WESTERBEKE CORP
10-Q, 1997-06-09
MOTORS & GENERATORS
Previous: THERMO TERRATECH INC, 10-K, 1997-06-09
Next: SEQUESTER HOLDINGS INC/NV, 10QSB/A, 1997-06-09



                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549

X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
    SECURITIES EXCHANGE ACT OF 1934

    For the quarterly period ended:            April 26, 1997

                                      OR

__  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934

    For the transition period from             to

    Commission file number                     0-15046

                           Westerbeke Corporation
            (Exact name of registrant as specified in its charter)

               Delaware                              04-1925880
   (State or other jurisdiction of                (I.R.S. employer
    incorporation or organization)               Identification No.)

Avon Industrial Park, Avon, Massachusetts               02322
 (Address of principal executive office)              (Zip Code)

Registrant's telephone number, including area code      (508) 588-7700

                                  No Change
            (Former name, former address and former fiscal year 
                        if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was to file such reports.) and (2) has been subject to such 
filing requirements for the past 90 days.

              Yes   X                                  No   ___

                    APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes of 
common stock, as of the latest practicable date.

                                                   Outstanding at
            Class                                  June 5, 1997
            -----                                  --------------

            Common Stock, $.01 par value           1,864,812


                    WESTERBEKE CORPORATION AND SUBSIDIARY

                                    INDEX

                                                                      Page
Part I - Financial Information

      Item 1 - Consolidated Financial Statements

            Consolidated Balance Sheets as
             of April 26, 1997 and
             October 26, 1996                                         3

            Consolidated Statements of
             Operations for the three
             months ended April 26, 1997
             and April 27, 1996                                       4

            Consolidated Statements of
             Operations for the six
             months ended April 26, 1997
             and April 27, 1996                                       5

            Consolidated Statements of 
             Cash Flows for the six
             months ended April 26, 1997
             and April 27, 1996                                       6

            Notes to Consolidated
             Financial Statements                                     7-8

      Item 2 -

            Management's Discussion and
             Analysis of Financial Condition
             and Results of Operations                                9-11

Part II - Other Information                                           12-13

Signatures                                                            14

                    WESTERBEKE CORPORATION AND SUBSIDIARY
                         CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                   April 26,        October 26,
                                                                   1997             1996
                                                                   ----------------------------
                                                                   (Unaudited)      (Derived from
ASSETS                                                                              Audited Financial
                                                                                    Statements)

<S>                                                                <C>              <C>
Current assets:
  Cash and cash equivalents                                        $    31,400      $   200,500
  Accounts receivable, net of allowance for doubtful accounts 
   of $62,700 and $60,700, respectively                              3,171,400        2,318,500
  Inventories (Note 2)                                               6,573,600        5,428,000
  Prepaid expenses and other assets                                    181,600          249,000
  Prepaid income taxes                                                  34,800                -
  Deferred income taxes                                                439,400          439,400
                                                                   ----------------------------
      Total current assets                                          10,432,200        8,635,400

Property, plant and equipment, net                                   2,081,000        1,782,300
Other assets, net                                                    1,410,900        1,204,600
Investments in marketable securities                                 1,040,000          922,300
Note receivable - related party                                        129,900          136,600
                                                                   ----------------------------
                                                                   $15,094,000      $12,681,200
                                                                   ============================

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Current portion of long-term debt                                $   124,000      $   123,400
  Current portion of capital leases                                     30,500                -
  Revolving demand note payable                                      1,750,000                -        
  Accounts payable                                                   2,482,500        1,630,300
  Accrued expenses and other liabilities                               495,400          557,400
  Accrued income taxes                                                       -            8,900
                                                                   ----------------------------
      Total current liabilities                                      4,882,400        2,320,000
                                                                   ----------------------------

Deferred income taxes                                                  123,900          123,900
Deferred compensation                                                   98,500                -            
Obligations under capital leases                                       126,700                -
Long-term debt, net of current portion                                 334,100          396,300
                                                                   ----------------------------
                                                                       683,200          520,200
                                                                   ----------------------------
Stockholders' equity:
  Common stock, $.01 par value; authorized 5,000,000 shares; 
   issued 2,122,950 shares at April 26, 1997 and October 26, 1996       21,200           21,200
  Additional paid-in-capital                                         5,959,800        5,959,800
  Unrealized gain on marketable securities                              57,300          159,100
  Retained earnings                                                  4,211,100        3,834,100
                                                                   ----------------------------
                                                                    10,249,400        9,974,200
  Less - Treasury shares at cost, 258,138 at April 26, 1997 and 
   44,400 at October 26, 1996                                          721,000          133,200
                                                                   ----------------------------
      Total stockholders' equity                                     9,528,400        9,841,000
                                                                   ----------------------------
                                                                   $15,094,000      $12,681,200
                                                                   ============================
</TABLE>

The accompanying notes are an integral part of the consolidated financial 
statements.

                    WESTERBEKE CORPORATION AND SUBSIDIARY
                    CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                   Three Months Ended
                                                -------------------------
                                                April 26,       April 27,
                                                1997            1996
                                                -------------------------
                                                       (Unaudited)

<S>                                             <C>             <C>
Net sales                                       $6,974,700      $5,535,200

Cost of sales                                    5,347,500       4,182,100
                                                --------------------------

      Gross profit                               1,627,200       1,353,100

Selling, general and administrative expense        871,400         736,900

Research and development expense                   237,600         237,400
                                                --------------------------

      Income from operations                       518,200         378,800

Interest expense, net                               34,900           1,500
                                                --------------------------

      Income before income taxes                   483,300         377,300

Provision for income taxes                         194,300         151,900
                                                --------------------------

Net income                                      $  289,000      $  225,400
                                                ==========================


Income per share:

Net income per share                            $     0.14      $     0.10
                                                ==========================

Weighted average common and common
 equivalents shares outstanding                  2,048,505       2,301,728
                                                ==========================
</TABLE>

The accompanying notes are an integral part of the consolidated financial 
statements.

                    WESTERBEKE CORPORATION AND SUBSIDIARY
                    CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                    Six Months Ended
                                                -------------------------
                                                April 26,       April 27,
                                                1997            1996
                                                -------------------------
                                                       (Unaudited)

<S>                                             <C>             <C>
Net sales                                       $12,169,300     $9,464,900

Cost of sales                                     9,449,400      7,403,900
                                                --------------------------

      Gross profit                                2,719,900      2,061,000

Selling, general and administrative expense       1,604,300      1,269,000

Research and development expense                    471,300        404,200
                                                --------------------------

      Income from operations                        644,300        387,800

Interest income, net                                    200         44,100
                                                --------------------------

      Income before income taxes                    644,500        431,900

Provision for income taxes                          267,500        174,900
                                                --------------------------

Net income                                      $   377,000     $  257,000
                                                ==========================


Income per share:

Net income per share                            $      0.18     $     0.11
                                                ==========================

Weighted average common and common
 equivalents shares outstanding                  2,046,725       2,287,412
                                                ==========================
</TABLE>

The accompanying notes are an integral part of the consolidated financial 
statements.

                    WESTERBEKE CORPORATION AND SUBSIDIARY
                    CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                    Six Months Ended
                                               --------------------------
                                               April 26,        April 27,
                                               1997             1996
                                               --------------------------
                                                      (Unaudited)

<S>                                            <C>              <C>
Cash flows from operating activities:
  Net income                                   $   377,000      $   257,000
  Reconciliation of net income to net cash
   provided (used) by operating activities:
    Depreciation and amortization                  222,400          203,400
    Deferred income taxes                                -          (24,900)
    Changes in operating assets and
     liabilities:
      Accounts receivable                         (852,900)        (576,000)
      Inventories                               (1,145,600)        (394,100)
      Prepaid expenses and other assets             67,400              500
      Other assets                                (206,300)               -
      Accounts payable                             852,200          524,900
      Accrued expenses and other liabilities       (72,900)         (82,300)
      Deferred compensation                         98,500                -
      Income taxes payable                         (43,700)        (187,300)
                                               ----------------------------
Net cash used by operating activities             (703,900)        (278,800)
                                               ----------------------------

Cash flows from investing activities:
  Purchase of property, plant and equipment       (335,200)        (274,200)
  Proceeds from payment of note receivable -
   related party                                     6,700            6,300
  Investment in marketable securities             (219,500)        (194,900)
                                               ----------------------------
Net cash used in investing activities             (548,000)        (462,800)
                                               ----------------------------

Cash flows from financing activities:
  Proceeds from revolving line of credit                 -          197,900
  Net borrowings under revolving demand note     1,750,000                -
  Proceeds from exercise of employee
   stock options                                         -            6,200
  Purchase of treasury stock                      (587,800)               -
  Principal payments on long-term debt and
   capital lease obligations                       (79,400)         (23,600)
                                               ----------------------------
Net cash provided in financing activities        1,082,800          180,500
                                               ----------------------------

Decrease in cash and cash equivalents             (169,100)        (561,100)

Cash and cash equivalents, beginning of
 period                                            200,500        1,322,200
                                               ----------------------------

Cash and cash equivalents, end of period       $    31,400       $  761,100
                                               ============================

Supplemental cash flow disclosures:
  Interest paid                                $    49,100       $    4,500
  Income taxes paid                            $   311,100       $  387,400
Supplemental disclosures of cash flow items:
  Increase (decrease) in unrealized gains
   on marketable securities                    $   (63,100)      $   61,800
  Equipment purchase under capital lease       $   175,000                -
</TABLE>

The accompanying notes are an integral part of the consolidated financial 
statements.

                    WESTERBEKE CORPORATION AND SUBSIDIARY

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                 (Unaudited)

1.  Summary of Significant Accounting Policies:

      A.  Financial Statements

          The condensed consolidated financial statements included herein 
          have been prepared by Westerbeke Corporation ("the Company"), 
          without audit, pursuant to the rules and regulations of the 
          Securities and Exchange Commission.  While certain information and
          footnote disclosures normally included in financial statements 
          prepared in accordance with generally accepted accounting 
          principles have been condensed or omitted pursuant to such rules 
          and regulations, the Company believes that the disclosures made 
          herein are adequate to make the information presented not 
          misleading.  It is recommended that these condensed statements be 
          read in conjunction with the consolidated financial statements and 
          notes thereto included in the Company's Annual Report on Form 10-K 
          for the fiscal year ended October 26, 1996.

          In the opinion of the Company, all adjustments, consisting only of 
          normal recurring adjustments, necessary to present fairly the 
          financial position of Westerbeke Corporation and Subsidiary as of 
          April 26, 1997, the results of their operations for the three and 
          six months ended April 26, 1997 and April 27, 1996, and the cash 
          flows for the six months then ended, have been included.

      B.  Basis of Presentation

          The condensed consolidated financial statements include the 
          accounts of the Company and its wholly owned subsidiary, 
          Westerbeke International, Inc. (a Foreign Sales Corporation).  All 
          significant intercompany transactions and accounts have been 
          eliminated.  Westerbeke International, Inc., has been inactive 
          since fiscal year 1987.

2.  Inventories

    The Company uses the last-in, first-out (LIFO) method to value 
inventory.

    Inventories are comprised of the following:

<TABLE>
<CAPTION>
                                    April 26,       October 26,
                                    1997            1996
                                    ---------------------------

    <S>                             <C>             <C>
    Raw materials                   $5,596,800      $4,563,900
    Work-in-process                    616,100         354,100
    Finished goods                     360,700         510,000
                                    --------------------------
                                    $6,573,600      $5,428,000
                                    ==========================
</TABLE>

    The Company has estimated both the year-end inventory levels and the 
    inflation/deflation which will occur during the fiscal year.

    The Company anticipates an increase in its LIFO valuation account as of 
    October 25, 1997.  Accordingly, the Company has recorded an increase of 
    $30,000, on a pro rata basis, in the LIFO reserve during the first six 
    months of fiscal 1997.  During the first six months of 1996, the Company 
    recorded, on a pro rata basis, an increase of $25,000 in the LIFO 
    reserve.  Inventories would have been $1,175,600 higher at April 26, 
    1997 and $1,145,600 higher as of October 26, 1996, if the first-in, 
    first-out (FIFO) method had been used.  Inventory cost determination on 
    the FIFO method approximates replacement or current cost.


Item 2 - Management's Discussion and Analysis
Of Financial Condition and Results Of Operations

Results of Operations -

Net sales increased by $1,439,500, or 26%, during the second quarter of 
fiscal 1997 and increased $2,704,400 or 29% for the first six months of 
fiscal 1997 as compared to the same periods in fiscal 1996.  The increase in 
second quarter net sales is primarily attributable to higher unit volume of 
the Company's marine generator products and propulsion engines.  The 
increase in net sales for the first six months of fiscal 1997 is primarily 
the result of higher unit volume to the Company's propulsion engine 
products, generator sets and higher spare parts revenues.

Gross profit increased $274,100 or 20% during the second quarter and 
increased $658,900 or 32% for the first six months of fiscal 1997 as 
compared to the same periods in fiscal 1996.  As a percentage of net sales, 
gross profit was 23% during the second quarter of fiscal year 1997, as 
compared to 24% for the second quarter of fiscal 1996, and remained constant 
at 22% for the six months ended April 26, 1997 compared to the same period 
ended April 27, 1996.  

Operating expenses increased $134,700 or 14% for the second quarter and 
$402,400 or 24% in the first six months of fiscal 1997, as compared to the 
same periods in fiscal 1996.  Research and development costs have increased 
due to the addition of personnel and higher costs related to achieving 
compliance with federal and state exhaust emission requirements.  Selling 
and administrative expenses have increased primarily due to higher 
advertising, marketing, warranty and personnel costs.  

Net interest expense increased $33,400 during the second quarter and 
increased $43,900 for the first six months of fiscal 1997 as compared to the 
same periods in fiscal 1996.  The increase in interest expense in the second 
quarter and the six months ended April 26, 1997 is primarily due to interest 
expense incurred on the Revolving Line of Credit. 

For the second quarter ended April 26, 1997, the Company reported net income 
of $289,000, compared to a net income of $225,400 for the same period in 
fiscal 1996.  For the six months ended April 26, 1997, the Company reported 
net income of $377,000 as compared to net income of $257,000 for the six-
months ended April 27, 1996.  The increase in net income for the second 
quarter and for the six months of fiscal 1997 is primarily attributable to 
the increase in net sales for the period. 


Liquidity and Capital Resources

During the first six months of fiscal 1997, net cash used by operations was 
$703,900, compared to net cash used by operations of $278,800 for the first 
six months in fiscal 1996.  The decrease in cash flow from operations 
is primarily attributable to increases in inventory and accounts receivable 
offset partially by an increase in accounts payable for the six-month period 
ended April 26, 1997, as compared to the same period in fiscal 1996.  The 
rise in inventories is primarily attributable to the increased demand and 
the timing of engine purchase order receipts.  The rise in accounts 
receivable is attributable to the increase in net sales for the period ended 
April 26, 1997.

During the six months ended April 26, 1997, the Company purchased property, 
plant and equipment of $335,200.  The Company plans to spend approximately 
$250,000 more on emission testing equipment during the remainder of the 
year.

As previously announced, on February 7, 1997, the Board of Directors 
authorized the Company to purchase up to 215,000 shares of its outstanding 
common stock.  On April 11, 1997, the Company purchased 213,738 shares at a 
purchase price of $2.75 per share in a private transaction.  The treasury 
shares will be used to meet obligations under the Company's employee 
incentive and benefit plans.

The Company has a $4,000,000 Credit Agreement with State Street Bank and 
Trust Company, collateralized by inventory, accounts receivable and general 
intangibles.  The amount of the facility available under the Credit 
Agreement was increased on April 25, 1997 from $3,000,000 to $4,000,000.  At 
April 26, 1997, the Company had $1,750,000 in outstanding borrowings under 
the Credit Agreement and approximately $485,400 committed to cover the 
Company's reimbursement obligations under certain letters of credit.  The 
Credit Agreement expires on March 31, 1998.

On January 23, 1996, the Company entered into a $500,000 revolving line of 
credit agreement (the "Revolving Line of Credit") and term loan facility 
(the "Term Loan") with State Street Bank and Trust Company, collateralized 
by various emission testing and product development equipment and subject to 
working capital and equity covenants.  On July 31, 1996, the Revolving Line 
of Credit terminated and automatically converted into a five year Term Loan 
in the principal amount of $491,600 bearing a fixed interest rate of 8.96%.  
At April 26, 1997, the outstanding principal amount was approximately 
$425,000.

On April 25, 1997, the Company entered into a $300,000 revolving line of 
credit agreement (the "1997 Revolving Line of Credit") and term loan 
facility with State Street Bank and Trust Company, collateralized by various 
items of emission testing and product development equipment to be purchased 
and subject to working capital and equity covenants.  On June 30, 1997, the 
1997 Revolving Line of Credit will terminate and be automatically converted 
into a five year term loan bearing an interest rate calculated at the bank's 
cost of funds plus 2.25%.  At April 26, 1997 the Company had no borrowings 
under the 1997 Revolving Line of Credit.

Management believes cash flow from operations and borrowings available under 
the Credit Agreement and the 1997 Revolving Line of Credit will provide for 
working capital needs, principal payments on long-term debt, and capital and 
operating leases through fiscal 1997.

Domestic inflation is not expected to have a material impact on the 
Company's operations.

The cost of engine blocks and other components is subject to foreign 
currency fluctuations (primarily the Japanese yen).  Exchange rate 
fluctuations have had a minimal impact on the Company during the first 
two fiscal quarters of 1997. 

Part II.  Other Information

      Item 1  Legal Proceedings

            None to report

      Item 2  Changes in Securities

            None to report

      Item 3  Default Upon Senior Securities

            None to report

      Item 4  Submissions of Matters to a Vote of Security Holders

            (a)  The Annual Meeting of Stockholders (the "Meeting") of the 
                 Company was held March 21, 1997.
            (b)  Not applicable because:
                  (I)  proxies for the Meeting were solicited pursuant to 
                       Regulation 14 under the Securities Exchange Act of 
                       1934;  (ii)  there was no solicitation in opposition 
                       to management's nominees as listed in the Company's 
                       proxy statement dated February 26, 1997; and  (iii) 
                       all such nominees were elected.
            (c)  The matters voted upon at the Meeting were as follows:

                  (i)  The election of three Class B directors of the 
                       Company.

                       Thomas M. Haythe

                             FOR                         1,854,310
                             WITHHOLD AUTHORITY             14,700

                       Nicholas H. Safford

                             FOR                         1,854,310
                             WITHHOLD AUTHORITY             14,700

                       James W. Storey

                             FOR                         1,854,210
                             WITHHOLD AUTHORITY             14,800

                  (ii)  A proposal to ratify the Board of Directors' 
                        selection of KPMG Peat Marwick LLP to serve as the 
                        Company's independent auditors for the Company's 
                        fiscal year ending October 25, 1997.

                             FOR                         1,861,410
                             AGAINST                         5,900
                             ABSTENTIONS AND
                              BROKER NON-VOTES               1,700

Item 5  Other Information

            None to report

Item 6  Exhibits and Reports on Form 8-K

            (a)  Exhibits

                  10 (a) Lease dated January 22, 1997 by and between New 
                      Avon Limited Partnership and the Company.

                  10 (b) Loan Facility Agreement dated April 25, 1997 
                         between the Company and State Street Bank and Trust 
                         Company.

                  10 (c) Promissory Note dated April 25, 1997 between the 
                         Company and State Street Bank and Trust Company.

                  10 (d) Loan Facility Agreement dated April 25, 1997 
                         between the Company and State Steet Bank and Trust 
                         Company.

                  10 (e) Note of the Company dated April 4, 1997 due March 
                         31, 1998 in the principal amount of $4,000,000 
                         payable to the order of State Street Bank and Trust 
                         Company.
 
                  27     Financial Data Schedule


            (b)  Reports on Form 8-K

                 No reports on Form 8-K were filed by the Company during the 
                 period covered by this report.


                                 SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.


                                      WESTERBEKE CORPORATION
                                      (Registrant)


Dated  June 9, 1997                   /s/ John H. Westerbeke, Jr.
                                          John H. Westerbeke, Jr.
                                          Chairman of the Board, 
                                          President and Principal 
                                          Executive Officer


Dated  June 9, 1997                   /s/ Carleton F. Bryant III
                                          Carleton F. Bryant III
                                          Executive Vice President,
                                          Chief Operating Officer
                                          and Principal Financial
                                          and Accounting Officer






                                                              Exhibit 10(a)

                        NEW AVON LIMITED PARTNERSHIP
                             C/O Urban Equities
                       21A Highland Circle, Suite 200
                              Needham, MA 02194

22 January 1997


Mr. Carleton Bryant
WESTERBEKE CORPORATION
41 Ledin Drive
Avon, MA 02322

Re:  40 Robbie Road, Avon MA;
     LEASE AGREEMENT

Dear Carl:

Pursuant to our telephone conversation of yesterday afternoon regarding
Westerbeke Corporation's decision to lease the 10,200 square foot space
adjacent to Westerbeke's existing warehouse at 40 Robbie Road, Avon MA, this
letter, when executed by both of us, shall become a fully legal and binding
Lease Agreement for said space incorporating the following terms and conditions:

1.  LANDLORD:          New Avon Limited Partnership ("NALP").

2.  TENANT:            Westerbeke Corporation ("Westerbeke").

3.  DEMISED PREMISES:  10,200(plus or minus) rentable square feet as shown on
    the attached Exhibit A and provided in 'as  is' condition, except that the 
    existing tenant occupying the space, Trace Optical, Inc., shall remove
    all of its property currently stored therein prior to the commencement
    date of the Lease.

4.  COMMENCEMENT DATE: March 1, 1997.

5.  LEASE TERM:  The term of this Lease shall commence on March 1, 1997 and
    shall expire on June 30, 1999 ("the Term").

6.  ANNUAL RENT:  Tenant shall pay to Landlord annual rent at the rate of Forty-
    four Thousand Eight Hundred Eighty Dollars ($44,880.00) for the first
    year of the Term, payable on the first day of each month in advance in
    equal monthly installments of Three Thousand Seven Hundred Forty Dollars
    ($3,740.00).

    Tenant shall pay to Landlord annual rent at the rate of Forty-five Thousand 
    Nine Hundred Dollars ($45,900.00) for the second year of the Term,
    payable on the first day of each month in advance in equal monthly
    installments of Thirty-eight Hundred Twenty-five Dollars ($3,825.00).

    Tenant shall pay to Landlord annual rent at the rate of Forty-six Thousand 
    Nine Hundred Twenty Dollars ($46,920.00) for the balance of the Term,
    payable on the first day of each month in advance in equal monthly
    installments of Thirty-nine Hundred Ten Dollars ($3,910.00).

    Notwithstanding the above, at any time after the first year of the Term and 
    provided that Westerbeke is not in default under the provisions of the
    Lease, Westerbeke shall have the right to terminate the Lease by
    providing Landlord with written notice of its intention to do so and
    effective sixty (60) days from the first of the month immediately
    following Landlord's receipt of said notice.  Westerbeke shall pay to
    Landlord with said notice an amount equal to Eighty-five ($85.00) per
    month for each month that Westerbeke has occupied the Demised Premises
    for the period from March 1, 1997 through February 28, 1998 and Two
    Hundred Twelve Dollars and Fifty Cents ($212.50) per month for each 
    month that Westerbeke has occupied the Demised Premises for the period from 
    March 1, 1998 through the balance of the Term.

7.  SECURITY DEPOSIT:  None.

8.  PERMITTED USE:  Warehousing of non-hazardous, non-perishable items and
    general administrative offices therefor.

9.  TENANT'S SHARE OF REAL ESTATE TAXES AND OPERATION COST:  6.69%.

10. TENANT'S INITIAL ESTIMATED MONTHLY PAYMENTS ON ACCOUNT: 

            Real Estate Taxes      =  $401.00

            Operation Cost         =  $531.00

11. UTILITIES:  Gas and electricity as separately metered to the Demised
    Premises shall be contracted by Tenant directly with Bay State Gas
    Company and Eastern Edison Company respectively.

12. ALTERATION TO PREMISES:  Landlord hereby gives Tenant permission to create 
    openings in the demising wall separating the Demised Premises from Tenant's 
    adjacent space except that upon termination of this Agreement, Tenant shall 
    restore said demising wall to its original condition.

13. LISTED BROKER:  None.

14. INCORPORATION OF EXISTING LEASE AGREEMENTS:  All of the terms and
    conditions of the Commercial Lease dated November 4, 1986, the Lease
    Amendment Agreement dated April 29, 1991, and the 2nd Lease Amendment
    Agreement dated April 7, 1993 and the Third Lease Amendment Agreement
    dated February 20, 1996 by and between New Avon Limited Partnership and
    Westerbeke Corporation with respect to the 15,680 square foot adjacent
    space at 40 Robbie Road, Avon, MA, except as specifically modified by
    the terms and conditions enumerated above, are incorporated herein by
    reference and shall be fully binding upon Landlord and Tenant with
    respect to this Lease Agreement.

I am enclosing two originals of this Lease Agreement with the request that you 
sign them where indicated below and return both originals to me for my
signature.  I will then forward one fully executed original to you for your
file.

Please feel free to call me if you have any questions regarding the above.

I appreciate your prompt attention to this matter.

Sincerely,


By /s/ Lawrence J. Rothschild
NEW AVON LIMITED PARTNERSHIP


AGREED TO AND ACCEPTED BY:


LANDLORD:                                   TENANT:

NEW AVON LIMITED PARTNERSHIP                WESTERBEKE CORPORATION
By its General Partner
New Avon Development Corporation


By /s/ Lawrence J. Rothschild               By /s/ Carleton F. Bryant III
       Lawrence J. Rothschild                      Carleton F. Bryant III
       President                                   Executive VP and COO


                                                              Exhibit 10(b)

STATE STREET BANK                                   225 Franklin Street
                                                    Boston, Ma 02110-2804

                                                    April 25, 1997


Westerbeke Corporation
Avon Industrial Park
Avon, MA  02322      

      RE:  Loan Facility

Ladies and Gentlemen:

      State Street Bank and Trust Company (the "Bank") is pleased to make 
available to Westerbeke Corporation, an organization organized under the 
laws of The Commonwealth of Massachusetts (the "Borrower") a $300,000 
revolving line of credit (the "Revolving Line of Credit") and term loan 
facility "Term Loan") on the following terms and conditions:

      I.  The Revolving Line of Credit

      1.  Term.  The Revolving Line of Credit shall commence on the date 
hereof and expire on June 30, 1997 (the "Revolving Maturity Date"), unless 
extended by mutual agreement.  

      2.  Notice and Manner of Borrowings.  Subject to the terms and 
conditions hereof, the Bank agrees to make revolving loans provided for 
herein (each, a "Revolving Loan")(the Revolving Loans and the Term Loan, as 
hereinafter defined, collectively, the "Loans").  If a request for a 
Revolving Loan is made orally, it shall be immediately confirmed in writing 
if requested by the Bank.  The outstanding amount of all Revolving Loans 
hereunder shall not at any time exceed $300,000.

      3.  Evidence of Indebtedness.  All Revolving Loans will be evidenced 
by a promissory note in the form attached hereto as Exhibit A (the "Note").  
The Borrower hereby authorizes the Bank to record each Loan and the 
corresponding information on the schedule forming part of the Note, and, 
absent manifest error, this record shall be conclusive and binding.

      4.  Interest Rate.  Principal on each outstanding Revolving Loan shall 
bear interest at a floating rate per annum equal to the Bank's Prime Rate.  
Interest on each Loan shall be calculated on the basis of a 360-day year for 
the actual number of days elapsed.  As used herein, "Prime Rate" shall mean 
the rate of interest per annum announced from time to time by the Bank in 
Boston, Massachusetts as its Prime Rate.

      5.  Payments and Prepayment.  Interest on Revolving Loans shall be 
payable monthly in arrears on the first business day of each month 
commencing May 1, 1997, or on the first business day of the month following 
advancement of the initial Revolving Loans, and on the same day when 
principal is payable, whether upon acceleration following an Event of 
Default as defined herein or on the Revolving Maturity Date.  On the 
Revolving Maturity Date all Revolving Loans, shall be paid in full, 
provided, however that so long as no default has occurred and is continuing 
hereunder, on the Revolving Maturity Date, all outstanding Revolving Loans 
shall be converted into a Term Loan (the "Term Loan") and shall be payable 
as provided herein.  Revolving Loans may be prepaid without penalty and any 
amounts prepaid may be reborrowed subject to the terms hereof.  All payments 
of principal and interest shall be made in immediately available United 
States dollars at the main office of the Bank. 

      6.  Use of Funds.  Proceeds of Revolving Loans may be used only for 
purchase of equipment for which the Bank has been provided an invoice and 
adequate description of the equipment to be purchased.

      II.  The Term Loan

      On the Revolving Maturity Date, unless an Event of Default has 
occurred and is continuing, the outstanding amount of all Revolving Loans 
shall be converted to the Term Loan.  Principal outstanding under the Term 
Loan shall be payable in equal consecutive monthly installments on the first 
business day of each month commencing July 1, 1997 each in an amount 
necessary to fully amortize the outstanding amount of the Term Loan in 60 
such monthly installments.  Interest on principal outstanding under the Term 
Loan shall be payable at either a floating rate equal to the Bank's Prime 
Rate per annum or a fixed rate of interest quoted by the Bank as its 
applicable cost of funds, determined in the discretion of the Bank, plus 
2.25% percent per annum (such rate, the "Fixed Interest Rate").  Interest on 
the Term Loan is payable commencing on July 1, 1997 and on the first 
business day of each month thereafter with all outstanding principal 
outstanding under the Term Loan with accrued and unpaid interest due and 
payable in full on June 30, 2002 (the "Maturity Date").  The Term Loan shall 
be evidenced by the Note and may be prepaid without penalty in the event the 
Term Loan bears interest at the Prime Rate, and only if the Borrower 
simultaneously pays all Lost Interest Income, cost and expense of the Bank 
in connection with such prepayment in the event the Term Loan bears interest 
at the Fixed Interest Rate.  As used herein, "Lost Interest Income" shall be 
computed by the Bank by determining the interest rate differential between 
the Fixed Interest Rate on the Term Loan and the yield on a United States 
Government Treasury instrument with a similar maturity as the remaining term 
of the Term Loan.  In the event that the rate differential is such that the 
yield on such treasury instrument is greater than the Fixed Interest Rate, 
no Lost Interest Income shall be payable.  In the event that the Fixed 
Interest Rate is greater than the yield on such treasury instrument, the 
difference shall be multiplied by the principal amount of the Term Loan 
being prepaid computed monthly for the remaining term of the Term Loan and 
the present value (using 6 month treasury rate) of such monthly compensation 
shall be calculated and paid to the Bank as "Lost Net Interest Income".  
Amounts of the Term Loan which are prepaid may not be reborrowed.

      III.  General Loan Terms

      1.  Security.  The Loans will be secured by the equipment purchased 
with the proceeds of the Revolving Loans as described in a Security 
Agreement dated January 23, 1996 from the Borrower to the Bank (the 
"Security Agreement").  

      2.  Covenants.  Until all Obligations have been paid in full, the 
Borrower covenants and agrees as follows:

            a)  To maintain as of the end of each fiscal quarter Working 
      Capital of not less than $4,500,000;

            b)  To maintain as of the end of each fiscal quarter 
      Consolidated Tangible Net Worth of not less than $8,500,000 plus 40% 
      of net income earned during the previous fiscal quarter on a 
      cumulative basis;

            c)  To maintain as of the end of each fiscal year a Debt Service 
      Coverage Ratio of not less than 4 to 1; 

            d)  To maintain as of the end of each fiscal quarter a Leverage 
      Ratio of not more than 1 to 1;

            e)  Not to create, incur, assume or guarantee any Indebtedness 
      other than (i) Indebtedness to the Bank, (ii) Indebtedness existing as 
      of the date of this letter agreement and disclosed on Exhibit B, and 
      (iii) other Indebtedness with the prior consent of the Bank;

            f)  Not to create, incur, assume or suffer to exist any 
      mortgage, pledge, security interest, lien or other charge or 
      encumbrance upon any of its assets or properties, other than (i) those 
      in favor of the Bank, (ii) those shown on Exhibit B and (iii) those 
      for which the Bank has given its prior written approval;

            g)  To (i) duly observe and comply with all applicable laws, 
      including without limitation, those pertaining to environmental 
      matters and the release or threat of release of hazardous substances, 
      and pension and retirement plans, and pay all taxes and governmental 
      charges prior to the time they become delinquent, (ii) maintain in 
      full force and effect all licenses and permits necessary in any 
      material respect for the proper conduct of its business, (iii) keep 
      its properties and assets in good repair and insured in such amounts 
      as is customary in the industry and as the Bank may require, (iv) 
      remain engaged substantially in the business in which it is currently 
      engaged, (v) not sell or dispose of any assets except in the ordinary 
      course of business or merge or consolidate with or into any entity, 
      (vi) not pay any dividends on any class of stock or make any other 
      distribution or payment on account of such stock in any fiscal year in 
      excess of net income earned in such fiscal year, (vii) comply with all 
      terms and provisions of all documents evidencing or securing any 
      Indebtedness to any party other than the Bank ("Other Indebtedness"), 
      (viii) immediately notify the Bank of any default or event of default 
      with respect to Other Indebtedness and to provide to the Bank a copy 
      of any notice received by the Borrower relating thereto or any notice 
      or claim of any such default, and (ix) immediately notify the Bank of 
      any default or event of default hereunder and of any litigation or 
      governmental proceeding commenced or threatened in writing against the 
      Borrower;

            h)  To permit the Bank upon reasonable notice to visit and 
      inspect the properties of the Borrower and make copies or abstracts 
      from the Borrower's books and records;

            i)  To pay (i) all fees, costs and expenses incurred or paid by 
      the Bank in connection with the administration, enforcement or 
      amendment of this letter agreement or any other documents executed in 
      connection herewith including any fees associated with commercial 
      finance exams conducted by the Bank;

            j)  Until the Maturity Date, to submit to the Bank: (i) within 
      60 days of the end of each fiscal quarter of the Borrower, Borrower's 
      financial statements, including balance sheet and income statement, 
      together with a certificate of compliance executed by the chief 
      financial officer of the Borrower in a form acceptable to the Bank, 
      (ii) within 120 days of the end of each fiscal year of the Borrower, 
      Borrower's annual financial statements audited/reviewed by a certified 
      public accountant acceptable to the Bank, (iii) such other financial 
      statements and information as the Bank may reasonably request from 
      time to time and (iv) within 10 days after the making of any Revolving 
      Loan, a copy of the invoice with respect to equipment purchased using 
      the proceeds of such Revolving Loan; and

            k)  Execute and deliver such additional instruments and take 
      such further action as the Bank may reasonably request solely to 
      effect the purpose of this letter agreement and the Loans evidenced by 
      the Note.

      3.  Representations and Warranties.  The Borrower represents and 
warrants that:

            a)  It is a corporation duly organized, validly existing and in 
      good standing under the laws of the jurisdiction of its incorporation, 
      has all requisite corporate power and authority to own its property 
      and conduct its business as is now conducted, is duly qualified and in 
      good standing as a foreign corporation and is duly authorized to do 
      business in each jurisdiction where the nature of its properties or 
      business requires such qualification and maintains no permanent 
      offices, assets, employees or business operations in any state other 
      than in The Commonwealth of Massachusetts, provided, however that the 
      Borrower may from time to time maintain personnel and assets 
      temporarily at locations outside of The Commonwealth of Massachusetts;

            b)  The execution, delivery and performance of this letter 
      agreement, the Note and the Security Agreement (i) are, and will be, 
      within its corporate power and authority, (ii) have been authorized by 
      all necessary corporate proceedings, (iii) do not, and will not, 
      require the consent of the stockholders of the Borrower or approvals 
      of any governmental authority, (iv) will not contravene any provision 
      of the charter documents or by-laws of the Borrower or any law, rule 
      or regulation applicable to the Borrower, (v) will not constitute a 
      default under any other agreement, order or undertaking binding on the 
      Borrower, and (vi) will not require the consent or approval of any 
      obligee or holder of any instrument relating to the Other 
      Indebtedness;

            c)  This letter agreement, the Note, the Security Agreement and 
      related documents constitute the legal, valid, binding and enforceable 
      obligations of the Borrower, except as the same may be limited by 
      bankruptcy, insolvency, reorganization, moratorium or other laws 
      affecting the enforcement of creditors' rights generally and by 
      general equitable principles;

            d)  All financial statements previously furnished to the Bank by 
      it were prepared in accordance with generally accepted accounting 
      principles and present fairly and completely the financial position of 
      the Borrower.  Since the date of such statements, there has been no 
      material, adverse change in the assets, liabilities, financial 
      condition or business of the Borrower other than in the ordinary 
      course of business;

            e)  The Borrower has good and marketable title to all its 
      material properties, assets and rights of every name and nature 
      purportedly owned by it, except for encumbrances shown on Exhibit B;

            f)  There is no litigation, arbitration, proceeding or 
      investigation pending, or to the best of the Borrower's knowledge 
      threatened, against the Borrower except those previously disclosed by 
      the Borrower to the Bank in writing; and

            g)  The making of each Loan hereunder shall be deemed to be a 
      reaffirmation by the Borrower as to the representations and 
      warranties contained in this paragraph and confirmation that no Event 
      of Default has occurred hereunder.

      4.  Availability of Loans.  The availability of Revolving Loans under 
this facility is subject to satisfaction of the following:

            a)  Receipt by the Bank of a duly executed copy of this letter, 
      the Note and a Clerk's certificate relating to corporate proceedings;

            b)  There shall have occurred (i) no Event of Default continuing 
      beyond any applicable cure periods under this letter agreement or the 
      Security Agreement and no Event of Default shall occur after giving 
      effect to the making of the requested loan, and (ii) no material 
      adverse change in the assets, liabilities, financial condition, 
      business or prospects of the Borrower, as determined by the Bank 
      acting in good faith; and

            c)  Completion of such due diligence and other matters and 
      receipt of such additional documentation as the Bank may reasonably 
      require.

      5.  Events of Default.  It will be an Event of Default hereunder if 
any of the following events occurs:

            a)  the Borrower fails to pay when due any amount of principal 
      or interest on any Loan or any fees or expenses payable hereunder or 
      under the Note on the due date therefor; or 

            b)  the Borrower fails to perform any term, covenant or 
      agreement contained in this letter agreement, which in the case of 
      section III2g) of this letter agreement only continues for 15 days 
      from the earlier of the date when the Borrower first becomes aware of 
      such failure or receives notice from the Bank as to such failure, the 
      Note or the Security Agreement or any other agreement or document 
      executed in connection with this letter agreement continuing beyond 
      any applicable grace periods; or

            c)  there shall occur any material adverse change in the assets, 
      liabilities, financial condition, business or prospects of the 
      Borrower as determined by the Bank acting in good faith or a change in 
      the senior management or controlling ownership interest of the 
      Borrower from that existing on the date hereof; or

            d)  any representation or warranty of the Borrower made in this 
      letter agreement, the Note, the Security Agreement or any other 
      document executed in connection with this letter agreement shall prove 
      to have been false in any material respect upon the date when made or 
      deemed to have been made; or

            e)  the Borrower fails to pay or perform any obligation to the 
      Bank, including under the revolving line of credit made available by 
      the Bank to the Borrower in the original principal amount of 
      $3,000,000 and subsequently increased to $4,000,000 and revolving line 
      of credit/term loan facility made available by the Bank to the 
      Borrower in the original principal amount of $500,000, as either or 
      both of such facilities may be increased, amended, superseded or 
      replaced or an Event of Default occurs under any document evidencing 
      or securing such obligation, or the Borrower fails to pay at maturity, 
      or within any applicable period of grace, any obligations for borrowed 
      monies or advances, or for the use of real or personal property, or 
      fails to observe or perform any term, covenant or agreement evidencing 
      or securing such obligations for borrowed monies or advances or 
      relating to such use of real or personal property, the result of which 
      failure is to permit the holder or holders of such Indebtedness to 
      cause such Indebtedness to become due prior to its stated maturity 
      upon delivery of required notice, if any; or

             f)  the Borrower (i) applies for or consent to the appointment 
      of, or the taking of possession by, a receiver, custodian, trustee, 
      liquidator or similar official of itself or of all or a substantial 
      part of its property, (ii) is generally not paying its debts as such 
      debts become due, (iii) makes a general assignment for the benefit of 
      its creditors, (iv) commences any case or proceeding under any law 
      relating to bankruptcy, insolvency, reorganization, winding-up or 
      composition or adjustment of debts, or any other law providing for the 
      relief of debtors, (v) fails to contest in a timely or appropriate 
      manner, or acquiesces in writing to, any petition filed against it in 
      an involuntary case under the Federal Bankruptcy Code or other law, or 
      (vi) takes any action under the laws of its jurisdiction of 
      incorporation or organization similar to any of the foregoing; or

            g)  a proceeding or case shall be commenced, without the 
      application or consent of the Borrower in any court of competent 
      jurisdiction, seeking (i) the liquidation, reorganization, 
      dissolution, winding-up, or composition or readjustment of its debts, 
      (ii) the appointment of a trustee, receiver, custodian, liquidator or 
      the like of it or of all or any substantial part of its assets, or 
      (iii) similar relief in respect of it, under any law relating to 
      bankruptcy, insolvency, reorganization, winding-up, or composition or 
      adjustment of debts or any other law providing for the relief of 
      debtors, and such proceeding or case shall continue undismissed, or 
      unstayed and in effect, for a period of 30 days; or an order for 
      relief shall be entered in an involuntary case under the Federal 
      Bankruptcy Code, against the Borrower or action under the laws of the 
      jurisdiction of incorporation or organization of the Borrower or 
      similar to any of the foregoing shall be taken with respect to the 
      Borrower and shall continue unstayed and in effect for any period of 
      30 days; or

            h)  a final judgment or final order for the payment of money is 
      entered against the Borrower by any court, or an execution or similar 
      process is issued or levied against property of the Borrower, that in 
      the aggregate exceeds $100,000 in value and such judgment, order, 
      warrant or process shall continue undischarged or unstayed for 30 day; 
      or

            i)  the Borrower permits any employee pension benefit plan, as 
      that term is defined in the Employment Retirement Income Security Act 
      of 1974, as amended ("Erisa") maintained by it to (a) engage in any 
      prohibited transaction as that term is defined in Section 4975 of the 
      internal Revenue Code of 1986, as amended, (b) incur any "accumulated 
      funding deficiency" as that term is defined in Erisa, whether or not 
      waived, or (c) terminate in any manner which would result in the 
      imposition of a lien or encumbrance on the assets of the Borrower 
      pursuant to Section 4058 of Erisa.

      6.  Remedies.  Upon the occurrence of an Event of Default described in 
subsections 5.1(f) and (g), immediately and automatically, and upon the 
occurrence of any other Event of Default continuing beyond any applicable 
cure periods, at any time thereafter while such Event of Default is 
continuing, at the Bank's option and upon the Bank's declaration:

            (a)  The Revolving Line of Credit established hereunder shall 
      terminate and outstanding amounts thereunder will be due and payable 
      on the Revolving Maturity Date and will not be converted to the Term 
      Loan as provided herein;

            (b)  the unpaid principal amount of the Loans together with 
      accrued interest and all other Obligations shall become immediately 
      due and payable without presentment, demand, protest or further notice 
      of any kind, all of which are hereby expressly waived; and

            (c)  the Bank may exercise any and all rights it has under this 
      Agreement, the Note, the Security Agreement and any other document 
      executed in connection herewith, and proceed to protect and enforce 
      the Bank's rights by any action at law, in equity or other appropriate 
      proceeding.

      7.  Notices.  All notices hereunder shall be in writing and shall be 
deemed to have been given when delivered by hand, when properly deposited in 
the mails postage prepaid, when sent by facsimile or when delivered to 
overnight courier.  Notices to the Bank shall be given to State Street Bank 
and Trust Company 225 Franklin Street Boston, Massachusetts 02110 Attn: 
Suzanne L. Dwyer or Corporate Banking Division Executive and notice to the 
Borrower shall be deemed to have been given if given at the address stated 
at the beginning of this letter agreement, Attention: Carleton Bryant.

      8.  Miscellaneous.  No waivers shall be effective unless in writing.  
All amendments hereto must be in writing signed by all parties hereto.  Any 
amounts owing from the Bank to the undersigned, including deposits, may be 
set off against past due obligations of any of the undersigned to the Bank.  
This letter and the Note shall be governed by the laws of The Commonwealth 
of Massachusetts.  The Borrower may not assign or transfer or participate 
any of its rights hereunder and under the Note without consent of the 
Borrower.

      9.  Definitions.  Except as otherwise defined herein, all financial 
terms shall be defined in accordance with generally accepted accounting 
principles.  The following defined terms as used herein shall have the 
following meanings:

            "Capital Expenditures" shall mean any expenditures made or 
            obligations incurred by the Borrower in connection with the 
            acquisition of any equipment or other property constituting 
            fixed assets.

            "Consolidated Current Liabilities" shall mean at any date as of 
            which the amount thereof shall be determined, all amounts that 
            should, in accordance with generally accepted accounting 
            principles, be included as current liabilities on the 
            consolidated balance sheet of the Borrower at such date, plus, 
            to the extent not already included therein, all Loans made 
            hereunder, and all Indebtedness that is payable upon demand or 
            within one year from the date of determination thereof unless 
            such Indebtedness is renewable or extendable at the option of 
            the Borrower to a date more than one year from the date of 
            determination.

            "Consolidated Tangible Net Worth" shall mean" the total assets 
            of the Borrower and its Subsidiaries minus (x) the sum of any 
            amounts attributable to (i) goodwill, (ii) intangible items such 
            as unamortized debt discount and expense, patents, trade marks 
            and names, service marks and names, copyrights and research and 
            development expenses except prepaid expenses, and (iii) any 
            write-up in the book value of assets resulting from any 
            revaluation thereof subsequent to the date of the financial 
            statements last delivered to the Bank and (y) Consolidated Total 
            Liabilities of the Borrower and its Subsidiaries.

            "Consolidated Total Liabilities" shall mean at any date as of 
            which the amount thereof shall be determined, all obligations 
            that should, in accordance with generally accepted accounting 
            principles, be classified as liabilities on the consolidated 
            balance sheet of the Borrower and its Subsidiaries, including in 
            any event all Indebtedness.

            "Debt Service Coverage Ratio" shall mean, at any date as of 
            which the amount thereof shall be determined, the ratio of the 
            total of the Borrower's and its Subsidiaries' (x) net income 
            after taxes for such period, excluding any extraordinary items, 
            plus (b) depreciation, amortization and interest for such 
            period, minus (c) Capital Expenditures for such period not 
            financed by the Bank to (y) current maturities of long term 
            Indebtedness for such period.

            "Indebtedness" shall mean all obligations for borrowed money and 
            other extensions of credit to the Borrower, secured or 
            unsecured, absolute or contingent, whether or not evidenced by a 
            note, bond or other instrument, all guarantees, all obligations 
            reflecting the deferred purchase price of property or other 
            accounts payable, and all obligations of the Borrower secured by 
            a mortgage, lien, pledge or other security interest, together 
            with any interest, charges and fees payable on any of the 
            foregoing.

            "Leverage Ratio" shall mean the ratio of the Borrower's 
            Consolidated Tangible Net Worth to the Borrower's Consolidated 
            Total Liabilities for such period.

            "Obligations" shall mean any and all obligations of the Borrower 
            to the Bank of every kind and description, direct or indirect, 
            absolute or contingent, primary or secondary, due or to become 
            due, now existing or hereafter arising, regardless of how they 
            arise or by what agreement or instrument, if any, and including 
            obligations to perform acts and refrain from taking action as 
            well as obligations to pay money.

            "Subsidiary"  shall mean any corporation, association, or 
            similar organization of which 50% or more of the ordinary voting 
            power for the election of a majority of the board of directors 
            or other governing body of such entity is held or controlled by 
            the Borrower or Subsidiary of the Borrower and including, in any 
            event, Guarantor; or any other such organization the management 
            of which is directly or indirectly controlled by the Borrower or 
            a Subsidiary of the Borrower through the exercise of voting 
            power or otherwise; or any joint venture, whether incorporated 
            or not, in which the Borrower has a 50% ownership interest.

            "Working Capital" shall mean the amount by which consolidated 
            current assets of the Borrower and its Subsidiaries exceeds 
            Consolidated Current Liabilities of the Borrower and its 
            Subsidiaries at the time of determination.

      If the foregoing satisfactorily sets forth the terms and conditions of 
this credit facility, please execute and return the enclosed copy of this 
letter agreement, the Note, the applicable Security Agreement and such other 
documents and agreements as the Bank may request each of which when received 
will be considered to be an agreement executed under seal to be governed by 
the laws of The Commonwealth of Massachusetts effective when received by the 
Bank.  We are pleased to provide this loan facility and look forward to the 
ongoing development of our relationship.


                                         Sincerely,

                                         STATE STREET BANK AND TRUST COMPANY



                                         By: /s/ Suzanne L. Dwyer
                                                 Suzanne L. Dwyer
                                                 Assistant Vice President

Acknowledged and accepted:


WESTERBEKE CORPORATION


By: /s/ Carleton F. Bryant III
        Carleton F. Bryant III
        Executive VP and COO

Date:  April 25,1997



Exhibits

A-Note
B-Indebtedness/Encumbrances







                                                              Exhibit 10(c)

                           WESTERBEKE CORPORATION

                               PROMISSORY NOTE


$300,000                                              April 25, 1997
                                                      Boston, Massachusetts

      For value received, the undersigned hereby promises to pay to State 
Street Bank and Trust Company (the "Bank"), or order, at the head office of 
the Bank at 225 Franklin Street, Boston, Massachusetts 02110, on the 
Revolving Maturity Date the principal amount of Three Hundred Thousand 
Dollars ($300,000), or such lesser amount as shall not have been prepaid, 
provided, however, that if no Event of Default has occurred under the 
Agreement on the Revolving Maturity Date, the outstanding amount of 
Revolving Loans on such date shall be converted to a Term Loan which Term 
Loan shall be payable in 60 equal consecutive monthly installments payable 
commencing on July 1, 1997 and on the first business day of each month 
thereafter in amounts necessary to fully amortize the amount outstanding 
hereunder on the Revolving Maturity Date in 60 equal installments.  All 
outstanding principal with accrued and unpaid interest hereunder shall be 
due and payable in full on June 30, 2002.  Until the Revolving Maturity 
Date, interest on principal outstanding hereunder shall be payable at the 
rate per annum equal to the Bank's Prime Rate, in effect from time to time.  
Commencing upon conversion to the Term Loan, interest on principal 
outstanding under the Term Loan shall be payable at either the Prime Rate or 
a fixed rate of interest quoted by the Bank as its applicable cost of funds, 
determined in the discretion of the Bank, plus 2.25% per annum, as selected 
by the undersigned on the date of conversion to the Term Loan.  Each change 
in such interest rate shall take effect simultaneously with the 
corresponding change in such Prime Rate. Interest will be payable monthly in 
arrears on the first business day of each month beginning on May 1, 1997.  
"Prime Rate" shall mean the rate of interest announced by the Bank in Boston 
from time to time as its "Prime Rate."  Interest shall be computed on the 
basis of a 360-day year for the actual number of days elapsed, including 
holidays or other days on which the Bank is not open for the conduct of 
banking business.

      All loans hereunder and all payments on account of principal and 
interest hereof shall be recorded by the Bank.  The entries on the records 
of the Bank (including any appearing on this Note) shall be prima facie 
evidence of amounts outstanding hereunder.

      Overdue payments of principal (whether at stated maturity by 
acceleration or otherwise), and, to the extent permitted by law, overdue 
interest, shall bear interest, compounded monthly and payable on demand in 
immediately available funds, at a rate per annum equal to four percent (4%) 
above the Bank's Prime Rate in effect from time to time.

      This Note is issued pursuant to, and entitled to the benefits of, and 
is subject to, the provisions of a certain Letter Agreement dated April 25, 
1997 by and between the undersigned and the Bank (herein, as the same may 
from time to time be amended or extended, referred to as the "Agreement"), 
but neither this reference to the Agreement nor any provision thereof shall 
affect or impair the absolute and unconditional obligation of the 
undersigned maker of this Note to pay the principal of and interest on this 
Note as herein provided.  All terms not otherwise defined herein shall be 
used as defined in the Agreement.

      This Note is secured by certain equipment of the undersigned pursuant 
to the terms of a Security Agreement executed on or near the date hereof by 
and between the undersigned and the Bank, as the same may be from time to 
time amended or extended.

      In case an Event of Default (as defined in the Agreement) shall occur, 
the aggregate unpaid principal plus accrued interest on this Note shall 
become or may be declared to be due and payable in the manner and with the 
effect provided in the Agreement.

      The undersigned may at its option prepay all or any part of the 
principal of this Note before maturity upon the terms provided in the 
Agreement.

      Any deposits or other sums at any time credited by or due from the 
Bank to the undersigned or any endorser or guarantor hereof and any 
securities or other property of the undersigned or any endorser or guarantor 
at any time in the possession of the Bank may at all times be held and 
treated as collateral for the payment of this Note and any and all other 
liabilities (direct or indirect, absolute or contingent, sole, joint or 
several, secured or unsecured, due or to become due, now existing or 
hereafter arising) of the undersigned to the Bank.  Regardless of the 
adequacy of collateral, the Bank may apply or set-off such deposits or other 
sums against such liabilities at any time in the case of makers but only 
with respect to matured liabilities in the case of endorsers and guarantors.

      The undersigned maker and every endorser and guarantor hereof hereby 
waives presentment, demand, notice, protest and all other demands and 
notices in connection with the delivery, acceptance, performance, default or 
enforcement hereof and consents that this Note may be extended from time to 
time and that no such extension or other indulgence, and no substitution, 
release or surrender of collateral and no discharge or release of any other 
party primarily or secondarily liable hereon, shall discharge or otherwise 
affect the liability of the undersigned, endorser or guarantor.  No delay or 
omission on the part of the Bank in exercising any right hereunder shall 
operate as a waiver of such right or of any other right hereunder, and a 
waiver of any such right on any one occasion shall not be construed as a bar 
to or waiver of any such right on any future occasion.

      This instrument shall have the effect of an instrument executed under 
seal and shall be governed by and construed in accordance with the laws of 
The Commonwealth of Massachusetts (without giving effect to any conflicts of 
laws provisions contained therein).


WITNESS:                               WESTERBEKE CORPORATION

By /s/ Gregory Haidemenos
       Gregory Haidemenos
                                       By: /s/ Carleton F. Bryant III
                                               Carleton F. Bryant III
                                               Executive VP and COO



                                                              Exhibit 10(d)

STATE STREET BANK                                     225 Franklin Street
                                                      Boston, MA 02110-0804

                                                      April 25, 1997

Westerbeke Corporation
Avon Industrial Park
Avon, MA  02322      

      RE:  Loan Facility

Ladies and Gentlemen:

      State Street Bank and Trust Company (the "Bank") has made available to 
Westerbeke Corporation, a corporation organized under the laws of The 
Commonwealth of Massachusetts (the "Borrower") a $3,000,000 revolving line 
of credit (the "Line of Credit") as described in a letter agreement dated 
March 20, 1996 (as amended, the "Letter Agreement").  All obligations of the 
Borrower arising under the Line of Credit are evidenced by a Time Note in 
the original principal amount of $3,000,000 dated June 4, 1992 from the 
Borrower to the order of the Bank (as amended, the "Note") and secured by 
collateral as described in a Security Agreement (Inventory and Accounts 
Receivable) dated June 4, 1992 (the "Security Agreement").  The Borrower has 
requested, and the Bank has agreed, to increase the amount of the Line of 
Credit and increase the inventory lending cap relating thereto as set forth 
herein.  Therefore, for good and valuable consideration, the receipt of 
which is hereby acknowledged, the Borrower and the Bank hereby agree as 
follows:

      I.  Amendments to Letter Agreement.

      1.  The Letter Agreement is hereby amended by deleting the following 
from the paragraph headed "Line of Credit" and the heading to such 
paragraph:  "$3,000,000" and substituting the following therefor: 
"$4,000,000".

      2.  The Letter Agreement is hereby further amended by deleting the 
following therefrom:  "Advances against inventory will be capped at 
$2,000,000" and substituting the following therefor:  "Advances against 
inventory will be capped at $2,500,000".  

      3.  The Letter Agreement is hereby amended by deleting the following 
therefrom:  "March 31, 1997" and substituting the following therefor:  
"March 31, 1998".

      4.  The Letter Agreement is hereby amended by adding the following at 
the end of the paragraph headed "Line of Credit":  "The aggregate amount of 
advances, face amount of letters of credit and bankers' acceptances made or 
issued under the Letter of Credit shall not exceed $4,000,000 at any time 
and the Company agrees to pay the amount of advances as necessary to comply 
with such limitation without notice or demand by the Bank.  Letters of 
credit will be issued pursuant to documents executed by the Company as 
requested by the Bank following payment of all applicable fees.".

      II.  Amendments to Note.

      The Note is hereby amended by deleting the following therefrom:  
"$3,000,000" and "Three Million" and substituting the following therefor 
respectively:  "$4,000,000" and "Four Million".

      III.  Amendments to Security Agreement

      1.  The Security Agreement is hereby amended by deleting the following 
therefrom:  "May 22, 1992" and substituting the following therefor:  "March 
20, 1996".

      2.  The Security Agreement is hereby amended by deleting the following 
from Rider 1 thereto:  "$3,000,000" and "$2,000,000" and substituting the 
following therefor respectively:  "$4,000,000" and "$2,500,000".

      IV.  Miscellaneous.

      1.  As amended hereby, all terms and conditions of the Letter 
Agreement, Note, Security Agreement and all related documents are ratified 
and affirmed as of the date hereof and shall continue in full force and 
effect.

      2.  Upon receipt of a fully executed copy of this letter agreement and 
such other documents or instruments as the Bank may reasonably request, this 
letter agreement shall be deemed to be an instrument under seal and an 
amendment to the Letter Agreement and Note to be governed by the laws of The 
Commonwealth of Massachusetts effective _______________, 1997.

      3.  This letter agreement may be executed in counterparts each of 
which shall be deemed to be an original document.


                                       Sincerely,

                                       STATE STREET BANK AND TRUST COMPANY


                                       By: /s/ Suzanne L. Dwyer  
                                               Suzanne L. Dwyer
                                               Assistant Vice President

Acknowledged and accepted:


WESTERBEKE CORPORATION


By: /s/ Carleton F. Bryant III
        Carleton F. Bryant III
        Executive VP and COO

Date: April 25, 1997


                                                              Exhibit 10(e)

TIME NOTE - GRID - FLUCTUATING INTEREST


$4,000,000.00                                          April 4, 1997
                                                       Boston, Massachusetts

      On March 31, 1998, for value received, Westerbeke Corporation (the 
"Borrower") promises to pay to the order of STATE STREET BANK AND TRUST 
COMPANY ("Bank") at the office of Bank located at 225 Franklin Street, 
Boston, Massachusetts 02110, or such other place as the holder hereof shall 
designate, Four Million DOLLARS or, if less, the aggregate unpaid principal 
amount of all loans made by the Bank to the Borrower, together with interest 
on unpaid balances payable monthly in arrears on the first day of each 
calendar month and on the due date hereof, at a fluctuating interest rate 
per annum equal to

Zero% above Bank's Prime Rate in effect from time to time.  Each change in 
such interest rate shall take effect simultaneously with the corresponding 
change in such Prime Rate.  "Prime Rate" shall mean the rate of interest 
announced by Bank in Boston from time to time as its "Prime Rate".  Interest 
shall be calculated on the basis of actual days elapsed and a 360-day year.  
If this note is not paid in full on the due date, whether as stated or by 
acceleration, interest on unpaid balances shall thereafter be payable on 
demand at a fluctuating interest rate per annum equal to 4% above the Prime 
Rate in effect from time to time.

      All loans hereunder and all payments on account of principal and 
interest hereof shall be recorded by the Bank and prior to any transfer 
hereof, endorsed on the grid on the reverse hereof which is part of this 
note.  The entries on the records of the Bank (including any appearing on 
this note) shall be prima facie evidence of amounts outstanding hereunder.

      This note shall, at the option of the holder, become immediately due 
and payable without notice or demand upon the occurrence of any of the 
following events:

      (a)  Failure to make any payment of interest when due;

      (b)  Failure for 90 days to discharge any attachment or levy on any 
property of the Borrower;

      (c)  Default in the payment or performance of any liability, 
obligation or agreement of any maker hereof to or with the holder hereof;

      (d)  Occurrence of any of the following with respect to the Borrower 
or any endorser or guarantor hereof: admission in writing of his or its 
inability, or be generally unable, to pay his or its debts as they become 
due, death, dissolution, termination of existence, cessation of normal 
business operations, insolvency, appointment of a receiver of any part of 
the property of, legal or equitable assignment, conveyance or transfer of 
property for the benefit of creditors by, or the commencement of any 
proceedings under any bankruptcy or insolvency laws by or against, such 
person.

      Any deposits or other sums at any time credited by or due from the 
holder to the Borrower, or to any endorser or guarantor hereof, and any 
securities or other property of the Borrower or any endorser or guarantor at 
any time in the possession of the holder may at all times be held and 
treated as collateral for the payment of this note and any and all other 
liabilities (direct or indirect, absolute or contingent, sole, joint or 
several, secured or unsecured, due or to become due, now existing or 
hereafter arising) of the Borrower to the holder.  Regardless of the 
adequacy of collateral, the holder may apply or set off such deposits or 
other sums against such liabilities at any time in the case of the Borrower, 
but only with respect to matured liabilities in the case of endorsers and 
guarantors.

      The Borrower and every endorser and guarantor of this note hereby 
waive presentment, demand, notice, protest and all other demands and notices 
in connection with the delivery, acceptance, performance, default or 
enforcement hereof and consent that this note may be extended from time to 
time and that no extension or other indulgence, and no substitution, release 
or surrender of collateral and no discharge or release of any other party 
primarily or secondarily liable hereon, shall discharge or otherwise affect 
the liability of the Borrower or any such endorser or guarantor.  No delay 
or omission on the part of the holder in exercising any right hereunder 
shall operate as a waiver of such right or of any other right hereunder, and 
a waiver of any such right on any one occasion shall not be construed as a 
bar to or waiver of any such right on any future occasion.

      This note is secured by any and all collateral at any time granted to 
Bank to secure any obligations of any maker hereof.

      The Borrower and every endorser and guarantor of this note agree to 
pay on demand all costs and expenses (including legal costs and attorneys' 
fees) incurred or paid by the holder in enforcing this note on default.

      This note shall take effect as a sealed instrument and shall be 
governed by the laws of the Commonwealth of Massachusetts.

Address                              Westerbeke Corporation
                                     Borrower's Name (print or type)

Avon Industrial Park                 By /s/ Carleton F. Bryant III
Avon, MA 02322                              Carleton F. Bryant III
                                            Executive VP and COO   



<TABLE> <S> <C>

<ARTICLE>              5
<CIK>                  0000796502
<NAME>                 WESTERBEKE CORP.
<MULTIPLIER>           1
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          OCT-25-1997
<PERIOD-END>                               APR-26-1997
<CASH>                                          31,400
<SECURITIES>                                         0
<RECEIVABLES>                                3,171,400
<ALLOWANCES>                                    62,700
<INVENTORY>                                  6,573,600
<CURRENT-ASSETS>                            10,397,400
<PP&E>                                       5,465,300
<DEPRECIATION>                               3,384,300
<TOTAL-ASSETS>                              15,097,900
<CURRENT-LIABILITIES>                        4,867,600
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        21,200
<OTHER-SE>                                   9,545,900
<TOTAL-LIABILITY-AND-EQUITY>                15,097,900
<SALES>                                     12,169,300
<TOTAL-REVENUES>                            12,169,300
<CGS>                                        9,449,400
<TOTAL-COSTS>                                9,449,400
<OTHER-EXPENSES>                             2,075,600
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              60,700
<INCOME-PRETAX>                                644,500
<INCOME-TAX>                                   267,500
<INCOME-CONTINUING>                            377,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   377,000
<EPS-PRIMARY>                                      .18
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission