POTOMAC EDISON CO
10-Q, 1996-05-15
ELECTRIC SERVICES
Previous: POLAROID CORP, 10-Q, 1996-05-15
Next: PROCTER & GAMBLE CO, S-3, 1996-05-15



                                                     Page 1 of 14




                                                       FORM 10-Q



                                          SECURITIES AND EXCHANGE COMMISSION
                                                WASHINGTON, D.C.  20549





                                      Quarterly Report under Section 13 or 15(d)
                                        of the Securities Exchange Act of 1934




For Quarter Ended March 31, 1996


Commission File Number 1-3376-2





                                    THE POTOMAC EDISON COMPANY
                      (Exact name of registrant as specified in its charter)




  Maryland and Virginia                                  13-5323955
(State of Incorporation)                    (I.R.S. Employer Identification No.)


                        10435 Downsville Pike, Hagerstown, Maryland  21740-1766
                                    Telephone Number - 301-790-3400





           The registrant (1) has filed all reports required to be filed by 
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the 
preceding 12 months and (2) has been subject to such filing requirements 
for the past 90 days.

           At May 15, 1996, 22,385,000 shares of the Common Stock (no par 
value) of the registrant were outstanding, all of which are held by Allegheny 
Power System, Inc., the Company's parent.
<PAGE>

                                                         - 2 -


                                              THE POTOMAC EDISON COMPANY

                                      Form 10-Q for Quarter Ended March 31, 1996



                                                         Index


                                                                          Page
                                                                           No.

PART I--FINANCIAL INFORMATION:

  Statement of income - Three months ended
    March 31, 1996 and 1995                                                3


  Balance sheet - March 31, 1996
    and December 31, 1995                                                  4


  Statement of cash flows - Three months ended
    March 31, 1996 and 1995                                                5


  Notes to financial statements                                            6-8


  Management's discussion and analysis of financial
    condition and results of operations                                    9-12



PART II--OTHER INFORMATION                                                 13-14
<PAGE>
<TABLE>
<CAPTION>

                                                - 3 -

                                         THE POTOMAC EDISON COMPANY
                                              Statement of Income



                                                                          Three Months Ended
                                                                             March 31
                                                                          1996**             1995
                                                                          (Thousands of Dollars)

    ELECTRIC OPERATING REVENUES:
       <S>                                                             <C>                <C>
       Residential                                                     $  107,311         $ 93,799
       Commercial                                                          38,823           37,080
       Industrial                                                          46,985           48,282
       Wholesale and other, including affiliates                            9,921            6,455 *
       Bulk power transactions, net                                         5,888            5,148 *
         Total Operating Revenues                                         208,928          190,764


    OPERATING EXPENSES:
      Operation:
       Fuel                                                                36,306           35,827
       Purchased power and exchanges                                       39,077           36,137 *
       Deferred power costs, net                                            4,412            4,632
       Other                                                               41,712           22,571
      Maintenance                                                          15,216           14,471
      Depreciation                                                         17,748           17,220
      Taxes other than income taxes                                        12,150           12,579
      Federal and state income taxes                                       10,642           12,344
              Total Operating Expenses                                    177,263          155,781
              Operating Income                                             31,665           34,983

    OTHER INCOME AND DEDUCTIONS:
      Allowance for other than borrowed funds
       used during construction                                               264              666
      Other income, net                                                     2,862            2,696
              Total Other Income and Deductions                             3,126            3,362

              Income Before Interest Charges                               34,791           38,345

    INTEREST CHARGES:
      Interest on long-term debt                                           12,155           11,972
      Other interest                                                          664              376
      Allowance for borrowed funds used during
       construction                                                          (182)            (442)

              Total Interest Charges                                       12,637           11,906


    NET INCOME                                                         $   22,154         $ 26,439

    * Prior period amounts have been reclassified for comparative purposes to reflect
      a change in 1996 in reporting certain bulk power transmission transactions with
      nonaffiliated utilities.  See Note 3 on page 6.

    **The 1996 period includes restructuring charges of $12.7 million, net of taxes.
      See Note 4 on page 6.

    See accompanying notes to financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                 - 4 -

                                                       THE POTOMAC EDISON COMPANY
                                                            Balance Sheet



                                                                    March 31,                   December 31,
                                                                      1996                          1995
    ASSETS:                                                                    (Thousands of Dollars)
      Property, Plant, and Equipment:
         At original cost, including $42,884,000
           <S>                                                     <C>                           <C>
           and $49,987,000 under construction                       $2,064,169                    $2,050,835
         Accumulated depreciation                                     (746,012)                     (729,653)
                                                                     1,318,157                     1,321,182
      Investments:
         Allegheny Generating Company - common stock at equity          59,262                        59,963
         Other                                                             792                           868
                                                                        60,054                        60,831
      Current Assets:
         Cash                                                            2,937                         2,953
         Accounts receivable:
            Electric service, net of $1,560,000 and $1,344,000
               uncollectible allowance                                 106,499                        93,250
            Affiliated and other                                         2,415                         2,917
            Notes receivable from affiliates                            13,150                             0
         Materials and supplies--at average cost:
            Operating and construction                                  25,730                        26,414
            Fuel                                                        20,239                        19,148
         Prepaid taxes                                                  12,038                        13,748
         Other                                                           8,268                         3,158
                                                                       191,276                       161,588
      Deferred Charges:
         Regulatory assets                                              80,673                        80,693
         Unamortized loss on reacquired debt                            18,697                        18,926
         Other                                                          11,323                        11,224
                                                                       110,693                       110,843

                Total Assets                                        $1,680,180                    $1,654,444

    CAPITALIZATION AND LIABILITIES:
      Capitalization:
         Common stock                                                 $447,700                      $447,700
         Other paid-in capital                                           2,690                         2,690
         Retained earnings                                             222,461                       216,852
                                                                       672,851                       667,242
         Preferred stock                                                16,378                        16,378
         Long-term debt and QUIDS                                      628,146                       628,854
                                                                     1,317,375                     1,312,474

      Current Liabilities:
         Short-term debt                                                -                             21,637
         Long-term debt due within one year                             18,800                        18,700
         Accounts payable                                               22,481                        28,931
         Accounts payable to affiliates                                 15,396                        15,608
         Taxes accrued:
            Federal and state income                                    20,336                         3,293
            Other                                                       13,968                        12,603
         Interest accrued                                               14,860                         9,638
         Restructuring liabilities                                      12,948                         4,251
         Other                                                          17,281                        14,791
                                                                       136,070                       129,452
      Deferred Credits and Other Liabilities:
         Unamortized investment credit                                  25,268                        25,816
         Deferred income taxes                                         156,875                       155,432
         Regulatory liabilities                                         14,966                        15,255
         Restructuring liabilities                                       7,026                        -
         Other                                                          22,600                        16,015
                                                                       226,735                       212,518

                Total Capitalization and Liabilities                $1,680,180                    $1,654,444


      See accompanying notes to financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                     - 5 -


                                          THE POTOMAC EDISON COMPANY
                                            Statement of Cash Flows


                                                                             Three Months Ended
                                                                                 March 31
                                                                           1996                1995
                                                                            (Thousands of Dollars)

    CASH FLOWS FROM OPERATIONS:
         <S>                                                              <C>                 <C>
         Net income                                                       $22,154             $26,439
         Depreciation                                                      17,748              17,220
         Deferred investment credit and income taxes, net                  (5,687)                826
         Deferred power costs, net                                          4,412               4,632
         Unconsolidated subsidiaries' dividends in excess of earnings         723                 690
         Allowance for other than borrowed funds used
             during construction                                             (264)               (666)
         Restructuring charges                                             19,417               -
         Changes in certain current assets and
             liabilities:
                Accounts receivable, net                                  (12,747)             (7,374)
                Materials and supplies                                       (407)             (3,714)
                Accounts payable                                           (6,662)             (9,081)
                Taxes accrued                                              18,408              15,038
                Interest accrued                                            5,222               4,409
         Other, net                                                         5,214              (2,279)
                                                                           67,531              46,140
    CASH FLOWS FROM INVESTING:
         Construction expenditures                                        (15,779)            (20,262)
         Allowance for other than borrowed funds used
            during construction                                               264                 666
                                                                          (15,515)            (19,596)

    CASH FLOWS FROM FINANCING:
         Retirement of preferred stock                                      -                    (910)
         Retirement of long-term debt                                        (700)              -
         Short-term debt, net                                             (21,637)              -
         Notes receivable from affiliates                                 (13,150)             (8,500)
         Dividends on capital stock:
            Preferred stock                                                  (204)             (1,068)
            Common stock                                                  (16,341)            (16,341)
                                                                          (52,032)            (26,819)


    NET CHANGE IN CASH AND TEMPORARY CASH INVESTMENTS                         (16)               (275)
    Cash and Temporary Cash Investments at January 1                        2,953               2,196
    Cash and Temporary Cash Investments at March 31                    $    2,937          $    1,921


    Supplemental cash flow information:
         Cash paid during the period for:
             Interest (net of amount capitalized)                          $6,985              $7,586
             Income taxes                                                   -                   -



    See accompanying notes to financial statements.
</TABLE>
<PAGE>

                                 - 6 -


                      THE POTOMAC EDISON COMPANY

                     Notes to Financial Statements


1.         The Company's Notes to Financial Statements in the Allegheny
           Power System companies' combined Annual Report on Form 10-K for
           the year ended December 31, 1995, should be read with the
           accompanying financial statements and the following notes. 
           With the exception of the December 31, 1995, balance sheet in
           the aforementioned annual report on Form 10-K, the accompanying
           financial statements appearing on pages 3 through 5 and these
           notes to financial statements are unaudited.  In the opinion of
           the Company, such financial statements together with these
           notes thereto contain all adjustments (which consist only of
           normal recurring adjustments) necessary to present fairly the
           Company's financial position as of March 31, 1996, and the
           results of operations and cash flows for the three months ended
           March 31, 1996 and 1995.


2.         The Statement of Income reflects the results of past operations
           and is not intended as any representation as to future results. 
           For purposes of the Balance Sheet and Statement of Cash Flows,
           temporary cash investments with original maturities of three
           months or less, generally in the form of commercial paper,
           certificates of deposit, and repurchase agreements, are
           considered to be the equivalent of cash.


3.         Effective in 1996 the Company changed its method of reporting
           certain bulk power transmission transactions with nonaffiliated
           utilities, and reclassified prior year's bulk power revenues
           and operation expenses to achieve a consistent presentation. 
           In prior years, some use of the Company's transmission system
           was recorded as purchased power from selling utilities and as
           sales of power to buying utilities.  The benefit to the Company
           was the difference between the two.  Because of new Federal
           Energy Regulatory Commission requirements, the Company
           predominantly does not "buy" and "sell" such energy, but rather
           a transmission fee is charged.

           Under the new reporting method all such transactions are
           recorded on a net revenue basis.  The effect of the
           reclassification was to reduce amounts reported for bulk power
           transaction revenues and operation expenses by $14.6 million
           and $27.6 million for the three months ended March 31, 1996 and
           1995, respectively, with no change in operating income or net
           income.


4.         As previously announced, the System is undergoing a
           reorganization and reengineering process (restructuring) to
           simplify its management structure and to increase efficiency. 
           On March 12, 1996, the Company and its affiliates announced
           additional restructuring plans which include consolidating
           operating divisions, and centralizing and changing many
           accounting, customer services, and other functions.  As a
           consequence of this process, an additional work force reduction
           of approximately 1,000 System employees will occur.  It is
           expected that approximately 50% of the positions will be
           eliminated by July 1996 with the remaining positions eliminated
           by 1998.  Reductions will be accomplished through an enhanced
           separation plan, attrition, and, in the union workforce,
           pursuant to appropriate contract.
<PAGE>


                                 - 7 -


           Additional restructuring charges which reflect estimated
           liabilities for severance and other employee termination costs
           are estimated to be about $30 million ($20 million after tax)
           of which $20.1 million ($12.7 million after tax) was recorded
           in the first quarter of 1996.  The remaining charges will be
           recorded later, primarily in the third quarter of 1996, as
           required by applicable accounting rules.  A summary of
           restructuring liabilities is provided below:
<TABLE>
<CAPTION>
                                                                            First Quarter 1996
                                                                         (Millions of Dollars) 

                Restructuring liability (before tax):
                  <S>                                                              <C>
                  Balance at beginning of quarter                                  $ 4.3
                    Add first quarter accrual                                       20.1
                    Less benefit plans curtailment
                      liabilities                                                   (3.7)*
                    Less first quarter payments                                      (.7)
                  Balance at end of quarter                                        $20.0

                *Primarily recorded in other deferred credits.
</TABLE>

5.         The Company owns 28% of the common stock of Allegheny
           Generating Company (AGC), and affiliates of the Company own the
           remainder.  AGC owns an undivided 40% interest, 840 MW, in the
           2,100-MW pumped-storage hydroelectric station in Bath County,
           Virginia, operated by the 60% owner, Virginia Power Company, a
           nonaffiliated utility.  Following is a summary of income
           statement information for AGC:
<TABLE>
<CAPTION>
                                                                            Three Months Ended
       
                                                                          March 31     
                                                                            1996              1995
                                                                          (Thousands of Dollars)

                <S>                                                       <C>               <C>
                Electric operating revenues                               $20,909           $22,096

                Operation and maintenance expense                           1,119             1,796
                Depreciation                                                4,290             4,224
                Taxes other than income taxes                               1,210             1,299
                Federal income taxes                                        3,344             3,223
                Interest charges                                            4,228             4,985
                Other income, net                                              (3)              -   
                    Net income                                            $ 6,721           $ 6,569
</TABLE>

           The Company's share of the equity in earnings above was $1.9
           million and $1.8 million for the three months ended March 31,
           1996 and 1995, respectively, and was included in other income,
           net, on the Statement of Income.
<PAGE>


                                 - 8 -


6.         Common stock dividends per share declared and paid during the
           periods for which income statements are included are as
           follows:
<TABLE>
<CAPTION>
                                                                            Three Months Ended
                                                                                 March 31     
                                                                            1996               1995

                <S>                                                     <C>                <C>
                Number of Shares                                        22,385,000         22,385,000
                Amount per Share                                            $.73               $.73
</TABLE>

           Earnings per share are not reported inasmuch as the common
           stock of the Company is 100% owned by its parent, Allegheny
           Power System, Inc.
<PAGE>

                                - 9 -

                     THE POTOMAC EDISON COMPANY
      Management's Discussion and Analysis of Financial Condition
                       and Results of Operations                 


    COMPARISON OF FIRST QUARTER OF 1996 WITH FIRST QUARTER OF 1995


Review of Operations

NET INCOME

                  Net income for the first quarter of 1996 was $22.2
million, after reflecting a restructuring charge net of taxes of $12.7
million, compared with $26.4 million for the corresponding 1995 period. 
The restructuring charge reflects estimated liabilities for severance and
other employee termination costs incurred to date for continuing
restructuring activities which commenced during the last half of 1995. 
The 32% increase in earnings, excluding the restructuring charge, resulted
primarily from increased sales to retail customers.


SALES AND REVENUES

                  Retail kilowatt-hour (kWh) sales to residential and
commercial customers increased 18% and 9%, respectively, and sales to
industrial customers remained about the same.  The increase in kWh sales
to residential customers was primarily due to an increase in weather-
related sales.  Colder temperatures in the first quarter of 1996 as
compared to milder first quarter 1995 weather, resulted in heating degree
days 13% above normal and 15% above the 1995 first quarter.  The increase
in commercial sales reflects both increased usage and growth in the number
of customers.  The increase in revenues from retail customers resulted
from the following:

<TABLE>
<CAPTION>
                                                                            Change from Prior Period
                                                                             (Millions of Dollars)

            <S>                                                                           <C>
            Increased kWh sales                                                           $15.2 
            Fuel and energy cost adjustment clauses*                                         .3 
            Rate changes                                                                    (.7)
            Other                                                                           (.8)
                                                                                          $14.0 
</TABLE>

   * Changes in revenues from fuel and energy cost adjustment
     clauses have little effect on net income.


                  The increase in wholesale and other revenues reflects
increased revenues from wholesale customers due to a rate increase
effective in June 1995, increased weather-related sales, and load
additions to the wholesale customers' systems.
<PAGE>

                                - 10 -

                  KWh deliveries to and revenues from bulk power
transactions are comprised of the following items:
<TABLE>
<CAPTION>
                                                                            Three Months Ended
                                                                                 March 31     
                                                                            1996               1995*

            KWh deliveries (in billions):
              <S>                                                            <C>                <C>
              From transmission services                                     1.7                1.1
              From sale of Company generation                                 -                  .1
                                                                             1.7                1.2

            Revenues (in millions):
              From transmission services                                    $4.7               $3.5
              From sales of Company generation                               1.2                1.6
                                                                            $5.9               $5.1
</TABLE>

                  Increased transmission services resulted primarily from
increased demand from power marketers.  About 95% of the aggregate
benefits from bulk power transactions are passed on to retail customers
and have little effect on net income.


OPERATING EXPENSES

                  Fuel expenses increased 1%, the net result of a 5%
increase related to kWh generated and a 4% decrease in average coal
prices.  Fuel expenses are primarily subject to deferred power cost
accounting procedures with the result that changes in fuel expenses have
little effect on net income.

                  "Purchased power and exchanges" represents power
purchases from and exchanges with nonaffiliated utilities, capacity
charges paid to Allegheny Generating Company (AGC), an affiliate partially
owned by the Company, and other transactions with affiliates made pursuant
to a power supply agreement whereby each company uses the most economical
generation available in the Allegheny Power System at any given time, and
is comprised of the following items:

<TABLE>
<CAPTION>
                                                                            Three Months Ended
                                                                                 March 31     
                                                                            1996               1995*
                                                                             (Millions of Dollars)
            Nonaffiliated transactions:
              <S>                                                          <C>               <C>
              Purchased power                                              $ 4.3             $ 3.2
              Power exchanges                                                1.3                .7
            Affiliated transactions:
              AGC capacity charges                                           6.7               7.2
              Other affiliated capacity charges                             12.2              10.9
              Energy and spinning reserve charges                           14.6              14.1
                                                                           $39.1             $36.1
</TABLE>
                         

   * Prior period amounts have been reclassified for comparative
     purposes to reflect a change in the method of reporting
     certain bulk power transmission transactions with
     nonaffiliated utilities.  See Note 3 to the Financial
     Statements for further information.
<PAGE>

                                - 11 -


                  Purchased power increased because of increased sales to
retail customers and the availability of more economic energy.  The
increase in energy and spinning reserve charges was due to an increase in
retail kWh sales.  The cost of purchased power, AGC capacity charges in
West Virginia, and affiliated energy and spinning reserve charges is
mostly recovered from customers currently through the regular fuel and
energy cost recovery procedures followed by the Company's regulatory
commissions, and is primarily subject to deferred power cost procedures
with the result that changes in such costs have little effect on net
income.

                  While the Company does not currently purchase
generation from qualified facilities under the Public Utility Regulatory
Policies Act of 1978 (PURPA), it will be required to do so in 1999 because
of a PURPA facility which is then scheduled to commence operations.  This
project may significantly increase the cost of power purchases passed on
to customers.

                  The increase in other operation expense resulted
primarily from restructuring charges which are discussed in Note 4 to the
Financial Statements.

                  Maintenance expenses represent costs incurred to
maintain the power stations, the transmission and distribution (T&D)
system, and general plant, and reflect routine maintenance of equipment
and rights-of-way as well as planned major repairs and unplanned
expenditures, primarily from forced outages at the power stations and
periodic storm damage on the T&D system.  The Company is also
experiencing, and expects to continue to experience, increased
expenditures due to the aging of its power stations.  Variations in
maintenance expense result primarily from unplanned events and planned
major projects, which vary in timing and magnitude depending upon the
length of time equipment has been in service without a major overhaul and
the amount of work found necessary when the equipment is dismantled.

                  Depreciation expense increases resulted from additions
to electric plant.

                  The net decrease of $1.7 million in federal and state
income taxes resulted primarily from a decrease in income before taxes.

                  The combined decrease of $.7 million in allowance for
funds used during construction (AFUDC) reflects a decrease in capital
expenditures.


Financial Condition and Requirements

                  The Company's discussion on Financial Condition and
Requirements and Changes in the Electric Utility Industry in the Allegheny
Power System companies' combined Annual Report on Form 10-K for the year
ended December 31, 1995, should be read with the following information.
<PAGE>


                                - 12 -


                  In the normal course of business, the Company is
subject to various contingencies and uncertainties relating to its
operations and construction programs, including cost recovery in the
regulatory process, laws, regulations and uncertainties related to
environmental matters, and legal actions.

                  The final rules on open transmission access were
released by the Federal Energy Regulatory Commission (FERC) on April 24
and the Company is in the process of reviewing the document.  The first
rule, Order No. 888, requires utilities with transmission capacity to file
open access tariffs that offer to others transmission service that is
comparable to service they provide themselves.  In addition, utilities
must apply the same tariffs offered to others to their own wholesale
energy sales and purchases.  The Company has had an open access
transmission tariff on file with the FERC since December 1995.  The Order
also provides for full recovery of stranded costs-- those costs that were
prudently incurred to serve power customers and that could go unrecovered
if those customers use open access to move to another supplier.

                  Order No. 889, which is also included in the rules,
requires utilities to establish electronic systems to share information
about available transmission capacity for wholesale transactions.  

                  The FERC also proposed that each public utility would
replace the network and point-to-point tariffs in the open access rule
with a single capacity reservation tariff by the end of 1997.
<PAGE>


                                - 13 -


                      THE POTOMAC EDISON COMPANY

               Part II - Other Information to Form 10-Q
                   for Quarter Ended March 31, 1996    


ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDER

            1.   (a)    Date and Kind of Meeting:

                        The annual meeting of shareholders was held at
                        Hagerstown, Maryland, on April 24, 1996.  No
                        proxies were solicited.

                 (b)    Election of Directors:

                        The holder of all 22,385,000 shares of common
                        stock voted to elect the following Directors at
                        this meeting to hold office until the next annual
                        meeting of shareholders and until their
                        successors are duly chosen and qualified:

                          Eleanor Baum                     Alan J. Noia      
                          William L. Bennett               Jay S. Pifer
                          Klaus Bergman                    Steven H. Rice
                          Wendell F. Holland               Gunnar E. Sarsten
                          Phillip E. Lint                  Peter L. Shea    
                          Edward H. Malone                 Peter J. Skrgic
                          Frank A. Metz, Jr.


ITEM 6.          EXHIBITS AND REPORTS ON FORM 8-K

           (a)    (27)   Financial Data Schedule                    

           (b)    On March 13, 1996, the Company filed a Form 8-K for the
                  restructuring of its organization.

                  On April 11, 1996, the Company filed a Form 8-K
                  containing a Form of Change in Control Employment
                  Contract.
<PAGE>

                                - 14 -


                               Signature


                  Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                                                     THE POTOMAC EDISON COMPANY



                                                         THOMAS J. KLOC        
                                                         Thomas J. Kloc
                                                           Controller
                                                      (Chief Accounting Officer)


May 15, 1996 

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               MAR-31-1996
<EXCHANGE-RATE>                                      1
<CASH>                                           2,937
<SECURITIES>                                         0
<RECEIVABLES>                                  110,474
<ALLOWANCES>                                     1,560
<INVENTORY>                                     45,969
<CURRENT-ASSETS>                               191,276
<PP&E>                                       2,064,169
<DEPRECIATION>                                 746,012
<TOTAL-ASSETS>                               1,680,180
<CURRENT-LIABILITIES>                          136,070
<BONDS>                                        628,146
                          447,700
                                          0
<COMMON>                                        16,378
<OTHER-SE>                                     225,151
<TOTAL-LIABILITY-AND-EQUITY>                 1,680,180
<SALES>                                        208,928
<TOTAL-REVENUES>                               208,928
<CGS>                                          136,723
<TOTAL-COSTS>                                  166,621
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              12,637
<INCOME-PRETAX>                                 32,796
<INCOME-TAX>                                    10,642
<INCOME-CONTINUING>                             22,154
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    22,154
<EPS-PRIMARY>                                     0.00<F1>
<EPS-DILUTED>                                     0.00<F1>
<FN>
<F1>All common stock is owned by parent, no EPS required.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission