<PAGE> PAGE 1
000 B000000 10/31/98
000 C000000 0000797073
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 U
001 A000000 DREYFUS DEBT AND EQUITY FUNDS
001 B000000 811-4748
001 C000000 2129226774
002 A000000 200 PARK AVENUE
002 B000000 NEW YORK
002 C000000 NY
002 D010000 10166
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 6
007 C010100 1
007 C020100 DREYFUS STRATEGIC INCOME FUND
007 C030100 N
007 C010200 2
007 C020200 DREYFUS HIGH YIELD SECURITIES FUND
007 C030200 N
007 C010300 3
007 C020300 DREYFUS EQUITY DIVIDEND FUND
007 C030300 N
007 C010400 4
007 C020400 DREYFUS SHORT TERM HIGH YIELD FUND
007 C030400 N
007 C010500 5
007 C020500 DREYFUS REAL ESTATE MORTGAGE FUND
007 C030500 N
007 C010600 6
007 C020600 DREYFUS PREMIER HIGH YIELD DEBT PLUS EQ. FUND
007 C030600 N
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
020 A000001 AUTRANET, INC.
020 B000001 13-2961507
020 C000001 6
020 A000002 DUNLEVY & CO., INC.
020 B000002 13-2919975
020 C000002 3
020 A000003 CHARLES SCHWAB & CO., INC.
<PAGE> PAGE 2
020 B000003 94-1737782
020 C000003 2
020 A000004 CS FIRST BOSTON CORPORATION
020 B000004 13-5659485
020 C000004 1
020 A000005 SALOMON SMITH BARNEY
020 B000005 13-1912900
020 C000005 1
020 A000006 BUCKINGHAM RESEARCH GROUP INCORPORATED
020 B000006 13-3134008
020 C000006 0
020 A000007 INSTINET CORPORATION
020 B000007 13-3443395
020 C000007 0
020 A000008 MERRILL LYNCH, PIERCE, FENNER & SMITH INC.
020 B000008 13-5674085
020 C000008 0
020 A000009 LADENBURG, THALMANN & CO. INC.
020 B000009 13-2700032
020 C000009 0
020 A000010 DEUTSCHE BANK SECURITIES CORPORATION
020 B000010 13-2730828
020 C000010 0
021 000000 17
022 A000001 HSBC JAMES CAPEL SECURITIES, INC.
022 B000001 13-2650272
022 C000001 2866126
022 D000001 0
022 A000002 CHASE SECURITIES, INC.
022 B000002 13-3112953
022 C000002 1533066
022 D000002 0
022 A000003 REPUBLIC NATIONAL BANK OF NEW YORK
022 B000003 13-2774727
022 C000003 938079
022 D000003 0
022 A000004 MERRILL LYNCH, PIERCE, FENNER & SMITH INC.
022 B000004 13-5674085
022 C000004 356652
022 D000004 384977
022 A000005 DEUTSCHE BANK SECURITIES CORPORATION
022 B000005 13-2730828
022 C000005 162538
022 D000005 143192
022 A000006 GOLDMAN, SACHS & CO.
022 B000006 13-5108880
022 C000006 107193
022 D000006 95955
022 A000007 CS FIRST BOSTON CORPORATION
022 B000007 13-5659485
022 C000007 98098
<PAGE> PAGE 3
022 D000007 22516
022 A000008 MORGAN STANLEY DEAN WITTER INCORPORATED
022 B000008 13-2655998
022 C000008 63133
022 D000008 56700
022 A000009 LEHMAN BROTHERS INC.
022 B000009 13-2518466
022 C000009 65255
022 D000009 51278
022 A000010 BEAR, STEARNS & CO. INC.
022 B000010 13-3299429
022 C000010 52790
022 D000010 38959
023 C000000 8852986
023 D000000 1349697
077 A000000 Y
077 B000000 Y
077 Q010000 Y
018 000100 Y
019 A000100 Y
019 B000100 163
019 C000100 DREYFUSFAM
024 000100 Y
025 A000101 CHASE SECURITIES, INC.
025 B000101 13-3112953
025 C000101 D
025 D000101 142
025 A000102 REPUBLIC NATIONAL BANK OF NEW YORK
025 B000102 13-2774727
025 C000102 D
025 D000102 3945
025 D000103 0
025 D000104 0
025 D000105 0
025 D000106 0
025 D000107 0
025 D000108 0
028 A010100 5741
028 A020100 1294
028 A030100 0
028 A040100 4564
028 B010100 6701
028 B020100 1224
028 B030100 0
028 B040100 3467
028 C010100 6710
028 C020100 1247
028 C030100 0
028 C040100 7702
028 D010100 6793
028 D020100 1196
<PAGE> PAGE 4
028 D030100 0
028 D040100 5790
028 E010100 4403
028 E020100 1270
028 E030100 0
028 E040100 6827
028 F010100 4810
028 F020100 1183
028 F030100 0
028 F040100 7836
028 G010100 35158
028 G020100 7414
028 G030100 0
028 G040100 36186
028 H000100 0
062 A000100 Y
062 B000100 0.7
062 C000100 7.1
062 D000100 0.0
062 E000100 0.0
062 F000100 0.0
062 G000100 0.0
062 H000100 0.0
062 I000100 0.0
062 J000100 1.4
062 K000100 0.0
062 L000100 0.0
062 M000100 21.0
062 N000100 24.6
062 O000100 0.0
062 P000100 36.4
062 Q000100 0.0
062 R000100 11.7
063 A000100 0
063 B000100 12.1
064 A000100 N
064 B000100 N
066 A000100 N
067 000100 N
068 A000100 N
068 B000100 N
069 000100 N
070 A010100 Y
070 A020100 N
070 B010100 N
070 B020100 N
070 C010100 Y
070 C020100 Y
070 D010100 N
070 D020100 N
070 E010100 Y
<PAGE> PAGE 5
070 E020100 Y
070 F010100 N
070 F020100 N
070 G010100 Y
070 G020100 N
070 H010100 N
070 H020100 N
070 I010100 Y
070 I020100 N
070 J010100 Y
070 J020100 Y
070 K010100 N
070 K020100 N
070 L010100 Y
070 L020100 Y
070 M010100 Y
070 M020100 Y
070 N010100 Y
070 N020100 N
070 O010100 Y
070 O020100 Y
070 P010100 Y
070 P020100 Y
070 Q010100 N
070 Q020100 N
070 R010100 Y
070 R020100 N
071 A000100 939621
071 B000100 956634
071 C000100 299815
071 D000100 313
072 A000100 12
072 B000100 20131
072 C000100 2342
072 D000100 0
072 E000100 0
072 F000100 1727
072 G000100 0
072 H000100 0
072 I000100 1021
072 J000100 45
072 K000100 0
072 L000100 31
072 M000100 19
072 N000100 32
072 O000100 0
072 P000100 91
072 Q000100 0
072 R000100 28
072 S000100 16
072 T000100 0
<PAGE> PAGE 6
072 U000100 0
072 V000100 0
072 W000100 5
072 X000100 3015
072 Y000100 0
072 Z000100 19458
072AA000100 6308
072BB000100 2080
072CC010100 0
072CC020100 13705
072DD010100 19636
072DD020100 0
072EE000100 0
073 A010100 1.0200
073 A020100 0.0000
073 B000100 0.0000
073 C000100 0.0000
074 A000100 0
074 B000100 0
074 C000100 26032
074 D000100 232350
074 E000100 31789
074 F000100 0
074 G000100 0
074 H000100 0
074 I000100 1459
074 J000100 2528
074 K000100 0
074 L000100 3201
074 M000100 0
074 N000100 297359
074 O000100 9192
074 P000100 171
074 Q000100 0
074 R010100 0
074 R020100 0
074 R030100 0
074 R040100 4660
074 S000100 0
074 T000100 283336
074 U010100 19676
074 U020100 0
074 V010100 14.40
074 V020100 0.00
074 W000100 0.0000
074 X000100 10789
074 Y000100 1968
075 A000100 0
075 B000100 287819
076 000100 0.00
080 A000100 VIGILANT INSURANCE COMPANY
<PAGE> PAGE 7
080 B000100 NATIONAL UNION FIRE INSURANCE COMPANY
080 C000100 125000
081 A000100 Y
081 B000100 184
082 A000100 N
082 B000100 0
083 A000100 N
083 B000100 0
084 A000100 N
084 B000100 0
085 A000100 Y
085 B000100 N
018 000200 Y
019 A000200 Y
019 B000200 163
019 C000200 DREYFUSFAM
024 000200 Y
025 A000201 CHASE SECURITIES, INC.
025 B000201 13-3112953
025 C000201 D
025 D000201 112
025 D000202 0
025 D000203 0
025 D000204 0
025 D000205 0
025 D000206 0
025 D000207 0
025 D000208 0
028 A010200 0
028 A020200 0
028 A030200 0
028 A040200 0
028 B010200 0
028 B020200 0
028 B030200 0
028 B040200 0
028 C010200 0
028 C020200 0
028 C030200 0
028 C040200 0
028 D010200 0
028 D020200 0
028 D030200 0
028 D040200 0
028 E010200 0
028 E020200 0
028 E030200 0
028 E040200 0
028 F010200 0
028 F020200 0
028 F030200 0
<PAGE> PAGE 8
028 F040200 0
028 G010200 0
028 G020200 0
028 G030200 0
028 G040200 0
028 H000200 0
062 A000200 Y
062 B000200 0.0
062 C000200 0.0
062 D000200 0.0
062 E000200 0.0
062 F000200 0.0
062 G000200 0.0
062 H000200 0.0
062 I000200 0.0
062 J000200 0.0
062 K000200 0.0
062 L000200 0.0
062 M000200 0.0
062 N000200 0.0
062 O000200 0.0
062 P000200 74.5
062 Q000200 0.0
062 R000200 28.6
063 A000200 0
063 B000200 6.4
064 A000200 N
064 B000200 N
066 A000200 N
067 000200 N
068 A000200 N
068 B000200 N
069 000200 N
070 A010200 Y
070 A020200 N
070 B010200 N
070 B020200 N
070 C010200 Y
070 C020200 N
070 D010200 Y
070 D020200 N
070 E010200 Y
070 E020200 N
070 F010200 Y
070 F020200 N
070 G010200 Y
070 G020200 N
070 H010200 Y
070 H020200 N
070 I010200 Y
070 I020200 N
<PAGE> PAGE 9
070 J010200 Y
070 J020200 Y
070 K010200 N
070 K020200 Y
070 L010200 Y
070 L020200 Y
070 M010200 Y
070 M020200 N
070 N010200 Y
070 N020200 N
070 O010200 Y
070 O020200 Y
070 P010200 Y
070 P020200 Y
070 Q010200 N
070 Q020200 N
070 R010200 Y
070 R020200 N
071 A000200 272838
071 B000200 211818
071 C000200 181713
071 D000200 117
072 A000200 12
072 B000200 19190
072 C000200 2883
072 D000200 0
072 E000200 0
072 F000200 1188
072 G000200 0
072 H000200 0
072 I000200 557
072 J000200 15
072 K000200 0
072 L000200 35
072 M000200 11
072 N000200 64
072 O000200 0
072 P000200 276
072 Q000200 0
072 R000200 38
072 S000200 7
072 T000200 0
072 U000200 0
072 V000200 0
072 W000200 14
072 X000200 2205
072 Y000200 0
072 Z000200 19868
072AA000200 9484
072BB000200 16767
072CC010200 0
<PAGE> PAGE 10
072CC020200 46390
072DD010200 18931
072DD020200 0
072EE000200 141
073 A010200 1.5700
073 A020200 0.0000
073 B000200 0.0200
073 C000200 0.0000
074 A000200 537
074 B000200 0
074 C000200 0
074 D000200 96966
074 E000200 34986
074 F000200 0
074 G000200 0
074 H000200 0
074 I000200 2318
074 J000200 506
074 K000200 0
074 L000200 4031
074 M000200 18
074 N000200 139362
074 O000200 0
074 P000200 85
074 Q000200 0
074 R010200 0
074 R020200 0
074 R030200 0
074 R040200 9053
074 S000200 0
074 T000200 130224
074 U010200 11769
074 U020200 0
074 V010200 11.06
074 V020200 0.00
074 W000200 0.0000
074 X000200 3750
074 Y000200 0
075 A000200 0
075 B000200 182780
076 000200 0.00
080 A000200 VIGILANT INSURANCE COMPANY
080 B000200 NATIONAL UNION FIRE INSURANCE COMPANY
080 C000200 125000
081 A000200 Y
081 B000200 184
082 A000200 N
082 B000200 0
083 A000200 N
083 B000200 0
084 A000200 N
<PAGE> PAGE 11
084 B000200 0
085 A000200 Y
085 B000200 N
018 000300 Y
019 A000300 Y
019 B000300 163
019 C000300 DREYFUSFAM
024 000300 Y
025 A000301 CHASE SECURITIES, INC.
025 B000301 13-3112953
025 C000301 E
025 D000301 91
025 D000302 0
025 D000303 0
025 D000304 0
025 D000305 0
025 D000306 0
025 D000307 0
025 D000308 0
028 A010300 52
028 A020300 0
028 A030300 0
028 A040300 36
028 B010300 38
028 B020300 16
028 B030300 0
028 B040300 21
028 C010300 28
028 C020300 0
028 C030300 0
028 C040300 187
028 D010300 6
028 D020300 0
028 D030300 0
028 D040300 111
028 E010300 32
028 E020300 25
028 E030300 0
028 E040300 5
028 F010300 28
028 F020300 0
028 F030300 0
028 F040300 46
028 G010300 184
028 G020300 41
028 G030300 0
028 G040300 406
028 H000300 0
049 000300 N
050 000300 N
051 000300 N
<PAGE> PAGE 12
052 000300 N
053 A000300 Y
053 B000300 Y
053 C000300 N
055 A000300 Y
055 B000300 N
056 000300 N
057 000300 N
062 A000300 N
062 B000300 0.0
062 C000300 0.0
062 D000300 0.0
062 E000300 0.0
062 F000300 0.0
062 G000300 0.0
062 H000300 0.0
062 I000300 0.0
062 J000300 0.0
062 K000300 0.0
062 L000300 0.0
062 M000300 0.0
062 N000300 0.0
062 O000300 0.0
062 P000300 0.0
062 Q000300 0.0
062 R000300 0.0
066 A000300 Y
066 B000300 N
066 C000300 N
066 D000300 N
066 E000300 N
066 F000300 Y
066 G000300 N
067 000300 N
068 A000300 N
068 B000300 N
069 000300 N
070 A010300 Y
070 A020300 N
070 B010300 Y
070 B020300 N
070 C010300 Y
070 C020300 N
070 D010300 Y
070 D020300 N
070 E010300 Y
070 E020300 N
070 F010300 Y
070 F020300 N
070 G010300 Y
070 G020300 N
<PAGE> PAGE 13
070 H010300 Y
070 H020300 N
070 I010300 Y
070 I020300 N
070 J010300 Y
070 J020300 Y
070 K010300 N
070 K020300 N
070 L010300 Y
070 L020300 N
070 M010300 Y
070 M020300 Y
070 N010300 Y
070 N020300 N
070 O010300 Y
070 O020300 N
070 P010300 Y
070 P020300 Y
070 Q010300 N
070 Q020300 N
070 R010300 Y
070 R020300 N
071 A000300 7667
071 B000300 7725
071 C000300 4563
071 D000300 168
072 A000300 12
072 B000300 6
072 C000300 139
072 D000300 0
072 E000300 0
072 F000300 35
072 G000300 0
072 H000300 0
072 I000300 13
072 J000300 2
072 K000300 0
072 L000300 7
072 M000300 1
072 N000300 21
072 O000300 1
072 P000300 0
072 Q000300 0
072 R000300 17
072 S000300 0
072 T000300 0
072 U000300 0
072 V000300 0
072 W000300 1
072 X000300 98
072 Y000300 39
<PAGE> PAGE 14
072 Z000300 86
072AA000300 941
072BB000300 540
072CC010300 0
072CC020300 159
072DD010300 84
072DD020300 0
072EE000300 330
073 A010300 0.3130
073 A020300 0.0000
073 B000300 1.2850
073 C000300 0.0000
074 A000300 13
074 B000300 0
074 C000300 0
074 D000300 0
074 E000300 0
074 F000300 4463
074 G000300 0
074 H000300 0
074 I000300 0
074 J000300 78
074 K000300 0
074 L000300 17
074 M000300 10
074 N000300 4581
074 O000300 87
074 P000300 1
074 Q000300 0
074 R010300 0
074 R020300 0
074 R030300 0
074 R040300 27
074 S000300 0
074 T000300 4466
074 U010300 265
074 U020300 0
074 V010300 16.87
074 V020300 0.00
074 W000300 0.0000
074 X000300 92
074 Y000300 0
075 A000300 0
075 B000300 4692
076 000300 0.00
080 A000300 VIGILANT INSURANCE COMPANY
080 B000300 NATIONAL UNION FIRE INSURANCE COMPANY
080 C000300 125000
081 A000300 Y
081 B000300 184
082 A000300 N
<PAGE> PAGE 15
082 B000300 0
083 A000300 N
083 B000300 0
084 A000300 N
084 B000300 0
085 A000300 Y
085 B000300 N
018 000400 Y
019 A000400 Y
019 B000400 163
019 C000400 DREYFUSFAM
024 000400 N
028 A010400 20284
028 A020400 1169
028 A030400 0
028 A040400 14662
028 B010400 22960
028 B020400 1342
028 B030400 0
028 B040400 12409
028 C010400 29589
028 C020400 1363
028 C030400 0
028 C040400 18567
028 D010400 12466
028 D020400 1180
028 D030400 0
028 D040400 55179
028 E010400 11732
028 E020400 1101
028 E030400 0
028 E040400 17459
028 F010400 14207
028 F020400 1019
028 F030400 0
028 F040400 18684
028 G010400 111238
028 G020400 7174
028 G030400 0
028 G040400 136960
028 H000400 0
055 A000400 Y
055 B000400 Y
056 000400 N
057 000400 N
062 A000400 Y
062 B000400 0.0
062 C000400 0.0
062 D000400 0.0
062 E000400 0.0
062 F000400 0.0
<PAGE> PAGE 16
062 G000400 0.0
062 H000400 0.0
062 I000400 0.0
062 J000400 0.0
062 K000400 0.0
062 L000400 0.0
062 M000400 0.0
062 N000400 0.0
062 O000400 0.0
062 P000400 97.8
062 Q000400 0.0
062 R000400 1.0
063 A000400 0
063 B000400 4.4
066 A000400 N
067 000400 N
068 A000400 N
068 B000400 N
069 000400 N
070 A010400 Y
070 A020400 N
070 B010400 Y
070 B020400 N
070 C010400 Y
070 C020400 N
070 D010400 Y
070 D020400 N
070 E010400 Y
070 E020400 N
070 F010400 N
070 F020400 N
070 G010400 Y
070 G020400 N
070 H010400 N
070 H020400 N
070 I010400 Y
070 I020400 N
070 J010400 Y
070 J020400 Y
070 K010400 N
070 K020400 N
070 L010400 Y
070 L020400 Y
070 M010400 Y
070 M020400 N
070 N010400 Y
070 N020400 N
070 O010400 Y
070 O020400 Y
070 P010400 Y
070 P020400 Y
<PAGE> PAGE 17
070 Q010400 N
070 Q020400 N
070 R010400 Y
070 R020400 N
071 A000400 182962
071 B000400 139494
071 C000400 196474
071 D000400 71
072 A000400 12
072 B000400 20942
072 C000400 409
072 D000400 0
072 E000400 0
072 F000400 1290
072 G000400 0
072 H000400 0
072 I000400 628
072 J000400 21
072 K000400 0
072 L000400 29
072 M000400 13
072 N000400 57
072 O000400 0
072 P000400 246
072 Q000400 0
072 R000400 31
072 S000400 10
072 T000400 0
072 U000400 0
072 V000400 0
072 W000400 19
072 X000400 2344
072 Y000400 0
072 Z000400 19007
072AA000400 1908
072BB000400 3867
072CC010400 0
072CC020400 22834
072DD010400 18947
072DD020400 0
072EE000400 1406
073 A010400 1.2100
073 A020400 0.0000
073 B000400 0.1200
073 C000400 0.0000
074 A000400 260
074 B000400 0
074 C000400 0
074 D000400 172602
074 E000400 1737
074 F000400 8
<PAGE> PAGE 18
074 G000400 0
074 H000400 0
074 I000400 90
074 J000400 3649
074 K000400 0
074 L000400 3997
074 M000400 23
074 N000400 182366
074 O000400 1672
074 P000400 106
074 Q000400 0
074 R010400 0
074 R020400 0
074 R030400 0
074 R040400 4110
074 S000400 0
074 T000400 176478
074 U010400 15441
074 U020400 0
074 V010400 11.43
074 V020400 0.00
074 W000400 0.0000
074 X000400 5169
074 Y000400 0
075 A000400 0
075 B000400 198437
076 000400 0.00
080 A000400 VIGILANT INSURANCE COMPANY
080 B000400 NATIONAL UNION FIRE INSURANCE COMPANY
080 C000400 125000
081 A000400 Y
081 B000400 184
082 A000400 N
082 B000400 0
083 A000400 N
083 B000400 0
084 A000400 N
084 B000400 0
085 A000400 Y
085 B000400 N
018 000500 Y
019 A000500 Y
019 B000500 163
019 C000500 DREYFUSFAM
024 000500 Y
025 A000501 MERRILL LYNCH, PIERCE, FENNER & SMITH INC.
025 B000501 13-5674085
025 C000501 D
025 D000501 744
025 A000502 CHASE SECURITIES, INC.
025 B000502 13-3112953
<PAGE> PAGE 19
025 C000502 D
025 D000502 511
025 D000503 0
025 D000504 0
025 D000505 0
025 D000506 0
025 D000507 0
025 D000508 0
028 A010500 330
028 A020500 0
028 A030500 0
028 A040500 15
028 B010500 250
028 B020500 0
028 B030500 0
028 B040500 5
028 C010500 349
028 C020500 266
028 C030500 0
028 C040500 22
028 D010500 216
028 D020500 0
028 D030500 0
028 D040500 96
028 E010500 44
028 E020500 305
028 E030500 0
028 E040500 560
028 F010500 95
028 F020500 0
028 F030500 0
028 F040500 170
028 G010500 1284
028 G020500 571
028 G030500 0
028 G040500 868
028 H000500 0
049 000500 N
050 000500 N
051 000500 N
052 000500 N
053 A000500 Y
053 B000500 Y
053 C000500 N
055 A000500 Y
055 B000500 Y
056 000500 N
057 000500 N
062 A000500 Y
062 B000500 0.0
062 C000500 0.0
<PAGE> PAGE 20
062 D000500 0.0
062 E000500 0.0
062 F000500 0.0
062 G000500 0.0
062 H000500 0.0
062 I000500 0.0
062 J000500 0.0
062 K000500 0.0
062 L000500 0.0
062 M000500 2.3
062 N000500 25.3
062 O000500 0.0
062 P000500 90.5
062 Q000500 0.0
062 R000500 24.6
063 A000500 0
063 B000500 13.7
066 A000500 N
070 A010500 Y
070 A020500 N
070 B010500 Y
070 B020500 N
070 C010500 Y
070 C020500 N
070 D010500 Y
070 D020500 N
070 E010500 Y
070 E020500 N
070 F010500 N
070 F020500 N
070 G010500 Y
070 G020500 N
070 H010500 N
070 H020500 N
070 I010500 Y
070 I020500 N
070 J010500 Y
070 J020500 Y
070 K010500 N
070 K020500 N
070 L010500 Y
070 L020500 N
070 M010500 Y
070 M020500 N
070 N010500 Y
070 N020500 N
070 O010500 Y
070 O020500 Y
070 P010500 Y
070 P020500 Y
070 Q010500 N
<PAGE> PAGE 21
070 Q020500 N
070 R010500 Y
070 R020500 N
071 A000500 137964
071 B000500 130163
071 C000500 17299
071 D000500 752
072 A000500 12
072 B000500 1361
072 C000500 0
072 D000500 0
072 E000500 0
072 F000500 83
072 G000500 0
072 H000500 0
072 I000500 34
072 J000500 3
072 K000500 0
072 L000500 11
072 M000500 0
072 N000500 46
072 O000500 1
072 P000500 211
072 Q000500 0
072 R000500 13
072 S000500 0
072 T000500 0
072 U000500 0
072 V000500 0
072 W000500 13
072 X000500 415
072 Y000500 90
072 Z000500 1036
072AA000500 1261
072BB000500 1056
072CC010500 0
072CC020500 929
072DD010500 939
072DD020500 0
072EE000500 124
073 A010500 0.9580
073 A020500 0.0000
073 B000500 0.1500
073 C000500 0.0000
074 A000500 0
074 B000500 0
074 C000500 0
074 D000500 15239
074 E000500 0
074 F000500 2916
074 G000500 0
<PAGE> PAGE 22
074 H000500 0
074 I000500 0
074 J000500 332
074 K000500 0
074 L000500 198
074 M000500 57
074 N000500 18742
074 O000500 2082
074 P000500 0
074 Q000500 0
074 R010500 0
074 R020500 0
074 R030500 0
074 R040500 3753
074 S000500 0
074 T000500 12907
074 U010500 1068
074 U020500 0
074 V010500 12.09
074 V020500 0.00
074 W000500 0.0000
074 X000500 157
074 Y000500 924
075 A000500 0
075 B000500 12739
076 000500 0.00
080 A000500 VIGILANT INSURANCE COMPANY
080 B000500 NATIONAL UNION FIRE INSURANCE COMPANY
080 C000500 125000
081 A000500 Y
081 B000500 184
082 A000500 N
082 B000500 0
083 A000500 N
083 B000500 0
084 A000500 N
084 B000500 0
085 A000500 Y
085 B000500 N
015 A000601 MELLON BANK, N.A.
015 B000601 C
015 C010601 PITTSBURGH
015 C020601 PA
015 C030601 15258
015 E030601 X
018 000600 Y
019 A000600 Y
019 B000600 163
019 C000600 DREYFUSFAM
024 000600 N
028 A010600 0
<PAGE> PAGE 23
028 A020600 0
028 A030600 0
028 A040600 0
028 B010600 10001
028 B020600 0
028 B030600 0
028 B040600 0
028 C010600 184
028 C020600 0
028 C030600 0
028 C040600 0
028 D010600 13
028 D020600 0
028 D030600 0
028 D040600 0
028 E010600 0
028 E020600 141
028 E030600 0
028 E040600 65
028 F010600 95
028 F020600 0
028 F030600 0
028 F040600 0
028 G010600 10293
028 G020600 141
028 G030600 0
028 G040600 65
028 H000600 0
029 000600 Y
030 A000600 0
030 B000600 5.75
030 C000600 0.00
031 A000600 0
031 B000600 0
032 000600 0
033 000600 0
034 000600 Y
035 000600 1
036 A000600 N
036 B000600 0
037 000600 N
038 000600 0
039 000600 N
040 000600 Y
049 000600 Y
050 000600 N
051 000600 N
052 000600 N
053 A000600 Y
053 B000600 Y
053 C000600 N
<PAGE> PAGE 24
055 A000600 Y
055 B000600 N
056 000600 N
057 000600 N
058 A000600 N
059 000600 Y
060 A000600 N
060 B000600 N
061 000600 1000
062 A000600 Y
062 B000600 0.0
062 C000600 14.0
062 D000600 0.0
062 E000600 0.0
062 F000600 0.0
062 G000600 0.0
062 H000600 0.0
062 I000600 0.0
062 J000600 0.0
062 K000600 0.0
062 L000600 0.0
062 M000600 0.0
062 N000600 0.0
062 O000600 0.0
062 P000600 47.6
062 Q000600 0.0
062 R000600 33.9
063 A000600 0
063 B000600 4.7
066 A000600 N
070 A010600 Y
070 A020600 N
070 B010600 Y
070 B020600 N
070 C010600 Y
070 C020600 N
070 D010600 Y
070 D020600 N
070 E010600 Y
070 E020600 N
070 F010600 Y
070 F020600 N
070 G010600 N
070 G020600 N
070 H010600 N
070 H020600 N
070 I010600 Y
070 I020600 N
070 J010600 Y
070 J020600 Y
070 K010600 N
<PAGE> PAGE 25
070 K020600 N
070 L010600 Y
070 L020600 Y
070 M010600 Y
070 M020600 N
070 N010600 Y
070 N020600 N
070 O010600 Y
070 O020600 N
070 P010600 Y
070 P020600 N
070 Q010600 N
070 Q020600 N
070 R010600 Y
070 R020600 N
071 A000600 10896
071 B000600 2091
071 C000600 4915
071 D000600 43
072 A000600 4
072 B000600 235
072 C000600 17
072 D000600 0
072 E000600 0
072 F000600 23
072 G000600 0
072 H000600 0
072 I000600 8
072 J000600 3
072 K000600 0
072 L000600 7
072 M000600 0
072 N000600 14
072 O000600 0
072 P000600 0
072 Q000600 0
072 R000600 15
072 S000600 30
072 T000600 13
072 U000600 0
072 V000600 0
072 W000600 1
072 X000600 114
072 Y000600 70
072 Z000600 208
072AA000600 161
072BB000600 214
072CC010600 0
072CC020600 1837
072DD010600 60
072DD020600 81
<PAGE> PAGE 26
072EE000600 0
073 A010600 0.1850
073 A020600 0.0000
073 B000600 0.0000
073 C000600 0.0000
074 A000600 23
074 B000600 0
074 C000600 1192
074 D000600 4071
074 E000600 1285
074 F000600 1490
074 G000600 0
074 H000600 0
074 I000600 120
074 J000600 368
074 K000600 50
074 L000600 248
074 M000600 62
074 N000600 8909
074 O000600 320
074 P000600 0
074 Q000600 0
074 R010600 0
074 R020600 0
074 R030600 0
074 R040600 43
074 S000600 0
074 T000600 8546
074 U010600 328
074 U020600 505
074 V010600 0.00
074 V020600 0.00
074 W000600 0.0000
074 X000600 12
074 Y000600 0
075 A000600 0
075 B000600 3604
076 000600 0.00
080 A000600 VIGILANT INSURANCE COMPANY
080 B000600 NATIONAL UNION FIRE INSURANCE COMPANY
080 C000600 125000
081 A000600 Y
081 B000600 184
082 A000600 N
082 B000600 0
083 A000600 N
083 B000600 0
084 A000600 N
084 B000600 0
085 A000600 Y
085 B000600 N
<PAGE> PAGE 27
SIGNATURE STEPHANIE PIERCE
TITLE ASSISTANT TREASURER
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000797073
<NAME> DREYFUS DEBT AND EQUITY FUNDS
<SERIES>
<NUMBER> 01
<NAME> DREYFUS STRATEGIC INCOME FUND
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> YEAR ENDED
<FISCAL-YEAR-END> OCT-31-1998
<PERIOD-END> OCT-31-1998
<INVESTMENTS-AT-COST> 296438
<INVESTMENTS-AT-VALUE> 291630
<RECEIVABLES> 5729
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 297359
<PAYABLE-FOR-SECURITIES> 9192
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 4831
<TOTAL-LIABILITIES> 14023
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 288817
<SHARES-COMMON-STOCK> 19676
<SHARES-COMMON-PRIOR> 18536
<ACCUMULATED-NII-CURRENT> 382
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (742)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (5121)
<NET-ASSETS> 283336
<DIVIDEND-INCOME> 2342
<INTEREST-INCOME> 20131
<OTHER-INCOME> 0
<EXPENSES-NET> 3015
<NET-INVESTMENT-INCOME> 19458
<REALIZED-GAINS-CURRENT> 4228
<APPREC-INCREASE-CURRENT> (13705)
<NET-CHANGE-FROM-OPS> 9981
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (19636)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 4586
<NUMBER-OF-SHARES-REDEEMED> (4404)
<SHARES-REINVESTED> 959
<NET-CHANGE-IN-ASSETS> 7818
<ACCUMULATED-NII-PRIOR> 560
<ACCUMULATED-GAINS-PRIOR> (4970)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 1727
<INTEREST-EXPENSE> 91
<GROSS-EXPENSE> 3015
<AVERAGE-NET-ASSETS> 287819
<PER-SHARE-NAV-BEGIN> 14.86
<PER-SHARE-NII> 1.01
<PER-SHARE-GAIN-APPREC> (.45)
<PER-SHARE-DIVIDEND> (1.02)
<PER-SHARE-DISTRIBUTIONS> .00
<RETURNS-OF-CAPITAL> .00
<PER-SHARE-NAV-END> 14.40
<EXPENSE-RATIO> .010
<AVG-DEBT-OUTSTANDING> 1717
<AVG-DEBT-PER-SHARE> .09
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000797073
<NAME> DREYFUS DEBT AND EQUITY FUNDS
<SERIES>
<NUMBER> 02
<NAME> DREYFUS HIGH YIELD SECURITIES FUND
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> YEAR ENDED
<FISCAL-YEAR-END> OCT-31-1998
<PERIOD-END> OCT-31-1998
<INVESTMENTS-AT-COST> 176436
<INVESTMENTS-AT-VALUE> 134270
<RECEIVABLES> 4537
<ASSETS-OTHER> 555
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 139362
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 9138
<TOTAL-LIABILITIES> 9138
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 177438
<SHARES-COMMON-STOCK> 11769
<SHARES-COMMON-PRIOR> 8186
<ACCUMULATED-NII-CURRENT> 2253
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (7301)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (42166)
<NET-ASSETS> 130224
<DIVIDEND-INCOME> 2883
<INTEREST-INCOME> 19190
<OTHER-INCOME> 0
<EXPENSES-NET> 2205
<NET-INVESTMENT-INCOME> 19868
<REALIZED-GAINS-CURRENT> (7283)
<APPREC-INCREASE-CURRENT> (46390)
<NET-CHANGE-FROM-OPS> (33805)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (18931)
<DISTRIBUTIONS-OF-GAINS> (141)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 12746
<NUMBER-OF-SHARES-REDEEMED> (10120)
<SHARES-REINVESTED> 957
<NET-CHANGE-IN-ASSETS> 9406
<ACCUMULATED-NII-PRIOR> 1316
<ACCUMULATED-GAINS-PRIOR> 123
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 1188
<INTEREST-EXPENSE> 276
<GROSS-EXPENSE> 2205
<AVERAGE-NET-ASSETS> 182780
<PER-SHARE-NAV-BEGIN> 14.76
<PER-SHARE-NII> 1.55
<PER-SHARE-GAIN-APPREC> (3.66)
<PER-SHARE-DIVIDEND> (1.57)
<PER-SHARE-DISTRIBUTIONS> (.02)
<RETURNS-OF-CAPITAL> .00
<PER-SHARE-NAV-END> 11.06
<EXPENSE-RATIO> .012
<AVG-DEBT-OUTSTANDING> 4669
<AVG-DEBT-PER-SHARE> .38
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000797073
<NAME> DREYFUS DEBT AND EQUITY FUNDS
<SERIES>
<NUMBER> 03
<NAME> DREYFUS EQUITY DIVIDEND FUND
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> YEAR ENDED
<FISCAL-YEAR-END> OCT-31-1998
<PERIOD-END> OCT-31-1998
<INVESTMENTS-AT-COST> 3934
<INVESTMENTS-AT-VALUE> 4463
<RECEIVABLES> 95
<ASSETS-OTHER> 23
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 4581
<PAYABLE FOR-SECURITIES> 87
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 28
<TOTAL-LIABILITIES> 115
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 3533
<SHARES-COMMON-STOCK> 265
<SHARES-COMMON-PRIOR> 250
<ACCUMULATED-NII-CURRENT> 5
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 399
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 529
<NET-ASSETS> 4466
<DIVIDEND-INCOME> 139
<INTEREST-INCOME> 6
<OTHER-INCOME> 0
<EXPENSES-NET> 59
<NET-INVESTMENT-INCOME> 86
<REALIZED-GAINS-CURRENT> 401
<APPREC-INCREASE-CURRENT> (159)
<NET-CHANGE-FROM-OPS> 328
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (84)
<DISTRIBUTIONS-OF-GAINS> (330)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 38
<NUMBER-OF-SHARES-REDEEMED> (47)
<SHARES-REINVESTED> 24
<NET-CHANGE-IN-ASSETS> 152
<ACCUMULATED-NII-PRIOR> 3
<ACCUMULATED-GAINS-PRIOR> 328
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 35
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 98
<AVERAGE-NET-ASSETS> 4692
<PER-SHARE-NAV-BEGIN> 17.28
<PER-SHARE-NII> .32
<PER-SHARE-GAIN-APPREC> .87
<PER-SHARE-DIVIDEND> (.31)
<PER-SHARE-DISTRIBUTIONS> (1.29)
<RETURNS-OF-CAPITAL> .00
<PER-SHARE-NAV-END> 16.87
<EXPENSE-RATIO> .013
<AVG-DEBT-OUTSTANDING> .000
<AVG-DEBT-PER-SHARE> .000
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000797073
<NAME> DREYFUS DEBT AND EQUITY FUNDS
<SERIES>
<NUMBER> 04
<NAME> DREYFUS SHORT TERM HIGH YIELD FUND
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> YEAR ENDED
<FISCAL-YEAR-END> OCT-31-1998
<PERIOD-END> OCT-31-1998
<INVESTMENTS-AT-COST> 197014
<INVESTMENTS-AT-VALUE> 174437
<RECEIVABLES> 7646
<ASSETS-OTHER> 283
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 182366
<PAYABLE FOR-SECURITIES> 1672
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 4216
<TOTAL-LIABILITIES> 5888
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 200855
<SHARES-COMMON-STOCK> 15441
<SHARES-COMMON-PRIOR> 11307
<ACCUMULATED-NII-CURRENT> 166
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (1966)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (22577)
<NET-ASSETS> 176478
<DIVIDEND-INCOME> 409
<INTEREST-INCOME> 20942
<OTHER-INCOME> 0
<EXPENSES-NET> 2344
<NET-INVESTMENT-INCOME> 19007
<REALIZED-GAINS-CURRENT> (1959)
<APPREC-INCREASE-CURRENT> (22834)
<NET-CHANGE-FROM-OPS> (5786)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (18947)
<DISTRIBUTIONS-OF-GAINS> (1406)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 19466
<NUMBER-OF-SHARES-REDEEMED> (16473)
<SHARES-REINVESTED> 1141
<NET-CHANGE-IN-ASSETS> 29751
<ACCUMULATED-NII-PRIOR> 106
<ACCUMULATED-GAINS-PRIOR> 1399
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 1290
<INTEREST-EXPENSE> 246
<GROSS-EXPENSE> 2344
<AVERAGE-NET-ASSETS> 198437
<PER-SHARE-NAV-BEGIN> 12.98
<PER-SHARE-NII> 1.22
<PER-SHARE-GAIN-APPREC> (1.44)
<PER-SHARE-DIVIDEND> (1.21)
<PER-SHARE-DISTRIBUTIONS> (.12)
<RETURNS-OF-CAPITAL> .00
<PER-SHARE-NAV-END> 11.43
<EXPENSE-RATIO> .012
<AVG-DEBT-OUTSTANDING> 4168
<AVG-DEBT-PER-SHARE> .27
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000797073
<NAME> DREYFUS DEBT AND EQUITY FUNDS
<SERIES>
<NUMBER> 5
<NAME> DREYFUS REAL ESTATE MORTGAGE FUND
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> OCT-31-1998
<PERIOD-END> OCT-31-1998
<INVESTMENTS-AT-COST> 19102
<INVESTMENTS-AT-VALUE> 18155
<RECEIVABLES> 530
<ASSETS-OTHER> 57
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 18742
<PAYABLE-FOR-SECURITIES> 2082
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 3753
<TOTAL-LIABILITIES> 5835
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 13504
<SHARES-COMMON-STOCK> 1068
<SHARES-COMMON-PRIOR> 819
<ACCUMULATED-NII-CURRENT> 144
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 206
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (947)
<NET-ASSETS> 12907
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 1361
<OTHER-INCOME> 0
<EXPENSES-NET> 325
<NET-INVESTMENT-INCOME> 1036
<REALIZED-GAINS-CURRENT> 205
<APPREC-INCREASE-CURRENT> (929)
<NET-CHANGE-FROM-OPS> 312
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (939)
<DISTRIBUTIONS-OF-GAINS> (124)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 272
<NUMBER-OF-SHARES-REDEEMED> (103)
<SHARES-REINVESTED> 80
<NET-CHANGE-IN-ASSETS> 2511
<ACCUMULATED-NII-PRIOR> 48
<ACCUMULATED-GAINS-PRIOR> 124
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 83
<INTEREST-EXPENSE> 211
<GROSS-EXPENSE> 415
<AVERAGE-NET-ASSETS> 12739
<PER-SHARE-NAV-BEGIN> 12.69
<PER-SHARE-NII> 1.03
<PER-SHARE-GAIN-APPREC> (.52)
<PER-SHARE-DIVIDEND> (.96)
<PER-SHARE-DISTRIBUTIONS> (.15)
<RETURNS-OF-CAPITAL> .00
<PER-SHARE-NAV-END> 12.09
<EXPENSE-RATIO> .026
<AVG-DEBT-OUTSTANDING> 3511
<AVG-DEBT-PER-SHARE> 3.32
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000797073
<NAME> DREYFUS DEBT AND EQUITY FUNDS
<SERIES>
<NUMBER> 06
<NAME> DREYFUS PREIMIER HIGH YIELD DEBT PLUS EQUITY FUND
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> YEAR ENDED
<FISCAL-YEAR-END> OCT-31-1998
<PERIOD-END> OCT-31-1998
<INVESTMENTS-AT-COST> 9995
<INVESTMENTS-AT-VALUE> 8158
<RECEIVABLES> 666
<ASSETS-OTHER> 85
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 8909
<PAYABLE FOR-SECURITIES> 320
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 43
<TOTAL-LIABILITIES> 363
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 10369
<SHARES-COMMON-STOCK> 328
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 67
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (53)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (1837)
<NET-ASSETS> 3364
<DIVIDEND-INCOME> 17
<INTEREST-INCOME> 235
<OTHER-INCOME> 0
<EXPENSES-NET> 44
<NET-INVESTMENT-INCOME> 208
<REALIZED-GAINS-CURRENT> (53)
<APPREC-INCREASE-CURRENT> (1837)
<NET-CHANGE-FROM-OPS> (1682)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (60)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 322
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 6
<NET-CHANGE-IN-ASSETS> 8546
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 23
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 114
<AVERAGE-NET-ASSETS> 3604
<PER-SHARE-NAV-BEGIN> 12.50
<PER-SHARE-NII> .270
<PER-SHARE-GAIN-APPREC> (2.310)
<PER-SHARE-DIVIDEND> (.190)
<PER-SHARE-DISTRIBUTIONS> .000
<RETURNS-OF-CAPITAL> .000
<PER-SHARE-NAV-END> 10.27
<EXPENSE-RATIO> .010
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000797073
<NAME> DREYFUS DEBT AND EQUITY FUNDS
<SERIES>
<NUMBER> 07
<NAME> DREYFUS PREIMIER HIGH YIELD DEBT PLUS EQUITY FUND
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> YEAR ENDED
<FISCAL-YEAR-END> OCT-31-1998
<PERIOD-END> OCT-31-1998
<INVESTMENTS-AT-COST> 9995
<INVESTMENTS-AT-VALUE> 8158
<RECEIVABLES> 666
<ASSETS-OTHER> 85
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 8909
<PAYABLE FOR-SECURITIES> 320
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 43
<TOTAL-LIABILITIES> 363
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 10369
<SHARES-COMMON-STOCK> 341
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 67
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (53)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (1837)
<NET-ASSETS> 3503
<DIVIDEND-INCOME> 17
<INTEREST-INCOME> 235
<OTHER-INCOME> 0
<EXPENSES-NET> 44
<NET-INVESTMENT-INCOME> 208
<REALIZED-GAINS-CURRENT> (53)
<APPREC-INCREASE-CURRENT> (1837)
<NET-CHANGE-FROM-OPS> (1682)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (53)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 336
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 5
<NET-CHANGE-IN-ASSETS> 8546
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 23
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 114
<AVERAGE-NET-ASSETS> 3647
<PER-SHARE-NAV-BEGIN> 12.50
<PER-SHARE-NII> .240
<PER-SHARE-GAIN-APPREC> (2.320)
<PER-SHARE-DIVIDEND> (.160)
<PER-SHARE-DISTRIBUTIONS> .000
<RETURNS-OF-CAPITAL> .000
<PER-SHARE-NAV-END> 10.26
<EXPENSE-RATIO> .018
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000797073
<NAME> DREYFUS DEBT AND EQUITY FUNDS
<SERIES>
<NUMBER> 08
<NAME> DREYFUS PREIMIER HIGH YIELD DEBT PLUS EQUITY FUND
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> YEAR ENDED
<FISCAL-YEAR-END> OCT-31-1998
<PERIOD-END> OCT-31-1998
<INVESTMENTS-AT-COST> 9995
<INVESTMENTS-AT-VALUE> 8158
<RECEIVABLES> 666
<ASSETS-OTHER> 85
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 8909
<PAYABLE FOR-SECURITIES> 320
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 43
<TOTAL-LIABILITIES> 363
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 10369
<SHARES-COMMON-STOCK> 82
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 67
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (53)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (1837)
<NET-ASSETS> 844
<DIVIDEND-INCOME> 17
<INTEREST-INCOME> 235
<OTHER-INCOME> 0
<EXPENSES-NET> 44
<NET-INVESTMENT-INCOME> 208
<REALIZED-GAINS-CURRENT> (53)
<APPREC-INCREASE-CURRENT> (1837)
<NET-CHANGE-FROM-OPS> (1682)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (14)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 87
<NUMBER-OF-SHARES-REDEEMED> (6)
<SHARES-REINVESTED> 1
<NET-CHANGE-IN-ASSETS> 8546
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 23
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 114
<AVERAGE-NET-ASSETS> 944
<PER-SHARE-NAV-BEGIN> 12.50
<PER-SHARE-NII> .250
<PER-SHARE-GAIN-APPREC> (2.330)
<PER-SHARE-DIVIDEND> (.170)
<PER-SHARE-DISTRIBUTIONS> .000
<RETURNS-OF-CAPITAL> .000
<PER-SHARE-NAV-END> 10.25
<EXPENSE-RATIO> .018
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000797073
<NAME> DREYFUS DEBT AND EQUITY FUNDS
<SERIES>
<NUMBER> 09
<NAME> DREYFUS PREIMIER HIGH YIELD DEBT PLUS EQUITY FUND
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> YEAR ENDED
<FISCAL-YEAR-END> OCT-31-1998
<PERIOD-END> OCT-31-1998
<INVESTMENTS-AT-COST> 9995
<INVESTMENTS-AT-VALUE> 8158
<RECEIVABLES> 666
<ASSETS-OTHER> 85
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 8909
<PAYABLE FOR-SECURITIES> 320
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 43
<TOTAL-LIABILITIES> 363
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 10369
<SHARES-COMMON-STOCK> 81
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 67
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (53)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (1837)
<NET-ASSETS> 835
<DIVIDEND-INCOME> 17
<INTEREST-INCOME> 235
<OTHER-INCOME> 0
<EXPENSES-NET> 44
<NET-INVESTMENT-INCOME> 208
<REALIZED-GAINS-CURRENT> (53)
<APPREC-INCREASE-CURRENT> (1837)
<NET-CHANGE-FROM-OPS> (1682)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (14)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 80
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 1
<NET-CHANGE-IN-ASSETS> 8546
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 23
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 114
<AVERAGE-NET-ASSETS> 896
<PER-SHARE-NAV-BEGIN> 12.50
<PER-SHARE-NII> .260
<PER-SHARE-GAIN-APPREC> (2.320)
<PER-SHARE-DIVIDEND> (.180)
<PER-SHARE-DISTRIBUTIONS> .000
<RETURNS-OF-CAPITAL> .000
<PER-SHARE-NAV-END> 10.26
<EXPENSE-RATIO> .013
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>