PORTLAND GENERAL CORP /OR
10-Q, 1995-05-12
ELECTRIC SERVICES
Previous: PORTEC INC, 10-Q, 1995-05-12
Next: POTOMAC EDISON CO, 8-K, 1995-05-12



<TABLE>
<CAPTION>
            SECURITIES AND EXCHANGE COMMISSION
                  Washington, D.C. 20549

                        FORM 10-Q





[X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934
             For the quarterly period ended March 31, 1995

                                  or

[ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934
         For the Transition period from            to            




                        Registrant; State of Incorporation;  IRS Employer
Commission File Number  Address; and Telephone Number        Identification No.
<S>                     <C>                                  <C>

1-5532                  PORTLAND GENERAL CORPORATION         93-0909442
                        (an Oregon Corporation)
                        121 SW Salmon Street
                        Portland, Oregon 97204   
                        (503) 464-8820


1-5532-99               PORTLAND GENERAL ELECTRIC COMPANY   93-0256820
                        (an Oregon Corporation)
                        121 SW Salmon Street
                        Portland, Oregon 97204
                        (503) 464-8000



Indicate by check mark whether the registrants (1) have filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrants were required to
file such reports), and (2) have been subject to such filing
requirements for the past 90 days.  Yes  X .  No    .

The number of shares outstanding of the registrants' common
stocks as of April 30, 1995 are:


      Portland General Corporation              50,708,628
      Portland General Electric Company         42,758,877
              (owned by Portland General Corporation)

</TABLE>
                                              <PAGE> 


                              Index



                                                                   Page
                                                                  Number


Part I.   Portland General Corporation and Subsidiaries
          Financial Information

             Management's Discussion and Analysis of
             Financial Condition and Results of Operations            3

             Statements of Income                                    10

             Statements of Retained Earnings                         10

             Balance Sheets                                          11

             Statements of Capitalization                            12

             Statements of Cash Flow                                 13

             Notes to Financial Statements                           14

             Portland General Electric Company and 
             Subsidiaries Financial Information                      17

Part II.  Other Information

             Item 1 - Legal Proceedings                              22

             Item 6 - Exhibits and Reports on Form 8-K               23

          Signature Page                                             24





                                         <PAGE>

            Portland General Corporation and Subsidiaries
                 
          Management's Discussion and Analysis of Financial
                 Condition and Results of Operations 
                        

Results of Operations

Portland General Electric Company (PGE or the Company), an electric
utility company and Portland General Corporation's (Portland General)
principal operating subsidiary, accounts for substantially all of
Portland General's assets, revenues and net income.  The following
discussion focuses on utility operations, unless noted.

1995 Compared to 1994 for the Three Months Ended March 31

Portland General lost $2 million or $0.04
per share for the first quarter of 1995,
compared to earnings of $39 million or
$0.80 per share in 1994.  The loss for
the period is the result of a $36.7
million charge to income, after tax,
related to the PUC's rate order
disallowing 13% of PGE's remaining
investment in the Trojan Nuclear Plant
(Trojan).  Excluding the Trojan loss,
earnings would have been $35 million.
Quarterly operating results reflect
improved hydro conditions, continued
retail load growth and favorable
secondary power costs offset by the
effects of mild winter weather and decreased wholesale sales.

Weather adjusted retail load increased 1.8% for the quarter driven by
increased sales to commercial and industrial customers. Despite the
effects of mild first quarter weather, kilowatt-hour (kWh) sales to
residential customers remained comparable to last year due to the
addition of nearly 3,000 residential customers during the quarter. 
Although retail megawatt-hour (MWh) sales increased, retail revenues
declined $12 million, or 5%, primarily due to fewer accrued revenues
related to power cost deferrals and incentive revenues related to
energy efficiency programs.

Wholesale revenues declined $7 million or     
25% from 1994 levels due to a surplus of 
low-cost power coupled with decreased 
demand, caused by mild winter weather and
abundant hydro generation in 
the Northwest and California.  
Comparatively, wholesale revenues for 1994 
benefited from increased demand from
California due to disruptions in the DC 
intertie and plant outages.

Low cost secondary power and increased
hydro production reduced variable power
costs $13 million.  Warm temperatures and     
abundant rainfall resulted in above
average hydro conditions on the Clackamas
River system and yielded a 25% increase in PGE hydro generation.  Heavy storms
produced high levels of hydro generation in California and contributed to lower
spot-market prices allowing PGE's secondary purchases to average 11.9 
mills per kWh (10 mills = 1 cent) compared to 21.7 mills per kWh in 1994.

<GRAPH>
Operating Expenses
12 Months Ending March 31
Millions of Dollars                  
                                 1993         1994     1995 
 
Operating Costs                    332         270      265
Variable Power Costs               250         322      334  
Depreciation                        99         122      125
</GRAPH>



            Portland General Corporation and Subsidiaries

          Management's Discussion and Analysis of Financial
                 Condition and Results of Operations


PGE reduced thermal plant generation 31% to take advantage of low
secondary prices.

Operating expenses increased slightly as PGE accelerated maintenance
work at generating facilities during economic outages. 


1995 Compared to 1994 for the Twelve Months Ended March 31

Portland General earned $58 million, or $1.16 per share for the twelve
months ended March 31, 1995, compared to $92 million, or $1.92 per share
for the 1994 period.  1995 earnings include a $36.7 million charge to
income related to the PUC's disallowance of 13% of PGE's investment in
Trojan.  During the 1995 period, previously recorded real estate
reserves of $6 million, after tax, were restored to income as a result
of the substantial completion of divestiture of real estate investments. 
Exclusive of these items earnings for 1995 would have been $89 million. 

PGE experienced strong retail load growth      
of 2.3% during 1995.  In addition, 
wholesale sales jumped 24% for the period.  
Although sales increased, operating 
revenues decreased $6 million primarily due 
to fewer accrued revenues for power cost 
deferrals.

Variable power costs increased $12 million 
to support the higher level of wholesale 
and retail sales.  At the same time, strong 
performance at PGE's thermal generating 
facilities and favorable gas prices lowered 
the average variable power cost from 19.0 
mills per kWh to 18.6 mills per kWh.           

Further declines in nuclear operating costs contributed to a $6 million
decline in operating expenses.  In addition, other income, net of income 
taxes, increased $6 million reflecting an increase in accrued interest 
on deferred power costs and a gain on the sale of non-utility property. 


Cash Flow

Portland General Corporation

Portland General requires cash to pay dividends to its common stockholders, 
to provide funds to its subsidiaries, to meet debt service obligations and 
for day to day operations.  Sources of cash are dividends from PGE, leasing
rentals, short- and intermediate-term borrowings and the sale of its common 
stock.

<GRAPH>
PGE Electricity Sales
12 Months ending March 31
Billions of kWhs
                          1993       1994      1995

Residential                6.7        6.6       6.7
Commercial                 6.0        6.0       6.3
Industrial                 3.7        3.8       3.9
Wholesale                  2.1        2.0       2.5  

</GRAPH>




            Portland General Corporation and Subsidiaries
            
          Management's Discussion and Analysis of Financial
                 Condition and Results of Operations


Portland General received $13 million in dividends from PGE during the
first quarter of 1995 and $2.3 million in proceeds from the issuance of
shares of common stock under its Dividend Reinvestment and Optional Cash
Payment Plan.


Portland General Electric Company

Cash Provided by Operations

Operations are the primary source of cash used for day to day operating
needs of PGE and funding of construction activities.  PGE also obtains
cash from external borrowings, as needed.

A significant portion of cash from operations comes from depreciation
and amortization of utility plant, charges which are recovered in
customer revenues but require no current cash outlay.  Changes in
accounts receivable and accounts payable can also be significant
contributors or users of cash.

Portland General has reached a tentative settlement with the IRS
regarding the WNP-3 abandonment loss deduction on its 1985 tax return. 
Portland General does not expect future cash requirements to be
materially affected by the resolution of this matter (see Note 3, Income
Taxes, for further information).

Investing Activities

PGE invests in facilities for generation, transmission and distribution
of electric energy and products and services for energy efficiency. 
Estimated capital expenditures for 1995 are expected to be $250 million. 
Approximately $48 million has been expended for capital projects,
including energy efficiency, through March 31, 1995.

PGE pays into an external trust for Trojan decommissioning costs.  A
higher level of current collections from customers authorized in the
PUC's recent general rate order has allowed PGE to increase its'
contribution to the trust from $11 million to $14 million annually as of
April 1, 1995.

Financing Activities

In May, Moody's upgraded the senior secured debt ratings of PGE and 
Standard & Poor's (S&P) revised its outlook to positive.  Senior secured
debt ratings for PGE from Moody's and S&P are A3 and A-, respectively.

Financial and Operating Outlook

Utility

General Rate Case

On March 29, 1995 the PUC issued an order on PGE's 1993 general rate
request.  The order, based on a two-year test period, authorized a
single average rate increase of 5% representing additional revenues of
$51 million in 1995 and $52 million in 1996.  The tariff change, which
increased residential rates 7.7%, commercial rates 5.6% and industrial
rates 2.6%, became effective April 1, 1995.  The order established PGE's
return on equity at 11.6%, a decrease from the previously authorized
12.5%.  The 



            Portland General Corporation and Subsidiaries

          Management's Discussion and Analysis of Financial
                 Condition and Results of Operations


order authorized PGE to recover all of the estimated Trojan
decommissioning costs and 87% of its remaining investment in Trojan. 
Amounts will be collected over Trojan's original license period ending
in 2011. The order also adopted a mechanism to decouple short-term
profits from retail kilowatt-hour sales during the two-year test period.

The disallowed portion of the Trojan investment is comprised of $17.1
million of post-1991 capital expenditures, primarily related to steam
generator repair activities, and $20.4 million of general Trojan
investment.  As a result of this disallowance, PGE has recorded a first
quarter 1995 after tax charge to income of $36.7 million.  

The decoupling mechanism adopted by the PUC sets revenue targets
associated with retail loads for each month beginning April 1995 through
December 1996.  If actual weather-adjusted revenues exceed or fall short
of target revenues, PGE will refund or collect the difference from
customers over an 18-month period.  The adjustment at anytime during the
two-year period cannot result in an overall increase or decrease in
rates, due solely to decoupling, of more than 3%.  Adjustments to rates,
if necessary, will be made every six months.

The order included approximately $16 million of variable power cost
savings expected from the commercial operation of the Coyote Springs
Generating Project (Coyote Springs), a 220 megawatt natural gas-fueled
cogeneration facility under construction in eastern Oregon.  The order
did not include projected capital and fixed costs associated with the
plant of approximately $36 million.  PGE will file to include these
costs in base rates coinciding with anticipated commercial operation of
the plant in late 1995.

The order did not address collection of PGE's power cost deferrals which
will be the subject of separate rate proceedings to be filed with the
PUC during 1995 (see Power Cost Recovery discussion below).

Legal challenges have been filed against the PUC's rate order (see Item
1. Legal Proceedings for further discussion).  Any party to the general
rate proceeding, including PGE, has 60 days from the date of the order
entered by the PUC to file an application for reconsideration or to
appeal to state court.   

Trojan Issues

Investment Recovery - Regarding the authority of the PUC to grant
recovery of the Trojan investment, the Oregon Department of Justice
(Attorney General) issued an opinion that the PUC may allow rate
recovery of total plant costs including operating expenses, taxes,
decommissioning costs, return of capital invested in the plant and
return on the undepreciated investment.  On August 9, 1993, the PUC
issued a declaratory ruling (DR-10) agreeing with the Attorney General's
opinion.  In the March 1995 rate order the PUC granted PGE recovery of
all of its estimated decommissioning costs and 87% of its remaining
Trojan investment.  Both the DR-10 ruling and the rate case order are
being challenged in state courts (see Item 1. Legal Proceedings for
further discussion).  Management believes that the authorized recovery
of the Trojan investment and decommissioning costs will be upheld.



            Portland General Corporation and Subsidiaries
          
          Management's Discussion and Analysis of Financial
                 Condition and Results of Operations


Decommissioning - PGE commenced the early removal of some of Trojan's
large components in November 1994 when the Energy Facility Siting
Council of Oregon (EFSC) granted specific approval for the project.  The
large component removal project (LCRP) is scheduled for completion by
year-end 1995 and is expected to provide decommissioning cost savings by
taking advantage of lower near-term burial costs.  Various legal
challenges have been filed in opposition to the project but are not
expected to delay or increase the cost of the project.

In January 1995 PGE submitted its Trojan decommissioning plan to the
Nuclear Regulatory Commission (NRC) and EFSC.  The plan represents the
culmination of a two-year process undertaken by PGE to evaluate the most
economical way to safely decommission Trojan in a regulated environment. 
The plan will undergo extensive review by both agencies prior to
approval.

PGE is collecting $14 million annually in revenues from customers for
decommissioning costs and deposits them into the Nuclear Decommissioning
Trust (NDT), an external trust fund.  Use of these funds is limited to
decommissioning activities provided for in PGE's decommissioning plan. 
NDT funds are currently being withdrawn to reimburse the Company for its
expenditures related to the LCRP.  PGE expects any future changes in
estimated decommissioning costs to be incorporated in revenues to be
collected from customers.

Power Cost Recovery

PGE operates without a power cost adjustment tariff, therefore
adjustments for power costs above or below those set in existing general
tariffs are not automatically reflected in customers' rates.  As a
result, PGE has obtained PUC approval to defer incremental replacement
power costs related to the closure of Trojan prior to resolution of its'
general rate case discussed above.  The following table sets
out the amounts deferred and the collection status of the various
deferrals.  In accordance with Oregon law, collection of the deferrals
is subject to PUC review of PGE's reported earnings, adjusted for the
regulatory treatment of unusual and/or non-recurring items, as well as
the determination of an appropriate rate of return on equity for a given
review period.

                    Synopsis of Power Cost Deferrals


                     Deferral    Earnings                Amounts
Period Covered         Rate       Review        Deferred        Collected
December 4, 1992 -     80%      Approved (1)   $54 million     $18 million
March 31, 1993                                  (4)(a)  

July 1, 1993 -         50%      Mid-1995 (2)   $57 million          N/A 
March 31, 1994                                  (4)(b)

January 1, 1995 -      40%      Mid-1995 (3)   $11 million          N/A
March 31, 1995  

    (1) Approved for collection which began on 4/1/94.
    (2) Subject to earnings review for the period 4/1/93 through 3/31/94 to be
        filed on June 30, 1995.
    (3) Subject to earnings review for the period 4/1/94 through 3/31/95 to be
        filed on June 30, 1995.
    (4) Includes accrued interest of (a) $10 million and (b) $7 million and 
        (c) $.2 million.




            Portland General Corporation and Subsidiaries

          Management's Discussion and Analysis of Financial
                 Condition and Results of Operations


Customer Growth and Revenues

During the first quarter of 1995          
approximately 3,200 retail customers
were added to PGE's service territory. 
For the twelve-months ended March 31,
1995, 13,600 retail customers were
added.  PGE's weather-adjusted retail
energy sales through the first quarter
of 1995 were 1.8% higher than energy
sales for the same period in 1994. 
The Company expects 1995 load growth
to be approximately 2.6%.                 


Seasonality

PGE's retail sales peak in the winter, therefore, quarterly earnings are
not necessarily indicative of results to be expected for fiscal year
1995.


Competition

The Energy Policy Act of 1992 and various state actions including the 
California Public Utility Commission's Industry Restructuring Proposal 
(Restructuring Proposal) have caused utilities to address their competitive 
environment.  The 1994 Restructuring Proposal outlines a changed electric 
services industry in which consumers are gradually allowed direct access to
generation suppliers, marketers, brokers and other service providers in
a competitive marketplace for energy services.  

The Notice of Proposed Rulemaking (NOPR) issued by the Federal Energy
Regulatory Commission (FERC) on March 29, 1995 regarding non-
discriminatory open access transmission requirements for all public
utilities is likely to have a significant effect on the electric utility
industry.  The proposed rules address several issues including stranded  
asset recovery and the open access transmission of electricity.  The proposed
open access transmission requirements would give wholesale competitors access
to PGE's transmission facilities, as well as the Company's 950 megawatts of
transmission rights on the Pacific Northwest Intertie, and, in turn,
give PGE access to their transmission facilities.  PGE is in the 
process of preparing an open access transmission tariff for its 
existing transmission facilities.

Although presently operating in a cost-based regulated environment, PGE
expects increasing competition from other forms of energy and other
suppliers of electricity.  The Company is unable to determine the future
impact that increased competitive factors will have on wholesale and retail
pricing in the industry.


<GRAPH>

Quarterly Increase in Retail Customers
                 Residential          Commercial/Industrial
Quarter/Year     Customers            Customers
4Q 92               2927                  380
1Q 93               2025                  275
2Q 93               1697                  429
3Q 93               2802                  446
4Q 93               2775                  563
1Q 94               2986                  390
2Q 94               2476                  550
3Q 94               2219                  454
4Q 94               4247                  379
1Q 95               3010                  270

</GRAPH>

New Accounting Standard

The Financial Accounting Standards Board has issued new accounting
guidelines, effective in 1996, regarding the impairment of long-lived
 


            Portland General Corporation and Subsidiaries

          Management's Discussion and Analysis of Financial
                 Condition and Results of Operations


assets.  The standard requires an asset impairment review that may lead
to impairment loss recognition whenever events or changes in circumstances
indicate the regulatory asset is no longer probable of recovery.  Management
does not anticipate that the adoption of this standard will have a material
impact on the financial position or results of operations of the Company 
based on the current regulatory structure in which the Company operates.


Nonutility

Portland General, Portland General Holdings, Inc. (Holdings), and
certain affiliated individuals (Portland Defendants), along with others,
have been named as defendants in a class action by investors in
Bonneville Pacific Corporation (Bonneville Pacific) and in a suit filed
by the bankruptcy trustee for Bonneville Pacific.  The Portland
Defendants have settled the claims alleged in the class action for $2.5
million.  The settlement is subject to approval by the members of the
class.  The suit by the bankruptcy trustee for Bonneville Pacific
alleges RICO violations and RICO conspiracy, collusive tort, civil
conspiracy, common law fraud, negligent misrepresentation, breach of
fiduciary duty, liability as a partner for the debts of a partnership
and other actionable wrongs. 

Holdings has filed a complaint seeking approximately $228 million in
damages against Deloitte & Touche and certain parties associated with
Bonneville Pacific alleging that it relied on fraudulent and negligent
statements and omissions when it acquired an interest in and made loans
to Bonneville Pacific.

A detailed report released in June 1992, by a U.S. Bankruptcy examiner
outlined a number of questionable transactions that resulted in gross
exaggeration of Bonneville Pacific's assets prior to Holdings'
investment.  This report includes the examiner's opinion that there was
significant mismanagement and very likely fraud at Bonneville Pacific.

For background information and further details, see Note 2, Legal
Matters in the Notes to Financial Statements.



<TABLE>
<CAPTION>
                       Portland General Corporation and Subsidiaries
                         Consolidated Statements of Income for the
               Three Months and Twelve Months Ended March 31, 1995 and 1994                               
                                       (Unaudited)



                                               Three Months Ended           Twelve Months Ended
                                                    March 31                      March 31
                                              1995          1994            1995            1994
                                               (Thousands of Dollars except per share amounts)
<S>                                        <C>            <C>            <C>            <C>

Operating Revenues                           $259,177       $278,014       $940,572       $948,011

Operating Expenses
  Purchased power and fuel                     87,696        100,970        333,851        321,875
  Production and distribution                  15,153         15,406         61,638         68,391
  Maintenance and repairs                       9,933          9,159         48,165         49,361
  Administrative and other                     25,140         22,432        103,304         98,182 
  Depreciation and amortization                31,458         30,849        124,690        122,323
  Taxes other than income taxes                13,757         14,294         51,614         53,899
                                              183,137        193,110        723,262        714,031

Operating Income Before
 Income Taxes                                  76,040         84,904        217,310        233,980

Income Taxes                                   26,487         28,984         69,381         75,066
Net Operating Income                           49,553         55,920        147,929        158,914

Other Income (Deductions)
  Trojan disallowance - net of income
   taxes of $17,101                           (36,708)             -        (36,708)             -
  Interest expense                            (19,195)       (17,051)       (73,797)       (70,113)
  Allowance for funds used
   during construction                          2,148            464          5,998          1,076
  Preferred dividend requirement - PGE         (2,583)        (2,988)       (10,395)       (11,966)
  Other - net of income taxes                   4,831          2,820         18,912         13,816

Income (Loss) from Continuing Operations       (1,954)        39,165         51,939         91,727

Discontinued Operations
  Gain on disposal of real estate
  operations - net of income taxes
  of $4,226                                         -              -          6,472              -

Net Income (Loss)                            $ (1,954)      $ 39,165       $ 58,411       $ 91,727

Common Stock
  Average shares outstanding               50,591,449     48,670,211     50,370,419     47,749,975
  Earnings (Loss) per average share
    Continuing operations                       (0.04)          0.80           1.03           1.92
    Discontinued operations                         -              -           0.13              -

  Earnings (Loss) per average share            $(0.04)        $ 0.80         $ 1.16         $ 1.92

  Dividends declared per share                 $  .30         $  .30         $ 1.20         $ 1.20



                   Consolidated Statements of Retained Earnings for the
               Three Months and Twelve Months Ended March 31, 1995 and 1994                                  
                                       (Unaudited)



                                               Three Months Ended           Twelve Months Ended
                                                    March 31                      March 31
                                              1995          1994            1995            1994
                                                            (Thousands of Dollars)

Operating Revenues                           $259,177       $278,014       $940,572       $948,011

Balance at Beginning of Period               $118,676       $ 81,159       $104,939       $ 72,481
Net Income (Loss)                              (1,954)        39,165         58,411         91,727
ESOP Tax Benefit & Amortization of
  Preferred Stock Premium                        (474)          (370)        (1,809)        (1,515)
                                              116,248        119,954        161,541        162,693

Dividends Declared on
  Common Stock                                 15,185         15,015         60,478         57,754
Balance at End of Period                     $101,063       $104,939       $101,063       $104,939


The accompanying notes are an integral part of these consolidated statements.

</TABLE>


<TABLE>
<CAPTION>
                       Portland General Corporation and Subsidiaries
                               Consolidated Balance Sheets as
                          of March 31, 1995 and December 31, 1994


                                                                      (Unaudited)
                                                                        March 31           December 31
                                                                          1995                1994
                                                                             (Thousands of Dollars)
<S>                                                                   <C>                  <C> 

                     Assets

Electric Utility Plant - Original Cost
   Utility plant (includes Construction Work
     in Progress of $170,852 and $148,267)                             $2,604,758          $2,563,476
   Accumulated depreciation                                              (977,998)           (958,465)
                                                                        1,626,760           1,605,011 
   Capital leases - less amortization of $26,338 and $25,796               10,980              11,523
                                                                        1,637,740           1,616,534
Other Property and Investments
   Leveraged leases                                                       153,053             153,332 
   Net assets of discontinued real estate operations                        5,845              11,562
   Trojan decommissioning trust, at market value                           58,825              58,485
   Corporate Owned Life Insurance less loans of $24,320 in 1995
    and $21,731 in 1994                                                    64,135              65,687 
   Other investments                                                       28,562              28,626
                                                                          310,420             317,692
Current Assets
   Cash and cash equivalents                                               19,057              17,542 
   Accounts and notes receivable                                           82,948              91,418
   Unbilled and accrued revenues                                          157,071             158,259 
   Inventories, at average cost                                            37,794              31,149 
   Prepayments and other                                                   55,754              38,347
                                                                          352,624             336,715

Deferred Charges
 Unamortized regulatory assets
   Trojan investment                                                      340,162             402,713 
   Trojan decommissioning                                                 331,745             338,718 
   Income taxes recoverable                                               206,594             217,967
   Debt reacquisition costs                                                31,570              32,245 
   Energy efficiency programs                                              61,610              58,894 
   Other                                                                   46,969              47,787
WNP-3 settlement exchange agreement                                       172,081             173,308 
Miscellaneous                                                              19,804              16,698
                                                                        1,210,535           1,288,330
                                                                       $3,511,319          $3,559,271


                                     Capitalization and Liabilities

Capitalization
   Common stock                                                        $  189,812          $  189,358
   Other paid-in capital                                                  566,405             563,915 
   Unearned compensation                                                  (12,016)            (13,636)
   Retained earnings                                                      101,063             118,676
                                                                          845,264             858,313
   Cumulative preferred stock of subsidiary
     Subject to mandatory redemption                                       50,000              50,000 
     Not subject to mandatory redemption                                   69,704              69,704 
   Long-term debt                                                         835,360             835,814
                                                                        1,800,328           1,813,831
Current Liabilities
   Long-term debt and preferred stock due within one year                  78,497              81,506
   Short-term borrowings                                                  124,971             148,598 
   Accounts payable and other accruals                                     96,244             104,254 
   Accrued interest                                                        22,134              19,915
   Dividends payable                                                       18,161              18,109 
   Accrued taxes                                                           59,167              27,778
                                                                          399,174             400,160
Other                                                                                 
   Deferred income taxes                                                  656,975             687,670 
   Deferred investment tax credits                                         55,691              56,760 
   Deferred gain on sale of assets                                        118,563             118,939
   Trojan decommissioning and transition costs                            393,804             396,873 
   Miscellaneous                                                           86,784              85,038
                                                                        1,311,817           1,345,280
                                                                       $3,511,319          $3,559,271

                                                                                               
The accompanying notes are an integral part of these consolidated balance sheets.

</TABLE>



<TABLE>
<CAPTION>
                       Portland General Corporation and Subsidiaries
                         Consolidated Statements of Capitalization
                        as of March 31, 1995 and December 31, 1994


                                                                      (Unaudited)
                                                                        March 31               December 31
                                                                          1995                    1994
                                                                               (Thousands of Dollars)
<S>                                                                   <C>            <C>      <C>            <C>

Common Stock Equity
  Common stock, $3.75 par value per
   share 100,000,000 shares authorized,
   50,616,653 and 50,495,492 shares outstanding                        $ 189,812              $  189,358
  Other paid-in capital - net                                            566,405                 563,915
  Unearned compensation                                                  (12,016)                (13,636)
  Retained earnings                                                      101,063                 118,676
                                                                         845,264     46.9%       858,313     47.3%

Cumulative Preferred Stock
  Subject to mandatory redemption
    No par value, 30,000,000 shares authorized
      7.75% Series, 300,000 shares outstanding                            30,000                  30,000
      $100 par value, 2,500,000 shares authorized
      8.10% Series, 300,000 shares outstanding                            30,000                  30,000
        Current sinking fund                                             (10,000)                (10,000)
                                                                          50,000      2.8         50,000      2.8

    Not subject to mandatory redemption, $100 par value
      7.95% Series, 298,045 shares outstanding                            29,804                  29,804
      7.88% Series, 199,575 shares outstanding                            19,958                  19,958
      8.20% Series, 199,420 shares outstanding                            19,942                  19,942
                                                                          69,704      3.9         69,704      3.8

Long-Term Debt
  First mortgage bonds
    Maturing 1995 through 2000
      4.70% Series due March 1, 1995                                           -                   3,045
      5-7/8% Series due June 1, 1996                                       5,216                   5,216
      6.60% Series due October 1, 1997                                    15,363                  15,363
      Medium-term notes - 5.65%-9.27%                                    251,000                 251,000
    Maturing 2001 through 2005 - 6.47%-9.07%                             210,845                 210,845
    Maturing 2021 through 2023 - 7.75%-9.46%                             195,000                 195,000
  Pollution control bonds
    Port of Morrow, Oregon, variable rate
     (Average 2.7% for 1994), due 2013                                    23,600                  23,600
    City of Forsyth, Montana, variable rate
     (Average 2.9% for 1994), due 2013
     through 2016                                                        118,800                 118,800
      Amount held by trustee                                              (8,175)                 (8,355)
    Port of St. Helens, Oregon, due 2010 and 2014
     (Average variable 2.7%-2.9% for 1994)                                51,600                  51,600
    Medium-term notes maturing 1996 - 8.09%                               30,000                  30,000
    Capital lease obligations                                             10,980                  11,523
    Other                                                                   (372)                   (317)
                                                                         903,857                 907,320
    Long-term debt due within one year                                   (68,497)                (71,506)                  
                                                                         835,360     46.4        835,814     46.1

                     Total capitalization                             $1,800,328    100.0%    $1,813,831    100.0%

                                                                                                                     
The accompanying notes are an integral part of these consolidated statements.

</TABLE>

<TABLE>
<CAPTION>
                       Portland General Corporation and Subsidiaries

                         Consolidated Statements of Cash Flow for the 
               Three Months and Twelve Months Ended March 31, 1995 and 1994                                     
                                       (Unaudited)


                                                    Three Months Ended           Twelve Months Ended
                                                         March 31                      March 31
                                                   1995          1994            1995            1994
                                                                 (Thousands of Dollars)
<S>                                               <C>            <C>            <C>            <C>

Cash Provided (Used) By -
Operations:
  Net income (loss)                               $ (1,954)      $ 39,165       $ 58,411       $ 91,727
  Adjustments to reconcile net income (loss)
   to net cash provided by operations:
    Depreciation and amortization                   23,806         22,565         95,458         89,573
    Amortization of WNP-3 exchange agreement         1,228          1,174          4,749          4,541
    Amortization of Trojan investment                6,463          6,721         26,480         26,587  
    Amortization of Trojan decommissioning           2,805          2,805         11,220         11,220  
    Amortization of deferred charges - other        (1,011)         2,339           (638)         7,597
    Deferred income taxes - net                     (3,732)         2,812         30,852         48,635  
    Other noncash revenues                            (403)          (334)        (2,639)        (1,802) 
    (Increase) Decrease in receivables              10,084        (17,769)         3,413        (62,513)
    (Increase) Decrease in inventories              (6,645)         1,117         (4,498)        15,454  
    Increase (Decrease) in payables                 24,666         27,443         (7,882)       (17,800)
    Other working capital items - net              (16,247)        (7,618)       (25,245)        12,953  
  Gain from discontinued operations                      -              -         (6,472)             -
  Deferred charges - other                             130         (1,143)        11,531         (7,861) 
  Miscellaneous - net                                2,813            502         14,680         18,273
    Trojan disallowance                             36,708              -         36,708              - 
                                                    78,711         79,779        246,128        236,584

Investing Activities:
  Utility construction - new resources             (15,959)       (22,979)       (80,517)       (51,645)
  Utility construction - other                     (28,434)       (25,300)      (134,809)       (106,081)
  Energy efficiency programs                        (3,902)        (4,834)       (22,813)        (20,604)
  Rentals received from leveraged leases             4,423          5,029         20,280          17,732  
  Nuclear decommissioning trust contributions       (2,805)        (2,805)       (11,220)        (11,220) 
  Nuclear decommissioning expenditures               4,938              -          4,938               -
  Other                                               (501)          (340)       (14,219)        (10,587)
                                                   (42,240)       (51,229)      (238,360)       (182,405)

Financing Activities:
  Short-term borrowings - net                      (23,627)       (39,149)         4,706          (1,710)
  Borrowings from Corporate Owned Life Insurance     2,589              -         24,320               -  
  Long-term debt issued                                  -              -         75,000         252,000
  Long-term debt retired                            (3,045)       (11,232)       (41,695)       (282,529)
  Repayment of nonrecourse borrowings for
   leveraged leases                                 (3,871)        (4,475)       (17,442)        (15,161)
  Preferred stock retired                                -              -        (20,000)         (3,600) 
  Common stock issued                                2,414         43,307          9,181          50,147 
  Dividends paid                                   (15,133)       (14,228)       (60,761)        (56,932)
                                                   (40,673)       (25,777)       (26,691)        (57,785)
Net Cash Provided By (Used In)
Continuing Operations                               (4,202)         2,773        (18,923)         (3,606)
Discontinued Operations                              5,717            611         31,394           2,175 

Increase (Decrease) In Cash and
 Cash Equivalents                                    1,515          3,384         12,471          (1,431)
Cash and Cash Equivalents at the Beginning
 of Period                                          17,542          3,202          6,586           8,017
Cash and Cash Equivalents at the End
 of Period                                        $ 19,057       $  6,586       $ 19,057        $  6,586


Supplemental disclosures of cash flow information
  Cash paid during the period:                                                                                        
    Interest                                      $ 15,403       $ 12,608       $ 67,690        $ 69,759
    Income taxes                                         -           (211)        31,750          12,538

                                                                                                                                  
The accompanying notes are an integral part of these consolidated statements.

</TABLE>


         Portland General Corporation and Subsidiaries

                  Notes to Financial Statements
                          (Unaudited)


Note 1

Principles of Interim Statements

The  interim  financial  statements  have been  prepared  by  Portland
General  Corporation  (Portland  General)   and,  in  the  opinion  of
management, reflect all  material adjustments which are necessary to a
fair statement of results for the interim periods presented.   Certain
information and footnote disclosures made in the last annual report on
Form 10-K  have been condensed or omitted  for the interim statements.
Certain costs are estimated for the full year and allocated to interim
periods  based on  the estimates  of operating  time expired,  benefit
received or activity associated with the interim period.  Accordingly,
such  costs are  subject  to  year-end  adjustment.   It  is  Portland
General's  opinion  that, when  the  interim  statements  are read  in
conjunction with the 1994 Annual Report on Form 10-K,  the disclosures
are adequate to make the information presented not misleading.

Reclassifications
Certain amounts  in prior years have been reclassified for comparative
purposes.


Note 2

Legal Matters

WNP Cost Sharing 
PGE and  three  other  investor-owned utilities  (IOUs) are  involved  in
litigation  surrounding the  proper  allocation  of shared  costs between
Washington Public Power Supply System (Supply  System) Units 1 and  3 and
Units  4 and 5.   A court  ruling, issued in  May 1989,  stated that Bond
Resolution   No.  890,   adopted   by   the  Supply   System,  controlled
disbursement of  proceeds from bonds issued  for the construction of Unit
5,  including the method for allocation of shared costs.  It is the IOUs'
contention that  at the  time the project  commenced there was  agreement
among the  parties as  to the  allocation of  shared costs and  that this
agreement  and  the   Bond  Resolution  are  consistent,  such  that  the
allocation under  the agreement is not prohibited by the Bond Resolution.

In February  1992, the Court of  Appeals ruled that  shared costs between
Units  3 and 5  should be  allocated in proportion to  benefits under the
equitable  method  supported by  PGE  and  the IOUs.    A  trial  remains
necessary to assure that the allocations are properly performed.

PGE has agreed to  a tentative settlement in the case which would  result
in  a $1  million payment  by the  Company.    Any final  settlement will
require court approval.



         Portland General Corporation and Subsidiaries

                   Notes to Financial Statements
                            (Unaudited)


Bonneville Pacific Class Action and Lawsuit
The class action suit is a consolidation of various actions filed on behalf
of certain purchasers   of  Bonneville   Pacific  Corporation (Bonneville
Pacific) common  shares  and  subordinated debentures.   The defendants in the
action  are certain  Bonneville  Pacific  insiders and  other individuals
associated  with   Bonneville  Pacific,   Portland  General   Corporation
(Portland General), Portland  General Holdings, Inc. (Holdings),  certain
Portland General  individuals, Deloitte  &  Touche (Bonneville  Pacific's
independent auditors) and one  of its partners,  Mayer, Brown & Platt,  a
law firm  used by  Bonneville Pacific,  and  two partners  of that  firm,
three underwriters of a  Bonneville offering of  convertible subordinated
debentures (Kidder, Peabody & Co.,  Piper Jaffray & Hopwood Incorporated,
and  Hanifen, Imhoff Inc.), and Norwest Bank,  Minnesota, N.A., indenture
trustee  on Bonneville  Pacific's  offering of  convertible  subordinated
debentures.  The amount of damages sought is not specified.

The claims asserted against Portland General,  Holdings, and the Portland
General individuals  (Portland Defendants)  allege violations of  federal
and  Utah  state  securities laws  and  of the  Racketeer  Influenced and
Corrupt Organizations Act  (RICO).   The Portland Defendants have  agreed
to settle these claims  for $2.5 million.   The settlement is  subject to
approval by the members of the class.

Further  motions to  dismiss have been  filed in response  to the amended
complaint, however hearing on  the motions of Portland General, Holdings,
and the  Portland General  individuals has been deferred  pending ongoing
settlement discussions between those parties and the plaintiffs.

A separate  legal action was filed by Bonneville Pacific against Portland
General,  Holdings,  and  certain individuals  affiliated  with  Portland
General  or  Holdings  alleging   breach  of  fiduciary   duty,  tortious
interference, breach of contract, and  other actionable wrongs related to
Holdings' investment in Bonneville  Pacific.  Following  his appointment,
the  Bonneville  Pacific  bankruptcy  trustee,  on  behalf of  Bonneville
Pacific, has  filed numerous amendments to  the complaint.  The complaint
includes  allegations of RICO  violations and  RICO conspiracy, collusive
tort,  civil conspiracy,  common law fraud,  negligent misrepresentation,
breach of  fiduciary duty,  liability as  a partner  for the  debts of  a
partnership,  and  other  actionable  wrongs.   Although  the  amount  of
damages sought  is not specified in the Complaint, the  Trustee has filed
a  damage disclosure  calculation which  purports  to compute  damages in
amounts ranging  from $340  million to $1  billion - subject  to possible
increase based on various factors.

Other Legal Matters
Portland General  and certain  of its subsidiaries  are party to  various
other  claims, legal  actions  and  complaints arising  in  the  ordinary
course of business.  These claims are not considered material.

Summary
While the ultimate disposition of these matters may have an impact on the  
results of operations for a future reporting period, management believes, 
based  on discussion of  the underlying facts and circumstances with legal 



         Portland General Corporation and Subsidiaries

                 Notes to Financial Statements
                          (Unaudited)


counsel, that these  matters will not  have a material adverse  effect on
the financial condition of Portland General.

Other Bonneville Pacific Related Litigation
Holdings has  filed  complaints  seeking  approximately $228  million  in
damages against Deloitte  & Touche and  certain other  parties associated
with  Bonneville  Pacific  alleging that  it  relied  on  fraudulent  and
negligent statements  and omissions  by Deloitte &  Touche and the  other
defendants  when it acquired an interest in and  made loans to Bonneville
Pacific.



Note 3

Income Taxes

As  a result of its examination of PGE's 1985 tax return the IRS proposed
to disallow  PGE's 1985  WNP-3 abandonment loss deduction  on the premise
that  it is  a taxable  exchange.   Portland General  and   the  IRS have
reached  a tentative  settlement regarding  this issue.   Management  has
previously provided  for probable  tax adjustments and is  of the opinion
that the ultimate  disposition of  this matter will  not have a  material
adverse impact on  the results  of operations or  cash flows of  Portland
General.


Note 4

Trojan Nuclear Plant           

On March 29, 1995 the PUC issued an order on PGE's general rate  request.
The order authorized PGE  to recover all of the estimated Trojan  Nuclear
Plant  (Trojan)   decommissioning  costs   and  87%   of  its   remaining
investment.   Amounts will  be collected  over Trojan's  original license
period ending  in 2011.  The disallowed portion of  the Trojan investment
is  comprised  of  $17.1   million  of  post-1991  capital  expenditures,
primarily related to  steam generator repair activities and $20.4 million
of general Trojan investment.  As a result  of this disallowance, PGE has
recorded an after tax charge to income of $36.7 million.

The PUC's rate order, as well as their authority to grant recovery of the     
Trojan investment under Oregon law, are being challenged in state courts.
Management believes that the authorized recovery of the Trojan investment
and decommissioning costs will be upheld and that these legal challenges
will not have a material adverse impact on the results of operations or 
financial condition of the Company for any future reporting period.
                                 
                                 



           Portland General Electric Company and Subsidiaries

              Financial Statements and Related Information



                           Table of Contents


                                                                        
                                                                        
                                                               Page
                                                              Number

       Management Discussion and Analysis of
        Financial Condition and Results of Operations *         3-9

       Financial Statements                                    18-21

       Notes to Financial Statements **                        14-16
   






  *   The discussion is substantially the same as that disclosed by
      Portland General and, therefore, is incorporated by reference
      to the information on the page numbers listed above.

  **  The notes are substantially the same as those disclosed by
      Portland General and are incorporated by reference to the
      information on the page numbers shown above, excluding the
      Bonneville Pacific litigation discussion contained in Note 2
      which relates solely to Portland General.


<TABLE>
<CAPTION>
                       Portland General Corporation and Subsidiaries

                         Consolidated Statements of Income for the 
               Three Months and Twelve Months Ended March 31, 1995 and 1994                                   
                                       (Unaudited)


                                                    Three Months Ended           Twelve Months Ended
                                                         March 31                      March 31
                                                   1995          1994            1995            1994
                                                                 (Thousands of Dollars)
<S>                                               <C>            <C>            <C>            <C>

Operating Revenues                                $258,891       $277,672       $940,174       $945,899 

Operating Expenses
  Purchased power and fuel                          87,696        100,970        333,851        321,875
  Production and distribution                       15,153         15,406         61,638         68,391 
  Maintenance and repairs                            9,933          9,159         48,163         49,361 
  Administrative and other                          24,817         22,007        100,797         96,489 
  Depreciation and amortization                     31,437         30,770        124,670        122,030 
  Taxes other than income taxes                     13,721         14,237         51,522         53,904
  Income taxes                                      26,746         31,568         70,492         77,463
                                                   209,503        224,117        791,133        789,513

Net Operating Income                                49,388         53,555        149,041        156,386

Other Income (Deductions)
  Trojan disallowance - net of income
   taxes of $17,101                                (36,708)             -        (36,708)            -
  Allowance for equity funds used
   during construction                                 121              -            392             -   
  Other                                              4,690          1,815         18,376        11,247 
  Income taxes                                        (344)         1,060         (1,028)         (285)             
                                                   (32,241)         2,875        (18,968)       10,962

Interest Charges
  Interest on long-term debt and other              16,347         14,711         63,129        61,320
  Interest on short-term borrowings                  2,187            996          6,979         3,555 
  Allowance for borrowed funds used
   during construction                              (2,027)          (464)        (5,606)       (1,076)
                                                    16,507         15,243         64,502        63,799
Net Income                                             640         41,187         65,571       103,549 

Preferred Dividend Requirement                       2,583          2,988         10,395        11,966
Income (Loss) Available for Common Stock          $ (1,943)      $ 38,199       $ 55,176      $ 91,583


                                 Consolidated Statements of Retained Earnings for the
                             Three Months and Twelve Months Ended March 31, 1995 and 1994
                                                      (Unaudited)

                                                    Three Months Ended           Twelve Months Ended
                                                         March 31                      March 31
                                                   1995          1994            1995            1994
                                                                 (Thousands of Dollars)

Balance at Beginning of Period                    $216,468       $179,297       $201,670       $181,678 
Net Income                                             640         41,187         65,571        103,549 
ESOP Tax Benefit & Amortization of
 Preferred Stock Premium                              (474)          (370)        (1,809)        (1,515)
                                                   216,634        220,114        265,432        283,712

Dividends Declared
  Common stock                                      11,545         15,393         52,594         70,013 
  Preferred stock                                    2,583          3,051         10,332         12,029
                                                    14,128         18,444         62,926         82,042

Balance at End of Period                          $202,506       $201,670       $202,506       $201,670

                                                                                                         
The accompanying notes are an integral part of these consolidated statements.

</TABLE>


<TABLE>
<CAPTION>
                       Portland General Corporation and Subsidiaries

                               Consolidated Balance Sheets as
                          of March 31, 1995 and December 31, 1994


                                                                      (Unaudited)
                                                                        March 31           December 31
                                                                          1995                1994
                                                                             (Thousands of Dollars)
<S>                                                                   <C>                  <C> 

                     Assets

Electric Utility Plant - Original Cost
  Utility plant (includes Construction Work in Progress of
  $170,852 and $148,267)                                               $2,604,758          $2,563,476 
  Accumulated depreciation                                               (977,998)           (958,465)
                                                                        1,626,760           1,605,011 
  Capital leases - less amortization of $26,338 and $25,796                10,980              11,523
                                                                        1,637,740           1,616,534

Other Property and Investments
  Trojan decommissioning trust, at market value                            58,825              58,485 
  Corporate Owned Life Insurance less loans of $24,320 in
   1995 and $21,731 in 1994                                                38,188              40,034 
  Other investments                                                        26,018              26,074
                                                                          123,031             124,593 

Current Assets
  Cash and cash equivalents                                                10,370               9,590
  Accounts and notes receivable                                            84,428              91,672 
  Unbilled and accrued revenues                                           157,071             158,259 
  Inventories, at average cost                                             37,794              31,149 
  Prepayments and other                                                    53,950              37,040
                                                                          343,613             327,710 

Deferred Charges
 Unamortized regulatory assets
  Trojan investment                                                       340,162             402,713 
  Trojan decommissioning                                                  331,745             338,718 
  Income taxes recoverable                                                206,594             217,967 
  Debt reacquisition costs                                                 31,570              32,245 
  Energy efficiency programs                                               61,610              58,894
  Other                                                                    46,969              47,787 
 WNP-3 settlement exchange agreement                                      172,081             173,308 
 Miscellaneous                                                             16,804              13,682 
                                                                        1,207,535           1,285,314
                                                                       $3,311,919          $3,354,151

                               Capitalization and Liabilities
Capitalization
  Common stock equity                                                  $  822,422          $  834,226
  Cumulative preferred stock
    Subject to mandatory redemption                                        50,000              50,000
    Not subject to mandatory redemption                                    69,704              69,704 
  Long-term debt                                                          805,360             805,814 
                                                                        1,747,486           1,759,744 
Current Liabilities
  Long-term debt and preferred stock due within one year                   78,497              81,506 
  Short-term borrowings                                                   124,990             148,598 
  Accounts payable and other accruals                                      96,725             104,612
  Accrued interest                                                         21,910              19,084 
  Dividends payable                                                        14,420              15,702 
  Accrued taxes                                                            67,838              32,820 
                                                                          404,380             402,322 
Other
  Deferred income taxes                                                   520,827             549,160 
  Deferred investment tax credits                                          55,691              56,760 
  Deferred gain on sale of assets                                         118,563             118,939
  Trojan decommissioning and transition costs                             393,804             396,873 
  Miscellaneous                                                            71,168              70,353 
                                                                        1,160,053           1,192,085 
                                                                       $3,311,919          $3,354,151 

                                                                                                        
The accompanying notes are an integral part of these consolidated balance sheets.

</TABLE>


<TABLE>
<CAPTION>
                       Portland General Corporation and Subsidiaries
                         Consolidated Statements of Capitalization
                        as of March 31, 1995 and December 31, 1994


                                                                      (Unaudited)
                                                                        March 31               December 31
                                                                          1995                    1994
                                                                               (Thousands of Dollars)
<S>                                                                   <C>            <C>      <C>            <C>

Common Stock Equity
  Common stock, $3.75 par value per share,
   100,000,000 shares authorized, 42,758,877
   shares outstanding                                                  $  160,346             $  160,346
  Other paid-in capital - net                                             470,621                470,008
  Unearned compensation                                                   (11,051)               (12,596)
  Retained earnings                                                       202,506                216,468
                                                                          822,422    47.0%       834,226     47.4%

Cumulative Preferred Stock
  Subject to mandatory redemption
    No par value, 30,000,000 shares authorized
      7.75% Series, 300,000 shares outstanding                             30,000                 30,000
    $100 par value, 2,500,000 shares outstanding 
    8.10% Series, 300,000 shares outstanding                               30,000                 30,000
        Current sinking fund                                              (10,000)               (10,000)
                                                                           50,000     2.9         50,000      2.8

  Not subject to mandatory redemption, $100 par value
      7.95% Series, 298,045 shares outstanding                             29,804                 29,804
      7.88% Series, 199,575 shares outstanding                             19,958                 19,958
      8.20% Series, 199,420 shares outstanding                             19,942                 19,942
                                                                           69,704     4.0         69,704      4.0


Long-Term Debt
  First mortgage bonds
    Maturing 1995 through 2000
      4.70% Series due March 1, 1995                                            -                  3,045
      5-7/8% Series due June 1, 1996                                        5,216                  5,216
      6.60% Series due October 1, 1997                                     15,363                 15,363
      Medium-term notes - 5.65%-9.27%                                     251,000                251,000
    Maturing 2001 through 2005 - 6.47%-9.07%                              210,845                210,845
    Maturing 2021 through 2023 - 7.75%-9.46%                              195,000                195,000
  Pollution control bonds
    Port of Morrow, Oregon, variable rate
     (Average 2.7% for 1994), due 2013                                     23,600                 23,600
    City of Forsyth, Montana, variable rate
     (Average 2.9% for 1994), due 2013
     through 2016                                                         118,800                118,800
      Amount held by trustee                                               (8,175)                (8,355)
    Port of St. Helens, Oregon, due 2010 and 2014
     (Average variable 2.7% - 2.9% for 1994)                               51,600                 51,600
  Capital lease obligations                                                10,980                 11,523
  Other                                                                      (372)                  (317)
                                                                          873,857                877,320
  Long-term debt due within one year                                      (68,497)               (71,506)
                                                                          805,360     46.1       805,814     45.8

           Total capitalization                                        $1,747,486    100.0%    1,759,744    100.0%


                                                                                                           
The accompanying notes are an integral part of these consolidated statements.

</TABLE>



<TABLE>
<CAPTION>
                       Portland General Corporation and Subsidiaries

                         Consolidated Statements of Cash Flow for the 
               Three Months and Twelve Months Ended March 31, 1995 and 1994                                       
                                       (Unaudited)


                                                    Three Months Ended           Twelve Months Ended
                                                         March 31                      March 31
                                                   1995          1994            1995            1994
                                                                 (Thousands of Dollars)
<S>                                               <C>            <C>            <C>            <C>

Cash Provided (Used) By -
Operations:
  Net Income                                      $    640       $ 41,187       $ 65,571       $103,549
  Non-cash items included in net income:
    Depreciation and amortization                   23,785         22,559         95,366         89,570
     Amortization of WNP-3 exchange agreement        1,228          1,174          4,749          4,541 
    Amortization of Trojan investment                6,463          6,721         26,480         26,587 
    Amortization of Trojan decommissioning           2,805          2,805         11,220         11,220 
    Amortization of deferred charges - other        (1,011)         2,339           (638)         7,614
     Deferred income taxes - net                       (28)         7,577         18,115         54,005 
    Other noncash revenues                            (121)             -           (392)             - 
  Changes in working capital:
    (Increase) Decrease in receivables               8,858        (17,577)        (4,731)       (57,979)
    (Increase) Decrease in inventories              (6,645)         1,117         (4,498)        15,454 
    Increase (Decrease) in payables                 28,969         33,089         (7,590)       (15,343)
    Other working capital items - net              (17,036)        (8,730)       (27,572)         9,621 
  Deferred charges - other                             130         (1,143)        11,531         (7,861)
  Miscellaneous - net                                2,171             94          9,451         15,705
  Trojan disallowance                               36,708              -         36,708              -
                                                    86,916         91,212        233,770        256,683

Investing Activities:
  Utility construction - new resources             (15,959)       (22,979)       (80,517)       (51,645)
  Utility construction - other                     (28,434)       (25,300)      (134,809)      (106,081)
  Energy efficiency programs                        (3,902)        (4,834)       (22,813)       (20,604)
  Nuclear decommissioning trust contributions       (2,805)        (2,805)       (11,220)       (11,220)
  Nuclear decommissioning expenditures               4,938              -          4,938              - 
  Other investments                                   (501)          (105)       (10,350)        (6,777)
                                                   (46,663)       (56,023)      (254,771)      (196,327)
Financing Activities:
  Short-term debt - net                            (23,608)       (42,856)        37,926          1,613 
  Borrowings from Corporate Owned Life Insurance     2,589              -         24,320              - 
  Long-term debt issued                                  -              -         75,000        252,000
  Long-term debt retired                            (3,045)        (8,732)       (24,195)      (267,029)
  Preferred stock retired                                -              -        (20,000)        (3,600)
  Common stock issued                                    -         41,055              -         41,055 
  Dividends paid                                   (15,409)       (21,195)       (67,240)       (84,872)
                                                   (39,473)       (31,728)        25,811        (60,833)

Increase (Decrease) in Cash and
 Cash Equivalents                                      780          3,461          4,810           (477) 
Cash and Cash Equivalents at the Beginning
 of Period                                           9,590          2,099          5,560          6,037 
Cash and Cash Equivalents at the End
 of Period                                        $ 10,370       $  5,560       $ 10,370       $  5,560 

                                                                                                                       
Supplemental disclosures of cash flow
 information
   Cash paid during the period:
     Interest                                     $ 14,178       $ 10,376       $ 63,840       $ 64,248 
     Income taxes                                     (705)        (6,100)        50,313         11,142 

                                                                                                               
The accompanying notes are an integral part of these consolidated statements.

</TABLE>



             Portland General Corporation and Subsidiaries
           Portland General Electric Company and Subsidiaries

                      Part II.  Other Information


Item 1.  Legal Proceedings

For further  information, see  Portland General's  and  PGE's reports  on
Form 10-K for the year ended December 31, 1994.


                               NONUTILITY

Gerhard W. Gohler,  IRA, et  al v  Robert L.  Wood et  al, U.S.  District
Court for the District of Utah

Portland   General,  Portland   General  Holdings,   Inc.,  and   certain
affiliated individuals  have  settled  the claims  alleged in  the  class
action for $2.5 million.   The settlement is  subject to approval  by the
members of the class.


                                UTILITY

Citizen's  Utility  Board  of Oregon  v.  Public  Utility  Commission  of
Oregon, Court of Appeals for the State of Oregon, January 1995 

The Citizen's  Utility Board (CUB) appealed a 1994 ruling from the Marion
County  Circuit  Court which  upheld  the  order  of  the Public  Utility
Commission of Oregon (PUC) in its Declaratory Ruling proceeding  (DR-10).
In  the  DR-10  proceeding,  PGE  filed   an  Application  with  the  PUC
requesting  a  Declaratory  Ruling   regarding  recovery  of  the  Trojan
investment  and decommissioning costs.   On August 9, 1993 the PUC issued
the declaratory ruling.   In its ruling, the  PUC agreed with  an opinion
issued  by the  Oregon Department  of Justice (Attorney  General) stating
that  under  current law,  the PUC  has  authority  to allow  recovery of
Trojan investment and future decommissioning costs. 


Utility  Reform  Project  and Colleen  O'Neil  v.  Oregon Public  Utility
Commission, Multnomah County Oregon Circuit Court, March 1995

The Utility Reform Project  (URP) filed an appeal  of the PUC's  order in
PGE's general rate case.   Among other things,  the PUC order granted PGE
full recovery  of Trojan Decommissioning costs  and 87%  of its remaining
investment in  the plant.   URP alleges that  the PUC  lacks authority to
allow  PGE to  recover Trojan  costs through  its  rates.   The complaint
seeks  to remand the case back to  the PUC and have all  costs related to
Trojan immediately removed from PGE's rates.


Citizens Utility Board of Oregon v.  Public Utility Commission of Oregon,
Marion County Oregon Circuit Court, April 1995

The Citizens  Utility Board of Oregon  (CUB) filed  an appeal challenging
the portion of  the PUC's  order in PGE's  general rate case  authorizing
PGE to  recover a  return on  its remaining  investment in  Trojan.   CUB
alleges that the  PUC's decision is not  based upon evidence  received in
the rate case, is  not supported by substantial evidence in the record of
the case, is 


             Portland General Corporation and Subsidiaries
           Portland General Electric Company and Subsidiaries

                      Part II.  Other Information


based on an erroneous  interpretation of law and is outside the scope  of
the PUC's discretion and  otherwise violates constitutional  or statutory
provisions.  CUB seeks  to have the order modified, vacated, set aside or
reversed.


Item 6.  Exhibits and Reports on Form 8-K

a.  Exhibits

    Number   Exhibit                                     Page

    Portland General Corporation:

    27      Financial Data Schedule - UT         Electronic Filing Only
            Portland General Corporation      


    Portland General Electric Company:

    27      Financial Data Schedule - UT         Electronic Filing Only
            Portland General Electric Company


b.  Reports on Form 8-K 

March 29, 1995 - Item 5.  Other Events

The PUC issued an order on PGE's general rate request.

March 30, 1995 - Item 5.  Other Events

Trojan Investment Loss Recorded
Appeal of Rate Order Filed





                               SIGNATURES




Pursuant to the requirements of the Securities Exchange  Act of 1934, the
registrants have duly caused this report to be signed on their behalf  by
the undersigned hereunto duly authorized.









                          PORTLAND GENERAL CORPORATION
                          PORTLAND GENERAL ELECTRIC COMPANY
                                  (Registrants)




May 11, 1995                  By    /s/ Joseph M. Hirko         
                                    Joseph M. Hirko
                                 Vice President Finance,
                                 Chief Financial Officer,
                                 Chief Accounting Officer,
                                   and Treasurer



WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated financial statements filed on Form 10-Q for the period ended March
31, 1995 for Portland General Corporation and is qualified in its' entirety by
reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   QTR-1
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               MAR-31-1995
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    1,637,740<F1>
<OTHER-PROPERTY-AND-INVEST>                    310,420
<TOTAL-CURRENT-ASSETS>                         352,624
<TOTAL-DEFERRED-CHARGES>                     1,210,535
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                               3,511,319
<COMMON>                                       189,812
<CAPITAL-SURPLUS-PAID-IN>                      566,405
<RETAINED-EARNINGS>                            101,063
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 845,264<F2>
                           50,000<F3>
                                     69,704
<LONG-TERM-DEBT-NET>                           835,360<F4>
<SHORT-TERM-NOTES>                                   0
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                 124,971
<LONG-TERM-DEBT-CURRENT-PORT>                   66,150<F5>
                       10,000
<CAPITAL-LEASE-OBLIGATIONS>                      8,633<F5>
<LEASES-CURRENT>                                 2,347
<OTHER-ITEMS-CAPITAL-AND-LIAB>               1,507,523
<TOT-CAPITALIZATION-AND-LIAB>                3,511,319
<GROSS-OPERATING-REVENUE>                      259,177
<INCOME-TAX-EXPENSE>                            26,487
<OTHER-OPERATING-EXPENSES>                     183,137
<TOTAL-OPERATING-EXPENSES>                     209,624
<OPERATING-INCOME-LOSS>                         49,553
<OTHER-INCOME-NET>                            (31,877)<F6>
<INCOME-BEFORE-INTEREST-EXPEN>                  17,676
<TOTAL-INTEREST-EXPENSE>                        17,047<F7>
<NET-INCOME>                                       629<F8>
                      2,583
<EARNINGS-AVAILABLE-FOR-COMM>                  (1,954)
<COMMON-STOCK-DIVIDENDS>                        15,185
<TOTAL-INTEREST-ON-BONDS>                       59,032<F9>
<CASH-FLOW-OPERATIONS>                          78,711
<EPS-PRIMARY>                                    (.04)
<EPS-DILUTED>                                        0
<FN>
<F1>Including capital lease obligations net of amortization.
<F2>Includes unearned compensation of $12,016.
<F3>Net of mandatory sinking fund of $10,000.
<F4>Net of current portion.
<F5>Net of current portion of capital lease obligations.
<F6>Exclusive of interest expense and preferred dividend requirement for PGE.
<F7>Including AFUDC.
<F8>Prior to preferred dividend requirements.
<F9>Represents the 12 month-to-date figure ending March 31, 1995.
</FN>
        

</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated financial statements filed on Form 10-Q for the period ended March
31, 1995 for Portland General Electric Company and is qualified in its entirety
by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   QTR-1
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               MAR-31-1995
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    1,637,740<F1>
<OTHER-PROPERTY-AND-INVEST>                    123,031
<TOTAL-CURRENT-ASSETS>                         343,613
<TOTAL-DEFERRED-CHARGES>                     1,207,535
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                               3,311,919
<COMMON>                                       160,346
<CAPITAL-SURPLUS-PAID-IN>                      470,621
<RETAINED-EARNINGS>                            202,506
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 822,422<F2>
                           50,000<F3>
                                     69,704
<LONG-TERM-DEBT-NET>                           805,360<F4>
<SHORT-TERM-NOTES>                                   0
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                 124,990
<LONG-TERM-DEBT-CURRENT-PORT>                   66,150<F5>
                       10,000
<CAPITAL-LEASE-OBLIGATIONS>                      8,633<F5>
<LEASES-CURRENT>                                 2,347
<OTHER-ITEMS-CAPITAL-AND-LIAB>               1,360,946
<TOT-CAPITALIZATION-AND-LIAB>                3,311,919
<GROSS-OPERATING-REVENUE>                      258,891
<INCOME-TAX-EXPENSE>                            26,746
<OTHER-OPERATING-EXPENSES>                     182,757
<TOTAL-OPERATING-EXPENSES>                     209,503
<OPERATING-INCOME-LOSS>                         49,388
<OTHER-INCOME-NET>                            (32,241)<F6>
<INCOME-BEFORE-INTEREST-EXPEN>                  17,147
<TOTAL-INTEREST-EXPENSE>                        16,507<F7>
<NET-INCOME>                                       640<F8>
                      2,583
<EARNINGS-AVAILABLE-FOR-COMM>                  (1,943)
<COMMON-STOCK-DIVIDENDS>                        11,545
<TOTAL-INTEREST-ON-BONDS>                       56,115<F9>
<CASH-FLOW-OPERATIONS>                          86,916
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<FN>
<F1>Including capital lease obligations net of amortization.
<F2>Includes unearned compensation of $11,051.
<F3>Net of mandatory sinking fund of $10,000.
<F4>Net of current portion.
<F5>Net of current portion of capital lease obligations.
<F6>Exclusive of interest expense and preferred dividend requirement for PGE.
<F7>Including AFUDC.
<F8>Prior to preferred dividend requirements.
<F9>Represents the 12 month-to-date figure ending March 31, 1995.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission