures as the General  Partners
may determine. All deposits and other funds may be deposited in interest bearing
or non-interest bearing accounts guaranteed by federal authorities,  invested in
short-term United States Government or municipal obligations,  or deposited with
a banking institution selected by the General Partners.

Section 10.3 Reports

    A. No later dm 75 days  after the end of each  calendar  year,  the  General
Partners will furnish each Limited Partner with all tax information  relating to
the Partnership's  performance for the preceding  calendar year that is required
to be set forth in the Limited Partner's federal and state income tax return.

    B. Within 60 days after the end of each of the first three  fiscal  quarters
of each fiscal year of the Partnership,  the General Partner will furnish to the
Limited Partners,  as of the last business day of such quarter, a report setting
forth  information with respect to the progress of the  Partnership's  business,
which report shall include:

        (i) an unaudited balance sheet of the Partnership;

        (ii) an unaudited statement of income for the quarter;

        (iii) an unaudited cash flow statement for the quarter;

     (iv) an unaudited  statement  setting forth in detail the services rendered
to and fees received from the Partnership by any Sponsor; and

     (v)  other  pertinent  information   concerning  the  Partnership  and  its
activities during the quarter.

    C. Within 120 days after the end of each fiscal year,  the General  Partners
will furnish an annual report to each Person who was a Limited Partner as of the
last  business  day of the fiscal  year then  ended.  Such  annual  report  will
include:

    (i) a  balance  sheet  as of  the  end  of the  Partnership's  fiscal  year,
statements of income,  Partners' equity and changes in financial position, which
shall be prepared in accordance with generally  accepted  accounting  principles
and accompanied by an auditor's  report  containing an opinion of an independent
certified public accountant;

        (ii) the breakdown of any Fund costs reimbursed to a Sponsor,

        (iii) a cash flow statement;

     (iv) a report of the activities of the Partnership  during the fiscal year;
and

        (v) a table comparing the Financial  Forecast for Property I provided in
    the  Prospectus,  or any other  forecast  which may be provided by amendment
    thereto, with the actual results for Property I, or any other Property which
    is the subject of such forecast, for the fiscal year.

    The annual report shall also set forth  distributions to the Class A Limited
Partners  for  the  period  covered  thereby  and  shall   separately   identify
distributions from (a) Net Cash Flow during the period, (b) Net Cash Flow during
a  prior  period  which  had  been  held as  reserves,  (c)  Net  Proceeds  from
Operational Stage Financing or Sale, and (d) Working Capital Reserves.

    D. The  General  Partners  will  prepare  and timely  file with  appropriate
federal and state  regulatory  authorities all reports required to be filed with
such entities under then-applicable  laws, rules and regulations.  Such reports.
shall  be  prepared  on the  accounting  or  reporting  basis  required  by such
regulatory  authorities.  Upon request, copies of such reports will be furnished
to any  Limited  Partner  for any  purpose  reasonably  related  to the  Limited
Partner's  interest  as a  Limited  Partner.  In the event  that any  regulatory
authority  promulgates rules or amendments thereto that would permit a reduction
in any of the reporting requirements to which the




                                                                    B-28



<PAGE>






Partnership is subject under this Agreement at the time of the execution hereof,
the  Partnership  may cease to prepare and file any such  reports in  accordance
with such rules or amendments.

    E. The General Partner will maintain,  (i) for a period of at least four (4)
years, a record of the  information  obtained to indicate that a Limited Partner
has met the suitability  standards set forth in the  Prospectus;  and (ii) for a
period  of at least  five  (5)  years,  records  of the  appraisals  made of the
Properties,  which  appraisal  records  shall be available  for  inspection  and
copying by any Limited Partner for any purpose reasonably related to the Limited
Partner's interest as a Limited Partner.


                                                                 ARTICLE XI
                                                             GENERAL PROVISIONS


Section 11.1 Appointment of Administrative General Partner as Attorney-in-Fact

    A. Each Limited Partner hereunder (including Substitute Limited Partners and
Additional  Limited  Partners)  hereby  irrevocably  appoints  and  empowers the
Administrative  General Partner his attorney-in-fact to consent to or ratify any
act listed in  Subsections  5.4A(i)  through (xiv) of this  Agreement  after the
Consent  of the Class A  Limited  Partners  thereto  has been  obtained,  and to
execute,  acknowledge,  swear to and deliver all agreements and  instruments and
file all  documents  requisite  to  carrying  out the  intentions  and  purposes
contemplated in this Agreement, including, without limitation, the execution and
delivery of this Agreement and all amendments hereto, the filing of all business
certificates  and necessary  certificates of limited  partnership and amendments
thereto  from  time to time in  accordance  with  all  applicable  laws  and any
certificates  of  cancellation.  This power of attorney  shall be deemed coupled
with an  interest,  and shall not be affected by the  subsequent  disability  or
incapacity of the principal.

    D. The  appointment by all Limited  Partners of the  Administrative  General
Partner  as  attorney-in-fact  shall be  deemed  to be a power  coupled  with an
interest and shall survive the assignment by any Limited Partner of the whole or
any part of his Interest in the Partnership.

     C. The power of attorney granted by this Section 11. 1 shall be governed by
the laws of the State of Delaware.


Section 11.2 Waiver of Partition

    The  Partners  hereby  waive any right of partition or any right to take any
other  action  which  otherwise  might be  available  to them for the purpose of
severing their relationship with the Partnership or their interest in the assets
held by the Partnership from the interest of the other Partners.

Section 11.3 Notification

    Any Notification,  in order to be effective,  shall be sent by registered or
certified mail, postage prepaid,  if to a Partner, to the address of the Partner
set  forth  in  the  books  and  records  of  the  Partnership,  and  if to  the
Partnership,  to the principal place of business of the Partnership set forth in
Section 2.2 (unless  Notification of a change of the principal office is given),
the date of  registry  thereof or the date of the  certification  thereof  being
deemed the date of receipt of Notification;  provided, however, that any written
communication  sent to a Partner or to the Partnership and actually  received by
such Person shall constitute Notification for all purposes of this Agreement.

Section 11.4 Word Meanings

    In this  Agreement,  the singular shall include the plural and the masculine
gender shall include the feminine and neuter and vice versa,  unless the context
otherwise requires.







                                                                    B-29



<PAGE>






Section 11.5 Binding Provisions

    The covenants and  agreements  contained  herein shall be binding upon,  and
inure to the  benefit of the heirs,  personal  representatives,  successors  and
assigns of the respective parties hereto.

Section 11.6 Applicable Law

    This Agreement  shall be construed and enforced in accordance  with the laws
of the State of Delaware, without regard to principles of conflict of laws.

Section 11.7 Counterparts

    This Agreement may be executed in any number of counterparts,  each of which
shall be deemed to be an original as against any party whose  signature  appears
thereon, and all of which shall together constitute one and the same instrument.
This  Agreement  shall become binding upon the date hereof.  Each  Additional or
Successor General Partner shall become a signatory hereof by signing such number
of counterparts of this Agreement and such other instrument or instruments,  and
in such manner as the General Partners shall determine, and by so signing, shall
be deemed to have  adopted and to have agreed to be bound by all the  provisions
of this Agreement; provided, however, that no -such counterpart shall be binding
until-it shall have been signed by the Administrative General Partner.


Section 11.8 Separability of Provisions

    Each provision of this Agreement shall be considered  separable,  and if for
any reason any  provision or provisions  hereof are  determined to be invalid or
contrary to any  existing or future law,  such  invalidity  shall not impair the
operation of or affect those portions of this Agreement which are valid.

Section 11.9 Paragraph Titles

    Paragraph titles are for descriptive  purposes only and shall not control or
alter the meaning of this Agreement as set forth in the text.

Section 11.10 Entire Agreement

    This Agreement and the exhibits and documents  referred to herein constitute
the entire  understanding and agreement among the parties hereto with respect to
the  subject  matter  hereof,  and  supersede  all  prior  and   contemporaneous
agreements and  understandings,  inducements or conditions,  express or implied,
oral or written, except as herein contained.  This Agreement may not be modified
or amended other than by an agreement in writing.

Section 11.11 Amendments

    A. In addition to the amendments  contemplated  elsewhere in this Agreement,
this  Agreement  may be amended  with the written  consent of all of the General
Partners  then  entitled  to act  thereon and the Consent of the Class A Limited
Partners;  provided,  however,  that any  amendment to change this Section 11.11
must be approved in writing by all Partners.

    B. In addition to the amendments contemplated in Section 11.11A, the General
Partners may also make such  amendments to this Agreement,  in their  reasonably
exercised  discretion,  without the Consent of the Class A Limited Partners,  as
are necessary:

        (i) To admit Additional Limited Partners and Substitute Limited Partners
to the Partnership in accordance with the terms of this Agreement;

        (ii) To -make  ministerial  changes to this Agreement that do not affect
    the  substantive  rights of the Partners,  such as,  without  limitation,  a
    change in the name of the  Partnership,  the name or address of the resident
    agent or address of the Partnership's principal office.



                                                                    B-30



<PAGE>






     IN WITNESS  WHEREOF,  the parties hereto have executed this Agreement as of
the          day of August, 1986.


                                                              GENERAL PARTNERS


WITNESS:



_______________________________________        ___________________________(SEAL)
                                              John F. Flournoy,
                                              the Development General Partner


ATTEST:                                   BROWN EQUITY INCOME PROPERTIES, INC.,
                                          the Administrative General Partner


_______________________________________    By:                            (SEAL)
                                                  John M. Prugh, President


                                                  CLASS A LIMITED PARTNERS


ATTEST:                                   BROWN EQUITY INCOME PROPERTIES, INC.,
                          Attorney-in-Fact for each of the Class A Limited
                          Partners now and hereafter admitted as Class A Lim-
                          ited Partners of the Partnership pursuant to powers of
                          attorney now and hereafter executed in favor-of, and
                           delivered to, the Administrative General Partner.


_______________________________________     By:                          (SEAL)
                                                  John M. Prugh, President


                                                   CLASS B LIMITED PARTNERS


WITNESS:



_______________________________________                                  (SEAL)
                                John F. Flournoy


WITNESS:                                    REALTY ASSOCIATES 1986 LIMITED
                                               PARTNERSHIP



_______________________________________     By:                          (SEAL)
                                                      Authorized Signatory




                                                                    B-31



<PAGE>






                                                                 SCHEDULE A


                                                                  Capital
                                                                Contribution

   General Partners
       Administrative General Partner
       Brown Equity Income Properties, Inc.                      $   50.00
       225 East Redwood Street, 4th floor
       Baltimore, Maryland 21202

       Development General Partner
       John F. Flournoy                                          $   50.00
       3810 Buena Vista Road                                       $100.00
       Columbus, Georgia 31907

   Class A Limited Partners
       To be admitted.                                            _________
                                                                   $000.00

  Class B Limited Partners
       John F. Flournoy                                           $ 75.00
       3810 Buena Vista Road
       Columbus, Georgia 31907

       Realty Associates 1986
       Limited Partnership                                      $  25.00
       225 East Redwood Street, 4th floor                        $100.00
       Baltimore, Maryland 21202










                                                                    B-32



<TABLE> <S> <C>

<ARTICLE>                                                      5
<LEGEND>
(Replace this text with legend, if applicable)
</LEGEND>
<CIK>                                                     796333
<NAME>                                  Brown Flournoy Equity Income Fund
<MULTIPLIER>                                                   1
<CURRENCY>                                          U.S. DOLLARS
       
<S>                                                <C>
<PERIOD-TYPE>                                             12-MOS
<FISCAL-YEAR-END>                                    DEC-31-1995
<PERIOD-START>                                        JAN-1-1995
<PERIOD-END>                                         DEC-31-1995
<EXCHANGE-RATE>                                                1
<CASH>                                                 1,447,679
<SECURITIES>                                                   0
<RECEIVABLES>                                             22,624
<ALLOWANCES>                                                   0
<INVENTORY>                                                    0
<CURRENT-ASSETS>                                       1,535,720
<PP&E>                                                         0
<DEPRECIATION>                                                 0
<TOTAL-ASSETS>                                        16,786,004
<CURRENT-LIABILITIES>                                    453,493
<BONDS>                                               20,200,950
                                          0
                                                    0
<COMMON>                                                       0
<OTHER-SE>                                                     0
<TOTAL-LIABILITY-AND-EQUITY>                          16,786,004
<SALES>                                                        0
<TOTAL-REVENUES>                                       5,011,756
<CGS>                                                          0
<TOTAL-COSTS>                                                  0
<OTHER-EXPENSES>                                       3,183,492
<LOSS-PROVISION>                                               0
<INTEREST-EXPENSE>                                     1,945,006
<INCOME-PRETAX>                                         (116,742)
<INCOME-TAX>                                                   0
<INCOME-CONTINUING>                                     (116,742)
<DISCONTINUED>                                                 0
<EXTRAORDINARY>                                                0
<CHANGES>                                                      0
<NET-INCOME>                                            (116,742)
<EPS-PRIMARY>                                              0.000
<EPS-DILUTED>                                              0.000
        


</TABLE>



                      COMPENSATION AND FEES TO THE GENERAL
                             PARTNERS AND AFFILIATES


     In connection  with this Offering and the operation and  liquidation of the
Fund, the General Partners and certain Affiliates thereof will receive the types
and amounts of compensation, fees and distributions summarized below. References
herein to  deferred  fees or  commissions  (the  "Deferred  Fees")  refer to the
Deferred  Fees that will be paid by the Fund from the  proceeds  of  Operational
Stage  Financing or Sale,  or, if not paid within three years from the date that
Investors  are  first  admitted  to the Fund,  from  operating  revenues  or the
proceeds of additional indebtedness.


Entity Receiving Fee,           Type of Compensation or Distribution, Method of
Compensation or Distribution    Determination and Estimated Minimum and Maximum
                                Amounts

                        OFFERING AND ORGANIZATIONAL STAGE


Alex. Brown Realty              Selling Commissions of a maximum of 7% of
                                Capital Contributions, payable 5% from
Securities, Inc., the Selling   the proceeds of the Offering, and the remaining
                                2% deferred. Selling Commissions will
Agent*                          be reduced for certain volume purchases in
                                accordance with the schedule shown in
                                "Offer and Sale of Units."  Selling  Commissions
                                will be a maximum  of  $451,850  if the  Minimum
                                Offering Amount is raised  (payable  $322,750 at
                                the time that Investors are admitted to the Fund
                                and $129,100  deferred),  and a maximum total of
                                $1,890,000  if the  Maximum  Offering  Amount is
                                raised  (payable  $1,350,000  at the times  that
                                Investors  are admitted to the Fund and $540,000
                                deferred).    See    "Conflicts   of   Interest-
                                Transactions  Between  the Fund and the  General
                                Partners and Affiliates."

Administrative General          A non-accountable Offering and Promotional
                                Expenses Reimbursement Allowance of
Partner                         2% of Capital Contributions, payable from the
                                proceeds of the Offering. The allowance
                                will be $129,100 if the Minimum  Offering Amount
                                is raised and a total of $540,000 if the Maximum
                                Offering  Amount is raised.  The  Administrative
                                General  Partner  will  be  responsible  for all
                                offering and promotional  expenses in connection
                                with the Fund, including  accounting,  legal and
                                escrow  and  depository  fees,  printing  costs,
                                registration  and filing fees,  including  "Blue
                                Sky"  fees,  and   advertising,   marketing  and
                                promotion costs associated with the Offering. If
                                such expenses  exceed the allowance  paid by the
                                Fund, the  Administrative  General  Partner will
                                bear the expense;  conversely,  if such expenses
                                are less than the allowance,  the Administrative
                                General  Partner  will be entitled to retain the
                                remaining  balance.  See  "Fund  Objectives  and
                                Policies"        and        "Conflicts        of
                                Interest-Transactions  Between  the Fund and the
                                General Partners and Affiliates."

Flournoy Development            An Acquisition Fee of 4 % of Capital
                                Contributions, payable 3% from the proceeds of
Company**                       the Offering,  and l % deferred.  The fee will
                                be $290,475 if the Minimum Offering
                                Amount is raised (payable $193,650 at the time
                                that Investors are admitted to the Fund
                                and $96,825 deferred), and a total of $1,215,000
                                if the Maximum Offering Amount is
                                raised (payable $810,000 at the times that
                                Investors are admitted to the Fund and
                                $405,000 deferred). Flournoy Development Company
                                has provided or will provide services to the
                                Fund in connection with the acquisition and
                                planned development of the Properties, including
                                site selection, negotiation of purchase prices
                                and terms, undertaking of option agreements for
                                the acquisition of sites pending conveyance to
                                the Fund, work concerning zoning, permits, water
                                and sewer  connections and related matters,  and
                                project design and planning.
- --------------
*An Affiliate of the Administrative General Partner.
**An Affiliate of the Development General Partner.


                                       13

<PAGE>





Entity Receiving Fee,           Type of Compensation or Distribution, Method of
                                Determination
Compensation or Distribution    and Estimated Minimum and Maximum Amounts

                  OFFERING AND ORGANIZATIONAL STAGE (continued)


                           See "Fund Objectives and Policies-The Properties" and
                           "Conflicts of Interest-Transactions Between the Fund
                           and the General Partners and Affiliates."

Administrative General          Organizationa and Start-Up Fee of 4 % of Capital
Partner                         Contributions,   payable  3%  from  the
                                proceeds of the Offering,  and 1 % deferred. The
                                fee will be  $290,475  if the  Minimum  Offering
                                Amount is raised  (payable  $193,650 at the time
                                that  Investors  are  admitted  to the  Fund and
                                $96,825 deferred),  and a total of $1,215,000 if
                                the Maximum  Offering  Amount is raised (payable
                                $810,000  at  the  times  that   Investors   are
                                admitted to the Fund and $405,000 deferred). The
                                Administrative  General Partner has provided and
                                will  provide  services to the Fund in preparing
                                the  structure  of  the  Fund,  consulting  with
                                various professionals regarding the organization
                                of the Fund, and  supervising  and reviewing the
                                preparation of all documents,  filings and other
                                instruments  related  to  the  Fund.  See  "Fund
                                Objectives   and  Policies"  and  "Conflicts  of
                                Interest-Transactions  Between  the Fund and the
                                General Partners and Affiliates."

Development General             $23,583, or $7,000 per acre, in payment
                                for the  sale to the Fund of  approximately  3.4
Partner                         acres  of  land  that  will   comprise
                                approximately  21% of the site for  Property II.
                                The Development  General Partner  purchased this
                                land in 1983 and will sell it to the Fund at the
                                per acre price paid at that time. The balance of
                                the  Property  II site,  or  approximately  12.9
                                acres,  will be purchased  from an  unaffiliated
                                individual   for  a  price   of   $147,540,   or
                                approximately  $11,440 per acre.  See "Conflicts
                                of Interest-  Transactions  Between the Fund and
                                the General  Partners and  Affiliates"  and "The
                                Properties-Acquisition of Sites."

                                                              OPERATIONAL STAGE


Flournoy Construction           Construction profit,  estimated to
Company, the General            be  7.8%  of the  amount  of  each  Construction
Contractor**                    Contract,  pursuant to a
                                guaranteed fixed price Construction Contract for
                                each Property.  The Construction Contract prices
                                were  determined  by  negotiation   between  the
                                Administrative  General  Partner and the General
                                Contractor,    are   based   on   the    General
                                Contractor's  costs  of  construction  of  prior
                                projects  similar  to the  Properties,  and  are
                                believed   by  the   General   Partners   to  be
                                reasonable   and   competitive.   The  estimated
                                construction   profit   with   respect   to  the
                                Properties is consistent  with or less than that
                                charged   by   the   General    Contractor    to
                                unaffiliated  parties for similar services.  See
                                "Management of the Fund-The General  Contractor"
                                and "Conflicts of Interest- Transactions Between
                                the   Fund   and  the   General   Partners   and
                                Affiliates."    It   is   estimated   that   the
                                construction   profit   will  be   approximately
                                $396,000  with  respect to Property I,  $376,000
                                with  respect  to  Property  II,  $445,000  with
                                respect  to  Property  III,  and  $387,000  with
                                respect  to   Property   IV.  If  the  costs  of
                                construction  exceed the  Construction  Contract
                                prices,  the  General  Contractor  will bear the
                                expense;    conversely,    if   the   costs   of
                                construction  are less than the contract prices,
                                the  General  Contractor  will  be  entitled  to
                                retain   any   savings.
- --------------
**An Affiliate of the Development General Partner.



                                       14


<PAGE>




Entity Receiving Fee,           Type of Compensation or Distribution, Method of
                                Determination
Compensation or Distribution    and Estimated Minimum and Maximum Amounts

                          OPERATIONAL STAGE (continued)


                                Construction   payments  will  be  made  by  the
                                Administrative  General  Partner to the  General
                                Contractor     on    a     Property-by-Property,
                                percentage-of-completion  basis pursuant to draw
                                requests  certified by an architect  retained by
                                the  Fund  and   reviewed   by  an   independent
                                construction  monitor.  See "Fund Objectives and
                                Policies,"     "The      Properties-Construction
                                Contracts"        and        "Conflicts       of
                                Interest-Transactions  Between  the Fund and the
                                General Partners and Affiliates."

Flournoy Properties,  Inc.,     A Property  Management  Fee, payable monthly to
                                Fournoy Properties, Inc., for
the Property  Manager**         the management  of each
                                Property  of  5%  of  gross  monthly   operating
                                revenues of the Property.  See "Fund  Objectives
                                and    Policies,"    "The    Properties-Property
                                Management Agreements," "Management of the Fund"
                                and "Conflicts of Interest-Transactions  Between
                                the   Fund   and  the   General   Partners   and
                                Affiliates."

The Selling   Agent,*           Respectively,   payments  of
                                deferred  Selling  Commissions  of 2% of Capital
Flournoy Development            Contributions,  a deferred
                                Acquisition Fee of 1 % of Capital Contributions,
Company** and the               and a deferred  Organization
                                and Start-Up Fee of 1 % of Capital Contributions
Administrative General          (see discussion  Administrative  General of such
                                fees,  above). The Deferred Fees will be paid by
Partner                         the Fund no later than three years from
                                the date  Investors  are first  admitted  to the
                                Fund. See "Fund Objectives and Policies-Deferral
                                of Portions of Certain Fees and Commissions" and
                                "Conflicts of Interest-Transactions  Between the
                                Fund and the General Partners and Affiliates."

General Partners                The  Development   General   Partner's
                                Interest of 1%, and the  Administrative  General
                                Partner's  Interest of 1% in Net Cash Flow.  See
                                "Allocations and  Distributions"  and "Conflicts
                                of Interest."

General Partners                The  Development   General   Partner's
                                Interest of 1%, and the  Administrative  General
                                Partner's  Interest of 1% in the Net Proceeds of
                                Operational Stage Financing,  payable only after
                                the  payment  to  Investors  of  100%  of  their
                                Adjusted   Capital   Balance   plus  any  unpaid
                                Preferred    Return.    See   "Allocations   and
                                Distributions."

John F. Flournoy and Realty     Interests of 14% and 4%,
Associates  1986  Limited       respectively,   as  Class  B  Limited  Partners,
                                in
Partnership,* in their          the Net Proceeds of Operational Stage
capacities as Class
B Limited
Partners  of
the Fund                        Financing,  payable  only after  the payment to
                                Investors of 100% of their
                                Adjusted  Capital Balance plus
                                any unpaid  Preferred  Return.  See "Allocations
                                and Distributions."

General Partners  and/or        Fee for  securing  Operational
                                Stage Financing, payable if the General Partners
Affiliates                      and/or  their  Affiliates   actually
                                render  such  services.  Any  fee  paid  will be
                                reasonable  and   competitive   with  fees  then
                                charged by  unaffiliated  third parties for such
                                services  and is not  expected to exceed a total
                                of  1% of  the  principal  amount  of  the  debt
                                incurred.

- --------------
*An Affiliate of the Administrative General Partner.
**An Affiliate of the Development General Partner.


                                       15

<PAGE>




Entity Receiving Fee,           Type of Compensation or Distribution, Method of
Compensation or Distribution    Determination and Estimated Minimum and Maximum
                                Amounts

                          OPERATIONAL STAGE (continued)


                                If both  General  Partners  render  services  to
                                secure Operational Stage Financing, the fee will
                                be  divided  between  them  commensurate,   with
                                actual services  rendered.  See "Fund Objectives
                                and  Policies-Operational  Stage  Financing" and
                                "Conflicts of Interest- Transactions Between the
                                Fund and the General Partners and Affiliates."

General Partners                Reimbursement  of certain actual costs
                                of administering  the Fund,  including  clerical
                                services,  Investor  communications services and
                                reports,   and  reports  and  filings   made  to
                                regulatory  authorities,  the costs of which are
                                estimated  to be  $20,000  for the  Fund's  1987
                                fiscal year if only the Minimum  Offering Amount
                                is  achieved.  See the  Financial  Forecast  for
                                Property  I,  attached   hereto  as  Exhibit  A,
                                "Management   of  the  Fund-The   Administrative
                                General   Partner   and   "Summary   of  Certain
                                Provisions of the Partnership Agreement."


                                                              LIQUIDATION STAGE


General Partners                The  Development   General   Partner's
                                Interest  of 1% and the  Administrative  General
                                Partner's  Interest  of 1% in Net  Proceeds  and
                                Profits  and  Losses  of Sale  of any  Property,
                                payable only after the payment and allocation to
                                Investors  of 100%  of  their  Adjusted  Capital
                                Balance plus any unpaid  Preferred  Return.  See
                                "Allocations and Distributions."

John F.  Flournoy  and Realty  Interests of 14% and 4%,  respectively,  as Class
Associates   1986  Limited     B  Limited   Partners,   in  the  Net  Proceeds
                               and
Partnership,* in their         Profits and Losses of Sale of any Property,
capacities as Class B Limited  payable only after the payment and  allocation
Partners of theFund             to Investors of 100% of
                                their Adjusted  Capital  Balance plus any unpaid
                                Preferred Return. See "Allocations and
                                Distributions."

General Partners and/or         Real estate brokerage commissions,  payable
                                if the  General  Partners
Affiliates                      and/or  their  Affiliates     actually
                                render   real  estate   brokerage   services  in
                                connection  with  the Sale of any  Property.  No
                                such  commissions will exceed 3% of the contract
                                price paid for the Property, and will be payable
                                only  after the return to  Investors  of 100% of
                                their Adjusted  Capital  Balance plus any unpaid
                                Preferred    Return.    See   "Allocations   and
                                Distributions."  If both  General  Partners  are
                                involved  in  rendering  real  estate  brokerage
                                services  to the Fund,  the  commission  will be
                                divided  between them  commensurate  with actual
                                services  rendered.  See  "Fund  Objectives  and
                                Policies,"  "The  Properties"  and "Conflicts of
                                Interest-Transactions  Between  the Fund and the
                                General Partners and Affiliates."


- --------------
*An Affiliate of the Administrative General Partner.



                                       16
<PAGE>





                              CONFLICTS OF INTEREST


     Because of the businesses and activities of the General  Partners and their
Affiliates, and the nature of the relationships between the General Partners and
their Affiliates and the Fund,  certain  interests of the Fund may conflict with
certain  other  interests  of the General  Partners  and their  Affiliates.  The
General Partners will endeavor to make decisions for the benefit of the Fund, in
the good faith exercise of their  fiduciary  duties,  and believe that they will
generally be able to resolve such conflicts on an equitable basis.  Depending on
the relevant facts and circumstances,  however, the resolution of any particular
conflict  may  not  always  be in  favor  of  Investors.  A  resolution  that is
unfavorable to Investors will result only if the General Partners determine,  in
good faith,  that such resolution is appropriate to the situation and represents
the exercise of their fiduciary  duties to the Fund. This section  addresses the
transactions  of which the General  Partners are currently aware that may result
in  conflicts  of  interest,  although  no  assurances  can be given  that other
conflicts do not now exist or that additional conflicts will not occur.


Transactions Between the Fund and the General Partners and Affiliates

     The General Partners and their Affiliates will receive substantial fees and
other  compensation  in connection  with the Offering of Units,  the  selection,
development, construction and management of the Properties and, potentially, the
Operational  Stage  Financing  or  Sale of the  Properties.  There  has  been no
separate  representation  of the interests of Investors in the  determination of
such fees and  other  compensation.  The  arrangements  regarding  such fees and
compensation  by the Fund may be viewed as other than the result of  arms-length
negotiations,  although  the  General  Partners  believe  that all such fees and
compensation are or will be reasonable and competitive.

     The  General  Partners,  and the  Class B  Limited  Partners  who are their
Affiliates,  will receive interests in the Fund in excess of their proportionate
share of all Capital  Contributions.  The General Partners have a right to cause
the Fund to transact business with themselves and their Affiliates; however, the
Partnership  Agreement  contains various  provisions that generally require that
compensation  that would be paid with respect to  transactions  with the General
Partners  or their  Affiliates  must be no less  favorable  to the Fund than the
terms obtainable from non affiliated  entities rendering  comparable services in
the  same  geographical  location.  In  particular,  the  Partnership  Agreement
provides that, under the Construction  Contracts or with regard to any fees paid
for obtaining  Operational Stage Financing,  services to be provided to the Fund
by the General  Partners or their  Affiliates will be provided at 90% or less of
the competitive price that would be charged by non-affiliated entities rendering
similar services in the same or comparable  geographic  locations.  In addition,
under the Partnership  Agreement the holders of a majority of the Units have the
right to  terminate  any  contract  between the Fund and any General  Partner or
Affiliate  thereof.  See  "Compensation  and Fees to the  General  Partners  and
Affiliates,"  "Fund Objectives and Policies" and "Summary of Certain  Provisions
of the Partnership Agreement."

Affiliated Selling Agent

     The Selling Agent is an Affiliate of the  Administrative  General  Partner.
Because  of  this  affiliation,  Investors  will  not  have  the  benefit  of an
independent investigation of the Fund or its General Partners as may be the case
in  offerings  in which  the  selling  agent is not an  Affiliate  of a  General
Partner.  Consistent  with their  fiduciary  duties,  the General  Partners will
endeavor to provide  information to and conduct the Fund's transactions with the
Selling  Agent in a manner  comparable  to such  dealings  with an  unaffiliated
entity.  The  Selling  Agent now acts and may in the future  act as the  selling
agent for other public and private real estate offerings,  and is not prohibited
from acting as a general partner, underwriter, selling agent or broker-dealer in
public or private  offerings of securities in real estate  partnerships or other
entities  that may  have  objectives  similar  to those of the Fund and that are
sponsored by affiliated or unaffiliated persons.


                                       17

<PAGE>



Insurance on the Properties

         The General  Partners  will obtain or cause to be obtained  appropriate
third party liability insurance coverage, both for the period of construction of
each Property and for the completed and  operational  Properties.  Such coverage
will  insure the Fund and the  General  Partners,  among  others.  In  addition,
property  insurance will be obtained,  upon the completion of each Property,  in
amounts at least equal to the full value of the improvements, to insure the Fund
against fire and certain other casualty losses. Certain types of losses, however
(generally those of a catastrophic  nature such as earthquakes,  floods or war),
are either  uninsurable or insurable only at  prohibitive  costs;  consequently,
these  types of losses may not be insured.  The Fund will also be insured  under
fidelity  insurance  policies  in  amounts  deemed  sufficient  by  the  General
Partners.  All such  insurance  coverage will be reviewed at least  annually and
adjusted to account for changes in values or risks.

     General Policies  and  Restrictions  on  Actions  of the
                                General Partners and the Fund

         The Fund will not:

         (i) purchase or acquire property, other than property incidental to the
purposes of the Fund, or undertake construction of any properties other than the
Properties specified in this Prospectus;

         (ii) issue Units in exchange for property;

         (iii)  make  loans of any  kind,  except  to the  extent  of  receiving
purchase money obligations in connection with the Sale of any Property;

         (iv)  except as  provided  in  Article V of the  Partnership  Agreement
relating  to the  Interim  Investments  and the  investment  of working  capital
reserves,  invest  in or  underwrite  securities  of any  type or  kind  for any
purpose,  or make investments other than in the Fund's Properties and operations
related thereto;

     (v) operate in such a manner as to be  classified as
                                an  "investment  company"  under the  Investment
                                Company Act of 1940;

         (vi)  except as set  forth in this  Prospectus,  purchase  or lease any
property  from or sell or  lease  property  to the  General  Partners  or  their
Affiliates;

         (vii)  receive any rebate or give-up,  or, except as  specifically  set
forth in this  Prospectus,  participate in any reciprocal  business  arrangement
with any General Partner or Affiliate thereof; or

         (viii)  obtain  financing  other  than  under  the   circumstances  and
conditions set forth in this Prospectus.

         See Article V of the  Partnership  Agreement for a description of other
investment restrictions and policies.


                                                               THE PROPERTIES

In General

         The Properties will consist of up to four apartment projects, which are
expected to be built in the order  described  below.  The General  Partners may,
however,  alter the order of  construction  of Properties  II, III and IV if, in
their  judgment,  circumstances  arise which make it  advantageous  to do so, or
if-the  General  Contractor  requests  such  changes and, in the judgment of the
Administrative  General  Partner,  such change would not be  detrimental  to the
Fund. See "Fund Objectives and Policies-The Properties."

         Property I: "South land Station," a 160-unit garden  apartment  complex
located in Warner  Robins,  Georgia.  $6,455,000  of the Gross  Proceeds  of the
Offering, or approximately 24% of the Maximum Offering Amount, will be allocated
to the development of Property I.

         Property  II:  "Hidden  Lake-Phase  Two," a 160-unit  garden  apartment
complex located in Union City, Georgia.  $6,246,000 of the Gross Proceeds of the
Offering, or approximately 23% of the Maximum Offering Amount, will be allocated
to the development of Property II.


                                       36

<PAGE>




         Property III: "Park Place," a 184-unit garden apartment complex located
in  Spartanburg,  South  Carolina.  $7,769,000  of  the  Gross  Proceeds  of the
Offering, or approximately 29% of the Maximum Offering Amount, will be allocated
to the development of Property III.

         Property IV: "High Ridge," a 160-unit garden apartment  complex located
in  Athens,  Georgia.  $6,530,000  of the Gross  Proceeds  of the  Offering,  or
approximately  24% of the Maximum  Offering  Amount,  will be  allocated  to the
development of Property IV.

         The following table,  which was compiled from information  generated by
the General  Partners,  compares the  Properties by numbers of apartment  units,
average  size of unit,  estimated  monthly  rents per unit as  expressed in 1986
dollars, construction costs per unit and estimated annual operating expenses per
unit as expressed in 1986 dollars:


                         Comparison of Properties I, II, III and IV:
<TABLE>
<CAPTION>


                                       Property I    Property II     Property III   Property IV    All Properties
<S>                                        <C>            <C>             <C>            <C>             <C>
Number of apartment units..............    160            160             184            160             664
Average unit size (sq. ft.)..............1,073          1,028           1,061          1,073           1,059
Weighted average anticipated
  monthly rent per unit
  (as expressed in 1986 dollars).......$   467      $     486       $     445      $     455       $     463
Average construction cost per unit..   $33,372        $32,278         $34,952        $33,747         $33,637
Average annual anticipated
  operating expenses per unit
  (as expressed in 1986 dollars and
  assuming full occupancy).............$ 1,494       $  1,374        $  1,458       $  1,487        $  1,440
</TABLE>

     The General Partners have  commissioned  Cushman & Wakefield,  Inc., Miami,
Florida  ("Cushman  &  Wakefield"),  an  independent  market  study and  project
analysis firm, to test the market feasibility of each Property.  The information
for each Property included in the "Market Data" and "Competition" sections below
has been derived from the reports submitted to the General Partners by Cushman &
Wakefield in May 1986.

     The  anticipated  monthly  rental amounts shown below for each Property are
estimates based on information  available to the General Partners.  There can be
no assurance, however, that such monthly rental amounts will be realized.

Property I: South land Station, Warner Robins, Georgia

General Description

     South land Station will be a 160-unit garden apartment  project situated on
approximately  15 acres  of land in  Warner  Robins,  Houston  County,  Georgia.
Property I will consist of twelve two-story garden apartment buildings, together
with a swimming pool, two tennis courts,  a clubhouse with an equipped  exercise
room, an entertainment  center and approximately 320 on-site parking spaces. The
buildings will be of wood frame construction with wood siding.

     Flournoy  Development  Company,  an  Affiliate of the  Development  General
Partner,  holds an option on the 65.75  acre  parcel of land that  contains  the
Property I site.  Approximately 15 acres of the total parcel will be conveyed to
the Fund for the  development  of Property I at the same price per acre,  plus a
pro  rata  per  acre  share  of  the  brokerage  commission  to  be  paid  to an
unaffiliated third party, that will be paid by Flournoy Development Company. The
Development  General Partner or his Affiliate may develop the remaining  acreage
as additional  residential  rental units and for  commercial and retail use. See
"Conflicts  of   Interest-Competing   Properties   and   Interests"   and  "Risk
Factors-Competition and Future Development."

                                       37


<PAGE>





     Property I will contain the  following  types of apartment  units,  leasing
initially for the monthly rentals listed:

<TABLE>
<CAPTION>
                                                                       Estimated
                            Number of             Square                Monthly
   Type                       Units               Footage               Rental

<C>                            <C>                  <C>               <C>
1 bedroom ...............      16                   940               $ 375
1 bedroom with fireplace       16                   940               $ 390
1 bedroom with den ......      16                 1,173               $ 500
2 bedrooms ..............      40                 1,046               $ 470
2 bedrooms with fireplace      40                 1,046               $ 485
3 bedrooms ..............      32                 1,222               $ 510
</TABLE>


     The rents  shown  above  are on an  unfurnished  basis  and do not  include
utility costs, which will be paid directly by each tenant. The Fund will pay for
cold  water,  sewer  and  trash  removal.   Each  unit  will  have  washer/dryer
connections and will be furnished with a built-in  electric  range,  dishwasher,
disposal, vent-hood,  refrigerator, carpet and drapes. Apartments with dens will
feature Jennair charcoal-style grills, ice-makers and Jacuzzi whirlpool baths.

Market Data

     Warner Robins,  Georgia is located approximately 100 miles south of Atlanta
and 16 miles south of Macon. Property I is located about three miles from Robins
Air Force Base, which employs more than 20,000 civilian and military personnel.

     The Houston  County area had a population  of about 83,000  persons in 1985
and is projected to have a 1990 population of approximately 92,000.  Contrary to
national  trends,  average  household  size has  increased  since 1981.  Average
household  income is  approximately  $31,500,  about  $8,000  above the  Georgia
average.  More than half of the area's  households  have incomes in the range of
$20,000 to $50,000,  a range that represents a strong target market for Property
I.

     In addition to Robins Air Force Base, service and manufacturing  industries
provide significant employment in the Warner Robins area. Total non-agricultural
employment  grew by about 3.4% between 1984 and 1985.  The average  unemployment
rate for the area was 6.3%, just slightly below the state average. Planned plant
openings or expansions in the area are expected to add approximately 575 jobs in
1986-87.

     Based on an October 1985 housing survey conducted by the U.S. Department of
Housing  and Urban  Development  and on building  permit data and the  operating
results of comparable projects, it is estimated that the Houston County area can
absorb  approximately 264 multi-family  rental units per year. In 1985,  permits
for 453 units were  approved and an  additional  116 units were  approved in the
first  quarter  of 1986.  It is  anticipated  that most of these  units  will be
completed and leased by the time that Property I begins leasing.  A planned unit
residential  development has been proposed for a thousand acre site in the area,
which, if the developer's  zoning petition is approved,  could allow  additional
residential  units to be built. The first phase of the development is planned as
single  family  homes,  but no  date  has  been  set  for  the  commencement  of
construction.


                                       38

<PAGE>




Competition

     A recent survey  indicates  that the Houston  County  multi-family  housing
market  has an  overall  occupancy  level of about  93%.  The  names and a brief
description  of some of the existing  apartment  projects in the area with which
Property I may be expected to compete are listed  below.  Competitors  have been
selected on the basis of proximity to the Property I site and/or  important area
employers and commercial and retail facilities.  In addition,  consideration has
been given to the  comparability  of quality,  amenities,  rental rates and unit
sizes.

<TABLE>
<CAPTION>
                                                                                                      Occupancy
                                                                                                       Level as
       Projects in the                 Number of               Unit                Monthly             of April
      Warner Robins Area                 Units                 Types                Rental               1986
- ------------------------------      ----------------     -----------------      --------------     ----------------

<S>                                      <C>             <C>                    <C>                      <C>
Wellston Ridge                           120             1 bedroom              $345-395                 98%

Watson Bend                                              2 bedroom              $425
                                                         3 bedroom              $470

Northlake                                114             1 bedroom              $290                     98%
Northlake Drive                                          2 bedroom              $360-370

Oakdale Villas                           104             1 bedroom              $315                     97%
Corder Road                                              2 bedroom              $395

Shadowood                                 80             1 bedroom              $320                     96%
Engracin Drive                                           2 bedroom              $405

Lake Vista                               136             1 bedroom              $350                     96%
Northlake Drive                                          2 bedroom              $425-450
                                                         3 bedroom              $475

The Sandpiper                            514             1 bedroom              $290                     94%
Leisure Lake Drive                                       2 bedroom              $350-360

The Castaways                            151             1 bedroom              $250-275                 60%*
Leisure Lake Drive                                       2 bedroom              $335

- ---------------
*Recently sold.
</TABLE>

     Although,  as shown above, the estimated  monthly rents for the majority of
Property I apartments exceed those of competitors, the General Partners believe,
based on the market data set forth above,  that demand exists for higher quality
apartments  with the  amenity  packages  to be offered at  Property  I, and that
income levels in the Property I area should support such rent levels.

Property II: Hidden Lake-Phase Two, Union City, Georgia

General Description

     Hidden  Lake-Phase Two will be a 160-unit garden apartment complex situated
on approximately 16.2 acres of land in Union City, south Fulton County, Georgia.
Property II will consist of thirteen two-story garden apartment  buildings,  and
will share two swimming  pools,  two tennis  courts,  a sport court, a clubhouse
with  an  equipped  exercise  room  and  an  entertainment  center  with  Hidden
Lake-Phase One, an existing 160-unit  apartment complex adjacent to the Property
II site.  Hidden  Lake-Phase  One is owned by a partnership in which the General
Partners  are  the   Development   General  Partner  and  an  Affiliate  of  the
Administrative General Partner. Approximately 320 on-site parking spaces will be
constructed  for  Property  II  tenants.  The  buildings  will be of wood  frame
construction  with wood siding,  in the same  architectural  style as Phase One.
Phase One opened for rental in August  1985 and  construction  of all  apartment
units was completed in December  1985. As of March 31, 1986, and as of August 1,
1986, Phase One was 100% leased.

                                       39
<PAGE>




     John F. Flournoy is the owner of approximately  3.4 acres of land that will
be sold to the Fund to comprise  about 21% of the  Property  II site.  The price
paid by the Fund will be $7,000 per acre,  which is the same price Mr.  Flournoy
paid for the acreage in December  1983.  The balance of the site for Property II
will be purchased from an unaffiliated  individual for approximately $11,460 per
acre. See "Acquisition of Sites," below in this section,  and  "Compensation and
Fees to the General Partners and Affiliates."

     Property II will contain the following  types of apartment  units,  leasing
initially for the monthly rentals listed:

<TABLE>
<CAPTION>
                                    Estimated
                                                                                     Number of           Square  Monthly
                Type                                                                    Units            Footage Rental

<C>                                                                                                <C>    <C>   <C>
1 bedroom ...................................................................................      24     804   $ 425
1 bedroom with fireplace ....................................................................      24     804   $ 435
1 bedroom with den ..........................................................................      16   1,173   $ 475
2 bedrooms ..................................................................................      24   1,044   $ 490
2 bedrooms with fireplace ...................................................................      24   1,044   $ 505
2 bedrooms ..................................................................................      24   1,188   $ 525
2 bedrooms with fireplace ...................................................................      24   1,188   $ 545
</TABLE>

     The rents  shown  above  are on an  unfurnished  basis  and do not  include
utility costs, which will be paid directly by each tenant. The Fund will pay for
cold  water,  sewer  and  trash  removal.   Each  unit  will  have  washer/dryer
connections and will be furnished with a built-in  electric  range,  dishwasher,
disposal, vent-hood,  refrigerator, carpet and drapes. Apartments with dens will
feature Jennair charcoal-style grills, ice-makers and Jacuzzi whirlpool baths.

Market Data

     Union City,  Georgia is located in south Fulton  County,  approximately  25
minutes  by car south of  Atlanta's  central  business  district  and 10 minutes
southwest of Atlanta's Hartsfield  International  Airport. South Fulton County's
economy  relies  heavily on the Atlanta  airport,  which  employs  approximately
33,000  people,  and on two nearby Army  installations.  The south Fulton County
area  is  heavily  industrial  compared  to the  overall  Atlanta  region,  with
approximately 44% of non-agricultural employment in industry. Commercial, retail
and  light  industrial  employment  are  growing  in south  Fulton  County,  and
projections  through 1990 estimate increases of about 700 jobs per year in these
categories. A major business park is being developed in the area.

     Since 1980, the  population of south Fulton County has grown  approximately
7%, to approximately  50,000 in 1985. Average household size has decreased since
1980,  and the number of households in the area has grown by about 7,000.  It is
projected  that about 32% of  households in the area will have incomes in excess
of $38,000 by 1990,  compared to about 20% of households in the overall  Atlanta
region.

     The building of multi-family  housing in the northern areas of metropolitan
Atlanta has been slowed by permit restrictions effected because of limited water
and sewer system capacities.  These restrictions have caused developers to focus
on  the  southern   metropolitan   Atlanta  area,  where  building  permits  for
multi-family rental units have been increasing steadily for the past five years.
Figures for south Fulton  County show  absorption  of  approximately  350 rental
units per year.  As building  restrictions  in the  northern  part of the region
force growth south, it is believed that this absorption figure could increase.

     Construction  of a 225-uriit  rental project similar in quality to Property
II is planned to begin  within the year on land near the  Property  II site.  An
additional  148-unit  development of comparable  quality is also planned for the
area.  General  red estate  trends in the  neighborhood  of Property II tend now
toward a mixture of  commercial/light  industry and  residential.  Modest single
family homes are scattered  throughout  the area, and new single family homes in
the $56,000-$68,000 range are being built in the vicinity.

                                       40


<PAGE>




Competition

     A recent survey indicates that the south Fulton County multi-family housing
market has an overall occupancy level of approximately  90-93%.  The names and a
brief description of some of the existing  apartment  complexes in the area with
which Property II may be expected to compete are listed below.  Competitors have
been selected on the basis of proximity to the Property II site and/or important
area employers and commercial and retail facilities. In addition,  consideration
has been given to the comparability of quality, amenities, rental rates and unit
sizes.

<TABLE>
<CAPTION>

                                                                                                      Occupancy
    Projects in the South/                                                                             Level as
      Southeast Atlanta                Number of               Unit                Monthly             of April
      Metropolitan Area                  Units                 Types                Rental               1986
- ------------------------------      ----------------     -----------------      --------------     ----------------

<S>                                      <C>             <C>                    <C>                      <C>
Hidden Lake-Phase One                    160             1 bedroom              $425                     100%
Union City                                               2 bedroom              $490-540
                                                         3 bedroom              $545-560

Summerwind at Tara                       208             1 bedroom              $480-495                 98%
Jonesboro                                                2 bedroom              $545-565

Embarcadero                              404             1 bedroom              $385-400                 94%
College Park                                             2 bedroom              $440-460
                                                         3 bedroom              $550

Chase Ridge                              176             1 bedroom              $485                     80%*
Riverdale                                                2 bedroom              $525-545

Walden Walk                              213             1 bedroom              $415                     70%*
Stone Mountain                                           2 bedroom              $495-585

Hidden Pointe                            235             1 bedroom              $415                     50%*
Stone Mountain                                           2 bedroom              $495-585

The Crossings                            200             1 bedroom              $355-380                 23%*
Lithonia                                                 2 bedroom              $465-490
                                                         3 bedroom              $505-530

- ---------------
</TABLE>
   * Recently  completed  projects  that are still in initial  rent-up  periods.
   Absorption for Chase Ridge, which began leasing in July 1985, has averaged 17
   units per month;  for  Walden  Walk,  which  began  leasing  in August  1985,
   absorption has averaged 18.5 units per month; for Hidden Pointe,  which began
   leasing in February 1986, absorption has averaged 58 units per month; for The
   Crossings,  which began  leasing in March 1986,  absorption  has  averaged 20
   units per month.

Property III: Park Place, Spartanburg, South Carolina

General Description

     Park  Place  will  be  a  184-unit  garden  apartment  complex  located  on
approximately 14.4 acres of land in Spartanburg County, South Carolina. Property
III will consist of thirteen two-story garden apartment buildings, together with
a swimming pool, two tennis courts,  a clubhouse with an equipped  exercise room
and entertainment  center,  and  approximately  368 on-site parking spaces.  The
buildings will be of wood frame construction, with hardboard siding.

                                       41


<PAGE>





     Property III will contain the following types of apartment  units,  leasing
initially for the monthly rentals listed:


<TABLE>
<CAPTION>
                                                                                          Estimated
                                                                                          Number of            Square  Monthly
                Type                                                                           Units   Footage Rental

<C>                                                                                               <C>    <C>   <C>
1 bedroom ..................................................................................      24     804   $ 375
1 bedroom with fireplace ...................................................................      24     804   $ 390
1 bedroom with den .........................................................................      16   1,173   $ 490
2 bedrooms .................................................................................      24   1,044   $ 420
2 bedrooms with fireplace ..................................................................      24   1,044   $ 435
2 bedrooms .................................................................................      24   1,188   $ 450
2 bedrooms with fireplace ..................................................................      24   1,188   $ 475
3 bedrooms .................................................................................      12   1,284   $ 525
3 bedrooms with fireplace ..................................................................      12   1,284   $ 550

</TABLE>

     The rents  shown  above  are on an  unfurnished  basis  and do not  include
utility costs, which will be paid directly by each tenant. The Fund will pay for
cold  water,  sewer  and  trash  removal.   Each  unit  will  have  washer/dryer
connections and will be furnished with a built-in  electric  range,  dishwasher,
disposal, vent-hood,  refrigerator, carpet and drapes. Apartments with dens will
feature Jennair charcoal-style grills, ice-makers and Jacuzzi whirlpool baths.

Market Data

     Spartanburg, South Carolina is located in Spartanburg County, approximately
25  miles  north  of  Greenville,  South  Carolina  and 65  miles  southwest  of
Charlotte, North Carolina. Historically, the Piedmont Region, as the surrounding
area is known, has been  economically  dependent on the textile  industry.  This
dependence  has  lessened,  however,  as textile  employment  has  declined  and
Spartanburg  has  diversified  its  economic  base to  include  other  types  of
manufacturing and service industries and wholesale and retail trade. The City is
sponsoring  development of a new 30-acre  industrial  park, and additional hotel
and retail development is planned.

     Spartanburg  County grew by about 17% between 1970 and 1980, and has had an
average annual growth rate of about 1.2% in the 1980s.  It is estimated that the
area will gain more than 1,000 new  households  per, year through  1990,  with a
projected population of approximately 218,000 by that time. During the past five
years,  an  estimated  86% of the  county's  growth has taken place in the urban
fringe of the city,  where the  Property  III site is  located.  The 1984 median
income for the Spartanburg County area was approximately $22,000.

     Multi-family  rental unit absorption for the Spartanburg  area is estimated
at about 300 units per year. As part of a large mixed-use  development including
a hotel,  retail space,  offices and apartments,  200 rental units comparable in
quality to Property III are scheduled to be  constructed  sometime in 1986.  150
additional  units are planned for  construction,  beginning in late 1986,  by an
existing competitor, the Country Club Apartments.



                                       42

<PAGE>




Competition

     A recent survey indicates that the Spartanburg  multi-family housing market
currently has an overall occupancy level of approximately  92-95%. The names and
brief descriptions of some of the existing apartment  complexes in the area with
which Property III may be expected to compete are listed below. Competitors have
been  selected  on the  basis of  proximity  to the  Property  III  site  and/or
important  area employers and  commercial  and retail  facilities.  In addition,
consideration has been given to the comparability of quality,  amenities, rental
rates and unit sizes.

<TABLE>
<CAPTION>

                                                                                                      Occupancy
                                                                                                       Level as
       Projects in the                 Number of               Unit                Monthly             of April
       Spartanburg Area                  Units                 Types                Rental               1986
- ------------------------------      ----------------     -----------------      --------------     ----------------

<S>                                      <C>             <C>                    <C>                    <C>
Hunt Club                                204             1 bedroom              $360-385                Opened
Hunt Club Lane                                           2 bedroom              $395-435               May 1986

Country Club                             216             1 bedroom              $335                     55%*
Apartments                                               2 bedroom              $375
County Club Road

The Bluffs                               144             1 bedroom              $335-345                 96%
Vanderbilt Lane                                          2 bedroom              $380-385
                                                         3 bedroom              $450

Foxfire Apartments                       116             1 bedroom              $310-345                 94%
Camelot Drive                                            3 bedroom              $400

Key Pines                                241             Efficiency             $295                     90%
Power Mill Road                                          1 bedroom              $310-340
                                                         2 bedroom              $320-390
                                                         3 bedroom              $395-460

The Corners                              176             Efficiency             $285                     85%
Fernwood Drive                                           1 bedroom              $350
                                                         2 bedroom              $410

The Briarcliffe                           98             1 bedroom              $275                     81%
Blackstock Road                                          2 bedroom              $290
                                                         3 bedroom              $330

Georgetown Village                        74             1 bedroom              $285                     78%
Reidville Road                                           2 bedroom              $320
                                                         3 bedroom              $385

- ---------------

</TABLE>
     * The County Club Apartments began leasing in December 1985. Absorption has
averaged 24 units per month.

Property IV: High Ridge, Athens, Georgia

General Description

     High  Ridge  will  be a  160-unit  garden  apartment  complex  situated  on
approximately 18 acres of land in Athens,  Clarke County,  Georgia.  Property IV
will consist of eleven two- and three-story garden apartment buildings, together
with approximately 320 on-site parking spaces.  Property IV will have a swimming
pool, two tennis courts, a clubhouse with an equipment room and an entertainment
center. The buildings will be of wood frame construction, with wood siding.

                                       43
<PAGE>




     Property IV will contain the following  types of apartment  units,  leasing
initially for the monthly rentals listed:

<TABLE>
<CAPTION>
                                                                                          Estimated
                                                                                          Number of           Square  Monthly
                Type                                                                         Units   Footage Rental

<S>                                                                                               <C>    <C>   <C>
1 bedroom ..................................................................................      16     940   $ 375
1 bedroom with fireplace ...................................................................      16     940   $ 390
1 bedroom with den .........................................................................      16   1,173   $ 475
2 bedrooms .................................................................................      40   1,046   $ 450
2 bedrooms with fireplace ..................................................................      40   1,046   $ 465
3 bedrooms .................................................................................      32   1,222   $ 510

</TABLE>

     The rents  shown  above  are on an  unfurnished  basis  and do not  include
utility costs, which will be paid directly by each tenant. The Fund will pay for
cold  water,  sewer  and  trash  removal.   Each  unit  will  have  washer/dryer
connections and will be furnished with a built-in  electric  range,  dishwasher,
disposal, vent-hood,  refrigerator, carpet and drapes. Apartments with dens will
feature Jennair charcoal-style grills, ice makers and Jacuzzi whirlpool baths.

Market Data

     The  Property IV site is located  just outside of the western city limit of
Athens,  in  Clarke  County,  Georgia.  Athens,  the home of the  University  of
Georgia,  is about 65 miles northeast of Atlanta.  The 18 acre site is a part of
the High Ridge subdivision,  a low-density planned development that now contains
single  family homes selling in the $150,000 to $250,000  range.  Under a zoning
plan approved in 1985, overall density for the High Ridge subdivision is limited
to 3.9 units per acre.  Other than the Property IV site,  which has an allowable
density of 9 units per acre,  only one other  tract  within the  subdivision  is
zoned for multi-family housing.

     The Property IV site is hilly and heavily  wooded.  Although the setting is
secluded,  the Athens central business district is within a 15 minute drive, and
new industrial and commercial  growth,  including the area's largest  industrial
park, its only regional  shopping  center,  and two business  parks,  are easily
accessible.  The city's two major  hospitals are within a 10 minute drive of the
site.

     Although the  University of Georgia is by far the area's  largest  employer
and has a  significant  economic  impact on the area,  the economy of the Athens
area is diversified.  The manufacturing sector employs  approximately 25% of the
workforce.  The apparel,  textiles and food  processing  industries  also employ
significant  numbers of people.  Retail  trade and service  industries  combined
account for about 30% of the area's  employment.  During  1984 and 1985,  Clarke
County's  unemployment  rate has averaged  5.4%,  more than 1% below the Georgia
average.

     Clarke  County had a non-student  population of about 140,000 in 1984,  and
has grown by about 2,000  persons  per-year  since 1980.  It is expected to gain
about 1,500  persons or  approximately  600  households  per year through  1990.
Household income is expected to average approximately $42,800 by 1989.

     Approximately  16,000 of the University's 25,000 full-time students live in
non-University  housing,  and a number of Athens  area  apartment  projects  are
marketed to, and occupied  almost  exclusively by,  students.  Although a recent
survey of building permit activity and occupancy figures over the past few years
indicates that approximately  200-250  multi-family rental units can be absorbed
annually in the Athens  area,  the survey also  indicates  that the  non-student
population of the area may be underserved  due to the lack of rental housing not
dominated  by  students.  Property  IV will be  marketed  as an adult and family
community  based on its location (which is about 20 minutes from the University)
and its restrictions on the numbers of unrelated adults who may occupy a unit.

     In 1985, permits for 624 multi-family units were issued in the Athens area,
none of which were for  projects  likely to be  competitive  with  Property  IV.
Although other land in the area is zoned for multi-family  housing,  no building
permits  have been issued and no  immediate  plans for  competitive  development
appear to exist.

                                       44


<PAGE>



Competition

     A recent survey indicates that the Athens area multi-family  housing market
has an overall  occupancy  level of  approximately  90-95%.  The names and brief
descriptions of some of the existing apartment  complexes in the area with which
Property IV may be expected to compete are listed below.  Competitors  have been
selected on the basis of proximity to the Property IV site and/or important area
employers and commercial and retail facilities.  In addition,  consideration has
been given to the comparability of quality,  amenities, rental rates, unit sizes
and non-student marketing efforts and tenant populations.

<TABLE>
<CAPTION>

                                                                                                      Occupancy
                                                                                                       Level as
       Projects in the                 Number of               Unit                Monthly             of April
         Athens Area                     Units                 Types                Rental               1986
- ------------------------------      ----------------     -----------------      --------------     ----------------

<S>                                       <C>            <C>                    <C>                      <C>
Appleby Mews                              90             2 bedroom              $550                     100%
Carr Street                                              2 bedroom              $550
                                                           townhouse

Rivers Edge                              106             2 bedroom              $525                     98%
Sycamore Drive                                           3 bedroom              $625

Villas East and West                     238             1 bedroom              $285                     95%
Woodlake Place                                           2 bedroom              $335-345
                                                         3 bedroom              $405

Le Chateau Club                          212             1 bedroom              $280-300                 93%
Chateau Terrace                                          2 bedroom              $300-375
                                                         3 bedroom              $380-405

The Westchester                          135             1 bedroom              $270-290                 82%*
Westchester Circle                                       2 bedroom              $320-355
                                                         3 bedroom              $380

Wingate Chase                             56             2 bedroom              $385-445                 30%**
Prince Avenue

The Georgian                              33             1 bedroom              $525-550                 6%***
Washington Street                                        2 bedroom              $675-745

- ---------------
</TABLE>
 *January-March  is  lowest  season.  100%  occupancy  for fall and  winter.
**Opened October 1985. Low occupancy attributed to location and undesirable unit
floor plans.
***Downtown hotel renovation, opened in March 1986.

Property Management Agreements

     Pursuant  to the terms of a Property  Management  Agreement  with the Fund,
each of the  Properties  will be  managed  by  Flournoy  Properties,  Inc.,  the
Property Manager,  for an initial term of five years,  renewable thereafter on a
year-to-year  basis. The Property Manager will receive a Property Management Fee
for each  Property of 5% of gross  monthly  operating  revenues of the Property.
Under the terms of each of the  Property  Management  Agreements,  the  Property
Manager will be responsible for  performing,  or paying others to perform on its
behalf,  all  leasing-related  and other  property  management  services for the
Properties.  See  "Conflicts of  Interest-Transactions  Between the Fund and the
General Partners and Affiliates."

Cash Flow Deficit Guaranty Agreement

     Under the terms of a Cash Flow Deficit Guaranty Agreement to be executed by
the Fund and the Development  General Partner,  the Development  General Partner
will agree to fund, on a monthly basis, any operating  deficits generated in the
aggregate by the  Properties  until a period  ending two years after the date of
completion of construction of the last Property. The Development General Partner
will not be required to fund more than $500,000 in the  aggregate,  and all such
payments made by the Development General

                                       45

<PAGE>



 Partner  will be deemed  non-interest  bearing  loans to the Fund for which the
Development  General  Partner will be reimbursed  from the first  available cash
flow of the Fund or the  proceeds of an  Operational  Stage  Financing  or Sale,
whichever shall first occur.

Acquisition of Sites

     The site for each  Property  will be  purchased by the Fund from or through
Flournoy  Development  Company, an Affiliate of the Development General Partner,
or, in one  instance,  as to a portion of the site for Property II, from John F.
Flournoy,  the Development General Partner,  individually.  Flournoy Development
Company or Mr.  Flournoy  has  previously  acquired  (and,  in three  instances,
exercised) four options  pursuant to which the following sites will be available
for purchase, at the following prices and terms, by the Fund:

     Property I: A 65.75 acre site has been  purchased  by Flournoy  Development
Company, from a group of individuals  unaffiliated with the Fund, for a price of
$503,000,  plus a  commission  of $25,000  paid to an  unaffiliated  real estate
broker.  Approximately  15 acres of the total 65.75  acres  acquired by Flournoy
Development  Company  will be conveyed to the Fund,  for which the Fund will pay
$120,000,  which amount is a pro rata per acre share of the total purchase price
and brokerage commission paid. See "Conflicts of Interests-Competing  Properties
and Interests" and "Risk Factors-Competition and Future Development."

     Property  II: A 12.875  acre site will be  purchased  from an  unaffiliated
individual  for a price of  approximately  $11,460 per acre, or $147,500,  and a
3.369 acre site will be purchased from John F. Flournoy, the Development General
Partner,  for a price of $7,000 per acre,  or  $23,583.  The price of $7,000 per
acre is identical to the price Mr. Flournoy paid to an  unaffiliated  individual
for such property in December  1983. See  "Compensation  and Fees to the General
Partners and Affiliates."

     Property III: A 14.357 acre site,  and an adjacent 50 foot boundary  strip,
has been purchased from two unaffiliated entities for a total price of $552,200.

     Property  IV: An 18.05 acre site has been  purchased  from an  unaffiliated
entity for a price of $300,000.

     Flournoy  Development Company will sell to the Fund the Property III and IV
sites,  the portion of the Property II site to be purchased from an unaffiliated
individual,  and the portion of the  Property I site to be conveyed to the Fund,
at the respective  price per acre paid to the sellers  thereof,  plus a pro rata
per acre share of any brokerage commissions paid.

     Flournoy  Development Company will receive an Acquisition Fee of a total of
4 % of Capital Contributions for its services to the Fund in connection with the
acquisition and planning of the  development of the  Properties,  including site
selection, negotiations of options, entering into option agreements and, in some
instances,  acquisition  and holding of sites  pending  conveyance  to the Fund.
Flournoy  Development  Company has also directed all work concerning  zoning and
annexation,  permits,  water and sewer connections and related matters,  and has
also completed the project design and planning.  See  "Compensation  and Fees to
the General Partners and Affiliates."

Construction Contracts

     Each  of the  Properties  will be  constructed  for  the  Fund by  Flournoy
Construction  Company  pursuant  to  the  terms  of  a  guaranteed  fixed  price
Construction  Contract to be executed for each Property.  The  guaranteed  fixed
price  under  each  Construction  Contract  will  be as  follows:  (a)  Property
I-$5,080,000; (b) Property II-$4,817,000;  (c) Property III-$5,704,000;  and (d)
Property  IV-$4,960,000.  Under the terms of each  Construction  Contract,  each
Property  must  be  completed  by a  date  no  more  than  18  months  from  the
commencement of construction.  See "Conflicts of  Interest-Transactions  Between
the Fund and the General Partners and Affiliates.

     Each of the  Construction  Contracts  will provide that:  (a) (i) until the
project is 50% complete,  the General  Contractor is entitled to receive monthly
progress  payments  equal to 90% of the portion of the contract  price  properly
allocable to work in place, and equipment and materials suitably stored, for the
period covered by the progress payment,  less the aggregate  amounts  previously
paid to the General  Contractor,  (ii)  thereafter,  the General  Contractor  is
entitled to receive monthly progress payments equal to 100% of

                                       46
<PAGE>




 the portion of the contract  price  properly  allocable  to work in place,  and
equipment and materials  suitably stored, for the period covered by the progress
payment,  less the aggregate amounts  previously paid to the General  Contractor
and less the 10% holdback  provided under item (i) above;  (b) it is a condition
to the making of each such progress payment that (i) the independent  inspecting
architect  retained  by the Fund will have  inspected  construction  in order to
ensure on-site  conformity with plans and  specifications and will have reviewed
the draw request of the General  Contractor;  (ii) Columbus Bank & Trust Company
shall have  certified to the Fund as to the  percentage  of the project that has
been  completed  as of the end of the  period  for which  payment is to be made,
(iii)  the  percentage  of the total  contract  price  then paid to the  General
Contractor, after giving due effect to the progress payment then being requested
(together with the retainage,  if any,  applicable to such payments),  shall not
exceed the  percentage  of  completion,  as certified  by Columbus  Bank & Trust
Company,  (iv) Columbus  Bank & Trust  Company shall have  certified to the Fund
that the remaining funds  available to it for the  construction of the Property,
after  giving  due  effect to the  progress  payment  requested  by the  General
Contractor,  are  sufficient  to pay the  remaining  costs of  completion of the
Property,  and (v) the  Administrative  General Partner shall have approved such
payment, which approval shall not be unreasonably withheld; (c) final payment of
the  contract  price  will  be  due  when  the  work  has  been  completed,  the
Construction Contract fully performed,  a final certificate for payment has been
issued by the independent  inspecting architect,  and the Administrative General
Partner  shall  have  approved  such  payments,  which  approval  shall  not  be
unreasonably  withheld; (d) the General Contractor will be liable for liquidated
damages for each calendar day of delay until the work is substantially completed
equal to $15 per incomplete  apartment unit per day; and (e) the  Administrative
General Partner,  or the Investors,  by the vote of Investors holding a majority
of the Units,  may, at its or their sole option,  as the case may be,  terminate
the  Construction  Contract in whole, or from time to time in part, at any time,
without penalty, by written notice thereof to the General Contractor.

Guaranties of Timely and Lien-Free Completion

     Under the terms of a Guaranty  of Timely  and  Lien-Free  Completion  to be
executed  in  connection  with each  Property,  the General  Contractor  and the
Development  General  Partner will agree with the Fund to jointly and  severally
guaranty the timely and lien-free  completion of each Property.  The. guaranties
will  extend to the full net worth of both  guarantors  and will be  secured  by
irrevocable letters of credit in the amount of 15% of each Construction Contract
price.  Upon a  default  by the  guarantors  under  any of the  guaranties,  the
Administrative  General  Partner  will have the right,  at its sole  option,  to
immediately  draw upon the applicable  letter of credit,  or to pursue any other
remedy that may be available  to the Fund.  See "Risk  Factors-Construction  and
Operation of the Properties."


                             MANAGEMENT OF THE FUND

     The General Partners of the Fund are Brown Equity Income Properties,  Inc.,
the  Administrative  General  Partner,  and John F.  Flournoy,  the  Development
General  Partner.  The Fund's  principal  executive  offices are located at 3810
Buena Vista Road, Columbus, Georgia 31907, telephone (404) 687-4301. The General
Partners have had primary  responsibility  for the selection and  negotiation of
terms  concerning the acquisition of the Properties'  sites and  construction of
the  Properties,  selecting  a  manager  for the  Interim  Investments,  and the
structure of the Offering and the Fund. 'The General  Partners will have primary
responsibility  for  overseeing  the  performance of those who contract with the
Fund,  as well as making  decisions  with  respect  to the  financing,  sale and
liquidation of the Fund's assets.  The General  Partners will be responsible for
all reports to and  communications  with Investors and others, all distributions
and allocations to Investors,  the administration of the Fund's business and all
filings with the Securities  and Exchange  Commission and other federal or state
regulatory  authorities.  The  Fund's  Partnership  Agreement  provides  for the
removal of a General Partner and the election of Successor or Additional General
Partners by Investors holding a majority of the Units.


                                       47

<PAGE>




                        TRANSFER AND REPURCHASE OF UNITS


In General

     The Fund does not  anticipate  that a public  market  will  develop for the
Units.  Transfer of Units by an Investor  and purchase of Units by the Fund may,
however,  be accommodated under the following terms and conditions.  See Article
VII of the  Partnership  Agreement,  attached  hereto as  Exhibit  B, for a more
complete discussion of transfer and repurchase issues.

Transfer of Units

     Record  ownership  of Units  may be  transferred  with the  consent  of the
General Partners, after submission of transfer documents and satisfaction of all
other  requirements  concerning  transfer  set  forth  in  Article  VII  of  the
Partnership  Agreement,  which is attached  hereto as Exhibit B. Such  transfers
will be recognized  by the Fund as of the first day of the first fiscal  quarter
following  such  transfer.   As  between   transferors  and  transferees,   Fund
allocations will be recognized and  distributions  will be made according to the
principles set forth in "Allocations and Distributions."

     Although  Units  are  generally  transferable,  the  Partnership  Agreement
imposes certain  limitations on the transfer of Units  (including the discretion
of the General Partners to refuse to consent to such a transfer) and may require
the deferral of a transfer if necessary to avoid a "termination" of the Fund for
tax purposes.  Therefore, the registration of any transfer of a Unit (other than
a transfer by will or intestacy upon death of the  transferor)  will be deferred
if it would  result  in 50% or more of all  Units  having  been  transferred  by
assignment or otherwise within a 12-month period. Any deferred  registrations of
transfer will be made (in chronological  order to the extent  practicable) as of
the first day of the first fiscal quarter following the end of any such 12-month
period.

     An Investor  desiring to sell his Units will be required to comply with the
minimum purchase and retention  requirements and investor suitability  standards
imposed by applicable  federal or state securities laws and the minimum purchase
and retention  requirements imposed by the Fund. The Fund will require that such
standards be met before the General  Partners  consent to any transfer of Units.
For  example,  any sale or  transfer  of  Units in  California  or  involving  a
California  resident will require the prior written consent of the  Commissioner
of Corporations of the State of California ("Commissioner"),  except as provided
in the Commissioner's  rules. In addition, a transfer will not be registered if,
immediately thereafter, any transferor not transferring all of his Units, or any
transferee,  would hold less than five  Units (or two Units for an IRA),  or any
transferor or transferee would hold a fraction of a Unit.

     Alex. Brown & Sons Incorporated, an Affiliate of the Administrative General
Partner  ("Alex.  Brown"),  intends to provide  certain  services  to  Investors
desiring to sell their Units; provided,  however, that such services will not be
available until after the completion by the Fund of its last Property. Investors
may authorize  Alex.  Brown to offer their Units at a price set by the Investor.
Alex.  Brown will attempt to notify potential buyers of the availability of such
Units and the price or prices at which  they are  available,  and will  maintain
records of inquiries  received from potential  buyers,  if any. Alex. Brown will
not set Unit prices,  and information as to the actual market value of a Unit at
any given date will not be available.  To facilitate  such  transactions,  Alex.
Brown will make available to Investors,  on a regular basis, the prices at which
Units have been sold.  Because this  arrangement  will not make a market for the
Units, no "market  orders" or "stop orders" will be accepted by Alex.  Brown. It
is possible  that no buy orders  will be  received  by Alex.  Brown at the price
specified by an Investor in his sell order.  For its services in acting as agent
in sales transactions,  Alex. Brown may charge a fee of up to 6% of the purchase
price of the Units to the buyer,  which fee will be  subject  to change  without
notice. Further information about this service can be obtained from Alex. Brown.
This service may be discontinued or suspended at any time without notice, and is
likely to be suspended once the Fund begins to dispose of the Properties.

                                       84

<PAGE>



Repurchase by the Fund

     After the Termination Date of the Offering,  the Fund may, in response to a
request by an Investor,  elect to purchase Units from the Investor upon mutually
agreeable  terms,  provided that such purchase  does not  materially  impair the
capital or operations of the Fund. The  determination  of the value of any Units
purchased will be based, among other factors, upon the current fair market value
of the  Properties  and Fund  assets,  less its  debts  and  obligations.  Units
acquired  by the  General  Partners  and  Affiliates  will not be  eligible  for
purchase by the Fund. Units purchased by the Fund during any fiscal quarter will
be deemed  cancelled  as of the first day of the fiscal  quarter  following  the
effective date of such purchase.

     THE FUND  WILL NOT  PURCHASE  UNITS  PRIOR TO THE  TERMINATION  DATE OF THE
OFFERING,  AND IS NOT  OBLIGATED  TO  PURCHASE  UNITS AT ANY  TIME.  THERE IS NO
ASSURANCE THAT THE FUND WILL EVER PURCHASE ANY UNITS.


                           SUMMARY OF SALES MATERIALS

     In addition to and apart from this Prospectus, the Fund may utilize certain
sales  materials in connection  with the Offering of the Units.  These materials
may include fact sheets to be used internally by broker-dealers,  investor sales
promotion brochures,  prepared speeches for public seminars, videotape and slide
presentations for use at public seminars, invitations to attend public seminars,
letters, mailing cards,  "tombstone"  advertisements and a program summary to be
used by the members of the selling group.  Some such sales  materials may not be
available in certain jurisdictions.  This Offering is made only by means of this
Prospectus,  and, other than as described above, the Fund has not authorized the
use of other sales materials.  Although the information  contained in such sales
materials  does not  conflict  with  any of the  information  contained  in this
Prospectus,  such materials are not complete and should not be considered a part
of this Prospectus or the  Registration  Statement of which this Prospectus is a
part, or as incorporated in this  Prospectus or said  Registration  Statement by
reference, or as forming the basis of the Offering of the Units.


           SUMMARY OF CERTAIN PROVISIONS OF THE PARTNERSHIP AGREEMENT

     The rights and  obligations of the Partners are governed by the Partnership
Agreement,  the form of which is set out in its  entirety  as  Exhibit B to this
Prospectus. Subscribers should review the Partnership Agreement carefully before
subscribing  for Units.  The following  statements and other  statements in this
Prospectus  concerning the Partnership  Agreement and related matters are merely
summaries,  are  qualified in their  entirety by  reference  to the  Partnership
Agreement and in no way modify or amend the Partnership Agreement.

Rights and Duties of the Partners

     The General Partners have the exclusive right to manage the business of the
Partnership.  Decisions to be made by the General  Partners  will be made by the
joint agreement of the General Partners; provided, however, that, subject to the
authority of Investors,  as set forth below, the Administrative  General Partner
has the sole  authority and power,  on behalf of the Fund,  to review,  approve,
terminate,  modify,  enforce,  continue  or  otherwise  deal  with the  Property
Management Agreements,  the Cash Flow Deficit Guaranty Agreement, the Guaranties
of Timely and Lien-Free Completion,  the Construction Contracts, the Acquisition
Agreements or any other agreements between the Fund and the Development  General
Partner or any of his Affiliates.

     Except as limited below,  the General  Partners are authorized  for, in the
name of, and on behalf of the Fund:  (i) to enter into any kind of activity  and
to perform and carry out contracts of any kind  necessary,  to, or in connection
with, or incidental to the  accomplishment  of the purposes of the Fund, so long
as such  activities  and contracts may be lawfully  carried on or performed by a
limited partnership;  (ii) to engage Persons, including the Sponsors, to provide
services or goods to the Fund, upon such terms as the General Partners deem fair
and reasonable and in the best interest of the Fund, provided, however, that, as
to certain services or goods provided by a Sponsor,  (a) the  compensation  paid
must be comparable  and  competitive  with that of any other Person who provides
comparable  services or goods,  and, as to services,  will not exceed 90% of the
competitive  price that would be charged by  non-affiliated  persons or entities
rendering similar services in the same or comparable geographic  locations;  (b)
the  compensation  and other terms of such contracts must be fully  disclosed to
Investors in the reports of the Fund, (c) the Sponsor must have been  previously
engaged in the business of providing such services or goods,  independent of the
Fund and as an ongoing business,  and (d) all such transactions must be embodied
in a contract  that  describes  the  services  or goods to be  provided  and the
compensation  to be paid,  which contract may be modified by a vote of Investors
holding a majority of the Units, and which contract must permit

                                       85


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission