CONCORD ENERGY INC
SB-2, 1996-08-13
IN VITRO & IN VIVO DIAGNOSTIC SUBSTANCES
Previous: PEOPLES BANK CORP OF INDIANAPOLIS, 10-Q, 1996-08-13
Next: PIONEER RAILCORP, 10QSB, 1996-08-13



 As filed with the Securities and Exchange Commission on ________________, 1996

                                                           Registration No._____

- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   ----------

                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                                   ----------

                           CONCORD ENERGY INCORPORATED
                 (Name of Small Business Issuer in its Charter)

    Delaware                        7990                     22-2670198
(State or other              (Primary Standard               (I.R.S. Employer
jurisdiction of              Industrial Classification       Identification No.)
Incorporation or             Code Number)                   
organization)                                               
                                75 Claremont Road
                         Bernardsville, New Jersey 07924
                                 (908) 766-1020
                   (Address and telephone number of principal
                        executive officers and principal
                                place of business

                                   ----------

                       Silverman, Collura & Chernis, P.C.
                        381 Park Avenue South, Suite 1601
                            New York, New York 10016
                                 (212) 779-8600
                          (Name, address and telephone
                          number of agent for service)

                                   ----------

            Approximate date of proposed sale to the public: As soon
       as practicable after this Registration Statement becomes effective.

                         CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>

===================================================================================================================================
                                                                           Proposed             Proposed
                                                                           Maximum              Maximum
Title of Each Class of                                 Amount to be        Offering Price       Aggregate            Amount of
Securities to be Registered                            Registered          Per Share (1)        Offering Price       Registration
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>                 <C>                  <C>                  <C>      
Common Stock $.0001 Par Value on Behalf of             1,334,061           $3.00                $4,002,183           $1,379.95
Selling Security Holders
- -----------------------------------------------------------------------------------------------------------------------------------
Common Stock Issuable upon Exercise of                   496,500           various               1,698,750              585.77(3)
Warrants Held by Selling Security Holders (2)
- -----------------------------------------------------------------------------------------------------------------------------------
Total                                                  1,830,561                                $5,700,933           $1,965.72
===================================================================================================================================
</TABLE>

(1)  Estimated  solely  for  the  purpose  of  calculating  the  amount  of  the
     registration fee.

(2)  Underlying  shares of common stock  issuable upon exercise of Warrants held
     by  the  Selling  Security   Holders  at  various  exercise  prices.   This
     Registration  Statement also covers such additional number of shares as may
     become issuable upon exercise of the Warrants held by the Selling  Security
     Holders by reason of anti-dilution provisions pursuant to Rule 416.

(3)  Calculation  of fee is based  on  actual  exercise  prices  of the  various
     Warrants and assumes exercise of all outstanding Warrants.

     The  Registration  hereby amends this Registrant  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

<PAGE>

                           CONCORD ENERGY INCORPORATED
                              Cross-Reference Sheet
                             pursuant to Item 501(b)
                  Showing Location in Prospectus of Information
                         Required by Items of Form SB-2
<TABLE>

           Registration Statement Item                         Caption In Prospectus
           ---------------------------                         ---------------------
<C> <S>                                                 <C>                                       
1.  Front of Registration Statement and Outside         Facing Page; Cross-Reference Sheet;
    Front Cover Prospectus                              Prospectus Cover Page

2.  Inside Front and Outside Back Cover Pages           Prospectus Cover Page; Prospectus Back
    of Prospectus                                       Cover Page

3.  Summary Information and Risk Factors                Prospectus Summary; The Company; Risk
                                                        Factors

4.  Use of Proceeds                                     Use of Proceeds

5.  Determination of Offering Price                     Risk Factors

6.  Dilution                                            Not Applicable

7.  Selling Security Holders                            Description of Securities; Resale by Selling
                                                        Security Holders

8.  Plan of Distribution                                Prospectus Cover Page

9.  Legal Proceedings                                   Business

10. Directors, Executive Officers, Promoters and
    Control Persons                                     Management; Principal Shareholders

11. Security Ownership of Certain Beneficial
    Owners and Management                               Principal Shareholders

12. Description of Securities                           Description of Securities

13. Interest of Named Experts and Counsel               Legal Matters; Experts

14. Disclosure of Commission Position on
    Indemnification for Securities Act Liabilities      Management


                                       2
<PAGE>

15. Organization Within Five Years                      Prospectus Summary; Business; Certain
                                                        Transactions

16. Description of Business                             Business

17. Management's Discussion and Analysis or             Management's Discussion and Analysis of
    Plan of Operation                                   Financial Condition and Results of

18. Description of Property                             Business

19. Certain Relations and Related Transactions          Certain Relationship and Related Party

20. Market for Common Equity and Related                Price Range of Common Stock; Description
    Stockholder Matters                                 For Future Sale

21. Executive Compensation                              Management

22. Financial Statements                                Financial Statements

23. Changes in and Disagreements With Accountants       Not Applicable
    on Accounting and Financial Disclosure
</TABLE>
                                        3


<PAGE>

Prospectus
- ----------
                           CONCORD ENERGY INCORPORATED

                        1,830,561 SHARES OF COMMON STOCK

     This prospectus relates to the possible sale, from time to time, by certain
shareholders  ("Selling  Security  Holders")  of the Company of up to  1,334,061
shares of the  Company's  Common Stock $.0001 par value,  and 496,500  shares of
Common Stock issuable upon exercise of outstanding but unregistered Common Stock
purchase Warrants (the "Warrants").  Each of the Warrants entitles the holder to
purchase  one share of Common  Stock at the  agreed  Exercise  Price  during the
period stated in the Warrant.  The Exercise Prices vary from $2.625 to $7.50 per
Warrant. (See Description of Securities;  Selling Security Holders.) The Company
will not receive any proceeds from sales by Selling Security Holders,  except to
the extent that Warrant holders choose to exercise their Warrants, in which case
the Company will receive the exercise price thereon.

     The  Company's  Common Stock is listed on the NASDAQ Small Cap Market.  The
closing  bid and asked  prices for the Common  Stock on July 25, 1996 were 2 3/4
and 3 1/4,  respectively.  The Company's Warrants have never traded publicly and
no trading  market will exist for the Warrants  following sale of the Securities
registered hereby. For a discussion of certain factors that should be considered
by prospective  purchasers of the securities offered hereby, see "Risk Factors,"
beginning on page 7.

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
      AND EXCHANGE COMMISSION, OR ANY STATE SECURITIES COMMISSION, NOR HAS
               THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
                 SECURITIES COMMISSION PASSED UPON THE ACCURACY
                       OR ADEQUACY OF THIS PROSPECTUS. ANY
                         REPRESENTATION TO THE CONTRARY
                             IS A CRIMINAL OFFENSE.

     The shares of Common Stock are offered by the Selling Security Holders from
time in market transactions to time at prevailing prices on the NASDAQ Small Cap
Market,  in  negotiated  transactions,  through  the  writing  of  options  on a
combination  of such  methods of sale,  at fixed price which may be changed,  at
market  prices  prevailing  at time of sale,  at prices  related to such  market
prices or at negotiated  prices.  The Company will not receive any proceeds from
possible release by the Selling Securities Holders of their respective shares of
the  Company's  Common  Stock.  The  Company  will  receive  gross  proceeds  of
$1,698,750 if all outstanding Warrants are exercised.  There can be no assurance
that any Warrants will be  exercised.  The Selling  Security  Holders may effect
such  transactions  by  selling  their  shares  of  Common  Stock to or  through
broker-dealers,  and such broker-dealers may receive compensation in the form of
discounts,  concessions or commissions  from the Selling Security Holders and/or
the purchasers of such share of Common Stock for whom such broker-dealer amy act
as agents or to whom they may sell as principals, or both (which compensation as
to a particular  broker-dealer might be in excess of customary commissions.) The
Company has agreed to bear all expenses  estimated at approximately  $130,000 in
connection  with the  registration  of the shares of Common  stock to which this
prospectus relates.

                 The date of this Prospectus is August ___, 1996

                                        4


<PAGE>

                             ADDITIONAL INFORMATION

     With respect to the securities  offered hereby,  the Company has filed with
the  principal   office  of  the   Securities  and  Exchange   Commission   (the
"Commission")  in Washington,  D.C., a Registration  Statement on Form SB-2 (the
"Registration  Statement")  under the  Securities  Act of 1933,  as amended (the
"Securities Act"). For purposes hereof, the term "Registration  Statement" means
the original  Registration  statement and any and all amendments  thereto.  This
Prospectus does not contain all of the information set forth in the registration
statement and the exhibits  thereto,  to which  reference  hereby is made.  Each
statement made in this  Prospectus  concerning a document filed as an exhibit to
the Registration  Statement is not necessarily  complete and is qualified in its
entirety  by  reference  to  such  exhibit  for  a  complete  statement  of  its
provisions.  Any interested party may inspect the Registration Statement and its
exhibits  without  charge,  or obtain a copy of all or any portion  thereof,  at
prescribed  rates, at the public  reference  facilities of the Commission at its
principal  office  at  Judiciary  Plaza,  450 Fifth  Street,  N.W.,  Room  1024,
Washington,  D.C.  20549.  The  Registration  Statement and exhibits may also be
inspected at the Commission's  regional  offices at Northwestern  Atrium Center,
500 West Madison Street,  Suite 1400,  Chicago,  Illinois  60661-2511,  and at 7
World Trade Center, Suite 1300, New York, New York 10048.

     The  Company  is a  reporting  company  subject  to  certain  informational
requirements  of the Securities  Exchange Act of 1934, as amended (the "Exchange
Act"), and files reports and other information with the Commission. Such reports
and other  information  may be  inspected  and  copied at the  public  reference
facilities  of the  Commission  in  Washington,  D.C.  and at the same  Regional
offices as described  above.  The Company's Common Stock is listed on the NASDAQ
Small Cap Market and  reports  and other  information  about the  Company can be
inspected at NASDAQ 33 Whitehall Street, New York, New York 10004.

     The Company  furnishes  its  stockholders  with annual  reports  containing
financial  statements  audited by independent  certified public  accountants and
files with the  Commission  quarterly  reports  containing  unaudited  financial
information  for each of the first three  quarters of each fiscal year following
the end of each such quarter.

     The Company  will  provide  without  charge to each  person who  receives a
Prospectus,  upon written or oral  request,  a copy of any  information  that is
incorporated  by  reference  in this  Prospectus  (exclusive  of exhibits to the
incorporated material.) Such requests should be made to the Company,  attention:
Todd Hesse, 75 Claremont Road, Bernardsville,  New Jersey 07924-2296;  telephone
number 908-766-1020.

     This  Prospectus  relates  to the  possible  sale for the  accounts  of the
Selling  Security Holders of up to (i) 1,334,061 shares of Common Stock and (ii)
496,500 shares of Common Stock issuable upon exercise of the Warrants.

                                        5


<PAGE>

                               PROSPECTUS SUMMARY

     THE  FOLLOWING  IS A  SUMMARY  OF  CERTAIN  INFORMATION  CONTAINED  IN THIS
PROSPECTUS  AND IS QUALIFIED IN ITS  ENTIRETY BY THE  DETAILED  INFORMATION  AND
FINANCIAL  STATEMENTS  INCLUDING THE NOTES THERETO  APPEARING  ELSEWHERE IN THIS
PROSPECTUS. UNLESS OTHERWISE INDICATED, ALL REFERENCES IN THIS PROSPECTUS TO THE
NUMBER  OF  SHARES  OF COMMON  STOCK  GIVE  EFFECT TO THE 1 FOR 5 REVERSE  SPLIT
EFFECTED DECEMBER 1, 1995.

     Concord Energy  Incorporated  (the "Company") was incorporated in the State
of Delaware in 1985 under the name of Monoclonal International Technology,  Inc.
The  Company  owns  interests  in  approximately  100 oil and gas wells  located
primarily in Texas and Louisiana. The Company's wholly-owned subsidiary, Concord
Operating,  Inc.,  manages  approximately  25 producing  oil and gas wells.  The
remainder are operated by unaffiliated entities.

     In May, 1995 the Company  acquired all of the  outstanding  stock of Knight
Equipment and  Manufacturing  Corporation  and its  wholly-owned  subsidiary K&S
Engineering,  Inc. ("KEMCO".) KEMCO locates,  designs,  refurbishes and installs
gas processing plants for the natural gas industry.

     Effective March 1, 1996 the Company  purchased all of the outstanding stock
of Integrated Petroleum Systems Corporation, ("IPS"). That company is engaged in
the  business  of  developing  specialized  software  and  computer  systems for
gathering, processing and distributing data for the oil and gas industry.

     Concord Energy Incorporated including its wholly-owned  subsidiaries KEMCO,
IPS and  Concord  Operating,  Inc.  are  collectively  referred to herein as the
"Company" or "Registrant".  The Company's corporate  headquarters are located at
75 Claremont Road, Bernardsville, New Jersey 07924-2296. The Company's telephone
number is (908) 766-1020.

The Company

Securities Offered(1):            Selling    Security   Holders   are   offering
                                  1,830,561 shares of Common Stock at prevailing
                                  prices  in  the  NASDAQ   Small  Cap   Market,
                                  including 496,500 shares reserved for issuance
                                  upon exercise of outstanding Warrants.

Securities Outstanding:           5,929,852 shares of Common Stock.

Additional Securities Registered: 496,500  shares of Common Stock  issuable upon
                                  exercise of Warrants  previously issued by the
                                  Company.  The  Company  will not  receive  any
                                  proceeds  from the sale of  securities  by the
                                  Selling  Security  Holders,  although it could
                                  realize as much as  $1,698,750 if all Warrants
                                  are exercised.

Risk Factors:                     An  investment  in  the  Company's  securities
                                  involves  a  high   degree  of  risk.   For  a
                                  discussion  of certain risk factors  effecting
                                  the Company, see "Risk Factors."

NASDAQ Symbol:                    CODE - Common Stock.

- ----------------- 
(1)  Unless indicated to the contrary,  all references in this prospectus to the
     Company's  outstanding  securities  do not give  effect to  496,500  shares
     reserved for issuance upon exercise of the Warrants.

                                        6

<PAGE>

                                  RISK FACTORS

     The securities  offered hereby are highly speculative in nature and involve
a high degree of risk.  They should be purchased  only by persons who can afford
to lose their entire investment.  Therefore,  each prospective  investor should,
prior to purchase,  consider very carefully the following risk factors,  as well
as all other information set forth in this prospectus.

1. Relatively New Company.

     The Company was  organized  in 1991.  KEMCO was  acquired by the Company in
May, 1995 and IPS was acquired in February, 1996. The Company experienced losses
for its last three fiscal years (See "Financial  Statements.") If KEMCO had been
purchased  on July 1, 1994,  and had been part of the  Company for the full year
ended June 30, 1995, the Company would have reported a consolidated  net loss of
$1,496,488  for fiscal  1995.  IPS is in a  developmental  stage and has not yet
recorded significant revenues from sales of its principal product. The Company's
future  success will depend upon the ability of its  operating  subsidiaries  to
become  profitable  on a  consistent  basis.  There can be no  assurance in that
regard.  Meanwhile,  the  Company  is  subject  to all the risks  inherent  in a
relatively new business  venture.  These risks include the Company's  ability to
identify and finance additional potentially profitable  acquisitions,  since the
Company's business plan includes the search for operating  companies involved in
energy related service businesses.

2. Continued Need For Financing.

     As stated above, the Company's business plan includes an aggressive program
to identify  acquisition  candidates that meet certain criteria.  Growth to date
has been funded by means of a combination of borrowed funds, proceeds of sale of
the Company's  common stock in private  placements and using the Company's stock
itself as currency as was the case in the acquisition of IPS. The acquisition of
KEMCO was accomplished by debt financing totaling  approximately  $3,700,000 and
the  issuance of 1,300,000  shares of the  Company's  common  stock  (pre-split)
yielding approximately $800,000. An additional 2,000,000 shares (pre-split) were
issued to KEMCO's existing stockholders. Long-term debt related to financing the
KEMCO  acquisition  consists of a bond payable of $2,920,000  maturing on May 1,
1997. Some of the short term debt associated with KEMCO has been repaid, whereas
some has been renegotiated. Moreover, additional funds may be needed to fund the
working  capital  requirements  of IPS  until it  becomes  self  sufficient.  No
assurance  can be given  that  additional  financing  will be  available  to the
Company for any of these purposes,  or if available,  on terms acceptable to the
Company.

3. Competition.

     The oil and gas industry in which the Company  participates  are  extremely
competitive. Many of the other companies that also engage in drilling operations
or provide services to the industry are large,  well  established  entitles with
substantially  larger  operating  staffs and greater capital  resources than the
Company or KEMCO.  The Company has been engaged in oil and gas  operations  only
since 1991 and therefore has a limited operating history.  IPS knows of only two
other companies that produce software that performs functions comparable to that
of IPS. While IPS' management  believes that it has a superior  product,  it has
only  recently  begun to market it and does not have  sufficient  experience  to
weigh the impact of potential  competition.  One or more of its  competitors may
improve their current  products or develop new products,  or new competitors may
arise, which compete more effectively with IPS products.

                                        7
<PAGE>

4. Dependence Upon Key Personnel.

     The Company is substantially dependent upon the continued services of Jerry
Swon,  Chairman of the Board,  Deral Knight,  founder of KEMCO and Company Chief
Executive  Officer ("CEO") and President and Richard  Barden,  President of IPS.
Messrs.  Barden and Knight have  entered  into  employment  agreements  with the
Company.  Mr.  Swon's  services  are the  subject  of an  employment  agreement,
currently under  negotiation.  The loss of the services of any of Messrs.  Swon,
Knight or Barden through  incapacity or otherwise would have a material  adverse
effect  upon the  Company's  business  and  prospects.  To the  extent  that the
services of any of them  become  unavailable,  the Company  would be required to
retain other qualified personnel, and there can be no assurance that the Company
will be able to recruit and hire  qualified  persons on  acceptable  terms.  The
Company  currently has no key man life  insurance on the lives of Messrs.  Swon,
Knight and Barden.

5. Industry Risks.

     The oil and gas  industry is subject to  extensive  regulation  and various
risks,  many  of  which  are  beyond  the  Company's  control.  Legislation  and
negotiation  affecting  the oil and gas  industry in general are under  constant
review for amendment or expansion,  raising the  possibility of changes that may
adversely  affect  the  Company,  KEMCO  or IPS.  Operating  hazards  and  risks
attendant to the oil and gas industry include  explosions,  blowouts,  cratering
and  oil  spills,  any  of  which  can  result  in  the  loss  of  hydrocarbons,
environmental pollution,  personal injury and loss of life. Although the Company
is not directly involved in drilling operations, it, as well as its subsidiaries
are  involved in the energy  industry  and could be  adversely  affected by such
industry risks including wide price fluctuations for oil and gas.

6. No Assurance As To Future Acquisitions.

     The Company's business has grown solely through acquisitions. The Company's
business plan calls for  continued  acquisition  of  profitable  or  potentially
profitable  entities engaged in businesses involved in some aspect of the energy
business.  The Company's ability to achieve its expansion plans depends in large
part on its sound  business  judgment  relative  to  identification  of  quality
targets and its negotiating strength.  The Company will continue seek to acquire
businesses for a combination  of cash,  stock and borrowed  funds.  If potential
target companies are receptive to accepting equity in the Company as part of the
purchase price, the Company's ability to expand would be enhanced.  There can be
no assurance  that the Company's  acquisition  targets will be receptive to such
proposals.  Moreover, there can be no assurance that the Company will succeed in
effecting future acquisitions that meet management's  criteria.  Finally,  there
can be no assurance  that once  acquisitions  are made they will have a positive
effect on the Company's  operations.  Any stock issued in connection with future
acquisitions will have a dilutive effect on the Company's presently  outstanding
shares.

7. General Economic Risks.

     The Company's  current and future  business plans are  dependent,  in large
part, on the state of the general economy.  Adverse changes in general and local
economic  conditions  may adversely  impact on investment in the Company.  These
conditions  and  other  factors  beyond  the  Company's  control  include:   (i)
unanticipated  increases in operating costs;  (ii) changes in federal,  state or
local Rules and regulations regulating the environment;  (iii) significant price
or other changes in imported energy sources;  (iv) sharp fluctuations in oil and


                                        8


<PAGE>

gas prices (v) weather and (vi)  changes in  technology.  The Company has veered
from the business of oil and gas development and attempted to position itself in
aspects of the energy  industry  that are more  stable and less  susceptible  to
these and other economic variables. Nevertheless, the Company remains vulnerable
to general and industry economic swings as does any business.

8. Marketing Capability.

     Substantially  all of KEMCO's and IPS'  marketing  activities are presently
conducted  by their  respective  offices and a limited  number of  salespersons.
Management  will continue to devote a  substantial  amount of time to developing
and maintaining  continuing personal  relationships with the Company's customers
and  potential  customers.  The Company's  growth  prospects,  however,  will be
largely dependent upon the Company's  ability to achieve greater  penetration of
the  respective  markets for KEMCO's and IPS'  products.  Achieving  such market
penetration will require the Company to attract skilled marketing personnel.

9. Control By Current Management.

     The Company's officers and their relatives  currently possess voting rights
representing  about  9.07%  of  the  Company's  outstanding  voting  securities.
Accordingly,  the Company's current  management is able to exercise  substantial
day to day  control  over the  Company  including  influencing  the  election of
directors and generally directing the affairs of the Company.

10. Board Discretion In Application Of Proceeds.

     The Company  will  realize no portion of the  proceeds of resale by Selling
Security Holders.  To the extent that outstanding common stock purchase warrants
are exercised, the Company could receive a maximum of $1,698,750.  Such proceeds
have been primarily  allocated to working  capital and may be used for repayment
of  indebtedness.  No  acquisitions  are  currently  pending and there can be no
assurance  that  any  acquisitions  will be  made.  Accordingly,  the  Company's
management will have broad discretion as to the application of such proceeds.

11. No Dividends.

     The Company has not paid any cash  dividends  on its Common  Stock and does
not  expect to  declare or pay any cash or other  dividends  in the  foreseeable
future. See "Dividends."

12. Arbitrary Exercise Price.

     The  exercise  prices of the  outstanding  warrants  were  negotiated  with
recipients  of warrants and to a great  extent,  arbitrarily  determined  by the
Company.  They are not necessarily  related to the Company's  asset value,  book
value,  results of operations  or any other  investment  criteria.  The exercise
prices of the  Warrants  should not be regarded as an  indication  of the future
market price of the Common Stock.

                                        9

<PAGE>

13. Public Market For The Company's Securities;
    Possible Volatility of Common Share Price.

     The Company's  Common Stock is traded on the NASDAQ Small Cap Market.  None
of the  Company's  outstanding  Warrants are so listed,  nor is there any public
trading market for the warrants. There can be no assurance that the Company will
be able to maintain its NASDAQ listing.  If the Common Stock were to be delisted
because of inability to meet the existing or future maintenance  requirements of
NASDAQ,  it would have a material  adverse effect on the ability of investors to
resell their stock in the secondary  market as well as on the Company's  ability
to obtain  future  financing  or make  acquisitions  utilizing  its shares.  The
trading in the Common Stock has at times been volatile.  The market price may be
significantly  affected by factors such as  announcements by the Company as well
as variations in the Company's results of operations and stock market conditions
in general.

14. Further Dilution

     496,500 shares of the Company's Common Stock underlying  outstanding Common
Stock  Purchase  Warrants  are being  registered  hereby  on  behalf of  Selling
Security  Holders.  Exercise of such  warrants will result in a reduction of the
ownership  interest of the Company's  shareholders.  The holders of the warrants
may be  expected  to  exercise  them at a time  when  the  Company  may,  in all
likelihood,  be able  to  obtain  needed  capital  from  other  sources  on more
favorable terms.

15. Future Sales Of Common Shares
    Under Rule 144 Or Otherwise

     Of the  5,929,852  shares  issued  and  outstanding  as of the date of this
prospectus,  a significant number of such shares are "restricted  securities" as
that term is defined  under Rule 144  promulgated  under the  Securities  Act of
1933, as amended.  The major portion of the restricted  stock will become freely
tradeable  between  July and  August,  1996.  177,912  shares  of stock  held by
officers,  directors and affiliates  are currently  eligible for sale under Rule
144,  subject to the  limitations of that rule as summarized  below. In general,
under Rule 144, a person who has  satisfied a two-year  holding  period may sell
"restricted  securities"  within any  three-month  period limited to a number of
shares which does not exceed the greater of one percent of the then  outstanding
shares or the average weekly trading volume during the four calendar weeks prior
to such sale.  Rule 144 also permits the sale (without any quantity  limitation)
of "restricted securities" by a person who is not an affiliate of the issuer and
who has satisfied a three-year holding period. The possibility exists that sales
made under Rule 144 or pursuant to other exemptions under the securities laws or
under  registration  statements may have a depressive effect on the price of the
Company's  securities in the public  trading  market.  See "Shares  Eligible for
Future Sale" and "Principal Shareholders." The 360,000 shares of Common Stock in
the Company held by Deral Knight, President, are being registered hereby.

16. Company's Convertible Debt.

     The Company has issued  Convertible  Promissory Notes totaling  $1,270,000.
These notes are held by private  investors  ("Noteholders")  who are entitled to
convert their notes to the Company's  Common Stock at a stated  conversion rate.
It is to the  Company's  advantage to eliminate  debt through  conversion by the
Noteholders.  Obviously,  such  conversion will not take place unless the market
price for the Company's  Common stock exceeds the applicable  conversion  price.
The impact on the market price which may result from  resales  under Rule 144 as

                                       10


<PAGE>

well as other exemptive provisions, or by means of registration hereunder, could
be such as to make it impractical  for  Noteholders to convert,  with the result
that the Company may be  required  to repay  their notes at  maturity.  To date,
holders of notes totaling  $1,100,000  have converted to Common Stock. No shares
held by such former note-holders are being registered hereby.

                                 USE OF PROCEEDS

     The Company  intends to utilize the proceeds  received from the exercise of
any Warrants,  estimated to be $1,698,750 if all Warrants are exercised in full,
for  general  corporate  and working  capital  purposes as well as to pursue the
Company's  expansion  plans.  There can be no assurance that any of the Warrants
will be exercised.  This is the  Company's  best estimate of its use of proceeds
generated  from possible  exercise of Warrants based on the current state of its
business  operations,  its  current  plans and  current  economic  and  industry
conditions.  Any changes in the  projected  use of proceeds  will be made at the
sole discretion of the Company's board of directors.

                                       11

<PAGE>

                                 CAPITALIZATION

     The  following  table  sets  forth  as of  March  31,  1996(i)  the  actual
capitalization  of the  Company  and (ii) the  capitalization  of the Company as
adjusted to give  effect to the  possible  issuance  of up to 496,500  shares of
Common  Stock  upon  exercise  of  the  outstanding  Warrants.  There  can be no
assurance that any of the Warrants will be exercised.

                        As of March 31, 1996 (Unaudited)
                        --------------------------------

                                                               Adjusted for
                                             Actual        Exercise of Warrants
                                             ------        --------------------

Short Term Debt                             $4,367,838           $4,367,838

Long Term Debt                              $6,240,035           $6,240,035
and capital lease
obligations, less
current portion

Stockholders' equity
Common Stock $.0001 per
value, 20,000,000 shares                  $        444         $        494
authorized; 4,444,350 shares
(5,607,150 shares as adjusted) 
issued and outstanding; Preferred Stock; 
$.01 par value, 1,000 shares authorized, 
0 shares issued and outstanding;

Additional paid in capital                $ 15,783,886         $ 17,482,586

Accumulated deficit                       $( 3,452,325)        $( 3,452,325)

Total stockholders equity                 $ 12,332,005         $ 14,030,755

Total capitalization                      $ 18,572,040         $ 20,270,790

                                       12

<PAGE>

                           PRICE RANGE OF COMMON STOCK

         The  Company's  Common  Stock is traded on the NASDAQ  Small Cap Market
under the symbol  "CODE."  The  following  table sets forth the high and low bid
prices for the Company's Common Stock for the periods  indicated.  The Company's
Common Stock was not listed on NASDAQ until January, 1996. Thus, prices prior to
that date are based on trading on the Electronic  Bulletin Board operated by the
National  Association of Securities  Dealers,  Inc. ("Bulletin Board") under the
symbol "CCNG." The following price  information has been adjusted to reflect the
Company's December 1, 1995 one for five reverse stock split.

                                     High
Quarter Ended                        Bid            Low Bid
- -------------                        ---            -------
June 30, 1993                        6 1/4            3 3/4
Sept. 30, 1993                      11 1/4            4 3/8
Dec. 31, 1993                       13 1/8           11 7/8
Mar. 31, 1994                       12 1/2           10
June 30, 1994                        9 3/8            5
Sept. 30, 1994                      10 5/16           5 5/8
Dec. 31, 1994                        9                3 1/8
Mar. 31, 1995                        6 1/4            1 7/8
June 30, 1995                       11 1/4            3 3/4
Sept. 30, 1995                       6 1/4            3 1/8
Dec. 31, 1995                        5 5/16           3 1/4
March 31, 1996                       6                3 3/4
June 30, 1996                        4 3/8            3 1/4

     On July 25,  1996 the closing bid and asked  quotations  for the  Company's
Common  Stock as reported  on the NASDAQ  Small Cap Market were 2 3/4 and 3 1/4,
respectively.  The above quotations  represent prices between dealers and do not
include retail  mark-ups,  mark-downs or  commissions.  They do not  necessarily
represent actual transactions.

     The approximate  number of record holders of the Company's  Common Stock as
of July 25, 1996 was  approximately  888.  That number was  determined  from the
Company's  transfer  agent's  list  of  record  holders  and  does  not  include
beneficial  owners of the  Company's  Common  Stock whose shares are held in the
names of various dealers and clearing agencies.

                                    DIVIDENDS

     The Company has never paid any dividends,  whether cash or property, on its
securities. For the foreseeable future it is anticipated that any earnings which
may be  generated  from  operations  of the Company  will be used to finance the
growth of the Company and that dividends will not be paid to stockholders.

                                       13

<PAGE>

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

     The  following  data  should  be read in  conjunction  with  the  Company's
consolidated  financial statements and related notes thereto appearing elsewhere
in this report. The historical financial date and information  contained in this
report for the years ended June 30,  1995 and 1994 and the nine  months  ended a
March 31, 1996 reflect the combined  financial  information  for the Company and
its operating  subsidiaries,  but for IPS which was not acquired until February,
1996.  Financial  information  regarding  KEMCO is  reported  from April 1, 1995
forward since that is the effective date of the KEMCO acquisition.

General Operations

     In  May,  1993  the  Company   (then  known  as  Monoclonal   International
Technologies,   Inc.)  ("Monoclonal")  consummated  an  Agreement  and  Plan  of
Reorganization  ("Agreement")  pursuant to which it entered into the oil and gas
industry.  Under the Agreement,  the Company  changed its name to Concord Energy
Incorporated  (referred to herein as the "Company") and became the parent entity
which  manages  and  owns  interests  in  approximately  100 oil  and gas  wells
primarily  located in East Texas and the Louisiana Gulf Coast. The Company's oil
and  gas  subsidiary  was  formed  in  June,  1991  in  order  to  effectuate  a
consolidation  of  166  oil  and  gas   partnerships.   Following   Monoclonal's
acquisition  of Concord,  the Company  changed its fiscal year end to June 30 in
order to coincide with the fiscal year of its operating subsidiary (Concord).

     In  May  1995,  the  Company  acquired  KEMCO,   which  locates,   designs,
refurbishes,  and installs gas  processing  plants for the natural gas industry.
The effective date of the acquisition  was April 1, 1995. In February,  1996 the
Company  acquired  I.P.S.  which has  developed a  combination  of software  and
hardware to gather,  process,  analyze and transmit production data of oil wells
more efficiently in the field.

Results of Operations

     Nine months Ended March 31, 1996 compared to 1995

     The Company's revenues are primarily the buying, selling and renting of gas
processing equipment.  The Company also realizes revenue through the sale of oil
and gas,  syndication  sales by its  affiliate  Integrated  Energy  Incorporated
("Integrated") as well as through well operations.  During the nine months ended
March 31, 1996 the Company  reported  total  revenues of  $10,731,747.  Contract
revenues during the nine months period were $9,694,810. Rental income for during
the nine months  period were  $88,101.  The  Company's oil sales during the nine
month  period  were  $417,475  while gas sales  totaled  $348,865.  The  Company
reported revenue from syndication sales of $140,000 and well operating income of
$39,902  during the nine months  period  ended March 31,  1996.  By  comparison,
during the nine month  period  ended March 31, 1995 the Company  reported  total
revenues of  $1,504,130,  including  oil sales of $636,577 gas sales of $351,372
revenue  from  syndication  sales and revenue  interests  of  $467,075  and well
operating income of $49,106.

     Total revenues  increased by $9,227,617  during the nine months ended March
31, 1996 compared to the nine months period ended March 31, 1995.  This increase
is primarily due to the addition of KEMCO's operations.

                                       14

<PAGE>

     Total costs and operating  expenses  during the nine months ended March 31,
1996  were  $9,202,391.   Cost  of  contract  revenue  during  the  period  were
$6,005,281.  Lease  operating  expenses  accounted for $507,641  during the nine
months  period.  Lease  operating  expenses as a percentage of total oil and gas
sales were approximately 66%. In comparison, during the nine months period ended
March 31, 1995 lease  operating  expenses as a  percentage  of oil and gas sales
were  approximately  60%.  Total  costs  and  operating  expenses  increased  by
$6,942,765,  and lease operating expenses decreased by $81,297,  during the nine
months  period  ended March 31, 1996 as compared to the nine month  period ended
March 31, 1995,  and lease  operating  expenses as a percentage of total oil and
gas sales  increased by  approximately  6%. The increases in costs and operating
expenses primarily relate to the inclusion of KEMCO's costs of operations.

     During  the  nine  months   period   ended  March  31,  1996   general  and
administrative  expenses  were  $2,363,424.  $1,044,000  of such  expenses  were
incurred under the Company's management agreement with its affiliate Integrated.
Other general and administrative  expenses; which include KEMCO's administrative
costs as well as professional fees and franchise taxes, were $1,319,424,  during
the nine months period ended March 31, 1996. During the nine months period ended
March 31, 1995,  the Company's  total general and  administrative  expenses were
$1,298,785.  $1,044,000  of such  expenses  were  incurred  under the  Company's
management  agreement  with  Integrated.  The primary  increase in the Company's
general and  administrative  costs are those  additional  costs  associated with
KEMCO.

     Depreciation,  depletion and  amortization  expenses during the nine months
period ended March 31, 1996 were  $326,044.  During the nine months period ended
March 31, 1995 these  expenses  were  $371,903.  The  $45,859  decrease in these
expenses  primarily  result  from  the  reduction  in oil  and  gas  production,
partially  offset by the additional  depreciation  related to KEMCO's  property,
plant and equipment which totaled $90,000 for the nine months period ended March
31, 1996.

     Interest  expense  for the nine  months  period  ended  March 31,  1996 was
$704,059. During the nine months period ended March 31, 1995 these expenses were
$272,597.  The  increase of $431,462 is primarily  the result of the  additional
debt obtained for KEMCO's  inventory  acquisitions and the financing  related to
the KEMCO acquisition.

     For the nine months  period  ended March 31, 1996 the Company  reported net
income of $849,071.  For the nine months period ended March 31, 1995 the Company
reported a net loss of $1,022,356.  The increase in net income of $1,871,427 for
the nine months  ended March 31, 1996 as compared to the nine months ended March
31, 1995,  resulted  from the addition of KEMCO's  result of  operations  to the
Company's oil and gas operations.

Comparison of 1995 to 1994:

     Historically,  the Company's  revenue was generated  primarily  through the
sale of oil and gas. With the  acquisition  of KEMCO,  effective  April 1, 1995,
approximately  40% of the Company's  revenue for the fiscal year ending June 30,
1995 was generated from KEMCO's contract  revenues.  Also during the year ending
June 30, 1995, the Company reported total revenue of $3,273,207  representing an
increase  of $904,953  or  approximately  38% from the prior  fiscal  year.  The
Company  reported  contract  revenue  during  fiscal 1995 of  $1,312,393,  which
accounts for the increase in total revenue from fiscal 1994 to 1995.

                                       15

<PAGE>

     Oil sales during  fiscal 1995  decreased by $139,623 or  approximately  14%
from the prior  fiscal  year.  This  decrease was  primarily  attributable  to a
reduction in production  volumes due to normal  production  decline of wells and
the cessation of operations of certain  unprofitable wells,  partially offset by
the  increase in the price per barrel  received by the  Company.  During  fiscal
1995, gas sales declined by $294,229, or approximately 40% from the prior fiscal
year.  This  decrease was  primarily  related to a reduction  in the  production
volume  caused by the same  factors  that  contributed  to the  reduction in oil
production volumes as noted above, combined with a decrease of approximately 23%
in the price per Mcf of gas received by the Company.

     Syndication  sales and revenue  interests  income  during  fiscal 1995 were
$552,490,  which represents an increase of $19,416, or approximately 4% from the
prior fiscal year.

     During  fiscal  1995,  well  operating   income  decreased  by  $31,513  or
approximately  33% from the prior fiscal year. This decrease is primarily due to
shutting down of certain  unprofitable and uneconomical  wells for which COI had
been the operator.

     Total costs and expenses  during fiscal 1995 were $4,568,661 as compared to
$3,428,644 in fiscal 1994.  The increase of $1,140,017 or  approximately  33% is
primarily the result of inclusion of the costs of contract revenue of $1,087,163
from KEMCO. Lease operating expenses during fiscal 1995 decreased by $357,679 or
approximately  32% from the prior fiscal  year.  Lease  operating  expenses as a
percentage  of total oil and gas sales were 57% in fiscal 1995,  compared to 64%
in fiscal 1994.  This decrease is primarily  due to the ceasing of  unproductive
and uneconomical wells as stated above.

     Total general and  administrative  expenses during fiscal 1995 increased by
$454,290 to $2,141,326.  Under the terms of the Company's  management  agreement
with  Integrated,  $1,392,000  remained  constant  from the prior  fiscal  year.
General and administrative  costs associated with the newly acquired  subsidiary
KEMCO  were   responsible  for  a  majority  of  the  increase  in  general  and
administrative expense of approximately 26% from the prior fiscal year.

     Depreciation,   depletion  and  amortization  expense  during  fiscal  1995
decreased by $43,757 or approximately  7%, compared to the prior fiscal year due
to the decrease in oil and gas production volume as previously discussed.

     Interest expense during fiscal 1995 increased by $253,426 to $321,318.  The
increase  is  primarily  due to  interest  charges  for short and long term debt
associated with inventory  acquisitions  for KEMCO,  and interest charges on the
short term debt associated with the acquisition costs of KEMCO.

Comparison of 1994 to 1993:

     The Company's  revenue is primarily  generated  through the sale of oil and
gas. The Company also realizes  revenue  through  syndication  sales and revenue
interests, and well operations.  During the years ending June 30, 1994 and 1993,
the Company  reported total  revenues of $2,368,254,  representing a decrease of
$932,603 or approximately 28% from the prior fiscal year.

                                       16

<PAGE>

     Oil sales during  fiscal 1994  decreased by $524,146 or  approximately  34%
from the prior  fiscal  year.  This  decrease was  primarily  attributable  to a
reduction  in the price per barrel  received by the  Company and a reduction  in
production volume due to production interruptions during the Company's reworking
of certain wells and the normal production decline of wells. During fiscal 1994,
gas sales totaled $739,780 representing a decrease of $480,930, or approximately
39%,  from gas sales  reported  during the prior fiscal year.  This decrease was
primarily  related to a reduction in the  production  volume  caused by the same
facts that contributed to the reduction in oil sales as noted above.

     Syndication  sales and  revenue  interest  income  during  fiscal 1994 were
$533,074.  This represented an increase of $61,955,  or approximately  13%. This
increase was primarily attributable to an increase in syndication program sales.

     During  fiscal  1994,   well   operating   income   increased   $10,518  or
approximately  12% from the prior  fiscal year  primarily  due to an increase in
additional consulting services.

     Total  costs  and  expenses  during  fiscal  1994  were  $3,428,644.  Lease
operating expenses during fiscal 1994 decreased by $216,572 or approximately 16%
from the prior fiscal year.  Lease  operating  expenses as a percentage of total
oil and gas sales were 64% in fiscal 1994,  compared to 48% in fiscal 1993. This
increase is  primarily  due to the  reduction  in  production  volumes as stated
above.

     General  and  administrative  expenses  during  fiscal  1994 and 1993  were
$1,392,000  and  $1,392,000,  respectively  under  the  terms  of the  Company's
management agreement with Integrated.  Other general and administrative expenses
were  $295,036  and $251,072 in fiscal 1994 and 1993,  respectively,  reflecting
increases in franchise taxes and outside professional service fees.

     Depreciation,  depletion  and  amortization  expenses  during  fiscal  1994
decreased  by $287,193 or  approximately  31% compared to the prior fiscal year.
This decrease results primarily from a reduction in production  volumes from the
prior fiscal year.

Liquidity and Capital Resources

     On January  31, 1996 the Company  agreed to issue  24,000  shares of common
stock in exchange  for the  retirement  of  approximately  $100,000 of debt.  In
January  1996 the  Company  sold  114,943  shares  of  common  stock to  private
investors  and realized net proceeds of $250,000.  In February  1996 the Company
sold  123,158  shares of common  stock  privately  and  realized net proceeds of
$350,428.  In March  1996 the  Company  sold  175,000  shares  of  common  stock
privately  and realized net  proceeds of  $589,302.  In April,  1996 the Company
issued a convertible note in the amount of $200,000. It also sold 103,800 shares
of common stock and realized net proceeds of $298,500.

     In May, 1996 the Company sold 76,190 shares for net proceeds of 200,000. In
June,  1996 the Company  issued a convertible  note in the amount of $45,000 and
sold 139,400 shares for net proceeds of 314,937.  In July, 1996 the Company sold
666,051 shares and realized net proceeds of $1,577,439.

                                       17

<PAGE>

Liquidity and Capital Resources - Fiscal 1995 and 1994 Compared

     As of June 30, 1995 and 1994, the Company had working capital  (deficit) of
$6,604,297 and $(147,931), respectively,  representing an increase (decrease) of
$6,752,228 and $(316,098) or approximately 4664% and (188)%, respectively.  This
increase is primarily  related to the  acquisition of KEMCO and the related long
term debt and equity  financing.  During  fiscal  1995,  cash used in  operating
activities was $975,574  representing  an increase of $735,236 or  approximately
306%  from  fiscal  year  1994.  This  increase   primarily  resulted  from  the
combination  of the  increased  interest  expenses and  reduction in  production
revenues as previously  discussed.  The Company believes that the acquisition of
KEMCO, and the diversification  and future growth potential it represents,  will
have a major impact on the Company's financial development.  The impact of KEMCO
for the 3 months  reflected  herein has been  substantial.  In fiscal 1995 notes
payable  increased  from  $466,667 to  $7,077,795.  The  primary  purpose of the
increase in notes payable was to obtain the financing needed to acquire KEMCO.

     On July 7, and August 21, 1995 the Company  issued  $500,000 and  $275,000,
respectively,  of convertible notes to private investors. On October 4, 1995 the
Company completed a sale of properties for approximately  $461,250. In December,
1995 the Company sold  222,000  shares of common stock and realized net proceeds
of  $500,000.  A  majority  of these  funds  was  used to meet  the  obligations
represented by the notes payable associated with the KEMCO acquisition.

Capital Expenditures and Commitments - March 31, 1996

     During the nine months ended March 31, 1996, the Company  incurred  capital
expenditures  of  $162,762.   These  capital  expenditures  were  primarily  for
equipment  purchases  and  renovations  to an  approximately  6,000  square foot
building by KEMCO.  These lease  renovations were necessary for occupancy to the
building which was acquired in November 1995. The building,  located across from
KEMCO's main yard, is being used for KEMCO's engineering  department.  The total
costs of the building and renovations were approximately  $75,000. The expansion
of the  engineering  department  will allow KEMCO to consolidate the engineering
staff  as well as  expand  to  meet  the  anticipated  future  engineering  work
requirements.

Capital Expenditures and Commitments - Fiscal 1995 and 1994

     During fiscal 1995,  the Company  completed the  acquisition  of KEMCO at a
cost of 400,000 shares of the Company's  common stock valued at $6.25 per share,
and a cash payment of $4,500,000 to KEMCO's former stockholders.  The funds used
to make the cash  payment were  obtained  through the issuance of short term and
long term notes and the sale of 260,000  shares of the  Company's  common stock.
Two of the short term notes have been  personally  guaranteed  by the  Company's
Board Chairman, Jerry Swon. KEMCO's former principal stockholder,  Deral Knight,
continues to serve as KEMCO's CEO pursuant to a five-year  employment  agreement
and has recently assumed the duties of the CEO of the Company.

     During  fiscal 1995 and 1994,  the Company  invested  $56,482 and  $177,315
respectively,  in  oil  and  gas  activities  including  surface  equipment  and
production  facility  upgrades,  capitalized  well workovers and  recompletions.
These capital expenditures were funded through the sale of oil and gas interests
in fiscal 1994, and through reinvestment of operating cash flow and the proceeds
of notes payable.

                                       18
<PAGE>

                                    BUSINESS

Business Development

     Concord Energy  Incorporated  (the "Company") was incorporated in the State
of Delaware in 1985 under the name  Monoclonal  International  Technology,  Inc.
("Monoclonal"). In 1986 Monoclonal conducted a public offering of its securities
and commenced its plans to engage in the research,  development,  production and
marketing of biomedical research reagents.  Monoclonal's  planned operations did
not materialize  and it ceased  research and development  activities in 1989. In
May  1993  Monoclonal  entered  into an  agreement  and  plan of  reorganization
("Agreement")  with Concord  Energy,  Inc. a privately  held Nevada  corporation
("Concord").

     Pursuant to the terms of the  Agreement,  Monoclonal  issued  approximately
10,566,000 shares of its common stock in exchange for all outstanding  shares of
Concord  Energy,   Inc.,  and  Concord  Energy,  Inc.  became  a  subsidiary  of
Monoclonal.  After giving effect to the transaction, the shareholders of Concord
Energy,  Inc. owned  approximately  95% of the issued and  outstanding  stock of
Monoclonal.  Pursuant to the Agreement,  Monoclonal  changed its name to Concord
Energy  Incorporated  and  all of  Monoclonal's  prior  officers  and  directors
resigned.  The existing officers and directors of Concord were then appointed as
replacement officers and directors of Concord Energy Incorporated.

     In May of 1995  Knight  Equipment  and  manufacturing  Corporation  and its
wholly owned subsidiary K & S Engineering,  Inc.  ("KEMCO") were acquired by the
Company. KEMCO locates, designs, refurbishes, and installs gas processing plants
for the natural gas industry.

     In February,  1996 the Company  acquired IPS which has  developed a unique,
proprietary  software  used to  collect,  process,  analyze  and  transmit  data
relative to petroleum production and processing operations.

     The Company owns interests in  approximately  100 oil and gas wells located
primarily in Texas and Louisiana. The Company's wholly-owned subsidiary, Concord
Operating,  Inc.,  manages  approximately  25 producing  oil and gas wells.  The
remainder  of the wells are  operated  by  various  non  related  or  affiliated
companies.  The  Company's  headquarters  are  located  at  75  Claremont  Road,
Bernardsville, New Jersey 07924.

     Concord Energy Incorporated including its wholly-owned  subsidiaries KEMCO,
IPS, Concord Energy, Inc. and Concord Operating, Inc., are collectively referred
to herein as the "Company" or the "Registrant."

Business Of Issuer

     The  Company  is an  independent  oil and gas  exploration  and  production
company which, through KEMCO, also locates, designs,  refurbishes,  and installs
gas plants for the natural  gas  industry.  In  addition,  the Company  provides
rentals  of  gas  plants  and  services   such  as   engineering,   procurement,
dismantling, reapplication and relocation of complete gas processing facilities.
The Company has interests in approximately 100 wells which are located primarily
in East Texas and the  Louisiana  Gulf Coasts.  A majority of the wells range in
depth from 7,000 feet to 15,000  feet and  produce  oil and gas from  formations
which historically are known to have quality reserves.  As stated above, through
IPS,  the Company  also  markets its  proprietary  software  known as the APEXTM
system.

                                       19

<PAGE>

     The Company's  headquarters are located in Bernardsville,  New Jersey.  The
Company's  subsidiary,  KEMCO, has its offices and  manufacturing  facilities in
Jourdanton,  Texas. The Company's  subsidiary,  Concord Operating,  Inc. is also
located in Jourdanton. Prior to the acquisition of KEMCO, the Company's revenues
were  derived  from the  sale of oil and  gas,  syndication  sales  and  revenue
interests, and well operating activities.  Approximately 26%, 42% and 46% of the
Company's  revenues  during  the  years  ended  June 30,  1995,  1994 and  1993,
respectively,  were from the sale of crude oil.  Natural  gas sales  represented
approximately  14%, 31% and 37% of the Company's  revenues during the 1995, 1994
and 1993 fiscal years, respectively.  Revenue derived from syndication sales and
revenue interests accounted for approximately 17%, 23% and 14% of total revenues
during fiscal 1995, 1994 and 1993, while revenue from well operating  activities
represented  approximately  2%, 4% and 3% of total 1995, 1994 and 1993 revenues,
respectively.  Although  KEMCO's  operations which are included in the Company's
financial  statements  for the year ended  June 30,  1995 are only from April 1,
1995 (the effective date of the acquisition)  through the year end approximately
41% of the Company's  revenue for the year ended June 30, 1995 was  attributable
to KEMCO.  The  Company  is  committed  to a growth  strategy  which  emphasizes
diversification  in the oil and gas service industry,  while  de-emphasizing oil
and gas exploration.

Description of KEMCO

     Knight  Equipment  &  Manufacturing   Corporation   ("KEMCO")  is  a  Texas
corporation  that was  incorporated and began operations in 1986. KEMCO provides
to the  natural  gas  industry  a  complete  line of  engineering,  procurement,
dismantlement,  moving,  reconditioning,   re-application  and  construction  of
quality process  equipment and facilities from surplus  equipment.  The services
provided by KEMCO  include,  but are not limited to, the  location and supply of
complete plants, processing units and equipment, the purchase and sale of plants
and  equipment  for  investment  recovery  and  the  inspection,  appraisal  and
reconditioning of equipment on a customized  basis. K&S Engineering,  Inc. ("K&S
Engineering"), the sole subsidiary of KEMCO, is a consulting engineering company
that provides,  among other things,  project management and engineering services
from conceptual  ideas through design,  procurement and  construction as well as
preliminary investigations and project feasibility studies.

     a) Equipment and Manufacturing Operations

     The  equipment and  manufacturing  activities of KEMCO consist of locating,
designing,  refurbishing  and  installing  predominately  natural gas processing
equipment.  KEMCO also provides rentals of gas processing equipment and services
such as  engineering,  procurement,  dismantling  and moving and erecting of gas
processing  equipment  at new  locations.  KEMCO  maintains  a  majority  of its
equipment  inventory at its facilities in Jourdanton,  Texas.  These  facilities
include construction and storage areas;  electric,  machine, and metal workshops
as well as engineering and  administrative  offices.  Also within the Jourdanton
facilities  is a  sandblasting  area  approved  by the  Texas  Natural  Resource
Conservation  Commission  ("TNRCC"),  and registered for abrasive  cleaning.  In
KEMCO's  Jourdanton  facilities  and field sites  controlled by KEMCO,  KEMCO is
authorized by the National  Board of Boiler and Pressure  Vessel  Inspectors for
repair and registration of "U" stamped vessels as well as being certified by the
American  Society of Mechanical  Engineers  ("ASME") for the construction of new
"U" stamped  pressure  vessels.  KEMCO  maintains an inventory of gas processing
equipment  and  complete  gas  plants as well as  miscellaneous  parts,  such as
vessels, valves, pipe, fittings and electrical components which may be needed to
complete  refurbishing  projects.  KEMCO's equipment  inventory is available for
sale on an "As-Is,  Where-Is"  basis, or it can be refurbished and or redesigned
to meet a given customer's specific needs.

                                       20

<PAGE>

     b) Industry Risks

     The Company's equipment and manufacturing operations are subject to all the
hazards and risks  normally  incident to  manufacturing  and working  with heavy
equipment.  The  Company is  required  to meet all the  Occupational  Safety and
Health  Administration  ("OSHA")  regulations  as well as those  issued by Texas
Workman's  Compensation.  In accordance with these  regulations,  KEMCO requires
each of its  employees  to signify  receipt,  understanding  and  acceptance  of
KEMCO's "CODE OF ETHICS - EMPLOYEE  HANDBOOK - SAFETY  MANUAL." Any  contractors
who perform  services to KEMCO must also  signify  their  compliance  with these
regulations.  As protection  against such  hazards,  KEMCO  maintains  insurance
coverage in the aggregate  amount of $10,000,000,  including  physical damage on
certain risk,  employer's  liability,  performance  liability and  comprehensive
general liability.

     c) Earnings History

     Summary income and expense  information  based on KEMCO's  unaudited income
statements are as follows:

                          Six Months Ended                  Year Ended
                       ----------------------         -----------------------
                       12/31/95      12/31/94         12/31/94       12/31/93
                       --------      --------         --------       --------
Total Revenue         7,405,284     3,022,301        7,256,605      7,427,330
Cost of Revenues      4,474,153     2,672,114        5,728,530      4,430,011
Earned (Loss)
Operating Income
(Loss)                2,201,653      (242,286)         216,373      1,521,612
                      ---------     ---------         -------       ---------
Net Income (Loss)     1,974,100      (212,659)         241,048        990,685
                      ---------     ---------         -------       ---------

     The  Company  intends  to  increase  KEMCO's  manufacturing  operations  by
commencing the manufacture of new equipment as well as expanding  KEMCO's rental
and leased  processing  equipment  and  complete  gas  processing  plants and by
developing processing operation services.

                                       21

<PAGE>

Description of IPS

     Integrated  Petroleum  Systems  Corporation  ("IPS")  was  acquired  by the
Company  in  February,  1996.  It was  organized  under the laws of the State of
Colorado on November  19,  1991.  IPS has  developed a  combination  of computer
software and hardware to gather,  process,  analyze and transmit production data
of oil wells more  efficiently  in the field and transmit the data  overnight to
the home office of an oil or gas development  company.  The software operates on
conventional  PC platforms  and special  hand-held  computers.  The  information
collected  at the well can be  imported  directly  into the  accounting  systems
typically used by the petroleum  industry.  The Company's  proprietary system is
call APEXTM (for "Analysis and Production Express") and allows companies to:

     1.   Reduce field  personnel  and clerical  support,  together with related
          costs;

     2.   Increase productivity and operating efficiency in the field; and

     3.   Gain access to well test and production data every 24 hours.

     4.   Improve the quality and accuracy of the client's  central data base by
          eliminating errors resulting from manually performed  calculations and
          copying from form to form.

     5.   Easily generate reports involving all types of production data.

     6.   Automatically  export from APEX and share it with any other data base,
          analytical package or accounting system used by a developer.

     7.   Establish a  technological  platform  which is capable of expanding to
          handle a variety of other field data collection and engineering tasks.

     Current industry practices require that pressure, temperatures, volumes and
other types of data  associated  with the production of oil and gas, be gathered
by field operators (known as "pumpers") using pencils and scratch pads.  Certain
calculations   must  then  be  made  manually  before  the  original  notes  are
transcribed onto a printed form furnished by the operating  company  transmitted
periodically  (usually once every 1 or 2 weeks) to the home office.  This entire
procedure consumes time and manpower,  minimizing productivity and creating many
opportunities  for  errors  to  be  introduced  into  the  data  stream.  APEXTM
eliminates the unnecessary  manual functions by allowing pumpers to capture this
data in the field - directly at its source - and then to  automatically  process
and transfer the information  throughout the company each day. IPS believes that
this approach will reduce  certain  operating  costs and increase  productivity,
enabling the system to literally pay for itself in a matter of months.

     The  Company's  management  believes  that  the  market  for  oil  and  gas
production  hardware  and  software  is in an early  state of  development.  The
Company  estimates the market (which has minimal  penetration  at this time) for
its existing  APEXTM system to be in excess of $600  million.  Every oil and gas
well  operator  is a potential  buyer for the  Company's  products.  Competition
presently  is limited  to two known  companies.  For the  reasons  cited  below,
management  believes APEXTM is a superior  product when compared to the products
of these competitors.

                                       22

<PAGE>

     a) Competitive Advantages of APEXTM

     [*An asterisk  indicates  features that are now in APEXTM and not currently
available from any of the Company's competitors]

     Hardware

     1. APEXTM  utilizes state of the art hand-held  technology for  field-based
date collection activities. The hand-held unit most often sold by the Company is
obtained from an unrelated  supplier,  and has the broadest ambient  temperature
range,  can withstand a 6" drop to concrete,  is waterproof and shockproof,  and
has numerous other advantages.*

     2. APEXTM  offers more options than its current  competitors  by supporting
three different hardware platforms.*

     Software

     1.   100% user configurable sites, etc.
     2.   Remote programming and communications with field-based units.*
     3.   Complete  custom  reporting  capability  with  integrated  charts  and
          graphs.*
     4.   Total editing control over raw data with automatic audit trails.*
     5.   System security with multilevel password protection
     6.   True event-driven Windows user interface*
     7.   APEXTM  can  support  data  collection  for fields of any size with no
          limit to the number of wells.   
     8.   APEXTM has established links with three popular production  accounting
          software packages and is now adding three more to the list.

     Service


     1.   All APEXTM software, even in the field, can be supported remotely from
          Denver via modem*
     2.   The Company  believes it has  developed a  reputation  for  delivering
          fast, responsive and effective service.

     b) The APEXTM System

     The Company has  developed a  copyrighted  system which  utilizes hand held
computers, specially designed for use in harsh, outdoor environments, to collect
different types of data pertaining to the petroleum industry. Presently, oil and
gas companies use field personnel (i.e.  pumpers) to check and record well tests
and  production  data on  individual  wells and  batteries.  Using a pencil  and
scratch pad pumpers  note down raw data which they  subsequently  use to perform
manual volume/rate calculations and conversions. This information is then copied
(by hand,  again) onto a lined form  provided by the operating  company,  and is
eventually  submitted to the home office on a weekly or monthly basis.  Clerical
personnel  must then  proof and enter  this data into a  computer,  where it can
eventually  be viewed and utilized by home office  personnel,  usually 2-4 weeks
after the data was originally collected.

                                       23

<PAGE>

     The APEXTM system offers a simple, efficient and cost-effective alternative
to this  antiquated  process.  The system  utilizes  carefully  chosen  hardware
platforms which are produced by well established,  reputable manufacturers.  The
hand held units are used by the pumpers and the  companies to collect,  process,
distribute  and report  well test  information,  production  volumes and related
field data. The APEXTM one-time entry system does all the  calculations and data
distribution automatically.

     To use the  system,  the  pumper  takes a hand held unit into the field and
using the keypad,  enters well test  measurements  and daily production data. At
the end of the day, the pumper returns the unit to a recharging  modem. The data
within the unit is then automatically  retrieved via the modem and uploaded into
a central data base (usually at night) where it can be accessed the next morning
by the  petroleum  company.  The  following  day, the pumper simply picks up his
field unit and repeats the process.

     At this time,  APEXTM is  comprised of three  separate  but  interconnected
software  modules  and  a  proprietary   communications/polling   program  which
collectively   represent  nearly  nine  man-years  of  development  by  software
engineers, petroleum engineers,  operations people and other personnel. It would
require  considerable  time and  expense for another  company to  duplicate  the
functionality that now exists in the APEXTM system. APEXTM software is trademark
and copyright protected.

     c) Other Products

     An  opportunity  exists  in  providing  equipment  maintenance  and  safety
inspection software systems for "plants" (i.e. refineries, transmission stations
and processing  facilities of all types) through North America and the world. In
the area between Houston and Lafayette, Louisiana, there are approximately 2,300
such  plants  in the  oil and  petrochemical  industry  alone.  By  virtue  of a
strategic business alliance  established  between the IPS and Terrington Systems
Ltd.  ("TSL"),  the IPS  offers  three  different  software  systems to meet the
specific  needs  of plant  operators,  all of which  run on the same  hand  held
platforms as APEXTM.  Additionally,  the IPS and TSL intend to work  together to
develop a system powerful enough to satisfy the requirements of local,  regional
and enterprise-wide operations. With tens of thousands of sites world wide and a
total  potential  market of hundreds of  millions  of dollars.  This  represents
another major opportunity for the IPS.

     d) Copyrights and Trademarks

     IPS has copyrighted the proprietary  software systems referred to herein as
APEXTM. "APEXTM" is a registered trademark of IPS, and through it, the Company.

     e) Marketing

     IPS' products are priced competitively, but at prices which should allow it
to sustain  profitable  operations.  IPS currently  directly sells APEXTM to its
customers.  A support and maintenance contract is offered directly from IPS at a
cost of 18% of the original sales price, which management hopes will generate an
increasing stream of recurring revenues as the installed customer base grows. 

                                       24

<PAGE>

     To  date,  IPS has run  limited  but  successful  advertisements  in  trade
magazines.  The Company intends to expand its trade magazine  advertisements and
run these advertisements on a more regular basis when financial resources permit
them to do so.  IPS has  developed  promotional  materials  which  describe  the
product and provide information about IPS. The use of promotional materials will
be expanded.

     IPS also has demonstrated APEXTM at several industry trade shows, including
the SPE Petroleum Computing Convention and SPE Annual International  Exhibition.
These and other exhibitions are excellent opportunities to demonstrate APEXTM to
a large  concentration of prospective  customers.  IPS plans to expand its trade
show presence when additional financial resources are available.

     IPS markets its products  through a direct sales force and in some areas by
agents.  Generally, an in-person,  physical demonstration of the system (usually
several)  will be required  to make a sale.  IPS has  developed a  comprehensive
sales and marketing plan to make the entire sales process more efficient.

     All  sales  of  software  and  hardware  are  shipped  to  the  destination
designated by the purchaser,  with costs of delivery paid by the  purchaser.  If
IPS' personnel is required for training or installation,  the purchaser will pay
for all time and expenses involved.

     The product is currently  being sold after having been tested and installed
at seven different oil companies which purchased the product at full price.  Two
of such oil companies  are in the process of  converting  their manual system to
the IPS system, and most of the others have indicated an interest in doing so as
soon as finances permit. A total of 83 hand-held units are in the field, and IPS
has received orders for an additional 32 units.  The Company has begun to market
the product  nationally and has developed  significant levels of interest in the
product, many of which should develop into additional sales and new customers in
1996.

     IPS does not have a significant  history of sales and in fact, has incurred
historical  losses because its efforts have been  concentrated on development of
the  APEXTM  system.  In  February,  1996  the  Company  acquired  all  of  IPS'
outstanding common stock through the issuance of 600,000 shares of the Company's
common stock to the former IPS  shareholders  in addition to the  assumption  of
approximately  $250,000 of indebtedness plus a commitment to provide $550,000 of
working capital to IPS. In addition,  the Company issued 15,176 of its shares to
retire $91,058 of IPS' indebtedness.

The Company

     The  Company  is  committed   to  a  growth   strategy   which   emphasizes
diversification  in the oil and gas service industry,  while  de-emphasizing oil
and gas  exploration.  Pursuant to this  strategy  the Company  acquired  IPS in
February, 1996 and KEMCO in May of 1995. The Company intends to increase KEMCO's
manufacturing  operations by commencing  the  manufacturing  of new equipment as
well as expanding  KEMCO's rental and leased  processing  equipment and complete
gas processing plants and by developing  processing operation services.  Concord
Operating,  Inc. ("COI"), a wholly-owned subsidiary of the Company,  manages the
Company's  field  operations.  By utilizing COI's  operating  capabilities,  the
Company has the ability to efficiently  manage and enhance the production of its
wells at lower  overhead and operating  expenses,  compared to wells operated by
other unaffiliated operators.

                                       25

<PAGE>

Exploration and Production Operations

     The  exploration  and production  activities of the Company  consist of the
geological and  geographical  evaluation of prospective  oil and gas properties,
the  acquisition  of oil and gas leases or other  interests in prospects and the
development  and operation of properties  for the production and sale of oil and
gas. The Company  generates  most of its projects  through  outside  independent
consultants.  Development  drilling  prospects  are  often  identified  by third
parties,  including  independent  petroleum  consultants  and  other oil and gas
companies.  The Company  conducts  its  development  and  production  operations
primarily  in East Texas and the  Louisiana  Gulf  Coast.  The  majority  of the
Company's  natural  gas  production  is sold  under  short term  contracts.  The
majority of gas  contracts are with  pipeline  companies and local  distribution
companies. Additionally, other gas is marketed through third party operators for
properties  in which the  Company  has an  interest  but does not  operate.  The
majority  of the  Company's  crude  oil  production  is sold  under  short  term
contracts  at  current  posted  prices  for  each  geographic  region.   Concord
Operating,  Inc. ("COI"), a wholly owned subsidiary of the Company,  manages the
Company's  field  operations.  By utilizing COI's  operating  capabilities,  the
Company has the ability to efficiently  manage and enhance the production of its
wells at lower  overhead and operating  expenses,  compared to wells operated by
other unaffiliated operators.

     The following summarizes certain of the Company's major prospects:

The Kilgore Waterflood Project

     A waterflood is an enhanced oil recovery  method in which water is injected
into an oil rich reservoir  through injection wells. The injected water "pushes"
or "sweeps"  the oil toward a select  pattern of  collector  or producer  wells.
Waterfloods  typically extend the economic life or a marginally productive field
by  re-energizing  its  reservoir  as well as creating  an economic  rebirth for
fields that were previously  "shut-in." The Kilgore Waterflood Project ("Kilgore
Field") is located in the center of the East Texas Field in the town of Kilgore,
Gregg County,  Texas. The first major discovery in the East Texas Field was made
by C.M. "Dad" Joiner. The well was completed in the Woodbine Sandstone Formation
("Woodbine") and historically produced in excess of 1,000 barrels of oil per day
("BOPD"). The entire East Texas Field (the "Field") covers approximately 140,000
acres in  Gregg,  Rusk,  Upshur,  Smith  and  Cherokee  Counties.  The  Field is
approximately  43 miles long on its north-south axis and has an average width of
five miles. The maximum  thickness of the Woodbine is approximately 130 feet and
the average net "oil pay" (feet of productive  oil  formation)  for the Field is
approximately  35 feet.  The Kilgore  Field is in excess of 40 acres in size and
has one  water  injection  well  and  nine  collecting  wells.  Water  injection
commenced in September 1993 and oil  production  commenced in November 1993. The
Kilgore  Field is  currently  producing,  and test  results  from core  samples,
engineering data, geological mapping and independent engineer reports,  indicate
that there are significant recoverable reserves.

The Hester Field Project

     The Hester  Field  Project  (the  "Hester  Field") is located in St.  James
Parish,  Louisiana.  The producing  formation present in the Hester Field is the
D-3 sand reservoir. To date the field has produced approximately 320,000 barrels
of oil. The Hester Field oil  reservoir is  approximately  140 acres in size and
has  very  distinct  geological  boundaries.   The  Hester  Field  is  currently

                                       26

<PAGE>

undergoing  workover  operations,  which  based on bottom  hole  pressure  tests
indicate recoverable reserves from the existing well to be approximately 280,000
gross  barrels of oil. By drilling an  additional  well,  another  238,000 gross
barrels of oil could potentially be recovered. The Company's share of the Hester
Field is approximately 38.5%.

Regulations

     The  oil  and  gas  exploration  and  production  industry  is  extensively
regulated by federal,  state and local  authorities.  Legislation and regulation
affecting  the industry are under  constant  review for  amendment or expansion,
raising the  possibilities  of changes that may adversely  affect the Company in
areas such as  pricing  and  marketing  of oil and gas  production.  Substantial
penalties may be assessed for non-compliance  with various  applicable  statutes
and regulations and the overall  regulatory burden on the industry increases the
cost of doing  business,  thereby  reducing  profits.  Federal  legislation  and
regulatory  control generally affect the oil and gas produced by the Company and
the manner in which such products are marketed, sold and transported.

     The Company is required to comply with numerous state and local regulations
affecting  different  aspects  of  the  oil  and  gas  drilling  and  production
activities   including  the  drilling  of  wells,  the  spacing  of  wells,  the
utilization or pooling of oil and gas properties,  environmental matters, safety
standards,  the  sharing  of  markets,  production  limitations,   plugging  and
abandonment, and restoration.

     Moreover,  various federal,  state and local laws and regulations cover the
discharge  of  materials  into  the  environment  or  otherwise  relate  to  the
protection of the environment.  These regulations may affect the Company's costs
of operations.  It is not  anticipated  that the Company will be required in the
near  future  to  expend  amounts  of money in  relation  to its  total  capital
expenditure  program by reason of  environmental  laws or regulations.  However,
since such laws and regulations  frequently  change,  the Company cannot predict
the ultimate costs of compliance therewith.

Industry Hazards

     The  Company's  oil and gas  operations  are  subject to all the  operating
hazards and risks  normally  incident to drilling and production of oil and gas,
such as explosions,  encountering  formations with abnormal pressure,  blowouts,
cratering and oil spills,  any of which can result in the loss of  hydrocarbons,
environmental  pollution,  personal injury claims and loss of life. Such hazards
can  also  severely  damage  or  destroy   equipment,   subsurface   structures,
surrounding areas or property of others. As protection  against such hazards the
Company  maintains  insurance  coverage  on the wells  that it  operates  in the
aggregate  amount of  $2,000,000,  including  physical  damage on certain risks,
employer's liability and comprehensive  general liability.  The Company believes
that its insurance coverage is adequate and customary for companies of a similar
size engaged in operations  comparable to those of the Company. The Company also
requires that all providers of third party  contract  services  carry  insurance
which meets the Company's requirements.  However, there can be no assurance that
losses will not occur from uninsurable risks or in amounts in excess of existing
coverage.  The Company does not carry business interruption insurance in respect
to its operations due to the prohibitive  cost. The occurrence of any event that
is not  fully  covered  by  insurance  could  have an  adverse  impact  upon the
Company's financial condition and results of operations.

                                       27

<PAGE>

Employees

     Prior  to  July 1,  1996,  the  Company's  management,  administrative  and
internal accounting  functions were fulfilled by Integrated  personnel under the
management  agreement with the exception of KEMCO's  administrative  staff which
was  compensated  directly by KEMCO  outside of the  management  agreement  (see
"Related Party Transactions") and IPS' administrative personnel.  Effective July
1, 1996 the management agreement terminated and the Company now pays its general
and administrative  expenses and all other costs directly.  KEMCO has an average
full-time  work  force of 40  employees  in  addition  to  about 20  independent
contractors  who perform  various  technical  services.  The  employees  include
engineers,  yard  supervisors,  field  supervisors and technical  people who are
assigned out on jobs.  KEMCO has seven  administrative  employees  including its
management.

     IPS employs six people.  Richard Barden is the Chief Executive  Officer who
presently  supervises  all sales and general  management for IPS. There are also
four programmers and one customer service representative. IPS is seeking to hire
a general  manager to assist  with  sales,  service  and  installation,  plus an
additional technical support person as well as additional sales personnel.

Properties

          i. Concord Energy Incorporated - Oil and Gas Properties

     The Company has an ownership  interest in approximately 100 producing wells
primarily  located  in East  Texas and the  Louisiana  Gulf  Coast,  of which it
manages approximately 25 producing oil and gas wells through COI.

Proved Oil and Gas Reserves

     The  following  table sets forth  estimates of proved  developed and proved
undeveloped  oil and gas reserves and the present value of estimated  future net
revenues  attributable to such reserves,  based on the assumptions  that oil and
gas  prices,  and  operating  costs will remain  fixed at year end  levels.  The
present  value of the  estimated  future  net  revenues  for  proved oil and gas
reserves on the dates  indicated below was computed by discounting the aggregate
future net revenues by 10% per year.  The present  value does not  represent the
fair market value of such reserves. For the years ending June 30, 1995 and 1994,
this   information  is  based  upon  the  reserve  reports  prepared  by  Harris
Engineering Services of Houston,  Texas. For the year ending June 30, 1993, this
information  is  based  upon  reserve   reports   prepared  by  Keith  Petroleum
Consultants,  Inc., Harris Engineering  Services of Houston,  Texas,  Wendell B.
Cook, P.E. of Dallas,  Texas and Hensley  Consulting,  Inc. of Tulsa,  Oklahoma,
independent petroleum and geological  engineering firms. Proved reserves are the
estimated  quantities of oil, gas and natural gas liquids which  geological  and
engineering  data  demonstrate  with  reasonable  certainty to be recoverable in
future  years  from  known  reserves  under  existing   economic  and  operating
conditions.  Proved developed  reserves are proved reserves that can be expected
to be recovered  through  existing  wells with existing  equipment and operating
methods. The estimation of reserves requires substantial judgment on the part of
petroleum   engineers   sometimes   resulting   in   imprecise   determinations,
particularly  with  respect to new  discoveries.  The  accuracy  of any  reserve
estimate  depends on the quality of available  data,  engineering and geological
interpretation  and  judgment.  Results  of  drilling,  testing  and  production
subsequent  to the date of the  estimate  may  result in  revisions  of any such
estimate. Accordingly, estimates of reserves are often materially different from
the quantities of oil and gas that are  ultimately  recovered and such estimates
will change as future production and development  information becomes available.
The reserve data represents  estimates only and should not be construed as being
exact.

                                       28

<PAGE>

     Estimates of proved reserves at June 30, 1995 are as follows:
<TABLE>
<CAPTION>
                                                                               June
                                                       ---------------------------------------------------
                                                           1995                1994                1993
                                                          ------              ------              ------
<S>                                                    <C>                 <C>                 <C>
Estimated proved developed
  and proved undeveloped oil
  and gas reserves:

         Oil (Bbls)                                      1,748,260           2,053,247           2,023,547

         Gas (Mcf)                                       2,369,230           2,185,352           1,999,359

         EQB*                                            2,143,130           2,417,471           2,356,774

Present value of future net reserves                   $17,581,610         $21,467,268         $20,740,132

Present value of future net reserves        
  discounted at 10%                                    $10,340,158         $12,565,490         $12,716,135

Estimated proved developed oil and gas reserves:

         Oil (Bbls)                                        435,915             691,511           1,045,478
                                                                       
         Gas (Mcf)                                       1,026,085           1,544,510           1,940,900
                                                                       
         EQB                                               606,929             948,929           1,368,961
                                                                       
Present value of future net reserves                   $ 4,295,220         $ 7,233,884         $10,074,440
                                                                       
Present value of future net reserves                                   
  discounted at 10%                                    $ 2,702,211         $ 4,611,568         $ 6,846,559
</TABLE>                                                              

The present  value of future net reserves as stated above is determined by using
the Securities and Exchange Commission Regulations which include constant prices
of oil and gas as of the end of the fiscal year.

     Average sales price and  production  costs per unit of  production  were as
follows:

                                                         Year Ended June 30,
                                                      ------------------------
                                                       1995     1994     1993
                                                       ----     ----     ----
Average sales price:                                       

  Crude oil, per barrel                               $16.77   $14.85   $18.95
  Natural gas, per thousand cubic feet                  1.57     1.95     2.01

Average crude oil and gas sales, per 
  equivalent barrel                                    12.98    13.31    15.09
 
Average production costs, per equivalent barrel         7.43     8.46     7.27
- ----------------
*Equivalent  barrels (Mcf of gas is converted to equivalent  barrels by dividing
 by 6)

                                       29

<PAGE>

Productive Wells, Developed and Undeveloped Acreage and 
Drilling Activity Acreage

The following  tables set forth the Company's  developed  acreage and productive
wells as of June 30, 1995, 1994 and 1993. "Gross" refers to total acres or wells
in which the Company has a working  interest  and "Net" refers to gross acres or
wells multiplied by the percentage of working interest owned by the Company.

                               Developed Acreage
                               -----------------
                                 Gross    Net
                                 -----    ---
                       1995     11,120   2,075
               
                       1994     13,560   2,723
               
                       1993     13,720   2,829
         

<TABLE>
<CAPTION>
                                Productive Wells
                                ----------------

                        Oil                                       Gas
         --------------------------------    ------------------------------------------
          Gross     Net          Gross          Net         Gross     Net       Gross         Net
          Number   Number      Developed     Developed     Number    Number   Developed     Developed
         of Wells of Wells      Acreage       Acreage     of Wells  of Wells   Acreage       Acreage
         -------- ---------     ---------     ---------   --------  --------  ---------     -------
<S>      <C>         <C>        <C>            <C>           <C>       <C>      <C>           <C>
1995      98         25         5,920          1,482         26        4        5,200         593

1994     122         34         7,520          2,094         29        4        6,040         629

1993     124         35         7,680          2,199         29        4        6,040         629

</TABLE>

     At June 30,  1995,  the  Company  owned the rights to 1,214 gross (912 net)
undeveloped  acres, all of which are located in the United States. The following
sets forth the states in which such  acreage is located  and the number of gross
and net acres:

State              Gross Acres          Net Acres
- -----              -----------          ---------
Texas                  734                  560
Louisiana              480                  352
                     -----                  ---
Total                1,214                  912
                     -----                  ---

                                       30

<PAGE>

          ii.  KEMCO Properties

     KEMCO's   facilities   in   Jourdanton,   Texas  include  a  main  yard  of
approximately  five acres.  Within the main yard are; an  administrative  office
building of approximately  4,000 square feet, a warehouse and purchasing  office
building of approximately 6,000 square feet; a mechanical  workshops building of
approximately  10, 000 square  feet,  and an  instrument  and valve  storage and
repair building of  approximately  12,000 square feet.  Across from KEMCO's main
yard, the Company owns a 6,000 square foot building which is utilized by KEMCO's
engineering department.

     KEMCO's two other yards in  Jourdanton,  Texas are a seven acre laydown and
dismantling yard, and a 20 acre sandblasting, painting and storage yard. Both of
these yards are in close proximity to the main yard.

          iii. IPS Properties

     IPS leases 2,700  square feet of office  space at 8480 East  Orchard  Road,
Suite 4350,  Englewood,  Colorado 80111. IPS anticipates that in the foreseeable
future,  it will be necessary for it to establish  offices in Texas and possibly
Alberta, Canada.

Competition

     Competition in the oil and gas industry is intense. KEMCO encounters strong
competition  from  numerous gas  processing  equipment  service  companies.  The
Company  has  always met with  intense  competition  form oil and gas  companies
engaged in  drilling  income  programs  and from  partnerships  and other  joint
ventures.  Many of these  companies  are large,  well-established  entities with
substantially  larger  operating  staffs and greater capital  resources than the
Company. In addition,  many of them have engaged in the manufacturing and energy
businesses  for a much  longer  period  than the  Company.  The  Company is at a
competitive  disadvantage  with  these  larger oil and gas  entities  in seeking
potentially  promising  oil and gas  prospects.  In addition,  the Company faces
competition  from numerous  entities which actively  engage as gas marketers and
brokers. The Company also faces competition from other fuel choices which supply
energy needs to consumers in industry. These are among the reasons that have led
the Company to de-emphasize  its oil and gas exploratory  activities and instead
to pursue acquisitions that provide services to the energy industry.

     With respect to IPS,  there are only two known  significant  competitors to
the APEXTM system. One, Anderson Consulting has a "TOW" system that was strictly
a PC based production accounting package until 1995 when they introduced a field
data collection  system on a portable pen based  platform.  SAE's "POWER" system
utilizes hand held computers, and despite several important differences, is more
like  APEXTM in terms of overall  methodology  and  functionality.  The  Company
believes APEXTM to be superior to the  competition,  but is unable to assess the
competitive threat posed by their products. In any case, the potential market is
believed  to be  tremendous  and IPS will  become  highly  profitable  if it can
capture a  significant  market  share.  The Company,  of course,  can provide no
assurance that this will take place.

Copyrights and Trademarks

     IPS has copyrighted the proprietary  software systems referred to herein as
APEXTM. "APEXTM" is a registered trademark of IPS, and through it, the Company.

                                       31

<PAGE>

Legal Proceedings

     There is no material  litigation pending to which the Company is a party or
to which any of its property is subject.

                                   MANAGEMENT

     The following table sets forth the names and ages of all current  directors
and officers of the Company and the positions in the Company held by them:

                                                                 Director or
Name                   Age      Position & Offices               Officer Since
- ----                   ---      ------------------               -------------
Jerry Swon             46       Chairman of the Board                1993

Deral Knight           55       President, Chief Executive           1996
                                Officer and Director

Barry Laidlaw          46       Director                             1996(1)

Neil Glass             49       Director                             1993

Paul Chernis           61       Director                             1993

Scott S. Kalish        37       Chief Financial Officer              1993

Todd B. Hesse          33       Secretary                            1993

     All directors  and/or  officers served as members of the Board of Directors
of Concord Energy, Inc. (a Nevada corporation) from inception to the time of the
Agreement  with  Monoclonal in May, 1993 (See Business - Business  Development).
Directors are elected to serve until the next annual meeting of stockholders and
until their successors have been elected and have qualified.  The by-laws permit
the board itself to fill  vacancies  and appoint  additional  directors  pending
shareholder approval at the next annual meeting. Officers are appointed to serve
until the meeting of the Board of Directors following the next annual meeting of
stockholders  and until their  successors  have been elected and qualified.  The
last annual meeting was held on August 9, 1996.

     Jerry Swon - Upon  consummation of the transaction  with Monoclonal in May,
1993, Mr. Swon became  President,  CEO and Chairman of the Company.  Mr. Swon is
the  founder,  and prior to July 1,  1996  served  as  President  and CEO of the
Company.  He continues to be CEO of  Integrated  and Tucker  Financial,  Inc. As
Chairman,  Mr. Swon continues to be  responsible  for  acquisitions  and project
financing,  among  other  things.  He has  been  involved  in the  oil  and  gas
investment business since 1979. He is a graduate of Hamline University.

- -----------------
(1) Mr. Laidlaw originally served as a director since 1993 and resigned in 1995.
    He has agreed to rejoin the board as of May 31, 1996.

                                       32

<PAGE>

     Deral  Knight - As part of the  KEMCO  acquisition,  Mr.  Knight  agreed to
continue as the president of Knight Equipment and  Manufacturing  Corp. which he
founded.  In May 1996 Mr.  Knight  became a director  of the Company and in June
1996 became the President  and CEO of the Company.  Mr. Knight has been involved
in the oil and gas service  industry  since  1964.  He is a graduate of Oklahoma
State  University,  where he received his Bachelor of Science degree in Chemical
Engineering.

     Barry Laidlaw - Upon the  consummation of the Monoclonal  transaction,  Mr.
Laidlaw  became a director of the Company.  Mr. Laidlaw is also the President of
Concord  Operating,  Inc., a wholly owned  subsidiary of the Company,  which was
organized in 1980. Prior to the organization of Concord  Operating,  Inc. he was
president of West Gas, Inc.  where he was involved in all aspects of the oil and
gas business from negotiating contracts to field operations.

     Neil  Glass - Upon the  consummation  of the  Monoclonal  transaction,  Dr.
Glass, a transplant surgeon became a director of the Company.  He graduated from
New York University  Medical School in 1972 and was an undergraduate and pre-med
student at  University  of  Wisconsin  and Texas Tech,  respectively.  Dr. Glass
previously  maintained  his medical  practice in Camden,  New Jersey for several
years before relocating to Ohio where he practices at Pike Community Hospital.

     Paul Chernis - Upon the  consummation  of the Monoclonal  transaction,  Mr.
Chernis  became a director  of the  Company.  He had been a director  of Concord
since its  inception  in July,  1991.  He has also  rendered  legal  services to
Integrated  and  Tucker  Financial,  Inc.  He has been a  member  of the firm of
Silverman,  Collura & Chernis,  P.C. since June 1990,  specializing in corporate
and securities law. That firm acts as Special Securities Counsel to the Company.
Mr.  Chernis is a graduate of New York  University  School of Law,  and prior to
entering private practice in 1972, he served as Assistant Regional Administrator
of the New York Regional Office of the Securities and Exchange Commission.

     Scott S. Kalish - Mr. Kalish became Chief Financial  Officer of the Company
upon the  consummation of the Monoclonal  transaction.  Mr. Kalish had served as
Concord's  Controller  since 1991.  Previously,  he was  supervisor of financial
accounting at Elf Acquitaine Offshore ("Elf") in Houston where he specialized in
oil and gas accounting and taxation. Prior to his association with Elf he was an
oil and gas accounting  supervisor with Cliffs Drilling Company. Mr. Kalish is a
graduate of Roger Williams College.

     Todd B. Hesse - Upon the  consummation of the Monoclonal  transaction,  Mr.
Hesse  became the  Company's  Secretary.  In 1991 Mr.  Hesse  became a member of
Concord's  management  team. Prior to that, he was a senior associate with James
J. Lowrey & Co., a municipal  financial advisory firm. At James J. Lowery & Co.,
Mr. Hesse was involved with the issuance of tax-exempt  bonds and notes, as well
as developing  reinvestment  programs for various project funds.  Mr. Hesse is a
graduate of Delaware Valley College.

                             EXECUTIVE COMPENSATION

     The Company's Summary  Compensation  Table is provided herein.  The Company
has no Option/SAR  Grants,  Aggregated  Option/SAR  Exercises or Fiscal year-end
Option/SAR  Grants,  for the years ended June 30,  1995,  1994,  or 1993 nor are
there any long-term  incentive plan ("LTIP")  awards,  or stock options or stock
appreciation rights.

     Non-employee  directors are not compensated for Board of Directors meetings
attended,  although  directors are  reimbursed for travel  expenses  incurred in
attending meetings.

                                       33

<PAGE>

                           SUMMARY COMPENSATION TABLE

                For the Years Ended June 30, 1995, 1994 and 1993
<TABLE>
<CAPTION>

                                                       Annual Compensation Awards Payouts

    (a)            (b)           (c)           (d)             (e)              (f)             (g)     (h)             (i)

   Name
   and             Year                                       Other         Restricted
Principal         Ended      Compensation                    Annual            Stock       Options/    LTIP          All Other
Position         June 30       Salary*      Bonus ($)    Compensation($)*    Awards ($)      SARs    Payouts($)   Compensation($)*
- --------         -------     ------------   ---------    ----------------    ----------      ----   ----------   ----------------
<S>               <C>           <C>           <C>              <C>              <C>            <C>       <C>             <C>
Jerry Swon        1995          $150,000      None             None             None           None      None            None
 President        1994          $150,000      None             None             None           None      None            None
                  1993          $150,000      None             None             None           None      None            None
                                                                                                     
Bruce Deichl**    1995          $100,000      None             None             None           None      None            None
 Executive Vice   1994          $100,000      None             None             None           None      None            None
 President        1993          $100,000      None             None             None           None      None
                                                                                                     
Barry Laidlaw     1995           $70,000      None             None             None           None      None            None
 Director         1994           $70,000      None             None             None           None      None            None
                  1993           $70,000      None             None             None           None      None            None
                                                                                                     
Scott S. Kalish   1995           $70,000      None             None             None           None      None            None
 Controller       1994           $70,000      None             None             None           None      None            None
                  1993           $70,000      None             None             None           None      None            None
                                                                                                     
Todd Hesse        1995           $45,000      None             None             None           None      None            None
 Secretary        1994           $45,000      None             None             None           None      None            None
                  1993           $45,000      None             None             None           None      None            None

</TABLE>
                                                                                
* Note: Salaries  shown above have been  allocated to listed payees out of funds
  paid by the  Company to  Integrated  under the  management  agreement  (see
  certain  Relationships  and  Related  Party  Transactions,   and  Notes  to
  Financial Statements.)

**Bruce Deichl resigned as an officer and director on June 28, 1996.

     The highest paid employees of the Company during the fiscal year ended June
30, 1996 were Jerry Swon ($150,000),  Deral Knight  ($125,000),  Richard Barden,
IPS Chief  Executive  Officer  ($100,000),  and Barry  Laidlaw  (CEO of  Concord
Operating, Inc.), and Scott Kalish ($70,000 each).

                                       34

<PAGE>

Security Ownership Of Certain Beneficial Owners And Management

     The  following  table  contains  information  as of July 25, 1996 as to the
beneficial ownership or shares of the Company's common stock held by each person
who was the beneficial  owner of more than 5% of the outstanding  shares of that
class,  each  person who is a director or officer of the Company and all persons
as a  group  who  are  officers  and  directors  of the  Company,  and as to the
percentage of outstanding shares held.

           Name of                    Shares                   Approximate
     Beneficial Owner         Beneficially Owned (1)       Percent of Class (2)
     ----------------         ----------------------       --------------------
     Deral Knight(3)                360,000                        6.07%

     Jerry Swon                     153,941                        2.59%

     Dr. Neil Glass                  23,971                        0.40%

     Paul Chernis(4)                     44                         .00%

     Total Held by Officers
     and Directors (4)              537,956                        9.07%

- ----------------
(1) As used in this section,  the term  beneficial  ownership  with respect to a
security is defined by Rule 13d-3 under the  Securities  Exchange Act of 1934 to
consist of sole or shared  voting power  (including  the power to vote or direct
the vote) and/or sole or shared investment power (including the power to dispose
or direct the disposition  with respect to the security in question  through any
contract, arrangement, understanding, relationship or otherwise.

(2) As of July 25, 1996 there were  5,929,852  shares of common stock issued and
outstanding.

(3) Mr.  Knight is the  President of the Company's  subsidiary  KEMCO,  and also
Company President,  CEO and a director. His shares of the Company's common stock
were obtained pursuant to the Company's acquisition of KEMCO in May, 1995.

(4) Mr.  Chernis  is a member of the law firm of  Silverman,  Collura & Chernis,
P.C. which owns an additional 39,000 shares of the Company's common stock.

(5) As sole shareholder of Integrated, Mr. Swon may be deemed to be beneficially
interested  in shares  held by that  entity as well.  Accordingly,  Integrated's
shares in the Company  have been  included in the number of shares held by Jerry
Swon and the total  number of shares held by officers  and  directors  as stated
above.  The shares owned by Deral  Knight,  who became a director in May,  1996,
have been included in this total.

                                       35

<PAGE>

                       RESALE BY SELLING SECURITY HOLDERS

         This prospectus  relates to the proposed resale by the Selling Security
Holders of up to  1,334,061  shares of  outstanding  common stock as well as the
resale of up to 496,500 additional shares of common stock issuable upon exercise
of the Company's outstanding common stock purchase warrants. The following table
sets forth as of June 30, 1996 certain  information  with respect to the persons
for whom the Company is  registering  the shares for resale to the  public.  The
Company  will not receive any of the proceeds  from the sale of the shares,  but
will receive a maximum of $1,698,750 if the Warrants listed below are exercised.

<TABLE>

                                     SHARES

Names of Selling                               No. of Shares                    No. of Shares Offered
Security Holders                        Currently Held Beneficially        by Means of this Prospectus
- ----------------                        ---------------------------        ---------------------------
<S>                                               <C>                                  <C>
David R.J. Purcell(1)                                895                                  895
Virgina L. and George M. Barden Jr.(1)             1,000                                1,000
Thomas R. Jemison(1)                               1,018                                1,018
Kathleen Brown(1)                                  1,119                                1,119
Richard Missan                                     2,500                                2,500
Carl Henn                                          2,965                                2,965
Lisa Faley Howard, Guardian & Trustee
 For Jonathan & Megan Howard(1)                    4,070                                4,070
Robert L. Woods, Jr.(1)                            4,467                                4,467
William H. and Margaret Burke                      4,467                                4,467
Richard W. and Marie C. Faley(1)                   4,467                                4,467
Lisa Faley Howard and Luther
 Damon Howard III                                  4,864                                4,864
June M. Barden(1)                                  5,000                                5,000
Pericles Investments Pty Ltd.                      5,000                                5,000
Ann Hamilton                                       8,315                                8,315
Southwest Royalties, Inc.(1)                       8,557                                8,557
Reto M. Tuffli and Rachel De Baere(1)              8,934                                8,934
Richard D. and June M. Barden(1)                  10,000                               10,000
Barden Land Services Inc. Pension Trust(1)        10,000                               10,000
LBO Incorporated                                  10,000                               10,000
John Banas                                         7,500                                7,500
Robert Warner                                     11,810                               11,810
Ruth A. Hattendorf Trust Dated 2/17/96(1)         11,172                               11,172
James D. Chrisman(1)                              11,172                               11,172
Robert A. Barden(1)                               12,255                               12,255
Ridge Energy Corp.(1)                             17,868                               17,868
Frances Marino                                    20,000                               20,000
Gail Woodward Schulz                              20,000                               20,000
Dominic Marino                                    20,000                               20,000
John Schulz                                       20,000                               20,000
James Marino                                      20,000                               20,000
Canterbury Associates                             25,000                               25,000
Ronald Shear                                      28,276                               25,000
</TABLE>
                                       36

<PAGE>

<TABLE>

                               SHARES (Continued)

Names of Selling                               No. of Shares                   No. of Shares Offered
Security Holders                        Currently Held Beneficially        by Means of this Prospectus
- ----------------                        ---------------------------        ---------------------------
<S>                                               <C>                                  <C>
David Kocian                                      26,000                               26,000
William Scanlon                                   26,000                               26,000
Ruth C. Buscetto Charitable Trust                 26,316                               26,316
Peter J. and Terry Buscetto                       26,316                               26,316
Rick Horn                                         28,117                               28,117
Rickel & Assoc., Inc.                             30,000                               30,000
Deye Limited Partnership                          30,000                               30,000
National Securities Corp. Custodian
  for Mark T. Shipley IRA #003-79719-18(1)        30,851                               30,851
Mark T. Shipley(1)                                32,010                               32,010
Silverman Collura & Chernis, P.C.                 39,000                               39,000
Seymour Kroll                                     60,244                               41,001
The Wong Family Rev. Tr.                          42,500                               42,500
B. Michael Pisani                                 62,000                               62,000
Ned Cole                                          75,762                               62,670
Richard D. Barden(1)                             152,675                              152,675
Deral Knight                                     360,000                              360,000
                                               ---------                              -------
Total                                          1,370,481                             1,334,061
</TABLE>


     (1) The  Company  will  require  the  shareholder  to agree in writing to a
lock-up  agreement  pursuant  to which,  no  attempt  will be made to sell these
shares prior to March, 1997. 

                                       37

<PAGE>

                                    WARRANTS
<TABLE>
<CAPTION>
   Names of                                        No. of Warrants          No. of Underlying Shares
Warrant Holders                              Currently Held Beneficially        Registered Hereby
- ---------------                              ---------------------------        -----------------
<S>                                                   <C>                            <C>
Ronald Shear                                              500                            500
Alan Dlugash                                            1,000                          1,000
Richard Missan                                         12,500                         12,500
LBO Incorporated                                       20,000                         20,000
Canterbury Associates                                  25,000                         25,000
John Banas                                             37,500                         37,500
5th Avenue Research and Advisory Group Inc.           100,000                        100,000
Berkshire International Finance, Inc.                 300,000                        300,000
                                                      -------                        -------
Total                                                 496,500                        496,500
</TABLE>
                                       38


<PAGE>

     The Selling  Security Holders may effect the sale of their Shares from time
to  time  in  transactions   (which  may  include  block  transactions)  in  the
over-the-counter  market,  in  negotiated  transactions,  through the writing of
options on the Common stock,  or a combination of such methods of sale, at fixed
prices which may be changed, at market prices prevailing at the time of sale, or
at negotiated prices.

     The Company is not aware of any  agreements,  undertakings  or arrangements
with  any  Underwriters  or   broker-dealers   regarding  the  resale  of  their
securities. The Selling Security Holders may effect such transactions by selling
the  Shares,   as   applicable,   directly  to   purchasers  or  to  or  through
broker-dealers  which may act as agents or principals.  Such  broker-dealers may
receive  compensation in the form of discounts,  concessions or commissions from
the  Selling  Security  Holders,  and/or  the  purchasers  of their  Shares,  as
applicable, for which such broker-dealers may act as agents or to whom they sell
as principal, or both (which compensation as to a particular broker-dealer might
be in excess of customary  commissions).  The Selling  Security  Holders and any
broker-dealers  that act in  connection  with the sale of their  Shares might be
deemed  to be  "underwriters"  within  the  meaning  of  section  2(11)  of  the
Securities Act.

     The Company has notified  the Selling  Security  Holders of the  prospectus
delivery  requirements  for sales made pursuant to this  Prospectus and that, if
there are material changes to the stated plan of distribution,  a post-effective
amendment with current information would need to be filed before offers are made
and no sales could occur until such amendment is declared effective.

Certain Relationships And Related Party Transactions

     Jerry Swon, past President and current Chairman of the Board of the Company
owns all of the outstanding stock of Integrated,  which is also a shareholder of
the Company. Integrated had provided certain services to the Company pursuant to
a management  agreement  (see  below).  Certain  officers  and  directors of the
Company own a total of 537,956 of the Company's  outstanding  common stock as of
July 25, 1996,  including  the shares held by  Integrated.  In  addition,  Deral
Knight,  Company  President and CEO and also  President of the Company's  wholly
owned subsidiary KEMCO, owns 360,000 of the Company's  outstanding  common stock
as  of  July  25,  1996,  (see  Ownership  of  Certain   Beneficial  Owners  and
Management.)

     Promissory  notes,  aggregating  $310,000  and  bearing  interest at 7% per
annum, due June 30, 1996 are payable to Deral Knight,  an officer,  director and
stockholder of the Company. Mr. Knight has agreed to extend the maturity dates.

     The Company and Integrated entered into an agreement in or about June, 1991
that  required  Integrated to provide  certain  management,  administrative  and
accounting  services to the Company and its subsidiaries,  Concord Energy,  Inc.
and Concord Operating, Inc., for $116,000 per month through June 30, 1996. While
the agreement was in effect, the Company was also entitled to 10%, through March
31,  1994 and was  entitled  to 20%  thereafter,  of all the  syndicated  retail
partnership gross sales made by Integrated.  As additional consideration for the
agreement,  Integrated  assigned to the Company,  effective June 1, 1991 through
March 31, 1994, its revenue  sharing  interest in all program  syndications.  In
fiscal 1995, the Company recorded $539,000 in syndication  income and $13,490 in
management  fee  income.  In fiscal  1994,  the  Company  recorded  $522,053  in
syndication income and $85,283 in revenue interests and management fee income in
fiscal 1993.  The services  provided by Integrated  included the receipt of cash
for oil and gas sales and the payment of operating and capital  expenditures  on
behalf of the Company. As of July 1, 1996, the management agreement ceased to be
in effect.

                                       39
<PAGE>

     In  conjunction  with the  above  referenced  agreement,  the  Company  and
Integrated  entered  into  an  additional  agreement  by  which  the  associated
receivables and payables may be netted. At March 31, 1996, the Company had a net
receivable due from Integrated of $789,872.  At June 30, 1995, the Company had a
net payable to Integrated of $594,685.

     As part of its ongoing  operations,  the  Company  conducts  business  with
Atascosa Electric  Services ("AES"),  an entity which is owned and controlled by
the family of Deral Knight, the president of KEMCO, who is also a stockholder of
the Company.  At March 31, 1996,  the  receivable  due from  stockholder  (Deral
Knight)  and  due  from  affiliated  company  ("AES")  were  $106,636  and  $-0-
respectively.

     Under the  provisions of the agreement  whereby the Company  acquired Deral
Knight's  stock in KEMCO,  Deral  Knight  has  agreed to return to the  Company,
Concord Energy Incorporated common stock valued at $6.25 per share to the extent
that Deral  Knight owed money to the Company at June 30, 1995.  Accordingly,  in
liquidation of the receivable  balance,  approximately  16,600 shares of Company
common stock  issued to Deral Knight as part of the purchase  price of his KEMCO
stock will be returned to the Company.

     In December 1994,  KEMCO (prior to its acquisition by the Company)  entered
into an agreement  with  Integrated  (the "Joint  Venture  Agreement")  in which
Integrated  agreed  to  finance  the  purchase  of  certain  gas  plant  and gas
processing equipment. Upon the sale of the equipment, KEMCO and Integrated would
equally  share in the  "Where Is - As Is"  profit or  losses.  During  the three
months ended June 30, 1995, the Company sold the related inventory, as part of a
$1,550,000 total contact,  for $900,000 which is included in contract revenue in
the accompanying statement of operations for fiscal 1995.  Integrated's share of
the profit  totalling  $182,500  and the  $535,000  cost of the  inventory,  are
included  in the cost of  contract  revenue  in the  accompanying  statement  of
operations for fiscal 1995.

                            DESCRIPTION OF SECURITIES

     The  Company is  authorized  to issue  20,000,000  shares of Common  Stock,
$.0001 par value,  and 1,000 shares of Preferred  Stock,  $.01 par value.  As of
July 25, 1996 the Company had 5,929,852  shares of Common Stock and no shares of
Preferred Stock outstanding.

Common Stock

     Each  holder  of  Common  Stock is  entitled  to one vote per  share on all
matters to be voted upon by the Company's stockholders. Stockholders do not have
cumulative  voting rights in the election of directors.  Subject to  preferences
that may be applicable to any shares of Preferred  Stock,  the holders of Common
Stock are entitled to receive ratably such dividends, if any, as may be declared
from  time to time by the  Board of  Directors  out of funds  legally  available
therefor.  The  Company  has not  paid,  and does not  presently  intend to pay,
dividends on its Common Stock.  In the event of a  liquidation,  dissolution  or
winding up of the  Company,  the holders of Common  Stock are  entitled to share
ratably in all assets  remaining after payment of liabilities,  subject to prior
distribution rights of holders of Preferred Stock, if any, then outstanding. The
Common  Stock has no  preemptive  or  conversion  rights  or other  subscription
rights.  There are no  redemption  or sinking fund  provisions  available to the
Common Stock. All outstanding  shares of Common Stock are validly authorized and
issued and are fully paid and non-assessable,  and the shares of Common Stock to
be issued upon  exercise of Warrants as  described  in this  prospectus  will be
validly  authorized and issued,  fully paid and  non-assessable.  As of July 25,
1996 there were approximately 888 recordholders of the Company's Common Stock.

                                       40

<PAGE>

Preferred Stock

     The Company is authorized to issue 1,000 shares of  undesignated  Preferred
Stock.  The Board of Directors will have the authority to issue the undesignated
Preferred  Stock from time to time in one or more  series and to  establish  the
rights, preferences,  privileges and restrictions granted to or imposed upon any
unissued shares of undesignated  Preferred Stock and to fix the number of shares
constituting any series and the designation of such series,  without any further
vote or action by the  stockholders.  Any future issuance of Preferred Stock may
have the effect of delaying,  deferring or preventing a change in control of the
Company without further action by the  stockholders and may adversely affect the
voting and other rights of the holders of Common Stock. At present,  the Company
has no plans to issue any Preferred Stock.

Stockholder Action

     Pursuant to the Company's  Articles of  Incorporation,  with respect to any
act or action required of or by the holders of the Common Stock, the affirmative
vote of the holders of a majority  of the issued and  outstanding  Common  Stock
entitled to vote thereon is sufficient to authorize,  affirm,  ratify or consent
to such act or action, except as otherwise provided by law. Officers,  directors
and  holders' of 5% or more of the  Company's  outstanding  common  stock do not
constitute  a  majority  and thus do not  control  the voting  upon all  actions
required or permitted to be taken by stockholders of the Company,  including the
election of directors.

Possible Anti-Takeover Effects of Authorized but Unissued Stock

     The Company's authorized but unissued capital stock consist of 1,000 shares
of Preferred Stock and 14,070,148  shares of Common Stock. One of the effects of
the  existence of  authorized  but unissued  capital  stock may be to enable the
Board of  Directors  to render more  difficult  or to  discourage  an attempt to
obtain control of the Company by means of a merger,  tender offer, proxy contest
or otherwise, and thereby to protect the continuity of the Company's management.
If in the due exercise of its fiduciary  obligations,  for example, the Board of
Directors  were to determine  that a takeover  proposal was not in the Company's
best  interests,  such shares could be issued by the Board of Directors  without
stockholder  approval in one or more private  placements  or other  transactions
that might  prevent or render more  difficult  or costly the  completion  of the
takeover  transaction  by diluting  the voting or other  rights of the  proposed
acquire or insurgent stockholder or stockholder group, by creating a substantial
voting block in institutional or other hands that might undertake to support the
position of the incumbent Board of Directors,  by effecting an acquisition  that
might  complicate or preclude the takeover,  or otherwise.  In this regard,  the
Company's Articles of Incorporation  grant the Board of Directors broad power to
establish the rights and  preferences of the  authorized and unissued  Preferred
Stock,  one or more  series of which could be issued  entitling  holders to vote
separately  as a class on any  proposed  merger or share  exchange,  to  convert
Preferred  Stock  into a large  number  of  shares  of  Common  Stock  or  other
securities,   to  demand  redemption  at  a  specified  price  under  prescribed
circumstances  related  to a change in  control,  or to  exercise  other  rights
designed to impede a takeover.

                                       41

<PAGE>

Certain Charter and Bylaws Provisions

     Limitation of Liability

     The Company's Amended Certificate of Incorporation and its Bylaws limit the
liability of directors and officers to the maximum extent  permitted by Delaware
law.  Delaware  law  provides  that  directors  of a  corporation  will  not  be
personally  liable for monetary  damages for breach of their fiduciary duties as
directors,  including gross  negligence,  except liability for (i) breach of the
directors'  duty of loyalty;  (ii) acts or omissions  not in good faith or which
involve  intentional  misconduct  or a knowing  violation of the law,  (iii) the
unlawful  payment of a dividend or unlawful stock  purchase or  redemption,  and
(iv) any  transaction  from  which the  director  derives an  improper  personal
benefit.  Delaware law does not permit a  corporation  to eliminate a director's
duty of care, and any provision of the Company's Certificate of Incorporation to
the contrary  would have no effect on the  availability  of equitable  remedies,
such as injunction or rescission,  based upon a director's breach of the duty of
care.

     The Company is planning to enter into indemnification  agreements with each
of  its  current  and  future   directors   and  officers   which   provide  for
indemnification  of, and  advancing of expenses to, such persons to the greatest
extent  permitted  by Delaware  law,  including  by reason of action or inaction
occurring  in the  past  and  circumstances  in  which  indemnification  and the
advancing of expenses are discretionary under Delaware law. The Company believes
that the  limitation  of  liability  provision  in its  Amended  Certificate  of
Incorporation, its Bylaws and the indemnification agreements will facilitate the
Company's  ability to continue to attract and retain  qualified  individuals  to
serve as directors of the Company.

     Insofar as  indemnification  for  liabilities  arising under the Securities
Act, as amended (the "Securities Act") may be permitted to directors,  officers,
and controlling persons of the Company, the Company has been advised that in the
opinion of the  Commission  such  indemnification  is against  public  policy as
expressed in the Securities Act and is,  therefore  unenforceable.  In the event
that a claim  for  indemnification  against  such  liabilities  (other  than the
payment by the Company of expenses incurred or paid by a director,  officer,  or
controlling person of the Company in the successful defense of any action,  suit
or proceeding) is asserted by such  director,  officer or controlling  person of
the Company in connection  with the  securities  being  registered,  the Company
will,  unless in the  opinion of its  counsel  the matter has been  settled by a
controlling  precedent,  submit  to a  court  of  appropriate  jurisdiction  the
question  whether  such  indemnification  by  it is  against  public  policy  as
expressed in the Securities  Act and will be governed by the final  adjudication
of such issues.

     The Company's Amended  Certificate of Incorporation  authorizes the Company
to purchase and maintain  insurance  for the  purposes of  indemnification.  The
Company has previously explored the cost and feasibility of acquiring directors'
and officers'  insurance and has thus far opted not to apply for such insurance.
There can be no assurance that the Company will be able to obtain such insurance
on reasonable terms, or at all, however the matter is still under consideration.
At present,  there is no pending  litigation or proceeding  involving any direct
or,  officer,  employee or agent for which  indemnification  will be required or
permitted  under the Company's  Amended  Certificate of  Incorporation,  Amended
Bylaws or indemnification agreements. The Company is not aware of any threatened
litigation or proceeding which may result in a claim for such indemnification.

                                       42


<PAGE>

Corporation Takeover Provisions

     Section 203 of the Delaware General Corporation Law

     The Company is subject to the  provisions  of Section  203 of the  Delaware
General  Corporation Law ("Section 203").  Under Section 203, certain  "business
combinations"  between a Delaware  corporation whose stock generally is publicly
traded  or held of record by more than  2,000  stockholders  and an  "interested
stockholder" are prohibited for a three-year period following the date that such
stockholder  became an interested  stockholder,  unless (i) the  corporation has
elected in its  original  certificate  of  incorporation  not to be  governed by
Section  203 (the  Company  did not make  such an  election)  (ii) the  business
combination was approved by the Board of Directors of the corporation before the
other party to the business  combination became an interested  stockholder (iii)
upon consummation of the transaction that made it an interested stockholder, the
interested stockholder owned at least 85% of the voting stock of the corporation
outstanding at the commencement of the transaction (excluding voting stock owned
by directors  who are also  officers or held in employee  benefit plans in which
the employees do not have a  confidential  right to render or vote stock held by
the  plan)  or,  (iv) the  business  combination  was  approved  by the Board of
Directors  of the  corporation  and ratified by  two-thirds  of the voting stock
which the interested  stockholder did not own. The three-year  prohibition  also
does not  apply to  certain  business  combinations  proposed  by an  interested
stockholder  following the announcement or notification of certain extraordinary
transactions  involving  the  corporation  and a  person  who  had  not  been an
interested  stockholder  during  the  previous  three  years  or who  became  an
interested  stockholder  with the approval of the majority of the  corporation's
directors.  The term  "business  combination"  is defined  generally  to include
mergers or  consolidations  between a Delaware  corporation  and an  "interested
stockholder," transactions with an "interested stockholder" involving the assets
or stock of the corporation or its majority-owned  subsidiaries and transactions
which increase an interested  stockholder's  percentage  ownership of stock. The
term  "interested  stockholder"  is  defined  generally  as a  stockholder  who,
together with affiliates and associates, owns (or, within three years prior, did
own) 15% or more of a Delaware  corporation's  voting  stock.  Section 203 could
prohibit or delay a merger,  takeover or other  change in control of the Company
and therefore could discourage attempts to acquire the Company.

Stockholder Meetings and Other Provisions

     Under the By-laws,  special meetings of the stockholders of the Company may
be called only by a majority of the  members of the Board of  Directors  or, the
Chairman.  Stockholders  are  required to comply  with  certain  advance  notice
provisions  with respect to any  nominations  of candidates  for election to the
Company's Board of Directors or other proposals  submitted for stockholder vote.
The Company's Amended Certificate of Incorporation  provides that the authorized
number of directors may be changed only by resolution of the Board of Directors.
The existing board may fill vacancies and may add directors up to the maximum of
ten  directors,  subject to approval at the next  shareholders'  meeting.  These
provisions  may have the  effect of  deterring  hostile  takeovers  or  delaying
changes in control or management of the Company.

Transfer Agent and Registrar

     The Transfer Agent and Registrar for the Common Stock is Continental  Stock
Transfer & Trust Co., Inc., 2 Broadway, New York, N.Y. 10004.

                                       43

<PAGE>

                         SHARES ELIGIBLE FOR FUTURE SALE

     The Company currently has outstanding  5,929,852 shares of Common Stock. Of
these  shares,  the  1,334,061  shares  being  registered  hereby will be freely
tradeable as will the 496,500 shares underlying  outstanding  Warrants,  without
restriction  or further  registration  under the  Securities  Act except for any
shares purchased by an "affiliate" of the Company,  which will be subject to the
limitations of Rule 144 promulgated under the Securities Act ("Rule 144").

     Existing  shareholders of the Company  include holders of 4,941,500  shares
that are not being registered  hereby.  Many of these shares were issued between
July  and  August,  1993 to  individuals  who  had  previously  exchanged  their
partnership interests in earlier oil and gas programs for shares of common stock
of Concord Energy Inc.  (Nevada).  When that company was acquired by the Company
in the summer of 1993, those individuals received shares of the Company's Common
Stock.  Such Common Stock may not be resold unless it is first  registered under
the  Securities  Act  or is  sold  pursuant  to  an  applicable  exemption  from
registration, inducing an exemption pursuant to Rule 144.

     In general,  under Rule 144 as  currently  in effect,  a person (or persons
whose shares are aggregated) who has  beneficially  owned shares of Common Stock
for at least two years,  including  persons who are "affiliates" of the Company,
would be entitled to sell within any three-month  period a number of shares that
does not exceed the greater of (i) 1% of the then  outstanding  shares of Common
Stock of the Company  (59,299 shares on the Effective Date of this  Registration
Statement), or (ii) the average weekly trading volume of the Common Stock during
the four calendar  weeks  preceding a sale by such person.  Sales under Rule 144
are also subject to certain manner-of-sale  provisions,  notice requirements and
the  availability of current public  information  about the Company.  Under Rule
144,  however,  a person  who has held  shares of Common  Stock for a minimum of
three years and who is not,  and for the three  months prior to the sale of such
shares has not been,  an  affiliate  of the  company is free to sell such shares
without  regard to the  volume,  manner-of-sale  and certain  other  limitations
contained  in Rule  144.  In late  July or early  August,  1996,  holders  of an
estimated  2,111,208  shares of the  Company's  Common  Stock will  become  such
unaffiliated  three year  holders.  Sales of  substantial  amounts of the Common
Stock in the  public  market in the  future  may have an  adverse  impact on the
market  prices for the Common Stock.  During the past ten months,  a substantial
number of such Shares have already been sold into the market.

                                  LEGAL MATTERS

     Certain legal matters in connection  with this  Registration  Statement are
being passed upon for the Company by  Silverman,  Collura & Chernis , P.C.,  381
Park Avenue South,  Suite 1601, New York, New York 10016.  That firm owns 39,000
shares of the Company's Common Stock which are being registered hereby.

                                     EXPERTS

     The  financial  statements  as of June 30,  1995 and for each of the  three
years in the period ended June 30, 1995 included in this Prospectus have been so
included  in  reliance  on the  report  of  Price  Waterhouse  LLP,  independent
accountants,  given on the  authority  of said firm as experts in  auditing  and
accounting.

                                       44

<PAGE>

                        Report of Independent Accountants

Board of Directors and
Stockholders of Concord Energy Incorporated

In our opinion, based upon our audits and the report of other auditors, the
accompanying consolidated balance sheet and the related consolidated statements
of operations, of changes in stockholders' equity and of cash flows present
fairly, in all material respects, the financial position of Concord Energy
Incorporated and its subsidiaries at June 30, 1995 and 1994, and the results of
their operations and their cash flows for each of the three years in the period
ended June 30, 1995 in conformity with generally accepted accounting principles.
These financial statements are the responsibility of the Company's management;
our responsibility is to express an opinion on these financial statements based
on our audits. We did not audit the consolidated financial statements of Knight
Equipment & Manufacturing Corporation, a wholly-owned subsidiary which was
acquired by the Company during 1995 (see Note 3), which statements reflect total
assets of $5,649,099 at June 30, 1995, and total revenues of $1,352,370 for the
period from April 1, 1995 through June 30, 1995. Those statements were audited
by other auditors whose report thereon has been furnished to us, and our opinion
expressed herein, insofar as it relates to the amounts included for Knight
Equipment & Manufacturing Corporation, is based solely on the report of the
other auditors. We conducted our audits of these statements in accordance with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. We
believe that our audits and the report of other auditors provide a reasonable
basis for the opinion expressed above.


/s/ Price Waterhouse LLP
    Price Waterhouse LLP

Morristown, NJ
October 23, 1995



                                      F-1
<PAGE>

Concord Energy Incorporated and Subsidiaries

Consolidated Balance Sheet

- --------------------------------------------------------------------------------

                                                              June 30,
                                                        1995           1994
                                                    ------------   ------------
Assets
Current assets:
   Cash and cash equivalents                        $    257,788   $     66,601
   Accounts receivable, net of allowance for
     doubtful accounts of $67,490 and $0                 696,558        296,994
   Receivable due from Integrated, net                      --          214,305
   Receivable due from stockholder                       103,619           --
   Receivable due from affiliated company                 15,937           --
   Costs and estimated earnings in excess of
     billings on uncompleted contracts                   558,861           --
   Inventories                                         8,452,625           --
   Prepaid expenses and other current assets              62,220           --
                                                    ------------   ------------

       Total current assets                           10,147,608        577,900

Property, plant and equipment, net                     9,132,755      8,855,957
Bond issue costs, net                                    504,149           --
Other assets                                              50,000           --
                                                    ------------   ------------

       Total assets                                 $ 19,834,512   $  9,433,857
                                                    ============   ============


Liabilities and Stockholders' Equity
Current liabilities:
   Current portion of notes payable to stockholders $    243,750   $    272,917
   Current portion of long-term debt                   1,225,000           --
   Accounts payable                                      858,535        316,815
   Accrued expenses                                      501,243        136,098
   Payable due to Integrated, net                        594,685           --
   Federal income taxes payable                          120,098           --
                                                    ------------   ------------

       Total current liabilities                       3,543,311        725,830

Notes payable to stockholders                            225,000        193,750
Long-term debt                                         5,384,045           --
Capital lease obligations                                 46,673           --
                                                    ------------   ------------

       Total liabilities                               9,199,029        919,580
                                                    ------------   ------------

Commitments and Contingencies (Note 8)

Stockholders' equity:
   Preferred stock, $.01 par value, 1,000 shares
     authorized, 0 shares issued and outstanding            --             --
   Common stock, $.0001 par value, 20,000,000
     shares authorized, 15,521,122 and 11,111,660
     shares issued and outstanding                         1,552          1,111
   Paid-in capital                                    14,935,326     11,233,768
   Accumulated deficit                                (4,301,395)    (2,720,602)
                                                    ------------   ------------

       Total stockholders' equity                     10,635,483      8,514,277
                                                    ------------   ------------

       Total liabilities and stockholders' equity   $ 19,834,512   $  9,433,857
                                                    ============   ============


                   The accompanying notes are an integral part
                   of these consolidated financial statements.



                                      F-2
<PAGE>

Concord Energy Incorporated and Subsidiaries

Consolidated Statement of Operations
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                          Year Ended June 30,
                                                  1995           1994           1993
                                              -----------    -----------    -----------
<S>                                           <C>            <C>            <C>        
Revenue:
   Oil sales                                  $   859,338    $   998,961    $ 1,523,107
   Gas sales                                      445,551        739,780      1,220,710
                                              -----------    -----------    -----------
       Total oil and gas sales                  1,304,889      1,738,741      2,743,817

Contract revenue                                1,312,393           --             --
Syndication sales and revenue interests           552,490        533,074        471,119
Well operating income                              64,926         96,439         85,921
Rental income                                      38,509           --             --
                                              -----------    -----------    -----------
       Total revenue                            3,273,207      2,368,254      3,300,857
                                              -----------    -----------    -----------
Costs and Operating Expenses:
   Lease operating                                747,003      1,104,682      1,321,254
   Cost of contract revenue                     1,087,163           --             --
   General and administrative:
     Management agreement                       1,392,000      1,392,000      1,392,000
     Other expenses                               749,326        295,036        251,072
   Depreciation, depletion and amortization       593,169        636,926        924,119
                                              -----------    -----------    -----------
       Total costs and operating expenses       4,568,661      3,428,644      3,888,445
                                              -----------    -----------    -----------
Loss from operations                           (1,295,454)    (1,060,390)      (587,588)
                                              -----------    -----------    -----------
Other income (expense):
   Other income                                    14,244          2,300          3,485
   Interest expense                              (321,318)       (67,892)       (75,861)
                                              -----------    -----------    -----------
                                                 (307,074)       (65,592)       (72,376)
                                              -----------    -----------    -----------
Loss before income taxes                       (1,602,528)    (1,125,982)      (659,964)

Income tax benefit                                 21,735           --             --
                                              -----------    -----------    -----------
Net loss                                      $(1,580,793)   $(1,125,982)   $  (659,964)
                                              ===========    ===========    =========== 
Net loss per share                            $     (0.13)   $     (0.10)   $     (0.06)
                                              ===========    ===========    =========== 
</TABLE>

                   The accompanying notes are an integral part
                   of these consolidated financial statements.



                                      F-3
<PAGE>

Concord Energy Incorporated and Subsidiaries

Consolidated Statement of Changes in Stockholders' Equity
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                      Common Stock
                                                          Paid-in       Accumulated
                                    Shares     Amount     capital         deficit          Total
                                  ----------   ------   ------------    -----------    ------------
<S>                               <C>          <C>      <C>             <C>            <C>         
Balance at June 30, 1992          11,111,660   $1,111   $ 11,278,768    $  (934,656)   $ 10,345,223

Recapitalization costs (Note 1)         --       --          (45,000)          --           (45,000)

Net loss                                --       --             --         (659,964)       (659,964)
                                  ----------   ------   ------------    -----------    ------------
Balance at June 30, 1993          11,111,660    1,111     11,233,768     (1,594,620)      9,640,259

Net loss                                --       --             --       (1,125,982)     (1,125,982)
                                  ----------   ------   ------------    -----------    ------------
Balance at June 30, 1994          11,111,660    1,111     11,233,768     (2,720,602)      8,514,277

Issuance of common stock           4,284,462      429      3,576,570           --         3,576,999

Issuance of common stock upon
   conversion of debt                125,000       12        124,988           --           125,000

Net loss                                --       --             --       (1,580,793)     (1,580,793)
                                  ----------   ------   ------------    -----------    ------------
Balance at June 30, 1995          15,521,122   $1,552   $ 14,935,326    $(4,301,395)   $ 10,635,483
                                  ==========   ======   ============    ===========    ============
</TABLE>

                   The accompanying notes are an integral part
                   of these consolidated financial statements.



                                      F-4
<PAGE>

Concord Energy Incorporated and Subsidiaries

Consolidated Statement of Cash Flows
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                               Year Ended June 30,
                                                                      1995           1994          1993
                                                                   -----------    -----------    ---------
<S>                                                                <C>            <C>            <C>       
Cash flows from operating activities
   Net loss                                                        $(1,580,793)   $(1,125,982)   $(659,964)
   Adjustments to reconcile net loss to net cash (used in)
     provided by operating activities:
     Depreciation, depletion and amortization                          593,169        636,926      924,119
     Other noncash transactions                                        124,345           --         41,325
     Decrease (increase) in assets:
       Accounts receivable                                             (10,755)       140,322      157,979
       Receivable due from stockholders                                (93,528)          --         50,000
       Receivable due from affiliated company                           15,352           --           --
       Costs and estimated earnings in excess of billings
         on uncompleted contracts                                     (507,427)          --           --
       Inventories                                                      34,982           --           --
       Deferred income taxes                                           (21,735)          --           --
       Other assets and liabilities                                    (44,367)          --           --
     (Decrease) increase in liabilities:
       Accounts payable                                               (152,596)        80,564     (158,126)
       Accrued expenses                                                 39,646         (1,452)      55,900
       Federal income taxes payable                                   (182,357)          --           --
       Franchise tax payable                                             1,500        (32,264)      62,264
       Receivable due from/payable due to Integrated, net              808,990         61,548     (338,569)
       Interest payable to stockholders                                   --             --         (4,167)
                                                                   -----------    -----------    ---------
       Net cash (used in) provided by operating activities            (975,574)      (240,338)     130,761
                                                                   -----------    -----------    ---------
Cash flows from investing activities
   Purchases of oil and gas equipment, well workovers
     and recompletions                                                 (56,482)      (177,315)    (416,494)
   Acquisition of business, net of cash acquired                    (3,851,523)          --           --
   Sale of oil and gas interests                                          --          407,134         --
   Recapitalization costs paid                                            --             --        (45,000)
   Other, net                                                           (4,937)          (630)        --
                                                                   -----------    -----------    ---------
       Net cash (used in) provided by investing activities          (3,912,942)       229,189     (461,494)
                                                                   -----------    -----------    ---------
Cash flows from financing activities
   Net proceeds from bonds payable                                   3,233,134           --           --
   Net proceeds from notes payable                                   1,150,000           --        150,000
   Net proceeds from issuance of common stock                          927,749           --           --
   Principal payments on notes payable                                (231,180)      (100,000)     (83,333)
                                                                   -----------    -----------    ---------
       Net cash flows provided by (used in) financing activities     5,079,703       (100,000)      66,667
                                                                   -----------    -----------    ---------


Net increase (decrease) in cash and cash equivalents                   191,187       (111,149)    (264,066)
Cash and cash equivalents at beginning of period                        66,601        177,750      441,816
                                                                   -----------    -----------    ---------
Cash and cash equivalents at end of period                         $   257,788    $    66,601    $ 177,750
                                                                   ===========    ===========    =========
</TABLE>

                   The accompanying notes are an integral part
                   of these consolidated financial statements.


                                      F-5
<PAGE>

Concord Energy Incorporated and Subsidiaries

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

1.   Organization, Recapitalization, and Operations

     Concord Energy Incorporated (the "Company") is an oil and gas exploration
     and production company which also locates, designs, refurbishes and
     installs gas plants and gas processing equipment for customers in the
     natural gas industry. In addition, the Company provides rentals of gas
     plants and gas processing equipment and provides services such as
     engineering, procurement, dismantling, reapplication and relocation of
     complete gas processing facilities. The Company is headquartered in
     Bernardsville, New Jersey with substantially all of its oil and gas
     operations in East Texas and the Louisiana Gulf Coast. The Company's
     wholly-owned subsidiaries, Concord Operating, Inc. ("COI") and Knight
     Equipment & Manufacturing Corporation ("KEMCO") are located in Houston,
     Texas and Jourdanton, Texas, respectively.

     Concord Energy, Inc., (the Company's name prior to the recapitalization
     described below) was formed in June 1991 for the purpose of combining the
     net assets and operations of 166 previously independent oil and gas
     partnerships (the "Partnerships") and the net assets and operations of COI
     through an exchange of Partnership and COI net assets for common stock in
     Concord Energy, Inc. The exchange was accounted for at historical cost.
     Certain limited partners in the Partnerships which did not participate in
     the exchange were allocated net working interests in the properties
     previously held by the respective Partnerships.

     Prior to the exchange, the Partnerships were managed by Integrated Energy,
     Inc. ("Integrated") and Tucker Financial, Inc., ("Tucker") which were in
     the business of establishing and managing oil and gas limited partnerships.
     Subsequent to the exchange, Integrated continues to provide certain
     management and administrative services to the Company pursuant to a
     management agreement between the Company and Integrated. COI manages the
     production of Company-owned oil and gas properties.

     On May 19, 1993, Monoclonal International Technology, Inc. ("MITI")
     acquired all of the outstanding common stock of Concord Energy, Inc. For
     accounting purposes, the acquisition has been treated as a recapitalization
     of Concord Energy, Inc., with MITI as the acquirer (i.e., a reverse
     acquisition). In connection with the acquisition, MITI later changed its
     name to Concord Energy Incorporated, approved a 1 for 230 reverse split of
     its 127,784,100 shares of common stock and issued 10,556,077 shares of its
     common stock in exchange for all the outstanding common stock of Concord
     Energy, Inc. Historical stockholders' equity has been retroactively
     restated for all periods presented in the accompanying consolidated
     financial statements to account for the equivalent number of shares
     received in the acquisition totalling 11,111,660 shares, after giving
     effect to the difference in par value of Concord Energy, Inc. and MITI
     stock with the offset to paid-in capital. Costs incurred in connection with
     the recapitalization totalling $45,000 were recorded as a reduction in
     paid-in capital during 1993.

2.   Summary of Significant Accounting Policies

     Principles of consolidation

     The consolidated financial statements are comprised of the Company and its
     wholly-owned subsidiaries, Concord Energy, Inc., Concord Operating, Inc.
     and Knight Equipment & Manufacturing Corporation and its wholly-owned
     subsidiary, K & S Engineering, Inc. All significant intercompany accounts
     and transactions are eliminated in consolidation.



                                      F-6
<PAGE>

Concord Energy Incorporated and Subsidiaries

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

     Cash equivalents

     Cash and cash equivalents include all cash and highly liquid investments
     with original maturities of three months or less.

     Inventories

     Inventories are stated at the lower of cost or market using the first-in
     first-out method. Inventory consists principally of gas plants,
     compressors, separators, supplies and repair parts utilized by the Company
     in conjunction with its design and refurbishing of gas plants and gas
     processing equipment.

     Property, plant and equipment

     Property, plant and equipment is stated at cost less accumulated
     depreciation, depletion and amortization.

     The Company accounts for its oil and gas properties under the full cost
     method of accounting. Under the full cost method, all costs incurred in
     acquiring, exploring and developing oil and gas reserves are capitalized to
     the full cost pool. When oil and gas properties are sold, retired or
     otherwise disposed of, any applicable proceeds are credited to the full
     cost pool, with no gain or loss recognized, unless the sale would have a
     significant impact on the relationship between capitalized costs and proved
     reserves. Since all of its oil and gas operations are within the United
     States, the Company utilizes one cost pool to account for its oil and gas
     properties. Depreciation, depletion and amortization of oil and gas
     properties is computed based on the unit-of-production method for the cost
     pool, based on estimates of proved reserves as determined by an independent
     reserve engineer.

     Other property, plant and equipment is recorded at cost less accumulated
     depreciation. Repairs and maintenance costs which do not extend the useful
     lives of the assets are expensed as incurred. Depreciation is provided for
     on the straight-line method over the estimated useful lives of the assets
     which range from three to seven years, except for buildings and
     improvements which are depreciated over estimated useful lives ranging from
     20 to 30 years.

     Leases

     Leases which meet certain criteria evidencing substantive ownership by the
     Company are capitalized and the related capital lease obligations are
     included in liabilities. Amortization and interest are charged to expense,
     with rent payments being treated as payments of the capital lease
     obligation. All other leases are accounted for as operating leases, with
     rent payments being charged to expense as incurred.

     Deferred financing and bond issuance costs

     Costs incurred in conjunction with obtaining financing (including costs
     associated with the issuance of bonds) are amortized using the
     straight-line method over the term of the related financing agreement or
     bond. Bond issuance costs at June 30, 1995 is stated net of accumulated
     amortization of $21,945.

     Revenue recognition

     Oil and gas sales

     Revenues from oil and gas sales are accrued as earned based on joint
     interest billings obtained from the well operator.



                                      F-7
<PAGE>

Concord Energy Incorporated and Subsidiaries

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

     Contract revenue

     Revenues from construction contracts are recognized based on the percentage
     of completion method, measured on the basis of costs incurred to date to
     estimated total budgeted costs for each contract. Contract costs include
     all direct material and labor costs, including those indirect labor and
     repair costs related to contract performance. Selling, general and
     administrative costs are charged to expense as incurred. Provisions for
     estimated losses on uncompleted contracts are made in the period in which
     such losses are determined. Changes in job performance, job conditions,
     estimated profitability and final contract settlements are monitored on a
     periodic basis in order to determine if revisions to the income and cost
     estimates are necessary as a result of such changes. Revisions to the
     income and cost estimates, if any, are recognized in the period in which
     such revisions are determined to be necessary. Costs and earnings in excess
     of billings on uncompleted contracts represents an asset based on revenues
     recognized in excess of amounts billed to customers. Billings in excess of
     costs and earnings on uncompleted contracts is recorded as a liability and
     represents contracts for which billings to date exceed cumulative revenues
     recognized based on the percentage of completion method.

     Syndication sales

     Under an agreement between the Company and Integrated (see Note 12), the
     Company is entitled to receive 20% of all sales made by Integrated of
     syndicated retail partnerships. This revenue is recognized when earned.

     Well operating income

     The Company, through its wholly owned subsidiary COI, manages and operates
     wells. The revenue generated from these services is recognized when earned.

     Rental revenue

     The Company leases certain gas plants and separators to customers under
     short term leases which are accounted for as operating leases. At June 30,
     1995, there are no significant future minimum rentals to be received under
     these noncancelable operating leases.

     Income taxes

     The Company accounts for income taxes under the asset and liability method.
     Under the asset and liability method, deferred tax assets and liabilities
     are recognized based upon differences arising from the carrying amounts of
     the Company's assets and liabilities for tax and financial reporting
     purposes using enacted tax rates in effect for the year in which the
     differences are expected to reverse. The effect on deferred tax assets and
     liabilities of a change in tax rates is recognized in income in the period
     when the change in tax rates is enacted.

     Net loss per share

     Net loss per share of common stock is based upon the weighted average
     number of shares of common stock outstanding (11,884,953 in fiscal 1995 and
     11,111,650 in both fiscal 1994 and 1993). The Company's common stock
     equivalents, which consist of outstanding warrants to purchase the
     Company's common stock, are not considered in the net loss per share
     calculation since their effect is anti-dilutive.



                                      F-8
<PAGE>

Concord Energy Incorporated and Subsidiaries

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

3.   Business Combination

     On May 7, 1995, the Company acquired all of the issued and outstanding
     shares of common stock of KEMCO for $7,000,000 in a business combination
     accounted for under the purchase method of accounting. The acquisition was
     financed through 2,000,000 shares of the Company's common stock and
     $4,500,000 in cash. Financing for the cash portion of the purchase price
     was obtained primarily through the net proceeds from debt financings
     totalling approximately $3,700,000 and the net proceeds from the issuance
     of 1,300,000 shares of the Company's common stock totalling approximately
     $800,000. The results of operations of KEMCO and its wholly-owned
     subsidiary, K & S Engineering, Inc., subsequent to April 1, 1995, the date
     effective control of KEMCO transferred to the Company for financial
     reporting purposes, are included in these consolidated financial
     statements.

     Assuming that KEMCO had been purchased on July 1, 1994, the Company's
     consolidated revenues, loss from operations, net loss and net loss per
     share for the fiscal year ended June 30 would have been as follows:

                                                                 1995
                                                              (unaudited)
                                                       
     Revenues                                                $  8,069,302
     Loss from operations                                      (1,114,982)
     Net loss                                                  (1,496,488)
     Net loss per share                                              (.10)
                                               
4.   Accounts Receivable and Concentration of Credit Risk

     Accounts receivable represent amounts due from customers who are in the oil
     and gas business throughout North and South America. Fluctuations in market
     conditions impact the credit worthiness of these customers. The Company
     reviews the financial condition of purchasers and joint interest
     participants prior to signing sales or joint interest agreements. Payment
     terms are on a short-term basis and in accordance with industry standards.

5.   Costs and Estimated Earnings in Excess of Billings on Uncompleted Contracts
     Information on contracts in progress at June 30 is as follows:

                                                                     1995

      Expenditures on uncompleted contracts                      $  902,330
      Estimated earnings thereon                                    203,135
                                                                 ----------
                                                                  1,105,465

      Less:  Billings on uncompleted contracts                      546,604
                                                                 ----------
      Costs and estimated earnings in excess 
        of billings on uncompleted contracts                     $  558,861
                                                                 ==========
                                                                                


                                      F-9
<PAGE>

Concord Energy Incorporated and Subsidiaries

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

6.   Property, Plant and Equipment, Net

     Significant components comprising property, plant and equipment at June 30
     include the following:

                                                    1995              1994
                                                ------------      ------------
     Oil & gas properties:
          Leasehold costs                       $  7,368,416      $  7,368,416
          Lease well and equipment                 1,944,882         1,944,882
          Intangibles                              1,904,925         1,904,925
          Property, plant & equipment                945,431           913,407
          Other                                       58,551            34,093
                                                ------------      ------------
                                                  12,222,205        12,165,723
                                                ------------      ------------
     Other property, plant and equipment:
          Land                                       159,913              --
          Buildings and improvements                 239,675              --
          Machinery and equipment                    149,219              --
          Vehicles                                   218,769              --
          Furniture, fixtures and software            81,710            53,016
                                                ------------      ------------
                                                     849,286            53,016
                                                ------------      ------------
     Accumulated depreciation, depletion
         and amortization                         (3,938,736)       (3,362,782)
                                                ------------      ------------
     Property, plant and equipment, net         $  9,132,755      $  8,855,957
                                                ============      ============


     Depreciation, depletion and amortization of oil and gas properties, and
     depreciation of other property, plant and equipment for the fiscal years
     ended June 30 is as follows:

                                                  1995        1994        1993
                                                --------    --------    --------
      Oil and gas properties                    $544,868    $619,254    $907,452
      Other property, plant & equipment           48,301      17,672      16,667
                                                --------    --------    --------
                                                $593,169    $636,926    $924,119
                                                ========    ========    ========

     At June 30, 1995, vehicles and accumulated depreciation, depletion and
     amortization include $105,127 and $5,256, respectively, of vehicles
     recorded under capital leases and the related accumulated amortization
     through June 30, 1995. Amortization expense related to these vehicles
     totalled $5,256 in 1995.



                                      F-10
<PAGE>

Concord Energy Incorporated and Subsidiaries

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

7.   Debt and Capital Lease Obligations

     Debt

     Long-term debt includes the following at June 30:
                                                                        1995
     Bond payable, dated May 1995, with interest at 10% per
     annum, requiring semi-annual interest payments through
     maturity on May 1, 1997. The bond is secured by the
     assets of KEMCO. As additional consideration, the
     Company issued 450,000 shares of common stock to the
     lender.                                                         $ 2,920,000

     Secured notes payable, dated December 1994, with a face
     value of $2,500,000 issued at a $750,000 discount. The
     notes bear interest at 9% per annum with an effective
     interest rate of 15% per annum. Semi-annual interest
     payments of $112,500 are required through maturity in
     January 2010. The notes are secured by certain gas
     plants and equipment and a guarantee of the Company.              1,757,634

     Secured notes payable, dated September 1994, with a
     face value of $1,400,000 issued at a $604,500 discount.
     The notes bear interest at 6% per annum payable
     semi-annually with an effective interest rate of 14.02%
     per annum. Annual principal payments of $140,000 are
     required beginning in August 2005 through maturity in
     August 2009. The notes are secured by certain oil and
     gas property owned by the Company.                                  706,411

     Acquisition bridge financing evidenced by notes payable
     which bear interest at 12% per annum. The interest and
     related principal are due at various maturity dates
     through November 1995. Approximately $500,000 of the
     notes at June 30, 1995 are secured by a personal
     guarantee from Jerry Swon, the Chief Executive Officer
     of the Company, who is also a shareholder of the
     Company. An additional $200,000 of the notes at June
     30, 1995 are secured by 200,000 shares of the Company's
     common stock owned by Jerry Swon.                                   800,000

     Unsecured note payable, bearing interest at 7% per
     annum. Interest and principal are due at various dates
     through August 1995.                                                300,000



                                      F-11
<PAGE>

Concord Energy Incorporated and Subsidiaries

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------
                                                                         1995
     12% convertible notes, dated October 1994, convertible
     at maturity into shares of Company's common stock at $1
     per share. During 1995, $125,000 of these notes matured
     and were converted into 125,000 shares of the Company's
     common stock. Upon the conversion, an additional 15,000
     shares of the Company's common stock was issued as
     consideration for accrued interest expense through the
     date of conversion totalling $15,000. The remainder of
     the notes mature in October 1996. The notes are secured
     by certain oil and gas property owned by the Company.               125,000
                                                                     -----------

     Total debt outstanding                                            6,609,045

     Less:  current portion                                            1,225,000
                                                                     -----------
     Long-term debt                                                  $ 5,384,045
                                                                     ===========

     As of June 30, 1995, maturities and scheduled payments for the next five
     fiscal years and thereafter are: $1,225,000 in 1996; $2,920,000 in 1997;
     and the remainder after fiscal year 2001.

     Capital Lease Obligations

     In conjunction with its acquisition of KEMCO, the Company acquired certain
     leased equipment which is accounted for as capital leases. Prior to the
     acquisition, the leases were prepaid at inception. Capital lease
     obligations recorded in the accompanying consolidated financial statements
     represent the present value of the lease purchase options which are
     exercisable at the end of the lease term in December 1997, discounted at an
     interest rate of 16%.

     Capital lease obligations as of June 30, 1995 consist of the following:

     Total future minimum lease payments due in fiscal 1998          $    67,106
     Less:  amounts representing interest                                 20,433
                                                                     -----------
     Present value of minimum lease payments                         $    46,673
                                                                     ===========

8.   Commitments and Contingencies

     Minimum Rental Commitments

     The Company has several noncancelable operating leases, primarily for
     office equipment, that expire over the next five years. These leases
     generally contain renewal options for periods ranging from three to five
     years and require the Company to pay all executory costs such as
     maintenance and insurance. Rent expense for the year ended June 30, 1995
     was $11,633.


                                      F-12
<PAGE>

Concord Energy Incorporated and Subsidiaries

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

     Future minimum lease payments under noncancelable operating leases as of
     June 30, 1995 are as follows:

     Fiscal Year
     1996                                                        $   44,620
     1997                                                            35,493
     1998                                                            21,066
     1999                                                             9,549
     2000                                                             3,600
                                                                 ----------
           Total minimum lease payments                          $  114,328
                                                                 ==========

      Legal Matters

     As of June 30, 1995, the Company was involved in various litigation matters
     which it considers to be in the normal course of business. In the opinion
     of management, based upon consultation with legal counsel, the claims
     either lack merit, or the potential liability, if any, upon the ultimate
     disposition of these lawsuits will not have a material effect on the
     Company's financial position or results of operations.

9.   Outstanding Warrants

     Warrants outstanding as of June 30, 1995 to purchase shares of the
     Company's common stock are summarized as follows:

     Date of Issuance   Number of Shares   Exercise Price/Share  Expiration Date
     ----------------   ----------------   --------------------  ---------------
     November 1994             7,500               $1.50          November 1997
     December 1994            50,000                2.00          November 1995
     December 1994           125,000                1.75          November 1995
     June 1995               500,000                1.00            July 1996
     June 1995               500,000                1.50            July 1997

     The Company has sufficient shares authorized but not issued for use in the
     event these warrants are exercised.

10.  Supplementary Cash Flow Information

     Supplementary cash flow information for the fiscal years ended June 30 is
     as follows:

<TABLE>
<CAPTION>
                                                                    1995          1994           1993
                                                                    ----          ----           ----
<S>                                                            <C>              <C>            <C>     
      Interest paid                                            $   483,092      $ 67,892       $ 74,029
      Taxes paid                                                   213,519        82,264           --
      Noncash investing and financing activities:

        Issuance of common stock to acquire business             2,500,000           --            --
        Issuance of common stock to convert note payable           125,000           --            --
        Issuance of common stock in exchange for services          149,250           --            --

</TABLE>



                                      F-13
<PAGE>

Concord Energy Incorporated and Subsidiaries

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

11.  Income Taxes

     For the year ended June 30, 1995, the income tax benefit of $21,735 is
     comprised of federal and state deferred tax benefits of $562,395 and
     $2,637, respectively, offset by an increase in the deferred tax asset
     valuation allowance of $543,297. For the years ended June 30, 1994 and
     1993, no income tax provision (benefit) for federal or state income taxes
     was recorded.

     The provision (benefit) for income taxes differs from the statutory federal
     rate for the fiscal years ended June 30 as follows:

<TABLE>
<CAPTION>

                                                         1995        1994       1993
                                                         ----        ----       ----

<S>                                                     <C>         <C>        <C>    
     Federal statutory rate                             (34.0%)     (34.0%)    (34.0%)
     Valuation allowance of deferred income tax asset    33.9        34.0       40.5
     Other                                                 .1        (0.0)      (6.5)
                                                                                                                                    
                                                          ---         ---        --- 
     Effective tax rate                                   0.0%        0.0%       0.0%
                                                          ===         ===        === 
                                                                                                                                    
</TABLE>

     The components of the net deferred income tax asset as of June 30 are as
     follows:

                                                         1995           1994
                                                         ----           ----
     Temporary differences:

        Depreciation, depletion and amortization
          of intangible drilling costs               $(1,067,999)   $  (513,585)
        Other                                            153,244           --
                                                     -----------    -----------

              Total                                     (914,755)      (513,585)

     Operating loss carryforward                       3,428,367      2,483,900
                                                     -----------    -----------

     Deferred income tax asset                         2,513,612      1,970,315

     Valuation allowance                              (2,513,612)    (1,970,315)
                                                     -----------    -----------

     Deferred income tax asset, net                  $         0    $         0
                                                     ===========    ===========

     The significant items included in the Company's noncurrent deferred tax
     asset result from differences between the rates used in computing
     depreciation, depletion and amortization of intangible drilling costs for
     book and tax purposes. The Company's valuation allowance increased $543,297
     in fiscal 1995 and $382,503 in fiscal 1994.

     As of June 30, 1995, the Company had a net operating loss carryforward of
     approximately $10,080,000 for regular tax purposes. Of these losses,
     approximately $4,772,000 were incurred by Concord Energy, Inc., prior to
     its acquisition by MITI, and will be subject to the separate return
     limitation years rules of the Internal Revenue Code. These losses will
     expire, if not utilized, in fiscal years ending June 30, 2006 through 2010.



                                      F-14
<PAGE>

Concord Energy Incorporated and Subsidiaries

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

12.  Transactions with Related Parties

     Related Party Ownership Interests

     Integrated and Tucker, which are owned by an officer and director of the
     Company, own 1.81% and 1.73%, respectively, of the Company's common stock
     as of June 30, 1995. Additionally, certain officers and directors of the
     Company, together with Integrated own or control 26.03% of the Company's
     common stock as of June 30, 1995.

     Receivables from Related Parties/Affiliated Company

     Integrated and the Company have an agreement by which the associated
     receivables and payables may be netted. At June 30, 1995, the Company has a
     net payable due to Integrated of $594,685. At June 30, 1994, the Company
     had a net receivable due from Integrated of $214,305.

     As part of its ongoing operations, the Company conducts business with
     Atascosa Electric Services ("AES"), an entity which is owned and controlled
     by Deral Knight, the president of KEMCO, who is also a stockholder of the
     Company. At June 30, 1995, the receivable due from stockholder (Deral
     Knight) and due from affiliated company (AES) were $103,619 and $15,937,
     respectively.

     Under the provisions of the agreement whereby the Company acquired Deral
     Knight's stock in KEMCO, Deral Knight has agreed to return to the Company,
     Concord Energy Incorporated common stock valued at $1.25 per share to the
     extent that Deral Knight owes money to the Company at June 30, 1995.
     Accordingly, in liquidation of the receivable balance, approximately 83,000
     shares of Company common stock issued to Deral Knight as part of the
     purchase price of his KEMCO stock will be returned to the Company.

     Notes Payable to Stockholders

     Notes payable to stockholders bear interest at rates ranging from 6% to 12%
     per annum which are generally payable in monthly installments through
     maturity. Interest expense incurred on these notes during fiscal 1995, 1994
     and 1993 totals $42,661, $67,892 and $74,029, respectively. The notes
     mature at various dates through August 1996. Approximately $243,750 of the
     notes at June 30, 1995 are secured by future production of approximately
     225,000 equivalent barrels of oil.

     Joint Venture Agreement with Integrated

     In December 1994, KEMCO (prior to its acquisition by the Company) entered
     into an agreement with Integrated (the "Joint Venture Agreement") in which
     Integrated agreed to finance the purchase of certain gas plant and gas
     processing equipment, which is to be sold by KEMCO, in exchange for 50% of
     the profit realized by KEMCO on the sale of the inventory. During the three
     months ended June 30, 1995, the Company sold the related inventory for
     $900,000 which is included in contract revenue in the accompanying
     statement of operations for fiscal 1995. Integrated's share of the profit
     totalling $182,500 and the $535,000 cost of the inventory, are included in
     cost of contract revenue in the accompanying statement of operations for
     fiscal 1995.



                                      F-15
<PAGE>

Concord Energy Incorporated and Subsidiaries

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

     Management Agreement

     The Company and Integrated have entered into an agreement (the "Management
     Agreement") that requires Integrated to provide certain management,
     administrative and accounting services to the Company and certain
     subsidiaries for $116,000 per month through June 30, 1996. The services
     provided by Integrated include the receipt of cash for oil and gas sales
     and the payment of operating and capital expenditures on behalf of the
     Company. In accordance with the original provisions of the Management
     Agreement, the Company is also entitled to 10% of all syndicated retail
     partnership gross sales made by Integrated. As additional consideration for
     the Management Agreement, Integrated assigned to the Company, effective
     June 1, 1991 through March 31, 1994, its revenue sharing in future program
     syndications. Effective March 31, 1994, the Management Agreement was
     modified to provide the Company with 20% of all syndicated retail
     partnership gross sales made by Integrated. During fiscal 1994, the Company
     sold to Integrated all of its revenue sharing interests which were earned
     under the Management Agreement, aggregating $363,266. Revenue interest
     income earned was also remitted to Integrated in connection with the sale.
     The proceeds from the sale were recorded as a reduction to the Company's
     full-cost oil and gas properties pool. In the fiscal years ended June 30,
     the Company recorded income from Integrated as follows:

                                                1995         1994         1993
                                                ----         ----         ----

     Syndication income                       $539,000     $522,053     $385,836
     Revenue interest income                      --           --         60,028
     Management fee income                      13,490       11,021       25,255
                                              --------     --------     --------
                                              $552,490     $533,074     $471,119
                                              ========     ========     ========

     Other Related Party Transactions

     The two automobiles held under capital lease are to be transferred to an
     officer and an employee of KEMCO upon the execution of the lease purchase
     options at the expiration of the lease terms.

13.  Supplemental Oil and Gas Information

     The following tables set forth information about the Company's oil and gas
     producing activities. All of the Company's activities are within the United
     States.

     a)   Oil and Gas Reserves (Unaudited) - The following table of estimated
          proved developed and proved undeveloped reserves of oil and gas has
          been prepared by the Company utilizing estimates of year-end reserve
          quantities provided by independent petroleum consultants. Reserve
          estimates for producing oil and gas properties and for new discoveries
          are inherently imprecise and are expected to change as additional
          performance data becomes available.



                                      F-16
<PAGE>

Concord Energy Incorporated and Subsidiaries

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                       Oil            Gas         Total
                                                      (bbls)         (Mcf)        (EQB) (1)
                                                    ----------    ----------    ----------
<S>                                                  <C>           <C>           <C>      
Proved developed and proved undeveloped reserves:
    Balance at June 30, 1992                         1,515,756     2,456,666     1,925,200
    Revisions of previous estimates                    452,984       142,556       476,743
    Extensions and discoveries                         137,845        12,901       139,995
    Production                                         (80,396)     (608,667)     (181,841)
    Sales of minerals in place                          (2,642)       (4,097)       (3,325)
                                                    ----------    ----------    ----------

    Balance at June 30, 1993                         2,023,547     1,999,359     2,356,772
    Revisions of previous estimates                    110,306       406,222       178,010
    Extensions and discoveries                           1,691       241,640        41,964
    Production                                         (67,280)     (379,859)     (130,590)
    Sales of minerals in place                         (15,017)      (82,010)      (28,685)
                                                    ----------    ----------    ----------

    Balance at June 30, 1994                         2,053,247     2,185,352     2,417,471
    Revisions of previous estimates                   (573,450)     (223,880)     (610,763)
    Extensions and discoveries                         319,720       703,384       436,951
    Production                                         (51,257)     (295,626)     (100,528)
    Sales of minerals in place                            --            --            --
                                                    ----------    ----------    ----------

    Balance at June 30, 1995                         1,748,260     2,369,230     2,143,131
                                                     =========     =========     =========
    Proved developed reserves:
         June 30, 1993                               1,045,478     1,940,900     1,368,961
         June 30, 1994                                 691,511     1,544,510       948,929
         June 30, 1995                                 435,915     1,026,085       606,929
</TABLE>

          (1)  Equivalent barrels (Mcf of gas is converted to equivalent barrels
               by dividing by six).

     b)   Capitalized Costs Relating to Oil and Gas Producing Activities - are
          as follows:

<TABLE>
<CAPTION>
                                                                      June 30,
                                                         1995           1994            1993
                                                         ----           ----            ----
<S>                                                 <C>             <C>             <C>         
     Proved and unproved oil and gas properties     $ 12,222,205    $ 12,165,723    $ 12,395,542
     Accumulated depletion, and valuation
          allowances                                  (3,855,255)     (3,310,387)     (2,691,133)
                                                    ------------    ------------    ------------
     Net capitalized costs                          $  8,366,950    $  8,855,336    $  9,704,409
                                                    ============    ============    ============
     Depletion, depreciation and amortization per
          equivalent barrel of production           $       5.43    $       4.74    $       4.99
                                                    ============    ============    ============

</TABLE>

                                      F-17
<PAGE>

Concord Energy Incorporated and Subsidiaries

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

     c)   Costs incurred in Oil and Gas Property Acquisition, Exploration, and
          Development Activities - are as follows:

                                                       Year Ended June 30,
                                                 1995         1994         1993
                                                 ----         ----         ----
     Property acquisition costs                $10,754     $ 34,093     $   --
     Development costs                          45,728      143,222      416,494
                                               -------     --------     --------
          Total                                $56,482     $177,315     $416,494
                                               =======     ========     ========
                                                                      
     The Company has no unevaluated capitalized costs which are not currently
     subject to depletion.

     d)   Results of Operations for Oil and Gas Producing Activities (excluding
          corporate overhead and interest costs) are as follows:
<TABLE>
<CAPTION>

                                                                     Year Ended June 30,
                                                             1995           1994           1993
<S>                                                      <C>            <C>            <C>        
     Oil and gas sales                                   $ 1,304,889    $ 1,738,741    $ 2,743,817
     Production costs                                       (747,003)    (1,104,682)    (1,321,254)
     Depreciation, depletion and amortization               (544,868)      (619,254)      (907,452)
                                                         -----------    -----------    -----------
                                                              13,018         14,805        515,111
     Income tax expense                                         --             --             --
                                                         -----------    -----------    -----------
     Results of operations for oil and gas producing
          activities (excluding corporate overhead and
          interest costs)                                $    13,018    $    14,805    $   515,111
                                                         ===========    ===========    ===========
</TABLE>

     e)   Standardized Measure of Discounted Future Net Cash Flows and Changes
          Therein Relating to Proved Oil and Gas Reserves (Unaudited) - The
          following table presents a standardized measure of future net cash
          inflows relating to proved oil and gas reserves. Future cash inflows
          were computed by applying year-end prices of oil and gas relating to
          the Company's proved reserves to the estimated year-end quantities of
          those reserves. Future production and development costs were computed
          by estimating the expenditures expected to be incurred in developing
          and producing the proved oil and gas reserves at the end of the year,
          based on year-end costs and assuming continuation of existing economic
          conditions. Future income expenses were computed by applying year-end
          statutory tax rates with consideration of future tax rates already
          legislated, to the future pretax net cash flows relating to the
          Company's proved oil and gas reserves, less the tax basis of the
          properties involved. The future income tax expense gives effect to tax
          credits and allowances relating to the Company's proved oil and gas
          reserves. Because of the imprecise nature of reserve estimates and the
          unpredictable nature of the other variables used, actual future cash
          inflows may vary considerably and the standardized measure does not
          necessarily represent the fair market value of the Company's oil and
          gas reserves.



                                      F-18
<PAGE>

Concord Energy Incorporated and Subsidiaries

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                  Year Ended June 30,
                                                           1995            1994            1993
                                                           ----            ----            ----
<S>                                                    <C>             <C>             <C>         
     Future cash inflows                               $ 33,376,800    $ 40,221,450    $ 38,039,904
     Future production and development costs            (15,795,180)    (18,754,182)    (17,299,774)
     Future income tax expense                             (473,342)     (1,646,771)     (1,741,734)
                                                       ------------    ------------    ------------
     Future net cash flows                               17,108,278      19,820,497      18,998,396
     10% annual discount for estimated timing of
        cash flows                                       (7,241,460)     (8,901,778)     (8,023,995)
                                                       ------------    ------------    ------------
     Standardized measure of discounted future net

        cash flows at the end of the year                 9,866,818      10,918,719      10,974,401
     Standardized measure of discounted future net
        cash flows at the beginning of the year          10,918,719      10,974,401      10,156,704
                                                       ------------    ------------    ------------
     Total change in standardized measure during the
        year                                           $ (1,051,901)   $    (55,682)   $    817,697
                                                       ============    ============    ============

</TABLE>
                                                                                
     The following table sets forth an analysis of changes in the standardized
     measure of discounted future net cash flows from proved oil and gas
     reserves:

<TABLE>
<CAPTION>
                                                                         Year Ended June 30,
                                                                  1995           1994           1993
                                                                  ----           ----           ----
<S>                                                           <C>            <C>            <C>         
     Sales of oil and gas produced, net of production costs   $  (557,886)   $  (634,059)   $(1,422,564)
     Net changes in price and production costs                    306,084       (706,812)    (2,580,255)
     Extensions, discoveries, and improved recovery, less
        related costs                                           2,118,471        204,643      1,000,416
     Development costs incurred during the year                   (45,728)      (143,222)      (416,494)
     Revisions of previous quantity estimates                  (3,873,137)       291,731      2,153,928
     Accretion of discount                                      2,146,727      2,074,013      1,673,552
     Net change in income taxes                                 1,173,428         94,963       (982,366)
     Sales of reserves in place                                      --          407,134           --
     Other                                                     (2,319,860)    (1,644,073)     1,391,480
                                                              -----------    -----------    -----------
     Total change in standardized measure during the year     $(1,051,901)   $   (55,682)   $   817,697
                                                              ===========    ===========    ===========
</TABLE>

                                      F-19
<PAGE>

Concord Energy Incorporated and Subsidiaries

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

     Average sales price and production costs per unit of production were as
     follows:

<TABLE>
<CAPTION>

                                                                       Year Ended June 30,
                                                                    1995       1994       1993
                                                                    ----       ----       ----
<S>                                                              <C>        <C>        <C>     
     Average sales price:                                                              
       Crude oil, per barrel                                     $  16.77   $  14.85   $  18.95
       Natural gas, per thousand cubic feet                          1.51       1.95       2.01
     Average crude oil and gas sales, per equivalent barrel         12.98      13.31      15.09
     Average production costs, per equivalent barrel                 7.43       8.46       7.27

</TABLE>
                                                                                
14.  Events Subsequent to Date of Balance Sheet

     On July 7, 1995, the Company issued $500,000 of 12% convertible notes. Upon
     maturity, or any time prior thereto, each $250,000 portion of the
     obligation is convertible into additional shares of common stock. The notes
     mature, one half each on July 7, 1996 and August 7, 1996, respectively.

     On August 9, 1995, a warrant was issued for the purchase of 100,000 shares
     of common stock at the price of $1.125 per share. This warrant's expiration
     date is contingent upon the market price of the stock.

     On August 17, 1995, a warrant was issued for the purchase of 137,500 shares
     of common stock at the price of $1.50 per share. This warrant remains
     exercisable until August 21, 1996.

     On August 21, 1995, the Company issued $275,000 of 12% convertible notes.
     Upon maturity, or any time prior thereto, the obligation is convertible
     into additional shares of common stock at $1.00 per share. The note matures
     on August 21, 1996.

     On October 4, 1995, the Company completed a sale of oil and gas properties
     for which the Company will realize net proceeds of approximately $450,000.


                                      F-20
<PAGE>

Concord Energy Incorporated and Subsidiaries

Consolidated Balance Sheet
- --------------------------------------------------------------------------------

                                                  (Unaudited)       (Unaudited)
                                                   March 31          March 31
                                                      1996             1995
Assets

Current assets
   Cash and cash equivalents                      $  432,494        $   115,780
   Costs and estimated earnings in excess
     of billings on uncompleted contracts            363,937               -
   Accounts receivable, net of allowance for
     doubtful accounts of $67,490 and $0           1,555,707            205,377
   Receivable from stockholder                       106,636               -
   Receivable due from affiliated company            789,872            353,003
   Inventories                                     9,510,074               -
   Prepaid expenses and other assets                  89,355               -
                                                  -------------     -----------
       Total current assets                       12,848,076            674,160

Property, plant and equipment, net                 8,547,141          8,548,874
Note receivable                                    1,000,000               -
Bond issuance costs, net                             494,649            222,258
Other assets                                          50,012          2,125,000
                                                  -------------     -----------
       Total assets                               $22,939,877       $11,570,292
                                                  =============     ===========

Liabilities and Stockholders' Equity

Current liabilities
   Current portion of long-term debt              $ 1,168,750       $ 1,468,750
   Accounts payable                                 1,843,688           282,794
   Accrued expenses                                 1,233,118           200,827
   Payable due to Integrated, net                       -                  -
   Federal  income taxes payable                      122,282              -
                                                  -------------     -----------
       Total current liabilities                    4,367,838         1,952,371



Long term liabilities
   Notes payable                                    6,193,362         1,813,000
   Capital lease obligations                           46,673              -
                                                  -------------     -----------
     Total Long term liabilities                    6,240,035         1,813,000
                                                  -------------     -----------

Commitments and Contingencies

Stockholders' equity
   Preferred Stock, $.01 par value, 1,000  shares
     authorized, 0 shares issued and outstanding        -                  -
   Common stock, $.0001 par value,  20,000,000
     shares authorized,  4,444,350 and 11,464,268
    (pre-split) shares issued and outstanding             444             1,111
   Paid-In capital                                 15,783,886        11,546,768
   Accumulated deficit                             (3,452,325)       (3,742,958)
                                                  -------------     -----------
       Total stockholders' equity                  12,332,005         7,804,921
                                                  -------------     -----------
       Total liabilities and stockholders'
        equity                                    $22,939,877       $11,570,292
                                                  =============     ===========

                     The accompanying notes are an integral
                part of these consolidated financial statements.


                                      F-21

<PAGE>

Concord Energy Incorporated and Subsidiaries

Consolidated Statement of Operations
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                    (Unaudited)               (Unaudited)                (Unaudited)               (Unaudited)
                                   Quarter Ended              Nine-Months               Quarter Ended              Nine-Months
                                     March 31,                 March 31,                   March 31,                March 31,
                                       1996                      1996                        1995                     1995
<S>                             <C>                       <C>                      <C>                         <C>
Revenue
  Oil sales                      $    140,397              $     417,475            $      217,636              $    636,577
  Gas sales                           168,565                    348,865                   102,161                   351,372
                                      -------                    -------                   -------                   -------
     Total oil and gas sales          308,962                    766,340                   319,797                   987,949

  Contract revenue                  2,340,260                  9,694,810                       -                         -
  Syndication sales and
    revenue interests                   -                        140,000                    243,125                   467,075
  Well operating income                13,916                     39,902                     16,925                    49,106
  Rental income                        37,367                     88,101                       -                         -
  Software Sales                        2,594                      2,594                       -                         -
                                        -----                      -----
     Total revenue                  2,703,100                 10,731,747                    579,847                 1,504,130

Costs and Operating Expenses
  Lease operating                     138,359                    507,641                    207,541                   588,938
  Cost of contract revenue          1,524,131                  6,005,281                       -                         -
  General and administrative:
    Management agreement              348,000                  1,044,000                    348,000                 1,044,000
    Other expenses                    579,084                  1,319,424                     96,430                   254,785
  Depreciation, depletion and
    amortization                       55,000                    326,044                    123,694                   371,903
                                       ------                    -------                    -------                   -------
     Total costs and operating
      expenses                      2,644,574                  9,202,391                    775,665                 2,259,626
                                    ---------                  ---------                    -------                 ---------
     Income (Loss) from Operations     58,526                  1,529,356                   (195,818)                 (755,496)
                                       ------                  ---------                   --------                  --------
     Other income (expense)
      Other  income                     1,778                     23,774                      2,583                     5,737
      Interest expense                (43,916)                  (704,059)                  (138,168)                 (272,597)
                                      -------                   --------                    -------                  --------
                                      (42,139)                  (680,284)                  (135,585)                 (266,860)
                                      -------                    -------                    -------                  --------
     Income (Loss) before income
       taxes                            16,387                   849,071                   (331,402)               (1,022,356)
                                        ------                   -------                   --------                ----------
         Income tax expense               -                         -                          -                         -
                                        ------                   -------                   --------                ----------
     Net Income (Loss)           $      16,387             $     849,071            $      (331,402)            $  (1,022,356)
                                 =============             =============            ===============             =============
Accumulated deficit, beginning
   of period                        (3,468,712)               (4,301,396)                (3,411,556)               (2,720,602)
                                 =============             =============            ===============             =============
Accumulated deficit, end
   of period                     $  (3,452,325)            $  (3,452,325)           $    (3,742,958)            $  (3,742,958)
                                 =============             =============            ===============             =============
      Income (Loss) per share    $        0.00             $        0.19            $         (0.07)            $       (0.23)






                                             The accompanying notes are an integral part
                                             if these consolidated financial statements.
</TABLE>

                                      F-22
<PAGE>

Concord Energy Incorporated and Subsidiaries

Consolidated Statement of Cash Flows
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                       (Unaudited)          (Unaudited)           (Unaudited)          (Unaudited)
                                                      Quarter Ended          Nine-Months         Quarter Ended          Nine-Months
                                                        March 31,             March 31,            March 31,             March 31,
                                                          1996                  1996                 1995                  1995

<S>                                                   <C>                 <C>                    <C>                  <C>
Cash flows from operating activities
    Net Income (loss)                                  $  16,387           $     849,071          $  (331,402)         $(1,022,356)
    Adjustments to reconcile net
     income/loss to net cash (used in)
     provided by operating activities:
     Depreciation, depletion and amortization             55,000                 326,044              123,694              371,903
     Other noncash transactions
     Decrease (Increase) in assets:
       Accounts receivable                             1,184,929                (859,150)              57,323               91,617
       Note receivable                                (1,000,000)             (1,000,000)                -                    -
       Costs and estimated earning in excess
         of billings on uncompleted contracts             369,092                 194,924                -                    -
       Receivable From Joint Venture                                                                                      (150,240)
       Receivable due from Stockholder                      8,441                  (3,017)               -
       Receivable due from affiliated company            (789,872)               (773,935)           (121,948)              11,542
       Inventories                                        320,830              (1,057,449)               -                    -
       Deferred taxes
       Other assets and liabilities                        38,459                 (17,648)               -                    -
     (Decrease)  Increase  in liabilities
       Accounts payable                                  (368,275)                985,153             (32,209)             (34,022)
       Accrued expenses                                    67,164                 728,382              54,566               70,729
       Federal income tax payable                           8,333                   2,184                -                    -
       Franchise tax payable                               10,000                  45,000               7,500               (6,000)
       Receivable due from/payable due
         to Integrated, net                              (259,052)               (594,685)               -                    -
                                                         --------                --------            --------             --------
       Net cash provided by (used in)
         operating activities                            (338,563)             (1,175,125)           (242,476)            (666,827)
                                                         --------              ----------            --------             --------
Cash flows from investing activities
    Purchase of propery, plant, oil and gas equipment,
         well workovers  and recompletions               (111,568)               (162,762)             (9,709)             (80,902)
    Acquisition of business, net of cash acquired        (897,280)               (897,280)           (500,000)            (500,000)
    Sale of oil and gas interests                            -                    477,332                -                  16,082
    Recapitalization costs
    Investment in Joint Venture                              -                       -                   -              (1,625,000)
    Other, net                                               -                       -                   -                    -
                                                       ----------                --------            --------           ----------
       Net cash (used in) provided by
         investing activities                          (1,008,848)               (582,710)           (509,709)          (2,189,820)
                                                       ----------                --------            --------           ----------
Cash flows from financing activities
       Net proceeds from bonds payable                       -                       -                275,000            2,228,242
       Net proceeds from note payable                     454,000               1,279,000            (425,000)             275,000
       Net proceeds from issuance of common stock            -                       -                   -                 250,000
       Net proceeds from sale of common stock           1,189,730               1,689,730                -                 313,000
       Net decrease in notes payable                      (93,938)             (1,036,188)            (68,750)            (160,417)
                                                          -------              ----------             -------             --------
       Net cash flows provided by (used in)
         financing activities                           1,549,792               1,932,542             (218,750)          2,905,825
                                                        ---------               ---------             --------           ---------
       Net increase (decrease) in cash and
         cash equivalents                                 202,381                 174,707             (970,935)             49,179
                                                          -------                 -------             --------              ------
Cash and cash equivalents at beginning of period          230,114                 257,788            1,086,715              66,601
                                                          -------                 -------            ---------              ------
Cash and cash equivalents at end of period             $  432,494          $      432,494         $    115,780         $   115,780
                                                       ==========          ==============         ============         ===========


                                             The accompanying notes are an integral part
                                             of these consolidated financial statements
</TABLE>



                                      F-23
<PAGE>

Concord Energy Incorporated and Subsidiaries

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

1.   Organization,   Recapitalization,   and   Operations

     Concord Energy  Incorporated  (the "Company") is an oil and gas exploration
and production company which also locates, designs, refurbishes and installs gas
plants and gas  processing  equipment for customers in the natural gas industry.
The Company also provides rentals of gas plants and gas processing equipment and
provides services such as engineering, procurement,  dismantling,  reapplication
and relocation of complete gas processing  facilities.  In addition, the Company
has developed unique,  proprietary  software which is used to collect,  process,
analyze and  transmit  data  relative to  petroleum  production  and  processing
operations.  The  Company is  headquartered  in  Bernardsville,  New Jersey with
substantially  all of its oil and gas operations in East Texas and the Louisiana
Gulf Coast. The Company's  wholly-owned  subsidiaries,  Concord Operating,  Inc.
("COI"),   Knight  Equipment  and  Manufacturing   Corporation  ("KEMCO"),   and
Integrated Petroleum Systems Corporation ("IPS") are located in Houston,  Texas,
Jourdanton, Texas, and Denver, Colorado, respectively.

     Concord  Energy,  Inc.,  (the Company's name prior to the  recapitalization
described  below) was formed in June 1991 for the purpose of  combining  the net
assets and operations of 166  previously  independent  oil and gas  partnerships
(the  "Partnerships")  and the net  assets  and  operations  of COI  through  an
exchange of Partnership  and COI net assets for common stock in Concord  Energy,
Inc. The exchange was accounted for at historical cost. Certain limited partners
in the Partnerships which did not participate in the exchange were allocated net
working   interests  in  the  properties   previously  held  by  the  respective
Partnerships.

     Prior to the exchange,  the Partnerships were managed by Integrated Energy,
Inc.  ("Integrated")  and Tucker  Financial,  Inc.  ("Tucker") which were in the
business  of  establishing  and  managing  oil  and  gas  limited  partnerships.
Subsequent to the exchange,  Integrated  continues to provide certain management
and  administrative  services to the Company pursuant to a management  agreement
between the Company and Integrated.  COI manages the production of Company-owned
oil and gas properties.

     On  May  19,  1993,  Monoclonal  International  Technology,  Inc.  ("MITI")
acquired all of the outstanding common stock of Concord Energy,  Inc., with MITI
as  the  acquirer  (i.e.  a  reverse   acquisition).   In  connection  with  the
acquisition,  MITI  later  changed  its  name to  Concord  Energy  Incorporated,
approved a 1 for 230 reverse split of its 127,784,100 shares of common stock and
issued 10,556,077 shares of its common stock in exchange for all the outstanding
common stock of Concord Energy,  Inc.  Historical  stockholders  equity has been
retroactively restated for all periods presented in the


                                      F-24



<PAGE>

Concord Energy Incorporated and Subsidiaries

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

accompanying  consolidated  financial  statements to account for the  equivalent
number of shares received in the acquisition  totaling 11,111,660 shares,  after
giving effect to the  difference in par value of Concord  Energy,  Inc. and MITI
stock with the offset to paid-in capital.  Costs incurred in connection with the
recapitalization  totaling  $45,000  were  recorded  as a  reduction  in paid-in
capital during 1993.

     In December 1995,  the company  effectuated a 1 for 5 reverse split of it's
outstanding stock.


2.   Summary of Significant Accounting Policies

Principles of  consolidation

     The consolidated  financial statements are comprised of the Company and its
wholly-owned  subsidiaries,  Concord Energy, Inc., Concord Operating,  Inc., and
Knight Equipment & Manufacturing  Corporation and its wholly-owned subsidiary, K
& S Engineering, Inc. All significant intercompany accounts and transactions are
eliminated in consolidation.


Cash equivalents

     Cash and cash  equivalents  include all cash and highly liquid  investments
with original maturities of three months or less.


Inventories

     Inventories  are stated at the lower of cost or market  using the  first-in
first-out method.  Inventory  consists  principally of gas plants,  compressors,
separators,  supplies  and repair parts  utilized by the Company in  conjunction
with its design and refurbishing of gas plants and gas processing equipment.


Property, plant and equipment

     Property,   plant  and  equipment  is  stated  at  cost  less   accumulated
depreciation, depletion and amortization.

     The Company  accounts  for its oil and gas  properties  under the full cost
method of  accounting.  Under  the full  cost  method,  all  costs  incurred  in
acquiring,  exploring and developing oil and gas reserves are capitalized to the
full cost pool.  When oil and gas  properties  are sold,  retired  or  otherwise
disposed of, any applicable proceeds are


                                      F-25

<PAGE>

Concord Energy Incorporated and Subsidiaries

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------
credited to the full cost pool, with no gain or loss recognized, unless the sale
would have a significant  impact on the relationship  between  capitalized costs
and  proved  reserves.  Since all of its oil and gas  operations  are within the
United States, the Company utilizes one cost pool to account for its oil and gas
properties.  Depreciation,  depletion and amortization of oil and gas properties
is computed based on the  unit-of-production  method for the cost pool, based on
estimates of proved reserves as determined by an independent reserve engineer.

     Other  property,  plant and equipment is recorded at cost less  accumulated
depreciation. Repairs and maintenance costs which do not extend the useful lives
of the assets are  expenses as  incurred.  Depreciation  is provided  for on the
straight-line  method over the estimated  useful lives of the assets which range
from three to seven  years,  except for  buildings  and  improvements  which are
depreciated over estimated useful lives ranging from 20 to 30 years.


Leases

     Leases which meet certain criteria evidencing  substantive ownership by the
company are capitalized  and the related capital lease  obligations are included
in  liabilities.  Amortization  and interest  are charges to expense,  with rent
payments  being treated as payments of the capital lease  obligation.  All other
leases are accounted for as operating  leases,  with rent payments being charges
to expense as incurred.


Deferred  financing and bond issuance  costs

     Costs incurred in conjunction  with obtaining  financing  (including  costs
associated  with the issuance of bonds) are  amortized  using the  straight-line
method over the term of the related financing agreement or bond.


Revenue recognition

Oil and gas sales

     Revenues  from oil and gas  sales  are  accrued  as  earned  based on joint
interest billings obtained from the well operator.

Contract revenue

     Revenues from construction contracts are recognized based on the percentage
of  completion  method,  measured  on the  basis  of costs  incurred  to date to
estimated  total budgeted  costs for each  contract.  Contract costs include all
direct material and labor


                                      F-26

<PAGE>

Concord Energy Incorporated and Subsidiaries

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

costs,  including  those  indirect  labor and repair  costs  related to contract
performance. Selling, general and administrative costs are charged to expense as
incurred.  Provisions for estimated losses on uncompleted  contracts are made in
the period in which such losses are determined.  Changes in job performance, job
conditions, estimated profitability and final contract settlements are monitored
on a periodic  basis in order to  determine  if revisions to the income and cost
estimates are necessary as a result of such changes. Revisions to the income and
cost estimates, if any, are recognized in the period in which such revisions are
determined  to be  necessary.  Costs  and  earnings  in excess  of  billings  on
uncompleted  contracts represent an asset based on revenues recognized in excess
of amounts  billed to  customers.  Billings  in excess of costs and  earnings on
uncompleted  contracts are recorded as a liability  and represent  contracts for
which  billings  to date  exceed  cumulative  revenues  recognized  based on the
percentage of completion method.

Syndication sales

     Under an agreement  between the company and  Integrated  (see Note 12), the
Company is entitled to receive 20% of all sales made by Integrated of syndicated
retail partnerships. This revenue is recognized when earned.

Well operating income

     The Company,  through its wholly owned subsidiary COI, manages and operates
wells. The revenue generated from these services is recognized when earned.

Rental revenue

     The Company  leases  certain gas plants and  separators to customers  under
short term leases which are accounted for as operating leases. At June 30, 1995,
there are no  significant  future  minimum  rentals to be  received  under these
noncancelable operating leases.


Income taxes

     The Company accounts for income taxes under the asset and liability method.
Under the asset and liability  method,  deferred tax assets and  liabilities are
recognized  based upon  differences  arising from the carrying of amounts of the
Company's assets and liabilities for tax and financial  reporting purposes using
enacted tax rates in effect for the year in which the  differences  are expected
to reverse. The effect on deferred tax assets and liabilities of a change in tax
rates is  recognized  in income in the  period  when the  change in tax rates is
enacted.




                                      F-27

<PAGE>

Concord Energy Incorporated and Subsidiaries

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

Net income (loss) per share

     Net loss per share of common  stock is based  upon the  number of shares of
common stock outstanding  (4,444,350) . The Company's common stock  equivalents,
which consist of  outstanding  warrants to purchase the Company's  common stock,
are not  considered in the net income (loss) per share  calculation  since their
effect is anti-dilutive.


3.   Business Combinations

     On May 7, 1995,  the  company  acquired  all of the issued and  outstanding
shares of the common  stock of KEMCO for  $7,000,000  in a business  combination
accounted  for under the purchase  method of  accounting.  The  acquisition  was
financed  through 400,000 shares of the Company's common stock and $4,500,000 in
cash.  Financing  for the  cash  portion  of the  purchase  price  was  obtained
primarily  through the net proceeds from debt financing  totaling  approximately
$3,700,000  and the net  proceeds  from the  issuance  of 260,000  shares of the
Company's  common  stock  totaling   approximately   $800,000.  The  results  of
operations of KEMCO and its wholly-owned  subsidiary,  K & S Engineering,  Inc.,
subsequent to April 1, 1995, the date effective  control of KEMCO transferred to
the Company for financial reporting purposes, are included in these consolidated
financial statements.

     On March 1, 1996 the  Company  acquired  all of the issued and  outstanding
shares of the common  stock of IPS for 600,000  shares of the  Company's  common
stock.


4.   Accounts Receivable and Concentration of Credit Risk

     Accounts receivable represent amounts due from customers who are in the oil
and gas business  throughout  North America.  Fluctuations in market  conditions
impact the  credit  worthiness  of these  customers.  The  Company  reviews  the
financial  condition of  purchasers  and joint  interest  participants  prior to
signing sales or joint  interest  agreements.  Payment terms are on a short-term
basis and in accordance with industry standards.


5.   Notes Receivable

     On December 29, 1995,  the Company  completed a $1,600,000  gas  processing
equipment sale  consisting of $600,000 cash and a $1,000,000  note receivable at
an interest rate of 9% annually, due on March 29, 1997.




                                      F-28

<PAGE>

Concord Energy Incorporated and Subsidiaries

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

6.   Property, Plant and Equipment, Net

     Significant components comprising property, plant and equipment at March 31
include the following:

                                              1996                    1995

Oil & gas properties:
      Leasehold costs                    $ 6,806,177             $  7,378,124
      Lease well & equipment               1,944,882                1,944,882
      Intangibles                          1,904,925                1,904,925
      Property, plant & equipment            945,431                  942,820
      Other                                   58,551                   58,551
                                          -----------             ------------
                                          11,659,966               12,229,302
                                          -----------             ------------

Other property, plant & equipment
      Land                                   159,913                    -
      Buildings & improvements               374,719                    -
      Machinery & equipment                  234,921                    -
      Vehicles                               218,769                    -
      Furniture, fixtures & software         163,633                   53,016
                                          -----------             ------------
                                           1,151,955                   53,016
                                          -----------             ------------

Accumulated depreciation,
depletion and amortization                (4,264,780)              (3,733,444)
                                          ------------            ------------

Property, plant and equipment, net       $ 8,547,141             $  8,548,874
                                          ------------            ------------


     Depreciation,  depletion and  amortization of oil and gas  properties,  and
depreciation of other property,  plant and equipment for the periods ended March
31 is as follows:

                                              1996                    1995

Oil and gas properties                      $236,044                $371,281
Other property, plant
and equipment                                 90,000                     621
                                             --------              ----------

                                             $326,044               $372,102
                                             --------              ----------




                                      F-29

<PAGE>

Concord Energy Incorporated and Subsidiaries

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

7.       Debt and Capital Lease Obligations

Debt
Long-term debt includes the following at March 31:
                                                                     1996


Bond  payable,  dated  May  1995,  with  interest
at 10% per  annum,  requiring semi-annual  interest
payments  through  maturity  on May 1, 1997.  The
bond is secured by the assets of KEMCO. As
additional consideration,  the Company issued
90,000 shares of common shares to the lender.                   $2,920,000



Secured notes  payable,  dated  December  1994,
with a face value of $2,500,000 issued at
$750,000  discount.  The notes bear
interest at 9% per annum with an
effective  interest  rate of 15% per annum.
Semi-annual  interest  payments  of $112,500 are
required through maturity in January 2010. The
notes are secured by certain gas plants and
equipment and a guarantee of the Company.                        1,760,263



Secured notes payable,  dated  September  1994,
with a face value of $1,400,000 issued at a
$604,500  discount.  The notes bear interest at
6% per annum payable semi-annually  with an
effective  interest  rate of 14.02%  per  annum.
Annual principal  payments of $140,000  are
required  beginning in August 2005 through
maturity in August  2009.  The notes are secured
by certain oil and gas property owned by the Company.              708,787


                                      F-30

<PAGE>

Concord Energy Incorporated and Subsidiaries

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

Acquisition  bridge financing  evidenced
by notes payable which bear interest at
12% per annum.  The interest and related
principal are due at various  maturity
dates through  November 1996.
Approximately  $530,000 of the notes at
September 30,  1995 are  secured  by a  personal
guarantee  from  Jerry  Swon,  the Chief
Executive Officer of the Company, who is also a
shareholder of the Company.                                        270,000

In July, 1995 issued $500,000 of 12% convertible
notes.  Upon maturity,  or any time prior thereto,
each $250,000 portion of the obligation is
convertible into additional shares of common stock.
The notes mature, one half each July 7,
1996 and August 7, 1996, respectively.                             500,000

On August 21, 1995, the Company issued $275,000
of 12% convertible  notes.  Upon maturity,  or
any  time  prior  thereto,  the  obligation  is
convertible  into additional shares of common
stock. The note matures on August 21, 1996.                        275,000

Unsecured notes payable, originally in the amount
of $450,000 bearing interest at 7% to 7.5% per annum.
Principal and interest are due at various dates
through fiscal 1996.                                               450,000

12% convertible notes,  dated October 1994,
convertible at maturity into shares of Company's
common stock.  $125,000 of these notes matured
and were  converted into 25,000  shares of the
Company's  common  stock.  Upon the  conversion,
an additional 3,000 shares of the Company's
common stock was issued  consideration for accrued
interest expense through the date of conversion
totaling  $15,000.  The remainder of the notes mature
in October 1996.  The notes are secured by certain oil
and gas property owned by the Company.                             125,000



                                      F-31

<PAGE>

Concord Energy Incorporated and Subsidiaries

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

Various convertible notes payable assumed from IPS which
have interest rates of 10% to 12%.                                     123,062

Various notes payable assumed from IPS which
have interest rates of 4.5% to 10%.                                    230,000
                                                                       -------

Total debt outstanding                                               7,362,112

Less: current portion                                                1,168,750
                                                                     ---------

Long-term debt                                                      $6,193,362
                                                                    ----------



Capital Lease Obligations

     In conjunction  with its acquisition of KEMCO, the Company acquired certain
leased  equipment  which  is  accounted  for as  capital  leases.  prior  to the
acquisition,  the leases were prepaid at inception.  Capital  lease  obligations
recorded in the accompanying  consolidated  financial  statements  represent the
present value of the lease purchase  options which are exercisable at the end of
the lease term in December 1997, discounted at an interest rate of 16%.



Capital lease obligations as of March 31, 1996 consist of the following:



Total future minimum lease payments due
in fiscal 1998                                                         $67,106
Less: amounts representing interest                                     20,433
                                                                       --------
Present value of minimum lease payments                                $46,673
                                                                       --------

                                      F-32

<PAGE>

Concord Energy Incorporated and Subsidiaries

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

8.       Commitments and Contingencies

Minimum Rental Commitments

     The Company has  several  noncancelable  operating  leases,  primarily  for
office equipment,  that expire over the next five years.  These leases generally
contain renewal options for periods ranging from three to five years and require
the Company to pay all executory costs such as maintenance and insurance.

9.       Transactions with Related Parties

Related Party Ownership Interests

     Integrated  and Tucker,  which are owned by an officer and  director of the
Company, own 1.36% and 1.30%, respectively,  of the Company's common stock as of
March 31, 1996.  Additionally,  certain  officers and  directors of the Company,
together with Integrated own or control 19.60% of the Company's  common stock as
of March 31, 1996.

Receivables from Related Parties/Affiliated Company

     Integrated  and the  Company  have an  agreement  by which  the  associated
receivables and payables may be netted. At March 31, 1996, the Company has a net
receivable due from Integrated of $789,872. At March 31, 1995, the Company had a
net receivable due from Integrated of $353,003.

     At March  31,  1996 The  Company  finalized  a sale of gas  processing  and
related  equipment  to  Integrated  for  $550,000,  which is included in the net
receivable  balance as of March 31, 1996.  The  Company's  profit on the sale of
these items is approximately $250,000.

     As part of its ongoing  operations,  the  Company  conducts  business  with
Atascosa Electric  Services ("AES"),  an entity which is owned and controlled by
Deral Knight,  the president of KEMCO, who is also a stockholder of the Company.
At March 31, 1996, the receivable  due from  stockholder  (Deral Knight) and due
from affiliated company (AES) were $106,636 and $0, respectively.

     Under the  provisions of the agreement  whereby the Company  acquired Deral
Knight's  stock in KEMCO,  Deral  Knight  has  agreed to return to the  Company,
Concord  Energy  Incorporated  common  stock  valued at $6.25 per  shares to the
extent  that  Deral  Knight  owed  money  to  the  Company  at  June  30,  1995.
Accordingly,  in  liquidation of the receivable  balance,  approximately  17,062
shares of Company  common  stock  issued to Deral Knight as part of the purchase
price of his KEMCO  stock have been  returned  to the  Company.

                                      F-33
<PAGE>

Concord  Energy Incorporated and Subsidiaries

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

Notes Payable to Stockholders

     Notes payable to stockholders  bear interest at rates ranging from 5 to 12%
per annum which are generally payable in monthly  installments through maturity.
Interest  expense  incurred on these notes  during  fiscal  1995,  1994 and 1993
totals $42,661, $67,892 and $74,029,  respectively.  The notes mature at various
dates through  August 1996.  Approximately  $50,000 of the notes at December 31,
1995 are secured by future production of approximately 75,000 equivalent barrels
of oil.


Management Agreement

     The Company and Integrated have entered into an agreement (the  "Management
Agreement")   that   requires   Integrated   to  provide   certain   management,
administrative and accounting  services to the Company and certain  subsidiaries
for $116,000 per month  through  June 30, 1996.  Subject to automatic  extension
under certian  circumstances.  The services  provided by Integrated  include the
receipt of cash for oil and gas sales and the payment of  operating  and capital
expenditures  on  behalf  of  the  Company.  In  accordance  with  the  original
provisions of the Management  Agreement,  the Company is also entitled to 10% of
all syndicated retail partnership gross sales made by Integrated.  As additional
consideration for the Management Agreement,  Integrated assigned to the Company,
effective  June 1, 1991 through  March 31, 1994,  its revenue  sharing in future
program  syndications.  Effective  March 31, 1994, the Management  Agreement was
modified to provide the Company with 20% of all  syndicated  retail  partnership
gross  sales  made by  Integrated.  During  fiscal  1994,  the  Company  sold to
Integrated  all of its revenue  sharing  interests  which were earned  under the
Management Agreement,  aggregating $363,266.  Revenue interest income earned was
also remitted to Integrated in connection  with the sale.  The proceeds from the
sale  were  recorded  as  reduction  of the  Company's  full-cost  oil  and  gas
properties  pool.  During the periods  ended March 31, 1995 and 1996 the Company
recorded income from Integrated as follows:


                                            1996                   1995

Syndication income                       $140,000                $459,000
Revenue interest income                      -                       -
Management fee income                        -                      8,075
                                          --------              ----------
                                         $140,000               $467,075
                                          ---------             ----------

                                      F-34
<PAGE>

Concord Energy Incorporated and Subsidiaries

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

Other Related Party Transactions

     The two  automobiles  held under capital lease are to be  transferred to an
officer  and an  employee  of KEMCO  upon the  execution  of the lease  purchase
options at the expiration of the lease terms.


10.      Events Subsequent to Date of Balance Sheet

     On April 3, 1996 the Company sold 103,800 shares of common stock in private
transactions and realized net proceeds of $298,500.

     On April 29, 1996 the Company  completed a private placement of convertible
debt and  realized  net  proceeds  of  $179,000.  The face amount of the debt is
$200,000  with  a 3-  year  maturity  and a 6%  annual  interest  rate,  payable
quarterly.

     On May 10, 1996 the Company received a confirmation from a convertible note
holder to the effect that it had elected to convert its $275,000  note to common
stock at $3.00 per share.



                                      F-35

<PAGE>

================================================================================
No  dealer,  salesman  or any  other  person  has  been  authorized  to give any
information or to make any  representations  other than those  contained in this
Prospectus in connection with the offer made by this Prospectus and, if given or
made, such information or representations must not be relied upon as having been
authorized  by the Company or the  Representative.  Neither the delivery of this
Prospectus nor any sale made hereunder shall under any circumstances  create any
implication  that there has been no change in the affairs of the  Company  since
the date hereof. This Prospectus does not constitute an offer or solicitation by
anyone in any jurisdiction in which such offer or solicitation is not authorized
or in which the person making such offer or  solicitation is not qualified to do
so or to anyone to whom it is unlawful to make such offer or solicitation.

                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----
Additional Information........................................................ 5
Prospectus Summary............................................................ 6
Risk Factors.................................................................. 7
Use of Proceeds...............................................................11
Capitalization................................................................12
Price Range of Common Stock...................................................13
Dividends.....................................................................13
Management's Discussion and Analysis of
  Financial Condition and Results of Operations...............................14
Business......................................................................19
Management....................................................................32
Executive Compensation .......................................................33
Summary Compensation Table....................................................34
Resale by Selling Security Holders............................................36
Certain Relationships.........................................................38
Description of Securities.....................................................39
Shares Eligible for Future Sale...............................................43
Legal Matters.................................................................43
Experts.......................................................................43
Financial Statements..........................................................F1

                              --------------------

Until  September  ___,  1996 (25 days  after the date of this  Prospectus),  all
dealers  effecting  transactions  in the registered  securities,  whether or not
participating  in this  distribution,  may be required to deliver a  Prospectus.
This delivery requirement is in addition to the obligation of dealers to deliver
a  Prospectus  when  acting as  underwriters  and with  respect to their  unsold
allotments or subscriptions.

================================================================================

================================================================================


                           CONCORD ENERGY INCORPORATED

                                    1,334,061
                                    SHARES OF
                                COMMON STOCK AND
                                     496,500
                             SHARES OF COMMON STOCK
                             ISSUABLE UPON EXERCISE
                                   OF WARRANTS

                                 ---------------

                                   PROSPECTUS

                                 ---------------




                                August ___, 1996


================================================================================


<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24. Indemnification of Directors and Officers.

     Section 145 of the  General  Corporation  Law of the State of Delaware  and
Article 7 of the Company's  Articles of  Incorporation  contain  provisions  for
indemnification of officers, directors, employees and agents of the Company. The
Articles of  Incorporation  require the Company to indemnify such persons to the
full extent  permitted by Delaware law. Each person will be  indemnified  in any
proceeding  if he  acted in good  faith  and in a  manner  which  he  reasonably
believed  to be in,  or not  opposed  to,  the  best  interest  of the  Company.
Indemnification  would cover expenses,  including  attorney's  fees,  judgments,
fines and amounts paid in settlement.

     The Company's  Articles of  Incorporation  also provided that the Company's
Board of Directors  may cause the Company to purchase and maintain  insurance on
behalf of any present or past director or officer insuring against any liability
asserted  against  such person  incurred in the capacity of direct or officer or
arising out of such status,  whether or not the Company  would have the power to
indemnify such person.  The Company may seek to obtain  directors' and officers'
liability insurance.

Item 25. Other Expenses of Issuance and Distribution.

      SEC Registration Fee                                      $  1,965.72
      Printing Expenses                                         $ 10,000.00*
      Legal Fees and Expenses                                   $ 90,000.00**
      Accounting Fees and Expenses                              $ 20,000.00*
      Transfer Agent Fees                                       $  2,000.00*
      Miscellaneous Expenses                                    $  5,000.00*

           TOTAL                                                $128,965.72*

- ----------
*    Estimated

**   Company   counsel   received  30,000  shares  of  common  stock  having  an
     approximate  current  market  value of $3.00  per  share  for  services  in
     connection with preparation of this Registration Statement.

     The  Selling  Security  Holders  will  not be  paying  any  portion  of the
foregoing expenses of issuance and distribution.

Item 26. Recent Sales of Unregistered Securities.

                                      II-1

<PAGE>

     The  following  information  sets  forth all shares of the $.0001 par value
Common Stock and  redeemable  warrants of the  Registrant  sold by it within the
past three years which were not registered  under the Securities Act of 1933, as
amended. The Registrant was incorporated as a Delaware corporation in 1985.

     The total number of outstanding  shares of Common Stock as of July 25, 1996
were  5,929,852.   After  the  Company,   previously  Monoclonal   International
Technology,  Inc.,  purchased all of the  outstanding  stock of Concord  Energy,
Inc.,  it issued  2,111,208  (post-split)  shares  of Common  Stock to about 500
Concord Energy, Inc. stockholders on August 3, 1993.

     Subsequently,  the Company issued the following  shares of its Common Stock
to the following parties:

<TABLE>
<CAPTION>
                  Number of        Consideration
Date              Shares           Paid                          Name
- ----              ------           ----                          ----
<S>               <C>              <C>                           <C>
1995                                                             
October 26          8,000          Services                      David Kocian
December 20       222,000          $2.25                         *Bank In Liechtenstein
                                                                 
1996                                                             
January 2         114,943          $2.17                         *Arista Capital Growth Fund
January 22         20,000          Services                      Michael Pisani
                   10,000          Extension of                  Deye Limited Partnership
                                   Note Maturity Date            
                    2,000          Services                      Rick Horn
                      500          Services                      Gelvin Stevenson
                    6,250          Services                      Canterbury Associates
January 10          5,000          Services                      Sumberg Associates
January 17          4,000          Services                      Silverman, Collura & Chernis, P.C.
January 15          2,650          Services                      *Mountain View
January 24          1,000          Additional                    Seymour Kroll
                                   Payment to Lender             
February 5         63,492          $2.70                         *Banque Frank, S.A.
February 21        59,566          $3.00                         *Arista Capital Growth Fund
March 8           175,000          $3.37                         *Various Investors
March 13           24,000          Payment of                    Rick Horn
                                   Indebtedness                  
                   10,000          Services                      David Kocian
April 2               895          Acquisition of I.P.S.         David Purcell
                    1,016          Acquisition of I.P.S.         Thomas Jemison
                    1,119          Acquisition of I.P.S.         Kathleen Brown
                    4,467          Acquisition of I.P.S.         Richard and Marie Faley
                    4,467          Acquisition of I.P.S.         William and Margaret Burke
                    4,467          Acquisition of I.P.S.         Robert Woods, Jr.
                    4,070          Acquisition of I.P.S.         Lisa Howard, ITF
                                                                 Jonathan and Megan Howard
</TABLE>
                                                              
                                      II-2


<PAGE>

<TABLE>
<CAPTION>
                  Number of        Consideration
Date              Shares           Paid                          Name
- ----              ------           ----                          ----
<S>               <C>              <C>                           <C>
                     4,864         Acquisition of I.P.S.         Lisa Howard and Luther
                                                                 Howard II
                     7,265         Acquisition of I.P.S.         Robert Barden
                     6,557         Acquisition of I.P.S.         Southwest Royalties, Inc.
                     6,934         Acquisition of I.P.S.         Reto Tutfli and Rachel DeBaere
                    11,172         Acquisition of I.P.S.         Ruth Hattendorf Trust dated 2/17/96
                    11,172         Acquisition of I.P.S.         James D. Chrisman
                    17,868         Acquisition of I.P.S.         Ridge Energy Corp.
                    30,149         Acquisition of I.P.S.         Mark T. Shipley
                    30,851         Acquisition of I.P.S.         Mark T. Shipley I.R.A.
                     1,000         Acquisition of I.P.S.         Virginia and George Barden, Jr.
                     5,000         Acquisition of I.P.S.         June M. Barden
                    10,000         Acquisition of I.P.S.         Barden Land Services Inc. Pension
                                                                 Trust
                    10,000         Acquisition of I.P.S.         Richard and June Barden
                   152,675         Acquisition of I.P.S.         Richard D. Barden
                    21,000         Acquisition of I.P.S.         William Scanlon
                    30,000         Acquisition of I.P.S.         B. Michael Pisani
                    60,270         Acquisition of I.P.S.         Ned Cole
                    14,501         Acquisition of I.P.S.         Seymour Kroll
                     2,965         Acquisition of I.P.S.         Carl Henn
                    26,316         Acquisition of I.P.S.         Ruth Buscetto Charitable Trust
                    26,316         Acquisition of I.P.S.         Peter and Terry Buscetto
                    11,000         Acquisition of I.P.S.         Robert Waiver
                    25,000         Acquisition of I.P.S.         Ronald Shear
                    52,632         Acquisition of I.P.S.         Global Portfolios Pty Ltd.
April 3            103,800         2.88                          *Arista High Technology Growth
                                                                  Fund
May 22              76,190         2.63                          *Arista High Technology Growth
                                                                  Fund
                    99,623         2.76                          *TA Securities Pty Ltd. (note
                                                                  conversion)
May 23             100,000         2.11                          *Bank Sarasin & Cie
June 18             39,400         2.54                          *Aussie Investments
June 19             21,321         2.36                          *Sage Capital Investments
                                                                  (note conversion)
June 20            400,000         2.36                          *Signature Equities Agency Gmbh
June 27              1,500         2.53                          *Global Portfolios Pty Ltd.
                                                                  (note conversion)
                                                              
                   186,000         2.53                          *Global Portfolios Pty Ltd.
                                                                  (note conversion)
                    10,000         2.53                          *Global Portfolios Pty Ltd.
                                                                  (note conversion)
                   129,151         2.36                          *Arista Capital Growth Fund Ltd.
                    36,900         2.36                          *Arista High Technology Growth
                                                                  Fund
                                                              
July 3               6,500         Services                      *Mountain View Pty Ltd.
                     3,940         Services                      *Mountain View Pty Ltd.
</TABLE>
                                                           
                                      II-3


<PAGE>

<TABLE>
<CAPTION>
                  Number of        Consideration
Date              Shares           Paid                          Name
- ----              ------           ----                          ----
<S>               <C>              <C>                           <C>
                  100,000          2.36                          *Signature Equities Agency Gmbh
July 15            63,993          2.36                          *Sage Capital Investments (note
                                                                  conversion)
July 19             8,000          Services                       David Kocian
                   30,000          Services                       Silverman, Collura & Chernis, P.C.
                    1,400          Services                       Equities Magazine
                    1,500          Services                       Rick Horn
                   42,500          Purchase of Oil                Wong Family Rev.
                                   and Gas Interests              Trust
July 23            12,500          Services                       Canterbury Associates
                      617          Services                       Rick Horn
                      667          Note Conversion                *Global Portfolios Pty Ltd.
July 25            10,000          Services                       LBO Incorporated

</TABLE>

- ----------
*    Denotes non - U.S. purchaser.

     The  foregoing  shares  were  marked  with  restrictive   legends  and  are
"restricted"  shares as defined by Rule 144 promulgated under the Securities Act
of 1933, as amended.  The Registrant believes that these transactions are exempt
from  registration  pursuant to Section 4(2) of the  Securities  Act of 1933, as
amended,  and Regulation D promulgated  thereunder as private transactions which
did not involve a public  offering of securities,  except for  transactions  (as
indicated)  involving shares sold in reliance upon the registrations  exemption.
The  purchasers  are  aware  that the  shares  were  not  registered  under  the
Securities  Act of 1933,  as amended,  and cannot be referred or sold until they
have been so registered or until the availability of the exemption therefrom has
been established to the satisfaction of the small business issuer.

     The Company has also issued  1,162,800  Common Stock  Purchase  Warrants as
follows:

<TABLE>
<CAPTION>

Number of Shares
Underlying Warrants      Warrant Holder            Exercise Price     Consideration
- -------------------      --------------            --------------     -------------
<S>                       <C>                       <C>                <C>               
  1,000                   Alan D'Lugash             $7.50              Loan Consideration
    500                   Ronald Shear               7.50              Loan Consideration
100,000                  *Global Portfolios          2.90              Part of
                          Pty Ltd. (Expired)                           Convertible
                                                                       Note Investment
                                                                     
100,000                  *Globel Portfolios          7.50              Part of
                          Pty Ltd.                                     Convertible
                                                                       Note Investment
                                                                     
 27,500                  *TA Securities Pty          7.50              Part of
                          Ltd.                                         Convertible
                                                                       Note Investment
                                                                     
 25,000                   Canterbury Associates      4.00              Services
 25,000                  *Mountain View              3.00              Services
 20,000                   LBO Associates             5.00              Services
</TABLE>
                                                                  
                                      II-4


<PAGE>

<TABLE>
<CAPTION>
Number of Shares
Underlying Warrants      Warrant Holder              Exercise Price     Consideration
- -------------------      --------------              --------------     -------------
<S>                       <C>                       <C>                <C>               
100,000                   Berkshire International    4.50                Services
                          Finance, Inc.                       
200,000                   Berkshire International    2.625               Services
                          Finance, Inc.                       
175,000                  *Var. Investors             4.50                Part of Equity
                                                                         Investment
                                                              
103,800                  *Arista High Technology     4.50                Part of Equity
                          Fund                                           Investment
                                                              
 20,000                   Nascom                     3.75                Part of Equity
                                                                         Investment
                                                              
100,000                   Fifth Avenue Associates    3.75                Services
 15,000                   Stephen Robinson           4.00                Services
100,000                   Univest Management, Inc.   5.00                Services
 50,000                   20th Century               2.75                Settlement of
                                                                         Arbitration Claim
</TABLE>

- ----------
*    Denotes non - U.S. purchaser.

     496,500 shares underlying certain of the above-listed Common Stock purchase
Warrants are being registered hereby.

     The issuance of the  foregoing  securities  was made  without  registration
under the Securities Act in reliance upon the exemption provided by Section 4(2)
of the Securities Act and in compliance  with Rule 506 of Regulation D under the
Securities Act, and where indicated, in reliance upon regulations.

Item 27. Exhibits

     All exhibits  marked with an asterisk (*) were  included with the Company's
original   Registration   Statement  filed  with  the  Securities  and  Exchange
Commission in 1996.  Exhibits  marked with a double  asterisk (**) were included
with the Company's subsequent reports filed with the Commission.

     3.1  Original and Amended Articles of Incorporation of Registrant.*
     3.2  By Laws of the Registrant.*
     5.1  Opinion of Silverman, Collura & Chernis, P.C. as to the legality 
          of the securities being registered.
    10.1  KEMCO acquisition agreement.**
    10.2  I.P.S. acquisition agreement.
    10.3  Deral Knight employment agreement.**
    10.4  Richard Barden employment agreement.
    24.1  Form of Consent of Price Waterhouse LLP

                                      II-5

<PAGE>

    24.2  Consent of Silverman, Collura & Chernis, P.C. (to be included in 
          their opinion to be filed as Exhibit 5.1).

    Signed consent to be furnished by amendment.

Item 28. Undertakings.

     (a)  Rule 415 Offerings.

     The undersigned small business issuer hereby undertakes that it will:

     (1)  File,  during  the  period  required  by Rule  415,  a  post-effective
amendment to this Registration Statement to:

          (i)  Include  any  prospectus  required  by  Section  10(a)(3)  of the
          Securities Act of 1933;

          (ii) Reflect in the prospectus any facts or events which, individually
          or together,  represent a fundamental change in the information in the
          Registration Statement; and

          (iii) Includes any additional or changed  material  information on the
          plan of distribution.

provided,  however,  the paragraphs (a)(1)(i) and (a)(1)(ii) do not apply if the
Registration  Statement is on Form S-3 or Form S-8, and the information required
in a  post-effective  amendment  by those  paragraphs  is  contained in periodic
reports filed by the  Registrant  pursuant to Section 13 or Section 15(d) of the
Securities  Exchange  Act of 1934  that are  incorporated  by  reference  in the
Registration Statement.

     (2) For determining  liability under the Securities Act of 1933, treat each
post-effective  amendment  as a new  registration  statement  of the  securities
offered,  and the offering of the securities at that time to be the initial bona
fide offering.

     (3) File a post-effective  amendment to remove from registration any of the
securities that remain unsold at the end of the offering.

     (b)  Request for acceleration of effective date.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933,  as amended (the "Act"),  may be permitted to  directors,  officers and
controlling  persons of the small  business  issuer  pursuant  to the  foregoing
provisions, or otherwise, the small business issuer has been advised that in the
opinion of the  Securities  and  Exchange  Commission  such  indemnification  is
against public policy as expressed in the Act and is, therefore, unenforceable.

                                      II-6

<PAGE>

In the event that a claim for  indemnification  against such liabilities  (other
than the payment by the small business issuer of expenses  incurred or paid by a
director,  officer or  controlling  person of the small  business  issuer in the
successful  defense of any  action,  suit or  proceedings)  is  asserted by such
director,  officer or controlling person in connection with the securities being
registered, the small business issuer will, unless in the opinion of its counsel
the  matter  has been  settled by  controlling  precedent,  submit to a court of
appropriate  jurisdiction  the question  whether such  indemnification  by it is
against  public policy as expressed in the Act and will be governed by the final
adjudication of such court.

     (c)  Reliance upon Rule 430A under the Securities Act.

     The undersigned small business issuer hereby undertakes that it will:

          (1) For determining any liability under the Securities Act of 1933, as
     amended, treat the information omitted from the form of prospectus filed as
     part of the registration statement in reliance upon Rule 430A and contained
     in a form of  prospectus  filed by the small  business  issuer  under  Rule
     424(b)(1)  or (4) or  497(h)  under  the  Securities  Act as  part  of this
     registration statement as of the time the Commission declared it effective.

          (2) For determining any liability under the Securities Act of 1933, as
     amended,  treat  each  post-effective  amendment  that  contains  a form of
     prospectus as a new  registration  statement for the securities  offered in
     the  registration  statement,  and that offering of the  securities at that
     time as the initial bona fide offering of those securities.

                                      II-7


<PAGE>

                                POWER OF ATTORNEY

     Each person whose  signature  appear below  constitutes  and appoints Deral
Knight  his true and  lawful  attorney-in-fact  and  agent,  with full  power of
substitution and resubstitution for him and in his name, place and stead, in any
and all  capacities  to sign any and all  amendments  (including  post-effective
amendments)  to this  Registration  Statement,  and to file the  same,  with all
exhibits  thereto,  and  other  documents  in  connection  therewith,  with  the
Securities and Exchange  Commission,  and to take such actions in, and file with
the appropriate  authorities in, whatever states said attorney-in-fact and agent
shall determine, such applications,  statements, consents and other documents as
may be necessary or  expedient to register  securities  of the Company for sale,
granting unto said  attorney-in-fact and agent full power and authority to do so
and perform  each and every act and thing  requisite  or necessary to be done in
and about the  premises,  as fully to all  intents  and  purposes as he might or
could  do  in  person,   hereby   ratifying   and   confirming   all  that  said
attorney-in-fact  and agent or his substitute or substitutes  may lawfully do or
cause  to be done by  virtue  hereof  and the  Registrant  hereby  confers  like
authority on its behalf.

                                      II-8


<PAGE>

                                   SIGNATURES

     In accordance  with the  requirements  of the  Securities  Act of 1933, the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of filing on Form SB-2 and  authorized  this  registration
statement to be signed on its behalf by the undersigned,  in Bernardsville,  New
Jersey on August 9, 1996.

                                          CONCORD ENERGY INCORPORATED

                                          By:  /s/ Deral Knight
                                             ----------------------------------
                                                Deral Knight, President

     In accordance  with the  requirements  of the Securities Act of 1933,  this
Registration statement was signed by the following persons in the capacities and
on the dates stated.

         Signature                      Title                         Date
         ---------                      -----                         ----

/s/ Jerry Wilson 
- ------------------------------      Chairman of                  August 9, 1996
Jerry Wilson                        Board of Directors

/s/ Deral Knight
- ------------------------------      President, Chief             August 9, 1996
Deral Knight                        Executive Officer
                                    and Director
/s/ Scott Kalish
- ------------------------------      Chief Financial              August 9, 1996
Scott Kalish                        Officer

/s/ Bary Laidlaw
- ------------------------------      Director                     August 9, 1996
Bary Laidlaw

/s/ Neal Glass
- ------------------------------      Director                     August 9, 1996
Neal Glass

/s/ Paul Chernis
- ------------------------------      Director                     August 9, 1996
Paul Chernis



                                                     August 14, 1996

Concord Energy Incorporated
75 Claremont Road

Bernardsville, New Jersey 07924-2296

                  Re:  Registration Statement on Form SB-2

Gentlemen:

     We have acted as counsel to Concord Energy Incorporated (the "Company"),  a
Delaware  corporation,  pursuant to a  Registration  Statement on Form SB-2,  as
filed with the  Securities  and  Exchange  Commission  on August  14,  1996 (the
"Registration  Statement"),  covering an aggregate  of  1,830,561  shares of the
Company's Common Stock,  $.0001 par value (the "Common Stock")  representing (i)
1,334,061  shares of Common Stock being registered on behalf of Selling Security
Holders and (ii) 496,500  shares  underlying  the Company's  outstanding  Common
Stock Purchase Warrants.

     In acting as counsel  for the  Company  and  arriving  at the  opinions  as
expressed below, we have examined and relied upon originals or copies, certified
or otherwise  identified  to our  satisfaction,  of such records of the Company,
agreements and other instruments,  certificates of officers and  representatives
of the Company,  certificates of public officials and other documents as we have
deemed necessary or appropriate as a basis for the opinions expressed herein.

     In connection  with our  examination we have assumed the genuineness of all
signatures,  the authenticity of all documents tendered to us as originals,  the
legal capacity of natural  persons and the  conformity to original  documents of
all documents submitted to us as certified or photostated copies.

     Based on the foregoing,  and subject to the  qualifications and limitations
set forth herein, it is our opinion that:

     1. The Company had  authority  to issue the Common  Stock and Common  Stock
Purchase  Warrants  in  the  manner  and  under  the  terms  set  forth  in  the
Registration Statement.


<PAGE>

Concord Energy Incorporated
August 10, 1996
Page 2

     2. The Common Stock has been duly authorized and when issued, delivered and
paid for by  recipients  in  accordance  with their  respective  terms,  will be
validly  issued,  fully  paid and  non-assessable.  This  applies as well to the
Common Stock to be issued upon exercise of outstanding warrants.

     We  express  no  opinion  with  respect to the laws other than those of the
State of New York and  Federal  Laws of the  United  States of  America,  and we
assume no  responsibility  as to the  applicability or the effect of the laws of
any other jurisdiction.

     We hereby  consent  to the filing of this  opinion  as  Exhibit  5.1 to the
Registration Statement and its use as part of the Registration Statement.

     We are  furnishing  this  opinion to the Company  solely for its benefit in
connection with the Registration  Statement.  It is not to be used,  circulated,
quoted or otherwise referred to for any other purpose. Other than the Company no
one is entitled to rely on this opinion.

                                            Very truly yours,

                                            SILVERMAN, COLLURA & CHERNIS, P.C.

                                            s\Silverman, Collura & Chernis, P.C.
                                            ------------------------------------



     STOCK PURCHASE AGREEMENT  ("Agreement"),  effective as of March 1, 1996, by
and between Concord Energy  Incorporated,  a Delaware  corporation  with offices
located at 75 Claremont Road,  Bernardsville,  New Jersey 07924 (the "Company");
Jerry Swon, the Company's  CEO;  Integrated  Petroleum  Systems  Corporation,  a
Colorado corporation with offices located at 8480 East Orchard Road, Suite 4350,
Englewood,  Colorado  80111  ("IPS");  Richard D.  Barden,  CEO of IPS;  and the
existing Stockholders of IPS (the "Stockholders")

     WHEREAS,  the Company  desires to acquire  the  business of IPS through the
acquisition  of all  outstanding  shares of stock of IPS in accordance  with the
terms and conditions set forth herein.

     NOW,  THEREFORE,  in consideration of the covenants set forth herein, it is
agreed as follows:

                                    ARTICLE I

                                  THE EXCHANGE

     1.1 Terms of  Exchange.  On the basis of the  representations,  warranties,
covenants  and  agreements  contained  herein,  and  subject  to the  terms  and
conditions of this Agreement.

     (i) The Stockholders shall sell, assign, transfer and convey to the Company
     at the  Closing  Date (as  hereinafter  defined) or as soon  thereafter  as
     practicable  all of the  outstanding  shares of capital  stock of IPS ("IPS
     Shares").  The Stockholders  shall deliver at the Closing Date certificates
     representing  the IPS Shares duly endorsed in blank or accompanied by stock
     powers duly  endorsed in blank,  in each case in proper form for  transfer,
     with signatures  guaranteed as reasonably requested by the Company and with

<PAGE>

     all stock transfer and other required  documentary  stamps affixed thereto.
     (ii) In consideration for the IPS Shares,  the Company shall deliver at the
     Closing Date,  certificates registered in such names and for such number of
     shares of the  Company's  Common Stock as set forth on Schedule 1.1 annexed
     hereto, ("Company Shares").  10.175114 Shares of the Company's Common Stock
     will be issued in exchange for each IPS Share  presently  outstanding.  The
     aggregate  number of shares of the Company's  Common Stock to be issued and
     delivered  to the  Stockholders  in  exchange  for the IPS  Stock  shall be
     600,000 shares of the Company's  Common Stock  representing an aggregate of
     14.1176% of the issued and  outstanding  common stock of the Company  after
     giving effect to the transactions described in this Agreement.

                                   ARTICLE II

                                     CLOSING

     2.1 Closing.  The Closing contemplated by Article 1 of this Agreement shall
be held at the offices of IPS within five days after the conditions set forth in
Articles  7.1(i)  and  7.2(ii) of this  Agreement  have been  satisfied,  unless
another  place or on such date as is agreed upon in writing by the parties  (the
"Closing Date").

     2.2 After the Closing Date and from time to time thereafter, the parties to
this Agreement  shall execute such  additional  instruments  and take such other
action as  either  party  may  reasonably  request  in order to  effectuate  the
transactions contemplated by this Agreement.

                                        2

<PAGE>

                                   ARTICLE III

                  REPRESENTATIONS AND WARRANTIES OF THE COMPANY

     The Company and its CEO represent and warrant to IPS as follows:

     3.1 Organization and Standing. The Company is a corporation duly organized,
validly  existing and in good  standing  under the laws of the State of Delaware
and  has  all  requisite  power,  qualification  and  authority,   corporate  or
otherwise,  to own, lease and operate its properties and assets and carry on its
business as and in the places  where such  properties  and assets are now owned,
leased or operated or such business is now being conducted.  True,  complete and
correct copies of the Company's  certificate of incorporation  (or other charter
document),  by-laws and all amendments  thereto,  as presently in effect will be
delivered to IPS at the Closing.

     3.2  Authorization.  The Company has all  requisite  power and authority to
execute, deliver and perform this Agreement. All necessary corporate proceedings
of the Company have been duly taken to  authorize  the  execution,  delivery and
performance  of this  Agreement by the  Company.  This  Agreement  has been duly
authorized,  executed and delivered by the Company,  constitutes the legal valid
and binding obligation of the Company, and is enforceable in accordance with the
terms hereof.

     3.3 No Further Action Needed. No consent,  authorization,  approval, order,
license,  certificate,  permit,  declaration or filing with, any federal, state,
local or other governmental authority or any court or other tribunal is required
by the Company for the  execution,  delivery or performance of this Agreement by
the Company.  No consent of any party to any  contract,  agreement,  instrument,
lease, license,  arrangement,  or understanding to which the Company is a party,

                                        3


<PAGE>

or to which it or any of its  properties or assets are subject,  is required for
the  execution,  delivery  or  performance  of this  Agreement.  The  execution,
delivery and performance of this Agreement will not violate,  result in a breach
of, conflict with, or entitle any party to terminate or call a default under any
term of any contract,  agreement,  instrument,  lease, license,  arrangement, or
understanding  whereby  the  Company  is a party to, or  violate  or result in a
breach  of any  term of the  Certificate  of  Incorporation  (or  other  charter
document)  or  by-laws of the  Company,  or  violate,  result in a breach of, or
conflict with any law, rule,  regulation,  order, judgment, or decree binding on
the Company or to which any of its  operations,  business,  properties or assets
are subject.

     3.4 Capitalization. The authorized capital stock of the Company consists of
20,000,000 shares of $.0001 par value common stock ("Company Common Stock"),  of
which 4,250,000 shares shall be issued and outstanding  after completion of this
transaction.  Each of such outstanding shares of Company Common Stock is validly
authorized,  validly  issued  and fully  paid and  non-assessable,  has not been
issued  and is not  owned  or held  in  violation  of any  preemptive  right  of
stockholders.  At the Closing  Date the  Company  Shares,  upon  issuance to the
Stockholders, shall be validly issued, fully paid and non-assessable.

     3.5  Lack  of  Commitment  to  Issue  Securities.  There  is not  presently
outstanding  nor is there any  commitment,  plan, or arrangement  to issue,  any
options,  warrants or other  rights  calling  for the  issuance of any shares of
stock of the  Company or any  security  or other  instrument  convertible  into,
exercisable for or exchangeable for stock of the Company, except as disclosed on
Schedule 3.5 attached hereto.

                                        4

<PAGE>

     3.6  Financial  Condition.  Annexed  hereto  as  Schedule  3.6 are true and
correct copies of the following:  (i) audited consolidated balance sheets of the
Company for its last three fiscal years ended June 30, 1995, 1994 and 1993; (ii)
the unaudited  balance sheet of the Company as of December 31, 1995 (most recent
date available);  (iii) audited consolidated statements of income, statements of
retained  earnings,  and statements of changes in financial position and/or cash
flow of the Company for the last three fiscal  years ended June 30,  1995,  1994
and 1993; and (iv) the unaudited consolidated statements of income, consolidated
statements  of retained  earnings,  and  consolidated  statements  of changes in
financial  position  and/or  cash flow of the  Company  for the three (3) months
ended  December  31,  1995 (most  recent  available).  Each such  balance  sheet
presents fairly the consolidated financial condition,  assets, liabilities,  and
stockholders'  equity of the  Company  as of its date;  each such  statement  of
income and  statement  of retained  earnings  presents  fairly the  consolidated
results of  operations  of the Company for the period  indicated;  and each such
statement of changes in financial  position and/or cash flow presents fairly the
consolidated information purported to be shown therein. The financial statements
referred to in this Section 3.6 have been prepared in accordance  with generally
accepted  accounting  principles  consistently  applied  throughout  the periods
involved,  are correct and complete,  and are in  accordance  with the books and
records of the Company.

     3.7 Lack of Material Changes.  Since June 30, 1995 (the most recent audited
financial statement date) except as described on Schedule 3.7 annexed hereto,

     (a)  There  has not been  any  material  adverse  change  in the  financial
          condition,  results  of  operations,   business,  properties,  assets,
          liabilities, or future prospects of the Company.

                                        5

<PAGE>

     (b)  The Company  has not  authorized,  declared,  paid,  or  effected  any
          dividend  or  liquidating  or other  distribution  in  respect  of its
          capital stock or any direct or indirect redemption, purchase, or other
          acquisition of any such stock.

     (c)  The  operations and business of the Company have been conducted in all
          respects only in the ordinary course.

     (d)  The Company has not  mortgaged,  pledged or subjected to lien or other
          encumbrances any of its assets.

     (e)  The Company has not  suffered an  extraordinary  loss  (whether or not
          covered by insurance) or waived any right of substantial value.

     (f)  The Company  has not sold or  transferred  any of its assets  having a
          book  value of  $100,000  or more or  canceled  any  debts or  claims,
          except, in each case, in the ordinary course of business.

     (g)  There has not been any issuance of the Company's capital stock,  bonds
          or other corporate securities.

     (h)  There has not been any strike,  lockout,  labor trouble or any similar
          event or condition of any character  adversely  affecting the business
          of the Company.

     (i)  There has not been any  increase  in the  compensation  payable  or to
          become  payable by the Company to any of its  officers,  employees  or

                                        6

<PAGE>

          agents,  or any known  payment or  arrangement  made to or with any of
          such persons, except as disclosed to Purchaser.

There is no fact known to the Company and/or its CEO which materially  adversely
affects  or in the future (as far as the  Company  or the CEO can  foresee)  may
materially  adversely  affect the financial  condition,  results of  operations,
business,  properties,  assets, liabilities, or future prospects of the Company;
provided,  however,  that the  Company  and the CEO  express  no  opinion  as to
political or economic matters of general applicability.

     3.8  Tax and  Other  Liabilities.  (i)  The  Company  has no  liability  or
obligation of any nature,  accrued or contingent,  including without  limitation
liabilities  for  federal,  state,  local,  or  foreign  taxes,  liabilities  to
customers  or  suppliers,   direct  or  indirect,   claims,   losses,   damages,
deficiencies  (including  deferred  income tax and other net tax  deficiencies),
costs, expenses, obligations, guarantees, or responsibilities,  whether accrued,
absolute,  or  contingent,  known or unknown,  fixed or unfixed,  liquidated  or
unliquidated,  secured or unsecured,  (hereinafter  collectively  referred to as
"Liabilities") other than the following:

     (a)  Liabilities for which full provision  and/or  disclosure has been made
          on the audited balance sheet (the "Last Balance Sheet") as of June 30,
          1995 (the "Last  Balance  Sheet  Date")  referred to in Section 3.6 of
          this Agreement and

     (b)  Other  liabilities  arising  since the Last Balance Sheet and prior to
          the Closing  Date in the  ordinary  course of  business  which are not
          inconsistent with the representations and warranties of the Company or
          the CEO or any other provision of this  Agreement.  To the extent that

                                        7

<PAGE>

          any other  liabilities in excess of $50,000 have arisen since the Last
          Balance Sheet,  such other  liabilities  are described in Schedule 3.8
          annexed hereto.

(ii) Without  limiting the  generality of the  foregoing,  the amounts set up as
provisions  for taxes on the Last Balance Sheet are  sufficient  for all accrued
and unpaid federal,  state,  local and foreign taxes of the Company,  whether or
not due and payable and whether or not disputed, under tax laws, as in effect on
the Last Balance Sheet Date or now in effect,  for the period ended on such date
and for all fiscal  years prior  thereto.  The Company has filed all federal tax
returns  required to be filed by them. The Company has paid (or has  established
on the Last  Balance  Sheet a reserve  for) all  taxes,  assessments,  and other
governmental  charges  payable  or  remittable  by it or  levied  upon it or its
properties, assets, income, or franchises which are due and payable. The Company
has not received  reports as to adjustments from any taxing authority during the
past five years and the  Company  and its CEO know of no  governmental  or other
proceeding (formal or informal),  or investigation  pending,  threatened,  or in
prospect  with  respect  to any such  report or the  subject  matter of any such
report.

     3.9 Litigation  and Claims.  There is no  litigation,  arbitration,  claim,
governmental or other proceeding (formal or informal), or investigation pending,
threatened,  or in process (or any basis  therefore  known to the Company or the
CEO)  with  respect  to the  Company,  the CEO,  or any of its or his  business,
properties, or assets except as disclosed on Schedule 3.09 attached. The Company
is not affected by any present or threatened  strike or other labor  disturbance
nor to the  knowledge of the  Company,  or the CEO, is any union  attempting  to
represent  any  employee  of the Company as  collective  bargaining  agent.  The
Company is not in violation  of, or in default  with respect to, any law,  rule,

                                        8

<PAGE>

regulation,  order,  judgment, or decree; nor is the Company or the CEO required
to take any action in order to avoid such violation or default.

     3.10  Assets.  The  financial  statements  annexed  hereto as Schedule  3.6
contain a true and complete list of all real and other  properties  and material
assets  (including  but not limited to machinery,  equipment,  inventories,  and
intangibles owned,  leased,  used in its business and/or licensed by the Company
(collectively  the  "Assets").  The Assets  constitute  all such  properties and
assets  which are  necessary to conduct the business of the Company as presently
conducted and/or as the Company contemplates conducting.

     3.11 Title to Assets.  The Company has good and marketable titles to all of
the Assets (except real and other  properties and assets as are held pursuant to
leases as  referred  to in  Article  3.15  herein,  free and clear of all liens,
mortgages,  security interests,  pledges, charges,  conditional sales agreements
and  security  investments,  and  encumbrances  (except  as  are  listed  in the
financial statements attached to the Agreement as Schedule 3.6).

     3.12  Accounts and Notes  Receivable.  All  accounts  and notes  receivable
reflected on the Last Balance  Sheet,  and those  arising since the Last Balance
Sheet Date constitute valid and binding obligations,  have been collected or are
and will be good and collectible, in each case at the aggregate recorded amounts
thereof  without  right  of  recourse,  defense,  deduction,  return  of  goods,
counterclaim,  offset,  or set  off on the  part  of the  obligor,  and,  if not
collected,  can  reasonably be anticipated to be paid within 60 days of the date
incurred.

     3.13 Lack of Restrictions.  No real property owned,  leased,  licensed,  or
used by the Company lies in an area which is, or to the knowledge of the Company
and/or the CEO, will be,  subject to zoning,  use, or building code  restriction
which would  prohibit,  and no state of facts relating to the actions of another

                                        9


<PAGE>

person or entity or its  ownership,  leasing,  licensing,  or use of any real or
personal  property  exists or will exist  which  would  prevent,  the  continued
effective  ownership,  leasing,  licensing,  or use of such real property in the
business  in which  the  Company  is now  engaged  or the  business  in which it
contemplates engaging.

     3.14  Contracts and Other  Instruments.  (i) Schedule 3.14  accurately  and
completely details all contracts,  licenses, instruments and agreements to which
the  Company is a party,  including  but not limited  to, all  telephone  agency
agreements,   supply  agreements,   manufacturer  agreements,  price  protection
agreements,  distributorship agreements, OEM agreements, partnership agreements,
dealership  agreements,  fiduciary  agreements,  license  agreements,  marketing
agreements,   commission  agreements,  sales  agency  agreements,  other  agency
agreements,  bank credit  agreements,  factoring  agreements,  loan  agreements,
indentures,  promissory  notes,  guarantees,  undertakings,  other  evidences of
indebtedness, letters of credit, joint venture agreements, operating agreements,
management  agreements,  agreements for the acquisition of merger or combination
with any other  company,  corporation  or businesses  signed within the last two
years, employment agreements, labor agreements,  salesmen commission agreements,
independent  contractor  agreements,  sales or purchase agreements for a term in
excess of one year which have an aggregate  sale or purchase  price in excess of
$50,000;  contracts,  agreements,   arrangements,  or  understandings  with  any
stockholder,  any director,  officer, or employee, any relatives or affiliate of
any  stockholder or of any such  director,  officer,  or employee,  or any other
corporation or enterprise in which any stockholder,  any such director, officer,
or  employee,  or any such  relative  or  affiliate  then had or now has a 5% or
greater equity or voting or other substantial  interest;  government  contracts,


                                       10

<PAGE>

franchise agreements,  management  agreements,  advisory agreements,  consulting
agreements,   advertising  agreements,   construction  agreements,   warehousing
agreements,  engineering agreements, design agreements, major utility agreements
and any other agreements which involve the payment of in excess of $50,000 prior
to the  date it can be  terminated  without  penalty  or  premium  (all of which
contracts,  licenses,  instruments,  and agreements are hereinafter  referred to
collectively as the "Contracts").

     (ii) Neither the Company nor any other party to any such  Contract,  to the
best of the  Company's  and/or  the CEO's  knowledge,  is now or  expects in the
future to be in  violation or breach of, or in default with respect to complying
with, any material provision thereof,  and each such Contract,  is in full force
and  effect and is the legal,  valid,  and  binding  obligation  of the  parties
thereto and is enforceable as to them in accordance with their respective terms.
Neither the Company nor any other party to any such Contract has given notice of
termination or taken any action inconsistent with the continuance  thereof.  The
execution,  delivery,  and  performance of this Agreement will not prejudice any
such  Contract.  The  Company  is not party to or bound by any  other  contract,
agreement, instrument, lease, license, arrangement, or understanding, or subject
to any charter or other  restriction,  which has had or may in the future have a
material  adverse  effect on the  financial  condition,  results of  operations,
business, properties, assets, liabilities, or future prospects of the Company.

     3.15 Leases.  Notes 6 and 7 to the  Company's  financial  statements  dated
December 31, 1995 which are included in Schedule 3.6 hereto, describe all of the
Company's leases and subleases to which the Company is a party  ("Leases").  The
Company enjoys peaceful and undisturbed  possession  under all such leases.  All
such Leases are legal,  valid and binding agreements and the Company is a tenant

                                       11


<PAGE>

or  possessor  in good  standing  thereunder,  free  of any  default  or  breach
whatsoever  and quietly enjoys the premises  provided for therein.  Each rental,
royalty or other payment due thereunder  has been made;  each act required to be
performed  which, if not performed,  would  constitute a material breach thereof
has been duly performed;  and no prohibited acts have been performed  thereunder
which, if presented,  would  constitute a material breach thereof.  Each of such
leases is in full  force and  effect  and there is not under any such  lease any
default or claim of default or event which,  with or without notice of the lapse
of time or both would constitute a breach or default thereunder.

     3.16 Capital  Projects.  As of the date of this Agreement,  the Company has
not undertaken any capital projects the cost of completion of which would exceed
$100,000  except as listed in  Schedule  3.16  attached  hereto  and made a part
hereof.

     3.17  Environmental  Laws. The Company is in material  compliance  with all
federal, state and local laws regarding environmental matters.

     3.18 ERISA  Matters.  The Company does not have, nor does it contribute to,
any pension, profit sharing,  option, other incentive plan, or any other type of
employee  benefit plan (as defined in Section  3(3) of the  Employee  Retirement
Income Security Act of 1974), or any obligation to or customary arrangement with
employees for bonuses, incentive compensation, or severance pay.

     3.19  Insurance.  Schedule 3.19 attached hereto and made a part hereof is a
complete  and  correct  list of all  insurance  policies of any kind held by the
Company.  Each such  policy is valid and  enforceable;  all  premiums  and other
payments  due from the  Company on account  of any such  policy  have been paid,

                                       12


<PAGE>

there is no act or failure to act which has or might cause any such policy to be
canceled or terminated.

     3.20 Labor Disputes. The Company is not a party to any union representation
or labor contract.  The Company has not received any notice from any labor union
or group of employees that such union or group  represents or believes or claims
it represents  or intends to represent  any of the employees of the Company;  no
strike  or  work  interruption  by  any  of  its  employees  is  planned,  under
consideration,  threatened or imminent; and the Company has not made any loan or
given anything of value, directly or indirectly, to any officer, official, agent
or representative  of any labor union or group of employees.  The Company is not
delinquent  in  payments  to any of  its  employees  for  any  wages,  salaries,
commissions,  bonuses or other direct compensation for any services performed by
them to the date hereof or amounts  required to be reimbursed to such employees.
In the event of  termination  of the  employment  of any of its  employees,  the
Company will not by reason of anything  done prior to the Closing Date be liable
to any of said employees for "severance pay" or any other payments.  The Company
is in  compliance  with all  federal,  state  and  local  laws  and  regulations
respecting  labor,  employment and wages and hours; and there is no unfair labor
practice  complaint  against  the  Company  pending  before the  National  Labor
Relations Board or any comparable state or local agency.

     3.21  Liens on  Assets.  Except as  reflected  on the  Company's  financial
statements  (Schedule 3.6) the Company has good and  marketable  title to all of
its assets and such assets are not  subject to any  mortgages,  pledges,  liens,
conditional  sales  agreements,  encumbrances  and security  interests or claims
except  for  minor  imperfections  in  title  and  encumbrances,  if any,  which
singularly  and in the  aggregate  are  not  substantial  in  amount  and do not

                                       13


<PAGE>

materially  detract from the value of the property subject thereto or impair the
use thereof in the Company's business.

     3.22  Condition  of Tangible  Assets.  As of the Closing  Date,  all of the
Company's assets will be in normal,  operating and useable condition, in a state
of good maintenance and repair,  subject to ordinary wear and tear and scheduled
maintenance items,  taking into  consideration the age and utilization  thereof,
and will  conform  to all  applicable  ordinances,  regulations  and other  laws
(including  those relating to building and zoning and  environmental  protection
and occupational safety and health).

     3.23 Validity of  Contemplated  Transactions.  The execution,  delivery and
performance  of  this  Agreement  and  the   consummation  of  the  transactions
contemplated  hereby (i) have been duly approved by the unanimous consent of the
Board of Directors of the Company; (ii) do not and will not contravene,  violate
and/or result in a breach or default under any provision of the  Certificate  of
Incorporation  or Bylaws of the  Company  as  presently  in  effect;  (c) do not
violate,  are not in conflict with,  and do not  constitute a default under,  or
cause the acceleration of any payments pursuant to, or otherwise impair the good
standing,  validity,  or  effectiveness  of any  material  agreement,  contract,
license,  indenture,  instrument,  lease, or mortgage, or subject the Company or
any  of  its  assets  to  any  indenture,  mortgage,  contract,  commitment,  or
agreement,  other  than this  Agreement,  to which the  Company is a party or by
which the  Company or any of its assets are bound;  and (d) does not violate any
material provision of law, rule, regulation,  order, permit, or license to which
the Company is subject.

                                       14

<PAGE>

     3.24  Subsidiaries.  The Company  owns no shares of capital  stock or other
equity interest in any corporation, partnership, joint venture or other business
organization  or  enterprise,  except as set forth in the  financial  statements
included in Schedule 3.6 annexed hereto.

     3.25  Bank  Accounts.  Schedule  3.25  annexed  hereto  lists the names and
addresses  of every bank and other  financial  institution  in which the Company
maintains an account (whether checking, savings or otherwise),  lock box or safe
deposit  box,  and the  account  numbers  and names of  persons  having  signing
authority or other access thereto.

     3.26  Questionable  Payments.  Neither the Company,  its CEO, any director,
officer, agent, employee, or other person associated with or acting on behalf of
the  Company  has,  directly or  indirectly:  (i) used any  corporate  funds for
unlawful  contributions,  gifts,  entertainment,  or other  unlawful  payment to
foreign  or  domestic  governmental  officials  or  employees  or to  foreign or
domestic governmental officials or employees or to foreign or domestic political
parties or campaigns  from corporate  funds;  (ii) violated any provision of the
Foreign  Corrupt  Practices Act of 1977;  (iii)  established  or maintained  any
unlawful or unrecorded fund of corporate  monies or other assets;  (iv) made any
false or fictitious  entry on the books or records of the Company;  (v) made any
bribe, rebate, payoff,  influence payment,  kickback, or other unlawful payment;
(vi)  given any favor or gift which is not  deductible  for  federal  income tax
purposes;  and/or (viii) made any bribe, kickback, or other payment of a similar
or comparable nature, whether lawful or not, to any person or entity, private or
public,  regardless of form, whether in money,  property, or services, to obtain

                                       15

<PAGE>

favorable treatment in securing business or to obtain special concessions, or to
pay for  favorable  treatment  for business  secured or for special  concessions
already obtained.

     3.27  Directors  and  Officers.  A true and complete list as of the date of
this Agreement indicating the Company's directors and officers, each of whom has
been duly elected is as follows:

     NAME                     POSITION
     ----                     --------

     Jerry Swon               President, Chief Executive and Chairman of the
                              Board of Directors

     Bruce Deichl             Vice President, Director

     Todd Hesse               Secretary - Director

     Scott Kalish             Treasurer - Director

     Dr. Neil Glass           Director

     Charles Fallon           Director

     Paul Chernis             Director

     3.28 Liabilities.  The financial  statements annexed hereto as Schedule 3.6
reflect a true and complete list of all the Company bank loans, lines of credit,
financial  institution  indebtedness  and other  liabilities  (including but not
limited to accounts payable and accrued expenses)  outstanding as of the date of
this  Agreement,  which  schedule  includes  the  name of the  creditor,  amount
outstanding as of the date of this Agreement and essential  repayment  terms and
conditions.

                                       16

<PAGE>

     3.29  Public  Company.  The  common  stock of the  Company is traded on the
NASDAQ Small Cap Stock  Exchange and the Company is  registered  with the United
States  Securities and Exchange  Commission  ("Commission")  pursuant to Section
12(g) of the  Securities  Exchange  Act of 1934.  The  Company is  current  with
respect to its filing obligations to the Commission as a "reporting company." To
the best of the Company's knowledge and belief and that of its CEO, there are no
pending or foreseeable enforcement proceedings or investigations relative to the
Company commenced by either the Commission or any state securities bureau.

     3.30 Veracity of Statements. Neither this Agreement nor the representations
and  warranties  by the  Company  and/or  its  CEO  contained  herein  or in any
documents, instruments,certificates or schedules furnished pursuant hereto or in
connection  with  the  transactions  contemplated  hereby  contains  any  untrue
statement of a material fact or omits to state a material fact necessary to make
the statements or facts contained herein and therein not misleading. There is no
fact  which  adversely  affects,  or in the  future may  adversely  affect,  the
business,  operations,  affairs,  condition or prospects of the Company's assets
and/or business which has not been set forth in this Agreement.

                                    ARTICLE 4

                      REPRESENTATIONS AND WARRANTIES OF IPS

     IPS hereby represents and warrants to the Company as follows:

     4.1 Organization and Standing. IPS is a corporation duly organized, validly
existing  and in good  standing  under the laws of the State of Colorado and has
all requisite  power and  authority,  corporate or otherwise,  to own, lease and
operate its  properties  and to carry on its businesses in the places where such

                                       17

<PAGE>

properties  are now owned,  leased or  operated  or such  business  is now being
conducted, or contemplated to be conducted.

     4.2 Authorization. Subject to approval by IPS's Board of Directors, IPS has
all requisite power and authority,  corporate and otherwise,  to enter into this
Agreement and to assume and perform its obligations hereunder.  Upon approval of
IPS's Board, the execution and delivery of this Agreement and the performance by
IPS of its  obligations  hereunder  will be  duly  authorized  by all  necessary
corporate action. No further action or approval, corporate or otherwise, will be
required  in  order  to  constitute  this  Agreement  as a  valid,  binding  and
enforceable obligation of IPS.

     4.3 Legal  Proceedings.  IPS is not aware of any material  lawsuits pending
against it, nor has the CEO of IPS  received  any notice or written  information
that any such lawsuits been threatened.

     4.4 No Covenant as to Tax  Consequences.  It is  expressly  understood  and
agreed  that  neither IPS nor its  officers  or agents has made any  warranty or
agreement,  express or implied,  as to the tax  consequences of the transactions
contemplated by this Agreement or the tax consequences of any action pursuant to
or growing out of this Agreement.

     4.5 No Further Action Needed. No consent,  authorization,  approval, order,
license,  certificate,  permit,  declaration or filing with, any federal, state,
local or other governmental authority or any court or other tribunal is required
by IPS for the  execution,  delivery or performance of this Agreement by IPS. No
consent of any party to any contract,  agreement,  instrument,  lease,  license,
arrangement,  or understanding to which IPS is a party, or to which it or any of
its properties or assets are subject, is required for the execution, delivery or

                                       18

<PAGE>

performance of this Agreement.  The execution,  delivery and performance of this
Agreement will not violate, result in a breach of, conflict with, or entitle any
party to terminate or call a default under any term of any contract,  agreement,
instrument, lease, license, arrangement, or understanding whereby IPS is a party
to,  or  violate  or  result  in a  breach  of  any  term  of  the  Articles  of
Incorporation (or other charter document) or by-laws of IPS, or violate,  result
in a breach of, or conflict with any law, rule, regulation,  order, judgment, or
decree binding on IPS or to which any of its operations, business, properties or
assets are subject.

     4.6 Capitalization. The authorized capital stock of IPS consists of 100,000
shares of no par value common stock, of which 31,591 shares are currently issued
and  outstanding,  and 10,000 shares of preferred stock, of which 841 shares are
currently issued and outstanding.  All of such outstanding shares have been duly
and validly issued,  fully paid and  non-assessable.  No such shares are held in
violation of preemptive rights of any stockholder.  At the Closing Date, the IPS
shares  delivered  to the  Company  shall  be  validly  issued,  fully  paid and
non-assessable.

     4.7  Financial  Condition.  Annexed  hereto  as  Schedule  4.7 are true and
correct  copies of IPS' balance  sheets,  income  statements  and  statements of
retained  earnings as of December  31, 1994  (audited)  and  September  30, 1995
(unaudited).  These  financial  statements have been prepared in accordance with
generally accepted  accounting  principles  consistently  applied throughout the
periods  involved  and fairly  reflect the  financial  position of IPS as of the
dates of the  balance  sheets and the  results  of  operations  for the  periods
indicated.

     4.8 Lack of Material Changes. Since September 30, 1995,

                                       19


<PAGE>

     (a)  There  has not been  any  material  adverse  change  in the  financial
          condition,  results  of  operations,   business,  properties,  assets,
          liabilities, or future prospects of the Company.

     (b)  The Company  has not  authorized,  declared,  paid,  or  effected  any
          dividend  or  liquidating  or other  distribution  in  respect  of its
          capital stock or any direct or indirect redemption, purchase, or other
          acquisition of any such stock.

     (c)  The  operations and business of the Company have been conducted in all
          respects only in the ordinary course.

     (d)  The Company has not  mortgaged,  pledged or subjected to lien or other
          encumbrances any of its assets.

     (e)  The Company has not  suffered an  extraordinary  loss  (whether or not
          covered by insurance) or waived any right of substantial value.

     (f)  The Company  has not sold or  transferred  any of its assets  having a
          book value of $5,000 or more or canceled any debts or claims,  except,
          in each case, in the ordinary course of business.

     (g)  There has not been any strike,  lockout,  labor trouble or any similar
          event or condition of any character  adversely  affecting the business
          of IPS.

     (h)  There has not been any  increase  in the  compensation  payable  or to
          become payable by IPS to any of its officers,  employees or agents, or

                                               20

<PAGE>

          any known payment or arrangement  made to or with any of such persons,
          except as disclosed to Purchaser.

There is no fact known to IPS and/or its CEO which materially  adversely affects
or in the future (as far as IPS or the CEO can foresee) may materially adversely
affect the financial  condition,  results of operations,  business,  properties,
assets, liabilities, or future prospects of IPS; provided, however, that IPS and
the CEO  express no  opinion  as to  political  or  economic  matters of general
applicability.

     4.9 Tax and Other Liabilities.

(i) IPS has no liability or  obligation  of any nature,  accrued or  contingent,
including without limitation  liabilities for federal,  state, local, or foreign
taxes,  liabilities  to customers  or  suppliers,  direct or  indirect,  claims,
losses,  damages,  deficiencies (including deferred income tax and other net tax
deficiencies),  costs, expenses,  obligations,  guarantees, or responsibilities,
whether accrued,  absolute, or contingent,  known or unknown,  fixed or unfixed,
liquidated  or  unliquidated,  secured or unsecured,  (hereinafter  collectively
referred to as "Liabilities") other than the following:

     (a)  Liabilities for which full provision  and/or  disclosure has been made
          on the balance sheet dated September 30, 1995, and

     (b)  Other liabilities  arising since the balance sheet as of September 30,
          1995 and prior to the Closing Date in the ordinary  course of business
          which are not inconsistent with the  representations and warranties of
          IPS or its CEO or any other provision of this Agreement.

                                       21

<PAGE>

(ii) Without  limiting the  generality of the  foregoing,  the amounts set up as
provisions  for taxes on the September 30, 1995 balance sheet are sufficient for
all accrued and unpaid federal,  state,  local and foreign taxes of the Company,
whether or not due and payable and whether or not disputed, under tax laws as in
effect on September 30, 1995 or now in effect, for the period ended on such date
and for all fiscal  years prior  thereto.  The Company has filed all federal tax
returns  required to be filed by them. The Company has paid (or has  established
on the September 30, 1995 balance  sheet) a reserve for all taxes,  assessments,
and other governmental  charges payable or remittable by it or levied upon it or
its properties,  assets,  income,  or franchises which are due and payable.  The
Company has not received  reports as to  adjustments  from any taxing  authority
during the past five years and the Company  and its CEO know of no  governmental
or other proceeding (formal or informal), or investigation pending,  threatened,
or in prospect with respect to any such report or the subject matter of any such
report.

     4.10  Adverse  Claims  Relative  to  Proprietary  Products.   There  is  no
litigation,  arbitration, or adverse claim, known to IPS or its CEO with respect
to any of IPS' hardware or software products.

     4.11 Patents,  Tradenames and Rights. To the best of its knowledge and that
of its  CEO,  IPS  owns and  holds  all  necessary  patents,  franchise  rights,
trademarks,  service marks, trade names, inventions,  processes, know-how, trade
secrets, copyrights,  licenses and other rights necessary to its business as now
conducted or proposed to be conducted. To the best of IPS' knowledge and that of
its CEO, IPS is not infringing upon or otherwise  acting  adversely to the right
or claimed right of any person with respect to any of the foregoing.

                                       22

<PAGE>

     4.12 Assets.  Attached  hereto as Schedule 4.12 is a true and complete list
of all real and other  properties  and material  assets (i.e. any asset having a
book  value in excess of  $10,000),  including  but not  limited  to  machinery,
equipment,  inventories,  and intangibles  owned,  leased,  used in its business
and/or licensed by IPS  (collectively  the "Assets").  The Assets constitute all
such properties and assets which are necessary to conduct the business of IPS as
presently conducted and/or as IPS contemplates conducting.

     4.13 Title to Assets. The Company has good title to all of the Assets, free
and  clear  of all  liens,  mortgages,  security  interests,  pledges,  charges,
conditional sales agreements,  security  investments and encumbrances (except as
listed in Schedule 4.13 attached.)

     4.14  Accounts and Notes  Receivable.  All  accounts  and notes  receivable
reflected on the balance  sheet as of September  30, 1995  constitute  valid and
binding  obligations,   have  been  collected  or  are  and  will  be  good  and
collectible,  in each case at the aggregate  recorded  amounts  thereof  without
right of recourse, defense, deduction, return of goods, counterclaim,  offset or
setoff  on the part of the  obligor  and if not  collected,  can  reasonably  be
anticipated to be paid within 60 days of the date incurred.

     4.15 Lack of Restrictions.  No real property owned,  leased,  licensed,  or
used by the IPS lies in an area which is, or to the  knowledge of IPS and/or the
CEO, will be, subject to zoning,  use, or building code restriction  which would
prohibit,  and no state of facts  relating to the  actions of another  person or
entity or its  ownership,  leasing,  licensing,  or use of any real or  personal
property  exists or will exist  which would  prevent,  the  continued  effective
ownership,  leasing,  licensing, or use of such real property in the business in
which IPS is now engaged or the business in which it contemplates engaging.

                                       23

<PAGE>

     4.16  Contracts and Other  Instruments.  (i) Schedule 4.16  accurately  and
completely details all contracts,  licenses, instruments and agreements to which
IPS is a party,  including but not limited to, all telephone agency  agreements,
supply  agreements,   manufacturer  agreements,   price  protection  agreements,
distributorship agreements, OEM agreements,  partnership agreements,  dealership
agreements,  fiduciary  agreements,  license agreements,  marketing  agreements,
commission agreements,  sales agency agreements,  other agency agreements,  bank
credit agreements, factoring agreements, loan agreements, indentures, promissory
notes,  guarantees,  undertakings,  other evidences of indebtedness,  letters of
credit, joint venture agreements,  operating agreements,  management agreements,
agreements for the acquisition of merger or combination  with any other company,
corporation  or  businesses  signed  within  the  last  two  years,   employment
agreements,  labor  agreements,  salesmen  commission  agreements,   independent
contractor agreements,  sales or purchase agreements for a term in excess of one
year  which  have an  aggregate  sale or  purchase  price in excess of  $50,000;
contracts, agreements, arrangements, or understandings with any stockholder, any
director, officer, or employee, any relatives or affiliate of any stockholder or
of any  such  director,  officer,  or  employee,  or any  other  corporation  or
enterprise in which any stockholder, any such director, officer, or employee, or
any such  relative or  affiliate  then had or now has a 5% or greater  equity or
voting  or  other  substantial   interest;   government   contracts,   franchise
agreements,  management agreements, advisory agreements,  consulting agreements,
advertising  agreements,   construction   agreements,   warehousing  agreements,
engineering  agreements,  design  agreements,  major utility  agreements and any
other  agreements which involve the payment of in excess of $50,000 prior to the

                                       24

<PAGE>

date it can be terminated  without  penalty or premium (all of which  contracts,
licenses,  instruments,  and agreements are hereinafter referred to collectively
as the "Contracts").

     (ii) Neither IPS nor any other party to any such  Contract,  to the best of
IPS's  and/or  the CEO's  knowledge,  is now or  expects  in the future to be in
violation  or breach  of, or in default  with  respect to  complying  with,  any
material provision thereof, and each such Contract,  is in full force and effect
and is the legal,  valid,  and binding  obligation of the parties thereto and is
enforceable as to them in accordance with their  respective  terms.  Neither IPS
nor any other party to any such  Contract  has given  notice of  termination  or
taken any action  inconsistent  with the  continuance  thereof.  The  execution,
delivery,  and  performance  of this  Agreement  will  not  prejudice  any  such
Contract.  IPS is not  party  to or  bound  by any  other  contract,  agreement,
instrument,  lease, license,  arrangement,  or understanding,  or subject to any
charter or other restriction, which has had or may in the future have a material
adverse  effect on the financial  condition,  results of  operations,  business,
properties, assets, liabilities, or future prospects of IPS.

     4.17 Leases.  Attached hereto and made a part hereof as Schedule "4.17" are
complete and correct copies of all of IPS's leases and subleases to which IPS is
a party  ("Leases").  IPS enjoys peaceful and undisturbed  possession  under all
such leases.  All such Leases are legal, valid and binding agreements and IPS is
a tenant or possessor in good standing thereunder, free of any default or breach
whatsoever  and quietly enjoys the premises  provided for therein.  Each rental,
royalty or other payment due thereunder  has been made;  each act required to be
performed  which, if not performed,  would  constitute a material breach thereof
has been duly performed;  and no prohibited acts have been performed  thereunder

                                       25

<PAGE>

which, if presented,  would  constitute a material breach thereof.  Each of such
leases is in full  force and  effect  and there is not under any such  lease any
default or claim of default or event which,  with or without notice of the lapse
of time or both would constitute a breach or default thereunder.

     4.18  Capital  Projects.  As of the  date  of this  Agreement,  IPS has not
undertaken  any capital  projects the cost of  completion  of which would exceed
$10,000  except as listed  in  Schedule  4.18  attached  hereto  and made a part
hereof.

     4.19  ERISA  Matters.  IPS does not have,  nor does it  contribute  to, any
pension,  profit  sharing,  option,  other  incentive plan, or any other type of
employee  benefit plan (as defined in Section  3(3) of the  Employee  Retirement
Income Security Act of 1974), or any obligation to or customary arrangement with
employees for bonuses, incentive compensation, or severance pay.

     4.20  Insurance.  Schedule 4.20 attached hereto and made a part hereof is a
complete  and correct  list of all  insurance  policies of any kind held by IPS.
Each such policy is valid and  enforceable;  all premiums and other payments due
from IPS on  account  of any such  policy  have  been  paid,  there is no act or
failure  to act which  has or might  cause any such  policy  to be  canceled  or
terminated.

     4.21  Labor  Disputes.  IPS is not a party to any union  representation  or
labor contract. IPS has not received any notice from any labor union or group of
employees  that  such  union  or group  represents  or  believes  or  claims  it
represents  or intends to  represent  any of the  employees of IPS; no strike or
work  interruption  by any of its  employees  is planned,  under  consideration,
threatened  or  imminent;  and IPS has not made any  loan or given  anything  of
value, directly or indirectly, to any officer, official, agent or representative

                                       26

<PAGE>

of any labor union or group of employees.  IPS is not  delinquent in payments to
any of its  employees  for any wages,  salaries,  commissions,  bonuses or other
direct  compensation  for any  services  performed by them to the date hereof or
amounts required to be reimbursed to such employees. In the event of termination
of the  employment of any of its  employees,  IPS will not by reason of anything
done prior to the Closing Date be liable to any of said employees for "severance
pay" or any other  payments.  IPS is in compliance  with all federal,  state and
local laws and regulations respecting labor, employment and wages and hours; and
there is no unfair  labor  practice  complaint  against IPS  pending  before the
National Labor Relations Board or any comparable state or local agency.

     4.22 Liens on Assets.  Except as set forth on Schedule 4.13 attached hereto
IPS has good and  marketable  title to all of its assets and such assets are not
subject  to  any  mortgages,   pledges,  liens,  conditional  sales  agreements,
encumbrances and security interests or claims except for minor  imperfections in
title and  encumbrances,  if any, which  singularly and in the aggregate are not
substantial  in  amount  and do not  materially  detract  from the  value of the
property subject thereto or impair the use thereof in IPS's business.

     4.23  Condition of Tangible  Assets.  As of the Closing Date,  all of IPS's
assets will be in normal,  operating and useable  condition,  in a state of good
maintenance  and  repair,  subject  to  ordinary  wear and  tear  and  scheduled
maintenance items,  taking into  consideration the age and utilization  thereof,
and will  conform  to all  applicable  ordinances,  regulations  and other  laws
(including  those relating to building and zoning and  environmental  protection
and occupational safety and health).

     4.24 Validity of  Contemplated  Transactions.  The execution,  delivery and
performance  of  this  Agreement  and  the   consummation  of  the  transactions
contemplated  hereby (i) have been duly approved by the Consent of a majority of

                                       27

<PAGE>

the  Shareholders of IPS and the unanimous  consent of the Board of Directors of
the Company;  (ii) do not and will not  contravene,  violate  and/or result in a
breach or default under any provision of the  Certificate  of  Incorporation  or
Bylaws of IPS as  presently in effect;  (c) do not violate,  are not in conflict
with, and do not constitute a default under,  or cause the  acceleration  of any
payments  pursuant  to, or  otherwise  impair the good  standing,  validity,  or
effectiveness  of  any  material  agreement,   contract,   license,   indenture,
instrument,  lease,  or  mortgage,  or  subject  IPS or any of its assets to any
indenture,  mortgage,  contract,  commitment,  or  agreement,  other  than  this
Agreement,  to which  IPS is a party or by which  IPS or any of its  assets  are
bound; and (d) does not violate any material provision of law, rule, regulation,
order, permit, or license to which IPS is subject.

     4.25 No  Subsidiaries.  IPS owns no  shares of  capital  stock or any other
equity interest in any corporation, partnership, joint venture or other business
organization.

     4.26  Bank  Accounts.  Schedule  4.26  annexed  hereto  lists the names and
addresses of every bank and other  financial  institution in which IPS maintains
an account (whether  checking,  savings or otherwise),  lock box or safe deposit
box, and the account  numbers and names of persons having  signing  authority or
other access thereto.

     4.27 Questionable  Payments.  Neither IPS, its CEO, any director,  officer,
agent, employee, or other person associated with or acting on behalf of IPS has,
directly or indirectly: (i) used any corporate funds for unlawful contributions,
gifts,  entertainment,   or  other  unlawful  payment  to  foreign  or  domestic
governmental  officials  or  employees  or to foreign or  domestic  governmental
officials or employees or to foreign or domestic  political parties or campaigns
from  corporate  funds;  (ii)  violated  any  provision  of the Foreign  Corrupt
Practices  Act  of  1977;  (iii)  established  or  maintained  any  unlawful  or


                                       28

<PAGE>


unrecorded  fund of  corporate  monies or other  assets;  (iv) made any false or
fictitious  entry on the books or  records of IPS;  (v) made any bribe,  rebate,
payoff,  influence payment,  kickback, or other unlawful payment; (vi) given any
favor or gift which is not deductible  for federal  income tax purposes;  and/or
(viii) made any bribe,  kickback,  or other  payment of a similar or  comparable
nature,  whether  lawful or not,  to any  person or  entity,  private or public,
regardless of form, whether in money, property, or services, to obtain favorable
treatment in securing business or to obtain special  concessions,  or to pay for
favorable  treatment  for business  secured or for special  concessions  already
obtained.

     4.28  Directors  and  Officers.  A true and complete list as of the date of
this Agreement  indicating  IPS's directors and officers,  each of whom has been
duly elected is as follows:

         NAME                               POSITION
         ----                               --------

         Richard D. Barden          President, Treasurer, Director
         Mark T. Shipley            Secretary, Director
         Scott Kramer               Director

     4.29 Liabilities.  Schedule 4.29 annexed hereto is a true and complete list
of all the IPS bank loans, lines of credit,  financial institution  indebtedness
and other liabilities (including but not limited to accounts payable and accrued
expenses) outstanding as of the date of this Agreement,  which schedule includes
the name of the creditor,  amount  outstanding  as of the date of this Agreement
and essential repayment terms and conditions.

     4.30 Accuracy of All Statements Made by IPS. No  representation or warranty
by IPS in this Agreement,  nor any statement,  certificate,  schedule or exhibit

                                       29


<PAGE>

hereto  furnished or to be furnished by IPS pursuant to this Agreement,  nor any
document or certificate  delivered to the Company  pursuant to this Agreement or
in connection with actions  contemplated  hereby,  contains or shall contain any
untrue  statement  of  material  fact or  omits or shall  omit a  material  fact
necessary to make the statement contained therein not misleading.

                                    ARTICLE 5

                        COVENANTS OF THE COMPANY AND CEO

     5.  Covenants  of the  Company and CEO.  The  Company and CEO,  jointly and
severally covenant as follows:

     5.1 The  representations and warranties of the Company and CEO contained in
this  Agreement  and in the  schedules  hereto  shall be true and correct in all
respects as of the Closing  Date.  The Company and the CEO shall give IPS prompt
notice of any change in any of the information  contained in the representations
and warranties of either The Company or the CEO hereunder,  the schedules hereto
or the  documents  furnished  by the Company or the CEO in  connection  herewith
which occurs prior to the Closing Date.  Upon the happening of any occurrence or
event prior to the Closing Date, which shall have a material adverse effect upon
the  business or assets of the  Company,  IPS shall have the right to  terminate
this  Agreement by written notice to the Company and upon such  termination,  no
party shall have any further liability or obligation under this Agreement.

                                       30

<PAGE>

     5.2 The  Company  shall,  prior to the  Closing  Date,  deliver  to IPS the
unanimous  consent  of its  Board of  Directors,  which  consent  evidences  the
approval of this Agreement and the transactions contemplated hereby.

     5.3 The  Company  will,  prior to the  Closing  Date,  comply with all laws
affecting  operation of its business,  will not operate the said business  other
than in the  ordinary  course,  and  will  give  notice  to IPS of any  event or
circumstance  not in the ordinary course which  materially  affect the Company's
business or the Assets.

     5.4 The Company  and the CEO shall use their best  efforts to take or cause
to be taken all action and do or cause to be done all things  necessary,  proper
or advisable to consummate  the  transactions  contemplated  by this  Agreement,
including,   without   limitation,   to  obtain  all  consents,   approvals  and
authorizations  of third parties,  to make all filings with and give all notices
to third parties  which may be necessary or required in order to effectuate  the
transactions  contemplated  hereby and to provide all  information  necessary to
enable the Company to meet its disclosure responsibilities to the Securities and
Exchange Commission, NASD and the investment community.

     5.5 The  Company  and the CEO  will  cause  themselves  to,  conduct  their
respective  affairs so that at the Closing Date no representation or warranty of
the Company and/or the CEO, will be inaccurate,  no covenant or agreement of the
Company and/or the CEO will be breached, and no condition in this Agreement will
remain  unfulfilled  by reason of the actions or omissions of the Company and/or
the CEO.  Except as otherwise  requested by IPS in writing,  the Company and the
CEO will,  use their best  efforts to preserve  the  business  operation  of the
Company intact,  to keep available the services of their present  personnel,  to
preserve in full force and effect the Contracts,  and Leases of the Company, and

                                       31


<PAGE>

to preserve  the  goodwill of the  Company's  suppliers,  customers,  and others
having business relations with the Company.  Unless this Agreement is rightfully
terminated,  the CEO and the  Company  will cause the  Company  to  conduct  its
business and operation in all respects only in the ordinary course.

     5.6 The Company  will  provide IPS with  $800,000 of  operating  capital in
calendar year 1996, of which  $250,000 shall be in the form of retirement of IPS
debt as reflected in Schedule 5.6 attached, and the balance shall be provided in
accordance with the following schedule:

                  $100,000          ---     prior to Closing
                   250,000          ---     on or before March 30, 1996
                   200,000          ---     on or before July 31, 1996

The Company will have provided $100,000 of the aforementioned  $800,000 prior to
the Closing Date.

     5.7 The Company  Shares to be issued to the IPS  Stockholders  shall bear a
restrictive  legend  and may not be  resold  unless  first  registered  with the
Securities  and Exchange  Commission,  in the absence of an available  exemption
from registration,  such as would be applicable to a transaction not involving a
public offering. The Company shall be free, in its absolute discretion, to cause
the Company Shares held by any IPS  Stockholder to be registered.  Any shares of
stock in the Company which are used to satisfy IPS'  indebtedness as referred to
in paragraph 6.4 hereunder  will entitle the recipient  thereof to  registration
rights consisting of inclusion in a registration  statement to be filed with the
Commission during March, 1996.

                                       32

<PAGE>

                                    ARTICLE 6

                                COVENANTS OF IPS

IPS covenants as follows:

     6.1 The  representations  and warranties of IPS contained in this Agreement
shall be true and correct in all material  respects as of the Closing Date,  and
IPS shall give the Company prompt notice of any change in any of the information
contained  in  the  representations  and  warranties  of  IPS  hereunder  or the
documents  furnished  by IPS in  connection  herewith  which occurs prior to the
Closing Date.

     6.2 IPS will use its best  efforts to,  prior to the Closing  Date,  comply
with all laws affecting the operation of its business.

     6.3 IPS shall use its best  efforts to take or cause to be taken all action
and do or  cause  to be done  all  things  necessary,  proper  or  advisable  to
consummate the transactions contemplated by this Agreement,  including,  without
limitation,  to obtain  all  consents,  approvals  and  authorizations  of third
parties and to make all filings with and give all notices to third parties which
may  be  necessary  or  required  in  order  to  effectuate   the   transactions
contemplated hereby.

     6.4 IPS  will  cause  approximately  $100,500,  but in no event  less  than
$88,000 of its  indebtedness  as listed in Schedule  6.4 to be  converted  to an
equity  interest in the  Company's  shares,  subject to  registration  rights as
described in paragraph 5.7 hereinabove.

     6.5 IPS will  operate,  following  the Closing,  as a subsidiary  under the
general  direction of the  Company's  Board of  Directors,  but will continue to
function  autonomously from a management  standpoint.  IPS' CEO, Richard Barden,
will continue to work under his existing employment and compensation agreements,
as  amended,  and  will  be  responsible  for  management  of  IPS'  day  to day

                                       33

<PAGE>

operations. Following the Closing of this transaction, the Company will exercise
its  best  efforts  to  cause a  reserve  to be  established  for use by its IPS
subsidiary,  such reserve consisting of a minimum of 25% of net pre-tax earnings
generated by such subsidiary.

                                       34

<PAGE>

                                    ARTICLE 7

                              CONDITIONS OF CLOSING

     7.1 The  obligation  of IPS to  close  hereunder  shall be  subject  to the
fulfillment and satisfaction,  by the Company,  prior to or at the Closing Date,
of the following conditions or the written waiver thereof by IPS:

     (i) Board Meeting.  IPS's Board of Directors shall have approved all of the
     transactions  described  in this  Agreement  by  either  a vote or  written
     consent  of  the  majority  of  Board  members,  and a  majority  of  IPS's
     stockholders  shall  have  executed  consents  approving  the  transactions
     contemplated by this Agreement.

     (ii)  Representations and Warranties.  The representation and warranties of
     the Company in this  Agreement  shall be true and  correct in all  material
     respects  when made and shall be true and correct in all material  respects
     on and as of the Closing Date.

     (iii)  Delivery  of  Officers'  Certificate.  A  certificate  signed by the
     Company's  CEO  shall  be  delivered  to IPS  certifying  that  each of the
     warranties  and  representations  set forth in this  Agreement are true and
     accurate as of the date of the Closing Date and that no event or occurrence
     has  transpired  as of the  Closing  Date which has or will have a material
     adverse effect upon the business or assets being acquired.

     (iv)  Compliance  with  Agreement.  The  Company  and  the CEO  shall  have
     performed and complied with all of their  covenants and  obligations  under
     this  Agreement and the Letter of Intent dated December 26, 1995, a copy of

                                       35

<PAGE>

     which is  annexed  hereto as  Exhibit  7.1.,  and the  Company  and the CEO
     further specifically agree to make all cash contributions to IPS, issue all
     shares of stock, to pay all debts and  liabilities in a timely manner,  and
     to perform and comply with all other covenants and obligations which are to
     be discharged after the effective date hereof as set forth hereunder.

     (v) Absence of Suit. No action, suit or proceedings before any court or any
     governmental   or  regulatory   authority  shall  have  been  commenced  or
     threatened  and,  no   investigation  by  any  governmental  or  regulatory
     authority  shall  have been  commenced,  against  the  Company  or the CEO,
     seeking  to  restrain,  prevent  or change  the  transactions  contemplated
     hereby,  or questioning the validity or legality of any such  transactions,
     or seeking damages in connection with any of such transactions.

     (vi) Receipt of Approvals, Etc. All approvals,  consents and/or waivers for
     the  Company  and the CEO that are  necessary  to effect  the  transactions
     contemplated hereby shall have been received.

     (vii) Accuracy of Financial Statements.  All balance sheets,  statements of
     income,  statements of changes in financial  position and/or cash flows and
     other financial  statements of the Company furnished to the CEO pursuant to
     this  Agreement  shall be true,  accurate and prepared in  accordance  with
     generally accepted accounting principles.

     (viii)  Proceedings  and  Instruments   Satisfactory;   Certificates.   All
     proceedings,  corporate or otherwise,  to be taken in  connection  with the

                                       36

<PAGE>

     transactions  contemplated  by this  Agreement  shall have occurred and all
     appropriate  documents incident thereto as IPS may reasonably request shall
     have been delivered to IPS.

     7.2 The  obligation of the Company to close  hereunder  shall be subject to
the  fulfillment  and  satisfaction,  prior to or at the  Closing  Date,  of the
following conditions by IPS or the written waiver thereof by the Company:

     (i)  Representatives  and Warranties.  The representation and warranties of
     IPS in this  Agreement  shall be true and correct in all material  respects
     when made and shall be true and correct in all material  respects on and as
     of the Closing Date.

     (ii) Delivery of Officers' Certificate.  IPS shall deliver to the Company a
     certificate  signed by its CEO,  certifying that each of the warranties and
     representations  of IPS set forth in this Agreement is true and accurate as
     of the  date of the  Closing  Date and  that no  event  or  occurrence  has
     transpired as of the Closing Date which has or will have a material adverse
     effect upon the business or assets being acquired.

     (iii)  Compliance  with  Agreement.  IPS and the  Stockholders  shall  have
     performed  and  complied  with  materially  all of  their  obligations  and
     delivered all securities  required to be delivered under this Agreement and
     the Letter of Intent dated December 26, 1995.

     (iv)  Absence  of Suit.  No action or  lawsuit  shall  have been  commenced
     against  IPS,  seeking to  restrain,  prevent  or change  the  transactions

                                       37

<PAGE>

     contemplated  hereby,  or questioning  the validity or legality of any such
     transactions,   or  seeking   damages  in  connection   with  any  of  such
     transactions.
                 
     (v) Receipt of Approvals,  Etc. All approvals,  consents and/or waivers for
     IPS that are necessary to effect the transactions contemplated hereby shall
     have been received.
                
     (vi)   Proceedings  and   Instruments   Satisfactory;   Certificates.   All
     proceedings,  corporate or otherwise,  to be taken in  connection  with the
     transactions  contemplated  by this  Agreement  shall have occurred and all
     appropriate  documents  incident  thereto  as the  Company  may  reasonably
     request shall have been delivered to the Company.

                                    ARTICLE 8

                                 INDEMNIFICATION

     8.1 By IPS. IPS shall defend and  promptly  indemnify  and save the Company
and the CEO harmless from, against,  for and in respect of and shall pay any and
all   damages,   losses,   obligations,   liabilities,   claims,   encumbrances,
deficiencies,  costs and expenses,  including,  without  limitation,  reasonable
attorneys'   fees  and  other  costs  and  expenses   incident  to  any  action,
investigation,  claim or proceeding (all hereinafter collectively referred to as
"Losses")  suffered,  sustained,  incurred or required to be paid by the Company
and the CEO by  reason  of  IPS's  breach  of any  warranty,  representation  or
covenant hereunder.

     8.2 By the Company and CEO. The Company and the CEO, jointly and severally,
shall defend and promptly  indemnify  IPS, and its officers and  directors,  and
save and hold them harmless from,  against,  for and in respect of and shall pay

                                       38


<PAGE>

any and all damages, losses,  obligations,  liabilities,  claims,  encumbrances,
deficiencies,  costs and  expenses,  including  without  limitation,  reasonable
attorneys'  fees and other  costs and  expenses  incident  to any suit,  action,
investigation,  claim or proceeding (all hereinafter collectively referred to as
"Losses") suffered,  sustained, incurred or required to be paid by IPS by reason
of (i) the  existence  of any  and all  obligations  and/or  liabilities  of the
Company  which were not disclosed to IPS in this  Agreement;  (ii) any breach or
failure of observance or performance of any representation,  warranty, covenant,
agreement or commitment made by the Company and/or the CEO hereunder or relating
hereto or as a result of any such representation,  warranty, covenant, agreement
or  commitment  being untrue or  incorrect in any respect,  or (iii) any and all
actions,  suits,  investigations,  proceedings,  demands,  assessments,  audits,
judgments  and  claims  arising  out  of  any  of  the  foregoing  or  from  any
misrepresentation or omission from any schedule to this Agreement, certificates,
financial  statements or from any document furnished or required to be furnished
hereunder.

                                    ARTICLE 9

                                    EXPENSES

     9.1 Expenses. The parties agree to bear their expenses  individually,  each
in respect of all expenses of any character  incurred by it in  connection  with
this Agreement or the transactions contemplated hereby.

                                       39

<PAGE>

                                   ARTICLE 10

                            SECURITIES ACT PROVISIONS

     10.1 Restrictions on Disposition of Shares.  The Stockholders  covenant and
warrant  that the  Shares  to be  received  from the  Company  pursuant  to this
Agreement  are  acquired  for their own account  and not with the  present  view
towards the  distribution  thereof  without  compliance with securities laws and
they  will not  dispose  of the  Shares  except  (i)  pursuant  to an  effective
registration  statement under the Securities Act of 1933, as amended, or (ii) in
any other transaction which, in the opinion of the Company's counsel,  is exempt
from registration under the Securities Act of 1933, as amended, or the rules and
regulations of the Securities and Exchange  Commission  ("SEC")  thereunder.  In
order to effectuate the covenants of this subsection 10.1 an appropriate  legend
will  be  placed  upon  each  of  the  certificates  of  stock  at the  time  of
distribution of the Shares by the Company  pursuant to this Agreement,  and stop
transfer instructions shall be placed with the transfer agent for the Shares.

     10.2  Evidence  of  Compliance  with  Private   Offering   Exemption.   The
Stockholders  agree to supply the Company with such  evidence as counsel for the
Company may require in order to evidence the private  offering  character of the
distribution of shares made pursuant to this Agreement.

     10.3 Notice of Limitation Upon  Disposition.  IPS and the  Stockholders are
aware that the Shares distributed  pursuant to this Agreement will not have been
registered  pursuant to the Securities Act of 1933, as amended;  and, therefore,
under  current  interpretations  and  applicable  rules,  the  Shares can not be
publicly sold for a period of at least two years,  and at the expiration of such
two year period,  sales of the Shares may be confined to brokerage  transactions

                                       40


<PAGE>

of limited amounts requiring certain  notification filings with the SEC and such
disposition  may be available only if the Company is current in its filings with
the SEC under the Securities Act of 1933, as amended, or other public disclosure
requirements,  and the other  limitations  imposed thereby on the disposition of
Shares of the Company.

                                   ARTICLE 11

                            MISCELLANEOUS PROVISIONS

     11.1  Entire  Agreement.  This  Agreement  and the  Letter of Intent  dated
December 26, 1995  constitutes the entire  agreement of the parties with respect
to the subject  matter  hereof.The  representations,  warranties,  covenants and
agreements  set  forth  in  this  Agreement  and  in any  financial  statements,
schedules   or  exhibits   delivered   pursuant   hereto   constitute   all  the
representations,  warranties, covenants and agreements of the parties hereto and
upon which the parties  have relied and except as may be  specifically  provided
herein.  No change,  modification,  amendment,  addition or  termination of this
Agreement or any part thereof  shall be valid unless in writing and signed by or
on behalf of the party to be charged therewith.

     11.2  Survival of  Covenants,  etc.  All  warranties,  representations  and
covenants set forth herein shall survive the Closing Date of this Agreement.

     11.3  Notices.  Any and all notices or other  communications  or deliveries
required or permitted to be given or made  pursuant to any of the  provisions of
this Agreement  shall be deemed to have been duly given or made for all purposes
if sent by Federal Express delivery or by certified or registered  mail,  return
receipt requested and postage prepaid or hand delivered as follows:

                                       41

<PAGE>

                  For IPS:

                  Integrated Petroleum Systems Corporation
                  8480 East Orchard Road
                  Suite 4350
                  Englewood, Colorado  80111

                  For the Company:

                  Concord Energy Incorporation
                  75 Claremont Road
                  Bernardsville, New Jersey 07924

                  Copy to:

                  Silverman, Collura & Chernis. P.C
                  381 Park Avenue Suite, Suite 1601
                  New York, New York  10016

     11.4 Waiver.  No waiver of the provisions  hereof shall be effective unless
in writing  and signed by the party to be charged  with such  waiver.  No waiver
shall be deemed a  continuing  waiver or waiver  in  respect  of any  subsequent
breach or default,  either of a similar or different nature, unless expressly so
stated in writing.

     11.5  Governing  Law. This  Agreement  shall be governed,  interpreted  and
construed in accordance  with the laws of the State of New Jersey  applicable to
contracts to be  performed  entirely  within that State.  Any dispute in any way
related to the subject matter of this Agreement  shall be litigated  exclusively
within the State of New Jersey and all parties hereto, including shareholders of
the  Company  consent to the  jurisdiction  of the State  and/or  United  States
District  Courts of New  Jersey.  Should  any  clause,  section  or part of this
Agreement  be held or declared  to be void or illegal for any reason,  all other

                                       42


<PAGE>

clauses,  sections or parts of this Agreement which can be affected without such
illegal clause,  section or part shall  nevertheless  continue in full force and
effect.

     11.6 Successors and Assigns. This Agreement shall be binding upon and inure
to the benefit of the parties hereto and their respective successors and assigns
or heirs and  personal  representatives;  provided,  however,  that no party may
assign any of its rights or  delegate  any of its  duties  under this  Agreement
without the prior written consent of the other parties hereto.

     11.7  Captions.  The  headings,  captions  or  titles of  paragraphs  under
sections or subsections of this Agreement are for convenience and reference only
and do not in any way modify, interpret or construe the intent of the parties or
effect any of the provisions of this Agreement.

     11.8 Time Periods.  Any time period  provided for herein which shall end or
expire on a Saturday,  Sunday,  or legal holiday shall be deemed extended to the
next full business day thereafter.

     11.9  Counterparts.   This  Agreement  may  be  executed  in  one  or  more
counterparts,  each of which shall be deemed to be an original, but all of which
shall constitute one and the same Agreement. The Stockholders shall execute this
agreement  by the  delivery of written  consents  approving  the exchange of all
outstanding  shares of common  stock of IPS for an  aggregate  of 600,000 of the
outstanding shares of common stock of the Company.

     11.10  Confidentiality.  Neither this  Agreement nor any memorandum of this
Agreement  shall be recorded in the Public  Records of any State or County.  The
parties  hereto  agree  to  keep  this  Agreement  confidential,  as well as any
information  or  document  obtained  by  either  party in  connection  with this
transaction, except to the extent disclosure is required to or by any government

                                       43

<PAGE>

agency or regulatory or quasi-regulatory  body. The Company will not release any
information by press release or otherwise regarding this transaction without the
prior consent of IPS.

     11.11 Joint  Draftsmanship.  The  preparation  of this Agreement has been a
joint effort of the parties and this Agreement  shall not, solely as a matter of
judicial  construction,  be construed  more severely  against one of the parties
than the other.

     11.12  Brokers.  No broker,  finder or  investment  banker other than Wiley
Capital is  entitled to any  brokerage,  finders or other fee or  commission  in
connection with the  transactions  contemplated by this Agreement.  IPS has made
arrangements for the compensation of Wiley Capital,  and such compensation shall
be accounted for on the records of the Company and IPS as an IPS expense  except
as may be otherwise  agreed to by the Company.  The Company agrees to indemnify,
hold  harmless  and defend  IPS from and  against  any claims by other  brokers,
finders or investment bankers claiming to have been retained by the Company.

     11.13 Schedule Update.  Not later than the second business day prior to the
anticipated  date of Closing,  the Company shall deliver to IPS any revisions to
the  Company  Schedules  necessary  to  make  such  Company  Schedules  and  the
representations  and warranties  contained in this Agreement true and correct as
of the  Closing  Date  (the  "Updated  Company  Schedules").  As  used  in  this
Agreement,  the term  "Company  Schedules"  shall  include the  Updated  Company
Schedules, if delivered.

                                       44


<PAGE>

     Not later than the second  business  day prior to the  anticipated  date of
Closing,  IPS shall  deliver to the Company any  revisions to the IPS  schedules
necessary to make such IPS  schedules  and the  representations  and  warranties
contained in this Agreement true and correct as of the Closing.

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
signed on the date and year first above written.

                             INTEGRATED PETROLEUM SYSTEMS CORPORATION

                             By:_____________________________________
                                    Richard D. Barden, CEO

                             CONCORD ENERGY INCORPORATED

                             By:_____________________________________
                                    Jerry Swon, CEO




                                       45



                                                                    EXHIBIT 10.4

                               EMPLOYMENT CONTRACT

     THIS AGREEMENT,  made between  INTEGRATED  PETROLEUM  SYSTEMS  CORPORATION,
whose mailing  address is 4590 South  Yosemite,  Building F-2,  Suite 219 of the
County of  Arapahoe,  State of Colorado  (herein  referred to as  "Employer"  or
"IPS") and  RICHARD D.  BARDEN of  Englewood,  Colorado,  herein  referred to as
"Employee":

                                    RECITALS

     IPS is engaged in the  business  of  developing  specialized  software  and
computer  systems  for  gathering,   processing  and  distributing   volumetric,
technical office at the aforesaid address.  Employee has been engaged in the oil
and gas business for more than  eighteen  years and has  developed and expertise
which will benefit Employer.  Employee is willing to be employed by IPS, and IPS
is  willing  to  employ  employee,  on  the  terms,  covenants,  and  conditions
hereinafter set forth.

                                   Article I:
                                   EMPLOYMENT

     Employer hereby employs,  engages, and hires employee as President to serve
as chief  executive  officer,  and  employee  hereby  accepts and agrees to such
hiring,  engagement  and  employment,  subject to the  general  supervision  and
pursuant to the orders,  resolutions  and  directives of the Board of Directors.
Employee shall perform such duties as are  customarily  performed by one holding
such position in other, same, or similar business or enterprises as that engaged
in by  employer,  and shall also  additionally  render such other and  unrelated
services  and duties as may be assigned to him from time to time by the Board of
Directors.

                                   Article II:
                            BEST EFFORTS OF EMPLOYEE

     Employee agrees that he will at all times faithfully, industriously, and to
the best of his ability, experience, and talents, perform all of the duties that
may be required of and from him  pursuant  to the  express  and  implicit  terms
hereof,  to the  reasonable  satisfaction  of  employer.  Such  duties  shall be
rendered at the aforesaid principal place of business and/or at such other place
or places as employer  shall in good faith  require or as the  interest,  needs,
business, or opportunity of employer shall require.

                                  Article III:
                               TERMS OF EMPLOYMENT

The term of this  agreement  shall be a period of six (6) years,  commencing  on
January 1, 1992, and  terminating  on December 31, 1997,  subject,  however,  to
prior  termination as hereinafter  provided.  At the expiration,  this agreement
shall be considered  renewed for regular periods of one year,  provided  neither
party submits a notice of termination.

                                       1
<PAGE>


                                   Article IV:
                            COMPENSATION OF EMPLOYEE

     Employer shall pay employee,  and employee  shall accept from employer,  in
full payment for employee's services hereunder,  compensation which includes the
totality of benefits as defined in this article as follows:

     4.1 Beginning  January 1, 1992, at the rate of Sixty Five Thousand  Dollars
($65,000.00) per year, which shall be payable biweekly.  Said compensation shall
continue until such time as IPS has completed the Research and  Development  and
the Testing phases of its products,  or until September 1, 1992, whichever first
occurs.  Completion  of the  aforesaid  phases shall be construed  solely by the
Board of Directors;

     4.2 At such time as the term defined in paragraph  4.1 has been  fulfilled,
Employee's  compensation  shall be  raised to  Seventy  Eight  Thousand  Dollars
($78,000.00)  per year,  payable  biweekly as above.  Said salary shall continue
until  such  time  as  IPS  has  attained  the  total  of  One  Million  Dollars
($1,000,000.00)  in gross sales as  represented by the official books of account
of the Corporation;

     4.3 At such time as IPS has attained One Million Dollars ($1,000,000.00) in
gross  sales as defined  in  paragraph  4.2,  Employee's  compensation  shall be
increased to Ninety Six Thousand,  Two Hundred  Dollars  ($96,200.00)  per year,
which shall be payable biweekly as above;

     4.4 Thereafter the Board of Directors shall review employee's  compensation
annually  and  shall  increase,  but  not  decrease,   Employee's   compensation
commensurate  with the financial  ability of the company and in accordance  with
compensation  packages paid to chief  executive  officers of other  companies of
similar size and operation;

     4.5 In addition to the salary to be paid  pursuant to  paragraphs  4.1, 4.2
and 4.3, above the total  compensation  package referred to herein shall include
major medical insurance,  disability insurance,  vacation of four weeks per year
during the phases defined in paragraph 4.1 and 4.2, increasing to five weeks per
year beginning with the phase defined in paragraph 4.3 and thereafter;  also, no
less than eight (8) paid holidays annually and five (5) paid sick days annually.
Employee  shall be entitled (i) to accrue and carry  forward into any new annual
period up to two (2) weeks of vacation time and thirty (30) sick days which such
accrued  vacation and sick days shall be over and above for each calendar  year,
and (ii) to be paid for any and all unused  vacation time or sick days which are
not or may not be carried forward as described above.

     4.6 Employer shall reimburse  employee for all necessary  expenses incurred
by employee while traveling pursuant to employer's directions.

                                   Article V:
                 TERMINATION DUE TO DISCONTINUANCE OF BUSINESS

     Anything  herein  contained to the contrary  notwithstanding,  in the event
that  employer  shall  discontinue  its  business,  then  this  agreement  shall
terminate as of the last day of the month on which employer ceases operations at
such  location  with the same  force and effect as if such last day of the month
were originally set as the termination date hereof.

                                       2
<PAGE>


                                   Article VI:
                              FULL TIME EMPLOYMENT

Employee shall devote substantially all of his time, attention,  knowledge,  and
skills to the business and interest of employer,  and employer shall be entitled
to all of the benefits,  profits or other issues arising from or incident to all
work, services and advice of employee.

                                  Article VII:
                                  TRADE SECRETS

     Employee  shall  not at any  time  or in any  manner,  either  directly  or
indirectly,  divulge, disclose or communicate to any person, form or corporation
in any manner  whatsoever any  information  concerning any matters  affecting or
relating to the business of employer,  including without limiting the generality
of the foregoing,  any of its  customers,  the prices it obtains or has obtained
from the sale of, or at which it sells or has sold,  its products,  or any other
information  concerning the business of employer,  its manner of operation,  its
plans,  processes, or other date without regards to whether all of the foregoing
matters will be deemed confidential,  material, or important, the parties hereto
stipulating  that as  between  them,  the  same  are  important,  material,  and
confidential  and gravely  affect the  effective and  successful  conduct of the
business of employer,  and employer's good will, and that any breach of terms of
this paragraph shall be a material breach of this agreement.

                                  Article VIII:
                               COMPLETE AGREEMENT

     This contract  contains the complete  agreement  concerning  the employment
arrangement  between the parties and shall,  as of the  effective  date  hereof,
supersede all other agreements  between the parties.  The parties stipulate that
neither of them has made any  representation  with respect to the subject matter
of this  agreement or any  representations  including the execution and delivery
hereof except such representations as are specifically set forth herein and each
of the parties hereto  acknowledge  that he or it has relied on its own judgment
in entering into this agreement. The parties hereto further acknowledge that any
payments or representations that may have heretofore been made by either of them
to the other are of no effect and that  neither  of them has  relied  thereon in
connection with his or its dealing with the other.

                                   Article IX:
                            MODIFICATION OF CONTRACT

     NO waiver or modification  of this agreement or of any covenant,  condition
or  limitation  herein  contained  shall be valid  unless  in  writing  and duly
executed both parties hereto and no evidence of any waiver or modification shall
be offered or  received  in  evidence  of any  waiver or  modification  shall be
offered or received in evidence of any  proceeding,  arbitration,  or litigation
between the parties hereto arising out of or affecting  this  agreement,  or the
rights  or  obligations  of  the  parties  hereunder,   unless  such  waiver  or
modification is in writing, duly executed as aforesaid,  and the parties further
agree that the provisions of this section may not be waived except as herein set
forth.

                                       3
<PAGE>


                                   Article X:
                                  FIDELITY BOND

     Employee will  immediately  make application for a fidelity or surety bond,
to any company  designated  by  employer,  in such amount as may be specified by
employer.  Employer  shall pay the  premium  on such  bond,  and such bond shall
continue in force in such  amounts as employer may from time to time require and
in the event such bond is refused, or is ever canceled, except with the approval
of  employer,  employee may be  terminated  immediately  and  employee  shall be
entitled to compensation to the date of such termination only.

                                   Article XI:
                                   TERMINATION

     This  agreement  may not be  terminated  by either  party  except upon good
cause. If Employer shall so terminate this agreement, employee shall be entitled
to salary for nine (9)  months.  It is further  agreed that any breach of any of
the terms of this  contract by either party hereto will result in immediate  and
irreparable  injury to the other party and will authorize recourse to injunction
and/or specific  performance as well as to all other legal or equitable remedies
to which such injured party may be entitled hereunder.

                                  Article XII:
                           TERMINATION FOR DISABILITY

     12.1 Notwithstanding  anything in this agreement to the contrary,  employer
is hereby  given the  option  to  terminate  this  agreement  in the event  that
employee shall, during the term hereof, become permanently disabled, as the term
"permanently  disabled" is hereinafter fixed and defined.  Such options shall be
deemed  exercised by employer  giving  notice to employee via  registered  mail,
addressed  to him in care of employer at 4950 South  Yosemite,  F-2,  Suite 219,
Englewood,  Colorado 80111, or at such other address as employee shall designate
in writing, of employer's  intention to terminate this agreement on the last day
of the month during  which such notice is mailed.  On the giving of such notice,
this  agreement  shall cease on the last day of the month in which the notice is
so mailed,  with the same force and effect as if such last day of the month were
the date originally herein set forth as the termination date hereof.

     12.2 For the  purpose of this  agreement  employee  shall be deemed to have
become permanently disabled,  if, during any year of the term hereof, because of
ill health, physical or mental disability or for other causes beyond his control
he shall have been  continuously  unable or  unwilling  or shall have  failed to
perform his duties for a total  period  hereunder  for ninety  (90)  consecutive
days,  or if,  during any year of the term hereof,  he shall have been unable or
unwilling  or shall have failed to perform his duties for a total  period of one
hundred  twenty  (120)  days,  irrespective  of  whether  or not  such  days are
consecutive.  For the purposes  hereof the term "any year of the term hereof" is
defined  to mean any 12  calendar  months  period  commencing  on January 1, and
terminating on December 31, during the term of this agreement.

                                       4
<PAGE>

                                  Article XIII:
                                  SEVERABILITY

     All agreements  and covenants  contained  herein are severable,  and in the
event any of them,  with the  exception  of those  contained in Sections One and
Four hereof,  shall be held to be invalid by any competent court,  this contract
shall  be  interpreted  as if such  invalid  agreements  or  covenants  were not
contained herein.

                                  Article XIV:
                                  CHOICE OF LAW

     It is the  intention  of the  parties  hereto that this  agreement  and the
performance  hereunder  and all  suits  and  special  proceedings  hereunder  be
construed in accordance  with and under and pursuant to the laws of the State of
Colorado and that in any action, special proceeding or other proceeding that may
be brought  arising out of, in connection  with, or by reason of this agreement,
the laws of the State of Colorado  shall be  applicable  and shall govern to the
exclusion of the law of any other forum,  without regard to the  jurisdiction in
which any action or special proceeding may be instituted.

     IN WITNESS  WHEREOF,  the parties have executed this  agreement on this 1st
day of November, 1991.

INTEGRATED PETROLEUM
SERVICES CORPORATION:

By:  /s/ Richard D. Barden, Director
         ---------------------------
         Richard D. Barden, Director

By:  /s/ Mark T. Shipley, Director
         -------------------------
         Mark T. Shipley, Director

By:  /s/ William S. Grigel, Director
         ---------------------------
         William S. Grigel, Director



EMPLOYEE:


         /s/ Richard D. Barden
             -----------------
             Richard D. Barden

                                       5
<PAGE>


                           AMENDED EMPLOYMENT CONTRACT

     WHEREAS,  RICHARD D. BARDEN of Englewood,  Colorado  (hereafter referred to
him as "Employee")  entered into an Employment  Contract dated November 1, 1991,
for and with INTEGRATED PETROLEUM SYSTEMS CORPORATION,  whose mailing address is
4590 South Yosemite, Building F-2, Suite 219 of the County of Arapahoe, State of
Colorado (hereafter referred to as "Employer" or "IPS"); and

     WHEREAS,  it is the mutual  desire of these  Parties to modify the terms of
the said contract in order to insure Employee's continued service with IPS.

     NOW  THEREFORE,  the Parties  stipulate and agree that the said  Employment
Contract shall be and hereby is modified and amended as follows:

1. Article III

     The first sentence shall be modified to read as follows:

     "This agreement  shall apply for a period of nine (9) years,  commencing on
     January 1, 1992, and terminating on December 31, 2000, subject, however, to
     prior termination as hereinafter provided."

2. Article IV

  Section 4.2 shall be modified to read:

     "At such time as the term  defined  in  paragraph  4.1 has been  fulfilled,
     Employee's  compensation  shall be raised to Seventy Eight Thousand Dollars
     ($78,000.00)  per year,  payable  biweekly  as  above.  Said  salary  shall
     continue  until  such  time  as  IPS  has  attained  One  Million   Dollars
     ($1,000,000) in gross sales as represented by the official books of account
     of the Corporation, or until January 1, 1996, whichever occurs first;"

  Section 4.3 shall be modified to read:

     "As of January 1, 1996,  or at such time as IPS has  attained  One  Million
     Dollars  ($1,000,000)  in gross sales as defined in paragraph  4.2,  above,
     whichever  occurs  first,  Employee's  compensation  shall be  increased to
     Ninety Six Thousand, Two Hundred Dollars ($96,200.00) per year, which shall
     be payable biweekly as above;"

  Section 4.5 shall be modified to read:

     "In addition to the salary to be paid pursuant to  paragraphs  4.1, 4.2 and
     4.3, above, the total compensation package referred to herein shall include
     an annual bonus, major medical insurance, disability insurance, vacation of
     four weeks per year  during the phases  defined in  paragraph  4.1 and 4.2,
     increasing  to five  weeks per year  beginning  with the phase  defined  in
     paragraph 4.3 and thereafter,. . ."

     EXCEPT as indicated  above,  all of the other terms of the said  Employment
Contract shall remain the same and unchanged.

                                   
<PAGE>


     IN WITNESS  WHEREOF,  the parties have ratified and executed this agreement
on this 4th day of October, 1994.


INTEGRATED PETROLEUM
SYSTEMS CORPORATION:


By:  /s/ Richard D. Barden, Director
         ---------------------------
         Richard D. Barden, Director

By:  /s/ Mark T. Shipley, Director
         -------------------------
         Mark T. Shipley, Director


EMPLOYEE:

By:  /s/ Richard D. Barden, Director
         ---------------------------
         Richard D. Barden, Director

                                       2



                         [FORM OF ACCOUNTANT'S CONSENT]

We  hereby  consent  to the  use in the  Prospectus  constituting  part  of this
Registration Statement on Form SB-2 of our report dated October 23, 1995, except
as to  Note 14  which  is as of  August  __,  1996,  relating  to the  financial
statements of Concord Energy Incorporated,  which appears in such Prospectus. We
also consent to the references to us under the headings  "Experts" and "Selected
Financial  Data" in such  Prospectus.  However,  it should be noted  that  Price
Waterhouse LLP has not prepared or certified such "Selected Financial Data."



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission