APA OPTICS INC /MN/
10QSB, 1997-08-05
OPTICAL INSTRUMENTS & LENSES
Previous: SOUTHWEST ROYALTIES INC INCOME FUND VI, SC 13D/A, 1997-08-05
Next: MFS SERIES TRUST II, N-30D, 1997-08-05



Page 1 of  6

             SECURITIES AND EXCHANGE COMMISSION
                              
                   Washington, D.C. 20549
                              
                         Form 10-QSB

X          Quarterly report pursuant to Section 13 or 15(d)
                                                    of the
                                                    Securitie
                                                    s
                                                    Exchange
                                                    Act of
            1934

     For the quarterly period ended June 30, 1997 or

     Transition report pursuant to Section 13 or 15(d) of the
     Securities Exchange Act 1934

     For the transition period from
     to                             .

     Commission File Number 0-16106

                      APA Optics, Inc.
  (exact name of small business issuer as specified in its
                          charter)

     Minnesota
41-1347235
(State or other jurisdiction of
(I.R.S. Employer Identification No.)
 incorporation or organization)

         2950 N.E. 84th Lane, Blaine, Minnesota 55449
    (Address of principal executive offices and zip code)

     Issuer's telephone number, including area code: (612)
784-4995

Indicate whether the issuer (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the
Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the issuer was
required to file such reports), and (2) has been subject to
the filing requirement  for the past 90 days.

                     Yes      X        No
                              
Indicate the number of shares outstanding of each of the
issuer's classes of common stock, as of the latest
practicable date:
                              
     Class:
Outstanding at June 30, 1997
Common stock, par value $.01
8,307,124




Page 2 of 6


                PART 1, FINANCIAL INFORMATION


ITEM 1, FINANCIAL STATEMENTS


                      APA OPTICS, INC.
                  CONDENSED BALANCE SHEETS

ASSETS                              June 30             March
                                                    31
                                     1997           
                                                    1997
                                                    
CURRENT ASSETS:                  (Unaudited)        
                                                    (Audited)
                                                    *
Cash and short-term investments  $3,432,773         
                                                    $3,875,20
                                                    5
Accounts receivable                   450,302       
                                                    355,981
Inventories:                                        
  Raw materials                         18,639      
                                                    15,666
 Work-in-process & finished           137,188       
goods                                               132,697
Prepaid expenses                        17,932      
                                                    27,408
Bond reserve funds                    105,417       
                                                    70,000
TOTAL CURRENT ASSETS               4,162,251        
                                                    4,476,957
                                                    
PROPERTY AND EQUIPMENT NET         2,423,886        
                                                    2,107,755
                                                    
OTHER ASSETS                       2,792,465        
                                                    2,834,686
                                 $9,378,602          $
                                                    9,419,398
                                                    

LIABILITIES AND SHAREHOLDERS'                       
EQUITY
CURRENT LIABILITIES:                                
Current portion of long-term     $  158,021          $
debt                                                158,021
Accounts payable                       91,098       
                                                    59,210
Accrued expenses                     117,896        
                                                    118,216
TOTAL CURRENT LIABILITIES            367,015        
                                                    335,447
                                                    
LONG-TERM DEBT                    3,658,803         
                                                    3,670,983
                                                    
SHAREHOLDERS' EQUITY                                
Undesignated shares; 5,000,00                       
shares
 authorized; none issued                     ---    
                                                    ---
Common stock, $.01 par value;                       
15,000,000
 shares authorized; 8,307,124 &
8,306,624
 issued                                83,071       
                                                    83,066
Paid-in capital                   8,213,168         
                                                    8,244,423
Retained earnings (deficit)      (2,943,455)        
                                                    (2,914,52
                                                    1)
                                  5,352,784         
                                                    5,412,968
                                 $9,378,602         $
                                                    9,419,398




*Derived from audited financial statements

age 3 of 6


                      APA OPTICS, INC.
             CONDENSED STATEMENTS OF OPERATIONS
                         (UNAUDITED)

                                      Three months ended
                                            June 30

                                        1997            1996

                                                 
REVENUES                         $   661,640     $   538,388
                                                 
COSTS AND EXPENSES:                              
 Cost of sales and                               
 services                             534,059         356,740
                                                 
 Selling general &
 administrative                       122,059        149,226
 Research & development                 58,429       108,356
                                      714,547        614,322
Gain/Loss from Operations:            (52,907)      (75,934)
                                                 
INTEREST INCOME & EXPENSE:                       
 Interest Income                       70,128         21,188
 Interest Expense                     (45,856)        (8,521)
                                       24,272        12,667
INCOME (LOSS)                                    
 BEFORE INCOME TAXES                  (28,635)      (63,267)
INCOME TAX EXPENSE                          300           250
                                                 
                                                 
NET INCOME (LOSS)                $    (28,935)   $  (63,517)
EARNINGS (LOSS) PER                              
COMMON & COMMON EQUIVALENT                       
SHARE                            $               $
                                 (.00)           (.01)
                                                 
                                                 
WEIGHTED AVERAGE SHARES                          
OUTSTANDING                        8,306,932     8,000,784
                                                 
                                                 
                                                 
                                                 










Page 4 of 6

                       APA OPTICS, INC.
             CONDENSED STATEMENTS OF CASH FLOWS
                         (UNAUDITED)


Three Months Ended

June

1997                    1996
OPERATING ACTIVITIES                               
Net income (loss)                       $          $
                                        (28,935)   (63,517)
Adjustments to reconcile net income to             
net cash
provided by operating activities:                  
  Depreciation and amortization                    
                                        103,529    109,294
  Changes in operating assets and                  
liabilities:
       Accounts receivable                         
                                        (94,321)   22,255
       Inventories and                             
       prepaid expenses                            
                                        (33,405)   (65,472)
       Accounts payable and accrued                
       expenses                                    
                                        31,568     (1,322)
      Other                                        
                                        (1,543)    24,028
Net cash provided by (used in)                     
operating
      activities                                   
                                        (23,107)   25,266
                                                   
INVESTING ACTIVITIES                               
(Purchases) Sales of property and                      (
equipment                               (395,660)  248,773)
Net cash (used in) investing                       
activities                              (395,660)  (248,773)
                                                   
FINANCING ACTIVITIES                               
Proceeds from the sale of common stock             
                                        625        527,077
Long-term debt proceeds                            
                                        ---        3,659,362
Repayment of Long Term Debt                        
                                        (12,180)   ---
Bond placement costs                               
                                        ---        (277,182)
Bond reserve funds                                 
                                        (12,110)   (2,112,139)
                                                   
Net cash provided by (used in)                       1,797,118
financing activities                    (23,665)
                                                   
Increase (decrease) in cash                          1,573,611
                                        (442,432)
                                                   
Cash at Beginning of Period                          2,256,309
                                        3,875,205
                                                   
Cash at End of Period                   $          $3,829,920
                                        3,432,773
Supplemental schedule of non-cash                  
transactions:
Land and corresponding deferred         $          $   250,000
revenue                                 250,000


           NOTE TO CONDENSED FINANCIAL STATEMENTS
                              
1.   In the opinion of management, the information furnished
  reflects all adjustments which are necessary to a fair
  statement of the results of the interim periods presented.
  All adjustments were of a normal recurring nature. The
  results of any interim period are not necessarily indicative
  of results for the full year.




Page 5 of 6

               ITEM 2. MANAGEMENT'S DISCUSSION
             AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULTS OF OPERATIONS
                              
Results of Operations:

     Revenues for the first quarter of fiscal 1998 ended June
30, 1997 were $661,640, an increase of 23% from the first
quarter of fiscal 1997 ended June 30, 1996. The increase in
revenues can be attributed to government contracts work.
Government contract revenues have increased after hiring
additional research scientists in fiscal 1997. Production
revenues are lower the first quarter of fiscal 1998 as
compared to the first quarter of fiscal 1997.

     For the first quarter of fiscal 1998, the Company is
reporting a net loss of $28,935 as compared to a net loss of
$63,517 in the first quarter of fiscal 1997. The Company's
gross profit margin decreased to 19% for the first three
months of  fiscal 1998 from 34% for the first three months of
fiscal 1997. The decrease in the gross profit margin is
attributed to extra burden costs associated with the Aberdeen
facility. At this time the Company is hiring people and
purchasing equipment for the facility. The Company
anticipates beginning production by the end of September
1997. Research and development costs have decreased to
$58,429 for the first three months of fiscal 1998 from
$108,356 for the first three months of fiscal 1997. The
Company plans to continue to incur IR&D costs attributed to
further development of the WDM  receiver.

Liquidity and Capital Resources:

     The Company's cash balance at June 30, 1997 is
$3,432,773 compared to $3,875,205 at March 31, 1997. The
Company's account receivable balance has increased to
$450,302 at June 30, 1997 compared to $355,981 at March 31,
1997, primarily due to a slight delay in payment on
government contracts. These payments were received early in
the second quarter of fiscal 1998.  The cash decrease can be
attributed to payments on the building in Aberdeen, SD and
purchases of equipment for the facility . The Company's cash
balance will increase in the second quarter of fiscal 1998
following a draw on the South Dakota Bond funds, which will
likely  be paid out. in August of 1997. The Bond will
reimburse the Company approximately $1.6 million spent for
the facility using the Company's cash reserves. The debt has
been on the Company's books for about one year, and the
offsetting asset is on the balance sheet under "other
assets".

Forward-looking statements contained herein are made pursuant
to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995. Certain important factors,
such as changes in production costs and construction delays,
could cause results to differ materially from those
anticipated by some of the statements contained in this
report. Investors are cautioned that all forward-looking
statements involve risks and uncertainty.




Page 6 of 6

                 PART II. OTHER INFORMATION
                              
ITEM 1 .    Not Applicable.

ITEM 2.

 (a.) Effective May 15, 1997, the Issuer extended the term of
300,000 outstanding Warrants due to expire on May 31, 1997,
to November 30, 1997.

(c.) On May 6, 1997, the Company issued 1,000 shares of
Common Stock to a director upon exercise of an outstanding
option. The exercise price of the option was $3.50 per share,
paid by $625.00 in cash and $2,875.00 by tendering to the
Issuer 500 shares of Common Stock valued at $5.75 per share.
No underwriter or selling agent was used and no discounts or
commissions were paid. The Issuer claims exemption for this
transaction under Section 4(2) of the Securities Act of 1933
as a transaction not involving a public offering.

ITEMS 3 - 5.   Not Applicable

ITEM 6.  Exhibits and Reports on Form 8-K.

(a) Exhibit 27: Financial Data Schedules

(b) There were no reports on Form 8-K filed during the three
months ended June 30, 1997.

                         Signatures
                              
In accordance with the requirements of the Securities
Exchange Act of 1934, the issuer has duly caused this report
to be signed on its behalf by the undersigned, thereunto duly
authorized.


APA OPTICS, INC.
           8/05/97
/s/ Anil K. Jain

                Date
Anil K. Jain

President

Principal Executive Officer

Treasurer & Principal Financial

Officer


           8/05/97
/s/ Randal J. Becker

                Date
Randal J. Becker

Principal  Accounting Officer



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          MAR-31-1998
<PERIOD-END>                               JUN-30-1997
<CASH>                                       3,432,773
<SECURITIES>                                         0
<RECEIVABLES>                                  450,302
<ALLOWANCES>                                         0
<INVENTORY>                                    155,827
<CURRENT-ASSETS>                             4,162,251
<PP&E>                                       2,423,886
<DEPRECIATION>                                 103,529
<TOTAL-ASSETS>                               9,378,602
<CURRENT-LIABILITIES>                          367,015
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        83,071
<OTHER-SE>                                   5,269,713
<TOTAL-LIABILITY-AND-EQUITY>                 9,378,602
<SALES>                                        661,640
<TOTAL-REVENUES>                               661,640
<CGS>                                          534,059
<TOTAL-COSTS>                                  534,059
<OTHER-EXPENSES>                               180,488
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              45,856
<INCOME-PRETAX>                               (28,635)
<INCOME-TAX>                                       300
<INCOME-CONTINUING>                           (28,935)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (28,935)
<EPS-PRIMARY>                                    (.00)
<EPS-DILUTED>                                    (.00)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission